Exhibit 99.2
Last Updated 2/18/2011
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended December 31, 2010 and 2009
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | 3 Months Ended December | | | 12 Months Ended December | |
Line | | | | 2010 | | | 2009 | | | Incr (Decr) | | | 2010 | | | 2009 | | | Incr (Decr) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | EARNINGS CONTRIBUTION BY SUBSIDIARY ($ Millions) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | | Arizona Public Service | | $ | 13 | | | $ | (4 | ) | | $ | 17 | | | $ | 356 | | | $ | 270 | | | $ | 86 | |
2 | | APS Energy Services | | | 2 | | | | (1 | ) | | | 3 | | | | 5 | | | | (4 | ) | | | 9 | |
3 | | SunCor | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
4 | | El Dorado | | | — | | | | (1 | ) | | | 1 | | | | 2 | | | | (7 | ) | | | 9 | |
5 | | Parent Company | | | (3 | ) | | | (5 | ) | | | 2 | | | | (12 | ) | | | (6 | ) | | | (6 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | | Income From Continuing Operations | | | 12 | | | | (11 | ) | | | 23 | | | | 351 | | | | 253 | | | | 98 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Income (Loss) From Discontinued Operations — Net of Tax | | | | | | | | | | | | | | | | | | | | | | | | |
7 | | SunCor | | | — | | | | (26 | ) | | | 26 | | | | (9 | ) | | | (294 | ) | | | 285 | |
8 | | Other | | | — | | | | 12 | | | | (12 | ) | | | 28 | | | | 114 | | | | (86 | ) |
| | | | | | | | | | | | | | | | | | | | |
9 | | Total | | | — | | | | (14 | ) | | | 14 | | | | 19 | | | | (180 | ) | | | 199 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | | Net Income | | | 12 | | | | (25 | ) | | | 37 | | | | 370 | | | | 73 | | | | 297 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | | Less: Net Income (Loss) Attributable to Noncontrolling Interests | | | 5 | | | | 5 | | | | — | | | | 20 | | | | 5 | | | | 15 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | | Net Income Attributable to Common Shareholders | | $ | 7 | | | $ | (30 | ) | | $ | 37 | | | $ | 350 | | | $ | 68 | | | $ | 282 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | EARNINGS PER SHARE BY SUBSIDIARY — DILUTED | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | | Arizona Public Service | | $ | 0.12 | | | $ | (0.04 | ) | | $ | 0.16 | | | $ | 3.32 | | | $ | 2.67 | | | $ | 0.65 | |
14 | | APS Energy Services | | | 0.01 | | | | (0.01 | ) | | | 0.02 | | | | 0.05 | | | | (0.04 | ) | | | 0.09 | |
15 | | SunCor | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
16 | | El Dorado | | | — | | | | (0.01 | ) | | | 0.01 | | | | 0.01 | | | | (0.07 | ) | | | 0.08 | |
17 | | Parent Company | | | (0.02 | ) | | | (0.05 | ) | | | 0.03 | | | | (0.11 | ) | | | (0.07 | ) | | | (0.04 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | | Income From Continuing Operations | | | 0.11 | | | | (0.11 | ) | | | 0.22 | | | | 3.27 | | | | 2.49 | | | | 0.78 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Income (Loss) From Discontinued Operations — Net of Tax | | | | | | | | | | | | | | | | | | | | | | | | |
19 | | SunCor | | | 0.01 | | | | (0.26 | ) | | | 0.27 | | | | (0.08 | ) | | | (2.91 | ) | | | 2.83 | |
20 | | Other | | | — | | | | 0.12 | | | | (0.12 | ) | | | 0.27 | | | | 1.13 | | | | (0.86 | ) |
| | | | | | | | | | | | | | | | | | | | |
21 | | Total | | | 0.01 | | | | (0.14 | ) | | | 0.15 | | | | 0.19 | | | | (1.78 | ) | | | 1.97 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | | Net Income | | | 0.12 | | | | (0.25 | ) | | | 0.37 | | | | 3.46 | | | | 0.71 | | | | 2.75 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | | Less: Net Income (Loss) Attributable to Noncontrolling Interests | | | 0.05 | | | | 0.05 | | | | — | | | | 0.19 | | | | 0.04 | | | | 0.15 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | | Net Income Attributable to Common Shareholders | | $ | 0.07 | | | $ | (0.30 | ) | | $ | 0.37 | | | $ | 3.27 | | | $ | 0.67 | | | $ | 2.60 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | | BOOK VALUE PER SHARE | | $ | 33.86 | | | $ | 32.69 | | | $ | 1.17 | | | $ | 33.86 | | | $ | 32.69 | | | $ | 1.17 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | COMMON SHARES OUTSTANDING (Thousands) | | | | | | | | | | | | | | | | | | | | | | | | |
26 | | Average — Diluted | | | 109,224 | | | | 101,320 | | | | 7,904 | | | | 107,138 | | | | 101,264 | | | | 5,874 | |
27 | | End of Period | | | 108,770 | | | | 101,435 | | | | 7,335 | | | | 108,770 | | | | 101,435 | | | | 7,335 | |
| | |
| | |
See Glossary of Terms. | | Page 1 of 4 |
Last Updated 2/18/2011
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended December 31, 2010 and 2009
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | 3 Months Ended December | | | 12 Months Ended December | |
Line | | | | 2010 | | | 2009 | | | Incr (Decr) | | | 2010 | | | 2009 | | | Incr (Decr) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | ELECTRIC OPERATING REVENUES (Dollars in Millions) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | REGULATED ELECTRICITY SEGMENT | | | | | | | | | | | | | | | | | | | | | | | | |
| | Retail | | | | | | | | | | | | | | | | | | | | | | | | |
28 | | Residential | | $ | 281 | | | $ | 275 | | | $ | 6 | | | $ | 1,504 | | | $ | 1,496 | | | $ | 8 | |
29 | | Business | | | 324 | | | | 334 | | | | (10 | ) | | | 1,441 | | | | 1,467 | | | | (26 | ) |
| | | | | | | | | | | | | | | | | | | | |
30 | | Total retail | | | 605 | | | | 609 | | | | (4 | ) | | | 2,945 | | | | 2,963 | | | | (18 | ) |
| | Wholesale revenue on delivered electricity | | | | | | | | | | | | | | | | | | | | | | | | |
31 | | Traditional contracts | | | 11 | | | | 10 | | | | 1 | | | | 65 | | | | 59 | | | | 6 | |
32 | | Off-system sales | | | 20 | | | | 16 | | | | 4 | | | | 86 | | | | 58 | | | | 28 | |
33 | | Transmission for others | | | 8 | | | | 8 | | | | — | | | | 34 | | | | 33 | | | | 1 | |
34 | | Other miscellaneous services | | | 10 | | | | 7 | | | | 3 | | | | 50 | | | | 36 | | | | 14 | |
| | | | | | | | | | | | | | | | | | | | |
35 | | Total regulated operating electricity revenues | | | 654 | | | | 650 | | | | 4 | | | | 3,180 | | | | 3,149 | | | | 31 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | MARKETING AND TRADING | | | | | | | | | | | | | | | | | | | | | | | | |
36 | | Electricity and other commodity sales | | | — | | | | — | | | | — | | | | 1 | | | | — | | | | 1 | |
| | | | | | | | | | | | | | | | | | | | |
37 | | Total operating electric revenues | | $ | 654 | | | $ | 650 | | | $ | 4 | | | $ | 3,181 | | | $ | 3,149 | | | $ | 32 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | ELECTRIC SALES (GWH) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | REGULATED ELECTRICITY SEGMENT | | | | | | | | | | | | | | | | | | | | | | | | |
| | Retail sales | | | | | | | | | | | | | | | | | | | | | | | | |
38 | | Residential | | | 2,613 | | | | 2,587 | | | | 26 | | | | 13,035 | | | | 13,214 | | | | (179 | ) |
39 | | Business | | | 3,463 | | | | 3,484 | | | | (21 | ) | | | 14,674 | | | | 14,959 | | | | (285 | ) |
| | | | | | | | | | | | | | | | | | | | |
40 | | Total retail | | | 6,076 | | | | 6,071 | | | | 5 | | | | 27,709 | | | | 28,173 | | | | (464 | ) |
| | Wholesale electricity delivered | | | | | | | | | | | | | | | | | | | | | | | | |
41 | | Traditional contracts | | | 127 | | | | 137 | | | | (10 | ) | | | 750 | | | | 829 | | | | (79 | ) |
42 | | Off-system sales | | | 674 | | | | 437 | | | | 237 | | | | 2,742 | | | | 2,228 | | | | 514 | |
43 | | Retail load hedge management | | | 116 | | | | 137 | | | | (21 | ) | | | 679 | | | | 1,054 | | | | (375 | ) |
| | | | | | | | | | | | | | | | | | | | |
44 | | Total regulated electricity | | | 6,993 | | | | 6,782 | | | | 211 | | | | 31,880 | | | | 32,284 | | | | (404 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | MARKETING AND TRADING | | | | | | | | | | | | | | | | | | | | | | | | |
45 | | Wholesale sales of electricity | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
46 | | Total electric sales | | | 6,993 | | | | 6,782 | | | | 211 | | | | 31,880 | | | | 32,284 | | | | (404 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | POWER SUPPLY ADJUSTOR (“PSA”) - - REGULATED ELECTRICITY SEGMENT (Dollars in Millions) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | | Deferred fuel and purchased power regulatory asset — beginning balance | | $ | (41 | ) | | $ | (60 | ) | | $ | 19 | | | $ | (87 | ) | | $ | 8 | | | $ | (95 | ) |
48 | | Deferred fuel and purchased power costs — current period | | | (44 | ) | | | 5 | | | | (49 | ) | | | (93 | ) | | | 52 | | | | (145 | ) |
49 | | Interest on deferred fuel | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
50 | | Amounts recovered through revenues | | | 27 | | | | (32 | ) | | | 59 | | | | 122 | | | | (147 | ) | | | 269 | |
| | | | | | | | | | | | | | | | | | | | |
51 | | Deferred fuel and purchased power regulatory asset — ending balance | | $ | (58 | ) | | $ | (87 | ) | | $ | 29 | | | $ | (58 | ) | | $ | (87 | ) | | $ | 29 | |
| | | | | | | | | | | | | | | | | | | | |
| | |
| | |
See Glossary of Terms. | | Page 2 of 4 |
Last Updated 2/18/2011
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended December 31, 2010 and 2009
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | 3 Months Ended December | | | 12 Months Ended December | |
Line | | | | 2010 | | | 2009 | | | Incr (Decr) | | | 2010 | | | 2009 | | | Incr (Decr) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | AVERAGE ELECTRIC CUSTOMERS | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Retail customers | | | | | | | | | | | | | | | | | | | | | | | | |
52 | | Residential | | | 990,319 | | | | 985,077 | | | | 5,242 | | | | 989,989 | | | | 983,539 | | | | 6,450 | |
53 | | Business | | | 125,232 | | | | 125,320 | | | | (88 | ) | | | 125,320 | | | | 125,242 | | | | 78 | |
| | | | | | | | | | | | | | | | | | | | |
54 | | Total | | | 1,115,551 | | | | 1,110,397 | | | | 5,154 | | | | 1,115,309 | | | | 1,108,781 | | | | 6,528 | |
55 | | Wholesale customers | | | 51 | | | | 51 | | | | — | | | | 51 | | | | 48 | | | | 3 | |
| | | | | | | | | | | | | | | | | | | | |
56 | | Total customers | | | 1,115,602 | | | | 1,110,448 | | | | 5,154 | | | | 1,115,360 | | | | 1,108,829 | | | | 6,531 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | | Customer growth (% over prior year) | | | 0.5 | % | | | 0.5 | % | | | 0.0 | % | | | 0.6 | % | | | 0.6 | % | | | 0.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | RETAIL SALES (GWH) - WEATHER NORMALIZED | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | | Residential | | | 2,614 | | | | 2,616 | | | | (2 | ) | | | 13,131 | | | | 13,218 | | | | (87 | ) |
59 | | Business | | | 3,460 | | | | 3,524 | | | | (64 | ) | | | 14,789 | | | | 14,983 | | | | (194 | ) |
| | | | | | | | | | | | | | | | | | | | |
60 | | Total | | | 6,074 | | | | 6,140 | | | | (66 | ) | | | 27,920 | | | | 28,201 | | | | (281 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | RETAIL USAGE (KWh/Average Customer) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | | Residential | | | 2,639 | | | | 2,627 | | | | 12 | | | | 13,167 | | | | 13,435 | | | | (268 | ) |
62 | | Business | | | 27,654 | | | | 27,798 | | | | (144 | ) | | | 117,092 | | | | 119,441 | | | | (2,349 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | RETAIL USAGE - WEATHER NORMALIZED (KWh/Average Customer) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | | Residential | | | 2,640 | | | | 2,656 | | | | (16 | ) | | | 13,263 | | | | 13,439 | | | | (176 | ) |
64 | | Business | | | 27,629 | | | | 28,116 | | | | (487 | ) | | | 118,010 | | | | 119,634 | | | | (1,624 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | ELECTRICITY DEMAND (MW) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | | Native load peak demand | | | 5,758 | | | | 4,873 | | | | 885 | | | | 6,936 | | | | 7,218 | | | | (282 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | WEATHER INDICATORS — RESIDENTIAL | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Actual | | | | | | | | | | | | | | | | | | | | | | | | |
66 | | Cooling degree-days | | | 60 | | | | 22 | | | | 38 | | | | 1,740 | | | | 1,824 | | | | (84 | ) |
67 | | Heating degree-days | | | 309 | | | | 399 | | | | (90 | ) | | | 829 | | | | 806 | | | | 23 | |
68 | | Average humidity | | | 38 | % | | | 24 | % | | | 14 | % | | | 26 | % | | | 23 | % | | | 3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 10-Year Averages | | | | | | | | | | | | | | | | | | | | | | | | |
69 | | Cooling degree-days | | | 50 | | | | 50 | | | | 0 | % | | | 1,730 | | | | 1,730 | | | | 0 | % |
70 | | Heating degree-days | | | 374 | | | | 374 | | | | 0 | % | | | 896 | | | | 896 | | | | 0 | % |
71 | | Average humidity | | | 28 | % | | | 28 | % | | | 0 | % | | | 26 | % | | | 26 | % | | | 0 | % |
| | |
| | |
See Glossary of Terms. | | Page 3 of 4 |
Last Updated 2/18/2011
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended December 31, 2010 and 2009
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | 3 Months Ended December | | | 12 Months Ended December | |
Line | | | | 2010 | | | 2009 | | | Incr (Decr) | | | 2010 | | | 2009 | | | Incr (Decr) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | ENERGY SOURCES (GWH) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Generation production | | | | | | | | | | | | | | | | | | | | | | | | |
72 | | Nuclear | | | 2,169 | | | | 1,872 | | | | 297 | | | | 9,079 | | | | 8,923 | | | | 156 | |
73 | | Coal | | | 3,160 | | | | 3,311 | | | | (151 | ) | | | 12,383 | | | | 12,510 | | | | (127 | ) |
74 | | Gas, oil and other | | | 1,314 | | | | 1,347 | | | | (33 | ) | | | 5,366 | | | | 5,941 | | | | (575 | ) |
| | | | | | | | | | | | | | | | | | | | |
75 | | Total generation production | | | 6,643 | | | | 6,530 | | | | 113 | | | | 26,828 | | | | 27,374 | | | | (546 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | Purchased power | | | | | | | | | | | | | | | | | | | | | | | | |
76 | | Firm load | | | 611 | | | | 472 | | | | 139 | | | | 5,429 | | | | 5,100 | | | | 329 | |
77 | | Marketing and trading | | | 206 | | | | 251 | | | | (45 | ) | | | 1,531 | | | | 1,990 | | | | (459 | ) |
| | | | | | | | | | | | | | | | | | | | |
78 | | Total purchased power | | | 817 | | | | 723 | | | | 94 | | | | 6,960 | | | | 7,090 | | | | (130 | ) |
| | | | | | | | | | | | | | | | | | | | |
79 | | Total energy sources | | | 7,460 | | | | 7,253 | | | | 207 | | | | 33,788 | | | | 34,464 | | | | (676 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | POWER PLANT PERFORMANCE | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Capacity Factors | | | | | | | | | | | | | | | | | | | | | | | | |
80 | | Nuclear | | | 86 | % | | | 74 | % | | | 12 | % | | | 91 | % | | | 89 | % | | | 2 | % |
81 | | Coal | | | 82 | % | | | 86 | % | | | (4 | )% | | | 81 | % | | | 82 | % | | | (1 | )% |
82 | | Gas, oil and other | | | 18 | % | | | 18 | % | | | 0 | % | | | 18 | % | | | 20 | % | | | (2 | )% |
83 | | System average | | | 48 | % | | | 47 | % | | | 1 | % | | | 49 | % | | | 50 | % | | | (1 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | ECONOMIC INDICATORS | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Building Permits — Metro Phoenix (a) | | | | | | | | | | | | | | | | | | | | | | | | |
84 | | Single-family | | | 903 | | | | 1,637 | | | | (734 | ) | | | 5,602 | | | | 6,352 | | | | (750 | ) |
85 | | Multi-family | | | 164 | | | | 181 | | | | (17 | ) | | | 760 | | | | 1,198 | | | | (438 | ) |
| | | | | | | | | | | | | | | | | | | | |
86 | | Total | | | 1,067 | | | | 1,818 | | | | (751 | ) | | | 6,362 | | | | 7,550 | | | | (1,188 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Arizona Job Growth (b) | | | | | | | | | | | | | | | | | | | | | | | | |
87 | | Payroll job growth (% over prior year) | | | 1.2 | % | | | (6.6 | )% | | | 7.8 | % | | | (0.9 | )% | | | (7.3 | )% | | | 6.4 | % |
88 | | Unemployment rate (%, seasonally adjusted) | | | 9.4 | % | | | 9.3 | % | | | 0.1 | % | | | 9.5 | % | | | 9.1 | % | | | 0.4 | % |
Sources:
| | |
(a) | | Arizona Real Estate Center, Arizona State University W.P. Carey College of Business |
|
(b) | | Arizona Department of Economic Security |
| | |
| | |
See Glossary of Terms. | | Page 4 of 4 |