Investment in Unconsolidated Joint Ventures | Investment in Unconsolidated Joint Ventures In addition to the 35 office and parking properties included in the consolidated financial statements, the Company was also invested in two unconsolidated joint ventures with unrelated investors as of September 30, 2015 . Accordingly, the assets and liabilities of the joint ventures are not included on the Company's consolidated balance sheets at September 30, 2015 and December 31, 2014 . Information relating to these unconsolidated joint ventures is summarized below (dollars in thousands): Joint Venture Entity Location Parkway's Ownership% Number of Properties Investment Balance at September 30, 2015 Investment Balance at December 31, 2014 US Airways Building Tenancy in Common ("US Airways Building") Phoenix, AZ 74.58% 1 $ 38,801 $ 39,760 7000 Central Park JV LLC ("7000 Central Park") Atlanta, GA 40.00% 1 14,770 15,790 2 $ 53,571 $ 55,550 The following table summarizes the balance sheets of the unconsolidated joint ventures at September 30, 2015 (in thousands): US Airways Building 7000 Central Park (1) Total Cash $ 144 $ 166 $ 310 Restricted cash — 397 397 Real estate, net 46,473 49,040 95,513 Intangible assets, net 2,333 1,291 3,624 Receivables and other assets 3,454 4,916 8,370 Total assets $ 52,404 $ 55,810 $ 108,214 Mortgage debt $ 13,189 $ 33,000 $ 46,189 Other liabilities 382 1,554 1,936 Partners' equity 38,833 21,256 60,089 Total liabilities and partners' equity $ 52,404 $ 55,810 $ 108,214 (1) The joint venture reached an agreement to sell 7000 Central Park on August 26, 2015. The following table summarizes the balance sheets of the unconsolidated joint ventures at December 31, 2014 (in thousands): US Airways Building 7000 Central Park (1) Total Cash $ 146 $ 1,218 $ 1,364 Restricted cash — 269 269 Real estate, net 47,632 48,532 96,164 Intangible assets, net 2,537 2,695 5,232 Receivables and other assets 3,365 3,561 6,926 Total assets $ 53,680 $ 56,275 $ 109,955 Mortgage debt $ 13,441 $ 30,000 $ 43,441 Other liabilities 370 1,561 1,931 Partners' equity 39,869 24,714 64,583 Total liabilities and partners' equity $ 53,680 $ 56,275 $ 109,955 (1) The joint venture reached an agreement to sell 7000 Central Park on August 26, 2015. The following table summarizes the statements of operations of the unconsolidated joint ventures for the three months ended September 30, 2015 (in thousands): US Airways Building 7000 Central Park (1) Austin Joint Venture (2) Total Revenues $ 1,126 $ 2,116 $ — $ 3,242 Operating expenses 3 947 — 950 Depreciation and amortization 522 922 — 1,444 Operating income before interest 601 247 — 848 Interest expense 101 169 — 270 Loan cost amortization — 624 — 624 Net income (loss) $ 500 $ (546 ) $ — $ (46 ) (1) The joint venture reached an agreement to sell 7000 Central Park on August 26, 2015. (2) The Company previously owned an indirect interest in PKY/CalSTRS Austin, LLC (the "Austin Joint Venture"), a joint venture with the California State Teachers' Retirement System ("CalSTRS"). The Company terminated the Austin Joint Venture on November 17, 2014. The following table summarizes the statements of operations of the unconsolidated joint ventures for the nine months ended September 30, 2015 (in thousands): US Airways Building 7000 Central Park (1) Austin Joint Venture (2) Total Revenues $ 3,378 $ 5,998 $ — $ 9,376 Operating expenses 3 2,930 — 2,933 Depreciation and amortization 1,566 3,692 — 5,258 Operating income (loss) before interest 1,809 (624 ) — 1,185 Interest expense 304 467 — 771 Loan cost amortization — 708 — 708 Net income (loss) $ 1,505 $ (1,799 ) $ — $ (294 ) (1) The joint venture reached an agreement to sell 7000 Central Park on August 26, 2015. (2) The Company previously owned an indirect interest in the Austin Joint Venture. The Company terminated the Austin Joint Venture on November 17, 2014. The following table summarizes the statements of operations of the unconsolidated joint ventures for the three months ended September 30, 2014 (in thousands): US Airways Building 7000 Central Park (1) Austin Joint Venture (2) Total Revenues $ 1,126 $ 1,803 $ 25,863 $ 28,792 Operating expenses — 944 10,912 11,856 Depreciation and amortization 522 1,023 9,056 10,601 Operating income (loss) before interest 604 (164 ) 5,895 6,335 Interest expense 105 150 9,665 9,920 Loan cost amortization — 35 (161 ) (126 ) Net income (loss) $ 499 $ (349 ) $ (3,609 ) $ (3,459 ) (1) The joint venture reached an agreement to sell 7000 Central Park on August 26, 2015. (2) The Company previously owned an indirect interest in the Austin Joint Venture. The Company terminated the Austin Joint Venture on November 17, 2014. The following table summarizes the statements of operations of the unconsolidated joint ventures for the nine months ended September 30, 2014 (in thousands): US Airways Building 7000 Central Park (1) Austin Joint Venture (2) Total Revenues $ 3,378 $ 5,572 $ 74,441 $ 83,391 Operating expenses — 2,817 30,576 33,393 Depreciation and amortization 1,566 3,316 28,220 33,102 Operating income (loss) before interest 1,812 (561 ) 15,645 16,896 Interest expense 312 213 28,729 29,254 Loan cost amortization — 141 (483 ) (342 ) Other expenses — — 1 1 Net income (loss) $ 1,500 $ (915 ) $ (12,602 ) $ (12,017 ) (1) The joint venture reached an agreement to sell 7000 Central Park on August 26, 2015. (2) The Company previously owned an indirect interest in the Austin Joint Venture. The Company terminated the Austin Joint Venture on November 17, 2014. On December 19, 2013, the Company acquired Thomas Properties Group, Inc.'s ("TPGI") interest in the Austin Joint Venture in connection with the merger transactions (the "Mergers") with TPGI. The Company and Madison International Realty ("Madison") owned a 50% interest in the joint venture with CalSTRS, of which the Company's ownership interest was 33% . On January 24, 2014, pursuant to a put right held by Madison, the Company purchased Madison’s approximately 17% interest in the Austin Joint Venture for a purchase price of approximately $41.5 million . On February 10, 2014, pursuant to an agreement entered into between CalSTRS and the Company, CalSTRS exercised an option to purchase 60% of Madison's former interest on the same terms as the Company for approximately $24.9 million . After giving effect to these transactions, the Company had a 40% interest in the CalSTRS joint venture and the Austin properties, with CalSTRS owning the remaining 60% and the Company recorded a gain on sale of real estate of approximately $6.3 million during the nine months ended September 30, 2014 . For a discussion of the Company's agreement to sell its ownership interest in 7000 Central Park, see "Note 13 — Subsequent Events." |