Investment in Unconsolidated Joint Ventures | Investment in Unconsolidated Joint Ventures In addition to the 42 office and parking properties included in the consolidated financial statements, the Company was also invested in two unconsolidated joint ventures with unrelated investors as of June 30, 2015 . Accordingly, the assets and liabilities of the joint ventures are not included on the Company's consolidated balance sheets at June 30, 2015 and December 31, 2014 . Information relating to these unconsolidated joint ventures is summarized below (dollars in thousands): Joint Venture Entity Location Parkway's Ownership% Number of Properties Investment Balance at June 30, 2015 Investment Balance at December 31, 2014 US Airways Building Tenancy in Common ("US Airways Building") Phoenix, AZ 74.58% 1 $ 39,129 $ 39,760 7000 Central Park JV LLC ("7000 Central Park") Atlanta, GA 40.00% 1 14,592 15,790 2 $ 53,721 $ 55,550 The following table summarizes the balance sheets of the unconsolidated joint ventures at June 30, 2015 (in thousands): US Airways Building 7000 Central Park Total Cash $ 144 $ 1,451 $ 1,595 Restricted cash — 274 274 Real estate, net 46,859 49,017 95,876 Intangible assets, net 2,401 1,643 4,044 Receivables and other assets 3,437 4,326 7,763 Total assets $ 52,841 $ 56,711 $ 109,552 Mortgage debt $ 13,273 $ 33,000 $ 46,273 Other liabilities 379 1,871 2,250 Partners' equity 39,189 21,840 61,029 Total liabilities and partners' equity $ 52,841 $ 56,711 $ 109,552 The following table summarizes the balance sheets of the unconsolidated joint ventures at December 31, 2014 (in thousands): US Airways Building 7000 Central Park Total Cash $ 146 $ 1,218 $ 1,364 Restricted cash — 269 269 Real estate, net 47,632 48,532 96,164 Intangible assets, net 2,537 2,695 5,232 Receivables and other assets 3,365 3,561 6,926 Total assets $ 53,680 $ 56,275 $ 109,955 Mortgage debt $ 13,441 $ 30,000 $ 43,441 Other liabilities 370 1,561 1,931 Partners' equity 39,869 24,714 64,583 Total liabilities and partners' equity $ 53,680 $ 56,275 $ 109,955 The following table summarizes the statements of operations of the unconsolidated joint ventures for the three months ended June 30, 2015 (in thousands): US Airways Building 7000 Central Park Austin Joint Venture (1) Total Revenues $ 1,126 $ 2,041 $ — $ 3,167 Operating expenses — 949 — 949 Depreciation and amortization 522 1,142 — 1,664 Operating income (loss) before interest 604 (50 ) — 554 Interest expense 101 150 — 251 Loan cost amortization — 41 — 41 Net income (loss) $ 503 $ (241 ) $ — $ 262 (1) The Company previously owned an indirect interest in PKY/CalSTRS Austin, LLC (the "Austin Joint Venture"), a joint venture with the California State Teachers' Retirement System ("CalSTRS"). The Company terminated the Austin Joint Venture on November 17, 2014. The following table summarizes the statements of operations of the unconsolidated joint ventures for the six months ended June 30, 2015 (in thousands): US Airways Building 7000 Central Park Austin Joint Venture (1) Total Revenues $ 2,252 $ 3,882 $ — $ 6,134 Operating expenses — 1,983 — 1,983 Depreciation and amortization 1,044 2,771 — 3,815 Operating income (loss) before interest 1,208 (872 ) — 336 Interest expense 202 298 — 500 Loan cost amortization — 84 — 84 Net income (loss) $ 1,006 $ (1,254 ) $ — $ (248 ) (1) The Company previously owned an indirect interest in the Austin Joint Venture. The Company terminated the Austin Joint Venture on November 17, 2014. The following table summarizes the statements of operations of the unconsolidated joint ventures for the three months ended June 30, 2014 (in thousands): US Airways Building 7000 Central Park Austin Joint Venture (1) Total Revenues $ 1,126 $ 1,921 $ 24,435 $ 27,482 Operating expenses — 1,023 9,807 10,830 Depreciation and amortization 522 1,181 9,214 10,917 Operating income (loss) before interest 604 (283 ) 5,414 5,735 Interest expense 103 148 9,579 9,830 Loan cost amortization — 57 (161 ) (104 ) Other expenses — — 1 1 Net income (loss) $ 501 $ (488 ) $ (4,005 ) $ (3,992 ) (1) The Company previously owned an indirect interest in the Austin Joint Venture. The Company terminated the Austin Joint Venture on November 17, 2014. The following table summarizes the statements of operations of the unconsolidated joint ventures for the six months ended June 30, 2014 (in thousands): US Airways Building 7000 Central Park Austin Joint Venture (1) Total Revenues $ 2,252 $ 3,769 $ 48,578 $ 54,599 Operating expenses — 1,873 19,664 21,537 Depreciation and amortization 1,044 2,293 19,164 22,501 Operating income (loss) before interest 1,208 (397 ) 9,750 10,561 Interest expense 207 63 19,064 19,334 Loan cost amortization — 106 (322 ) (216 ) Other expenses — — 1 1 Net income (loss) $ 1,001 $ (566 ) $ (8,993 ) $ (8,558 ) (1) The Company previously owned an indirect interest in the Austin Joint Venture. The Company terminated the Austin Joint Venture on November 17, 2014. On December 19, 2013, the Company acquired Thomas Properties Group, Inc.'s ("TPGI") interest in the Austin Joint Venture in connection with the merger transactions (the "Mergers") with TPGI. The Company and Madison International Realty ("Madison") owned a 50% interest in the joint venture with CalSTRS, of which the Company's ownership interest was 33% . On January 24, 2014, pursuant to a put right held by Madison, the Company purchased Madison’s approximately 17% interest in the Austin Joint Venture for a purchase price of approximately $41.5 million . On February 10, 2014, pursuant to an agreement entered into between CalSTRS and the Company, CalSTRS exercised an option to purchase 60% of Madison's former interest on the same terms as the Company for approximately $24.9 million . After giving effect to these transactions, the Company had a 40% interest in the CalSTRS joint venture and the Austin properties, with CalSTRS owning the remaining 60% and the Company recorded a gain on sale of real estate of approximately $6.3 million during the six months ended June 30, 2014 . |