Exhibit 99.1
| | | | | | |
| | Media | | Investors | | |
| | Mary Eshet | | Jim Rowe | | |
| | 704-383-7777 | | 415-396-8216 | | |
Wednesday, October 20, 2010
WELLS FARGO REPORTS RECORD NET INCOME
EPS of $0.60; up 7 Percent from Prior Year
• | | Record quarterly earnings |
| – | | Record net income of $3.34 billion; $21.2 billion of cumulative net income since Wachovia merger closed December 31, 2008 |
|
| – | | Net income applicable to common stock a record $3.15 billion, up 19 percent from prior year and up 9 percent from prior quarter |
|
| – | | Diluted earnings per common share of $0.60, up 7 percent from prior year and up 9 percent from prior quarter |
|
| – | | Revenue of $20.9 billion; pre-tax pre-provision profit1of $8.6 billion, included approximately $380 million (pre tax) negative impact from changes to Regulation E and related overdraft policy changes |
|
| – | | Noninterest expense of $12.3 billion, down 15 percent (annualized) from prior quarter; third quarter included $476 million of merger integration costs |
• | | Diverse sources of growth |
| – | | All business segments contributed to earnings, with Community Banking up 13 percent and Wholesale Banking up 2 percent from prior quarter |
|
| – | | Continued strong deposit growth; average checking and savings deposits up 9 percent from prior year, up 9 percent (annualized) from prior quarter; consumer checking accounts grew a net 7.3 percent from prior year |
|
| – | | Supplied $176 billion in credit to consumers and businesses during the quarter, up 17 percent linked quarter with growth in mortgage originations, commercial loans and lines of credit, home equity lines and credit card lines |
|
| – | | Second highest quarter for mortgage applications ever – $194 billion; mortgage originations of $101 billion, up from $81 billion in prior quarter; application pipeline of $101 billion at September 30, 2010, up from $68 billion at June 30, 2010 |
1 See footnote 2 on page 18 for information on pre-tax pre-provision profit.
- 2 -
• | | Credit quality improved for third consecutive quarter |
| – | | Net loan charge-offs of $4.1 billion, down $394 million, or 9 percent from prior quarter, down $1.3 billion, or 24 percent, from fourth quarter 2009 peak |
|
| – | | Stable 30+ days past due delinquency trends, improving 90+ days past due trends |
|
| – | | Reserve release2 of $650 million (pre tax) reflecting improved portfolio performance; anticipate reserve levels will continue to decline absent significant economic deterioration |
|
| – | | Allowance for credit losses equal to 150 percent of annualized net charge-offs |
• | | Strong capital position on rapid internal capital generation |
| | | | | | | | | | | | |
|
|
| | Sept. 30, | | | June 30, | | | Sept. 30, | |
| | 2010 (1) | | | 2010 | | | 2009 | |
|
|
Tier 1 capital | | | 10.9 | % | | | 10.5 | | | | 10.6 | |
Total capital | | | 14.9 | | | | 14.5 | | | | 14.7 | |
Tier 1 leverage | | | 9.0 | | | | 8.7 | | | | 9.0 | |
Tier 1 common equity (2) | | | 8.0 | | | | 7.6 | | | | 5.2 | |
|
| | |
(1) | | September 30, 2010, ratios are preliminary. |
|
(2) | | See table on page 39 for more information on Tier 1 common equity. |
• | | Wachovia integration exceeding expectations |
| – | | Conversion of first Eastern banking stores completed (Mississippi, Alabama and Tennessee), remaining Eastern store conversions will take place throughout 2010 and 2011 |
|
| – | | Mutual fund business converted to Wells Fargo Advantage Funds during the quarter |
|
| – | | Credit losses lower than original expectations, integration expenses and cost saves on track, revenue synergies growing |
• | | More than 2.3 million homeowners benefitted from home payment relief through Wells Fargo modifications and refinances from January 2009 through August 31, 2010 |
| – | | 532,600 mortgage loan modifications |
|
| – | | 1.8 million mortgage loans refinanced |
2 Reserve release represents the amount by which net charge-offs exceed the provision for credit losses.
- 3 -
Selected Financial Information
| | | | | | | | | | | | |
|
|
| | Quarter ended | |
| | Sept. 30, | | | June 30, | | | Sept. 30, | |
| | 2010 | | | 2010 | | | 2009 | |
|
Earnings | | | | | | | | | | | | |
Diluted earnings per common share | | $ | 0.60 | | | | 0.55 | | | | 0.56 | |
Wells Fargo net income (in billions) | | | 3.34 | | | | 3.06 | | | | 3.24 | |
| | | | | | | | | | | | |
Asset Quality | | | | | | | | | | | | |
Net charge-offs as % of avg. total loans | | | 2.14 | % | | | 2.33 | | | | 2.50 | |
Allowance as a % of total loans | | | 3.23 | | | | 3.27 | | | | 3.07 | |
Allowance as a % of annualized net charge-offs | | | 150 | | | | 139 | | | | 121 | |
| | | | | | | | | | | | |
Other | | | | | | | | | | | | |
Revenue (in billions) | | $ | 20.87 | | | | 21.39 | | | | 22.47 | |
Average loans (in billions) | | | 759.5 | | | | 772.5 | | | | 810.2 | |
Average core deposits (in billions) | | | 772.0 | | | | 761.8 | | | | 759.3 | |
Net interest margin | | | 4.25 | % | | | 4.38 | | | | 4.36 | |
| | | | | | | | | | | | |
|
SAN FRANCISCO – Wells Fargo & Company (NYSE: WFC) reported diluted earnings per common share of $0.60 for third quarter 2010 compared with $0.55 for second quarter 2010 and $0.56 for third quarter 2009. Net income was $3.34 billion in third quarter 2010 compared with $3.06 billion in second quarter 2010 and $3.24 billion in third quarter 2009. For the nine months ended September 30, 2010, net income was $8.95 billion, or $1.60 per common share, compared with $9.45 billion, or $1.69 per common share, a year ago.
“Record earnings in the third quarter reflect the success of the Wachovia merger and the benefits of Wells Fargo’s steady commitment to our core business of helping customers succeed financially,” said Chairman and CEO John Stumpf. “We have already completed integration of many systems and lines of business, and converted banking stores in the first Eastern markets – Alabama, Tennessee and Mississippi – to Wells Fargo in September, with virtually no customer or systems issues. The foundation is solidly in place to continue conversions in the East this year and throughout 2011. While we are focused on the remaining work ahead, our results have shown that this landmark merger is a big success in terms of cost savings, revenue synergies and the quality of the integration. Throughout the conversion process, the team has kept systems and service top notch for customers.
“With respect to recent industry-wide foreclosure issues, there are several important facts to know about Wells Fargo. Foreclosure is always a last resort, and we work hard to find other solutions through multiple discussions with customers over many months before proceeding to foreclosure. We are confident that our practices, procedures and documentation for both foreclosures and mortgage securitizations are sound and accurate. For these reasons, we did not, and have no plans to, initiate a moratorium on foreclosures.
- 4 -
“As the regulatory environment becomes more certain and as we continue to assess the impact of regulatory reform and new capital requirements, we remain convinced that Wells Fargo will continue to be a leader in financial strength and performance in the years ahead. We continue to deepen relationships and add new customers, as evidenced by increases in loan commitments in several loan portfolios and growth in checking accounts. Our team is focused on doing the right thing for our customers and doing everything in our power to further the economic recovery.”
Financial Performance
“In the third quarter, we earned $3.34 billion in net income, our highest quarterly profit ever,” said Chief Financial Officer Howard Atkins. “Earnings and growth were broad based, with all business segments contributing to our record net income. Deposit growth continued to be strong, especially in average checking and savings deposits, which increased 9 percent from a year ago and 9 percent (annualized) linked quarter. The Company supplied $176 billion in credit to consumers and businesses, up from both the prior quarter and a year ago, reflecting strong mortgage origination activity and increased commercial lending activity. A substantial amount of the decline in loans outstanding was in previously disclosed non-strategic, liquidating portfolios. We saw signs of increased lending activity in several portfolios, with higher loan balances linked quarter in asset-backed finance, auto dealer services, capital finance, private student lending, SBA lending, specialized lending, wealth management consumer, and wholesale commercial banking and commercial real estate. Credit losses continued to trend down, with net charge-offs declining 9 percent linked quarter, and down $1.3 billion, or 24 percent, from the peak in fourth quarter 2009.
“The merger with Wachovia is already proving to be a big success. Wells Fargo has earned cumulative profits of $21.2 billion since January 2009. The merger of these two companies has met or exceeded our expectations in terms of lower credit losses, more abundant revenue synergies and integration savings. Through strong internal capital generation, our capital ratios have increased rapidly and are well above pre-Wachovia levels, with Tier 1 common reaching 8.0 percent and Tier 1 capital increasing to 10.9 percent. While Basel III regulations are still not final, we expect to be above a 7 percent Tier 1 common ratio under the proposed rules, as we currently understand them, within the next few quarters.”
Revenue
Revenue was $20.9 billion compared with $21.4 billion in second quarter 2010 and $22.5 billion in third quarter 2009. The $520 million decline in total revenue linked quarter was due to three factors totaling $985 million: net debt and equity security gains (down $301 million from second quarter), PCI loan resolution income (down $304 million from second quarter) and the impact from changes to Regulation E and related overdraft policy changes (approximately $380 million pre tax). All other business operations generated combined revenue growth of approximately $465 million. Businesses with double-digit annualized revenue growth linked quarter included asset-backed finance, asset management, auto dealer
- 5 -
services, brokerage, commercial banking, commercial mortgage servicing, commercial real estate, debit card, mortgage banking, private student lending, real estate investment banking (Eastdil Secured) and retirement services.
Net Interest Income
Net interest income was $11.1 billion compared with $11.4 billion in second quarter 2010 and $11.7 billion in third quarter 2009. The net interest margin was 4.25 percent compared with 4.38 percent in second quarter 2010 and 4.36 percent in third quarter 2009. “The 13 basis point decline in the margin was largely driven by lower PCI resolution income and the continued run-off of non-strategic assets, which tend to have higher yields but also higher charge-offs than loans in our ongoing strategic portfolios,” said Atkins.
Noninterest Income
Noninterest income was $9.8 billion compared with $9.9 billion in second quarter and $10.8 billion a year ago. On a linked-quarter basis, growth in mortgage banking noninterest income (up $488 million on a 25 percent increase in mortgage originations) and trading revenue (up $361 million, driven by a less volatile trading environment than second quarter) was offset by reductions in deposit service charges (down $285 million, with an approximate $380 million impact from changes to Regulation E and related overdraft policy changes, offset by checking account growth), a $301 million reduction in net debt and equity security gains from second quarter, and a $147 million reduction in insurance fee revenue (due to seasonality and largely offset by reduction in related insurance sales expense).
Mortgage banking saw the second highest quarter ever in mortgage applications – $194 billion, up from $143 billion in second quarter. At quarter end, the mortgage application pipeline was $101 billion, up $33 billion from June 30, 2010, suggesting strong originations in fourth quarter. Third quarter originations were $101 billion, up 25 percent from second quarter. Mortgage servicing income declined $702 million from second quarter, given greater reliance on the Company’s “natural business hedge” in the strong origination, low-rate environment relative to the level of MSR economic hedges, and lower hedge carry income. Net hedge results reflected a $1.1 billion decline in the fair value of MSRs due to the decline in mortgage rates offset by a $1.2 billion increase in the value of the hedge including carry income. The ratio of MSRs as a percent of loans serviced for others was 72 basis points – one of the lowest in the Company’s history – and the average note rate on the servicing portfolio was 5.46 percent, compared with an average 4.32 percent published rate in the Freddie Mac Primary Mortgage Market Survey at quarter-end.
During the quarter, the Company provided $370 million for mortgage loan repurchase losses compared with $382 million in second quarter (included in revenue from mortgage loan origination/sales activities). The lower provision this quarter reflected a decline in demands from agencies on the 2006-2008 vintages and lower total outstanding demands as the Company continues to work with investors to resolve the outstanding demand pipeline.
- 6 -
At September 30, 2010, the Company had a net unrealized gain of $9.4 billion in the securities available-for-sale portfolio, compared with $8.6 billion at the end of second quarter.
Noninterest Expense
Noninterest expense was $12.3 billion, down $493 million, or 15 percent (annualized), from second quarter 2010 largely due to a reduction in Wells Fargo Financial restructuring expenses and lower litigation accruals. Foreclosed asset expense was up $33 million linked quarter and $123 million year over year. “We continue to invest for long-term growth, including adding sales personnel and distribution, while at the same time reducing all other costs,” said Atkins. “Our current expense base is elevated by integration and workout costs, which should decline over time. In addition, we are looking at other ways to reduce cost by simplifying and streamlining our activities and processes throughout the Company.” The efficiency ratio was 58.7 percent compared with 59.6 percent in second quarter 2010 and 52.0 percent in third quarter 2009.
Loans
Total loans were $753.7 billion at September 30, 2010 compared with $766.3 billion at June 30, 2010 and $800.0 billion at September 30, 2009, reflecting a continuation of more subdued loan demand. The decline in loans from the prior quarter was partially due to the $6.2 billion reduction in non-strategic/liquidating loan portfolios. “We saw linked-quarter loan growth in asset-backed finance, auto dealer services, capital finance, private student lending, specialized lending, SBA lending, wealth management consumer and wholesale commercial banking and commercial real estate,” said Atkins. “While other consumer portfolios declined, the reduction was at a slower pace, including in the credit card, personal credit management and Wells Fargo Home Mortgage portfolios. Origination activity increased in wholesale and commercial real estate portfolios.”
Deposits
Average total core deposits were $772.0 billion, up 5 percent (annualized) from $761.8 billion in second quarter 2010 and up 2 percent from $759.3 billion in third quarter 2009. Consumer checking accounts grew a net 7.3 percent from third quarter 2009. Average mortgage escrow deposits were $30.2 billion, compared with $25.7 billion in second quarter 2010. Average consumer checking and savings deposits increased 9 percent from a year ago to $686.9 billion. Total core deposits were up $23.9 billion from a year ago despite the $37.6 billion year over year decline in CDs, including approximately $21 billion of higher-cost Wachovia CDs that matured. Checking and savings deposits represented 89 percent of total core deposits. The average deposit cost was 35 basis points.
- 7 -
Capital
Strong internal capital generation drove capital ratios higher in the third quarter. As a percentage of total risk-weighted assets, Tier 1 capital increased to 10.9 percent, total capital to 14.9 percent and Tier 1 common equity to 8.0 percent at September 30, 2010, up from 10.6 percent, 14.7 percent and 5.2 percent, respectively, at September 30, 2009. The Tier 1 leverage ratio was 9.0 percent at September 30, 2010, flat compared with September 30, 2009.
Credit Quality
“Loan losses declined for the third consecutive quarter,” said Mike Loughlin, Chief Risk Officer. “Quarterly net charge-offs of $4.1 billion were down $394 million, or 9 percent, from second quarter and down $1.3 billion from the peak in fourth quarter 2009. Losses were down or relatively flat in the vast majority of loan portfolios, with losses in commercial loans (down 26 percent), commercial real estate mortgage loans (down 39 percent), credit cards (down 13 percent), and real estate 1-4 family junior lien mortgages (down 8 percent) showing encouraging declines. The improvement in credit quality was also evident in the purchased credit-impaired (PCI) portfolio, which consists of loans acquired through the Wachovia merger that were deemed to have probable loss and therefore written down at acquisition. Overall, the PCI portfolio continued to perform in line with or better than originally expected.
“Nonperforming loans increased moderately, with a majority of the increase in the commercial loan portfolio. Nonperforming consumer loans were stable to improved. We expect nonperforming assets to remain elevated as we manage through the economic cycle. The provision for loan losses was $650 million less than net charge-offs, reflecting improved portfolio performance. Absent significant deterioration in the economy, we currently expect future reductions in the allowance for loan losses.”
Credit Losses
Third quarter net charge-offs were $4.1 billion, or 2.14 percent (annualized) of average loans, down from second quarter net charge-offs of $4.5 billion (2.33 percent). Third quarter losses were down $1 billion, or 20 percent, from third quarter 2009 (as shown on page 37 of the financial tables). Total net credit losses included $1 billion of commercial and commercial real estate losses (1.42 percent), down $288 million from second quarter, and $3.0 billion of consumer losses (2.72 percent), down $103 million from second quarter, as shown in the following table.
- 8 -
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter ended | |
| | | |
| | September 30, 2010 | | | June 30, 2010 | | | March 31, 2010 | |
| | | | | | | | | |
| | Net loan | | | As a % of | | | Net loan | | | As a % of | | | Net loan | | | As a % of | |
| | charge- | | | average | | | charge- | | | average | | | charge- | | | average | |
($ in millions) | | offs | | | loans (1) | | | offs | | | loans (1) | | | offs | | | loans (1) | |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and commercial real estate: | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | $ | 509 | | | | 1.38 | % | | $ | 689 | | | | 1.87 | % | | $ | 650 | | | | 1.68 | % |
Real estate mortgage | | | 218 | | | | 0.87 | | | | 360 | | | | 1.47 | | | | 271 | | | | 1.12 | |
Real estate construction | | | 276 | | | | 3.72 | | | | 238 | | | | 2.90 | | | | 394 | | | | 4.45 | |
Lease financing | | | 23 | | | | 0.71 | | | | 27 | | | | 0.78 | | | | 29 | | | | 0.85 | |
| | | | | | | | | | | | | | | | |
Total commercial and commercial real estate | | | 1,026 | | | | 1.42 | | | | 1,314 | | | | 1.80 | | | | 1,344 | | | | 1.79 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 1,034 | | | | 1.78 | | | | 1,009 | | | | 1.70 | | | | 1,311 | | | | 2.17 | |
Real estate 1-4 family junior lien mortgage | | | 1,085 | | | | 4.30 | | | | 1,184 | | | | 4.62 | | | | 1,449 | | | | 5.56 | |
Credit card | | | 504 | | | | 9.06 | | | | 579 | | | | 10.45 | | | | 643 | | | | 11.17 | |
Other revolving credit and installment | | | 407 | | | | 1.83 | | | | 361 | | | | 1.64 | | | | 547 | | | | 2.45 | |
| | | | | | | | | | | | | | | | |
Total consumer | | | 3,030 | | | | 2.72 | | | | 3,133 | | | | 2.79 | | | | 3,950 | | | | 3.45 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Foreign | | | 39 | | | | 0.52 | | | | 42 | | | | 0.57 | | | | 36 | | | | 0.52 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 4,095 | | | | 2.14 | % | | $ | 4,489 | | | | 2.33 | % | | $ | 5,330 | | | | 2.71 | % |
| | | | | | | | | | | | | | | | |
| | |
(1) | | Quarterly net charge-offs as a percentage of average loans are annualized. See explanation on page 31 of the accounting for purchased credit-impaired (PCI) loans from Wachovia and the impact on selected financial ratios. |
Nonperforming Assets
Nonperforming assets increased as expected, ending the quarter at $34.6 billion. Growth in nonaccrual loans continued to be slight, up 2 percent from second quarter, to $28.3 billion. The growth in third quarter nonaccruals occurred primarily in commercial loans, while nonaccruals in consumer and consumer real estate loan portfolios were essentially flat or down.
Commercial and commercial real estate nonperforming loans were up approximately $400 million from the second quarter. “We continue to manage the portfolio aggressively and assist our borrowers as they navigate through this challenging credit environment,” said Loughlin. “We place loans on nonaccrual when appropriate, continue to monitor these credits closely and take appropriate action as necessary. Measurable loss on nonaccrual loans has already been taken and we believe adequate collateral and reserves are in place to mitigate further loss events.”
While nonaccrual loans are not free of loss content, the loss exposure remaining in these balances is expected to be significantly mitigated by four factors. First, 99 percent of consumer nonaccrual loans and 96 percent of commercial nonaccruals are secured. Second, losses have already been recognized on 40 percent of the consumer nonaccruals and commercial nonaccruals have been written down by $2.9 billion. Residential nonaccrual loans are generally written down to net realizable value at 180 days past due. Third, as of September 30, 2010, 58 percent of commercial nonaccrual loans were current on interest. Fourth, the inherent risk of loss in all nonaccruals is adequately covered by the allowance for loan losses.
- 9 -
Foreclosed assets were $6.1 billion at September 30, 2010, up $1.1 billion from second quarter of which $509 million was due to transfers from PCI portfolios, and $148 million from an increase in fully insured GNMA loans. Non-GNMA foreclosed assets increased as more distressed loans reached the final stage of the resolution process. Over 44 percent of the increase came from the commercial PCI and Pick-a-Pay portfolios as the impaired loans in these segments reach final dispositions. “Given the current levels of nonaccruing loans, we would expect a higher than normal inflow into foreclosed assets over the near term as we resolve these loans,” said Loughlin. “The outflow should continue to increase as we liquidate the assets over time. While total foreclosed assets increased, the majority of the projected loss content in these assets has already been accounted for, or are government insured, and should have limited additional impact to expected loss levels.”
Nonaccrual Loans and Other Nonperforming Assets
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2010 | | | June 30, 2010 | | | March 31, 2010 | |
| | | | | | | | | |
| | | | | | As a | | | | | | | As a | | | | | | | As a | |
| | | | | | % of | | | | | | | % of | | | | | | | % of | |
| | Total | | | total | | | Total | | | total | | | Total | | | total | |
($ in millions) | | balances | | | loans | | | balances | | | loans | | | balances | | | loans | |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and commercial real estate: | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | $ | 4,103 | | | | 2.79 | % | | $ | 3,843 | | | | 2.63 | % | | $ | 4,273 | | | | 2.84 | % |
Real estate mortgage | | | 5,079 | | | | 5.14 | | | | 4,689 | | | | 4.71 | | | | 4,345 | | | | 4.44 | |
Real estate construction | | | 3,198 | | | | 11.46 | | | | 3,429 | | | | 11.10 | | | | 3,327 | | | | 9.64 | |
Lease financing | | | 138 | | | | 1.06 | | | | 163 | | | | 1.21 | | | | 185 | | | | 1.33 | |
| | | | | | | | | | | | | | | | |
Total commercial and | | | | | | | | | | | | | | | | | | | | | | | | |
commercial real estate | | | 12,518 | | | | 4.36 | | | | 12,124 | | | | 4.18 | | | | 12,130 | | | | 4.09 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 12,969 | | | | 5.69 | | | | 12,865 | | | | 5.50 | | | | 12,347 | | | | 5.13 | |
Real estate 1-4 family junior lien mortgage | | | 2,380 | | | | 2.40 | | | | 2,391 | | | | 2.36 | | | | 2,355 | | | | 2.27 | |
Other revolving credit and installment | | | 312 | | | | 0.35 | | | | 316 | | | | 0.36 | | | | 334 | | | | 0.37 | |
| | | | | | | | | | | | | | | | |
Total consumer | | | 15,661 | | | | 3.58 | | | | 15,572 | | | | 3.49 | | | | 15,036 | | | | 3.30 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Foreign | | | 126 | | | | 0.42 | | | | 115 | | | | 0.38 | | | | 135 | | | | 0.48 | |
| | | | | | | | | | | | | | | | |
Total nonaccrual loans | | | 28,305 | | | | 3.76 | | | | 27,811 | | | | 3.63 | | | | 27,301 | | | | 3.49 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Foreclosed assets: | | | | | | | | | | | | | | | | | | | | | | | | |
GNMA loans | | | 1,492 | | | | | | | | 1,344 | | | | | | | | 1,111 | | | | | |
All other | | | 4,635 | | | | | | | | 3,650 | | | | | | | | 2,970 | | | | | |
| | | | | | | | | | | | | | | | |
Total foreclosed assets | | | 6,127 | | | | | | | | 4,994 | | | | | | | | 4,081 | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Real estate and other nonaccrual investments | | | 141 | | | | | | | | 131 | | | | | | | | 118 | | | | | |
| | | | | | | | | | | | | | | | |
Total nonaccrual loans and other nonperforming assets | | $ | 34,573 | | | | 4.59 | % | | $ | 32,936 | | | | 4.30 | % | | $ | 31,500 | | | | 4.03 | % |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Change from prior quarter: | | | | | | | | | | | | | | | | | | | | | | | | |
Total nonaccrual loans | | $ | 494 | | | | | | | $ | 510 | | | | | | | $ | 2,883 | | | | | |
Total nonperforming assets | | | 1,637 | | | | | | | | 1,436 | | | | | | | | 3,861 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans 90 Days or More Past Due and Still Accruing
Loans 90 days or more past due and still accruing also improved in the quarter, totaling $18.8 billion at September 30, 2010, compared with $19.4 billion at June 30, 2010. For the same periods, the totals included $14.5 billion and $14.4 billion, respectively, in advances pursuant to the Company’s servicing agreement to GNMA mortgage pools and similar loans whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs. Commercial and
- 10 -
commercial real estate loans 90 days or more past due and still accruing improved significantly, down $648 million, or 39 percent, from the prior quarter.
Allowance for Credit Losses
The allowance for credit losses, including the reserve for unfunded commitments, totaled $24.4 billion at September 30, 2010, down from $25.1 billion at June 30, 2010. The allowance coverage to total loans was 3.23 percent, essentially flat compared with 3.27 percent at June 30, 2010. The allowance covered 1.5 times annualized third quarter net charge-offs compared with 1.4 times in the prior quarter. The allowance coverage to nonaccrual loans was 86 percent at September 30, 2010, compared with 90 percent at June 30, 2010. “We believe the allowance was adequate for losses inherent in the loan portfolio at September 30, 2010, and continues to reflect prudent acknowledgement of uncertainty in the economic environment,” said Loughlin.
Additional detail on credit quality and trends is included in the quarterly supplement, available on the Investor Relations page atwww.wellsfargo.com/invest_relations/investor_relations/
Business Segment Performance
Wells Fargo defines its operating segments by product type and customer segment. Segment net income for each of the three business segments was:
| | | | | | | | | | | | |
| | Quarter ended Sept. 30, | | |
(in millions) | | 2010 | | 2009 | | % Change | |
| |
Community Banking | | $ | 2,002 | | | | 2,736 | | | | (27) | % |
Wholesale Banking | | | 1,445 | | | | 594 | | | | 143 | |
Wealth, Brokerage and Retirement | | | 256 | | | | 111 | | | | 131 | |
|
More financial information about the business segments is on pages 40 and 41.
- 11 -
Community Bankingoffers a complete line of diversified financial products and services for consumers and small businesses including investment, insurance and trust services in 39 states and D.C., and mortgage and home equity loans in all 50 states and D.C.
Selected Financial Information
| | | | | | | | | | | | | |
|
| | Quarter ended Sept. 30, | | | | | |
(in millions) | | 2010 | | | 2009 | | | % Change | | |
|
Total revenue | | $ | 13,587 | | | | 15,550 | | | | (13 | ) | % |
Provision for credit losses | | | 3,165 | | | | 4,635 | | | | (32 | ) | |
Noninterest expense | | | 7,356 | | | | 7,034 | | | | 5 | | |
Segment net income | | | 2,002 | | | | 2,736 | | | | (27 | ) | |
| | | | | | | | | | | | | |
(in billions) | | | | | | | | | | | | | |
Average loans | | | 527.0 | | | | 553.2 | | | | (5 | ) | |
Average assets | | | 778.1 | | | | 804.9 | | | | (3 | ) | |
Average core deposits | | | 535.7 | | | | 550.2 | | | | (3 | ) | |
|
Community Banking reported net income of $2 billion, up $236 million, or 13 percent, from second quarter 2010. Revenue decreased $140 million, or 1 percent, driven primarily by lower deposit service charges due to changes to Regulation E and the planned reduction in certain liquidating loan portfolios, mitigated by an increase in mortgage banking income, as higher originations/sales activities more than offset lower servicing income (decline in mortgage rates). Noninterest expense decreased $355 million, or 5 percent, driven primarily by lower litigation expense as well as severance costs associated with the restructuring of Wells Fargo Financial in the prior quarter. Average loans of $527 billion decreased 2 percent and average core deposits of $536 billion grew 0.4 percent. The provision for credit losses decreased $192 million primarily due to lower net charge-offs.
Community Banking reported net income of $2 billion, down $734 million, or 27 percent from prior year. Revenue decreased 13 percent year over year largely due to lower mortgage banking income, lower deposit service charges due to changes to Regulation E, and the planned reduction in certain liquidating loan portfolios. Noninterest expense increased $322 million, or 5 percent, from prior year due primarily to higher litigation expense. The provision for credit losses decreased $1.5 billion from third quarter 2009 on lower net charge-offs across consumer portfolios and improved credit quality metrics.
Regional Banking Highlights
• | | Strong growth in checking accounts (combined Regional Banking) |
| - | | Consumer checking accounts up a net 7.3 percent from prior year |
|
| - | | Business checking accounts up a net 5.0 percent from prior year |
|
| - | | Consumer checking accounts up a net 8.3 percent in California, 11.2 percent in New Jersey and 9.0 percent in Florida |
• | | Solutions growth in third quarter |
| - | | Legacy Wells Fargo footprint including converted Wachovia: |
| o | | Core product solutions (sales) of 7.81 million, up 14 percent from prior year |
- 12 -
| o | | Core sales per platform banker FTE (active, full-time equivalent) of 5.99 per day, up from 5.88 in prior year |
|
| o | | Sales ofWells Fargo Packages® (a checking account and at least three other products) up 16 percent from prior year, purchased by 81 percent of new checking account customers |
| - | | Eastern footprint including converted Wachovia: |
| o | | Platform banker FTEs grew by more than 1,250, or 14 percent, in the first nine months of 2010, with planned additions throughout the remainder of 2010 |
• | | Continued retail bank household cross-sell growth |
| - | | Legacy Wells Fargo: record retail bank household cross-sell of Wells Fargo products of 6.08 products per household |
|
| - | | Wachovia: retail bank household cross-sell of Wachovia products continued to grow to 4.91 products per household |
• | | Customer experience (combined Regional Banking) |
| - | | More than 195,000 customers were contacted about their experience in Wells Fargo stores and over 51,000 customers spoke about their experience in the contact centers |
|
| - | | Nearly 8 out of 10 customers were “extremely satisfied,” the highest rating, with their recent call or visit with Wells Fargo |
• | | Continued focus on distribution |
| - | | Converted 193 Wachovia banking stores in Texas and Kansas in July 2010 and 170 in Alabama, Mississippi and Tennessee in late September 2010 |
|
| - | | Opened 13 banking stores in third quarter for retail network total of 6,335 stores |
|
| - | | Converted 941 ATMs toEnvelope-FreeSM webATMmachines in third quarter |
• | | Small Business/Business Banking |
| - | | Store-based business solutions up 25 percent from prior year (legacy Wells Fargo footprint including converted Wachovia) |
|
| - | | Sales ofWells Fargo Business Services Packages(business checking account and at least three other business products) up 41 percent from prior year, purchased by 64 percent of new business checking account customers (legacy Wells Fargo footprint including converted Wachovia) |
|
| - | | Business Banking household cross-sell of 3.97 products per household (legacy Wells Fargo footprint, including Wells Fargo and Wachovia customers) |
|
| - | | Extended $10.5 billion in new small business loans through September 2010, including $3.9 billion in third quarter. Though demand for small business loans continued to be soft, saw improvement with new loan volume increasing 17 percent from third quarter of 2009. |
|
| - | | America’s #1 small business lender (in both loans under $100,000 and under $1,000,000) and #1 lender to small businesses in low-and moderate-income areas, according to 2009 Community Reinvestment Act (CRA) data |
- 13 -
| - | | #1 national SBA 7a lender in dollar volume for 2010 fiscal year |
• | | Online and mobile banking |
| - | | 17.9 million combined active online customers |
|
| - | | 4.1 million combined active mobile customers |
|
| - | | Ranked Best Consumer Internet Bank and Best Corporate/Institutional Internet Bank in the U.S. (Global Finance, August 2010) |
|
| - | | Mobile banking services earned a Gold ranking in the Javelin Strategy & Research “2010 Mobile Banking Scorecard” (August 2010) |
Wells Fargo Home Mortgage (Home Mortgage)
• | | Home Mortgage applications of $194 billion, up from $143 billion in prior quarter |
|
• | | Home Mortgage application pipeline of $101 billion at September 30, 2010, up from $68 billion at June 30, 2010 |
|
• | | Home Mortgage originations of $101 billion, up from $81 billion in prior quarter |
|
• | | Owned residential mortgage servicing portfolio of $1.8 trillion at September 30, 2010 |
|
• | | 2.3 million homeowners benefitted from home payment relief through modifications and refinances (January 2009 through August 31, 2010) |
Wholesale Bankingprovides financial solutions to businesses across the United States with annual sales generally in excess of $10 million and financial institutions globally. Products include middle market banking, corporate banking, commercial real estate, treasury management, asset-based lending, insurance brokerage, foreign exchange, correspondent banking, trade services, specialized lending, equipment finance, corporate trust, investment banking, capital markets and asset management.
Selected Financial Information
| | | | | | | | | | | | | |
| |
| | Quarter ended Sept. 30, | | | | |
(in millions) | | 2010 | | | 2009 | | | % Change | | |
| |
Total revenue | | $ | 5,248 | | | | 4,934 | | | | 6 | | % |
Provision for credit losses | | | 270 | | | | 1,368 | | | | (80 | ) | |
Noninterest expense | | | 2,696 | | | | 2,647 | | | | 2 | | |
Segment net income | | | 1,445 | | | | 594 | | | | 143 | | |
| | | | | | | | | | | | | |
(in billions) | | | | | | | | | | | | | |
Average loans | | | 222.5 | | | | 247.0 | | | | (10 | ) | |
Average assets | | | 363.7 | | | | 368.4 | | | | (1 | ) | |
Average core deposits | | | 172.2 | | | | 146.8 | | | | 17 | | |
| |
Wholesale Banking reported net income of $1.4 billion, up $851 million, or 143 percent, from third quarter 2009 and up $33 million, or 2 percent, from the prior quarter. Revenue increased $314 million, or 6 percent, from prior year as growth in commercial mortgage origination and servicing, commercial real estate, Wells Fargo Capital Finance and recoveries in the PCI portfolio more than offset declines in capital markets-related trading revenues. Revenue decreased 7 percent linked quarter related to seasonality in
- 14 -
rural crop insurance as well as lower recoveries in the PCI portfolio. Noninterest expense increased $49 million, or 2 percent, from prior year related to higher foreclosed asset and personnel expenses. Total provision for credit losses of $270 million declined $1.1 billion, or 80 percent, from third quarter 2009. The decrease included a $250 million reserve release in the current quarter compared with a $627 million credit reserve build a year ago.
• | | Average core deposits up 17 percent from prior year and up 7 percent from prior quarter |
|
• | | Strong linked quarter average loan balance growth in asset-backed finance and global financial institutions portfolios |
|
• | | New loan commitments in commercial real estate up 265 percent from prior year and up 44 percent from prior quarter as economy begins to recover |
|
• | | Wells Fargo Shareowner ServicesSM ranked #1 in overall customer satisfaction and client loyalty in Group 5’s survey of public companies |
|
• | | CEO Mobile® named one of the five best mobile banking applications byBank Technology News |
Wealth, Brokerage and Retirementprovides a full range of financial advisory services to clients using a comprehensive planning approach to meet each client’s needs. Wealth Management provides affluent and high net worth clients with a complete range of wealth management solutions including financial planning, private banking, credit, investment management and trust. Family Wealth meets the unique needs of the ultra high net worth customers. Retail brokerage’s financial advisors serve customers’ advisory, brokerage and financial needs as part of one of the largest full-service brokerage firms in the U.S. Retirement provides retirement services for individual investors and is a national leader in 401(k) and pension record keeping.
Selected Financial Information
| | | | | | | | | | | | | |
| |
| | Quarter ended Sept. 30, | | | | | |
(in millions) | | 2010 | | | 2009 | | | % Change | | |
|
Total revenue | | $ | 2,912 | | | | 2,768 | | | | 5 | | % |
Provision for credit losses | | | 77 | | | | 233 | | | | (67 | ) | |
Noninterest expense | | | 2,420 | | | | 2,333 | | | | 4 | | |
Segment net income | | | 256 | | | | 111 | | | | 131 | | |
| | | | | | | | | | | | | |
(in billions) | | | | | | | | | | | | | |
Average loans | | | 42.6 | | | | 45.4 | | | | (6 | ) | |
Average assets | | | 138.2 | | | | 129.8 | | | | 6 | | |
Average core deposits | | | 120.7 | | | | 116.3 | | | | 4 | | |
|
Wealth, Brokerage and Retirement reported net income of $256 million, down $14 million, or 5 percent, from prior quarter, and up $145 million, or 131 percent, from prior year. Revenue was $2.9 billion, up 5 percent from the prior year, as higher asset-based revenue partially offset lower transactional revenue and securities gains in the brokerage business. Total provision for credit losses decreased $156 million from the prior year, largely reflecting a credit reserve build in the third quarter of last year. Noninterest expense was up 4 percent from the prior year due to growth in broker commissions driven by higher production levels. Average core deposits increased $4 billion, or 4 percent, from the prior year.
- 15 -
Retail Brokerage
• | | Client assets of $1.1 trillion, up 4 percent from prior year |
|
• | | Managed account assets increased $33 billion, or 18 percent, from prior year driven by the market recovery and solid net flows |
Wealth Management
• | | Strong deposit growth, with average balances up 8 percent from prior year |
Retirement
• | | Institutional Retirement plan assets of $221 billion, up $17 billion, or 8 percent, from prior year |
|
• | | IRA assets of $254 billion, up $20 billion, or 8 percent, from prior year |
Conference Call
The Company will host a live conference call on Wednesday, October 20, at 6:30 a.m. PDT (9:30 a.m. EDT). To access the call, please dial 866-872-5161 (U.S. and Canada) or 706-643-1692 (international). No password is required. The call is also available online at wellsfargo.com/invest_relations/earnings and
http://event.meetingstream.com/r.htm?e=240281&s=1&k=9E85E58A6C441E015358F44355F5C3CD.
A replay of the conference call will also be available beginning at approximately noon PDT (3 p.m. EDT) on October 20 through Wednesday, October 27. Please dial 800-642-1687 (U.S. and Canada) or 706-645-9291 (international) and enter Conference ID 99255853. The replay will also be available online.
Cautionary Statement About Forward-Looking Information
In accordance with the Private Securities Litigation Reform Act of 1995, we caution you that this news release contains forward-looking statements about our future financial performance and business. We make forward-looking statements when we use words such as “believe,” “expect,” “anticipate,” “estimate,” “should,” “may,” “can,” “will,” “outlook,” “project,” “appears” or similar expressions. Forward-looking statements in this news release include, among others, statements about: (i) future credit quality and expected or estimated future loan losses in our loan portfolios; the level and loss content of nonperforming assets and nonaccrual loans, as well as the level of inflows and outflows into nonperforming assets; and the adequacy of the allowance for loan losses, including our current expectation of future reductions in the allowance for loan losses; (ii) reduction or mitigation of risk in our loan portfolios; (iii) our expectation that we will be at a 7 percent Tier 1 common ratio under proposed Basel III capital regulations within the next few quarters; (iv) our foreclosure practices and related matters; and (v) the amount and timing of expected integration activities, expenses and cost savings relating to the Wachovia merger, as well as the expected synergies and benefits of the merger.
Do not unduly rely on forward-looking statements as actual results could differ materially from expectations. Forward-looking statements speak only as of the date made, and we do not undertake to update them to reflect changes or events that occur after that date. Several factors could cause actual results to differ materially from expectations including: current and future economic and market conditions, including the effects of further declines in housing prices and high unemployment rates; our capital requirements and our ability to generate capital internally or raise capital on favorable terms (including, without limitation, regulatory capital standards as determined by applicable regulatory authorities); financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses (including, without limitation, the Dodd-Frank Wall Street Reform and Consumer Protection Act); the extent of success in our loan modification efforts, including the effects of regulatory requirements, or changes in regulatory requirements, relating to loan
- 16 -
modifications; the amount of mortgage loan repurchase demands from third parties; our ability to successfully and timely integrate the Wachovia merger and realize the expected cost savings and other benefits, including delays or disruptions in system conversions and higher severance costs; our ability to realize efficiency initiatives to lower expenses when and in the amount expected; recognition of other-than-temporary impairment on securities held in our available-for-sale portfolio; the effect of changes in interest rates on our net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale; hedging gains or losses; disruptions in the capital markets and reduced investor demand for mortgage loans; our ability to sell more products to our customers; the effect of the economic recession on the demand for our products and services; the effect of fluctuations in stock market prices on fee income from our brokerage, asset and wealth management businesses; our election to provide support to our mutual funds for structured credit products they may hold; changes in the value of our venture capital investments; changes in our accounting policies or in accounting standards or in how accounting standards are to be applied; changes in our credit ratings and changes in the credit ratings of our customers or counterparties; mergers and acquisitions; federal and state regulations; reputational damage from negative publicity, fines, penalties and other negative consequences from regulatory violations; the loss of checking and saving account deposits to other investments such as the stock market; and fiscal and monetary policies of the Federal Reserve Board. There is no assurance that our allowance for credit losses will be adequate to cover future credit losses, especially if credit markets, housing prices, and unemployment do not improve. Increases in loan charge-offs or in the allowance for credit losses and related provision expense could materially adversely affect our financial results and condition. For more information about factors that could cause actual results to differ materially from our expectations, refer to our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2009 and our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2010, and June 30, 2010, including the discussions under “Risk Factors” in each of those reports, as filed with the SEC and available on the SEC’s website at www.sec.gov. Any factor described above or in our SEC reports could, by itself or together with one or more other factors, adversely affect our financial results and condition.
About Wells Fargo
Wells Fargo & Company (NYSE: WFC) is a nationwide, diversified, community-based financial services company with $1.2 trillion in assets. Founded in 1852 and headquartered in San Francisco, Wells Fargo provides banking, insurance, investments, mortgage, and consumer and commercial finance through more than 9,000 stores, 12,000 ATMs, the Internet (wellsfargo.com and wachovia.com), and other distribution channels across North America and internationally. With more than 278,000 team members, Wells Fargo serves one in three households in America. Wells Fargo & Company was ranked #19 onFortune’s2009 rankings of America’s largest corporations. Wells Fargo’s vision is to satisfy all our customers’ financial needs and help them succeed financially.
# # #
- 17 -
Wells Fargo & Company and Subsidiaries
QUARTERLY FINANCIAL DATA
TABLE OF CONTENTS
|
| | | | |
| | Pages | |
| | | | |
Summary Information | | | | |
Summary Financial Data | | | 18-19 | |
| | | | |
Income | | | | |
Consolidated Statement of Income | | | 20-21 | |
Average Balances, Yields and Rates Paid | | | 22-23 | |
Noninterest Income and Noninterest Expense | | | 24-25 | |
| | | | |
Balance Sheet | | | | |
Consolidated Balance Sheet | | | 26-27 | |
Average Balances | | | 28 | |
| | | | |
Loans | | | | |
Loans | | | 29 | |
Nonaccrual Loans and Other Nonperforming Assets | | | 29 | |
Loans 90 Days or More Past Due and Still Accruing | | | 30 | |
Purchased Credit-Impaired Loans | | | 31-33 | |
Pick-A-Pay Portfolio | | | 34 | |
Home Equity Portfolios | | | 35 | |
Allowance for Credit Losses | | | 36-37 | |
| | | | |
Equity | | | | |
Condensed Consolidated Statement of Changes in Total Equity | | | 38 | |
Tier 1 Common Equity | | | 39 | |
| | | | |
Operating Segments | | | | |
Operating Segment Results | | | 40-41 | |
| | | | |
Other | | | | |
Mortgage Servicing and other related data | | | 42-44 | |
| | | | |
|
- 18 -
Wells Fargo & Company and Subsidiaries
SUMMARY FINANCIAL DATA
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter ended Sept. 30, | | | % | | | Nine months ended Sept. 30, | | | % | | |
($ in millions, except per share amounts) | | 2010 | | | 2009 | | | Change | | | 2010 | | | 2009 | | | Change | | |
| |
For the Period | | | | | | | | | | | | | | | | | | | | | | | | | |
Wells Fargo net income | | $ | 3,339 | | | | 3,235 | | | | 3 | % | | $ | 8,948 | | | | 9,452 | | | | (5 | ) | % |
Wells Fargo net income applicable to common stock | | | 3,150 | | | | 2,637 | | | | 19 | | | | 8,400 | | | | 7,596 | | | | 11 | | |
Diluted earnings per common share | | | 0.60 | | | | 0.56 | | | | 7 | | | | 1.60 | | | | 1.69 | | | | (5 | ) | |
Profitability ratios (annualized): | | | | | | | | | | | | | | | | | | | | | | | | | |
Wells Fargo net income to average assets (ROA) | | | 1.09 | % | | | 1.03 | | | | 6 | | | | 0.98 | | | | 1.00 | | | | (2 | ) | |
Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE) | | | 10.90 | | | | 12.04 | | | | (9 | ) | | | 10.11 | | | | 13.29 | | | | (24 | ) | |
Efficiency ratio (1) | | | 58.7 | | | | 52.0 | | | | 13 | | | | 58.3 | | | | 54.9 | | | | 6 | | |
Total revenue | | $ | 20,874 | | | | 22,466 | | | | (7 | ) | | $ | 63,716 | | | | 65,990 | | | | (3 | ) | |
Pre-tax pre-provision profit (PTPP) (2) | | | 8,621 | | | | 10,782 | | | | (20 | ) | | | 26,600 | | | | 29,791 | | | | (11 | ) | |
Dividends declared per common share | | | 0.05 | | | | 0.05 | | | | - | | | | 0.15 | | | | 0.44 | | | | (66 | ) | |
Average common shares outstanding | | | 5,240.1 | | | | 4,678.3 | | | | 12 | | | | 5,216.9 | | | | 4,471.2 | | | | 17 | | |
Diluted average common shares outstanding | | | 5,273.2 | | | | 4,706.4 | | | | 12 | | | | 5,252.9 | | | | 4,485.3 | | | | 17 | | |
Average loans | | $ | 759,483 | | | | 810,191 | | | | (6 | ) | | $ | 776,305 | | | | 833,076 | | | | (7 | ) | |
Average assets | | | 1,220,368 | | | | 1,246,051 | | | | (2 | ) | | | 1,223,535 | | | | 1,270,071 | | | | (4 | ) | |
Average core deposits (3) | | | 771,957 | | | | 759,319 | | | | 2 | | | | 764,345 | | | | 759,668 | | | | 1 | | |
Average retail core deposits (4) | | | 571,062 | | | | 584,414 | | | | (2 | ) | | | 572,567 | | | | 590,499 | | | | (3 | ) | |
Net interest margin | | | 4.25 | % | | | 4.36 | | | | (3 | ) | | | 4.30 | | | | 4.27 | | | | 1 | | |
|
At Period End | | | | | | | | | | | | | | | | | | | | | | | | | |
Securities available for sale | | $ | 176,875 | | | | 183,814 | | | | (4 | ) | | $ | 176,875 | | | | 183,814 | | | | (4 | ) | |
Loans | | | 753,664 | | | | 799,952 | | | | (6 | ) | | | 753,664 | | | | 799,952 | | | | (6 | ) | |
Allowance for loan losses | | | 23,939 | | | | 24,028 | | | | - | | | | 23,939 | | | | 24,028 | | | | - | | |
Goodwill | | | 24,831 | | | | 24,052 | | | | 3 | | | | 24,831 | | | | 24,052 | | | | 3 | | |
Assets | | | 1,220,784 | | | | 1,228,625 | | | | (1 | ) | | | 1,220,784 | | | | 1,228,625 | | | | (1 | ) | |
Core deposits (3) | | | 771,792 | | | | 747,913 | | | | 3 | | | | 771,792 | | | | 747,913 | | | | 3 | | |
Wells Fargo stockholders’ equity | | | 123,658 | | | | 122,150 | | | | 1 | | | | 123,658 | | | | 122,150 | | | | 1 | | |
Total equity | | | 125,165 | | | | 128,924 | | | | (3 | ) | | | 125,165 | | | | 128,924 | | | | (3 | ) | |
Capital ratios: | | | | | | | | | | | | | | | | | | | | | | | | | |
Total equity to assets | | | 10.25 | % | | | 10.49 | | | | (2 | ) | | | 10.25 | | | | 10.49 | | | | (2 | ) | |
Risk-based capital (5): | | | | | | | | | | | | | | | | | | | | | | | | | |
Tier 1 capital | | | 10.90 | | | | 10.63 | | | | 3 | | | | 10.90 | | | | 10.63 | | | | 3 | | |
Total capital | | | 14.88 | | | | 14.66 | | | | 2 | | | | 14.88 | | | | 14.66 | | | | 2 | | |
Tier 1 leverage (5) | | | 9.01 | | | | 9.03 | | | | - | | | | 9.01 | | | | 9.03 | | | | - | | |
Tier 1 common equity (6) | | | 8.01 | | | | 5.18 | | | | 55 | | | | 8.01 | | | | 5.18 | | | | 55 | | |
|
Book value per common share | | $ | 22.04 | | | | 19.46 | | | | 13 | | | $ | 22.04 | | | | 19.46 | | | | 13 | | |
|
Team members (active, full-time equivalent) | | | 266,900 | | | | 265,100 | | | | 1 | | | | 266,900 | | | | 265,100 | | | | 1 | | |
|
Common stock price: | | | | | | | | | | | | | | | | | | | | | | | | | |
High | | $ | 28.77 | | | | 29.56 | | | | (3 | ) | | $ | 34.25 | | | | 30.47 | | | | 12 | | |
Low | | | 23.02 | | | | 22.08 | | | | 4 | | | | 23.02 | | | | 7.80 | | | | 195 | | |
Period end | | | 25.12 | | | | 28.18 | | | | (11 | ) | | | 25.12 | | | | 28.18 | | | | (11 | ) | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| |
| | |
(1) | | The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income). |
(2) | | Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle. |
(3) | | Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, certain market rate and other savings, and certain foreign deposits (Eurodollar sweep balances). |
(4) | | Retail core deposits are total core deposits excluding Wholesale Banking core deposits and retail mortgage escrow deposits. |
(5) | | The September 30, 2010, ratios are preliminary. |
(6) | | See page 39 for additional information. |
- 19 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER SUMMARY FINANCIAL DATA
| | | | | | | | | | | | | | | | | | | | |
| | Quarter ended | |
| | Sept. 30, | | | June 30, | | | Mar. 31, | | | Dec. 31, | | | Sept. 30, | |
($ in millions, except per share amounts) | | 2010 | | | 2010 | | | 2010 | | | 2009 | | | 2009 | |
|
For the Quarter | | | | | | | | | | | | | | | | | | | | |
Wells Fargo net income | | $ | 3,339 | | | | 3,062 | | | | 2,547 | | | | 2,823 | | | | 3,235 | |
Wells Fargo net income applicable to common stock | | | 3,150 | | | | 2,878 | | | | 2,372 | | | | 394 | | | | 2,637 | |
Diluted earnings per common share | | | 0.60 | | | | 0.55 | | | | 0.45 | | | | 0.08 | | | | 0.56 | |
|
Profitability ratios (annualized): | | | | | | | | | | | | | | | | | | | | |
Wells Fargo net income to average assets (ROA) | | | 1.09 | % | | | 1.00 | | | | 0.84 | | | | 0.90 | | | | 1.03 | |
Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE) | | | 10.90 | | | | 10.40 | | | | 8.96 | | | | 1.66 | | | | 12.04 | |
|
Efficiency ratio (1) | | | 58.7 | | | | 59.6 | | | | 56.5 | | | | 56.5 | | | | 52.0 | |
|
Total revenue | | $ | 20,874 | | | | 21,394 | | | | 21,448 | | | | 22,696 | | | | 22,466 | |
Pre-tax pre-provision profit (PTPP) (2) | | | 8,621 | | | | 8,648 | | | | 9,331 | | | | 9,875 | | | | 10,782 | |
Dividends declared per common share | | | 0.05 | | | | 0.05 | | | | 0.05 | | | | 0.05 | | | | 0.05 | |
Average common shares outstanding | | | 5,240.1 | | | | 5,219.7 | | | | 5,190.4 | | | | 4,764.8 | | | | 4,678.3 | |
Diluted average common shares outstanding | | | 5,273.2 | | | | 5,260.8 | | | | 5,225.2 | | | | 4,796.1 | | | | 4,706.4 | |
|
Average loans | | $ | 759,483 | | | | 772,460 | | | | 797,389 | | | | 792,440 | | | | 810,191 | |
Average assets | | | 1,220,368 | | | | 1,224,180 | | | | 1,226,120 | | | | 1,239,456 | | | | 1,246,051 | |
Average core deposits (3) | | | 771,957 | | | | 761,767 | | | | 759,169 | | | | 770,750 | | | | 759,319 | |
Average retail core deposits (4) | | | 571,062 | | | | 574,436 | | | | 573,653 | | | | 580,873 | | | | 584,414 | |
Net interest margin | | | 4.25 | % | | | 4.38 | | | | 4.27 | | | | 4.31 | | | | 4.36 | |
|
At Quarter End | | | | | | | | | | | | | | | | | | | | |
Securities available for sale | | $ | 176,875 | | | | 157,927 | | | | 162,487 | | | | 172,710 | | | | 183,814 | |
Loans | | | 753,664 | | | | 766,265 | | | | 781,430 | | | | 782,770 | | | | 799,952 | |
Allowance for loan losses | | | 23,939 | | | | 24,584 | | | | 25,123 | | | | 24,516 | | | | 24,028 | |
Goodwill | | | 24,831 | | | | 24,820 | | | | 24,819 | | | | 24,812 | | | | 24,052 | |
Assets | | | 1,220,784 | | | | 1,225,862 | | | | 1,223,630 | | | | 1,243,646 | | | | 1,228,625 | |
Core deposits (3) | | | 771,792 | | | | 758,680 | | | | 756,050 | | | | 780,737 | | | | 747,913 | |
Wells Fargo stockholders’ equity | | | 123,658 | | | | 119,772 | | | | 116,142 | | | | 111,786 | | | | 122,150 | |
Total equity | | | 125,165 | | | | 121,398 | | | | 118,154 | | | | 114,359 | | | | 128,924 | |
Capital ratios: | | | | | | | | | | | | | | | | | | | | |
Total equity to assets | | | 10.25 | % | | | 9.90 | | | | 9.66 | | | | 9.20 | | | | 10.49 | |
Risk-based capital (5): | | | | | | | | | | | | | | | | | | | | |
Tier 1 capital | | | 10.90 | | | | 10.51 | | | | 9.93 | | | | 9.25 | | | | 10.63 | |
Total capital | | | 14.88 | | | | 14.53 | | | | 13.90 | | | | 13.26 | | | | 14.66 | |
Tier 1 leverage (5) | | | 9.01 | | | | 8.66 | | | | 8.34 | | | | 7.87 | | | | 9.03 | |
Tier 1 common equity (6) | | | 8.01 | | | | 7.61 | | | | 7.09 | | | | 6.46 | | | | 5.18 | |
|
Book value per common share | | $ | 22.04 | | | | 21.35 | | | | 20.76 | | | | 20.03 | | | | 19.46 | |
|
Team members (active, full-time equivalent) | | | 266,900 | | | | 267,600 | | | | 267,400 | | | | 267,300 | | | | 265,100 | |
|
Common stock price: | | | | | | | | | | | | | | | | | | | | |
High | | $ | 28.77 | | | | 34.25 | | | | 31.99 | | | | 31.53 | | | | 29.56 | |
Low | | | 23.02 | | | | 25.52 | | | | 26.37 | | | | 25.00 | | | | 22.08 | |
Period end | | | 25.12 | | | | 25.60 | | | | 31.12 | | | | 26.99 | | | | 28.18 | |
| | | | | | | | | | | | | | | | | | | | |
|
| | |
(1) | | The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income). |
(2) | | Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle. |
(3) | | Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, certain market rate and other savings, and certain foreign deposits (Eurodollar sweep balances). |
(4) | | Retail core deposits are total core deposits excluding Wholesale Banking core deposits and retail mortgage escrow deposits. |
(5) | | The September 30, 2010, ratios are preliminary. |
(6) | | See page 39 for additional information. |
- 20 -
Wells Fargo & Company and Subsidiaries
CONSOLIDATED STATEMENT OF INCOME
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter ended Sept. 30, | | | % | | | Nine months ended Sept. 30, | | | % | | |
(in millions, except per share amounts) | | 2010 | | | 2009 | | | Change | | | 2010 | | | 2009 | | | Change | | |
| |
Interest income | | | | | | | | | | | | | | | | | | | | | | | | | |
Trading assets | | $ | 270 | | | | 216 | | | | 25 | % | | $ | 803 | | | | 688 | | | | 17 | | % |
Securities available for sale | | | 2,492 | | | | 2,947 | | | | (15 | ) | | | 7,292 | | | | 8,543 | | | | (15 | ) | |
Mortgages held for sale | | | 449 | | | | 524 | | | | (14 | ) | | | 1,241 | | | | 1,484 | | | | (16 | ) | |
Loans held for sale | | | 22 | | | | 34 | | | | (35 | ) | | | 86 | | | | 151 | | | | (43 | ) | |
Loans | | | 9,779 | | | | 10,170 | | | | (4 | ) | | | 30,094 | | | | 31,467 | | | | (4 | ) | |
Other interest income | | | 118 | | | | 77 | | | | 53 | | | | 311 | | | | 249 | | | | 25 | | |
| | | | | | | | | | | |
Total interest income | | | 13,130 | | | | 13,968 | | | | (6 | ) | | | 39,827 | | | | 42,582 | | | | (6 | ) | |
| | | | | | | | | | | |
Interest expense | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | | 721 | | | | 905 | | | | (20 | ) | | | 2,170 | | | | 2,861 | | | | (24 | ) | |
Short-term borrowings | | | 27 | | | | 32 | | | | (16 | ) | | | 66 | | | | 210 | | | | (69 | ) | |
Long-term debt | | | 1,226 | | | | 1,301 | | | | (6 | ) | | | 3,735 | | | | 4,565 | | | | (18 | ) | |
Other interest expense | | | 58 | | | | 46 | | | | 26 | | | | 162 | | | | 122 | | | | 33 | | |
| | | | | | | | | | | |
Total interest expense | | | 2,032 | | | | 2,284 | | | | (11 | ) | | | 6,133 | | | | 7,758 | | | | (21 | ) | |
| | | | | | | | | | | |
Net interest income | | | 11,098 | | | | 11,684 | | | | (5 | ) | | | 33,694 | | | | 34,824 | | | | (3 | ) | |
Provision for credit losses | | | 3,445 | | | | 6,111 | | | | (44 | ) | | | 12,764 | | | | 15,755 | | | | (19 | ) | |
| | | | | | | | | | | |
Net interest income after provision for credit losses | | | 7,653 | | | | 5,573 | | | | 37 | | | | 20,930 | | | | 19,069 | | | | 10 | | |
| | | | | | | | | | | |
Noninterest income | | | | | | | | | | | | | | | | | | | | | | | | | |
Service charges on deposit accounts | | | 1,132 | | | | 1,478 | | | | (23 | ) | | | 3,881 | | | | 4,320 | | | | (10 | ) | |
Trust and investment fees | | | 2,564 | | | | 2,502 | | | | 2 | | | | 7,976 | | | | 7,130 | | | | 12 | | |
Card fees | | | 935 | | | | 946 | | | | (1 | ) | | | 2,711 | | | | 2,722 | | | | - | | |
Other fees | | | 1,004 | | | | 950 | | | | 6 | | | | 2,927 | | | | 2,814 | | | | 4 | | |
Mortgage banking | | | 2,499 | | | | 3,067 | | | | (19 | ) | | | 6,980 | | | | 8,617 | | | | (19 | ) | |
Insurance | | | 397 | | | | 468 | | | | (15 | ) | | | 1,562 | | | | 1,644 | | | | (5 | ) | |
Net gains from trading activities | | | 470 | | | | 622 | | | | (24 | ) | | | 1,116 | | | | 2,158 | | | | (48 | ) | |
Net losses on debt securities available for sale | | | (114 | ) | | | (40 | ) | | | 185 | | | | (56 | ) | | | (237 | ) | | | (76 | ) | |
Net gains (losses) from equity investments | | | 131 | | | | 29 | | | | 352 | | | | 462 | | | | (88 | ) | | NM | | |
Operating leases | | | 222 | | | | 224 | | | | (1 | ) | | | 736 | | | | 522 | | | | 41 | | |
Other | | | 536 | | | | 536 | | | | - | | | | 1,727 | | | | 1,564 | | | | 10 | | |
| | | | | | | | | | | |
Total noninterest income | | | 9,776 | | | | 10,782 | | | | (9 | ) | | | 30,022 | | | | 31,166 | | | | (4 | ) | |
| | | | | | | | | | | |
Noninterest expense | | | | | | | | | | | | | | | | | | | | | | | | | |
Salaries | | | 3,478 | | | | 3,428 | | | | 1 | | | | 10,356 | | | | 10,252 | | | | 1 | | |
Commission and incentive compensation | | | 2,280 | | | | 2,051 | | | | 11 | | | | 6,497 | | | | 5,935 | | | | 9 | | |
Employee benefits | | | 1,074 | | | | 1,034 | | | | 4 | | | | 3,459 | | | | 3,545 | | | | (2 | ) | |
Equipment | | | 557 | | | | 563 | | | | (1 | ) | | | 1,823 | | | | 1,825 | | | | - | | |
Net occupancy | | | 742 | | | | 778 | | | | (5 | ) | | | 2,280 | | | | 2,357 | | | | (3 | ) | |
Core deposit and other intangibles | | | 548 | | | | 642 | | | | (15 | ) | | | 1,650 | | | | 1,935 | | | | (15 | ) | |
FDIC and other deposit assessments | | | 300 | | | | 228 | | | | 32 | | | | 896 | | | | 1,547 | | | | (42 | ) | |
Other | | | 3,274 | | | | 2,960 | | | | 11 | | | | 10,155 | | | | 8,803 | | | | 15 | | |
| | | | | | | | | | | |
Total noninterest expense | | | 12,253 | | | | 11,684 | | | | 5 | | | | 37,116 | | | | 36,199 | | | | 3 | | |
| | | | | | | | | | | |
Income before income tax expense | | | 5,176 | | | | 4,671 | | | | 11 | | | | 13,836 | | | | 14,036 | | | | (1 | ) | |
Income tax expense | | | 1,751 | | | | 1,355 | | | | 29 | | | | 4,666 | | | | 4,382 | | | | 6 | | |
| | | | | | | | | | | |
Net income before noncontrolling interests | | | 3,425 | | | | 3,316 | | | | 3 | | | | 9,170 | | | | 9,654 | | | | (5 | ) | |
Less: Net income from noncontrolling interests | | | 86 | | | | 81 | | | | 6 | | | | 222 | | | | 202 | | | | 10 | | |
| | | | | | | | | | | |
Wells Fargo net income | | $ | 3,339 | | | | 3,235 | | | | 3 | | | $ | 8,948 | | | | 9,452 | | | | (5 | ) | |
| | | | | | | | | | | |
Wells Fargo net income applicable to common stock | | $ | 3,150 | | | | 2,637 | | | | 19 | | | $ | 8,400 | | | | 7,596 | | | | 11 | | |
| | | | | | | | | | | |
Per share information | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings per common share | | $ | 0.60 | | | | 0.56 | | | | 7 | | | $ | 1.61 | | | | 1.70 | | | | (5 | ) | |
Diluted earnings per common share | | | 0.60 | | | | 0.56 | | | | 7 | | | | 1.60 | | | | 1.69 | | | | (5 | ) | |
Dividends declared per common share | | | 0.05 | | | | 0.05 | | | | - | | | | 0.15 | | | | 0.44 | | | | (66 | ) | |
Average common shares outstanding | | | 5,240.1 | | | | 4,678.3 | | | | 12 | | | | 5,216.9 | | | | 4,471.2 | | | | 17 | | |
Diluted average common shares outstanding | | | 5,273.2 | | | | 4,706.4 | | | | 12 | | | | 5,252.9 | | | | 4,485.3 | | | | 17 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| |
NM - Not meaningful
- 21 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED STATEMENT OF INCOME
| | | | | | | | | | | | | | | | | | | | |
| | Quarter ended | |
| | Sept. 30, | | | June 30, | | | Mar. 31, | | | Dec. 31, | | | Sept. 30, | |
(in millions, except per share amounts) | | 2010 | | | 2010 | | | 2010 | | | 2009 | | | 2009 | |
|
Interest income | | | | | | | | | | | | | | | | | | | | |
Trading assets | | $ | 270 | | | | 266 | | | | 267 | | | | 230 | | | | 216 | |
Securities available for sale | | | 2,492 | | | | 2,385 | | | | 2,415 | | | | 2,776 | | | | 2,947 | |
Mortgages held for sale | | | 449 | | | | 405 | | | | 387 | | | | 446 | | | | 524 | |
Loans held for sale | | | 22 | | | | 30 | | | | 34 | | | | 32 | | | | 34 | |
Loans | | | 9,779 | | | | 10,277 | | | | 10,038 | | | | 10,122 | | | | 10,170 | |
Other interest income | | | 118 | | | | 109 | | | | 84 | | | | 86 | | | | 77 | |
|
Total interest income | | | 13,130 | | | | 13,472 | | | | 13,225 | | | | 13,692 | | | | 13,968 | |
|
Interest expense | | | | | | | | | | | | | | | | | | | | |
Deposits | | | 721 | | | | 714 | | | | 735 | | | | 913 | | | | 905 | |
Short-term borrowings | | | 27 | | | | 21 | | | | 18 | | | | 12 | | | | 32 | |
Long-term debt | | | 1,226 | | | | 1,233 | | | | 1,276 | | | | 1,217 | | | | 1,301 | |
Other interest expense | | | 58 | | | | 55 | | | | 49 | | | | 50 | | | | 46 | |
|
Total interest expense | | | 2,032 | | | | 2,023 | | | | 2,078 | | | | 2,192 | | | | 2,284 | |
|
Net interest income | | | 11,098 | | | | 11,449 | | | | 11,147 | | | | 11,500 | | | | 11,684 | |
Provision for credit losses | | | 3,445 | | | | 3,989 | | | | 5,330 | | | | 5,913 | | | | 6,111 | |
|
Net interest income after provision for credit losses | | | 7,653 | | | | 7,460 | | | | 5,817 | | | | 5,587 | | | | 5,573 | |
|
Noninterest income | | | | | | | | | | | | | | | | | | | | |
Service charges on deposit accounts | | | 1,132 | | | | 1,417 | | | | 1,332 | | | | 1,421 | | | | 1,478 | |
Trust and investment fees | | | 2,564 | | | | 2,743 | | | | 2,669 | | | | 2,605 | | | | 2,502 | |
Card fees | | | 935 | | | | 911 | | | | 865 | | | | 961 | | | | 946 | |
Other fees | | | 1,004 | | | | 982 | | | | 941 | | | | 990 | | | | 950 | |
Mortgage banking | | | 2,499 | | | | 2,011 | | | | 2,470 | | | | 3,411 | | | | 3,067 | |
Insurance | | | 397 | | | | 544 | | | | 621 | | | | 482 | | | | 468 | |
Net gains from trading activities | | | 470 | | | | 109 | | | | 537 | | | | 516 | | | | 622 | |
Net gains (losses) on debt securities available for sale | | | (114 | ) | | | 30 | | | | 28 | | | | 110 | | | | (40 | ) |
Net gains from equity investments | | | 131 | | | | 288 | | | | 43 | | | | 273 | | | | 29 | |
Operating leases | | | 222 | | | | 329 | | | | 185 | | | | 163 | | | | 224 | |
Other | | | 536 | | | | 581 | | | | 610 | | | | 264 | | | | 536 | |
|
Total noninterest income | | | 9,776 | | | | 9,945 | | | | 10,301 | | | | 11,196 | | | | 10,782 | |
|
Noninterest expense | | | | | | | | | | | | | | | | | | | | |
Salaries | | | 3,478 | | | | 3,564 | | | | 3,314 | | | | 3,505 | | | | 3,428 | |
Commission and incentive compensation | | | 2,280 | | | | 2,225 | | | | 1,992 | | | | 2,086 | | | | 2,051 | |
Employee benefits | | | 1,074 | | | | 1,063 | | | | 1,322 | | | | 1,144 | | | | 1,034 | |
Equipment | | | 557 | | | | 588 | | | | 678 | | | | 681 | | | | 563 | |
Net occupancy | | | 742 | | | | 742 | | | | 796 | | | | 770 | | | | 778 | |
Core deposit and other intangibles | | | 548 | | | | 553 | | | | 549 | | | | 642 | | | | 642 | |
FDIC and other deposit assessments | | | 300 | | | | 295 | | | | 301 | | | | 302 | | | | 228 | |
Other | | | 3,274 | | | | 3,716 | | | | 3,165 | | | | 3,691 | | | | 2,960 | |
|
Total noninterest expense | | | 12,253 | | | | 12,746 | | | | 12,117 | | | | 12,821 | | | | 11,684 | |
|
Income before income tax expense | | | 5,176 | | | | 4,659 | | | | 4,001 | | | | 3,962 | | | | 4,671 | |
Income tax expense | | | 1,751 | | | | 1,514 | | | | 1,401 | | | | 949 | | | | 1,355 | |
|
Net income before noncontrolling interests | | | 3,425 | | | | 3,145 | | | | 2,600 | | | | 3,013 | | | | 3,316 | |
Less: Net income from noncontrolling interests | | | 86 | | | | 83 | | | | 53 | | | | 190 | | | | 81 | |
|
Wells Fargo net income | | $ | 3,339 | | | | 3,062 | | | | 2,547 | | | | 2,823 | | | | 3,235 | |
|
Wells Fargo net income applicable to common stock | | $ | 3,150 | | | | 2,878 | | | | 2,372 | | | | 394 | | | | 2,637 | |
|
Per share information | | | | | | | | | | | | | | | | | | | | |
Earnings per common share | | $ | 0.60 | | | | 0.55 | | | | 0.46 | | | | 0.08 | | | | 0.56 | |
Diluted earnings per common share | | | 0.60 | | | | 0.55 | | | | 0.45 | | | | 0.08 | | | | 0.56 | |
Dividends declared per common share | | | 0.05 | | | | 0.05 | | | | 0.05 | | | | 0.05 | | | | 0.05 | |
Average common shares outstanding | | | 5,240.1 | | | | 5,219.7 | | | | 5,190.4 | | | | 4,764.8 | | | | 4,678.3 | |
Diluted average common shares outstanding | | | 5,273.2 | | | | 5,260.8 | | | | 5,225.2 | | | | 4,796.1 | | | | 4,706.4 | |
| | | | | | | | | | | | | | | | | | | | |
|
- 22-
Wells Fargo & Company and Subsidiaries
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS)(1)(2)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter ended Sept. 30, | |
| | 2010 | | | 2009 | |
| | | | | | | | | | Interest | | | | | | | | | | | Interest | |
| | Average | | | Yields/ | | | income/ | | | Average | | | Yields/ | | | income/ | |
(in millions) | | balance | | | rates | | | expense | | | balance | | | rates | | | expense | |
|
Earning assets | | | | | | | | | | | | | | | | | | | | | | | | |
Federal funds sold, securities purchased under resale agreements and other short-term investments | | $ | 70,839 | | | | 0.38 | % | | $ | 67 | | | | 16,356 | | | | 0.66 | % | | $ | 27 | |
Trading assets | | | 29,080 | | | | 3.77 | | | | 275 | | | | 20,518 | | | | 4.29 | | | �� | 221 | |
Debt securities available for sale (3): | | | | | | | | | | | | | | | | | | | | | | | | |
Securities of U.S. Treasury and federal agencies | | | 1,673 | | | | 2.79 | | | | 11 | | | | 2,545 | | | | 3.79 | | | | 24 | |
Securities of U.S. states and political subdivisions | | | 17,220 | | | | 5.89 | | | | 249 | | | | 12,818 | | | | 6.28 | | | | 204 | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | | | | | | | | | |
Federal agencies | | | 70,486 | | | | 5.35 | | | | 885 | | | | 94,457 | | | | 5.34 | | | | 1,221 | |
Residential and commercial | | | 33,425 | | | | 12.53 | | | | 987 | | | | 43,214 | | | | 9.56 | | | | 1,089 | |
| | | | | | | | | | | | | | | | | |
Total mortgage-backed securities | | | 103,911 | | | | 7.67 | | | | 1,872 | | | | 137,671 | | | | 6.75 | | | | 2,310 | |
Other debt securities (4) | | | 35,533 | | | | 6.02 | | | | 503 | | | | 33,294 | | | | 7.00 | | | | 568 | |
| | | | | | | | | | | | | | | | | |
Total debt securities available for sale (4) | | | 158,337 | | | | 7.05 | | | | 2,635 | | | | 186,328 | | | | 6.72 | | | | 3,106 | |
Mortgages held for sale (5) | | | 38,073 | | | | 4.72 | | | | 449 | | | | 40,604 | | | | 5.16 | | | | 524 | |
Loans held for sale (5) | | | 3,223 | | | | 2.71 | | | | 22 | | | | 4,975 | | | | 2.67 | | | | 34 | |
Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and commercial real estate: | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 146,139 | | | | 4.57 | | | | 1,679 | | | | 175,642 | | | | 4.34 | | | | 1,919 | |
Real estate mortgage | | | 99,082 | | | | 4.15 | | | | 1,036 | | | | 95,612 | | | | 3.45 | | | | 832 | |
Real estate construction | | | 29,469 | | | | 3.31 | | | | 246 | | | | 40,487 | | | | 2.94 | | | | 300 | |
Lease financing | | | 13,156 | | | | 9.07 | | | | 298 | | | | 14,360 | | | | 9.14 | | | | 328 | |
| | | | | | | | | | | | | | | | | |
Total commercial and commercial real estate | | | 287,846 | | | | 4.50 | | | | 3,259 | | | | 326,101 | | | | 4.12 | | | | 3,379 | |
| | | | | | | | | | | | | | | | | |
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 231,172 | | | | 5.16 | | | | 2,987 | | | | 235,051 | | | | 5.35 | | | | 3,154 | |
Real estate 1-4 family junior lien mortgage | | | 100,257 | | | | 4.41 | | | | 1,114 | | | | 105,779 | | | | 4.62 | | | | 1,229 | |
Credit card | | | 22,048 | | | | 13.57 | | | | 748 | | | | 23,448 | | | | 11.65 | | | | 683 | |
Other revolving credit and installment | | | 87,884 | | | | 6.50 | | | | 1,441 | | | | 90,199 | | | | 6.48 | | | | 1,473 | |
| | | | | | | | | | | | | | | | | |
Total consumer | | | 441,361 | | | | 5.68 | | | | 6,290 | | | | 454,477 | | | | 5.73 | | | | 6,539 | |
| | | | | | | | | | | | | | | | | |
Foreign | | | 30,276 | | | | 3.15 | | | | 240 | | | | 29,613 | | | | 3.61 | | | | 270 | |
| | | | | | | | | | | | | | | | | |
Total loans (5) | | | 759,483 | | | | 5.13 | | | | 9,789 | | | | 810,191 | | | | 5.00 | | | | 10,188 | |
Other | | | 5,912 | | | | 3.53 | | | | 53 | | | | 6,088 | | | | 3.29 | | | | 49 | |
| | | | | | | | | | | | | | | | | |
Total earning assets | | $ | 1,064,947 | | | | 5.01 | % | | $ | 13,290 | | | | 1,085,060 | | | | 5.20 | % | | $ | 14,149 | |
| | | | | | | | | | | | | | | | | |
Funding sources | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing checking | | $ | 59,677 | | | | 0.10 | % | | $ | 15 | | | | 59,467 | | | | 0.15 | % | | $ | 21 | |
Market rate and other savings | | | 419,996 | | | | 0.25 | | | | 269 | | | | 369,120 | | | | 0.34 | | | | 317 | |
Savings certificates | | | 85,044 | | | | 1.50 | | | | 322 | | | | 129,698 | | | | 1.35 | | | | 442 | |
Other time deposits | | | 14,400 | | | | 2.33 | | | | 83 | | | | 18,248 | | | | 1.93 | | | | 89 | |
Deposits in foreign offices | | | 52,061 | | | | 0.24 | | | | 32 | | | | 56,820 | | | | 0.25 | | | | 36 | |
| | | | | | | | | | | | | | | | | |
Total interest-bearing deposits | | | 631,178 | | | | 0.45 | | | | 721 | | | | 633,353 | | | | 0.57 | | | | 905 | |
Short-term borrowings | | | 46,468 | | | | 0.26 | | | | 31 | | | | 39,828 | | | | 0.35 | | | | 36 | |
Long-term debt | | | 177,077 | | | | 2.76 | | | | 1,226 | | | | 222,580 | | | | 2.33 | | | | 1,301 | |
Other liabilities | | | 6,764 | | | | 3.39 | | | | 58 | | | | 5,620 | | | | 3.30 | | | | 46 | |
| | | | | | | | | | | | | | | | | |
Total interest-bearing liabilities | | | 861,487 | | | | 0.94 | | | | 2,036 | | | | 901,381 | | | | 1.01 | | | | 2,288 | |
Portion of noninterest-bearing funding sources | | | 203,460 | | | | - | | | | - | | | | 183,679 | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | |
Total funding sources | | $ | 1,064,947 | | | | 0.76 | | | | 2,036 | | | | 1,085,060 | | | | 0.84 | | | | 2,288 | |
| | | | | | | | | | | | | | | | | |
Net interest margin and net interest income on a taxable-equivalent basis (6) | | | | | | | 4.25 | % | | $ | 11,254 | | | | | | | | 4.36 | % | | $ | 11,861 | |
| | | | | | | | | | | | |
Noninterest-earning assets | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | $ | 17,000 | | | | | | | | | | | | 18,084 | | | | | | | | | |
Goodwill | | | 24,829 | | | | | | | | | | | | 24,435 | | | | | | | | | |
Other | | | 113,592 | | | | | | | | | | | | 118,472 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total noninterest-earning assets | | $ | 155,421 | | | | | | | | | | | | 160,991 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Noninterest-bearing funding sources | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 184,837 | | | | | | | | | | | | 172,588 | | | | | | | | | |
Other liabilities | | | 50,013 | | | | | | | | | | | | 47,646 | | | | | | | | | |
Total equity | | | 124,031 | | | | | | | | | | | | 124,436 | | | | | | | | | |
Noninterest-bearing funding sources used to fund earning assets | | | (203,460 | ) | | | | | | | | | | | (183,679 | ) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net noninterest-bearing funding sources | | $ | 155,421 | | | | | | | | | | | | 160,991 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 1,220,368 | | | | | | | | | | | | 1,246,051 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
| | |
(1) | | Our average prime rate was 3.25% for the quarters ended September 30, 2010 and 2009. The average three-month London Interbank Offered Rate (LIBOR) was 0.39% and 0.41% for the same quarters, respectively. |
(2) | | Interest rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories. |
(3) | | Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts include the effects of any unrealized gain or loss marks but those marks carried in other comprehensive income are not included in yield determination of affected earning assets. Thus yields are based on amortized cost balances computed on a settlement date basis. |
(4) | | Includes certain preferred securities. |
(5) | | Nonaccrual loans and related income are included in their respective loan categories. |
(6) | | Includes taxable-equivalent adjustments primarily related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented. |
- 23 -
Wells Fargo & Company and Subsidiaries
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS)(1)(2)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine months ended Sept. 30, | |
| | 2010 | | | 2009 | |
| | | | | | | | | | Interest | | | | | | | | | | | Interest | |
| | Average | | | Yields/ | | | income/ | | | Average | | | Yields/ | | | income/ | |
(in millions) | | balance | | | rates | | | expense | | | balance | | | rates | | | expense | |
|
Earning assets | | | | | | | | | | | | | | | | | | | | | | | | |
Federal funds sold, securities purchased under resale agreements and other short-term investments | | $ | 59,905 | | | | 0.35 | % | | $ | 156 | | | | 20,411 | | | | 0.73 | % | | $ | 111 | |
Trading assets | | | 28,588 | | | | 3.82 | | | | 819 | | | | 20,389 | | | | 4.64 | | | | 709 | |
Debt securities available for sale (3): | | | | | | | | | | | | | | | | | | | | | | | | |
Securities of U.S. Treasury and federal agencies | | | 2,013 | | | | 3.36 | | | | 49 | | | | 2,514 | | | | 2.61 | | | | 48 | |
Securities of U.S. states and political subdivisions | | | 15,716 | | | | 6.29 | | | | 725 | | | | 12,409 | | | | 6.39 | | | | 623 | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | | | | | | | | | |
Federal agencies | | | 74,330 | | | | 5.38 | | | | 2,838 | | | | 87,916 | | | | 5.45 | | | | 3,492 | |
Residential and commercial | | | 33,133 | | | | 10.58 | | | | 2,546 | | | | 41,070 | | | | 9.05 | | | | 3,150 | |
| | | | | | | | | | | | | | | | | |
Total mortgage-backed securities | | | 107,463 | | | | 7.01 | | | | 5,384 | | | | 128,986 | | | | 6.72 | | | | 6,642 | |
Other debt securities (4) | | | 33,727 | | | | 6.56 | | | | 1,557 | | | | 31,437 | | | | 7.01 | | | | 1,691 | |
| | | | | | | | | | | | | | | | | |
Total debt securities available for sale (4) | | | 158,919 | | | | 6.80 | | | | 7,715 | | | | 175,346 | | | | 6.69 | | | | 9,004 | |
Mortgages held for sale (5) | | | 33,903 | | | | 4.88 | | | | 1,241 | | | | 38,315 | | | | 5.16 | | | | 1,484 | |
Loans held for sale (5) | | | 4,660 | | | | 2.46 | | | | 86 | | | | 6,693 | | | | 3.01 | | | | 151 | |
Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and commercial real estate: | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 150,153 | | | | 4.83 | | | | 5,431 | | | | 186,610 | | | | 4.10 | | | | 5,725 | |
Real estate mortgage | | | 98,264 | | | | 3.91 | | | | 2,875 | | | | 95,928 | | | | 3.50 | | | | 2,510 | |
Real estate construction | | | 32,770 | | | | 3.27 | | | | 801 | | | | 41,735 | | | | 2.89 | | | | 901 | |
Lease financing | | | 13,592 | | | | 9.28 | | | | 946 | | | | 14,968 | | | | 9.04 | | | | 1,015 | |
| | | | | | | | | | | | | | | | | |
Total commercial and commercial real estate | | | 294,779 | | | | 4.56 | | | | 10,053 | | | | 339,241 | | | | 4.00 | | | | 10,151 | |
| | | | | | | | | | | | | | | | | |
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 237,848 | | | | 5.22 | | | | 9,305 | | | | 240,409 | | | | 5.51 | | | | 9,926 | |
Real estate 1-4 family junior lien mortgage | | | 102,839 | | | | 4.47 | | | | 3,444 | | | | 108,094 | | | | 4.81 | | | | 3,894 | |
Credit card | | | 22,539 | | | | 13.32 | | | | 2,251 | | | | 23,236 | | | | 12.16 | | | | 2,118 | |
Other revolving credit and installment | | | 88,998 | | | | 6.49 | | | | 4,320 | | | | 91,240 | | | | 6.60 | | | | 4,502 | |
| | | | | | | | | | | | | | | | | |
Total consumer | | | 452,224 | | | | 5.70 | | | | 19,320 | | | | 462,979 | | | | 5.90 | | | | 20,440 | |
| | | | | | | | | | | | | | | | | |
Foreign | | | 29,302 | | | | 3.46 | | | | 758 | | | | 30,856 | | | | 4.02 | | | | 929 | |
| | | | | | | | | | | | | | | | | |
Total loans (5) | | | 776,305 | | | | 5.18 | | | | 30,131 | | | | 833,076 | | | | 5.05 | | | | 31,520 | |
Other | | | 6,021 | | | | 3.45 | | | | 156 | | | | 6,102 | | | | 3.02 | | | | 137 | |
| | | | | | | | | | | | | | | | | |
Total earning assets | | $ | 1,068,301 | | | | 5.07 | % | | $ | 40,304 | | | | 1,100,332 | | | | 5.21 | % | | $ | 43,116 | |
| | | | | | | | | | | | | | | | | |
Funding sources | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing checking | | $ | 60,961 | | | | 0.13 | % | | $ | 57 | | | | 73,195 | | | | 0.14 | % | | $ | 77 | |
Market rate and other savings | | | 412,060 | | | | 0.27 | | | | 822 | | | | 339,081 | | | | 0.42 | | | | 1,072 | |
Savings certificates | | | 89,824 | | | | 1.43 | | | | 962 | | | | 150,607 | | | | 1.14 | | | | 1,280 | |
Other time deposits | | | 15,066 | | | | 2.08 | | | | 235 | | | | 21,794 | | | | 1.97 | | | | 321 | |
Deposits in foreign offices | | | 54,973 | | | | 0.23 | | | | 94 | | | | 50,907 | | | | 0.29 | | | | 111 | |
| | | | | | | | | | | | | | | | | |
Total interest-bearing deposits | | | 632,884 | | | | 0.46 | | | | 2,170 | | | | 635,584 | | | | 0.60 | | | | 2,861 | |
Short-term borrowings | | | 45,549 | | | | 0.22 | | | | 75 | | | | 58,447 | | | | 0.50 | | | | 217 | |
Long-term debt | | | 193,724 | | | | 2.57 | | | | 3,735 | | | | 238,909 | | | | 2.55 | | | | 4,568 | |
Other liabilities | | | 6,393 | | | | 3.38 | | | | 162 | | | | 4,675 | | | | 3.50 | | | | 122 | |
| | | | | | | | | | | | | | | | | |
Total interest-bearing liabilities | | | 878,550 | | | | 0.93 | | | | 6,142 | | | | 937,615 | | | | 1.11 | | | | 7,768 | |
Portion of noninterest-bearing funding sources | | | 189,751 | | | | - | | | | - | | | | 162,717 | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | |
Total funding sources | | $ | 1,068,301 | | | | 0.77 | | | | 6,142 | | | | 1,100,332 | | | | 0.94 | | | | 7,768 | |
| | | | | | | | | | | | | | | | | |
Net interest margin and net interest income on a taxable-equivalent basis (6) | | | | | | | 4.30 | % | | $ | 34,162 | | | | | | | | 4.27 | % | | $ | 35,348 | |
| | | | | | | | | | | | |
Noninterest-earning assets | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | $ | 17,484 | | | | | | | | | | | | 19,218 | | | | | | | | | |
Goodwill | | | 24,822 | | | | | | | | | | | | 23,964 | | | | | | | | | |
Other | | | 112,928 | | | | | | | | | | | | 126,557 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total noninterest-earning assets | | $ | 155,234 | | | | | | | | | | | | 169,739 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Noninterest-bearing funding sources | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 177,975 | | | | | | | | | | | | 169,187 | | | | | | | | | |
Other liabilities | | | 46,174 | | | | | | | | | | | | 49,249 | | | | | | | | | |
Total equity | | | 120,836 | | | | | | | | | | | | 114,020 | | | | | | | | | |
Noninterest-bearing funding sources used to fund earning assets | | | (189,751 | ) | | | | | | | | | | | (162,717 | ) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net noninterest-bearing funding sources | | $ | 155,234 | | | | | | | | | | | | 169,739 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 1,223,535 | | | | | | | | | | | | 1,270,071 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
| | |
(1) | | Our average prime rate was 3.25% for the nine months ended September 30, 2010 and 2009. The average three-month London Interbank Offered Rate (LIBOR) was 0.36% and 0.83% for the same nine months, respectively. |
(2) | | Interest rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories. |
(3) | | Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts include the effects of any unrealized gain or loss marks but those marks carried in other comprehensive income are not included in yield determination of affected earning assets. Thus yields are based on amortized cost balances computed on a settlement date basis. |
(4) | | Includes certain preferred securities. |
(5) | | Nonaccrual loans and related income are included in their respective loan categories. |
(6) | | Includes taxable-equivalent adjustments primarily related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented. |
- 24 -
Wells Fargo & Company and Subsidiaries
NONINTEREST INCOME
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter ended Sept. 30, | | | % | | | Nine months ended Sept. 30, | | | % | | |
(in millions) | | 2010 | | | 2009 | | | Change | | | 2010 | | | 2009 | | | Change | | |
| |
Service charges on deposit accounts | | $ | 1,132 | | | | 1,478 | | | | (23 | ) % | | $ | 3,881 | | | | 4,320 | | | | (10 | ) | % |
Trust and investment fees: | | | | | | | | | | | | | | | | | | | | | | | | | |
Trust, investment and IRA fees | | | 924 | | | | 989 | | | | (7 | ) | | | 3,008 | | | | 2,550 | | | | 18 | | |
Commissions and all other fees | | | 1,640 | | | | 1,513 | | | | 8 | | | | 4,968 | | | | 4,580 | | | | 8 | | |
| | | | | | | | | | | |
Total trust and investment fees | | | 2,564 | | | | 2,502 | | | | 2 | | | | 7,976 | | | | 7,130 | | | | 12 | | |
| | | | | | | | | | | |
Card fees | | | 935 | | | | 946 | | | | (1 | ) | | | 2,711 | | | | 2,722 | | | | - | | |
Other fees: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash network fees | | | 73 | | | | 60 | | | | 22 | | | | 186 | | | | 176 | | | | 6 | | |
Charges and fees on loans | | | 424 | | | | 453 | | | | (6 | ) | | | 1,244 | | | | 1,326 | | | | (6 | ) | |
Processing and all other fees | | | 507 | | | | 437 | | | | 16 | | | | 1,497 | | | | 1,312 | | | | 14 | | |
| | | | | | | | | | | |
Total other fees | | | 1,004 | | | | 950 | | | | 6 | | | | 2,927 | | | | 2,814 | | | | 4 | | |
| | | | | | | | | | | |
Mortgage banking (1): | | | | | | | | | | | | | | | | | | | | | | | | | |
Servicing income, net | | | 516 | | | | 1,919 | | | | (73 | ) | | | 3,100 | | | | 3,641 | | | | (15 | ) | |
Net gains on mortgage loan origination/sales activities | | | 1,983 | | | | 1,148 | | | | 73 | | | | 3,880 | | | | 4,976 | | | | (22 | ) | |
| | | | | | | | | | | |
Total mortgage banking | | | 2,499 | | | | 3,067 | | | | (19 | ) | | | 6,980 | | | | 8,617 | | | | (19 | ) | |
| | | | | | | | | | | |
Insurance | | | 397 | | | | 468 | | | | (15 | ) | | | 1,562 | | | | 1,644 | | | | (5 | ) | |
Net gains from trading activities | | | 470 | | | | 622 | | | | (24 | ) | | | 1,116 | | | | 2,158 | | | | (48 | ) | |
Net losses on debt securities available for sale | | | (114 | ) | | | (40 | ) | | | 185 | | | | (56 | ) | | | (237 | ) | | | (76 | ) | |
Net gains (losses) from equity investments | | | 131 | | | | 29 | | | | 352 | | | | 462 | | | | (88 | ) | | NM | | |
Operating leases | | | 222 | | | | 224 | | | | (1 | ) | | | 736 | | | | 522 | | | | 41 | | |
All other | | | 536 | | | | 536 | | | | - | | | | 1,727 | | | | 1,564 | | | | 10 | | |
| | | | | | | | | | | |
Total | | $ | 9,776 | | | | 10,782 | | | | (9 | ) | | $ | 30,022 | | | | 31,166 | | | | (4 | ) | |
| |
| |
NM - Not meaningful | |
(1) 2009 categories have been revised to conform to current presentation. | |
| |
NONINTEREST EXPENSE | |
| |
| | Quarter ended Sept. 30, | | | % | | | Nine months ended Sept. 30, | | | % | | |
(in millions) | | 2010 | | | 2009 | | | Change | | | 2010 | | | 2009 | | | Change | | |
| |
Salaries | | $ | 3,478 | | | | 3,428 | | | | 1 | % | | $ | 10,356 | | | | 10,252 | | | | 1 | | % |
Commission and incentive compensation | | | 2,280 | | | | 2,051 | | | | 11 | | | | 6,497 | | | | 5,935 | | | | 9 | | |
Employee benefits | | | 1,074 | | | | 1,034 | | | | 4 | | | | 3,459 | | | | 3,545 | | | | (2 | ) | |
Equipment | | | 557 | | | | 563 | | | | (1 | ) | | | 1,823 | | | | 1,825 | | | | - | | |
Net occupancy | | | 742 | | | | 778 | | | | (5 | ) | | | 2,280 | | | | 2,357 | | | | (3 | ) | |
Core deposit and other intangibles | | | 548 | | | | 642 | | | | (15 | ) | | | 1,650 | | | | 1,935 | | | | (15 | ) | |
FDIC and other deposit assessments | | | 300 | | | | 228 | | | | 32 | | | | 896 | | | | 1,547 | | | | (42 | ) | |
Outside professional services | | | 533 | | | | 489 | | | | 9 | | | | 1,589 | | | | 1,350 | | | | 18 | | |
Contract services | | | 430 | | | | 254 | | | | 69 | | | | 1,161 | | | | 726 | | | | 60 | | |
Foreclosed assets | | | 366 | | | | 243 | | | | 51 | | | | 1,085 | | | | 678 | | | | 60 | | |
Outside data processing | | | 263 | | | | 251 | | | | 5 | | | | 811 | | | | 745 | | | | 9 | | |
Postage, stationery and supplies | | | 233 | | | | 211 | | | | 10 | | | | 705 | | | | 701 | | | | 1 | | |
Operating losses | | | 230 | | | | 117 | | | | 97 | | | | 1,065 | | | | 448 | | | | 138 | | |
Insurance | | | 62 | | | | 208 | | | | (70 | ) | | | 374 | | | | 734 | | | | (49 | ) | |
Telecommunications | | | 146 | | | | 142 | | | | 3 | | | | 445 | | | | 464 | | | | (4 | ) | |
Travel and entertainment | | | 195 | | | | 151 | | | | 29 | | | | 562 | | | | 387 | | | | 45 | | |
Advertising and promotion | | | 170 | | | | 160 | | | | 6 | | | | 438 | | | | 396 | | | | 11 | | |
Operating leases | | | 21 | | | | 52 | | | | (60 | ) | | | 85 | | | | 183 | | | | (54 | ) | |
All other | | | 625 | | | | 682 | | | | (8 | ) | | | 1,835 | | | | 1,991 | | | | (8 | ) | |
| | | | | | | | | | | |
Total | | $ | 12,253 | | | | 11,684 | | | | 5 | | | $ | 37,116 | | | | 36,199 | | | | 3 | | |
| |
- 25 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER NONINTEREST INCOME
| | | | | | | | | | | | | | | | | | | | |
| | Quarter ended | |
| | Sept. 30, | | | June 30, | | | Mar. 31, | | | Dec. 31, | | | Sept. 30, | |
(in millions) | | 2010 | | | 2010 | | | 2010 | | | 2009 | | | 2009 | |
|
Service charges on deposit accounts | | $ | 1,132 | | | | 1,417 | | | | 1,332 | | | | 1,421 | | | | 1,478 | |
Trust and investment fees: | | | | | | | | | | | | | | | | | | | | |
Trust, investment and IRA fees | | | 924 | | | | 1,035 | | | | 1,049 | | | | 1,038 | | | | 989 | |
Commissions and all other fees | | | 1,640 | | | | 1,708 | | | | 1,620 | | | | 1,567 | | | | 1,513 | |
|
Total trust and investment fees | | | 2,564 | | | | 2,743 | | | | 2,669 | | | | 2,605 | | | | 2,502 | |
|
Card fees | | | 935 | | | | 911 | | | | 865 | | | | 961 | | | | 946 | |
Other fees: | | | | | | | | | | | | | | | | | | | | |
Cash network fees | | | 73 | | | | 58 | | | | 55 | | | | 55 | | | | 60 | |
Charges and fees on loans | | | 424 | | | | 401 | | | | 419 | | | | 475 | | | | 453 | |
Processing and all other fees | | | 507 | | | | 523 | | | | 467 | | | | 460 | | | | 437 | |
|
Total other fees | | | 1,004 | | | | 982 | | | | 941 | | | | 990 | | | | 950 | |
|
Mortgage banking (1): | | | | | | | | | | | | | | | | | | | | |
Servicing income, net | | | 516 | | | | 1,218 | | | | 1,366 | | | | 2,150 | | | | 1,919 | |
Net gains on mortgage loan origination/sales activities | | | 1,983 | | | | 793 | | | | 1,104 | | | | 1,261 | | | | 1,148 | |
|
Total mortgage banking | | | 2,499 | | | | 2,011 | | | | 2,470 | | | | 3,411 | | | | 3,067 | |
|
Insurance | | | 397 | | | | 544 | | | | 621 | | | | 482 | | | | 468 | |
Net gains from trading activities | | | 470 | | | | 109 | | | | 537 | | | | 516 | | | | 622 | |
Net gains (losses) on debt securities available for sale | | | (114 | ) | | | 30 | | | | 28 | | | | 110 | | | | (40 | ) |
Net gains from equity investments | | | 131 | | | | 288 | | | | 43 | | | | 273 | | | | 29 | |
Operating leases | | | 222 | | | | 329 | | | | 185 | | | | 163 | | | | 224 | |
All other | | | 536 | | | | 581 | | | | 610 | | | | 264 | | | | 536 | |
|
Total | | $ | 9,776 | | | | 9,945 | | | | 10,301 | | | | 11,196 | | | | 10,782 | |
|
|
(1) 2009 categories have been revised to conform to current presentation. |
|
FIVE QUARTER NONINTEREST EXPENSE |
|
| | Quarter ended | |
| | Sept. 30, | | | June 30, | | | Mar. 31, | | | Dec. 31, | | | Sept. 30, | |
(in millions) | | 2010 | | | 2010 | | | 2010 | | | 2009 | | | 2009 | |
|
Salaries | | $ | 3,478 | | | | 3,564 | | | | 3,314 | | | | 3,505 | | | | 3,428 | |
Commission and incentive compensation | | | 2,280 | | | | 2,225 | | | | 1,992 | | | | 2,086 | | | | 2,051 | |
Employee benefits | | | 1,074 | | | | 1,063 | | | | 1,322 | | | | 1,144 | | | | 1,034 | |
Equipment | | | 557 | | | | 588 | | | | 678 | | | | 681 | | | | 563 | |
Net occupancy | | | 742 | | | | 742 | | | | 796 | | | | 770 | | | | 778 | |
Core deposit and other intangibles | | | 548 | | | | 553 | | | | 549 | | | | 642 | | | | 642 | |
FDIC and other deposit assessments | | | 300 | | | | 295 | | | | 301 | | | | 302 | | | | 228 | |
Outside professional services | | | 533 | | | | 572 | | | | 484 | | | | 632 | | | | 489 | |
Contract services | | | 430 | | | | 384 | | | | 347 | | | | 362 | | | | 254 | |
Foreclosed assets | | | 366 | | | | 333 | | | | 386 | | | | 393 | | | | 243 | |
Outside data processing | | | 263 | | | | 276 | | | | 272 | | | | 282 | | | | 251 | |
Postage, stationery and supplies | | | 233 | | | | 230 | | | | 242 | | | | 232 | | | | 211 | |
Operating losses | | | 230 | | | | 627 | | | | 208 | | | | 427 | | | | 117 | |
Insurance | | | 62 | | | | 164 | | | | 148 | | | | 111 | | | | 208 | |
Telecommunications | | | 146 | | | | 156 | | | | 143 | | | | 146 | | | | 142 | |
Travel and entertainment | | | 195 | | | | 196 | | | | 171 | | | | 188 | | | | 151 | |
Advertising and promotion | | | 170 | | | | 156 | | | | 112 | | | | 176 | | | | 160 | |
Operating leases | | | 21 | | | | 27 | | | | 37 | | | | 44 | | | | 52 | |
All other | | | 625 | | | | 595 | | | | 615 | | | | 698 | | | | 682 | |
|
Total | | $ | 12,253 | | | | 12,746 | | | | 12,117 | | | | 12,821 | | | | 11,684 | |
|
- 26 -
Wells Fargo & Company and Subsidiaries
CONSOLIDATED BALANCE SHEET
| | | | | | | | | | | | | |
| | Sept. 30, | | | Dec. 31, | | | | | |
(in millions, except shares) | | 2010 | | | 2009 | | | % Change | | |
| |
Assets | | | | | | | | | | | | | |
Cash and due from banks | | $ | 16,001 | | | | 27,080 | | | | (41 | ) | % |
Federal funds sold, securities purchased under resale agreements and other short-term investments | | | 56,549 | | | | 40,885 | | | | 38 | | |
Trading assets | | | 49,271 | | | | 43,039 | | | | 14 | | |
Securities available for sale | | | 176,875 | | | | 172,710 | | | | 2 | | |
Mortgages held for sale (includes $42,791 and $36,962 carried at fair value) | | | 46,001 | | | | 39,094 | | | | 18 | | |
Loans held for sale (includes $436 and $149 carried at fair value) | | | 1,188 | | | | 5,733 | | | | (79 | ) | |
| | | | | | | | | | | | | |
Loans (includes $353 carried at fair value at September 30, 2010) | | | 753,664 | | | | 782,770 | | | | (4 | ) | |
Allowance for loan losses | �� | | (23,939 | ) | | | (24,516 | ) | | | (2 | ) | |
| | | | | |
Net loans | | | 729,725 | | | | 758,254 | | | | (4 | ) | |
| | | | | |
Mortgage servicing rights: | | | | | | | | | | | | | |
Measured at fair value (residential MSRs) | | | 12,486 | | | | 16,004 | | | | (22 | ) | |
Amortized | | | 1,013 | | | | 1,119 | | | | (9 | ) | |
Premises and equipment, net | | | 9,636 | | | | 10,736 | | | | (10 | ) | |
Goodwill | | | 24,831 | | | | 24,812 | | | | - | | |
Other assets | | | 97,208 | | | | 104,180 | | | | (7 | ) | |
| | | | | |
Total assets | | $ | 1,220,784 | | | | 1,243,646 | | | | (2 | ) | |
| | | | | |
Liabilities | | | | | | | | | | | | | |
Noninterest-bearing deposits | | $ | 184,451 | | | | 181,356 | | | | 2 | | |
Interest-bearing deposits | | | 630,061 | | | | 642,662 | | | | (2 | ) | |
| | | | | |
Total deposits | | | 814,512 | | | | 824,018 | | | | (1 | ) | |
Short-term borrowings | | | 50,715 | | | | 38,966 | | | | 30 | | |
Accrued expenses and other liabilities | | | 67,249 | | | | 62,442 | | | | 8 | | |
Long-term debt (includes $351 carried at fair value at September 30, 2010) | | | 163,143 | | | | 203,861 | | | | (20 | ) | |
| | | | | |
Total liabilities | | | 1,095,619 | | | | 1,129,287 | | | | (3 | ) | |
| | | | | |
Equity | | | | | | | | | | | | | |
Wells Fargo stockholders’ equity: | | | | | | | | | | | | | |
Preferred stock | | | 8,840 | | | | 8,485 | | | | 4 | | |
Common stock - $1-2/3 par value, authorized 9,000,000,000 shares; issued 5,253,819,623 shares and 5,245,971,422 shares | | | 8,756 | | | | 8,743 | | | | - | | |
Additional paid-in capital | | | 52,899 | | | | 52,878 | | | | - | | |
Retained earnings | | | 48,953 | | | | 41,563 | | | | 18 | | |
Cumulative other comprehensive income | | | 5,502 | | | | 3,009 | | | | 83 | | |
Treasury stock - 9,442,860 shares and 67,346,829 shares | | | (466 | ) | | | (2,450 | ) | | | (81 | ) | |
Unearned ESOP shares | | | (826 | ) | | | (442 | ) | | | 87 | | |
| | | | | |
Total Wells Fargo stockholders’ equity | | | 123,658 | | | | 111,786 | | | | 11 | | |
Noncontrolling interests | | | 1,507 | | | | 2,573 | | | | (41 | ) | |
| | | | | |
Total equity | | | 125,165 | | | | 114,359 | | | | 9 | | |
| | | | | |
Total liabilities and equity | | $ | 1,220,784 | | | | 1,243,646 | | | | (2 | ) | |
| |
- 27 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED BALANCE SHEET
| | | | | | | | | | | | | | | | | | | | |
| | Sept. 30, | | | June 30, | | | Mar. 31, | | | Dec. 31, | | | Sept. 30, | |
(in millions) | | 2010 | | | 2010 | | | 2010 | | | 2009 | | | 2009 | |
|
Assets | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | $ | 16,001 | | | | 17,571 | | | | 16,301 | | | | 27,080 | | | | 17,233 | |
Federal funds sold, securities purchased under resale agreements and other short-term investments | | | 56,549 | | | | 73,898 | | | | 54,192 | | | | 40,885 | | | | 17,491 | |
Trading assets | | | 49,271 | | | | 47,132 | | | | 47,028 | | | | 43,039 | | | | 43,198 | |
Securities available for sale | | | 176,875 | | | | 157,927 | | | | 162,487 | | | | 172,710 | | | | 183,814 | |
Mortgages held for sale | | | 46,001 | | | | 38,581 | | | | 34,737 | | | | 39,094 | | | | 35,538 | |
Loans held for sale | | | 1,188 | | | | 3,999 | | | | 5,140 | | | | 5,733 | | | | 5,846 | |
| | | | | | | | | | | | | | | | | | | | |
Loans | | | 753,664 | | | | 766,265 | | | | 781,430 | | | | 782,770 | | | | 799,952 | |
Allowance for loan losses | | | (23,939 | ) | | | (24,584 | ) | | | (25,123 | ) | | | (24,516 | ) | | | (24,028 | ) |
|
Net loans | | | 729,725 | | | | 741,681 | | | | 756,307 | | | | 758,254 | | | | 775,924 | |
|
Mortgage servicing rights: | | | | | | | | | | | | | | | | | | | | |
Measured at fair value (residential MSRs) | | | 12,486 | | | | 13,251 | | | | 15,544 | | | | 16,004 | | | | 14,500 | |
Amortized | | | 1,013 | | | | 1,037 | | | | 1,069 | | | | 1,119 | | | | 1,162 | |
Premises and equipment, net | | | 9,636 | | | | 10,508 | | | | 10,405 | | | | 10,736 | | | | 11,040 | |
Goodwill | | | 24,831 | | | | 24,820 | | | | 24,819 | | | | 24,812 | | | | 24,052 | |
Other assets | | | 97,208 | | | | 95,457 | | | | 95,601 | | | | 104,180 | | | | 98,827 | |
|
Total assets | | $ | 1,220,784 | | | | 1,225,862 | | | | 1,223,630 | | | | 1,243,646 | | | | 1,228,625 | |
|
Liabilities | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing deposits | | $ | 184,451 | | | | 175,015 | | | | 170,518 | | | | 181,356 | | | | 165,260 | |
Interest-bearing deposits | | | 630,061 | | | | 640,608 | | | | 634,375 | | | | 642,662 | | | | 631,488 | |
|
Total deposits | | | 814,512 | | | | 815,623 | | | | 804,893 | | | | 824,018 | | | | 796,748 | |
Short-term borrowings | | | 50,715 | | | | 45,187 | | | | 46,333 | | | | 38,966 | | | | 30,800 | |
Accrued expenses and other liabilities | | | 67,249 | | | | 58,582 | | | | 54,371 | | | | 62,442 | | | | 57,861 | |
Long-term debt | | | 163,143 | | | | 185,072 | | | | 199,879 | | | | 203,861 | | | | 214,292 | |
|
Total liabilities | | | 1,095,619 | | | | 1,104,464 | | | | 1,105,476 | | | | 1,129,287 | | | | 1,099,701 | |
|
Equity | | | | | | | | | | | | | | | | | | | | |
Wells Fargo stockholders’ equity: | | | | | | | | | | | | | | | | | | | | |
Preferred stock | | | 8,840 | | | | 8,980 | | | | 9,276 | | | | 8,485 | | | | 31,589 | |
Common stock | | | 8,756 | | | | 8,743 | | | | 8,743 | | | | 8,743 | | | | 7,927 | |
Additional paid-in capital | | | 52,899 | | | | 52,687 | | | | 53,156 | | | | 52,878 | | | | 40,343 | |
Retained earnings | | | 48,953 | | | | 46,126 | | | | 43,636 | | | | 41,563 | | | | 41,485 | |
Cumulative other comprehensive income | | | 5,502 | | | | 4,844 | | | | 4,087 | | | | 3,009 | | | | 4,088 | |
Treasury stock | | | (466 | ) | | | (631 | ) | | | (1,460 | ) | | | (2,450 | ) | | | (2,771 | ) |
Unearned ESOP shares | | | (826 | ) | | | (977 | ) | | | (1,296 | ) | | | (442 | ) | | | (511 | ) |
|
Total Wells Fargo stockholders’ equity | | | 123,658 | | | | 119,772 | | | | 116,142 | | | | 111,786 | | | | 122,150 | |
Noncontrolling interests | | | 1,507 | | | | 1,626 | | | | 2,012 | | | | 2,573 | | | | 6,774 | |
|
Total equity | | | 125,165 | | | | 121,398 | | | | 118,154 | | | | 114,359 | | | | 128,924 | |
|
Total liabilities and equity | | $ | 1,220,784 | | | | 1,225,862 | | | | 1,223,630 | | | | 1,243,646 | | | | 1,228,625 | |
|
- 28 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER AVERAGE BALANCES
| | | | | | | | | | | | | | | | | | | | |
| | Quarter ended | |
| | Sept. 30, | | | June 30, | | | Mar. 31, | | | Dec. 31, | | | Sept. 30, | |
(in millions) | | 2010 | | | 2010 | | | 2010 | | | 2009 | | | 2009 | |
|
Earning assets | | | | | | | | | | | | | | | | | | | | |
Federal funds sold, securities purchased under resale agreements and other short-term investments | | $ | 70,839 | | | | 67,712 | | | | 40,833 | | | | 46,031 | | | | 16,356 | |
Trading assets | | | 29,080 | | | | 28,760 | | | | 27,911 | | | | 23,179 | | | | 20,518 | |
Debt securities available for sale: | | | | | | | | | | | | | | | | | | | | |
Securities of U.S. Treasury and federal agencies | | | 1,673 | | | | 2,094 | | | | 2,278 | | | | 2,381 | | | | 2,545 | |
Securities of U.S. states and political subdivisions | | | 17,220 | | | | 16,192 | | | | 13,696 | | | | 13,574 | | | | 12,818 | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | | | | | |
Federal agencies | | | 70,486 | | | | 72,876 | | | | 79,730 | | | | 85,063 | | | | 94,457 | |
Residential and commercial | | | 33,425 | | | | 33,197 | | | | 32,768 | | | | 43,243 | | | | 43,214 | |
|
Total mortgage-backed securities | | | 103,911 | | | | 106,073 | | | | 112,498 | | | | 128,306 | | | | 137,671 | |
Other debt securities (1) | | | 35,533 | | | | 33,270 | | | | 32,346 | | | | 33,710 | | | | 33,294 | |
|
Total debt securities available for sale (1) | | | 158,337 | | | | 157,629 | | | | 160,818 | | | | 177,971 | | | | 186,328 | |
Mortgages held for sale (2) | | | 38,073 | | | | 32,196 | | | | 31,368 | | | | 34,750 | | | | 40,604 | |
Loans held for sale (2) | | | 3,223 | | | | 4,386 | | | | 6,406 | | | | 5,104 | | | | 4,975 | |
Loans: | | | | | | | | | | | | | | | | | | | | |
Commercial and commercial real estate: | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 146,139 | | | | 147,965 | | | | 156,466 | | | | 164,050 | | | | 175,642 | |
Real estate mortgage | | | 99,082 | | | | 97,731 | | | | 97,967 | | | | 97,296 | | | | 95,612 | |
Real estate construction | | | 29,469 | | | | 33,060 | | | | 35,852 | | | | 38,364 | | | | 40,487 | |
Lease financing | | | 13,156 | | | | 13,622 | | | | 14,008 | | | | 14,107 | | | | 14,360 | |
|
Total commercial and commercial real estate | | | 287,846 | | | | 292,378 | | | | 304,293 | | | | 313,817 | | | | 326,101 | |
|
Consumer: | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 231,172 | | | | 237,500 | | | | 245,024 | | | | 232,273 | | | | 235,051 | |
Real estate 1-4 family junior lien mortgage | | | 100,257 | | | | 102,678 | | | | 105,640 | | | | 103,584 | | | | 105,779 | |
Credit card | | | 22,048 | | | | 22,239 | | | | 23,345 | | | | 23,717 | | | | 23,448 | |
Other revolving credit and installment | | | 87,884 | | | | 88,617 | | | | 90,526 | | | | 88,963 | | | | 90,199 | |
|
Total consumer | | | 441,361 | | | | 451,034 | | | | 464,535 | | | | 448,537 | | | | 454,477 | |
|
Foreign | | | 30,276 | | | | 29,048 | | | | 28,561 | | | | 30,086 | | | | 29,613 | |
|
Total loans (2) | | | 759,483 | | | | 772,460 | | | | 797,389 | | | | 792,440 | | | | 810,191 | |
Other | | | 5,912 | | | | 6,082 | | | | 6,069 | | | | 6,147 | | | | 6,088 | |
|
Total earning assets | | $ | 1,064,947 | | | | 1,069,225 | | | | 1,070,794 | | | | 1,085,622 | | | | 1,085,060 | |
|
Funding sources | | | | | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | | | | | |
Interest-bearing checking | | $ | 59,677 | | | | 61,212 | | | | 62,021 | | | | 61,229 | | | | 59,467 | |
Market rate and other savings | | | 419,996 | | | | 412,062 | | | | 403,945 | | | | 389,905 | | | | 369,120 | |
Savings certificates | | | 85,044 | | | | 89,773 | | | | 94,763 | | | | 109,306 | | | | 129,698 | |
Other time deposits | | | 14,400 | | | | 14,936 | | | | 15,878 | | | | 16,501 | | | | 18,248 | |
Deposits in foreign offices | | | 52,061 | | | | 57,461 | | | | 55,434 | | | | 59,870 | | | | 56,820 | |
|
Total interest-bearing deposits | | | 631,178 | | | | 635,444 | | | | 632,041 | | | | 636,811 | | | | 633,353 | |
Short-term borrowings | | | 46,468 | | | | 45,082 | | | | 45,081 | | | | 32,757 | | | | 39,828 | |
Long-term debt | | | 177,077 | | | | 195,440 | | | | 209,008 | | | | 210,707 | | | | 222,580 | |
Other liabilities | | | 6,764 | | | | 6,737 | | | | 5,664 | | | | 5,587 | | | | 5,620 | |
|
Total interest-bearing liabilities | | | 861,487 | | | | 882,703 | | | | 891,794 | | | | 885,862 | | | | 901,381 | |
Portion of noninterest-bearing funding sources | | | 203,460 | | | | 186,522 | | | | 179,000 | | | | 199,760 | | | | 183,679 | |
|
Total funding sources | | $ | 1,064,947 | | | | 1,069,225 | | | | 1,070,794 | | | | 1,085,622 | | | | 1,085,060 | |
|
Noninterest-earning assets | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | $ | 17,000 | | | | 17,415 | | | | 18,049 | | | | 19,216 | | | | 18,084 | |
Goodwill | | | 24,829 | | | | 24,820 | | | | 24,816 | | | | 24,093 | | | | 24,435 | |
Other | | | 113,592 | | | | 112,720 | | | | 112,461 | | | | 110,525 | | | | 118,472 | |
|
Total noninterest-earning assets | | $ | 155,421 | | | | 154,955 | | | | 155,326 | | | | 153,834 | | | | 160,991 | |
|
Noninterest-bearing funding sources | | | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 184,837 | | | | 176,908 | | | | 172,039 | | | | 179,204 | | | | 172,588 | |
Other liabilities | | | 50,013 | | | | 43,713 | | | | 44,739 | | | | 45,058 | | | | 47,646 | |
Total equity | | | 124,031 | | | | 120,856 | | | | 117,548 | | | | 129,332 | | | | 124,436 | |
Noninterest-bearing funding sources used to fund earning assets | | | (203,460 | ) | | | (186,522 | ) | | | (179,000 | ) | | | (199,760 | ) | | | (183,679 | ) |
|
Net noninterest-bearing funding sources | | $ | 155,421 | | | | 154,955 | | | | 155,326 | | | | 153,834 | | | | 160,991 | |
|
Total assets | | $ | 1,220,368 | | | | 1,224,180 | | | | 1,226,120 | | | | 1,239,456 | | | | 1,246,051 | |
|
(1) | | Includes certain preferred securities. |
(2) | | Nonaccrual loans are included in their respective loan categories. |
- 29 -
Wells Fargo & Company and Subsidiaries
| | | | | | | | | | | | | | | | | | | | |
| | Sept. 30, | | | June 30, | | | Mar. 31, | | | Dec. 31, | | | Sept. 30, | |
(in millions) | | 2010 | | | 2010 | | | 2010 | | | 2009 | | | 2009 | |
|
Commercial and commercial real estate: | | | | | | | | | | | | | | | | | | | | |
Commercial | | $ | 147,321 | | | | 146,084 | | | | 150,587 | | | | 158,352 | | | | 169,610 | |
Real estate mortgage (1) | | | 98,755 | | | | 99,626 | | | | 97,846 | | | | 97,527 | | | | 95,787 | |
Real estate construction (1) | | | 27,911 | | | | 30,879 | | | | 34,505 | | | | 36,978 | | | | 39,374 | |
Lease financing | | | 12,993 | | | | 13,492 | | | | 13,887 | | | | 14,210 | | | | 14,115 | |
|
Total commercial and commercial real estate | | | 286,980 | | | | 290,081 | | | | 296,825 | | | | 307,067 | | | | 318,886 | |
|
Consumer: | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 228,081 | | | | 233,812 | | | | 240,528 | | | | 229,536 | | | | 232,622 | |
Real estate 1-4 family junior lien mortgage | | | 99,060 | | | | 101,327 | | | | 103,800 | | | | 103,708 | | | | 104,538 | |
Credit card | | | 21,890 | | | | 22,086 | | | | 22,525 | | | | 24,003 | | | | 23,597 | |
Other revolving credit and installment | | | 87,962 | | | | 88,485 | | | | 89,463 | | | | 89,058 | | | | 90,027 | |
|
Total consumer | | | 436,993 | | | | 445,710 | | | | 456,316 | | | | 446,305 | | | | 450,784 | |
|
Foreign | | | 29,691 | | | | 30,474 | | | | 28,289 | | | | 29,398 | | | | 30,282 | |
|
Total loans (net of unearned income) (2) | | $ | 753,664 | | | | 766,265 | | | | 781,430 | | | | 782,770 | | | | 799,952 | |
|
(1) | | Effective June 30, 2010, real estate construction outstanding balances and all other related data include certain commercial real estate secured loans acquired from Wachovia previously classified as real estate mortgage. Prior periods have been revised to conform with the current presentation. |
|
(2) | | Includes $43.8 billion, $46.5 billion, $49.5 billion, $51.7 billion and $54.3 billion of purchased credit-impaired (PCI) loans at September 30, June 30, and March 31, 2010, and December 31 and September 30, 2009, respectively. See table on page 31 for detail of PCI loans. |
FIVE QUARTER NONACCRUAL LOANS AND OTHER NONPERFORMING ASSETS
| | | | | | | | | | | | | | | | | | | | |
| | Sept. 30, | | | June 30, | | | Mar. 31, | | | Dec. 31, | | | Sept. 30, | |
(in millions) | | 2010 | | | 2010 | | | 2010 | | | 2009 | | | 2009 | |
|
Nonaccrual loans: | | | | | | | | | | | | | | | | | | | | |
Commercial and commercial real estate: | | | | | | | | | | | | | | | | | | | | |
Commercial | | $ | 4,103 | | | | 3,843 | | | | 4,273 | | | | 4,397 | | | | 4,540 | |
Real estate mortgage | | | 5,079 | | | | 4,689 | | | | 4,345 | | | | 3,696 | | | | 2,614 | |
Real estate construction | | | 3,198 | | | | 3,429 | | | | 3,327 | | | | 3,313 | | | | 2,953 | |
Lease financing | | | 138 | | | | 163 | | | | 185 | | | | 171 | | | | 157 | |
|
Total commercial and commercial real estate | | | 12,518 | | | | 12,124 | | | | 12,130 | | | | 11,577 | | | | 10,264 | |
|
Consumer: | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 12,969 | | | | 12,865 | | | | 12,347 | | | | 10,100 | | | | 8,132 | |
Real estate 1-4 family junior lien mortgage | | | 2,380 | | | | 2,391 | | | | 2,355 | | | | 2,263 | | | | 1,985 | |
Other revolving credit and installment | | | 312 | | | | 316 | | | | 334 | | | | 332 | | | | 344 | |
|
Total consumer | | | 15,661 | | | | 15,572 | | | | 15,036 | | | | 12,695 | | | | 10,461 | |
|
Foreign | | | 126 | | | | 115 | | | | 135 | | | | 146 | | | | 144 | |
|
Total nonaccrual loans (1)(2) | | | 28,305 | | | | 27,811 | | | | 27,301 | | | | 24,418 | | | | 20,869 | |
|
As a percentage of total loans | | | 3.76 | % | | | 3.63 | | | | 3.49 | | | | 3.12 | | | | 2.61 | |
Foreclosed assets: | | | | | | | | | | | | | | | | | | | | |
GNMA loans (3) | | $ | 1,492 | | | | 1,344 | | | | 1,111 | | | | 960 | | | | 840 | |
Other | | | 4,635 | | | | 3,650 | | | | 2,970 | | | | 2,199 | | | | 1,687 | |
Real estate and other nonaccrual investments (4) | | | 141 | | | | 131 | | | | 118 | | | | 62 | | | | 55 | |
|
Total nonaccrual loans and other nonperforming assets | | $ | 34,573 | | | | 32,936 | | | | 31,500 | | | | 27,639 | | | | 23,451 | |
|
As a percentage of total loans | | | 4.59 | % | | | 4.30 | | | | 4.03 | | | | 3.53 | | | | 2.93 | |
|
|
(1) | | Includes nonaccrual mortgages held for sale and loans held for sale in their respective loan categories. |
|
(2) | | Excludes loans acquired from Wachovia that are accounted for as PCI loans because they continue to earn interest income from accretable yield, independent of performance in accordance with their contractual terms. |
|
(3) | | Consistent with regulatory reporting requirements, foreclosed real estate securing Government National Mortgage Association (GNMA) loans is classified as nonperforming. Both principal and interest for GNMA loans secured by the foreclosed real estate are collectible because the GNMA loans are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs. |
|
(4) | | Includes real estate investments (contingent interest loans accounted for as investments) that would be classified as nonaccrual if these assets were recorded as loans, and nonaccrual debt securities. |
- 30 -
Wells Fargo & Company and Subsidiaries
LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING (EXCLUDING INSURED/GUARANTEED
GNMA AND SIMILAR LOANS) (1
)
| | | | | | | | | | | | | | | | | | | | |
| | Sept. 30, | | | June 30, | | | Mar. 31, | | | Dec. 31, | | | Sept. 30, | |
(in millions) | | 2010 | | | 2010 | | | 2010 | | | 2009 | | | 2009 | |
|
Commercial and commercial real estate: | | | | | | | | | | | | | | | | | | | | |
Commercial | | $ | 222 | | | | 540 | | | | 561 | | | | 590 | | | | 458 | |
Real estate mortgage | | | 463 | | | | 654 | | | | 947 | | | | 1,014 | | | | 646 | |
Real estate construction | | | 332 | | | | 471 | | | | 787 | | | | 909 | | | | 977 | |
|
Total commercial and commercial real estate | | | 1,017 | | | | 1,665 | | | | 2,295 | | | | 2,513 | | | | 2,081 | |
|
Consumer: | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage (2) | | | 1,016 | | | | 1,049 | | | | 1,281 | | | | 1,623 | | | | 1,552 | |
Real estate 1-4 family junior lien mortgage (2) | | | 361 | | | | 352 | | | | 414 | | | | 515 | | | | 484 | |
Credit card | | | 560 | | | | 610 | | | | 719 | | | | 795 | | | | 683 | |
Other revolving credit and installment | | | 1,305 | | | | 1,300 | | | | 1,219 | | | | 1,333 | | | | 1,138 | |
|
Total consumer | | | 3,242 | | | | 3,311 | | | | 3,633 | | | | 4,266 | | | | 3,857 | |
|
Foreign | | | 27 | | | | 21 | | | | 29 | | | | 73 | | | | 76 | |
|
Total | | $ | 4,286 | | | | 4,997 | | | | 5,957 | | | | 6,852 | | | | 6,014 | |
|
(1) | | The carrying value of purchased credit-impaired (PCI) loans contractually 90 days or more past due was $13.0 billion, $15.1 billion, $16.8 billion, $16.1 billion, and $15.3 billion at September 30, June 30 and March 31, 2010, and December 31 and September 30, 2009, respectively. These amounts are excluded from the above table as PCI loan accretable yield interest recognition is independent from the underlying contractual loan delinquency status. See table on page 31 for detail of PCI loans. |
|
(2) | | Includes mortgage loans held for sale 90 days or more past due and still accruing. |
- 31 -
Wells Fargo & Company and Subsidiaries
PURCHASED CREDIT-IMPAIRED (PCI) LOANS
Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. PCI loans represent loans acquired from Wachovia that were deemed to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include statistics such as past due and nonaccrual status, recent borrower credit scores and recent LTV percentages. PCI loans are initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, the associated allowance for credit losses related to these loans is not carried over at the acquisition date.
Under the accounting guidance for PCI loans, the excess of cash flows expected to be collected over the estimated fair value is referred to as the accretable yield and is recognized in interest income over the remaining life of the loan, or pool of loans, in situations where there is a reasonable expectation about the timing and amount of cash flows expected to be collected. Accordingly, such loans are not classified as nonaccrual and they are considered to be accruing because their interest income relates to the accretable yield recognized under accounting for PCI loans and not to contractual interest payments. The difference between the contractually required payments and the cash flows expected to be collected at acquisition, considering the impact of prepayments, is referred to as the nonaccretable difference.
In addition, subsequent to acquisition, we are required to periodically evaluate our estimate of cash flows expected to be collected. These evaluations, performed quarterly, require the continued usage of key assumptions and estimates, similar to the initial estimate of fair value. Decreases in the expected cash flows will generally result in a charge to the provision for credit losses resulting in an increase to the allowance for loan losses. Increases in the expected cash flows will generally result in an increase in interest income over the remaining life of the loan, or pool of loans.
As a result of PCI loan accounting, certain credit-related ratios cannot be used to compare a portfolio that includes PCI loans against one that does not, or to compare ratios across quarters or years. The ratios particularly affected include the allowance for loan losses and allowance for credit losses as percentages of loans, of nonaccrual loans and of nonperforming assets; nonaccrual loans and nonperforming assets as a percentage of total loans; and net charge-offs as a percentage of loans.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2010 | | | December 31, 2009 | |
| | | | | | All | | | | | | | | | | | All | | | | |
| | PCI | | | other | | | | | | | PCI | | | other | | | | |
(in millions) | | loans | | | loans | | | Total | | | loans | | | loans | | | Total | |
|
Commercial and commercial real estate: | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | $ | 987 | | | | 146,334 | | | | 147,321 | | | | 1,911 | | | | 156,441 | | | | 158,352 | |
Real estate mortgage | | | 3,118 | | | | 95,637 | | | | 98,755 | | | | 4,137 | | | | 93,390 | | | | 97,527 | |
Real estate construction | | | 3,549 | | | | 24,362 | | | | 27,911 | | | | 5,207 | | | | 31,771 | | | | 36,978 | |
Lease financing | | | - | | | | 12,993 | | | | 12,993 | | | | - | | | | 14,210 | | | | 14,210 | |
|
Total commercial and commercial real estate | | | 7,654 | | | | 279,326 | | | | 286,980 | | | | 11,255 | | | | 295,812 | | | | 307,067 | |
|
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 34,432 | | | | 193,649 | | | | 228,081 | | | | 38,386 | | | | 191,150 | | | | 229,536 | |
Real estate 1-4 family junior lien mortgage | | | 262 | | | | 98,798 | | | | 99,060 | | | | 331 | | | | 103,377 | | | | 103,708 | |
Credit card | | | - | | | | 21,890 | | | | 21,890 | | | | - | | | | 24,003 | | | | 24,003 | |
Other revolving credit and installment | | | - | | | | 87,962 | | | | 87,962 | | | | - | | | | 89,058 | | | | 89,058 | |
|
Total consumer | | | 34,694 | | | | 402,299 | | | | 436,993 | | | | 38,717 | | | | 407,588 | | | | 446,305 | |
|
Foreign | | | 1,498 | | | | 28,193 | | | | 29,691 | | | | 1,733 | | | | 27,665 | | | | 29,398 | |
|
Total loans | | $ | 43,846 | | | | 709,818 | | | | 753,664 | | | | 51,705 | | | | 731,065 | | | | 782,770 | |
|
- 32 -
Wells Fargo & Company and Subsidiaries
CHANGES IN NONACCRETABLE DIFFERENCE FOR PCI LOANS
A nonaccretable difference was established in purchase accounting for PCI loans to absorb losses expected at that time on those loans. Amounts absorbed by the nonaccretable difference do not affect the income statement or the allowance for credit losses. Substantially all our commercial, CRE and foreign PCI loans are accounted for as individual loans. Conversely, Pick-a-Pay and other consumer PCI loans have been aggregated into several pools based on common risk characteristics. Each pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. Resolutions of loans may include sales of loans to third parties, receipt of payments in settlement with the borrower, or foreclosure of the collateral. Our policy is to remove an individual loan from a pool based on comparing the amount received from its resolution with its contractual amount. Any difference between these amounts is absorbed by the nonaccretable difference. This removal method assumes that the amount received from resolution approximates pool performance expectations. The remaining accretable yield balance is unaffected and any material change in remaining effective yield caused by this removal method is addressed by our quarterly cash flow evaluation process for each pool. For loans in pools that are resolved by payment in full, there is no release of the nonaccretable difference since there is no difference between the amount received at resolution and the contractual amount of the loan. The following table provides an analysis of changes in the nonaccretable difference related to principal that is not expected to be collected.
| | | | | | | | | | | | | | | | |
| | Commercial, | | | | | | | | | | | |
| | CRE and | | | | | | | Other | | | | |
(in millions) | | foreign | | | Pick-a-Pay | | | consumer | | | Total | |
|
Balance at December 31, 2008 | | $ | 10,410 | | | | 26,485 | | | | 4,069 | | | | 40,964 | |
Release of nonaccretable difference due to: | | | | | | | | | | | | | | | | |
Loans resolved by settlement with borrower (1) | | | (330 | ) | | | - | | | | - | | | | (330 | ) |
Loans resolved by sales to third parties (2) | | | (86 | ) | | | - | | | | (85 | ) | | | (171 | ) |
Reclassification to accretable yield for loans with improving cash flows (3) | | | (138 | ) | | | (27 | ) | | | (276 | ) | | | (441 | ) |
Use of nonaccretable difference due to: | | | | | | | | | | | | | | | | |
Losses from loan resolutions and write-downs (4) | | | (4,853 | ) | | | (10,218 | ) | | | (2,086 | ) | | | (17,157 | ) |
|
Balance at December 31, 2009 | | | 5,003 | | | | 16,240 | | | | 1,622 | | | | 22,865 | |
Release of nonaccretable difference due to: | | | | | | | | | | | | | | | | |
Loans resolved by settlement with borrower (1) | | | (739 | ) | | | - | | | | - | | | | (739 | ) |
Loans resolved by sales to third parties (2) | | | (151 | ) | | | - | | | | - | | | | (151 | ) |
Reclassification to accretable yield for loans with improving cash flows (3) | | | (561 | ) | | | (2,356 | ) | | | (317 | ) | | | (3,234 | ) |
Use of nonaccretable difference due to: | | | | | | | | | | | | | | | | |
Losses from loan resolutions and write-downs (4) | | | (1,478 | ) | | | (2,409 | ) | | | (325 | ) | | | (4,212 | ) |
|
Balance at September 30, 2010 | | $ | 2,074 | | | | 11,475 | | | | 980 | | | | 14,529 | |
|
| | | | | | | | | | | | | | | | |
|
Balance at June 30, 2010 | | $ | 2,923 | | | | 11,992 | | | | 1,289 | | | | 16,204 | |
Release of nonaccretable difference due to: | | | | | | | | | | | | | | | | |
Loans resolved by settlement with borrower (1) | | | (153 | ) | | | - | | | | - | | | | (153 | ) |
Loans resolved by sales to third parties (2) | | | (49 | ) | | | - | | | | - | | | | (49 | ) |
Reclassification to accretable yield for loans with improving cash flows (3) | | | (392 | ) | | | - | | | | (247 | ) | | | (639 | ) |
Use of nonaccretable difference due to: | | | | | | | | | | | | | | | | |
Losses from loan resolutions and write-downs (4) | | | (255 | ) | | | (517 | ) | | | (62 | ) | | | (834 | ) |
|
Balance at September 30, 2010 | | $ | 2,074 | | | | 11,475 | | | | 980 | | | | 14,529 | |
|
(1) | | Release of the nonaccretable difference for settlement with borrower, on individually accounted PCI loans, increases interest income in the period of settlement. Pick-a-Pay and Other consumer PCI loans do not reflect nonaccretable difference releases due to pool accounting for those loans, which assumes that the amount received approximates the pool performance expectations. |
|
(2) | | Release of the nonaccretable difference as a result of sales to third parties increases noninterest income in the period of the sale. |
|
(3) | | Reclassification of nonaccretable difference for increased cash flow estimates to the accretable yield will result in increasing income and thus the rate of return realized. Amounts reclassified to accretable yield are expected to be probable of realization over the estimated remaining life of the loan. |
|
(4) | | Write-downs to net realizable value of PCI loans are charged to the nonaccretable difference when severe delinquency (normally 180 days) or other indications of severe borrower financial stress exist that indicate there will be a loss of contractually due amounts upon final resolution of the loan. |
- 33 -
Wells Fargo & Company and Subsidiaries
CHANGES IN ACCRETABLE YIELD RELATED TO PCI LOANS
The excess of cash flows expected to be collected over the initial fair value of PCI loans is referred to as the accretable yield and is accreted into interest income over the estimated life of the PCI loans using the effective yield method. The accretable yield is affected by:
| · | | Changes in interest rate indices for variable rate PCI loans – Expected future cash flows are based on the variable rates in effect at the time of the quarterly assessment of expected cash flows; |
|
| · | | Changes in prepayment assumptions – Prepayments affect the estimated life of PCI loans which may change the amount of interest income, and possibly principal, expected to be collected; and |
|
| · | | Changes in the expected principal and interest payments over the estimated life – These changes in expected cash flows are driven by updates to the credit outlook and actions taken with our borrowers. Expected benefits from loan modifications are included in the quarterly assessment of expected future cash flows. |
The change in the accretable yield related to PCI loans is presented in the following table.
| | | | |
(in millions) | | | | |
|
Total, December 31, 2008 (refined) | | $ | 10,447 | |
Accretion | | | (2,606 | ) |
Reclassification from nonaccretable difference for loans with improving cash flows | | | 441 | |
Changes in expected cash flows that do not affect nonaccretable difference (1) | | | 6,277 | |
|
Total, December 31, 2009 | | | 14,559 | |
Accretion | | | (1,857 | ) |
Reclassification from nonaccretable difference for loans with improving cash flows | | | 3,234 | |
Changes in expected cash flows that do not affect nonaccretable difference (1) | | | 743 | |
|
Total, September 30, 2010 | | $ | 16,679 | |
|
| | | | |
|
Total, June 30, 2010 | | $ | 15,085 | |
Accretion | | | (528 | ) |
Reclassification from nonaccretable difference for loans with improving cash flows | | | 639 | |
Changes in expected cash flows that do not affect nonaccretable difference (1) | | | 1,483 | |
|
Total, September 30, 2010 | | $ | 16,679 | |
|
(1) | | Represents changes in interest cash flows due to the impact of modifications incorporated into the quarterly assessment of expected future cash flows and/or changes in interest rates on variable rate PCI loans. |
CHANGES IN ALLOWANCE FOR PCI LOAN LOSSES
When it is estimated that the expected cash flows have decreased subsequent to acquisition for a PCI loan or pool of loans, an allowance is established and a provision for additional loss is recorded as a charge to income. The following table summarizes the changes in allowance for PCI loan losses.
| | | | | | | | | | | | | | | | |
| | Commercial, | | | | | | | | | | | |
| | CRE and | | | | | | | Other | | | | |
(in millions) | | foreign | | | Pick-a-Pay | | | consumer | | | Total | |
|
Balance at December 31, 2008 | | $ | - | | | | - | | | | - | | | | - | |
Provision for losses due to credit deterioration | | | 850 | | | | - | | | | 3 | | | | 853 | |
Charge-offs | | | (520 | ) | | | - | | | | - | | | | (520 | ) |
|
Balance at December 31, 2009 | | | 330 | | | | - | | | | 3 | | | | 333 | |
Provision for losses due to credit deterioration | | | 715 | | | | - | | | | 35 | | | | 750 | |
Charge-offs | | | (683 | ) | | | - | | | | (21 | ) | | | (704 | ) |
|
Balance at September 30, 2010 | | $ | 362 | | | | - | | | | 17 | | | | 379 | |
|
| | | | | | | | | | | | | | | | |
|
Balance at June 30, 2010 | | $ | 206 | | | | - | | | | 19 | | | | 225 | |
Provision for losses due to credit deterioration | | | 339 | | | | - | | | | 9 | | | | 348 | |
Charge-offs | | | (183 | ) | | | - | | | | (11 | ) | | | (194 | ) |
|
Balance at September 30, 2010 | | $ | 362 | | | | - | | | | 17 | | | | 379 | |
|
- 34 -
Wells Fargo & Company and Subsidiaries
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | PCI loans | | | All other loans | |
| | | | | | | | | | | | | | Ratio of | | | | | | | | | | |
| | | | | | | | | | | | | | carrying | | | | | | | | | | |
| | Unpaid | | | Current | | | | | | | value to | | | Unpaid | | | Current | | | | |
| | principal | | | LTV | | | Carrying | | | current | | | principal | | | LTV | | | Carrying | |
(in millions) | | balance | | | ratio (2) | | | value (3) | | | value | | | balance | | | ratio (2) | | | value (3) | |
|
September 30, 2010 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
California | | $ | 32,475 | | | | 134 | % | | $ | 22,382 | | | | 92 | % | | $ | 21,914 | | | | 88 | % | | $ | 21,542 | |
Florida | | | 5,154 | | | | 143 | | | | 3,057 | | | | 84 | | | | 4,698 | | | | 106 | | | | 4,480 | |
New Jersey | | | 1,565 | | | | 99 | | | | 1,243 | | | | 78 | | | | 2,671 | | | | 81 | | | | 2,647 | |
Texas | | | 393 | | | | 80 | | | | 350 | | | | 71 | | | | 1,785 | | | | 65 | | | | 1,789 | |
Washington | | | 577 | | | | 100 | | | | 501 | | | | 86 | | | | 1,353 | | | | 82 | | | | 1,334 | |
Other states | | | 8,155 | | | | 116 | | | | 5,933 | | | | 84 | | | | 12,248 | | | | 87 | | | | 12,046 | |
| | | | | | | | | | | | | | | | | | | | | |
Total Pick-a-Pay loans | | $ | 48,319 | | | | | | | $ | 33,466 | | | | | | | $ | 44,669 | | | | | | | $ | 43,838 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2009 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
California | | $ | 37,341 | | | | 141 | % | | $ | 25,022 | | | | 94 | % | | $ | 23,795 | | | | 93 | % | | $ | 23,626 | |
Florida | | | 5,751 | | | | 139 | | | | 3,199 | | | | 77 | | | | 5,046 | | | | 104 | | | | 4,942 | |
New Jersey | | | 1,646 | | | | 101 | | | | 1,269 | | | | 77 | | | | 2,914 | | | | 82 | | | | 2,912 | |
Texas | | | 442 | | | | 82 | | | | 399 | | | | 74 | | | | 1,967 | | | | 66 | | | | 1,973 | |
Washington | | | 633 | | | | 103 | | | | 543 | | | | 88 | | | | 1,439 | | | | 84 | | | | 1,435 | |
Other states | | | 9,283 | | | | 116 | | | | 6,597 | | | | 82 | | | | 13,401 | | | | 87 | | | | 13,321 | |
| | | | | | | | | | | | | | | | | | | | | |
Total Pick-a-Pay loans | | $ | 55,096 | | | | | | | $ | 37,029 | | | | | | | $ | 48,562 | | | | | | | $ | 48,209 | |
| | | | | | | | | | | | | | | | | | | | | |
|
|
(1) | | The individual states shown in this table represent the top five states based on the total net carrying value of the Pick-a-Pay loans at the beginning of 2010. The December 31, 2009, table has been revised to conform to the 2010 presentation of top five states. |
|
(2) | | The current loan-to-value (LTV) ratio is calculated as the unpaid principal balance plus the unpaid principal balance of any equity lines of credit that share common collateral divided by the collateral value. Collateral values are generally determined using automated valuation models (AVM) and are updated quarterly. AVMs are computer-based tools used to estimate market values of homes based on processing large volumes of market data including market comparables and price trends for local market areas. |
|
(3) | | Carrying value, which does not reflect the allowance for loan losses, includes purchase accounting adjustments, which, for PCI loans, are the nonaccretable difference and the accretable yield, and for all other loans, an adjustment to mark the loans to a market yield at date of merger less any subsequent charge-offs. |
- 35 -
Wells Fargo & Company and Subsidiaries
HOME EQUITY PORTFOLIOS(1)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | % of loans | | | | |
| | | | | | | | | | two payments | | | Loss rate (annualized) | |
| | Outstanding balances | | | or more past due | | | Quarter ended | |
| | Sept. 30, | | | Dec. 31, | | | Sept. 30, | | | Dec. 31, | | | Sept. 30, | | | Dec. 31, | |
(in millions) | | 2010 | | | 2009 | | | 2010 | | | 2009 | | | 2010 | | | 2009 | |
|
Core portfolio(2) | | | | | | | | | | | | | | | | | | | | | | | | |
California | | $ | 28,448 | | | | 30,264 | | | | 3.43 | % | | | 4.12 | | | | 4.27 | | | | 6.12 | |
Florida | | | 12,353 | | | | 12,038 | | | | 5.38 | | | | 5.48 | | | | 5.80 | | | | 6.98 | |
New Jersey | | | 8,821 | | | | 8,379 | | | | 3.19 | | | | 2.50 | | | | 1.95 | | | | 1.51 | |
Virginia | | | 5,804 | | | | 5,855 | | | | 2.23 | | | | 1.91 | | | | 1.66 | | | | 1.13 | |
Pennsylvania | | | 5,558 | | | | 5,051 | | | | 2.30 | | | | 2.03 | | | | 1.24 | | | | 1.81 | |
Other | | | 52,404 | | | | 53,811 | | | | 2.80 | | | | 2.85 | | | | 2.76 | | | | 3.04 | |
| | | | | | | | | | | | | | | |
Total | | | 113,388 | | | | 115,398 | | | | 3.22 | | | | 3.35 | | | | 3.28 | | | | 3.90 | |
| | | | | | | | | | | | | | | |
Liquidating portfolio | | | | | | | | | | | | | | | | | | | | | | | | |
California | | | 2,705 | | | | 3,205 | | | | 6.96 | | | | 8.78 | | | | 14.77 | | | | 17.94 | |
Florida | | | 347 | | | | 408 | | | | 7.95 | | | | 9.45 | | | | 13.29 | | | | 19.53 | |
Arizona | | | 158 | | | | 193 | | | | 8.73 | | | | 10.46 | | | | 21.14 | | | | 19.29 | |
Texas | | | 132 | | | | 154 | | | | 2.36 | | | | 1.94 | | | | 2.17 | | | | 2.40 | |
Minnesota | | | 96 | | | | 108 | | | | 5.44 | | | | 4.15 | | | | 10.18 | | | | 7.53 | |
Other | | | 3,824 | | | | 4,361 | | | | 4.29 | | | | 5.06 | | | | 7.23 | | | | 7.33 | |
| | | | | | | | | | | | | | | |
Total | | | 7,262 | | | | 8,429 | | | | 5.53 | | | | 6.74 | | | | 10.59 | | | | 12.16 | |
| | | | | | | | | | | | | | | |
Total core and liquidating portfolios | | $ | 120,650 | | | | 123,827 | | | | 3.36 | | | | 3.58 | | | | 3.73 | | | | 4.48 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
| | |
(1) | | Consists of real estate 1-4 family junior lien mortgages and lines of credit secured by real estate from all groups, excluding PCI loans. |
(2) | | Includes equity lines of credit and closed-end second liens associated with the Pick-a-Pay portfolio totaling $1.7 billion at September 30, 2010, and $1.8 billion at December 31, 2009. |
- 36 -
Wells Fargo & Company and Subsidiaries
CHANGES IN ALLOWANCE FOR CREDIT LOSSES
| | | | | | | | | | | | | | | | |
| | Quarter ended Sept. 30, | | | Nine months ended Sept. 30, | |
(in millions) | | 2010 | | | 2009 | | | 2010 | | | 2009 | |
|
Balance, beginning of period | | $ | 25,085 | | | | 23,530 | | | | 25,031 | | | | 21,711 | |
Provision for credit losses | | | 3,445 | | | | 6,111 | | | | 12,764 | | | | 15,755 | |
Adjustment for passage of time on certain impaired loans (1) | | | (67 | ) | | | - | | | | (203 | ) | | | - | |
Loan charge-offs: | | | | | | | | | | | | | | | | |
Commercial and commercial real estate: | | | | | | | | | | | | | | | | |
Commercial | | | (588 | ) | | | (986 | ) | | | (2,165 | ) | | | (2,337 | ) |
Real estate mortgage | | | (236 | ) | | | (190 | ) | | | (881 | ) | | | (344 | ) |
Real estate construction | | | (296 | ) | | | (279 | ) | | | (990 | ) | | | (649 | ) |
Lease financing | | | (29 | ) | | | (88 | ) | | | (94 | ) | | | (173 | ) |
|
Total commercial and commercial real estate | | | (1,149 | ) | | | (1,543 | ) | | | (4,130 | ) | | | (3,503 | ) |
|
Consumer: | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | (1,164 | ) | | | (1,015 | ) | | | (3,701 | ) | | | (2,229 | ) |
Real estate 1-4 family junior lien mortgage | | | (1,140 | ) | | | (1,340 | ) | | | (3,875 | ) | | | (3,428 | ) |
Credit card | | | (556 | ) | | | (691 | ) | | | (1,891 | ) | | | (2,025 | ) |
Other revolving credit and installment | | | (572 | ) | | | (860 | ) | | | (1,864 | ) | | | (2,562 | ) |
|
Total consumer | | | (3,432 | ) | | | (3,906 | ) | | | (11,331 | ) | | | (10,244 | ) |
|
Foreign | | | (49 | ) | | | (71 | ) | | | (148 | ) | | | (181 | ) |
|
Total loan charge-offs | | | (4,630 | ) | | | (5,520 | ) | | | (15,609 | ) | | | (13,928 | ) |
|
Loan recoveries: | | | | | | | | | | | | | | | | |
Commercial and commercial real estate: | | | | | | | | | | | | | | | | |
Commercial | | | 79 | | | | 62 | | | | 317 | | | | 153 | |
Real estate mortgage | | | 18 | | | | 6 | | | | 32 | | | | 22 | |
Real estate construction | | | 20 | | | | 5 | | | | 82 | | | | 11 | |
Lease financing | | | 6 | | | | 6 | | | | 15 | | | | 13 | |
|
Total commercial and commercial real estate | | | 123 | | | | 79 | | | | 446 | | | | 199 | |
|
Consumer: | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 130 | | | | 49 | | | | 347 | | | | 114 | |
Real estate 1-4 family junior lien mortgage | | | 55 | | | | 49 | | | | 157 | | | | 119 | |
Credit card | | | 52 | | | | 43 | | | | 165 | | | | 131 | |
Other revolving credit and installment | | | 165 | | | | 178 | | | | 549 | | | | 580 | |
|
Total consumer | | | 402 | | | | 319 | | | | 1,218 | | | | 944 | |
|
Foreign | | | 10 | | | | 11 | | | | 31 | | | | 30 | |
|
Total loan recoveries | | | 535 | | | | 409 | | | | 1,695 | | | | 1,173 | |
|
Net loan charge-offs (2) | | | (4,095 | ) | | | (5,111 | ) | | | (13,914 | ) | | | (12,755 | ) |
|
Allowances related to business combinations/other (3) | | | 4 | | | | (2 | ) | | | 694 | | | | (183 | ) |
|
Balance, end of period | | $ | 24,372 | | | | 24,528 | | | | 24,372 | | | | 24,528 | |
|
Components: | | | | | | | | | | | | | | | | |
Allowance for loan losses | | $ | 23,939 | | | | 24,028 | | | | 23,939 | | | | 24,028 | |
Reserve for unfunded credit commitments | | | 433 | | | | 500 | | | | 433 | | | | 500 | |
|
Allowance for credit losses | | $ | 24,372 | | | | 24,528 | | | | 24,372 | | | | 24,528 | |
|
Net loan charge-offs (annualized) as a percentage of average total loans (2) | | | 2.14 | % | | | 2.50 | | | | 2.40 | | | | 2.05 | |
Allowance for loan losses as a percentage of total loans (4) | | | 3.18 | | | | 3.00 | | | | 3.18 | | | | 3.00 | |
Allowance for credit losses as a percentage of total loans (4) | | | 3.23 | | | | 3.07 | | | | 3.23 | | | | 3.07 | |
|
| | |
(1) | | Certain impaired loans have a valuation allowance determined by discounting expected cash flows at the respective loan’s effective interest rate. Accordingly, the valuation allowance for these impaired loans reduces with the passage of time and that reduction is recognized as interest income. |
(2) | | For PCI loans, charge-offs are only recorded to the extent that losses exceed the purchase accounting estimates. |
(3) | | Includes $693 million related to the adoption of consolidation accounting guidance on January 1, 2010. |
(4) | | The allowance for credit losses includes $379 million and $233 million at September 30, 2010 and 2009, respectively, related to PCI loans acquired from Wachovia. Loans acquired from Wachovia are included in total loans net of related purchase accounting net write-downs. |
- 37 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CHANGES IN ALLOWANCE FOR CREDIT LOSSES
| | | | | | | | | | | | | | | | | | | | |
| | Quarter ended | |
| | Sept. 30, | | | June 30, | | | Mar. 31, | | | Dec. 31, | | | Sept. 30, | |
(in millions) | | 2010 | | | 2010 | | | 2010 | | | 2009 | | | 2009 | |
|
Balance, beginning of quarter | | $ | 25,085 | | | | 25,656 | | | | 25,031 | | | | 24,528 | | | | 23,530 | |
Provision for credit losses | | | 3,445 | | | | 3,989 | | | | 5,330 | | | | 5,913 | | | | 6,111 | |
Adjustment for passage of time on certain impaired loans (1) | | | (67 | ) | | | (62 | ) | | | (74 | ) | | | - | | | | - | |
Loan charge-offs: | | | | | | | | | | | | | | | | | | | | |
Commercial and commercial real estate: | | | | | | | | | | | | | | | | | | | | |
Commercial | | | (588 | ) | | | (810 | ) | | | (767 | ) | | | (1,028 | ) | | | (986 | ) |
Real estate mortgage | | | (236 | ) | | | (364 | ) | | | (281 | ) | | | (326 | ) | | | (190 | ) |
Real estate construction | | | (296 | ) | | | (289 | ) | | | (405 | ) | | | (414 | ) | | | (279 | ) |
Lease financing | | | (29 | ) | | | (31 | ) | | | (34 | ) | | | (56 | ) | | | (88 | ) |
|
Total commercial and commercial real estate | | | (1,149 | ) | | | (1,494 | ) | | | (1,487 | ) | | | (1,824 | ) | | | (1,543 | ) |
|
Consumer: | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | (1,164 | ) | | | (1,140 | ) | | | (1,397 | ) | | | (1,089 | ) | | | (1,015 | ) |
Real estate 1-4 family junior lien mortgage | | | (1,140 | ) | | | (1,239 | ) | | | (1,496 | ) | | | (1,384 | ) | | | (1,340 | ) |
Credit card | | | (556 | ) | | | (639 | ) | | | (696 | ) | | | (683 | ) | | | (691 | ) |
Other revolving credit and installment | | | (572 | ) | | | (542 | ) | | | (750 | ) | | | (861 | ) | | | (860 | ) |
|
Total consumer | | | (3,432 | ) | | | (3,560 | ) | | | (4,339 | ) | | | (4,017 | ) | | | (3,906 | ) |
|
Foreign | | | (49 | ) | | | (52 | ) | | | (47 | ) | | | (56 | ) | | | (71 | ) |
|
Total loan charge-offs | | | (4,630 | ) | | | (5,106 | ) | | | (5,873 | ) | | | (5,897 | ) | | | (5,520 | ) |
|
Loan recoveries: | | | | | | | | | | | | | | | | | | | | |
Commercial and commercial real estate: | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 79 | | | | 121 | | | | 117 | | | | 101 | | | | 62 | |
Real estate mortgage | | | 18 | | | | 4 | | | | 10 | | | | 11 | | | | 6 | |
Real estate construction | | | 20 | | | | 51 | | | | 11 | | | | 5 | | | | 5 | |
Lease financing | | | 6 | | | | 4 | | | | 5 | | | | 7 | | | | 6 | |
|
Total commercial and commercial real estate | | | 123 | | | | 180 | | | | 143 | | | | 124 | | | | 79 | |
|
Consumer: | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 130 | | | | 131 | | | | 86 | | | | 71 | | | | 49 | |
Real estate 1-4 family junior lien mortgage | | | 55 | | | | 55 | | | | 47 | | | | 55 | | | | 49 | |
Credit card | | | 52 | | | | 60 | | | | 53 | | | | 49 | | | | 43 | |
Other revolving credit and installment | | | 165 | | | | 181 | | | | 203 | | | | 175 | | | | 178 | |
|
Total consumer | | | 402 | | | | 427 | | | | 389 | | | | 350 | | | | 319 | |
|
Foreign | | | 10 | | | | 10 | | | | 11 | | | | 10 | | | | 11 | |
|
Total loan recoveries | | | 535 | | | | 617 | | | | 543 | | | | 484 | | | | 409 | |
|
Net loan charge-offs | | | (4,095 | ) | | | (4,489 | ) | | | (5,330 | ) | | | (5,413 | ) | | | (5,111 | ) |
|
Allowances related to business combinations/other | | | 4 | | | | (9 | ) | | | 699 | | | | 3 | | | | (2 | ) |
|
Balance, end of quarter | | $ | 24,372 | | | | 25,085 | | | | 25,656 | | | | 25,031 | | | | 24,528 | |
|
Components: | | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses | | $ | 23,939 | | | | 24,584 | | | | 25,123 | | | | 24,516 | | | | 24,028 | |
Reserve for unfunded credit commitments | | | 433 | | | | 501 | | | | 533 | | | | 515 | | | | 500 | |
|
Allowance for credit losses | | $ | 24,372 | | | | 25,085 | | | | 25,656 | | | | 25,031 | | | | 24,528 | |
|
Net loan charge-offs (annualized) as a percentage of average total loans | | | 2.14 | % | | | 2.33 | | | | 2.71 | | | | 2.71 | | | | 2.50 | |
Allowance for loan losses as a percentage of: | | | | | | | | | | | | | | | | | | | | |
Total loans | | | 3.18 | | | | 3.21 | | | | 3.22 | | | | 3.13 | | | | 3.00 | |
Nonaccrual loans | | | 85 | | | | 88 | | | | 92 | | | | 100 | | | | 115 | |
Nonaccrual loans and other nonperforming assets | | | 69 | | | | 75 | | | | 80 | | | | 89 | | | | 102 | |
Allowance for credit losses as a percentage of: | | | | | | | | | | | | | | | | | | | | |
Total loans | | | 3.23 | | | | 3.27 | | | | 3.28 | | | | 3.20 | | | | 3.07 | |
Nonaccrual loans | | | 86 | | | | 90 | | | | 94 | | | | 103 | | | | 118 | |
Nonaccrual loans and other nonperforming assets | | | 70 | | | | 76 | | | | 81 | | | | 91 | | | | 105 | |
|
| | |
(1) | | Certain impaired loans have a valuation allowance determined by discounting expected cash flows at the respective loan’s effective interest rate. Accordingly, the valuation allowance for these impaired loans reduces with the passage of time and that reduction is recognized as interest income. |
- 38 -
Wells Fargo & Company and Subsidiaries
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN TOTAL EQUITY
| | | | | | | | |
| | Nine months ended Sept. 30, | |
(in millions) | | 2010 | | | 2009 | |
|
Balance, beginning of period (1) | | $ | 114,359 | | | | 102,316 | |
Cumulative effect from change in accounting for VIEs (2) | | | 183 | | | | - | |
Cumulative effect from change in accounting for embedded credit derivatives (3) | | | (28 | ) | | | - | |
Wells Fargo net income | | | 8,948 | | | | 9,452 | |
Wells Fargo other comprehensive income (loss), net of tax, related to: | | | | | | | | |
Translation adjustments | | | 16 | | | | 63 | |
Investment securities (4) | | | 2,202 | | | | 10,566 | |
Derivative instruments and hedging activities | | | 227 | | | | (189 | ) |
Defined benefit pension plans | | | 48 | | | | 570 | |
Common stock issued | | | 1,050 | | | | 9,590 | |
Common stock repurchased | | | (71 | ) | | | (80 | ) |
Preferred stock released to ESOP | | | 645 | | | | 41 | |
Common stock warrants repurchased | | | (544 | ) | | | - | |
Common stock dividends | | | (783 | ) | | | (1,891 | ) |
Preferred stock dividends, accretion and other | | | (548 | ) | | | (1,558 | ) |
Noncontrolling interests and other, net | | | (539 | ) | | | 44 | |
|
Balance, end of period | | $ | 125,165 | | | | 128,924 | |
|
| | |
(1) | | The impact of adopting new accounting provisions for recording other-than-temporary impairment on debt securities as prescribed in ASC 320-10,Investments – Debt and Equity Securities(FASB Staff Position (FSP) FAS 115-2 and FAS 124-2,Recognition and Presentation of Other-Than-Temporary Impairments), was to increase the 2009 beginning balance of retained earnings and reduce the 2009 beginning balance of other comprehensive income by $85 million ($53 million after tax). |
(2) | | Effective January 1, 2010, we adopted changes in consolidation accounting pursuant to amendments by ASU 2009-17 to ASC 810 (FAS 167) and, accordingly, consolidated certain VIEs that were not included in our consolidated financial statements at December 31, 2009. We recorded a $183 million increase to beginning retained earnings as a cumulative effect adjustment. |
(3) | | Effective July 1, 2010, we adopted changes in accounting for embedded credit derivatives pursuant to ASU 2010-11, which provides guidance clarifying the accounting for embedded credit derivative features in certain financial instruments. We recorded a $28 million decrease to beginning retained earnings as a cumulative effect adjustment. |
(4) | | On March 31, 2009, we early adopted new fair value measurement provisions contained in ASC 820-10,Fair Value Measurements and Disclosures(FSP FAS 157-4,Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly). This guidance addresses determining fair values for securities in circumstances where the market for such securities is illiquid and transactions involve distressed sales. In such circumstances, ASC 820-10 permits use of other inputs in estimating fair value that may include pricing models. |
- 39 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER TIER 1 COMMON EQUITY(1)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Quarter ended | |
| | | | | | Sept. 30, | | | June 30, | | | Mar. 31, | | | Dec. 31, | | | Sept. 30, | |
(in billions) | | | | | | 2010 | | | 2010 | | | 2010 | | | 2009 | | | 2009 | |
|
Total equity | | | | | | $ | 125.2 | | | | 121.4 | | | | 118.1 | | | | 114.4 | | | | 128.9 | |
Less: Noncontrolling interests | | | | | | | (1.5 | ) | | | (1.6 | ) | | | (2.0 | ) | | | (2.6 | ) | | | (6.8 | ) |
|
Total Wells Fargo stockholders’ equity | | | | | | | 123.7 | | | | 119.8 | | | | 116.1 | | | | 111.8 | | | | 122.1 | |
|
Less: Preferred equity | | | | | | | (8.1 | ) | | | (8.1 | ) | | | (8.1 | ) | | | (8.1 | ) | | | (31.1 | ) |
Goodwill and intangible assets (other than MSRs) | | | | | | | (36.1 | ) | | | (36.7 | ) | | | (37.2 | ) | | | (37.7 | ) | | | (37.5 | ) |
Applicable deferred taxes | | | | | | | 4.7 | | | | 5.0 | | | | 5.2 | | | | 5.3 | | | | 5.3 | |
Deferred tax asset limitation | | | | | | | - | | | | - | | | | - | | | | (1.0 | ) | | | - | |
MSRs over specified limitations | | | | | | | (0.9 | ) | | | (1.0 | ) | | | (1.5 | ) | | | (1.6 | ) | | | (1.5 | ) |
Cumulative other comprehensive income | | | | | | | (5.4 | ) | | | (4.8 | ) | | | (4.0 | ) | | | (3.0 | ) | | | (4.0 | ) |
Other | | | | | | | (0.3 | ) | | | (0.3 | ) | | | (0.3 | ) | | | (0.2 | ) | | | (0.3 | ) |
|
Tier 1 common equity | | | (A) | | | $ | 77.6 | | | | 73.9 | | | | 70.2 | | | | 65.5 | | | | 53.0 | |
|
Total risk-weighted assets (2) | | | (B) | | | $ | 968.6 | | | | 970.8 | | | | 990.1 | | | | 1,013.6 | | | | 1,023.8 | |
|
Tier 1 common equity to total risk-weighted assets | | | (A)/(B) | | | | 8.01 | % | | | 7.61 | | | | 7.09 | | | | 6.46 | | | | 5.18 | |
|
| | |
(1) | | Tier 1 common equity is a non-generally accepted accounting principle (GAAP) financial measure that is used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Tier 1 common equity includes total Wells Fargo stockholders’ equity, less preferred equity, goodwill and intangible assets (excluding MSRs), net of related deferred taxes, adjusted for specified Tier 1 regulatory capital limitations covering deferred taxes, MSRs, and cumulative other comprehensive income. Management reviews Tier 1 common equity along with other measures of capital as part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity, because of current interest in such information on the part of market participants. |
(2) | | Under the regulatory guidelines for risk-based capital, on-balance sheet assets and credit equivalent amounts of derivatives and off-balance sheet items are assigned to one of several broad risk categories according to the obligor or, if relevant, the guarantor or the nature of any collateral. The aggregate dollar amount in each risk category is then multiplied by the risk weight associated with that category. The resulting weighted values from each of the risk categories are aggregated for determining total risk-weighted assets. The Company’s September 30, 2010, preliminary risk-weighted assets reflect estimated on-balance sheet risk-weighted assets of $806.2 billion and derivative and off-balance sheet risk-weighted assets of $162.4 billion. |
- 40 -
Wells Fargo & Company and Subsidiaries
OPERATING SEGMENT RESULTS(1)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Community | | | Wholesale | | | Wealth, Brokerage | | | | | | | | | | | Consolidated | |
(income/expense in millions, | | Banking | | | Banking | | | and Retirement | | | Other (2) | | | Company | |
average balances in billions) | | 2010 | | | 2009 | | | 2010 | | | 2009 | | | 2010 | | | 2009 | | | 2010 | | | 2009 | | | 2010 | | | 2009 | |
|
Quarter ended September 30, | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income (3) | | $ | 7,864 | | | | 8,841 | | | | 2,881 | | | | 2,535 | | | | 683 | | | | 580 | | | | (330 | ) | | | (272 | ) | | | 11,098 | | | | 11,684 | |
Provision for credit losses | | | 3,165 | | | | 4,635 | | | | 270 | | | | 1,368 | | | | 77 | | | | 233 | | | | (67 | ) | | | (125 | ) | | | 3,445 | | | | 6,111 | |
Noninterest income | | | 5,723 | | | | 6,709 | | | | 2,367 | | | | 2,399 | | | | 2,229 | | | | 2,188 | | | | (543 | ) | | | (514 | ) | | | 9,776 | | | | 10,782 | |
Noninterest expense | | | 7,356 | | | | 7,034 | | | | 2,696 | | | | 2,647 | | | | 2,420 | | | | 2,333 | | | | (219 | ) | | | (330 | ) | | | 12,253 | | | | 11,684 | |
|
Income (loss) before income tax expense (benefit) | | | 3,066 | | | | 3,881 | | | | 2,282 | | | | 919 | | | | 415 | | | | 202 | | | | (587 | ) | | | (331 | ) | | | 5,176 | | | | 4,671 | |
Income tax expense (benefit) | | | 991 | | | | 1,089 | | | | 826 | | | | 322 | | | | 157 | | | | 69 | | | | (223 | ) | | | (125 | ) | | | 1,751 | | | | 1,355 | |
|
Net income (loss) before noncontrolling interests | | | 2,075 | | | | 2,792 | | | | 1,456 | | | | 597 | | | | 258 | | | | 133 | | | | (364 | ) | | | (206 | ) | | | 3,425 | | | | 3,316 | |
Less: Net income (loss) from noncontrolling interests | | | 73 | | | | 56 | | | | 11 | | | | 3 | | | | 2 | | | | 22 | | | | - | | | | - | | | | 86 | | | | 81 | |
|
Net income (loss) | | $ | 2,002 | | | | 2,736 | | | | 1,445 | | | | 594 | | | | 256 | | | | 111 | | | | (364 | ) | | | (206 | ) | | | 3,339 | | | | 3,235 | |
|
Average loans | | $ | 527.0 | | | | 553.2 | | | | 222.5 | | | | 247.0 | | | | 42.6 | | | | 45.4 | | | | (32.6 | ) | | | (35.4 | ) | | | 759.5 | | | | 810.2 | |
Average assets | | | 778.1 | | | | 804.9 | | | | 363.7 | | | | 368.4 | | | | 138.2 | | | | 129.8 | | | | (59.6 | ) | | | (57.0 | ) | | | 1,220.4 | | | | 1,246.1 | |
Average core deposits | | | 535.7 | | | | 550.2 | | | | 172.2 | | | | 146.8 | | | | 120.7 | | | | 116.3 | | | | (56.6 | ) | | | (54.0 | ) | | | 772.0 | | | | 759.3 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nine months ended September 30, | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income (3) | | $ | 24,284 | | | | 26,461 | | | | 8,359 | | | | 7,338 | | | | 2,031 | | | | 1,858 | | | | (980 | ) | | | (833 | ) | | | 33,694 | | | | 34,824 | |
Provision for credit losses | | | 11,052 | | | | 12,958 | | | | 1,695 | | | | 2,649 | | | | 221 | | | | 367 | | | | (204 | ) | | | (219 | ) | | | 12,764 | | | | 15,755 | |
Noninterest income | | | 17,092 | | | | 18,721 | | | | 7,867 | | | | 7,724 | | | | 6,658 | | | | 6,253 | | | | (1,595 | ) | | | (1,532 | ) | | | 30,022 | | | | 31,166 | |
Noninterest expense | | | 22,297 | | | | 22,366 | | | | 8,196 | | | | 7,982 | | | | 7,160 | | | | 6,868 | | | | (537 | ) | | | (1,017 | ) | | | 37,116 | | | | 36,199 | |
|
Income (loss) before income tax expense (benefit) | | | 8,027 | | | | 9,858 | | | | 6,335 | | | | 4,431 | | | | 1,308 | | | | 876 | | | | (1,834 | ) | | | (1,129 | ) | | | 13,836 | | | | 14,036 | |
Income tax expense (benefit) | | | 2,601 | | | | 2,895 | | | | 2,267 | | | | 1,582 | | | | 495 | | | | 334 | | | | (697 | ) | | | (429 | ) | | | 4,666 | | | | 4,382 | |
|
Net income (loss) before noncontrolling interests | | | 5,426 | | | | 6,963 | | | | 4,068 | | | | 2,849 | | | | 813 | | | | 542 | | | | (1,137 | ) | | | (700 | ) | | | 9,170 | | | | 9,654 | |
Less: Net income (loss) from noncontrolling interests | | | 203 | | | | 190 | | | | 14 | | | | 15 | | | | 5 | | | | (3 | ) | | | - | | | | - | | | | 222 | | | | 202 | |
|
Net income (loss) | | $ | 5,223 | | | | 6,773 | | | | 4,054 | | | | 2,834 | | | | 808 | | | | 545 | | | | (1,137 | ) | | | (700 | ) | | | 8,948 | | | | 9,452 | |
|
Average loans | | $ | 540.3 | | | | 562.2 | | | | 226.0 | | | | 261.1 | | | | 43.0 | | | | 46.0 | | | | (33.0 | ) | | | (36.2 | ) | | | 776.3 | | | | 833.1 | |
Average assets | | | 780.4 | | | | 813.2 | | | | 362.5 | | | | 384.7 | | | | 139.0 | | | | 124.7 | | | | (58.4 | ) | | | (52.5 | ) | | | 1,223.5 | | | | 1,270.1 | |
Average core deposits | | | 533.7 | | | | 556.9 | | | | 164.9 | | | | 141.3 | | | | 121.1 | | | | 110.9 | | | | (55.4 | ) | | | (49.4 | ) | | | 764.3 | | | | 759.7 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | |
(1) | | The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment. In first quarter 2010, we conformed certain funding and allocation methodologies of legacy Wachovia to those of Wells Fargo; in addition, amounts remaining in “Other” related to integration expense were revised to reflect only integration expense related to the Wachovia merger. Prior periods have been revised to reflect both changes. |
(2) | | Includes Wachovia integration expenses and the elimination of items that are included in both Community Banking and Wealth, Brokerage and Retirement, largely representing wealth management customers serviced and products sold in the stores. |
(3) | | Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment. |
- 41 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER OPERATING SEGMENT RESULTS(1)
| | | | | | | | | | | | | | | | | | | | |
| | Quarter ended | |
| | Sept. 30, | | | June 30, | | | Mar. 31, | | | Dec. 31, | | | Sept. 30, | |
(income/expense in millions, average balances in billions) | | 2010 | | | 2010 | | | 2010 | | | 2009 | | | 2009 | |
|
COMMUNITY BANKING | | | | | | | | | | | | | | | | | | | | |
Net interest income (2) | | $ | 7,864 | | | | 8,113 | | | | 8,307 | | | | 8,537 | | | | 8,841 | |
Provision for credit losses | | | 3,165 | | | | 3,357 | | | | 4,530 | | | | 4,952 | | | | 4,635 | |
Noninterest income | | | 5,723 | | | | 5,614 | | | | 5,755 | | | | 7,043 | | | | 6,709 | |
Noninterest expense | | | 7,356 | | | | 7,711 | | | | 7,230 | | | | 7,676 | | | | 7,034 | |
|
Income before income tax expense | | | 3,066 | | | | 2,659 | | | | 2,302 | | | | 2,952 | | | | 3,881 | |
Income tax expense | | | 991 | | | | 811 | | | | 799 | | | | 605 | | | | 1,089 | |
|
Net income before noncontrolling interests | | | 2,075 | | | | 1,848 | | | | 1,503 | | | | 2,347 | | | | 2,792 | |
Less: Net income from noncontrolling interests | | | 73 | | | | 82 | | | | 48 | | | | 150 | | | | 56 | |
|
Segment net income | | $ | 2,002 | | | | 1,766 | | | | 1,455 | | | | 2,197 | | | | 2,736 | |
|
Average loans | | $ | 527.0 | | | | 539.1 | | | | 555.2 | | | | 543.8 | | | | 553.2 | |
Average assets | | | 778.1 | | | | 778.4 | | | | 784.9 | | | | 800.8 | | | | 804.9 | |
Average core deposits | | | 535.7 | | | | 533.4 | | | | 532.2 | | | | 542.8 | | | | 550.2 | |
| | | | | | | | | | | | | | | | | | | | |
|
WHOLESALE BANKING | | | | | | | | | | | | | | | | | | | | |
Net interest income (2) | | $ | 2,881 | | | | 2,978 | | | | 2,500 | | | | 2,681 | | | | 2,535 | |
Provision for credit losses | | | 270 | | | | 626 | | | | 799 | | | | 955 | | | | 1,368 | |
Noninterest income | | | 2,367 | | | | 2,675 | | | | 2,825 | | | | 2,574 | | | | 2,399 | |
Noninterest expense | | | 2,696 | | | | 2,840 | | | | 2,660 | | | | 2,703 | | | | 2,647 | |
|
Income before income tax expense | | | 2,282 | | | | 2,187 | | | | 1,866 | | | | 1,597 | | | | 919 | |
Income tax expense | | | 826 | | | | 775 | | | | 666 | | | | 578 | | | | 322 | |
|
Net income before noncontrolling interests | | | 1,456 | | | | 1,412 | | | | 1,200 | | | | 1,019 | | | | 597 | |
Less: Net income from noncontrolling interests | | | 11 | | | | - | | | | 3 | | | | 11 | | | | 3 | |
|
Segment net income | | $ | 1,445 | | | | 1,412 | | | | 1,197 | | | | 1,008 | | | | 594 | |
|
Average loans | | $ | 222.5 | | | | 223.4 | | | | 232.2 | | | | 238.5 | | | | 247.0 | |
Average assets | | | 363.7 | | | | 362.4 | | | | 361.4 | | | | 362.5 | | | | 368.4 | |
Average core deposits | | | 172.2 | | | | 161.5 | | | | 160.9 | | | | 162.4 | | | | 146.8 | |
| | | | | | | | | | | | | | | | | | | | |
|
WEALTH, BROKERAGE AND RETIREMENT | | | | | | | | | | | | | | | | | | | | |
Net interest income (2) | | $ | 683 | | | | 684 | | | | 664 | | | | 549 | | | | 580 | |
Provision for credit losses | | | 77 | | | | 81 | | | | 63 | | | | 93 | | | | 233 | |
Noninterest income | | | 2,229 | | | | 2,183 | | | | 2,246 | | | | 2,105 | | | | 2,188 | |
Noninterest expense | | | 2,420 | | | | 2,350 | | | | 2,390 | | | | 2,558 | | | | 2,333 | |
|
Income before income tax expense (benefit) | | | 415 | | | | 436 | | | | 457 | | | | 3 | | | | 202 | |
Income tax expense (benefit) | | | 157 | | | | 165 | | | | 173 | | | | (10 | ) | | | 69 | |
|
Net income before noncontrolling interests | | | 258 | | | | 271 | | | | 284 | | | | 13 | | | | 133 | |
Less: Net income from noncontrolling interests | | | 2 | | | | 1 | | | | 2 | | | | 29 | | | | 22 | |
|
Segment net income (loss) | | $ | 256 | | | | 270 | | | | 282 | | | | (16 | ) | | | 111 | |
|
Average loans | | $ | 42.6 | | | | 42.6 | | | | 43.8 | | | | 44.8 | | | | 45.4 | |
Average assets | | | 138.2 | | | | 141.0 | | | | 137.8 | | | | 137.7 | | | | 129.8 | |
Average core deposits | | | 120.7 | | | | 121.5 | | | | 121.1 | | | | 124.1 | | | | 116.3 | |
| | | | | | | | | | | | | | | | | | | | |
|
OTHER (3) | | | | | | | | | | | | | | | | | | | | |
Net interest income (2) | | $ | (330 | ) | | | (326 | ) | | | (324 | ) | | | (267 | ) | | | (272 | ) |
Provision for credit losses | | | (67 | ) | | | (75 | ) | | | (62 | ) | | | (87 | ) | | | (125 | ) |
Noninterest income | | | (543 | ) | | | (527 | ) | | | (525 | ) | | | (526 | ) | | | (514 | ) |
Noninterest expense | | | (219 | ) | | | (155 | ) | | | (163 | ) | | | (116 | ) | | | (330 | ) |
|
Loss before income tax benefit | | | (587 | ) | | | (623 | ) | | | (624 | ) | | | (590 | ) | | | (331 | ) |
Income tax benefit | | | (223 | ) | | | (237 | ) | | | (237 | ) | | | (224 | ) | | | (125 | ) |
|
Net loss before noncontrolling interests | | | (364 | ) | | | (386 | ) | | | (387 | ) | | | (366 | ) | | | (206 | ) |
Less: Net income from noncontrolling interests | | | - | | | | - | | | | - | | | | - | | | | - | |
|
Other net loss | | $ | (364 | ) | | | (386 | ) | | | (387 | ) | | | (366 | ) | | | (206 | ) |
|
Average loans | | $ | (32.6 | ) | | | (32.6 | ) | | | (33.8 | ) | | | (34.7 | ) | | | (35.4 | ) |
Average assets | | | (59.6 | ) | | | (57.6 | ) | | | (58.0 | ) | | | (61.5 | ) | | | (57.0 | ) |
Average core deposits | | | (56.6 | ) | | | (54.6 | ) | | | (55.0 | ) | | | (58.5 | ) | | | (54.0 | ) |
| | | | | | | | | | | | | | | | | | | | |
|
CONSOLIDATED COMPANY | | | | | | | | | | | | | | | | | | | | |
Net interest income (2) | | $ | 11,098 | | | | 11,449 | | | | 11,147 | | | | 11,500 | | | | 11,684 | |
Provision for credit losses | | | 3,445 | | | | 3,989 | | | | 5,330 | | | | 5,913 | | | | 6,111 | |
Noninterest income | | | 9,776 | | | | 9,945 | | | | 10,301 | | | | 11,196 | | | | 10,782 | |
Noninterest expense | | | 12,253 | | | | 12,746 | | | | 12,117 | | | | 12,821 | | | | 11,684 | |
|
Income before income tax expense | | | 5,176 | | | | 4,659 | | | | 4,001 | | | | 3,962 | | | | 4,671 | |
Income tax expense | | | 1,751 | | | | 1,514 | | | | 1,401 | | | | 949 | | | | 1,355 | |
|
Net income before noncontrolling interests | | | 3,425 | | | | 3,145 | | | | 2,600 | | | | 3,013 | | | | 3,316 | |
Less: Net income from noncontrolling interests | | | 86 | | | | 83 | | | | 53 | | | | 190 | | | | 81 | |
|
Wells Fargo net income | | $ | 3,339 | | | | 3,062 | | | | 2,547 | | | | 2,823 | | | | 3,235 | |
|
Average loans | | $ | 759.5 | | | | 772.5 | | | | 797.4 | | | | 792.4 | | | | 810.2 | |
Average assets | | | 1,220.4 | | | | 1,224.2 | | | | 1,226.1 | | | | 1,239.5 | | | | 1,246.1 | |
Average core deposits | | | 772.0 | | | | 761.8 | | | | 759.2 | | | | 770.8 | | | | 759.3 | |
| | | | | | | | | | | | | | | | | | | | |
|
| | |
(1) | | The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment. In first quarter 2010, we conformed certain funding and allocation methodologies of legacy Wachovia to those of Wells Fargo; in addition, amounts remaining in “Other” related to integration expense were revised to reflect only integration expense related to the Wachovia merger. Prior periods have been revised to reflect both changes. |
(2) | | Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment. |
(3) | | Includes Wachovia integration expenses and the elimination of items that are included in both Community Banking and Wealth, Brokerage and Retirement, largely representing wealth management customers serviced and products sold in the stores. |
- 42 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING
| | | | | | | | | | | | | | | | | | | | |
| | Quarter ended | |
| | Sept. 30, | | | June 30, | | | Mar. 31, | | | Dec. 31, | | | Sept. 30, | |
(in millions) | | 2010 | | | 2010 | | | 2010 | | | 2009 | | | 2009 | |
|
Residential MSRs measured using the fair value method: | | | | | | | | | | | | | | | | | | | | |
Fair value, beginning of quarter | | $ | 13,251 | | | | 15,544 | | | | 16,004 | | | | 14,500 | | | | 15,690 | |
Adjustments from adoption of consolidation accounting guidance | | | - | | | | - | | | | (118 | ) | | | - | | | | - | |
Servicing from securitizations or asset transfers | | | 1,043 | | | | 943 | | | | 1,054 | | | | 1,181 | | | | 1,517 | |
|
Net additions | | | 1,043 | | | | 943 | | | | 936 | | | | 1,181 | | | | 1,517 | |
|
Changes in fair value: | | | | | | | | | | | | | | | | | | | | |
Due to changes in valuation model inputs or assumptions (1) | | | (1,132 | ) | | | (2,661 | ) | | | (777 | ) | | | 1,052 | | | | (2,078 | ) |
Other changes in fair value (2) | | | (676 | ) | | | (575 | ) | | | (619 | ) | | | (729 | ) | | | (629 | ) |
|
Total changes in fair value | | | (1,808 | ) | | | (3,236 | ) | | | (1,396 | ) | | | 323 | | | | (2,707 | ) |
|
Fair value, end of quarter | | $ | 12,486 | | | | 13,251 | | | | 15,544 | | | | 16,004 | | | | 14,500 | |
|
| | |
(1) | | Principally reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates. |
(2) | | Represents changes due to collection/realization of expected cash flows over time. |
| | | | | | | | | | | | | | | | | | | | |
| | Quarter ended | |
| | Sept. 30, | | | June 30, | | | Mar. 31, | | | Dec. 31, | | | Sept. 30, | |
(in millions) | | 2010 | | | 2010 | | | 2010 | | | 2009 | | | 2009 | |
|
Amortized MSRs: | | | | | | | | | | | | | | | | | | | | |
Balance, beginning of quarter | | $ | 1,037 | | | | 1,069 | | | | 1,119 | | | | 1,162 | | | | 1,205 | |
Adjustments from adoption of consolidation accounting guidance | | | - | | | | - | | | | (5 | ) | | | - | | | | - | |
Purchases | | | 14 | | | | 7 | | | | 1 | | | | 1 | | | | - | |
Servicing from securitizations or asset transfers | | | 18 | | | | 17 | | | | 11 | | | | 18 | | | | 21 | |
Amortization | | | (56 | ) | | | (56 | ) | | | (57 | ) | | | (62 | ) | | | (64 | ) |
|
Balance, end of quarter (1) | | $ | 1,013 | | | | 1,037 | | | | 1,069 | | | | 1,119 | | | | 1,162 | |
|
Fair value of amortized MSRs: | | | | | | | | | | | | | | | | | | | | |
Beginning of quarter | | $ | 1,307 | | | | 1,283 | | | | 1,261 | | | | 1,277 | | | | 1,311 | |
End of quarter | | | 1,349 | | | | 1,307 | | | | 1,283 | | | | 1,261 | | | | 1,277 | |
| | | | | | | | | | | | | | | | | | | | |
|
| | |
(1) | | There was no valuation allowance recorded for the periods presented. |
- 43 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING (CONTINUED)
| | | | | | | | | | | | | | | | | | | | |
| | Quarter ended | |
| | Sept. 30, | | | June 30, | | | Mar. 31, | | | Dec. 31, | | | Sept. 30, | |
(in millions) | | 2010 | | | 2010 | | | 2010 | | | 2009 | | | 2009 | |
|
Servicing income, net: | | | | | | | | | | | | | | | | | | | | |
Servicing fees (1) | | $ | 1,192 | | | | 1,223 | | | | 1,053 | | | | 1,059 | | | | 1,085 | |
Changes in fair value of residential MSRs: | | | | | | | | | | | | | | | | | | | | |
Due to changes in valuation model inputs or assumptions (2) | | | (1,132 | ) | | | (2,661 | ) | | | (777 | ) | | | 1,052 | | | | (2,078 | ) |
Other changes in fair value (3) | | | (676 | ) | | | (575 | ) | | | (619 | ) | | | (729 | ) | | | (629 | ) |
|
Total changes in fair value of residential MSRs | | | (1,808 | ) | | | (3,236 | ) | | | (1,396 | ) | | | 323 | | | | (2,707 | ) |
Amortization | | | (56 | ) | | | (56 | ) | | | (57 | ) | | | (62 | ) | | | (64 | ) |
Net derivative gains from economic hedges (4) | | | 1,188 | | | | 3,287 | | | | 1,766 | | | | 830 | | | | 3,605 | |
|
Total servicing income, net | | $ | 516 | | | | 1,218 | | | | 1,366 | | | | 2,150 | | | | 1,919 | |
|
Market-related valuation changes to MSRs, net of hedge results (2)+(4) | | $ | 56 | | | | 626 | | | | 989 | | | | 1,882 | | | | 1,527 | |
| | | | | | | | | | | | | | | | | | | | |
|
| | |
(1) | | Includes contractually specified servicing fees, late charges and other ancillary revenues. 2009 amounts have been revised to conform to current presentation. |
(2) | | Principally reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates. |
(3) | | Represents changes due to collection/realization of expected cash flows over time. |
(4) | | Represents results from free-standing derivatives (economic hedges) used to hedge the risk of changes in fair value of MSRs. |
| | | | | | | | | | | | | | | | | | | | |
| | Sept. 30, | | | June 30, | | | Mar. 31, | | | Dec. 31, | | | Sept. 30, | |
(in billions) | | 2010 | | | 2010 | | | 2010 | | | 2009 | | | 2009 | |
|
Managed servicing portfolio (1): | | | | | | | | | | | | | | | | | | | | |
Residential mortgage servicing: | | | | | | | | | | | | | | | | | | | | |
Serviced for others | | $ | 1,433 | | | | 1,437 | | | | 1,417 | | | | 1,422 | | | | 1,419 | |
Owned loans serviced | | | 365 | | | | 365 | | | | 371 | | | | 364 | | | | 365 | |
Subservicing | | | 10 | | | | 10 | | | | 10 | | | | 10 | | | | 11 | |
|
Total residential servicing | | | 1,808 | | | | 1,812 | | | | 1,798 | | | | 1,796 | | | | 1,795 | |
|
Commercial mortgage servicing: | | | | | | | | | | | | | | | | | | | | |
Serviced for others | | | 439 | | | | 441 | | | | 449 | | | | 454 | | | | 458 | |
Owned loans serviced | | | 99 | | | | 100 | | | | 105 | | | | 105 | | | | 103 | |
Subservicing | | | 10 | | | | 10 | | | | 10 | | | | 10 | | | | 10 | |
|
Total commercial servicing | | | 548 | | | | 551 | | | | 564 | | | | 569 | | | | 571 | |
|
Total managed servicing portfolio | | $ | 2,356 | | | | 2,363 | | | | 2,362 | | | | 2,365 | | | | 2,366 | |
|
Total serviced for others | | $ | 1,872 | | | | 1,878 | | | | 1,866 | | | | 1,876 | | | | 1,877 | |
Ratio of MSRs to related loans serviced for others | | | 0.72 | % | | | 0.76 | | | | 0.89 | | | | 0.91 | | | | 0.83 | |
Weighted-average note rate (mortgage loans serviced for others) | | | 5.46 | | | | 5.53 | | | | 5.59 | | | | 5.66 | | | | 5.72 | |
| | | | | | | | | | | | | | | | | | | | |
|
| | |
(1) | | The components of our managed servicing portfolio are presented at unpaid principal balance for loans serviced and subserviced for others and at book value for owned loans serviced. |
SELECTED FIVE QUARTER RESIDENTIAL MORTGAGE PRODUCTION DATA
| | | | | | | | | | | | | | | | | | | | |
| | Quarter ended | |
| | Sept. 30, | | | June 30, | | | Mar. 31, | | | Dec. 31, | | | Sept. 30, | |
(in billions) | | 2010 | | | 2010 | | | 2010 | | | 2009 | | | 2009 | |
|
Application data: | | | | | | | | | | | | | | | | | | | | |
Wells Fargo Home Mortgage first mortgage quarterly applications | | $ | 194 | | | | 143 | | | | 125 | | | | 144 | | | | 123 | |
Refinances as a percentage of applications | | | 80 | % | | | 58 | | | | 61 | | | | 72 | | | | 62 | |
Wells Fargo Home Mortgage first mortgage unclosed pipeline, at quarter end | | $ | 101 | | | | 68 | | | | 59 | | | | 57 | | | | 62 | |
| | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | |
|
Residential Real Estate Originations: | | | | | | | | | | | | | | | | | | | | |
Wells Fargo Home Mortgage first mortgage loans: | | | | | | | | | | | | | | | | | | | | |
Retail | | $ | 53 | | | | 44 | | | | 43 | | | | 51 | | | | 50 | |
Correspondent/Wholesale | | | 47 | | | | 36 | | | | 32 | | | | 42 | | | | 45 | |
Other (1) | | | 1 | | | | 1 | | | | 1 | | | | 1 | | | | 1 | |
|
Total quarter-to-date | | $ | 101 | | | | 81 | | | | 76 | | | | 94 | | | | 96 | |
|
Total year-to-date | | $ | 258 | | | | 157 | | | | 76 | | | | 420 | | | | 326 | |
|
| | |
(1) | | Consists of home equity loans and lines and Wells Fargo Financial. |
- 44 -
Wells Fargo & Company and Subsidiaries
CHANGES IN LIABILITY FOR MORTGAGE LOAN REPURCHASE LOSSES
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Nine months | | | | | |
| | Quarter ended | | | ended | | | Year ended | | |
| | Sept. 30, | | | June 30, | | | Mar. 31, | | | Sept. 30, | | | Dec. 31, | | |
(in millions) | | 2010 | | | 2010 | | | 2010 | | | 2010 | | | 2009 | | |
| |
Balance, beginning of period | | $ | 1,375 | | | | 1,263 | | | | 1,033 | | | | 1,033 | | | | 620 | | (1) |
Provision for repurchase losses: | | | | | | | | | | | | | | | | | | | | | |
Loan sales | | | 29 | | | | 36 | | | | 44 | | | | 109 | | | | 302 | | |
Change in estimate - primarily due to credit deterioration | | | 341 | | | | 346 | | | | 358 | | | | 1,045 | | | | 625 | | |
| |
Total additions | | | 370 | | | | 382 | | | | 402 | | | | 1,154 | | | | 927 | | |
Losses | | | (414 | ) | | | (270 | ) | | | (172 | ) | | | (856 | ) | | | (514 | ) | |
| |
Balance, end of period | | $ | 1,331 | | | | 1,375 | | | | 1,263 | | | | 1,331 | | | | 1,033 | | |
| |
| | |
(1) | | Reflects purchase accounting refinements. |
OUTSTANDING REPURCHASE DEMANDS AND MORTGAGE INSURANCE RESCISSIONS
While original loan balance related to these demands is presented below, the establishment of the repurchase reserve is based on a combination of factors, such as our appeals success rates, reimbursement by correspondent and other third party originators, and projected loss severity, which is driven by the difference between the current loan balance and the estimated collateral value less costs to sell the property.
| | | | | | | | | | | | | | | | |
| | Government | | | | | | | Mortgage | | | | |
| | sponsored | | | | | | | insurance | | | | |
($ in millions) | | entities (1) | | | Private | | | rescissions (2) | | | Total | |
|
September 30, 2010 | | | | | | | | | | | | | | | | |
Number of loans | | | 9,887 | | | | 3,605 | | | | 3,035 | | | | 16,527 | |
Original loan balance | | $ | 2,212 | | | | 882 | | | | 748 | | | | 3,842 | |
| | | | | | | | | | | | | | | | |
June 30, 2010 | | | | | | | | | | | | | | | | |
Number of loans | | | 12,536 | | | | 3,160 | | | | 2,979 | | | | 18,675 | |
Original loan balance | | $ | 2,840 | | | | 707 | | | | 760 | | | | 4,307 | |
| | | | | | | | | | | | | | | | |
March 31, 2010 | | | | | | | | | | | | | | | | |
Number of loans | | | 10,804 | | | | 2,320 | | | | 2,843 | | | | 15,967 | |
Original loan balance | | $ | 2,499 | | | | 519 | | | | 737 | | | | 3,755 | |
| | | | | | | | | | | | | | | | |
December 31, 2009 | | | | | | | | | | | | | | | | |
Number of loans | | | 8,354 | | | | 2,929 | | | | 2,965 | | | | 14,248 | |
Original loan balance | | $ | 1,911 | | | | 886 | | | | 859 | | | | 3,656 | |
|
| | |
(1) | | Includes repurchase demands of 2,263 and $437 million, 2,141 and $417 million, 1,824 and $372 million, and 1,536 and $322 million for September 30, June 30, and March 31, 2010, and December 31, 2009, respectively, received from investors on mortgage servicing rights acquired from other originators. We have the right of recourse against the seller for these repurchase demands and would only incur a loss on these demands for counterparty risk associated with the seller. |
(2) | | As part of our representations and warranties in our loan sales contracts, we represent that certain loans have mortgage insurance. To the extent the mortgage insurance is rescinded by the mortgage insurer, the lack of insurance may result in a repurchase demand from an investor. |