| | | | | | |
| | Media | | Investors | | |
| | | | | | |
| | Janis Smith | | Bob Strickland | | Jim Rowe |
| | (415) 396-7711 | | (415) 396-0523 | | (415) 396-8216 |
Wednesday, October 15, 2008
WELLS FARGO REPORTS NET INCOME OF $1.64 BILLION, OR $0.49 PER SHARE
WACHOVIA MERGER ON TRACK FOR Q4 CLOSE
| • | | Strong business momentum continues: |
| o | | Year-to-date revenue up 11 percent |
| o | | Average loans up 15 percent from prior year and 13 percent (annualized) from prior quarter |
| o | | Average earning assets up 15 percent from prior year and 13 percent (annualized) from prior quarter |
| o | | Core deposits up 10 percent from September 30, 2007, and 30 percent (annualized) from June 30, 2008 |
| o | | Cross-sell of 6.3 for wholesale customers and a record 5.7 for retail bank households |
| • | | Credit reserve build of $500 million ($0.10 per share), bringing allowance for credit losses to $8.0 billion |
|
| • | | Previously announced impairment charges for investments in Fannie Mae, Freddie Mac and Lehman Brothers totaling $646 million ($0.13 per share) |
|
|
| • | | Revenue up 5 percent from prior year despite impact of investment write-downs |
|
|
| • | | Tier 1 capital of 8.58 percent, up from 8.24 percent in second quarter 2008 |
Selected Financial Information
| | | | | | | | | | | | |
| | Quarter ended | |
| | Sept. 30 | , | | June 30 | , | | Sept. 30 | , |
| | 2008 | | | 2008 | | | 2007 | |
Earnings | | | | | | | | | | | | |
Diluted earnings per share | | $ | 0.49 | | | $ | 0.53 | | | $ | 0.64 | |
Net income (in billions) | | | 1.64 | | | | 1.75 | | | | 2.17 | |
| | | | | | | | | | | | |
Asset Quality | | | | | | | | | | | | |
Net charge-offs as % of avg. total loans | | | 1.96 | % | | | 1.55 | % | | | 1.01 | % |
Nonperforming loans as % of total loans | | | 1.22 | | | | 1.02 | | | | 0.58 | |
Allowance as a % of total loans | | | 1.95 | | | | 1.88 | | | | 1.11 | |
| | | | | | | | | | | | |
Other | | | | | | | | | | | | |
Revenue (in billions) | | $ | 10.38 | | | $ | 11.46 | | | $ | 9.85 | |
Average loans (in billions) | | | 404.2 | | | | 391.5 | | | | 350.7 | |
Average core deposits (in billions) | | | 320.1 | | | | 318.4 | | | | 306.1 | |
Net interest margin | | | 4.79 | % | | | 4.92 | % | | | 4.55 | % |
- 2 -
SAN FRANCISCO – Wells Fargo & Company (NYSE:WFC) reported diluted earnings per common share of $0.49 in third quarter 2008 compared with $0.53 in second quarter 2008 and $0.64 in third quarter 2007. Net income was $1.64 billion compared with $1.75 billion in second quarter 2008 and $2.17 billion in third quarter 2007.
“Despite the dramatic changes in our industry and economy, the Wells Fargo team rose to the challenge this quarter and achieved solid growth in loans and deposits, a truly remarkable accomplishment,” said President and CEO John Stumpf. “Revenue year to date was up 11 percent continuing our track record of strong, double-digit growth. Our strength, security and outstanding financial performance continued to compare favorably with our industry peers. Our vision and values and our diversified business model are time-tested over more than two decades. We’re focused, as always, on building lifelong relationships with our customers and communities, and because of that we continue to grow market share and wallet share.Barron’sranks us one of the world’s 20 most admired companies.
“We’re known and admired for our conservative financial position, and a disciplined acquisition strategy that will not change. In that regard, we look forward with great anticipation and confidence to completing our merger with Wachovia Corporation by year end. The union of our two companies will provide compelling value for all our stakeholders, including Wachovia’s team members, combining the industry’s best in service and best in sales, an unbeatable combination that will create the nation’s premier coast-to-coast financial services company.”
Financial Performance“Wells Fargo earned $1.64 billion, or $0.49 per share, in the third quarter, after incurring $0.13 per share of previously announced write-downs for investments in Fannie Mae, Freddie Mac and Lehman Brothers,” said Chief Financial Officer Howard Atkins. “We also built our credit reserves by an additional $500 million ($0.10 per share), bringing the allowance for credit losses to $8.0 billion, a $4.0 billion increase in the allowance since the credit crunch began a year ago. Business momentum remained strong in the quarter, with double-digit loan and earning asset growth (both up 15 percent year over year), double-digit growth in core deposits (up 10 percent from September 30, 2007 and 30 percent (annualized) from June 30, 2008, double-digit growth in assets under management, primarily mutual funds (up 12 percent year over year) and a record 5.7 cross-sell in our retail banking business. In addition, we continued to fortify our already strong balance sheet.
“Our net interest margin remained among the best of the large bank holding companies at 4.79 percent, reflecting the decline in our funding costs since last year and continued above-market growth in core deposits. Finally, despite the strong growth in earning assets, investment write-downs and higher credit costs in the quarter, our capital ratios increased, with Tier 1 capital rising to 8.58 percent, one of the strongest capital positions in the industry. The strength of our franchise, earnings and balance sheet positions us well for the exciting merger about to take place with Wachovia.”
Revenue
Revenue was $10.38 billion, up 5 percent from $9.85 billion a year ago. The write-downs for investments in Fannie Mae, Freddie Mac and Lehman Brothers reduced revenue by 7 percentage points. “Year-to-date revenue was up 11 percent, a remarkable accomplishment in this environment,” said Atkins. “Many of our businesses continued to generate double-digit, year-over-year revenue growth including asset-based lending, commercial banking, credit cards, mortgage
- 3 -
banking, insurance, international and wealth management, and the significant growth this quarter in net new checking accounts positions us well with new accounts and new customers to continue our strong, double-digit revenue growth.”
Loans
Average loans of $404.2 billion increased $53.5 billion, or 15 percent, from a year ago. On a linked-quarter basis, average loans grew $12.7 billion, or 13 percent (annualized). Average commercial and commercial real estate loans increased $36.0 billion, or 27 percent, from third quarter 2007 and increased $9.7 billion, or 24 percent (annualized), from second quarter 2008, making this the 16th consecutive quarter of double-digit, year-over-year growth. Average consumer loans increased $17.8 billion, or 9 percent, from third quarter 2007, and increased $3.1 billion, or 5 percent (annualized), from second quarter 2008. “We continued to provide new, appropriately-priced credit to our customers while at the same time paring down indirect channels and higher risk tiers,” said Atkins.
Deposits
“We saw a tremendous inflow of deposits in the latter part of the quarter, especially at the end of September reflecting what we believe is a significant flight to quality,” said Atkins. Core deposits increased $23.7 billion, or 30 percent (annualized), from June 30, 2008. Average core deposits of $320.1 billion increased $13.9 billion, or 5 percent, from a year ago and $1.7 billion, or 2 percent (annualized), linked quarter. Average mortgage escrow deposits were $21.2 billion, down $1.2 billion from third quarter 2007 and down $1.5 billion linked quarter. Average retail core deposits increased $13.2 billion, or 6 percent, from third quarter 2007 and increased $3.8 billion, or 7 percent (annualized), linked quarter. Average consumer checking accounts grew a net 6.1 percent from second quarter 2007, with 8 percent growth in California, the largest increase in net new checking accounts in California in almost four years. Wealth Management group average core deposits of $22.7 billion increased $7.7 billion, or 52 percent, from third quarter 2007.
Net Interest Income
Net interest income increased $1.1 billion, or 21 percent, from third quarter 2007 driven by double-digit earning asset growth (up 15 percent) and a 24 basis point increase in the net interest margin to 4.79 percent. Net interest income grew $103 million, or 7 percent (annualized), linked quarter due to 13 percent (annualized) linked-quarter growth in earning assets offset in part by a 13 basis point linked-quarter decline in the net interest margin. “At 4.79 percent, we continued to have an industry-leading net interest margin in large part due to wider new business spreads, significantly lower funding costs, and our success in building core deposits,” said Atkins. “The modest decline in our net interest margin on a linked-quarter basis was due to asset growth and slightly lower loan yields. The year-to-date increase in net interest income has basically offset the year-to-date increase in net loan charge-offs. Thus, for Wells Fargo, excluding the credit reserve build, the benefits of the credit crisis in terms of increasing assets at wider spreads have offset the negative aspects of the credit crisis in terms of higher loan losses.”
Noninterest Income
Noninterest income decreased $575 million from third quarter 2007, including a $756 million decline in net investment gains. The $1.2 billion decrease in noninterest income linked quarter was primarily due to a $378 million decline in net investment gains, as well as lower linked-quarter mortgage banking income. Net investment losses of $423 million consisted of previously announced other-than-temporary impairment charges of $646 million for Fannie Mae, Freddie
- 4 -
Mac and Lehman Brothers, an additional $247 million of other-than-temporary write-downs on debt securities and $470 million of realized bond and equity gains.
Despite the 24 percent decline in the S&P500® year over year, trust and investment fees declined only 5 percent. Card fees were up 7 percent year over year and 9 percent (annualized) linked quarter due to continued growth in new accounts and greater purchase activity. Insurance fees were up 33 percent year over year due to customer growth, higher crop insurance revenues and the fourth quarter 2007 acquisition of ABD Insurance, but declined 20 percent linked quarter due to seasonally lower crop insurance revenues. Charges and fees on loans were up 8 percent, primarily reflecting strong commercial loan demand. Net unrealized losses on securities available for sale were $4.9 billion at September 30, 2008, compared with net unrealized losses of $2.1 billion at June 30, 2008.
Mortgage banking noninterest income was a solid $892 million, the second best quarter ever. Mortgage banking noninterest income increased $69 million from third quarter 2007 and was down $305 million linked quarter, with higher servicing income offset by lower origination volumes. The owned mortgage servicing portfolio was $1.56 trillion at quarter end, up 6 percent from a year ago. Mortgage applications of $83 billion in the quarter were down 13 percent from a year ago but at wider margins.
Noninterest Expense
Noninterest expense decreased $154 million, or 3 percent, from third quarter 2007 and decreased $343 million linked quarter. “We continued to make investments in distribution and sales and service team members, adding over 1,000 platform bankers since last year end and adding 12 new banking stores in third quarter 2008 alone. We continue to be disciplined about our efforts to restrict expenses to revenue-creating opportunities while at the same time paring down other unit costs,” said Atkins. The efficiency ratio was 53.2 percent even after taking into account the non-cash, other-than-temporary impairment.
Credit Quality
“The current credit cycle continued to be challenging,” said Chief Credit Officer Mike Loughlin. “While our wholesale portfolios continued to perform well given current market conditions, several consumer loan portfolios remained under stress.” Third quarter 2008 net charge-offs were $1,995 million (1.96 percent of average loans, annualized) compared with $1,512 million (1.55 percent) in second quarter 2008 and $892 million (1.01 percent) in third quarter 2007. A significant part of the sequential increase reflected the changes in the National Home Equity Group (Home Equity) charge-off policy in the second quarter, which deferred an estimated $265 million of charge-offs. After taking into account the impact of the new Home Equity policy, charge-offs rose at a more moderate pace in third quarter than in the last few quarters. Third quarter 2008 provision was $2.5 billion, including a $500 million credit reserve build primarily related to higher projected losses in several consumer credit businesses, as well as growth in the wholesale portfolios, bringing the allowance for credit losses to $8.0 billion, double its level from just before the credit crunch began a year ago. “As expected, consumer behavior continued to be influenced by weakness in residential real estate values. Additionally, the effects of higher energy prices and higher unemployment levels impacted the performance of the consumer loan portfolios during the quarter. On the positive side, we saw signs of stabilizing loan losses in our business direct and student loan business. Loan requests in our wholesale businesses have increased dramatically as quality borrowers are providing attractive business opportunities that are both well-structured and appropriately priced for risk.”
- 5 -
Net charge-offs in the real estate 1-4 family first mortgage portfolio increased $43 million linked quarter, including the $19 million increase from Wells Fargo Financial’s residential real estate portfolio. “As stated in prior quarters, residential real estate loss levels will continue to be driven by housing price trends,” said Loughlin. Credit card charge-offs increased $32 million. “Loss levels continued to increase in this credit cycle as the impacts from lower disposable income and unemployment weigh on the consumer.” Losses in the auto portfolio increased $74 million from second quarter 2008 in part due to seasonality and lower used car values. “While we remain optimistic about the positive impacts of process improvements and underwriting changes we made in the auto business in prior quarters, as well as our robust loss mitigation efforts, the economic environment continued to stress the consumer and influence loan performance.”
Net charge-offs in the real estate 1-4 family junior lien portfolio increased $307 million from second quarter 2008 as the effect of the second quarter charge-off policy change dissipated. “The fact that property values continued to drop in many markets directly impacted loss levels in this portfolio,” said Loughlin. “Until residential real estate values stabilize, the Home Equity portfolio will produce higher than normal loss levels.” Of the combined $350 million increase in real estate first and second mortgage losses, approximately $265 million was due to the deferral of charge-offs from second quarter related to the change in the Home Equity charge-off policy. More information about the Home Equity portfolio is available on page 34.
Commercial and commercial real estate net charge-offs decreased $4 million linked quarter, including a modest decline in charge-offs on loans originated through our Business Direct small business lending group. “The wholesale businesses continued to weather the turbulent credit environment relatively well and we are pleased with the progress we’ve made in small business credit,” said Loughlin. “Commercial credits related to residential real estate and the consumer segment have shown some weakness, but remained within our expectations. On the positive side, additional lending opportunities have increased as our customers have seen credit availability shrink in the market place. Our ability to lend to our quality customers is a win-win scenario.”
| | | | | | | | | | | | | | | | |
| | Quarter ended | | | Quarter ended | |
| | Sept. 30, 2008 | | | June 30, 2008* | |
|
| Net loan | | | As a % | | Net loan | | | As a % | |
| charge-offs | | | of average | | charge-offs | | | of average | |
| (in millions) | | | loans | | (in millions) | | | loans | |
Commercial and commercial real estate: | | | | | | | | | | | | | | | | |
Commercial | | $ | 278 | | | | 1.10 | % | | $ | 301 | | | | 1.27 | % |
Other real estate mortgage | | | 8 | | | | 0.06 | | | | 4 | | | | 0.04 | |
Real estate construction | | | 36 | | | | 0.73 | | | | 27 | | | | 0.58 | |
Lease financing | | | 16 | | | | 0.88 | | | | 10 | | | | 0.56 | |
| | | | | | | | | | | | | | |
Total commercial and commercial real estate | | | 338 | | | | 0.78 | | | | 342 | | | | 0.85 | |
| | | | | | | | | | | | | | | | |
Consumer: | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 139 | | | | 0.73 | | | | 96 | | | | 0.53 | |
Real estate 1-4 family junior lien | | | 641 | | | | 3.38 | | | | 334 | | | | 1.79 | |
Credit card | | | 361 | | | | 7.20 | | | | 329 | | | | 6.95 | |
Other revolving credit and installment | | | 469 | | | | 3.45 | | | | 367 | | | | 2.68 | |
| | | | | | | | | | | | | | |
Total consumer | | | 1,610 | | | | 2.84 | | | | 1,126 | | | | 2.04 | |
| | | | | | | | | | | | | | | | |
Foreign | | | 47 | | | | 2.58 | | | | 44 | | | | 2.36 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total | | $ | 1,995 | | | | 1.96 | | | $ | 1,512 | | | | 1.55 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Estimated impact of Home Equity charge-off policy change | | | | | | $ | 265 | | | | | |
* As previously announced, the Home Equity charge-off policy changed in the second quarter from 120 days to no more than 180 days, which had the effect of deferring an estimated $265 million of charge-offs from second quarter.
- 6 -
Nonperforming Assets
Total nonperforming assets were $6.29 billion (1.53 percent of total loans) at September 30, 2008, and included $5.00 billion of nonperforming loans, $596 million of insured Government National Mortgage Association (GNMA) loan repurchases, and $700 million of foreclosed and repossessed real estate and vehicles. This compares with $5.23 billion (1.31 percent) at June 30, 2008, consisting of $4.07 billion of nonperforming loans, $535 million of GNMA loan repurchases and $619 million of foreclosed and repossessed assets. “Until conditions improve in the residential real estate and liquidity markets, we will continue to hold more nonperforming assets on our balance sheet as it is currently the most economic option available,” said Loughlin. “A portion of the increase in nonperforming loans continued to relate to our active loss mitigation strategies at Home Equity, Wells Fargo Home Mortgage (Home Mortgage) and Wells Fargo Financial as we are aggressively working with customers to keep them in their homes. Increases in commercial nonperforming assets were also a direct result of the conditions in the residential real estate markets and general consumer economy. The home builders, mortgage service providers, contractors, suppliers and others in the residential real estate-related segments continued to be stressed as this cycle plays out. Additionally, as the consumer cuts back on discretionary spending we are seeing some of those credits dependent on this spending weaken.”
Loans 90 days or more past due and still accruing totaled $8.44 billion, $7.26 billion, and $5.53 billion at September 30, 2008, June 30, 2008, and September 30, 2007, respectively. For the same periods, the totals included $6.30 billion, $5.48 billion and $4.26 billion, respectively, in advances pursuant to our servicing agreement to GNMA mortgage pools and similar loans whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veteran Affairs. “We continued to see the balances of 90 days or greater past due and still accruing increasing as the negative credit trends impact loan performance.”
Loans 90 Days or More Past Due and Still Accruing
(Excluding Insured/Guaranteed GNMA and Similar Loans)
| | | | | | | | | | | | |
| | Sept. 30 | , | | June 30 | , | | Sept. 30 | , |
(in millions) | | 2008 | | | 2008 | | | 2007 | |
Commercial and commercial real estate: | | | | | | | | | | | | |
Commercial | | $ | 46 | | | $ | 16 | | | $ | 14 | |
Other real estate mortgage | | | 111 | | | | 38 | | | | 22 | |
Real estate construction | | | 146 | | | | 81 | | | | 10 | |
| | | | | | | | | |
Total commercial and commercial real estate | | | 303 | | | | 135 | | | | 46 | |
| | | | | | | | | | | | |
Consumer: | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 429 | | | | 370 | | | | 225 | |
Real estate 1-4 family junior lien mortgage | | | 257 | | | | 236 | | | | 127 | |
Credit card | | | 498 | | | | 441 | | | | 303 | |
Other revolving credit and installment | | | 617 | | | | 563 | | | | 520 | |
| | | | | | | | | |
Total consumer | | | 1,801 | | | | 1,610 | | | | 1,175 | |
| | | | | | | | | | | | |
Foreign | | | 40 | | | | 35 | | | | 42 | |
| | | | | | | | | |
Total loans | | $ | 2,144 | | | $ | 1,780 | | | $ | 1,263 | |
| | | | | | | | | |
Allowance for Credit Losses
The allowance for credit losses, including unfunded commitments, totaled $8.03 billion at September 30, 2008, compared with $7.52 billion at June 30, 2008. Third quarter 2008 results included a credit reserve build of $500 million primarily for higher projected loss rates across several consumer credit businesses, as well as growth in the wholesale portfolios. Since the beginning of fourth quarter 2007, the Company has provided $3.9 billion in excess of net charge-
- 7 -
offs. “Over the last 12 months, we have doubled the size of the allowance to address higher credit losses and support the strength of our balance sheet in these volatile times,” said Loughlin. “We believe the allowance was adequate for losses inherent in the portfolio at September 30, 2008.”
Business Segment Performance
Wells Fargo has three lines of business for management reporting: Community Banking, Wholesale Banking and Wells Fargo Financial. Net income (loss) for each of the three business segments was:
| | | | | | | | |
| | Third Quarter | |
(in millions) | | 2008 | | | 2007 | |
Community Banking | | | $1,587 | | | | $1,447 | |
Wholesale Banking | | | 83 | | | | 591 | |
Wells Fargo Financial | | | (33 | ) | | | 135 | |
More financial information about the business segments is on pages 29 and 30.
Community Bankingoffers a complete line of diversified financial products and services for consumers and small businesses including investment, insurance and trust services primarily in 23 midwestern and western states, and mortgage and home equity loans in all 50 states.
Selected Financial Information
| | | | | | | | | | | | |
| | Third Quarter | | | % | |
(in millions) | | 2008 | | | 2007 | | | Change | |
Total revenue | | | $7,203 | | | | $6,323 | | | | 14 | % |
Provision for credit losses | | | 1,431 | | | | 446 | | | | 221 | |
Noninterest expense | | | 3,447 | | | | 3,713 | | | | (7 | ) |
Net income | | | 1,587 | | | | 1,447 | | | | 10 | |
| | | | | | | | | | | | |
(in billions) | | | | | | | | | | | | |
Average loans | | | 220.5 | | | | 197.4 | | | | 12 | |
Average assets | | | 380.4 | | | | 348.1 | | | | 9 | |
Average core deposits | | | 254.9 | | | | 243.0 | | | | 5 | |
Community Banking reported net income of $1.59 billion, up $140 million, or 10 percent, from a year ago. Pre-tax pre-provision income (i.e., revenue less noninterest expense) increased $1.15 billion, or 44 percent from a year ago. Revenue increased $880 million, or 14 percent, driven by strong balance sheet growth and strong fee income growth in retail banking and mortgage. Average loans of $220.5 billion grew 12 percent and average core deposits of $254.9 billion grew 5 percent with a portion of the growth due to acquisitions. Noninterest income decreased $22 million from third quarter 2007 and included $486 million of other-than-temporary impairment charges. This was partially offset by double-digit growth in mortgage banking and strong growth in deposit service charges and card fees. Noninterest expense decreased $266 million, or 7 percent. The provision for credit losses increased $985 million (including a $160 million credit reserve build) from third quarter 2007, with over half of the increase related to Home Equity.
Regional Banking
• | | Record core product solutions (sales) of 6.30 million, up 20 percent from prior year |
• | | Record core sales per platform banker FTE (active, full-time equivalent) of 5.72 per day, up from 5.18 in prior year |
- 8 -
• | | Record retail bank household cross-sell of 5.7 products per household; 24 percent of our retail bank households have 8 or more products, our long-term goal |
• | | Sales ofWells Fargo Packages® (a checking account and at least three other products) up 47 percent from prior year, purchased by 74 percent of new checking account customers |
• | | Consumer checking accounts up a net 6.1 percent from prior year, up over 8 percent in California |
• | | Customer loyalty scores up 7 percent and welcoming and wait time scores up 8 percent from prior year (based on customers conducting transactions with tellers) |
• | | Added 1,115 platform banker FTEs from prior year through hiring and acquisitions |
• | | Opened 12 banking stores, added 13webATM® machines and converted 226 toEnvelope-freeSMwebATMmachines |
• | | Business Banking |
| o | | Store-based business solutions up 25 percent from prior year |
| o | | Loans to small businesses (loans primarily less than $100,000 on our Business Direct platform) up 6 percent from prior year |
| o | | Business checking accounts up a net 2.3 percent from prior year |
| o | | Business Banking household cross-sell of 3.6 products per household |
| o | | Sales ofWells Fargo Business Services Packages(a business checking account and at least three other business products) up 42 percent from prior year, purchased by 50 percent of new business checking account customers |
| o | | According to 2007 CRA data, Wells Fargo was America’s #1 small business lender for the sixth consecutive year, extending $23 billion in originations to small business owners nationwide (in loans under $100,000) |
“Our amazing regional banking team continued to focus on helping our customers succeed financially by providing a record 6.30 million core product solutions in the third quarter, up 20 percent from the prior year,” said Carrie Tolstedt, senior EVP, Community Banking. “In addition to our record retail bank household cross-sell, we experienced significant gains in net new customer relationships. Consumer checking accounts were up a net 6.1 percent, the highest growth in almost four years, with over 8 percent net gain in California. We continued to have success with cross-selling these new relationships, with sales ofWells Fargo Packages®remaining strong, purchased by 74 percent of new checking account customers. Many indicators show that new and existing customers are honoring us with more of their business.”
Home Mortgage
• | | Home Mortgage retail originations of $23 billion, down 21 percent from prior year |
• | | Mortgage applications of $83 billion, down 13 percent from prior year |
• | | Mortgage application pipeline of $41 billion, down 9 percent from prior year |
• | | Record owned mortgage servicing portfolio of $1.56 trillion, up 6 percent from prior year and 4 percent (annualized) from prior quarter |
“Our talented and dedicated sales, servicing and capital markets teams continued to manage through all the turmoil in the housing and financial markets and delivered very strong performance this quarter,” said Mark Oman, senior EVP, Home and Consumer Finance Group. “By staying true to the Wells Fargo vision of satisfying all our customers’ financial needs and helping them succeed financially and to our long-term commitment to responsible lending and responsible servicing principles, we have avoided many of the issues which have plagued the industry this year.
- 9 -
“While mortgage originations declined as a result of the combined slowdown in home purchase and refinancing activities thus reducing gains on sales of mortgage loans, this reduction in revenue was partially offset by higher servicing income which benefited from the decline in mortgage pre-payments.
“Despite the economic slowdown, our servicing portfolio continued to perform relatively well. For our largest product category, prime conventional first mortgages representing 5.7 million customers and over $1 trillion of servicing, 97 out of every 100 customers were current with their payments as of September 30, 2008, compared with 98 out of every 100 as of September 30, 2007. We believe in homeownership and do all we can to keep people in their homes. We are committed to working with our customers, government agencies and our mortgage securities investors to find potential solutions when our customers experience financial difficulties and only as a last resort will we foreclose.”
Wealth Management Group
• | | Revenue up 14 percent from prior year |
• | | Net income up 32 percent from prior year |
• | | Private Bank revenue up 56 percent, net income up 99 percent from prior year |
• | | Private Bank average core deposits up 52 percent, average loans up 29 percent from prior year |
• | | WellsTrade® revenue up 40 percent from prior year |
• | | Wells Fargo Private Bank opened its first location in Manhattan |
Online Banking
• | | 10.8 million active online consumers, up 14 percent from prior year; 68 percent of all consumer checking accounts are online |
• | | 5.4 million online money movement customers, up 16 percent from prior year |
• | | 1.1 million active online small business customers, up 16 percent from prior year |
• | | Announced national availability ofWells Fargo vSafeSM service, lets customers protect, organize and access online copies of important documents, first storage solution of its kind from a major financial institution |
Wholesale Bankingserves customers coast to coast,including middle market banking, corporate banking, commercial real estate, treasury management, asset-based lending, insurance brokerage, foreign exchange, trade services, specialized lending, equipment finance, corporate trust, capital markets activities and asset management.
Selected Financial Information
| | | | | | | | | | | | |
| | Third Quarter | | | % | |
(in millions) | | 2008 | | | 2007 | | | Change | |
Total revenue | | | $1,782 | | | | $2,157 | | | | (17 | )% |
Provision for credit losses | | | 294 | | | | 19 | | | NM | |
Noninterest expense | | | 1,393 | | | | 1,230 | | | | 13 | |
Net income | | | 83 | | | | 591 | | | | (86 | ) |
|
(in billions) | | | | | | | | | | | | |
Average loans | | | 116.2 | | | | 87.5 | | | | 33 | |
Average assets | | | 156.6 | | | | 115.9 | | | | 35 | |
Average core deposits | | | 65.2 | | | | 63.1 | | | | 3 | |
NM - Not meaningful
• | | Average loans up 33 percent |
• | | Average mutual fund balances up 12 percent over same period last year |
- 10 -
• | | Institutional Brokerage record revenue up 57 percent over same period last year |
• | | Foreign Exchange revenue up 33 percent over same period last year |
• | | Acquired insurance brokerages in Indiana, New Jersey, North Carolina and Washington |
“Wholesale Banking’s third quarter results were substantially impacted by the illiquidity and disruption in the credit markets, particularly write-downs associated with Fannie Mae, Freddie Mac and Lehman Brothers,” said Dave Hoyt, senior EVP, Wholesale Banking Group. “While we’re not pleased about the impacts of these events brought on by current market conditions, these same market conditions have benefited us by creating more opportunities to increase market share by bringing in new customers and increase wallet share by doing more business with existing customers. Our underlying business performance was good, with strong loan and deposit growth across the board. We’re growing relationships, gaining new customers, and getting more chances to compete for their business. Wholesale Banking’s overall cross-sell was 6.3 products per customer relationship, and our middle market business had an average of 7.8 products per customer relationship. Average loans increased 33 percent from a year ago. Our credit performance was in line with our expectations, but we continue to have a cautious outlook. Our credit policies and disciplined approach work for us and our customers in good times and bad.
“In a testament to our diversified business model, revenue was broad-based. Certain business lines – such as Commercial Real Estate brokerage – were more impacted by current conditions while others – including Foreign Exchange, Treasury Management and Institutional Brokerage – did very well. Even given the difficult equity market performance, with the S&P500 Index down 24 percent in the last 12 months, our mutual fund balances grew 12 percent. Growth was fueled mainly by increased money market balances, up over 15 percent in third quarter 2008 on a linked-quarter basis. Since the launch of ourCEO Mobile® service last year – the only browser-based mobile banking service for corporate banking customers – we have transferred over $1 billion through the phone channel.Foreign Exchange Online (FXOL) – the online foreign exchange customer platform accessed through theCommercial Electronic Office® (CEO®) portal – was extended to small businesses to help them manage their foreign currency risk.”
Wholesale Banking reported net income of $83 million in third quarter 2008 compared with $591 million a year ago, mainly due to other-than-temporary impairment charges in our securities portfolio. Revenue decreased $375 million, including impairment charges of $407 million. Net interest income increased $136 million or 15 percent, driven by strong loan and deposit growth. Average loans grew to $116 billion, up 33 percent from a year ago, with double-digit increases across nearly all wholesale lending businesses. Average total deposits were $84 billion, up 10 percent from a year ago, all in interest-bearing balances. Noninterest income decreased $511 million from third quarter 2007, primarily due to impairment charges. Noninterest income from foreign exchange, loan fees, institutional brokerage and insurance all increased. Noninterest expense increased $163 million from a year ago, mainly due to higher personnel-related costs including expenses due to the acquisition of ABD Insurance and higher agent commissions in the crop insurance business stemming from higher commodity prices. The provision for credit losses was $294 million, an increase of $275 million from third quarter 2007, and included $115 million of net charge-offs (0.39 percent of total loans) and a $178 million credit reserve build for the wholesale portfolio.
- 11 -
Wells Fargo Financialoffers consumer loans primarily through real estate-secured debt consolidation products, automobile financing, consumer and private-label credit cards and commercial services to consumers and businesses throughout the United States, Canada, Puerto Rico and the Pacific Rim.
Selected Financial Information
| | | | | | | | | | | | |
| | Third Quarter | | | % | |
(in millions) | | 2008 | | | 2007 | | | Change | |
Total revenue | | | $1,394 | | | | $1,373 | | | | 2 | % |
Provision for credit losses | | | 770 | | | | 427 | | | | 80 | |
Noninterest expense | | | 677 | | | | 728 | | | | (7 | ) |
Net income (loss) | | | (33 | ) | | | 135 | | | NM | |
| | | | | | | | | | | | |
(in billions) | | | | | | | | | | | | |
Average loans | | | 67.5 | | | | 65.8 | | | | 3 | |
Average assets | | | 71.4 | | | | 71.7 | | | | -- | |
NM - Not meaningful
• | | Average loans/leases of $67.5 billion, up 3 percent from third quarter 2007 |
• | | Real estate-secured receivables of $29.2 billion, up 12 percent from third quarter 2007 |
• | | Auto finance receivables/operating leases of $26.2 billion, down 14 percent from third quarter 2007 |
“Although Wells Fargo Financial credit losses were elevated from historic norms in all of our portfolios because of current market stress on consumers, we continued to fare much better than industry averages due to previously implemented tightened underwriting standards in our real estate, auto and credit cards businesses that have enabled us to effectively manage risk,” said Tom Shippee, Wells Fargo Financial CEO. “In our real estate-secured portfolio, those losses have been predominately concentrated in California, Florida, Arizona and Nevada, where 26 percent of our $29.2 billion portfolio is based. In the first nine months of 2008, we have worked to reduce expenses during this difficult credit environment by consolidating our store network – closing 9 percent, or 86, of our U.S. stores – and also by reducing our full-time equivalent team member base by 14 percent, or almost 3,000 FTEs.”
“We work hard to keep our real estate customers in their homes,” said Dave Kvamme, Wells Fargo Financial president and chief operating officer. “Our foreclosure rate was dramatically below the industry average for nonprime lenders. The strength of our portfolio relative to the industry is due to our sound and conservative underwriting standards, which prohibit the selling of higher-risk products such as stated income or teaser rate loans. Losses in our auto portfolio increased this quarter, driven by a decline in used car values. Across all of our businesses, we continue to take actions to reduce credit risk and right-size our expense base.”
Wells Fargo Financial lost $33 million this quarter reflecting higher credit costs, including a $162 million credit reserve build as a result of continued softening in the real estate, auto and credit card markets. Third quarter revenue of $1.39 billion was flat from a year ago. Pre-tax pre-provision income (i.e., revenue less noninterest expense) increased $72 million, or 11 percent from a year ago. Average loans increased 3 percent from third quarter 2007. Noninterest expense declined 7 percent from third quarter 2007.
- 12 -
Recorded Message
A recorded message reviewing Wells Fargo’s results is available at 5:30 a.m. Pacific Time through October 18, 2008. Dial 866-519-1052 (domestic) or 585-295-6792 (international). No password is required. The call is also available on the internet atwww.wellsfargo.com/invest_relations/earnings and
http://www.investorcalendar.com/IC/CEPage.asp?ID=135429.
Wells Fargo & Company is a diversified financial services company with $623billion in assets, providing banking, insurance, investments, mortgage and consumer finance through almost 6,000 stores and the internet (wellsfargo.com) across North America and elsewhere internationally. Wells Fargo Bank, N.A. is the only bank in the U.S., and one of only two banks worldwide, to have the highest possible credit rating from both Moody’s Investors Service, “Aaa,” and Standard & Poor’s Ratings Services, “AAA.”
The following appears in accordance with the Private Securities Litigation Reform Act of 1995:
This news release contains forward-looking statements about the Company, including our beliefs and expectations for future credit quality and losses and our expectations for the Wachovia merger transaction, the statement that residential real estate loss levels will continue to be driven by housing price trends, the statement that until residential real estate values stabilize, the Home Equity portfolio will produce higher than normal loss levels, and the statement that until conditions improve in the residential real estate and liquidity markets, we will continue to hold more nonperforming assets on our balance sheet. Do not unduly rely on forward-looking statements. They give our expectations about the future and are not guarantees. Forward-looking statements speak only as of the date they are made, and we do not undertake any obligation to update them to reflect changes that occur after that date.
There are a number of factors that could cause results to differ significantly from our expectations, including further deterioration in the credit quality of our home equity, real estate, auto or other loan portfolios, or in the value of the collateral securing those loans, due to higher interest rates, increased unemployment, declining home or auto values, economic recession or other economic factors. Factors related to the Wachovia merger include the receipt of necessary regulatory approvals and the approval of Wachovia shareholders. For a discussion of factors that may cause actual results to differ from expectations, refer to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2008, and our Annual Report on Form 10-K for the year ended December 31, 2007, including information incorporated into the 10-K from our 2007 Annual Report to Stockholders, filed with the Securities and Exchange Commission (SEC) and available on the SEC’s website at www.sec.gov.
Any factor described in this news release or in any document referred to in this news release could, by itself or together with one or more other factors, adversely affect the Company’s business, earnings and/or financial condition.
- 13 -
Where to Find More Information About the Wachovia Merger
The proposed merger will be submitted to Wachovia Corporation shareholders for their consideration. Wells Fargo will file with the SEC a registration statement on Form S-4 that will include a proxy statement of Wachovia Corporation that also constitutes a prospectus of Wells Fargo. Wachovia Corporation will mail the proxy statement-prospectus to its shareholders. Wachovia shareholders and other investors are urged to read the final proxy statement-prospectus when it becomes available because it will describe the proposed merger and contain other important information. You may obtain copies of all documents filed with the SEC regarding the proposed merger, free of charge, on the SEC’s website atwww.sec.gov. You may also obtain free copies of these documents by contacting Wells Fargo or Wachovia, as follows:
Wells Fargo & Company, Investor Relations, MAC A0101-25, 420 Montgomery Street, 2nd Floor, San Francisco, California 94104-1207, (415) 396-3668.
Wachovia Corporation, Investor Relations, One Wachovia Center, 301 South College Street, Charlotte, North Carolina 28288, (704) 374-6782.
Wells Fargo and Wachovia and their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from Wachovia Corporation shareholders in connection with the proposed merger. Information about Wells Fargo’s directors and executive officers and their ownership of Wells Fargo common stock is contained in the definitive proxy statement for Wells Fargo’s 2008 annual meeting of stockholders, as filed by Wells Fargo with the SEC on Schedule 14A on March 17, 2008. Information about Wachovia’s directors and executive officers and their ownership of Wachovia common stock is contained in the definitive proxy statement for Wachovia’s 2008 annual meeting of shareholders, as filed by Wachovia with the SEC on Schedule 14A on March 10, 2008. You may obtain a free copy of these documents by contacting Wells Fargo or Wachovia at the contact information provided above. The proxy statement-prospectus for the proposed merger will provide more information about participants in the solicitation of proxies from Wachovia Corporation shareholders.
# # #
- 14 -
Wells Fargo & Company and Subsidiaries
SUMMARY FINANCIAL DATA
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter ended Sept. 30, | | | % | | | Nine months ended Sept. 30, | | | % | |
($ in millions, except per share amounts) | | 2008 | | | 2007 | | | Change | | | 2008 | | | 2007 | | | Change | |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
For the Period | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 1,637 | | | $ | 2,173 | | | | (25 | ) % | | $ | 5,389 | | | $ | 6,696 | | | | (20 | ) % |
Diluted earnings per common share | | | 0.49 | | | | 0.64 | | | | (23 | ) | | | 1.62 | | | | 1.97 | | | | (18 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Profitability ratios (annualized): | | | | | | | | | | | | | | | | | | | | | | | | |
Net income to average total assets (ROA) | | | 1.06 | % | | | 1.59 | % | | | (33 | ) | | | 1.21 | % | | | 1.76 | % | | | (31 | ) |
Net income to average stockholders’ equity (ROE) | | | 13.63 | | | | 18.22 | | | | (25 | ) | | | 15.02 | | | | 19.15 | | | | (22 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Efficiency ratio (1) | | | 53.2 | | | | 57.5 | | | | (7 | ) | | | 52.0 | | | | 58.0 | | | | (10 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue | | $ | 10,379 | | | $ | 9,853 | | | | 5 | | | $ | 32,401 | | | $ | 29,185 | | | | 11 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Dividends declared per common share | | | 0.34 | | | | 0.31 | | | | 10 | | | | 0.96 | | | | 0.87 | | | | 10 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Average common shares outstanding | | | 3,316.4 | | | | 3,339.6 | | | | (1 | ) | | | 3,309.6 | | | | 3,355.5 | | | | (1 | ) |
Diluted average common shares outstanding | | | 3,331.0 | | | | 3,374.0 | | | | (1 | ) | | | 3,323.4 | | | | 3,392.9 | | | | (2 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Average loans | | $ | 404,203 | | | $ | 350,683 | | | | 15 | | | $ | 393,262 | | | $ | 334,801 | | | | 17 | |
Average assets | | | 614,194 | | | | 541,533 | | | | 13 | | | | 594,717 | | | | 508,992 | | | | 17 | |
Average core deposits (2) | | | 320,074 | | | | 306,135 | | | | 5 | | | | 318,582 | | | | 299,142 | | | | 6 | |
Average retail core deposits (3) | | | 234,140 | | | | 220,984 | | | | 6 | | | | 230,935 | | | | 219,356 | | | | 5 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest margin | | | 4.79 | % | | | 4.55 | % | | | 5 | | | | 4.80 | % | | | 4.79 | % | | | -- | |
| | | | | | | | | | | | | | | | | | | | | | | | |
At Period End | | | | | | | | | | | | | | | | | | | | | | | | |
Securities available for sale | | $ | 86,882 | | | $ | 57,440 | | | | 51 | | | $ | 86,882 | | | $ | 57,440 | | | | 51 | |
Loans | | | 411,049 | | | | 362,922 | | | | 13 | | | | 411,049 | | | | 362,922 | | | | 13 | |
Allowance for loan losses | | | 7,865 | | | | 3,829 | | | | 105 | | | | 7,865 | | | | 3,829 | | | | 105 | |
Goodwill | | | 13,520 | | | | 12,018 | | | | 12 | | | | 13,520 | | | | 12,018 | | | | 12 | |
Assets | | | 622,361 | | | | 548,727 | | | | 13 | | | | 622,361 | | | | 548,727 | | | | 13 | |
Core deposits (2) | | | 334,076 | | | | 303,853 | | | | 10 | | | | 334,076 | | | | 303,853 | | | | 10 | |
Stockholders’ equity | | | 46,957 | | | | 47,566 | | | | (1 | ) | | | 46,957 | | | | 47,566 | | | | (1 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Capital ratios: | | | | | | | | | | | | | | | | | | | | | | | | |
Stockholders’ equity to assets | | | 7.54 | % | | | 8.67 | % | | | (13 | ) | | | 7.54 | % | | | 8.67 | % | | | (13 | ) |
Risk-based capital (4) | | | | | | | | | | | | | | | | | | | | | | | | |
Tier 1 capital | | | 8.58 | | | | 8.17 | | | | 5 | | | | 8.58 | | | | 8.17 | | | | 5 | |
Total capital | | | 11.50 | | | | 11.07 | | | | 4 | | | | 11.50 | | | | 11.07 | | | | 4 | |
Tier 1 leverage (4) | | | 7.54 | | | | 7.26 | | | | 4 | | | | 7.54 | | | | 7.26 | | | | 4 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Book value per common share | | $ | 14.14 | | | $ | 14.30 | | | | (1 | ) | | $ | 14.14 | | | $ | 14.30 | | | | (1 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Team members (active, full-time equivalent) | | | 159,000 | | | | 158,800 | | | | -- | | | | 159,000 | | | | 158,800 | | | | -- | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Common Stock Price | | | | | | | | | | | | | | | | | | | | | | | | |
High | | $ | 44.68 | | | $ | 37.99 | | | | 18 | | | $ | 44.68 | | | $ | 37.99 | | | | 18 | |
Low | | | 20.46 | | | | 32.66 | | | | (37 | ) | | | 20.46 | | | | 32.66 | | | | (37 | ) |
Period end | | | 37.53 | | | | 35.62 | | | | 5 | | | | 37.53 | | | | 35.62 | | | | 5 | |
| | |
(1) | | The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income). |
|
(2) | | Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, market rate and other savings, and certain foreign deposits (Eurodollar sweep balances). |
|
(3) | | Retail core deposits are total core deposits excluding Wholesale Banking core deposits and retail mortgage escrow deposits. To reflect the realignment of our corporate trust business from Community Banking into Wholesale Banking in first quarter 2008, balances for prior periods have been revised. |
|
(4) | | The September 30, 2008, ratios are preliminary. |
- 15 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER SUMMARY FINANCIAL DATA
| | | | | | | | | | | | | | | | | | | | |
| | Quarter ended | |
| | Sept. 30 | , | | June 30 | , | | Mar. 31 | , | | Dec. 31 | , | | Sept. 30 | , |
($ in millions, except per share amounts) | | 2008 | | | 2008 | | | 2008 | | | 2007 | | | 2007 | |
|
| | | | | | | | | | | | | | | | | | | | |
For the Quarter | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 1,637 | | | $ | 1,753 | | | $ | 1,999 | | | $ | 1,361 | | | $ | 2,173 | |
Diluted earnings per common share | | | 0.49 | | | | 0.53 | | | | 0.60 | | | | 0.41 | | | | 0.64 | |
| | | | | | | | | | | | | | | | | | | | |
Profitability ratios (annualized): | | | | | | | | | | | | | | | | | | | | |
Net income to average total assets (ROA) | | | 1.06 | % | | | 1.19 | % | | | 1.40 | % | | | 0.97 | % | | | 1.59 | % |
Net income to average stockholders’ equity (ROE) | | | 13.63 | | | | 14.58 | | | | 16.86 | | | | 11.25 | | | | 18.22 | |
| | | | | | | | | | | | | | | | | | | | |
Efficiency ratio (1) | | | 53.2 | | | | 51.1 | | | | 51.7 | | | | 57.8 | | | | 57.5 | |
| | | | | | | | | | | | | | | | | | | | |
Total revenue | | $ | 10,379 | | | $ | 11,459 | | | $ | 10,563 | | | $ | 10,205 | | | $ | 9,853 | |
| | | | | | | | | | | | | | | | | | | | |
Dividends declared per common share | | | 0.34 | | | | 0.31 | | | | 0.31 | | | | 0.31 | | | | 0.31 | |
| | | | | | | | | | | | | | | | | | | | |
Average common shares outstanding | | | 3,316.4 | | | | 3,309.8 | | | | 3,302.4 | | | | 3,327.6 | | | | 3,339.6 | |
Diluted average common shares outstanding | | | 3,331.0 | | | | 3,321.4 | | | | 3,317.9 | | | | 3,352.2 | | | | 3,374.0 | |
| | | | | | | | | | | | | | | | | | | | |
Average loans | | $ | 404,203 | | | $ | 391,545 | | | $ | 383,919 | | | $ | 374,372 | | | $ | 350,683 | |
Average assets | | | 614,194 | | | | 594,749 | | | | 574,994 | | | | 555,647 | | | | 541,533 | |
Average core deposits (2) | | | 320,074 | | | | 318,377 | | | | 317,278 | | | | 314,808 | | | | 306,135 | |
Average retail core deposits (3) | | | 234,140 | | | | 230,365 | | | | 228,448 | | | | 226,180 | | | | 220,984 | |
| | | | | | | | | | | | | | | | | | | | |
Net interest margin | | | 4.79 | % | | | 4.92 | % | | | 4.69 | % | | | 4.62 | % | | | 4.55 | % |
| | | | | | | | | | | | | | | | | | | | |
At Quarter End | | | | | | | | | | | | | | | | | | | | |
Securities available for sale | | $ | 86,882 | | | $ | 91,331 | | | $ | 81,787 | | | $ | 72,951 | | | $ | 57,440 | |
Loans | | | 411,049 | | | | 399,237 | | | | 386,333 | | | | 382,195 | | | | 362,922 | |
Allowance for loan losses | | | 7,865 | | | | 7,375 | | | | 5,803 | | | | 5,307 | | | | 3,829 | |
Goodwill | | | 13,520 | | | | 13,191 | | | | 13,148 | | | | 13,106 | | | | 12,018 | |
Assets | | | 622,361 | | | | 609,074 | | | | 595,221 | | | | 575,442 | | | | 548,727 | |
Core deposits (2) | | | 334,076 | | | | 310,410 | | | | 327,360 | | | | 311,731 | | | | 303,853 | |
Stockholders’ equity | | | 46,957 | | | | 47,964 | | | | 48,159 | | | | 47,628 | | | | 47,566 | |
| | | | | | | | | | | | | | | | | | | | |
Capital ratios: | | | | | | | | | | | | | | | | | | | | |
Stockholders’ equity to assets | | | 7.54 | % | | | 7.87 | % | | | 8.09 | % | | | 8.28 | % | | | 8.67 | % |
Risk-based capital (4) | | | | | | | | | | | | | | | | | | | | |
Tier 1 capital | | | 8.58 | | | | 8.24 | | | | 7.92 | | | | 7.59 | | | | 8.17 | |
Total capital | | | 11.50 | | | | 11.23 | | | | 11.01 | | | | 10.68 | | | | 11.07 | |
Tier 1 leverage (4) | | | 7.54 | | | | 7.35 | | | | 7.04 | | | | 6.83 | | | | 7.26 | |
| | | | | | | | | | | | | | | | | | | | |
Book value per common share | | $ | 14.14 | | | $ | 14.48 | | | $ | 14.58 | | | $ | 14.45 | | | $ | 14.30 | |
| | | | | | | | | | | | | | | | | | | | |
Team members (active, full-time equivalent) | | | 159,000 | | | | 160,500 | | | | 160,900 | | | | 159,800 | | | | 158,800 | |
| | | | | | | | | | | | | | | | | | | | |
Common Stock Price | | | | | | | | | | | | | | | | | | | | |
High | | $ | 44.68 | | | $ | 32.40 | | | $ | 34.56 | | | $ | 37.78 | | | $ | 37.99 | |
Low | | | 20.46 | | | | 23.46 | | | | 24.38 | | | | 29.29 | | | | 32.66 | |
Period end | | | 37.53 | | | | 23.75 | | | | 29.10 | | | | 30.19 | | | | 35.62 | |
| | |
(1) | | The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income). |
|
(2) | | Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, market rate and other savings, and certain foreign deposits (Eurodollar sweep balances). |
|
(3) | | Retail core deposits are total core deposits excluding Wholesale Banking core deposits and retail mortgage escrow deposits. To reflect the realignment of our corporate trust business from Community Banking into Wholesale Banking in first quarter 2008, balances for prior periods have been revised. |
|
(4) | | The September 30, 2008, ratios are preliminary. |
- 16 -
Wells Fargo & Company and Subsidiaries
CONSOLIDATED STATEMENT OF INCOME
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter ended Sept. 30, | | | % | | | Nine months ended Sept. 30, | | | % | |
(in millions, except per share amounts) | | 2008 | | | 2007 | | | Change | | | 2008 | | | 2007 | | | Change | |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
INTEREST INCOME | | | | | | | | | | | | | | | | | | | | | | | | |
Trading assets | | $ | 41 | | | $ | 37 | | | | 11 | % | | $ | 126 | | | $ | 137 | | | | (8 | ) % |
Securities available for sale | | | 1,397 | | | | 1,032 | | | | 35 | | | | 3,753 | | | | 2,470 | | | | 52 | |
Mortgages held for sale | | | 394 | | | | 586 | | | | (33 | ) | | | 1,211 | | | | 1,694 | | | | (29 | ) |
Loans held for sale | | | 12 | | | | 19 | | | | (37 | ) | | | 34 | | | | 51 | | | | (33 | ) |
Loans | | | 6,888 | | | | 7,477 | | | | (8 | ) | | | 20,906 | | | | 21,341 | | | | (2 | ) |
Other interest income | | | 42 | | | | 72 | | | | (42 | ) | | | 140 | | | | 242 | | | | (42 | ) |
| | | | | | | | | | | | | | | | |
Total interest income | | | 8,774 | | | | 9,223 | | | | (5 | ) | | | 26,170 | | | | 25,935 | | | | 1 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INTEREST EXPENSE | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | | 1,019 | | | | 2,218 | | | | (54 | ) | | | 3,676 | | | | 6,016 | | | | (39 | ) |
Short-term borrowings | | | 492 | | | | 464 | | | | 6 | | | | 1,274 | | | | 865 | | | | 47 | |
Long-term debt | | | 882 | | | | 1,261 | | | | (30 | ) | | | 2,801 | | | | 3,568 | | | | (21 | ) |
| | | | | | | | | | | | | | | | |
Total interest expense | | | 2,393 | | | | 3,943 | | | | (39 | ) | | | 7,751 | | | | 10,449 | | | | (26 | ) |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
NET INTEREST INCOME | | | 6,381 | | | | 5,280 | | | | 21 | | | | 18,419 | | | | 15,486 | | | | 19 | |
Provision for credit losses | | | 2,495 | | | | 892 | | | | 180 | | | | 7,535 | | | | 2,327 | | | | 224 | |
| | | | | | | | | | | | | | | | |
Net interest income after provision for credit losses | | | 3,886 | | | | 4,388 | | | | (11 | ) | | | 10,884 | | | | 13,159 | | | | (17 | ) |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
NONINTEREST INCOME | | | | | | | | | | | | | | | | | | | | | | | | |
Service charges on deposit accounts | | | 839 | | | | 837 | | | | -- | | | | 2,387 | | | | 2,262 | | | | 6 | |
Trust and investment fees | | | 738 | | | | 777 | | | | (5 | ) | | | 2,263 | | | | 2,347 | | | | (4 | ) |
Card fees | | | 601 | | | | 561 | | | | 7 | | | | 1,747 | | | | 1,548 | | | | 13 | |
Other fees | | | 552 | | | | 566 | | | | (2 | ) | | | 1,562 | | | | 1,715 | | | | (9 | ) |
Mortgage banking | | | 892 | | | | 823 | | | | 8 | | | | 2,720 | | | | 2,302 | | | | 18 | |
Operating leases | | | 102 | | | | 171 | | | | (40 | ) | | | 365 | | | | 550 | | | | (34 | ) |
Insurance | | | 439 | | | | 329 | | | | 33 | | | | 1,493 | | | | 1,160 | | | | 29 | |
Net gains on debt securities available for sale | | | 84 | | | | 160 | | | | (48 | ) | | | 316 | | | | 149 | | | | 112 | |
Net gains (losses) from equity investments | | | (507 | ) | | | 173 | | | NM | | | | (148 | ) | | | 512 | | | NM | |
Other | | | 258 | | | | 176 | | | | 47 | | | | 1,277 | | | | 1,154 | | | | 11 | |
| | | | | | | | | | | | | | | | |
Total noninterest income | | | 3,998 | | | | 4,573 | | | | (13 | ) | | | 13,982 | | | | 13,699 | | | | 2 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
NONINTEREST EXPENSE | | | | | | | | | | | | | | | | | | | | | | | | |
Salaries | | | 2,078 | | | | 1,933 | | | | 8 | | | | 6,092 | | | | 5,707 | | | | 7 | |
Incentive compensation | | | 555 | | | | 802 | | | | (31 | ) | | | 2,005 | | | | 2,444 | | | | (18 | ) |
Employee benefits | | | 486 | | | | 518 | | | | (6 | ) | | | 1,666 | | | | 1,764 | | | | (6 | ) |
Equipment | | | 302 | | | | 295 | | | | 2 | | | | 955 | | | | 924 | | | | 3 | |
Net occupancy | | | 402 | | | | 398 | | | | 1 | | | | 1,201 | | | | 1,132 | | | | 6 | |
Operating leases | | | 90 | | | | 136 | | | | (34 | ) | | | 308 | | | | 437 | | | | (30 | ) |
Other | | | 1,604 | | | | 1,589 | | | | 1 | | | | 4,612 | | | | 4,516 | | | | 2 | |
| | | | | | | | | | | | | | | | |
Total noninterest expense | | | 5,517 | | | | 5,671 | | | | (3 | ) | | | 16,839 | | | | 16,924 | | | | (1 | ) |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME BEFORE INCOME TAX EXPENSE | | | 2,367 | | | | 3,290 | | | | (28 | ) | | | 8,027 | | | | 9,934 | | | | (19 | ) |
Income tax expense | | | 730 | | | | 1,117 | | | | (35 | ) | | | 2,638 | | | | 3,238 | | | | (19 | ) |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
NET INCOME | | $ | 1,637 | | | $ | 2,173 | | | | (25 | ) | | $ | 5,389 | | | $ | 6,696 | | | | (20 | ) |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
EARNINGS PER COMMON SHARE | | $ | 0.49 | | | $ | 0.65 | | | | (25 | ) | | $ | 1.63 | | | $ | 1.99 | | | | (18 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
DILUTED EARNINGS PER COMMON SHARE | | $ | 0.49 | | | $ | 0.64 | | | | (23 | ) | | $ | 1.62 | | | $ | 1.97 | | | | (18 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
DIVIDENDS DECLARED PER COMMON SHARE | | $ | 0.34 | | | $ | 0.31 | | | | 10 | | | $ | 0.96 | | | $ | 0.87 | | | | 10 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Average common shares outstanding | | | 3,316.4 | | | | 3,339.6 | | | | (1 | ) | | | 3,309.6 | | | | 3,355.5 | | | | (1 | ) |
Diluted average common shares outstanding | | | 3,331.0 | | | | 3,374.0 | | | | (1 | ) | | | 3,323.4 | | | | 3,392.9 | | | | (2 | ) |
- 17 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED STATEMENT OF INCOME
| | | | | | | | | | | | | | | | | | | | |
| | Quarter ended | |
| | Sept. 30 | , | | June 30 | , | | Mar. 31 | , | | Dec. 31 | , | | Sept. 30 | , |
(in millions, except per share amounts) | | 2008 | | | 2008 | | | 2008 | | | 2007 | | | 2007 | |
|
| | | | | | | | | | | | | | | | | | | | |
INTEREST INCOME | | | | | | | | | | | | | | | | | | | | |
Trading assets | | $ | 41 | | | $ | 38 | | | $ | 47 | | | $ | 36 | | | $ | 37 | |
Securities available for sale | | | 1,397 | | | | 1,224 | | | | 1,132 | | | | 981 | | | | 1,032 | |
Mortgages held for sale | | | 394 | | | | 423 | | | | 394 | | | | 456 | | | | 586 | |
Loans held for sale | | | 12 | | | | 10 | | | | 12 | | | | 19 | | | | 19 | |
Loans | | | 6,888 | | | | 6,806 | | | | 7,212 | | | | 7,699 | | | | 7,477 | |
Other interest income | | | 42 | | | | 46 | | | | 52 | | | | 51 | | | | 72 | |
| | | | | | | | | | |
Total interest income | | | 8,774 | | | | 8,547 | | | | 8,849 | | | | 9,242 | | | | 9,223 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
INTEREST EXPENSE | | | | | | | | | | | | | | | | | | | | |
Deposits | | | 1,019 | | | | 1,063 | | | | 1,594 | | | | 2,136 | | | | 2,218 | |
Short-term borrowings | | | 492 | | | | 357 | | | | 425 | | | | 380 | | | | 464 | |
Long-term debt | | | 882 | | | | 849 | | | | 1,070 | | | | 1,238 | | | | 1,261 | |
| | | | | | | | | | |
Total interest expense | | | 2,393 | | | | 2,269 | | | | 3,089 | | | | 3,754 | | | | 3,943 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
NET INTEREST INCOME | | | 6,381 | | | | 6,278 | | | | 5,760 | | | | 5,488 | | | | 5,280 | |
Provision for credit losses | | | 2,495 | | | | 3,012 | | | | 2,028 | | | | 2,612 | | | | 892 | |
| | | | | | | | | | |
Net interest income after provision for credit losses | | | 3,886 | | | | 3,266 | | | | 3,732 | | | | 2,876 | | | | 4,388 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
NONINTEREST INCOME | | | | | | | | | | | | | | | | | | | | |
Service charges on deposit accounts | | | 839 | | | | 800 | | | | 748 | | | | 788 | | | | 837 | |
Trust and investment fees | | | 738 | | | | 762 | | | | 763 | | | | 802 | | | | 777 | |
Card fees | | | 601 | | | | 588 | | | | 558 | | | | 588 | | | | 561 | |
Other fees | | | 552 | | | | 511 | | | | 499 | | | | 577 | | | | 566 | |
Mortgage banking | | | 892 | | | | 1,197 | | | | 631 | | | | 831 | | | | 823 | |
Operating leases | | | 102 | | | | 120 | | | | 143 | | | | 153 | | | | 171 | |
Insurance | | | 439 | | | | 550 | | | | 504 | | | | 370 | | | | 329 | |
Net gains (losses) on debt securities available for sale | | | 84 | | | | (91 | ) | | | 323 | | | | 60 | | | | 160 | |
Net gains (losses) from equity investments | | | (507 | ) | | | 46 | | | | 313 | | | | 222 | | | | 173 | |
Other | | | 258 | | | | 698 | | | | 321 | | | | 326 | | | | 176 | |
| | | | | | | | | | |
Total noninterest income | | | 3,998 | | | | 5,181 | | | | 4,803 | | | | 4,717 | | | | 4,573 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
NONINTEREST EXPENSE | | | | | | | | | | | | | | | | | | | | |
Salaries | | | 2,078 | | | | 2,030 | | | | 1,984 | | | | 2,055 | | | | 1,933 | |
Incentive compensation | | | 555 | | | | 806 | | | | 644 | | | | 840 | | | | 802 | |
Employee benefits | | | 486 | | | | 593 | | | | 587 | | | | 558 | | | | 518 | |
Equipment | | | 302 | | | | 305 | | | | 348 | | | | 370 | | | | 295 | |
Net occupancy | | | 402 | | | | 400 | | | | 399 | | | | 413 | | | | 398 | |
Operating leases | | | 90 | | | | 102 | | | | 116 | | | | 124 | | | | 136 | |
Other | | | 1,604 | | | | 1,624 | | | | 1,384 | | | | 1,540 | | | | 1,589 | |
| | | | | | | | | | |
Total noninterest expense | | | 5,517 | | | | 5,860 | | | | 5,462 | | | | 5,900 | | | | 5,671 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
INCOME BEFORE INCOME TAX EXPENSE | | | 2,367 | | | | 2,587 | | | | 3,073 | | | | 1,693 | | | | 3,290 | |
Income tax expense | | | 730 | | | | 834 | | | | 1,074 | | | | 332 | | | | 1,117 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
NET INCOME | | $ | 1,637 | | | $ | 1,753 | | | $ | 1,999 | | | $ | 1,361 | | | $ | 2,173 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
EARNINGS PER COMMON SHARE | | $ | 0.49 | | | $ | 0.53 | | | $ | 0.61 | | | $ | 0.41 | | | $ | 0.65 | |
| | | | | | | | | | | | | | | | | | | | |
DILUTED EARNINGS PER COMMON SHARE | | $ | 0.49 | | | $ | 0.53 | | | $ | 0.60 | | | $ | 0.41 | | | $ | 0.64 | |
| | | | | | | | | | | | | | | | | | | | |
DIVIDENDS DECLARED PER COMMON SHARE | $ | 0.34 | | | $ | 0.31 | | | $ | 0.31 | | | $ | 0.31 | | | $ | 0.31 | |
| | | | | | | | | | | | | | | | | | | | |
Average common shares outstanding | | | 3,316.4 | | | | 3,309.8 | | | | 3,302.4 | | | �� | 3,327.6 | | | | 3,339.6 | |
Diluted average common shares outstanding | | | 3,331.0 | | | | 3,321.4 | | | | 3,317.9 | | | | 3,352.2 | | | | 3,374.0 | |
- 18 -
Wells Fargo & Company and Subsidiaries
CONSOLIDATED BALANCE SHEET
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | % Change | | |
| | | | | | | | | | | | | | Sept. 30, 2008 from | | |
| | Sept. 30 | , | | Dec. 31 | , | | Sept. 30 | , | | Dec. 31 | , | | Sept. 30 | , | |
(in millions, except shares) | | 2008 | | | 2007 | | | 2007 | | | 2007 | | | 2007 | | |
| |
| | | | | | | | | | | | | | | | | | | | | |
ASSETS | | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | $ | 12,861 | | | $ | 14,757 | | | $ | 12,200 | | | | (13) | | % | | 5 | | % |
Federal funds sold, securities purchased under resale agreements and other short-term investments | | | 8,093 | | | | 2,754 | | | | 4,546 | | | | 194 | | | | 78 | | |
Trading assets | | | 9,097 | | | | 7,727 | | | | 7,298 | | | | 18 | | | | 25 | | |
Securities available for sale | | | 86,882 | | | | 72,951 | | | | 57,440 | | | | 19 | | | | 51 | | |
Mortgages held for sale (includes $17,290, $24,998 and $26,714 carried at fair value) | | | 18,739 | | | | 26,815 | | | | 29,699 | | | | (30 | ) | | | (37 | ) | |
Loans held for sale | | | 635 | | | | 948 | | | | 1,011 | | | | (33 | ) | | | (37 | ) | |
| | | | | | | | | | | | | | | | | | | | | |
Loans | | | 411,049 | | | | 382,195 | | | | 362,922 | | | | 8 | | | | 13 | | |
Allowance for loan losses | | | (7,865 | ) | | | (5,307 | ) | | | (3,829 | ) | | | 48 | | | | 105 | | |
| | | | | | | | | | | | | | | |
Net loans | | | 403,184 | | | | 376,888 | | | | 359,093 | | | | 7 | | | | 12 | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Mortgage servicing rights: | | | | | | | | | | | | | | | | | | | | | |
Measured at fair value (residential MSRs) | | | 19,184 | | | | 16,763 | | | | 18,223 | | | | 14 | | | | 5 | | |
Amortized | | | 433 | | | | 466 | | | | 460 | | | | (7 | ) | | | (6 | ) | |
Premises and equipment, net | | | 5,054 | | | | 5,122 | | | | 5,002 | | | | (1 | ) | | | 1 | | |
Goodwill | | | 13,520 | | | | 13,106 | | | | 12,018 | | | | 3 | | | | 12 | | |
Other assets | | | 44,679 | | | | 37,145 | | | | 41,737 | | | | 20 | | | | 7 | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 622,361 | | | $ | 575,442 | | | $ | 548,727 | | | | 8 | | | | 13 | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
LIABILITIES | | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing deposits | | $ | 89,446 | | | $ | 84,348 | | | $ | 82,365 | | | | 6 | | | | 9 | | |
Interest-bearing deposits | | | 264,128 | | | | 260,112 | | | | 252,591 | | | | 2 | | | | 5 | | |
| | | | | | | | | | | | | | | |
Total deposits | | | 353,574 | | | | 344,460 | | | | 334,956 | | | | 3 | | | | 6 | | |
Short-term borrowings | | | 85,187 | | | | 53,255 | | | | 41,729 | | | | 60 | | | | 104 | | |
Accrued expenses and other liabilities | | | 29,293 | | | | 30,706 | | | | 28,884 | | | | (5 | ) | | | 1 | | |
Long-term debt | | | 107,350 | | | | 99,393 | | | | 95,592 | | | | 8 | | | | 12 | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Total liabilities | | | 575,404 | | | | 527,814 | | | | 501,161 | | | | 9 | | | | 15 | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | | | |
Preferred stock | | | 625 | | | | 450 | | | | 545 | | | | 39 | | | | 15 | | |
Common stock - - $1-2/3 par value, authorized 6,000,000,000 shares; issued 3,472,762,050 shares | | | 5,788 | | | | 5,788 | | | | 5,788 | | | | -- | | | | -- | | |
Additional paid-in capital | | | 8,348 | | | | 8,212 | | | | 8,089 | | | | 2 | | | | 3 | | |
Retained earnings | | | 40,853 | | | | 38,970 | | | | 38,645 | | | | 5 | | | | 6 | | |
Cumulative other comprehensive income (loss) | | | (2,783 | ) | | | 725 | | | | 291 | | | NM | | | NM | | |
Treasury stock - 151,543,421 shares, 175,659,842 shares and 147,535,970 shares | | | (5,207 | ) | | | (6,035 | ) | | | (5,209 | ) | | | (14 | ) | | | -- | | |
Unearned ESOP shares | | | (667 | ) | | | (482 | ) | | | (583 | ) | | | 38 | | | | 14 | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Total stockholders’ equity | | | 46,957 | | | | 47,628 | | | | 47,566 | | | | (1 | ) | | | (1 | ) | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 622,361 | | | $ | 575,442 | | | $ | 548,727 | | | | 8 | | | | 13 | | |
| | | | | | | | | | | | | | | |
- 19 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED BALANCE SHEET
| | | | | | | | | | | | | | | | | | | | |
| | Sept. 30 | , | | June 30 | , | | Mar. 31 | , | | Dec. 31 | , | | Sept. 30 | , |
(in millions) | | 2008 | | | 2008 | | | 2008 | | | 2007 | | | 2007 | |
|
| | | | | | | | | | | | | | | | | | | | |
ASSETS | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | $ | 12,861 | | | $ | 13,610 | | | $ | 13,146 | | | $ | 14,757 | | | $ | 12,200 | |
Federal funds sold, securities purchased under resale agreements and other short-term investments | | | 8,093 | | | | 4,088 | | | | 4,171 | | | | 2,754 | | | | 4,546 | |
Trading assets | | | 9,097 | | | | 9,681 | | | | 8,893 | | | | 7,727 | | | | 7,298 | |
Securities available for sale | | | 86,882 | | | | 91,331 | | | | 81,787 | | | | 72,951 | | | | 57,440 | |
Mortgages held for sale | | | 18,739 | | | | 25,234 | | | | 29,708 | | | | 26,815 | | | | 29,699 | |
Loans held for sale | | | 635 | | | | 680 | | | | 813 | | | | 948 | | | | 1,011 | |
| | | | | | | | | | | | | | | | | | | | |
Loans | | | 411,049 | | | | 399,237 | | | | 386,333 | | | | 382,195 | | | | 362,922 | |
Allowance for loan losses | | | (7,865 | ) | | | (7,375 | ) | | | (5,803 | ) | | | (5,307 | ) | | | (3,829 | ) |
| | | | | | | | | | |
Net loans | | | 403,184 | | | | 391,862 | | | | 380,530 | | | | 376,888 | | | | 359,093 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Mortgage servicing rights: | | | | | | | | | | | | | | | | | | | | |
Measured at fair value (residential MSRs) | | | 19,184 | | | | 19,333 | | | | 14,956 | | | | 16,763 | | | | 18,223 | |
Amortized | | | 433 | | | | 442 | | | | 455 | | | | 466 | | | | 460 | |
Premises and equipment, net | | | 5,054 | | | | 5,033 | | | | 5,056 | | | | 5,122 | | | | 5,002 | |
Goodwill | | | 13,520 | | | | 13,191 | | | | 13,148 | | | | 13,106 | | | | 12,018 | |
Other assets | | | 44,679 | | | | 34,589 | | | | 42,558 | | | | 37,145 | | | | 41,737 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 622,361 | | | $ | 609,074 | | | $ | 595,221 | | | $ | 575,442 | | | $ | 548,727 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
LIABILITIES | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing deposits | | $ | 89,446 | | | $ | 85,062 | | | $ | 90,793 | | | $ | 84,348 | | | $ | 82,365 | |
Interest-bearing deposits | | | 264,128 | | | | 254,062 | | | | 267,351 | | | | 260,112 | | | | 252,591 | |
| | | | | | | | | | |
Total deposits | | | 353,574 | | | | 339,124 | | | | 358,144 | | | | 344,460 | | | | 334,956 | |
Short-term borrowings | | | 85,187 | | | | 86,139 | | | | 53,983 | | | | 53,255 | | | | 41,729 | |
Accrued expenses and other liabilities | | | 29,293 | | | | 31,919 | | | | 31,760 | | | | 30,706 | | | | 28,884 | |
Long-term debt | | | 107,350 | | | | 103,928 | | | | 103,175 | | | | 99,393 | | | | 95,592 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total liabilities | | | 575,404 | | | | 561,110 | | | | 547,062 | | | | 527,814 | | | | 501,161 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | | |
Preferred stock | | | 625 | | | | 723 | | | | 837 | | | | 450 | | | | 545 | |
Common stock | | | 5,788 | | | | 5,788 | | | | 5,788 | | | | 5,788 | | | | 5,788 | |
Additional paid-in capital | | | 8,348 | | | | 8,266 | | | | 8,259 | | | | 8,212 | | | | 8,089 | |
Retained earnings | | | 40,853 | | | | 40,534 | | | | 39,896 | | | | 38,970 | | | | 38,645 | |
Cumulative other comprehensive income (loss) | | | (2,783 | ) | | | (1,060 | ) | | | 120 | | | | 725 | | | | 291 | |
Treasury stock | | | (5,207 | ) | | | (5,516 | ) | | | (5,850 | ) | | | (6,035 | ) | | | (5,209 | ) |
Unearned ESOP shares | | | (667 | ) | | | (771 | ) | | | (891 | ) | | | (482 | ) | | | (583 | ) |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total stockholders’ equity | | | 46,957 | | | | 47,964 | | | | 48,159 | | | | 47,628 | | | | 47,566 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 622,361 | | | $ | 609,074 | | | $ | 595,221 | | | $ | 575,442 | | | $ | 548,727 | |
| | | | | | | | | | |
- 20 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER AVERAGE BALANCES
| | | | | | | | | | | | | | | | | | | | |
| | Quarter ended | |
| | Sept. 30 | , | | June 30 | , | | Mar. 31 | , | | Dec. 31 | , | | Sept. 30 | , |
(in millions) | | 2008 | | | 2008 | | | 2008 | | | 2007 | | | 2007 | |
|
| | | | | | | | | | | | | | | | | | | | |
EARNING ASSETS | | | | | | | | | | | | | | | | | | | | |
Federal funds sold, securities purchased under resale agreements and other short-term investments | | $ | 3,463 | | | $ | 3,853 | | | $ | 3,888 | | | $ | 2,972 | | | $ | 4,219 | |
Trading assets | | | 4,838 | | | | 4,915 | | | | 5,129 | | | | 4,248 | | | | 4,043 | |
Debt securities available for sale: | | | | | | | | | | | | | | | | | | | | |
Securities of U.S. Treasury and federal agencies | | | 1,141 | | | | 1,050 | | | | 975 | | | | 926 | | | | 871 | |
Securities of U.S. states and political subdivisions | | | 7,211 | | | | 7,038 | | | | 6,290 | | | | 5,995 | | | | 5,021 | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | | | | | |
Federal agencies | | | 50,528 | | | | 40,630 | | | | 36,097 | | | | 35,434 | | | | 52,681 | |
Private collateralized mortgage obligations | | | 21,358 | | | | 22,419 | | | | 20,994 | | | | 14,270 | | | | 4,026 | |
| | | | | | | | | | |
Total mortgage-backed securities | | | 71,886 | | | | 63,049 | | | | 57,091 | | | | 49,704 | | | | 56,707 | |
Other debt securities (1) | | | 12,622 | | | | 13,600 | | | | 10,825 | | | | 8,465 | | | | 5,822 | |
| | | | | | | | | | |
Total debt securities available for sale (1) | | | 92,860 | | | | 84,737 | | | | 75,181 | | | | 65,090 | | | | 68,421 | |
Mortgages held for sale (2) | | | 24,990 | | | | 28,004 | | | | 26,273 | | | | 28,327 | | | | 35,552 | |
Loans held for sale (2) | | | 677 | | | | 734 | | | | 647 | | | | 965 | | | | 960 | |
Loans: | | | | | | | | | | | | | | | | | | | | |
Commercial and commercial real estate: | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 100,688 | | | | 95,263 | | | | 91,085 | | | | 86,958 | | | | 79,713 | |
Other real estate mortgage | | | 43,616 | | | | 39,977 | | | | 37,426 | | | | 35,863 | | | | 32,641 | |
Real estate construction | | | 19,715 | | | | 19,213 | | | | 18,932 | | | | 18,510 | | | | 16,914 | |
Lease financing | | | 7,250 | | | | 7,087 | | | | 6,825 | | | | 6,583 | | | | 6,026 | |
| | | | | | | | | | |
Total commercial and commercial real estate | | | 171,269 | | | | 161,540 | | | | 154,268 | | | | 147,914 | | | | 135,294 | |
Consumer: | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 76,197 | | | | 73,663 | | | | 72,308 | | | | 69,262 | | | | 63,929 | |
Real estate 1-4 family junior lien mortgage | | | 75,379 | | | | 75,018 | | | | 75,263 | | | | 75,272 | | | | 73,476 | |
Credit card | | | 19,948 | | | | 19,037 | | | | 18,776 | | | | 17,689 | | | | 16,261 | |
Other revolving credit and installment | | | 54,104 | | | | 54,842 | | | | 55,910 | | | | 56,546 | | | | 54,165 | |
| | | | | | | | | | |
Total consumer | | | 225,628 | | | | 222,560 | | | | 222,257 | | | | 218,769 | | | | 207,831 | |
Foreign | | | 7,306 | | | | 7,445 | | | | 7,394 | | | | 7,689 | | | | 7,558 | |
| | | | | | | | | | |
Total loans (2) | | | 404,203 | | | | 391,545 | | | | 383,919 | | | | 374,372 | | | | 350,683 | |
Other | | | 2,126 | | | | 2,033 | | | | 1,825 | | | | 1,552 | | | | 1,396 | |
| | | | | | | | | | |
Total earning assets | | $ | 533,157 | | | $ | 515,821 | | | $ | 496,862 | | | $ | 477,526 | | | $ | 465,274 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
FUNDING SOURCES | | | | | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | | | | | |
Interest-bearing checking | | $ | 5,483 | | | $ | 5,487 | | | $ | 5,226 | | | $ | 5,254 | | | $ | 5,160 | |
Market rate and other savings | | | 166,710 | | | | 161,760 | | | | 159,865 | | | | 156,260 | | | | 149,194 | |
Savings certificates | | | 37,192 | | | | 37,634 | | | | 41,915 | | | | 42,560 | | | | 41,080 | |
Other time deposits | | | 7,930 | | | | 5,773 | | | | 4,763 | | | | 10,874 | | | | 10,948 | |
Deposits in foreign offices | | | 49,054 | | | | 51,884 | | | | 46,641 | | | | 44,991 | | | | 41,326 | |
| | | | | | | | | | |
Total interest-bearing deposits | | | 266,369 | | | | 262,538 | | | | 258,410 | | | | 259,939 | | | | 247,708 | |
Short-term borrowings | | | 83,458 | | | | 66,537 | | | | 52,970 | | | | 34,074 | | | | 36,415 | |
Long-term debt | | | 103,745 | | | | 100,552 | | | | 100,686 | | | | 98,012 | | | | 94,686 | |
| | | | | | | | | | |
Total interest-bearing liabilities | | | 453,572 | | | | 429,627 | | | | 412,066 | | | | 392,025 | | | | 378,809 | |
Portion of noninterest-bearing funding sources | | | 79,585 | | | | 86,194 | | | | 84,796 | | | | 85,501 | | | | 86,465 | |
| | | | | | | | | | |
Total funding sources | | $ | 533,157 | | | $ | 515,821 | | | $ | 496,862 | | | $ | 477,526 | | | $ | 465,274 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
NONINTEREST-EARNING ASSETS | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | $ | 11,024 | | | $ | 10,875 | | | $ | 11,648 | | | $ | 12,127 | | | $ | 11,579 | |
Goodwill | | | 13,531 | | | | 13,171 | | | | 13,161 | | | | 13,091 | | | | 12,008 | |
Other | | | 56,482 | | | | 54,882 | | | | 53,323 | | | | 52,903 | | | | 52,672 | |
| | | | | | | | | | |
Total noninterest-earning assets | | $ | 81,037 | | | $ | 78,928 | | | $ | 78,132 | | | $ | 78,121 | | | $ | 76,259 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
NONINTEREST-BEARING FUNDING SOURCES | | | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 87,095 | | | $ | 88,041 | | | $ | 84,886 | | | $ | 86,632 | | | $ | 88,991 | |
Other liabilities | | | 25,762 | | | | 28,723 | | | | 30,348 | | | | 29,019 | | | | 26,413 | |
Stockholders’ equity | | | 47,765 | | | | 48,358 | | | | 47,694 | | | | 47,971 | | | | 47,320 | |
Noninterest-bearing funding sources used to fund earning assets | | | (79,585 | ) | | | (86,194 | ) | | | (84,796 | ) | | | (85,501 | ) | | | (86,465 | ) |
| | | | | | | | | | |
Net noninterest-bearing funding sources | | $ | 81,037 | | | $ | 78,928 | | | $ | 78,132 | | | $ | 78,121 | | | $ | 76,259 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
TOTAL ASSETS | | $ | 614,194 | | | $ | 594,749 | | | $ | 574,994 | | | $ | 555,647 | | | $ | 541,533 | |
| | | | | | | | | | |
| | |
(1) | | Includes certain preferred securities. |
|
(2) | | Nonaccrual loans are included in their respective loan categories. |
- 21 -
Wells Fargo & Company and Subsidiaries
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
| | | | | | | | |
| | Nine months ended Sept. 30, | |
(in millions) | | 2008 | | | 2007 | |
|
| | | | | | | | |
Balance, beginning of period | | $ | 47,628 | | | $ | 45,814 | |
Cumulative effect from adoption of: | | | | | | | | |
FSP 13-2 (1) | | | -- | | | | (71 | ) |
EITF 06-4 and 06-10 (2) | | | (20 | ) | | | -- | |
FAS 158 change of measurement date (3) | | | (8 | ) | | | -- | |
Net income | | | 5,389 | | | | 6,696 | |
Other comprehensive income (loss), net of tax, related to: | | | | | | | | |
Translation adjustments | | | (20 | ) | | | 24 | |
Investment securities and other interests held | | | (3,485 | ) | | | (226 | ) |
Derivative instruments and hedging activities | | | (6 | ) | | | 174 | |
Defined benefit pension plans | | | 3 | | | | 17 | |
Common stock issued | | | 1,269 | | | | 1,531 | |
Common stock issued for acquisitions | | | -- | | | | 649 | |
Common stock repurchased | | | (1,162 | ) | | | (4,765 | ) |
Preferred stock released to ESOP | | | 346 | | | | 323 | |
Common stock dividends | | | (3,178 | ) | | | (2,919 | ) |
Other, net | | | 201 | | | | 319 | |
| | | | |
|
Balance, end of period | | $ | 46,957 | | | $ | 47,566 | |
| | | | |
| | |
(1) | | Financial Accounting Standards Board Staff Position 13-2,Accounting for a Change or Projected Change in the Timing of Cash Flows Related to Income Taxes Generated by a Leveraged Lease Transaction. |
|
(2) | | Emerging Issues Task Force (EITF) Issue No. 06-4,Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements,and Issue No. 06-10,Accounting for Collateral Assignment Split-Dollar Life Insurance Arrangements. |
|
(3) | | Statement of Financial Accounting Standards No. 158,Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans - an amendment of FASB Statements No. 87, 88, 106, and 132(R). |
- 22 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER LOANS
| | | | | | | | | | | | | | | | | | | | |
| | Sept. 30 | , | | June 30 | , | | Mar. 31 | , | | Dec. 31 | , | | Sept. 30 | , | |
(in millions) | | 2008 | | | 2008 | | | 2008 | | | 2007 | | | 2007 | | |
| |
| | | | | | | | | | | | | | | | | | | | | |
Commercial and commercial real estate: | | | | | | | | | | | | | | | | | | | | | |
Commercial | | $ | 104,281 | | | $ | 99,188 | | | $ | 92,589 | | | $ | 90,468 | | | $ | 82,598 | | |
Other real estate mortgage | | | 44,741 | | | | 41,753 | | | | 38,415 | | | | 36,747 | | | | 33,227 | | |
Real estate construction | | | 19,681 | | | | 19,528 | | | | 18,885 | | | | 18,854 | | | | 17,301 | | |
Lease financing | | | 7,271 | | | | 7,160 | | | | 6,885 | | | | 6,772 | | | | 6,089 | | |
| | | | | | | | | | | |
Total commercial and commercial real estate | | | 175,974 | | | | 167,629 | | | | 156,774 | | | | 152,841 | | | | 139,215 | | |
Consumer: | | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 77,870 | | | | 74,829 | | | | 73,321 | | | | 71,415 | | | | 66,877 | | |
Real estate 1-4 family junior lien mortgage | | | 75,617 | | | | 75,261 | | | | 74,840 | | | | 75,565 | | | | 74,632 | | |
Credit card | | | 20,358 | | | | 19,429 | | | | 18,677 | | | | 18,762 | | | | 17,129 | | |
Other revolving credit and installment | | | 54,327 | | | | 54,575 | | | | 55,505 | | | | 56,171 | | | | 57,180 | | |
| | | | | | | | | | | |
Total consumer | | | 228,172 | | | | 224,094 | | | | 222,343 | | | | 221,913 | | | | 215,818 | | |
Foreign | | | 6,903 | | | | 7,514 | | | | 7,216 | | | | 7,441 | | | | 7,889 | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Total loans (net of unearned income) | | $ | 411,049 | | | $ | 399,237 | | | $ | 386,333 | | | $ | 382,195 | | | $ | 362,922 | | |
| | | | | | | | | | | |
| |
FIVE QUARTER NONACCRUAL LOANS AND OTHER ASSETS | | |
| |
| | | | | | | | | | | | | | | | | | | | | |
| | Sept. 30 | , | | June 30 | , | | Mar. 31 | , | | Dec. 31 | , | | Sept. 30 | , | |
(in millions) | | 2008 | | | 2008 | | | 2008 | | | 2007 | | | 2007 | | |
| |
| | | | | | | | | | | | | | | | | | | | | |
Nonaccrual loans: | | | | | | | | | | | | | | | | | | | | | |
Commercial and commercial real estate: | | | | | | | | | | | | | | | | | | | | | |
Commercial | | $ | 846 | | | $ | 685 | | | $ | 588 | | | $ | 432 | | | $ | 399 | | |
Other real estate mortgage | | | 296 | | | | 198 | | | | 152 | | | | 128 | | | | 133 | | |
Real estate construction | | | 736 | | | | 563 | | | | 438 | | | | 293 | | | | 188 | | |
Lease financing | | | 69 | | | | 59 | | | | 57 | | | | 45 | | | | 38 | | |
| | | | | | | | | | | |
Total commercial and commercial real estate | | | 1,947 | | | | 1,505 | | | | 1,235 | | | | 898 | | | | 758 | | |
Consumer: | | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage (1) | | | 1,975 | | | | 1,638 | | | | 1,398 | | | | 1,272 | | | | 886 | | |
Real estate 1-4 family junior lien mortgage | | | 780 | | | | 668 | | | | 381 | | | | 280 | | | | 238 | | |
Other revolving credit and installment | | | 232 | | | | 207 | | | | 196 | | | | 184 | | | | 160 | | |
| | | | | | | | | | | |
Total consumer | | | 2,987 | | | | 2,513 | | | | 1,975 | | | | 1,736 | | | | 1,284 | | |
Foreign | | | 61 | | | | 55 | | | | 49 | | | | 45 | | | | 46 | | |
| | | | | | | | | | | |
Total nonaccrual loans | | | 4,995 | | | | 4,073 | | | | 3,259 | | | | 2,679 | | | | 2,088 | | |
As a percentage of total loans | | | 1.22 | | % | | 1.02 | | % | | 0.84 | | % | | 0.70 | | % | | 0.58 | | % |
| | | | | | | | | | | | | | | | | | | | | |
Foreclosed assets: | | | | | | | | | | | | | | | | | | | | | |
GNMA loans (2) | | | 596 | | | | 535 | | | | 578 | | | | 535 | | | | 487 | | |
Other | | | 644 | | | | 595 | | | | 637 | | | | 649 | | | | 603 | | |
Real estate and other nonaccrual investments (3) | | | 56 | | | | 24 | | | | 21 | | | | 5 | | | | 5 | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Total nonaccrual loans and other assets | | $ | 6,291 | | | $ | 5,227 | | | $ | 4,495 | | | $ | 3,868 | | | $ | 3,183 | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
As a percentage of total loans | | | 1.53 | | % | | 1.31 | | % | | 1.16 | | % | | 1.01 | | % | | 0.88 | | % |
| | | | | | | | | | | |
| | |
(1) | | Includes nonaccrual mortgages held for sale. |
|
(2) | | Consistent with regulatory reporting requirements, foreclosed real estate securing Government National Mortgage Association (GNMA) loans is classified as nonperforming. Both principal and interest for GNMA loans secured by the foreclosed real estate are collectible because the GNMA loans are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs. |
|
(3) | | Includes real estate investments (contingent interest loans accounted for as investments) that would be classified as nonaccrual if these assets were recorded as loans. |
- 23 -
Wells Fargo & Company and Subsidiaries
CHANGES IN THE ALLOWANCE FOR CREDIT LOSSES
| | | | | | | | | | | | | | | | | | | | |
| | Quarter ended | | | Nine months ended | | |
| | Sept. 30 | , | | June 30 | , | | Sept. 30 | , | | Sept. 30 | , | | Sept. 30 | , | |
(in millions) | | 2008 | | | 2008 | | | 2007 | | | 2008 | | | 2007 | | |
| |
| | | | | | | | | | | | | | | | | | | | | |
Balance, beginning of period | | $ | 7,517 | | | $ | 6,013 | | | $ | 4,007 | | | $ | 5,518 | | | $ | 3,964 | | |
| | | | | | | | | | | | | | | | | | | | | |
Provision for credit losses | | | 2,495 | | | | 3,012 | | | | 892 | | | | 7,535 | | | | 2,327 | | |
| | | | | | | | | | | | | | | | | | | | | |
Loan charge-offs: | | | | | | | | | | | | | | | | | | | | | |
Commercial and commercial real estate: | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | (305 | ) | | | (333 | ) | | | (155 | ) | | | (897 | ) | | | (408 | ) | |
Other real estate mortgage | | | (9 | ) | | | (6 | ) | | | -- | | | | (19 | ) | | | (2 | ) | |
Real estate construction | | | (36 | ) | | | (28 | ) | | | (3 | ) | | | (93 | ) | | | (5 | ) | |
Lease financing | | | (19 | ) | | | (13 | ) | | | (8 | ) | | | (44 | ) | | | (24 | ) | |
| | | | | | | | | | | |
Total commercial and commercial real estate | | | (369 | ) | | | (380 | ) | | | (166 | ) | | | (1,053 | ) | | | (439 | ) | |
Consumer: | | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | (146 | ) | | | (103 | ) | | | (22 | ) | | | (330 | ) | | | (71 | ) | |
Real estate 1-4 family junior lien mortgage | | | (669 | ) | | | (352 | ) | | | (167 | ) | | | (1,476 | ) | | | (357 | ) | |
Credit card | | | (396 | ) | | | (369 | ) | | | (205 | ) | | | (1,078 | ) | | | (579 | ) | |
Other revolving credit and installment | | | (586 | ) | | | (488 | ) | | | (473 | ) | | | (1,617 | ) | | | (1,381 | ) | |
| | | | | | | | | | | |
Total consumer | | | (1,797 | ) | | | (1,312 | ) | | | (867 | ) | | | (4,501 | ) | | | (2,388 | ) | |
Foreign | | | (59 | ) | | | (58 | ) | | | (69 | ) | | | (185 | ) | | | (195 | ) | |
| | | | | | | | | | | |
Total loan charge-offs | | | (2,225 | ) | | | (1,750 | ) | | | (1,102 | ) | | | (5,739 | ) | | | (3,022 | ) | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Loan recoveries: | | | | | | | | | | | | | | | | | | | | | |
Commercial and commercial real estate: | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 27 | | | | 32 | | | | 35 | | | | 90 | | | | 84 | | |
Other real estate mortgage | | | 1 | | | | 2 | | | | 2 | | | | 4 | | | | 7 | | |
Real estate construction | | | — | | | | 1 | | | | 1 | | | | 2 | | | | 2 | | |
Lease financing | | | 3 | | | | 3 | | | | 3 | | | | 9 | | | | 12 | | |
| | | | | | | | | | | |
Total commercial and commercial real estate | | | 31 | | | | 38 | | | | 41 | | | | 105 | | | | 105 | | |
Consumer: | | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 7 | | | | 7 | | | | 6 | | | | 20 | | | | 18 | | |
Real estate 1-4 family junior lien mortgage | | | 28 | | | | 18 | | | | 14 | | | | 63 | | | | 39 | | |
Credit card | | | 35 | | | | 40 | | | | 29 | | | | 113 | | | | 90 | | |
Other revolving credit and installment | | | 117 | | | | 121 | | | | 105 | | | | 363 | | | | 393 | | |
| | | | | | | | | | | |
Total consumer | | | 187 | | | | 186 | | | | 154 | | | | 559 | | | | 540 | | |
Foreign | | | 12 | | | | 14 | | | | 15 | | | | 40 | | | | 50 | | |
| | | | | | | | | | | |
Total loan recoveries | | | 230 | | | | 238 | | | | 210 | | | | 704 | | | | 695 | | |
| | | | | | | | | | | |
Net loan charge-offs | | | (1,995 | ) | | | (1,512 | ) | | | (892 | ) | | | (5,035 | ) | | | (2,327 | ) | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Allowances related to business combinations/other | | | 10 | | | | 4 | | | | 11 | | | | 9 | | | | 54 | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Balance, end of period | | $ | 8,027 | | | $ | 7,517 | | | $ | 4,018 | | | $ | 8,027 | | | $ | 4,018 | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Components: | | | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses | | $ | 7,865 | | | $ | 7,375 | | | $ | 3,829 | | | $ | 7,865 | | | $ | 3,829 | | |
Reserve for unfunded credit commitments | | | 162 | | | | 142 | | | | 189 | | | | 162 | | | | 189 | | |
| | | | | | | | | | | |
Allowance for credit losses | | $ | 8,027 | | | $ | 7,517 | | | $ | 4,018 | | | $ | 8,027 | | | $ | 4,018 | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Net loan charge-offs (annualized) as a percentage of average total loans | | | 1.96 | | % | | 1.55 | | % | | 1.01 | | % | | 1.71 | | % | | 0.93 | | % |
| | | | | | | | | | | |
- 24 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CHANGES IN THE ALLOWANCE FOR CREDIT LOSSES
| | | | | | | | | | | | | | | | | | | | |
| | Quarter ended | | |
| | Sept. 30 | , | | June 30 | , | | Mar. 31 | , | | Dec. 31 | , | | Sept. 30 | , | |
(in millions) | | 2008 | | | 2008 | | | 2008 | | | 2007 | | | 2007 | | |
| |
| | | | | | | | | | | | | | | | | | | | | |
Balance, beginning of quarter | | $ | 7,517 | | | $ | 6,013 | | | $ | 5,518 | | | $ | 4,018 | | | $ | 4,007 | | |
| | | | | | | | | | | | | | | | | | | | | |
Provision for credit losses | | | 2,495 | | | | 3,012 | | | | 2,028 | | | | 2,612 | | | | 892 | | |
|
Loan charge-offs: | | | | | | | | | | | | | | | | | | | | | |
Commercial and commercial real estate: | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | (305 | ) | | | (333 | ) | | | (259 | ) | | | (221 | ) | | | (155 | ) | |
Other real estate mortgage | | | (9 | ) | | | (6 | ) | | | (4 | ) | | | (4 | ) | | | -- | | |
Real estate construction | | | (36 | ) | | | (28 | ) | | | (29 | ) | | | (9 | ) | | | (3 | ) | |
Lease financing | | | (19 | ) | | | (13 | ) | | | (12 | ) | | | (9 | ) | | | (8 | ) | |
| | | | | | | | | | | |
Total commercial and commercial real estate | | | (369 | ) | | | (380 | ) | | | (304 | ) | | | (243 | ) | | | (166 | ) | |
Consumer: | | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | (146 | ) | | | (103 | ) | | | (81 | ) | | | (38 | ) | | | (22 | ) | |
Real estate 1-4 family junior lien mortgage | | | (669 | ) | | | (352 | ) | | | (455 | ) | | | (291 | ) | | | (167 | ) | |
Credit card | | | (396 | ) | | | (369 | ) | | | (313 | ) | | | (253 | ) | | | (205 | ) | |
Other revolving credit and installment | | | (586 | ) | | | (488 | ) | | | (543 | ) | | | (532 | ) | | | (473 | ) | |
| | | | | | | | | | | |
Total consumer | | | (1,797 | ) | | | (1,312 | ) | | | (1,392 | ) | | | (1,114 | ) | | | (867 | ) | |
Foreign | | | (59 | ) | | | (58 | ) | | | (68 | ) | | | (70 | ) | | | (69 | ) | |
| | | | | | | | | | | |
Total loan charge-offs | | | (2,225 | ) | | | (1,750 | ) | | | (1,764 | ) | | | (1,427 | ) | | | (1,102 | ) | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Loan recoveries: | | | | | | | | | | | | | | | | | | | | | |
Commercial and commercial real estate: | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 27 | | | | 32 | | | | 31 | | | | 35 | | | | 35 | | |
Other real estate mortgage | | | 1 | | | | 2 | | | | 1 | | | | 1 | | | | 2 | | |
Real estate construction | | | — | | | | 1 | | | | 1 | | | | -- | | | | 1 | | |
Lease financing | | | 3 | | | | 3 | | | | 3 | | | | 5 | | | | 3 | | |
| | | | | | | | | | | |
Total commercial and commercial real estate | | | 31 | | | | 38 | | | | 36 | | | | 41 | | | | 41 | | |
Consumer: | | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 7 | | | | 7 | | | | 6 | | | | 4 | | | | 6 | | |
Real estate 1-4 family junior lien mortgage | | | 28 | | | | 18 | | | | 17 | | | | 14 | | | | 14 | | |
Credit card | | | 35 | | | | 40 | | | | 38 | | | | 30 | | | | 29 | | |
Other revolving credit and installment | | | 117 | | | | 121 | | | | 125 | | | | 111 | | | | 105 | | |
| | | | | | | | | | | |
Total consumer | | | 187 | | | | 186 | | | | 186 | | | | 159 | | | | 154 | | |
Foreign | | | 12 | | | | 14 | | | | 14 | | | | 15 | | | | 15 | | |
| | | | | | | | | | | |
Total loan recoveries | | | 230 | | | | 238 | | | | 236 | | | | 215 | | | | 210 | | |
| | | | | | | | | | | |
Net loan charge-offs | | | (1,995 | ) | | | (1,512 | ) | | | (1,528 | ) | | | (1,212 | ) | | | (892 | ) | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Allowances related to business combinations/other | | | 10 | | | | 4 | | | | (5 | ) | | | 100 | | | | 11 | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Balance, end of quarter | | $ | 8,027 | | | $ | 7,517 | | | $ | 6,013 | | | $ | 5,518 | | | $ | 4,018 | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Components: | | | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses | | $ | 7,865 | | | $ | 7,375 | | | $ | 5,803 | | | $ | 5,307 | | | $ | 3,829 | | |
Reserve for unfunded credit commitments | | | 162 | | | | 142 | | | | 210 | | | | 211 | | | | 189 | | |
| | | | | | | | | | | |
Allowance for credit losses | | $ | 8,027 | | | $ | 7,517 | | | $ | 6,013 | | | $ | 5,518 | | | $ | 4,018 | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Net loan charge-offs (annualized) as a percentage of average total loans | | | 1.96 | | % | | 1.55 | | % | | 1.60 | | % | | 1.28 | | % | | 1.01 | | % |
| | | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses as a percentage of: | | | | | | | | | | | | | | | | | | | | | |
Total loans | | | 1.91 | | % | | 1.85 | | % | | 1.50 | | % | | 1.39 | | % | | 1.06 | | % |
Nonaccrual loans | | | 157 | | | | 181 | | | | 178 | | | | 198 | | | | 183 | | |
Nonaccrual loans and other assets | | | 125 | | | | 141 | | | | 129 | | | | 137 | | | | 120 | | |
| | | | | | | | | | | | | | | | | | | | | |
Allowance for credit losses as a percentage of: | | | | | | | | | | | | | | | | | | | | | |
Total loans | | | 1.95 | | % | | 1.88 | | % | | 1.56 | | % | | 1.44 | | % | | 1.11 | | % |
Nonaccrual loans | | | 161 | | | | 185 | | | | 185 | | | | 206 | | | | 192 | | |
Nonaccrual loans and other assets | | | 128 | | | | 144 | | | | 134 | | | | 143 | | | | 126 | | |
|
|
- 25 -
Wells Fargo & Company and Subsidiaries
NONINTEREST INCOME
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | Quarter ended Sept. 30, | | | % | | | Nine months ended Sept. 30, | | | % | | |
(in millions) | | 2008 | | | 2007 | | | Change | | | 2008 | | | 2007 | | | Change | | |
| |
|
Service charges on deposit accounts | | $ | 839 | | | $ | 837 | | | | -- | | % | $ | 2,387 | | | $ | 2,262 | | | | 6 | | % |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Trust and investment fees: | | | | | | | | | | | | | | | | | | | | | | | | | |
Trust, investment and IRA fees | | | 549 | | | | 573 | | | | (4 | ) | | | 1,674 | | | | 1,720 | | | | (3 | ) | |
Commissions and all other fees | | | 189 | | | | 204 | | | | (7 | ) | | | 589 | | | | 627 | | | | (6 | ) | |
| | | | | | | | | | | | | | | | | |
Total trust and investment fees | | | 738 | | | | 777 | | | | (5 | ) | | | 2,263 | | | | 2,347 | | | | (4 | ) | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Card fees | | | 601 | | | | 561 | | | | 7 | | | | 1,747 | | | | 1,548 | | | | 13 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Other fees: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash network fees | | | 48 | | | | 51 | | | | (6 | ) | | | 143 | | | | 146 | | | | (2 | ) | |
Charges and fees on loans | | | 266 | | | | 246 | | | | 8 | | | | 765 | | | | 737 | | | | 4 | | |
All other fees | | | 238 | | | | 269 | | | | (12 | ) | | | 654 | | | | 832 | | | | (21 | ) | |
| | | | | | | | | | | | | | | | | |
Total other fees | | | 552 | | | | 566 | | | | (2 | ) | | | 1,562 | | | | 1,715 | | | | (9 | ) | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage banking: | | | | | | | | | | | | | | | | | | | | | | | | | |
Servicing income, net | | | 525 | | | | 797 | | | | (34 | ) | | | 1,019 | | | | 968 | | | | 5 | | |
Net gains (losses) on mortgage loan origination/sales activities | 276 | | | | (61 | ) | | NM | | | | 1,419 | | | | 1,069 | | | | 33 | | |
All other | | | 91 | | | | 87 | | | | 5 | | | | 282 | | | | 265 | | | | 6 | | |
| | | | | | | | | | | | | | | | | |
Total mortgage banking | | | 892 | | | | 823 | | | | 8 | | | | 2,720 | | | | 2,302 | | | | 18 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Operating leases | | | 102 | | | | 171 | | | | (40 | ) | | | 365 | | | | 550 | | | | (34 | ) | |
Insurance | | | 439 | | | | 329 | | | | 33 | | | | 1,493 | | | | 1,160 | | | | 29 | | |
Net gains (losses) from trading activities | 65 | | | | (43 | ) | | NM | | | | 684 | | | | 482 | | | | 42 | | |
Net gains on debt securities available for sale | | | 84 | | | | 160 | | | | (48 | ) | | | 316 | | | | 149 | | | | 112 | | |
Net gains (losses) from equity investments | (507 | ) | | | 173 | | | NM | | | | (148 | ) | | | 512 | | | NM | | |
All other | | | 193 | | | | 219 | | | | (12 | ) | | | 593 | | | | 672 | | | | (12 | ) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 3,998 | | | $ | 4,573 | | | | (13 | ) | | $ | 13,982 | | | $ | 13,699 | | | | 2 | | |
| | | | | | | | | | | | | | | | | |
|
| |
NONINTEREST EXPENSE
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | Quarter ended Sept. 30, | | | % | | | Nine months ended Sept. 30, | | | % | | |
(in millions) | | 2008 | | | 2007 | | | Change | | | 2008 | | | 2007 | | | Change | | |
| |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Salaries | | $ | 2,078 | | | $ | 1,933 | | | | 8 | | % | $ | 6,092 | | | $ | 5,707 | | | | 7 | | % |
Incentive compensation | | | 555 | | | | 802 | | | | (31 | ) | | | 2,005 | | | | 2,444 | | | | (18 | ) | |
Employee benefits | | | 486 | | | | 518 | | | | (6 | ) | | | 1,666 | | | | 1,764 | | | | (6 | ) | |
Equipment | | | 302 | | | | 295 | | | | 2 | | | | 955 | | | | 924 | | | | 3 | | |
Net occupancy | | | 402 | | | | 398 | | | | 1 | | | | 1,201 | | | | 1,132 | | | | 6 | | |
Operating leases | | | 90 | | | | 136 | | | | (34 | ) | | | 308 | | | | 437 | | | | (30 | ) | |
Outside professional services | | | 206 | | | | 222 | | | | (7 | ) | | | 589 | | | | 649 | | | | (9 | ) | |
Outside data processing | | | 122 | | | | 123 | | | | (1 | ) | | | 353 | | | | 355 | | | | (1 | ) | |
Travel and entertainment | | | 113 | | | | 113 | | | | -- | | | | 330 | | | | 340 | | | | (3 | ) | |
Contract services | | | 88 | | | | 103 | | | | (15 | ) | | | 300 | | | | 334 | | | | (10 | ) | |
Operating losses | | | 63 | | | | 225 | | | | (72 | ) | | | 46 | | | | 369 | | | | (88 | ) | |
Insurance | | | 144 | | | | 81 | | | | 78 | | | | 511 | | | | 357 | | | | 43 | | |
Advertising and promotion | | | 96 | | | | 108 | | | | (11 | ) | | | 285 | | | | 312 | | | | (9 | ) | |
Postage | | | 83 | | | | 88 | | | | (6 | ) | | | 256 | | | | 260 | | | | (2 | ) | |
Telecommunications | | | 78 | | | | 79 | | | | (1 | ) | | | 238 | | | | 241 | | | | (1 | ) | |
Stationery and supplies | | | 53 | | | | 54 | | | | (2 | ) | | | 159 | | | | 159 | | | | -- | | |
Security | | | 45 | | | | 42 | | | | 7 | | | | 134 | | | | 129 | | | | 4 | | |
Core deposit intangibles | | | 32 | | | | 28 | | | | 14 | | | | 94 | | | | 81 | | | | 16 | | |
All other | | | 481 | | | | 323 | | | | 49 | | | | 1,317 | | | | 930 | | | | 42 | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 5,517 | | | $ | 5,671 | | | | (3 | ) | | $ | 16,839 | | | $ | 16,924 | | | | (1 | ) | |
| | | | | | | | | | | | | | | | | |
|
| |
- 26 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER NONINTEREST INCOME
| | | | | | | | | | | | | | | | | | | | |
| | Quarter ended | |
| | Sept. 30 | , | | June 30 | , | | Mar. 31 | , | | Dec. 31 | , | | Sept. 30 | , |
(in millions) | | 2008 | | | 2008 | | | 2008 | | | 2007 | | | 2007 | |
|
| | | | | | | | | | | | | | | | | | | | |
Service charges on deposit accounts | | $ | 839 | | | $ | 800 | | | $ | 748 | | | $ | 788 | | | $ | 837 | |
|
Trust and investment fees: | | | | | | | | | | | | | | | | | | | | |
Trust, investment and IRA fees | | | 549 | | | | 566 | | | | 559 | | | | 585 | | | | 573 | |
Commissions and all other fees | | | 189 | | | | 196 | | | | 204 | | | | 217 | | | | 204 | |
| | | | | | | | | | |
Total trust and investment fees | | | 738 | | | | 762 | | | | 763 | | | | 802 | | | | 777 | |
| | | | | | | | | | | | | | | | | | | | |
Card fees | | | 601 | | | | 588 | | | | 558 | | | | 588 | | | | 561 | |
| | | | | | | | | | | | | | | | | | | | |
Other fees: | | | | | | | | | | | | | | | | | | | | |
Cash network fees | | | 48 | | | | 47 | | | | 48 | | | | 47 | | | | 51 | |
Charges and fees on loans | | | 266 | | | | 251 | | | | 248 | | | | 274 | | | | 246 | |
All other fees | | | 238 | | | | 213 | | | | 203 | | | | 256 | | | | 269 | |
| | | | | | | | | | |
Total other fees | | | 552 | | | | 511 | | | | 499 | | | | 577 | | | | 566 | |
| | | | | | | | | | | | | | | | | | | | |
Mortgage banking: | | | | | | | | | | | | | | | | | | | | |
Servicing income, net | | | 525 | | | | 221 | | | | 273 | | | | 543 | | | | 797 | |
Net gains (losses) on mortgage loan origination/sales activities | | | 276 | | | | 876 | | | | 267 | | | | 220 | | | | (61 | ) |
All other | | | 91 | | | | 100 | | | | 91 | | | | 68 | | | | 87 | |
| | | | | | | | | | |
Total mortgage banking | | | 892 | | | | 1,197 | | | | 631 | | | | 831 | | | | 823 | |
| | | | | | | | | | | | | | | | | | | | |
Operating leases | | | 102 | | | | 120 | | | | 143 | | | | 153 | | | | 171 | |
Insurance | | | 439 | | | | 550 | | | | 504 | | | | 370 | | | | 329 | |
Net gains (losses) from trading activities | | | 65 | | | | 516 | | | | 103 | | | | 62 | | | | (43 | ) |
Net gains (losses) on debt securities available for sale | | | 84 | | | | (91 | ) | | | 323 | | | | 60 | | | | 160 | |
Net gains (losses) from equity investments | | | (507 | ) | | | 46 | | | | 313 | | | | 222 | | | | 173 | |
All other | | | 193 | | | | 182 | | | | 218 | | | | 264 | | | | 219 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total | | $ | 3,998 | | | $ | 5,181 | | | $ | 4,803 | | | $ | 4,717 | | | $ | 4,573 | |
| | | | | | | | | | |
|
FIVE QUARTER NONINTEREST EXPENSE
| | | | | | | | | | | | | | | | | | | | |
| | Quarter ended | |
| | Sept. 30 | , | | June 30 | , | | Mar. 31 | , | | Dec. 31 | , | | Sept. 30 | , |
(in millions) | | 2008 | | | 2008 | | | 2008 | | | 2007 | | | 2007 | |
|
| | | | | | | | | | | | | | | | | | | | |
Salaries | | $ | 2,078 | | | $ | 2,030 | | | $ | 1,984 | | | $ | 2,055 | | | $ | 1,933 | |
Incentive compensation | | | 555 | | | | 806 | | | | 644 | | | | 840 | | | | 802 | |
Employee benefits | | | 486 | | | | 593 | | | | 587 | | | | 558 | | | | 518 | |
Equipment | | | 302 | | | | 305 | | | | 348 | | | | 370 | | | | 295 | |
Net occupancy | | | 402 | | | | 400 | | | | 399 | | | | 413 | | | | 398 | |
Operating leases | | | 90 | | | | 102 | | | | 116 | | | | 124 | | | | 136 | |
Outside professional services | | | 206 | | | | 212 | | | | 171 | | | | 250 | | | | 222 | |
Outside data processing | | | 122 | | | | 122 | | | | 109 | | | | 127 | | | | 123 | |
Travel and entertainment | | | 113 | | | | 112 | | | | 105 | | | | 134 | | | | 113 | |
Contract services | | | 88 | | | | 104 | | | | 108 | | | | 114 | | | | 103 | |
Operating losses (reduction in losses) | | | 63 | | | | 56 | | | | (73 | ) | | | 68 | | | | 225 | |
Insurance | | | 144 | | | | 206 | | | | 161 | | | | 59 | | | | 81 | |
Advertising and promotion | | | 96 | | | | 104 | | | | 85 | | | | 100 | | | | 108 | |
Postage | | | 83 | | | | 84 | | | | 89 | | | | 85 | | | | 88 | |
Telecommunications | | | 78 | | | | 82 | | | | 78 | | | | 80 | | | | 79 | |
Stationery and supplies | | | 53 | | | | 54 | | | | 52 | | | | 61 | | | | 54 | |
Security | | | 45 | | | | 45 | | | | 44 | | | | 47 | | | | 42 | |
Core deposit intangibles | | | 32 | | | | 31 | | | | 31 | | | | 32 | | | | 28 | |
All other | | | 481 | | | | 412 | | | | 424 | | | | 383 | | | | 323 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total | | $ | 5,517 | | | $ | 5,860 | | | $ | 5,462 | | | $ | 5,900 | | | $ | 5,671 | |
| | | | | | | | | | |
|
- 27 -
Wells Fargo & Company and Subsidiaries
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS)(1) (2)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter ended Sept. 30, | |
| | 2008 | | | 2007 | |
| | | | | | | | | | Interest | | | | | | | | | | | Interest | |
| | Average | | | Yields/ | | | income/ | | | Average | | | Yields/ | | | income/ | |
(in millions) | | balance | | | rates | | | expense | | | balance | | | rates | | | expense | |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
EARNING ASSETS | | | | | | | | | | | | | | | | | | | | | | | | |
Federal funds sold, securities purchased under resale agreements and other short-term investments | | $ | 3,463 | | | | 2.09 | | % | $ | 18 | | | $ | 4,219 | | | | 5.01 | | % | $ | 53 | |
Trading assets | | | 4,838 | | | | 3.72 | | | | 46 | | | | 4,043 | | | | 3.69 | | | | 37 | |
Debt securities available for sale (3): | | | | | | | | | | | | | | | | | | | | | | | | |
Securities of U.S. Treasury and federal agencies | | | 1,141 | | | | 3.99 | | | | 11 | | | | 871 | | | | 4.27 | | | | 10 | |
Securities of U.S. states and political subdivisions | | | 7,211 | | | | 6.65 | | | | 124 | | | | 5,021 | | | | 7.31 | | | | 90 | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | | | | | | | | | |
Federal agencies | | | 50,528 | | | | 5.83 | | | | 731 | | | | 52,681 | | | | 6.03 | | | | 794 | |
Private collateralized mortgage obligations | | | 21,358 | | | | 5.82 | | | | 346 | | | | 4,026 | | | | 6.22 | | | | 62 | |
| | | | | | | | | | | | | | | | |
Total mortgage-backed securities | | | 71,886 | | | | 5.83 | | | | 1,077 | | | | 56,707 | | | | 6.05 | | | | 856 | |
Other debt securities (4) | | | 12,622 | | | | 7.17 | | | | 248 | | | | 5,822 | | | | 7.67 | | | | 114 | |
| | | | | | | | | | | | | | | | |
Total debt securities available for sale (4) | | | 92,860 | | | | 6.06 | | | | 1,460 | | | | 68,421 | | | | 6.26 | | | | 1,070 | |
Mortgages held for sale (5) | | | 24,990 | | | | 6.31 | | | | 394 | | | | 35,552 | | | | 6.59 | | | | 586 | |
Loans held for sale (5) | | | 677 | | | | 6.95 | | | | 12 | | | | 960 | | | | 7.79 | | | | 19 | |
Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and commercial real estate: | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 100,688 | | | | 5.92 | | | | 1,496 | | | | 79,713 | | | | 8.24 | | | | 1,655 | |
Other real estate mortgage | | | 43,616 | | | | 5.60 | | | | 615 | | | | 32,641 | | | | 7.42 | | | | 610 | |
Real estate construction | | | 19,715 | | | | 4.82 | | | | 238 | | | | 16,914 | | | | 7.94 | | | | 338 | |
Lease financing | | | 7,250 | | | | 5.48 | | | | 100 | | | | 6,026 | | | | 5.78 | | | | 87 | |
| | | | | | | | | | | | | | | | |
Total commercial and commercial real estate | | | 171,269 | | | | 5.69 | | | | 2,449 | | | | 135,294 | | | | 7.90 | | | | 2,690 | |
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 76,197 | | | | 6.64 | | | | 1,265 | | | | 63,929 | | | | 7.26 | | | | 1,162 | |
Real estate 1-4 family junior lien mortgage | | | 75,379 | | | | 6.36 | | | | 1,206 | | | | 73,476 | | | | 8.19 | | | | 1,515 | |
Credit card | | | 19,948 | | | | 12.19 | | | | 609 | | | | 16,261 | | | | 13.68 | | | | 557 | |
Other revolving credit and installment | | | 54,104 | | | | 8.64 | | | | 1,175 | | | | 54,165 | | | | 9.79 | | | | 1,336 | |
| | | | | | | | | | | | | | | | |
Total consumer | | | 225,628 | | | | 7.52 | | | | 4,255 | | | | 207,831 | | | | 8.75 | | | | 4,570 | |
Foreign | | | 7,306 | | | | 10.28 | | | | 188 | | | | 7,558 | | | | 11.62 | | | | 221 | |
| | | | | | | | | | | | | | | | |
Total loans (5) | | | 404,203 | | | | 6.79 | | | | 6,892 | | | | 350,683 | | | | 8.48 | | | | 7,481 | |
Other | | | 2,126 | | | | 4.64 | | | | 24 | | | | 1,396 | | | | 5.01 | | | | 20 | |
| | | | | | | | | | | | | | | | |
Total earning assets | | $ | 533,157 | | | | 6.57 | | | | 8,846 | | | $ | 465,274 | | | | 7.92 | | | | 9,266 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
FUNDING SOURCES | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing checking | | $ | 5,483 | | | | 0.87 | | | | 12 | | | $ | 5,160 | | | | 3.20 | | | | 42 | |
Market rate and other savings | | | 166,710 | | | | 1.18 | | | | 495 | | | | 149,194 | | | | 2.89 | | | | 1,085 | |
Savings certificates | | | 37,192 | | | | 2.57 | | | | 240 | | | | 41,080 | | | | 4.38 | | | | 454 | |
Other time deposits | | | 7,930 | | | | 2.59 | | | | 53 | | | | 10,948 | | | | 5.10 | | | | 140 | |
Deposits in foreign offices | | | 49,054 | | | | 1.78 | | | | 219 | | | | 41,326 | | | | 4.77 | | | | 497 | |
| | | | | | | | | | | | | | | | |
Total interest-bearing deposits | | | 266,369 | | | | 1.52 | | | | 1,019 | | | | 247,708 | | | | 3.55 | | | | 2,218 | |
Short-term borrowings | | | 83,458 | | | | 2.35 | | | | 492 | | | | 36,415 | | | | 5.06 | | | | 464 | |
Long-term debt | | | 103,745 | | | | 3.43 | | | | 892 | | | | 94,686 | | | | 5.33 | | | | 1,267 | |
| | | | | | | | | | | | | | | | |
Total interest-bearing liabilities | | | 453,572 | | | | 2.11 | | | | 2,403 | | | | 378,809 | | | | 4.14 | | | | 3,949 | |
Portion of noninterest-bearing funding sources | | | 79,585 | | | | -- | | | | -- | | | | 86,465 | | | | -- | | | | -- | |
| | | | | | | | | | | | | | | | |
Total funding sources | | $ | 533,157 | | | | 1.78 | | | | 2,403 | | | $ | 465,274 | | | | 3.37 | | | | 3,949 | |
| | | | | | | | | | | | | | | | |
Net interest margin and net interest income on a taxable-equivalent basis (6) | | | | | | | 4.79 | | % | $ | 6,443 | | | | | | | | 4.55 | | % | $ | 5,317 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
NONINTEREST-EARNING ASSETS | | | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | $ | 11,024 | | | | | | | | | | | $ | 11,579 | | | | | | | | | |
Goodwill | | | 13,531 | | | | | | | | | | | | 12,008 | | | | | | | | | |
Other | | | 56,482 | | | | | | | | | | | | 52,672 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total noninterest-earning assets | | $ | 81,037 | | | | | | | | | | | $ | 76,259 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
NONINTEREST-BEARING FUNDING SOURCES | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 87,095 | | | | | | | | | | | $ | 88,991 | | | | | | | | | |
Other liabilities | | | 25,762 | | | | | | | | | | | | 26,413 | | | | | | | | | |
Stockholders’ equity | | | 47,765 | | | | | | | | | | | | 47,320 | | | | | | | | | |
Noninterest-bearing funding sources used to fund earning assets | | | (79,585 | ) | | | | | | | | | | | (86,465 | ) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net noninterest-bearing funding sources | | $ | 81,037 | | | | | | | | | | | $ | 76,259 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL ASSETS | | $ | 614,194 | | | | | | | | | | | $ | 541,533 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
|
| | |
(1) | | Our average prime rate was 5.00% and 8.18% for the quarters ended September 30, 2008 and 2007, respectively. The average three-month London Interbank Offered Rate (LIBOR) was 2.91% and 5.44% for the same quarters, respectively. |
|
(2) | | Interest rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories. |
|
(3) | | Yields are based on amortized cost balances computed on a settlement date basis. |
|
(4) | | Includes certain preferred securities. |
|
(5) | | Nonaccrual loans and related income are included in their respective loan categories. |
|
(6) | | Includes taxable-equivalent adjustments primarily related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented. |
- 28 -
Wells Fargo & Company and Subsidiaries
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS)(1) (2)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine months ended Sept. 30, | |
| | 2008 | | | 2007 | |
| | | | | | | | | | Interest | | | | | | | | | | | Interest | |
| | Average | | | Yields/ | | | income/ | | | Average | | | Yields/ | | | income/ | |
(in millions) | | balance | | | rates | | | expense | | | balance | | | rates | | | expense | |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
EARNING ASSETS | | | | | | | | | | | | | | | | | | | | | | | | |
Federal funds sold, securities purchased under resale agreements and other short-term investments | | $ | 3,734 | | | | 2.59 | | % | $ | 72 | | | $ | 4,972 | | | | 5.09 | | % | $ | 189 | |
Trading assets | | | 4,960 | | | | 3.57 | | | | 133 | | | | 4,306 | | | | 4.70 | | | | 151 | |
Debt securities available for sale (3): | | | | | | | | | | | | | | | | | | | | | | | | |
Securities of U.S. Treasury and federal agencies | | | 1,055 | | | | 3.88 | | | | 30 | | | | 821 | | | | 4.29 | | | | 27 | |
Securities of U.S. states and political subdivisions | | | 6,848 | | | | 6.88 | | | | 362 | | | | 4,318 | | | | 7.36 | | | | 232 | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | | | | | | | | | |
Federal agencies | | | 42,448 | | | | 5.93 | | | | 1,854 | | | | 39,656 | | | | 6.08 | | | | 1,794 | |
Private collateralized mortgage obligations | | | 21,589 | | | | 5.92 | | | | 1,010 | | | | 3,945 | | | | 6.32 | | | | 185 | |
| | | | | | | | | | | | | | | | |
Total mortgage-backed securities | | | 64,037 | | | | 5.92 | | | | 2,864 | | | | 43,601 | | | | 6.10 | | | | 1,979 | |
Other debt securities (4) | | | 12,351 | | | | 6.78 | | | | 670 | | | | 5,564 | | | | 7.57 | | | | 316 | |
| | | | | | | | | | | | | | | | |
Total debt securities available for sale (4) | | | 84,291 | | | | 6.11 | | | | 3,926 | | | | 54,304 | | | | 6.32 | | | | 2,554 | |
Mortgages held for sale (5) | | | 26,417 | | | | 6.11 | | | | 1,211 | | | | 34,664 | | | | 6.52 | | | | 1,694 | |
Loans held for sale (5) | | | 686 | | | | 6.66 | | | | 34 | | | | 873 | | | | 7.78 | | | | 51 | |
Loans: | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and commercial real estate: | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 95,697 | | | | 6.29 | | | | 4,509 | | | | 74,934 | | | | 8.28 | | | | 4,641 | |
Other real estate mortgage | | | 40,351 | | | | 5.91 | | | | 1,788 | | | | 31,663 | | | | 7.44 | | | | 1,762 | |
Real estate construction | | | 19,288 | | | | 5.29 | | | | 763 | | | | 16,404 | | | | 7.97 | | | | 978 | |
Lease financing | | | 7,055 | | | | 5.63 | | | | 298 | | | | 5,698 | | | | 5.82 | | | | 249 | |
| | | | | | | | | | | | | | | | |
Total commercial and commercial real estate | | | 162,391 | | | | 6.05 | | | | 7,358 | | | | 128,699 | | | | 7.92 | | | | 7,630 | |
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 74,064 | | | | 6.77 | | | | 3,761 | | | | 58,920 | | | | 7.31 | | | | 3,228 | |
Real estate 1-4 family junior lien mortgage | | | 75,220 | | | | 6.78 | | | | 3,820 | | | | 70,998 | | | | 8.19 | | | | 4,348 | |
Credit card | | | 19,256 | | | | 12.11 | | | | 1,749 | | | | 15,262 | | | | 13.89 | | | | 1,590 | |
Other revolving credit and installment | | | 54,949 | | | | 8.84 | | | | 3,637 | | | | 53,725 | | | | 9.77 | | | | 3,926 | |
| | | | | | | | | | | | | | | | |
Total consumer | | | 223,489 | | | | 7.74 | | | | 12,967 | | | | 198,905 | | | | 8.79 | | | | 13,092 | |
Foreign | | | 7,382 | | | | 10.72 | | | | 592 | | | | 7,197 | | | | 11.72 | | | | 631 | |
| | | | | | | | | | | | | | | | |
Total loans (5) | | | 393,262 | | | | 7.10 | | | | 20,917 | | | | 334,801 | | | | 8.52 | | | | 21,353 | |
Other | | | 1,995 | | | | 4.55 | | | | 68 | | | | 1,351 | | | | 5.11 | | | | 54 | |
| | | | | | | | | | | | | | | | |
Total earning assets | | $ | 515,345 | | | | 6.81 | | | | 26,361 | | | $ | 435,271 | | | | 8.00 | | | | 26,046 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
FUNDING SOURCES | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing checking | | $ | 5,399 | | | | 1.31 | | | | 53 | | | $ | 4,991 | | | | 3.23 | | | | 121 | |
Market rate and other savings | | | 162,792 | | | | 1.45 | | | | 1,765 | | | | 145,135 | | | | 2.83 | | | | 3,070 | |
Savings certificates | | | 38,907 | | | | 3.23 | | | | 940 | | | | 39,784 | | | | 4.40 | | | | 1,308 | |
Other time deposits | | | 6,163 | | | | 2.87 | | | | 133 | | | | 8,284 | | | | 5.06 | | | | 313 | |
Deposits in foreign offices | | | 49,192 | | | | 2.13 | | | | 785 | | | | 33,988 | | | | 4.73 | | | | 1,204 | |
| | | | | | | | | | | | | | | | |
Total interest-bearing deposits | | | 262,453 | | | | 1.87 | | | | 3,676 | | | | 232,182 | | | | 3.46 | | | | 6,016 | |
Short-term borrowings | | | 67,714 | | | | 2.51 | | | | 1,274 | | | | 23,084 | | | | 5.01 | | | | 865 | |
Long-term debt | | | 101,668 | | | | 3.71 | | | | 2,825 | | | | 91,569 | | | | 5.22 | | | | 3,579 | |
| | | | | | | | | | | | | | | | |
Total interest-bearing liabilities | | | 431,835 | | | | 2.40 | | | | 7,775 | | | | 346,835 | | | | 4.03 | | | | 10,460 | |
Portion of noninterest-bearing funding sources | | | 83,510 | | | | -- | | | | -- | | | | 88,436 | | | | -- | | | | -- | |
| | | | | | | | | | | | | | | | |
Total funding sources | | $ | 515,345 | | | | 2.01 | | | | 7,775 | | | $ | 435,271 | | | | 3.21 | | | | 10,460 | |
| | | | | | | | | | | | | | | | |
Net interest margin and net interest income on a taxable-equivalent basis (6) | | | | | | | 4.80 | | % | $ | 18,586 | | | | | | | | 4.79 | | % | $ | 15,586 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
NONINTEREST-EARNING ASSETS | | | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | $ | 11,182 | | | | | | | | | | | $ | 11,698 | | | | | | | | | |
Goodwill | | | 13,289 | | | | | | | | | | | | 11,575 | | | | | | | | | |
Other | | | 54,901 | | | | | | | | | | | | 50,448 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total noninterest-earning assets | | $ | 79,372 | | | | | | | | | | | $ | 73,721 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
NONINTEREST-BEARING FUNDING SOURCES | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 86,676 | | | | | | | | | | | $ | 89,673 | | | | | | | | | |
Other liabilities | | | 28,268 | | | | | | | | | | | | 25,726 | | | | | | | | | |
Stockholders’ equity | | | 47,938 | | | | | | | | | | | | 46,758 | | | | | | | | | |
Noninterest-bearing funding sources used to fund earning assets | | | (83,510 | ) | | | | | | | | | | | (88,436 | ) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net noninterest-bearing funding sources | | $ | 79,372 | | | | | | | | | | | $ | 73,721 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL ASSETS | | $ | 594,717 | | | | | | | | | | | $ | 508,992 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
|
| | |
(1) | | Our average prime rate was 5.43% and 8.23% for the nine months ended September 30, 2008 and 2007, respectively. The average three-month London Interbank Offered Rate (LIBOR) was 2.98% and 5.39% for the same periods, respectively. |
|
(2) | | Interest rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories. |
|
(3) | | Yields are based on amortized cost balances computed on a settlement date basis. |
|
(4) | | Includes certain preferred securities. |
|
(5) | | Nonaccrual loans and related income are included in their respective loan categories. |
|
(6) | | Includes taxable-equivalent adjustments primarily related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented. |
- 29 -
Wells Fargo & Company and Subsidiaries
OPERATING SEGMENT RESULTS(1)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(income/expense in millions, | | | | | Community | | | | | | Wholesale | | | | | | Wells Fargo | | | | | | | Consolidated |
average balances in billions) | | | | | | Banking | | | | | | | Banking | | | | | | | Financial | | | | | | | Company |
Quarter ended September 30, | | 2008 | | | 2007 | | | 2008 | | | 2007 | | | 2008 | | | 2007 | | | 2008 | | | 2007 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | $ | 4,205 | | | $ | 3,303 | | | $ | 1,054 | | | $ | 918 | | | $ | 1,122 | | | $ | 1,059 | | | $ | 6,381 | | | $ | 5,280 | |
Provision for credit losses | | | 1,431 | | | | 446 | | | | 294 | | | | 19 | | | | 770 | | | | 427 | | | | 2,495 | | | | 892 | |
Noninterest income | | | 2,998 | | | | 3,020 | | | | 728 | | | | 1,239 | | | | 272 | | | | 314 | | | | 3,998 | | | | 4,573 | |
Noninterest expense | | | 3,447 | | | | 3,713 | | | | 1,393 | | | | 1,230 | | | | 677 | | | | 728 | | | | 5,517 | | | | 5,671 | |
| | | | | | | | | | | | | | | | |
Income (loss) before income tax expense (benefit) | | | 2,325 | | | | 2,164 | | | | 95 | | | | 908 | | | | (53 | ) | | | 218 | | | | 2,367 | | | | 3,290 | |
Income tax expense (benefit) | 738 | | | | 717 | | | | 12 | | | | 317 | | | | (20 | ) | | | 83 | | | | 730 | | | | 1,117 | |
| | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 1,587 | | | $ | 1,447 | | | $ | 83 | | | $ | 591 | | | $ | (33 | ) | | $ | 135 | | | $ | 1,637 | | | $ | 2,173 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average loans | | $ | 220.5 | | | $ | 197.4 | | | $ | 116.2 | | | $ | 87.5 | | | $ | 67.5 | | | $ | 65.8 | | | $ | 404.2 | | | $ | 350.7 | |
Average assets (2) | | | 380.4 | | | | 348.1 | | | | 156.6 | | | | 115.9 | | | | 71.4 | | | | 71.7 | | | | 614.2 | | | | 541.5 | |
Average core deposits | | | 254.9 | | | | 243.0 | | | | 65.2 | | | | 63.1 | | | | -- | | | | -- | | | | 320.1 | | | | 306.1 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nine months ended September 30, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | $ | 11,977 | | | $ | 9,678 | | | $ | 3,106 | | | $ | 2,661 | | | $ | 3,336 | | | $ | 3,147 | | | $ | 18,419 | | | $ | 15,486 | |
Provision for credit losses | | | 4,739 | | | | 1,105 | | | | 700 | | | | 33 | | | | 2,096 | | | | 1,189 | | | | 7,535 | | | | 2,327 | |
Noninterest income | | | 9,632 | | | | 8,731 | | | | 3,458 | | | | 4,007 | | | | 892 | | | | 961 | | | | 13,982 | | | | 13,699 | |
Noninterest expense | | | 10,520 | | | | 10,873 | | | | 4,228 | | | | 3,783 | | | | 2,091 | | | | 2,268 | | | | 16,839 | | | | 16,924 | |
| | | | | | | | | | | | | | | | |
Income before income tax expense | 6,350 | | | | 6,431 | | | | 1,636 | | | | 2,852 | | | | 41 | | | | 651 | | | | 8,027 | | | | 9,934 | |
Income tax expense | | | 2,102 | | | | 1,983 | | | | 521 | | | | 1,007 | | | | 15 | | | | 248 | | | | 2,638 | | | | 3,238 | |
| | | | | | | | | | | | | | | | |
Net income | | $ | 4,248 | | | $ | 4,448 | | | $ | 1,115 | | | $ | 1,845 | | | $ | 26 | | | $ | 403 | | | $ | 5,389 | | | $ | 6,696 | |
| | | | | | | | | | | | | | | | |
| | | | | | | �� | | | | | | | | | | | | | | | | | | | | | | | | | |
Average loans | | $ | 217.1 | | | $ | 188.2 | | | $ | 108.2 | | | $ | 82.4 | | | $ | 68.0 | | | $ | 64.2 | | | $ | 393.3 | | | $ | 334.8 | |
Average assets (2) | | | 367.7 | | | | 324.9 | | | | 148.4 | | | | 108.3 | | | | 72.8 | | | | 70.0 | | | | 594.7 | | | | 509.0 | |
Average core deposits | | | 251.9 | | | | 241.1 | | | | 66.7 | | | | 58.0 | | | | -- | | | | -- | | | | 318.6 | | | | 299.1 | |
| | |
(1) | | The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment. If the management structure and/or the allocation process changes, allocations, transfers and assignments may change. To reflect the realignment of our corporate trust business into Wholesale Banking in first quarter 2008, results for prior periods have been revised. |
|
(2) | | The Consolidated Company balance includes unallocated goodwill held at the enterprise level of $5.8 billion for all periods presented. |
- 30 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER OPERATING SEGMENT RESULTS(1)
| | | | | | | | | | | | | | | | | | | | |
|
| | Quarter ended |
| | Sept. 30 | , | | June 30 | , | | Mar. 31 | , | | Dec. 31 | , | | Sept. 30 | , |
(income/expense in millions, average balances in billions) | | 2008 | | | 2008 | | | 2008 | | | 2007 | | | 2007 | |
|
| | | | | | | | | | | | | | | | | | | | |
COMMUNITY BANKING | | | | | | | | | | | | | | | | | | | | |
Net interest income | | $ | 4,205 | | | $ | 4,136 | | | $ | 3,636 | | | $ | 3,421 | | | $ | 3,303 | |
Provision for credit losses | | | 1,431 | | | | 1,996 | | | | 1,313 | | | | 2,082 | | | | 446 | |
Noninterest income | | | 2,998 | | | | 3,411 | | | | 3,223 | | | | 3,101 | | | | 3,020 | |
Noninterest expense | | | 3,447 | | | | 3,737 | | | | 3,336 | | | | 3,822 | | | | 3,713 | |
| | | | | | | | | | |
Income before income tax expense (benefit) | | | 2,325 | | | | 1,814 | | | | 2,210 | | | | 618 | | | | 2,164 | |
Income tax expense (benefit) | | | 738 | | | | 580 | | | | 783 | | | | (40 | ) | | | 717 | |
| | | | | | | | | | |
Net income | | $ | 1,587 | | | $ | 1,234 | | | $ | 1,427 | | | $ | 658 | | | $ | 1,447 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Average loans | | $ | 220.5 | | | $ | 215.9 | | | $ | 214.9 | | | $ | 210.9 | | | $ | 197.4 | |
Average assets | | | 380.4 | | | | 365.9 | | | | 356.7 | | | | 346.8 | | | | 348.1 | |
Average core deposits | | | 254.9 | | | | 252.6 | | | | 248.4 | | | | 245.3 | | | | 243.0 | |
| | | | | | | | | | | | | | | | | | | | |
WHOLESALE BANKING | | | | | | | | | | | | | | | | | | | | |
Net interest income | | $ | 1,054 | | | $ | 1,020 | | | $ | 1,032 | | | $ | 987 | | | $ | 918 | |
Provision for credit losses | | | 294 | | | | 245 | | | | 161 | | | | 36 | | | | 19 | |
Noninterest income | | | 728 | | | | 1,480 | | | | 1,250 | | | | 1,293 | | | | 1,239 | |
Noninterest expense | | | 1,393 | | | | 1,420 | | | | 1,415 | | | | 1,294 | | | | 1,230 | |
| | | | | | | | | | |
Income before income tax expense | | | 95 | | | | 835 | | | | 706 | | | | 950 | | | | 908 | |
Income tax expense | | | 12 | | | | 278 | | | | 231 | | | | 325 | | | | 317 | |
| | | | | | | | | | |
Net income | | $ | 83 | | | $ | 557 | | | $ | 475 | | | $ | 625 | | | $ | 591 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Average loans | | $ | 116.2 | | | $ | 107.6 | | | $ | 100.6 | | | $ | 95.1 | | | $ | 87.5 | |
Average assets | | | 156.6 | | | | 149.9 | | | | 138.5 | | | | 128.3 | | | | 115.9 | |
Average core deposits | | | 65.2 | | | | 65.8 | | | | 68.9 | | | | 69.5 | | | | 63.1 | |
| | | | | | | | | | | | | | | | | | | | |
WELLS FARGO FINANCIAL | | | | | | | | | | | | | | | | | | | | |
Net interest income | | $ | 1,122 | | | $ | 1,122 | | | $ | 1,092 | | | $ | 1,080 | | | $ | 1,059 | |
Provision for credit losses | | | 770 | | | | 771 | | | | 554 | | | | 494 | | | | 427 | |
Noninterest income | | | 272 | | | | 290 | | | | 330 | | | | 323 | | | | 314 | |
Noninterest expense | | | 677 | | | | 703 | | | | 711 | | | | 784 | | | | 728 | |
| | | | | | | | | | |
Income (loss) before income tax expense (benefit) | | | (53 | ) | | | (62 | ) | | | 157 | | | | 125 | | | | 218 | |
Income tax expense (benefit) | | | (20 | ) | | | (24 | ) | | | 60 | | | | 47 | | | | 83 | |
| | | | | | | | | | |
Net income (loss) | | $ | (33 | ) | | $ | (38 | ) | | $ | 97 | | | $ | 78 | | | $ | 135 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Average loans | | $ | 67.5 | | | $ | 68.0 | | | $ | 68.4 | | | $ | 68.4 | | | $ | 65.8 | |
Average assets | | | 71.4 | | | | 73.1 | | | | 74.0 | | | | 74.7 | | | | 71.7 | |
| | | | | | | | | | | | | | | | | | | | |
CONSOLIDATED COMPANY | | | | | | | | | | | | | | | | | | | | |
Net interest income | | $ | 6,381 | | | $ | 6,278 | | | $ | 5,760 | | | $ | 5,488 | | | $ | 5,280 | |
Provision for credit losses | | | 2,495 | | | | 3,012 | | | | 2,028 | | | | 2,612 | | | | 892 | |
Noninterest income | | | 3,998 | | | | 5,181 | | | | 4,803 | | | | 4,717 | | | | 4,573 | |
Noninterest expense | | | 5,517 | | | | 5,860 | | | | 5,462 | | | | 5,900 | | | | 5,671 | |
| | | | | | | | | | |
Income before income tax expense | | | 2,367 | | | | 2,587 | | | | 3,073 | | | | 1,693 | | | | 3,290 | |
Income tax expense | | | 730 | | | | 834 | | | | 1,074 | | | | 332 | | | | 1,117 | |
| | | | | | | | | | |
Net income | | $ | 1,637 | | | $ | 1,753 | | | $ | 1,999 | | | $ | 1,361 | | | $ | 2,173 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Average loans | | $ | 404.2 | | | $ | 391.5 | | | $ | 383.9 | | | $ | 374.4 | | | $ | 350.7 | |
Average assets (2) | | | 614.2 | | | | 594.7 | | | | 575.0 | | | | 555.6 | | | | 541.5 | |
Average core deposits | | | 320.1 | | | | 318.4 | | | | 317.3 | | | | 314.8 | | | | 306.1 | |
| | |
(1) | | The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment. If the management structure and/or the allocation process changes, allocations, transfers and assignments may change. To reflect the realignment of our corporate trust business into Wholesale Banking in first quarter 2008, results for prior periods have been revised. |
|
(2) | | The Consolidated Company balance includes unallocated goodwill held at the enterprise level of $5.8 billion for all periods presented. |
- 31 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING
| | | | | | | | | | | | | | | | | | | | |
|
| | Quarter ended |
| | Sept. 30 | , | | June 30 | , | | Mar. 31 | , | | Dec. 31 | , | | Sept. 30 | , |
(in millions) | | 2008 | | | 2008 | | | 2008 | | | 2007 | | | 2007 | |
|
| | | | | | | | | | | | | | | | | | | | |
Residential MSRs measured using the fair value method: | | | | | | | | | | | | | | | | | | | | |
Fair value, beginning of quarter | | $ | 19,333 | | | $ | 14,956 | | | $ | 16,763 | | | $ | 18,223 | | | $ | 18,733 | |
Purchases | | | 57 | | | | 82 | | | | 52 | | | | 314 | | | | 188 | |
Servicing from securitizations or asset transfers | | | 851 | | | | 994 | | | | 797 | | | | 872 | | | | 951 | |
Sales | | | -- | | | | (177 | ) | | | (92 | ) | | | -- | | | | (292 | ) |
| | | | | | | | | | |
Net additions | | | 908 | | | | 899 | | | | 757 | | | | 1,186 | | | | 847 | |
| | | | | | | | | | | | | | | | | | | | |
Changes in fair value: | | | | | | | | | | | | | | | | | | | | |
Due to changes in valuation model inputs or assumptions (1) | | | (546 | ) | | | 4,132 | | | | (1,798 | ) | | | (1,935 | ) | | | (638 | ) |
Other changes in fair value (2) | | | (511 | ) | | | (654 | ) | | | (766 | ) | | | (711 | ) | | | (719 | ) |
| | | | | | | | | | |
Total changes in fair value | | | (1,057 | ) | | | 3,478 | | | | (2,564 | ) | | | (2,646 | ) | | | (1,357 | ) |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Fair value, end of quarter | | $ | 19,184 | | | $ | 19,333 | | | $ | 14,956 | | | $ | 16,763 | | | $ | 18,223 | |
| | | | | | | | | | |
| | |
(1) | | Principally reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates. |
|
(2) | | Represents changes due to collection/realization of expected cash flows over time. |
| | | | | | | | | | | | | | | | | | | | |
|
| | Quarter ended | |
| | Sept. 30 | , | | June 30 | , | | Mar. 31 | , | | Dec. 31 | , | | Sept. 30 | , |
(in millions) | | 2008 | | | 2008 | | | 2008 | | | 2007 | | | 2007 | |
|
| | | | | | | | | | | | | | | | | | | | |
Amortized MSRs: | | | | | | | | | | | | | | | | | | | | |
Balance, beginning of quarter | | $ | 442 | | | $ | 455 | | | $ | 466 | | | $ | 460 | | | $ | 418 | |
Purchases | | | 2 | | | | 2 | | | | 3 | | | | 19 | | | | 46 | |
Servicing from securitizations or asset transfers | | | 8 | | | | 4 | | | | 5 | | | | 7 | | | | 12 | |
Amortization | | | (19 | ) | | | (19 | ) | | | (19 | ) | | | (20 | ) | | | (16 | ) |
| | | | | | | | | | |
Balance, end of quarter (1) | | $ | 433 | | | $ | 442 | | | $ | 455 | | | $ | 466 | | | $ | 460 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Fair value of amortized MSRs: | | | | | | | | | | | | | | | | | | | | |
Beginning of quarter | | $ | 595 | | | $ | 601 | | | $ | 573 | | | $ | 602 | | | $ | 561 | |
End of quarter | | | 622 | | | | 595 | | | | 601 | | | | 573 | | | | 602 | |
| | |
(1) | | There was no valuation allowance recorded for the periods presented. |
|
| | |
- 32 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING (CONTINUED)
| | | | | | | | | | | | | | | | | | | | | |
| |
| | Quarter ended | |
| | Sept. 30 | , | | June 30 | , | | Mar. 31 | , | | Dec. 31 | , | | Sept. 30 | , | |
(in millions) | | 2008 | | | 2008 | | | 2008 | | | 2007 | | | 2007 | | |
| |
| | | | | | | | | | | | | | | | | | | | | |
Servicing income, net: | | | | | | | | | | | | | | | | | | | | | |
Servicing fees (1) | | $ | 980 | | | $ | 959 | | | $ | 964 | | | $ | 994 | | | $ | 970 | | |
Changes in fair value of residential MSRs: | | | | | | | | | | | | | | | | | | | | | |
Due to changes in valuation model inputs or assumptions (2) | | | (546 | ) | | | 4,132 | | | | (1,798 | ) | | | (1,935 | ) | | | (638 | ) | |
Other changes in fair value (3) | | | (511 | ) | | | (654 | ) | | | (766 | ) | | | (711 | ) | | | (719 | ) | |
| | | | | | | | | | | |
Total changes in fair value of residential MSRs | | | (1,057 | ) | | | 3,478 | | | | (2,564 | ) | | | (2,646 | ) | | | (1,357 | ) | |
| | | | | | | | | | | | | | | | | | | | | |
Amortization | | | (19 | ) | | | (19 | ) | | | (19 | ) | | | (20 | ) | | | (16 | ) | |
Net derivative gains (losses) from economic hedges (4) | 621 | | | | (4,197 | ) | | | 1,892 | | | | 2,215 | | | | 1,200 | | |
| | | | | | | | | | | |
Total servicing income, net | | $ | 525 | | | $ | 221 | | | $ | 273 | | | $ | 543 | | | $ | 797 | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Market-related valuation changes to MSRs, net of hedge results (2) + (4) | | $ | 75 | | | $ | (65 | ) | | $ | 94 | | | $ | 280 | | | $ | 562 | | |
| | | | | | | | | | | |
| | |
(1) | | Includes contractually specified servicing fees, late charges and other ancillary revenues. |
|
(2) | | Principally reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates. |
|
(3) | | Represents changes due to collection/realization of expected cash flows over time. |
|
(4) | | Represents results from free-standing derivatives (economic hedges) used to hedge the risk of changes in fair value of MSRs. |
| | | | | | | | | | | | | | | | | | | | | |
| |
| | Sept. 30 | , | | June 30 | , | | Mar. 31 | , | | Dec. 31 | , | | Sept. 30 | , | |
(in billions) | | 2008 | | | 2008 | | | 2008 | | | 2007 | | | 2007 | | |
| |
| | | | | | | | | | | | | | | | | | | | | |
Managed servicing portfolio: | | | | | | | | | | | | | | | | | | | | | |
Loans serviced for others (1) | | $ | 1,464 | | | $ | 1,446 | | | $ | 1,431 | | | $ | 1,430 | | | $ | 1,380 | | |
Owned loans serviced (2) | | | 97 | | | | 100 | | | | 103 | | | | 98 | | | | 97 | | |
| | | | | | | | | | | |
Total owned servicing | | | 1,561 | | | | 1,546 | | | | 1,534 | | | | 1,528 | | | | 1,477 | | |
Sub-servicing | | | 19 | | | | 20 | | | | 21 | | | | 23 | | | | 22 | | |
| | | | | | | | | | | |
Total managed servicing portfolio | | $ | 1,580 | | | $ | 1,566 | | | $ | 1,555 | | | $ | 1,551 | | | $ | 1,499 | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Ratio of MSRs to related loans serviced for others | | | 1.34 | | % | | 1.37 | | % | | 1.08 | | % | | 1.20 | | % | | 1.35 | | % |
| | | | | | | | | | | | | | | | | | | | | |
Weighted-average note rate (owned servicing only) | | | 5.98 | | % | | 6.00 | | % | | 6.00 | | % | | 6.01 | | % | | 5.98 | | % |
| | |
(1) | | Consists of 1-4 family first mortgage and commercial mortgage loans. |
|
(2) | | Consists of mortgages held for sale and 1-4 family first mortgage loans. |
- 33 -
Wells Fargo & Company and Subsidiaries
SELECTED FIVE QUARTER RESIDENTIAL MORTGAGE PRODUCTION DATA
| | | | | | | | | | | | | | | | | | | | |
|
| | Quarter ended |
| | Sept. 30 | , | | June 30 | , | | Mar. 31 | , | | Dec. 31 | , | | Sept. 30 | , |
(in billions) | | 2008 | | | 2008 | | | 2008 | | | 2007 | | | 2007 | |
|
| | | | | | | | | | | | | | | | | | | | |
Application Data: | | | | | | | | | | | | | | | | | | | | |
Wells Fargo Home Mortgage first mortgage quarterly applications | | $ | 83 | | | $ | 100 | | | $ | 132 | | | $ | 91 | | | $ | 95 | |
Refinances as a percentage of applications | | | 39 | | % | | 44 | | % | | 62 | | % | | 52 | | % | | 40 | % |
Wells Fargo Home Mortgage first mortgage unclosed pipeline, at quarter end | | $ | 41 | | | $ | 47 | | | $ | 61 | | | $ | 43 | | | $ | 45 | |
| | | | | | | | | | | | | | | | | | | | |
| |
| | Quarter ended | |
| | Sept. 30 | , | | June 30 | , | | Mar. 31 | , | | Dec. 31 | , | | Sept. 30 | , |
(in billions) | | 2008 | | | 2008 | | | 2008 | | | 2007 | | | 2007 | |
|
| | | | | | | | | | | | | | | | | | | | |
Residential Real Estate Originations:(1) | | | | | | | | | | | | | | | | | | | | |
Quarter: | | | | | | | | | | | | | | | | | | | | |
Wells Fargo Home Mortgage first mortgage loans: | | | | | | | | | | | | | | | | | | | | |
Retail | | $ | 23 | | | $ | 31 | | | $ | 34 | | | $ | 28 | | | $ | 29 | |
Correspondent/Wholesale | | | 25 | | | | 27 | | | | 27 | | | | 22 | | | | 29 | |
Home equity loans and lines | | | 2 | | | | 3 | | | | 3 | | | | 4 | | | | 7 | |
Wells Fargo Financial | | | 1 | | | | 2 | | | | 2 | | | | 2 | | | | 3 | |
| | | | | | | | | | |
Total | | $ | 51 | | | $ | 63 | | | $ | 66 | | | $ | 56 | | | $ | 68 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Year-to-date | | $ | 180 | | | $ | 129 | | | $ | 66 | | | $ | 272 | | | $ | 216 | |
| | | | | | | | | | |
| | |
(1) | | Consists of residential real estate originations from all Wells Fargo channels. |
- 34 -
Wells Fargo & Company and Subsidiaries
SELECTED NATIONAL HOME EQUITY GROUP PORTFOLIO DATA (1)
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | % of loans | | | | | |
| | | | | | | | | | two payments | | | Annualized loss rate | | |
| | Outstanding balances | | | or more past due | | | Quarter ended | | |
| | Sept. 30 | , | | June 30 | , | | Sept. 30 | , | | June 30 | , | | Sept. 30 | , | | June 30 | , | |
(in millions) | | 2008 | | | 2008 | | | 2008 | | | 2008 | | | 2008 | | | 2008 | | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Liquidating portfolio | | | | | | | | | | | | | | | | | | | | | | | | | |
California | | $ | 4,146 | | | $ | 4,310 | | | | 5.18 | | % | | 4.85 | | % | | 11.88 | | % | | 4.64 | | % |
Florida | | | 534 | | | | 561 | | | | 6.74 | | | | 6.80 | | | | 14.57 | | | | 6.39 | | |
Arizona | | | 255 | | | | 266 | | | | 5.02 | | | | 4.08 | | | | 10.45 | | | | 5.38 | | |
Texas | | | 199 | | | | 208 | | | | 0.96 | | | | 1.11 | | | | 1.64 | | | | 1.02 | | |
Minnesota | | | 130 | | | | 135 | | | | 3.29 | | | | 3.15 | | | | 6.25 | | | | 3.24 | | |
Other | | | 5,390 | | | | 5,589 | | | | 2.68 | | | | 2.40 | | | | 3.72 | | | | 2.27 | | |
| | | | | | | | | | | | | | | | | | | | | |
Total | | | 10,654 | | | | 11,069 | | | | 3.89 | | | | 3.60 | | | | 7.59 | | | | 3.46 | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Core portfolio | | | | | | | | | | | | | | | | | | | | | | | | | |
California | | | 27,640 | | | | 27,114 | | | | 2.50 | | | | 2.32 | | | | 3.61 | | | | 1.92 | | |
Florida | | | 2,536 | | | | 2,572 | | | | 5.20 | | | | 4.42 | | | | 6.28 | | | | 3.84 | | |
Arizona | | | 3,814 | | | | 3,789 | | | | 2.52 | | | | 2.29 | | | | 3.21 | | | | 1.62 | | |
Texas | | | 2,735 | | | | 2,767 | | | | 1.19 | | | | 1.05 | | | | 0.41 | | | | 0.34 | | |
Minnesota | | | 4,465 | | | | 4,499 | | | | 1.21 | | | | 1.17 | | | | 1.24 | | | | 0.81 | | |
Other | | | 32,105 | | | | 32,016 | | | | 1.55 | | | | 1.43 | | | | 1.35 | | | | 0.83 | | |
| | | | | | | | | | | | | | | | | | | | | |
Total | | | 73,295 | | | | 72,757 | | | | 2.05 | | | | 1.88 | | | | 2.43 | | | | 1.36 | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Combined totals | | $ | 83,949 | | | $ | 83,826 | | | | 2.29 | | | | 2.11 | | | | 3.09 | | | | 1.65 | | |
| | | | | | | | | | | | | | | | | | | | | |
| | |
(1) | | Reflects the impact of the previously disclosed change in the Home Equity charge-off policy from 120 days to no more than 180 days, effective April 1, 2008. |