Exhibit 99.2
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended September 30, 2013 and 2012
Line | | 3 Months Ended September 30, | | | 9 Months Ended September 30, | |
| | | 2013 | | | 2012 | | | Incr (Decr) | | | 2013 | | | 2012 | | | Incr (Decr) | |
| | | | | | | | | | | | | | | | | | | |
| EARNINGS CONTRIBUTION BY SUBSIDIARY (Dollars in Millions) | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
1 | Arizona Public Service | | $ | 244 | | | $ | 256 | | | $ | (12 | ) | | $ | 420 | | | $ | 392 | | | $ | 28 | |
2 | El Dorado | | (4 | ) | | (2 | ) | | (2 | ) | | (4 | ) | | (2 | ) | | (2 | ) |
3 | Parent Company | | (5 | ) | | (1 | ) | | (4 | ) | | (9 | ) | | (6 | ) | | (3 | ) |
| | | | | | | | | | | | | | | | | | | |
4 | Income From Continuing Operations | | 235 | | | 253 | | | (18 | ) | | 407 | | | 384 | | | 23 | |
| | | | | | | | | | | | | | | | | | | |
| Income (Loss) From Discontinued Operations - Net of Tax | | | | | | | | | | | | | | | | | | |
5 | SunCor | | - | | | - | | | - | | | - | | | (1 | ) | | 1 | |
6 | Other | | - | | | - | | | - | | | - | | | - | | | - | |
7 | Total | | - | | | - | | | - | | | - | | | (1 | ) | | 1 | |
| | | | | | | | | | | | | | | | | | | |
8 | Net Income | | 235 | | | 253 | | | (18 | ) | | 407 | | | 383 | | | 24 | |
| | | | | | | | | | | | | | | | | | | |
9 | Less: Net Income Attributable to Noncontrolling Interests | | 9 | | | 8 | | | 1 | | | 25 | | | 24 | | | 1 | |
| | | | | | | | | | | | | | | | | | | |
10 | Net Income Attributable to Common Shareholders | | $ | 226 | | | $ | 245 | | | $ | (19 | ) | | $ | 382 | | | $ | 359 | | | $ | 23 | |
| | | | | | | | | | | | | | | | | | | |
| EARNINGS PER SHARE BY SUBSIDIARY - DILUTED | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
11 | Arizona Public Service | | $ | 2.19 | | | $ | 2.31 | | | $ | (0.12 | ) | | $ | 3.79 | | | $ | 3.55 | | | $ | 0.24 | |
12 | El Dorado | | (0.03 | ) | | (0.02 | ) | | (0.01 | ) | | (0.04 | ) | | (0.02 | ) | | (0.02 | ) |
13 | Parent Company | | (0.04 | ) | | (0.01 | ) | | (0.03 | ) | | (0.08 | ) | | (0.06 | ) | | (0.02 | ) |
| | | | | | | | | | | | | | | | | | | |
14 | Income From Continuing Operations | | 2.12 | | | 2.28 | | | (0.16 | ) | | 3.67 | | | 3.47 | | | 0.20 | |
| | | | | | | | | | | | | | | | | | | |
| Income (Loss) From Discontinued Operations - Net of Tax | | | | | | | | | | | | | | | | | | |
15 | SunCor | | - | | | - | | | - | | | - | | | (0.01 | ) | | 0.01 | |
16 | Other | | - | | | - | | | - | | | - | | | - | | | - | |
17 | Total | | - | | | - | | | - | | | - | | | (0.01 | ) | | 0.01 | |
| | | | | | | | | | | | | | | | | | | |
18 | Net Income | | 2.12 | | | 2.28 | | | (0.16 | ) | | 3.67 | | | 3.46 | | | 0.21 | |
| | | | | | | | | | | | | | | | | | | |
19 | Less: Net Income Attributable to Noncontrolling Interests | | 0.08 | | | 0.07 | | | 0.01 | | | 0.23 | | | 0.21 | | | 0.02 | |
| | | | | | | | | | | | | | | | | | | |
20 | Net Income Attributable to Common Shareholders | | $ | 2.04 | | | $ | 2.21 | | | $ | (0.17 | ) | | $ | 3.44 | | | $ | 3.25 | | | $ | 0.19 | |
| | | | | | | | | | | | | | | | | | | |
21 | BOOK VALUE PER SHARE | | $ | 38.86 | | | $ | 37.01 | | | $ | 1.85 | | | $ | 38.86 | | | $ | 37.01 | | | $ | 1.85 | |
| | | | | | | | | | | | | | | | | | | |
| COMMON SHARES OUTSTANDING (Thousands) | | | | | | | | | | | | | | | | | | |
22 | Average - Diluted | | 111,053 | | | 110,655 | | | 398 | | | 110,913 | | | 110,420 | | | 493 | |
23 | End of Period | | 110,037 | | | 109,589 | | | 448 | | | 110,037 | | | 109,589 | | | 448 | |
See Glossary of Terms | Page 1 of 4 |
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended September 30, 2013 and 2012
Line | | 3 Months Ended September 30, | | | 9 Months Ended September 30, | |
| | | 2013 | | | 2012 | | | Incr (Decr) | | | 2013 | | | 2012 | | | Incr (Decr) | |
| | | | | | | | | | | | | | | | | | | |
| ELECTRIC OPERATING REVENUES (Dollars in Millions) | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| Retail | | | | | | | | | | | | | | | | | | |
24 | Residential | | $ | 626 | | | $ | 607 | | | $ | 19 | | | $ | 1,377 | | | $ | 1,296 | | | $ | 81 | |
25 | Business | | 457 | | | 435 | | | 22 | | | 1,205 | | | 1,129 | | | 76 | |
26 | Total retail | | 1,083 | | | 1,042 | | | 41 | | | 2,582 | | | 2,425 | | | 157 | |
| Wholesale revenue on delivered electricity | | | | | | | | | | | | | | | | | | |
27 | Traditional contracts | | 18 | | | 17 | | | 1 | | | 44 | | | 51 | | | (7 | ) |
28 | Off-system sales | | 28 | | | 27 | | | 1 | | | 68 | | | 64 | | | 4 | |
29 | Native load hedge liquidation | | 4 | | | 4 | | | - | | | 8 | | | 3 | | | 5 | |
30 | Transmission for others | | 10 | | | 10 | | | - | | | 25 | | | 23 | | | 2 | |
31 | Other miscellaneous services | | 9 | | | 9 | | | - | | | 25 | | | 40 | | | (15 | ) |
32 | Total wholesale | | 69 | | | 67 | | | 2 | | | 170 | | | 181 | | | (11 | ) |
33 | Total electric operating revenues | | $ | 1,152 | | | $ | 1,109 | | | $ | 43 | | | $ | 2,752 | | | $ | 2,606 | | | $ | 146 | |
| | | | | | | | | | | | | | | | | | | |
| ELECTRIC SALES (GWH) | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| Retail sales | | | | | | | | | | | | | | | | | | |
34 | Residential | | 4,752 | | | 4,819 | | | (67 | ) | | 10,826 | | | 10,705 | | | 121 | |
35 | Business | | 4,239 | | | 4,245 | | | (6 | ) | | 11,387 | | | 11,357 | | | 30 | |
36 | Total retail | | 8,991 | | | 9,064 | | | (73 | ) | | 22,213 | | | 22,062 | | | 151 | |
| Wholesale electricity delivered | | | | | | | | | | | | | | | | | | |
37 | Traditional contracts | | 242 | | | 161 | | | 81 | | | 585 | | | 658 | | | (73 | ) |
38 | Off-system sales | | 927 | | | 911 | | | 16 | | | 2,281 | | | 2,429 | | | (148 | ) |
39 | Retail load hedge management | | 72 | | | 140 | | | (68 | ) | | 92 | | | 220 | | | (128 | ) |
40 | Total wholesale | | 1,241 | | | 1,212 | | | 29 | | | 2,958 | | | 3,307 | | | (349 | ) |
41 | Total electric sales | | 10,232 | | | 10,276 | | | (44 | ) | | 25,171 | | | 25,369 | | | (198 | ) |
See Glossary of Terms | Page 2 of 4 |
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended September 30, 2013 and 2012
Line | | 3 Months Ended September 30, | | 9 Months Ended September 30, | |
| | | 2013 | | 2012 | | Incr (Decr) | | 2013 | | 2012 | | Incr (Decr) | |
| | | | | | | | | | | | | | |
| AVERAGE ELECTRIC CUSTOMERS | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| Retail customers | | | | | | | | | | | | | |
42 | Residential | | 1,015,082 | | 1,000,860 | | 14,222 | | 1,017,516 | | 1,003,255 | | 14,261 | |
43 | Business | | 128,245 | | 127,359 | | 886 | | 128,044 | | 127,066 | | 978 | |
44 | Total retail | | 1,143,327 | | 1,128,219 | | 15,108 | | 1,145,560 | | 1,130,321 | | 15,239 | |
45 | Wholesale customers | | 53 | | 51 | | 2 | | 52 | | 49 | | 3 | |
46 | Total customers | | 1,143,380 | | 1,128,270 | | 15,110 | | 1,145,612 | | 1,130,370 | | 15,242 | |
| | | | | | | | | | | | | | |
47 | Total customer growth (% over prior year) | | 1.3% | | 1.2% | | 0.1% | | 1.3% | | 1.0% | | 0.3% | |
| | | | | | | | | | | | | | |
| RETAIL SALES (GWH) - WEATHER NORMALIZED | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
48 | Residential | | 4,815 | | 4,897 | | (82) | | 10,603 | | 10,571 | | 32 | |
49 | Business | | 4,265 | | 4,307 | | (42) | | 11,309 | | 11,362 | | (53) | |
50 | Total | | 9,080 | | 9,204 | | (124) | | 21,912 | | 21,933 | | (21) | |
| | | | | | | | | | | | | | |
51 | Retail sales (GWH) (% over prior year) | | (1.3)% | | | | | | (0.1)% | | | | | |
| | | | | | | | | | | | | | |
| RETAIL USAGE (KWh/Average Customer) | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
52 | Residential | | 4,682 | | 4,815 | | (133) | | 10,640 | | 10,670 | | (30) | |
53 | Business | | 33,057 | | 33,330 | | (273) | | 88,931 | | 89,375 | | (444) | |
| | | | | | | | | | | | | | |
| RETAIL USAGE - WEATHER NORMALIZED (KWh/Average Customer) | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
54 | Residential | | 4,744 | | 4,893 | | (149) | | 10,420 | | 10,536 | | (116) | |
55 | Business | | 33,255 | | 33,815 | | (560) | | 88,323 | | 89,417 | | (1,094) | |
| | | | | | | | | | | | | | |
| ELECTRICITY DEMAND (MW) | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
56 | Native load peak demand | | 6,927 | | 7,207 | | (280) | | 6,927 | | 7,207 | | (280) | |
| | | | | | | | | | | | | | |
| WEATHER INDICATORS - RESIDENTIAL | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| Actual | | | | | | | | | | | | | |
57 | Cooling degree-days | | 1,212 | | 1,170 | | 42 | | 1,792 | | 1,738 | | 54 | |
58 | Heating degree-days | | - | | - | | - | | 614 | | 426 | | 188 | |
59 | Average humidity | | 31% | | 34% | | (3)% | | 24% | | 26% | | (2)% | |
| | | | | | | | | | | | | | |
| 10-Year Averages | | | | | | | | | | | | | |
60 | Cooling degree-days | | 1,245 | | 1,245 | | - | | 1,725 | | 1,725 | | - | |
61 | Heating degree-days | | - | | - | | - | | 506 | | 506 | | - | |
62 | Average humidity | | 28% | | 28% | | - | | 23% | | 23% | | - | |
See Glossary of Terms | Page 3 of 4 |
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended September 30, 2013 and 2012
Line | | 3 Months Ended September 30, | | 9 Months Ended September 30, |
| | | 2013 | | 2012 | | Incr (Decr) | | 2013 | | 2012 | | Incr (Decr) |
| | | | | | | | | | | | | |
| ENERGY SOURCES (GWH) | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Generation production | | | | | | | | | | | | |
63 | Nuclear | | 2,522 | | 2,482 | | 40 | | 7,223 | | 7,178 | | 45 |
64 | Coal | | 2,759 | | 2,990 | | (231) | | 8,416 | | 7,938 | | 478 |
65 | Gas, oil and other | | 2,310 | | 2,490 | | (180) | | 4,820 | | 5,914 | | (1,094) |
66 | Total generation production | | 7,591 | | 7,962 | | (371) | | 20,459 | | 21,030 | | (571) |
| Purchased power | | | | | | | | | | | | |
67 | Firm load | | 2,969 | | 2,662 | | 307 | | 5,564 | | 5,519 | | 45 |
68 | Marketing and trading | | 180 | | 74 | | 107 | | 408 | | 244 | | 164 |
69 | Total purchased power | | 3,149 | | 2,736 | | 413 | | 5,973 | | 5,763 | | 209 |
70 | Total energy sources | | 10,740 | | 10,698 | | 42 | | 26,432 | | 26,793 | | (362) |
| | | | | | | | | | | | | |
| POWER PLANT PERFORMANCE | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Capacity Factors | | | | | | | | | | | | |
71 | Nuclear | | 100% | | 98% | | 2% | | 96% | | 95% | | 1% |
72 | Coal | | 71% | | 77% | | (6)% | | 73% | | 69% | | 4% |
73 | Gas, oil and other | | 32% | | 33% | | (1)% | | 22% | | 26% | | (4)% |
74 | System average | | 56% | | 57% | | (1)% | | 49% | | 50% | | (1)% |
| | | | | | | | | | | | | |
| ECONOMIC INDICATORS | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Building Permits (a) | | | | | | | | | | | | |
75 | Metro Phoenix | | (c) | | 3,678 | | | | (c) | | 9,848 | | |
| | | | | | | | | | | | | |
| Arizona Job Growth (b) | | | | | | | | | | | | |
76 | Payroll job growth (% over prior year) | | (c) | | 2.1% | | | | (c) | | 2.0% | | |
77 | Unemployment rate (%, seasonally adjusted) | | (c) | | 8.3% | | | | (c) | | 8.4% | | |
Sources:
(a) U.S. Census Bureau
(b) Arizona Department of Economic Security
(c) Data not available at time of filing
See Glossary of Terms | Page 4 of 4 |