|
| | | | | | |
| | | | Media | | Investors |
| | | | Ancel Martinez | | Jim Rowe |
| | | | 415-222-3858 | | 415-396-8216 |
Thursday, April 13, 2017
WELLS FARGO REPORTS $5.5 BILLION IN QUARTERLY NET INCOME;
Diluted EPS of $1.00; Revenue of $22.0 billion
| |
▪ | Solid financial results: |
| |
◦ | Net income of $5.5 billion, in line with first quarter 2016 |
| |
◦ | Diluted earnings per share (EPS) of $1.00, compared with $0.99 |
| |
◦ | Revenue of $22.0 billion |
| |
▪ | Net interest income of $12.3 billion, up $633 million, or 5 percent |
| |
◦ | Total average deposits of $1.3 trillion, up $79.8 billion, or 7 percent, from first quarter 2016 |
| |
◦ | Total average loans of $963.6 billion, up $36.4 billion, or 4 percent |
| |
▪ | Quarter-end loans of $958.4 billion, up $11.1 billion, or 1 percent |
| |
◦ | Return on assets (ROA) of 1.15 percent and return on equity (ROE) of 11.54 percent |
| |
• | Improved credit quality: |
| |
◦ | Provision expense of $605 million, down $481 million, or 44 percent, from first quarter 2016 |
| |
▪ | Net charge-offs of $805 million, down $81 million |
| |
◦ | Net charge-offs were 0.34 percent of average loans (annualized), down from 0.38 percent |
| |
▪ | Reserve release1 of $200 million |
| |
◦ | Nonaccrual loans of $9.8 billion, down $2.5 billion, or 20 percent |
| |
• | Strong capital position: |
◦Common Equity Tier 1 ratio (fully phased-in) of 11.2 percent2
◦Period-end common shares outstanding down 79.2 million from first quarter 2016
◦Returned $3.1 billion to shareholders in the first quarter through common stock dividends and net share repurchases
1 Reserve build represents the amount by which the provision for credit losses exceeds net charge-offs, while reserve release represents the amount by which net charge-offs exceed the provision for credit losses.
2 See table on page 33 for more information on Common Equity Tier 1. Common Equity Tier 1 (fully phased-in) is a preliminary estimate and is calculated assuming the full phase-in of the Basel III capital rules.
Selected Financial Information
|
| | | | | | | | | |
| | | Quarter ended | |
| Mar 31, 2017 |
| | Dec 31, 2016 |
| | Mar 31, 2016 |
|
Earnings | | | | | |
Diluted earnings per common share | $ | 1.00 |
| | 0.96 |
| | 0.99 |
|
Wells Fargo net income (in billions) | 5.46 |
| | 5.27 |
| | 5.46 |
|
Return on assets (ROA) | 1.15 | % | | 1.08 |
| | 1.21 |
|
Return on equity (ROE) | 11.54 |
| | 10.94 |
| | 11.75 |
|
Return on average tangible common equity (ROTCE)(a) | 13.85 |
| | 13.16 |
| | 14.15 |
|
Asset Quality | | | | | |
Net charge-offs (annualized) as a % of average total loans | 0.34 | % | | 0.37 |
| | 0.38 |
|
Allowance for credit losses as a % of total loans | 1.28 |
| | 1.30 |
| | 1.34 |
|
Allowance for credit losses as a % of annualized net charge-offs | 376 |
| | 348 |
| | 355 |
|
Other | | | | | |
Revenue (in billions) | $ | 22.0 |
| | 21.6 |
| | 22.2 |
|
Efficiency ratio (b) | 62.7 | % | | 61.2 |
| | 58.7 |
|
Average loans (in billions) | $ | 963.6 |
| | 964.1 |
| | 927.2 |
|
Average deposits (in billions) | 1,299.2 |
| | 1,284.2 |
| | 1,219.4 |
|
Net interest margin | 2.87 | % | | 2.87 |
| | 2.90 |
|
| |
(a) | Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity investments but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity, which utilizes tangible common equity, is a useful financial measure because it enables investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the "Tangible Common Equity" tables on page 32. |
| |
(b) | The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income). |
Wells Fargo & Company (NYSE:WFC) reported net income of $5.5 billion, or $1.00 per diluted common share, for first quarter 2017, compared with $5.5 billion, or $0.99 per share, for first quarter 2016, and $5.3 billion, or $0.96 per share, for fourth quarter 2016.
Chief Executive Officer Tim Sloan said, "Wells Fargo continued to make meaningful progress in the first quarter in rebuilding trust with customers and other important stakeholders, while producing solid financial results. We have taken significant actions throughout the company to date and we are committed to building a better bank as we move Wells Fargo forward. Earlier this week, the independent directors of Wells Fargo’s Board of Directors issued a report on their investigation into the company's retail banking sales practices. The findings are valuable to us and beneficial in helping to identify areas for further improvement. While we have more work to do, I am pleased with all we have accomplished thus far. Our 273,000 team members have remained committed to helping our customers succeed financially, as reflected in improved retail customer service scores, record levels of deposits, more primary consumer checking customers, record client assets in Wealth and Investment Management, and industry-leading mortgage originations."
Chief Financial Officer John Shrewsberry said, “Our diversified business model generated higher revenue and net income compared with last quarter, as well as higher ROA and ROE. Expenses were elevated compared with last quarter, driven by typically-higher first quarter personnel-related expenses. Credit results improved, with lower net charge-offs and nonaccrual loans, and we benefited from lower income tax expense. The balance sheet remained strong with high levels of capital and liquidity, and record deposits. We ended first quarter with Common Equity
Tier 1 (fully phased-in) of $148.7 billion, or a Common Equity Tier 1 ratio (fully phased-in) of 11.2 percent2, and returned $3.1 billion to shareholders during the quarter, for a net payout ratio3 of 61 percent."
Net Interest Income
Net interest income in first quarter 2017 decreased $102 million from fourth quarter 2016 to $12.3 billion, primarily due to two fewer days in the quarter. The impact of balance declines in trading assets and mortgages held-for-sale, as well as lower income from variable sources, was offset by average balance growth in investment securities and the benefit from higher interest rates in the quarter.
Net interest margin was 2.87 percent, stable with fourth quarter 2016. The benefit of higher interest rates, a reduction in short-term market funding, and average balance growth in investment securities was offset by lower income from trading assets and mortgages held-for-sale, higher deposit and long-term debt balances, and lower income from variable sources.
Noninterest Income
Noninterest income in the first quarter was $9.7 billion, up from $9.2 billion in fourth quarter 2016, driven by higher other income and higher market-sensitive revenue, particularly in trading. These increases were partially offset by lower mortgage banking income, investment banking fees and commercial real estate brokerage commissions.
| |
• | Net gain from trading activities was $439 million in the first quarter, compared with a net loss of $109 million in the fourth quarter. Results in the first quarter were driven by higher secondary trading, as well as higher deferred compensation plan investment results (offset in employee benefits expense). |
| |
• | Mortgage banking noninterest income was $1.2 billion, compared with $1.4 billion in fourth quarter 2016. As expected, residential mortgage loan originations declined in the first quarter, down to $44 billion, from $72 billion in the fourth quarter. The production margin on residential held-for-sale mortgage loan originations4 was 1.68 percent, in line with the fourth quarter. Mortgage servicing income increased to $456 million in the first quarter from $196 million in the fourth quarter, primarily due to lower unreimbursed servicing costs and lower prepayments. |
| |
• | Other income was $145 million, compared with $(382) million in the fourth quarter. First quarter 2017 included a $(193) million net hedge ineffectiveness accounting impact, resulting largely from foreign currency fluctuations, compared with a $(592) million net hedge ineffectiveness accounting impact in the fourth quarter, which reflected both an increase in interest rates and foreign currency fluctuations. |
Noninterest Expense
Noninterest expense in the first quarter was $13.8 billion, compared with $13.2 billion in fourth quarter 2016. First quarter expenses included $790 million of seasonally higher employee benefits and incentive compensation expense, and an increase in deferred compensation expense (included in employee benefits expense and offset in revenue), partially offset by lower outside professional services, equipment, and advertising and promotion
3 Net payout ratio means the ratio of (i) common stock dividends and share repurchases less issuances and stock compensation-related items, divided by (ii) net income applicable to common stock.
4 Production margin represents net gains on residential mortgage loan origination/sales activities divided by total residential held-for-sale mortgage originations. See the Selected Five Quarter Residential Mortgage Production Data table on page 38 for more information.
expenses, which typically decline in first quarter. The efficiency ratio increased to 62.7 percent in first quarter 2017, compared with 61.2 percent in the prior quarter. The Company currently expects the efficiency ratio to remain elevated.
Income Taxes
The Company’s effective income tax rate was 27.4 percent for first quarter 2017, compared with 30.0 percent in the prior quarter. The effective tax rate for the first quarter included discrete tax benefits totaling $197 million, of which $183 million resulted from tax benefits associated with stock compensation activity during the quarter which was subject to ASU 2016-09 accounting guidance adopted in first quarter 2017. The Company currently expects the full year 2017 tax rate to be approximately 30 percent.
Loans
Total average loans were $963.6 billion in the first quarter, down $502 million from the fourth quarter. Period-end loan balances were $958.4 billion at March 31, 2017, down $9.2 billion from December 31, 2016, driven by a decline in credit card balances due to seasonality, a slowdown in new credit card account openings, and a continued decline in junior lien mortgage loans. In addition, there was an expected decline in auto loans from the fourth quarter as continued proactive steps to tighten underwriting standards resulted in lower origination volume.
Period-End Loan Balances
|
| | | | | | | | | | | | | | | |
(in millions) | Mar 31, 2017 |
| | Dec 31, 2016 |
| | Sep 30, 2016 |
| | Jun 30, 2016 |
| | Mar 31, 2016 |
|
Commercial | $ | 505,004 |
| | 506,536 |
| | 496,454 |
| | 494,538 |
| | 488,205 |
|
Consumer | 453,401 |
| | 461,068 |
| | 464,872 |
| | 462,619 |
| | 459,053 |
|
Total loans | $ | 958,405 |
| | 967,604 |
| | 961,326 |
| | 957,157 |
| | 947,258 |
|
Change from prior quarter | $ | (9,199 | ) | | 6,278 |
| | 4,169 |
| | 9,899 |
| | 30,699 |
|
Cash, Cash Equivalents and Investment Securities
Cash, federal funds sold, securities purchased under resale agreements and other short-term investments reached an all-time high of $328.4 billion at March 31, 2017, up $41.7 billion from the fourth quarter, driven by deposit growth and a linked-quarter decline in the loan portfolio. Investment securities were $407.6 billion at March 31, 2017, down $387 million from the fourth quarter, as approximately $16 billion of purchases were more than offset by run-off and sales.
Net unrealized losses on available-for-sale securities were $1.2 billion at March 31, 2017, compared with net unrealized losses on available-for-sale securities of $1.8 billion at December 31, 2016, primarily due to tighter credit spreads during the quarter and a modest benefit from lower long-term interest rates.
Deposits
Total average deposits for first quarter 2017 were $1.3 trillion, up 1 percent from the prior quarter, driven by growth in consumer and small business, as well as commercial. The average deposit cost for first quarter 2017 was 17 basis points, up 5 basis points from the prior quarter and 7 basis points from a year ago, primarily driven by an increase in commercial deposit rates.
Capital
Capital levels remained strong in the first quarter, with a Common Equity Tier 1 ratio (fully phased-in) of 11.2 percent2, compared with 10.8 percent in the prior quarter. In first quarter 2017, the Company repurchased 53.1 million shares of its common stock, which reduced period-end common shares outstanding by 19.4 million after taking into account seasonally higher common stock issuances to employee benefit plans. The Company paid a quarterly common stock dividend of $0.38 per share, up from $0.375 per share a year ago.
Credit Quality
"First quarter credit results reflected strong performance in our commercial portfolios and consumer real estate portfolios," said Chief Risk Officer Mike Loughlin. "Improvement in the oil and gas portfolio, as well as continued improvement in residential real estate, drove a $200 million reserve release1 in the quarter."
Net Loan Charge-offs
The quarterly loss rate of 0.34 percent (annualized) reflected commercial losses of 0.11 percent and consumer losses of 0.59 percent. Credit losses were $805 million in first quarter 2017, down $100 million from fourth quarter 2016. Consumer losses increased $8 million, driven by higher credit card losses, predominantly offset by lower losses in 1-4 family junior lien mortgage and other revolving credit and installment portfolios. Commercial losses were down $108 million driven by lower oil and gas losses and increased recoveries.
Net Loan Charge-Offs
|
| | | | | | | | | | | | | | | | | | | | |
| Quarter ended | |
| March 31, 2017 | | | December 31, 2016 | | | September 30, 2016 | |
($ in millions) | Net loan charge- offs |
| | As a % of average loans (a) |
| | Net loan charge- offs |
| | As a % of average loans (a) |
| | Net loan charge- offs |
| | As a % of average loans (a) |
|
Commercial: | | | | | | | | | | | |
Commercial and industrial | $ | 171 |
| | 0.21 | % | | $ | 256 |
| | 0.31 | % | | $ | 259 |
| | 0.32 | % |
Real estate mortgage | (25 | ) | | (0.08 | ) | | (12 | ) | | (0.04 | ) | | (28 | ) | | (0.09 | ) |
Real estate construction | (8 | ) | | (0.15 | ) | | (8 | ) | | (0.13 | ) | | (18 | ) | | (0.32 | ) |
Lease financing | 5 |
| | 0.11 |
| | 15 |
| | 0.32 |
| | 2 |
| | 0.04 |
|
Total commercial | 143 |
| | 0.11 |
| | 251 |
| | 0.20 |
| | 215 |
| | 0.17 |
|
Consumer: | | | | | | | | | | | |
Real estate 1-4 family first mortgage | 7 |
| | 0.01 |
| | (3 | ) | | — |
| | 20 |
| | 0.03 |
|
Real estate 1-4 family junior lien mortgage | 23 |
| | 0.21 |
| | 44 |
| | 0.38 |
| | 49 |
| | 0.40 |
|
Credit card | 309 |
| | 3.54 |
| | 275 |
| | 3.09 |
| | 245 |
| | 2.82 |
|
Automobile | 167 |
| | 1.10 |
| | 166 |
| | 1.05 |
| | 137 |
| | 0.87 |
|
Other revolving credit and installment | 156 |
| | 1.60 |
| | 172 |
| | 1.70 |
| | 139 |
| | 1.40 |
|
Total consumer | 662 |
| | 0.59 |
| | 654 |
| | 0.56 |
| | 590 |
| | 0.51 |
|
Total | $ | 805 |
| | 0.34 | % | | $ | 905 |
| | 0.37 | % | | $ | 805 |
| | 0.33 | % |
| | | | | | | | | | | |
| |
(a) | Quarterly net charge-offs as a percentage of average loans are annualized. See explanation on page 29 of the accounting for purchased credit-impaired (PCI) loans and the impact on selected financial ratios. |
Nonperforming Assets
Nonperforming assets decreased $698 million from fourth quarter 2016 to $10.7 billion. Nonaccrual loans decreased $625 million from fourth quarter to $9.8 billion reflecting declines across all major commercial asset classes, as well as continued lower consumer real estate nonaccruals.
Nonperforming Assets (Nonaccrual Loans and Foreclosed Assets)
|
| | | | | | | | | | | | | | | | | | | | |
| March 31, 2017 | | | December 31, 2016 | | | September 30, 2016 | |
($ in millions) | Total balances |
| | As a % of total loans |
| | Total balances |
| | As a % of total loans |
| | Total balances |
| | As a % of total loans |
|
Commercial: | | | | | | | | | | | |
Commercial and industrial | $ | 2,898 |
| | 0.88 | % | | $ | 3,216 |
| | 0.97 | % | | $ | 3,331 |
| | 1.03 | % |
Real estate mortgage | 672 |
| | 0.51 |
| | 685 |
| | 0.52 |
| | 780 |
| | 0.60 |
|
Real estate construction | 40 |
| | 0.16 |
| | 43 |
| | 0.18 |
| | 59 |
| | 0.25 |
|
Lease financing | 96 |
| | 0.50 |
| | 115 |
| | 0.60 |
| | 92 |
| | 0.49 |
|
Total commercial | 3,706 |
| | 0.73 |
| | 4,059 |
| | 0.80 |
| | 4,262 |
| | 0.86 |
|
Consumer: | | | | | | | | | | | |
Real estate 1-4 family first mortgage | 4,743 |
| | 1.73 |
| | 4,962 |
| | 1.80 |
| | 5,310 |
| | 1.91 |
|
Real estate 1-4 family junior lien mortgage | 1,153 |
| | 2.60 |
| | 1,206 |
| | 2.61 |
| | 1,259 |
| | 2.62 |
|
Automobile | 101 |
| | 0.17 |
| | 106 |
| | 0.17 |
| | 108 |
| | 0.17 |
|
Other revolving credit and installment | 56 |
| | 0.14 |
| | 51 |
| | 0.13 |
| | 47 |
| | 0.12 |
|
Total consumer | 6,053 |
| | 1.34 |
| | 6,325 |
| | 1.37 |
| | 6,724 |
| | 1.45 |
|
Total nonaccrual loans | 9,759 |
| | 1.02 |
| | 10,384 |
| | 1.07 |
| | 10,986 |
| | 1.14 |
|
Foreclosed assets: | | | | | | | | | | | |
Government insured/guaranteed | 179 |
| | | | 197 |
| | | | 282 |
| | |
Non-government insured/guaranteed | 726 |
| | | | 781 |
| | | | 738 |
| | |
Total foreclosed assets | 905 |
| | | | 978 |
| | | | 1,020 |
| | |
Total nonperforming assets | $ | 10,664 |
| | 1.11 | % | | $ | 11,362 |
| | 1.17 | % | | $ | 12,006 |
| | 1.25 | % |
Change from prior quarter: | | | | | | | | | | | |
Total nonaccrual loans | $ | (625 | ) | | | | $ | (602 | ) | | | | $ | (977 | ) | | |
Total nonperforming assets | (698 | ) | | | | (644 | ) | | | | (1,074 | ) | | |
Allowance for Credit Losses
The allowance for credit losses, including the allowance for unfunded commitments, totaled $12.3 billion at March 31, 2017, which was down $253 million from December 31, 2016. The allowance coverage for total loans was 1.28 percent, compared with 1.30 percent in fourth quarter 2016. The allowance covered 3.8 times annualized first quarter net charge-offs, compared with 3.5 times in the prior quarter. The allowance coverage for nonaccrual loans was 126 percent at March 31, 2017, compared with 121 percent at December 31, 2016. “We believe the allowance was appropriate for losses inherent in the loan portfolio at March 31, 2017,” said Loughlin.
Business Segment Performance
Wells Fargo defines its operating segments by product type and customer segment. Segment net income for each of the three business segments was:
|
| | | | | | | | | |
| Quarter ended | |
(in millions) | Mar 31, 2017 |
| | Dec 31, 2016 |
| | Mar 31, 2016 |
|
Community Banking | $ | 3,009 |
| | 2,733 |
| | 3,296 |
|
Wholesale Banking | 2,115 |
| | 2,194 |
| | 1,921 |
|
Wealth and Investment Management | 623 |
| | 653 |
| | 512 |
|
Community Banking offers a complete line of diversified financial products and services for consumers and small businesses including checking and savings accounts, credit and debit cards, and auto, student, and small business lending. Community Banking also offers investment, insurance and trust services in 39 states and D.C., and mortgage and home equity loans in all 50 states and D.C. through its Regional Banking and Wells Fargo Home Lending business units.
Selected Financial Information
|
| | | | | | | | | |
| Quarter ended | |
(in millions) | Mar 31, 2017 |
| | Dec 31, 2016 |
| | Mar 31, 2016 |
|
Total revenue | $ | 12,093 |
| | 11,661 |
| | 12,614 |
|
Provision for credit losses | 646 |
| | 631 |
| | 720 |
|
Noninterest expense | 7,221 |
| | 6,985 |
| | 6,836 |
|
Segment net income | 3,009 |
| | 2,733 |
| | 3,296 |
|
(in billions) | | | | | |
Average loans | 482.7 |
| | 488.1 |
| | 484.3 |
|
Average assets | 990.7 |
| | 1,000.7 |
| | 947.4 |
|
Average deposits | 717.2 |
| | 709.8 |
| | 683.0 |
|
Community Banking reported net income of $3.0 billion, up $276 million, or 10 percent, from fourth quarter 2016. Revenue of $12.1 billion increased $432 million, or 4 percent, from fourth quarter 2016, driven by higher other income (reflecting the accounting impact of net hedge ineffectiveness), gains on equity investments, and net interest income, partially offset by lower mortgage banking revenue and gains on sales of debt securities. Noninterest expense increased $236 million, compared with fourth quarter 2016, due to seasonally higher personnel expense and higher deferred compensation plan expense (offset in trading revenue), partially offset by lower professional services, equipment, and advertising expense.
Net income was down $287 million, or 9 percent, from first quarter 2016. Revenue decreased $521 million, or 4 percent, compared with a year ago due to lower other income (reflecting the accounting impact of net hedge ineffectiveness), mortgage banking revenue, and gains on sales of debt securities, partially offset by higher gains on equity investments, net interest income, and deferred compensation plan investments (offset in employee benefits expense). Noninterest expense increased $385 million, or 6 percent, from a year ago driven by higher personnel, deferred compensation plan expense (offset in trading revenue), professional services, and equipment expense, partially offset by lower operating losses and other expense. The provision for credit losses decreased $74 million from a year ago primarily due to improvement in the consumer real estate portfolios.
Retail Banking and Consumer Payments
| |
• | With over 400,000 branch customer experience surveys completed, ‘Overall Satisfaction with Most Recent Visit’ and ‘Loyalty’ scores continued to improve each month in the first quarter |
| |
• | Primary consumer checking customers5 in March up 1.6 percent year-over-year |
| |
• | Debit card purchase volume6 of $75.7 billion in first quarter, up 4 percent year-over-year |
| |
• | Credit card purchase volume of $17.9 billion in first quarter, up 3 percent year-over-year |
5 Customers who actively use their checking account with transactions such as debit card purchases, online bill payments, and direct deposit.
6 Combined consumer and business debit card purchase volume dollars.
| |
• | Credit card penetration in retail banking households rose to 45.5 percent, up 19 basis points year-over-year7,8 |
| |
• | 28.1 million digital (online and mobile) active customers in March, including 20.3 million mobile active users9 |
| |
• | #1 overall performance in Keynote Mobile Banking Scorecard; also best in “Functionality,” “Quality & Availability” and “Best App & Mobile Web Experiences” (March 2017) |
| |
• | First large bank in the U.S. to offer card-free account access through One-Time Access Code mobile technology at all 13,000 ATMs |
Consumer Lending
| |
• | Auto originations of $5.5 billion in first quarter, down 15 percent from prior quarter and down 29 percent from prior year, as continued proactive steps to tighten underwriting standards resulted in lower origination volume |
| |
◦ | Originations of $44 billion, down from $72 billion in prior quarter |
| |
◦ | Applications of $59 billion, down from $75 billion in prior quarter |
| |
◦ | Application pipeline of $28 billion at quarter end, down from $30 billion at December 31, 2016 |
Wholesale Banking provides financial solutions to businesses across the United States and globally with annual sales generally in excess of $5 million. Products and businesses include Business Banking, Middle Market Commercial Banking, Government and Institutional Banking, Corporate Banking, Commercial Real Estate, Treasury Management, Wells Fargo Capital Finance, Insurance, International, Real Estate Capital Markets, Commercial Mortgage Servicing, Corporate Trust, Equipment Finance, Wells Fargo Securities, Principal Investments and Asset Backed Finance.
Selected Financial Information
|
| | | | | | | | | |
| Quarter ended | |
(in millions) | Mar 31, 2017 |
| | Dec 31, 2016 |
| | Mar 31, 2016 |
|
Total revenue | $ | 7,038 |
| | 7,153 |
| | 6,958 |
|
Provision (reversal of provision) for credit losses | (43 | ) | | 168 |
| | 363 |
|
Noninterest expense | 4,225 |
| | 4,002 |
| | 3,968 |
|
Segment net income | 2,115 |
| | 2,194 |
| | 1,921 |
|
(in billions) | | | | | |
Average loans | 466.3 |
| | 461.5 |
| | 429.8 |
|
Average assets | 807.8 |
| | 811.9 |
| | 748.6 |
|
Average deposits | 466.0 |
| | 459.2 |
| | 428.0 |
|
Wholesale Banking reported net income of $2.1 billion, down $79 million, or 4 percent, from fourth quarter 2016. Revenue of $7.0 billion decreased $115 million, or 2 percent, from the prior quarter. Net interest income decreased $175 million, or 4 percent, as loan growth was more than offset by lower trading-related interest income as well as the impact of two fewer days in the quarter. Noninterest income increased $60 million, or 2 percent, as strong customer accommodation trading results were partially offset by lower investment banking and commercial real estate brokerage fees. Noninterest expense increased $223 million, or 6 percent, from the prior quarter due to
7 Data as of February 2017, comparisons with February 2016.
8 Credit card penetration defined as the percentage of Retail Banking households that have a credit card with Wells Fargo. Effective second
quarter 2016, Retail Banking households reflect only those households that maintain a retail checking account, which we believe provides the
foundation for long-term retail banking relationships. Prior period metrics have been revised to conform with the updated definition of Retail Banking households. Credit card household penetration rates have not been adjusted to reflect the impact of the approximately 565,000 potentially unauthorized accounts identified by an independent consulting firm because the maximum impact in any one quarter was not greater than 86 basis points, or approximately 2 percent.
9 Primarily includes retail banking, consumer lending, small business and business banking customers.
seasonally higher personnel expenses. The provision for credit losses decreased $211 million from the prior quarter, primarily due to improvements in the oil and gas portfolio.
Net income increased $194 million, or 10 percent, from first quarter 2016. Revenue increased $80 million, or 1 percent, from first quarter 2016, driven by a $400 million increase in net interest income primarily related to loan growth including the GE Capital portfolio acquisitions. Noninterest income decreased $320 million, or 10 percent, primarily due to the first quarter 2016 sale of our crop insurance business which resulted in lower insurance and gain on sale income, partially offset by higher investment banking fees, customer accommodation trading, and lease income related to the GE Capital portfolio acquisitions. Noninterest expense increased $257 million, or 6 percent, from a year ago primarily due to the GE Capital portfolio acquisitions and higher expenses related to growth initiatives, compliance, and regulatory requirements. The provision for credit losses decreased $406 million from a year ago primarily due to improvements in the oil and gas portfolio.
Wealth and Investment Management (WIM) provides a full range of personalized wealth management, investment and retirement products and services to clients across U.S. based businesses including Wells Fargo Advisors, The Private Bank, Abbot Downing, Wells Fargo Institutional Retirement and Trust, and Wells Fargo Asset Management. We deliver financial planning, private banking, credit, investment management and fiduciary services to high-net worth and ultra-high-net worth individuals and families. We also serve customers’ brokerage needs, supply retirement and trust services to institutional clients and provide investment management capabilities delivered to global institutional clients through separate accounts and the Wells Fargo Funds.
Selected Financial Information |
| | | | | | | | | |
| Quarter ended | |
(in millions) | Mar 31, 2017 |
| | Dec 31, 2016 |
| | Mar 31, 2016 |
|
Total revenue | $ | 4,193 |
| | 4,074 |
| | 3,854 |
|
Provision (reversal of provision) for credit losses | (4 | ) | | 3 |
| | (14 | ) |
Noninterest expense | 3,206 |
| | 3,042 |
| | 3,042 |
|
Segment net income | 623 |
| | 653 |
| | 512 |
|
(in billions) | | | | | |
Average loans | 70.7 |
| | 70.0 |
| | 64.1 |
|
Average assets | 221.9 |
| | 220.4 |
| | 208.1 |
|
Average deposits | 195.6 |
| | 194.9 |
| | 184.5 |
|
Wealth and Investment Management reported net income of $623 million, down $30 million, or 5 percent, from fourth quarter 2016. Revenue of $4.2 billion increased $119 million, or 3 percent, from the prior quarter, primarily due to higher gains on deferred compensation plan investments (offset in employee benefits expense), other fee income, and net interest income. Noninterest expense increased $164 million, or 5 percent, from the prior quarter, primarily driven by seasonally higher personnel expenses and deferred compensation plan expense (offset in trading revenue).
Net income was up $111 million, or 22 percent, from first quarter 2016. Revenue increased $339 million, or 9 percent, from a year ago primarily driven by higher net interest income, asset-based fees, deferred compensation plan investments (offset in employee benefits expense), and other fee income. Noninterest expense increased $164 million, or 5 percent, from a year ago, primarily due to higher non-personnel expenses, deferred compensation plan expense (offset in trading revenue), and broker commissions.
| |
• | March closed referred investment assets (referrals resulting from the WIM/Community Banking partnership) totaled $1 billion for the first time since the month of the sales practices settlement announcement |
| |
• | WIM total client assets reached a record-high of $1.8 trillion in the first quarter, up 9 percent from a year ago, driven by higher market valuations and continued positive net flows |
Retail Brokerage
| |
• | Client assets of $1.6 trillion, up 10 percent from prior year |
| |
• | Advisory assets of $490 billion, up 14 percent from prior year, primarily driven by higher market valuations and positive net flows |
| |
• | Strong loan growth, with average balances up 15 percent from prior year largely due to continued growth in non-conforming mortgage loans |
Wealth Management
| |
• | Client assets of $237 billion, up 5 percent from prior year |
| |
• | Average loan balances up 8 percent from prior year primarily driven by continued growth in non-conforming mortgage loans |
Retirement
| |
• | IRA assets of $383 billion, up 7 percent from prior year |
| |
• | Institutional Retirement plan assets of $361 billion, up 9 percent from prior year |
Asset Management
| |
• | Total assets under management of $481 billion, flat from prior year as higher market valuations, positive fixed income net flows and assets acquired during the prior year, were offset by equity and money market net outflows. |
Conference Call
The Company will host a live conference call on Thursday, April 13, at 7:00 a.m. PT (10:00 a.m. ET). You may participate by dialing 866-872-5161 (U.S. and Canada) or 706-643-1962 (International). The call will also be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/ and https://engage.vevent.com/rt/wells_fargo_ao~56300037.
A replay of the conference call will be available beginning at 10:00 a.m. PT (1:00 p.m. ET) on Thursday, April 13 through Friday, April 28. Please dial 855-859-2056 (U.S. and Canada) or 404-537-3406 (International) and enter Conference ID #56300037. The replay will also be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/ and https://engage.vevent.com/rt/wells_fargo_ao~56300037.
Forward-Looking Statements
This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, we may make forward-looking statements in our other documents filed or furnished with the SEC, and our management may make forward-looking statements orally to analysts, investors, representatives of the media and others. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “target,” “projects,” “outlook,” “forecast,” “will,” “may,” “could,” “should,” “can” and similar references to future periods. In particular, forward-looking statements include, but are not limited to, statements we make about: (i) the future operating or financial performance of the Company, including our outlook for future growth; (ii) our noninterest expense and efficiency ratio; (iii) future credit quality and performance, including our expectations regarding future loan losses and allowance levels; (iv) the appropriateness of the allowance for credit losses; (v) our expectations regarding net interest income and net interest margin; (vi) loan growth or the reduction or mitigation of risk in our loan portfolios; (vii) future capital levels or targets and our estimated Common Equity Tier 1 ratio under Basel III capital standards; (viii) the performance of our mortgage business and any related exposures; (ix) the expected outcome and impact of legal, regulatory and legislative developments, as well as our expectations regarding compliance therewith; (x) future common stock dividends, common share repurchases and other uses of capital; (xi) our targeted range for return on assets and return on equity; (xii) the outcome of contingencies, such as legal proceedings; and (xiii) the Company’s plans, objectives and strategies.
Forward-looking statements are not based on historical facts but instead represent our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution you, therefore, against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation:
| |
• | current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and the overall slowdown in global economic growth; |
| |
• | our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms; |
| |
• | financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services; |
| |
• | the extent of our success in our loan modification efforts, as well as the effects of regulatory requirements or guidance regarding loan modifications; |
| |
• | the amount of mortgage loan repurchase demands that we receive and our ability to satisfy any such demands without having to repurchase loans related thereto or otherwise indemnify or reimburse third parties, and the credit quality of or losses on such repurchased mortgage loans; |
| |
• | negative effects relating to our mortgage servicing and foreclosure practices, as well as changes in industry standards or practices, regulatory or judicial requirements, penalties or fines, increased servicing and other costs or obligations, including loan modification requirements, or delays or moratoriums on foreclosures; |
| |
• | our ability to realize our efficiency ratio target as part of our expense management initiatives, including as a result of business and economic cyclicality, seasonality, changes in our business composition and operating environment, growth in our businesses and/or acquisitions, and unexpected expenses relating to, among other things, litigation and regulatory matters; |
| |
• | the effect of the current low interest rate environment or changes in interest rates on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale; |
| |
• | significant turbulence or a disruption in the capital or financial markets, which could result in, among other things, reduced investor demand for mortgage loans, a reduction in the availability of funding or increased |
funding costs, and declines in asset values and/or recognition of other-than-temporary impairment on securities held in our investment securities portfolio;
| |
• | the effect of a fall in stock market prices on our investment banking business and our fee income from our brokerage, asset and wealth management businesses; |
| |
• | negative effects from the retail banking sales practices matter, including on our legal, operational and compliance costs, our ability to engage in certain business activities or offer certain products or services, our ability to keep and attract customers, our ability to attract and retain qualified team members, and our reputation; |
| |
• | reputational damage from negative publicity, protests, fines, penalties and other negative consequences from regulatory violations and legal actions; |
| |
• | a failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers, including as a result of cyber attacks; |
| |
• | the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin; |
| |
• | fiscal and monetary policies of the Federal Reserve Board; and |
| |
• | the other risk factors and uncertainties described under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2016. |
In addition to the above factors, we also caution that the amount and timing of any future common stock dividends or repurchases will depend on the earnings, cash requirements and financial condition of the Company, market conditions, capital requirements (including under Basel capital standards), common stock issuance requirements, applicable law and regulations (including federal securities laws and federal banking regulations), and other factors deemed relevant by the Company’s Board of Directors, and may be subject to regulatory approval or conditions.
For more information about factors that could cause actual results to differ materially from our expectations, refer to our reports filed with the Securities and Exchange Commission, including the discussion under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2016, as filed with the Securities and Exchange Commission and available on its website at www.sec.gov.
Any forward-looking statement made by us speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.
About Wells Fargo
Wells Fargo & Company (NYSE: WFC) is a diversified, community-based financial services company with $2.0 trillion in assets. Founded in 1852 and headquartered in San Francisco, Wells Fargo provides banking, insurance, investments, mortgage, and consumer and commercial finance through more than 8,500 locations, 13,000 ATMs, the internet (wellsfargo.com) and mobile banking, and has offices in 42 countries and territories to support customers who conduct business in the global economy. With approximately 273,000 team members, Wells Fargo serves one in three households in the United States. Wells Fargo & Company was ranked No. 27 on Fortune’s 2016 rankings of America’s largest corporations. Wells Fargo’s vision is to satisfy our customers’ financial needs and help them succeed financially.
# # #
Wells Fargo & Company and Subsidiaries
QUARTERLY FINANCIAL DATA
TABLE OF CONTENTS
|
| |
| |
| Pages |
| |
Summary Information | |
| |
| |
Income | |
| |
| |
| |
| |
| |
| |
| |
Balance Sheet | |
| |
| |
| |
Loans | |
| |
| |
| |
| |
| |
Changes in Allowance for Credit Losses | |
| |
Equity | |
Tangible Common Equity | |
| |
| |
Operating Segments | |
| |
| |
Other | |
| |
Wells Fargo & Company and Subsidiaries
SUMMARY FINANCIAL DATA
|
| | | | | | | | | | | | | | | |
| Quarter ended | | | % Change Mar 31, 2017 from | |
($ in millions, except per share amounts) | Mar 31, 2017 |
| | Dec 31, 2016 |
| | Mar 31, 2016 |
| | Dec 31, 2016 |
| | Mar 31, 2016 |
|
For the Period | | | | | | | | | |
Wells Fargo net income | $ | 5,457 |
| | 5,274 |
| | 5,462 |
| | 3 | % | | — |
|
Wells Fargo net income applicable to common stock | 5,056 |
| | 4,872 |
| | 5,085 |
| | 4 |
| | (1 | ) |
Diluted earnings per common share | 1.00 |
| | 0.96 |
| | 0.99 |
| | 4 |
| | 1 |
|
Profitability ratios (annualized): | | | | | | |
|
| |
|
|
Wells Fargo net income to average assets (ROA) | 1.15 | % | | 1.08 |
| | 1.21 |
| | 6 |
| | (5 | ) |
Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE) | 11.54 |
| | 10.94 |
| | 11.75 |
| | 5 |
| | (2 | ) |
Return on average tangible common equity (ROTCE)(1) | 13.85 |
| | 13.16 |
| | 14.15 |
| | 5 |
| | (2 | ) |
Efficiency ratio (2) | 62.7 |
| | 61.2 |
| | 58.7 |
| | 2 |
| | 7 |
|
Total revenue | $ | 22,002 |
| | 21,582 |
| | 22,195 |
| | 2 |
| | (1 | ) |
Pre-tax pre-provision profit (PTPP) (3) | 8,210 |
| | 8,367 |
| | 9,167 |
| | (2 | ) | | (10 | ) |
Dividends declared per common share | 0.380 |
| | 0.380 |
| | 0.375 |
| | — |
| | 1 |
|
Average common shares outstanding | 5,008.6 |
| | 5,025.6 |
| | 5,075.7 |
| | — |
| | (1 | ) |
Diluted average common shares outstanding | 5,070.4 |
| | 5,078.2 |
| | 5,139.4 |
| | — |
| | (1 | ) |
Average loans | $ | 963,645 |
| | 964,147 |
| | 927,220 |
| | — |
| | 4 |
|
Average assets | 1,931,041 |
| | 1,944,250 |
| | 1,819,875 |
| | (1 | ) | | 6 |
|
Average total deposits | 1,299,191 |
| | 1,284,158 |
| | 1,219,430 |
| | 1 |
| | 7 |
|
Average consumer and small business banking deposits (4) | 758,754 |
| | 749,946 |
| | 714,837 |
| | 1 |
| | 6 |
|
Net interest margin | 2.87 | % | | 2.87 |
| | 2.90 |
| | — |
| | (1 | ) |
At Period End | | | | | | |
|
| |
|
|
Investment securities | $ | 407,560 |
| | 407,947 |
| | 334,899 |
| | — |
| | 22 |
|
Loans | 958,405 |
| | 967,604 |
| | 947,258 |
| | (1 | ) | | 1 |
|
Allowance for loan losses | 11,168 |
| | 11,419 |
| | 11,621 |
| | (2 | ) | | (4 | ) |
Goodwill | 26,666 |
| | 26,693 |
| | 27,003 |
| | — |
| | (1 | ) |
Assets | 1,951,564 |
| | 1,930,115 |
| | 1,849,182 |
| | 1 |
| | 6 |
|
Deposits | 1,325,444 |
| | 1,306,079 |
| | 1,241,490 |
| | 1 |
| | 7 |
|
Common stockholders' equity | 178,388 |
| | 176,469 |
| | 175,534 |
| | 1 |
| | 2 |
|
Wells Fargo stockholders’ equity | 201,500 |
| | 199,581 |
| | 197,496 |
| | 1 |
| | 2 |
|
Total equity | 202,489 |
| | 200,497 |
| | 198,504 |
| | 1 |
| | 2 |
|
Tangible common equity (1) | 148,850 |
| | 146,737 |
| | 144,679 |
| | 1 |
| | 3 |
|
Common shares outstanding | 4,996.7 |
| | 5,016.1 |
| | 5,075.9 |
| | — |
| | (2 | ) |
Book value per common share (5) | $ | 35.70 |
| | 35.18 |
| | 34.58 |
| | 1 |
| | 3 |
|
Tangible book value per common share (1)(5) | 29.79 |
| | 29.25 |
| | 28.50 |
| | 2 |
| | 5 |
|
Common stock price: |
| | | | | |
|
| |
|
|
High | 59.99 |
| | 58.02 |
| | 53.27 |
| | 3 |
| | 13 |
|
Low | 53.35 |
| | 43.55 |
| | 44.50 |
| | 23 |
| | 20 |
|
Period end | 55.66 |
| | 55.11 |
| | 48.36 |
| | 1 |
| | 15 |
|
Team members (active, full-time equivalent) | 272,800 |
| | 269,100 |
| | 268,600 |
| | 1 |
| | 2 |
|
| |
(1) | Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity investments but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the "Tangible Common Equity" tables on page 32. |
| |
(2) | The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income). |
| |
(3) | Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle. |
| |
(4) | Consumer and small business banking deposits are total deposits excluding mortgage escrow and wholesale deposits. |
| |
(5) | Book value per common share is common stockholders' equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding. |
Wells Fargo & Company and Subsidiaries
FIVE QUARTER SUMMARY FINANCIAL DATA
|
| | | | | | | | | | | | | | | |
| Quarter ended | |
($ in millions, except per share amounts) | Mar 31, 2017 |
| | Dec 31, 2016 |
| | Sep 30, 2016 |
| | Jun 30, 2016 |
| | Mar 31, 2016 |
|
For the Quarter | | | | | | | | | |
Wells Fargo net income | $ | 5,457 |
| | 5,274 |
| | 5,644 |
| | 5,558 |
| | 5,462 |
|
Wells Fargo net income applicable to common stock | 5,056 |
| | 4,872 |
| | 5,243 |
| | 5,173 |
| | 5,085 |
|
Diluted earnings per common share | 1.00 |
| | 0.96 |
| | 1.03 |
| | 1.01 |
| | 0.99 |
|
Profitability ratios (annualized): | | | | | | | | | |
Wells Fargo net income to average assets (ROA) | 1.15 | % | | 1.08 |
| | 1.17 |
| | 1.20 |
| | 1.21 |
|
Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE) | 11.54 |
| | 10.94 |
| | 11.60 |
| | 11.70 |
| | 11.75 |
|
Return on average tangible common equity (ROTCE)(1) | 13.85 |
| | 13.16 |
| | 13.96 |
| | 14.15 |
| | 14.15 |
|
Efficiency ratio (2) | 62.7 |
| | 61.2 |
| | 59.4 |
| | 58.1 |
| | 58.7 |
|
Total revenue | $ | 22,002 |
| | 21,582 |
| | 22,328 |
| | 22,162 |
| | 22,195 |
|
Pre-tax pre-provision profit (PTPP) (3) | 8,210 |
| | 8,367 |
| | 9,060 |
| | 9,296 |
| | 9,167 |
|
Dividends declared per common share | 0.380 |
| | 0.380 |
| | 0.380 |
| | 0.380 |
| | 0.375 |
|
Average common shares outstanding | 5,008.6 |
| | 5,025.6 |
| | 5,043.4 |
| | 5,066.9 |
| | 5,075.7 |
|
Diluted average common shares outstanding | 5,070.4 |
| | 5,078.2 |
| | 5,094.6 |
| | 5,118.1 |
| | 5,139.4 |
|
Average loans | $ | 963,645 |
| | 964,147 |
| | 957,484 |
| | 950,751 |
| | 927,220 |
|
Average assets | 1,931,041 |
| | 1,944,250 |
| | 1,914,586 |
| | 1,862,084 |
| | 1,819,875 |
|
Average total deposits | 1,299,191 |
| | 1,284,158 |
| | 1,261,527 |
| | 1,236,658 |
| | 1,219,430 |
|
Average consumer and small business banking deposits (4) | 758,754 |
| | 749,946 |
| | 739,066 |
| | 726,359 |
| | 714,837 |
|
Net interest margin | 2.87 | % | | 2.87 |
| | 2.82 |
| | 2.86 |
| | 2.90 |
|
At Quarter End | | | | | | | | | |
Investment securities | $ | 407,560 |
| | 407,947 |
| | 390,832 |
| | 353,426 |
| | 334,899 |
|
Loans | 958,405 |
| | 967,604 |
| | 961,326 |
| | 957,157 |
| | 947,258 |
|
Allowance for loan losses | 11,168 |
| | 11,419 |
| | 11,583 |
| | 11,664 |
| | 11,621 |
|
Goodwill | 26,666 |
| | 26,693 |
| | 26,688 |
| | 26,963 |
| | 27,003 |
|
Assets | 1,951,564 |
| | 1,930,115 |
| | 1,942,124 |
| | 1,889,235 |
| | 1,849,182 |
|
Deposits | 1,325,444 |
| | 1,306,079 |
| | 1,275,894 |
| | 1,245,473 |
| | 1,241,490 |
|
Common stockholders' equity | 178,388 |
| | 176,469 |
| | 179,916 |
| | 178,633 |
| | 175,534 |
|
Wells Fargo stockholders’ equity | 201,500 |
| | 199,581 |
| | 203,028 |
| | 201,745 |
| | 197,496 |
|
Total equity | 202,489 |
| | 200,497 |
| | 203,958 |
| | 202,661 |
| | 198,504 |
|
Tangible common equity (1) | 148,850 |
| | 146,737 |
| | 149,829 |
| | 148,110 |
| | 144,679 |
|
Common shares outstanding | 4,996.7 |
| | 5,016.1 |
| | 5,023.9 |
| | 5,048.5 |
| | 5,075.9 |
|
Book value per common share (5) | $ | 35.70 |
| | 35.18 |
| | 35.81 |
| | 35.38 |
| | 34.58 |
|
Tangible book value per common share (1)(5) | 29.79 |
| | 29.25 |
| | 29.82 |
| | 29.34 |
| | 28.50 |
|
Common stock price: | | | | | | | | | |
High | 59.99 |
| | 58.02 |
| | 51.00 |
| | 51.41 |
| | 53.27 |
|
Low | 53.35 |
| | 43.55 |
| | 44.10 |
| | 44.50 |
| | 44.50 |
|
Period end | 55.66 |
| | 55.11 |
| | 44.28 |
| | 47.33 |
| | 48.36 |
|
Team members (active, full-time equivalent) | 272,800 |
| | 269,100 |
| | 268,800 |
| | 267,900 |
| | 268,600 |
|
| |
(1) | Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity investments but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the "Tangible Common Equity" tables on page 32. |
| |
(2) | The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income). |
| |
(3) | Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle. |
| |
(4) | Consumer and small business banking deposits are total deposits excluding mortgage escrow and wholesale deposits. |
| |
(5) | Book value per common share is common stockholders' equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding. |
Wells Fargo & Company and Subsidiaries
CONSOLIDATED STATEMENT OF INCOME
|
| | | | | | | | | |
| Quarter ended March 31, | | | % |
|
(in millions, except per share amounts) | 2017 |
| | 2016 |
| | Change |
|
Interest income | | | | | |
Trading assets | $ | 643 |
| | 596 |
| | 8 | % |
Investment securities | 2,675 |
| | 2,262 |
| | 18 |
|
Mortgages held for sale | 184 |
| | 161 |
| | 14 |
|
Loans held for sale | 1 |
| | 2 |
| | (50 | ) |
Loans | 10,141 |
| | 9,577 |
| | 6 |
|
Other interest income | 582 |
| | 374 |
| | 56 |
|
Total interest income | 14,226 |
| | 12,972 |
| | 10 |
|
Interest expense | | | | | |
Deposits | 537 |
| | 307 |
| | 75 |
|
Short-term borrowings | 114 |
| | 67 |
| | 70 |
|
Long-term debt | 1,183 |
| | 842 |
| | 40 |
|
Other interest expense | 92 |
| | 89 |
| | 3 |
|
Total interest expense | 1,926 |
| | 1,305 |
| | 48 |
|
Net interest income | 12,300 |
| | 11,667 |
| | 5 |
|
Provision for credit losses | 605 |
| | 1,086 |
| | (44 | ) |
Net interest income after provision for credit losses | 11,695 |
| | 10,581 |
| | 11 |
|
Noninterest income | | | | | |
Service charges on deposit accounts | 1,313 |
| | 1,309 |
| | — |
|
Trust and investment fees | 3,570 |
| | 3,385 |
| | 5 |
|
Card fees | 945 |
| | 941 |
| | — |
|
Other fees | 865 |
| | 933 |
| | (7 | ) |
Mortgage banking | 1,228 |
| | 1,598 |
| | (23 | ) |
Insurance | 277 |
| | 427 |
| | (35 | ) |
Net gains from trading activities | 439 |
| | 200 |
| | 120 |
|
Net gains on debt securities | 36 |
| | 244 |
| | (85 | ) |
Net gains from equity investments | 403 |
| | 244 |
| | 65 |
|
Lease income | 481 |
| | 373 |
| | 29 |
|
Other | 145 |
| | 874 |
| | (83 | ) |
Total noninterest income | 9,702 |
| | 10,528 |
| | (8 | ) |
Noninterest expense | | | | | |
Salaries | 4,261 |
| | 4,036 |
| | 6 |
|
Commission and incentive compensation | 2,725 |
| | 2,645 |
| | 3 |
|
Employee benefits | 1,686 |
| | 1,526 |
| | 10 |
|
Equipment | 577 |
| | 528 |
| | 9 |
|
Net occupancy | 712 |
| | 711 |
| | — |
|
Core deposit and other intangibles | 289 |
| | 293 |
| | (1 | ) |
FDIC and other deposit assessments | 333 |
| | 250 |
| | 33 |
|
Other | 3,209 |
| | 3,039 |
| | 6 |
|
Total noninterest expense | 13,792 |
| | 13,028 |
| | 6 |
|
Income before income tax expense | 7,605 |
| | 8,081 |
| | (6 | ) |
Income tax expense | 2,057 |
| | 2,567 |
| | (20 | ) |
Net income before noncontrolling interests | 5,548 |
| | 5,514 |
| | 1 |
|
Less: Net income from noncontrolling interests | 91 |
| | 52 |
| | 75 |
|
Wells Fargo net income | $ | 5,457 |
| | 5,462 |
| | — |
|
Less: Preferred stock dividends and other | 401 |
| | 377 |
| | 6 |
|
Wells Fargo net income applicable to common stock | $ | 5,056 |
| | 5,085 |
| | (1 | ) |
Per share information | | | | | |
Earnings per common share | $ | 1.01 |
| | 1.00 |
| | 1 |
|
Diluted earnings per common share | 1.00 |
| | 0.99 |
| | 1 |
|
Dividends declared per common share | 0.380 |
| | 0.375 |
| | 1 |
|
Average common shares outstanding | 5,008.6 |
| | 5,075.7 |
| | (1 | ) |
Diluted average common shares outstanding | 5,070.4 |
| | 5,139.4 |
| | (1 | ) |
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED STATEMENT OF INCOME
|
| | | | | | | | | | | | | | | |
| Quarter ended | |
(in millions, except per share amounts) | Mar 31, 2017 |
| | Dec 31, 2016 |
| | Sep 30, 2016 |
| | Jun 30, 2016 |
| | Mar 31, 2016 |
|
Interest income | | | | | | | | | |
Trading assets | $ | 643 |
| | 745 |
| | 593 |
| | 572 |
| | 596 |
|
Investment securities | 2,675 |
| | 2,512 |
| | 2,298 |
| | 2,176 |
| | 2,262 |
|
Mortgages held for sale | 184 |
| | 235 |
| | 207 |
| | 181 |
| | 161 |
|
Loans held for sale | 1 |
| | 2 |
| | 2 |
| | 3 |
| | 2 |
|
Loans | 10,141 |
| | 10,128 |
| | 9,978 |
| | 9,822 |
| | 9,577 |
|
Other interest income | 582 |
| | 436 |
| | 409 |
| | 392 |
| | 374 |
|
Total interest income | 14,226 |
| | 14,058 |
| | 13,487 |
| | 13,146 |
| | 12,972 |
|
Interest expense | | | | | | | | | |
Deposits | 537 |
| | 400 |
| | 356 |
| | 332 |
| | 307 |
|
Short-term borrowings | 114 |
| | 101 |
| | 85 |
| | 77 |
| | 67 |
|
Long-term debt | 1,183 |
| | 1,061 |
| | 1,006 |
| | 921 |
| | 842 |
|
Other interest expense | 92 |
| | 94 |
| | 88 |
| | 83 |
| | 89 |
|
Total interest expense | 1,926 |
| | 1,656 |
| | 1,535 |
| | 1,413 |
| | 1,305 |
|
Net interest income | 12,300 |
| | 12,402 |
| | 11,952 |
| | 11,733 |
| | 11,667 |
|
Provision for credit losses | 605 |
| | 805 |
| | 805 |
| | 1,074 |
| �� | 1,086 |
|
Net interest income after provision for credit losses | 11,695 |
| | 11,597 |
| | 11,147 |
| | 10,659 |
| | 10,581 |
|
Noninterest income | | | | | | | | | |
Service charges on deposit accounts | 1,313 |
| | 1,357 |
| | 1,370 |
| | 1,336 |
| | 1,309 |
|
Trust and investment fees | 3,570 |
| | 3,698 |
| | 3,613 |
| | 3,547 |
| | 3,385 |
|
Card fees | 945 |
| | 1,001 |
| | 997 |
| | 997 |
| | 941 |
|
Other fees | 865 |
| | 962 |
| | 926 |
| | 906 |
| | 933 |
|
Mortgage banking | 1,228 |
| | 1,417 |
| | 1,667 |
| | 1,414 |
| | 1,598 |
|
Insurance | 277 |
| | 262 |
| | 293 |
| | 286 |
| | 427 |
|
Net gains (losses) from trading activities | 439 |
| | (109 | ) | | 415 |
| | 328 |
| | 200 |
|
Net gains on debt securities | 36 |
| | 145 |
| | 106 |
| | 447 |
| | 244 |
|
Net gains from equity investments | 403 |
| | 306 |
| | 140 |
| | 189 |
| | 244 |
|
Lease income | 481 |
| | 523 |
| | 534 |
| | 497 |
| | 373 |
|
Other | 145 |
| | (382 | ) | | 315 |
| | 482 |
| | 874 |
|
Total noninterest income | 9,702 |
| | 9,180 |
| | 10,376 |
| | 10,429 |
| | 10,528 |
|
Noninterest expense | | | | | | | | | |
Salaries | 4,261 |
| | 4,193 |
| | 4,224 |
| | 4,099 |
| | 4,036 |
|
Commission and incentive compensation | 2,725 |
| | 2,478 |
| | 2,520 |
| | 2,604 |
| | 2,645 |
|
Employee benefits | 1,686 |
| | 1,101 |
| | 1,223 |
| | 1,244 |
| | 1,526 |
|
Equipment | 577 |
| | 642 |
| | 491 |
| | 493 |
| | 528 |
|
Net occupancy | 712 |
| | 710 |
| | 718 |
| | 716 |
| | 711 |
|
Core deposit and other intangibles | 289 |
| | 301 |
| | 299 |
| | 299 |
| | 293 |
|
FDIC and other deposit assessments | 333 |
| | 353 |
| | 310 |
| | 255 |
| | 250 |
|
Other | 3,209 |
| | 3,437 |
| | 3,483 |
| | 3,156 |
| | 3,039 |
|
Total noninterest expense | 13,792 |
| | 13,215 |
| | 13,268 |
| | 12,866 |
| | 13,028 |
|
Income before income tax expense | 7,605 |
| | 7,562 |
| | 8,255 |
| | 8,222 |
| | 8,081 |
|
Income tax expense | 2,057 |
| | 2,258 |
| | 2,601 |
| | 2,649 |
| | 2,567 |
|
Net income before noncontrolling interests | 5,548 |
| | 5,304 |
| | 5,654 |
| | 5,573 |
| | 5,514 |
|
Less: Net income from noncontrolling interests | 91 |
| | 30 |
| | 10 |
| | 15 |
| | 52 |
|
Wells Fargo net income | $ | 5,457 |
| | 5,274 |
| | 5,644 |
| | 5,558 |
| | 5,462 |
|
Less: Preferred stock dividends and other | 401 |
| | 402 |
| | 401 |
| | 385 |
| | 377 |
|
Wells Fargo net income applicable to common stock | $ | 5,056 |
| | 4,872 |
| | 5,243 |
| | 5,173 |
| | 5,085 |
|
Per share information | | | | | | | | | |
Earnings per common share | $ | 1.01 |
| | 0.97 |
| | 1.04 |
| | 1.02 |
| | 1.00 |
|
Diluted earnings per common share | 1.00 |
| | 0.96 |
| | 1.03 |
| | 1.01 |
| | 0.99 |
|
Dividends declared per common share | 0.380 |
| | 0.380 |
| | 0.380 |
| | 0.380 |
| | 0.375 |
|
Average common shares outstanding | 5,008.6 |
| | 5,025.6 |
| | 5,043.4 |
| | 5,066.9 |
| | 5,075.7 |
|
Diluted average common shares outstanding | 5,070.4 |
| | 5,078.2 |
| | 5,094.6 |
| | 5,118.1 |
| | 5,139.4 |
|
Wells Fargo & Company and Subsidiaries
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
| | | | | | | | |
| Quarter ended Mar 31, | | | % |
(in millions) | 2017 |
| | 2016 |
| | Change |
Wells Fargo net income | $ | 5,457 |
| | 5,462 |
| | —% |
Other comprehensive income (loss), before tax: | | | | |
|
Investment securities: | | | | |
|
Net unrealized gains arising during the period | 369 |
| | 795 |
| | (54) |
Reclassification of net gains to net income | (145 | ) | | (304 | ) | | (52) |
Derivatives and hedging activities: | | | | |
|
Net unrealized gains (losses) arising during the period | (133 | ) | | 1,999 |
| | NM |
Reclassification of net gains on cash flow hedges to net income | (202 | ) | | (256 | ) | | (21) |
Defined benefit plans adjustments: | | | | |
|
Net actuarial and prior service losses arising during the period | (7 | ) | | (8 | ) | | (13) |
Amortization of net actuarial loss, settlements and other to net income | 38 |
| | 37 |
| | 3 |
Foreign currency translation adjustments: | | | | |
|
Net unrealized gains arising during the period | 16 |
| | 43 |
| | (63) |
Other comprehensive income (loss), before tax | (64 | ) |
| 2,306 |
| | NM |
Income tax (expense) benefit related to other comprehensive income | 37 |
| | (857 | ) | | NM |
Other comprehensive income (loss), net of tax | (27 | ) |
| 1,449 |
| | NM |
Less: Other comprehensive income (loss) from noncontrolling interests | 14 |
| | (28 | ) | | NM |
Wells Fargo other comprehensive income (loss), net of tax | (41 | ) |
| 1,477 |
| | NM |
Wells Fargo comprehensive income | 5,416 |
|
| 6,939 |
| | (22) |
Comprehensive income from noncontrolling interests | 105 |
| | 24 |
| | 338 |
Total comprehensive income | $ | 5,521 |
|
| 6,963 |
| | (21) |
NM – Not meaningful
FIVE QUARTER CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN TOTAL EQUITY
|
| | | | | | | | | | | | | | | |
| Quarter ended | |
(in millions) | Mar 31, 2017 |
| | Dec 31, 2016 |
| | Sep 30, 2016 |
| | Jun 30, 2016 |
| | Mar 31, 2016 |
|
Balance, beginning of period | $ | 200,497 |
| | 203,958 |
| | 202,661 |
| | 198,504 |
| | 193,891 |
|
Cumulative effect from change in consolidation accounting (1) | — |
| | — |
| | — |
| | — |
| | 121 |
|
Wells Fargo net income | 5,457 |
| | 5,274 |
| | 5,644 |
| | 5,558 |
| | 5,462 |
|
Wells Fargo other comprehensive income (loss), net of tax | (41 | ) | | (5,321 | ) | | (764 | ) | | 1,174 |
| | 1,477 |
|
Noncontrolling interests | 75 |
| | (13 | ) | | 14 |
| | (92 | ) | | (5 | ) |
Common stock issued | 1,406 |
| | 610 |
| | 300 |
| | 397 |
| | 1,079 |
|
Common stock repurchased (2) | (2,175 | ) | | (2,034 | ) | | (1,839 | ) | | (2,214 | ) | | (2,029 | ) |
Preferred stock released by ESOP | — |
| | 43 |
| | 236 |
| | 371 |
| | 313 |
|
Common stock warrants repurchased/exercised | (44 | ) | | — |
| | (17 | ) | | — |
| | — |
|
Preferred stock issued | — |
| | — |
| | — |
| | 1,126 |
| | 975 |
|
Common stock dividends | (1,903 | ) | | (1,909 | ) | | (1,918 | ) | | (1,930 | ) | | (1,904 | ) |
Preferred stock dividends | (401 | ) | | (401 | ) | | (401 | ) | | (386 | ) | | (378 | ) |
Tax benefit from stock incentive compensation (3) | — |
| | 74 |
| | 31 |
| | 23 |
| | 149 |
|
Stock incentive compensation expense | 389 |
| | 232 |
| | 39 |
| | 139 |
| | 369 |
|
Net change in deferred compensation and related plans | (771 | ) | | (16 | ) | | (28 | ) | | (9 | ) | | (1,016 | ) |
Balance, end of period | $ | 202,489 |
| | 200,497 |
| | 203,958 |
| | 202,661 |
| | 198,504 |
|
| |
(1) | Effective January 1, 2016, we adopted changes in consolidation accounting pursuant to Accounting Standards Update 2015-02 (Amendments to the Consolidation Analysis). Accordingly, we recorded a $121 million net increase to beginning noncontrolling interests as a cumulative-effect adjustment. |
| |
(2) | For the quarter ended December 31, 2016, includes $750 million related to a private forward repurchase transaction that settled in first quarter 2017 for 14.7 million shares of common stock. |
| |
(3) | Effective January 1, 2017, we adopted Accounting Standards Update 2016-09 (Improvements to Employee Share-Based Payment Accounting). Accordingly, tax benefit from stock incentive compensation is reported in income tax expense in the consolidated statement of income. |
Wells Fargo & Company and Subsidiaries
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)
|
| | | | | | | | | | | | | | | | | | | | |
| Quarter ended March 31, | |
| 2017 | | | 2016 | |
(in millions) | Average balance |
| | Yields/ rates |
| | Interest income/ expense |
| | Average balance |
| | Yields/ rates |
| | Interest income/ expense |
|
Earning assets | | | | | | | | | | | |
Federal funds sold, securities purchased under resale agreements and other short-term investments | $ | 283,767 |
| | 0.76 | % | | $ | 532 |
| | 284,697 |
| | 0.49 | % | | $ | 344 |
|
Trading assets | 93,765 |
| | 2.80 |
| | 655 |
| | 80,464 |
| | 3.01 |
| | 605 |
|
Investment securities (3): | | | | | | | | | | | |
Available-for-sale securities: | | | | | | | | | | | |
Securities of U.S. Treasury and federal agencies | 25,034 |
| | 1.54 |
| | 95 |
| | 34,474 |
| | 1.59 |
| | 136 |
|
Securities of U.S. states and political subdivisions | 52,248 |
| | 4.03 |
| | 526 |
| | 50,512 |
| | 4.24 |
| | 535 |
|
Mortgage-backed securities: | | | | | | | | | | | |
Federal agencies | 156,617 |
| | 2.58 |
| | 1,011 |
| | 96,423 |
| | 2.80 |
| | 675 |
|
Residential and commercial | 14,452 |
| | 5.32 |
| | 192 |
| | 20,827 |
| | 5.20 |
| | 271 |
|
Total mortgage-backed securities | 171,069 |
| | 2.81 |
| | 1,203 |
| | 117,250 |
| | 3.23 |
| | 946 |
|
Other debt and equity securities | 50,620 |
| | 3.60 |
| | 452 |
| | 53,558 |
| | 3.21 |
| | 429 |
|
Total available-for-sale securities | 298,971 |
| | 3.05 |
| | 2,276 |
| | 255,794 |
| | 3.20 |
| | 2,046 |
|
Held-to-maturity securities: | | | | | | | | | | | |
Securities of U.S. Treasury and federal agencies | 44,693 |
| | 2.20 |
| | 243 |
| | 44,664 |
| | 2.20 |
| | 244 |
|
Securities of U.S. states and political subdivisions | 6,273 |
| | 5.30 |
| | 83 |
| | 2,156 |
| | 5.41 |
| | 29 |
|
Federal agency and other mortgage-backed securities | 51,786 |
| | 2.51 |
| | 324 |
| | 28,114 |
| | 2.49 |
| | 175 |
|
Other debt securities | 3,329 |
| | 2.34 |
| | 19 |
| | 4,598 |
| | 1.92 |
| | 22 |
|
Total held-to-maturity securities | 106,081 |
| | 2.54 |
| | 669 |
| | 79,532 |
| | 2.37 |
| | 470 |
|
Total investment securities | 405,052 |
| | 2.92 |
| | 2,945 |
| | 335,326 |
| | 3.01 |
| | 2,516 |
|
Mortgages held for sale (4) | 19,893 |
| | 3.70 |
| | 184 |
| | 17,870 |
| | 3.59 |
| | 161 |
|
Loans held for sale (4) | 112 |
| | 4.44 |
| | 1 |
| | 282 |
| | 3.23 |
| | 2 |
|
Loans: | | | | | | | | | | | |
Commercial: | | | | | | | | | | | |
Commercial and industrial - U.S. | 274,749 |
| | 3.59 |
| | 2,436 |
| | 257,727 |
| | 3.39 |
| | 2,177 |
|
Commercial and industrial - Non U.S. | 55,347 |
| | 2.73 |
| | 373 |
| | 49,508 |
| | 2.10 |
| | 258 |
|
Real estate mortgage | 132,449 |
| | 3.56 |
| | 1,164 |
| | 122,739 |
| | 3.41 |
| | 1,040 |
|
Real estate construction | 24,591 |
| | 3.72 |
| | 225 |
| | 22,603 |
| | 3.61 |
| | 203 |
|
Lease financing | 19,070 |
| | 4.94 |
| | 235 |
| | 15,047 |
| | 4.74 |
| | 178 |
|
Total commercial | 506,206 |
| | 3.54 |
| | 4,433 |
| | 467,624 |
| | 3.31 |
| | 3,856 |
|
Consumer: | | | | | | | | | | | |
Real estate 1-4 family first mortgage | 275,480 |
| | 4.02 |
| | 2,766 |
| | 274,722 |
| | 4.05 |
| | 2,782 |
|
Real estate 1-4 family junior lien mortgage | 45,285 |
| | 4.60 |
| | 515 |
| | 52,236 |
| | 4.39 |
| | 571 |
|
Credit card | 35,437 |
| | 11.97 |
| | 1,046 |
| | 33,366 |
| | 11.61 |
| | 963 |
|
Automobile | 61,510 |
| | 5.46 |
| | 828 |
| | 60,114 |
| | 5.67 |
| | 848 |
|
Other revolving credit and installment | 39,727 |
| | 6.02 |
| | 590 |
| | 39,158 |
| | 5.99 |
| | 584 |
|
Total consumer | 457,439 |
| | 5.06 |
| | 5,745 |
| | 459,596 |
| | 5.02 |
| | 5,748 |
|
Total loans (4) | 963,645 |
| | 4.26 |
| | 10,178 |
| | 927,220 |
| | 4.16 |
| | 9,604 |
|
Other | 6,865 |
| | 2.96 |
| | 50 |
| | 5,808 |
| | 2.06 |
| | 30 |
|
Total earning assets | $ | 1,773,099 |
| | 3.31 | % | | $ | 14,545 |
| | 1,651,667 |
| | 3.22 | % | | $ | 13,262 |
|
Funding sources | | | | | | | | | | | |
Deposits: | | | | | | | | | | | |
Interest-bearing checking | $ | 50,686 |
| | 0.29 | % | | $ | 37 |
| | 38,711 |
| | 0.12 | % | | $ | 11 |
|
Market rate and other savings | 684,175 |
| | 0.09 |
| | 157 |
| | 651,551 |
| | 0.07 |
| | 107 |
|
Savings certificates | 23,466 |
| | 0.29 |
| | 17 |
| | 27,880 |
| | 0.45 |
| | 31 |
|
Other time deposits | 54,915 |
| | 1.31 |
| | 178 |
| | 58,206 |
| | 0.74 |
| | 107 |
|
Deposits in foreign offices | 122,200 |
| | 0.49 |
| | 148 |
| | 97,682 |
| | 0.21 |
| | 51 |
|
Total interest-bearing deposits | 935,442 |
| | 0.23 |
| | 537 |
| | 874,030 |
| | 0.14 |
| | 307 |
|
Short-term borrowings | 98,549 |
| | 0.47 |
| | 115 |
| | 107,857 |
| | 0.25 |
| | 67 |
|
Long-term debt | 259,793 |
| | 1.83 |
| | 1,183 |
| | 216,883 |
| | 1.56 |
| | 842 |
|
Other liabilities | 16,806 |
| | 2.22 |
| | 92 |
| | 16,492 |
| | 2.14 |
| | 89 |
|
Total interest-bearing liabilities | 1,310,590 |
| | 0.59 |
| | 1,927 |
| | 1,215,262 |
| | 0.43 |
| | 1,305 |
|
Portion of noninterest-bearing funding sources | 462,509 |
| | — |
| | — |
| | 436,405 |
| | — |
| | — |
|
Total funding sources | $ | 1,773,099 |
| | 0.44 |
| | 1,927 |
| | 1,651,667 |
| | 0.32 |
| | 1,305 |
|
Net interest margin and net interest income on a taxable-equivalent basis (5) | | | 2.87 | % | | $ | 12,618 |
| | | | 2.90 | % | | $ | 11,957 |
|
Noninterest-earning assets | | | | | | | | | | | |
Cash and due from banks | $ | 18,706 |
| | | | | | 17,995 |
| | | | |
Goodwill | 26,673 |
| | | | | | 26,069 |
| | | | |
Other | 112,563 |
| | | | | | 124,144 |
| | | | |
Total noninterest-earning assets | $ | 157,942 |
| | | | | | 168,208 |
| | | | |
Noninterest-bearing funding sources | | | | | | | | | | | |
Deposits | $ | 363,749 |
| | | | | | 345,400 |
| | | | |
Other liabilities | 54,935 |
| | | | | | 62,627 |
| | | | |
Total equity | 201,767 |
| | | | | | 196,586 |
| | | | |
Noninterest-bearing funding sources used to fund earning assets | (462,509 | ) | | | | | | (436,405 | ) | | | | |
Net noninterest-bearing funding sources | $ | 157,942 |
| | | | | | 168,208 |
| | | | |
Total assets | $ | 1,931,041 |
| | | | | | 1,819,875 |
| | | | |
| | | | | | | | | | | |
| |
(1) | Our average prime rate was 3.80% and 3.50% for the quarters ended March 31, 2017 and 2016, respectively. The average three-month London Interbank Offered Rate (LIBOR) was 1.07% and 0.62% for the same quarters, respectively. |
| |
(2) | Yields/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories. |
| |
(3) | Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented. |
| |
(4) | Nonaccrual loans and related income are included in their respective loan categories. |
| |
(5) | Includes taxable-equivalent adjustments of $318 million and $290 million for the quarters ended March 31, 2017 and 2016, respectively, predominantly related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented. |
Wells Fargo & Company and Subsidiaries
FIVE QUARTER AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Quarter ended | |
| Mar 31, 2017 | | | Dec 31, 2016 | | | Sep 30, 2016 | | | Jun 30, 2016 | | | Mar 31, 2016 | |
($ in billions) | Average balance |
| | Yields/ rates |
| | Average balance |
| | Yields/ rates |
| | Average balance |
| | Yields/ rates |
| | Average balance |
| | Yields/ rates |
| | Average balance |
| | Yields/ rates |
|
Earning assets | | | | | | | | | | | | | | | | | | | |
Federal funds sold, securities purchased under resale agreements and other short-term investments | $ | 283.8 |
| | 0.76 | % | | $ | 273.1 |
| | 0.56 | % | | $ | 299.4 |
| | 0.50 | % | | $ | 293.8 |
| | 0.49 | % | | $ | 284.7 |
| | 0.49 | % |
Trading assets | 93.8 |
| | 2.80 |
| | 102.8 |
| | 2.96 |
| | 88.8 |
| | 2.72 |
| | 81.4 |
| | 2.86 |
| | 80.5 |
| | 3.01 |
|
Investment securities (3): | | | | | | | | | | | | | | | | | | | |
Available-for-sale securities: | | | | | | | | | | | | | | | | | | | |
Securities of U.S. Treasury and federal agencies | 25.0 |
| | 1.54 |
| | 25.9 |
| | 1.53 |
| | 25.8 |
| | 1.52 |
| | 31.5 |
| | 1.56 |
| | 34.4 |
| | 1.59 |
|
Securities of U.S. states and political subdivisions | 52.2 |
| | 4.03 |
| | 53.9 |
| | 4.06 |
| | 55.2 |
| | 4.28 |
| | 52.2 |
| | 4.24 |
| | 50.5 |
| | 4.24 |
|
Mortgage-backed securities: | | | | | | | | | | | | | | | | | | | |
Federal agencies | 156.6 |
| | 2.58 |
| | 148.0 |
| | 2.37 |
| | 105.8 |
| | 2.39 |
| | 92.0 |
| | 2.53 |
| | 96.5 |
| | 2.80 |
|
Residential and commercial | 14.5 |
| | 5.32 |
| | 16.5 |
| | 5.87 |
| | 18.1 |
| | 5.54 |
| | 19.6 |
| | 5.44 |
| | 20.8 |
| | 5.20 |
|
Total mortgage-backed securities | 171.1 |
| | 2.81 |
| | 164.5 |
| | 2.72 |
| | 123.9 |
| | 2.85 |
| | 111.6 |
| | 3.04 |
| | 117.3 |
| | 3.23 |
|
Other debt and equity securities | 50.7 |
| | 3.60 |
| | 52.7 |
| | 3.71 |
| | 54.2 |
| | 3.37 |
| | 53.3 |
| | 3.48 |
| | 53.6 |
| | 3.21 |
|
Total available-for-sale securities | 299.0 |
| | 3.05 |
| | 297.0 |
| | 3.03 |
| | 259.1 |
| | 3.13 |
| | 248.6 |
| | 3.20 |
| | 255.8 |
| | 3.20 |
|
Held-to-maturity securities: | | | | | | | | | | | | | | | | | | | |
Securities of U.S. Treasury and federal agencies | 44.7 |
| | 2.20 |
| | 44.7 |
| | 2.20 |
| | 44.6 |
| | 2.19 |
| | 44.6 |
| | 2.19 |
| | 44.7 |
| | 2.20 |
|
Securities of U.S. states and political subdivisions | 6.3 |
| | 5.30 |
| | 4.7 |
| | 5.31 |
| | 2.5 |
| | 5.24 |
| | 2.2 |
| | 5.41 |
| | 2.1 |
| | 5.41 |
|
Federal agency and other mortgage-backed securities | 51.8 |
| | 2.51 |
| | 46.0 |
| | 1.81 |
| | 48.0 |
| | 1.97 |
| | 35.1 |
| | 1.90 |
| | 28.1 |
| | 2.49 |
|
Other debt securities | 3.3 |
| | 2.34 |
| | 3.6 |
| | 2.26 |
| | 3.9 |
| | 1.98 |
| | 4.1 |
| | 1.92 |
| | 4.6 |
| | 1.92 |
|
Total held-to-maturity securities | 106.1 |
| | 2.54 |
| | 99.0 |
| | 2.17 |
| | 99.0 |
| | 2.15 |
| | 86.0 |
| | 2.14 |
| | 79.5 |
| | 2.37 |
|
Total investment securities | 405.1 |
| | 2.92 |
| | 396.0 |
| | 2.82 |
| | 358.1 |
| | 2.86 |
| | 334.6 |
| | 2.93 |
| | 335.3 |
| | 3.01 |
|
Mortgages held for sale | 19.9 |
| | 3.70 |
| | 27.5 |
| | 3.43 |
| | 24.1 |
| | 3.44 |
| | 20.1 |
| | 3.60 |
| | 17.9 |
| | 3.59 |
|
Loans held for sale | 0.1 |
| | 4.44 |
| | 0.2 |
| | 5.42 |
| | 0.2 |
| | 3.04 |
| | 0.2 |
| | 4.83 |
| | 0.3 |
| | 3.23 |
|
Loans: | | | | | | | | | | | | | | | | | | | |
Commercial: | | | | | | | | | | | | | | | | | | | |
Commercial and industrial - U.S. | 274.8 |
| | 3.59 |
| | 272.8 |
| | 3.46 |
| | 271.2 |
| | 3.48 |
| | 270.9 |
| | 3.45 |
| | 257.7 |
| | 3.39 |
|
Commercial and industrial - Non U.S. | 55.3 |
| | 2.73 |
| | 54.4 |
| | 2.58 |
| | 51.3 |
| | 2.40 |
| | 51.2 |
| | 2.35 |
| | 49.5 |
| | 2.10 |
|
Real estate mortgage | 132.4 |
| | 3.56 |
| | 131.2 |
| | 3.44 |
| | 128.8 |
| | 3.48 |
| | 126.1 |
| | 3.41 |
| | 122.7 |
| | 3.41 |
|
Real estate construction | 24.6 |
| | 3.72 |
| | 23.9 |
| | 3.61 |
| | 23.2 |
| | 3.50 |
| | 23.1 |
| | 3.49 |
| | 22.6 |
| | 3.61 |
|
Lease financing | 19.1 |
| | 4.94 |
| | 18.9 |
| | 5.78 |
| | 18.9 |
| | 4.70 |
| | 19.0 |
| | 5.12 |
| | 15.1 |
| | 4.74 |
|
Total commercial | 506.2 |
| | 3.54 |
| | 501.2 |
| | 3.45 |
| | 493.4 |
| | 3.42 |
| | 490.3 |
| | 3.39 |
| | 467.6 |
| | 3.31 |
|
Consumer: | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | 275.5 |
| | 4.02 |
| | 277.7 |
| | 4.01 |
| | 278.5 |
| | 3.97 |
| | 275.9 |
| | 4.01 |
| | 274.7 |
| | 4.05 |
|
Real estate 1-4 family junior lien mortgage | 45.3 |
| | 4.60 |
| | 47.2 |
| | 4.42 |
| | 48.9 |
| | 4.37 |
| | 50.6 |
| | 4.37 |
| | 52.2 |
| | 4.39 |
|
Credit card | 35.4 |
| | 11.97 |
| | 35.4 |
| | 11.73 |
| | 34.6 |
| | 11.60 |
| | 33.4 |
| | 11.52 |
| | 33.4 |
| | 11.61 |
|
Automobile | 61.5 |
| | 5.46 |
| | 62.5 |
| | 5.54 |
| | 62.5 |
| | 5.60 |
| | 61.1 |
| | 5.66 |
| | 60.1 |
| | 5.67 |
|
Other revolving credit and installment | 39.7 |
| | 6.02 |
| | 40.1 |
| | 5.91 |
| | 39.6 |
| | 5.92 |
| | 39.5 |
| | 5.91 |
| | 39.2 |
| | 5.99 |
|
Total consumer | 457.4 |
| | 5.06 |
| | 462.9 |
| | 5.01 |
| | 464.1 |
| | 4.97 |
| | 460.5 |
| | 4.98 |
| | 459.6 |
| | 5.02 |
|
Total loans | 963.6 |
| | 4.26 |
| | 964.1 |
| | 4.20 |
| | 957.5 |
| | 4.17 |
| | 950.8 |
| | 4.16 |
| | 927.2 |
| | 4.16 |
|
Other | 6.8 |
| | 2.96 |
| | 6.7 |
| | 3.27 |
| | 6.4 |
| | 2.30 |
| | 6.0 |
| | 2.30 |
| | 5.8 |
| | 2.06 |
|
Total earning assets | $ | 1,773.1 |
| | 3.31 | % | | $ | 1,770.4 |
| | 3.24 | % | | $ | 1,734.5 |
| | 3.17 | % | | $ | 1,686.9 |
| | 3.20 | % | | $ | 1,651.7 |
| | 3.22 | % |
Funding sources | | | | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | | | | |
Interest-bearing checking | $ | 50.7 |
| | 0.29 | % | | $ | 46.9 |
| | 0.17 | % | | $ | 44.0 |
| | 0.15 | % | | $ | 39.8 |
| | 0.13 | % | | $ | 38.7 |
| | 0.12 | % |
Market rate and other savings | 684.2 |
| | 0.09 |
| | 676.4 |
| | 0.07 |
| | 667.2 |
| | 0.07 |
| | 659.0 |
| | 0.07 |
| | 651.5 |
| | 0.07 |
|
Savings certificates | 23.5 |
| | 0.29 |
| | 24.4 |
| | 0.30 |
| | 25.2 |
| | 0.30 |
| | 26.2 |
| | 0.35 |
| | 27.9 |
| | 0.45 |
|
Other time deposits | 54.9 |
| | 1.31 |
| | 49.2 |
| | 1.16 |
| | 54.9 |
| | 0.93 |
| | 61.2 |
| | 0.85 |
| | 58.2 |
| | 0.74 |
|
Deposits in foreign offices | 122.2 |
| | 0.49 |
| | 110.4 |
| | 0.35 |
| | 107.1 |
| | 0.30 |
| | 97.5 |
| | 0.23 |
| | 97.7 |
| | 0.21 |
|
Total interest-bearing deposits | 935.5 |
| | 0.23 |
| | 907.3 |
| | 0.18 |
| | 898.4 |
| | 0.16 |
| | 883.7 |
| | 0.15 |
| | 874.0 |
| | 0.14 |
|
Short-term borrowings | 98.5 |
| | 0.47 |
| | 124.7 |
| | 0.33 |
| | 116.2 |
| | 0.29 |
| | 111.8 |
| | 0.28 |
| | 107.9 |
| | 0.25 |
|
Long-term debt | 259.8 |
| | 1.83 |
| | 252.2 |
| | 1.68 |
| | 252.4 |
| | 1.59 |
| | 236.2 |
| | 1.56 |
| | 216.9 |
| | 1.56 |
|
Other liabilities | 16.8 |
| | 2.22 |
| | 17.1 |
| | 2.15 |
| | 16.8 |
| | 2.11 |
| | 16.3 |
| | 2.06 |
| | 16.5 |
| | 2.14 |
|
Total interest-bearing liabilities | 1,310.6 |
| | 0.59 |
| | 1,301.3 |
| | 0.51 |
| | 1,283.8 |
| | 0.48 |
| | 1,248.0 |
| | 0.45 |
| | 1,215.3 |
| | 0.43 |
|
Portion of noninterest-bearing funding sources | 462.5 |
| | — |
| | 469.1 |
| | — |
| | 450.7 |
| | — |
| | 438.9 |
| | — |
| | 436.4 |
| | — |
|
Total funding sources | $ | 1,773.1 |
| | 0.44 |
| | $ | 1,770.4 |
| | 0.37 |
| | $ | 1,734.5 |
| | 0.35 |
| | $ | 1,686.9 |
| | 0.34 |
| | $ | 1,651.7 |
| | 0.32 |
|
Net interest margin on a taxable-equivalent basis | | | 2.87 | % | | | | 2.87 | % | | | | 2.82 | % | | | | 2.86 | % | | | | 2.90 | % |
Noninterest-earning assets | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | $ | 18.7 |
| | | | 19.0 |
| | | | 18.7 |
| | | | 18.8 |
| | | | 18.0 |
| | |
Goodwill | 26.7 |
| | | | 26.7 |
| | | | 27.0 |
| | | | 27.0 |
| | | | 26.1 |
| | |
Other | 112.5 |
| | | | 128.2 |
| | | | 134.4 |
| | | | 129.4 |
| | | | 124.1 |
| | |
Total noninterest-earnings assets | $ | 157.9 |
| | | | 173.9 |
| | | | 180.1 |
| | | | 175.2 |
| | | | 168.2 |
| | |
Noninterest-bearing funding sources | | | | | | | | | | | | | | | | | | | |
Deposits | $ | 363.7 |
| | | | 376.9 |
| | | | 363.1 |
| | | | 353.0 |
| | | | 345.4 |
| | |
Other liabilities | 54.9 |
| | | | 64.9 |
| | | | 63.8 |
| | | | 60.1 |
| | | | 62.6 |
| | |
Total equity | 201.8 |
| | | | 201.2 |
| | | | 203.9 |
| | | | 201.0 |
| | | | 196.6 |
| | |
Noninterest-bearing funding sources used to fund earning assets | (462.5 | ) | | | | (469.1 | ) | | | | (450.7 | ) | | | | (438.9 | ) | | | | (436.4 | ) | | |
Net noninterest-bearing funding sources | $ | 157.9 |
| | | | 173.9 |
| | | | 180.1 |
| | | | 175.2 |
| | | | 168.2 |
| | |
Total assets | $ | 1,931.0 |
| | | | 1,944.3 |
| | | | 1,914.6 |
| | | | 1,862.1 |
| | | | 1,819.9 |
| | |
| | | | | | | | | | | | | | | | | | | |
| |
(1) | Our average prime rate was 3.80% for the quarter ended March 31, 2017, 3.54% for the quarter ended December 31, 2016, and 3.50% for the quarters ended September 30, June 30 and March 31, 2016. The average three-month London Interbank Offered Rate (LIBOR) was 1.07%, 0.92%, 0.79%, 0.64% and 0.62% for the same quarters, respectively. |
| |
(2) | Yields/rates include the effects of hedge and risk management activities associated with the respective asset and liability categories. |
| |
(3) | Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented. |
Wells Fargo & Company and Subsidiaries
NONINTEREST INCOME
|
| | | | | | | | | |
| Quarter ended March 31, | | | % |
|
(in millions) | 2017 |
| | 2016 |
| | Change |
|
Service charges on deposit accounts | $ | 1,313 |
| | 1,309 |
| | — | % |
Trust and investment fees: | | | | |
|
|
Brokerage advisory, commissions and other fees | 2,324 |
| | 2,239 |
| | 4 |
|
Trust and investment management | 829 |
| | 815 |
| | 2 |
|
Investment banking | 417 |
| | 331 |
| | 26 |
|
Total trust and investment fees | 3,570 |
| | 3,385 |
| | 5 |
|
Card fees | 945 |
| | 941 |
| | — |
|
Other fees: | | | | |
|
|
Charges and fees on loans | 307 |
| | 313 |
| | (2 | ) |
Cash network fees | 126 |
| | 131 |
| | (4 | ) |
Commercial real estate brokerage commissions | 81 |
| | 117 |
| | (31 | ) |
Letters of credit fees | 74 |
| | 78 |
| | (5 | ) |
Wire transfer and other remittance fees | 107 |
| | 92 |
| | 16 |
|
All other fees | 170 |
| | 202 |
| | (16 | ) |
Total other fees | 865 |
| | 933 |
| | (7 | ) |
Mortgage banking: | | | | |
|
|
Servicing income, net | 456 |
| | 850 |
| | (46 | ) |
Net gains on mortgage loan origination/sales activities | 772 |
| | 748 |
| | 3 |
|
Total mortgage banking | 1,228 |
| | 1,598 |
| | (23 | ) |
Insurance | 277 |
| | 427 |
| | (35 | ) |
Net gains from trading activities | 439 |
| | 200 |
| | 120 |
|
Net gains on debt securities | 36 |
| | 244 |
| | (85 | ) |
Net gains from equity investments | 403 |
| | 244 |
| | 65 |
|
Lease income | 481 |
| | 373 |
| | 29 |
|
Life insurance investment income | 144 |
| | 154 |
| | (6 | ) |
All other | 1 |
| | 720 |
| | (100 | ) |
Total | $ | 9,702 |
|
| 10,528 |
| | (8 | ) |
NONINTEREST EXPENSE
|
| | | | | | | | | |
| Quarter ended Mar 31, | | | % |
|
(in millions) | 2017 |
| | 2016 |
| | Change |
|
Salaries | $ | 4,261 |
| | 4,036 |
| | 6 | % |
Commission and incentive compensation | 2,725 |
| | 2,645 |
| | 3 |
|
Employee benefits | 1,686 |
| | 1,526 |
| | 10 |
|
Equipment | 577 |
| | 528 |
| | 9 |
|
Net occupancy | 712 |
| | 711 |
| | — |
|
Core deposit and other intangibles | 289 |
| | 293 |
| | (1 | ) |
FDIC and other deposit assessments | 333 |
| | 250 |
| | 33 |
|
Outside professional services | 804 |
| | 583 |
| | 38 |
|
Operating losses | 282 |
| | 454 |
| | (38 | ) |
Operating leases | 345 |
| | 235 |
| | 47 |
|
Contract services | 325 |
| | 282 |
| | 15 |
|
Outside data processing | 220 |
| | 208 |
| | 6 |
|
Travel and entertainment | 179 |
| | 172 |
| | 4 |
|
Postage, stationery and supplies | 145 |
| | 163 |
| | (11 | ) |
Advertising and promotion | 127 |
| | 134 |
| | (5 | ) |
Telecommunications | 91 |
| | 92 |
| | (1 | ) |
Foreclosed assets | 86 |
| | 78 |
| | 10 |
|
Insurance | 24 |
| | 111 |
| | (78 | ) |
All other | 581 |
| | 527 |
| | 10 |
|
Total | $ | 13,792 |
| | 13,028 |
| | 6 |
|
Wells Fargo & Company and Subsidiaries
FIVE QUARTER NONINTEREST INCOME
|
| | | | | | | | | | | | | | | |
| Quarter ended | |
(in millions) | Mar 31, 2017 |
| | Dec 31, 2016 |
| | Sep 30, 2016 |
| | Jun 30, 2016 |
| | Mar 31, 2016 |
|
Service charges on deposit accounts | $ | 1,313 |
| | 1,357 |
| | 1,370 |
| | 1,336 |
| | 1,309 |
|
Trust and investment fees: | | | | | | | | | |
Brokerage advisory, commissions and other fees | 2,324 |
| | 2,342 |
| | 2,344 |
| | 2,291 |
| | 2,239 |
|
Trust and investment management | 829 |
| | 837 |
| | 849 |
| | 835 |
| | 815 |
|
Investment banking | 417 |
| | 519 |
| | 420 |
| | 421 |
| | 331 |
|
Total trust and investment fees | 3,570 |
| | 3,698 |
| | 3,613 |
| | 3,547 |
| | 3,385 |
|
Card fees | 945 |
| | 1,001 |
| | 997 |
| | 997 |
| | 941 |
|
Other fees: | | | | | | | | | |
Charges and fees on loans | 307 |
| | 305 |
| | 306 |
| | 317 |
| | 313 |
|
Cash network fees | 126 |
| | 130 |
| | 138 |
| | 138 |
| | 131 |
|
Commercial real estate brokerage commissions | 81 |
| | 172 |
| | 119 |
| | 86 |
| | 117 |
|
Letters of credit fees | 74 |
| | 79 |
| | 81 |
| | 83 |
| | 78 |
|
Wire transfer and other remittance fees | 107 |
| | 105 |
| | 103 |
| | 101 |
| | 92 |
|
All other fees | 170 |
| | 171 |
| | 179 |
| | 181 |
| | 202 |
|
Total other fees | 865 |
| | 962 |
| | 926 |
| | 906 |
| | 933 |
|
Mortgage banking: | | | | | | | | | |
Servicing income, net | 456 |
| | 196 |
| | 359 |
| | 360 |
| | 850 |
|
Net gains on mortgage loan origination/sales activities | 772 |
| | 1,221 |
| | 1,308 |
| | 1,054 |
| | 748 |
|
Total mortgage banking | 1,228 |
| | 1,417 |
| | 1,667 |
| | 1,414 |
| | 1,598 |
|
Insurance | 277 |
| | 262 |
| | 293 |
| | 286 |
| | 427 |
|
Net gains (losses) from trading activities | 439 |
| | (109 | ) | | 415 |
| | 328 |
| | 200 |
|
Net gains on debt securities | 36 |
| | 145 |
| | 106 |
| | 447 |
| | 244 |
|
Net gains from equity investments | 403 |
| | 306 |
| | 140 |
| | 189 |
| | 244 |
|
Lease income | 481 |
| | 523 |
| | 534 |
| | 497 |
| | 373 |
|
Life insurance investment income | 144 |
| | 132 |
| | 152 |
| | 149 |
| | 154 |
|
All other | 1 |
| | (514 | ) | | 163 |
| | 333 |
| | 720 |
|
Total | $ | 9,702 |
| | 9,180 |
| | 10,376 |
| | 10,429 |
| | 10,528 |
|
FIVE QUARTER NONINTEREST EXPENSE
|
| | | | | | | | | | | | | | | |
| Quarter ended | |
(in millions) | Mar 31, 2017 |
| | Dec 31, 2016 |
| | Sep 30, 2016 |
| | Jun 30, 2016 |
| | Mar 31, 2016 |
|
Salaries | $ | 4,261 |
| | 4,193 |
| | 4,224 |
| | 4,099 |
| | 4,036 |
|
Commission and incentive compensation | 2,725 |
| | 2,478 |
| | 2,520 |
| | 2,604 |
| | 2,645 |
|
Employee benefits | 1,686 |
| | 1,101 |
| | 1,223 |
| | 1,244 |
| | 1,526 |
|
Equipment | 577 |
| | 642 |
| | 491 |
| | 493 |
| | 528 |
|
Net occupancy | 712 |
| | 710 |
| | 718 |
| | 716 |
| | 711 |
|
Core deposit and other intangibles | 289 |
| | 301 |
| | 299 |
| | 299 |
| | 293 |
|
FDIC and other deposit assessments | 333 |
| | 353 |
| | 310 |
| | 255 |
| | 250 |
|
Outside professional services | 804 |
| | 984 |
| | 802 |
| | 769 |
| | 583 |
|
Operating losses | 282 |
| | 243 |
| | 577 |
| | 334 |
| | 454 |
|
Operating leases | 345 |
| | 379 |
| | 363 |
| | 352 |
| | 235 |
|
Contract services | 325 |
| | 325 |
| | 313 |
| | 283 |
| | 282 |
|
Outside data processing | 220 |
| | 222 |
| | 233 |
| | 225 |
| | 208 |
|
Travel and entertainment | 179 |
| | 195 |
| | 144 |
| | 193 |
| | 172 |
|
Postage, stationery and supplies | 145 |
| | 156 |
| | 150 |
| | 153 |
| | 163 |
|
Advertising and promotion | 127 |
| | 178 |
| | 117 |
| | 166 |
| | 134 |
|
Telecommunications | 91 |
| | 96 |
| | 101 |
| | 94 |
| | 92 |
|
Foreclosed assets | 86 |
| | 75 |
| | (17 | ) | | 66 |
| | 78 |
|
Insurance | 24 |
| | 23 |
| | 23 |
| | 22 |
| | 111 |
|
All other | 581 |
| | 561 |
| | 677 |
| | 499 |
| | 527 |
|
Total | $ | 13,792 |
| | 13,215 |
| | 13,268 |
| | 12,866 |
| | 13,028 |
|
Wells Fargo & Company and Subsidiaries
CONSOLIDATED BALANCE SHEET
|
| | | | | | | | | |
(in millions, except shares) | Mar 31, 2017 |
| | Dec 31, 2016 |
| | % Change |
|
Assets | | | | | |
Cash and due from banks | $ | 19,698 |
| | 20,729 |
| | (5 | )% |
Federal funds sold, securities purchased under resale agreements and other short-term investments | 308,747 |
| | 266,038 |
| | 16 |
|
Trading assets | 80,326 |
| | 74,397 |
| | 8 |
|
Investment securities: | | | | |
|
|
Available-for-sale, at fair value | 299,530 |
| | 308,364 |
| | (3 | ) |
Held-to-maturity, at cost | 108,030 |
| | 99,583 |
| | 8 |
|
Mortgages held for sale | 17,822 |
| | 26,309 |
| | (32 | ) |
Loans held for sale | 253 |
| | 80 |
| | 216 |
|
Loans | 958,405 |
| | 967,604 |
| | (1 | ) |
Allowance for loan losses | (11,168 | ) | | (11,419 | ) | | (2 | ) |
Net loans | 947,237 |
| | 956,185 |
| | (1 | ) |
Mortgage servicing rights: | | | | |
|
|
Measured at fair value | 13,208 |
| | 12,959 |
| | 2 |
|
Amortized | 1,402 |
| | 1,406 |
| | — |
|
Premises and equipment, net | 8,320 |
| | 8,333 |
| | — |
|
Goodwill | 26,666 |
| | 26,693 |
| | — |
|
Derivative assets | 12,564 |
| | 14,498 |
| | (13 | ) |
Other assets | 107,761 |
| | 114,541 |
| | (6 | ) |
Total assets | $ | 1,951,564 |
|
| 1,930,115 |
| | 1 |
|
Liabilities | | | | |
|
|
Noninterest-bearing deposits | $ | 365,780 |
| | 375,967 |
| | (3 | ) |
Interest-bearing deposits | 959,664 |
| | 930,112 |
| | 3 |
|
Total deposits | 1,325,444 |
| | 1,306,079 |
| | 1 |
|
Short-term borrowings | 94,871 |
| | 96,781 |
| | (2 | ) |
Derivative liabilities | 12,461 |
| | 14,492 |
| | (14 | ) |
Accrued expenses and other liabilities | 59,831 |
| | 57,189 |
| | 5 |
|
Long-term debt | 256,468 |
| | 255,077 |
| | 1 |
|
Total liabilities | 1,749,075 |
|
| 1,729,618 |
| | 1 |
|
Equity | | | | |
|
|
Wells Fargo stockholders’ equity: | | | | |
|
|
Preferred stock | 25,501 |
| | 24,551 |
| | 4 |
|
Common stock – $1-2/3 par value, authorized 9,000,000,000 shares; issued 5,481,811,474 shares | 9,136 |
| | 9,136 |
| | — |
|
Additional paid-in capital | 60,585 |
| | 60,234 |
| | 1 |
|
Retained earnings | 136,032 |
| | 133,075 |
| | 2 |
|
Cumulative other comprehensive income (loss) | (3,178 | ) | | (3,137 | ) | | 1 |
|
Treasury stock – 485,076,875 shares and 465,702,148 shares | (24,030 | ) | | (22,713 | ) | | 6 |
|
Unearned ESOP shares | (2,546 | ) | | (1,565 | ) | | 63 |
|
Total Wells Fargo stockholders’ equity | 201,500 |
|
| 199,581 |
| | 1 |
|
Noncontrolling interests | 989 |
| | 916 |
| | 8 |
|
Total equity | 202,489 |
|
| 200,497 |
| | 1 |
|
Total liabilities and equity | $ | 1,951,564 |
| | 1,930,115 |
| | 1 |
|
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED BALANCE SHEET
|
| | | | | | | | | | | | | | | |
(in millions) | Mar 31, 2017 |
| | Dec 31, 2016 |
| | Sep 30, 2016 |
| | Jun 30, 2016 |
| | Mar 31, 2016 |
|
Assets | | | | | | | | | |
Cash and due from banks | $ | 19,698 |
| | 20,729 |
| | 19,287 |
| | 20,407 |
| | 19,084 |
|
Federal funds sold, securities purchased under resale agreements and other short-term investments | 308,747 |
| | 266,038 |
| | 298,325 |
| | 295,521 |
| | 300,547 |
|
Trading assets | 80,326 |
| | 74,397 |
| | 81,094 |
| | 71,556 |
| | 62,657 |
|
Investment securities: | | | | | | | | |
|
Available-for-sale, at fair value | 299,530 |
| | 308,364 |
| | 291,591 |
| | 253,006 |
| | 255,551 |
|
Held-to-maturity, at cost | 108,030 |
| | 99,583 |
| | 99,241 |
| | 100,420 |
| | 79,348 |
|
Mortgages held for sale | 17,822 |
| | 26,309 |
| | 27,423 |
| | 23,930 |
| | 18,041 |
|
Loans held for sale | 253 |
| | 80 |
| | 183 |
| | 220 |
| | 280 |
|
Loans | 958,405 |
| | 967,604 |
| | 961,326 |
| | 957,157 |
| | 947,258 |
|
Allowance for loan losses | (11,168 | ) | | (11,419 | ) | | (11,583 | ) | | (11,664 | ) | | (11,621 | ) |
Net loans | 947,237 |
| | 956,185 |
| | 949,743 |
| | 945,493 |
| | 935,637 |
|
Mortgage servicing rights: | | | | | | | | | |
Measured at fair value | 13,208 |
| | 12,959 |
| | 10,415 |
| | 10,396 |
| | 11,333 |
|
Amortized | 1,402 |
| | 1,406 |
| | 1,373 |
| | 1,353 |
| | 1,359 |
|
Premises and equipment, net | 8,320 |
| | 8,333 |
| | 8,322 |
| | 8,289 |
| | 8,349 |
|
Goodwill | 26,666 |
| | 26,693 |
| | 26,688 |
| | 26,963 |
| | 27,003 |
|
Derivative assets | 12,564 |
| | 14,498 |
| | 18,736 |
| | 20,999 |
| | 20,043 |
|
Other assets | 107,761 |
| | 114,541 |
| | 109,703 |
| | 110,682 |
| | 109,950 |
|
Total assets | $ | 1,951,564 |
|
| 1,930,115 |
|
| 1,942,124 |
|
| 1,889,235 |
|
| 1,849,182 |
|
Liabilities | | | | | | | | | |
Noninterest-bearing deposits | $ | 365,780 |
| | 375,967 |
| | 376,136 |
| | 361,934 |
| | 348,888 |
|
Interest-bearing deposits | 959,664 |
| | 930,112 |
| | 899,758 |
| | 883,539 |
| | 892,602 |
|
Total deposits | 1,325,444 |
|
| 1,306,079 |
|
| 1,275,894 |
|
| 1,245,473 |
|
| 1,241,490 |
|
Short-term borrowings | 94,871 |
| | 96,781 |
| | 124,668 |
| | 120,258 |
| | 107,703 |
|
Derivative liabilities | 12,461 |
| | 14,492 |
| | 13,603 |
| | 15,483 |
| | 15,184 |
|
Accrued expenses and other liabilities | 59,831 |
| | 57,189 |
| | 69,166 |
| | 61,433 |
| | 58,413 |
|
Long-term debt | 256,468 |
| | 255,077 |
| | 254,835 |
| | 243,927 |
| | 227,888 |
|
Total liabilities | 1,749,075 |
|
| 1,729,618 |
|
| 1,738,166 |
|
| 1,686,574 |
|
| 1,650,678 |
|
Equity | | | | | | | | | |
Wells Fargo stockholders’ equity: | | | | | | | | | |
Preferred stock | 25,501 |
| | 24,551 |
| | 24,594 |
| | 24,830 |
| | 24,051 |
|
Common stock | 9,136 |
| | 9,136 |
| | 9,136 |
| | 9,136 |
| | 9,136 |
|
Additional paid-in capital | 60,585 |
| | 60,234 |
| | 60,685 |
| | 60,691 |
| | 60,602 |
|
Retained earnings | 136,032 |
| | 133,075 |
| | 130,288 |
| | 127,076 |
| | 123,891 |
|
Cumulative other comprehensive income (loss) | (3,178 | ) | | (3,137 | ) | | 2,184 |
| | 2,948 |
| | 1,774 |
|
Treasury stock | (24,030 | ) | | (22,713 | ) | | (22,247 | ) | | (21,068 | ) | | (19,687 | ) |
Unearned ESOP shares | (2,546 | ) | | (1,565 | ) | | (1,612 | ) | | (1,868 | ) | | (2,271 | ) |
Total Wells Fargo stockholders’ equity | 201,500 |
|
| 199,581 |
|
| 203,028 |
|
| 201,745 |
|
| 197,496 |
|
Noncontrolling interests | 989 |
| | 916 |
| | 930 |
| | 916 |
| | 1,008 |
|
Total equity | 202,489 |
|
| 200,497 |
|
| 203,958 |
|
| 202,661 |
|
| 198,504 |
|
Total liabilities and equity | $ | 1,951,564 |
|
| 1,930,115 |
|
| 1,942,124 |
|
| 1,889,235 |
|
| 1,849,182 |
|
Wells Fargo & Company and Subsidiaries
FIVE QUARTER INVESTMENT SECURITIES
|
| | | | | | | | | | | | | | | |
(in millions) | Mar 31, 2017 |
| | Dec 31, 2016 |
| | Sep 30, 2016 |
| | Jun 30, 2016 |
| | Mar 31, 2016 |
|
Available-for-sale securities: | | | | | | | | | |
Securities of U.S. Treasury and federal agencies | $ | 24,625 |
| | 25,819 |
| | 26,376 |
| | 27,939 |
| | 33,813 |
|
Securities of U.S. states and political subdivisions | 52,061 |
| | 51,101 |
| | 55,366 |
| | 54,024 |
| | 51,574 |
|
Mortgage-backed securities: | | | | | | | | | |
Federal agencies | 156,966 |
| | 161,230 |
| | 135,692 |
| | 95,868 |
| | 95,463 |
|
Residential and commercial | 14,233 |
| | 16,318 |
| | 18,387 |
| | 19,938 |
| | 21,246 |
|
Total mortgage-backed securities | 171,199 |
|
| 177,548 |
|
| 154,079 |
|
| 115,806 |
|
| 116,709 |
|
Other debt securities | 50,520 |
| | 52,685 |
| | 54,537 |
| | 53,935 |
| | 51,956 |
|
Total available-for-sale debt securities | 298,405 |
| | 307,153 |
| | 290,358 |
| | 251,704 |
| | 254,052 |
|
Marketable equity securities | 1,125 |
| | 1,211 |
| | 1,233 |
| | 1,302 |
| | 1,499 |
|
Total available-for-sale securities | 299,530 |
|
| 308,364 |
|
| 291,591 |
|
| 253,006 |
|
| 255,551 |
|
Held-to-maturity securities: | | | | | | | | | |
Securities of U.S. Treasury and federal agencies | 44,697 |
| | 44,690 |
| | 44,682 |
| | 44,675 |
| | 44,667 |
|
Securities of U.S. states and political subdivisions | 6,331 |
| | 6,336 |
| | 2,994 |
| | 2,181 |
| | 2,183 |
|
Federal agency and other mortgage-backed securities (1) | 53,778 |
| | 45,161 |
| | 47,721 |
| | 49,594 |
| | 28,016 |
|
Other debt securities | 3,224 |
| | 3,396 |
| | 3,844 |
| | 3,970 |
| | 4,482 |
|
Total held-to-maturity debt securities | 108,030 |
| | 99,583 |
| | 99,241 |
| | 100,420 |
| | 79,348 |
|
Total investment securities | $ | 407,560 |
|
| 407,947 |
|
| 390,832 |
|
| 353,426 |
|
| 334,899 |
|
| |
(1) | Predominantly consists of federal agency mortgage-backed securities. |
FIVE QUARTER LOANS
|
| | | | | | | | | | | | | | | |
(in millions) | Mar 31, 2017 |
|
| Dec 31, 2016 |
|
| Sep 30, 2016 |
|
| Jun 30, 2016 |
|
| Mar 31, 2016 |
|
Commercial: | | | | | | | | | |
Commercial and industrial | $ | 329,252 |
| | 330,840 |
| | 324,020 |
| | 323,858 |
| | 321,547 |
|
Real estate mortgage | 131,532 |
| | 132,491 |
| | 130,223 |
| | 128,320 |
| | 124,711 |
|
Real estate construction | 25,064 |
| | 23,916 |
| | 23,340 |
| | 23,387 |
| | 22,944 |
|
Lease financing | 19,156 |
| | 19,289 |
| | 18,871 |
| | 18,973 |
| | 19,003 |
|
Total commercial | 505,004 |
| | 506,536 |
| | 496,454 |
| | 494,538 |
| | 488,205 |
|
Consumer: | | | | | | | | | |
Real estate 1-4 family first mortgage | 274,633 |
| | 275,579 |
| | 278,689 |
| | 277,162 |
| | 274,734 |
|
Real estate 1-4 family junior lien mortgage | 44,333 |
| | 46,237 |
| | 48,105 |
| | 49,772 |
| | 51,324 |
|
Credit card | 34,742 |
| | 36,700 |
| | 34,992 |
| | 34,137 |
| | 33,139 |
|
Automobile | 60,408 |
| | 62,286 |
| | 62,873 |
| | 61,939 |
| | 60,658 |
|
Other revolving credit and installment | 39,285 |
| | 40,266 |
| | 40,213 |
| | 39,609 |
| | 39,198 |
|
Total consumer | 453,401 |
| | 461,068 |
| | 464,872 |
| | 462,619 |
| | 459,053 |
|
Total loans (1) | $ | 958,405 |
| | 967,604 |
| | 961,326 |
| | 957,157 |
| | 947,258 |
|
| |
(1) | Includes $15.7 billion, $16.7 billion, $17.7 billion, $19.3 billion, and $20.3 billion of purchased credit-impaired (PCI) loans at March 31, 2017, and December 31, September 30, June 30, and March 31, 2016, respectively. |
Our foreign loans are reported by respective class of financing receivable in the table above. Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign primarily based on whether the borrower's primary address is outside of the United States. The following table presents total commercial foreign loans outstanding by class of financing receivable.
|
| | | | | | | | | | | | | | | |
(in millions) | Mar 31, 2017 |
| | Dec 31, 2016 |
| | Sep 30, 2016 |
| | Jun 30, 2016 |
| | Mar 31, 2016 |
|
Commercial foreign loans: | | | | | | | | | |
Commercial and industrial | $ | 56,987 |
| | 55,396 |
| | 51,515 |
| | 50,515 |
| | 51,884 |
|
Real estate mortgage | 8,206 |
| | 8,541 |
| | 8,466 |
| | 8,467 |
| | 8,367 |
|
Real estate construction | 471 |
| | 375 |
| | 310 |
| | 246 |
| | 311 |
|
Lease financing | 986 |
| | 972 |
| | 958 |
| | 987 |
| | 983 |
|
Total commercial foreign loans | $ | 66,650 |
| | 65,284 |
| | 61,249 |
| | 60,215 |
| | 61,545 |
|
Wells Fargo & Company and Subsidiaries
FIVE QUARTER NONPERFORMING ASSETS (NONACCRUAL LOANS AND FORECLOSED ASSETS)
|
| | | | | | | | | | | | | | | |
(in millions) | Mar 31, 2017 |
| | Dec 31, 2016 |
| | Sep 30, 2016 |
| | Jun 30, 2016 |
| | Mar 31, 2016 |
|
Nonaccrual loans: | | | | | | | | | |
Commercial: | | | | | | | | | |
Commercial and industrial | $ | 2,898 |
| | 3,216 |
| | 3,331 |
| | 3,464 |
| | 2,911 |
|
Real estate mortgage | 672 |
| | 685 |
| | 780 |
| | 872 |
| | 896 |
|
Real estate construction | 40 |
| | 43 |
| | 59 |
| | 59 |
| | 63 |
|
Lease financing | 96 |
| | 115 |
| | 92 |
| | 112 |
| | 99 |
|
Total commercial | 3,706 |
| | 4,059 |
| | 4,262 |
| | 4,507 |
| | 3,969 |
|
Consumer: | | | | | | | | | |
Real estate 1-4 family first mortgage | 4,743 |
| | 4,962 |
| | 5,310 |
| | 5,970 |
| | 6,683 |
|
Real estate 1-4 family junior lien mortgage | 1,153 |
| | 1,206 |
| | 1,259 |
| | 1,330 |
| | 1,421 |
|
Automobile | 101 |
| | 106 |
| | 108 |
| | 111 |
| | 114 |
|
Other revolving credit and installment | 56 |
| | 51 |
| | 47 |
| | 45 |
| | 47 |
|
Total consumer | 6,053 |
| | 6,325 |
| | 6,724 |
| | 7,456 |
| | 8,265 |
|
Total nonaccrual loans (1)(2)(3) | $ | 9,759 |
| | 10,384 |
| | 10,986 |
| | 11,963 |
| | 12,234 |
|
As a percentage of total loans | 1.02 | % | | 1.07 |
| | 1.14 |
| | 1.25 |
| | 1.29 |
|
Foreclosed assets: | | | | | | | | | |
Government insured/guaranteed | $ | 179 |
| | 197 |
| | 282 |
| | 321 |
| | 386 |
|
Non-government insured/guaranteed | 726 |
| | 781 |
| | 738 |
| | 796 |
| | 893 |
|
Total foreclosed assets | 905 |
| | 978 |
| | 1,020 |
| | 1,117 |
| | 1,279 |
|
Total nonperforming assets | $ | 10,664 |
| | 11,362 |
| | 12,006 |
| | 13,080 |
| | 13,513 |
|
As a percentage of total loans | 1.11 | % | | 1.17 |
| | 1.25 |
| | 1.37 |
| | 1.43 |
|
| |
(1) | Includes nonaccrual mortgages held for sale and loans held for sale in their respective loan categories. |
| |
(2) | Excludes PCI loans because they continue to earn interest income from accretable yield, independent of performance in accordance with their contractual terms. |
| |
(3) | Real estate 1-4 family mortgage loans predominantly insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA) and student loans largely guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program are not placed on nonaccrual status because they are insured or guaranteed. |
Wells Fargo & Company and Subsidiaries
LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING |
| | | | | | | | | | | | | | | |
(in millions) | Mar 31, 2017 |
| | Dec 31, 2016 |
| | Sep 30, 2016 |
| | Jun 30, 2016 |
| | Mar 31, 2016 |
|
Total (excluding PCI)(1): | $ | 10,525 |
| | 11,858 |
| | 12,068 |
| | 12,385 |
| | 13,060 |
|
Less: FHA insured/guaranteed by the VA (2)(3) | 9,585 |
| | 10,883 |
| | 11,198 |
| | 11,577 |
| | 12,233 |
|
Less: Student loans guaranteed under the FFELP (4) | — |
| | 3 |
| | 17 |
| | 20 |
| | 24 |
|
Total, not government insured/guaranteed | $ | 940 |
| | 972 |
| | 853 |
| | 788 |
| | 803 |
|
By segment and class, not government insured/guaranteed: | | | | | | | | | |
Commercial: | | | | | | | | | |
Commercial and industrial | $ | 88 |
| | 28 |
| | 47 |
| | 36 |
| | 24 |
|
Real estate mortgage | 11 |
| | 36 |
| | 4 |
| | 22 |
| | 8 |
|
Real estate construction | 3 |
| | — |
| | — |
| | — |
| | 2 |
|
Total commercial | 102 |
|
| 64 |
|
| 51 |
|
| 58 |
|
| 34 |
|
Consumer: | | | | | | | | | |
Real estate 1-4 family first mortgage (3) | 149 |
| | 175 |
| | 171 |
| | 169 |
| | 167 |
|
Real estate 1-4 family junior lien mortgage (3) | 42 |
| | 56 |
| | 54 |
| | 52 |
| | 55 |
|
Credit card | 453 |
| | 452 |
| | 392 |
| | 348 |
| | 389 |
|
Automobile | 79 |
| | 112 |
| | 81 |
| | 64 |
| | 55 |
|
Other revolving credit and installment | 115 |
| | 113 |
| | 104 |
| | 97 |
| | 103 |
|
Total consumer | 838 |
|
| 908 |
|
| 802 |
|
| 730 |
|
| 769 |
|
Total, not government insured/guaranteed | $ | 940 |
|
| 972 |
|
| 853 |
|
| 788 |
|
| 803 |
|
| |
(1) | PCI loans totaled $1.8 billion, $2.0 billion, $2.2 billion, $2.4 billion and $2.7 billion, at March 31, 2017, and December 31, September 30, June 30, and March 31, 2016, respectively. |
| |
(2) | Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA. |
| |
(3) | Includes mortgages held for sale 90 days or more past due and still accruing. |
| |
(4) | Represents loans whose repayments are largely guaranteed by agencies on behalf of the U.S. Department of Education under the FFELP. |
Wells Fargo & Company and Subsidiaries
CHANGES IN ACCRETABLE YIELD RELATED TO PURCHASED CREDIT-IMPAIRED (PCI) LOANS
Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. PCI loans predominantly represent loans acquired from Wachovia that were deemed to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include statistics such as past due and nonaccrual status, recent borrower credit scores and recent LTV percentages. PCI loans are initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, the associated allowance for credit losses related to these loans is not carried over at the acquisition date.
As a result of PCI loan accounting, certain credit-related ratios cannot be used to compare a portfolio that includes PCI loans against one that does not, or to compare ratios across quarters or years. The ratios particularly affected include the allowance for loan losses and allowance for credit losses as percentages of loans, of nonaccrual loans and of nonperforming assets; nonaccrual loans and nonperforming assets as a percentage of total loans; and net charge-offs as a percentage of loans.
The excess of cash flows expected to be collected over the carrying value of PCI loans is referred to as the accretable yield and is accreted into interest income over the estimated lives of the PCI loans using the effective yield method. The accretable yield is affected by:
| |
• | Changes in interest rate indices for variable rate PCI loans - Expected future cash flows are based on the variable rates in effect at the time of the quarterly assessment of expected cash flows; |
| |
• | Changes in prepayment assumptions - Prepayments affect the estimated life of PCI loans which may change the amount of interest income, and possibly principal, expected to be collected; and |
| |
• | Changes in the expected principal and interest payments over the estimated life - Updates to changes in expected cash flows are driven by the credit outlook and actions taken with borrowers. Changes in expected future cash flows from loan modifications are included in the regular evaluations of cash flows expected to be collected. |
The change in the accretable yield related to PCI loans since the merger with Wachovia is presented in the following table.
|
| | | | | | |
(in millions) | Quarter ended March 31, 2017 |
| | 2009-2016 |
|
Balance, beginning of period | $ | 11,216 |
| | 10,447 |
|
Change in accretable yield due to acquisitions | 2 |
| | 159 |
|
Accretion into interest income (1) | (357 | ) | | (15,577 | ) |
Accretion into noninterest income due to sales (2) | (25 | ) | | (467 | ) |
Reclassification from nonaccretable difference for loans with improving credit-related cash flows (3) | 406 |
| | 10,955 |
|
Changes in expected cash flows that do not affect nonaccretable difference (4) | (927 | ) | | 5,699 |
|
Balance, end of period | $ | 10,315 |
| | 11,216 |
|
| |
(1) | Includes accretable yield released as a result of settlements with borrowers, which is included in interest income. |
| |
(2) | Includes accretable yield released as a result of sales to third parties, which is included in noninterest income. |
| |
(3) | At March 31, 2017, our carrying value for PCI loans totaled $15.7 billion and the remainder of nonaccretable difference established in purchase accounting totaled $585 million. The nonaccretable difference absorbs losses of contractual amounts that exceed our carrying value for PCI loans. |
| |
(4) | Represents changes in cash flows expected to be collected due to the impact of modifications, changes in prepayment assumptions, changes in interest rates on variable rate PCI loans and sales to third parties. |
Wells Fargo & Company and Subsidiaries
PICK-A-PAY PORTFOLIO (1)
|
| | | | | | | | | | | | | | | | | | | | |
| March 31, 2017 | |
| PCI loans | | | All other loans | |
(in millions) | Adjusted unpaid principal balance (2) |
| | Current LTV ratio (3) |
| | Carrying value (4) |
| | Ratio of carrying value to current value (5) |
| | Carrying value (4) |
| | Ratio of carrying value to current value (5) |
|
California | $ | 13,659 |
| | 64 | % | | $ | 10,525 |
| | 49 | % | | $ | 7,477 |
| | 46 | % |
Florida | 1,597 |
| | 71 |
| | 1,210 |
| | 53 |
| | 1,582 |
| | 57 |
|
New Jersey | 632 |
| | 78 |
| | 473 |
| | 57 |
| | 1,048 |
| | 64 |
|
New York | 471 |
| | 70 |
| | 385 |
| | 53 |
| | 523 |
| | 61 |
|
Texas | 168 |
| | 49 |
| | 127 |
| | 37 |
| | 626 |
| | 38 |
|
Other states | 3,195 |
| | 71 |
| | 2,445 |
| | 54 |
| | 4,370 |
| | 58 |
|
Total Pick-a-Pay loans | $ | 19,722 |
| | 66 |
| | $ | 15,165 |
| | 50 |
| | $ | 15,626 |
| | 52 |
|
| | | | | | | | | | | |
| |
(1) | The individual states shown in this table represent the top five states based on the total net carrying value of the Pick-a-Pay loans at the beginning of 2017. |
| |
(2) | Adjusted unpaid principal balance includes write-downs taken on loans where severe delinquency (normally 180 days) or other indications of severe borrower financial stress exist that indicate there will be a loss of contractually due amounts upon final resolution of the loan. |
| |
(3) | The current LTV ratio is calculated as the adjusted unpaid principal balance divided by the collateral value. Collateral values are generally determined using automated valuation models (AVM) and are updated quarterly. AVMs are computer-based tools used to estimate market values of homes based on processing large volumes of market data including market comparables and price trends for local market areas. |
| |
(4) | Carrying value, which does not reflect the allowance for loan losses, includes remaining purchase accounting adjustments, which, for PCI loans may include the nonaccretable difference and the accretable yield and, for all other loans, an adjustment to mark the loans to a market yield at date of merger less any subsequent charge-offs. |
| |
(5) | The ratio of carrying value to current value is calculated as the carrying value divided by the collateral value. |
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CHANGES IN ALLOWANCE FOR CREDIT LOSSES |
| | | | | | | | | | | | | | | |
| Quarter ended | |
(in millions) | Mar 31, 2017 |
| | Dec 31, 2016 |
| | Sep 30, 2016 |
| | Jun 30, 2016 |
| | Mar 31, 2016 |
|
Balance, beginning of quarter | $ | 12,540 |
| | 12,694 |
| | 12,749 |
| | 12,668 |
| | 12,512 |
|
Provision for credit losses | 605 |
| | 805 |
| | 805 |
| | 1,074 |
| | 1,086 |
|
Interest income on certain impaired loans (1) | (48 | ) | | (52 | ) | | (54 | ) | | (51 | ) | | (48 | ) |
Loan charge-offs: | | | | | | | | | |
Commercial: | | | | | | | | | |
Commercial and industrial | (253 | ) | | (309 | ) | | (324 | ) | | (437 | ) | | (349 | ) |
Real estate mortgage | (5 | ) | | (14 | ) | | (7 | ) | | (3 | ) | | (3 | ) |
Real estate construction | — |
| | — |
| | — |
| | (1 | ) | | — |
|
Lease financing | (7 | ) | | (16 | ) | | (4 | ) | | (17 | ) | | (4 | ) |
Total commercial | (265 | ) | | (339 | ) | | (335 | ) | | (458 | ) | | (356 | ) |
Consumer: | | | | | | | | | |
Real estate 1-4 family first mortgage | (69 | ) | | (86 | ) | | (106 | ) | | (123 | ) | | (137 | ) |
Real estate 1-4 family junior lien mortgage | (93 | ) | | (110 | ) | | (119 | ) | | (133 | ) | | (133 | ) |
Credit card | (367 | ) | | (329 | ) | | (296 | ) | | (320 | ) | | (314 | ) |
Automobile | (255 | ) | | (243 | ) | | (215 | ) | | (176 | ) | | (211 | ) |
Other revolving credit and installment | (189 | ) | | (200 | ) | | (170 | ) | | (163 | ) | | (175 | ) |
Total consumer | (973 | ) | | (968 | ) | | (906 | ) | | (915 | ) | | (970 | ) |
Total loan charge-offs | (1,238 | ) | | (1,307 | ) | | (1,241 | ) | | (1,373 | ) | | (1,326 | ) |
Loan recoveries: | | | | | | | | | |
Commercial: | | | | | | | | | |
Commercial and industrial | 82 |
| | 53 |
| | 65 |
| | 69 |
| | 76 |
|
Real estate mortgage | 30 |
| | 26 |
| | 35 |
| | 23 |
| | 32 |
|
Real estate construction | 8 |
| | 8 |
| | 18 |
| | 4 |
| | 8 |
|
Lease financing | 2 |
| | 1 |
| | 2 |
| | 5 |
| | 3 |
|
Total commercial | 122 |
| | 88 |
| | 120 |
| | 101 |
| | 119 |
|
Consumer: | | | | | | | | | |
Real estate 1-4 family first mortgage | 62 |
| | 89 |
| | 86 |
| | 109 |
| | 89 |
|
Real estate 1-4 family junior lien mortgage | 70 |
| | 66 |
| | 70 |
| | 71 |
| | 59 |
|
Credit card | 58 |
| | 54 |
| | 51 |
| | 50 |
| | 52 |
|
Automobile | 88 |
| | 77 |
| | 78 |
| | 86 |
| | 84 |
|
Other revolving credit and installment | 33 |
| | 28 |
| | 31 |
| | 32 |
| | 37 |
|
Total consumer | 311 |
| | 314 |
| | 316 |
| | 348 |
| | 321 |
|
Total loan recoveries | 433 |
| | 402 |
| | 436 |
| | 449 |
| | 440 |
|
Net loan charge-offs | (805 | ) | | (905 | ) | | (805 | ) | | (924 | ) | | (886 | ) |
Other | (5 | ) | | (2 | ) | | (1 | ) | | (18 | ) | | 4 |
|
Balance, end of quarter | $ | 12,287 |
| | 12,540 |
| | 12,694 |
| | 12,749 |
| | 12,668 |
|
Components: | | | | | | | | | |
Allowance for loan losses | $ | 11,168 |
| | 11,419 |
| | 11,583 |
| | 11,664 |
| | 11,621 |
|
Allowance for unfunded credit commitments | 1,119 |
| | 1,121 |
| | 1,111 |
| | 1,085 |
| | 1,047 |
|
Allowance for credit losses | $ | 12,287 |
| | 12,540 |
| | 12,694 |
| | 12,749 |
| | 12,668 |
|
Net loan charge-offs (annualized) as a percentage of average total loans | 0.34 | % | | 0.37 |
| | 0.33 |
| | 0.39 |
| | 0.38 |
|
Allowance for loan losses as a percentage of: | | | | | | | | | |
Total loans | 1.17 |
| | 1.18 |
| | 1.20 |
| | 1.22 |
| | 1.23 |
|
Nonaccrual loans | 114 |
| | 110 |
| | 105 |
| | 98 |
| | 95 |
|
Nonaccrual loans and other nonperforming assets | 105 |
| | 101 |
| | 96 |
| | 89 |
| | 86 |
|
Allowance for credit losses as a percentage of: | | | | | | | | | |
Total loans | 1.28 |
| | 1.30 |
| | 1.32 |
| | 1.33 |
| | 1.34 |
|
Nonaccrual loans | 126 |
| | 121 |
| | 116 |
| | 107 |
| | 104 |
|
Nonaccrual loans and other nonperforming assets | 115 |
| | 110 |
| | 106 |
| | 97 |
| | 94 |
|
| |
(1) | Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize changes in allowance attributable to the passage of time as interest income. |
Wells Fargo & Company and Subsidiaries
TANGIBLE COMMON EQUITY (1)
|
| | | | | | | | | | | | | |
(in millions, except ratios) |
|
| Mar 31, 2017 |
| Dec 31, 2016 |
| Sep 30, 2016 |
| Jun 30, 2016 |
| Mar 31, 2016 |
|
Tangible book value per common share (1): |
|
|
|
|
|
|
|
Total equity |
|
| $ | 202,489 |
| 200,497 |
| 203,958 |
| 202,661 |
| 198,504 |
|
Adjustments: | | | | | | | |
Preferred stock |
|
| (25,501 | ) | (24,551 | ) | (24,594 | ) | (24,830 | ) | (24,051 | ) |
Additional paid-in capital on ESOP preferred stock |
|
| (157 | ) | (126 | ) | (130 | ) | (150 | ) | (182 | ) |
Unearned ESOP shares |
|
| 2,546 |
| 1,565 |
| 1,612 |
| 1,868 |
| 2,271 |
|
Noncontrolling interests |
|
| (989 | ) | (916 | ) | (930 | ) | (916 | ) | (1,008 | ) |
Total common stockholders' equity | (A) |
| 178,388 |
| 176,469 |
| 179,916 |
| 178,633 |
| 175,534 |
|
Adjustments: | | | | | | | |
Goodwill |
|
| (26,666 | ) | (26,693 | ) | (26,688 | ) | (26,963 | ) | (27,003 | ) |
Certain identifiable intangible assets (other than MSRs) |
|
| (2,449 | ) | (2,723 | ) | (3,001 | ) | (3,356 | ) | (3,814 | ) |
Other assets (2) |
|
| (2,121 | ) | (2,088 | ) | (2,230 | ) | (2,110 | ) | (2,023 | ) |
Applicable deferred taxes (3) |
|
| 1,698 |
| 1,772 |
| 1,832 |
| 1,906 |
| 1,985 |
|
Tangible common equity | (B) |
| $ | 148,850 |
| 146,737 |
| 149,829 |
| 148,110 |
| 144,679 |
|
Common shares outstanding | (C) |
| 4,996.7 |
| 5,016.1 |
| 5,023.9 |
| 5,048.5 |
| 5,075.9 |
|
Book value per common share | (A)/(C) |
| $ | 35.70 |
| 35.18 |
| 35.81 |
| 35.38 |
| 34.58 |
|
Tangible book value per common share | (B)/(C) |
| 29.79 |
| 29.25 |
| 29.82 |
| 29.34 |
| 28.50 |
|
|
| | | | | | | | | | | | | |
| | | Quarter ended | |
(in millions, except ratios) | | | Mar 31, 2017 |
| Dec 31, 2016 |
| Sep 30, 2016 |
| Jun 30, 2016 |
| Mar 31, 2016 |
|
Return on average tangible common equity (1): | | | | | | | |
Net income applicable to common stock | (A) | | $ | 5,056 |
| 4,872 |
| 5,243 |
| 5,173 |
| 5,085 |
|
Average total equity | | | 201,767 |
| 201,247 |
| 203,883 |
| 201,003 |
| 196,586 |
|
Adjustments: | | |
| | | | |
Preferred stock | | | (25,163 | ) | (24,579 | ) | (24,813 | ) | (24,091 | ) | (23,963 | ) |
Additional paid-in capital on ESOP preferred stock | | | (146 | ) | (128 | ) | (148 | ) | (168 | ) | (201 | ) |
Unearned ESOP shares | | | 2,198 |
| 1,596 |
| 1,850 |
| 2,094 |
| 2,509 |
|
Noncontrolling interests | | | (957 | ) | (928 | ) | (927 | ) | (984 | ) | (904 | ) |
Average common stockholders’ equity | (B) | | 177,699 |
| 177,208 |
| 179,845 |
| 177,854 |
| 174,027 |
|
Adjustments: | | |
| | | | |
Goodwill | | | (26,673 | ) | (26,713 | ) | (26,979 | ) | (27,037 | ) | (26,069 | ) |
Certain identifiable intangible assets (other than MSRs) | | | (2,588 | ) | (2,871 | ) | (3,145 | ) | (3,600 | ) | (3,407 | ) |
Other assets (2) | | | (2,095 | ) | (2,175 | ) | (2,131 | ) | (2,096 | ) | (2,065 | ) |
Applicable deferred taxes (3) | | | 1,722 |
| 1,785 |
| 1,855 |
| 1,934 |
| 2,014 |
|
Average tangible common equity | (C) | | $ | 148,065 |
| 147,234 |
| 149,445 |
| 147,055 |
| 144,500 |
|
Return on average common stockholders' equity (ROE) | (A)/(B) | | 11.54 | % | 10.94 |
| 11.60 |
| 11.70 |
| 11.75 |
|
Return on average tangible common equity (ROTCE) | (A)/(C) | | 13.85 |
| 13.16 |
| 13.96 |
| 14.15 |
| 14.15 |
|
| |
(1) | Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity investments but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity. |
| |
(2) | Represents goodwill and other intangibles on nonmarketable equity investments, which are included in other assets. |
| |
(3) | Applicable deferred taxes relate to goodwill and other intangible assets. They were determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period end. |
Wells Fargo & Company and Subsidiaries
COMMON EQUITY TIER 1 UNDER BASEL III (FULLY PHASED-IN) (1)
|
| | | | | | | | | | | | |
| | Estimated |
| | | | |
(in billions, except ratio) | | Mar 31, 2017 |
| Dec 31, 2016 |
| Sep 30, 2016 |
| Jun 30, 2016 |
| Mar 31, 2016 |
|
Total equity | | $ | 202.5 |
| 200.5 |
| 204.0 |
| 202.7 |
| 198.5 |
|
Adjustments: | | | | | | |
Preferred stock | | (25.5 | ) | (24.6 | ) | (24.6 | ) | (24.8 | ) | (24.1 | ) |
Additional paid-in capital on ESOP preferred stock | | (0.2 | ) | (0.1 | ) | (0.1 | ) | (0.2 | ) | (0.2 | ) |
Unearned ESOP shares | | 2.5 |
| 1.6 |
| 1.6 |
| 1.9 |
| 2.3 |
|
Noncontrolling interests | | (1.0 | ) | (0.9 | ) | (1.0 | ) | (1.0 | ) | (1.0 | ) |
Total common stockholders' equity | | 178.3 |
| 176.5 |
| 179.9 |
| 178.6 |
| 175.5 |
|
Adjustments: | | | | | | |
Goodwill | | (26.7 | ) | (26.7 | ) | (26.7 | ) | (27.0 | ) | (27.0 | ) |
Certain identifiable intangible assets (other than MSRs) | | (2.4 | ) | (2.7 | ) | (3.0 | ) | (3.4 | ) | (3.8 | ) |
Other assets (2) | | (2.1 | ) | (2.1 | ) | (2.2 | ) | (2.0 | ) | (2.1 | ) |
Applicable deferred taxes (3) | | 1.7 |
| 1.8 |
| 1.8 |
| 1.9 |
| 2.0 |
|
Investment in certain subsidiaries and other | | (0.1 | ) | (0.4 | ) | (2.0 | ) | (2.5 | ) | (1.9 | ) |
Common Equity Tier 1 (Fully Phased-In) under Basel III | (A) | 148.7 |
| 146.4 |
| 147.8 |
| 145.6 |
| 142.7 |
|
Total risk-weighted assets (RWAs) anticipated under Basel III (4)(5) | (B) | $ | 1,327.4 |
| 1,358.9 |
| 1,380.0 |
| 1,372.9 |
| 1,345.1 |
|
Common Equity Tier 1 to total RWAs anticipated under Basel III (Fully Phased-In) (5) | (A)/(B) | 11.2 | % | 10.8 |
| 10.7 |
| 10.6 |
| 10.6 |
|
| |
(1) | Basel III capital rules, adopted by the Federal Reserve Board on July 2, 2013, revised the definition of capital, increased minimum capital ratios, and introduced a minimum Common Equity Tier 1 (CET1) ratio. These rules established a new comprehensive capital framework for U.S. banking organizations that implements the Basel III capital framework and certain provisions of the Dodd-Frank Act. The rules are being phased in through the end of 2021. Fully phased-in capital amounts, ratios and RWAs are calculated assuming the full phase-in of the Basel III capital rules. Fully phased-in regulatory capital amounts, ratios and RWAs are considered non-GAAP financial measures that are used by management, bank regulatory agencies, investors and analysts to assess and monitor the Company’s capital position. |
| |
(2) | Represents goodwill and other intangibles on nonmarketable equity investments, which are included in other assets. |
| |
(3) | Applicable deferred taxes relate to goodwill and other intangible assets. They were determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period end. |
| |
(4) | The final Basel III capital rules provide for two capital frameworks: the Standardized Approach, which replaced Basel I, and the Advanced Approach applicable to certain institutions. Under the final rules, we are subject to the lower of our CET1 ratio calculated under the Standardized Approach and under the Advanced Approach in the assessment of our capital adequacy. Because the final determination of our CET1 ratio and which approach will produce the lower CET1 ratio as of March 31, 2017, is subject to detailed analysis of considerable data, our CET1 ratio at that date has been estimated using the Basel III definition of capital under the Basel III Standardized Approach RWAs. The capital ratio for December 31, September 30, June 30, and March 31, 2016, was calculated under the Basel III Standardized Approach RWAs. |
| |
(5) | The Company’s March 31, 2017, RWAs and capital ratio are preliminary estimates. |
Wells Fargo & Company and Subsidiaries
OPERATING SEGMENT RESULTS (1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(income/expense in millions, average balances in billions) | Community Banking | | | Wholesale Banking | | | Wealth and Investment Management | | | Other (2) | | | Consolidated Company | |
2017 |
| | 2016 |
| | 2017 |
| | 2016 |
| | 2017 |
| | 2016 |
| | 2017 |
| | 2016 |
| | 2017 |
| | 2016 |
|
Quarter ended Mar 31, | | | | | | | | | | | | | | | | | | | |
Net interest income (3) | $ | 7,627 |
| | 7,468 |
| | 4,148 |
| | 3,748 |
| | 1,074 |
| | 943 |
| | (549 | ) | | (492 | ) | | 12,300 |
| | 11,667 |
|
Provision (reversal of provision) for credit losses | 646 |
| | 720 |
| | (43 | ) | | 363 |
| | (4 | ) | | (14 | ) | | 6 |
| | 17 |
| | 605 |
| | 1,086 |
|
Noninterest income | 4,466 |
| | 5,146 |
| | 2,890 |
| | 3,210 |
| | 3,119 |
| | 2,911 |
| | (773 | ) | | (739 | ) | | 9,702 |
| | 10,528 |
|
Noninterest expense | 7,221 |
| | 6,836 |
| | 4,225 |
| | 3,968 |
| | 3,206 |
| | 3,042 |
| | (860 | ) | | (818 | ) | | 13,792 |
| | 13,028 |
|
Income (loss) before income tax expense (benefit) | 4,226 |
| | 5,058 |
| | 2,856 |
| | 2,627 |
| | 991 |
| | 826 |
| | (468 | ) | | (430 | ) | | 7,605 |
| | 8,081 |
|
Income tax expense (benefit) | 1,127 |
| | 1,697 |
| | 746 |
| | 719 |
| | 362 |
| | 314 |
| | (178 | ) | | (163 | ) | | 2,057 |
| | 2,567 |
|
Net income (loss) before noncontrolling interests | 3,099 |
| | 3,361 |
| | 2,110 |
| | 1,908 |
| | 629 |
| | 512 |
| | (290 | ) | | (267 | ) | | 5,548 |
| | 5,514 |
|
Less: Net income (loss) from noncontrolling interests | 90 |
| | 65 |
| | (5 | ) | | (13 | ) | | 6 |
| | — |
| | — |
| | — |
| | 91 |
| | 52 |
|
Net income (loss) | $ | 3,009 |
| | 3,296 |
| | 2,115 |
| | 1,921 |
| | 623 |
| | 512 |
| | (290 | ) | | (267 | ) | | 5,457 |
| | 5,462 |
|
| | | | | | | | | | | | | | | | | | | |
Average loans | $ | 482.7 |
| | 484.3 |
| | 466.3 |
| | 429.8 |
| | 70.7 |
| | 64.1 |
| | (56.1 | ) | | (51.0 | ) | | 963.6 |
| | 927.2 |
|
Average assets | 990.7 |
| | 947.4 |
| | 807.8 |
| | 748.6 |
| | 221.9 |
| | 208.1 |
| | (89.4 | ) | | (84.2 | ) | | 1,931.0 |
| | 1,819.9 |
|
Average deposits | 717.2 |
| | 683.0 |
| | 466.0 |
| | 428.0 |
| | 195.6 |
| | 184.5 |
| | (79.6 | ) | | (76.1 | ) | | 1,299.2 |
| | 1,219.4 |
|
| | | | | | | | | | | | | | | | | | | |
| |
(1) | The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment. |
| |
(2) | Includes the elimination of certain items that are included in more than one business segment, substantially all of which represents products and services for Wealth and Investment Management customers served through Community Banking distribution channels. |
| |
(3) | Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment. |
Wells Fargo & Company and Subsidiaries
FIVE QUARTER OPERATING SEGMENT RESULTS (1) |
| | | | | | | | | | | | | | | |
| | | | | | | Quarter ended | |
(income/expense in millions, average balances in billions) | Mar 31, 2017 |
| | Dec 31, 2016 |
| | Sep 30, 2016 |
| | Jun 30, 2016 |
| | Mar 31, 2016 |
|
COMMUNITY BANKING | | | | | | | | | |
Net interest income (2) | $ | 7,627 |
| | 7,556 |
| | 7,430 |
| | 7,379 |
| | 7,468 |
|
Provision for credit losses | 646 |
| | 631 |
| | 651 |
| | 689 |
| | 720 |
|
Noninterest income | 4,466 |
| | 4,105 |
| | 4,957 |
| | 4,825 |
| | 5,146 |
|
Noninterest expense | 7,221 |
| | 6,985 |
| | 6,953 |
| | 6,648 |
| | 6,836 |
|
Income before income tax expense | 4,226 |
| | 4,045 |
| | 4,783 |
| | 4,867 |
| | 5,058 |
|
Income tax expense | 1,127 |
| | 1,272 |
| | 1,546 |
| | 1,667 |
| | 1,697 |
|
Net income before noncontrolling interests | 3,099 |
| | 2,773 |
| | 3,237 |
| | 3,200 |
| | 3,361 |
|
Less: Net income from noncontrolling interests | 90 |
| | 40 |
| | 10 |
| | 21 |
| | 65 |
|
Segment net income | $ | 3,009 |
| | 2,733 |
| | 3,227 |
| | 3,179 |
| | 3,296 |
|
Average loans | $ | 482.7 |
| | 488.1 |
| | 489.2 |
| | 485.7 |
| | 484.3 |
|
Average assets | 990.7 |
| | 1,000.7 |
| | 993.6 |
| | 967.6 |
| | 947.4 |
|
Average deposits | 717.2 |
| | 709.8 |
| | 708.0 |
| | 703.7 |
| | 683.0 |
|
WHOLESALE BANKING | | | | | | | | | |
Net interest income (2) | $ | 4,148 |
| | 4,323 |
| | 4,062 |
| | 3,919 |
| | 3,748 |
|
Provision (reversal of provision) for credit losses | (43 | ) | | 168 |
| | 157 |
| | 385 |
| | 363 |
|
Noninterest income | 2,890 |
| | 2,830 |
| | 3,085 |
| | 3,365 |
| | 3,210 |
|
Noninterest expense | 4,225 |
| | 4,002 |
| | 4,120 |
| | 4,036 |
| | 3,968 |
|
Income before income tax expense | 2,856 |
| | 2,983 |
| | 2,870 |
| | 2,863 |
| | 2,627 |
|
Income tax expense | 746 |
| | 795 |
| | 827 |
| | 795 |
| | 719 |
|
Net income before noncontrolling interests | 2,110 |
| | 2,188 |
| | 2,043 |
| | 2,068 |
| | 1,908 |
|
Less: Net loss from noncontrolling interests | (5 | ) | | (6 | ) | | (4 | ) | | (5 | ) | | (13 | ) |
Segment net income | $ | 2,115 |
| | 2,194 |
| | 2,047 |
| | 2,073 |
| | 1,921 |
|
Average loans | $ | 466.3 |
| | 461.5 |
| | 454.3 |
| | 451.4 |
| | 429.8 |
|
Average assets | 807.8 |
| | 811.9 |
| | 794.2 |
| | 772.6 |
| | 748.6 |
|
Average deposits | 466.0 |
| | 459.2 |
| | 441.2 |
| | 425.8 |
| | 428.0 |
|
WEALTH AND INVESTMENT MANAGEMENT | | | | | | | | | |
Net interest income (2) | $ | 1,074 |
| | 1,061 |
| | 977 |
| | 932 |
| | 943 |
|
Provision (reversal of provision) for credit losses | (4 | ) | | 3 |
| | 4 |
| | 2 |
| | (14 | ) |
Noninterest income | 3,119 |
| | 3,013 |
| | 3,122 |
| | 2,987 |
| | 2,911 |
|
Noninterest expense | 3,206 |
| | 3,042 |
| | 2,999 |
| | 2,976 |
| | 3,042 |
|
Income before income tax expense | 991 |
| | 1,029 |
| | 1,096 |
| | 941 |
| | 826 |
|
Income tax expense | 362 |
| | 380 |
| | 415 |
| | 358 |
| | 314 |
|
Net income before noncontrolling interests | 629 |
| | 649 |
| | 681 |
| | 583 |
| | 512 |
|
Less: Net income (loss) from noncontrolling interests | 6 |
| | (4 | ) | | 4 |
| | (1 | ) | | — |
|
Segment net income | $ | 623 |
| | 653 |
| | 677 |
| | 584 |
| | 512 |
|
Average loans | $ | 70.7 |
| | 70.0 |
| | 68.4 |
| | 66.7 |
| | 64.1 |
|
Average assets | 221.9 |
| | 220.4 |
| | 212.1 |
| | 205.3 |
| | 208.1 |
|
Average deposits | 195.6 |
| | 194.9 |
| | 189.2 |
| | 182.5 |
| | 184.5 |
|
OTHER (3) | | | | | | | | | |
Net interest income (2) | $ | (549 | ) | | (538 | ) | | (517 | ) | | (497 | ) | | (492 | ) |
Provision (reversal of provision) for credit losses | 6 |
| | 3 |
| | (7 | ) | | (2 | ) | | 17 |
|
Noninterest income | (773 | ) | | (768 | ) | | (788 | ) | | (748 | ) | | (739 | ) |
Noninterest expense | (860 | ) | | (814 | ) | | (804 | ) | | (794 | ) | | (818 | ) |
Loss before income tax benefit | (468 | ) | | (495 | ) | | (494 | ) | | (449 | ) | | (430 | ) |
Income tax benefit | (178 | ) | | (189 | ) | | (187 | ) | | (171 | ) | | (163 | ) |
Net loss before noncontrolling interests | (290 | ) | | (306 | ) | | (307 | ) | | (278 | ) | | (267 | ) |
Less: Net income from noncontrolling interests | — |
| | — |
| | — |
| | — |
| | — |
|
Other net loss | $ | (290 | ) | | (306 | ) | | (307 | ) | | (278 | ) | | (267 | ) |
Average loans | $ | (56.1 | ) | | (55.5 | ) | | (54.4 | ) | | (53.0 | ) | | (51.0 | ) |
Average assets | (89.4 | ) | | (88.7 | ) | | (85.3 | ) | | (83.4 | ) | | (84.2 | ) |
Average deposits | (79.6 | ) | | (79.7 | ) | | (76.9 | ) | | (75.3 | ) | | (76.1 | ) |
CONSOLIDATED COMPANY | | | | | | | | | |
Net interest income (2) | $ | 12,300 |
| | 12,402 |
| | 11,952 |
| | 11,733 |
| | 11,667 |
|
Provision for credit losses | 605 |
| | 805 |
| | 805 |
| | 1,074 |
| | 1,086 |
|
Noninterest income | 9,702 |
| | 9,180 |
| | 10,376 |
| | 10,429 |
| | 10,528 |
|
Noninterest expense | 13,792 |
| | 13,215 |
|
| 13,268 |
|
| 12,866 |
|
| 13,028 |
|
Income before income tax expense | 7,605 |
| | 7,562 |
| | 8,255 |
| | 8,222 |
| | 8,081 |
|
Income tax expense | 2,057 |
| | 2,258 |
| | 2,601 |
| | 2,649 |
| | 2,567 |
|
Net income before noncontrolling interests | 5,548 |
| | 5,304 |
| | 5,654 |
| | 5,573 |
| | 5,514 |
|
Less: Net income from noncontrolling interests | 91 |
| | 30 |
| | 10 |
| | 15 |
| | 52 |
|
Wells Fargo net income | $ | 5,457 |
| | 5,274 |
| | 5,644 |
| | 5,558 |
| | 5,462 |
|
Average loans | $ | 963.6 |
| | 964.1 |
| | 957.5 |
| | 950.8 |
| | 927.2 |
|
Average assets | 1,931.0 |
| | 1,944.3 |
| | 1,914.6 |
| | 1,862.1 |
| | 1,819.9 |
|
Average deposits | 1,299.2 |
| | 1,284.2 |
| | 1,261.5 |
| | 1,236.7 |
| | 1,219.4 |
|
| |
(1) | The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment. |
| |
(2) | Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment. |
| |
(3) | Includes the elimination of certain items that are included in more than one business segment, substantially all of which represents products and services for Wealth and Investment Management customers served through Community Banking distribution channels. |
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING
|
| | | | | | | | | | | | | | | |
| Quarter ended | |
(in millions) | Mar 31, 2017 |
| | Dec 31, 2016 |
| | Sep 30, 2016 |
| | Jun 30, 2016 |
| | Mar 31, 2016 |
|
MSRs measured using the fair value method: | | | | | | | | | |
Fair value, beginning of quarter | $ | 12,959 |
| | 10,415 |
| | 10,396 |
| | 11,333 |
| | 12,415 |
|
Servicing from securitizations or asset transfers (1) | 583 |
| | 752 |
| | 609 |
| | 477 |
| | 366 |
|
Sales and other (2) | (47 | ) | | (47 | ) | | 4 |
| | (22 | ) | | — |
|
Net additions | 536 |
| | 705 |
| | 613 |
| | 455 |
| | 366 |
|
Changes in fair value: | | | | | | | | | |
Due to changes in valuation model inputs or assumptions: | | | | | | | | | |
Mortgage interest rates (3) | 152 |
| | 2,367 |
| | 39 |
| | (779 | ) | | (1,084 | ) |
Servicing and foreclosure costs (4) | 27 |
| | 93 |
| | (10 | ) | | (4 | ) | | 27 |
|
Prepayment estimates and other (5) | (5 | ) | | (106 | ) | | (37 | ) | | (41 | ) | | 100 |
|
Net changes in valuation model inputs or assumptions | 174 |
| | 2,354 |
| | (8 | ) | | (824 | ) | | (957 | ) |
Changes due to collection/realization of expected cash flows over time | (461 | ) | | (515 | ) | | (586 | ) | | (568 | ) | | (491 | ) |
Total changes in fair value | (287 | ) | | 1,839 |
| | (594 | ) | | (1,392 | ) | | (1,448 | ) |
Fair value, end of quarter | $ | 13,208 |
| | 12,959 |
| | 10,415 |
| | 10,396 |
| | 11,333 |
|
| |
(1) | Includes impacts associated with exercising our right to repurchase delinquent loans from GNMA loan securitization pools. |
| |
(2) | Includes sales and transfers of MSRs, which can result in an increase of total reported MSRs if the sales or transfers are related to nonperforming loan portfolios. |
| |
(3) | Includes prepayment speed changes as well as other valuation changes due to changes in mortgage interest rates (such as changes in estimated interest earned on custodial deposit balances) |
| |
(4) | Includes costs to service and unreimbursed foreclosure costs. |
| |
(5) | Represents changes driven by other valuation model inputs or assumptions including prepayment speed estimation changes and other assumption updates. Prepayment speed estimation changes are influenced by observed changes in borrower behavior and other external factors that occur independent of interest rate changes. |
|
| | | | | | | | | | | | | | | |
| Quarter ended | |
(in millions) | Mar 31, 2017 |
| | Dec 31, 2016 |
| | Sep 30, 2016 |
| | Jun 30, 2016 |
| | Mar 31, 2016 |
|
Amortized MSRs: | | | | | | | | | |
Balance, beginning of quarter | $ | 1,406 |
| | 1,373 |
| | 1,353 |
| | 1,359 |
| | 1,308 |
|
Purchases | 18 |
| | 34 |
| | 18 |
| | 24 |
| | 21 |
|
Servicing from securitizations or asset transfers | 45 |
| | 66 |
| | 69 |
| | 38 |
| | 97 |
|
Amortization | (67 | ) | | (67 | ) | | (67 | ) | | (68 | ) | | (67 | ) |
Balance, end of quarter | $ | 1,402 |
| | 1,406 |
| | 1,373 |
| | 1,353 |
| | 1,359 |
|
Fair value of amortized MSRs: | | | | | | | | | |
Beginning of quarter | $ | 1,956 |
| | 1,627 |
| | 1,620 |
| | 1,725 |
| | 1,680 |
|
End of quarter | 2,051 |
| | 1,956 |
| | 1,627 |
| | 1,620 |
| | 1,725 |
|
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING (CONTINUED)
|
| | | | | | | | | | | | | | | | |
| | Quarter ended | |
(in millions) | | Mar 31, 2017 |
| | Dec 31, 2016 |
| | Sep 30, 2016 |
| | Jun 30, 2016 |
| | Mar 31, 2016 |
|
Servicing income, net: | | | | | | | | | | |
Servicing fees (1) | | $ | 882 |
| | 738 |
| | 878 |
| | 842 |
| | 910 |
|
Changes in fair value of MSRs carried at fair value: | | | | | | | | | | |
Due to changes in valuation model inputs or assumptions (2) | (A) | 174 |
| | 2,354 |
| | (8 | ) | | (824 | ) | | (957 | ) |
Changes due to collection/realization of expected cash flows over time | | (461 | ) | | (515 | ) | | (586 | ) | | (568 | ) | | (491 | ) |
Total changes in fair value of MSRs carried at fair value | | (287 | ) | | 1,839 |
| | (594 | ) | | (1,392 | ) | | (1,448 | ) |
Amortization | | (67 | ) | | (67 | ) | | (67 | ) | | (68 | ) | | (67 | ) |
Net derivative gains (losses) from economic hedges (3) | (B) | (72 | ) | | (2,314 | ) | | 142 |
| | 978 |
| | 1,455 |
|
Total servicing income, net | | $ | 456 |
| | 196 |
| | 359 |
| | 360 |
| | 850 |
|
Market-related valuation changes to MSRs, net of hedge results (2)(3) | (A)+(B) | $ | 102 |
| | 40 |
| | 134 |
| | 154 |
| | 498 |
|
| |
(1) | Includes contractually specified servicing fees, late charges and other ancillary revenues, net of unreimbursed direct servicing costs. |
| |
(2) | Refer to the changes in fair value MSRs table on the previous page for more detail. |
| |
(3) | Represents results from economic hedges used to hedge the risk of changes in fair value of MSRs. |
|
| | | | | | | | | | | | | | | |
(in billions) | Mar 31, 2017 |
| | Dec 31, 2016 |
| | Sep 30, 2016 |
| | Jun 30, 2016 |
| | Mar 31, 2016 |
|
Managed servicing portfolio (1): | | | | | | | | | |
Residential mortgage servicing: | | | | | | | | | |
Serviced for others | $ | 1,204 |
| | 1,205 |
| | 1,226 |
| | 1,250 |
| | 1,280 |
|
Owned loans serviced | 335 |
| | 347 |
| | 352 |
| | 349 |
| | 342 |
|
Subserviced for others | 4 |
| | 8 |
| | 4 |
| | 4 |
| | 4 |
|
Total residential servicing | 1,543 |
| | 1,560 |
| | 1,582 |
| | 1,603 |
| | 1,626 |
|
Commercial mortgage servicing: | | | | | | | | | |
Serviced for others | 474 |
| | 479 |
| | 477 |
| | 478 |
| | 485 |
|
Owned loans serviced | 132 |
| | 132 |
| | 130 |
| | 128 |
| | 125 |
|
Subserviced for others | 7 |
| | 8 |
| | 8 |
| | 8 |
| | 8 |
|
Total commercial servicing | 613 |
| | 619 |
| | 615 |
| | 614 |
| | 618 |
|
Total managed servicing portfolio | $ | 2,156 |
| | 2,179 |
| | 2,197 |
| | 2,217 |
| | 2,244 |
|
Total serviced for others | $ | 1,678 |
| | 1,684 |
| | 1,703 |
| | 1,728 |
| | 1,765 |
|
Ratio of MSRs to related loans serviced for others | 0.87 | % | | 0.85 |
| | 0.69 |
| | 0.68 |
| | 0.72 |
|
Weighted-average note rate (mortgage loans serviced for others) | 4.23 |
| | 4.26 |
| | 4.28 |
| | 4.32 |
| | 4.34 |
|
| |
(1) | The components of our managed servicing portfolio are presented at unpaid principal balance for loans serviced and subserviced for others and at book value for owned loans serviced. |
Wells Fargo & Company and Subsidiaries
SELECTED FIVE QUARTER RESIDENTIAL MORTGAGE PRODUCTION DATA
|
| | | | | | | | | | | | | | | | |
| | Quarter ended | |
| | Mar 31, 2017 |
| | Dec 31, 2016 |
| | Sep 30, 2016 |
| | Jun 30, 2016 |
|
| Mar 31, 2016 |
|
Net gains on mortgage loan origination/sales activities (in millions): | | | | | | | | | | |
Residential | (A) | $ | 569 |
| | 939 |
| | 953 |
| | 744 |
| | 532 |
|
Commercial | | 101 |
| | 90 |
| | 167 |
| | 72 |
| | 71 |
|
Residential pipeline and unsold/repurchased loan management (1) | | 102 |
| | 192 |
| | 188 |
| | 238 |
| | 145 |
|
Total | | $ | 772 |
| | 1,221 |
| | 1,308 |
| | 1,054 |
| | 748 |
|
Application data (in billions): | | | | | | | | | | |
Wells Fargo first mortgage quarterly applications | | $ | 59 |
| | 75 |
| | 100 |
| | 95 |
| | 77 |
|
Refinances as a percentage of applications | | 36 | % | | 48 |
| | 55 |
| | 46 |
| | 52 |
|
Wells Fargo first mortgage unclosed pipeline, at quarter end | | $ | 28 |
| | 30 |
| | 50 |
| | 47 |
| | 39 |
|
Residential real estate originations: | | | | | | | | | | |
Purchases as a percentage of originations | | 61 | % | | 50 |
| | 58 |
| | 60 |
| | 55 |
|
Refinances as a percentage of originations | | 39 |
| | 50 |
| | 42 |
| | 40 |
| | 45 |
|
Total | | 100 | % | | 100 |
| | 100 |
| | 100 |
| | 100 |
|
Wells Fargo first mortgage loans (in billions): | | | | | | | | | | |
Retail | | $ | 21 |
| | 35 |
| | 37 |
| | 34 |
| | 24 |
|
Correspondent | | 22 |
| | 36 |
| | 32 |
| | 28 |
| | 19 |
|
Other (2) | | 1 |
| | 1 |
| | 1 |
| | 1 |
| | 1 |
|
Total quarter-to-date | | $ | 44 |
| | 72 |
| | 70 |
| | 63 |
| | 44 |
|
Held-for-sale | (B) | $ | 34 |
| | 56 |
| | 53 |
| | 46 |
| | 31 |
|
Held-for-investment | | 10 |
| | 16 |
| | 17 |
| | 17 |
| | 13 |
|
Total quarter-to-date | | $ | 44 |
| | 72 |
| | 70 |
| | 63 |
| | 44 |
|
Total year-to-date | | $ | 44 |
| | 249 |
| | 177 |
| | 107 |
| | 44 |
|
Production margin on residential held-for-sale mortgage originations | (A)/(B) | 1.68 | % | | 1.68 |
| | 1.81 |
| | 1.66 |
| | 1.68 |
|
| |
(1) | Primarily includes the results of GNMA loss mitigation activities, interest rate management activities and changes in estimate to the liability for mortgage loan repurchase losses. |
| |
(2) | Consists of home equity loans and lines. |
CHANGES IN MORTGAGE REPURCHASE LIABILITY
|
| | | | | | | | | | | | | | | |
| | | | Quarter ended | |
(in millions) | Mar 31, 2017 |
| | Dec 31, 2016 |
| | Sep 30, 2016 |
| | Jun 30, 2016 |
| | Mar 31, 2016 |
|
Balance, beginning of period | $ | 229 |
| | 239 |
| | 255 |
| | 355 |
| | 378 |
|
Provision for repurchase losses: | | | | | | | | | |
Loan sales | 8 |
| | 10 |
| | 11 |
| | 8 |
| | 7 |
|
Change in estimate (1) | (8 | ) | | (7 | ) | | (24 | ) | | (89 | ) | | (19 | ) |
Net additions (reductions) | — |
|
| 3 |
|
| (13 | ) | | (81 | ) | | (12 | ) |
Losses | (7 | ) | | (13 | ) | | (3 | ) | | (19 | ) | | (11 | ) |
Balance, end of period | $ | 222 |
|
| 229 |
|
| 239 |
| | 255 |
| | 355 |
|
| |
(1) | Results from changes in investor demand and mortgage insurer practices, credit deterioration and changes in the financial stability of correspondent lenders. |