Wells Fargo & Company (WFC) 8-KResults of Operations and Financial Condition
Filed: 16 Jan 08, 12:00am
![]() | News Release Corporate Communications |
Media | Investors | |||
Janis Smith | Bob Strickland | |||
(415) 396-7711 | (415) 396-0523 |
• | Record revenue of $39.4 billion | |
• | Positive operating leverage (revenue growth of 10.4 percent; expense growth of 9.5 percent) | |
• | Net income of $8.06 billion, including previously announced $1.4 billion (pre tax) credit reserve build and $203 million (pre tax) Visa litigation expense | |
• | Diluted earnings per share of $2.38, including credit reserve build ($0.27) and Visa litigation expense ($0.04) |
• | Record revenue of $10.2 billion | |
• | Net income of $1.36 billion, including $1.4 billion (pre tax) credit reserve build | |
• | Diluted earnings per share of $0.41, including $0.27 credit reserve build | |
• | Strong loan growth |
○ | Average loans up 20 percent from prior year; up 27 percent (annualized) from prior quarter | ||
○ | Average commercial and commercial real estate loans up 24 percent from prior year; up 37 percent (annualized) from prior quarter |
• | Average core deposits up 11 percent from prior year; up 11 percent (annualized) from prior quarter | |
• | Net interest margin of 4.62 percent, up 7 basis points from prior quarter |
Selected Financial Information | Full Year | Fourth Quarter | ||||||||||||||||||||||
% | % | |||||||||||||||||||||||
2007 | 2006 | Change | 2007 | 2006 | Change | |||||||||||||||||||
Diluted earnings per share | $ | 2.38 | $ | 2.47 | (4 | )% | $ | 0.41 | $ | 0.64 | (36 | )% | ||||||||||||
Net income (in billions) | 8.06 | 8.42 | (4 | ) | 1.36 | 2.18 | (38 | ) | ||||||||||||||||
Net charge-offs as % of avg. total loans | 1.03 | % | 0.73 | % | 41 | 1.28 | % | 0.92 | % | 39 | ||||||||||||||
Nonperforming loans as % of total loans | 0.70 | 0.52 | 35 | 0.70 | 0.52 | 35 | ||||||||||||||||||
Allowance as a % of total loans | 1.44 | 1.24 | 16 | 1.44 | 1.24 | 16 | ||||||||||||||||||
Revenue (in billions) | $ | 39.39 | $ | 35.69 | 10 | $ | 10.21 | $ | 9.41 | 8 | ||||||||||||||
Average loans (in billions) | 344.8 | 306.9 | 12 | 374.4 | 312.2 | 20 | ||||||||||||||||||
Average core deposits (in billions) | 303.1 | 268.9 | 13 | 314.8 | 283.8 | 11 | ||||||||||||||||||
Net interest margin | 4.74 | % | 4.83 | % | (2 | ) | 4.62 | % | 4.93 | % | (6 | ) | ||||||||||||
- 2 -
- 3 -
- 4 -
• ($268) million | Write-down of the mortgage warehouse/pipeline, write-down of mortgage loans repurchased during the quarter, an increase in the repurchase reserve for projected early payment defaults, and a decline in servicing value of loans held in the mortgage warehouse. | |
• $280 million | Increase in mortgage servicing income reflecting a $1.9 billion reduction in the value of mortgage servicing rights (MSRs) due to the decline in mortgage rates during the quarter, offset by a $2.2 billion gain on the financial instruments hedging the MSRs. The ratio of MSRs to related loans serviced for others was 1.20 percent, the lowest capitalization ratio in 10 quarters and 15 basis points below the third quarter. |
- 5 -
December 31, 2007 | September 30, 2007 | |||||||||||||||
Net loan | As a % | Net loan | As a % | |||||||||||||
charge-offs | of average | charge-offs | of average | |||||||||||||
(in millions) | loans | (in millions) | loans | |||||||||||||
Commercial and commercial real estate: | ||||||||||||||||
Commercial | $ | 186 | 0.85 | % | $ | 120 | 0.60 | % | ||||||||
Other real estate mortgage | 3 | 0.02 | (2 | ) | 0.01 | |||||||||||
Real estate construction | 9 | 0.19 | 2 | 0.06 | ||||||||||||
Lease financing | 4 | 0.24 | 5 | 0.27 | ||||||||||||
Total commercial and commercial real estate | 202 | 0.54 | 125 | 0.37 | ||||||||||||
Consumer: | ||||||||||||||||
Real estate 1-4 family first mortgage | 34 | 0.19 | 16 | 0.11 | ||||||||||||
Real estate 1-4 family junior lien | 277 | 1.46 | 153 | 0.83 | ||||||||||||
Credit card | 223 | 5.01 | 176 | 4.30 | ||||||||||||
Other revolving credit and installment | 421 | 2.97 | 368 | 2.68 | ||||||||||||
Total consumer | 955 | 1.74 | 713 | 1.36 | ||||||||||||
Foreign | 55 | 2.81 | 54 | 2.86 | ||||||||||||
Total loans | $ | 1,212 | 1.28 | % | $ | 892 | 1.01 | % | ||||||||
- 6 -
Liquidating | Remaining | |||||||
($ in billions) | Portfolio | Portfolio | ||||||
Outstanding balances | $11.9 | $72.3 | ||||||
December 2007 loss rate (annualized) | 4.80 | % | 0.86 | % | ||||
CLTV* > 90% | 55 | % | 25 | % | ||||
Avg. FICO | 725 | 735 | ||||||
Wells Fargo retail originated | < 1 | % | 98 | % | ||||
$ in 1st lien | $ 0.4 | $11.4 | ||||||
$ in 2nd lien behind a WF 1st | 3.4 | 38.1 | ||||||
% in California | 38 | % | 36 | % | ||||
- 7 -
Dec. 31, | Sept. 30, | Dec. 31, | ||||||||||||||||||||||
(in millions) | 2007 | 2007 | 2006 | |||||||||||||||||||||
Commercial and commercial real estate: | ||||||||||||||||||||||||
Commercial | $ | 32 | $ | 14 | $ | 15 | ||||||||||||||||||
Other real estate mortgage | 10 | 22 | 3 | |||||||||||||||||||||
Real estate construction | 24 | 10 | 3 | |||||||||||||||||||||
Total commercial and commercial real estate | 66 | 46 | 21 | |||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||
Real estate 1-4 family first mortgage | 286 | 225 | 154 | |||||||||||||||||||||
Real estate 1-4 family junior lien mortgage | 201 | 127 | 63 | |||||||||||||||||||||
Credit card | 402 | 303 | 262 | |||||||||||||||||||||
Other revolving credit and installment | 552 | 520 | 616 | |||||||||||||||||||||
Total consumer | 1,441 | 1,175 | 1,095 | |||||||||||||||||||||
Foreign | 52 | 42 | 44 | |||||||||||||||||||||
Total | $ | 1,559 | $ | 1,263 | $ | 1,160 | ||||||||||||||||||
- 8 -
Full Year | Fourth Quarter | |||||||||||||||||||||||
% | % | |||||||||||||||||||||||
Net income (in millions) | 2007 | 2006 | Change | 2007 | 2006 | Change | ||||||||||||||||||
Community Banking | $ | 5,293 | $ | 5,550 | (5 | ) | $ | 693 | $ | 1,532 | (55 | ) | ||||||||||||
Wholesale Banking | 2,283 | 2,018 | 13 | 590 | 491 | 20 | ||||||||||||||||||
Wells Fargo Financial | 481 | 852 | (44 | ) | 78 | 158 | (51 | ) | ||||||||||||||||
Selected Financial Information | Full Year | Fourth Quarter | ||||||||||||||||||||||
% | % | |||||||||||||||||||||||
(in millions) | 2007 | 2006 | Change | 2007 | 2006 | Change | ||||||||||||||||||
Total revenue | $ | 25,538 | $ | 23,032 | 11 | $ | 6,660 | $ | 6,130 | 9 | ||||||||||||||
Provision for credit losses | 3,187 | 887 | 259 | 2,082 | 275 | 657 | ||||||||||||||||||
Noninterest expense | 15,000 | 13,917 | 8 | 3,904 | 3,558 | 10 | ||||||||||||||||||
Net income | 5,293 | 5,550 | (5 | ) | 693 | 1,532 | (55 | ) | ||||||||||||||||
Average loans (in billions) | 194.0 | 178.0 | 9 | 210.9 | 175.7 | 20 | ||||||||||||||||||
Average assets (in billions) | 330.8 | 320.2 | 3 | 347.0 | 311.9 | 11 | ||||||||||||||||||
• | Record core product solutions (sales) of 19.7 million, up 11 percent from 2006 on a comparable basis | |
• | Core sales per platform sales banker FTE (active, full-time equivalent) of 4.93 per day, up from 4.75 in 2006 on a comparable basis | |
• | Retail bank household cross-sell of 5.5 products per household | |
• | Sales ofWells Fargo Packages® (a checking account and at least three other products) up 21 percent from 2006, purchased by 69 percent of new checking account customers | |
• | Consumer checking accounts up a net 4.7 percent from prior year | |
• | Team member engagement ratio (engaged to actively disengaged) over 8.5 to 1 improved from 7.1 to 1 in 2006 | |
• | Store-based customer loyalty scores up 7 percent from 2006 | |
• | Business Banking |
○ | Store-based business solutions up 16 percent from 2006 on a comparable basis | ||
○ | Loans to small businesses (loans primarily less than $100,000 on our business direct platform) up 19 percent from 2006 |
- 9 -
○ | Business checking accounts up a net 3.6 percent from 2006 | ||
○ | Business Banking household cross-sell at 3.5, up from 3.3 in 2006 | ||
○ | Sales ofWells Fargo Business Services Packages(a business checking account and at least three other business products) up 30 percent from 2006, purchased by 45 percent of new business checking account customers |
• | Mortgage originations of $272 billion in 2007, down 7 percent from prior year | |
• | Record $1.53 trillion owned mortgage servicing portfolio, up 12 percent from prior year | |
• | Mortgage servicing customers of 10 million | |
• | Mortgage application pipeline of $43 billion, compared with $48 billion at December 31, 2006 | |
• | National Home Equity Group portfolio of $84 billion, up 6 percent from December 31, 2006 |
- 10 -
• | Wells Fargo Wealth Management Group named among top 10 wealth managers in U.S. byBarron’s | |
• | Revenue up 14 percent in fourth quarter from prior year, up 10 percent (annualized) from prior quarter | |
• | Average loans up 21 percent in fourth quarter from prior year, up 24 percent (annualized) from prior quarter | |
• | Brokerage assets under administration of $103 billion, up 17 percent from prior year |
• | 9.68 million active online consumer customers, up 13 percent from prior year, serving 65 percent of all consumer checking accounts | |
• | 4.84 million online money movement customers, up 18 percent from prior year | |
• | 981,000 active online small business customers, up 18 percent from prior year |
Selected Financial Information | Full Year | Fourth Quarter | ||||||||||||||||||||||
% | % | |||||||||||||||||||||||
(in millions) | 2007 | 2006 | Change | 2007 | 2006 | Change | ||||||||||||||||||
Total revenue | $ | 8,341 | $ | 7,234 | 15 | $ | 2,142 | $ | 1,883 | 14 | ||||||||||||||
Provision for credit losses | 69 | 16 | 331 | 36 | 25 | 44 | ||||||||||||||||||
Noninterest expense | 4,772 | 4,114 | 16 | 1,212 | 1,105 | 10 | ||||||||||||||||||
Net income | 2,283 | 2,018 | 13 | 590 | 491 | 20 | ||||||||||||||||||
Average loans (in billions) | 85.6 | 71.4 | 20 | 95.1 | 75.0 | 27 | ||||||||||||||||||
Average assets (in billions) | 113.1 | 97.1 | 16 | 128.1 | 97.9 | 31 | ||||||||||||||||||
• | Double-digit growth in revenue, earnings, loans and deposits from prior year | |
• | Record net income of $2.28 billion in 2007, up 13 percent from 2006, 9th consecutive year of record earnings | |
• | Asset Management Group revenue up 13 percent from prior year, up 15 percent (annualized) from prior quarter | |
• | Acquired 16 commercial insurance brokerages in 2007, 4 in fourth quarter | |
• | Active users ofCommercial Electronic Office® internet portal up 26 percent from same period last year |
- 11 -
Selected Financial Information | Full Year | Fourth Quarter | ||||||||||||||||||||||
% | % | |||||||||||||||||||||||
(in millions) | 2007 | 2006 | Change | 2007 | 2006 | Change | ||||||||||||||||||
Total revenue | $ | 5,511 | $ | 5,425 | 2 | $ | 1,403 | $ | 1,400 | — | ||||||||||||||
Provision for credit losses | 1,683 | 1,301 | 29 | 494 | 426 | 16 | ||||||||||||||||||
Noninterest expense | 3,052 | 2,806 | 9 | 784 | 748 | 5 | ||||||||||||||||||
Net income | 481 | 852 | (44 | ) | 78 | 158 | (51 | ) | ||||||||||||||||
Average loans (in billions) | 65.2 | 57.5 | 13 | 68.4 | 61.5 | 11 | ||||||||||||||||||
Average assets (in billions) | 71.1 | 62.9 | 13 | 74.7 | 67.0 | 11 | ||||||||||||||||||
• | Average loans up 13 percent from prior year |
○ | Real estate-secured receivables up 25 percent to $27.3 billion | |
○ | Auto finance receivables flat at $27.4 billion |
- 12 -
-13-
Wells Fargo & Company and Subsidiaries | |||||||||||||||||||||||||
SUMMARY FINANCIAL DATA (1) | |||||||||||||||||||||||||
Quarter ended December 31, | % | Year ended December 31, | % | ||||||||||||||||||||||
($ in millions, except per share amounts) | 2007 | 2006 | Change | 2007 | 2006 | Change | |||||||||||||||||||
For the Period | |||||||||||||||||||||||||
Net income | $ | 1,361 | $ | 2,181 | (38 | ) % | $ | 8,057 | $ | 8,420 | (4 | ) | % | ||||||||||||
Diluted earnings per common share | 0.41 | 0.64 | (36 | ) | 2.38 | 2.47 | (4 | ) | |||||||||||||||||
Profitability ratios (annualized): | |||||||||||||||||||||||||
Net income to average total assets (ROA) | 0.97 | % | 1.79 | % | (46 | ) | 1.55 | % | 1.73 | % | (10 | ) | |||||||||||||
Net income to average stockholders’ equity (ROE) | 11.25 | 19.02 | (41 | ) | 17.12 | 19.52 | (12 | ) | |||||||||||||||||
Efficiency ratio (2) | 57.8 | 57.5 | 1 | 57.9 | 58.4 | (1 | ) | ||||||||||||||||||
Total revenue | $ | 10,205 | $ | 9,413 | 8 | $ | 39,390 | $ | 35,691 | 10 | |||||||||||||||
Dividends declared per common share | 0.31 | 0.28 | 11 | 1.18 | 1.08 | 9 | |||||||||||||||||||
Average common shares outstanding | 3,327.6 | 3,379.4 | (2 | ) | 3,348.5 | 3,368.3 | (1 | ) | |||||||||||||||||
Diluted average common shares outstanding | 3,352.2 | 3,424.0 | (2 | ) | 3,382.8 | 3,410.1 | (1 | ) | |||||||||||||||||
Average loans | $ | 374,372 | $ | 312,166 | 20 | $ | 344,775 | $ | 306,911 | 12 | |||||||||||||||
Average assets | 555,647 | 482,585 | 15 | 520,752 | 486,023 | 7 | |||||||||||||||||||
Average core deposits (3) | 314,808 | 283,790 | 11 | 303,091 | 268,853 | 13 | |||||||||||||||||||
Average retail core deposits (4) | 234,210 | 220,025 | 6 | 228,667 | 215,788 | 6 | |||||||||||||||||||
Net interest margin | 4.62 | % | 4.93 | % | (6 | ) | 4.74 | % | 4.83 | % | (2 | ) | |||||||||||||
At Period End | |||||||||||||||||||||||||
Securities available for sale | $ | 72,951 | $ | 42,629 | 71 | $ | 72,951 | $ | 42,629 | 71 | |||||||||||||||
Loans | 382,195 | 319,116 | 20 | 382,195 | 319,116 | 20 | |||||||||||||||||||
Allowance for loan losses | 5,307 | 3,764 | 41 | 5,307 | 3,764 | 41 | |||||||||||||||||||
Goodwill | 13,106 | 11,275 | 16 | 13,106 | 11,275 | 16 | |||||||||||||||||||
Assets | 575,442 | 481,996 | 19 | 575,442 | 481,996 | 19 | |||||||||||||||||||
Core deposits (3) | 311,731 | 288,068 | 8 | 311,731 | 288,068 | 8 | |||||||||||||||||||
Stockholders’ equity | 47,628 | 45,814 | 4 | 47,628 | 45,814 | 4 | |||||||||||||||||||
Capital ratios: | |||||||||||||||||||||||||
Stockholders’ equity to assets | 8.28 | % | 9.51 | % | (13 | ) | 8.28 | % | 9.51 | % | (13 | ) | |||||||||||||
Risk-based capital (5) | |||||||||||||||||||||||||
Tier 1 capital | 7.59 | 8.93 | (15 | ) | 7.59 | 8.93 | (15 | ) | |||||||||||||||||
Total capital | 10.68 | 12.49 | (14 | ) | 10.68 | 12.49 | (14 | ) | |||||||||||||||||
Tier 1 leverage (5) | 6.83 | 7.88 | (13 | ) | 6.83 | 7.88 | (13 | ) | |||||||||||||||||
Book value per common share | $ | 14.45 | $ | 13.57 | 6 | $ | 14.45 | $ | 13.57 | 6 | |||||||||||||||
Team members (active, full-time equivalent) | 159,800 | 158,000 | 1 | 159,800 | 158,000 | 1 | |||||||||||||||||||
Common Stock Price | |||||||||||||||||||||||||
High | $ | 37.78 | $ | 36.99 | 2 | $ | 37.99 | $ | 36.99 | 3 | |||||||||||||||
Low | 29.29 | 34.90 | (16 | ) | 29.29 | 30.31 | (3 | ) | |||||||||||||||||
Period end | 30.19 | 35.56 | (15 | ) | 30.19 | 35.56 | (15 | ) | |||||||||||||||||
(1) | Results for third quarter 2007 and second quarter 2006 have been revised to reflect $170 million and $95 million, respectively, of litigation expenses associated with indemnification obligations arising from the Company’s ownership interest in Visa. | |
(2) | The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income). | |
(3) | Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, market rate and other savings, and certain foreign deposits (Eurodollar sweep balances). | |
(4) | Retail core deposits are total core deposits excluding Wholesale Banking core deposits and retail mortgage escrow deposits. | |
(5) | The December 31, 2007, ratios are preliminary. |
-14-
Wells Fargo & Company and Subsidiaries | ||||||||||||||||||||
FIVE QUARTER SUMMARY FINANCIAL DATA (1) | ||||||||||||||||||||
Quarter ended | ||||||||||||||||||||
Dec. 31, | Sept. 30, | June 30, | Mar. 31, | Dec. 31, | ||||||||||||||||
($ in millions, except per share amounts) | 2007 | 2007 | 2007 | 2007 | 2006 | |||||||||||||||
For the Quarter | ||||||||||||||||||||
Net income | $ | 1,361 | $ | 2,173 | $ | 2,279 | $ | 2,244 | $ | 2,181 | ||||||||||
Diluted earnings per common share | 0.41 | 0.64 | 0.67 | 0.66 | 0.64 | |||||||||||||||
Profitability ratios (annualized): | ||||||||||||||||||||
Net income to average total assets (ROA) | 0.97 | % | 1.59 | % | 1.82 | % | 1.89 | % | 1.79 | % | ||||||||||
Net income to average stockholders’ equity (ROE) | 11.25 | 18.22 | 19.57 | 19.68 | 19.02 | |||||||||||||||
Efficiency ratio (2) | 57.8 | 57.5 | 57.9 | 58.5 | 57.5 | |||||||||||||||
Total revenue | $ | 10,205 | $ | 9,853 | $ | 9,891 | $ | 9,441 | $ | 9,413 | ||||||||||
Dividends declared per common share | 0.31 | 0.31 | 0.28 | 0.28 | 0.28 | |||||||||||||||
Average common shares outstanding | 3,327.6 | 3,339.6 | 3,351.2 | 3,376.0 | 3,379.4 | |||||||||||||||
Diluted average common shares outstanding | 3,352.2 | 3,374.0 | 3,389.3 | 3,416.1 | 3,424.0 | |||||||||||||||
Average loans | $ | 374,372 | $ | 350,683 | $ | 331,970 | $ | 321,429 | $ | 312,166 | ||||||||||
Average assets | 555,647 | 541,533 | 502,686 | 482,105 | 482,585 | |||||||||||||||
Average core deposits (3) | 314,808 | 306,135 | 300,535 | 290,586 | 283,790 | |||||||||||||||
Average retail core deposits (4) | 234,210 | 228,633 | 228,006 | 223,729 | 220,025 | |||||||||||||||
Net interest margin | 4.62 | % | 4.55 | % | 4.89 | % | 4.95 | % | 4.93 | % | ||||||||||
At Quarter End | ||||||||||||||||||||
Securities available for sale | $ | 72,951 | $ | 57,440 | $ | 72,179 | $ | 45,443 | $ | 42,629 | ||||||||||
Loans | 382,195 | 362,922 | 342,800 | 325,487 | 319,116 | |||||||||||||||
Allowance for loan losses | 5,307 | 3,829 | 3,820 | 3,772 | 3,764 | |||||||||||||||
Goodwill | 13,106 | 12,018 | 11,983 | 11,275 | 11,275 | |||||||||||||||
Assets | 575,442 | 548,727 | 539,865 | 485,901 | 481,996 | |||||||||||||||
Core deposits (3) | 311,731 | 303,853 | 300,602 | 296,469 | 288,068 | |||||||||||||||
Stockholders’ equity | 47,628 | 47,566 | 47,239 | 46,073 | 45,814 | |||||||||||||||
Capital ratios: | ||||||||||||||||||||
Stockholders’ equity to assets | 8.28 | % | 8.67 | % | 8.75 | % | 9.48 | % | 9.51 | % | ||||||||||
Risk-based capital (5) | ||||||||||||||||||||
Tier 1 capital | 7.59 | 8.17 | 8.55 | 8.68 | 8.93 | |||||||||||||||
Total capital | 10.68 | 11.07 | 11.71 | 12.09 | 12.49 | |||||||||||||||
Tier 1 leverage (5) | 6.83 | 7.26 | 7.89 | 7.81 | 7.88 | |||||||||||||||
Book value per common share | $ | 14.45 | $ | 14.30 | $ | 14.05 | $ | 13.75 | $ | 13.57 | ||||||||||
Team members (active, full-time equivalent) | 159,800 | 158,800 | 158,700 | 159,600 | 158,000 | |||||||||||||||
Common Stock Price | ||||||||||||||||||||
High | $ | 37.78 | $ | 37.99 | $ | 36.49 | $ | 36.64 | $ | 36.99 | ||||||||||
Low | 29.29 | 32.66 | 33.93 | 33.01 | 34.90 | |||||||||||||||
Period end | 30.19 | 35.62 | 35.17 | 34.43 | 35.56 | |||||||||||||||
(1) | Results for third quarter 2007 and second quarter 2006 have been revised to reflect $170 million and $95 million, respectively, of litigation expenses associated with indemnification obligations arising from the Company’s ownership interest in Visa. | |
(2) | The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income). | |
(3) | Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, market rate and other savings, and certain foreign deposits (Eurodollar sweep balances). | |
(4) | Retail core deposits are total core deposits excluding Wholesale Banking core deposits and retail mortgage escrow deposits. | |
(5) | The December 31, 2007, ratios are preliminary. |
-15-
Wells Fargo & Company and Subsidiaries | ||||||||||||||||||||||||||
CONSOLIDATED STATEMENT OF INCOME | ||||||||||||||||||||||||||
Quarter ended December 31, | % | Year ended December 31, | % | |||||||||||||||||||||||
(in millions, except per share amounts) | 2007 | 2006 | Change | 2007 | 2006 | Change | ||||||||||||||||||||
INTEREST INCOME | ||||||||||||||||||||||||||
Trading assets | $ | 36 | $ | 46 | (22 | )% | $ | 173 | $ | 225 | (23 | ) | % | |||||||||||||
Securities available for sale | 981 | 726 | 35 | 3,451 | 3,278 | 5 | ||||||||||||||||||||
Mortgages held for sale | 456 | 627 | (27 | ) | 2,150 | 2,746 | (22 | ) | ||||||||||||||||||
Loans held for sale | 19 | 13 | 46 | 70 | 47 | 49 | ||||||||||||||||||||
Loans | 7,699 | 6,701 | 15 | 29,040 | 25,611 | 13 | ||||||||||||||||||||
Other interest income | 51 | 118 | (57 | ) | 293 | 332 | (12 | ) | ||||||||||||||||||
Total interest income | 9,242 | 8,231 | 12 | 35,177 | 32,239 | 9 | ||||||||||||||||||||
INTEREST EXPENSE | ||||||||||||||||||||||||||
Deposits | 2,136 | 1,901 | 12 | 8,152 | 7,174 | 14 | ||||||||||||||||||||
Short-term borrowings | 380 | 162 | 135 | 1,245 | 992 | 26 | ||||||||||||||||||||
Long-term debt | 1,238 | 1,118 | 11 | 4,806 | 4,122 | 17 | ||||||||||||||||||||
Total interest expense | 3,754 | 3,181 | 18 | 14,203 | 12,288 | 16 | ||||||||||||||||||||
NET INTEREST INCOME | 5,488 | 5,050 | 9 | 20,974 | 19,951 | 5 | ||||||||||||||||||||
Provision for credit losses | 2,612 | 726 | 260 | 4,939 | 2,204 | 124 | ||||||||||||||||||||
Net interest income after provision for credit losses | 2,876 | 4,324 | (33 | ) | 16,035 | 17,747 | (10 | ) | ||||||||||||||||||
NONINTEREST INCOME | ||||||||||||||||||||||||||
Service charges on deposit accounts | 788 | 695 | 13 | 3,050 | 2,690 | 13 | ||||||||||||||||||||
Trust and investment fees | 802 | 735 | 9 | 3,149 | 2,737 | 15 | ||||||||||||||||||||
Card fees | 588 | 481 | 22 | 2,136 | 1,747 | 22 | ||||||||||||||||||||
Other fees | 577 | 550 | 5 | 2,292 | 2,057 | 11 | ||||||||||||||||||||
Mortgage banking | 831 | 677 | 23 | 3,133 | 2,311 | 36 | ||||||||||||||||||||
Operating leases | 153 | 190 | (19 | ) | 703 | 783 | (10 | ) | ||||||||||||||||||
Insurance | 370 | 299 | 24 | 1,530 | 1,340 | 14 | ||||||||||||||||||||
Net gains (losses) on debt securities available for sale | 60 | 51 | 18 | 209 | (19 | ) | — | |||||||||||||||||||
Net gains from equity investments | 222 | 256 | (13 | ) | 734 | 738 | (1 | ) | ||||||||||||||||||
Other | 326 | 429 | (24 | ) | 1,480 | 1,356 | 9 | |||||||||||||||||||
Total noninterest income | 4,717 | 4,363 | 8 | 18,416 | 15,740 | 17 | ||||||||||||||||||||
NONINTEREST EXPENSE | ||||||||||||||||||||||||||
Salaries | 2,055 | 1,812 | 13 | 7,762 | 7,007 | 11 | ||||||||||||||||||||
Incentive compensation | 840 | 793 | 6 | 3,284 | 2,885 | 14 | ||||||||||||||||||||
Employee benefits | 558 | 501 | 11 | 2,322 | 2,035 | 14 | ||||||||||||||||||||
Equipment | 370 | 339 | 9 | 1,294 | 1,252 | 3 | ||||||||||||||||||||
Net occupancy | 413 | 367 | 13 | 1,545 | 1,405 | 10 | ||||||||||||||||||||
Operating leases | 124 | 157 | (21 | ) | 561 | 630 | (11 | ) | ||||||||||||||||||
Other | 1,540 | 1,442 | 7 | 6,056 | 5,623 | 8 | ||||||||||||||||||||
Total noninterest expense | 5,900 | 5,411 | 9 | 22,824 | 20,837 | 10 | ||||||||||||||||||||
INCOME BEFORE INCOME TAX EXPENSE | 1,693 | 3,276 | (48 | ) | 11,627 | 12,650 | (8 | ) | ||||||||||||||||||
Income tax expense | 332 | 1,095 | (70 | ) | 3,570 | 4,230 | (16 | ) | ||||||||||||||||||
NET INCOME | $ | 1,361 | $ | 2,181 | (38 | ) | $ | 8,057 | $ | 8,420 | (4 | ) | ||||||||||||||
EARNINGS PER COMMON SHARE | $ | 0.41 | $ | 0.65 | (37 | ) | $ | 2.41 | $ | 2.50 | (4 | ) | ||||||||||||||
DILUTED EARNINGS PER COMMON SHARE | $ | 0.41 | $ | 0.64 | (36 | ) | $ | 2.38 | $ | 2.47 | (4 | ) | ||||||||||||||
DIVIDENDS DECLARED PER COMMON SHARE | $ | 0.31 | $ | 0.28 | 11 | $ | 1.18 | $ | 1.08 | 9 | ||||||||||||||||
Average common shares outstanding | 3,327.6 | 3,379.4 | (2 | ) | 3,348.5 | 3,368.3 | (1 | ) | ||||||||||||||||||
Diluted average common shares outstanding | 3,352.2 | 3,424.0 | (2 | ) | 3,382.8 | 3,410.1 | (1 | ) | ||||||||||||||||||
-16-
Wells Fargo & Company and Subsidiaries | ||||||||||||||||||||
FIVE QUARTER CONSOLIDATED STATEMENT OF INCOME | ||||||||||||||||||||
Quarter ended | ||||||||||||||||||||
Dec. 31, | Sept. 30, | June 30, | Mar. 31, | Dec. 31, | ||||||||||||||||
(in millions, except per share amounts) | 2007 | 2007 | 2007 | 2007 | 2006 | |||||||||||||||
INTEREST INCOME | ||||||||||||||||||||
Trading assets | $ | 36 | $ | 37 | $ | 47 | $ | 53 | $ | 46 | ||||||||||
Securities available for sale | 981 | 1,032 | 752 | 686 | 726 | |||||||||||||||
Mortgages held for sale | 456 | 586 | 578 | 530 | 627 | |||||||||||||||
Loans held for sale | 19 | 19 | 17 | 15 | 13 | |||||||||||||||
Loans | 7,699 | 7,477 | 7,100 | 6,764 | 6,701 | |||||||||||||||
Other interest income | 51 | 72 | 79 | 91 | 118 | |||||||||||||||
Total interest income | 9,242 | 9,223 | 8,573 | 8,139 | 8,231 | |||||||||||||||
INTEREST EXPENSE | ||||||||||||||||||||
Deposits | 2,136 | 2,218 | 1,941 | 1,857 | 1,901 | |||||||||||||||
Short-term borrowings | 380 | 464 | 265 | 136 | 162 | |||||||||||||||
Long-term debt | 1,238 | 1,261 | 1,171 | 1,136 | 1,118 | |||||||||||||||
Total interest expense | 3,754 | 3,943 | 3,377 | 3,129 | 3,181 | |||||||||||||||
NET INTEREST INCOME | 5,488 | 5,280 | 5,196 | 5,010 | 5,050 | |||||||||||||||
Provision for credit losses | 2,612 | 892 | 720 | 715 | 726 | |||||||||||||||
Net interest income after provision for credit losses | 2,876 | 4,388 | 4,476 | 4,295 | 4,324 | |||||||||||||||
NONINTEREST INCOME | ||||||||||||||||||||
Service charges on deposit accounts | 788 | 837 | 740 | 685 | 695 | |||||||||||||||
Trust and investment fees | 802 | 777 | 839 | 731 | 735 | |||||||||||||||
Card fees | 588 | 561 | 517 | 470 | 481 | |||||||||||||||
Other fees | 577 | 566 | 638 | 511 | 550 | |||||||||||||||
Mortgage banking | 831 | 823 | 689 | 790 | 677 | |||||||||||||||
Operating leases | 153 | 171 | 187 | 192 | 190 | |||||||||||||||
Insurance | 370 | 329 | 432 | 399 | 299 | |||||||||||||||
Net gains (losses) on debt securities available for sale | 60 | 160 | (42 | ) | 31 | 51 | ||||||||||||||
Net gains from equity investments | 222 | 173 | 242 | 97 | 256 | |||||||||||||||
Other | 326 | 176 | 453 | 525 | 429 | |||||||||||||||
Total noninterest income | 4,717 | 4,573 | 4,695 | 4,431 | 4,363 | |||||||||||||||
NONINTEREST EXPENSE | ||||||||||||||||||||
Salaries | 2,055 | 1,933 | 1,907 | 1,867 | 1,812 | |||||||||||||||
Incentive compensation | 840 | 802 | 900 | 742 | 793 | |||||||||||||||
Employee benefits | 558 | 518 | 581 | 665 | 501 | |||||||||||||||
Equipment | 370 | 295 | 292 | 337 | 339 | |||||||||||||||
Net occupancy | 413 | 398 | 369 | 365 | 367 | |||||||||||||||
Operating leases | 124 | 136 | 148 | 153 | 157 | |||||||||||||||
Other | 1,540 | 1,589 | 1,530 | 1,397 | 1,442 | |||||||||||||||
Total noninterest expense | 5,900 | 5,671 | 5,727 | 5,526 | 5,411 | |||||||||||||||
INCOME BEFORE INCOME TAX EXPENSE | 1,693 | 3,290 | 3,444 | 3,200 | 3,276 | |||||||||||||||
Income tax expense | 332 | 1,117 | 1,165 | 956 | 1,095 | |||||||||||||||
NET INCOME | $ | 1,361 | $ | 2,173 | $ | 2,279 | $ | 2,244 | $ | 2,181 | ||||||||||
EARNINGS PER COMMON SHARE | $ | 0.41 | $ | 0.65 | $ | 0.68 | $ | 0.66 | $ | 0.65 | ||||||||||
DILUTED EARNINGS PER COMMON SHARE | $ | 0.41 | $ | 0.64 | $ | 0.67 | $ | 0.66 | $ | 0.64 | ||||||||||
DIVIDENDS DECLARED PER COMMON SHARE | $ | 0.31 | $ | 0.31 | $ | 0.28 | $ | 0.28 | $ | 0.28 | ||||||||||
Average common shares outstanding | 3,327.6 | 3,339.6 | 3,351.2 | 3,376.0 | 3,379.4 | |||||||||||||||
Diluted average common shares outstanding | 3,352.2 | 3,374.0 | 3,389.3 | 3,416.1 | 3,424.0 | |||||||||||||||
-17-
December 31, | % | ||||||||||||
(in millions, except shares) | 2007 | 2006 | Change | ||||||||||
ASSETS | |||||||||||||
Cash and due from banks | $ | 14,757 | $ | 15,028 | (2 | ) | % | ||||||
Federal funds sold, securities purchased under resale agreements and other short-term investments | 2,754 | 6,078 | (55 | ) | |||||||||
Trading assets | 7,727 | 5,607 | 38 | ||||||||||
Securities available for sale | 72,951 | 42,629 | 71 | ||||||||||
Mortgages held for sale (includes $24,998 carried at fair value at December 31, 2007) | 26,815 | 33,097 | (19 | ) | |||||||||
Loans held for sale | 948 | 721 | 31 | ||||||||||
Loans | 382,195 | 319,116 | 20 | ||||||||||
Allowance for loan losses | (5,307 | ) | (3,764 | ) | 41 | ||||||||
Net loans | 376,888 | 315,352 | 20 | ||||||||||
Mortgage servicing rights: | |||||||||||||
Measured at fair value (residential MSRs) | 16,763 | 17,591 | (5 | ) | |||||||||
Amortized | 466 | 377 | 24 | ||||||||||
Premises and equipment, net | 5,122 | 4,698 | 9 | ||||||||||
Goodwill | 13,106 | 11,275 | 16 | ||||||||||
Other assets | 37,145 | 29,543 | 26 | ||||||||||
Total assets | $ | 575,442 | $ | 481,996 | 19 | ||||||||
LIABILITIES | |||||||||||||
Noninterest-bearing deposits | $ | 84,348 | $ | 89,119 | (5 | ) | |||||||
Interest-bearing deposits | 260,112 | 221,124 | 18 | ||||||||||
Total deposits | 344,460 | 310,243 | 11 | ||||||||||
Short-term borrowings | 53,255 | 12,829 | 315 | ||||||||||
Accrued expenses and other liabilities | 30,706 | 25,965 | 18 | ||||||||||
Long-term debt | 99,393 | 87,145 | 14 | ||||||||||
Total liabilities | 527,814 | 436,182 | 21 | ||||||||||
STOCKHOLDERS’ EQUITY | |||||||||||||
Preferred stock | 450 | 384 | 17 | ||||||||||
Common stock — $1-2/3 par value, authorized 6,000,000,000 shares; issued 3,472,762,050 shares | 5,788 | 5,788 | — | ||||||||||
Additional paid-in capital | 8,212 | 7,739 | 6 | ||||||||||
Retained earnings | 38,970 | 35,215 | 11 | ||||||||||
Cumulative other comprehensive income | 725 | 302 | 140 | ||||||||||
Treasury stock — 175,659,842 shares and 95,612,189 shares | (6,035 | ) | (3,203 | ) | 88 | ||||||||
Unearned ESOP shares | (482 | ) | (411 | ) | 17 | ||||||||
Total stockholders’ equity | 47,628 | 45,814 | 4 | ||||||||||
Total liabilities and stockholders’ equity | $ | 575,442 | $ | 481,996 | 19 | ||||||||
-18-
Dec. 31, | Sept. 30, | June 30, | Mar. 31, | Dec. 31, | ||||||||||||||||
(in millions) | 2007 | 2007 | 2007 | 2007 | 2006 | |||||||||||||||
ASSETS | ||||||||||||||||||||
Cash and due from banks | $ | 14,757 | $ | 12,200 | $ | 12,714 | $ | 12,485 | $ | 15,028 | ||||||||||
Federal funds sold, securities purchased under resale agreements and other short-term investments | 2,754 | 4,546 | 5,163 | 4,668 | 6,078 | |||||||||||||||
Trading assets | 7,727 | 7,298 | 7,289 | 6,525 | 5,607 | |||||||||||||||
Securities available for sale | 72,951 | 57,440 | 72,179 | 45,443 | 42,629 | |||||||||||||||
Mortgages held for sale | 26,815 | 29,699 | 34,580 | 32,286 | 33,097 | |||||||||||||||
Loans held for sale | 948 | 1,011 | 887 | 829 | 721 | |||||||||||||||
Loans | 382,195 | 362,922 | 342,800 | 325,487 | 319,116 | |||||||||||||||
Allowance for loan losses | (5,307 | ) | (3,829 | ) | (3,820 | ) | (3,772 | ) | (3,764 | ) | ||||||||||
Net loans | 376,888 | 359,093 | 338,980 | 321,715 | 315,352 | |||||||||||||||
Mortgage servicing rights: | ||||||||||||||||||||
Measured at fair value (residential MSRs) | 16,763 | 18,223 | 18,733 | 17,779 | 17,591 | |||||||||||||||
Amortized | 466 | 460 | 418 | 400 | 377 | |||||||||||||||
Premises and equipment, net | 5,122 | 5,002 | 4,973 | 4,864 | 4,698 | |||||||||||||||
Goodwill | 13,106 | 12,018 | 11,983 | 11,275 | 11,275 | |||||||||||||||
Other assets | 37,145 | 41,737 | 31,966 | 27,632 | 29,543 | |||||||||||||||
Total assets | $ | 575,442 | $ | 548,727 | $ | 539,865 | $ | 485,901 | $ | 481,996 | ||||||||||
LIABILITIES | ||||||||||||||||||||
Noninterest-bearing deposits | $ | 84,348 | $ | 82,365 | $ | 89,809 | $ | 89,067 | $ | 89,119 | ||||||||||
Interest-bearing deposits | 260,112 | 252,591 | 234,934 | 222,090 | 221,124 | |||||||||||||||
Total deposits | 344,460 | 334,956 | 324,743 | 311,157 | 310,243 | |||||||||||||||
Short-term borrowings | 53,255 | 41,729 | 40,838 | 13,181 | 12,829 | |||||||||||||||
Accrued expenses and other liabilities | 30,706 | 28,884 | 33,215 | 25,163 | 25,965 | |||||||||||||||
Long-term debt | 99,393 | 95,592 | 93,830 | 90,327 | 87,145 | |||||||||||||||
Total liabilities | 527,814 | 501,161 | 492,626 | 439,828 | 436,182 | |||||||||||||||
STOCKHOLDERS’ EQUITY | ||||||||||||||||||||
Preferred stock | 450 | 545 | 637 | 740 | 384 | |||||||||||||||
Common stock | 5,788 | 5,788 | 5,788 | 5,788 | 5,788 | |||||||||||||||
Additional paid-in capital | 8,212 | 8,089 | 8,027 | 7,875 | 7,739 | |||||||||||||||
Retained earnings | 38,970 | 38,645 | 37,603 | 36,377 | 35,215 | |||||||||||||||
Cumulative other comprehensive income (loss) | 725 | 291 | (236 | ) | 289 | 302 | ||||||||||||||
Treasury stock | (6,035 | ) | (5,209 | ) | (3,898 | ) | (4,204 | ) | (3,203 | ) | ||||||||||
Unearned ESOP shares | (482 | ) | (583 | ) | (682 | ) | (792 | ) | (411 | ) | ||||||||||
Total stockholders’ equity | 47,628 | 47,566 | 47,239 | 46,073 | 45,814 | |||||||||||||||
Total liabilities and stockholders’ equity | $ | 575,442 | $ | 548,727 | $ | 539,865 | $ | 485,901 | $ | 481,996 | ||||||||||
-19-
Wells Fargo & Company and Subsidiaries | ||||||||||||||||||||
FIVE QUARTER AVERAGE BALANCES | ||||||||||||||||||||
Quarter ended | ||||||||||||||||||||
Dec. 31, | Sept. 30, | June 30, | Mar. 31, | Dec. 31, | ||||||||||||||||
(in millions) | 2007 | 2007 | 2007 | 2007 | 2006 | |||||||||||||||
EARNING ASSETS | ||||||||||||||||||||
Federal funds sold, securities purchased under resale agreements and other short-term investments | $ | 2,972 | $ | 4,219 | $ | 4,849 | $ | 5,867 | $ | 7,751 | ||||||||||
Trading assets | 4,248 | 4,043 | 4,572 | 4,305 | 3,950 | |||||||||||||||
Debt securities available for sale: | ||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 926 | 871 | 839 | 753 | 786 | |||||||||||||||
Securities of U.S. states and political subdivisions | 5,995 | 5,021 | 4,383 | 3,532 | 3,406 | |||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||
Federal agencies | 35,434 | 52,681 | 35,406 | 30,640 | 31,718 | |||||||||||||||
Private collateralized mortgage obligations | 14,270 | 4,026 | 3,816 | 3,993 | 5,130 | |||||||||||||||
Total mortgage-backed securities | 49,704 | 56,707 | 39,222 | 34,633 | 36,848 | |||||||||||||||
Other debt securities (1) | 8,465 | 5,822 | 5,090 | 5,778 | 6,406 | |||||||||||||||
Total debt securities available for sale (1) | 65,090 | 68,421 | 49,534 | 44,696 | 47,446 | |||||||||||||||
Mortgages held for sale (2) | 28,327 | 35,552 | 36,060 | 32,343 | 37,878 | |||||||||||||||
Loans held for sale (2) | 965 | 960 | 864 | 794 | 659 | |||||||||||||||
Loans: | ||||||||||||||||||||
Commercial and commercial real estate: | ||||||||||||||||||||
Commercial | 86,958 | 79,713 | 73,932 | 71,063 | 68,402 | |||||||||||||||
Other real estate mortgage | 35,863 | 32,641 | 31,736 | 30,590 | 29,882 | |||||||||||||||
Real estate construction | 18,510 | 16,914 | 16,393 | 15,892 | 15,775 | |||||||||||||||
Lease financing | 6,583 | 6,026 | 5,559 | 5,503 | 5,500 | |||||||||||||||
Total commercial and commercial real estate | 147,914 | 135,294 | 127,620 | 123,048 | 119,559 | |||||||||||||||
Consumer: | ||||||||||||||||||||
Real estate 1-4 family first mortgage | 69,262 | 63,929 | 58,283 | 54,444 | 50,836 | |||||||||||||||
Real estate 1-4 family junior lien mortgage | 75,272 | 73,476 | 70,390 | 69,079 | 68,208 | |||||||||||||||
Credit card | 17,689 | 16,261 | 14,950 | 14,557 | 13,737 | |||||||||||||||
Other revolving credit and installment | 56,546 | 54,165 | 53,464 | 53,539 | 53,206 | |||||||||||||||
Total consumer | 218,769 | 207,831 | 197,087 | 191,619 | 185,987 | |||||||||||||||
Foreign | 7,689 | 7,558 | 7,263 | 6,762 | 6,620 | |||||||||||||||
Total loans (2) | 374,372 | 350,683 | 331,970 | 321,429 | 312,166 | |||||||||||||||
Other | 1,552 | 1,396 | 1,329 | 1,327 | 1,333 | |||||||||||||||
Total earning assets | $ | 477,526 | $ | 465,274 | $ | 429,178 | $ | 410,761 | $ | 411,183 | ||||||||||
FUNDING SOURCES | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Interest-bearing checking | $ | 5,254 | $ | 5,160 | $ | 5,193 | $ | 4,615 | $ | 4,477 | ||||||||||
Market rate and other savings | 156,260 | 149,194 | 145,185 | 140,934 | 135,673 | |||||||||||||||
Savings certificates | 42,560 | 41,080 | 39,729 | 38,514 | 36,382 | |||||||||||||||
Other time deposits | 10,874 | 10,948 | 4,574 | 9,312 | 19,838 | |||||||||||||||
Deposits in foreign offices | 44,991 | 41,326 | 32,841 | 27,647 | 24,425 | |||||||||||||||
Total interest-bearing deposits | 259,939 | 247,708 | 227,522 | 221,022 | 220,795 | |||||||||||||||
Short-term borrowings | 34,074 | 36,415 | 21,066 | 11,498 | 13,470 | |||||||||||||||
Long-term debt | 98,012 | 94,686 | 90,931 | 89,027 | 85,809 | |||||||||||||||
Total interest-bearing liabilities | 392,025 | 378,809 | 339,519 | 321,547 | 320,074 | |||||||||||||||
Portion of noninterest-bearing funding sources | 85,501 | 86,465 | 89,659 | 89,214 | 91,109 | |||||||||||||||
Total funding sources | $ | 477,526 | $ | 465,274 | $ | 429,178 | $ | 410,761 | $ | 411,183 | ||||||||||
NONINTEREST-EARNING ASSETS | ||||||||||||||||||||
Cash and due from banks | $ | 12,127 | $ | 11,579 | $ | 11,655 | $ | 11,862 | $ | 12,379 | ||||||||||
Goodwill | 13,091 | 12,008 | 11,435 | 11,274 | 11,259 | |||||||||||||||
Other | 52,903 | 52,672 | 50,418 | 48,208 | 47,764 | |||||||||||||||
Total noninterest-earning assets | $ | 78,121 | $ | 76,259 | $ | 73,508 | $ | 71,344 | $ | 71,402 | ||||||||||
NONINTEREST-BEARING FUNDING SOURCES | ||||||||||||||||||||
Deposits | $ | 86,632 | $ | 88,991 | $ | 91,256 | $ | 88,769 | $ | 91,259 | ||||||||||
Other liabilities | 29,019 | 26,413 | 25,221 | 25,536 | 25,749 | |||||||||||||||
Stockholders’ equity | 47,971 | 47,320 | 46,690 | 46,253 | 45,503 | |||||||||||||||
Noninterest-bearing funding sources used to fund earning assets | (85,501 | ) | (86,465 | ) | (89,659 | ) | (89,214 | ) | (91,109 | ) | ||||||||||
Net noninterest-bearing funding sources | $ | 78,121 | $ | 76,259 | $ | 73,508 | $ | 71,344 | $ | 71,402 | ||||||||||
TOTAL ASSETS | $ | 555,647 | $ | 541,533 | $ | 502,686 | $ | 482,105 | $ | 482,585 | ||||||||||
(1) | Includes certain preferred securities. | |
(2) | Nonaccrual loans are included in their respective loan categories. |
-20-
Wells Fargo & Company and Subsidiaries | ||||||||
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY | ||||||||
Year ended December 31, | ||||||||
(in millions) | 2007 | 2006 | ||||||
Balance, beginning of period | $ | 45,814 | $ | 40,660 | ||||
Cumulative effect from adoption of: | ||||||||
FAS 156 (1) | — | 101 | ||||||
FSP 13-2 (2) | (71 | ) | — | |||||
Net income | 8,057 | 8,420 | ||||||
Other comprehensive income (loss), net of tax, related to: | ||||||||
Translation adjustments | 23 | — | ||||||
Investment securities and other interests held | (164 | ) | (31 | ) | ||||
Derivative instruments and hedging activities | 322 | 70 | ||||||
Defined benefit pension plans | 242 | — | ||||||
Common stock issued | 1,876 | 1,764 | ||||||
Common stock issued for acquisitions | 2,125 | — | ||||||
Common stock repurchased | (7,418 | ) | (1,965 | ) | ||||
Preferred stock released to ESOP | 418 | 355 | ||||||
Common stock dividends | (3,955 | ) | (3,641 | ) | ||||
Adoption of FAS 158 (3) | — | (402 | ) | |||||
Other, net | 359 | 483 | ||||||
Balance, end of period | $ | 47,628 | $ | 45,814 | ||||
(1) | Financial Accounting Standard No. 156,Accounting for Servicing of Financial Assets — an amendment of FASB Statement No. 140. | |
(2) | FASB Staff Position 13-2,Accounting for a Change or Projected Change in the Timing of Cash Flows Related to Income Taxes Generated by a Leveraged Lease Transaction. | |
(3) | Financial Accounting Standard No. 158,Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans — an amendment of FASB Statements No. 87, 88, 106, and 132(R). |
-21-
Wells Fargo & Company and Subsidiaries | |||||||||||||||||||||
FIVE QUARTER LOANS | |||||||||||||||||||||
Dec. 31, | Sept. 30, | June 30, | Mar. 31, | Dec. 31, | |||||||||||||||||
(in millions) | 2007 | 2007 | 2007 | 2007 | 2006 | ||||||||||||||||
Commercial and commercial real estate: | |||||||||||||||||||||
Commercial | $ | 90,468 | $ | 82,598 | $ | 77,560 | $ | 72,268 | $ | 70,404 | |||||||||||
Other real estate mortgage | 36,747 | 33,227 | 32,336 | 31,542 | 30,112 | ||||||||||||||||
Real estate construction | 18,854 | 17,301 | 16,552 | 15,869 | 15,935 | ||||||||||||||||
Lease financing | 6,772 | 6,089 | 5,979 | 5,494 | 5,614 | ||||||||||||||||
Total commercial and commercial real estate | 152,841 | 139,215 | 132,427 | 125,173 | 122,065 | ||||||||||||||||
Consumer: | |||||||||||||||||||||
Real estate 1-4 family first mortgage | 71,415 | 66,877 | 61,177 | 55,982 | 53,228 | ||||||||||||||||
Real estate 1-4 family junior lien mortgage | 75,565 | 74,632 | 72,398 | 69,489 | 68,926 | ||||||||||||||||
Credit card | 18,762 | 17,129 | 15,567 | 14,594 | 14,697 | ||||||||||||||||
Other revolving credit and installment | 56,171 | 57,180 | 53,701 | 53,445 | 53,534 | ||||||||||||||||
Total consumer | 221,913 | 215,818 | 202,843 | 193,510 | 190,385 | ||||||||||||||||
Foreign | 7,441 | 7,889 | 7,530 | 6,804 | 6,666 | ||||||||||||||||
Total loans (net of unearned income) | $ | 382,195 | $ | 362,922 | $ | 342,800 | $ | 325,487 | $ | 319,116 | |||||||||||
FIVE QUARTER NONACCRUAL LOANS AND OTHER ASSETS | |||||||||||||||||||||
Dec. 31, | Sept. 30, | June 30, | Mar. 31, | Dec. 31, | |||||||||||||||||
(in millions) | 2007 | 2007 | 2007 | 2007 | 2006 | ||||||||||||||||
Nonaccrual loans: | |||||||||||||||||||||
Commercial and commercial real estate: | |||||||||||||||||||||
Commercial | $ | 432 | $ | 399 | $ | 395 | $ | 350 | $ | 331 | |||||||||||
Other real estate mortgage | 128 | 133 | 129 | 114 | 105 | ||||||||||||||||
Real estate construction | 293 | 188 | 81 | 82 | 78 | ||||||||||||||||
Lease financing | 45 | 38 | 29 | 31 | 29 | ||||||||||||||||
Total commercial and commercial real estate | 898 | 758 | 634 | 577 | 543 | ||||||||||||||||
Consumer: | |||||||||||||||||||||
Real estate 1-4 family first mortgage (1) | 1,272 | 886 | 663 | 701 | 688 | ||||||||||||||||
Real estate 1-4 family junior lien mortgage | 280 | 238 | 228 | 233 | 212 | ||||||||||||||||
Other revolving credit and installment | 184 | 160 | 155 | 195 | 180 | ||||||||||||||||
Total consumer | 1,736 | 1,284 | 1,046 | 1,129 | 1,080 | ||||||||||||||||
Foreign | 45 | 46 | 53 | 46 | 43 | ||||||||||||||||
Total nonaccrual loans | 2,679 | 2,088 | 1,733 | 1,752 | 1,666 | ||||||||||||||||
As a percentage of total loans | 0.70 | % | 0.58 | % | 0.51 | % | 0.54 | % | 0.52 | % | |||||||||||
Foreclosed assets: | |||||||||||||||||||||
GNMA loans (2) | 535 | 487 | 423 | 381 | 322 | ||||||||||||||||
Other | 649 | 603 | 554 | 528 | 423 | ||||||||||||||||
Real estate and other nonaccrual investments (3) | 5 | 5 | 5 | 5 | 5 | ||||||||||||||||
Total nonaccrual loans and other assets | $ | 3,868 | $ | 3,183 | $ | 2,715 | $ | 2,666 | $ | 2,416 | |||||||||||
As a percentage of total loans | 1.01 | % | 0.88 | % | 0.79 | % | 0.82 | % | 0.76 | % | |||||||||||
(1) | Includes nonaccrual mortgages held for sale. | ||
(2) | Consistent with regulatory reporting requirements, foreclosed real estate securing Government National Mortgage Association (GNMA) loans is classified as nonperforming. Both principal and interest for GNMA loans secured by the foreclosed real estate are fully collectible because the GNMA loans are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs. | ||
(3) | Includes real estate investments (contingent interest loans accounted for as investments) that would be classified as nonaccrual if these assets were recorded as loans. |
-22-
Wells Fargo & Company and Subsidiaries | |||||||||||||||||||||
CHANGES IN THE ALLOWANCE FOR CREDIT LOSSES | |||||||||||||||||||||
Quarter ended | Year ended | ||||||||||||||||||||
Dec. 31, | Sept. 30, | Dec. 31, | Dec. 31, | Dec. 31, | |||||||||||||||||
(in millions) | 2007 | 2007 | 2006 | 2007 | 2006 | ||||||||||||||||
Balance, beginning of period | $ | 4,018 | $ | 4,007 | $ | 3,978 | $ | 3,964 | $ | 4,057 | |||||||||||
Provision for credit losses | 2,612 | 892 | 726 | 4,939 | 2,204 | ||||||||||||||||
Loan charge-offs: | |||||||||||||||||||||
Commercial and commercial real estate: | |||||||||||||||||||||
Commercial | (221 | ) | (155 | ) | (139 | ) | (629 | ) | (414 | ) | |||||||||||
Other real estate mortgage | (4 | ) | — | (2 | ) | (6 | ) | (5 | ) | ||||||||||||
Real estate construction | (9 | ) | (3 | ) | (1 | ) | (14 | ) | (2 | ) | |||||||||||
Lease financing | (9 | ) | (8 | ) | (8 | ) | (33 | ) | (30 | ) | |||||||||||
Total commercial and commercial real estate | (243 | ) | (166 | ) | (150 | ) | (682 | ) | (451 | ) | |||||||||||
Consumer: | |||||||||||||||||||||
Real estate 1-4 family first mortgage | (38 | ) | (22 | ) | (22 | ) | (109 | ) | (103 | ) | |||||||||||
Real estate 1-4 family junior lien mortgage | (291 | ) | (167 | ) | (56 | ) | (648 | ) | (154 | ) | |||||||||||
Credit card | (253 | ) | (205 | ) | (154 | ) | (832 | ) | (505 | ) | |||||||||||
Other revolving credit and installment | (532 | ) | (473 | ) | (513 | ) | (1,913 | ) | (1,685 | ) | |||||||||||
Total consumer | (1,114 | ) | (867 | ) | (745 | ) | (3,502 | ) | (2,447 | ) | |||||||||||
Foreign | (70 | ) | (69 | ) | (59 | ) | (265 | ) | (281 | ) | |||||||||||
Total loan charge-offs | (1,427 | ) | (1,102 | ) | (954 | ) | (4,449 | ) | (3,179 | ) | |||||||||||
Loan recoveries: | |||||||||||||||||||||
Commercial and commercial real estate: | |||||||||||||||||||||
Commercial | 35 | 35 | 27 | 119 | 111 | ||||||||||||||||
Other real estate mortgage | 1 | 2 | 5 | 8 | 19 | ||||||||||||||||
Real estate construction | — | 1 | 1 | 2 | 3 | ||||||||||||||||
Lease financing | 5 | 3 | 5 | 17 | 21 | ||||||||||||||||
Total commercial and commercial real estate | 41 | 41 | 38 | 146 | 154 | ||||||||||||||||
Consumer: | |||||||||||||||||||||
Real estate 1-4 family first mortgage | 4 | 6 | 6 | 22 | 26 | ||||||||||||||||
Real estate 1-4 family junior lien mortgage | 14 | 14 | 9 | 53 | 36 | ||||||||||||||||
Credit card | 30 | 29 | 24 | 120 | 96 | ||||||||||||||||
Other revolving credit and installment | 111 | 105 | 136 | 504 | 537 | ||||||||||||||||
Total consumer | 159 | 154 | 175 | 699 | 695 | ||||||||||||||||
Foreign | 15 | 15 | 15 | 65 | 76 | ||||||||||||||||
Total loan recoveries | 215 | 210 | 228 | 910 | 925 | ||||||||||||||||
Net loan charge-offs | (1,212 | ) | (892 | ) | (726 | ) | (3,539 | ) | (2,254 | ) | |||||||||||
Allowances related to business combinations/other | 100 | 11 | (14 | ) | 154 | (43 | ) | ||||||||||||||
Balance, end of period | $ | 5,518 | $ | 4,018 | $ | 3,964 | $ | 5,518 | $ | 3,964 | |||||||||||
Components: | |||||||||||||||||||||
Allowance for loan losses | $ | 5,307 | $ | 3,829 | $ | 3,764 | $ | 5,307 | $ | 3,764 | |||||||||||
Reserve for unfunded credit commitments | 211 | 189 | 200 | 211 | 200 | ||||||||||||||||
Allowance for credit losses | $ | 5,518 | $ | 4,018 | $ | 3,964 | $ | 5,518 | $ | 3,964 | |||||||||||
Net loan charge-offs (annualized) as a percentage of average total loans | 1.28 | % | 1.01 | % | 0.92 | % | 1.03 | % | 0.73 | % | |||||||||||
Wells Fargo & Company and Subsidiaries | |||||||||||||||||||||
FIVE QUARTER CHANGES IN THE ALLOWANCE FOR CREDIT LOSSES | |||||||||||||||||||||
Quarter ended | |||||||||||||||||||||
Dec. 31, | Sept. 30, | June 30, | Mar. 31, | Dec. 31, | |||||||||||||||||
(in millions) | 2007 | 2007 | 2007 | 2007 | 2006 | ||||||||||||||||
Balance, beginning of quarter | $ | 4,018 | $ | 4,007 | $ | 3,965 | $ | 3,964 | $ | 3,978 | |||||||||||
Provision for credit losses | 2,612 | 892 | 720 | 715 | 726 | ||||||||||||||||
Loan charge-offs: | |||||||||||||||||||||
Commercial and commercial real estate: | |||||||||||||||||||||
Commercial | (221 | ) | (155 | ) | (127 | ) | (126 | ) | (139 | ) | |||||||||||
Other real estate mortgage | (4 | ) | — | (1 | ) | (1 | ) | (2 | ) | ||||||||||||
Real estate construction | (9 | ) | (3 | ) | (2 | ) | — | (1 | ) | ||||||||||||
Lease financing | (9 | ) | (8 | ) | (9 | ) | (7 | ) | (8 | ) | |||||||||||
Total commercial and commercial real estate | (243 | ) | (166 | ) | (139 | ) | (134 | ) | (150 | ) | |||||||||||
Consumer: | |||||||||||||||||||||
Real estate 1-4 family first mortgage | (38 | ) | (22 | ) | (25 | ) | (24 | ) | (22 | ) | |||||||||||
Real estate 1-4 family junior lien mortgage | (291 | ) | (167 | ) | (107 | ) | (83 | ) | (56 | ) | |||||||||||
Credit card | (253 | ) | (205 | ) | (191 | ) | (183 | ) | (154 | ) | |||||||||||
Other revolving credit and installment | (532 | ) | (473 | ) | (434 | ) | (474 | ) | (513 | ) | |||||||||||
Total consumer | (1,114 | ) | (867 | ) | (757 | ) | (764 | ) | (745 | ) | |||||||||||
Foreign | (70 | ) | (69 | ) | (64 | ) | (62 | ) | (59 | ) | |||||||||||
Total loan charge-offs | (1,427 | ) | (1,102 | ) | (960 | ) | (960 | ) | (954 | ) | |||||||||||
Loan recoveries: | |||||||||||||||||||||
Commercial and commercial real estate: | |||||||||||||||||||||
Commercial | 35 | 35 | 25 | 24 | 27 | ||||||||||||||||
Other real estate mortgage | 1 | 2 | 3 | 2 | 5 | ||||||||||||||||
Real estate construction | — | 1 | — | 1 | 1 | ||||||||||||||||
Lease financing | 5 | 3 | 4 | 5 | 5 | ||||||||||||||||
Total commercial and commercial real estate | 41 | 41 | 32 | 32 | 38 | ||||||||||||||||
Consumer: | |||||||||||||||||||||
Real estate 1-4 family first mortgage | 4 | 6 | 6 | 6 | 6 | ||||||||||||||||
Real estate 1-4 family junior lien mortgage | 14 | 14 | 16 | 9 | 9 | ||||||||||||||||
Credit card | 30 | 29 | 30 | 31 | 24 | ||||||||||||||||
Other revolving credit and installment | 111 | 105 | 139 | 149 | 136 | ||||||||||||||||
Total consumer | 159 | 154 | 191 | 195 | 175 | ||||||||||||||||
Foreign | 15 | 15 | 17 | 18 | 15 | ||||||||||||||||
Total loan recoveries | 215 | 210 | 240 | 245 | 228 | ||||||||||||||||
Net loan charge-offs | (1,212 | ) | (892 | ) | (720 | ) | (715 | ) | (726 | ) | |||||||||||
Allowances related to business combinations/other | 100 | 11 | 42 | 1 | (14 | ) | |||||||||||||||
Balance, end of quarter | $ | 5,518 | $ | 4,018 | $ | 4,007 | $ | 3,965 | $ | 3,964 | |||||||||||
Components: | |||||||||||||||||||||
Allowance for loan losses | $ | 5,307 | $ | 3,829 | $ | 3,820 | $ | 3,772 | $ | 3,764 | |||||||||||
Reserve for unfunded credit commitments | 211 | 189 | 187 | 193 | 200 | ||||||||||||||||
Allowance for credit losses | $ | 5,518 | $ | 4,018 | $ | 4,007 | $ | 3,965 | $ | 3,964 | |||||||||||
Net loan charge-offs (annualized) as a percentage of average total loans | 1.28 | % | 1.01 | % | 0.87 | % | 0.90 | % | 0.92 | % | |||||||||||
Allowance for loan losses as a percentage of: | |||||||||||||||||||||
Total loans | 1.39 | % | 1.06 | % | 1.11 | % | 1.16 | % | 1.18 | % | |||||||||||
Nonaccrual loans | 198 | 183 | 220 | 215 | 226 | ||||||||||||||||
Nonaccrual loans and other assets | 137 | 120 | 141 | 141 | 156 | ||||||||||||||||
Allowance for credit losses as a percentage of: | |||||||||||||||||||||
Total loans | 1.44 | % | 1.11 | % | 1.17 | % | 1.22 | % | 1.24 | % | |||||||||||
Nonaccrual loans | 206 | 192 | 231 | 226 | 238 | ||||||||||||||||
Nonaccrual loans and other assets | 143 | 126 | 148 | 149 | 164 | ||||||||||||||||
-24-
Wells Fargo & Company and Subsidiaries | |||||||||||||||||||||||||
NONINTEREST INCOME | |||||||||||||||||||||||||
Quarter ended December 31, | % | Year ended December 31, | % | ||||||||||||||||||||||
(in millions) | 2007 | 2006 | Change | 2007 | 2006 | Change | |||||||||||||||||||
Service charges on deposit accounts | $ | 788 | $ | 695 | 13 | % | $ | 3,050 | $ | 2,690 | 13 | % | |||||||||||||
Trust and investment fees: | |||||||||||||||||||||||||
Trust, investment and IRA fees | 585 | 525 | 11 | 2,305 | 2,033 | 13 | |||||||||||||||||||
Commissions and all other fees | 217 | 210 | 3 | 844 | 704 | 20 | |||||||||||||||||||
Total trust and investment fees | 802 | 735 | 9 | 3,149 | 2,737 | 15 | |||||||||||||||||||
Card fees | 588 | 481 | 22 | 2,136 | 1,747 | 22 | |||||||||||||||||||
Other fees: | |||||||||||||||||||||||||
Cash network fees | 47 | 44 | 7 | 193 | 184 | 5 | |||||||||||||||||||
Charges and fees on loans | 274 | 241 | 14 | 1,011 | 976 | 4 | |||||||||||||||||||
All other fees | 256 | 265 | (3 | ) | 1,088 | 897 | 21 | ||||||||||||||||||
Total other fees | 577 | 550 | 5 | 2,292 | 2,057 | 11 | |||||||||||||||||||
Mortgage banking: | |||||||||||||||||||||||||
Servicing income, net | 543 | 314 | 73 | 1,511 | 893 | 69 | |||||||||||||||||||
Net gains on mortgage loan origination/sales activities | 220 | 305 | (28 | ) | 1,289 | 1,116 | 16 | ||||||||||||||||||
All other | 68 | 58 | 17 | 333 | 302 | 10 | |||||||||||||||||||
Total mortgage banking | 831 | 677 | 23 | 3,133 | 2,311 | 36 | |||||||||||||||||||
Operating leases | 153 | 190 | (19 | ) | 703 | 783 | (10 | ) | |||||||||||||||||
Insurance | 370 | 299 | 24 | 1,530 | 1,340 | 14 | |||||||||||||||||||
Net gains from trading activities | 62 | 213 | (71 | ) | 544 | 544 | — | ||||||||||||||||||
Net gains (losses) on debt securities available for sale | 60 | 51 | 18 | 209 | (19 | ) | — | ||||||||||||||||||
Net gains from equity investments | 222 | 256 | (13 | ) | 734 | 738 | (1 | ) | |||||||||||||||||
All other | 264 | 216 | 22 | 936 | 812 | 15 | |||||||||||||||||||
Total | $ | 4,717 | $ | 4,363 | 8 | $ | 18,416 | $ | 15,740 | 17 | |||||||||||||||
NONINTEREST EXPENSE | |||||||||||||||||||||||||
Quarter ended December 31, | % | Year ended December 31, | % | ||||||||||||||||||||||
(in millions) | 2007 | 2006 | Change | 2007 | 2006 | Change | |||||||||||||||||||
Salaries | $ | 2,055 | $ | 1,812 | 13 | % | $ | 7,762 | $ | 7,007 | 11 | % | |||||||||||||
Incentive compensation | 840 | 793 | 6 | 3,284 | 2,885 | 14 | |||||||||||||||||||
Employee benefits | 558 | 501 | 11 | 2,322 | 2,035 | 14 | |||||||||||||||||||
Equipment | 370 | 339 | 9 | 1,294 | 1,252 | 3 | |||||||||||||||||||
Net occupancy | 413 | 367 | 13 | 1,545 | 1,405 | 10 | |||||||||||||||||||
Operating leases | 124 | 157 | (21 | ) | 561 | 630 | (11 | ) | |||||||||||||||||
Outside professional services | 250 | 273 | (8 | ) | 899 | 942 | (5 | ) | |||||||||||||||||
Outside data processing | 127 | 113 | 12 | 482 | 437 | 10 | |||||||||||||||||||
Travel and entertainment | 134 | 141 | (5 | ) | 474 | 542 | (13 | ) | |||||||||||||||||
Contract services | 114 | 165 | (31 | ) | 448 | 579 | (23 | ) | |||||||||||||||||
Operating losses | 68 | 40 | 70 | 437 | 275 | 59 | |||||||||||||||||||
Insurance | 59 | 39 | 51 | 416 | 257 | 62 | |||||||||||||||||||
Advertising and promotion | 100 | 102 | (2 | ) | 412 | 456 | (10 | ) | |||||||||||||||||
Postage | 85 | 77 | 10 | 345 | 312 | 11 | |||||||||||||||||||
Telecommunications | 80 | 66 | 21 | 321 | 279 | 15 | |||||||||||||||||||
Stationery and supplies | 61 | 60 | 2 | 220 | 223 | (1 | ) | ||||||||||||||||||
Security | 47 | 49 | (4 | ) | 176 | 179 | (2 | ) | |||||||||||||||||
Core deposit intangibles | 32 | 27 | 19 | 113 | 112 | 1 | |||||||||||||||||||
All other | 383 | 290 | 32 | 1,313 | 1,030 | 27 | |||||||||||||||||||
Total | $ | 5,900 | $ | 5,411 | 9 | $ | 22,824 | $ | 20,837 | 10 | |||||||||||||||
-25-
Wells Fargo & Company and Subsidiaries | ||||||||||||||||||||
FIVE QUARTER NONINTEREST INCOME | ||||||||||||||||||||
Quarter ended | ||||||||||||||||||||
Dec. 31, | Sept. 30, | June 30, | Mar. 31, | Dec. 31, | ||||||||||||||||
(in millions) | 2007 | 2007 | 2007 | 2007 | 2006 | |||||||||||||||
Service charges on deposit accounts | $ | 788 | $ | 837 | $ | 740 | $ | 685 | $ | 695 | ||||||||||
Trust and investment fees: | ||||||||||||||||||||
Trust, investment and IRA fees | 585 | 573 | 610 | 537 | 525 | |||||||||||||||
Commissions and all other fees | 217 | 204 | 229 | 194 | 210 | |||||||||||||||
Total trust and investment fees | 802 | 777 | 839 | 731 | 735 | |||||||||||||||
Card fees | 588 | 561 | 517 | 470 | 481 | |||||||||||||||
Other fees: | ||||||||||||||||||||
Cash network fees | 47 | 51 | 50 | 45 | 44 | |||||||||||||||
Charges and fees on loans | 274 | 246 | 253 | 238 | 241 | |||||||||||||||
All other fees | 256 | 269 | 335 | 228 | 265 | |||||||||||||||
Total other fees | 577 | 566 | 638 | 511 | 550 | |||||||||||||||
Mortgage banking: | ||||||||||||||||||||
Servicing income, net | 543 | 797 | (45 | ) | 216 | 314 | ||||||||||||||
Net gains (losses) on mortgage loan origination/sales activities | 220 | (61 | ) | 635 | 495 | 305 | ||||||||||||||
All other | 68 | 87 | 99 | 79 | 58 | |||||||||||||||
Total mortgage banking | 831 | 823 | 689 | 790 | 677 | |||||||||||||||
Operating leases | 153 | 171 | 187 | 192 | 190 | |||||||||||||||
Insurance | 370 | 329 | 432 | 399 | 299 | |||||||||||||||
Net gains (losses) from trading activities | 62 | (43 | ) | 260 | 265 | 213 | ||||||||||||||
Net gains (losses) on debt securities available for sale | 60 | 160 | (42 | ) | 31 | 51 | ||||||||||||||
Net gains from equity investments | 222 | 173 | 242 | 97 | 256 | |||||||||||||||
All other | 264 | 219 | 193 | 260 | 216 | |||||||||||||||
Total | $ | 4,717 | $ | 4,573 | $ | 4,695 | $ | 4,431 | $ | 4,363 | ||||||||||
FIVE QUARTER NONINTEREST EXPENSE | ||||||||||||||||||||
Quarter ended | ||||||||||||||||||||
Dec. 31, | Sept. 30, | June 30, | Mar. 31, | Dec. 31, | ||||||||||||||||
(in millions) | 2007 | 2007 | 2007 | 2007 | 2006 | |||||||||||||||
Salaries | $ | 2,055 | $ | 1,933 | $ | 1,907 | $ | 1,867 | $ | 1,812 | ||||||||||
Incentive compensation | 840 | 802 | 900 | 742 | 793 | |||||||||||||||
Employee benefits | 558 | 518 | 581 | 665 | 501 | |||||||||||||||
Equipment | 370 | 295 | 292 | 337 | 339 | |||||||||||||||
Net occupancy | 413 | 398 | 369 | 365 | 367 | |||||||||||||||
Operating leases | 124 | 136 | 148 | 153 | 157 | |||||||||||||||
Outside professional services | 250 | 222 | 235 | 192 | 273 | |||||||||||||||
Outside data processing | 127 | 123 | 121 | 111 | 113 | |||||||||||||||
Travel and entertainment | 134 | 113 | 118 | 109 | 141 | |||||||||||||||
Contract services | 114 | 103 | 113 | 118 | 165 | |||||||||||||||
Operating losses | 68 | 225 | 57 | 87 | 40 | |||||||||||||||
Insurance | 59 | 81 | 148 | 128 | 39 | |||||||||||||||
Advertising and promotion | 100 | 108 | 113 | 91 | 102 | |||||||||||||||
Postage | 85 | 88 | 85 | 87 | 77 | |||||||||||||||
Telecommunications | 80 | 79 | 81 | 81 | 66 | |||||||||||||||
Stationery and supplies | 61 | 54 | 52 | 53 | 60 | |||||||||||||||
Security | 47 | 42 | 44 | 43 | 49 | |||||||||||||||
Core deposit intangibles | 32 | 28 | 27 | 26 | 27 | |||||||||||||||
All other | 383 | 323 | 336 | 271 | 290 | |||||||||||||||
Total | $ | 5,900 | $ | 5,671 | $ | 5,727 | $ | 5,526 | $ | 5,411 | ||||||||||
-26-
Wells Fargo & Company and Subsidiaries | ||||||||||||||||||||||||
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2) | ||||||||||||||||||||||||
Quarter ended December 31, | ||||||||||||||||||||||||
2007 | 2006 | |||||||||||||||||||||||
Interest | Interest | |||||||||||||||||||||||
Average | Yields/ | income/ | Average | Yields/ | income/ | |||||||||||||||||||
(in millions) | balance | rates | expense | balance | rates | expense | ||||||||||||||||||
EARNING ASSETS | ||||||||||||||||||||||||
Federal funds sold, securities purchased under resale agreements and other short-term investments | $ | 2,972 | 4.45 | % | $ | 34 | $ | 7,751 | 5.19 | % | $ | 102 | ||||||||||||
Trading assets | 4,248 | 3.39 | 37 | 3,950 | 5.12 | 50 | ||||||||||||||||||
Debt securities available for sale (3): | ||||||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 926 | 4.18 | 9 | 786 | 4.28 | 9 | ||||||||||||||||||
Securities of U.S. states and political subdivisions | 5,995 | 7.41 | 110 | 3,406 | 7.62 | 62 | ||||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||
Federal agencies | 35,434 | 6.15 | 534 | 31,718 | 6.20 | 483 | ||||||||||||||||||
Private collateralized mortgage obligations | 14,270 | 5.99 | 214 | 5,130 | 6.19 | 78 | ||||||||||||||||||
Total mortgage-backed securities | 49,704 | 6.11 | 748 | 36,848 | 6.20 | 561 | ||||||||||||||||||
Other debt securities (4) | 8,465 | 7.45 | 161 | 6,406 | 7.20 | 115 | ||||||||||||||||||
Total debt securities available for sale (4) | 65,090 | 6.38 | 1,028 | 47,446 | 6.40 | 747 | ||||||||||||||||||
Mortgages held for sale (5) | 28,327 | 6.44 | 456 | 37,878 | 6.62 | 627 | ||||||||||||||||||
Loans held for sale (5) | 965 | 7.72 | 19 | 659 | 7.60 | 13 | ||||||||||||||||||
Loans: | ||||||||||||||||||||||||
Commercial and commercial real estate: | ||||||||||||||||||||||||
Commercial | 86,958 | 7.88 | 1,726 | 68,402 | 8.27 | 1,426 | ||||||||||||||||||
Other real estate mortgage | 35,863 | 7.22 | 652 | 29,882 | 7.49 | 563 | ||||||||||||||||||
Real estate construction | 18,510 | 7.35 | 343 | 15,775 | 8.07 | 321 | ||||||||||||||||||
Lease financing | 6,583 | 5.92 | 97 | 5,500 | 5.66 | 78 | ||||||||||||||||||
Total commercial and commercial real estate | 147,914 | 7.57 | 2,818 | 119,559 | 7.93 | 2,388 | ||||||||||||||||||
Consumer: | ||||||||||||||||||||||||
Real estate 1-4 family first mortgage | 69,262 | 7.12 | 1,235 | 50,836 | 7.53 | 961 | ||||||||||||||||||
Real estate 1-4 family junior lien mortgage | 75,272 | 7.92 | 1,503 | 68,208 | 8.16 | 1,403 | ||||||||||||||||||
Credit card | 17,689 | 12.79 | 565 | 13,737 | 13.30 | 457 | ||||||||||||||||||
Other revolving credit and installment | 56,546 | 9.54 | 1,359 | 53,206 | 9.67 | 1,297 | ||||||||||||||||||
Total consumer | 218,769 | 8.48 | 4,662 | 185,987 | 8.80 | 4,118 | ||||||||||||||||||
Foreign | 7,689 | 11.55 | 224 | 6,620 | 11.97 | 199 | ||||||||||||||||||
Total loans (5) | 374,372 | 8.18 | 7,704 | 312,166 | 8.54 | 6,705 | ||||||||||||||||||
Other | 1,552 | 4.95 | 17 | 1,333 | 5.17 | 18 | ||||||||||||||||||
Total earning assets | $ | 477,526 | 7.75 | 9,295 | $ | 411,183 | 8.01 | 8,262 | ||||||||||||||||
FUNDING SOURCES | ||||||||||||||||||||||||
Deposits: | ||||||||||||||||||||||||
Interest-bearing checking | $ | 5,254 | 2.96 | 39 | $ | 4,477 | 3.11 | 35 | ||||||||||||||||
Market rate and other savings | 156,260 | 2.63 | 1,035 | 135,673 | 2.69 | 918 | ||||||||||||||||||
Savings certificates | 42,560 | 4.33 | 465 | 36,382 | 4.33 | 398 | ||||||||||||||||||
Other time deposits | 10,874 | 4.45 | 122 | 19,838 | 5.27 | 264 | ||||||||||||||||||
Deposits in foreign offices | 44,991 | 4.19 | 475 | 24,425 | 4.65 | 286 | ||||||||||||||||||
Total interest-bearing deposits | 259,939 | 3.26 | 2,136 | 220,795 | 3.42 | 1,901 | ||||||||||||||||||
Short-term borrowings | 34,074 | 4.42 | 380 | 13,470 | 4.77 | 162 | ||||||||||||||||||
Long-term debt | 98,012 | 5.06 | 1,245 | 85,809 | 5.20 | 1,120 | ||||||||||||||||||
Total interest-bearing liabilities | 392,025 | 3.81 | 3,761 | 320,074 | 3.95 | 3,183 | ||||||||||||||||||
Portion of noninterest-bearing funding sources | 85,501 | — | — | 91,109 | — | — | ||||||||||||||||||
Total funding sources | $ | 477,526 | 3.13 | 3,761 | $ | 411,183 | 3.08 | 3,183 | ||||||||||||||||
Net interest margin and net interest income on a taxable-equivalent basis (6) | 4.62 | % | $ | 5,534 | 4.93 | % | $ | 5,079 | ||||||||||||||||
NONINTEREST-EARNING ASSETS | ||||||||||||||||||||||||
Cash and due from banks | $ | 12,127 | $ | 12,379 | ||||||||||||||||||||
Goodwill | 13,091 | 11,259 | ||||||||||||||||||||||
Other | 52,903 | 47,764 | ||||||||||||||||||||||
Total noninterest-earning assets | $ | 78,121 | $ | 71,402 | ||||||||||||||||||||
NONINTEREST-BEARING FUNDING SOURCES | ||||||||||||||||||||||||
Deposits | $ | 86,632 | $ | 91,259 | ||||||||||||||||||||
Other liabilities | 29,019 | 25,749 | ||||||||||||||||||||||
Stockholders’ equity | 47,971 | 45,503 | ||||||||||||||||||||||
Noninterest-bearing funding sources used to fund earning assets | (85,501 | ) | (91,109 | ) | ||||||||||||||||||||
Net noninterest-bearing funding sources | $ | 78,121 | $ | 71,402 | ||||||||||||||||||||
TOTAL ASSETS | $ | 555,647 | $ | 482,585 | ||||||||||||||||||||
(1) | Our average prime rate was 7.52% and 8.25% for the quarters ended December 31, 2007 and 2006, respectively. The average three-month London Interbank Offered Rate (LIBOR) was 5.03% and 5.37% for the same quarters, respectively. | |
(2) | Interest rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories. | |
(3) | Yields are based on amortized cost balances computed on a settlement date basis. | |
(4) | Includes certain preferred securities. | |
(5) | Nonaccrual loans and related income are included in their respective loan categories. | |
(6) | Includes taxable-equivalent adjustments primarily related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented. |
-27-
Wells Fargo & Company and Subsidiaries | ||||||||||||||||||||||||
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2) | ||||||||||||||||||||||||
Year ended December 31, | ||||||||||||||||||||||||
2007 | 2006 | |||||||||||||||||||||||
Interest | Interest | |||||||||||||||||||||||
Average | Yields/ | income/ | Average | Yields/ | income/ | |||||||||||||||||||
(in millions) | balance | rates | expense | balance | rates | expense | ||||||||||||||||||
EARNING ASSETS | ||||||||||||||||||||||||
Federal funds sold, securities purchased under resale agreements and other short-term investments | $ | 4,468 | 4.99 | % | $ | 223 | $ | 5,515 | 4.80 | % | $ | 265 | ||||||||||||
Trading assets | 4,291 | 4.37 | 188 | 4,958 | 4.95 | 245 | ||||||||||||||||||
Debt securities available for sale (3): | ||||||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 848 | 4.26 | 36 | 875 | 4.36 | 39 | ||||||||||||||||||
Securities of U.S. states and political subdivisions | 4,740 | 7.37 | 342 | 3,192 | 7.98 | 245 | ||||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||
Federal agencies | 38,592 | 6.10 | 2,328 | 36,691 | 6.04 | 2,206 | ||||||||||||||||||
Private collateralized mortgage obligations | 6,548 | 6.12 | 399 | 6,640 | 6.57 | 430 | ||||||||||||||||||
Total mortgage-backed securities | 45,140 | 6.10 | 2,727 | 43,331 | 6.12 | 2,636 | ||||||||||||||||||
Other debt securities (4) | 6,295 | 7.52 | 477 | 6,204 | 7.10 | 439 | ||||||||||||||||||
Total debt securities available for sale (4) | 57,023 | 6.34 | 3,582 | 53,602 | 6.31 | 3,359 | ||||||||||||||||||
Mortgages held for sale (5) | 33,066 | 6.50 | 2,150 | 42,855 | 6.41 | 2,746 | ||||||||||||||||||
Loans held for sale (5) | 896 | 7.76 | 70 | 630 | 7.40 | 47 | ||||||||||||||||||
Loans: | ||||||||||||||||||||||||
Commercial and commercial real estate: | ||||||||||||||||||||||||
Commercial | 77,965 | 8.17 | 6,367 | 65,720 | 8.13 | 5,340 | ||||||||||||||||||
Other real estate mortgage | 32,722 | 7.38 | 2,414 | 29,344 | 7.32 | 2,148 | ||||||||||||||||||
Real estate construction | 16,934 | 7.80 | 1,321 | 14,810 | 7.94 | 1,175 | ||||||||||||||||||
Lease financing | 5,921 | 5.84 | 346 | 5,437 | 5.72 | 311 | ||||||||||||||||||
Total commercial and commercial real estate | 133,542 | 7.82 | 10,448 | 115,311 | 7.78 | 8,974 | ||||||||||||||||||
Consumer: | ||||||||||||||||||||||||
Real estate 1-4 family first mortgage | 61,527 | 7.25 | 4,463 | 57,509 | 7.27 | 4,182 | ||||||||||||||||||
Real estate 1-4 family junior lien mortgage | 72,075 | 8.12 | 5,851 | 64,255 | 7.98 | 5,126 | ||||||||||||||||||
Credit card | 15,874 | 13.58 | 2,155 | 12,571 | 13.29 | 1,670 | ||||||||||||||||||
Other revolving credit and installment | 54,436 | 9.71 | 5,285 | 50,922 | 9.60 | 4,889 | ||||||||||||||||||
Total consumer | 203,912 | 8.71 | 17,754 | 185,257 | 8.57 | 15,867 | ||||||||||||||||||
Foreign | 7,321 | 11.68 | 855 | 6,343 | 12.39 | 786 | ||||||||||||||||||
Total loans (5) | 344,775 | 8.43 | 29,057 | 306,911 | 8.35 | 25,627 | ||||||||||||||||||
Other | 1,402 | 5.07 | 71 | 1,357 | 4.97 | 68 | ||||||||||||||||||
Total earning assets | $ | 445,921 | 7.93 | 35,341 | $ | 415,828 | 7.79 | 32,357 | ||||||||||||||||
FUNDING SOURCES | ||||||||||||||||||||||||
Deposits: | ||||||||||||||||||||||||
Interest-bearing checking | $ | 5,057 | 3.16 | 160 | $ | 4,302 | 2.86 | 123 | ||||||||||||||||
Market rate and other savings | 147,939 | 2.78 | 4,105 | 134,248 | 2.40 | 3,225 | ||||||||||||||||||
Savings certificates | 40,484 | 4.38 | 1,773 | 32,355 | 3.91 | 1,266 | ||||||||||||||||||
Other time deposits | 8,937 | 4.87 | 435 | 32,168 | 4.99 | 1,607 | ||||||||||||||||||
Deposits in foreign offices | 36,761 | 4.57 | 1,679 | 20,724 | 4.60 | 953 | ||||||||||||||||||
Total interest-bearing deposits | 239,178 | 3.41 | 8,152 | 223,797 | 3.21 | 7,174 | ||||||||||||||||||
Short-term borrowings | 25,854 | 4.81 | 1,245 | 21,471 | 4.62 | 992 | ||||||||||||||||||
Long-term debt | 93,193 | 5.18 | 4,824 | 84,035 | 4.91 | 4,124 | ||||||||||||||||||
Total interest-bearing liabilities | 358,225 | 3.97 | 14,221 | 329,303 | 3.73 | 12,290 | ||||||||||||||||||
Portion of noninterest-bearing funding sources | 87,696 | — | — | 86,525 | — | — | ||||||||||||||||||
Total funding sources | $ | 445,921 | 3.19 | 14,221 | $ | 415,828 | 2.96 | 12,290 | ||||||||||||||||
Net interest margin and net interest income on a taxable-equivalent basis (6) | 4.74 | % | $ | 21,120 | 4.83 | % | $ | 20,067 | ||||||||||||||||
NONINTEREST-EARNING ASSETS | ||||||||||||||||||||||||
Cash and due from banks | $ | 11,806 | $ | 12,466 | ||||||||||||||||||||
Goodwill | 11,957 | 11,114 | ||||||||||||||||||||||
Other | 51,068 | 46,615 | ||||||||||||||||||||||
Total noninterest-earning assets | $ | 74,831 | $ | 70,195 | ||||||||||||||||||||
NONINTEREST-BEARING FUNDING SOURCES | ||||||||||||||||||||||||
Deposits | $ | 88,907 | $ | 89,117 | ||||||||||||||||||||
Other liabilities | 26,557 | 24,467 | ||||||||||||||||||||||
Stockholders’ equity | 47,063 | 43,136 | ||||||||||||||||||||||
Noninterest-bearing funding sources used to fund earning assets | (87,696 | ) | (86,525 | ) | ||||||||||||||||||||
Net noninterest-bearing funding sources | $ | 74,831 | $ | 70,195 | ||||||||||||||||||||
TOTAL ASSETS | $ | 520,752 | $ | 486,023 | ||||||||||||||||||||
(1) | Our average prime rate was 8.05% and 7.96% for the years ended December 31, 2007 and 2006, respectively. The average three-month London Interbank Offered Rate (LIBOR) was 5.30% and 5.20% for the same periods, respectively. | |
(2) | Interest rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories. | |
(3) | Yields are based on amortized cost balances computed on a settlement date basis. | |
(4) | Includes certain preferred securities. | |
(5) | Nonaccrual loans and related income are included in their respective loan categories. | |
(6) | Includes taxable-equivalent adjustments primarily related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented. |
-28-
Wells Fargo & Company and Subsidiaries | ||||||||||||||||||||||||||||||||
OPERATING SEGMENT RESULTS (1) | ||||||||||||||||||||||||||||||||
(income/expense in millions, | Community | Wholesale | Wells Fargo | Consolidated | ||||||||||||||||||||||||||||
average balances in billions) | Banking | Banking | Financial | Company | ||||||||||||||||||||||||||||
Quarter ended December 31, | 2007 | 2006 | 2007 | 2006 | 2007 | 2006 | 2007 | 2006 | ||||||||||||||||||||||||
Net interest income | $ | 3,475 | $ | 3,248 | $ | 933 | $ | 787 | $ | 1,080 | $ | 1,015 | $ | 5,488 | $ | 5,050 | ||||||||||||||||
Provision for credit losses | 2,082 | 275 | 36 | 25 | 494 | 426 | 2,612 | 726 | ||||||||||||||||||||||||
Noninterest income | 3,185 | 2,882 | 1,209 | 1,096 | 323 | 385 | 4,717 | 4,363 | ||||||||||||||||||||||||
Noninterest expense | 3,904 | 3,558 | 1,212 | 1,105 | 784 | 748 | 5,900 | 5,411 | ||||||||||||||||||||||||
Income before income tax expense | 674 | 2,297 | 894 | 753 | 125 | 226 | 1,693 | 3,276 | ||||||||||||||||||||||||
Income tax expense (benefit) | (19 | ) | 765 | 304 | 262 | 47 | 68 | 332 | 1,095 | |||||||||||||||||||||||
Net income | $ | 693 | $ | 1,532 | $ | 590 | $ | 491 | $ | 78 | $ | 158 | $ | 1,361 | $ | 2,181 | ||||||||||||||||
Average loans | $ | 210.9 | $ | 175.7 | $ | 95.1 | $ | 75.0 | $ | 68.4 | $ | 61.5 | $ | 374.4 | $ | 312.2 | ||||||||||||||||
Average assets (2) | 347.0 | 311.9 | 128.1 | 97.9 | 74.7 | 67.0 | 555.6 | 482.6 | ||||||||||||||||||||||||
Average core deposits | 253.3 | 239.8 | 61.5 | 44.0 | — | — | 314.8 | 283.8 | ||||||||||||||||||||||||
Year ended December 31, | ||||||||||||||||||||||||||||||||
Net interest income | $ | 13,365 | $ | 13,117 | $ | 3,382 | $ | 2,924 | $ | 4,227 | $ | 3,910 | $ | 20,974 | $ | 19,951 | ||||||||||||||||
Provision for credit losses | 3,187 | 887 | 69 | 16 | 1,683 | 1,301 | 4,939 | 2,204 | ||||||||||||||||||||||||
Noninterest income | 12,173 | 9,915 | 4,959 | 4,310 | 1,284 | 1,515 | 18,416 | 15,740 | ||||||||||||||||||||||||
Noninterest expense | 15,000 | 13,917 | 4,772 | 4,114 | 3,052 | 2,806 | 22,824 | 20,837 | ||||||||||||||||||||||||
Income before income tax expense | 7,351 | 8,228 | 3,500 | 3,104 | 776 | 1,318 | 11,627 | 12,650 | ||||||||||||||||||||||||
Income tax expense | 2,058 | 2,678 | 1,217 | 1,086 | 295 | 466 | 3,570 | 4,230 | ||||||||||||||||||||||||
Net income | $ | 5,293 | $ | 5,550 | $ | 2,283 | $ | 2,018 | $ | 481 | $ | 852 | $ | 8,057 | $ | 8,420 | ||||||||||||||||
Average loans | $ | 194.0 | $ | 178.0 | $ | 85.6 | $ | 71.4 | $ | 65.2 | $ | 57.5 | $ | 344.8 | $ | 306.9 | ||||||||||||||||
Average assets (2) | 330.8 | 320.2 | 113.1 | 97.1 | 71.1 | 62.9 | 520.8 | 486.0 | ||||||||||||||||||||||||
Average core deposits | 249.8 | 233.5 | 53.3 | 35.3 | — | 0.1 | 303.1 | 268.9 | ||||||||||||||||||||||||
(1) | The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment. If the management structure and/or the allocation process changes, allocations, transfers and assignments may change. To reflect a change in the allocation of income taxes for management reporting adopted in second quarter 2007, results for prior periods have been revised. | |
(2) | The Consolidated Company balance includes unallocated goodwill held at the enterprise level of $5.8 billion for all periods presented. |
-29-
Wells Fargo & Company and Subsidiaries | ||||||||||||||||||||
FIVE QUARTER OPERATING SEGMENT RESULTS (1) | ||||||||||||||||||||
Quarter ended | ||||||||||||||||||||
Dec. 31, | Sept. 30, | June 30, | Mar. 31, | Dec. 31, | ||||||||||||||||
(income/expense in millions, average balances in billions) | 2007 | 2007 | 2007 | 2007 | 2006 | |||||||||||||||
COMMUNITY BANKING | ||||||||||||||||||||
Net interest income | $ | 3,475 | $ | 3,367 | $ | 3,299 | $ | 3,224 | $ | 3,248 | ||||||||||
Provision for credit losses | 2,082 | 446 | 353 | 306 | 275 | |||||||||||||||
Noninterest income | 3,185 | 3,110 | 3,031 | 2,847 | 2,882 | |||||||||||||||
Noninterest expense | 3,904 | 3,789 | 3,667 | 3,640 | 3,558 | |||||||||||||||
Income before income tax expense | 674 | 2,242 | 2,310 | 2,125 | 2,297 | |||||||||||||||
Income tax expense (benefit) | (19 | ) | 747 | 757 | 573 | 765 | ||||||||||||||
Net income | $ | 693 | $ | 1,495 | $ | 1,553 | $ | 1,552 | $ | 1,532 | ||||||||||
Average loans | $ | 210.9 | $ | 197.4 | $ | 186.6 | $ | 180.8 | $ | 175.7 | ||||||||||
Average assets | 347.0 | 348.2 | 320.0 | 307.0 | 311.9 | |||||||||||||||
Average core deposits | 253.3 | 250.6 | 250.9 | 243.9 | 239.8 | |||||||||||||||
WHOLESALE BANKING | ||||||||||||||||||||
Net interest income | $ | 933 | $ | 854 | $ | 814 | $ | 781 | $ | 787 | ||||||||||
Provision for credit losses | 36 | 19 | 1 | 13 | 25 | |||||||||||||||
Noninterest income | 1,209 | 1,149 | 1,336 | 1,265 | 1,096 | |||||||||||||||
Noninterest expense | 1,212 | 1,154 | 1,269 | 1,137 | 1,105 | |||||||||||||||
Income before income tax expense | 894 | 830 | 880 | 896 | 753 | |||||||||||||||
Income tax expense | 304 | 287 | 310 | 316 | 262 | |||||||||||||||
Net income | $ | 590 | $ | 543 | $ | 570 | $ | 580 | $ | 491 | ||||||||||
Average loans | $ | 95.1 | $ | 87.5 | $ | 81.4 | $ | 77.9 | $ | 75.0 | ||||||||||
Average assets | 128.1 | 115.8 | 107.1 | 101.0 | 97.9 | |||||||||||||||
Average core deposits | 61.5 | 55.5 | 49.6 | 46.7 | 44.0 | |||||||||||||||
WELLS FARGO FINANCIAL | ||||||||||||||||||||
Net interest income | $ | 1,080 | $ | 1,059 | $ | 1,083 | $ | 1,005 | $ | 1,015 | ||||||||||
Provision for credit losses | 494 | 427 | 366 | 396 | 426 | |||||||||||||||
Noninterest income | 323 | 314 | 328 | 319 | 385 | |||||||||||||||
Noninterest expense | 784 | 728 | 791 | 749 | 748 | |||||||||||||||
Income before income tax expense | 125 | 218 | 254 | 179 | 226 | |||||||||||||||
Income tax expense | 47 | 83 | 98 | 67 | 68 | |||||||||||||||
Net income | $ | 78 | $ | 135 | $ | 156 | $ | 112 | $ | 158 | ||||||||||
Average loans | $ | 68.4 | $ | 65.8 | $ | 64.0 | $ | 62.7 | $ | 61.5 | ||||||||||
Average assets | 74.7 | 71.7 | 69.8 | 68.3 | 67.0 | |||||||||||||||
CONSOLIDATED COMPANY | ||||||||||||||||||||
Net interest income | $ | 5,488 | $ | 5,280 | $ | 5,196 | $ | 5,010 | $ | 5,050 | ||||||||||
Provision for credit losses | 2,612 | 892 | 720 | 715 | 726 | |||||||||||||||
Noninterest income | 4,717 | 4,573 | 4,695 | 4,431 | 4,363 | |||||||||||||||
Noninterest expense | 5,900 | 5,671 | 5,727 | 5,526 | 5,411 | |||||||||||||||
Income before income tax expense | 1,693 | 3,290 | 3,444 | 3,200 | 3,276 | |||||||||||||||
Income tax expense | 332 | 1,117 | 1,165 | 956 | 1,095 | |||||||||||||||
Net income | $ | 1,361 | $ | 2,173 | $ | 2,279 | $ | 2,244 | $ | 2,181 | ||||||||||
Average loans | $ | 374.4 | $ | 350.7 | $ | 332.0 | $ | 321.4 | $ | 312.2 | ||||||||||
Average assets (2) | 555.6 | 541.5 | 502.7 | 482.1 | 482.6 | |||||||||||||||
Average core deposits | 314.8 | 306.1 | 300.5 | 290.6 | 283.8 | |||||||||||||||
(1) | The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment. If the management structure and/or the allocation process changes, allocations, transfers and assignments may change. To reflect a change in the allocation of income taxes for management reporting adopted in second quarter 2007, results for prior periods have been revised. | |
(2) | The Consolidated Company balance includes unallocated goodwill held at the enterprise level of $5.8 billion for all periods presented. |
-30-
Wells Fargo & Company and Subsidiaries | ||||||||||||||||||||
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING | ||||||||||||||||||||
Quarter ended | ||||||||||||||||||||
Dec. 31, | Sept. 30, | June 30, | Mar. 31, | Dec. 31, | ||||||||||||||||
(in millions) | 2007 | 2007 | 2007 | 2007 | 2006 | |||||||||||||||
Residential MSRs measured using the fair value method: | ||||||||||||||||||||
Fair value, beginning of quarter | $ | 18,223 | $ | 18,733 | $ | 17,779 | $ | 17,591 | $ | 17,712 | ||||||||||
Purchases | 314 | 188 | 142 | 159 | 222 | |||||||||||||||
Servicing from securitizations or asset transfers | 872 | 951 | 1,029 | 828 | 843 | |||||||||||||||
Sales | — | (292 | ) | (1,422 | ) | — | (469 | ) | ||||||||||||
Net additions (reductions) | 1,186 | 847 | (251 | ) | 987 | 596 | ||||||||||||||
Changes in fair value: | ||||||||||||||||||||
Due to changes in valuation model inputs or assumptions (1) | (1,935 | ) | (638 | ) | 2,013 | (11 | ) | 66 | ||||||||||||
Other changes in fair value (2) | (711 | ) | (719 | ) | (808 | ) | (788 | ) | (783 | ) | ||||||||||
Total changes in fair value | (2,646 | ) | (1,357 | ) | 1,205 | (799 | ) | (717 | ) | |||||||||||
Fair value, end of quarter | $ | 16,763 | $ | 18,223 | $ | 18,733 | $ | 17,779 | $ | 17,591 | ||||||||||
(1) Principally reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates. | ||||||||||||||||||||
(2) Represents changes due to collection/realization of expected cash flows over time. | ||||||||||||||||||||
Quarter ended | ||||||||||||||||||||
Dec. 31, | Sept. 30, | June 30, | Mar. 31, | Dec. 31, | ||||||||||||||||
(in millions) | 2007 | 2007 | 2007 | 2007 | 2006 | |||||||||||||||
Amortized MSRs: | ||||||||||||||||||||
Balance, beginning of quarter | $ | 460 | $ | 418 | $ | 400 | $ | 377 | $ | 328 | ||||||||||
Purchases | 19 | 46 | 26 | 29 | 53 | |||||||||||||||
Servicing from securitizations or asset transfers | 7 | 12 | 11 | 10 | 9 | |||||||||||||||
Amortization | (20 | ) | (16 | ) | (19 | ) | (16 | ) | (13 | ) | ||||||||||
Balance, end of quarter (1) | $ | 466 | $ | 460 | $ | 418 | $ | 400 | $ | 377 | ||||||||||
Fair value of amortized MSRs: | ||||||||||||||||||||
Beginning of quarter | $ | 602 | $ | 561 | $ | 484 | $ | 457 | $ | 440 | ||||||||||
End of quarter | 573 | 602 | 561 | 484 | 457 | |||||||||||||||
(1) There was no valuation allowance recorded for the periods presented. |
-31-
Wells Fargo & Company and Subsidiaries | |||||||||||||||||||||
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING (CONTINUED) | |||||||||||||||||||||
Quarter ended | |||||||||||||||||||||
Dec. 31, | Sept. 30, | June 30, | Mar. 31, | Dec. 31, | |||||||||||||||||
(in millions) | 2007 | 2007 | 2007 | 2007 | 2006 | ||||||||||||||||
Servicing income, net: | |||||||||||||||||||||
Servicing fees (1) | $ | 994 | $ | 970 | $ | 1,007 | $ | 1,054 | $ | 1,011 | |||||||||||
Changes in fair value of residential MSRs: | |||||||||||||||||||||
Due to changes in valuation model inputs or assumptions (2) | (1,935 | ) | (638 | ) | 2,013 | (11 | ) | 66 | |||||||||||||
Other changes in fair value (3) | (711 | ) | (719 | ) | (808 | ) | (788 | ) | (783 | ) | |||||||||||
Total changes in fair value of residential MSRs | (2,646 | ) | (1,357 | ) | 1,205 | (799 | ) | (717 | ) | ||||||||||||
Amortization | (20 | ) | (16 | ) | (19 | ) | (16 | ) | (13 | ) | |||||||||||
Net derivative gains (losses) from economic hedges (4) | 2,215 | 1,200 | (2,238 | ) | (23 | ) | 33 | ||||||||||||||
Total servicing income, net | $ | 543 | $ | 797 | $ | (45 | ) | $ | 216 | $ | 314 | ||||||||||
Market-related valuation changes to MSRs, net of hedge results (2) + (4) | $ | 280 | $ | 562 | $ | (225 | ) | $ | (34 | ) | $ | 99 | |||||||||
(1) Includes contractually specified servicing fees, late charges and other ancillary revenues. | |||||||||||||||||||||
(2) Principally reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates. | |||||||||||||||||||||
(3) Represents changes due to collection/realization of expected cash flows over time. | |||||||||||||||||||||
(4) Represents results from free-standing derivatives (economic hedges) used to hedge the risk of changes in fair value of MSRs. | |||||||||||||||||||||
Dec. 31, | Sept. 30, | June 30, | Mar. 31, | Dec. 31, | |||||||||||||||||
(in billions) | 2007 | 2007 | 2007 | 2007 | 2006 | ||||||||||||||||
Managed servicing portfolio: | |||||||||||||||||||||
Loans serviced for others (1) | $ | 1,430 | $ | 1,380 | $ | 1,347 | $ | 1,309 | $ | 1,280 | |||||||||||
Owned loans serviced (2) | 98 | 97 | 96 | 88 | 86 | ||||||||||||||||
Total owned servicing | 1,528 | 1,477 | 1,443 | 1,397 | 1,366 | ||||||||||||||||
Sub-servicing | 23 | 22 | 24 | 26 | 19 | ||||||||||||||||
Total managed servicing portfolio | $ | 1,551 | $ | 1,499 | $ | 1,467 | $ | 1,423 | $ | 1,385 | |||||||||||
Ratio of MSRs to related loans serviced for others | 1.20 | % | 1.35 | % | 1.42 | % | 1.39 | % | 1.41 | % | |||||||||||
Weighted-average note rate (owned servicing only) | 6.01 | % | 5.98 | % | 5.95 | % | 5.93 | % | 5.92 | % | |||||||||||
(1) Consists of 1-4 family first mortgage and commercial mortgage loans. | |||||||||||||||||||||
(2) Consists of mortgages held for sale and 1-4 family first mortgage loans. |
-32-
Wells Fargo & Company and Subsidiaries | |||||||||||||||||||||
SELECTED FIVE QUARTER RESIDENTIAL MORTGAGE PRODUCTION DATA | |||||||||||||||||||||
Quarter ended | |||||||||||||||||||||
Dec. 31, | Sept. 30, | June 30, | Mar. 31, | Dec. 31, | |||||||||||||||||
(in billions) | 2007 | 2007 | 2007 | 2007 | 2006 | ||||||||||||||||
Application Data: | |||||||||||||||||||||
Wells Fargo Home Mortgage first mortgage quarterly applications | $ | 91 | $ | 95 | $ | 114 | $ | 113 | $ | 90 | |||||||||||
Refinances as a percentage of applications | 52 | % | 40 | % | 40 | % | 46 | % | 50 | % | |||||||||||
Wells Fargo Home Mortgage first mortgage unclosed pipeline, at quarter end | $ | 43 | $ | 45 | $ | 56 | $ | 57 | $ | 48 | |||||||||||
Quarter ended | |||||||||||||||||||||
Dec. 31, | Sept. 30, | June 30, | Mar. 31, | Dec. 31, | |||||||||||||||||
(in billions) | 2007 | 2007 | 2007 | 2007 | 2006 | ||||||||||||||||
Residential Real Estate Originations: (1) | |||||||||||||||||||||
Quarter: | |||||||||||||||||||||
Wells Fargo Home Mortgage first mortgage loans: | |||||||||||||||||||||
Retail | $ | 28 | $ | 29 | $ | 32 | $ | 26 | $ | 29 | |||||||||||
Correspondent/Wholesale | 22 | 29 | 36 | 31 | 29 | ||||||||||||||||
Home equity loans and lines | 4 | 7 | 9 | 8 | 9 | ||||||||||||||||
Wells Fargo Financial | 2 | 3 | 3 | 3 | 3 | ||||||||||||||||
Total | $ | 56 | $ | 68 | $ | 80 | $ | 68 | $ | 70 | |||||||||||
Year-to-date | $ | 272 | $ | 216 | $ | 148 | $ | 68 | $ | 294 | |||||||||||
(1) | Consists of residential real estate originations from all Wells Fargo channels. |