|
| | | | | | |
| | | | Media | | Investors |
| | | | Ancel Martinez | | Jim Rowe |
| | | | 415-222-3858 | | 415-396-8216 |
Thursday, April 14, 2016
WELLS FARGO REPORTS $5.5 BILLION IN QUARTERLY NET INCOME;
Diluted EPS of $0.99; Revenue Up 4 Percent from Prior Year
| |
▪ | Continued strong financial results: |
| |
◦ | Net income of $5.5 billion, compared with $5.8 billion in first quarter 2015 |
| |
◦ | Diluted earnings per share (EPS) of $0.99, compared with $1.04 |
| |
▪ | First quarter 2015 results included discrete tax benefit of $359 million, or $0.07 per share |
| |
◦ | Revenue of $22.2 billion, up 4 percent |
| |
◦ | Pre-tax pre-provision profit1 of $9.2 billion, up 5 percent |
| |
◦ | Return on assets (ROA) of 1.21 percent and return on equity (ROE) of 11.75 percent |
| |
▪ | Added $30.8 billion of loans and leases from GE Capital acquisitions |
| |
◦ | $4.1 billion from rail car portfolio (1/1/16 close) |
| |
◦ | $26.7 billion from commercial and industrial loans and leases (3/1/16 close) |
| |
▪ | Strong growth in loans and deposits: |
| |
◦ | Total average loans of $927.2 billion, up $64.0 billion, or 7 percent, from first quarter 2015 |
| |
▪ | Quarter-end loans of $947.3 billion, up $86.0 billion, or 10 percent |
| |
◦ | Total average deposits of $1.2 trillion, up $44.6 billion, or 4 percent, with an average deposit cost of 10 basis points |
| |
▪ | Solid overall credit quality: |
| |
◦ | Net charge-offs of $886 million, up $178 million from first quarter 2015 |
| |
▪ | Net charge-offs were 0.38 percent of average loans (annualized), up from 0.33 percent |
| |
◦ | Nonaccrual loans down $276 million, or 2 percent |
| |
◦ | Reserve build2 of $200 million, driven by deterioration in the oil and gas portfolio, compared with a $100 million reserve release2 in first quarter 2015 |
1 Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company's ability to generate capital to cover credit losses through a credit cycle.
2 Reserve build represents the amount by which the provision for credit losses exceeds net charge-offs, while reserve release represents the amount by which net charge-offs exceed the provision for credit losses.
| |
▪ | Maintained strong capital levels and continued share repurchases: |
◦Common Equity Tier 1 ratio (fully phased-in) of 10.6 percent3
◦Period-end common shares outstanding down 16.2 million from fourth quarter 2015
Selected Financial Information
|
| | | | | | | | | |
| | | Quarter ended | |
| Mar 31, 2016 |
| | Dec 31, 2015 |
| | Mar 31, 2015 |
|
Earnings | | | | | |
Diluted earnings per common share | $ | 0.99 |
| | 1.00 |
| | 1.04 |
|
Wells Fargo net income (in billions) | 5.46 |
| | 5.58 |
| | 5.80 |
|
Return on assets (ROA) | 1.21 | % | | 1.24 |
| | 1.38 |
|
Return on equity (ROE) | 11.75 |
| | 11.93 |
| | 13.17 |
|
Asset Quality | | | | | |
Net charge-offs (annualized) as a % of average total loans | 0.38 | % | | 0.36 |
| | 0.33 |
|
Allowance for credit losses as a % of total loans | 1.34 |
| | 1.37 |
| | 1.51 |
|
Allowance for credit losses as a % of annualized net charge-offs | 355 |
| | 380 |
| | 453 |
|
Other | | | | | |
Revenue (in billions) | $ | 22.2 |
| | 21.6 |
| | 21.3 |
|
Efficiency ratio | 58.7 | % | | 58.4 |
| | 58.8 |
|
Average loans (in billions) | $ | 927.2 |
| | 912.3 |
| | 863.3 |
|
Average deposits (in billions) | 1,219.4 |
| | 1,216.8 |
| | 1,174.8 |
|
Net interest margin | 2.90 | % | | 2.92 |
| | 2.95 |
|
SAN FRANCISCO – Wells Fargo & Company (NYSE:WFC) reported net income of $5.5 billion, or $0.99 per diluted common share, for first quarter 2016, compared with $5.8 billion, or $1.04 per share, for first quarter 2015, and $5.6 billion, or $1.00 per share, for fourth quarter 2015.
Chairman and CEO John Stumpf said, “Wells Fargo's first quarter results reflected the benefit of our diversified business model as we managed challenges presented by a volatile operating environment for our industry. We again generated solid growth in the fundamental drivers of long-term value creation: loans, deposits and capital. We also completed two important acquisitions from GE Capital, which are great additions to our company and demonstrate the benefit of our strong financial position. We remain focused on meeting the financial needs of our consumer and business customers, and I believe we are well positioned for the future.”
Chief Financial Officer John Shrewsberry added, “Our first quarter results demonstrated an ability to produce consistent revenue and net income across economic and interest rate cycles. While challenges in the energy industry and persistent low rates impacted our bottom line, our diversified business model was again beneficial to our results. We were disciplined in deploying liquidity into investment securities in the quarter, with gross purchases well below recent quarters. This was partially responsible for the $30 billion increase in our federal funds and short-term investment balances compared with the prior quarter. Our capital remained very strong with Common Equity Tier 1 (fully phased-in) of $142.7 billion3. Our net payout ratio4 was 60% in the quarter, as we returned $3.0 billion to shareholders through common stock dividends and net share repurchases."
3 See table on page 33 for more information on Common Equity Tier 1. Common Equity Tier 1 (fully phased-in) is a preliminary estimate and is calculated assuming the full phase-in of the Basel III capital rules.
4 Net payout ratio means the ratio of (i) common stock dividends and share repurchases less issuances and stock compensation-related items, divided by (ii) net income applicable to common stock.
Net Interest Income
Net interest income in first quarter 2016 increased $79 million from fourth quarter 2015 to $11.7 billion. This increase was driven largely by earning asset growth, including a partial quarter impact from the assets acquired from GE Capital, the benefit of the fourth quarter increase in the federal funds rate and disciplined deposit pricing. These increases to net interest income were partially offset by reduced income from variable sources, including periodic dividends and loans fees, and one less day in the quarter.
Net interest margin was 2.90 percent, down 2 basis points from fourth quarter 2015. Income from variable sources reduced the net interest margin by approximately 2 basis points linked-quarter. All other growth, mix and repricing was essentially neutral to net interest margin.
Noninterest Income
Noninterest income in the first quarter was $10.5 billion, up from $10.0 billion in fourth quarter 2015, primarily due to a $381 million gain from the previously announced sale of our crop insurance business (included in other noninterest income) and the impact of lower interest rates and currency movements on hedging results (hedge ineffectiveness) of $379 million, driven by long-term debt. Noninterest income also reflected increases in lease income, which includes operating leases acquired in the GE Capital transactions, and trading gains, reflecting higher customer accommodation trading results in all market businesses. These increases were partially offset by lower gains from equity investments and debt securities, and declines in trust and investment fees, mortgage banking fee income, and commercial real estate brokerage commissions.
Trust and investment fees were $3.4 billion, down $126 million from the prior quarter, primarily due to lower investment banking fees and lower retail brokerage transaction activity and asset-based fees reflecting lower market valuations.
Mortgage banking noninterest income was $1.6 billion, down $62 million from fourth quarter 2015, primarily driven by a decrease in mortgage originations and production margins in the first quarter, partially offset by higher servicing income. Residential mortgage loan originations were $44 billion in the first quarter, down $3 billion linked quarter. The production margin on residential held-for-sale mortgage loan originations5 was 1.68 percent, compared with 1.83 percent in fourth quarter. Net servicing income was $850 million, compared with $730 million in fourth quarter.
Noninterest Expense
Noninterest expense in the first quarter was $13.0 billion, compared with $12.6 billion in fourth quarter 2015. First quarter expenses included seasonally higher employee benefits and incentive compensation, as well as an increase in operating lease expense due to the leases acquired in the GE Capital transactions. These higher expenses were offset by lower outside professional services, equipment and advertising, which typically decline in first quarter, and lower operating losses. The efficiency ratio was 58.7 percent in first quarter 2016, compared with 58.4 percent in the
5 Production margin represents net gains on residential mortgage loan origination/sales activities divided by total residential held-for-sale mortgage originations. See the Selected Five Quarter Residential Mortgage Production Data table on page 38 for more information.
prior quarter. The Company currently expects to operate at the higher end of its targeted efficiency ratio range of 55 to 59 percent for full year 2016.
Loans
Total loans were $947.3 billion at March 31, 2016, up $30.7 billion, or 3 percent, from December 31, 2015, including $24.9 billion from the GE Capital acquisitions. First quarter organic loan growth included commercial and industrial, real estate mortgage, real estate construction, lease financing, real estate 1-4 family first mortgage and automobile. Total average loans were $927.2 billion in the first quarter, up $14.9 billion from the prior quarter, and included an $8.8 billion impact from the GE Capital acquisitions.
|
| | | | | | | | | | | | | | | |
(in millions) | Mar 31, 2016 |
| | Dec 31, 2015 |
| | Sep 30, 2015 |
| | Jun 30, 2015 |
| | Mar 31, 2015 |
|
Commercial | $ | 488,205 |
| | 456,583 |
| | 447,338 |
| | 438,022 |
| | 415,299 |
|
Consumer | 459,053 |
| | 459,976 |
| | 455,895 |
| | 450,437 |
| | 445,932 |
|
Total loans | $ | 947,258 |
| | 916,559 |
| | 903,233 |
| | 888,459 |
| | 861,231 |
|
Change from prior quarter | $ | 30,699 |
| | 13,326 |
| | 14,774 |
| | 27,228 |
| | (1,320 | ) |
Investment Securities
Investment securities were $334.9 billion at March 31, 2016, down $12.7 billion from fourth quarter, as a result of securities sales, runoff and modest securities purchases.
Net unrealized available-for-sale securities gains of $3.5 billion at March 31, 2016, increased from $3.0 billion at December 31, 2015, primarily due to a decline in interest rates.
Deposits
Total average deposits for first quarter 2016 were $1.2 trillion, up 4 percent from a year ago, driven by both commercial and consumer growth. The average deposit cost for first quarter 2016 was 10 basis points, up 1 basis point from a year ago and up 2 basis points from the prior quarter. The increase in deposits reflected strong consumer and small business growth, in part due to seasonally higher balances.
Capital
Capital levels remained strong in the first quarter, with Common Equity Tier 1 (fully phased-in) (CET1) of $142.7 billion, or 10.6 percent3, compared with 10.8 percent in the prior quarter. The decline in the CET1 ratio was primarily driven by the deployment of capital to support the growth in assets from the GE Capital acquisitions in the quarter. In first quarter 2016, the Company repurchased 51.7 million shares of its common stock, which reduced period-end common shares outstanding by 16.2 million shares after taking into account seasonal common stock issuances to employee benefit plans. The Company paid a quarterly common stock dividend of $0.375 per share, up from $0.35 per share a year ago.
Credit Quality
“Solid overall credit results continued in the first quarter," said Chief Risk Officer Mike Loughlin. "The quarterly loss rate remained low at 0.38 percent (annualized). While substantially all of the loan portfolio continues to perform well, the oil and gas portfolio remains under significant stress due to low prices and excess leverage in this industry. The increases in losses and nonperforming loans in the first quarter were primarily due to continued challenges in this portfolio. The allowance for credit losses in the first quarter reflected a reserve build of $200 million as higher commercial reserves reflecting continued deterioration within the oil and gas portfolio were partially offset by continued credit quality improvements in the residential real estate portfolio. Future allowance levels will be based on a variety of factors, including loan growth, portfolio performance and general economic conditions.”
Net Loan Charge-offs
The quarterly loss rate of 0.38 percent (annualized) reflected commercial losses of 0.20 percent and consumer losses of 0.57 percent. Credit losses were $886 million in first quarter 2016, compared with $831 million in fourth quarter 2015, due to higher oil and gas portfolio losses.
Net Loan Charge-Offs
|
| | | | | | | | | | | | | | | | | | | | |
| Quarter ended | |
| March 31, 2016 | | | December 31, 2015 | | | September 30, 2015 | |
($ in millions) | Net loan charge- offs |
| | As a % of average loans (a) |
| | Net loan charge- offs |
| | As a % of average loans (a) |
| | Net loan charge- offs |
| | As a % of average loans (a) |
|
Commercial: | | | | | | | | | | | |
Commercial and industrial | $ | 273 |
| | 0.36 | % | | $ | 215 |
| | 0.29 | % | | $ | 122 |
| | 0.17 | % |
Real estate mortgage | (29 | ) | | (0.10 | ) | | (19 | ) | | (0.06 | ) | | (23 | ) | | (0.08 | ) |
Real estate construction | (8 | ) | | (0.13 | ) | | (10 | ) | | (0.18 | ) | | (8 | ) | | (0.15 | ) |
Lease financing | 1 |
| | 0.01 |
| | 1 |
| | 0.01 |
| | 3 |
| | 0.11 |
|
Total commercial | 237 |
| | 0.20 |
| | 187 |
| | 0.16 |
| | 94 |
| | 0.08 |
|
Consumer: | | | | | | | | | | | |
Real estate 1-4 family first mortgage | 48 |
| | 0.07 |
| | 50 |
| | 0.07 |
| | 62 |
| | 0.09 |
|
Real estate 1-4 family junior lien mortgage | 74 |
| | 0.57 |
| | 70 |
| | 0.52 |
| | 89 |
| | 0.64 |
|
Credit card | 262 |
| | 3.16 |
| | 243 |
| | 2.93 |
| | 216 |
| | 2.71 |
|
Automobile | 127 |
| | 0.85 |
| | 135 |
| | 0.90 |
| | 113 |
| | 0.76 |
|
Other revolving credit and installment | 138 |
| | 1.42 |
| | 146 |
| | 1.49 |
| | 129 |
| | 1.35 |
|
Total consumer | 649 |
| | 0.57 |
| | 644 |
| | 0.56 |
| | 609 |
| | 0.53 |
|
Total | $ | 886 |
| | 0.38 | % | | $ | 831 |
| | 0.36 | % | | $ | 703 |
| | 0.31 | % |
| | | | | | | | | | | |
| |
(a) | Quarterly net charge-offs as a percentage of average loans are annualized. See explanation on page 30 of the accounting for purchased credit-impaired (PCI) loans and the impact on selected financial ratios. |
Nonperforming Assets
Nonperforming assets increased by $706 million from fourth quarter 2015 to $13.5 billion. Nonaccrual loans increased $852 million from fourth quarter to $12.2 billion driven by a $1.1 billion increase in the oil and gas portfolio and the addition of $343 million of nonaccrual loans from the GE Capital acquisitions. The increase in nonaccrual loans was partially offset by a $684 million decline in consumer real estate nonaccrual loans, partly due to a sale, as well as a $76 million decline in commercial real estate nonaccrual loans. Foreclosed assets were $1.3 billion, down from $1.4 billion in fourth quarter 2015.
Nonperforming Assets (Nonaccrual Loans and Foreclosed Assets)
|
| | | | | | | | | | | | | | | | | | | | |
| March 31, 2016 | | | December 31, 2015 | | | September 30, 2015 | |
($ in millions) | Total balances |
| | As a % of total loans |
| | Total balances |
| | As a % of total loans |
| | Total balances |
| | As a % of total loans |
|
Commercial: | | | | | | | | | | | |
Commercial and industrial | $ | 2,911 |
| | 0.91 | % | | $ | 1,363 |
| | 0.45 | % | | $ | 1,031 |
| | 0.35 | % |
Real estate mortgage | 896 |
| | 0.72 |
| | 969 |
| | 0.79 |
| | 1,125 |
| | 0.93 |
|
Real estate construction | 63 |
| | 0.27 |
| | 66 |
| | 0.30 |
| | 151 |
| | 0.70 |
|
Lease financing | 99 |
| | 0.52 |
| | 26 |
| | 0.21 |
| | 29 |
| | 0.24 |
|
Total commercial | 3,969 |
| | 0.81 |
| | 2,424 |
| | 0.53 |
| | 2,336 |
| | 0.52 |
|
Consumer: | | | | | | | | | | |
|
Real estate 1-4 family first mortgage | 6,683 |
| | 2.43 |
| | 7,293 |
| | 2.66 |
| | 7,425 |
| | 2.74 |
|
Real estate 1-4 family junior lien mortgage | 1,421 |
| | 2.77 |
| | 1,495 |
| | 2.82 |
| | 1,612 |
| | 2.95 |
|
Automobile | 114 |
| | 0.19 |
| | 121 |
| | 0.20 |
| | 123 |
| | 0.21 |
|
Other revolving credit and installment | 47 |
| | 0.12 |
| | 49 |
| | 0.13 |
| | 41 |
| | 0.11 |
|
Total consumer | 8,265 |
| | 1.80 |
| | 8,958 |
| | 1.95 |
| | 9,201 |
| | 2.02 |
|
Total nonaccrual loans | 12,234 |
| | 1.29 |
| | 11,382 |
| | 1.24 |
| | 11,537 |
| | 1.28 |
|
Foreclosed assets: | | | | | | | | | | | |
Government insured/guaranteed | 386 |
| | | | 446 |
| | | | 502 |
| | |
Non-government insured/guaranteed | 893 |
| | | | 979 |
| | | | 1,265 |
| | |
Total foreclosed assets | 1,279 |
| | | | 1,425 |
| | | | 1,767 |
| | |
Total nonperforming assets | $ | 13,513 |
| | 1.43 | % | | $ | 12,807 |
| | 1.40 | % | | $ | 13,304 |
| | 1.47 | % |
Change from prior quarter: | | | | | | | | | | | |
Total nonaccrual loans | $ | 852 |
| | | | $ | (155 | ) | | | | $ | (906 | ) | | |
Total nonperforming assets | 706 |
| | | | (497 | ) | | | | (1,097 | ) | | |
Loans 90 Days or More Past Due and Still Accruing
Loans 90 days or more past due and still accruing (excluding government insured/guaranteed) totaled $803 million at March 31, 2016, down from $981 million at December 31, 2015. Loans 90 days or more past due and still accruing with repayments insured by the Federal Housing Administration (FHA) or predominantly guaranteed by the Department of Veterans Affairs (VA) for mortgage loans and the U.S. Department of Education for student loans under the Federal Family Education Loan Program were $12.3 billion at March 31, 2016, down from $13.4 billion at December 31, 2015.
Allowance for Credit Losses
The allowance for credit losses, including the allowance for unfunded commitments, totaled $12.7 billion at March 31, 2016, compared with $12.5 billion at December 31, 2015. The allowance coverage for total loans was 1.34 percent, compared with 1.37 percent in fourth quarter 2015, as loans and leases acquired from GE Capital were recorded at fair value under the purchase method of accounting which fully reflects life-of-loan expected credit losses. The allowance covered 3.6 times annualized first quarter net charge-offs, compared with 3.8 times in the prior quarter. The allowance coverage for nonaccrual loans was 104 percent at March 31, 2016, compared with 110 percent at December 31, 2015. “We believe the allowance was appropriate for losses inherent in the loan portfolio at March 31, 2016,” said Loughlin.
Business Segment Performance
Wells Fargo defines its operating segments by product type and customer segment. Segment net income for each of the three business segments was:
|
| | | | | | | | | |
| Quarter ended | |
(in millions) | Mar 31, 2016 |
| | Dec 31, 2015 |
| | Mar 31, 2015 |
|
Community Banking | $ | 3,296 |
| | 3,169 |
| | 3,547 |
|
Wholesale Banking | 1,921 |
| | 2,104 |
| | 1,974 |
|
Wealth and Investment Management | 512 |
| | 595 |
| | 529 |
|
Community Banking offers a complete line of diversified financial products and services for consumers and small businesses including checking and savings accounts, credit and debit cards, and auto, student, and small business lending. Community Banking also offers investment, insurance and trust services in 39 states and D.C., and mortgage and home equity loans in all 50 states and D.C. through its Regional Banking and Wells Fargo Home Lending business units.
Selected Financial Information
|
| | | | | | | | | |
| Quarter ended | |
(in millions) | Mar 31, 2016 |
| | Dec 31, 2015 |
| | Mar 31, 2015 |
|
Total revenue | $ | 12,614 |
| | 12,330 |
| | 12,111 |
|
Provision for credit losses | 720 |
| | 704 |
| | 658 |
|
Noninterest expense | 6,836 |
| | 6,893 |
| | 6,591 |
|
Segment net income | 3,296 |
| | 3,169 |
| | 3,547 |
|
(in billions) | | | | | |
Average loans | 484.3 |
| | 482.2 |
| | 472.2 |
|
Average assets | 947.4 |
| | 921.4 |
| | 909.5 |
|
Average deposits | 683.0 |
| | 663.7 |
| | 643.4 |
|
Community Banking reported net income of $3.3 billion, up $127 million, or 4 percent, from fourth quarter 2015. Revenue of $12.6 billion increased $284 million, or 2 percent, from fourth quarter 2015 due to higher net interest income and other income (hedging ineffectiveness, driven by long-term debt hedging results), partially offset by lower equity investment gains, and lower gains on deferred compensation plan investments (offset in employee benefits expense). Noninterest expense was down 1 percent, compared with fourth quarter 2015, due to lower project-related expense, equipment expense, operating losses, and deferred compensation plan expense (offset in trading revenue), partially offset by seasonally higher personnel expense. The provision for credit losses increased $16 million from the prior quarter.
Net income was down $251 million, or 7 percent, from first quarter 2015. First quarter 2015 results included a discrete tax benefit of $359 million. Revenue was up $503 million, or 4 percent, compared with a year ago due to higher net interest income, mortgage banking fees, deposit service charges, and debit and credit card fees, partially offset by lower market sensitive revenue, primarily gains on equity investments and trading activities, and lower trust and investment fees. Noninterest expense increased $245 million, or 4 percent, from a year ago driven by higher operating losses and personnel expenses, partially offset by lower foreclosed assets expense. The provision for credit losses increased $62 million from a year ago primarily due to an allowance build compared with a reserve release in first quarter 2015.
Regional Banking
| |
◦ | Primary consumer checking customers6 up 5.0 percent year-over-year7 |
| |
◦ | Debit card purchase volume8 of $72 billion in first quarter, up 9 percent year-over-year |
| |
◦ | Retail Bank household cross-sell ratio of 6.09 products per household, compared with 6.13 year-over-year7 |
| |
◦ | 27.2 million digital (online and mobile) active customers, up 6 percent year-over-year7, 9 |
| |
◦ | 17.7 million mobile active customers, with continued double digit growth in mobile adoption7,9 |
| |
◦ | #1 overall performance in Keynote Mobile Banking Scorecard; also best in “Functionality,” “Ease of Use,” and “Quality & Availability” (March 2016) |
Consumer Lending Group
| |
◦ | Originations of $44 billion, down from $47 billion in prior quarter |
| |
◦ | Applications of $77 billion, up from $64 billion in prior quarter |
| |
◦ | Application pipeline of $39 billion at quarter end, up from $29 billion at December 31, 2015 |
| |
◦ | Credit card purchase volume of $17.5 billion in first quarter, up 13 percent year-over-year |
| |
◦ | Credit card penetration in retail banking households rose to 43.3 percent, up from 41.8 percent in prior year |
| |
◦ | Auto originations of $7.7 billion in first quarter, up 2 percent from prior quarter and up 9 percent from prior year |
6 Customers who actively use their checking account with transactions such as debit card purchases, online bill payments, and direct deposit.
7 Data as of February 2016, comparisons with February 2015.
8 Combined consumer and business debit card purchase volume dollars.
9 Primarily includes retail banking, consumer lending, small business and business banking customers.
Wholesale Banking provides financial solutions to businesses across the United States and globally with annual sales generally in excess of $5 million. Products and businesses include Business Banking, Middle Market Commercial Banking, Government and Institutional Banking, Corporate Banking, Commercial Real Estate, Treasury Management, Wells Fargo Capital Finance, Insurance, International, Real Estate Capital Markets, Commercial Mortgage Servicing, Corporate Trust, Equipment Finance, Wells Fargo Securities, Principal Investments and Asset Backed Finance.
Selected Financial Information
|
| | | | | | | | | |
| Quarter ended | |
(in millions) | Mar 31, 2016 |
| | Dec 31, 2015 |
| | Mar 31, 2015 |
|
Total revenue | $ | 6,958 |
| | 6,559 |
| | 6,409 |
|
Provision (reversal of provision) for credit losses | 363 |
| | 126 |
| | (51 | ) |
Noninterest expense | 3,968 |
| | 3,491 |
| | 3,618 |
|
Segment net income | 1,921 |
| | 2,104 |
| | 1,974 |
|
(in billions) | | | | | |
Average loans | 429.8 |
| | 417.0 |
| | 380.0 |
|
Average assets | 748.6 |
| | 755.4 |
| | 690.6 |
|
Average deposits | 428.0 |
| | 449.3 |
| | 431.7 |
|
Wholesale Banking reported net income of $1.9 billion, down $183 million, or 9 percent, from fourth quarter 2015. Revenue of $7.0 billion increased $399 million, or 6 percent, from prior quarter and included the acquisitions of GE Railcar Services (closed 1/1/16) and GE Capital’s North American Commercial Distribution Finance and Vendor Finance businesses (closed 3/1/16). Net interest income increased $37 million, or 1 percent, as broad-based loan growth, including the GE Capital acquisitions, and increased trading-related revenue was partially offset by lower deposits. Noninterest income increased $362 million, or 13 percent, as the gain on sale of the crop insurance business, strong customer accommodation trading results and the GE Capital acquisitions were partially offset by lower results in commercial real estate businesses and lower investment banking fees and gains on equity fund investments. Noninterest expense increased $477 million, or 14 percent, from prior quarter due to the GE Capital acquisitions as well as seasonally higher personnel expenses, increased foreclosed asset expenses and seasonally higher insurance commissions. The provision for credit losses increased $237 million from the prior quarter, primarily due to higher loan losses in the oil and gas portfolio.
Net income was down $53 million from first quarter 2015. Revenue increased $549 million, or 9 percent, from first quarter 2015, on $311 million higher net interest income related to strong loan growth as well as the GE Capital acquisitions and $238 million higher noninterest income. Noninterest income increased due to the GE Capital acquisitions, the gain related to the sale of the crop insurance business and higher treasury management fees, partially offset by lower investment banking fees and lower gains on debt securities and trading assets. Noninterest expense increased $350 million, or 10 percent, from a year ago primarily due to the GE Capital acquisitions and higher personnel expenses related to growth initiatives, compliance, and regulatory requirements. The provision for credit losses increased $414 million from a year ago due to increased loan losses primarily related to the oil and gas portfolio. The first quarter 2015 results included a $39 million reserve release.
| |
• | Average loans increased 13 percent from first quarter 2015, on broad-based growth, including asset-backed finance, commercial real estate, corporate banking, equipment finance and structured real estate as well as the GE Capital acquisitions |
| |
• | Cross-sell of 7.3 products per relationship, up from 7.2 products in first quarter 201510 |
| |
• | Treasury management revenue up 7 percent from first quarter 2015 |
Wealth and Investment Management (WIM) provides a full range of personalized wealth management, investment and retirement products and services to clients across U.S. based businesses including Wells Fargo Advisors, The Private Bank, Abbot Downing, Wells Fargo Institutional Retirement and Trust, and Wells Fargo Asset Management. We deliver financial planning, private banking, credit, investment management and fiduciary services to high-net worth and ultra-high-net worth individuals and families. We also serve customers’ brokerage needs, supply retirement and trust services to institutional clients and provide investment management capabilities delivered to global institutional clients through separate accounts and the Wells Fargo Funds.
Selected Financial Information |
| | | | | | | | | |
| Quarter ended | |
(in millions) | Mar 31, 2016 |
| | Dec 31, 2015 |
| | Mar 31, 2015 |
|
Total revenue | $ | 3,854 |
| | 3,947 |
| | 3,976 |
|
Reversal of provision for credit losses | (14 | ) | | (6 | ) | | (3 | ) |
Noninterest expense | 3,042 |
| | 2,998 |
| | 3,122 |
|
Segment net income | 512 |
| | 595 |
| | 529 |
|
(in billions) | | | | | |
Average loans | 64.1 |
| | 63.0 |
| | 56.9 |
|
Average assets | 208.1 |
| | 197.9 |
| | 191.6 |
|
Average deposits | 184.5 |
| | 177.9 |
| | 170.3 |
|
Wealth and Investment Management reported net income of $512 million, down $83 million, or 14 percent, from fourth quarter 2015. Revenue of $3.9 billion decreased $93 million, or 2 percent, from the prior quarter, primarily due to lower brokerage transaction revenue, asset-based fees, and gains on deferred compensation plan investments (offset in employee benefits expense), partially offset by higher net interest income. Noninterest expense increased $44 million, or 1 percent, from the prior quarter, driven primarily by seasonally higher personnel expenses, partially offset by lower non-personnel expenses, broker commissions, and deferred compensation plan expense (offset in trading revenue). The provision for credit losses was down $8 million from fourth quarter 2015.
Net income was down $17 million, or 3 percent, from first quarter 2015. Revenue decreased $122 million, or 3 percent, from a year ago primarily driven by lower asset-based fees and brokerage transaction revenue, partially offset by higher net interest income. Noninterest expense decreased $80 million, or 3 percent, from a year ago, primarily due to lower broker commissions and operating losses, partially offset by higher other personnel expenses. The provision for credit losses decreased $11 million from a year ago.
Retail Brokerage
| |
• | Client assets of $1.4 trillion, down 2 percent from prior year |
10 Cross-sell reported on a one-quarter lag and does not reflect Business Banking relationships. Business Banking realigned from Community Banking to Wholesale Banking effective fourth quarter 2015.
| |
• | Advisory assets of $428 billion, down 1 percent from prior year, as lower market valuations were partially offset by net flows |
| |
• | Strong loan growth, with average balances up 22 percent from prior year largely due to continued growth in non-conforming mortgage loans and security-based lending |
Wealth Management
| |
• | Client assets of $225 billion, down 1 percent from prior year |
| |
• | Average loan balances up 9 percent over prior year primarily driven by continued growth in non-conforming mortgage loans and security-based lending |
Retirement
| |
• | IRA assets of $357 billion, down 2 percent from prior year |
| |
• | Institutional Retirement plan assets of $331 billion, down 5 percent from prior year |
Asset Management
| |
• | Total assets under management of $481 billion, down 2 percent from prior year due to equity outflows and lower market valuations, partially offset by favorable fixed income and money market net client inflows |
WIM cross-sell ratio of 10.55 products per household, up from 10.44 a year ago7
Conference Call
The Company will host a live conference call on Thursday, April 14, at 7 a.m. PT (10 a.m. ET). You may participate by dialing 866-872-5161 (U.S. and Canada) or 706-643-1962 (International). The call will also be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/ and at https://engage.vevent.com/index.jsp?eid=3946&seid=273.
A replay of the conference call will be available beginning at 10 a.m. PT (1 p.m. ET) on Thursday, April 14 through Sunday, April 24. Please dial 855-859-2056 (U.S. and Canada) or 404-537-3406 (International) and enter Conference ID #51058505. The replay will also be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/ and at https://engage.vevent.com/index.jsp?eid=3946&seid=273.
Forward-Looking Statements
This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, we may make forward-looking statements in our other documents filed or furnished with the SEC, and our management may make forward-looking statements orally to analysts, investors, representatives of the media and others. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “target,” “projects,” “outlook,” “forecast,” “will,” “may,” “could,” “should,” “can” and similar references to future periods. In particular, forward-looking statements include, but are not limited to, statements we make about: (i) the future operating or financial performance of the Company, including our outlook for future growth; (ii) our noninterest expense and efficiency ratio; (iii) future credit quality and performance, including our expectations regarding future loan losses and allowance levels; (iv) the appropriateness of the allowance for credit losses; (v) our expectations regarding net interest income and net interest margin; (vi) loan growth or the reduction or mitigation of risk in our loan portfolios; (vii) future capital levels or targets and our estimated Common Equity Tier 1 ratio under Basel III capital standards; (viii) the performance of our mortgage business and any related exposures; (ix) the expected outcome and impact of legal, regulatory and legislative developments, as well as our expectations regarding compliance therewith; (x) future common stock dividends, common share repurchases and other uses of capital; (xi) our targeted range for return on assets and return on equity; (xii) the outcome of contingencies, such as legal proceedings; and (xiii) the Company’s plans, objectives and strategies.
Forward-looking statements are not based on historical facts but instead represent our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution you, therefore, against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation:
| |
• | current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and the overall slowdown in global economic growth; |
| |
• | our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms; |
| |
• | financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services; |
| |
• | the extent of our success in our loan modification efforts, as well as the effects of regulatory requirements or guidance regarding loan modifications; |
| |
• | the amount of mortgage loan repurchase demands that we receive and our ability to satisfy any such demands without having to repurchase loans related thereto or otherwise indemnify or reimburse third parties, and the credit quality of or losses on such repurchased mortgage loans; |
| |
• | negative effects relating to our mortgage servicing and foreclosure practices, as well as changes in industry standards or practices, regulatory or judicial requirements, penalties or fines, increased servicing and other costs or obligations, including loan modification requirements, or delays or moratoriums on foreclosures; |
| |
• | our ability to realize our efficiency ratio target as part of our expense management initiatives, including as a result of business and economic cyclicality, seasonality, changes in our business composition and operating environment, growth in our businesses and/or acquisitions, and unexpected expenses relating to, among other things, litigation and regulatory matters; |
| |
• | the effect of the current low interest rate environment or changes in interest rates on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale; |
| |
• | significant turbulence or a disruption in the capital or financial markets, which could result in, among other things, reduced investor demand for mortgage loans, a reduction in the availability of funding or increased |
funding costs, and declines in asset values and/or recognition of other-than-temporary impairment on securities held in our investment securities portfolio;
| |
• | the effect of a fall in stock market prices on our investment banking business and our fee income from our brokerage, asset and wealth management businesses; |
| |
• | reputational damage from negative publicity, protests, fines, penalties and other negative consequences from regulatory violations and legal actions; |
| |
• | a failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers, including as a result of cyber attacks; |
| |
• | the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin; |
| |
• | fiscal and monetary policies of the Federal Reserve Board; and |
| |
• | the other risk factors and uncertainties described under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015. |
In addition to the above factors, we also caution that the amount and timing of any future common stock dividends or repurchases will depend on the earnings, cash requirements and financial condition of the Company, market conditions, capital requirements (including under Basel capital standards), common stock issuance requirements, applicable law and regulations (including federal securities laws and federal banking regulations), and other factors deemed relevant by the Company’s Board of Directors, and may be subject to regulatory approval or conditions.
For more information about factors that could cause actual results to differ materially from our expectations, refer to our reports filed with the Securities and Exchange Commission, including the discussion under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015, as filed with the Securities and Exchange Commission and available on its website at www.sec.gov.
Any forward-looking statement made by us speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.
About Wells Fargo
Wells Fargo & Company (NYSE: WFC) is a diversified, community-based financial services company with $1.8 trillion in assets. Founded in 1852 and headquartered in San Francisco, Wells Fargo provides banking, insurance, investments, mortgage, and consumer and commercial finance through 8,800 locations, 13,000 ATMs, the internet (wellsfargo.com) and mobile banking, and has offices in 36 countries to support customers who conduct business in the global economy. With approximately 269,000 team members, Wells Fargo serves one in three households in the United States. Wells Fargo & Company was ranked No. 30 on Fortune’s 2015 rankings of America’s largest corporations. Wells Fargo’s vision is to satisfy our customers’ financial needs and help them succeed financially.
# # #
Wells Fargo & Company and Subsidiaries
QUARTERLY FINANCIAL DATA
TABLE OF CONTENTS
|
| |
| |
| Pages |
| |
Summary Information | |
| |
| |
Income | |
| |
| |
| |
| |
| |
| |
| |
Balance Sheet | |
| |
| |
| |
Loans | |
| |
| |
| |
| |
| |
Changes in Allowance for Credit Losses | |
| |
Equity | |
| |
| |
Operating Segments | |
| |
| |
Other | |
| |
Wells Fargo & Company and Subsidiaries
SUMMARY FINANCIAL DATA
|
| | | | | | | | | | | | | | | |
| Quarter ended | | | % Change Mar 31, 2016 from | |
($ in millions, except per share amounts) | Mar 31, 2016 |
| | Dec 31, 2015 |
| | Mar 31, 2015 |
| | Dec 31, 2015 |
| | Mar 31, 2015 |
|
For the Period | | | | | | | | | |
Wells Fargo net income | $ | 5,462 |
| | 5,575 |
| | 5,804 |
| | (2 | )% | | (6 | ) |
Wells Fargo net income applicable to common stock | 5,085 |
| | 5,203 |
| | 5,461 |
| | (2 | ) | | (7 | ) |
Diluted earnings per common share | 0.99 |
| | 1.00 |
| | 1.04 |
| | (1 | ) | | (5 | ) |
Profitability ratios (annualized): | | | | | | |
|
| |
|
|
Wells Fargo net income to average assets (ROA) | 1.21 | % | | 1.24 |
| | 1.38 |
| | (2 | ) | | (12 | ) |
Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE) | 11.75 |
| | 11.93 |
| | 13.17 |
| | (2 | ) | | (11 | ) |
Efficiency ratio (1) | 58.7 |
| | 58.4 |
| | 58.8 |
| | 1 |
| | — |
|
Total revenue | $ | 22,195 |
| | 21,586 |
| | 21,278 |
| | 3 |
| | 4 |
|
Pre-tax pre-provision profit (PTPP) (2) | 9,167 |
| | 8,987 |
| | 8,771 |
| | 2 |
| | 5 |
|
Dividends declared per common share | 0.375 |
| | 0.375 |
| | 0.350 |
| | — |
| | 7 |
|
Average common shares outstanding | 5,075.7 |
| | 5,108.5 |
| | 5,160.4 |
| | (1 | ) | | (2 | ) |
Diluted average common shares outstanding | 5,139.4 |
| | 5,177.9 |
| | 5,243.6 |
| | (1 | ) | | (2 | ) |
Average loans | $ | 927,220 |
| | 912,280 |
| | 863,261 |
| | 2 |
| | 7 |
|
Average assets | 1,819,875 |
| | 1,787,287 |
| | 1,707,798 |
| | 2 |
| | 7 |
|
Average total deposits | 1,219,430 |
| | 1,216,809 |
| | 1,174,793 |
| | — |
| | 4 |
|
Average consumer and small business banking deposits (3) | 714,837 |
| | 696,484 |
| | 665,896 |
| | 3 |
| | 7 |
|
Net interest margin | 2.90 | % | | 2.92 |
| | 2.95 |
| | (1 | ) | | (2 | ) |
At Period End | | | | | | |
|
| |
|
|
Investment securities | $ | 334,899 |
| | 347,555 |
| | 324,736 |
| | (4 | ) | | 3 |
|
Loans | 947,258 |
| | 916,559 |
| | 861,231 |
| | 3 |
| | 10 |
|
Allowance for loan losses | 11,621 |
| | 11,545 |
| | 12,176 |
| | 1 |
| | (5 | ) |
Goodwill | 27,003 |
| | 25,529 |
| | 25,705 |
| | 6 |
| | 5 |
|
Assets | 1,849,182 |
| | 1,787,632 |
| | 1,737,737 |
| | 3 |
| | 6 |
|
Deposits | 1,241,490 |
| | 1,223,312 |
| | 1,196,663 |
| | 1 |
| | 4 |
|
Common stockholders' equity | 175,534 |
| | 172,036 |
| | 168,834 |
| | 2 |
| | 4 |
|
Wells Fargo stockholders’ equity | 197,496 |
| | 192,998 |
| | 188,796 |
| | 2 |
| | 5 |
|
Total equity | 198,504 |
| | 193,891 |
| | 189,964 |
| | 2 |
| | 4 |
|
Common shares outstanding | 5,075.9 |
| | 5,092.1 |
| | 5,162.9 |
| | — |
| | (2 | ) |
Book value per common share (4) | $ | 34.58 |
| | 33.78 |
| | 32.70 |
| | 2 |
| | 6 |
|
Common stock price: |
| | | | | |
|
| |
|
|
High | 53.27 |
| | 56.34 |
| | 56.29 |
| | (5 | ) | | (5 | ) |
Low | 44.50 |
| | 49.51 |
| | 50.42 |
| | (10 | ) | | (12 | ) |
Period end | 48.36 |
| | 54.36 |
| | 54.40 |
| | (11 | ) | | (11 | ) |
Team members (active, full-time equivalent) | 268,600 |
| | 264,700 |
| | 266,000 |
| | 1 |
| | 1 |
|
| |
(1) | The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income). |
| |
(2) | Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle. |
| |
(3) | Consumer and small business banking deposits are total deposits excluding mortgage escrow and wholesale deposits. |
| |
(4) | Book value per common share is common stockholders' equity divided by common shares outstanding. |
Wells Fargo & Company and Subsidiaries
FIVE QUARTER SUMMARY FINANCIAL DATA
|
| | | | | | | | | | | | | | | |
| Quarter ended | |
($ in millions, except per share amounts) | Mar 31, 2016 |
| | Dec 31, 2015 |
| | Sep 30, 2015 |
| | Jun 30, 2015 |
| | Mar 31, 2015 |
|
For the Quarter | | | | | | | | | |
Wells Fargo net income | $ | 5,462 |
| | 5,575 |
| | 5,796 |
| | 5,719 |
| | 5,804 |
|
Wells Fargo net income applicable to common stock | 5,085 |
| | 5,203 |
| | 5,443 |
| | 5,363 |
| | 5,461 |
|
Diluted earnings per common share | 0.99 |
| | 1.00 |
| | 1.05 |
| | 1.03 |
| | 1.04 |
|
Profitability ratios (annualized): | | | | | | | | | |
Wells Fargo net income to average assets (ROA) | 1.21 | % | | 1.24 |
| | 1.32 |
| | 1.33 |
| | 1.38 |
|
Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE) | 11.75 |
| | 11.93 |
| | 12.62 |
| | 12.71 |
| | 13.17 |
|
Efficiency ratio (1) | 58.7 |
| | 58.4 |
| | 56.7 |
| | 58.5 |
| | 58.8 |
|
Total revenue | $ | 22,195 |
| | 21,586 |
| | 21,875 |
| | 21,318 |
| | 21,278 |
|
Pre-tax pre-provision profit (PTPP) (2) | 9,167 |
| | 8,987 |
| | 9,476 |
| | 8,849 |
| | 8,771 |
|
Dividends declared per common share | 0.375 |
| | 0.375 |
| | 0.375 |
| | 0.375 |
| | 0.350 |
|
Average common shares outstanding | 5,075.7 |
| | 5,108.5 |
| | 5,125.8 |
| | 5,151.9 |
| | 5,160.4 |
|
Diluted average common shares outstanding | 5,139.4 |
| | 5,177.9 |
| | 5,193.8 |
| | 5,220.5 |
| | 5,243.6 |
|
Average loans | $ | 927,220 |
| | 912,280 |
| | 895,095 |
| | 870,446 |
| | 863,261 |
|
Average assets | 1,819,875 |
| | 1,787,287 |
| | 1,746,402 |
| | 1,729,278 |
| | 1,707,798 |
|
Average total deposits | 1,219,430 |
| | 1,216,809 |
| | 1,198,874 |
| | 1,185,304 |
| | 1,174,793 |
|
Average consumer and small business banking deposits (3) | 714,837 |
| | 696,484 |
| | 683,245 |
| | 674,889 |
| | 665,896 |
|
Net interest margin | 2.90 | % | | 2.92 |
| | 2.96 |
| | 2.97 |
| | 2.95 |
|
At Quarter End | | | | | | | | | |
Investment securities | $ | 334,899 |
| | 347,555 |
| | 345,074 |
| | 340,769 |
| | 324,736 |
|
Loans | 947,258 |
| | 916,559 |
| | 903,233 |
| | 888,459 |
| | 861,231 |
|
Allowance for loan losses | 11,621 |
| | 11,545 |
| | 11,659 |
| | 11,754 |
| | 12,176 |
|
Goodwill | 27,003 |
| | 25,529 |
| | 25,684 |
| | 25,705 |
| | 25,705 |
|
Assets | 1,849,182 |
| | 1,787,632 |
| | 1,751,265 |
| | 1,720,617 |
| | 1,737,737 |
|
Deposits | 1,241,490 |
| | 1,223,312 |
| | 1,202,179 |
| | 1,185,828 |
| | 1,196,663 |
|
Common stockholders' equity | 175,534 |
| | 172,036 |
| | 172,089 |
| | 169,596 |
| | 168,834 |
|
Wells Fargo stockholders’ equity | 197,496 |
| | 192,998 |
| | 193,051 |
| | 189,558 |
| | 188,796 |
|
Total equity | 198,504 |
| | 193,891 |
| | 194,043 |
| | 190,676 |
| | 189,964 |
|
Common shares outstanding | 5,075.9 |
| | 5,092.1 |
| | 5,108.5 |
| | 5,145.2 |
| | 5,162.9 |
|
Book value per common share (4) | $ | 34.58 |
| | 33.78 |
| | 33.69 |
| | 32.96 |
| | 32.70 |
|
Common stock price: | | | | | | | | | |
High | 53.27 |
| | 56.34 |
| | 58.77 |
| | 58.26 |
| | 56.29 |
|
Low | 44.50 |
| | 49.51 |
| | 47.75 |
| | 53.56 |
| | 50.42 |
|
Period end | 48.36 |
| | 54.36 |
| | 51.35 |
| | 56.24 |
| | 54.40 |
|
Team members (active, full-time equivalent) | 268,600 |
| | 264,700 |
| | 265,200 |
| | 265,800 |
| | 266,000 |
|
| |
(1) | The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income). |
| |
(2) | Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle. |
| |
(3) | Consumer and small business banking deposits are total deposits excluding mortgage escrow and wholesale deposits. |
| |
(4) | Book value per common share is common stockholders' equity divided by common shares outstanding. |
Wells Fargo & Company and Subsidiaries
CONSOLIDATED STATEMENT OF INCOME
|
| | | | | | | | | |
| Quarter ended March 31, | | | % |
|
(in millions, except per share amounts) | 2016 |
| | 2015 |
| | Change |
|
Interest income | | | | | |
Trading assets | $ | 596 |
| | 445 |
| | 34 | % |
Investment securities | 2,262 |
| | 2,144 |
| | 6 |
|
Mortgages held for sale | 161 |
| | 177 |
| | (9 | ) |
Loans held for sale | 2 |
| | 5 |
| | (60 | ) |
Loans | 9,577 |
| | 8,938 |
| | 7 |
|
Other interest income | 374 |
| | 254 |
| | 47 |
|
Total interest income | 12,972 |
| | 11,963 |
| | 8 |
|
Interest expense | | | | | |
Deposits | 307 |
| | 258 |
| | 19 |
|
Short-term borrowings | 67 |
| | 18 |
| | 272 |
|
Long-term debt | 842 |
| | 604 |
| | 39 |
|
Other interest expense | 89 |
| | 97 |
| | (8 | ) |
Total interest expense | 1,305 |
| | 977 |
| | 34 |
|
Net interest income | 11,667 |
| | 10,986 |
| | 6 |
|
Provision for credit losses | 1,086 |
| | 608 |
| | 79 |
|
Net interest income after provision for credit losses | 10,581 |
| | 10,378 |
| | 2 |
|
Noninterest income | | | | | |
Service charges on deposit accounts | 1,309 |
| | 1,215 |
| | 8 |
|
Trust and investment fees | 3,385 |
| | 3,677 |
| | (8 | ) |
Card fees | 941 |
| | 871 |
| | 8 |
|
Other fees | 933 |
| | 1,078 |
| | (13 | ) |
Mortgage banking | 1,598 |
| | 1,547 |
| | 3 |
|
Insurance | 427 |
| | 430 |
| | (1 | ) |
Net gains from trading activities | 200 |
| | 408 |
| | (51 | ) |
Net gains on debt securities | 244 |
| | 278 |
| | (12 | ) |
Net gains from equity investments | 244 |
| | 370 |
| | (34 | ) |
Lease income | 373 |
| | 132 |
| | 183 |
|
Other | 874 |
| | 286 |
| | 206 |
|
Total noninterest income | 10,528 |
| | 10,292 |
| | 2 |
|
Noninterest expense | | | | | |
Salaries | 4,036 |
| | 3,851 |
| | 5 |
|
Commission and incentive compensation | 2,645 |
| | 2,685 |
| | (1 | ) |
Employee benefits | 1,526 |
| | 1,477 |
| | 3 |
|
Equipment | 528 |
| | 494 |
| | 7 |
|
Net occupancy | 711 |
| | 723 |
| | (2 | ) |
Core deposit and other intangibles | 293 |
| | 312 |
| | (6 | ) |
FDIC and other deposit assessments | 250 |
| | 248 |
| | 1 |
|
Other | 3,039 |
| | 2,717 |
| | 12 |
|
Total noninterest expense | 13,028 |
| | 12,507 |
| | 4 |
|
Income before income tax expense | 8,081 |
| | 8,163 |
| | (1 | ) |
Income tax expense | 2,567 |
| | 2,279 |
| | 13 |
|
Net income before noncontrolling interests | 5,514 |
| | 5,884 |
| | (6 | ) |
Less: Net income from noncontrolling interests | 52 |
| | 80 |
| | (35 | ) |
Wells Fargo net income | $ | 5,462 |
| | 5,804 |
| | (6 | ) |
Less: Preferred stock dividends and other | 377 |
| | 343 |
| | 10 |
|
Wells Fargo net income applicable to common stock | $ | 5,085 |
| | 5,461 |
| | (7 | ) |
Per share information | | | | | |
Earnings per common share | $ | 1.00 |
| | 1.06 |
| | (6 | ) |
Diluted earnings per common share | 0.99 |
| | 1.04 |
| | (5 | ) |
Dividends declared per common share | 0.375 |
| | 0.350 |
| | 7 |
|
Average common shares outstanding | 5,075.7 |
| | 5,160.4 |
| | (2 | ) |
Diluted average common shares outstanding | 5,139.4 |
| | 5,243.6 |
| | (2 | ) |
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED STATEMENT OF INCOME
|
| | | | | | | | | | | | | | | |
| Quarter ended | |
(in millions, except per share amounts) | Mar 31, 2016 |
| | Dec 31, 2015 |
| | Sep 30, 2015 |
| | Jun 30, 2015 |
| | Mar 31, 2015 |
|
Interest income | | | | | | | | | |
Trading assets | $ | 596 |
| | 558 |
| | 485 |
| | 483 |
| | 445 |
|
Investment securities | 2,262 |
| | 2,323 |
| | 2,289 |
| | 2,181 |
| | 2,144 |
|
Mortgages held for sale | 161 |
| | 176 |
| | 223 |
| | 209 |
| | 177 |
|
Loans held for sale | 2 |
| | 5 |
| | 4 |
| | 5 |
| | 5 |
|
Loans | 9,577 |
| | 9,323 |
| | 9,216 |
| | 9,098 |
| | 8,938 |
|
Other interest income | 374 |
| | 258 |
| | 228 |
| | 250 |
| | 254 |
|
Total interest income | 12,972 |
| | 12,643 |
| | 12,445 |
| | 12,226 |
| | 11,963 |
|
Interest expense | | | | | | | | | |
Deposits | 307 |
| | 241 |
| | 232 |
| | 232 |
| | 258 |
|
Short-term borrowings | 67 |
| | 13 |
| | 12 |
| | 21 |
| | 18 |
|
Long-term debt | 842 |
| | 713 |
| | 655 |
| | 620 |
| | 604 |
|
Other interest expense | 89 |
| | 88 |
| | 89 |
| | 83 |
| | 97 |
|
Total interest expense | 1,305 |
| | 1,055 |
| | 988 |
| | 956 |
| | 977 |
|
Net interest income | 11,667 |
| | 11,588 |
| | 11,457 |
| | 11,270 |
| | 10,986 |
|
Provision for credit losses | 1,086 |
| | 831 |
| | 703 |
| | 300 |
| | 608 |
|
Net interest income after provision for credit losses | 10,581 |
| | 10,757 |
| | 10,754 |
| | 10,970 |
| | 10,378 |
|
Noninterest income | | | | | | | | | |
Service charges on deposit accounts | 1,309 |
| | 1,329 |
| | 1,335 |
| | 1,289 |
| | 1,215 |
|
Trust and investment fees | 3,385 |
| | 3,511 |
| | 3,570 |
| | 3,710 |
| | 3,677 |
|
Card fees | 941 |
| | 966 |
| | 953 |
| | 930 |
| | 871 |
|
Other fees | 933 |
| | 1,040 |
| | 1,099 |
| | 1,107 |
| | 1,078 |
|
Mortgage banking | 1,598 |
| | 1,660 |
| | 1,589 |
| | 1,705 |
| | 1,547 |
|
Insurance | 427 |
| | 427 |
| | 376 |
| | 461 |
| | 430 |
|
Net gains (losses) from trading activities | 200 |
| | 99 |
| | (26 | ) | | 133 |
| | 408 |
|
Net gains on debt securities | 244 |
| | 346 |
| | 147 |
| | 181 |
| | 278 |
|
Net gains from equity investments | 244 |
| | 423 |
| | 920 |
| | 517 |
| | 370 |
|
Lease income | 373 |
| | 145 |
| | 189 |
| | 155 |
| | 132 |
|
Other | 874 |
| | 52 |
| | 266 |
| | (140 | ) | | 286 |
|
Total noninterest income | 10,528 |
| | 9,998 |
| | 10,418 |
| | 10,048 |
| | 10,292 |
|
Noninterest expense | | | | | | | | | |
Salaries | 4,036 |
| | 4,061 |
| | 4,035 |
| | 3,936 |
| | 3,851 |
|
Commission and incentive compensation | 2,645 |
| | 2,457 |
| | 2,604 |
| | 2,606 |
| | 2,685 |
|
Employee benefits | 1,526 |
| | 1,042 |
| | 821 |
| | 1,106 |
| | 1,477 |
|
Equipment | 528 |
| | 640 |
| | 459 |
| | 470 |
| | 494 |
|
Net occupancy | 711 |
| | 725 |
| | 728 |
| | 710 |
| | 723 |
|
Core deposit and other intangibles | 293 |
| | 311 |
| | 311 |
| | 312 |
| | 312 |
|
FDIC and other deposit assessments | 250 |
| | 258 |
| | 245 |
| | 222 |
| | 248 |
|
Other | 3,039 |
| | 3,105 |
| | 3,196 |
| | 3,107 |
| | 2,717 |
|
Total noninterest expense | 13,028 |
| | 12,599 |
| | 12,399 |
| | 12,469 |
| | 12,507 |
|
Income before income tax expense | 8,081 |
| | 8,156 |
| | 8,773 |
| | 8,549 |
| | 8,163 |
|
Income tax expense | 2,567 |
| | 2,533 |
| | 2,790 |
| | 2,763 |
| | 2,279 |
|
Net income before noncontrolling interests | 5,514 |
| | 5,623 |
| | 5,983 |
| | 5,786 |
| | 5,884 |
|
Less: Net income from noncontrolling interests | 52 |
| | 48 |
| | 187 |
| | 67 |
| | 80 |
|
Wells Fargo net income | $ | 5,462 |
| | 5,575 |
| | 5,796 |
| | 5,719 |
| | 5,804 |
|
Less: Preferred stock dividends and other | 377 |
| | 372 |
| | 353 |
| | 356 |
| | 343 |
|
Wells Fargo net income applicable to common stock | $ | 5,085 |
| | 5,203 |
| | 5,443 |
| | 5,363 |
| | 5,461 |
|
Per share information | | | | | | | | | |
Earnings per common share | $ | 1.00 |
| | 1.02 |
| | 1.06 |
| | 1.04 |
| | 1.06 |
|
Diluted earnings per common share | 0.99 |
| | 1.00 |
| | 1.05 |
| | 1.03 |
| | 1.04 |
|
Dividends declared per common share | 0.375 |
| | 0.375 |
| | 0.375 |
| | 0.375 |
| | 0.350 |
|
Average common shares outstanding | 5,075.7 |
| | 5,108.5 |
| | 5,125.8 |
| | 5,151.9 |
| | 5,160.4 |
|
Diluted average common shares outstanding | 5,139.4 |
| | 5,177.9 |
| | 5,193.8 |
| | 5,220.5 |
| | 5,243.6 |
|
Wells Fargo & Company and Subsidiaries
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
| | | | | | | | | | |
| Quarter ended Mar 31, | | | % |
| |
(in millions) | 2016 |
| | 2015 |
| | Change |
| |
Wells Fargo net income | $ | 5,462 |
| | 5,804 |
| | (6 | )% | |
Other comprehensive income, before tax: | | | | |
|
| |
Investment securities: | | | | |
|
| |
Net unrealized gains arising during the period | 795 |
| | 393 |
| | 102 |
| |
Reclassification of net gains to net income | (304 | ) | | (300 | ) | | 1 |
| |
Derivatives and hedging activities: | | | | |
|
| |
Net unrealized gains arising during the period | 1,999 |
| | 952 |
| | 110 |
| |
Reclassification of net gains on cash flow hedges to net income | (256 | ) | | (234 | ) | | 9 |
| |
Defined benefit plans adjustments: | | | | |
|
| |
Net actuarial losses arising during the period | (8 | ) | | (11 | ) | | (27 | ) | |
Amortization of net actuarial loss, settlements and other to net income | 37 |
| | 43 |
| | (14 | ) | |
Foreign currency translation adjustments: | | | | |
|
| |
Net unrealized gains (losses) arising during the period | 43 |
| | (55 | ) | | NM |
| |
Other comprehensive income, before tax | 2,306 |
|
| 788 |
| | 193 |
| |
Income tax expense related to other comprehensive income | (857 | ) | | (228 | ) | | 276 |
| |
Other comprehensive income, net of tax | 1,449 |
|
| 560 |
| | 159 |
| |
Less: Other comprehensive income (loss) from noncontrolling interests | (28 | ) | | 301 |
| | NM |
| |
Wells Fargo other comprehensive income, net of tax | 1,477 |
|
| 259 |
| | 470 |
| |
Wells Fargo comprehensive income | 6,939 |
|
| 6,063 |
| | 14 |
| |
Comprehensive income from noncontrolling interests | 24 |
| | 381 |
| | (94 | ) | |
Total comprehensive income | $ | 6,963 |
|
| 6,444 |
| | 8 |
| |
NM - Not meaningful
FIVE QUARTER CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN TOTAL EQUITY
|
| | | | | | | | | | | | | | | |
| Quarter ended | |
(in millions) | Mar 31, 2016 |
| | Dec 31, 2015 |
| | Sep 30, 2015 |
| | Jun 30, 2015 |
| | Mar 31, 2015 |
|
Balance, beginning of period | $ | 193,891 |
| | 194,043 |
| | 190,676 |
| | 189,964 |
| | 185,262 |
|
Cumulative effect from change in consolidation accounting (1) | 121 |
| | — |
| | — |
| | — |
| | — |
|
Wells Fargo net income | 5,462 |
| | 5,575 |
| | 5,796 |
| | 5,719 |
| | 5,804 |
|
Wells Fargo other comprehensive income (loss), net of tax | 1,477 |
| | (2,092 | ) | | 321 |
| | (1,709 | ) | | 259 |
|
Noncontrolling interests | (5 | ) | | (100 | ) | | (123 | ) | | (51 | ) | | 301 |
|
Common stock issued | 1,079 |
| | 310 |
| | 505 |
| | 502 |
| | 1,327 |
|
Common stock repurchased (2) | (2,029 | ) | | (1,974 | ) | | (2,137 | ) | | (1,994 | ) | | (2,592 | ) |
Preferred stock released by ESOP | 313 |
| | 210 |
| | 225 |
| | 349 |
| | 41 |
|
Common stock warrants repurchased/exercised | — |
| | — |
| | (17 | ) | | (24 | ) | | (8 | ) |
Preferred stock issued | 975 |
| | — |
| | 975 |
| | — |
| | 1,997 |
|
Common stock dividends | (1,904 | ) | | (1,917 | ) | | (1,926 | ) | | (1,932 | ) | | (1,805 | ) |
Preferred stock dividends | (378 | ) | | (371 | ) | | (356 | ) | | (355 | ) | | (344 | ) |
Tax benefit from stock incentive compensation | 149 |
| | 22 |
| | 22 |
| | 55 |
| | 354 |
|
Stock incentive compensation expense | 369 |
| | 204 |
| | 98 |
| | 166 |
| | 376 |
|
Net change in deferred compensation and related plans | (1,016 | ) | | (19 | ) | | (16 | ) | | (14 | ) | | (1,008 | ) |
Balance, end of period | $ | 198,504 |
| | 193,891 |
| | 194,043 |
| | 190,676 |
| | 189,964 |
|
| |
(1) | Effective January 1, 2016, we adopted changes in consolidation accounting pursuant to Accounting Standards Update 2015-02 (Amendments to the Consolidation Analysis). Accordingly, we recorded a $121 million net increase to beginning noncontrolling interests as a cumulative-effect adjustment. |
| |
(2) | For the quarters ended December 31, June 30, and March 31, 2015, includes $500 million, $750 million and $750 million related to private forward repurchase transactions that settled in subsequent quarters for 9.2 million, 13.6 million and 14.0 million shares of common stock, respectively. |
Wells Fargo & Company and Subsidiaries
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)
|
| | | | | | | | | | | | | | | | | | | | |
| Quarter ended March 31, | |
| 2016 | | | 2015 | |
(in millions) | Average balance |
| | Yields/ rates |
| | Interest income/ expense |
| | Average balance |
| | Yields/ rates |
| | Interest income/ expense |
|
Earning assets | | | | | | | | | | | |
Federal funds sold, securities purchased under resale agreements and other short-term investments | $ | 284,697 |
| | 0.49 | % | | $ | 344 |
| | 275,731 |
| | 0.28 | % | | $ | 190 |
|
Trading assets | 80,464 |
| | 3.01 |
| | 605 |
| | 62,977 |
| | 2.88 |
| | 453 |
|
Investment securities (3): | | | | | | | | | | | |
Available-for-sale securities: | | | | | | | | | | | |
Securities of U.S. Treasury and federal agencies | 34,474 |
| | 1.59 |
| | 136 |
| | 26,163 |
| | 1.55 |
| | 100 |
|
Securities of U.S. states and political subdivisions | 50,512 |
| | 4.24 |
| | 535 |
| | 44,948 |
| | 4.20 |
| | 472 |
|
Mortgage-backed securities: | | | | | | | | | | | |
Federal agencies | 96,423 |
| | 2.80 |
| | 675 |
| | 102,193 |
| | 2.76 |
| | 706 |
|
Residential and commercial | 20,827 |
| | 5.20 |
| | 271 |
| | 23,938 |
| | 5.71 |
| | 342 |
|
Total mortgage-backed securities | 117,250 |
| | 3.23 |
| | 946 |
| | 126,131 |
| | 3.32 |
| | 1,048 |
|
Other debt and equity securities | 53,558 |
| | 3.21 |
| | 429 |
| | 47,051 |
| | 3.43 |
| | 400 |
|
Total available-for-sale securities | 255,794 |
| | 3.20 |
| | 2,046 |
| | 244,293 |
| | 3.32 |
| | 2,020 |
|
Held-to-maturity securities: | | | | | | | | | | | |
Securities of U.S. Treasury and federal agencies | 44,664 |
| | 2.20 |
| | 244 |
| | 42,869 |
| | 2.21 |
| | 234 |
|
Securities of U.S. states and political subdivisions | 2,156 |
| | 5.41 |
| | 29 |
| | 1,948 |
| | 5.16 |
| | 25 |
|
Federal agency mortgage-backed securities | 28,114 |
| | 2.49 |
| | 175 |
| | 11,318 |
| | 1.87 |
| | 53 |
|
Other debt securities | 4,598 |
| | 1.92 |
| | 22 |
| | 6,792 |
| | 1.72 |
| | 29 |
|
Total held-to-maturity securities | 79,532 |
| | 2.37 |
| | 470 |
| | 62,927 |
| | 2.19 |
| | 341 |
|
Total investment securities | 335,326 |
| | 3.01 |
| | 2,516 |
| | 307,220 |
| | 3.08 |
| | 2,361 |
|
Mortgages held for sale (4) | 17,870 |
| | 3.59 |
| | 161 |
| | 19,583 |
| | 3.61 |
| | 177 |
|
Loans held for sale (4) | 282 |
| | 3.23 |
| | 2 |
| | 700 |
| | 2.67 |
| | 5 |
|
Loans: | | | | | | | | | | | |
Commercial: | | | | | | | | | | | |
Commercial and industrial - U.S. | 257,727 |
| | 3.39 |
| | 2,177 |
| | 227,682 |
| | 3.28 |
| | 1,844 |
|
Commercial and industrial - Non U.S. | 49,508 |
| | 2.10 |
| | 258 |
| | 45,062 |
| | 1.88 |
| | 209 |
|
Real estate mortgage | 122,739 |
| | 3.41 |
| | 1,040 |
| | 111,497 |
| | 3.57 |
| | 981 |
|
Real estate construction | 22,603 |
| | 3.61 |
| | 203 |
| | 19,492 |
| | 3.52 |
| | 169 |
|
Lease financing | 15,047 |
| | 4.74 |
| | 178 |
| | 12,319 |
| | 4.95 |
| | 152 |
|
Total commercial | 467,624 |
| | 3.31 |
| | 3,856 |
| | 416,052 |
| | 3.26 |
| | 3,355 |
|
Consumer: | | | | | | | | | | | |
Real estate 1-4 family first mortgage | 274,722 |
| | 4.05 |
| | 2,782 |
| | 265,823 |
| | 4.13 |
| | 2,741 |
|
Real estate 1-4 family junior lien mortgage | 52,236 |
| | 4.39 |
| | 571 |
| | 58,880 |
| | 4.27 |
| | 621 |
|
Credit card | 33,366 |
| | 11.61 |
| | 963 |
| | 30,380 |
| | 11.78 |
| | 883 |
|
Automobile | 60,114 |
| | 5.67 |
| | 848 |
| | 56,004 |
| | 5.95 |
| | 821 |
|
Other revolving credit and installment | 39,158 |
| | 5.99 |
| | 584 |
| | 36,122 |
| | 6.01 |
| | 535 |
|
Total consumer | 459,596 |
| | 5.02 |
| | 5,748 |
| | 447,209 |
| | 5.05 |
| | 5,601 |
|
Total loans (4) | 927,220 |
| | 4.16 |
| | 9,604 |
| | 863,261 |
| | 4.19 |
| | 8,956 |
|
Other | 5,808 |
| | 2.06 |
| | 30 |
| | 4,730 |
| | 5.41 |
| | 63 |
|
Total earning assets | $ | 1,651,667 |
| | 3.22 | % | | $ | 13,262 |
| | 1,534,202 |
| | 3.21 | % | | $ | 12,205 |
|
Funding sources | | | | | | | | | | | |
Deposits: | | | | | | | | | | | |
Interest-bearing checking | $ | 38,711 |
| | 0.12 | % | | $ | 11 |
| | 39,155 |
| | 0.05 | % | | $ | 5 |
|
Market rate and other savings | 651,551 |
| | 0.07 |
| | 107 |
| | 613,413 |
| | 0.06 |
| | 97 |
|
Savings certificates | 27,880 |
| | 0.45 |
| | 31 |
| | 34,608 |
| | 0.75 |
| | 64 |
|
Other time deposits | 58,206 |
| | 0.74 |
| | 107 |
| | 56,549 |
| | 0.39 |
| | 56 |
|
Deposits in foreign offices | 97,682 |
| | 0.21 |
| | 51 |
| | 105,537 |
| | 0.14 |
| | 36 |
|
Total interest-bearing deposits | 874,030 |
| | 0.14 |
| | 307 |
| | 849,262 |
| | 0.12 |
| | 258 |
|
Short-term borrowings | 107,857 |
| | 0.25 |
| | 67 |
| | 71,712 |
| | 0.11 |
| | 18 |
|
Long-term debt | 216,883 |
| | 1.56 |
| | 842 |
| | 183,763 |
| | 1.32 |
| | 604 |
|
Other liabilities | 16,492 |
| | 2.14 |
| | 89 |
| | 16,894 |
| | 2.30 |
| | 97 |
|
Total interest-bearing liabilities | 1,215,262 |
| | 0.43 |
| | 1,305 |
| | 1,121,631 |
| | 0.35 |
| | 977 |
|
Portion of noninterest-bearing funding sources | 436,405 |
| |
|
| |
|
| | 412,571 |
| |
|
| |
|
|
Total funding sources | $ | 1,651,667 |
| | 0.32 |
| | 1,305 |
| | 1,534,202 |
| | 0.26 |
| | 977 |
|
Net interest margin and net interest income on a taxable-equivalent basis (5) | | | 2.90 | % | | $ | 11,957 |
| | | | 2.95 | % | | $ | 11,228 |
|
Noninterest-earning assets | | | | | | | | | | | |
Cash and due from banks | $ | 17,995 |
| | | | | | 17,059 |
| | | | |
Goodwill | 26,069 |
| | | | | | 25,705 |
| | | | |
Other | 124,144 |
| | | | | | 130,832 |
| | | | |
Total noninterest-earning assets | $ | 168,208 |
| | | | | | 173,596 |
| | | | |
Noninterest-bearing funding sources | | | | | | | | | | | |
Deposits | $ | 345,400 |
| | | | | | 325,531 |
| | | | |
Other liabilities | 62,627 |
| | | | | | 71,988 |
| | | | |
Total equity | 196,586 |
| | | | | | 188,648 |
| | | | |
Noninterest-bearing funding sources used to fund earning assets | (436,405 | ) | | | | | | (412,571 | ) | | | | |
Net noninterest-bearing funding sources | $ | 168,208 |
| | | | | | 173,596 |
| | | | |
Total assets | $ | 1,819,875 |
| | | | | | 1,707,798 |
| | | | |
| | | | | | | | | | | |
| |
(1) | Our average prime rate was 3.50% and 3.25% for the quarters ended March 31, 2016 and 2015, respectively. The average three-month London Interbank Offered Rate (LIBOR) was 0.62% and 0.26% for the same quarters, respectively. |
| |
(2) | Yields/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories. |
| |
(3) | Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented. |
| |
(4) | Nonaccrual loans and related income are included in their respective loan categories. |
| |
(5) | Includes taxable-equivalent adjustments of $290 million and $242 million for the quarters ended March 31, 2016 and 2015, respectively, primarily related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented. |
Wells Fargo & Company and Subsidiaries
FIVE QUARTER AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Quarter ended | |
| Mar 31, 2016 | | | Dec 31, 2015 | | | Sep 30, 2015 | | | Jun 30, 2015 | | | Mar 31, 2015 | |
($ in billions) | Average balance |
| | Yields/ rates |
| | Average balance |
| | Yields/ rates |
| | Average balance |
| | Yields/ rates |
| | Average balance |
| | Yields/ rates |
| | Average balance |
| | Yields/ rates |
|
Earning assets | | | | | | | | | | | | | | | | | | | |
Federal funds sold, securities purchased under resale agreements and other short-term investments | $ | 284.7 |
| | 0.49 | % | | $ | 274.6 |
| | 0.28 | % | | $ | 250.1 |
| | 0.26 | % | | $ | 267.1 |
| | 0.28 | % | | $ | 275.7 |
| | 0.28 | % |
Trading assets | 80.5 |
| | 3.01 |
| | 68.8 |
| | 3.33 |
| | 67.2 |
| | 2.93 |
| | 67.6 |
| | 2.91 |
| | 63.0 |
| | 2.88 |
|
Investment securities (3): | | | | | | | | | | | | | | | | | | | |
Available-for-sale securities: | | | | | | | | | | | | | | | | | | | |
Securities of U.S. Treasury and federal agencies | 34.4 |
| | 1.59 |
| | 34.6 |
| | 1.58 |
| | 35.7 |
| | 1.59 |
| | 31.7 |
| | 1.58 |
| | 26.2 |
| | 1.55 |
|
Securities of U.S. states and political subdivisions | 50.5 |
| | 4.24 |
| | 49.3 |
| | 4.37 |
| | 48.2 |
| | 4.22 |
| | 47.1 |
| | 4.13 |
| | 44.9 |
| | 4.20 |
|
Mortgage-backed securities: | | | | | | | | | | | | | | | | | | | |
Federal agencies | 96.5 |
| | 2.80 |
| | 102.3 |
| | 2.79 |
| | 98.4 |
| | 2.70 |
| | 98.0 |
| | 2.65 |
| | 102.2 |
| | 2.76 |
|
Residential and commercial | 20.8 |
| | 5.20 |
| | 21.5 |
| | 5.51 |
| | 21.9 |
| | 5.84 |
| | 22.7 |
| | 5.84 |
| | 23.9 |
| | 5.71 |
|
Total mortgage-backed securities | 117.3 |
| | 3.23 |
| | 123.8 |
| | 3.26 |
| | 120.3 |
| | 3.27 |
| | 120.7 |
| | 3.25 |
| | 126.1 |
| | 3.32 |
|
Other debt and equity securities | 53.6 |
| | 3.21 |
| | 52.7 |
| | 3.35 |
| | 50.4 |
| | 3.40 |
| | 48.8 |
| | 3.51 |
| | 47.1 |
| | 3.43 |
|
Total available-for-sale securities | 255.8 |
| | 3.20 |
| | 260.4 |
| | 3.27 |
| | 254.6 |
| | 3.24 |
| | 248.3 |
| | 3.25 |
| | 244.3 |
| | 3.32 |
|
Held-to-maturity securities: | | | | | | | | | | | | | | | | | | | |
Securities of U.S. Treasury and federal agencies | 44.7 |
| | 2.20 |
| | 44.7 |
| | 2.18 |
| | 44.6 |
| | 2.18 |
| | 44.5 |
| | 2.19 |
| | 42.9 |
| | 2.21 |
|
Securities of U.S. states and political subdivisions | 2.1 |
| | 5.41 |
| | 2.1 |
| | 6.07 |
| | 2.2 |
| | 5.17 |
| | 2.1 |
| | 5.17 |
| | 1.9 |
| | 5.16 |
|
Federal agency mortgage-backed securities | 28.1 |
| | 2.49 |
| | 28.2 |
| | 2.42 |
| | 27.1 |
| | 2.38 |
| | 21.0 |
| | 2.00 |
| | 11.3 |
| | 1.87 |
|
Other debt securities | 4.6 |
| | 1.92 |
| | 4.9 |
| | 1.77 |
| | 5.4 |
| | 1.75 |
| | 6.3 |
| | 1.70 |
| | 6.8 |
| | 1.72 |
|
Total held-to-maturity securities | 79.5 |
| | 2.37 |
| | 79.9 |
| | 2.35 |
| | 79.3 |
| | 2.30 |
| | 73.9 |
| | 2.18 |
| | 62.9 |
| | 2.19 |
|
Total investment securities | 335.3 |
| | 3.01 |
| | 340.3 |
| | 3.05 |
| | 333.9 |
| | 3.02 |
| | 322.2 |
| | 3.01 |
| | 307.2 |
| | 3.08 |
|
Mortgages held for sale | 17.9 |
| | 3.59 |
| | 19.2 |
| | 3.66 |
| | 24.2 |
| | 3.69 |
| | 23.5 |
| | 3.57 |
| | 19.6 |
| | 3.61 |
|
Loans held for sale | 0.3 |
| | 3.23 |
| | 0.4 |
| | 4.96 |
| | 0.6 |
| | 2.57 |
| | 0.7 |
| | 3.51 |
| | 0.7 |
| | 2.67 |
|
Loans: | | | | | | | | | | | | | | | | | | | |
Commercial: | | | | | | | | | | | | | | | | | | | |
Commercial and industrial - U.S. | 257.7 |
| | 3.39 |
| | 250.5 |
| | 3.25 |
| | 241.4 |
| | 3.30 |
| | 231.5 |
| | 3.36 |
| | 227.7 |
| | 3.28 |
|
Commercial and industrial - Non U.S. | 49.5 |
| | 2.10 |
| | 48.0 |
| | 1.97 |
| | 45.9 |
| | 1.83 |
| | 45.1 |
| | 1.93 |
| | 45.1 |
| | 1.88 |
|
Real estate mortgage | 122.7 |
| | 3.41 |
| | 121.8 |
| | 3.30 |
| | 121.0 |
| | 3.31 |
| | 113.1 |
| | 3.48 |
| | 111.5 |
| | 3.57 |
|
Real estate construction | 22.6 |
| | 3.61 |
| | 22.0 |
| | 3.27 |
| | 21.6 |
| | 3.39 |
| | 20.8 |
| | 4.12 |
| | 19.5 |
| | 3.52 |
|
Lease financing | 15.1 |
| | 4.74 |
| | 12.2 |
| | 4.48 |
| | 12.3 |
| | 4.18 |
| | 12.4 |
| | 5.16 |
| | 12.3 |
| | 4.95 |
|
Total commercial | 467.6 |
| | 3.31 |
| | 454.5 |
| | 3.16 |
| | 442.2 |
| | 3.18 |
| | 422.9 |
| | 3.33 |
| | 416.1 |
| | 3.26 |
|
Consumer: | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | 274.7 |
| | 4.05 |
| | 272.9 |
| | 4.04 |
| | 269.4 |
| | 4.10 |
| | 266.0 |
| | 4.12 |
| | 265.8 |
| | 4.13 |
|
Real estate 1-4 family junior lien mortgage | 52.2 |
| | 4.39 |
| | 53.8 |
| | 4.28 |
| | 55.3 |
| | 4.22 |
| | 57.0 |
| | 4.23 |
| | 58.9 |
| | 4.27 |
|
Credit card | 33.4 |
| | 11.61 |
| | 32.8 |
| | 11.61 |
| | 31.7 |
| | 11.73 |
| | 30.4 |
| | 11.69 |
| | 30.4 |
| | 11.78 |
|
Automobile | 60.1 |
| | 5.67 |
| | 59.5 |
| | 5.74 |
| | 58.5 |
| | 5.80 |
| | 57.0 |
| | 5.88 |
| | 56.0 |
| | 5.95 |
|
Other revolving credit and installment | 39.2 |
| | 5.99 |
| | 38.8 |
| | 5.83 |
| | 38.0 |
| | 5.84 |
| | 37.1 |
| | 5.88 |
| | 36.1 |
| | 6.01 |
|
Total consumer | 459.6 |
| | 5.02 |
| | 457.8 |
| | 4.99 |
| | 452.9 |
| | 5.01 |
| | 447.5 |
| | 5.02 |
| | 447.2 |
| | 5.05 |
|
Total loans | 927.2 |
| | 4.16 |
| | 912.3 |
| | 4.08 |
| | 895.1 |
| | 4.11 |
| | 870.4 |
| | 4.20 |
| | 863.3 |
| | 4.19 |
|
Other | 5.8 |
| | 2.06 |
| | 5.1 |
| | 4.82 |
| | 5.0 |
| | 5.11 |
| | 4.8 |
| | 5.14 |
| | 4.7 |
| | 5.41 |
|
Total earning assets | $ | 1,651.7 |
| | 3.22 | % | | $ | 1,620.7 |
| | 3.18 | % | | $ | 1,576.1 |
| | 3.21 | % | | $ | 1,556.3 |
| | 3.22 | % | | $ | 1,534.2 |
| | 3.21 | % |
Funding sources | | | | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | | | | |
Interest-bearing checking | $ | 38.7 |
| | 0.12 | % | | $ | 39.1 |
| | 0.05 | % | | $ | 37.8 |
| | 0.05 | % | | $ | 38.6 |
| | 0.05 | % | | $ | 39.2 |
| | 0.05 | % |
Market rate and other savings | 651.5 |
| | 0.07 |
| | 640.5 |
| | 0.06 |
| | 628.1 |
| | 0.06 |
| | 619.8 |
| | 0.06 |
| | 613.4 |
| | 0.06 |
|
Savings certificates | 27.9 |
| | 0.45 |
| | 29.6 |
| | 0.54 |
| | 30.9 |
| | 0.58 |
| | 32.5 |
| | 0.63 |
| | 34.6 |
| | 0.75 |
|
Other time deposits | 58.2 |
| | 0.74 |
| | 49.8 |
| | 0.52 |
| | 48.7 |
| | 0.46 |
| | 52.2 |
| | 0.42 |
| | 56.5 |
| | 0.39 |
|
Deposits in foreign offices | 97.7 |
| | 0.21 |
| | 107.1 |
| | 0.14 |
| | 111.5 |
| | 0.13 |
| | 104.3 |
| | 0.13 |
| | 105.5 |
| | 0.14 |
|
Total interest-bearing deposits | 874.0 |
| | 0.14 |
| | 866.1 |
| | 0.11 |
| | 857.0 |
| | 0.11 |
| | 847.4 |
| | 0.11 |
| | 849.2 |
| | 0.12 |
|
Short-term borrowings | 107.9 |
| | 0.25 |
| | 102.9 |
| | 0.05 |
| | 90.4 |
| | 0.06 |
| | 84.5 |
| | 0.09 |
| | 71.7 |
| | 0.11 |
|
Long-term debt | 216.9 |
| | 1.56 |
| | 190.9 |
| | 1.49 |
| | 180.6 |
| | 1.45 |
| | 185.1 |
| | 1.34 |
| | 183.8 |
| | 1.32 |
|
Other liabilities | 16.5 |
| | 2.14 |
| | 16.5 |
| | 2.14 |
| | 16.4 |
| | 2.13 |
| | 16.4 |
| | 2.03 |
| | 16.9 |
| | 2.30 |
|
Total interest-bearing liabilities | 1,215.3 |
| | 0.43 |
| | 1,176.4 |
| | 0.36 |
| | 1,144.4 |
| | 0.34 |
| | 1,133.4 |
| | 0.34 |
| | 1,121.6 |
| | 0.35 |
|
Portion of noninterest-bearing funding sources | 436.4 |
| | — |
| | 444.3 |
| | — |
| | 431.7 |
| | — |
| | 422.9 |
| | — |
| | 412.6 |
| | — |
|
Total funding sources | $ | 1,651.7 |
| | 0.32 |
| | $ | 1,620.7 |
| | 0.26 |
| | $ | 1,576.1 |
| | 0.25 |
| | $ | 1,556.3 |
| | 0.25 |
| | $ | 1,534.2 |
| | 0.26 |
|
Net interest margin on a taxable-equivalent basis | | | 2.90 | % | | | | 2.92 | % | | | | 2.96 | % | | | | 2.97 | % | | | | 2.95 | % |
Noninterest-earning assets | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | $ | 18.0 |
| | | | 17.8 |
| | | | 17.0 |
| | | | 17.5 |
| | | | 17.1 |
| | |
Goodwill | 26.1 |
| | | | 25.6 |
| | | | 25.7 |
| | | | 25.7 |
| | | | 25.7 |
| | |
Other | 124.1 |
| | | | 123.2 |
| | | | 127.6 |
| | | | 129.8 |
| | | | 130.8 |
| | |
Total noninterest-earnings assets | $ | 168.2 |
| | | | 166.6 |
| | | | 170.3 |
| | | | 173.0 |
| | | | 173.6 |
| | |
Noninterest-bearing funding sources | | | | | | | | | | | | | | | | | | | |
Deposits | $ | 345.4 |
| | | | 350.7 |
| | | | 341.9 |
| | | | 337.9 |
| | | | 325.6 |
| | |
Other liabilities | 62.6 |
| | | | 65.2 |
| | | | 67.9 |
| | | | 67.6 |
| | | | 72.0 |
| | |
Total equity | 196.6 |
| | | | 195.0 |
| | | | 192.2 |
| | | | 190.4 |
| | | | 188.6 |
| | |
Noninterest-bearing funding sources used to fund earning assets | (436.4 | ) | | | | (444.3 | ) | | | | (431.7 | ) | | | | (422.9 | ) | | | | (412.6 | ) | | |
Net noninterest-bearing funding sources | $ | 168.2 |
| | | | 166.6 |
| | | | 170.3 |
| | | | 173.0 |
| | | | 173.6 |
| | |
Total assets | $ | 1,819.9 |
| | | | 1,787.3 |
| | | | 1,746.4 |
| | | | 1,729.3 |
| | | | 1,707.8 |
| | |
| | | | | | | | | | | | | | | | | | | |
| |
(1) | Our average prime rate was 3.50% for the quarter ended March 31, 2016, 3.29% for the quarter ended December 31,2015, and 3.25% for the quarters ended September 30, June 30 and March 31, 2015. The average three-month London Interbank Offered Rate (LIBOR) was 0.62%, 0.41%, 0.31%, 0.28% and 0.26% for the same quarters, respectively. |
| |
(2) | Yields/rates include the effects of hedge and risk management activities associated with the respective asset and liability categories. |
| |
(3) | Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented. |
Wells Fargo & Company and Subsidiaries
NONINTEREST INCOME
|
| | | | | | | | | |
| Quarter ended Mar 31, | | | % |
|
(in millions) | 2016 |
| | 2015 |
| | Change |
|
Service charges on deposit accounts | $ | 1,309 |
| | 1,215 |
| | 8 | % |
Trust and investment fees: | | | | |
|
Brokerage advisory, commissions and other fees | 2,239 |
| | 2,380 |
| | (6 | ) |
Trust and investment management | 815 |
| | 852 |
| | (4 | ) |
Investment banking | 331 |
| | 445 |
| | (26 | ) |
Total trust and investment fees | 3,385 |
|
| 3,677 |
| | (8 | ) |
Card fees | 941 |
| | 871 |
| | 8 |
|
Other fees: | | | | |
|
Charges and fees on loans | 313 |
| | 309 |
| | 1 |
|
Cash network fees | 131 |
| | 125 |
| | 5 |
|
Commercial real estate brokerage commissions | 117 |
| | 129 |
| | (9 | ) |
Letters of credit fees | 78 |
| | 88 |
| | (11 | ) |
Wire transfer and other remittance fees | 92 |
| | 87 |
| | 6 |
|
All other fees (1)(2)(3) | 202 |
| | 340 |
| | (41 | ) |
Total other fees | 933 |
| | 1,078 |
| | (13 | ) |
Mortgage banking: | | | | |
|
Servicing income, net | 850 |
| | 523 |
| | 63 |
|
Net gains on mortgage loan origination/sales activities | 748 |
| | 1,024 |
| | (27 | ) |
Total mortgage banking | 1,598 |
| | 1,547 |
| | 3 |
|
Insurance | 427 |
| | 430 |
| | (1 | ) |
Net gains from trading activities | 200 |
| | 408 |
| | (51 | ) |
Net gains on debt securities | 244 |
| | 278 |
| | (12 | ) |
Net gains from equity investments | 244 |
| | 370 |
| | (34 | ) |
Lease income | 373 |
| | 132 |
| | 183 |
|
Life insurance investment income | 154 |
| | 145 |
| | 6 |
|
All other (3) | 720 |
| | 141 |
| | 411 |
|
Total | $ | 10,528 |
| | 10,292 |
| | 2 |
|
| |
(1) | Wire transfer and other remittance fees, reflected in all other fees prior to 2016, have been separately disclosed. |
| |
(2) | All other fees have been revised to include merchant processing fees for all periods presented. |
| |
(3) | Effective fourth quarter 2015, the Company's proportionate share of its merchant services joint venture earnings is included in all other income. |
NONINTEREST EXPENSE
|
| | | | | | | | | |
| Quarter ended Mar 31, | | | % |
|
(in millions) | 2016 |
| | 2015 |
| | Change |
|
Salaries | $ | 4,036 |
| | 3,851 |
| | 5 | % |
Commission and incentive compensation | 2,645 |
| | 2,685 |
| | (1 | ) |
Employee benefits | 1,526 |
| | 1,477 |
| | 3 |
|
Equipment | 528 |
| | 494 |
| | 7 |
|
Net occupancy | 711 |
| | 723 |
| | (2 | ) |
Core deposit and other intangibles | 293 |
| | 312 |
| | (6 | ) |
FDIC and other deposit assessments | 250 |
| | 248 |
| | 1 |
|
Outside professional services | 583 |
| | 548 |
| | 6 |
|
Operating losses | 454 |
| | 295 |
| | 54 |
|
Outside data processing | 208 |
| | 253 |
| | (18 | ) |
Contract services | 282 |
| | 225 |
| | 25 |
|
Postage, stationery and supplies | 163 |
| | 171 |
| | (5 | ) |
Travel and entertainment | 172 |
| | 158 |
| | 9 |
|
Advertising and promotion | 134 |
| | 118 |
| | 14 |
|
Insurance | 111 |
| | 140 |
| | (21 | ) |
Telecommunications | 92 |
| | 111 |
| | (17 | ) |
Foreclosed assets | 78 |
| | 135 |
| | (42 | ) |
Operating leases | 235 |
| | 62 |
| | 279 |
|
All other | 527 |
| | 501 |
| | 5 |
|
Total | $ | 13,028 |
| | 12,507 |
| | 4 |
|
Wells Fargo & Company and Subsidiaries
FIVE QUARTER NONINTEREST INCOME
|
| | | | | | | | | | | | | | | |
| Quarter ended | |
(in millions) | Mar 31, 2016 |
| | Dec 31, 2015 |
| | Sep 30, 2015 |
| | Jun 30, 2015 |
| | Mar 31, 2015 |
|
Service charges on deposit accounts | $ | 1,309 |
| | 1,329 |
| | 1,335 |
| | 1,289 |
| | 1,215 |
|
Trust and investment fees: | | | | | | | | | |
Brokerage advisory, commissions and other fees | 2,239 |
| | 2,288 |
| | 2,368 |
| | 2,399 |
| | 2,380 |
|
Trust and investment management | 815 |
| | 838 |
| | 843 |
| | 861 |
| | 852 |
|
Investment banking | 331 |
| | 385 |
| | 359 |
| | 450 |
| | 445 |
|
Total trust and investment fees | 3,385 |
| | 3,511 |
| | 3,570 |
| | 3,710 |
| | 3,677 |
|
Card fees | 941 |
| | 966 |
| | 953 |
| | 930 |
| | 871 |
|
Other fees: | | | | | | | | | |
Charges and fees on loans | 313 |
| | 308 |
| | 307 |
| | 304 |
| | 309 |
|
Cash network fees | 131 |
| | 129 |
| | 136 |
| | 132 |
| | 125 |
|
Commercial real estate brokerage commissions | 117 |
| | 224 |
| | 124 |
| | 141 |
| | 129 |
|
Letters of credit fees | 78 |
| | 86 |
| | 89 |
| | 90 |
| | 88 |
|
Wire transfer and other remittance fees | 92 |
| | 95 |
| | 95 |
| | 93 |
| | 87 |
|
All other fees (1)(2)(3) | 202 |
| | 198 |
| | 348 |
| | 347 |
| | 340 |
|
Total other fees | 933 |
| | 1,040 |
| | 1,099 |
| | 1,107 |
| | 1,078 |
|
Mortgage banking: | | | | | | | | | |
Servicing income, net | 850 |
| | 730 |
| | 674 |
| | 514 |
| | 523 |
|
Net gains on mortgage loan origination/sales activities | 748 |
| | 930 |
| | 915 |
| | 1,191 |
| | 1,024 |
|
Total mortgage banking | 1,598 |
| | 1,660 |
| | 1,589 |
| | 1,705 |
| | 1,547 |
|
Insurance | 427 |
| | 427 |
| | 376 |
| | 461 |
| | 430 |
|
Net gains (losses) from trading activities | 200 |
| | 99 |
| | (26 | ) | | 133 |
| | 408 |
|
Net gains on debt securities | 244 |
| | 346 |
| | 147 |
| | 181 |
| | 278 |
|
Net gains from equity investments | 244 |
| | 423 |
| | 920 |
| | 517 |
| | 370 |
|
Lease income | 373 |
| | 145 |
| | 189 |
| | 155 |
| | 132 |
|
Life insurance investment income | 154 |
| | 139 |
| | 150 |
| | 145 |
| | 145 |
|
All other (3) | 720 |
| | (87 | ) | | 116 |
| | (285 | ) | | 141 |
|
Total | $ | 10,528 |
| | 9,998 |
| | 10,418 |
| | 10,048 |
| | 10,292 |
|
| |
(1) | Wire transfer and other remittance fees, reflected in all other fees prior to 2016, have been separately disclosed. |
| |
(2) | All other fees have been revised to include merchant processing fees for all periods presented. |
| |
(3) | Effective fourth quarter 2015, the Company's proportionate share of its merchant services joint venture earnings is included in all other income. |
FIVE QUARTER NONINTEREST EXPENSE
|
| | | | | | | | | | | | | | | |
| Quarter ended | |
(in millions) | Mar 31, 2016 |
| | Dec 31, 2015 |
| | Sep 30, 2015 |
| | Jun 30, 2015 |
| | Mar 31, 2015 |
|
Salaries | $ | 4,036 |
| | 4,061 |
| | 4,035 |
| | 3,936 |
| | 3,851 |
|
Commission and incentive compensation | 2,645 |
| | 2,457 |
| | 2,604 |
| | 2,606 |
| | 2,685 |
|
Employee benefits | 1,526 |
| | 1,042 |
| | 821 |
| | 1,106 |
| | 1,477 |
|
Equipment | 528 |
| | 640 |
| | 459 |
| | 470 |
| | 494 |
|
Net occupancy | 711 |
| | 725 |
| | 728 |
| | 710 |
| | 723 |
|
Core deposit and other intangibles | 293 |
| | 311 |
| | 311 |
| | 312 |
| | 312 |
|
FDIC and other deposit assessments | 250 |
| | 258 |
| | 245 |
| | 222 |
| | 248 |
|
Outside professional services | 583 |
| | 827 |
| | 663 |
| | 627 |
| | 548 |
|
Operating losses | 454 |
| | 532 |
| | 523 |
| | 521 |
| | 295 |
|
Outside data processing | 208 |
| | 205 |
| | 258 |
| | 269 |
| | 253 |
|
Contract services | 282 |
| | 266 |
| | 249 |
| | 238 |
| | 225 |
|
Postage, stationery and supplies | 163 |
| | 177 |
| | 174 |
| | 180 |
| | 171 |
|
Travel and entertainment | 172 |
| | 196 |
| | 166 |
| | 172 |
| | 158 |
|
Advertising and promotion | 134 |
| | 184 |
| | 135 |
| | 169 |
| | 118 |
|
Insurance | 111 |
| | 57 |
| | 95 |
| | 156 |
| | 140 |
|
Telecommunications | 92 |
| | 106 |
| | 109 |
| | 113 |
| | 111 |
|
Foreclosed assets | 78 |
| | 20 |
| | 109 |
| | 117 |
| | 135 |
|
Operating leases | 235 |
| | 73 |
| | 79 |
| | 64 |
| | 62 |
|
All other | 527 |
| | 462 |
| | 636 |
| | 481 |
| | 501 |
|
Total | $ | 13,028 |
| | 12,599 |
| | 12,399 |
| | 12,469 |
| | 12,507 |
|
Wells Fargo & Company and Subsidiaries
CONSOLIDATED BALANCE SHEET
|
| | | | | | | | | |
(in millions, except shares) | Mar 31, 2016 |
| | Dec 31, 2015 |
| | % Change |
|
Assets | | | | | |
Cash and due from banks | $ | 19,084 |
| | 19,111 |
| | — | % |
Federal funds sold, securities purchased under resale agreements and other short-term investments | 300,547 |
| | 270,130 |
| | 11 |
|
Trading assets | 73,158 |
| | 77,202 |
| | (5 | ) |
Investment securities: | | | | |
|
|
Available-for-sale, at fair value | 255,551 |
| | 267,358 |
| | (4 | ) |
Held-to-maturity, at cost | 79,348 |
| | 80,197 |
| | (1 | ) |
Mortgages held for sale | 18,041 |
| | 19,603 |
| | (8 | ) |
Loans held for sale | 280 |
| | 279 |
| | — |
|
Loans | 947,258 |
| | 916,559 |
| | 3 |
|
Allowance for loan losses | (11,621 | ) | | (11,545 | ) | | 1 |
|
Net loans | 935,637 |
| | 905,014 |
| | 3 |
|
Mortgage servicing rights: | | | | |
|
|
Measured at fair value | 11,333 |
| | 12,415 |
| | (9 | ) |
Amortized | 1,359 |
| | 1,308 |
| | 4 |
|
Premises and equipment, net | 8,349 |
| | 8,704 |
| | (4 | ) |
Goodwill | 27,003 |
| | 25,529 |
| | 6 |
|
Other assets | 119,492 |
| | 100,782 |
| | 19 |
|
Total assets | $ | 1,849,182 |
|
| 1,787,632 |
| | 3 |
|
Liabilities | | | | |
|
|
Noninterest-bearing deposits | $ | 348,888 |
| | 351,579 |
| | (1 | ) |
Interest-bearing deposits | 892,602 |
| | 871,733 |
| | 2 |
|
Total deposits | 1,241,490 |
| | 1,223,312 |
| | 1 |
|
Short-term borrowings | 107,703 |
| | 97,528 |
| | 10 |
|
Accrued expenses and other liabilities | 73,597 |
| | 73,365 |
| | — |
|
Long-term debt | 227,888 |
| | 199,536 |
| | 14 |
|
Total liabilities | 1,650,678 |
|
| 1,593,741 |
| | 4 |
|
Equity | | | | |
|
|
Wells Fargo stockholders’ equity: | | | | |
|
|
Preferred stock | 24,051 |
| | 22,214 |
| | 8 |
|
Common stock – $1-2/3 par value, authorized 9,000,000,000 shares; issued 5,481,811,474 shares | 9,136 |
| | 9,136 |
| | — |
|
Additional paid-in capital | 60,602 |
| | 60,714 |
| | — |
|
Retained earnings | 123,891 |
| | 120,866 |
| | 3 |
|
Cumulative other comprehensive income | 1,774 |
| | 297 |
| | 497 |
|
Treasury stock – 405,908,584 shares and 389,682,664 shares | (19,687 | ) | | (18,867 | ) | | 4 |
|
Unearned ESOP shares | (2,271 | ) | | (1,362 | ) | | 67 |
|
Total Wells Fargo stockholders’ equity | 197,496 |
|
| 192,998 |
| | 2 |
|
Noncontrolling interests | 1,008 |
| | 893 |
| | 13 |
|
Total equity | 198,504 |
|
| 193,891 |
| | 2 |
|
Total liabilities and equity | $ | 1,849,182 |
| | 1,787,632 |
| | 3 |
|
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED BALANCE SHEET
|
| | | | | | | | | | | | | | | |
(in millions) | Mar 31, 2016 | | Dec 31, 2015 | | Sep 30, 2015 | | Jun 30, 2015 | | Mar 31, 2015 |
Assets | | | | | | | | | |
Cash and due from banks | $ | 19,084 |
| | 19,111 |
| | 17,395 |
| | 19,687 |
| | 19,793 |
|
Federal funds sold, securities purchased under resale agreements and other short-term investments | 300,547 |
| | 270,130 |
| | 254,811 |
| | 232,247 |
| | 291,317 |
|
Trading assets | 73,158 |
| | 77,202 |
| | 73,894 |
| | 80,236 |
| | 79,278 |
|
Investment securities: | | | | | | | | |
|
Available-for-sale, at fair value | 255,551 |
| | 267,358 |
| | 266,406 |
| | 260,667 |
| | 257,603 |
|
Held-to-maturity, at cost | 79,348 |
| | 80,197 |
| | 78,668 |
| | 80,102 |
| | 67,133 |
|
Mortgages held for sale | 18,041 |
| | 19,603 |
| | 21,840 |
| | 25,447 |
| | 23,606 |
|
Loans held for sale | 280 |
| | 279 |
| | 430 |
| | 621 |
| | 681 |
|
Loans | 947,258 |
| | 916,559 |
| | 903,233 |
| | 888,459 |
| | 861,231 |
|
Allowance for loan losses | (11,621 | ) | | (11,545 | ) | | (11,659 | ) | | (11,754 | ) | | (12,176 | ) |
Net loans | 935,637 |
| | 905,014 |
| | 891,574 |
| | 876,705 |
| | 849,055 |
|
Mortgage servicing rights: | | | | | | | | | |
Measured at fair value | 11,333 |
| | 12,415 |
| | 11,778 |
| | 12,661 |
| | 11,739 |
|
Amortized | 1,359 |
| | 1,308 |
| | 1,277 |
| | 1,262 |
| | 1,252 |
|
Premises and equipment, net | 8,349 |
| | 8,704 |
| | 8,800 |
| | 8,692 |
| | 8,696 |
|
Goodwill | 27,003 |
| | 25,529 |
| | 25,684 |
| | 25,705 |
| | 25,705 |
|
Other assets | 119,492 |
| | 100,782 |
| | 98,708 |
| | 96,585 |
| | 101,879 |
|
Total assets | $ | 1,849,182 |
|
| 1,787,632 |
|
| 1,751,265 |
|
| 1,720,617 |
|
| 1,737,737 |
|
Liabilities | | | | | | | | | |
Noninterest-bearing deposits | $ | 348,888 |
| | 351,579 |
| | 339,761 |
| | 343,582 |
| | 335,858 |
|
Interest-bearing deposits | 892,602 |
| | 871,733 |
| | 862,418 |
| | 842,246 |
| | 860,805 |
|
Total deposits | 1,241,490 |
|
| 1,223,312 |
|
| 1,202,179 |
|
| 1,185,828 |
|
| 1,196,663 |
|
Short-term borrowings | 107,703 |
| | 97,528 |
| | 88,069 |
| | 82,963 |
| | 77,697 |
|
Accrued expenses and other liabilities | 73,597 |
| | 73,365 |
| | 81,700 |
| | 81,399 |
| | 90,121 |
|
Long-term debt | 227,888 |
| | 199,536 |
| | 185,274 |
| | 179,751 |
| | 183,292 |
|
Total liabilities | 1,650,678 |
|
| 1,593,741 |
|
| 1,557,222 |
|
| 1,529,941 |
|
| 1,547,773 |
|
Equity | | | | | | | | | |
Wells Fargo stockholders’ equity: | | | | | | | | | |
Preferred stock | 24,051 |
| | 22,214 |
| | 22,424 |
| | 21,649 |
| | 21,998 |
|
Common stock | 9,136 |
| | 9,136 |
| | 9,136 |
| | 9,136 |
| | 9,136 |
|
Additional paid-in capital | 60,602 |
| | 60,714 |
| | 60,998 |
| | 60,154 |
| | 59,980 |
|
Retained earnings | 123,891 |
| | 120,866 |
| | 117,593 |
| | 114,093 |
| | 110,676 |
|
Cumulative other comprehensive income | 1,774 |
| | 297 |
| | 2,389 |
| | 2,068 |
| | 3,777 |
|
Treasury stock | (19,687 | ) | | (18,867 | ) | | (17,899 | ) | | (15,707 | ) | | (14,556 | ) |
Unearned ESOP shares | (2,271 | ) | | (1,362 | ) | | (1,590 | ) | | (1,835 | ) | | (2,215 | ) |
Total Wells Fargo stockholders’ equity | 197,496 |
|
| 192,998 |
|
| 193,051 |
|
| 189,558 |
|
| 188,796 |
|
Noncontrolling interests | 1,008 |
| | 893 |
| | 992 |
| | 1,118 |
| | 1,168 |
|
Total equity | 198,504 |
|
| 193,891 |
|
| 194,043 |
|
| 190,676 |
|
| 189,964 |
|
Total liabilities and equity | $ | 1,849,182 |
|
| 1,787,632 |
|
| 1,751,265 |
|
| 1,720,617 |
|
| 1,737,737 |
|
Wells Fargo & Company and Subsidiaries
FIVE QUARTER INVESTMENT SECURITIES
|
| | | | | | | | | | | | | | | |
(in millions) | Mar 31, 2016 |
| | Dec 31, 2015 |
| | Sep 30, 2015 |
| | Jun 30, 2015 |
| | Mar 31, 2015 |
|
Available-for-sale securities: | | | | | | | | | |
Securities of U.S. Treasury and federal agencies | $ | 33,813 |
| | 36,250 |
| | 35,423 |
| | 35,944 |
| | 30,031 |
|
Securities of U.S. states and political subdivisions | 51,574 |
| | 49,990 |
| | 49,423 |
| | 48,298 |
| | 47,380 |
|
Mortgage-backed securities: | | | | | | | | | |
Federal agencies | 95,463 |
| | 104,546 |
| | 105,023 |
| | 100,078 |
| | 103,217 |
|
Residential and commercial | 21,246 |
| | 22,646 |
| | 22,836 |
| | 23,770 |
| | 24,712 |
|
Total mortgage-backed securities | 116,709 |
|
| 127,192 |
|
| 127,859 |
|
| 123,848 |
|
| 127,929 |
|
Other debt securities | 51,956 |
| | 52,289 |
| | 51,760 |
| | 50,090 |
| | 48,759 |
|
Total available-for-sale debt securities | 254,052 |
| | 265,721 |
| | 264,465 |
| | 258,180 |
| | 254,099 |
|
Marketable equity securities | 1,499 |
| | 1,637 |
| | 1,941 |
| | 2,487 |
| | 3,504 |
|
Total available-for-sale securities | 255,551 |
|
| 267,358 |
|
| 266,406 |
|
| 260,667 |
|
| 257,603 |
|
Held-to-maturity securities: | | | | | | | | | |
Securities of U.S. Treasury and federal agencies | 44,667 |
| | 44,660 |
| | 44,653 |
| | 44,645 |
| | 44,244 |
|
Securities of U.S. states and political subdivisions | 2,183 |
| | 2,185 |
| | 2,187 |
| | 2,174 |
| | 2,092 |
|
Federal agency mortgage-backed securities | 28,016 |
| | 28,604 |
| | 26,828 |
| | 27,577 |
| | 14,311 |
|
Other debt securities | 4,482 |
| | 4,748 |
| | 5,000 |
| | 5,706 |
| | 6,486 |
|
Total held-to-maturity debt securities | 79,348 |
| | 80,197 |
| | 78,668 |
| | 80,102 |
| | 67,133 |
|
Total investment securities | $ | 334,899 |
|
| 347,555 |
|
| 345,074 |
|
| 340,769 |
|
| 324,736 |
|
FIVE QUARTER LOANS
|
| | | | | | | | | | | | | | | |
(in millions) | Mar 31, 2016 |
|
| Dec 31, 2015 |
|
| Sep 30, 2015 |
|
| Jun 30, 2015 |
|
| Mar 31, 2015 |
|
Commercial: | | | | | | | | | |
Commercial and industrial | $ | 321,547 |
| | 299,892 |
| | 292,234 |
| | 284,817 |
| | 271,088 |
|
Real estate mortgage | 124,711 |
| | 122,160 |
| | 121,252 |
| | 119,695 |
| | 111,848 |
|
Real estate construction | 22,944 |
| | 22,164 |
| | 21,710 |
| | 21,309 |
| | 19,981 |
|
Lease financing | 19,003 |
| | 12,367 |
| | 12,142 |
| | 12,201 |
| | 12,382 |
|
Total commercial | 488,205 |
| | 456,583 |
| | 447,338 |
| | 438,022 |
| | 415,299 |
|
Consumer: | | | | | | | | | |
Real estate 1-4 family first mortgage | 274,734 |
| | 273,869 |
| | 271,311 |
| | 267,868 |
| | 265,213 |
|
Real estate 1-4 family junior lien mortgage | 51,324 |
| | 53,004 |
| | 54,592 |
| | 56,164 |
| | 57,839 |
|
Credit card | 33,139 |
| | 34,039 |
| | 32,286 |
| | 31,135 |
| | 30,078 |
|
Automobile | 60,658 |
| | 59,966 |
| | 59,164 |
| | 57,801 |
| | 56,339 |
|
Other revolving credit and installment | 39,198 |
| | 39,098 |
| | 38,542 |
| | 37,469 |
| | 36,463 |
|
Total consumer | 459,053 |
| | 459,976 |
| | 455,895 |
| | 450,437 |
| | 445,932 |
|
Total loans (1) | $ | 947,258 |
| | 916,559 |
| | 903,233 |
| | 888,459 |
| | 861,231 |
|
| |
(1) | Includes $20.3 billion, $20.0 billion, $20.7 billion, $21.6 billion, and $22.4 billion of purchased credit-impaired (PCI) loans at March 31, 2016, and December 31, September 30, June 30, and March 31, 2015, respectively. |
Our foreign loans are reported by respective class of financing receivable in the table above. Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign primarily based on whether the borrower's primary address is outside of the United States. The following table presents total commercial foreign loans outstanding by class of financing receivable.
|
| | | | | | | | | | | | | | | |
(in millions) | Mar 31, 2016 |
| | Dec 31, 2015 |
| | Sep 30, 2015 |
| | Jun 30, 2015 |
| | Mar 31, 2015 |
|
Commercial foreign loans: | | | | | | | | | |
Commercial and industrial | $ | 51,884 |
| | 49,049 |
| | 46,380 |
| | 44,838 |
| | 45,325 |
|
Real estate mortgage | 8,367 |
| | 8,350 |
| | 8,662 |
| | 9,125 |
| | 5,171 |
|
Real estate construction | 311 |
| | 444 |
| | 396 |
| | 389 |
| | 241 |
|
Lease financing | 983 |
| | 274 |
| | 279 |
| | 301 |
| | 307 |
|
Total commercial foreign loans | $ | 61,545 |
| | 58,117 |
| | 55,717 |
| | 54,653 |
| | 51,044 |
|
Wells Fargo & Company and Subsidiaries
FIVE QUARTER NONPERFORMING ASSETS (NONACCRUAL LOANS AND FORECLOSED ASSETS)
|
| | | | | | | | | | | | | | | |
(in millions) | Mar 31, 2016 |
| | Dec 31, 2015 |
| | Sep 30, 2015 |
| | Jun 30, 2015 |
| | Mar 31, 2015 |
|
Nonaccrual loans: | | | | | | | | | |
Commercial: | | | | | | | | | |
Commercial and industrial | $ | 2,911 |
| | 1,363 |
| | 1,031 |
| | 1,079 |
| | 663 |
|
Real estate mortgage | 896 |
| | 969 |
| | 1,125 |
| | 1,250 |
| | 1,324 |
|
Real estate construction | 63 |
| | 66 |
| | 151 |
| | 165 |
| | 182 |
|
Lease financing | 99 |
| | 26 |
| | 29 |
| | 28 |
| | 23 |
|
Total commercial | 3,969 |
| | 2,424 |
| | 2,336 |
| | 2,522 |
| | 2,192 |
|
Consumer: | | | | | | | | | |
Real estate 1-4 family first mortgage | 6,683 |
| | 7,293 |
| | 7,425 |
| | 8,045 |
| | 8,345 |
|
Real estate 1-4 family junior lien mortgage | 1,421 |
| | 1,495 |
| | 1,612 |
| | 1,710 |
| | 1,798 |
|
Automobile | 114 |
| | 121 |
| | 123 |
| | 126 |
| | 133 |
|
Other revolving credit and installment | 47 |
| | 49 |
| | 41 |
| | 40 |
| | 42 |
|
Total consumer | 8,265 |
| | 8,958 |
| | 9,201 |
| | 9,921 |
| | 10,318 |
|
Total nonaccrual loans (1)(2)(3) | $ | 12,234 |
| | 11,382 |
| | 11,537 |
| | 12,443 |
| | 12,510 |
|
As a percentage of total loans | 1.29 | % | | 1.24 |
| | 1.28 |
| | 1.40 |
| | 1.45 |
|
Foreclosed assets: | | | | | | | | | |
Government insured/guaranteed | $ | 386 |
| | 446 |
| | 502 |
| | 588 |
| | 772 |
|
Non-government insured/guaranteed | 893 |
| | 979 |
| | 1,265 |
| | 1,370 |
| | 1,557 |
|
Total foreclosed assets | 1,279 |
| | 1,425 |
| | 1,767 |
| | 1,958 |
| | 2,329 |
|
Total nonperforming assets | $ | 13,513 |
| | 12,807 |
| | 13,304 |
| | 14,401 |
| | 14,839 |
|
As a percentage of total loans | 1.43 | % | | 1.40 |
| | 1.47 |
| | 1.62 |
| | 1.72 |
|
| |
(1) | Includes nonaccrual mortgages held for sale and loans held for sale in their respective loan categories. |
| |
(2) | Excludes PCI loans because they continue to earn interest income from accretable yield, independent of performance in accordance with their contractual terms. |
| |
(3) | Real estate 1-4 family mortgage loans predominantly insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA) and student loans predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program are not placed on nonaccrual status because they are insured or guaranteed. |
Wells Fargo & Company and Subsidiaries
LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING
|
| | | | | | | | | | | | | | | |
(in millions) | Mar 31, 2016 |
| | Dec 31, 2015 |
| | Sep 30, 2015 |
| | Jun 30, 2015 |
| | Mar 31, 2015 |
|
Total (excluding PCI)(1): | $ | 13,060 |
| | 14,380 |
| | 14,405 |
| | 15,161 |
| | 16,344 |
|
Less: FHA insured/guaranteed by the VA (2)(3) | 12,233 |
| | 13,373 |
| | 13,500 |
| | 14,359 |
| | 15,453 |
|
Less: Student loans guaranteed under the FFELP (4) | 24 |
| | 26 |
| | 33 |
| | 46 |
| | 50 |
|
Total, not government insured/guaranteed | $ | 803 |
| | 981 |
| | 872 |
| | 756 |
| | 841 |
|
By segment and class, not government insured/guaranteed: | | | | | | | | | |
Commercial: | | | | | | | | | |
Commercial and industrial | $ | 24 |
| | 97 |
| | 53 |
| | 17 |
| | 31 |
|
Real estate mortgage | 8 |
| | 13 |
| | 24 |
| | 10 |
| | 43 |
|
Real estate construction | 2 |
| | 4 |
| | — |
| | — |
| | — |
|
Total commercial | 34 |
|
| 114 |
|
| 77 |
|
| 27 |
|
| 74 |
|
Consumer: | | | | | | | | | |
Real estate 1-4 family first mortgage (3) | 167 |
| | 224 |
| | 216 |
| | 220 |
| | 221 |
|
Real estate 1-4 family junior lien mortgage (3) | 55 |
| | 65 |
| | 61 |
| | 65 |
| | 55 |
|
Credit card | 389 |
| | 397 |
| | 353 |
| | 304 |
| | 352 |
|
Automobile | 55 |
| | 79 |
| | 66 |
| | 51 |
| | 47 |
|
Other revolving credit and installment | 103 |
| | 102 |
| | 99 |
| | 89 |
| | 92 |
|
Total consumer | 769 |
|
| 867 |
|
| 795 |
|
| 729 |
|
| 767 |
|
Total, not government insured/guaranteed | $ | 803 |
|
| 981 |
|
| 872 |
|
| 756 |
|
| 841 |
|
| |
(1) | PCI loans totaled $2.7 billion, $2.9 billion, $3.2 billion, $3.4 billion and $3.6 billion, at March 31, 2016 and December 31, September 30, June 30 and March 31, 2015, respectively. |
| |
(2) | Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA. |
| |
(3) | Includes mortgages held for sale 90 days or more past due and still accruing. |
| |
(4) | Represents loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the FFELP. |
Wells Fargo & Company and Subsidiaries
CHANGES IN ACCRETABLE YIELD RELATED TO PURCHASED CREDIT-IMPAIRED (PCI) LOANS
Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. PCI loans predominantly represent loans acquired from Wachovia that were deemed to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include statistics such as past due and nonaccrual status, recent borrower credit scores and recent LTV percentages. PCI loans are initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, the associated allowance for credit losses related to these loans is not carried over at the acquisition date.
As a result of PCI loan accounting, certain credit-related ratios cannot be used to compare a portfolio that includes PCI loans against one that does not, or to compare ratios across quarters or years. The ratios particularly affected include the allowance for loan losses and allowance for credit losses as percentages of loans, of nonaccrual loans and of nonperforming assets; nonaccrual loans and nonperforming assets as a percentage of total loans; and net charge-offs as a percentage of loans.
The excess of cash flows expected to be collected over the carrying value of PCI loans is referred to as the accretable yield and is accreted into interest income over the estimated lives of the PCI loans using the effective yield method. The accretable yield is affected by:
| |
• | Changes in interest rate indices for variable rate PCI loans - Expected future cash flows are based on the variable rates in effect at the time of the quarterly assessment of expected cash flows; |
| |
• | Changes in prepayment assumptions - Prepayments affect the estimated life of PCI loans which may change the amount of interest income, and possibly principal, expected to be collected; and |
| |
• | Changes in the expected principal and interest payments over the estimated life - Updates to changes in expected cash flows are driven by the credit outlook and actions taken with borrowers. Changes in expected future cash flows from loan modifications are included in the regular evaluations of cash flows expected to be collected. |
The change in the accretable yield related to PCI loans is presented in the following table.
|
| | | |
(in millions) | |
Balance, December 31, 2008 | $ | 10,447 |
|
Addition of accretable yield due to acquisitions | 132 |
|
Accretion into interest income (1) | (14,212 | ) |
Accretion into noninterest income due to sales (2) | (458 | ) |
Reclassification from nonaccretable difference for loans with improving credit-related cash flows | 9,734 |
|
Changes in expected cash flows that do not affect nonaccretable difference (3) | 10,658 |
|
Balance, December 31, 2015 | 16,301 |
|
Addition of accretable yield due to acquisitions | (1 | ) |
Accretion into interest income (1) | (339 | ) |
Accretion into noninterest income due to sales (2) | (9 | ) |
Reclassification from nonaccretable difference for loans with improving credit-related cash flows (4) | 34 |
|
Changes in expected cash flows that do not affect nonaccretable difference (3) | (8 | ) |
Balance, March 31, 2016 | $ | 15,978 |
|
| |
(1) | Includes accretable yield released as a result of settlements with borrowers, which is included in interest income. |
| |
(2) | Includes accretable yield released as a result of sales to third parties, which is included in noninterest income. |
| |
(3) | Represents changes in cash flows expected to be collected due to the impact of modifications, changes in prepayment assumptions, changes in interest rates on variable rate PCI loans and sales to third parties. |
| |
(4) | At March 31, 2016, our carrying value for PCI loans totaled $20.3 billion and the remainder of nonaccretable difference established in purchase accounting totaled $2.3 billion. The nonaccretable difference absorbs losses of contractual amounts that exceed our carrying value for PCI loans. |
Wells Fargo & Company and Subsidiaries
PICK-A-PAY PORTFOLIO (1)
|
| | | | | | | | | | | | | | | | | | | | |
| March 31, 2016 | |
| PCI loans | | | All other loans | |
(in millions) | Adjusted unpaid principal balance (2) |
| | Current LTV ratio (3) |
| | Carrying value (4) |
| | Ratio of carrying value to current value (5) |
| | Carrying value (4) |
| | Ratio of carrying value to current value (5) |
|
California | $ | 16,079 |
| | 72 | % | | $ | 12,838 |
| | 57 | % | | $ | 9,311 |
| | 52 | % |
Florida | 1,819 |
| | 81 |
| | 1,392 |
| | 60 |
| | 1,932 |
| | 65 |
|
New Jersey | 751 |
| | 81 |
| | 578 |
| | 60 |
| | 1,272 |
| | 68 |
|
New York | 518 |
| | 77 |
| | 440 |
| | 59 |
| | 624 |
| | 67 |
|
Texas | 196 |
| | 55 |
| | 176 |
| | 49 |
| | 753 |
| | 43 |
|
Other states | 3,724 |
| | 78 |
| | 2,972 |
| | 61 |
| | 5,388 |
| | 64 |
|
Total Pick-a-Pay loans | $ | 23,087 |
| | 74 |
| | $ | 18,396 |
| | 58 |
| | $ | 19,280 |
| | 58 |
|
| | | | | | | | | | | |
| |
(1) | The individual states shown in this table represent the top five states based on the total net carrying value of the Pick-a-Pay loans at the beginning of 2016. |
| |
(2) | Adjusted unpaid principal balance includes write-downs taken on loans where severe delinquency (normally 180 days) or other indications of severe borrower financial stress exist that indicate there will be a loss of contractually due amounts upon final resolution of the loan. |
| |
(3) | The current LTV ratio is calculated as the adjusted unpaid principal balance divided by the collateral value. Collateral values are generally determined using automated valuation models (AVM) and are updated quarterly. AVMs are computer-based tools used to estimate market values of homes based on processing large volumes of market data including market comparables and price trends for local market areas. |
| |
(4) | Carrying value, which does not reflect the allowance for loan losses, includes remaining purchase accounting adjustments, which, for PCI loans may include the nonaccretable difference and the accretable yield and, for all other loans, an adjustment to mark the loans to a market yield at date of merger less any subsequent charge-offs. |
| |
(5) | The ratio of carrying value to current value is calculated as the carrying value divided by the collateral value. |
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CHANGES IN ALLOWANCE FOR CREDIT LOSSES |
| | | | | | | | | | | | | | | |
| Quarter ended | |
(in millions) | Mar 31, 2016 |
| | Dec 31, 2015 |
| | Sep 30, 2015 |
| | Jun 30, 2015 |
| | Mar 31, 2015 |
|
Balance, beginning of quarter | $ | 12,512 |
| | 12,562 |
| | 12,614 |
| | 13,013 |
| | 13,169 |
|
Provision for credit losses | 1,086 |
| | 831 |
| | 703 |
| | 300 |
| | 608 |
|
Interest income on certain impaired loans (1) | (48 | ) | | (48 | ) | | (48 | ) | | (50 | ) | | (52 | ) |
Loan charge-offs: | | | | | | | | | |
Commercial: | | | | | | | | | |
Commercial and industrial | (349 | ) | | (275 | ) | | (172 | ) | | (154 | ) | | (133 | ) |
Real estate mortgage | (3 | ) | | (11 | ) | | (9 | ) | | (16 | ) | | (23 | ) |
Real estate construction | — |
| | (2 | ) | | — |
| | (1 | ) | | (1 | ) |
Lease financing | (4 | ) | | (3 | ) | | (5 | ) | | (3 | ) | | (3 | ) |
Total commercial | (356 | ) | | (291 | ) | | (186 | ) | | (174 | ) | | (160 | ) |
Consumer: | | | | | | | | | |
Real estate 1-4 family first mortgage | (137 | ) | | (113 | ) | | (145 | ) | | (119 | ) | | (130 | ) |
Real estate 1-4 family junior lien mortgage | (133 | ) | | (134 | ) | | (159 | ) | | (163 | ) | | (179 | ) |
Credit card | (314 | ) | | (295 | ) | | (259 | ) | | (284 | ) | | (278 | ) |
Automobile | (211 | ) | | (211 | ) | | (186 | ) | | (150 | ) | | (195 | ) |
Other revolving credit and installment | (175 | ) | | (178 | ) | | (160 | ) | | (151 | ) | | (154 | ) |
Total consumer | (970 | ) | | (931 | ) | | (909 | ) | | (867 | ) | | (936 | ) |
Total loan charge-offs | (1,326 | ) | | (1,222 | ) | | (1,095 | ) | | (1,041 | ) | | (1,096 | ) |
Loan recoveries: | | | | | | | | | |
Commercial: | | | | | | | | | |
Commercial and industrial | 76 |
| | 60 |
| | 50 |
| | 73 |
| | 69 |
|
Real estate mortgage | 32 |
| | 30 |
| | 32 |
| | 31 |
| | 34 |
|
Real estate construction | 8 |
| | 12 |
| | 8 |
| | 7 |
| | 10 |
|
Lease financing | 3 |
| | 2 |
| | 2 |
| | 1 |
| | 3 |
|
Total commercial | 119 |
| | 104 |
| | 92 |
| | 112 |
| | 116 |
|
Consumer: | | | | | | | | | |
Real estate 1-4 family first mortgage | 89 |
| | 63 |
| | 83 |
| | 52 |
| | 47 |
|
Real estate 1-4 family junior lien mortgage | 59 |
| | 64 |
| | 70 |
| | 69 |
| | 56 |
|
Credit card | 52 |
| | 52 |
| | 43 |
| | 41 |
| | 39 |
|
Automobile | 84 |
| | 76 |
| | 73 |
| | 82 |
| | 94 |
|
Other revolving credit and installment | 37 |
| | 32 |
| | 31 |
| | 35 |
| | 36 |
|
Total consumer | 321 |
| | 287 |
| | 300 |
| | 279 |
| | 272 |
|
Total loan recoveries | 440 |
| | 391 |
| | 392 |
| | 391 |
| | 388 |
|
Net loan charge-offs | (886 | ) | | (831 | ) | | (703 | ) | | (650 | ) | | (708 | ) |
Other | 4 |
| | (2 | ) | | (4 | ) | | 1 |
| | (4 | ) |
Balance, end of quarter | $ | 12,668 |
| | 12,512 |
| | 12,562 |
| | 12,614 |
| | 13,013 |
|
Components: | | | | | | | | | |
Allowance for loan losses | $ | 11,621 |
| | 11,545 |
| | 11,659 |
| | 11,754 |
| | 12,176 |
|
Allowance for unfunded credit commitments | 1,047 |
| | 967 |
| | 903 |
| | 860 |
| | 837 |
|
Allowance for credit losses | $ | 12,668 |
| | 12,512 |
| | 12,562 |
| | 12,614 |
| | 13,013 |
|
Net loan charge-offs (annualized) as a percentage of average total loans | 0.38 | % | | 0.36 |
| | 0.31 |
| | 0.30 |
| | 0.33 |
|
Allowance for loan losses as a percentage of: | | | | | | | | | |
Total loans | 1.23 |
| | 1.26 |
| | 1.29 |
| | 1.32 |
| | 1.41 |
|
Nonaccrual loans | 95 |
| | 101 |
| | 101 |
| | 94 |
| | 97 |
|
Nonaccrual loans and other nonperforming assets | 86 |
| | 90 |
| | 88 |
| | 82 |
| | 82 |
|
Allowance for credit losses as a percentage of: | | | | | | | | | |
Total loans | 1.34 |
| | 1.37 |
| | 1.39 |
| | 1.42 |
| | 1.51 |
|
Nonaccrual loans | 104 |
| | 110 |
| | 109 |
| | 101 |
| | 104 |
|
Nonaccrual loans and other nonperforming assets | 94 |
| | 98 |
| | 94 |
| | 88 |
| | 88 |
|
| |
(1) | Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize reductions in allowance as interest income. |
Wells Fargo & Company and Subsidiaries
COMMON EQUITY TIER 1 UNDER BASEL III (FULLY PHASED-IN) (1)
|
| | | | | | | | | | | | |
| | Estimated |
| | | | |
(in billions) | | Mar 31, 2016 |
| Dec 31, 2015 |
| Sep 30, 2015 |
| Jun 30, 2015 |
| Mar 31, 2015 |
|
Total equity | | $ | 198.5 |
| 193.9 |
| 194.0 |
| 190.7 |
| 190.0 |
|
Noncontrolling interests | | (1.0 | ) | (0.9 | ) | (0.9 | ) | (1.1 | ) | (1.2 | ) |
Total Wells Fargo stockholders’ equity | | 197.5 |
| 193.0 |
| 193.1 |
| 189.6 |
| 188.8 |
|
Adjustments: | | | | | | |
Preferred stock | | (22.0 | ) | (21.0 | ) | (21.0 | ) | (20.0 | ) | (20.0 | ) |
Goodwill and other intangible assets (2) | | (30.9 | ) | (28.7 | ) | (28.7 | ) | (29.1 | ) | (28.9 | ) |
Investment in certain subsidiaries and other | | (1.9 | ) | (0.9 | ) | (1.6 | ) | (0.6 | ) | (0.9 | ) |
Common Equity Tier 1 (Fully Phased-In) under Basel III (1) | (A) | 142.7 |
| 142.4 |
| 141.8 |
| 139.9 |
| 139.0 |
|
Total risk-weighted assets (RWAs) anticipated under Basel III (3)(4) | (B) | $ | 1,341.2 |
| 1,321.7 |
| 1,331.8 |
| 1,325.6 |
| 1,326.3 |
|
Common Equity Tier 1 to total RWAs anticipated under Basel III (Fully Phased-In) (4) | (A)/(B) | 10.6 | % | 10.8 |
| 10.6 |
| 10.6 |
| 10.5 |
|
| |
(1) | Basel III capital rules, adopted by the Federal Reserve Board on July 2, 2013, revised the definition of capital, increased minimum capital ratios, and introduced a minimum Common Equity Tier 1 (CET1) ratio. These rules established a new comprehensive capital framework for U.S. banking organizations that implements the Basel III capital framework and certain provisions of the Dodd-Frank Act. The rules are being phased in through the end of 2021. Fully phased-in capital amounts, ratios and RWAs are calculated assuming the full phase-in of the Basel III capital rules. Fully phased-in regulatory capital amounts, ratios and RWAs are considered non-GAAP financial measures that are used by management, bank regulatory agencies, investors and analysts to assess and monitor the Company’s capital position. We have included this non-GAAP financial information, and the corresponding reconciliation to total equity, because of current interest in such information on the part of market participants. |
| |
(2) | Goodwill and other intangible assets are net of any associated deferred tax liabilities. |
| |
(3) | The final Basel III capital rules provide for two capital frameworks: the Standardized Approach, which replaced Basel I, and the Advanced Approach applicable to certain institutions. Under the final rules, we are subject to the lower of our CET1 ratio calculated under the Standardized Approach and under the Advanced Approach in the assessment of our capital adequacy. Because the final determination of our CET1 ratio and which approach will produce the lower CET1 ratio as of March 31, 2016, is subject to detailed analysis of considerable data, our CET1 ratio at that date has been estimated using the Basel III definition of capital under the Basel III Standardized Approach RWAs. The capital ratio for December 31, 2015, September 30, 2015, and June 30, 2015, was calculated under the Basel III Standardized Approach RWAs, and the capital ratio for March 31, 2015 was calculated under the Basel III Advanced Approach RWAs. |
| |
(4) | The Company’s March 31, 2016, RWAs and capital ratio are preliminary estimates. |
Wells Fargo & Company and Subsidiaries
OPERATING SEGMENT RESULTS (1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(income/expense in millions, average balances in billions) | Community Banking | | | Wholesale Banking | | | Wealth and Investment Management | | | Other (2) | | | Consolidated Company | |
2016 |
| | 2015 |
| | 2016 |
| | 2015 |
| | 2016 |
| | 2015 |
| | 2016 |
| | 2015 |
| | 2016 |
| | 2015 |
|
Quarter ended Mar 31, | | | | | | | | | | | | | | | | | | | |
Net interest income (3) | $ | 7,468 |
| | 7,147 |
| | 3,748 |
| | 3,437 |
| | 943 |
| | 826 |
| | (492 | ) | | (424 | ) | | 11,667 |
| | 10,986 |
|
Provision (reversal of provision) for credit losses | 720 |
| | 658 |
| | 363 |
| | (51 | ) | | (14 | ) | | (3 | ) | | 17 |
| | 4 |
| | 1,086 |
| | 608 |
|
Noninterest income | 5,146 |
| | 4,964 |
| | 3,210 |
| | 2,972 |
| | 2,911 |
| | 3,150 |
| | (739 | ) | | (794 | ) | | 10,528 |
| | 10,292 |
|
Noninterest expense | 6,836 |
| | 6,591 |
| | 3,968 |
| | 3,618 |
| | 3,042 |
| | 3,122 |
| | (818 | ) | | (824 | ) | | 13,028 |
| | 12,507 |
|
Income (loss) before income tax expense (benefit) | 5,058 |
| | 4,862 |
| | 2,627 |
| | 2,842 |
| | 826 |
| | 857 |
| | (430 | ) | | (398 | ) | | 8,081 |
| | 8,163 |
|
Income tax expense (benefit) | 1,697 |
| | 1,290 |
| | 719 |
| | 817 |
| | 314 |
| | 324 |
| | (163 | ) | | (152 | ) | | 2,567 |
| | 2,279 |
|
Net income (loss) before noncontrolling interests | 3,361 |
| | 3,572 |
| | 1,908 |
| | 2,025 |
| | 512 |
| | 533 |
| | (267 | ) | | (246 | ) | | 5,514 |
| | 5,884 |
|
Less: Net income (loss) from noncontrolling interests | 65 |
| | 25 |
| | (13 | ) | | 51 |
| | — |
| | 4 |
| | — |
| | — |
| | 52 |
| | 80 |
|
Net income (loss) | $ | 3,296 |
| | 3,547 |
| | 1,921 |
| | 1,974 |
| | 512 |
| | 529 |
| | (267 | ) | | (246 | ) | | 5,462 |
| | 5,804 |
|
| | | | | | | | | | | | | | | | | | | |
Average loans | $ | 484.3 |
| | 472.2 |
| | 429.8 |
| | 380.0 |
| | 64.1 |
| | 56.9 |
| | (51.0 | ) | | (45.8 | ) | | 927.2 |
| | 863.3 |
|
Average assets | 947.4 |
| | 909.5 |
| | 748.6 |
| | 690.6 |
| | 208.1 |
| | 191.6 |
| | (84.2 | ) | | (83.9 | ) | | 1,819.9 |
| | 1,707.8 |
|
Average deposits | 683.0 |
| | 643.4 |
| | 428.0 |
| | 431.7 |
| | 184.5 |
| | 170.3 |
| | (76.1 | ) | | (70.6 | ) | | 1,219.4 |
| | 1,174.8 |
|
| | | | | | | | | | | | | | | | | | | |
| |
(1) | The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment. |
| |
(2) | Includes items not specific to a business segment and elimination of certain items that are included in more than one business segment, substantially all of which represents products and services for Wealth and Investment Management customers served through Community Banking distribution channels. |
| |
(3) | Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment. |
Wells Fargo & Company and Subsidiaries
FIVE QUARTER OPERATING SEGMENT RESULTS (1) |
| | | | | | | | | | | | | | | |
| | | | | | | Quarter ended | |
(income/expense in millions, average balances in billions) | Mar 31, 2016 |
| | Dec 31, 2015 |
| | Sep 30, 2015 |
| | Jun 30, 2015 |
| | Mar 31, 2015 |
|
COMMUNITY BANKING | | | | | | | | | |
Net interest income (2) | $ | 7,468 |
| | 7,409 |
| | 7,409 |
| | 7,277 |
| | 7,147 |
|
Provision for credit losses | 720 |
| | 704 |
| | 668 |
| | 397 |
| | 658 |
|
Noninterest income | 5,146 |
| | 4,921 |
| | 5,524 |
| | 4,690 |
| | 4,964 |
|
Noninterest expense | 6,836 |
| | 6,893 |
| | 6,778 |
| | 6,719 |
| | 6,591 |
|
Income before income tax expense | 5,058 |
| | 4,733 |
| | 5,487 |
| | 4,851 |
| | 4,862 |
|
Income tax expense | 1,697 |
| | 1,507 |
| | 1,785 |
| | 1,620 |
| | 1,290 |
|
Net income before noncontrolling interests | 3,361 |
| | 3,226 |
| | 3,702 |
| | 3,231 |
| | 3,572 |
|
Less: Net income from noncontrolling interests | 65 |
| | 57 |
| | 142 |
| | 16 |
| | 25 |
|
Segment net income | $ | 3,296 |
| | 3,169 |
| | 3,560 |
| | 3,215 |
| | 3,547 |
|
Average loans | $ | 484.3 |
| | 482.2 |
| | 477.0 |
| | 472.3 |
| | 472.2 |
|
Average assets | 947.4 |
| | 921.4 |
| | 898.9 |
| | 910.0 |
| | 909.5 |
|
Average deposits | 683.0 |
| | 663.7 |
| | 655.6 |
| | 654.8 |
| | 643.4 |
|
WHOLESALE BANKING | | | | | | | | | |
Net interest income (2) | $ | 3,748 |
| | 3,711 |
| | 3,611 |
| | 3,591 |
| | 3,437 |
|
Provision (reversal of provision) for credit losses | 363 |
| | 126 |
| | 36 |
| | (84 | ) | | (51 | ) |
Noninterest income | 3,210 |
| | 2,848 |
| | 2,715 |
| | 3,019 |
| | 2,972 |
|
Noninterest expense | 3,968 |
| | 3,491 |
| | 3,503 |
| | 3,504 |
| | 3,618 |
|
Income before income tax expense | 2,627 |
| | 2,942 |
| | 2,787 |
| | 3,190 |
| | 2,842 |
|
Income tax expense | 719 |
| | 841 |
| | 815 |
| | 951 |
| | 817 |
|
Net income before noncontrolling interests | 1,908 |
| | 2,101 |
| | 1,972 |
| | 2,239 |
| | 2,025 |
|
Less: Net income (loss) from noncontrolling interests | (13 | ) | | (3 | ) | | 47 |
| | 48 |
| | 51 |
|
Segment net income | $ | 1,921 |
| | 2,104 |
| | 1,925 |
| | 2,191 |
| | 1,974 |
|
Average loans | $ | 429.8 |
| | 417.0 |
| | 405.6 |
| | 386.2 |
| | 380.0 |
|
Average assets | 748.6 |
| | 755.4 |
| | 739.1 |
| | 713.7 |
| | 690.6 |
|
Average deposits | 428.0 |
| | 449.3 |
| | 442.0 |
| | 432.4 |
| | 431.7 |
|
WEALTH AND INVESTMENT MANAGEMENT | | | | | | | | | |
Net interest income (2) | $ | 943 |
| | 933 |
| | 887 |
| | 832 |
| | 826 |
|
Reversal of provision for credit losses | (14 | ) | | (6 | ) | | (6 | ) | | (10 | ) | | (3 | ) |
Noninterest income | 2,911 |
| | 3,014 |
| | 2,991 |
| | 3,144 |
| | 3,150 |
|
Noninterest expense | 3,042 |
| | 2,998 |
| | 2,909 |
| | 3,038 |
| | 3,122 |
|
Income before income tax expense | 826 |
| | 955 |
| | 975 |
| | 948 |
| | 857 |
|
Income tax expense | 314 |
| | 366 |
| | 371 |
| | 359 |
| | 324 |
|
Net income before noncontrolling interests | 512 |
| | 589 |
| | 604 |
| | 589 |
| | 533 |
|
Less: Net income (loss) from noncontrolling interests | — |
| | (6 | ) | | (2 | ) | | 3 |
| | 4 |
|
Segment net income | $ | 512 |
| | 595 |
| | 606 |
| | 586 |
| | 529 |
|
Average loans | $ | 64.1 |
| | 63.0 |
| | 61.1 |
| | 59.3 |
| | 56.9 |
|
Average assets | 208.1 |
| | 197.9 |
| | 192.6 |
| | 189.1 |
| | 191.6 |
|
Average deposits | 184.5 |
| | 177.9 |
| | 172.6 |
| | 168.2 |
| | 170.3 |
|
OTHER (3) | | | | | | | | | |
Net interest income (2) | $ | (492 | ) | | (465 | ) | | (450 | ) | | (430 | ) | | (424 | ) |
Provision (reversal of provision) for credit losses | 17 |
| | 7 |
| | 5 |
| | (3 | ) | | 4 |
|
Noninterest income | (739 | ) | | (785 | ) | | (812 | ) | | (805 | ) | | (794 | ) |
Noninterest expense | (818 | ) | | (783 | ) | | (791 | ) | | (792 | ) | | (824 | ) |
Loss before income tax benefit | (430 | ) | | (474 | ) | | (476 | ) | | (440 | ) | | (398 | ) |
Income tax benefit | (163 | ) | | (181 | ) | | (181 | ) | | (167 | ) | | (152 | ) |
Net loss before noncontrolling interests | (267 | ) | | (293 | ) | | (295 | ) | | (273 | ) | | (246 | ) |
Less: Net income from noncontrolling interests | — |
| | — |
| | — |
| | — |
| | — |
|
Other net loss | $ | (267 | ) | | (293 | ) | | (295 | ) | | (273 | ) | | (246 | ) |
Average loans | $ | (51.0 | ) | | (49.9 | ) | | (48.6 | ) | | (47.4 | ) | | (45.8 | ) |
Average assets | (84.2 | ) | | (87.4 | ) | | (84.2 | ) | | (83.5 | ) | | (83.9 | ) |
Average deposits | (76.1 | ) | | (74.1 | ) | | (71.3 | ) | | (70.1 | ) | | (70.6 | ) |
CONSOLIDATED COMPANY | | | | | | | | | |
Net interest income (2) | $ | 11,667 |
| | 11,588 |
| | 11,457 |
| | 11,270 |
| | 10,986 |
|
Provision for credit losses | 1,086 |
| | 831 |
| | 703 |
| | 300 |
| | 608 |
|
Noninterest income | 10,528 |
| | 9,998 |
| | 10,418 |
| | 10,048 |
| | 10,292 |
|
Noninterest expense | 13,028 |
| | 12,599 |
|
| 12,399 |
|
| 12,469 |
|
| 12,507 |
|
Income before income tax expense | 8,081 |
| | 8,156 |
| | 8,773 |
| | 8,549 |
| | 8,163 |
|
Income tax expense | 2,567 |
| | 2,533 |
| | 2,790 |
| | 2,763 |
| | 2,279 |
|
Net income before noncontrolling interests | 5,514 |
| | 5,623 |
| | 5,983 |
| | 5,786 |
| | 5,884 |
|
Less: Net income from noncontrolling interests | 52 |
| | 48 |
| | 187 |
| | 67 |
| | 80 |
|
Wells Fargo net income | $ | 5,462 |
| | 5,575 |
| | 5,796 |
| | 5,719 |
| | 5,804 |
|
Average loans | $ | 927.2 |
| | 912.3 |
| | 895.1 |
| | 870.4 |
| | 863.3 |
|
Average assets | 1,819.9 |
| | 1,787.3 |
| | 1,746.4 |
| | 1,729.3 |
| | 1,707.8 |
|
Average deposits | 1,219.4 |
| | 1,216.8 |
| | 1,198.9 |
| | 1,185.3 |
| | 1,174.8 |
|
| |
(1) | The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment. |
| |
(2) | Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment. |
| |
(3) | Includes items not specific to a business segment and elimination of certain items that are included in more than one business segment, substantially all of which represents products and services for Wealth and Investment Management customers served through Community Banking distribution channels. |
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING
|
| | | | | | | | | | | | | | | |
| Quarter ended | |
(in millions) | Mar 31, 2016 |
| | Dec 31, 2015 |
| | Sep 30, 2015 |
| | Jun 30, 2015 |
| | Mar 31, 2015 |
|
MSRs measured using the fair value method: | | | | | | | | | |
Fair value, beginning of quarter | $ | 12,415 |
| | 11,778 |
| | 12,661 |
| | 11,739 |
| | 12,738 |
|
Servicing from securitizations or asset transfers | 366 |
| | 372 |
| | 448 |
| | 428 |
| | 308 |
|
Sales and other (1) | — |
| | (9 | ) | | 6 |
| | (5 | ) | | (1 | ) |
Net additions | 366 |
| | 363 |
| | 454 |
| | 423 |
| | 307 |
|
Changes in fair value: | | | | | | | | | |
Due to changes in valuation model inputs or assumptions: | | | | | | | | | |
Mortgage interest rates (2) | (1,084 | ) | | 560 |
| | (858 | ) | | 1,117 |
| | (572 | ) |
Servicing and foreclosure costs (3) | 27 |
| | (37 | ) | | (18 | ) | | (10 | ) | | (18 | ) |
Prepayment estimates and other (4) | 100 |
| | 244 |
| | 43 |
| | (54 | ) | | (183 | ) |
Net changes in valuation model inputs or assumptions | (957 | ) | | 767 |
| | (833 | ) | | 1,053 |
| | (773 | ) |
Other changes in fair value (5) | (491 | ) | | (493 | ) | | (504 | ) | | (554 | ) | | (533 | ) |
Total changes in fair value | (1,448 | ) | | 274 |
| | (1,337 | ) | | 499 |
| | (1,306 | ) |
Fair value, end of quarter | $ | 11,333 |
| | 12,415 |
| | 11,778 |
| | 12,661 |
| | 11,739 |
|
| |
(1) | Includes sales and transfers of MSRs, which can result in an increase of total reported MSRs if the sales or transfers are related to nonperforming loan portfolios. |
| |
(2) | Includes prepayment speed changes as well as other valuation changes due to changes in mortgage interest rates (such as changes in estimated interest earned on custodial deposit balances). |
| |
(3) | Includes costs to service and unreimbursed foreclosure costs. |
| |
(4) | Represents changes driven by other valuation model inputs or assumptions including prepayment speed estimation changes and other assumption updates. Prepayment speed estimation changes are influenced by observed changes in borrower behavior and other external factors that occur independent of interest rate changes. |
| |
(5) | Represents changes due to collection/realization of expected cash flows over time. |
|
| | | | | | | | | | | | | | | |
| Quarter ended | |
(in millions) | Mar 31, 2016 |
| | Dec 31, 2015 |
| | Sep 30, 2015 |
| | Jun 30, 2015 |
| | Mar 31, 2015 |
|
Amortized MSRs: | | | | | | | | | |
Balance, beginning of quarter | $ | 1,308 |
| | 1,277 |
| | 1,262 |
| | 1,252 |
| | 1,242 |
|
Purchases | 21 |
| | 48 |
| | 45 |
| | 29 |
| | 22 |
|
Servicing from securitizations or asset transfers | 97 |
| | 49 |
| | 35 |
| | 46 |
| | 50 |
|
Amortization | (67 | ) | | (66 | ) | | (65 | ) | | (65 | ) | | (62 | ) |
Balance, end of quarter | $ | 1,359 |
| | 1,308 |
| | 1,277 |
| | 1,262 |
| | 1,252 |
|
Fair value of amortized MSRs: | | | | | | | | | |
Beginning of quarter | $ | 1,680 |
| | 1,643 |
| | 1,692 |
| | 1,522 |
| | 1,637 |
|
End of quarter | 1,725 |
| | 1,680 |
| | 1,643 |
| | 1,692 |
| | 1,522 |
|
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING (CONTINUED)
|
| | | | | | | | | | | | | | | | |
| | Quarter ended | |
(in millions) | | Mar 31, 2016 |
| | Dec 31, 2015 |
| | Sep 30, 2015 |
| | Jun 30, 2015 |
| | Mar 31, 2015 |
|
Servicing income, net: | | | | | | | | | | |
Servicing fees (1) | | $ | 910 |
| | 872 |
| | 990 |
| | 1,026 |
| | 1,010 |
|
Changes in fair value of MSRs carried at fair value: | | | | | | | | | | |
Due to changes in valuation model inputs or assumptions (2) | (A) | (957 | ) | | 767 |
| | (833 | ) | | 1,053 |
| | (773 | ) |
Other changes in fair value (3) | | (491 | ) | | (493 | ) | | (504 | ) | | (554 | ) | | (533 | ) |
Total changes in fair value of MSRs carried at fair value | | (1,448 | ) | | 274 |
| | (1,337 | ) | | 499 |
| | (1,306 | ) |
Amortization | | (67 | ) | | (66 | ) | | (65 | ) | | (65 | ) | | (62 | ) |
Net derivative gains (losses) from economic hedges (4) | (B) | 1,455 |
| | (350 | ) | | 1,086 |
| | (946 | ) | | 881 |
|
Total servicing income, net | | $ | 850 |
| | 730 |
| | 674 |
| | 514 |
| | 523 |
|
Market-related valuation changes to MSRs, net of hedge results (2)(4) | (A)+(B) | $ | 498 |
| | 417 |
| | 253 |
| | 107 |
| | 108 |
|
| |
(1) | Includes contractually specified servicing fees, late charges and other ancillary revenues. |
| |
(2) | Refer to the changes in fair value MSRs table on the previous page for more detail. |
| |
(3) | Represents changes due to collection/realization of expected cash flows over time. |
| |
(4) | Represents results from economic hedges used to hedge the risk of changes in fair value of MSRs. |
|
| | | | | | | | | | | | | | | |
(in billions) | Mar 31, 2016 |
| | Dec 31, 2015 |
| | Sep 30, 2015 |
| | Jun 30, 2015 |
| | Mar 31, 2015 |
|
Managed servicing portfolio (1): | | | | | | | | | |
Residential mortgage servicing: | | | | | | | | | |
Serviced for others | $ | 1,280 |
| | 1,300 |
| | 1,323 |
| | 1,344 |
| | 1,374 |
|
Owned loans serviced | 342 |
| | 345 |
| | 346 |
| | 347 |
| | 344 |
|
Subserviced for others | 4 |
| | 4 |
| | 4 |
| | 5 |
| | 5 |
|
Total residential servicing | 1,626 |
| | 1,649 |
| | 1,673 |
| | 1,696 |
| | 1,723 |
|
Commercial mortgage servicing: | | | | | | | | | |
Serviced for others | 485 |
| | 478 |
| | 470 |
| | 465 |
| | 461 |
|
Owned loans serviced | 125 |
| | 122 |
| | 121 |
| | 120 |
| | 112 |
|
Subserviced for others | 8 |
| | 7 |
| | 7 |
| | 7 |
| | 7 |
|
Total commercial servicing | 618 |
| | 607 |
| | 598 |
| | 592 |
| | 580 |
|
Total managed servicing portfolio | $ | 2,244 |
| | 2,256 |
| | 2,271 |
| | 2,288 |
| | 2,303 |
|
Total serviced for others | $ | 1,765 |
| | 1,778 |
| | 1,793 |
| | 1,809 |
| | 1,835 |
|
Ratio of MSRs to related loans serviced for others | 0.72 | % | | 0.77 |
| | 0.73 |
| | 0.77 |
| | 0.71 |
|
Weighted-average note rate (mortgage loans serviced for others) | 4.34 |
| | 4.37 |
| | 4.39 |
| | 4.41 |
| | 4.43 |
|
| |
(1) | The components of our managed servicing portfolio are presented at unpaid principal balance for loans serviced and subserviced for others and at book value for owned loans serviced. |
Wells Fargo & Company and Subsidiaries
SELECTED FIVE QUARTER RESIDENTIAL MORTGAGE PRODUCTION DATA
|
| | | | | | | | | | | | | | | | |
| | Quarter ended | |
| | Mar 31, 2016 |
| | Dec 31, 2015 |
| | Sep 30, 2015 |
| | Jun 30, 2015 |
|
| Mar 31, 2015 |
|
Net gains on mortgage loan origination/sales activities (in millions): | | | | | | | | | | |
Residential | (A) | $ | 532 |
| | 600 |
| | 736 |
| | 814 |
| | 711 |
|
Commercial | | 71 |
| | 108 |
| | 55 |
| | 108 |
| | 91 |
|
Residential pipeline and unsold/repurchased loan management (1) | | 145 |
| | 222 |
| | 124 |
| | 269 |
| | 222 |
|
Total | | $ | 748 |
| | 930 |
| | 915 |
| | 1,191 |
| | 1,024 |
|
Application data (in billions): | | | | | | | | | | |
Wells Fargo first mortgage quarterly applications | | $ | 77 |
| | 64 |
| | 73 |
| | 81 |
| | 93 |
|
Refinances as a percentage of applications | | 52 | % | | 48 |
| | 44 |
| | 45 |
| | 61 |
|
Wells Fargo first mortgage unclosed pipeline, at quarter end | | $ | 39 |
| | 29 |
| | 34 |
| | 38 |
| | 44 |
|
Residential real estate originations: | | | | | | | | | | |
Purchases as a percentage of originations | | 55 | % | | 59 |
| | 66 |
| | 54 |
| | 45 |
|
Refinances as a percentage of originations | | 45 |
| | 41 |
| | 34 |
| | 46 |
| | 55 |
|
Total | | 100 | % | | 100 |
| | 100 |
| | 100 |
| | 100 |
|
Wells Fargo first mortgage loans (in billions): | | | | | | | | | | |
Retail | | $ | 24 |
| | 27 |
| | 32 |
| | 36 |
| | 28 |
|
Correspondent | | 19 |
| | 19 |
| | 22 |
| | 25 |
| | 20 |
|
Other (2) | | 1 |
| | 1 |
| | 1 |
| | 1 |
| | 1 |
|
Total quarter-to-date | | $ | 44 |
| | 47 |
| | 55 |
| | 62 |
| | 49 |
|
Held-for-sale | (B) | $ | 31 |
| | 33 |
| | 39 |
| | 46 |
| | 37 |
|
Held-for-investment | | 13 |
| | 14 |
| | 16 |
| | 16 |
| | 12 |
|
Total quarter-to-date | | $ | 44 |
| | 47 |
| | 55 |
| | 62 |
| | 49 |
|
Total year-to-date | | $ | 44 |
| | 213 |
| | 166 |
| | 111 |
| | 49 |
|
Production margin on residential held-for-sale mortgage originations | (A)/(B) | 1.68 | % | | 1.83 |
| | 1.88 |
| | 1.75 |
| | 1.93 |
|
| |
(1) | Primarily includes the results of GNMA loss mitigation activities, interest rate management activities and changes in estimate to the liability for mortgage loan repurchase losses. |
| |
(2) | Consists of home equity loans and lines. |
CHANGES IN MORTGAGE REPURCHASE LIABILITY
|
| | | | | | | | | | | | | | | |
| | | | Quarter ended | |
(in millions) | Mar 31, 2016 |
| | Dec 31, 2015 |
| | Sep 30, 2015 |
| | Jun 30, 2015 |
| | Mar 31, 2015 |
|
Balance, beginning of period | $ | 378 |
| | 538 |
| | 557 |
| | 586 |
| | 615 |
|
Provision for repurchase losses: | | | | | | | | | |
Loan sales | 7 |
| | 9 |
| | 11 |
| | 13 |
| | 10 |
|
Change in estimate (1) | (19 | ) | | (128 | ) | | (17 | ) | | (31 | ) | | (26 | ) |
Net reductions | (12 | ) |
| (119 | ) |
| (6 | ) | | (18 | ) | | (16 | ) |
Losses | (11 | ) | | (41 | ) | | (13 | ) | | (11 | ) | | (13 | ) |
Balance, end of period | $ | 355 |
|
| 378 |
|
| 538 |
| | 557 |
| | 586 |
|
| |
(1) | Results from changes in investor demand and mortgage insurer practices, credit deterioration and changes in the financial stability of correspondent lenders. |