Exhibit 99.1
| | | | | | |
| | Media | | Investors | | |
| | Mary Eshet | | Jim Rowe | | |
| | 704-383-7777 | | 415-396-8216 | | |
Friday, April 13, 2012
WELLS FARGO REPORTS RECORD QUARTERLY NET INCOME
Q1 Net Income of $4.2 billion; Q1 Revenue of $21.6 billion
• | | Continued strong financial results: |
| o | Record diluted earnings per common share of $0.75, up 11 percent (annualized) from prior quarter |
| o | Wells Fargo net income of $4.2 billion, up 14 percent (annualized) from prior quarter |
| o | Revenue of $21.6 billion, up 20 percent (annualized) from prior quarter |
| o | Pre-tax pre-provision profit (PTPP)1 of $8.6 billion, up 27 percent (annualized) from prior quarter |
| o | Positive operating leverage |
| o | Return on average assets of 1.31 percent, up 6 basis points from prior quarter |
| o | Return on equity of 12.14 percent, up 17 basis points from prior quarter |
• | | Solid deposit growth and higher core loans: |
| o | Total average core checking and savings deposits up $7.8 billion from prior quarter |
| o | Core loan portfolios up $984 million from December 31, 20112 |
| o | Total loans of $766.5 billion at March 31, 2012, compared with $769.6 billion at December 31, 2011 |
| o | Announced the acquisition of BNP Paribas’s North American energy lending business, which is expected to close in April 2012 and includes approximately $3.9 billion of loans outstanding |
• | | Improved capital position: |
| o | Tier 1 common equity3 under Basel I increased $4.4 billion to $99.5 billion, with Tier 1 common equity ratio of 9.95 percent under Basel I at March 31, 2012. Under current Basel III capital proposals, Tier 1 common equity ratio estimated at 7.81 percent, an increase of 31 basis points from prior quarter |
| o | Increased quarterly common stock dividend rate to $0.22 per share, starting in first quarter 2012 |
• | | Improved credit quality: |
| o | Net charge-offs were $2.4 billion, a decline of $245 million from prior quarter |
| o | 1.25 percent (annualized) charge-off rate, the lowest level since 2007 |
| o | Reserve release4 of $400 million (pre-tax) reflected improved portfolio performance |
1 See footnote (2) on page 16 for more information on pre-tax pre-provision profit.
2 See table on page 4 for more information on core and non-strategic/liquidating loan portfolios.
3 See tables on page 36 for more information on Tier 1 common equity.
4 Reserve release represents the amount by which net charge-offs exceed the provision for credit losses.
- 2 -
Selected Financial Information
| | | | | | | | | | | | |
| |
| | | | | Quarter ended | |
| | | | |
| | Mar. 31, | | | Dec. 31, | | | Mar. 31, | |
| | 2012 | | | 2011 | | | 2011 | |
| |
| | | |
Earnings | | | | | | | | | | | | |
Diluted earnings per common share | | $ | 0.75 | | | | 0.73 | | | | 0.67 | |
Wells Fargo net income (in billions) | | | 4.25 | | | | 4.11 | | | | 3.76 | |
| | | |
Asset Quality | | | | | | | | | | | | |
Net charge-offs as a % of avg. total loans | | | 1.25 | % | | | 1.36 | | | | 1.73 | |
Allowance as a % of total loans | | | 2.50 | | | | 2.56 | | | | 2.98 | |
Allowance as a % of annualized net charge-offs | | | 199 | | | | 188 | | | | 172 | |
| | | |
Other | | | | | | | | | | | | |
Revenue (in billions) | | $ | 21.64 | | | | 20.61 | | | | 20.33 | |
Average loans (in billions) | | | 768.6 | | | | 768.6 | | | | 754.1 | |
Average core deposits (in billions) | | | 870.5 | | | | 864.9 | | | | 796.8 | |
Net interest margin | | | 3.91 | % | | | 3.89 | | | | 4.05 | |
| | | | | | | | | | | | |
| |
SAN FRANCISCO – Wells Fargo & Company (NYSE: WFC) reported record net income of $4.2 billion, or $0.75 per diluted common share, for first quarter 2012, compared with $3.8 billion, or $0.67 per share, for first quarter 2011, and $4.1 billion, or $0.73 per share, for fourth quarter 2011.
“Wells Fargo delivered outstanding first quarter results driven by strong revenue growth. Quarterly revenue was the highest in nine quarters, and we achieved our ninth consecutive quarter of earnings per share growth,” said Chairman and CEO John Stumpf. “Our continued performance for shareholders through a variety of economic environments is a testament to our diversified business model. The performance of our franchise also allowed us to provide our shareholders with an increased common stock dividend for the second consecutive year. As Wells Fargo celebrates its 160th anniversary and successful completion of the Wachovia merger integration, I want to again thank all our team members for helping our customers succeed financially and satisfying all their financial needs—quarter after quarter, year after year.”
“This was a great quarter for Wells Fargo, as we increased revenue, PTPP, and net income; saw improvement in operating leverage and credit quality; and continued to grow capital,” said Chief Financial Officer Tim Sloan. “Revenue was up 20 percent (annualized) from the fourth quarter, led by continued strong mortgage banking results. Expenses increased in the quarter, but we currently expect a $500-$700 million overall reduction in noninterest expense during the second quarter. Our return on assets of 1.31 percent was the highest since first quarter 2008, while our return on equity of 12.14 percent was the highest since second quarter 2009.
“We increased our quarterly common stock dividend rate 83 percent to $0.22 per share and have the ability to repurchase more common shares as a result of the Federal Reserve’s non-objection to our 2012 Comprehensive Capital Analysis and Review capital plan. Our shareholders have been very patient, and we are pleased to reward them with an additional return on their investment.”
- 3 -
Revenue
Revenue increased $1 billion from fourth quarter 2011, to $21.6 billion. Total revenue increased due to growth in noninterest income, including strong mortgage banking and market sensitive revenues1, while net interest income remained stable. Businesses generating linked-quarter revenue growth included asset-backed finance, brokerage services, capital finance, capital markets, commercial banking, corporate banking, corporate trust, dealer services, equity funds, global remittance, insurance, international, mortgage banking, personal credit management, real estate capital markets, retail sales finance, private student lending, and wealth management.
Net Interest Income
Net interest income was $10.9 billion, in line with fourth quarter 2011. Average earning assets were essentially unchanged from the prior quarter. The net interest margin increased to 3.91 percent from 3.89 percent in fourth quarter 2011 as the benefit of disciplined deposit pricing and redeployment of short-term investments into long-term securities offset the runoff of higher yielding loans and investments.
Noninterest Income
Noninterest income was $10.7 billion, up from $9.7 billion in fourth quarter 2011. The $1.0 billion increase was driven by increases of $506 million in mortgage banking, $458 million in market sensitive revenue, and $181 million in trust and investment fees.
Mortgage banking noninterest income was $2.9 billion, up $506 million from fourth quarter 2011, on $129 billion of originations, compared with $120 billion of originations in fourth quarter. The Company provided $430 million for mortgage loan repurchase losses, compared with $404 million in fourth quarter 2011 (included in net gains from mortgage loan origination/sales activities). Net mortgage servicing rights (MSRs) results were a $58 million loss compared with a $201 million gain in fourth quarter 2011. The change in net results was primarily due to a reduction in the value of the MSRs from incorporating a higher discount rate. The ratio of MSRs to related loans serviced for others was 77 basis points and the average note rate on the servicing portfolio was 5.05 percent. The unclosed pipeline at March 31, 2012, was $79 billion up from $72 billion at December 31, 2011.
The Company had net unrealized securities gains of $8.7 billion at March 31, 2012, compared with a net unrealized securities gain of $7.0 billion at December 31, 2011. Period-end securities available for sale balances were up $7.7 billion, reflecting continued investment activity.
1 Includes net gains (losses) from trading activities, net gains (losses) on debt securities available for sale and net gains from equity investments.
- 4 -
Noninterest Expense
As expected, expenses remained elevated in the quarter. Noninterest expense increased to $13.0 billion from $12.5 billion in fourth quarter 2011 reflecting higher personnel costs and higher revenue. The increase was primarily due to:
• | | employee benefits expense reflecting seasonally higher salary taxes and 401(k) matching, as well as higher deferred compensation expense ($596 million higher than fourth quarter), |
• | | higher commissions and incentive compensation reflecting higher revenue-related mortgage banking, retail brokerage, and insurance expenses ($166 million higher), |
• | | higher operating losses, primarily due to additional litigation accruals for various legal matters ($314 million higher), |
• | | partially offset by lower merger and severance costs ($262 million lower). |
Total quarterly noninterest expenses are expected to decline $500-$700 million in second quarter 2012 driven primarily by the elimination of merger expenses and the absence of the first quarter seasonally higher personnel costs. Due to higher than expected revenues, primarily mortgage banking and acquisition-related revenues, the Company currently targets fourth quarter 2012 noninterest expense of approximately $11.25 billion. This amount is at the upper end of its previously disclosed range of $10.75-$11.25 billion.
Loans
Total period-end loans were $766.5 billion at March 31, 2012, compared with $769.6 billion at December 31, 2011. Excluding expected runoff in the non-strategic/liquidating portfolio of $4.1 billion, loans in the core portfolio grew $984 million in the quarter. Included in the core loan growth was $858 million of commercial asset-based loans purchased in the quarter. Linked quarter core loan growth was driven by commercial and industrial, consumer auto lending and private student lending. This growth was partially offset by seasonally lower credit card balances, a decline in commercial real estate, and continued runoff in the home equity portfolio. In the first quarter, the Company announced the acquisition of BNP Paribas’s North American energy lending business. The transaction is expected to close in April 2012 and includes approximately $3.9 billion of loans outstanding. Average loan balances were flat linked quarter, but many loan portfolios grew, including asset-backed finance, commercial banking, corporate banking, international, mortgage banking, and real estate capital markets.
| | | | | | | | | | | | | | | | | | | | | | | | |
| |
| | March 31, 2012 | | | December 31, 2011 | |
| | | | | | | |
(in millions) | | Core | | | Liquidating (1) | | | Total | | | Core | | | Liquidating (1) | | | Total | |
| |
Commercial | | $ | 340,536 | | | | 5,213 | | | | 345,749 | | | | 339,755 | | | | 5,695 | | | | 345,450 | |
Consumer | | | 317,753 | | | | 103,019 | | | | 420,772 | | | | 317,550 | | | | 106,631 | | | | 424,181 | |
| |
Total loans | | $ | 658,289 | | | | 108,232 | | | | 766,521 | | | | 657,305 | | | | 112,326 | | | | 769,631 | |
| |
| | | | | | |
Change from prior quarter: | | $ | 984 | | | | (4,094 | ) | | | (3,110) | | | | 13,708 | | | | (4,183 | ) | | | 9,525 | |
| |
(1) | See table on page 34 for additional information on non-strategic/liquidating loan portfolios. Management believes that the above information provides useful disclosure regarding the Company’s ongoing loan portfolios. |
- 5 -
Deposits
Average core deposits were $870.5 billion, up 9 percent from a year ago and up 3 percent (annualized) from fourth quarter 2011. Average core checking and savings deposits were $807.8 billion, up 12 percent from a year ago and up 4 percent (annualized) from fourth quarter 2011. Average mortgage escrow deposits were $33.0 billion compared with $27.9 billion a year ago and $34.9 billion in fourth quarter 2011. Average core checking and savings deposits were 93 percent of average core deposits, up from 91 percent a year ago. Deposit costs for first quarter 2012 were 20 basis points compared with 22 basis points in fourth quarter 2011. Average core deposits were 113 percent of average loans, unchanged from fourth quarter 2011.
Capital
Capital increased in the first quarter, with Tier 1 common equity reaching $99.5 billion under Basel I, or 9.95 percent of risk-weighted assets. Under current Basel III proposals, the Tier 1 common equity ratio was an estimated 7.81 percent. In the first quarter, the Company called for the redemption of $875 million of trust preferred securities with a coupon of 6.38 percent, repurchased approximately 8 million shares of its common stock (primarily related to settlement of a forward repurchase contract entered into in fourth quarter 2011), and paid quarterly common stock dividends of $0.22 per share.
| | | | | | | | | | | | |
| |
| | Mar. 31, | | | Dec. 31, | | | Mar. 31, | |
(as a percent of total risk-weighted assets) | | 2012 | | | 2011 | | | 2011 | |
| |
Ratios under Basel I (1): | | | | | | | | | | | | |
| | | |
Tier 1 common equity (2) | | | 9.95 | % | | | 9.46 | | | | 8.93 | |
Tier 1 capital | | | 11.74 | | | | 11.33 | | | | 11.50 | |
Tier 1 leverage | | | 9.35 | | | | 9.03 | | | | 9.27 | |
| |
(1) | March 31, 2012, ratios are preliminary. |
(2) | See table on page 36 for more information on Tier 1 common equity. |
Credit Quality
“Credit quality continued to improve in the first quarter,” said Chief Risk Officer Mike Loughlin. First quarter 2012 net charge-offs were $2.4 billion, or 1.25 percent (annualized) of average loans, down from fourth quarter 2011 net charge-offs of $2.6 billion (1.36 percent). The loan loss reserve release was $400 million compared with $600 million in the prior quarter. “We have seen significant improvement in credit performance over the past two years, and expect continued but slower improvement this year as losses approach a stable, more normalized level,” said Loughlin. “Absent significant deterioration in the economy, we continue to expect future reserve releases in 2012.”
- 6 -
Net Loan Charge-Offs
| | | | | | | | | | | | | | | | | | | | | | | | |
| |
| | Quarter ended | |
| | | | |
| | Mar. 31, 2012 | | | Dec. 31, 2011 | | | Sept. 30, 2011 | |
| |
| | | | | As a | | | | | | As a | | | | | | As a | |
| | Net loan | | | % of | | | Net loan | | | % of | | | Net loan | | | % of | |
| | charge- | | | average | | | charge- | | | average | | | charge- | | | average | |
($ in millions) | | offs | | | loans (1) | | | offs | | | loans (1) | | | offs | | | loans (1) | |
| |
| | | | | | |
Commercial: | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | | $ | 256 | | | | 0.62 | % | | $ | 310 | | | | 0.74 | % | | $ | 261 | | | | 0.65 | % |
Real estate mortgage | | | 46 | | | | 0.17 | | | | 117 | | | | 0.44 | | | | 96 | | | | 0.37 | |
Real estate construction | | | 67 | | | | 1.43 | | | | (5) | | | | (0.09) | | | | 55 | | | | 1.06 | |
Lease financing | | | 2 | | | | 0.06 | | | | 4 | | | | 0.13 | | | | 3 | | | | 0.11 | |
Foreign | | | 14 | | | | 0.14 | | | | 45 | | | | 0.45 | | | | 8 | | | | 0.08 | |
| | | | | | | | | | | | | | | | | | | | | |
Total commercial | | | 385 | | | | 0.45 | | | | 471 | | | | 0.54 | | | | 423 | | | | 0.50 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 791 | | | | 1.39 | | | | 844 | | | | 1.46 | | | | 821 | | | | 1.46 | |
Real estate 1-4 family junior lien mortgage | | | 763 | | | | 3.62 | | | | 800 | | | | 3.64 | | | | 842 | | | | 3.75 | |
Credit card | | | 242 | | | | 4.40 | | | | 256 | | | | 4.63 | | | | 266 | | | | 4.90 | |
Other revolving credit and installment | | | 214 | | | | 0.99 | | | | 269 | | | | 1.24 | | | | 259 | | | | 1.19 | |
| | | | | | | | | | | | | | | | | | | | | |
Total consumer | | | 2,010 | | | | 1.91 | | | | 2,169 | | | | 2.02 | | | | 2,188 | | | | 2.06 | |
| | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 2,395 | | | | 1.25 | % | | $ | 2,640 | | | | 1.36 | % | | $ | 2,611 | | | | 1.37 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| |
(1) | Quarterly net charge-offs as a percentage of average loans are annualized. See explanation on page 30 of the accounting for purchased credit-impaired (PCI) loans and the impact on selected financial ratios. |
Nonperforming Assets
Nonperforming assets ended the quarter at $26.6 billion, compared with $26.0 billion in fourth quarter 2011. Nonaccrual loans increased to $22.0 billion from $21.3 billion in the fourth quarter, with the increase exclusively tied to industry-wide supervisory guidance pertaining to the junior lien portfolio described below. Excluding the impact of the supervisory guidance, nonaccrual loans declined in all portfolios and were down $948 million linked quarter, continuing a trend of improvement that started in the fourth quarter 2010. Foreclosed assets were down slightly to $4.6 billion from $4.7 billion in fourth quarter 2011.
In accordance with industry guidance1, related to real estate 1-4 family junior lien mortgages, issued by bank regulators in the first quarter, $1.7 billion of performing junior liens with associated delinquent first liens were reclassified to nonaccrual status in the first quarter. This action had minimal financial impact as the expected loss content of these loans was already considered in the loan loss allowance. “As of March 31, 2012, only 12 percent of these loans was 30 days or more past due,” said Loughlin.
1Interagency Supervisory Guidance on Allowance for Loan and Lease Losses Estimation Practices for Loans and Lines of Credit Secured by Junior Liens on 1-4 Family Residential Properties, January 31, 2012.
- 7 -
Nonperforming Assets (Nonaccrual Loans and Foreclosed Assets)
| | | | | | | | | | | | | | | | | | | | | | | | |
| |
| | Mar. 31, 2012 | | | Dec. 31, 2011 | | | Sept. 30, 2011 | |
| |
| | | | | As a | | | | | | As a | | | | | | As a | |
| | | | | % of | | | | | | % of | | | | | | % of | |
| | Total | | | total | | | Total | | | total | | | Total | | | total | |
($ in millions) | | balances | | | loans | | | balances | | | loans | | | balances | | | loans | |
| |
| | | | | | |
Commercial: | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | | $ | 1,726 | | | | 1.02 | % | | $ | 2,142 | | | | 1.28 | % | | $ | 2,128 | | | | 1.29 | % |
Real estate mortgage | | | 4,081 | | | | 3.85 | | | | 4,085 | | | | 3.85 | | | | 4,429 | | | | 4.24 | |
Real estate construction | | | 1,709 | | | | 9.21 | | | | 1,890 | | | | 9.75 | | | | 1,915 | | | | 9.71 | |
Lease financing | | | 45 | | | | 0.34 | | | | 53 | | | | 0.40 | | | | 71 | | | | 0.55 | |
Foreign | | | 38 | | | | 0.10 | | | | 47 | | | | 0.12 | | | | 68 | | | | 0.18 | |
| | | | | | | | | | | | | | | | | | | | | |
Total commercial | | | 7,599 | | | | 2.20 | | | | 8,217 | | | | 2.38 | | | | 8,611 | | | | 2.53 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 10,683 | | | | 4.67 | | | | 10,913 | | | | 4.77 | | | | 11,024 | | | | 4.93 | |
Real estate 1-4 family junior lien mortgage | | | 3,558 | | | | 4.28 | | | | 1,975 | | | | 2.30 | | | | 2,035 | | | | 2.31 | |
Other revolving credit and installment | | | 186 | | | | 0.21 | | | | 199 | | | | 0.23 | | | | 230 | | | | 0.27 | |
| | | | | | | | | | | | | | | | | | | | | |
Total consumer | | | 14,427 | | | | 3.43 | | | | 13,087 | | | | 3.09 | | | | 13,289 | | | | 3.16 | |
| | | | | | | | | | | | | | | | | | | | | |
Total nonaccrual loans | | | 22,026 | | | | 2.87 | | | | 21,304 | | | | 2.77 | | | | 21,900 | | | | 2.88 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Foreclosed assets: | | | | | | | | | | | | | | | | | | | | | | | | |
GNMA | | | 1,352 | | | | | | | | 1,319 | | | | | | | | 1,336 | | | | | |
Non GNMA | | | 3,265 | | | | | | | | 3,342 | | | | | | | | 3,608 | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Total foreclosed assets | | | 4,617 | | | | | | | | 4,661 | | | | | | | | 4,944 | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Total nonperforming assets | | $ | 26,643 | | | | 3.48 | % | | $ | 25,965 | | | | 3.37 | % | | $ | 26,844 | | | | 3.53 | % |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Change from prior quarter: | | | | | | | | | | | | | | | | | | | | | | | | |
Total nonaccrual loans | | $ | 722 | | | | | | | $ | (596) | | | | | | | $ | (1,145) | | | | | |
Total nonperforming assets | | | 678 | | | | | | | | (879) | | | | | | | | (1,062) | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| |
Loans 90 Days or More Past Due and Still Accruing
Loans 90 days or more past due and still accruing (excluding government insured/guaranteed) totaled $1.6 billion at March 31, 2012, compared with $2.0 billion at December 31, 2011. Loans 90 days or more past due and still accruing with repayments insured by the Federal Housing Administration (FHA) or predominantly guaranteed by the Department of Veterans Affairs (VA) for mortgages and the U.S. Department of Education for student loans under the Federal Family Education Loan Program were $20.9 billion at March 31, 2012, up from $20.5 billion at December 31, 2011, due to growth in the FHA/VA portfolio over the past two years and the subsequent seasoning of those loans.
Allowance for Credit Losses
The allowance for credit losses, including the allowance for unfunded commitments, totaled $19.1 billion at March 31, 2012, down from $19.7 billion at December 31, 2011. The allowance coverage to total loans was 2.50 percent compared with 2.56 percent in the prior quarter. The allowance covered 1.99 times annualized first quarter net charge-offs compared with 1.88 times in the prior quarter. The allowance coverage to nonaccrual loans was 87 percent at March 31, 2012, compared with 92 percent at December 31, 2011. “We believe the allowance was appropriate for losses inherent in the loan portfolio at March 31, 2012,” said Loughlin.
Additional detail on credit quality is included in the quarterly supplement, available on the Investor Relations page atwww.wellsfargo.com/invest_relations/investor_relations/.
- 8 -
Business Segment Performance
Wells Fargo defines its operating segments by product type and customer segment. Segment net income for each of the three business segments was:
| | | | | | | | | | | | |
| |
| | | | | | | | Quarter ended | |
| | | | |
| | Mar. 31, | | | Dec. 31, | | | Mar. 31, | |
(in millions) | | 2012 | | | 2011 | | | 2011 | |
| |
Community Banking | | $ | 2,348 | | | | 2,509 | | | | 2,180 | |
Wholesale Banking | | | 1,868 | | | | 1,636 | | | | 1,635 | |
Wealth, Brokerage and Retirement | | | 296 | | | | 311 | | | | 343 | |
| |
More financial information about the business segments is on page 37.
Community Bankingoffers a complete line of diversified financial products and services for consumers and small businesses. These products include investment, insurance and trust services in 39 states and D.C., and mortgage and home equity loans in all 50 states and D.C. through its Regional Banking and Wells Fargo Home Mortgage business units.
Selected Financial Information
| | | | | | | | | | | | |
| |
| | | | | | | | Quarter ended | |
| | | | |
| | Mar. 31, | | | Dec. 31, | | | Mar. 31, | |
(in millions) | | 2012 | | | 2011 | | | 2011 | |
| |
Total revenue | | $ | 13,421 | | | | 13,009 | | | | 12,657 | |
Provision for credit losses | | | 1,878 | | | | 2,025 | | | | 2,061 | |
Noninterest expense | | | 7,825 | | | | 7,313 | | | | 7,622 | |
Segment net income | | | 2,348 | | | | 2,509 | | | | 2,180 | |
| | | |
(in billions) | | | | | | | | | |
Average loans | | | 486.1 | | | | 490.6 | | | | 508.4 | |
Average assets | | | 738.3 | | | | 753.3 | | | | 756.7 | |
Average core deposits | | | 575.2 | | | | 568.4 | | | | 548.1 | |
| |
Community Banking reported net income of $2.3 billion, down $161 million, or 6 percent, from fourth quarter 2011 and up $168 million, or 8 percent, from first quarter 2011. Revenue increased $412 million, or 3 percent, from fourth quarter 2011, driven by higher volume-related mortgage banking income and deposit growth, mitigated by the planned runoff of non-strategic loan portfolios. Revenue increased $764 million, or 6 percent, from first quarter 2011 as a result of higher volume-related mortgage banking income, deposit growth, and higher equity sale gains, partially offset by runoff of non-strategic loan balances and lower debit card revenue due to regulatory changes enacted in October. Noninterest expense increased $512 million, or 7 percent, from fourth quarter 2011, reflecting seasonally higher personnel costs. Noninterest expense increased $203 million, or 3 percent, from first quarter 2011, largely the result of higher mortgage volume-related expenses. The provision for credit losses decreased $147 million from fourth quarter 2011 and decreased $183 million from first quarter 2011. Charge-offs decreased $285 million from fourth quarter 2011 and decreased $733 million from first quarter 2011. The reserve release was $300 million in first quarter 2012, compared with releases of $438 million and $850 million in fourth quarter 2011 and first quarter 2011, respectively.
- 9 -
Regional Banking
| o | Consumer checking accounts up a net 2.5 percent1 |
| o | Core product solutions (sales) of 13.3 million, up 9 percent from prior year |
| o | Retail Bank household cross-sell ratio of 5.98 products per household in February 2012, up from 5.76 in February 2011; cross-sell in the West of 6.35, compared with 5.49 in the East |
| o | Customers rated their experience in our retail banking stores at an all-time high, a major accomplishment given the many integration activities of the past year |
• | | Small Business/Business Banking |
| o | Business checking accounts up a net 3.8 percent1 |
| o | Store-based business solutions up 17 percent from prior year |
• | | Online and Mobile Banking |
| o | 21.0 million active online customers1 |
| o | 7.7 million active mobile customers1 |
Consumer Lending Group
| o | Home Mortgage originations of $129 billion, up from $120 billion in prior quarter |
| o | Home Mortgage applications of $188 billion, compared with $157 billion in prior quarter |
| o | Home Mortgage application pipeline of $79 billion at quarter end, compared with $72 billion at December 31, 2011 |
| o | Residential mortgage servicing portfolio of $1.8 trillion |
| o | Credit card penetration in retail banking households rose to 29.9 percent1, up from 27.2 percent in the prior year |
| o | Record auto originations of $6.2 billion, up 25 percent from prior quarter and up 10 percent from prior year |
1 Data as of February 2012. Comparisons are February 2012 compared with February 2011.
- 10 -
Wholesale Bankingprovides financial solutions to businesses across the United States and globally with annual sales generally in excess of $20 million. Products and business segments include Middle Market Commercial Banking, Government and Institutional Banking, Corporate Banking, Commercial Real Estate, Treasury Management, Wells Fargo Capital Finance, Insurance, International, Real Estate Capital Markets, Commercial Mortgage Servicing, Corporate Trust, Equipment Finance, Wells Fargo Securities, Principal Investments, Asset Backed Finance, and Asset Management.
Selected Financial Information
| | | | | | | | | | | | |
| |
| | Quarter ended | |
| | | | |
(in millions) | | Mar. 31, 2012 | | | Dec. 31, 2011 | | | Mar. 31, 2011 | |
| |
Total revenue | | $ | 6,033 | | | | 5,416 | | | | 5,422 | |
Provision for credit losses | | | 95 | | | | 31 | | | | 134 | |
Noninterest expense | | | 3,054 | | | | 2,938 | | | | 2,789 | |
Segment net income | | | 1,868 | | | | 1,636 | | | | 1,635 | |
| | | |
(in billions) | | | | | | | | | |
Average loans | | | 268.6 | | | | 265.1 | | | | 234.7 | |
Average assets | | | 467.8 | | | | 458.3 | | | | 398.8 | |
Average core deposits | | | 220.9 | | | | 223.2 | | | | 184.8 | |
| |
Wholesale Banking reported net income of $1.9 billion, up $232 million, or 14 percent, from fourth quarter 2011, and $233 million, or 14 percent, from first quarter 2011. Driven by broad-based growth across many businesses, as well as seasonally higher insurance fees, Wholesale Banking generated record quarterly revenue of $6.0 billion, an increase of $617 million, or 11 percent, from fourth quarter 2011. Revenue increased $611 million, or 11 percent, from first quarter 2011 driven by broad-based business growth as well as strong loan and deposit growth. Noninterest expense increased $116 million, or 4 percent, from fourth quarter 2011 due to seasonally higher insurance expense and personnel costs. The efficiency ratio improved to 50.6 percent in first quarter 2012 compared with 54.2 percent in fourth quarter 2011. The provision for credit losses was $95 million and increased $64 million from fourth quarter 2011 primarily due to lower reserve release. The provision decreased $39 million from first quarter 2011 due to an $89 million improvement in credit losses partially offset by $50 million of lower reserve release.
• | | Record quarterly revenue of $6.0 billion achieved while completing the Wachovia merger integration |
• | | 14 percent year-over-year average loan and 17 percent average asset growth. The growth came from nearly all portfolios, including asset-backed finance, capital finance, commercial banking, commercial real estate, corporate banking, government and institutional banking, international and Wells Fargo Securities |
• | | Seven straight quarters of loan growth in Commercial Banking |
• | | Strong support to government, education, healthcare, and nonprofit organizations leading to nine straight quarters of asset growth in Government and Institutional Banking |
• | | Average core deposits up 20 percent from prior year |
• | | Investment Banking revenue from commercial customers increased 20 percent from first quarter 2011 due to attractive capital markets conditions and continued momentum in cross selling to wholesale customer base |
- 11 -
• | | Agreement to acquire North American energy lending business of BNP Paribas with nearly $9.5 billion of loan commitments and approximately $3.9 billion in loans outstanding; acquisition expected to close in April 2012 |
• | | Completed acquisition of Burdale Capital Finance Inc. from the Bank of Ireland on February 1 with $858 million in loan balances |
• | | The number of companies using CEO (Commercial Electronic Office) Mobile® banking grew 144 percent year over year to more than 7,000 |
Wealth, Brokerage and Retirementprovides a full range of financial advisory services to clients using a planning approach to meet each client’s needs. Wealth Management provides affluent and high net worth clients with a complete range of wealth management solutions, including financial planning, private banking, credit, investment management and trust. Abbot Downing (formerly branded as Lowry Hill and Wells Fargo Family Wealth) meets the unique needs of ultra high net worth clients. Brokerage serves customers’ advisory, brokerage and financial needs as part of one of the largest full-service brokerage firms in the United States. Retirement is a national leader in providing institutional retirement and trust services (including 401(k) and pension plan record keeping) for businesses, retail retirement solutions for individuals, and reinsurance services for the life insurance industry.
Selected Financial Information
| | | | | | | | | | | | |
| |
| | Quarter ended | |
| | | | |
(in millions) | | Mar. 31, 2012 | | | Dec. 31, 2011 | | | Mar. 31, 2011 | |
| |
Total revenue | | $ | 3,062 | | | | 3,042 | | | | 3,154 | |
Provision for credit losses | | | 43 | | | | 20 | | | | 40 | |
Noninterest expense | | | 2,547 | | | | 2,520 | | | | 2,557 | |
Segment net income | | | 296 | | | | 311 | | | | 343 | |
| | | |
(in billions) | | | | | | | | | |
Average loans | | | 42.5 | | | | 42.8 | | | | 42.7 | |
Average assets | | | 161.9 | | | | 160.6 | | | | 150.7 | |
Average core deposits | | | 135.6 | | | | 135.2 | | | | 125.4 | |
| |
Wealth, Brokerage and Retirement reported net income of $296 million, down $15 million from fourth quarter 2011 and down $47 million from first quarter 2011. Revenue was $3.1 billion, up 1 percent from fourth quarter 2011 driven by increased asset-based fees, higher brokerage transaction revenue and gains on deferred compensation plan investments (offset in expense), partially offset by the impact of the fourth quarter 2011 gain on the sale of the H.D. Vest business. Excluding the H.D. Vest gain, revenue was up 6 percent. Total provision for credit losses increased $23 million for the quarter. Noninterest expense increased 1 percent from fourth quarter 2011 primarily due to the seasonal impact on personnel costs, increased broker commissions on higher production levels and higher deferred compensation expense, partially offset by reduced non-personnel costs. Revenue was down 3 percent from first quarter 2011 due to lower brokerage transaction revenue and reduced securities gains in the brokerage business, partially offset by higher gains on deferred compensation investments and growth in managed account fee revenue. Total provision for credit losses increased $3 million from first quarter 2011. Noninterest expense was flat with first quarter 2011 driven by a decline in personnel costs largely due to decreased broker commissions, driven by lower production levels, offset by higher deferred compensation expense. Average core deposits increased $0.4 billion from fourth quarter 2011 and $10.2 billion from first quarter 2011.
- 12 -
Retail Brokerage
• | | Strong deposit growth, with average balances up $13 billion, or 16 percent, from prior year |
• | | Client assets of $1.2 trillion, flat with prior year |
• | | Managed account assets increased $27 billion, or 11 percent, from prior year driven by strong net flows and market performance |
Wealth Management
• | | Client assets of $202 billion, down $2 billion, or 1 percent, from prior year |
Retirement
• | | Institutional Retirement plan assets of $257 billion, up $13 billion, or 5 percent, from prior year |
• | | IRA assets of $287 billion, up $3 billion, or 1 percent, from prior year |
Conference Call
The Company will host a live conference call on Friday, April 13, at 7 a.m. PDT (10 a.m. EDT). To access the call, please dial 866-872-5161 (U.S. and Canada) or 706-643-1962 (International). No password is required. The call is also available online atwellsfargo.com/invest_relations/earnings andhttp://us.meeting-stream.com/wellsfargocompany_041312.
A replay of the conference call will be available beginning at approximately noon PDT (3 p.m. EDT) on April 13 through Friday, April 20. Please dial 855-859-2056 (U.S. and Canada) or 404-537-3406 (International) and enter Conference ID #60549965. The replay will also be available online atwellsfargo.com/invest_relations/earnings.
- 13 -
Cautionary Statement about Forward-Looking Information
In accordance with the Private Securities Litigation Reform Act of 1995, we caution you that this news release contains forward-looking statements about our future financial performance and business. We make forward-looking statements when we use words such as “believe,” “expect,” “anticipate,” “estimate,” “target,” “should,” “may,” “can,” “will,” “outlook,” “project,” “appears” or similar expressions. Forward-looking statements in this news release include, among others, statements about: (i) future credit quality and performance, and the adequacy of the allowance for loan losses, including our current expectation of future reserve releases in 2012; (ii) our expectations regarding declines in noninterest expense beginning in second quarter 2012, as well as our targeted noninterest expense for fourth quarter 2012 as part of our expense management initiatives; and (iii) our estimates regarding our Tier 1 common equity ratio under proposed Basel III capital regulations as of March 31, 2012.
Do not unduly rely on forward-looking statements as actual results could differ materially from expectations. Forward-looking statements speak only as of the date made, and we do not undertake to update them to reflect changes or events that occur after that date. Several factors could cause actual results to differ materially from expectations including: current and future economic and market conditions, including the effects of further declines in housing prices, high unemployment rates, U.S. fiscal debt and budget matters and the sovereign debt crisis and economic difficulties in Europe; our capital requirements (including under regulatory capital standards as determined and interpreted by applicable regulatory authorities such as the proposed Basel III capital regulations) and our ability to generate capital internally or raise capital on favorable terms; financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses (including the Dodd-Frank Wall Street Reform and Consumer Protection Act); the extent of success in our loan modification efforts, including the effects of regulatory requirements, or changes in regulatory requirements, relating to loan modifications; the amount of mortgage loan repurchase demands that we receive and our ability to satisfy any such demands without having to repurchase loans related thereto or otherwise indemnify or reimburse third parties; negative effects relating to mortgage foreclosures, as well as effects associated with our settlement with the Department of Justice and other federal and state government entities related to our mortgage servicing and foreclosure practices, including changes in our procedures or practices and/or industry standards or practices, regulatory or judicial requirements, penalties or fines, increased servicing and other costs or obligations, including loan modification requirements, or delays or moratoriums on foreclosures; our ability to realize our noninterest expense target as part of our expense management initiatives when and in the amount targeted, including as a result of business and economic cyclicality, seasonality, changes in our business composition and operating environment, growth in our businesses and/or acquisitions, and unexpected expenses relating to, among other things, litigation and regulatory matters; a failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors and other service providers; recognition of other-than-temporary impairment on securities held in our available-for-sale portfolio; the effect of changes in interest rates on our net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale; hedging gains or losses; disruptions in the capital markets and reduced investor demand for mortgage loans; our ability to sell more products to our customers; the effect of the economic recession on the demand for our products and services; the effect of fluctuations in stock market prices on fee income from our brokerage, asset and wealth management businesses; our election to provide support to our money market funds; changes in the value of our venture capital investments; changes in our accounting policies or in accounting standards or in how accounting standards are to be applied; changes in our credit ratings and changes in the credit ratings of our customers or counterparties; mergers and acquisitions; federal and state regulations; reputational damage from negative publicity, fines, penalties and other negative consequences from regulatory violations; the loss of checking and saving account deposits to other investments such as the stock market; and fiscal and monetary policies of the Federal Reserve Board. There is no assurance that our allowance for credit losses will be adequate to cover future credit losses, especially if housing prices decline and unemployment worsens. Increases in loan charge-offs or in the allowance for credit losses and related provision expense could materially adversely affect our financial results and condition. For more information about factors that could cause actual results to differ materially from our expectations, refer to our reports filed with the Securities and Exchange Commission, including the discussion under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2011, as filed with the SEC and available on the SEC’s website at www.sec.gov. Any factor described above or in our SEC reports could, by itself or together with one or more other factors, adversely affect our financial results and condition.
- 14 -
About Wells Fargo
Wells Fargo & Company (NYSE: WFC) is a nationwide, diversified, community-based financial services company with $1.3 trillion in assets. Founded in 1852 and headquartered in San Francisco, Wells Fargo provides banking, insurance, investments, mortgage, and consumer and commercial finance through more than 9,000 stores, 12,000 ATMs, the Internet (wellsfargo.com), and other distribution channels across North America and internationally. With more than 270,000 team members, Wells Fargo serves one in three households in America. Wells Fargo & Company was ranked No. 23 on Fortune’s 2011 rankings of America’s largest corporations. Wells Fargo’s vision is to satisfy all our customers’ financial needs and help them succeed financially.
# # #
Wells Fargo & Company and Subsidiaries
QUARTERLY FINANCIAL DATA
TABLE OF CONTENTS
| | | | |
| | Pages | |
| |
Summary Information | | | | |
Summary Financial Data | | | 16-17 | |
| |
Income | | | | |
Consolidated Statement of Income | | | 18 | |
Consolidated Statement of Comprehensive Income | | | 19 | |
Condensed Consolidated Statement of Changes in Total Equity | | | 19 | |
Five Quarter Consolidated Statement of Income | | | 20 | |
Average Balances, Yields and Rates Paid (Taxable-Equivalent Basis) | | | 21 | |
Noninterest Income and Noninterest Expense | | | 22-23 | |
| |
Balance Sheet | | | | |
Consolidated Balance Sheet | | | 24-25 | |
Five Quarter Average Balances, Yields and Rates Paid (Taxable-Equivalent Basis) | | | 26 | |
| |
Loans | | | | |
Securities Available for Sale | | | 27 | |
Loans | | | 27 | |
Nonperforming Assets | | | 28 | |
Loans 90 Days or More Past Due and Still Accruing | | | 29 | |
Purchased Credit-Impaired Loans | | | 30-32 | |
Pick-A-Pay Portfolio | | | 33 | |
Non-Strategic and Liquidating Loan Portfolios | | | 34 | |
Home Equity Portfolios | | | 34 | |
Changes in Allowance for Credit Losses | | | 35 | |
| |
Equity | | | | |
Tier 1 Common Equity | | | 36 | |
| |
Operating Segments | | | | |
Operating Segment Results | | | 37 | |
| |
Other | | | | |
Mortgage Servicing and other related data | | | 38-40 | |
16
Wells Fargo & Company and Subsidiaries
SUMMARY FINANCIAL DATA
| | | | | | | | | | | | | | | | | | | | |
| |
| | Quarter ended | | | % Change Mar. 31, 2012 from | |
| | | | | | | | |
| | Mar. 31, | | | Dec. 31, | | | Mar. 31, | | | Dec. 31, | | | Mar. 31, | |
($ in millions, except per share amounts) | | 2012 | | | 2011 | | | 2011 | | | 2011 | | | 2011 | |
| |
| | | | | |
For the Period | | | | | | | | | | | | | | | | | | | | |
Wells Fargo net income | | $ | 4,248 | | | | 4,107 | | | | 3,759 | | | | 3 | % | | | 13 | |
Wells Fargo net income applicable to common stock | | | 4,022 | | | | 3,888 | | | | 3,570 | | | | 3 | | | | 13 | |
Diluted earnings per common share | | | 0.75 | | | | 0.73 | | | | 0.67 | | | | 3 | | | | 12 | |
Profitability ratios (annualized): | | | | | | | | | | | | | | | | | | | | |
Wells Fargo net income to average assets (ROA) | | | 1.31 | % | | | 1.25 | | | | 1.23 | | | | 5 | | | | 7 | |
Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE) | | | 12.14 | | | | 11.97 | | | | 11.98 | | | | 1 | | | | 1 | |
Efficiency ratio (1) | | | 60.1 | | | | 60.7 | | | | 62.6 | | | | (1) | | | | (4) | |
Total revenue | | $ | 21,636 | | | | 20,605 | | | | 20,329 | | | | 5 | | | | 6 | |
Pre-tax pre-provision profit (PTPP) (2) | | | 8,643 | | | | 8,097 | | | | 7,596 | | | | 7 | | | | 14 | |
Dividends declared per common share | | | 0.22 | | | | 0.12 | | | | 0.12 | | | | 83 | | | | 83 | |
Average common shares outstanding | | | 5,282.6 | | | | 5,271.9 | | | | 5,278.8 | | | | - | | | | - | |
Diluted average common shares outstanding | | | 5,337.8 | | | | 5,317.6 | | | | 5,333.1 | | | | - | | | | - | |
Average loans | | $ | 768,582 | | | | 768,563 | | | | 754,077 | | | | - | | | | 2 | |
Average assets | | | 1,302,921 | | | | 1,306,728 | | | | 1,241,176 | | | | - | | | | 5 | |
Average core deposits (3) | | | 870,516 | | | | 864,928 | | | | 796,826 | | | | 1 | | | | 9 | |
Average retail core deposits (4) | | | 616,569 | | | | 606,810 | | | | 584,100 | | | | 2 | | | | 6 | |
Net interest margin | | | 3.91 | % | | | 3.89 | | | | 4.05 | | | | 1 | | | | (3) | |
| | | | | |
At Period End | | | | | | | | | | | | | | | | | | | | |
Securities available for sale | | $ | 230,266 | | | | 222,613 | | | | 167,906 | | | | 3 | | | | 37 | |
Loans | | | 766,521 | | | | 769,631 | | | | 751,155 | | | | - | | | | 2 | |
Allowance for loan losses | | | 18,852 | | | | 19,372 | | | | 21,983 | | | | (3) | | | | (14) | |
Goodwill | | | 25,140 | | | | 25,115 | | | | 24,777 | | | | - | | | | 1 | |
Assets | | | 1,333,799 | | | | 1,313,867 | | | | 1,244,666 | | | | 2 | | | | 7 | |
Core deposits (3) | | | 888,711 | | | | 872,629 | | | | 795,038 | | | | 2 | | | | 12 | |
Wells Fargo stockholders’ equity | | | 145,516 | | | | 140,241 | | | | 133,471 | | | | 4 | | | | 9 | |
Total equity | | | 146,849 | | | | 141,687 | | | | 134,943 | | | | 4 | | | | 9 | |
Capital ratios: | | | | | | | | | | | | | | | | | | | | |
Total equity to assets | | | 11.01 | % | | | 10.78 | | | | 10.84 | | | | 2 | | | | 2 | |
Risk-based capital (5): | | | | | | | | | | | | | | | | | | | | |
Tier 1 capital | | | 11.74 | | | | 11.33 | | | | 11.50 | | | | 4 | | | | 2 | |
Total capital | | | 15.08 | | | | 14.76 | | | | 15.30 | | | | 2 | | | | (1) | |
Tier 1 leverage (5) | | | 9.35 | | | | 9.03 | | | | 9.27 | | | | 4 | | | | 1 | |
Tier 1 common equity (5)(6) | | | 9.95 | | | | 9.46 | | | | 8.93 | | | | 5 | | | | 11 | |
Common shares outstanding | | | 5,301.5 | | | | 5,262.6 | | | | 5,300.9 | | | | 1 | | | | - | |
Book value per common share | | $ | 25.45 | | | | 24.64 | | | | 23.18 | | | | 3 | | | | 10 | |
Common stock price: | | | | | | | | | | | | | | | | | | | | |
High | | | 34.59 | | | | 27.97 | | | | 34.25 | | | | 24 | | | | 1 | |
Low | | | 27.94 | | | | 22.61 | | | | 29.82 | | | | 24 | | | | (6) | |
Period end | | | 34.14 | | | | 27.56 | | | | 31.71 | | | | 24 | | | | 8 | |
Team members (active, full-time equivalent) | | | 264,900 | | | | 264,200 | | | | 270,200 | | | | - | | | | (2) | |
| | | | | | | | | | | | | | | | | | | | |
| |
(1) | The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income). |
(2) | Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle. |
(3) | Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, certain market rate and other savings, and certain foreign deposits (Eurodollar sweep balances). |
(4) | Retail core deposits are total core deposits excluding Wholesale Banking core deposits and retail mortgage escrow deposits. |
(5) | The March 31, 2012, ratios are preliminary. |
(6) | See the “Five Quarter Tier 1 Common Equity Under Basel I” table for additional information. |
17
Wells Fargo & Company and Subsidiaries
FIVE QUARTER SUMMARY FINANCIAL DATA
| | | | | | | | | | | | | | | | | | | | |
| |
| | Quarter ended | |
| | | | |
($ in millions, except per share amounts) | | Mar. 31, 2012 | | | Dec. 31, 2011 | | | Sept. 30, 2011 | | | June 30, 2011 | | | Mar. 31, 2011 | |
| |
| | | | | |
For the Quarter | | | | | | | | | | | | | | | | | | | | |
Wells Fargo net income | | $ | 4,248 | | | | 4,107 | | | | 4,055 | | | | 3,948 | | | | 3,759 | |
Wells Fargo net income applicable to common stock | | | 4,022 | | | | 3,888 | | | | 3,839 | | | | 3,728 | | | | 3,570 | |
Diluted earnings per common share | | | 0.75 | | | | 0.73 | | | | 0.72 | | | | 0.70 | | | | 0.67 | |
Profitability ratios (annualized): | | | | | | | | | | | | | | | | | | | | |
Wells Fargo net income to average assets (ROA) | | | 1.31 | % | | | 1.25 | | | | 1.26 | | | | 1.27 | | | | 1.23 | |
Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE) | | | 12.14 | | | | 11.97 | | | | 11.86 | | | | 11.92 | | | | 11.98 | |
Efficiency ratio (1) | | | 60.1 | | | | 60.7 | | | | 59.5 | | | | 61.2 | | | | 62.6 | |
Total revenue | | $ | 21,636 | | | | 20,605 | | | | 19,628 | | | | 20,386 | | | | 20,329 | |
Pre-tax pre-provision profit (PTPP) (2) | | | 8,643 | | | | 8,097 | | | | 7,951 | | | | 7,911 | | | | 7,596 | |
Dividends declared per common share | | | 0.22 | | | | 0.12 | | | | 0.12 | | | | 0.12 | | | | 0.12 | |
Average common shares outstanding | | | 5,282.6 | | | | 5,271.9 | | | | 5,275.5 | | | | 5,286.5 | | | | 5,278.8 | |
Diluted average common shares outstanding | | | 5,337.8 | | | | 5,317.6 | | | | 5,319.2 | | | | 5,331.7 | | | | 5,333.1 | |
Average loans | | $ | 768,582 | | | | 768,563 | | | | 754,544 | | | | 751,253 | | | | 754,077 | |
Average assets | | | 1,302,921 | | | | 1,306,728 | | | | 1,281,369 | | | | 1,250,945 | | | | 1,241,176 | |
Average core deposits (3) | | | 870,516 | | | | 864,928 | | | | 836,845 | | | | 807,483 | | | | 796,826 | |
Average retail core deposits (4) | | | 616,569 | | | | 606,810 | | | | 599,227 | | | | 592,974 | | | | 584,100 | |
Net interest margin | | | 3.91 | % | | | 3.89 | | | | 3.84 | | | | 4.01 | | | | 4.05 | |
| | | | | |
At Quarter End | | | | | | | | | | | | | | | | | | | | |
Securities available for sale | | $ | 230,266 | | | | 222,613 | | | | 207,176 | | | | 186,298 | | | | 167,906 | |
Loans | | | 766,521 | | | | 769,631 | | | | 760,106 | | | | 751,921 | | | | 751,155 | |
Allowance for loan losses | | | 18,852 | | | | 19,372 | | | | 20,039 | | | | 20,893 | | | | 21,983 | |
Goodwill | | | 25,140 | | | | 25,115 | | | | 25,038 | | | | 24,776 | | | | 24,777 | |
Assets | | | 1,333,799 | | | | 1,313,867 | | | | 1,304,945 | | | | 1,259,734 | | | | 1,244,666 | |
Core deposits (3) | | | 888,711 | | | | 872,629 | | | | 849,632 | | | | 808,970 | | | | 795,038 | |
Wells Fargo stockholders’ equity | | | 145,516 | | | | 140,241 | | | | 137,768 | | | | 136,401 | | | | 133,471 | |
Total equity | | | 146,849 | | | | 141,687 | | | | 139,244 | | | | 137,916 | | | | 134,943 | |
Capital ratios: | | | | | | | | | | | | | | | | | | | | |
Total equity to assets | | | 11.01 | % | | | 10.78 | | | | 10.67 | | | | 10.95 | | | | 10.84 | |
Risk-based capital (5): | | | | | | | | | | | | | | | | | | | | |
Tier 1 capital | | | 11.74 | | | | 11.33 | | | | 11.26 | | | | 11.69 | | | | 11.50 | |
Total capital | | | 15.08 | | | | 14.76 | | | | 14.86 | | | | 15.41 | | | | 15.30 | |
Tier 1 leverage (5) | | | 9.35 | | | | 9.03 | | | | 8.97 | | | | 9.43 | | | | 9.27 | |
Tier 1 common equity (5)(6) | | | 9.95 | | | | 9.46 | | | | 9.34 | | | | 9.15 | | | | 8.93 | |
Common shares outstanding | | | 5,301.5 | | | | 5,262.6 | | | | 5,272.2 | | | | 5,278.2 | | | | 5,300.9 | |
Book value per common share | | $ | 25.45 | | | | 24.64 | | | | 24.13 | | | | 23.84 | | | | 23.18 | |
Common stock price: | | | | | | | | | | | | | | | | | | | | |
High | | | 34.59 | | | | 27.97 | | | | 29.63 | | | | 32.63 | | | | 34.25 | |
Low | | | 27.94 | | | | 22.61 | | | | 22.58 | | | | 25.26 | | | | 29.82 | |
Period end | | | 34.14 | | | | 27.56 | | | | 24.12 | | | | 28.06 | | | | 31.71 | |
Team members (active, full-time equivalent) | | | 264,900 | | | | 264,200 | | | | 263,800 | | | | 266,600 | | | | 270,200 | |
| | | | | | | | | | | | | | | | | | | | |
| |
(1) | The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income). |
(2) | Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle. |
(3) | Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, certain market rate and other savings, and certain foreign deposits (Eurodollar sweep balances). |
(4) | Retail core deposits are total core deposits excluding Wholesale Banking core deposits and retail mortgage escrow deposits. |
(5) | The March 31, 2012, ratios are preliminary. |
(6) | See the “Five Quarter Tier 1 Common Equity under Basel I” table for additional information. |
18
Wells Fargo & Company and Subsidiaries
CONSOLIDATED STATEMENT OF INCOME
| | | | | | | | | | | | |
| |
| | Quarter ended March 31, | | | % | |
| | | | | | | | |
(in millions, except per share amounts) | | 2012 | | | 2011 | | | Change | |
| |
| | | |
Interest income | | | | | | | | | | | | |
Trading assets | | $ | 377 | | | | 350 | | | | 8 | % |
Securities available for sale | | | 2,088 | | | | 2,164 | | | | (4) | |
Mortgages held for sale | | | 459 | | | | 437 | | | | 5 | |
Loans held for sale | | | 9 | | | | 12 | | | | (25) | |
Loans | | | 9,197 | | | | 9,387 | | | | (2) | |
Other interest income | | | 125 | | | | 122 | | | | 2 | |
| | | | | |
| | | |
Total interest income | | | 12,255 | | | | 12,472 | | | | (2) | |
| | | | | |
| | | |
Interest expense | | | | | | | | | | | | |
Deposits | | | 457 | | | | 615 | | | | (26) | |
Short-term borrowings | | | 16 | | | | 26 | | | | (38) | |
Long-term debt | | | 830 | | | | 1,104 | | | | (25) | |
Other interest expense | | | 64 | | | | 76 | | | | (16) | |
| | | | | |
| | | |
Total interest expense | | | 1,367 | | | | 1,821 | | | | (25) | |
| | | | | |
| | | |
Net interest income | | | 10,888 | | | | 10,651 | | | | 2 | |
Provision for credit losses | | | 1,995 | | | | 2,210 | | | | (10) | |
| | | | | |
| | | |
Net interest income after provision for credit losses | | | 8,893 | | | | 8,441 | | | | 5 | |
| | | | | |
| | | |
Noninterest income | | | | | | | | | | | | |
Service charges on deposit accounts | | | 1,084 | | | | 1,012 | | | | 7 | |
Trust and investment fees | | | 2,839 | | | | 2,916 | | | | (3) | |
Card fees | | | 654 | | | | 957 | | | | (32) | |
Other fees | | | 1,095 | | | | 989 | | | | 11 | |
Mortgage banking | | | 2,870 | | | | 2,016 | | | | 42 | |
Insurance | | | 519 | | | | 503 | | | | 3 | |
Net gains from trading activities | | | 640 | | | | 612 | | | | 5 | |
Net losses on debt securities available for sale | | | (7) | | | | (166) | | | | (96) | |
Net gains from equity investments | | | 364 | | | | 353 | | | | 3 | |
Operating leases | | | 59 | | | | 77 | | | | (23) | |
Other | | | 631 | | | | 409 | | | | 54 | |
| | | | | |
| | | |
Total noninterest income | | | 10,748 | | | | 9,678 | | | | 11 | |
| | | | | |
| | | |
Noninterest expense | | | | | | | | | | | | |
Salaries | | | 3,601 | | | | 3,454 | | | | 4 | |
Commission and incentive compensation | | | 2,417 | | | | 2,347 | | | | 3 | |
Employee benefits | | | 1,608 | | | | 1,392 | | | | 16 | |
Equipment | | | 557 | | | | 632 | | | | (12) | |
Net occupancy | | | 704 | | | | 752 | | | | (6) | |
Core deposit and other intangibles | | | 419 | | | | 483 | | | | (13) | |
FDIC and other deposit assessments | | | 357 | | | | 305 | | | | 17 | |
Other | | | 3,330 | | | | 3,368 | | | | (1) | |
| | | | | |
| | | |
Total noninterest expense | | | 12,993 | | | | 12,733 | | | | 2 | |
| | | | | |
| | | |
Income before income tax expense | | | 6,648 | | | | 5,386 | | | | 23 | |
Income tax expense | | | 2,328 | | | | 1,572 | | | | 48 | |
| | | | | |
| | | |
Net income before noncontrolling interests | | | 4,320 | | | | 3,814 | | | | 13 | |
| | | |
Less: Net income from noncontrolling interests | | | 72 | | | | 55 | | | | 31 | |
| | | | | |
| | | |
Wells Fargo net income | | $ | 4,248 | | | | 3,759 | | | | 13 | |
| | | | | |
Less: Preferred stock dividends and other | | | 226 | | | | 189 | | | | 20 | |
| | | | | |
| | | |
Wells Fargo net income applicable to common stock | | $ | 4,022 | | | | 3,570 | | | | 13 | |
| | | | | |
| | | |
Per share information | | | | | | | | | | | | |
Earnings per common share | | $ | 0.76 | | | | 0.68 | | | | 12 | |
Diluted earnings per common share | | | 0.75 | | | | 0.67 | | | | 12 | |
Dividends declared per common share | | | 0.22 | | | | 0.12 | | | | 83 | |
Average common shares outstanding | | | 5,282.6 | | | | 5,278.8 | | | | - | |
Diluted average common shares outstanding | | | 5,337.8 | | | | 5,333.1 | | | | - | |
19
Wells Fargo & Company and Subsidiaries
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
| | | | | | | | | | | | |
| |
| | Quarter ended March 31, | | | % | |
| | | | | | | | |
(in millions) | | 2012 | | | 2011 | | | Change | |
| |
Wells Fargo net income | | $ | 4,248 | | | | 3,759 | | | | 13 | % |
Other comprehensive income, before tax: | | | | | | | | | | | | |
Foreign currency translation adjustments (1) | | | | | | | | | | | | |
Net unrealized gains (losses) arising during the period | | | 10 | | | | 24 | | | | (58) | |
Securities available for sale: | | | | | | | | | | | | |
Net unrealized gains (losses) arising during the period | | | 1,874 | | | | 498 | | | | 276 | |
Reclassification of (gains) losses included in net income | | | (226) | | | | 51 | | | | NM | |
Derivatives and hedging activities: | | | | | | | | | | | | |
Net unrealized gains (losses) arising during the period | | | 42 | | | | (4) | | | | NM | |
Reclassification of net (gains) losses on cash flow hedges included in net income | | | (107) | | | | (156) | | | | (31) | |
Defined benefit plans adjustment | | | | | | | | | | | | |
Net actuarial gains (losses) arising during the period | | | (5) | | | | (1) | | | | 400 | |
Amortization of net actuarial (gain) loss and prior service cost included in net income | | | 36 | | | | 24 | | | | 50 | |
| | | | | |
| | | |
Other comprehensive income, before tax | | | 1,624 | | | | 436 | | | | 272 | |
Income tax expense related to OCI | | | (611) | | | | (157) | | | | 289 | |
| | | | | |
| | | |
Other comprehensive income, net of tax | | | 1,013 | | | | 279 | | | | 263 | |
Less: Other comprehensive income from noncontrolling interests | | | 4 | | | | (4) | | | | NM | |
| | | | | |
| | | |
Wells Fargo other comprehensive income, net of tax | | | 1,009 | | | | 283 | | | | 257 | |
| | | | | |
| | | |
Wells Fargo comprehensive income | | | 5,257 | | | | 4,042 | | | | 30 | |
Comprehensive income from noncontrolling interests | | | 76 | | | | 51 | | | | 49 | |
| | | | | |
| | | |
Total comprehensive income | | $ | 5,333 | | | | 4,093 | | | | 30 | |
| |
NM - Not meaningful
(1) There was no sale or liquidation of an investment in a foreign entity, and therefore no reclassification adjustment for the quarters ended March 31, 2012 and 2011, respectively.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN TOTAL EQUITY
| | | | | | | | |
| |
| | Quarter ended March 31, | |
| | | | |
(in millions) | | 2012 | | | 2011 | |
| |
| | |
Balance, beginning of period | | $ | 141,687 | | | | 127,889 | |
Cumulative effect of fair value election for certain residential mortgage servicing rights | | | 2 | | | | - | |
| |
| | |
Balance, beginning of period - adjusted | | | 141,689 | | | | 127,889 | |
Wells Fargo net income | | | 4,248 | | | | 3,759 | |
Wells Fargo other comprehensive income, net of tax | | | 1,009 | | | | 283 | |
Common stock issued | | | 879 | | | | 634 | |
Common stock repurchased | | | (64) | | | | (55) | |
Preferred stock released by ESOP | | | 270 | | | | 493 | |
Preferred stock issued | | | - | | | | 2,501 | |
Common stock dividends | | | (1,165) | | | | (634) | |
Preferred stock dividends and other | | | (226) | | | | (189) | |
Noncontrolling interests and other, net | | | 209 | | | | 262 | |
| |
| | |
Balance, end of period | | $ | 146,849 | | | | 134,943 | |
| |
20
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED STATEMENT OF INCOME
| | | | | | | | | | | | | | | | | | | | |
| |
| | Quarter ended | |
| | | | |
| | Mar. 31, | | | Dec. 31, | | | Sept. 30, | | | June 30, | | | Mar. 31, | |
(in millions, except per share amounts) | | 2012 | | | 2011 | | | 2011 | | | 2011 | | | 2011 | |
| |
| | | | | |
Interest income | | | | | | | | | | | | | | | | | | | | |
Trading assets | | $ | 377 | | | | 400 | | | | 343 | | | | 347 | | | | 350 | |
Securities available for sale | | | 2,088 | | | | 2,092 | | | | 2,053 | | | | 2,166 | | | | 2,164 | |
Mortgages held for sale | | | 459 | | | | 456 | | | | 389 | | | | 362 | | | | 437 | |
Loans held for sale | | | 9 | | | | 16 | | | | 13 | | | | 17 | | | | 12 | |
Loans | | | 9,197 | | | | 9,275 | | | | 9,224 | | | | 9,361 | | | | 9,387 | |
Other interest income | | | 125 | | | | 139 | | | | 156 | | | | 131 | | | | 122 | |
| |
| | | | | |
Total interest income | | | 12,255 | | | | 12,378 | | | | 12,178 | | | | 12,384 | | | | 12,472 | |
| |
| | | | | |
Interest expense | | | | | | | | | | | | | | | | | | | | |
Deposits | | | 457 | | | | 507 | | | | 559 | | | | 594 | | | | 615 | |
Short-term borrowings | | | 16 | | | | 14 | | | | 20 | | | | 20 | | | | 26 | |
Long-term debt | | | 830 | | | | 885 | | | | 980 | | | | 1,009 | | | | 1,104 | |
Other interest expense | | | 64 | | | | 80 | | | | 77 | | | | 83 | | | | 76 | |
| |
| | | | | |
Total interest expense | | | 1,367 | | | | 1,486 | | | | 1,636 | | | | 1,706 | | | | 1,821 | |
| |
| | | | | |
Net interest income | | | 10,888 | | | | 10,892 | | | | 10,542 | | | | 10,678 | | | | 10,651 | |
Provision for credit losses | | | 1,995 | | | | 2,040 | | | | 1,811 | | | | 1,838 | | | | 2,210 | |
| |
| | | | | |
Net interest income after provision for credit losses | | | 8,893 | | | | 8,852 | | | | 8,731 | | | | 8,840 | | | | 8,441 | |
| |
| | | | | |
Noninterest income | | | | | | | | | | | | | | | | | | | | |
Service charges on deposit accounts | | | 1,084 | | | | 1,091 | | | | 1,103 | | | | 1,074 | | | | 1,012 | |
Trust and investment fees | | | 2,839 | | | | 2,658 | | | | 2,786 | | | | 2,944 | | | | 2,916 | |
Card fees | | | 654 | | | | 680 | | | | 1,013 | | | | 1,003 | | | | 957 | |
Other fees | | | 1,095 | | | | 1,096 | | | | 1,085 | | | | 1,023 | | | | 989 | |
Mortgage banking | | | 2,870 | | | | 2,364 | | | | 1,833 | | | | 1,619 | | | | 2,016 | |
Insurance | | | 519 | | | | 466 | | | | 423 | | | | 568 | | | | 503 | |
Net gains (losses) from trading activities | | | 640 | | | | 430 | | | | (442) | | | | 414 | | | | 612 | |
Net gains (losses) on debt securities available for sale | | | (7) | | | | 48 | | | | 300 | | | | (128) | | | | (166) | |
Net gains from equity investments | | | 364 | | | | 61 | | | | 344 | | | | 724 | | | | 353 | |
Operating leases | | | 59 | | | | 60 | | | | 284 | | | | 103 | | | | 77 | |
Other | | | 631 | | | | 759 | | | | 357 | | | | 364 | | | | 409 | |
| |
| | | | | |
Total noninterest income | | | 10,748 | | | | 9,713 | | | | 9,086 | | | | 9,708 | | | | 9,678 | |
| |
| | | | | |
Noninterest expense | | | | | | | | | | | | | | | | | | | | |
Salaries | | | 3,601 | | | | 3,706 | | | | 3,718 | | | | 3,584 | | | | 3,454 | |
Commission and incentive compensation | | | 2,417 | | | | 2,251 | | | | 2,088 | | | | 2,171 | | | | 2,347 | |
Employee benefits | | | 1,608 | | | | 1,012 | | | | 780 | | | | 1,164 | | | | 1,392 | |
Equipment | | | 557 | | | | 607 | | | | 516 | | | | 528 | | | | 632 | |
Net occupancy | | | 704 | | | | 759 | | | | 751 | | | | 749 | | | | 752 | |
Core deposit and other intangibles | | | 419 | | | | 467 | | | | 466 | | | | 464 | | | | 483 | |
FDIC and other deposit assessments | | | 357 | | | | 314 | | | | 332 | | | | 315 | | | | 305 | |
Other | | | 3,330 | | | | 3,392 | | | | 3,026 | | | | 3,500 | | | | 3,368 | |
| |
| | | | | |
Total noninterest expense | | | 12,993 | | | | 12,508 | | | | 11,677 | | | | 12,475 | | | | 12,733 | |
| |
| | | | | |
Income before income tax expense | | | 6,648 | | | | 6,057 | | | | 6,140 | | | | 6,073 | | | | 5,386 | |
Income tax expense | | | 2,328 | | | | 1,874 | | | | 1,998 | | | | 2,001 | | | | 1,572 | |
| |
| | | | | |
Net income before noncontrolling interests | | | 4,320 | | | | 4,183 | | | | 4,142 | | | | 4,072 | | | | 3,814 | |
Less: Net income from noncontrolling interests | | | 72 | | | | 76 | | | | 87 | | | | 124 | | | | 55 | |
| |
| | | | | |
Wells Fargo net income | | $ | 4,248 | | | | 4,107 | | | | 4,055 | | | | 3,948 | | | | 3,759 | |
| |
| | | | | |
Less: Preferred stock dividends and other | | | 226 | | | | 219 | | | | 216 | | | | 220 | | | | 189 | |
| |
| | | | | |
Wells Fargo net income applicable to common stock | | $ | 4,022 | | | | 3,888 | | | | 3,839 | | | | 3,728 | | | | 3,570 | |
| |
| | | | | |
Per share information | | | | | | | | | | | | | | | | | | | | |
Earnings per common share | | $ | 0.76 | | | | 0.74 | | | | 0.73 | | | | 0.70 | | | | 0.68 | |
Diluted earnings per common share | | | 0.75 | | | | 0.73 | | | | 0.72 | | | | 0.70 | | | | 0.67 | |
Dividends declared per common share | | | 0.22 | | | | 0.12 | | | | 0.12 | | | | 0.12 | | | | 0.12 | |
Average common shares outstanding | | | 5,282.6 | | | | 5,271.9 | | | | 5,275.5 | | | | 5,286.5 | | | | 5,278.8 | |
Diluted average common shares outstanding | | | 5,337.8 | | | | 5,317.6 | | | | 5,319.2 | | | | 5,331.7 | | | | 5,333.1 | |
| | | | | | | | | | | | | | | | | | | | |
| |
21
Wells Fargo & Company and Subsidiaries
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter ended March 31, | |
| | | | |
| | | | | | | | | | | 2012 | | | | | | | | | | | | | | 2011 | |
(in millions) | | Average balance | | | Yields/ rates | | | | | | Interest income/ expense | | | | | Average balance | | | Yields/ rates | | | | | | Interest income/ expense | |
| |
| | | | | | | | | |
Earning assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Federal funds sold, securities purchased under resale agreements and other short-term investments | | $ | 56,020 | | | | 0.52 | | | | % | | | $ | 73 | | | | | | 83,386 | | | | 0.35 | | | | % | | | $ | 72 | |
Trading assets | | | 43,766 | | | | 3.50 | | | | | | | | 383 | | | | | | 37,403 | | | | 3.81 | | | | | | | | 356 | |
Securities available for sale (3): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Securities of U.S. Treasury and federal agencies | | | 5,797 | | | | 0.97 | | | | | | | | 14 | | | | | | 1,545 | | | | 2.87 | | | | | | | | 11 | |
Securities of U.S. states and political subdivisions | | | 32,595 | | | | 4.52 | | | | | | | | 368 | | | | | | 19,890 | | | | 5.45 | | | | | | | | 270 | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Federal agencies | | | 91,300 | | | | 3.49 | | | | | | | | 797 | | | | | | 70,418 | | | | 4.72 | | | | | | | | 832 | |
Residential and commercial | | | 34,531 | | | | 6.80 | | | | | | | | 587 | | | | | | 30,229 | | | | 9.68 | | | | | | | | 732 | |
| | | | | | | | | |
Total mortgage-backed securities | | | 125,831 | | | | 4.40 | | | | | | | | 1,384 | | | | | | 100,647 | | | | 6.21 | | | | | | | | 1,564 | |
Other debt and equity securities | | | 50,402 | | | | 3.82 | | | | | | | | 480 | | | | | | 33,601 | | | | 5.55 | | | | | | | | 465 | |
| | | | | | | | | |
Total securities available for sale | | | 214,625 | | | | 4.19 | | | | | | | | 2,246 | | | | | | 155,683 | | | | 5.94 | | | | | | | | 2,310 | |
Mortgages held for sale (4) | | | 46,908 | | | | 3.91 | | | | | | | | 459 | | | | | | 38,742 | | | | 4.51 | | | | | | | | 437 | |
Loans held for sale (4) | | | 748 | | | | 5.09 | | | | | | | | 9 | | | | | | 975 | | | | 4.88 | | | | | | | | 12 | |
Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | | | 166,782 | | | | 4.18 | | | | | | | | 1,733 | | | | | | 150,047 | | | | 4.65 | | | | | | | | 1,723 | |
Real estate mortgage | | | 105,990 | | | | 4.07 | | | | | | | | 1,072 | | | | | | 99,797 | | | | 3.92 | | | | | | | | 967 | |
Real estate construction | | | 18,730 | | | | 4.79 | | | | | | | | 223 | | | | | | 24,281 | | | | 4.26 | | | | | | | | 255 | |
Lease financing | | | 13,129 | | | | 8.89 | | | | | | | | 292 | | | | | | 13,020 | | | | 7.83 | | | | | | | | 255 | |
Foreign | | | 41,167 | | | | 2.52 | | | | | | | | 258 | | | | | | 33,638 | | | | 2.83 | | | | | | | | 235 | |
| | | | | | | | | |
Total commercial | | | 345,798 | | | | 4.16 | | | | | | | | 3,578 | | | | | | 320,783 | | | | 4.33 | | | | | | | | 3,435 | |
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 229,653 | | | | 4.69 | | | | | | | | 2,688 | | | | | | 229,570 | | | | 5.01 | | | | | | | | 2,867 | |
Real estate 1-4 family junior lien mortgage | | | 84,718 | | | | 4.27 | | | | | | | | 900 | | | | | | 94,708 | | | | 4.35 | | | | | | | | 1,018 | |
Credit card | | | 22,129 | | | | 12.93 | | | | | | | | 711 | | | | | | 21,509 | | | | 13.18 | | | | | | | | 709 | |
Other revolving credit and installment | | | 86,284 | | | | 6.19 | | | | | | | | 1,329 | | | | | | 87,507 | | | | 6.36 | | | | | | | | 1,371 | |
| | | | | | | | | |
Total consumer | | | 422,784 | | | | 5.34 | | | | | | | | 5,628 | | | | | | 433,294 | | | | 5.54 | | | | | | | | 5,965 | |
| | | | | | | | | |
Total loans (4) | | | 768,582 | | | | 4.81 | | | | | | | | 9,206 | | | | | | 754,077 | | | | 5.03 | | | | | | | | 9,400 | |
Other | | | 4,604 | | | | 4.42 | | | | | | | | 51 | | | | | | 5,228 | | | | 3.90 | | | | | | | | 50 | |
| | | | | | | | | |
Total earning assets | | $ | 1,135,253 | | | | 4.39 | | | | % | | | $ | 12,427 | | | | | | 1,075,494 | | | | 4.73 | | | | % | | | $ | 12,637 | |
| | | | | | | | | |
Funding sources | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing checking | | $ | 32,158 | | | | 0.05 | | | | % | | | $ | 4 | | | | | | 58,503 | | | | 0.10 | | | | % | | | $ | 14 | |
Market rate and other savings | | | 496,027 | | | | 0.12 | | | | | | | | 153 | | | | | | 443,586 | | | | 0.22 | | | | | | | | 237 | |
Savings certificates | | | 62,689 | | | | 1.36 | | | | | | | | 213 | | | | | | 74,371 | | | | 1.39 | | | | | | | | 255 | |
Other time deposits | | | 12,651 | | | | 1.93 | | | | | | | | 61 | | | | | | 13,850 | | | | 2.24 | | | | | | | | 76 | |
Deposits in foreign offices | | | 64,847 | | | | 0.16 | | | | | | | | 26 | | | | | | 57,473 | | | | 0.23 | | | | | | | | 33 | |
| | | | | | | | | |
Total interest-bearing deposits | | | 668,372 | | | | 0.27 | | | | | | | | 457 | | | | | | 647,783 | | | | 0.38 | | | | | | | | 615 | |
Short-term borrowings | | | 48,382 | | | | 0.15 | | | | | | | | 18 | | | | | | 54,751 | | | | 0.22 | | | | | | | | 30 | |
Long-term debt | | | 127,537 | | | | 2.60 | | | | | | | | 830 | | | | | | 150,144 | | | | 2.95 | | | | | | | | 1,104 | |
Other liabilities | | | 9,803 | | | | 2.63 | | | | | | | | 64 | | | | | | 9,472 | | | | 3.24 | | | | | | | | 76 | |
| | | | | | | | | |
Total interest-bearing liabilities | | | 854,094 | | | | 0.64 | | | | | | | | 1,369 | | | | | | 862,150 | | | | 0.85 | | | | | | | | 1,825 | |
Portion of noninterest-bearing funding sources | | | 281,159 | | | | - | | | | | | | | - | | | | | | 213,344 | | | | - | | | | | | | | - | |
| | | | | | | | | |
Total funding sources | | $ | 1,135,253 | | | | 0.48 | | | | | | | | 1,369 | | | | | | 1,075,494 | | | | 0.68 | | | | | | | | 1,825 | |
| | | | | | | | | |
Net interest margin and net interest income on a taxable-equivalent basis (5) | | | | | | | 3.91 | | | | % | | | $ | 11,058 | | | | | | | | | | 4.05 | | | | % | | | $ | 10,812 | |
Noninterest-earning assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | $ | 16,974 | | | | | | | | | | | | | | | | | | 17,360 | | | | | | | | | | | | | |
Goodwill | | | 25,128 | | | | | | | | | | | | | | | | | | 24,775 | | | | | | | | | | | | | |
Other | | | 125,566 | | | | | | | | | | | | | | | | | | 123,547 | | | | | | | | | | | | | |
| | | | | | | | | |
Total noninterest-earning assets | | $ | 167,668 | | | | | | | | | | | | | | | | | | 165,682 | | | | | | | | | | | | | |
| | | | | | | | | |
Noninterest-bearing funding sources | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 246,614 | | | | | | | | | | | | | | | | | | 193,100 | | | | | | | | | | | | | |
Other liabilities | | | 57,201 | | | | | | | | | | | | | | | | | | 55,316 | | | | | | | | | | | | | |
Total equity | | | 145,012 | | | | | | | | | | | | | | | | | | 130,610 | | | | | | | | | | | | | |
Noninterest-bearing funding sources used to fund earning assets | | | (281,159 | ) | | | | | | | | | | | | | | | | | (213,344 | ) | | | | | | | | | | | | |
| | | | | | | | | |
Net noninterest-bearing funding sources | | $ | 167,668 | | | | | | | | | | | | | | | | | | 165,682 | | | | | | | | | | | | | |
| | | | | | | | | |
Total assets | | $ | 1,302,921 | | | | | | | | | | | | | | | | | | 1,241,176 | | | | | | | | | | | | | |
(1) | Our average prime rate was 3.25% for the quarters ended March 31, 2012 and 2011. The average three-month London Interbank Offered Rate (LIBOR) was 0.51% and 0.31% for the same quarters, respectively. |
(2) | Yield/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories. |
(3) | Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented. |
(4) | Nonaccrual loans and related income are included in their respective loan categories. |
(5) | Includes taxable-equivalent adjustments of $170 million and $161 million for the quarters ended March 31, 2012 and 2011, respectively, primarily related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented. |
22
Wells Fargo & Company and Subsidiaries
NONINTEREST INCOME
| | | | | | | | | | | | |
| |
| | |
| | Quarter ended March 31, | | | % | |
| | | | | | | | |
(in millions) | | 2012 | | | 2011 | | | Change | |
| |
| | | |
Service charges on deposit accounts | | $ | 1,084 | | | | 1,012 | | | | 7 | % |
Trust and investment fees: | | | | | | | | | | | | |
Trust, investment and IRA fees | | | 1,024 | | | | 1,060 | | | | (3) | |
Commissions and all other fees | | | 1,815 | | | | 1,856 | | | | (2) | |
| | | | | |
Total trust and investment fees | | | 2,839 | | | | 2,916 | | | | (3) | |
| | | | | |
| | | |
Card fees | | | 654 | | | | 957 | | | | (32) | |
Other fees: | | | | | | | | | | | | |
Cash network fees | | | 118 | | | | 81 | | | | 46 | |
Charges and fees on loans | | | 445 | | | | 397 | | | | 12 | |
Processing and all other fees | | | 532 | | | | 511 | | | | 4 | |
| | | | | |
| | | |
Total other fees | | | 1,095 | | | | 989 | | | | 11 | |
| | | | | |
| | | |
Mortgage banking: | | | | | | | | | | | | |
Servicing income, net | | | 252 | | | | 866 | | | | (71) | |
Net gains on mortgage loan origination/sales activities | | | 2,618 | | | | 1,150 | | | | 128 | |
| | | | | |
| | | |
Total mortgage banking | | | 2,870 | | | | 2,016 | | | | 42 | |
| | | | | |
| | | |
Insurance | | | 519 | | | | 503 | | | | 3 | |
Net gains from trading activities | | | 640 | | | | 612 | | | | 5 | |
Net losses on debt securities available for sale | | | (7) | | | | (166) | | | | (96) | |
Net gains from equity investments | | | 364 | | | | 353 | | | | 3 | |
Operating leases | | | 59 | | | | 77 | | | | (23) | |
All other | | | 631 | | | | 409 | | | | 54 | |
| | | | | |
| | | |
Total | | $ | 10,748 | | | | 9,678 | | | | 11 | |
| |
| | | |
NONINTEREST EXPENSE | | | | | | | | | | | | |
| |
| | | | | | | | | | | | |
| | |
| | Quarter ended March 31, | | | % | |
| | | | | | | | |
(in millions) | | 2012 | | | 2011 | | | Change | |
| |
| | | |
Salaries | | $ | 3,601 | | | | 3,454 | | | | 4 | % |
Commission and incentive compensation | | | 2,417 | | | | 2,347 | | | | 3 | |
Employee benefits | | | 1,608 | | | | 1,392 | | | | 16 | |
Equipment | | | 557 | | | | 632 | | | | (12) | |
Net occupancy | | | 704 | | | | 752 | | | | (6) | |
Core deposit and other intangibles | | | 419 | | | | 483 | | | | (13) | |
FDIC and other deposit assessments | | | 357 | | | | 305 | | | | 17 | |
Outside professional services | | | 594 | | | | 580 | | | | 2 | |
Contract services | | | 303 | | | | 369 | | | | (18) | |
Foreclosed assets | | | 304 | | | | 408 | | | | (25) | |
Operating losses | | | 477 | | | | 472 | | | | 1 | |
Postage, stationery and supplies | | | 216 | | | | 235 | | | | (8) | |
Outside data processing | | | 216 | | | | 220 | | | | (2) | |
Travel and entertainment | | | 202 | | | | 206 | | | | (2) | |
Advertising and promotion | | | 122 | | | | 116 | | | | 5 | |
Telecommunications | | | 124 | | | | 134 | | | | (7) | |
Insurance | | | 157 | | | | 133 | | | | 18 | |
Operating leases | | | 28 | | | | 24 | | | | 17 | |
All other | | | 587 | | | | 471 | | | | 25 | |
| | | | | |
| | | |
Total | | $ | 12,993 | | | | 12,733 | | | | 2 | |
| |
23
Wells Fargo & Company and Subsidiaries
FIVE QUARTER NONINTEREST INCOME
| | | | | | | | | | | | | | | | | | | | |
| |
| |
| | Quarter ended | |
| | | | |
| | | | | |
(in millions) | | Mar. 31, 2012 | | | Dec. 31, 2011 | | | Sept. 30, 2011 | | | June 30, 2011 | | | Mar. 31, 2011 | |
| |
| | | | | |
Service charges on deposit accounts | | $ | 1,084 | | | | 1,091 | | | | 1,103 | | | | 1,074 | | | | 1,012 | |
Trust and investment fees: | | | | | | | | | | | | | | | | | | | | |
Trust, investment and IRA fees | | | 1,024 | | | | 1,000 | | | | 1,019 | | | | 1,020 | | | | 1,060 | |
Commissions and all other fees | | | 1,815 | | | | 1,658 | | | | 1,767 | | | | 1,924 | | | | 1,856 | |
| |
| | | | | |
Total trust and investment fees | | | 2,839 | | | | 2,658 | | | | 2,786 | | | | 2,944 | | | | 2,916 | |
| |
| | | | | |
Card fees | | | 654 | | | | 680 | | | | 1,013 | | | | 1,003 | | | | 957 | |
Other fees: | | | | | | | | | | | | | | | | | | | | |
Cash network fees | | | 118 | | | | 109 | | | | 105 | | | | 94 | | | | 81 | |
Charges and fees on loans | | | 445 | | | | 402 | | | | 438 | | | | 404 | | | | 397 | |
Processing and all other fees | | | 532 | | | | 585 | | | | 542 | | | | 525 | | | | 511 | |
| |
| | | | | |
Total other fees | | | 1,095 | | | | 1,096 | | | | 1,085 | | | | 1,023 | | | | 989 | |
| |
| | | | | |
Mortgage banking: | | | | | | | | | | | | | | | | | | | | |
Servicing income, net | | | 252 | | | | 493 | | | | 1,030 | | | | 877 | | | | 866 | |
Net gains on mortgage loan origination/sales activities | | | 2,618 | | | | 1,871 | | | | 803 | | | | 742 | | | | 1,150 | |
| |
| | | | | |
Total mortgage banking | | | 2,870 | | | | 2,364 | | | | 1,833 | | | | 1,619 | | | | 2,016 | |
| |
| | | | | |
Insurance | | | 519 | | | | 466 | | | | 423 | | | | 568 | | | | 503 | |
Net gains (losses) from trading activities | | | 640 | | | | 430 | | | | (442) | | | | 414 | | | | 612 | |
Net gains (losses) on debt securities available for sale | | | (7) | | | | 48 | | | | 300 | | | | (128) | | | | (166) | |
Net gains from equity investments | | | 364 | | | | 61 | | | | 344 | | | | 724 | | | | 353 | |
Operating leases | | | 59 | | | | 60 | | | | 284 | | | | 103 | | | | 77 | |
All other | | | 631 | | | | 759 | | | | 357 | | | | 364 | | | | 409 | |
| |
| | | | | |
Total | | $ | 10,748 | | | | 9,713 | | | | 9,086 | | | | 9,708 | | | | 9,678 | |
| |
|
FIVE QUARTER NONINTEREST EXPENSE | |
| |
| |
| | Quarter ended | |
| | | | |
| | | | | |
(in millions) | | Mar. 31, 2012 | | | Dec. 31, 2011 | | | Sept. 30, 2011 | | | June 30, 2011 | | | Mar. 31, 2011 | |
| |
| | | | | |
Salaries | | $ | 3,601 | | | | 3,706 | | | | 3,718 | | | | 3,584 | | | | 3,454 | |
Commission and incentive compensation | | | 2,417 | | | | 2,251 | | | | 2,088 | | | | 2,171 | | | | 2,347 | |
Employee benefits | | | 1,608 | | | | 1,012 | | | | 780 | | | | 1,164 | | | | 1,392 | |
Equipment | | | 557 | | | | 607 | | | | 516 | | | | 528 | | | | 632 | |
Net occupancy | | | 704 | | | | 759 | | | | 751 | | | | 749 | | | | 752 | |
Core deposit and other intangibles | | | 419 | | | | 467 | | | | 466 | | | | 464 | | | | 483 | |
FDIC and other deposit assessments | | | 357 | | | | 314 | | | | 332 | | | | 315 | | | | 305 | |
Outside professional services | | | 594 | | | | 813 | | | | 640 | | | | 659 | | | | 580 | |
Contract services | | | 303 | | | | 356 | | | | 341 | | | | 341 | | | | 369 | |
Foreclosed assets | | | 304 | | | | 370 | | | | 271 | | | | 305 | | | | 408 | |
Operating losses | | | 477 | | | | 163 | | | | 198 | | | | 428 | | | | 472 | |
Postage, stationery and supplies | | | 216 | | | | 231 | | | | 240 | | | | 236 | | | | 235 | |
Outside data processing | | | 216 | | | | 257 | | | | 226 | | | | 232 | | | | 220 | |
Travel and entertainment | | | 202 | | | | 212 | | | | 198 | | | | 205 | | | | 206 | |
Advertising and promotion | | | 122 | | | | 166 | | | | 159 | | | | 166 | | | | 116 | |
Telecommunications | | | 124 | | | | 129 | | | | 128 | | | | 132 | | | | 134 | |
Insurance | | | 157 | | | | 87 | | | | 94 | | | | 201 | | | | 133 | |
Operating leases | | | 28 | | | | 28 | | | | 29 | | | | 31 | | | | 24 | |
All other | | | 587 | | | | 580 | | | | 502 | | | | 564 | | | | 471 | |
| |
| | | | | |
Total | | $ | 12,993 | | | | 12,508 | | | | 11,677 | | | | 12,475 | | | | 12,733 | |
| |
24
Wells Fargo & Company and Subsidiaries
CONSOLIDATED BALANCE SHEET
| | | | | | | | | | | | |
| |
| | | |
(in millions, except shares) | | Mar. 31, 2012 | | | Dec. 31, 2011 | | | % Change | |
| |
| | | |
Assets | | | | | | | | | | | | |
Cash and due from banks | | $ | 17,000 | | | | 19,440 | | | | (13) | % |
Federal funds sold, securities purchased under resale agreements and other short-term investments | | | 74,143 | | | | 44,367 | | | | 67 | |
Trading assets | | | 75,696 | | | | 77,814 | | | | (3) | |
Securities available for sale | | | 230,266 | | | | 222,613 | | | | 3 | |
Mortgages held for sale (includes $39,183 and $44,791 carried at fair value) | | | 43,449 | | | | 48,357 | | | | (10) | |
Loans held for sale (includes $796 and $1,176 carried at fair value) | | | 958 | | | | 1,338 | | | | (28) | |
| | | |
Loans (includes $6,037 and $5,916 carried at fair value) | | | 766,521 | | | | 769,631 | | | | - | |
Allowance for loan losses | | | (18,852) | | | | (19,372) | | | | (3) | |
| | | | | |
| | | |
Net loans | | | 747,669 | | | | 750,259 | | | | - | |
| | | | | |
| | | |
Mortgage servicing rights: | | | | | | | | | | | | |
Measured at fair value | | | 13,578 | | | | 12,603 | | | | 8 | |
Amortized | | | 1,074 | | | | 1,408 | | | | (24) | |
Premises and equipment, net | | | 9,291 | | | | 9,531 | | | | (3) | |
Goodwill | | | 25,140 | | | | 25,115 | | | | - | |
Other assets | | | 95,535 | | | | 101,022 | | | | (5) | |
| | | | | |
| | | |
Total assets | | $ | 1,333,799 | | | | 1,313,867 | | | | 2 | |
| | | | | |
| | | |
Liabilities | | | | | | | | | | | | |
Noninterest-bearing deposits | | $ | 255,013 | | | | 244,003 | | | | 5 | |
Interest-bearing deposits | | | 675,254 | | | | 676,067 | | | | - | |
| | | | | |
| | | |
Total deposits | | | 930,267 | | | | 920,070 | | | | 1 | |
Short-term borrowings | | | 50,964 | | | | 49,091 | | | | 4 | |
Accrued expenses and other liabilities | | | 75,967 | | | | 77,665 | | | | (2) | |
Long-term debt | | | 129,752 | | | | 125,354 | | | | 4 | |
| | | | | |
| | | |
Total liabilities | | | 1,186,950 | | | | 1,172,180 | | | | 1 | |
| | | | | |
| | | |
Equity | | | | | | | | | | | | |
| | | |
Wells Fargo stockholders’ equity: | | | | | | | | | | | | |
Preferred stock | | | 12,101 | | | | 11,431 | | | | 6 | |
Common stock – $1-2/3 par value, authorized 9,000,000,000 shares; issued 5,405,043,212 and 5,358,522,061 shares | | | 9,008 | | | | 8,931 | | | | 1 | |
Additional paid-in capital | | | 57,569 | | | | 55,957 | | | | 3 | |
Retained earnings | | | 67,239 | | | | 64,385 | | | | 4 | |
Cumulative other comprehensive income | | | 4,216 | | | | 3,207 | | | | 31 | |
Treasury stock – 103,542,034 shares and 95,910,425 shares | | | (2,958) | | | | (2,744) | | | | 8 | |
Unearned ESOP shares | | | (1,659) | | | | (926) | | | | 79 | |
| | | | | |
| | | |
Total Wells Fargo stockholders’ equity | | | 145,516 | | | | 140,241 | | | | 4 | |
Noncontrolling interests | | | 1,333 | | | | 1,446 | | | | (8) | |
| | | | | |
| | | |
Total equity | | | 146,849 | | | | 141,687 | | | | 4 | |
| | | | | |
| | | |
Total liabilities and equity | | $ | 1,333,799 | | | | 1,313,867 | | | | 2 | |
| |
25
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED BALANCE SHEET
| | | | | | | | | | | | | | | | | | | | |
| |
| | | | | |
(in millions) | | Mar. 31, 2012 | | | Dec. 31, 2011 | | | Sept. 30, 2011 | | | June 30, 2011 | | | Mar. 31, 2011 | |
| |
| | | | | |
Assets | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | $ | 17,000 | | | | 19,440 | | | | 18,314 | | | | 24,059 | | | | 16,978 | |
Federal funds sold, securities purchased under resale agreements and other short-term investments | | | 74,143 | | | | 44,367 | | | | 89,804 | | | | 88,406 | | | | 93,041 | |
Trading assets | | | 75,696 | | | | 77,814 | | | | 57,786 | | | | 54,770 | | | | 57,890 | |
Securities available for sale | | | 230,266 | | | | 222,613 | | | | 207,176 | | | | 186,298 | | | | 167,906 | |
Mortgages held for sale | | | 43,449 | | | | 48,357 | | | | 42,704 | | | | 31,254 | | | | 33,121 | |
Loans held for sale | | | 958 | | | | 1,338 | | | | 743 | | | | 1,512 | | | | 1,428 | |
| | | | | |
Loans | | | 766,521 | | | | 769,631 | | | | 760,106 | | | | 751,921 | | | | 751,155 | |
Allowance for loan losses | | | (18,852) | | | | (19,372) | | | | (20,039) | | | | (20,893) | | | | (21,983) | |
| |
| | | | | |
Net loans | | | 747,669 | | | | 750,259 | | | | 740,067 | | | | 731,028 | | | | 729,172 | |
| |
Mortgage servicing rights: | | | | | | | | | | | | | | | | | | | | |
Measured at fair value | | | 13,578 | | | | 12,603 | | | | 12,372 | | | | 14,778 | | | | 15,648 | |
Amortized | | | 1,074 | | | | 1,408 | | | | 1,397 | | | | 1,422 | | | | 1,423 | |
Premises and equipment, net | | | 9,291 | | | | 9,531 | | | | 9,607 | | | | 9,613 | | | | 9,545 | |
Goodwill | | | 25,140 | | | | 25,115 | | | | 25,038 | | | | 24,776 | | | | 24,777 | |
Other assets | | | 95,535 | | | | 101,022 | | | | 99,937 | | | | 91,818 | | | | 93,737 | |
| |
| | | | | |
Total assets | | $ | 1,333,799 | | | | 1,313,867 | | | | 1,304,945 | | | | 1,259,734 | | | | 1,244,666 | |
| |
| | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing deposits | | $ | 255,013 | | | | 244,003 | | | | 229,863 | | | | 202,143 | | | | 190,959 | |
Interest-bearing deposits | | | 675,254 | | | | 676,067 | | | | 665,565 | | | | 651,492 | | | | 646,703 | |
| |
| | | | | |
Total deposits | | | 930,267 | | | | 920,070 | | | | 895,428 | | | | 853,635 | | | | 837,662 | |
Short-term borrowings | | | 50,964 | | | | 49,091 | | | | 50,775 | | | | 53,881 | | | | 54,737 | |
Accrued expenses and other liabilities | | | 75,967 | | | | 77,665 | | | | 86,284 | | | | 71,430 | | | | 68,721 | |
Long-term debt | | | 129,752 | | | | 125,354 | | | | 133,214 | | | | 142,872 | | | | 148,603 | |
| |
| | | | | |
Total liabilities | | | 1,186,950 | | | | 1,172,180 | | | | 1,165,701 | | | | 1,121,818 | | | | 1,109,723 | |
| |
| | | | | |
Equity | | | | | | | | | | | | | | | | | | | | |
Wells Fargo stockholders’ equity: | | | | | | | | | | | | | | | | | | | | |
Preferred stock | | | 12,101 | | | | 11,431 | | | | 11,566 | | | | 11,730 | | | | 11,897 | |
Common stock | | | 9,008 | | | | 8,931 | | | | 8,902 | | | | 8,876 | | | | 8,854 | |
Additional paid-in capital | | | 57,569 | | | | 55,957 | | | | 55,495 | | | | 55,226 | | | | 54,815 | |
Retained earnings | | | 67,239 | | | | 64,385 | | | | 61,135 | | | | 57,942 | | | | 54,855 | |
Cumulative other comprehensive income | | | 4,216 | | | | 3,207 | | | | 3,828 | | | | 5,422 | | | | 5,021 | |
Treasury stock | | | (2,958) | | | | (2,744) | | | | (2,087) | | | | (1,546) | | | | (541) | |
Unearned ESOP shares | | | (1,659) | | | | (926) | | | | (1,071) | | | | (1,249) | | | | (1,430) | |
| |
| | | | | |
Total Wells Fargo stockholders’ equity | | | 145,516 | | | | 140,241 | | | | 137,768 | | | | 136,401 | | | | 133,471 | |
Noncontrolling interests | | | 1,333 | | | | 1,446 | | | | 1,476 | | | | 1,515 | | | | 1,472 | |
| |
| | | | | |
Total equity | | | 146,849 | | | | 141,687 | | | | 139,244 | | | | 137,916 | | | | 134,943 | |
| |
| | | | | |
Total liabilities and equity | | $ | 1,333,799 | | | | 1,313,867 | | | | 1,304,945 | | | | 1,259,734 | | | | 1,244,666 | |
| |
26
Wells Fargo & Company and Subsidiaries
FIVE QUARTER AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Quarter ended | | | | |
| | | | Mar. 31, 2012 | | | | | | Dec. 31, 2011 | | | | | | Sept. 30, 2011 | | | | | | June 30, 2011 | | | | | | Mar. 31, 2011 | | | | |
($ in billions) | | | | Average balance | | | Yields/ rates | | | | | | Average balance | | | Yields/ rates | | | | | | Average balance | | | Yields/ rates | | | | | | Average balance | | | Yields/ rates | | | | | | Average balance | | | Yields/ rates | | | | |
Earning assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Federal funds sold, securities purchased under resale agreements and other short-term investments | | | | $ | 56.0 | | | | 0.52 | | | | % | | | $ | 68.0 | | | | 0.52 | | | | % | | | $ | 98.9 | | | | 0.42 | | | | % | | | $ | 98.5 | | | | 0.32 | | | | % | | | $ | 83.4 | | | | 0.35 | | | | % | |
Trading assets | | | 43.8 | | | | 3.50 | | | | | | | | 45.5 | | | | 3.57 | | | | | | | | 37.9 | | | | 3.67 | | | | | | | | 38.0 | | | | 3.71 | | | | | | | | 37.4 | | | | 3.81 | | | | | |
Securities available for sale (2): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Securities of U.S. Treasury and federal agencies | | | | | 5.8 | | | | 0.97 | | | | | | | | 8.7 | | | | 0.99 | | | | | | | | 9.6 | | | | 1.02 | | | | | | | | 2.0 | | | | 2.33 | | | | | | | | 1.6 | | | | 2.87 | | | | | |
Securities of U.S. states and political subdivisions | | | | | 32.6 | | | | 4.52 | | | | | | | | 28.0 | | | | 4.80 | | | | | | | | 25.6 | | | | 4.93 | | | | | | | | 22.5 | | | | 5.35 | | | | | | | | 19.9 | | | | 5.45 | | | | | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Federal agencies | | | | | 91.3 | | | | 3.49 | | | | | | | | 84.3 | | | | 3.68 | | | | | | | | 72.8 | | | | 4.41 | | | | | | | | 70.9 | | | | 4.76 | | | | | | | | 70.4 | | | | 4.72 | | | | | |
Residential and commercial | | | | | 34.5 | | | | 6.80 | | | | | | | | 34.7 | | | | 7.05 | | | | | | | | 32.6 | | | | 7.46 | | | | | | | | 30.0 | | | | 8.86 | | | | | | | | 30.2 | | | | 9.68 | | | | | |
Total mortgage-backed securities | | | | | 125.8 | | | | 4.40 | | | | | | | | 119.0 | | | | 4.66 | | | | | | | | 105.4 | | | | 5.36 | | | | | | | | 100.9 | | | | 5.98 | | | | | | | | 100.6 | | | | 6.21 | | | | | |
Other debt and equity securities | | | | | 50.4 | | | | 3.82 | | | | | | | | 47.3 | | | | 4.38 | | | | | | | | 38.9 | | | | 4.69 | | | | | | | | 34.5 | | | | 5.81 | | | | | | | | 33.6 | | | | 5.55 | | | | | |
Total securities available for sale | | | | | 214.6 | | | | 4.19 | | | | | | | | 203.0 | | | | 4.46 | | | | | | | | 179.5 | | | | 4.92 | | | | | | | | 159.9 | | | | 5.81 | | | | | | | | 155.7 | | | | 5.94 | | | | | |
Mortgages held for sale | | | 46.9 | | | | 3.91 | | | | | | | | 44.8 | | | | 4.07 | | | | | | | | 34.6 | | | | 4.49 | | | | | | | | 30.7 | | | | 4.73 | | | | | | | | 38.7 | | | | 4.51 | | | | | |
Loans held for sale | | | 0.8 | | | | 5.09 | | | | | | | | 1.1 | | | | 5.84 | | | | | | | | 1.0 | | | | 5.21 | | | | | | | | 1.4 | | | | 5.05 | | | | | | | | 1.0 | | | | 4.88 | | | | | |
Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | | | | | 166.8 | | | | 4.18 | | | | | | | | 166.9 | | | | 4.08 | | | | | | | | 159.6 | | | | 4.22 | | | | | | | | 153.6 | | | | 4.60 | | | | | | | | 150.0 | | | | 4.65 | | | | | |
Real estate mortgage | | | | | 106.0 | | | | 4.07 | | | | | | | | 105.2 | | | | 4.26 | | | | | | | | 102.4 | | | | 3.93 | | | | | | | | 101.5 | | | | 4.16 | | | | | | | | 99.9 | | | | 3.92 | | | | | |
Real estate construction | | | | | 18.7 | | | | 4.79 | | | | | | | | 19.6 | | | | 4.61 | | | | | | | | 20.5 | | | | 6.12 | | | | | | | | 22.0 | | | | 4.64 | | | | | | | | 24.3 | | | | 4.26 | | | | | |
Lease financing | | | | | 13.1 | | | | 8.89 | | | | | | | | 12.9 | | | | 7.41 | | | | | | | | 13.0 | | | | 7.21 | | | | | | | | 12.9 | | | | 7.72 | | | | | | | | 13.0 | | | | 7.83 | | | | | |
Foreign | | | | | 41.2 | | | | 2.52 | | | | | | | | 38.8 | | | | 2.39 | | | | | | | | 38.2 | | | | 2.42 | | | | | | | | 36.4 | | | | 2.65 | | | | | | | | 33.6 | | | | 2.83 | | | | | |
Total commercial | | | | | 345.8 | | | | 4.16 | | | | | | | | 343.4 | | | | 4.10 | | | | | | | | 333.7 | | | | 4.16 | | | | | | | | 326.4 | | | | 4.37 | | | | | | | | 320.8 | | | | 4.33 | | | | | |
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | | | 229.7 | | | | 4.69 | | | | | | | | 229.8 | | | | 4.74 | | | | | | | | 223.8 | | | | 4.83 | | | | | | | | 224.9 | | | | 4.97 | | | | | | | | 229.6 | | | | 5.01 | | | | | |
Real estate 1-4 family junior lien mortgage | | | | | 84.7 | | | | 4.27 | | | | | | | | 87.2 | | | | 4.34 | | | | | | | | 89.1 | | | | 4.37 | | | | | | | | 91.9 | | | | 4.25 | | | | | | | | 94.7 | | | | 4.35 | | | | | |
Credit card | | | | | 22.1 | | | | 12.93 | | | | | | | | 21.9 | | | | 12.96 | | | | | | | | 21.5 | | | | 12.96 | | | | | | | | 21.0 | | | | 12.97 | | | | | | | | 21.5 | | | | 13.18 | | | | | |
Other revolving credit and installment | | | | | 86.3 | | | | 6.19 | | | | | | | | 86.3 | | | | 6.23 | | | | | | | | 86.5 | | | | 6.25 | | | | | | | | 87.1 | | | | 6.32 | | | | | | | | 87.5 | | | | 6.36 | | | | | |
Total consumer | | | | | 422.8 | | | | 5.34 | | | | | | | | 425.2 | | | | 5.39 | | | | | | | | 420.9 | | | | 5.44 | | | | | | | | 424.9 | | | | 5.48 | | | | | | | | 433.3 | | | | 5.54 | | | | | |
Total loans | | | | | 768.6 | | | | 4.81 | | | | | | | | 768.6 | | | | 4.81 | | | | | | | | 754.6 | | | | 4.87 | | | | | | | | 751.3 | | | | 5.00 | | | | | | | | 754.1 | | | | 5.03 | | | | | |
Other | | | | | 4.6 | | | | 4.42 | | | | | | | | 4.7 | | | | 4.32 | | | | | | | | 4.9 | | | | 4.18 | | | | | | | | 5.0 | | | | 4.10 | | | | | | | | 5.2 | | | | 3.90 | | | | | |
Total earning assets | | | | $ | 1,135.3 | | | | 4.39 | | | | % | | | $ | 1,135.7 | | | | 4.41 | | | | % | | | $ | 1,111.4 | | | | 4.43 | | | | % | | | $ | 1,084.8 | | | | 4.64 | | | | % | | | $ | 1,075.5 | | | | 4.73 | | | | % | |
| | | | | | | | | | | | | | | | |
Funding sources | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing checking | | | | $ | 32.2 | | | | 0.05 | | | | % | | | $ | 35.3 | | | | 0.06 | | | | % | | | $ | 44.0 | | | | 0.07 | | | | % | | | $ | 53.3 | | | | 0.09 | | | | % | | | $ | 58.5 | | | | 0.10 | | | | % | |
Market rate and other savings | | | | | 496.0 | | | | 0.12 | | | | | | | | 485.1 | | | | 0.14 | | | | | | | | 473.4 | | | | 0.17 | | | | | | | | 455.1 | | | | 0.20 | | | | | | | | 443.6 | | | | 0.22 | | | | | |
Savings certificates | | | | | 62.7 | | | | 1.36 | | | | | | | | 64.9 | | | | 1.43 | | | | | | | | 67.6 | | | | 1.47 | | | | | | | | 72.1 | | | | 1.42 | | | | | | | | 74.4 | | | | 1.39 | | | | | |
Other time deposits | | | | | 12.7 | | | | 1.93 | | | | | | | | 12.9 | | | | 1.85 | | | | | | | | 12.8 | | | | 2.02 | | | | | | | | 13.0 | | | | 2.03 | | | | | | | | 13.8 | | | | 2.24 | | | | | |
Deposits in foreign offices | | | | | 64.8 | | | | 0.16 | | | | | | | | 67.2 | | | | 0.20 | | | | | | | | 63.5 | | | | 0.23 | | | | | | | | 57.9 | | | | 0.23 | | | | | | | | 57.5 | | | | 0.23 | | | | | |
Total interest-bearing deposits | | | | | 668.4 | | | | 0.27 | | | | | | | | 665.4 | | | | 0.30 | | | | | | | | 661.3 | | | | 0.34 | | | | | | | | 651.4 | | | | 0.37 | | | | | | | | 647.8 | | | | 0.38 | | | | | |
Short-term borrowings | | | 48.4 | | | | 0.15 | | | | | | | | 48.7 | | | | 0.14 | | | | | | | | 50.4 | | | | 0.18 | | | | | | | | 53.3 | | | | 0.18 | | | | | | | | 54.8 | | | | 0.22 | | | | | |
Long-term debt | | | 127.5 | | | | 2.60 | | | | | | | | 129.4 | | | | 2.73 | | | | | | | | 139.5 | | | | 2.81 | | | | | | | | 145.5 | | | | 2.78 | | | | | | | | 150.1 | | | | 2.95 | | | | | |
Other liabilities | | | 9.8 | | | | 2.63 | | | | | | | | 12.2 | | | | 2.60 | | | | | | | | 11.2 | | | | 2.75 | | | | | | | | 11.0 | | | | 3.03 | | | | | | | | 9.5 | | | | 3.24 | | | | | |
Total interest-bearing liabilities | | | | | 854.1 | | | | 0.64 | | | | | | | | 855.7 | | | | 0.69 | | | | | | | | 862.4 | | | | 0.76 | | | | | | | | 861.2 | | | | 0.80 | | | | | | | | 862.2 | | | | 0.85 | | | | | |
Portion of noninterest-bearing funding sources | | | | | 281.2 | | | | - | | | | | | | | 280.0 | | | | - | | | | | | | | 249.0 | | | | - | | | | | | | | 223.6 | | | | - | | | | | | | | 213.3 | | | | - | | | | | |
Total funding sources | | | | $ | 1,135.3 | | | | 0.48 | | | | | | | $ | 1,135.7 | | | | 0.52 | | | | | | | $ | 1,111.4 | | | | 0.59 | | | | | | | $ | 1,084.8 | | | | 0.63 | | | | | | | $ | 1,075.5 | | | | 0.68 | | | | | |
Net interest margin on a taxable-equivalent basis | | | | | | | | | 3.91 | | | | % | | | | | | | | 3.89 | | | | % | | | | | | | | 3.84 | | | | % | | | | | | | | 4.01 | | | | % | | | | | | | | 4.05 | | | | % | |
Noninterest-earning assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | $ | 17.0 | | | | | | | | | | | | 17.7 | | | | | | | | | | | | 17.1 | | | | | | | | | | | | 17.4 | | | | | | | | | | | | 17.4 | | | | | | | | | |
Goodwill | | | 25.1 | | | | | | | | | | | | 25.1 | | | | | | | | | | | | 25.0 | | | | | | | | | | | | 24.8 | | | | | | | | | | | | 24.8 | | | | | | | | | |
Other | | | 125.5 | | | | | | | | | | | | 128.2 | | | | | | | | | | | | 127.9 | | | | | | | | | | | | 123.9 | | | | | | | | | | | | 123.5 | | | | | | | | | |
Total noninterest-earnings assets | | | | $ | 167.6 | | | | | | | | | | | | 171.0 | | | | | | | | | | | | 170.0 | | | | | | | | | | | | 166.1 | | | | | | | | | | | | 165.7 | | | | | | | | | |
Noninterest-bearing funding sources | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 246.6 | | | | | | | | | | | | 246.7 | | | | | | | | | | | | 221.2 | | | | | | | | | | | | 199.3 | | | | | | | | | | | | 193.1 | | | | | | | | | |
Other liabilities | | | 57.2 | | | | | | | | | | | | 63.5 | | | | | | | | | | | | 57.5 | | | | | | | | | | | | 53.2 | | | | | | | | | | | | 55.3 | | | | | | | | | |
Total equity | | | 145.0 | | | | | | | | | | | | 140.8 | | | | | | | | | | | | 140.3 | | | | | | | | | | | | 137.2 | | | | | | | | | | | | 130.6 | | | | | | | | | |
Noninterest-bearing funding sources used to fund earning assets | | | (281.2 | ) | | | | | | | | | | | (280.0 | ) | | | | | | | | | | | (249.0 | ) | | | | | | | | | | | (223.6 | ) | | | | | | | | | | | (213.3 | ) | | | | | | | | |
Net noninterest-bearing funding sources | | | | $ | 167.6 | | | | | | | | | | | | 171.0 | | | | | | | | | | | | 170.0 | | | | | | | | | | | | 166.1 | | | | | | | | | | | | 165.7 | | | | | | | | | |
Total assets | | | | $ | 1,302.9 | | | | | | | | | | | | 1,306.7 | | | | | | | | | | | | 1,281.4 | | | | | | | | | | | | 1,250.9 | | | | | | | | | | | | 1,241.2 | | | | | | | | | |
(1) | Our average prime rate was 3.25% for quarters ended March 31, 2012, and December 31, September 30, June 30 and March 31, 2011. The average three-month London Interbank Offered Rate (LIBOR) was 0.51%, 0.48%, 0.30%, 0.26% and 0.31% for the same quarters, respectively. |
(2) | Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented. |
27
Wells Fargo & Company and Subsidiaries
FIVE QUARTER SECURITIES AVAILABLE FOR SALE
| | | | | | | | | | | | | | | | | | | | |
| |
| | | | | |
(in millions) | | Mar. 31, 2012 | | | Dec. 31, 2011 | | | Sept. 30, 2011 | | | June 30, 2011 | | | Mar. 31, 2011 | |
| |
| | | | | |
Securities of U.S. Treasury and federal agencies | | $ | 4,678 | | | | 6,968 | | | | 13,813 | | | | 10,523 | | | | 1,507 | |
Securities of U.S. states and political subdivisions | | | 34,237 | | | | 32,593 | | | | 26,970 | | | | 24,412 | | | | 21,159 | |
| | | | | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | | | | | |
Federal agencies | | | 102,665 | | | | 96,754 | | | | 84,716 | | | | 78,338 | | | | 75,552 | |
Residential and commercial | | | 36,486 | | | | 35,986 | | | | 35,159 | | | | 33,088 | | | | 32,728 | |
| |
| | | | | |
Total mortgage-backed securities | | | 139,151 | | | | 132,740 | | | | 119,875 | | | | 111,426 | | | | 108,280 | |
Other debt securities | | | 49,047 | | | | 46,895 | | | | 42,925 | | | | 35,582 | | | | 31,952 | |
| |
| | | | | |
Total debt securities available for sale | | | 227,113 | | | | 219,196 | | | | 203,583 | | | | 181,943 | | | | 162,898 | |
Marketable equity securities | | | 3,153 | | | | 3,417 | | | | 3,593 | | | | 4,355 | | | | 5,008 | |
| |
| | | | | |
Total securities available for sale | | $ | 230,266 | | | | 222,613 | | | | 207,176 | | | | 186,298 | | | | 167,906 | |
| |
FIVE QUARTER LOANS
| | | | | | | | | | | | | | | | | | | | |
| |
| | | | | |
(in millions) | | Mar. 31, 2012 | | | Dec. 31, 2011 | | | Sept. 30, 2011 | | | June 30, 2011 | | | Mar. 31, 2011 | |
| |
| | | | | |
Commercial: | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | | $ | 168,546 | | | | 167,216 | | | | 164,510 | | | | 157,095 | | | | 150,857 | |
Real estate mortgage | | | 105,874 | | | | 105,975 | | | | 104,363 | | | | 101,458 | | | | 101,084 | |
Real estate construction | | | 18,549 | | | | 19,382 | | | | 19,719 | | | | 21,374 | | | | 22,868 | |
Lease financing | | | 13,143 | | | | 13,117 | | | | 12,852 | | | | 12,907 | | | | 12,937 | |
Foreign (1) | | | 39,637 | | | | 39,760 | | | | 38,390 | | | | 37,855 | | | | 35,476 | |
| |
| | | | | |
Total commercial | | | 345,749 | | | | 345,450 | | | | 339,834 | | | | 330,689 | | | | 323,222 | |
| |
| | | | | |
Consumer: | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 228,885 | | | | 228,894 | | | | 223,758 | | | | 222,874 | | | | 226,509 | |
Real estate 1-4 family junior lien mortgage | | | 83,173 | | | | 85,991 | | | | 88,264 | | | | 89,947 | | | | 93,041 | |
Credit card | | | 21,998 | | | | 22,836 | | | | 21,650 | | | | 21,191 | | | | 20,996 | |
Other revolving credit and installment | | | 86,716 | | | | 86,460 | | | | 86,600 | | | | 87,220 | | | | 87,387 | |
| |
| | | | | |
Total consumer | | | 420,772 | | | | 424,181 | | | | 420,272 | | | | 421,232 | | | | 427,933 | |
| |
| | | | | |
Total loans (2) | | $ | 766,521 | | | | 769,631 | | | | 760,106 | | | | 751,921 | | | | 751,155 | |
| |
(1) | Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign if the borrower’s primary address is outside of the United States. |
(2) | Includes $35.5 billion, $36.7 billion, $37.2 billion, $38.7 billion, and $40.0 billion of purchased credit-impaired (PCI) loans at March 31, 2012, and December 31, September 30, June 30, and March 31, 2011, respectively. See the PCI loans table for detail of PCI loans. |
28
Wells Fargo & Company and Subsidiaries
FIVE QUARTER NONPERFORMING ASSETS (NONACCRUAL LOANS AND FORECLOSED ASSETS)
| | | | | | | | | | | | | | | | | | | | |
| |
| | | | | |
(in millions) | | Mar. 31, 2012 | | | Dec. 31, 2011 | | | Sept. 30, 2011 | | | June 30, 2011 | | | Mar. 31, 2011 | |
| |
| | | | | |
Nonaccrual loans: | | | | | | | | | | | | | | | | | | | | |
Commercial: | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | | $ | 1,726 | | | | 2,142 | | | | 2,128 | | | | 2,393 | | | | 2,653 | |
Real estate mortgage | | | 4,081 | | | | 4,085 | | | | 4,429 | | | | 4,691 | | | | 5,239 | |
Real estate construction | | | 1,709 | | | | 1,890 | | | | 1,915 | | | | 2,043 | | | | 2,239 | |
Lease financing | | | 45 | | | | 53 | | | | 71 | | | | 79 | | | | 95 | |
Foreign | | | 38 | | | | 47 | | | | 68 | | | | 59 | | | | 86 | |
| |
| | | | | |
Total commercial | | | 7,599 | | | | 8,217 | | | | 8,611 | | | | 9,265 | | | | 10,312 | |
| |
| | | | | |
Consumer: | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 10,683 | | | | 10,913 | | | | 11,024 | | | | 11,427 | | | | 12,143 | |
Real estate 1-4 family junior lien mortgage (1) | | | 3,558 | | | | 1,975 | | | | 2,035 | | | | 2,098 | | | | 2,235 | |
Other revolving credit and installment | | | 186 | | | | 199 | | | | 230 | | | | 255 | | | | 275 | |
| |
| | | | | |
Total consumer | | | 14,427 | | | | 13,087 | | | | 13,289 | | | | 13,780 | | | | 14,653 | |
| |
| | | | | |
Total nonaccrual loans (2)(3)(4) | | | 22,026 | | | | 21,304 | | | | 21,900 | | | | 23,045 | | | | 24,965 | |
| |
| | | | | |
As a percentage of total loans | | | 2.87 | % | | | 2.77 | | | | 2.88 | | | | 3.06 | | | | 3.32 | |
Foreclosed assets: | | | | | | | | | | | | | | | | | | | | |
Government insured/guaranteed (5) | | $ | 1,352 | | | | 1,319 | | | | 1,336 | | | | 1,320 | | | | 1,457 | |
Non-government insured/guaranteed | | | 3,265 | | | | 3,342 | | | | 3,608 | | | | 3,541 | | | | 4,055 | |
| |
| | | | | |
Total foreclosed assets | | | 4,617 | | | | 4,661 | | | | 4,944 | | | | 4,861 | | | | 5,512 | |
| |
| | | | | |
Total nonperforming assets | | $ | 26,643 | | | | 25,965 | | | | 26,844 | | | | 27,906 | | | | 30,477 | |
| |
| | | | | |
As a percentage of total loans | | | 3.48 | % | | | 3.37 | | | | 3.53 | | | | 3.71 | | | | 4.06 | |
|
| |
(1) | Includes $1.7 billion at March 31, 2012, resulting from implementation of theInteragency Supervisory Guidance on Allowance for Loan and Lease Losses Estimation Practices for Loans and Lines of Credit Secured by Junior Liens on 1-4 Family Residential Properties issued on January 31, 2012. This guidance accelerated the timing of placing these loans on nonaccrual to coincide with the timing of placing the related real estate 1-4 family first mortgage loans on nonaccrual. |
(2) | Also includes nonaccrual mortgages held for sale and loans held for sale in their respective loan categories. |
(3) | Excludes PCI loans because they continue to earn interest income from accretable yield, independent of performance in accordance with their contractual terms. |
(4) | Real estate 1-4 family mortgage loans insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA) and student loans predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program are not placed on nonaccrual status because they are insured or guaranteed. |
(5) | Consistent with regulatory reporting requirements, foreclosed real estate securing government insured/guaranteed loans is classified as nonperforming. Both principal and interest for government insured/guaranteed loans secured by the foreclosed real estate are collectible because the loans are insured by the FHA or guaranteed by the VA. |
29
Wells Fargo & Company and Subsidiaries
LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING
| | | | | | | | | | | | | | | | | | | | |
| |
| | | | | |
(in millions) | | Mar. 31, 2012 | | | Dec. 31, 2011 | | | Sept. 30, 2011 | | | June 30, 2011 | | | Mar. 31, 2011 | |
| |
| | | | | |
Loans 90 days or more past due and still accruing: | | | | | | | | | | | | | | | | | | | | |
Total (excluding PCI)(1): | | $ | 22,555 | | | | 22,569 | | | | 19,639 | | | | 17,318 | | | | 17,901 | |
Less: FHA insured/VA guaranteed (2) | | | 19,681 | | | | 19,240 | | | | 16,498 | | | | 14,474 | | | | 14,353 | |
Less: Student loans guaranteed under the FFELP (3) | | | 1,238 | | | | 1,281 | | | | 1,212 | | | | 1,014 | | | | 1,120 | |
| |
| | | | | |
Total, not government insured/guaranteed | | $ | 1,636 | | | | 2,048 | | | | 1,929 | | | | 1,830 | | | | 2,428 | |
| |
| | | | | |
By segment and class, not government insured/guaranteed: | | | | | | | | | | | | | | | | | | | | |
Commercial: | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | | $ | 104 | | | | 153 | | | | 108 | | | | 110 | | | | 338 | |
Real estate mortgage | | | 289 | | | | 256 | | | | 207 | | | | 137 | | | | 177 | |
Real estate construction | | | 25 | | | | 89 | | | | 57 | | | | 86 | | | | 156 | |
Foreign | | | 7 | | | | 6 | | | | 11 | | | | 12 | | | | 16 | |
| |
| | | | | |
Total commercial | | | 425 | | | | 504 | | | | 383 | | | | 345 | | | | 687 | |
| |
| | | | | |
Consumer: | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage (4) | | | 616 | | | | 781 | | | | 819 | | | | 728 | | | | 858 | |
Real estate 1-4 family junior lien mortgage (4) | | | 156 | | | | 279 | | | | 255 | | | | 286 | | | | 325 | |
Credit card | | | 319 | | | | 346 | | | | 328 | | | | 334 | | | | 413 | |
Other revolving credit and installment | | | 120 | | | | 138 | | | | 144 | | | | 137 | | | | 145 | |
| |
| | | | | |
Total consumer | | | 1,211 | | | | 1,544 | | | | 1,546 | | | | 1,485 | | | | 1,741 | |
| |
| | | | | |
Total, not government insured/guaranteed | | $ | 1,636 | | | | 2,048 | | | | 1,929 | | | | 1,830 | | | | 2,428 | |
| |
(1) | The carrying value of purchased credit-impaired (PCI) loans contractually 90 days or more past due was $7.1 billion, $8.7 billion, $8.9 billion, $9.8 billion and $10.8 billion at March 31, 2012, and December 31, September 30, June 30 and March 31, 2011, respectively. These amounts are excluded from the above table as PCI loan accretable yield interest recognition is independent from the underlying contractual loan delinquency status. |
(2) | Represents loans whose repayments are insured by the FHA or guaranteed by the VA. |
(3) | Represents loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program (FFELP). |
(4) | Includes mortgages held for sale 90 days or more past due and still accruing. |
30
Wells Fargo & Company and Subsidiaries
PURCHASED CREDIT-IMPAIRED (PCI) LOANS
Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. PCI loans predominately represent loans acquired from Wachovia that were deemed to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include statistics such as past due and nonaccrual status, recent borrower credit scores and recent LTV percentages. PCI loans are initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, the associated allowance for credit losses related to these loans is not carried over at the acquisition date.
Under the accounting guidance for PCI loans, the excess of cash flows expected to be collected over the estimated fair value is referred to as the accretable yield and is recognized in interest income over the remaining life of the loan, or pool of loans, in situations where there is a reasonable expectation about the timing and amount of cash flows expected to be collected. Accordingly, such loans are not classified as nonaccrual and they are considered to be accruing because their interest income relates to the accretable yield recognized under accounting for PCI loans and not to contractual interest payments. The difference between the contractually required payments and the cash flows expected to be collected at acquisition, considering the impact of prepayments, is referred to as the nonaccretable difference.
Subsequent to acquisition, we regularly evaluate our estimates of cash flows expected to be collected. These evaluations, performed quarterly, require the continued usage of key assumptions and estimates, similar to the initial estimate of fair value. If we have probable decreases in the expected cash flows (other than due to a decrease in rate indices), we charge the provision for credit losses, resulting in an increase to the allowance for loan losses. If we have probable and significant increases in the expected cash flows subsequent to establishing an additional allowance, we first reverse any previously established allowance and then increase interest income over the remaining life of the loan, or pool of loans.
As a result of PCI loan accounting, certain credit-related ratios cannot be used to compare a portfolio that includes PCI loans against one that does not, or to compare ratios across quarters or years. The ratios particularly affected include the allowance for loan losses and allowance for credit losses as percentages of loans, of nonaccrual loans and of nonperforming assets; nonaccrual loans and nonperforming assets as a percentage of total loans; and net charge-offs as a percentage of loans.
| | | | | | | | | | | | | | | | | | | | |
| |
| | |
| | Mar. 31, 2012 | | | Dec. 31, | |
| | | | | |
(in millions) | | | 2011 | | | 2010 | | | 2009 | | | 2008 | |
| |
| | | | | |
Commercial: | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | | $ | 385 | | | | 399 | | | | 718 | | | | 1,911 | | | | 4,580 | |
Real estate mortgage | | | 3,107 | | | | 3,270 | | | | 2,855 | | | | 4,137 | | | | 5,803 | |
Real estate construction | | | 1,564 | | | | 1,745 | | | | 2,949 | | | | 5,207 | | | | 6,462 | |
Foreign | | | 1,198 | | | | 1,353 | | | | 1,413 | | | | 1,733 | | | | 1,859 | |
| |
| | | | | |
Total commercial | | | 6,254 | | | | 6,767 | | | | 7,935 | | | | 12,988 | | | | 18,704 | |
| |
| | | | | |
Consumer: | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 29,082 | | | | 29,746 | | | | 33,245 | | | | 38,386 | | | | 39,214 | |
Real estate 1-4 family junior lien mortgage | | | 198 | | | | 206 | | | | 250 | | | | 331 | | | | 728 | |
Other revolving credit and installment | | | - | | | | - | | | | - | | | | - | | | | 151 | |
| |
| | | | | |
Total consumer | | | 29,280 | | | | 29,952 | | | | 33,495 | | | | 38,717 | | | | 40,093 | |
| |
| | | | | |
Total PCI loans (carrying value) | | $ | 35,534 | | | | 36,719 | | | | 41,430 | | | | 51,705 | | | | 58,797 | |
| |
31
Wells Fargo & Company and Subsidiaries
CHANGES IN NONACCRETABLE DIFFERENCE FOR PCI LOANS
The difference between the contractually required payments and the cash flows expected to be collected at acquisition, considering the impact of prepayments, is referred to as the nonaccretable difference. A nonaccretable difference is established in purchase accounting for PCI loans to absorb losses expected at that time on those loans. Amounts absorbed by the nonaccretable difference do not affect the income statement or the allowance for credit losses. Substantially all our commercial and industrial, CRE and foreign PCI loans are accounted for as individual loans. Conversely, Pick-a-Pay and other consumer PCI loans have been aggregated into several pools based on common risk characteristics. Each pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. Resolutions of loans may include sales to third parties, receipt of payments in settlement with the borrower, or foreclosure of the collateral. Our policy is to remove an individual loan from a pool based on comparing the amount received from its resolution with its contractual amount. Any difference between these amounts is absorbed by the nonaccretable difference. This removal method assumes that the amount received from resolution approximates pool performance expectations. The accretable yield percentage is unaffected by the resolution and any changes in the effective yield for the remaining loans in the pool are addressed by our quarterly cash flow evaluation process for each pool. For loans that are resolved by payment in full, there is no release of the nonaccretable difference for the pool because there is no difference between the amount received at resolution and the contractual amount of the loan. Modified PCI loans are not removed from a pool even if those loans would otherwise be deemed troubled debt restructurings (TDRs). Modified PCI loans that are accounted for individually are considered TDRs, and removed from PCI accounting, if there has been a concession granted in excess of the original nonaccretable difference. The following table provides an analysis of changes in the nonaccretable difference.
| | | | | | | | | | | | | | | | |
| |
| | | | |
(in millions) | | Commercial | | | Pick-a-Pay | | | Other consumer | | | Total | |
| |
| | | | |
Balance, December 31, 2008 | | $ | 10,410 | | | | 26,485 | | | | 4,069 | | | | 40,964 | |
| | | | |
Addition of nonaccretable difference due to acquisitions | | | 188 | | | | - | | | | - | | | | 188 | |
| | | | |
Release of nonaccretable difference due to: | | | | | | | | | | | | | | | | |
Loans resolved by settlement with borrower (1) | | | (1,345) | | | | - | | | | - | | | | (1,345) | |
Loans resolved by sales to third parties (2) | | | (299) | | | | - | | | | (85) | | | | (384) | |
Reclassification to accretable yield for loans with improving credit-related cash flows (3) | | | (1,216) | | | | (2,383) | | | | (614) | | | | (4,213) | |
Use of nonaccretable difference due to: | | | | | | | | | | | | | | | | |
Losses from loan resolutions and write-downs (4) | | | (6,809) | | | | (14,976) | | | | (2,718) | | | | (24,503) | |
| |
| | | | |
Balance, December 31, 2011 | | | 929 | | | | 9,126 | | | | 652 | | | | 10,707 | |
| | | | |
Addition of nonaccretable difference due to acquisitions | | | - | | | | - | | | | - | | | | - | |
| | | | |
Release of nonaccretable difference due to: | | | | | | | | | | | | | | | | |
Loans resolved by settlement with borrower (1) | | | (28) | | | | - | | | | - | | | | (28) | |
Loans resolved by sales to third parties (2) | | | - | | | | - | | | | - | | | | - | |
Reclassification to accretable yield for loans with improving credit-related cash flows (3) | | | (108) | | | | - | | | | (127) | | | | (235) | |
Use of nonaccretable difference due to: | | | | | | | | | | | | | | | | |
Losses from loan resolutions and write-downs (4) | | | (45) | | | | (505) | | | | (19) | | | | (569) | |
| |
| | | | |
Balance, March 31, 2012 | | $ | 748 | | | | 8,621 | | | | 506 | | | | 9,875 | |
| |
(1) | Release of the nonaccretable difference for settlement with borrower, on individually accounted PCI loans, increases interest income in the period of settlement. Pick-a-Pay and Other consumer PCI loans do not reflect nonaccretable difference releases for settlements with borrowers due to pool accounting for those loans, which assumes that the amount received approximates the pool performance expectations. |
(2) | Release of the nonaccretable difference as a result of sales to third parties increases noninterest income in the period of the sale. |
(3) | Reclassification of nonaccretable difference to accretable yield for loans with increased cash flow estimates will result in increased interest income as a prospective yield adjustment over the remaining life of the loan or pool of loans. |
(4) | Write-downs to net realizable value of PCI loans are absorbed by the nonaccretable difference when severe delinquency (normally 180 days) or other indications of severe borrower financial stress exist that indicate there will be a loss of contractually due amounts upon final resolution of the loan. |
32
Wells Fargo & Company and Subsidiaries
CHANGES IN ACCRETABLE YIELD RELATED TO PCI LOANS
The excess of cash flows expected to be collected over the carrying value of PCI loans is referred to as the accretable yield and is recognized in interest income using an effective yield method over the remaining life of the loan, or pool of loans. The accretable yield is affected by:
| • | | Changes in interest rate indices for variable rate PCI loans – Expected future cash flows are based on the variable rates in effect at the time of the regular evaluations of cash flows expected to be collected; |
| • | | Changes in prepayment assumptions – Prepayments affect the estimated life of PCI loans which may change the amount of interest income, and possibly principal, expected to be collected; and |
| • | | Changes in the expected principal and interest payments over the estimated life – Updates to expected cash flows are driven by the credit outlook and actions taken with borrowers. Changes in expected future cash flows from loan modifications are included in the regular evaluations of cash flows expected to be collected. |
The change in the accretable yield related to PCI loans is presented in the following table.
| | | | |
| |
| |
(in millions) | | | |
| |
| |
Balance, December 31, 2008 | | $ | 10,447 | |
Addition of accretable yield due to acquisitions | | | 128 | |
Accretion into interest income (1) | | | (7,199) | |
Accretion into noninterest income due to sales (2) | | | (237) | |
Reclassification from nonaccretable difference for loans with improving credit-related cash flows | | | 4,213 | |
Changes in expected cash flows that do not affect nonaccretable difference (3) | | | 8,609 | |
| |
Balance, December 31, 2011 | | | 15,961 | |
Addition of accretable yield due to acquisitions | | | - | |
Accretion into interest income (1) | | | (514) | |
Accretion into noninterest income due to sales (2) | | | - | |
Reclassification from nonaccretable difference for loans with improving credit-related cash flows | | | 235 | |
Changes in expected cash flows that do not affect nonaccretable difference (3) | | | 81 | |
| |
| |
Balance, March 31, 2012 | | $ | 15,763 | |
| |
(1) | Includes accretable yield released as a result of settlements with borrowers, which is included in interest income. |
(2) | Includes accretable yield released as a result of sales to third parties, which is included in noninterest income. |
(3) | Represents changes in cash flows expected to be collected due to changes in interest rates on variable rate PCI loans, changes in prepayment assumptions and the impact of modifications. |
CHANGES IN ALLOWANCE FOR PCI LOAN LOSSES
When it is estimated that the cash flows expected to be collected have decreased subsequent to acquisition for a PCI loan or pool of loans, an allowance is established and a provision for additional loss is recorded as a charge to income. The following table summarizes the changes in allowance for PCI loan losses.
| | | | | | | | | | | | | | | | |
| |
| | | | |
(in millions) | | Commercial | | | Pick-a-Pay | | | Other consumer | | | Total | |
| |
| | | | |
Balance, December 31, 2008 | | $ | - | | | | - | | | | - | | | | - | |
Provision for losses due to credit deterioration | | | 1,668 | | | | - | | | | 116 | | | | 1,784 | |
Charge-offs | | | (1,503) | | | | - | | | | (50) | | | | (1,553) | |
| |
| | | | |
Balance, December 31, 2011 | | | 165 | | | | - | | | | 66 | | | | 231 | |
Provision for losses due to credit deterioration | | | 39 | | | | - | | | | 5 | | | | 44 | |
Charge-offs | | | (27) | | | | - | | | | (3) | | | | (30) | |
| |
| | | | |
Balance, March 31, 2012 | | $ | 177 | | | | - | | | | 68 | | | | 245 | |
| |
33
Wells Fargo & Company and Subsidiaries
PICK-A-PAY PORTFOLIO (1)
| | | | | | | | | | | | | | | | | | | | | | | | |
| |
| | March 31, 2012 | |
| | | | |
| | PCI loans | | | All other loans | |
| | | | |
(in millions) | | Adjusted unpaid principal balance (2) | | | Current LTV ratio (3) | | | Carrying value (4) | | | Ratio of carrying value to current value (5) | | | Carrying value (4) | | | Ratio of carrying value to current value (5) | |
| |
| | | | | | |
California | | $ | 24,292 | | | | 119 | % | | $ | 18,852 | | | | 92 | % | | $ | 17,371 | | | | 85 | % |
Florida | | | 3,187 | | | | 120 | | | | 2,471 | | | | 88 | | | | 3,640 | | | | 99 | |
New Jersey | | | 1,310 | | | | 91 | | | | 1,217 | | | | 83 | | | | 2,261 | | �� | | 78 | |
New York | | | 743 | | | | 92 | | | | 683 | | | | 83 | | | | 993 | | | | 80 | |
Texas | | | 330 | | | | 79 | | | | 304 | | | | 72 | | | | 1,442 | | | | 64 | |
Other states | | | 5,923 | | | | 109 | | | | 4,893 | | | | 89 | | | | 9,856 | | | | 87 | |
| | | | | | | | | | | | | | | | | | | | | |
Total Pick-a-Pay loans | | $ | 35,785 | | | | | | | $ | 28,420 | | | | | | | $ | 35,563 | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
|
| |
(1) | The individual states shown in this table represent the top five states based on the total net carrying value of the Pick-a-Pay loans at the beginning of 2012. |
(2) | Adjusted unpaid principal balance includes write-downs taken on loans where severe delinquency (normally 180 days) or other indications of severe borrower financial stress exist that indicate there will be a loss of contractually due amounts upon final resolution of the loan. |
(3) | The current LTV ratio is calculated as the adjusted unpaid principal balance divided by the collateral value. Collateral values are generally determined using automated valuation models (AVM) and are updated quarterly. AVMs are computer-based tools used to estimate market values of homes based on processing large volumes of market data including market comparables and price trends for local market areas. |
(4) | Carrying value, which does not reflect the allowance for loan losses, includes remaining purchase accounting adjustments, which, for PCI loans may include the nonaccretable difference and the accretable yield and, for all other loans, an adjustment to mark the loans to a market yield at date of merger less any subsequent charge-offs. |
(5) | The ratio of carrying value to current value is calculated as the carrying value divided by the collateral value. |
34
Wells Fargo & Company and Subsidiaries
NON-STRATEGIC AND LIQUIDATING LOAN PORTFOLIOS
| | | | | | | | | | | | | | | | | | | | |
| |
| | | | | |
(in millions) | | Mar. 31, 2012 | | | Dec. 31, 2011 | | | Sept. 30, 2011 | | | June 30, 2011 | | | Mar. 31, 2011 | |
| |
| | | | | |
Commercial: | | | | | | | | | | | | | | | | | | | | |
Legacy Wachovia commercial and industrial, commercial real estate and foreign PCI loans (1) | | $ | 5,213 | | | | 5,695 | | | | 6,321 | | | | 7,016 | | | | 7,507 | |
| |
| | | | | |
Total commercial | | | 5,213 | | | | 5,695 | | | | 6,321 | | | | 7,016 | | | | 7,507 | |
| |
| | | | | |
Consumer: | | | | | | | | | | | | | | | | | | | | |
Pick-a-Pay mortgage (1) | | | 63,983 | | | | 65,652 | | | | 67,361 | | | | 69,587 | | | | 71,506 | |
Liquidating home equity | | | 5,456 | | | | 5,710 | | | | 5,982 | | | | 6,266 | | | | 6,568 | |
Legacy Wells Fargo Financial indirect auto | | | 1,907 | | | | 2,455 | | | | 3,101 | | | | 3,881 | | | | 4,941 | |
Legacy Wells Fargo Financial debt consolidation | | | 16,013 | | | | 16,542 | | | | 17,186 | | | | 17,730 | | | | 18,344 | |
Education Finance - government guaranteed | | | 14,800 | | | | 15,376 | | | | 15,611 | | | | 16,295 | | | | 16,907 | |
Legacy Wachovia other PCI loans (1) | | | 860 | | | | 896 | | | | 947 | | | | 978 | | | | 1,048 | |
| |
| | | | | |
Total consumer | | | 103,019 | | | | 106,631 | | | | 110,188 | | | | 114,737 | | | | 119,314 | |
| |
| | | | | |
Total non-strategic and liquidating loan portfolios | | $ | 108,232 | | | | 112,326 | | | | 116,509 | | | | 121,753 | | | | 126,821 | |
| |
(1) | Net of purchase accounting adjustments related to PCI loans. |
HOME EQUITY PORTFOLIOS (1)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
| | | | |
| | Outstanding balance | | | | | % of loans two payments or more past due | | | Loss rate (annualized)
Quarter ended | |
| | | | | | | | | | | | | | |
| | | | | | | |
(in millions) | | Mar. 31, 2012 | | | Dec. 31, 2011 | | | | | Mar. 31, 2012 | | | Dec. 31, 2011 | | | Mar. 31, 2012 | | | Dec. 31, 2011 | |
| |
| | | | | | | |
Core portfolio (2) | | | | | | | | | | | | | | | | | | | | | | | | | | |
California | | $ | 24,855 | | | | 25,555 | | | | | | 2.84 | % | | | 3.03 | | | | 3.56 | | | | 3.42 | |
Florida | | | 10,547 | | | | 10,870 | | | | | | 4.57 | | | | 4.99 | | | | 4.79 | | | | 4.30 | |
New Jersey | | | 7,774 | | | | 7,973 | | | | | | 3.56 | | | | 3.73 | | | | 2.46 | | | | 2.22 | |
Virginia | | | 5,115 | | | | 5,248 | | | | | | 2.10 | | | | 2.15 | | | | 1.42 | | | | 1.31 | |
Pennsylvania | | | 4,958 | | | | 5,071 | | | | | | 2.50 | | | | 2.82 | | | | 1.49 | | | | 1.41 | |
Other | | | 44,760 | | | | 46,165 | | | | | | 2.61 | | | | 2.79 | | | | 2.50 | | | | 2.50 | |
| | | | | | | | | | | | | | | | |
| | | | | | | |
Total | | | 98,009 | | | | 100,882 | | | | | | 2.92 | | | | 3.13 | | | | 2.91 | | | | 2.79 | |
| | | | | | | | | | | | | | | | |
| | | | | | | |
Liquidating portfolio | | | | | | | | | | | | | | | | | | | | | | | | | | |
California | | | 1,926 | | | | 2,024 | | | | | | 5.27 | | | | 5.50 | | | | 10.80 | | | | 11.93 | |
Florida | | | 253 | | | | 265 | | | | | | 6.40 | | | | 7.02 | | | | 9.84 | | | | 9.71 | |
Arizona | | | 109 | | | | 116 | | | | | | 4.76 | | | | 6.64 | | | | 15.08 | | | | 17.54 | |
Texas | | | 93 | | | | 97 | | | | | | 1.06 | | | | 0.93 | | | | 2.43 | | | | 1.57 | |
Minnesota | | | 73 | | | | 75 | | | | | | 3.89 | | | | 2.83 | | | | 5.07 | | | | 8.13 | |
Other | | | 3,002 | | | | 3,133 | | | | | | 3.80 | | | | 4.13 | | | | 6.23 | | | | 7.12 | |
| | | | | | | | | | | | | | | | |
| | | | | | | |
Total | | | 5,456 | | | | 5,710 | | | | | | 4.41 | | | | 4.73 | | | | 8.11 | | | | 9.09 | |
| | | | | | | | | | | | | | | | |
| | | | | | | |
Total core and liquidating portfolios | | $ | 103,465 | | | | 106,592 | | | | | | 3.00 | | | | 3.22 | | | | 3.18 | | | | 3.13 | |
| | | | | | | | | | | | | | | | |
|
| |
(1) | Consists predominantly of real estate 1-4 family junior lien mortgages and first and junior lines of credit secured by real estate, but excludes PCI loans because their losses are generally covered by PCI accounting adjustment at the date of acquisition, and excludes real estate 1-4 family first lien open-ended line reverse mortgages because they do not have scheduled payments. These reverse mortgage loans are insured by the FHA. |
(2) | Includes $1.5 billion at March 31, 2012, and December 31, 2011, associated with the Pick-a-Pay portfolio. |
35
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CHANGES IN ALLOWANCE FOR CREDIT LOSSES
| | | | | | | | | | | | | | | | | | | | |
| |
| | Quarter ended | |
| | | | |
| | | | | |
(in millions) | | Mar.31, 2012 | | | Dec.31, 2011 | | | Sept.30, 2011 | | | June 30, 2011 | | | Mar.31, 2011 | |
| |
| | | | | |
Balance, beginning of quarter | | $ | 19,668 | | | | 20,372 | | | | 21,262 | | | | 22,383 | | | | 23,463 | |
Provision for credit losses | | | 1,995 | | | | 2,040 | | | | 1,811 | | | | 1,838 | | | | 2,210 | |
Interest income on certain impaired loans (1) | | | (87) | | | | (86) | | | | (84) | | | | (79) | | | | (83) | |
Loan charge-offs: | | | | | | | | | | | | | | | | | | | | |
Commercial: | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | | | (359) | | | | (416) | | | | (349) | | | | (365) | | | | (468) | |
Real estate mortgage | | | (82) | | | | (153) | | | | (119) | | | | (185) | | | | (179) | |
Real estate construction | | | (80) | | | | (35) | | | | (98) | | | | (99) | | | | (119) | |
Lease financing | | | (8) | | | | (8) | | | | (10) | | | | (7) | | | | (13) | |
Foreign | | | (29) | | | | (52) | | | | (25) | | | | (57) | | | | (39) | |
| |
| | | | | |
Total commercial | | | (558) | | | | (664) | | | | (601) | | | | (713) | | | | (818) | |
| |
| | | | | |
Consumer: | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | (828) | | | | (904) | | | | (900) | | | | (1,064) | | | | (1,015) | |
Real estate 1-4 family junior lien mortgage | | | (820) | | | | (856) | | | | (893) | | | | (968) | | | | (1,046) | |
Credit card | | | (301) | | | | (303) | | | | (320) | | | | (378) | | | | (448) | |
Other revolving credit and installment | | | (373) | | | | (412) | | | | (421) | | | | (391) | | | | (500) | |
| |
| | | | | |
Total consumer | | | (2,322) | | | | (2,475) | | | | (2,534) | | | | (2,801) | | | | (3,009) | |
| |
| | | | | |
Total loan charge-offs | | | (2,880) | | | | (3,139) | | | | (3,135) | | | | (3,514) | | | | (3,827) | |
| |
| | | | | |
Loan recoveries: | | | | | | | | | | | | | | | | | | | | |
Commercial: | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | | | 103 | | | | 106 | | | | 88 | | | | 111 | | | | 114 | |
Real estate mortgage | | | 36 | | | | 36 | | | | 23 | | | | 57 | | | | 27 | |
Real estate construction | | | 13 | | | | 40 | | | | 43 | | | | 27 | | | | 36 | |
Lease financing | | | 6 | | | | 4 | | | | 7 | | | | 6 | | | | 7 | |
Foreign | | | 15 | | | | 7 | | | | 17 | | | | 10 | | | | 11 | |
| |
| | | | | |
Total commercial | | | 173 | | | | 193 | | | | 178 | | | | 211 | | | | 195 | |
| |
| | | | | |
Consumer: | | | | | | | | | | | | | | | | | | | | |
Real estate 1-4 family first mortgage | | | 37 | | | | 60 | | | | 79 | | | | 155 | | | | 111 | |
Real estate 1-4 family junior lien mortgage | | | 57 | �� | | | 56 | | | | 51 | | | | 59 | | | | 52 | |
Credit card | | | 59 | | | | 47 | | | | 54 | | | | 84 | | | | 66 | |
Other revolving credit and installment | | | 159 | | | | 143 | | | | 162 | | | | 167 | | | | 193 | |
| |
| | | | | |
Total consumer | | | 312 | | | | 306 | | | | 346 | | | | 465 | | | | 422 | |
| |
| | | | | |
Total loan recoveries | | | 485 | | | | 499 | | | | 524 | | | | 676 | | | | 617 | |
| |
| | | | | |
Net loan charge-offs | | | (2,395) | | | | (2,640) | | | | (2,611) | | | | (2,838) | | | | (3,210) | |
| |
| | | | | |
Allowances related to business combinations/other | | | (52) | | | | (18) | | | | (6) | | | | (42) | | | | 3 | |
| |
| | | | | |
Balance, end of quarter | | $ | 19,129 | | | | 19,668 | | | | 20,372 | | | | 21,262 | | | | 22,383 | |
| |
| | | | | |
Components: | | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses | | $ | 18,852 | | | | 19,372 | | | | 20,039 | | | | 20,893 | | | | 21,983 | |
Allowance for unfunded credit commitments | | | 277 | | | | 296 | | | | 333 | | | | 369 | | | | 400 | |
| |
| | | | | |
Allowance for credit losses | | $ | 19,129 | | | | 19,668 | | | | 20,372 | | | | 21,262 | | | | 22,383 | |
| |
| | | | | |
Net loan charge-offs (annualized) as a percentage of average total loans | | | 1.25 | % | | | 1.36 | | | | 1.37 | | | | 1.52 | | | | 1.73 | |
Allowance for loan losses as a percentage of: | | | | | | | | | | | | | | | | | | | | |
Total loans | | | 2.46 | | | | 2.52 | | | | 2.64 | | | | 2.78 | | | | 2.93 | |
Nonaccrual loans | | | 86 | | | | 91 | | | | 92 | | | | 91 | | | | 88 | |
Nonaccrual loans and other nonperforming assets | | | 71 | | | | 75 | | | | 75 | | | | 75 | | | | 72 | |
Allowance for credit losses as a percentage of: | | | | | | | | | | | | | | | | | | | | |
Total loans | | | 2.50 | | | | 2.56 | | | | 2.68 | | | | 2.83 | | | | 2.98 | |
Nonaccrual loans | | | 87 | | | | 92 | | | | 93 | | | | 92 | | | | 90 | |
Nonaccrual loans and other nonperforming assets | | | 72 | | | | 76 | | | | 76 | | | | 76 | | | | 73 | |
|
| |
(1) | Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize reductions in allowance as interest income. |
36
Wells Fargo & Company and Subsidiaries
FIVE QUARTER TIER 1 COMMON EQUITY UNDER BASEL I (1)
| | | | | | | | | | | | | | | | | | | | | | |
| |
(in billions) | | | | Mar. 31, 2012 | | | Dec. 31, 2011 | | | Sept. 30, 2011 | | | June 30, 2011 | | | Mar. 31, 2011 | |
| |
| | | | | | |
Total equity | | | | $ | 146.8 | | | | 141.7 | | | | 139.2 | | | | 137.9 | | | | 134.9 | |
Noncontrolling interests | | | | | (1.3) | | | | (1.5) | | | | (1.5) | | | | (1.5) | | | | (1.5) | |
| |
| | | | | | |
Total Wells Fargo stockholders’ equity | | | | | 145.5 | | | | 140.2 | | | | 137.7 | | | | 136.4 | | | | 133.4 | |
| |
| | | | | | |
Adjustments: | | | | | | | | | | | | | | | | | | | | | | |
Preferred equity | | | | | (10.6) | | | | (10.6) | | | | (10.6) | | | | (10.6) | | | | (10.6) | |
Goodwill and intangible assets (other than MSRs) | | | | | (33.7) | | | | (34.0) | | | | (34.4) | | | | (34.6) | | | | (35.1) | |
Applicable deferred taxes | | | | | 3.7 | | | | 3.8 | | | | 4.0 | | | | 4.1 | | | | 4.2 | |
MSRs over specified limitations | | | | | (0.9) | | | | (0.8) | | | | (0.7) | | | | (0.9) | | | | (0.9) | |
Cumulative other comprehensive income | | | | | (4.1) | | | | (3.1) | | | | (3.7) | | | | (5.3) | | | | (4.9) | |
Other | | | | | (0.4) | | | | (0.4) | | | | (0.4) | | | | (0.3) | | | | (0.1) | |
| |
| | | | | | |
Tier 1 common equity | | (A) | | $ | 99.5 | | | | 95.1 | | | | 91.9 | | | | 88.8 | | | | 86.0 | |
| |
| | | | | | |
Total risk-weighted assets (2) | | (B) | | $ | 1,000.1 | | | | 1,005.6 | | | | 983.2 | | | | 970.2 | | | | 962.9 | |
| |
| | | | | | |
Tier 1 common equity to total risk-weighted assets | | (A)/(B) | | | 9.95 | % | | | 9.46 | | | | 9.34 | | | | 9.15 | | | | 8.93 | |
| |
(1) | Tier 1 common equity is a non-generally accepted accounting principle (GAAP) financial measure that is used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Management reviews Tier 1 common equity along with other measures of capital as part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity, because of current interest in such information on the part of market participants. |
(2) | Under the regulatory guidelines for risk-based capital, on-balance sheet assets and credit equivalent amounts of derivatives and off-balance sheet items are assigned to one of several broad risk categories according to the obligor or, if relevant, the guarantor or the nature of any collateral. The aggregate dollar amount in each risk category is then multiplied by the risk weight associated with that category. The resulting weighted values from each of the risk categories are aggregated for determining total risk-weighted assets. The Company’s March 31, 2012, preliminary risk-weighted assets reflect estimated on-balance sheet risk-weighted assets of $831.2 billion and derivative and off-balance sheet risk-weighted assets of $169.0 billion. |
TIER 1 COMMON EQUITY UNDER BASEL III (ESTIMATED) (1)
| | | | | | | | | | | | |
| |
(in billions) | | | | | | | | | | Mar. 31, 2012 | |
| |
| | | | | |
Tier 1 common equity under Basel I | | | | | | | | | | $ | 99.5 | |
| |
| | | | | |
Adjustments from Basel I to Basel III: | | | | | | | | | | | | |
| | | | | |
Cumulative other comprehensive income (2) | | | | | | | | | | | 4.1 | |
| | | | | |
Impact of threshold deductions defined under Basel III (2)(3) | | | | | | | | | | | 0.9 | |
| | | | | |
Other | | | | | | | | | | | 0.6 | |
| |
| | | | | |
Tier 1 common equity anticipated under Basel III | | | | | | | | (C) | | | 105.1 | |
| |
| | | | | |
Total risk-weighted assets anticipated under Basel III (4) | | | | | | | | (D) | | $ | 1,346.0 | |
| |
| | | | | |
Tier 1 common equity to total risk-weighted assets anticipated under Basel III | | | | | | | | (C)/(D) | | | 7.81 | % |
| |
(1) | Tier 1 common equity is a non-generally accepted accounting principle (GAAP) financial measure that is used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Management reviews Tier 1 common equity along with other measures of capital as part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity, because of current interest in such information on the part of market participants. |
(2) | Volatility in interest rates can have a significant impact on the valuation of cumulative other comprehensive income and MSRs and therefore, impact adjustments under Basel III in future reporting periods. |
(3) | Threshold deductions under Basel III include individual and aggregate limitations, as a percentage of Tier 1 common equity (as defined under Basel III), with respect to MSRs, deferred tax assets and investments in unconsolidated financial companies. |
(4) | Under current Basel proposals, risk-weighted assets incorporate different classifications of assets, with certain risk weights based on a borrower’s credit rating or Wells Fargo’s own risk models, along with adjustments to address a combination of credit/counterparty, operational and market risks, and other Basel III elements. The amount of risk-weighted assets anticipated under Basel III is preliminary and subject to change depending on final promulgation of Basel III capital rulemaking and interpretations thereof by regulatory authorities. |
37
Wells Fargo & Company and Subsidiaries
FIVE QUARTER OPERATING SEGMENT RESULTS (1)
| | | | | | | | | | | | | | | | | | | | |
| |
| | Quarter ended | |
| | | | |
(income/expense in millions, average balances in billions) | | Mar. 31, 2012 | | | Dec. 31, 2011 | | | Sept. 30, 2011 | | | June 30, 2011 | | | Mar. 31, 2011 | |
| |
| | | | | |
COMMUNITY BANKING | | | | | | | | | | | | | | | | | | | | |
Net interest income (2) | | $ | 7,326 | | | | 7,420 | | | | 7,272 | | | | 7,390 | | | | 7,575 | |
Provision for credit losses | | | 1,878 | | | | 2,025 | | | | 1,974 | | | | 1,916 | | | | 2,061 | |
Noninterest income | | | 6,095 | | | | 5,589 | | | | 5,238 | | | | 5,215 | | | | 5,082 | |
Noninterest expense | | | 7,825 | | | | 7,313 | | | | 6,905 | | | | 7,412 | | | | 7,622 | |
| |
| | | | | |
Income before income tax expense | | | 3,718 | | | | 3,671 | | | | 3,631 | | | | 3,277 | | | | 2,974 | |
Income tax expense | | | 1,293 | | | | 1,084 | | | | 1,220 | | | | 1,055 | | | | 745 | |
| |
| | | | | |
Net income before noncontrolling interests | | | 2,425 | | | | 2,587 | | | | 2,411 | | | | 2,222 | | | | 2,229 | |
Less: Net income from noncontrolling interests | | | 77 | | | | 78 | | | | 87 | | | | 102 | | | | 49 | |
| |
| | | | | |
Segment net income | | $ | 2,348 | | | | 2,509 | | | | 2,324 | | | | 2,120 | | | | 2,180 | |
| |
| | | | | |
Average loans | | $ | 486.1 | | | | 490.6 | | | | 489.7 | | | | 497.0 | | | | 508.4 | |
Average assets | | | 738.3 | | | | 753.3 | | | | 751.8 | | | | 747.6 | | | | 756.7 | |
Average core deposits | | | 575.2 | | | | 568.4 | | | | 556.4 | | | | 552.0 | | | | 548.1 | |
|
| |
| | | | | |
WHOLESALE BANKING | | | | | | | | | | | | | | | | | | | | |
Net interest income (2) | | $ | 3,181 | | | | 3,071 | | | | 2,897 | | | | 2,930 | | | | 2,718 | |
Provision (reversal of provision) for credit losses | | | 95 | | | | 31 | | | | (178) | | | | (97) | | | | 134 | |
Noninterest income | | | 2,852 | | | | 2,345 | | | | 2,238 | | | | 2,665 | | | | 2,704 | |
Noninterest expense | | | 3,054 | | | | 2,938 | | | | 2,689 | | | | 2,761 | | | | 2,789 | |
| |
| | | | | |
Income before income tax expense | | | 2,884 | | | | 2,447 | | | | 2,624 | | | | 2,931 | | | | 2,499 | |
Income tax expense | | | 1,016 | | | | 813 | | | | 822 | | | | 998 | | | | 862 | |
| |
| | | | | |
Net income before noncontrolling interests | | | 1,868 | | | | 1,634 | | | | 1,802 | | | | 1,933 | | | | 1,637 | |
Less: Net income (loss) from noncontrolling interests | | | - | | | | (2) | | | | (1) | | | | 20 | | | | 2 | |
| |
| | | | | |
Segment net income | | $ | 1,868 | | | | 1,636 | | | | 1,803 | | | | 1,913 | | | | 1,635 | |
| |
| | | | | |
Average loans | | $ | 268.6 | | | | 265.1 | | | | 253.4 | | | | 242.9 | | | | 234.7 | |
Average assets | | | 467.8 | | | | 458.3 | | | | 437.1 | | | | 417.3 | | | | 398.8 | |
Average core deposits | | | 220.9 | | | | 223.2 | | | | 209.3 | | | | 190.6 | | | | 184.8 | |
|
| |
| | | | | |
WEALTH, BROKERAGE AND RETIREMENT | | | | | | | | | | | | | | | | | | | | |
Net interest income (2) | | $ | 701 | | | | 731 | | | | 716 | | | | 697 | | | | 700 | |
Provision for credit losses | | | 43 | | | | 20 | | | | 48 | | | | 62 | | | | 40 | |
Noninterest income | | | 2,361 | | | | 2,311 | | | | 2,172 | | | | 2,396 | | | | 2,454 | |
Noninterest expense | | | 2,547 | | | | 2,520 | | | | 2,371 | | | | 2,486 | | | | 2,557 | |
| |
| | | | | |
Income before income tax expense | | | 472 | | | | 502 | | | | 469 | | | | 545 | | | | 557 | |
Income tax expense | | | 181 | | | | 191 | | | | 178 | | | | 206 | | | | 210 | |
| |
| | | | | |
Net income before noncontrolling interests | | | 291 | | | | 311 | | | | 291 | | | | 339 | | | | 347 | |
Less: Net income (loss) from noncontrolling interests | | | (5) | | | | - | | | | 1 | | | | 2 | | | | 4 | |
| |
| | | | | |
Segment net income | | $ | 296 | | | | 311 | | | | 290 | | | | 337 | | | | 343 | |
| |
| | | | | |
Average loans | | $ | 42.5 | | | | 42.8 | | | | 43.1 | | | | 43.5 | | | | 42.7 | |
Average assets | | | 161.9 | | | | 160.6 | | | | 158.4 | | | | 150.7 | | | | 150.7 | |
Average core deposits | | | 135.6 | | | | 135.2 | | | | 133.3 | | | | 125.9 | | | | 125.4 | |
|
| |
| | | | | |
OTHER (3) | | | | | | | | | | | | | | | | | | | | |
Net interest income (2) | | $ | (320) | | | | (330) | | | | (343) | | | | (339) | | | | (342) | |
Provision for credit losses | | | (21) | | | | (36) | | | | (33) | | | | (43) | | | | (25) | |
Noninterest income | | | (560) | | | | (532) | | | | (562) | | | | (568) | | | | (562) | |
Noninterest expense | | | (433) | | | | (263) | | | | (288) | | | | (184) | | | | (235) | |
| |
| | | | | |
Loss before income tax benefit | | | (426) | | | | (563) | | | | (584) | | | | (680) | | | | (644) | |
Income tax benefit | | | (162) | | | | (214) | | | | (222) | | | | (258) | | | | (245) | |
| |
| | | | | |
Net loss before noncontrolling interests | | | (264) | | | | (349) | | | | (362) | | | | (422) | | | | (399) | |
Less: Net income from noncontrolling interests | | | - | | | | - | | | | - | | | | - | | | | - | |
| |
| | | | | |
Other net loss | | $ | (264) | | | | (349) | | | | (362) | | | | (422) | | | | (399) | |
| |
| | | | | |
Average loans | | $ | (28.6) | | | | (29.9) | | | | (31.7) | | | | (32.1) | | | | (31.7) | |
Average assets | | | (65.1) | | | | (65.5) | | | | (65.9) | | | | (64.7) | | | | (65.0) | |
Average core deposits | | | (61.2) | | | | (61.9) | | | | (62.2) | | | | (61.0) | | | | (61.5) | |
|
| |
| | | | | |
CONSOLIDATED COMPANY | | | | | | | | | | | | | | | | | | | | |
Net interest income (2) | | $ | 10,888 | | | | 10,892 | | | | 10,542 | | | | 10,678 | | | | 10,651 | |
Provision for credit losses | | | 1,995 | | | | 2,040 | | | | 1,811 | | | | 1,838 | | | | 2,210 | |
Noninterest income | | | 10,748 | | | | 9,713 | | | | 9,086 | | | | 9,708 | | | | 9,678 | |
Noninterest expense | | | 12,993 | | | | 12,508 | | | | 11,677 | | | | 12,475 | | | | 12,733 | |
| |
| | | | | |
Income before income tax expense | | | 6,648 | | | | 6,057 | | | | 6,140 | | | | 6,073 | | | | 5,386 | |
Income tax expense | | | 2,328 | | | | 1,874 | | | | 1,998 | | | | 2,001 | | | | 1,572 | |
| |
| | | | | |
Net income before noncontrolling interests | | | 4,320 | | | | 4,183 | | | | 4,142 | | | | 4,072 | | | | 3,814 | |
Less: Net income from noncontrolling interests | | | 72 | | | | 76 | | | | 87 | | | | 124 | | | | 55 | |
| |
Wells Fargo net income | | $ | 4,248 | | | | 4,107 | | | | 4,055 | | | | 3,948 | | | | 3,759 | |
| |
| | | | | |
Average loans | | $ | 768.6 | | | | 768.6 | | | | 754.5 | | | | 751.3 | | | | 754.1 | |
Average assets | | | 1,302.9 | | | | 1,306.7 | | | | 1,281.4 | | | | 1,250.9 | | | | 1,241.2 | |
Average core deposits | | | 870.5 | | | | 864.9 | | | | 836.8 | | | | 807.5 | | | | 796.8 | |
|
| |
(1) | The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment. In first quarter 2012, we modified internal funds transfer rates and the allocation of funding. Prior periods have been revised to reflect these changes. |
(2) | Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment. |
(3) | Includes Wachovia integration expenses and the elimination of items that are included in both Community Banking and Wealth, Brokerage and Retirement, largely representing wealth management customers serviced and products sold in the stores. |
38
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING
| | | | | | | | | | | | | | | | | | | | |
| |
| | Quarter ended | |
| | | | |
(in millions) | | Mar. 31, 2012 | | | Dec. 31, 2011 | | | Sept. 30, 2011 | | | June 30, 2011 | | | Mar. 31, 2011 | |
| |
| | | | | |
MSRs measured using the fair value method: | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Fair value, beginning of quarter | | $ | 12,603 | | | | 12,372 | | | | 14,778 | | | | 15,648 | | | | 14,467 | |
Servicing from securitizations or asset transfers (1) | | | 1,776 | | | | 1,211 | | | | 744 | | | | 740 | | | | 1,262 | |
Changes in fair value: | | | | | | | | | | | | | | | | | | | | |
Due to changes in valuation model inputs or assumptions (2) | | | (158) | | | | (464) | | | | (2,640) | | | | (1,075) | | | | 499 | |
Other changes in fair value (3) | | | (643) | | | | (516) | | | | (510) | | | | (535) | | | | (580) | |
| |
| | | | | |
Total changes in fair value | | | (801) | | | | (980) | | | | (3,150) | | | | (1,610) | | | | (81) | |
| |
| | | | | |
Fair value, end of quarter | | $ | 13,578 | | | | 12,603 | | | | 12,372 | | | | 14,778 | �� | | | 15,648 | |
| |
(1) | Quarter ended March 31, 2012, includes $315 million residential MSRs transferred from amortized MSRs that we elected to carry at fair value effective January 1, 2012. |
(2) | Principally reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates and costs to service, including delinquency and foreclosure costs. The first quarter 2012 valuation change includes a discount rate update reflecting increased capital return requirements demanded by market participants, partially offset by an increase in the valuation due to an increase in interest rates. |
(3) | Represents changes due to collection/realization of expected cash flows over time. |
| | | | | | | | | | | | | | | | | | | | |
| |
| | Quarter ended | |
| | | | |
| | Mar. 31, | | | Dec. 31, | | | Sept. 30, | | | June 30, | | | Mar. 31, | |
(in millions) | | 2012 | | | 2011 | | | 2011 | | | 2011 | | | 2011 | |
| |
| | | | | |
Amortized MSRs: | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Balance, beginning of quarter | | $ | 1,445 | | | | 1,437 | | | | 1,432 | | | | 1,432 | | | | 1,422 | |
Purchases | | | 14 | | | | 53 | | | | 21 | | | | 36 | | | | 45 | |
Servicing from securitizations or asset transfers (1) | | | (327) | | | | 26 | | | | 50 | | | | 27 | | | | 29 | |
Amortization | | | (58) | | | | (71) | | | | (66) | | | | (63) | | | | (64) | |
| |
| | | | | |
Balance, end of quarter | | | 1,074 | | | | 1,445 | | | | 1,437 | | | | 1,432 | | | | 1,432 | |
| |
| | | | | |
Valuation Allowance: | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Balance, beginning of quarter | | | (37) | | | | (40) | | | | (10) | | | | (9) | | | | (3) | |
Reversal of provision (provision) for MSRs in excess of fair value (1) | | | 37 | | | | 3 | | | | (30) | | | | (1) | | | | (6) | |
| |
| | | | | |
Balance, end of quarter | | | - | | | | (37) | | | | (40) | | | | (10) | | | | (9) | |
| |
| | | | | |
Amortized MSRs, net | | $ | 1,074 | | | | 1,408 | | | | 1,397 | | | | 1,422 | | | | 1,423 | |
| |
| | | | | |
Fair value of amortized MSRs: | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Beginning of quarter | | $ | 1,756 | | | | 1,759 | | | | 1,805 | | | | 1,898 | | | | 1,812 | |
End of quarter | | | 1,263 | | | | 1,756 | | | | 1,759 | | | | 1,805 | | | | 1,898 | |
|
| |
(1) | Quarter ended March 31, 2012, is net of $ 350 million ($313 million after valuation allowance) of residential MSRs that we elected to carry at fair value effective January 1, 2012. A cumulative adjustment of $2 million to fair value was recorded in retained earnings at January 1, 2012. |
39
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING (CONTINUED)
| | | | | | | | | | | | | | | | | | | | |
| |
| | Quarter ended | |
| | | | |
(in millions) | | Mar. 31, 2012 | | | Dec. 31, 2011 | | | Sept. 30, 2011 | | | June 30, 2011 | | | Mar. 31, 2011 | |
| |
| | | | | |
Servicing income, net: | | | | | | | | | | | | | | | | | | | | |
Servicing fees (1) | | $ | 1,011 | | | | 876 | | | | 1,029 | | | | 1,102 | | | | 1,137 | |
Changes in fair value of MSRs carried at fair value: | | | | | | | | | | | | | | | | | | | | |
Due to changes in valuation model inputs or assumptions (2) | | | (158) | | | | (464) | | | | (2,640) | | | | (1,075) | | | | 499 | |
Other changes in fair value (3) | | | (643) | | | | (516) | | | | (510) | | | | (535) | | | | (580) | |
| |
| | | | | |
Total changes in fair value of MSRs carried at fair value | | | (801) | | | | (980) | | | | (3,150) | | | | (1,610) | | | | (81) | |
Amortization | | | (58) | | | | (71) | | | | (66) | | | | (63) | | | | (64) | |
Reversal of provision (provision) for MSRs in excess of fair value | | | - | | | | 3 | | | | (30) | | | | (1) | | | | (6) | |
Net derivative gains (losses) from economic hedges (4) | | | 100 | | | | 665 | | | | 3,247 | | | | 1,449 | | | | (120) | |
| |
| | | | | |
Total servicing income, net | | $ | 252 | | | | 493 | | | | 1,030 | | | | 877 | | | | 866 | |
| |
| | | | | |
Market-related valuation changes to MSRs, net of hedge results (2)+(4) | | $ | (58) | | | | 201 | | | | 607 | | | | 374 | | | | 379 | |
|
| |
(1) | Includes contractually specified servicing fees, late charges and other ancillary revenues. |
(2) | Principally reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates and costs to service, including delinquency and foreclosure costs. The first quarter 2012 valuation change includes a discount rate update reflecting increased capital return requirements demanded by market participants, partially offset by an increase in the valuation due to an increase in interest rates. |
(3) | Represents changes due to collection/realization of expected cash flows over time. |
(4) | Represents results from free-standing derivatives (economic hedges) used to hedge the risk of changes in fair value of MSRs. |
| | | | | | | | | | | | | | | | | | | | |
| |
| |
(in billions) | | Mar. 31, 2012 | | | Dec. 31, 2011 | | | Sept. 30, 2011 | | | June 30, 2011 | | | Mar. 31, 2011 | |
| |
| | | | | |
Managed servicing portfolio (1): | | | | | | | | | | | | | | | | | | | | |
Residential mortgage servicing: | | | | | | | | | | | | | | | | | | | | |
Serviced for others | | $ | 1,483 | | | | 1,456 | | | | 1,457 | | | | 1,464 | | | | 1,453 | |
Owned loans serviced | | | 350 | | | | 358 | | | | 349 | | | | 338 | | | | 346 | |
Subservicing | | | 7 | | | | 8 | | | | 8 | | | | 8 | | | | 9 | |
| |
| | | | | |
Total residential servicing | | | 1,840 | | | | 1,822 | | | | 1,814 | | | | 1,810 | | | | 1,808 | |
| |
| | | | | |
Commercial mortgage servicing: | | | | | | | | | | | | | | | | | | | | |
Serviced for others | | | 407 | | | | 398 | | | | 401 | | | | 402 | | | | 406 | |
Owned loans serviced | | | 106 | | | | 106 | | | | 104 | | | | 101 | | | | 101 | |
Subservicing | | | 13 | | | | 14 | | | | 14 | | | | 14 | | | | 14 | |
| |
| | | | | |
Total commercial servicing | | | 526 | | | | 518 | | | | 519 | | | | 517 | | | | 521 | |
| |
| | | | | |
Total managed servicing portfolio | | $ | 2,366 | | | | 2,340 | | | | 2,333 | | | | 2,327 | | | | 2,329 | |
| |
| | | | | |
Total serviced for others | | $ | 1,890 | | | | 1,854 | | | | 1,858 | | | | 1,866 | | | | 1,859 | |
Ratio of MSRs to related loans serviced for others | | | 0.77 | % | | | 0.76 | | | | 0.74 | | | | 0.87 | | | | 0.92 | |
Weighted-average note rate (mortgage loans serviced for others) | | | 5.05 | | | | 5.14 | | | | 5.21 | | | | 5.26 | | | | 5.31 | |
|
| |
| |
(1) | The components of our managed servicing portfolio are presented at unpaid principal balance for loans serviced and subserviced for others and at book value for owned loans serviced. |
| | | | | | | | | | | | | | | | | | | | |
SELECTED FIVE QUARTER RESIDENTIAL MORTGAGE PRODUCTION DATA | |
| |
| | Quarter ended | |
| | | | |
(in billions) | | Mar. 31, 2012 | | | Dec. 31, 2011 | | | Sept. 30, 2011 | | | June 30, 2011 | | | Mar. 31, 2011 | |
| |
| | | | | |
Application data: | | | | | | | | | | | | | | | | | | | | |
Wells Fargo first mortgage quarterly applications | | $ | 188 | | | | 157 | | | | 169 | | | | 109 | | | | 102 | |
Refinances as a percentage of applications | | | 76 | % | | | 78 | | | | 74 | | | | 55 | | | | 61 | |
Wells Fargo first mortgage unclosed pipeline, at quarter end | | $ | 79 | | | | 72 | | | | 84 | | | | 51 | | | | 45 | |
|
| |
|
| |
| | | | | |
Residential Real Estate Originations: | | | | | | | | | | | | | | | | | | | | |
Wells Fargo first mortgage loans: | | | | | | | | | | | | | | | | | | | | |
Retail | | $ | 61 | | | | 58 | | | | 43 | | | | 34 | | | | 49 | |
Correspondent/Wholesale | | | 68 | | | | 61 | | | | 45 | | | | 29 | | | | 34 | |
Other (1) | | | - | | | | 1 | | | | 1 | | | | 1 | | | | 1 | |
| |
| | | | | |
Total quarter-to-date | | $ | 129 | | | | 120 | | | | 89 | | | | 64 | | | | 84 | |
| |
| | | | | |
Total year-to-date | | $ | 129 | | | | 357 | | | | 237 | | | | 148 | | | | 84 | |
| |
| | | | | | | | | | |
(1) Consists of home equity loans and lines. |
40
Wells Fargo & Company and Subsidiaries
CHANGES IN LIABILITY FOR MORTGAGE LOAN REPURCHASE LOSSES
| | | | | | | | | | | | | | | | | | | | |
| |
| | | Quarter ended | |
| | | | |
(in millions) | | Mar. 31, 2012 | | | Dec. 31, 2011 | | | Sept. 30, 2011 | | | June 30, 2011 | | | Mar. 31, 2011 | |
| |
| | | | | |
Balance, beginning of period | | $ | 1,326 | | | | 1,194 | | | | 1,188 | | | | 1,207 | | | | 1,289 | |
Provision for repurchase losses: | | | | | | | | | | | | | | | | | | | | |
Loan sales | | | 62 | | | | 27 | | | | 19 | | | | 20 | | | | 35 | |
Change in estimate (1) | | | 368 | | | | 377 | | | | 371 | | | | 222 | | | | 214 | |
| |
| | | | | |
Total additions | | | 430 | | | | 404 | | | | 390 | | | | 242 | | | | 249 | |
| | | | | |
Losses | | | (312) | | | | (272) | | | | (384) | | | | (261) | | | | (331) | |
| |
| | | | | |
Balance, end of period | | $ | 1,444 | | | | 1,326 | | | | 1,194 | | | | 1,188 | | | | 1,207 | |
| |
| | | | | | | | | | |
(1) Results from such factors as credit deterioration, changes in investor demand and mortgage insurer practices, and changes in the financial stability of correspondent lenders. |
| | | | | | | | | | |
UNRESOLVED REPURCHASE DEMANDS AND MORTGAGE INSURANCE RESCISSIONS |
| | | | | | | | | | | | | | | | |
| |
($ in millions) | | Government sponsored entities (1) | | | Private | | | Mortgage insurance rescissions (2) | | | Total | |
| |
| | | | |
March 31, 2012 | | | | | | | | | | | | | | | | |
Number of loans | | | 6,333 | | | | 857 | | | | 970 | | | | 8,160 | |
Original loan balance (3) | | $ | 1,398 | | | | 241 | | | | 217 | | | | 1,856 | |
| | | | |
December 31, 2011 | | | | | | | | | | | | | | | | |
Number of loans | | | 7,066 | | | | 470 | | | | 1,178 | | | | 8,714 | |
Original loan balance (3) | | $ | 1,575 | | | | 167 | | | | 268 | | | | 2,010 | |
| | | | |
September 30, 2011 | | | | | | | | | | | | | | | | |
Number of loans | | | 6,577 | | | | 582 | | | | 1,508 | | | | 8,667 | |
Original loan balance (3) | | $ | 1,500 | | | | 208 | | | | 314 | | | | 2,022 | |
| | | | |
June 30, 2011 | | | | | | | | | | | | | | | | |
Number of loans | | | 6,876 | | | | 695 | | | | 2,019 | | | | 9,590 | |
Original loan balance (3) | | $ | 1,565 | | | | 230 | | | | 444 | | | | 2,239 | |
| | | | |
March 31, 2011 | | | | | | | | | | | | | | | | |
Number of loans | | | 6,210 | | | | 1,973 | | | | 2,885 | | | | 11,068 | |
Original loan balance (3) | | $ | 1,395 | | | | 424 | | | | 674 | | | | 2,493 | |
|
| |
(1) | Includes repurchase demands of 694 and $131 million, 861 and $161 million, 878 and $173 million, 892 and $179 million, and 685 and $132 million, for March 31, 2012, and December 31, September 30, June 30, and March 31, 2011, respectively, received from investors on mortgage servicing rights acquired from other originators. We generally have the right of recourse against the seller and may be able to recover losses related to such repurchase demands subject to counterparty risk associated with the seller. The number of repurchase demands from GSEs that are from mortgage loans originated in 2006 through 2008 totaled 81% at March 31, 2012. |
(2) | As part of our representations and warranties in our loan sales contracts, we typically represent to GSEs and private investors that certain loans have mortgage insurance to the extent there are loans that have loan to value ratios in excess of 80% that require mortgage insurance. To the extent the mortgage insurance is rescinded by the mortgage insurer due to a claim of breach of a contractual representation or warranty, the lack of insurance may result in a repurchase demand from an investor. Similar to repurchase demands, we evaluate mortgage insurance rescission notices for validity and appeal for reinstatement if the rescission was not based on a contractual breach. When investor demands are received due to lack of mortgage insurance, they are reported as unresolved repurchase demands based on the applicable investor category for the loan (GSE or private). Over the last year, approximately 20% of our repurchase demands from GSEs had mortgage insurance rescission as one of the reasons for the repurchase demand. Of all the mortgage insurance rescissions notices received in 2011, approximately 70% have resulted in repurchase demands through March 2012. Not all mortgage insurance rescissions received in 2011 have been completed through the appeals process with the mortgage insurer and upon successful appeal, we work with the investor to rescind the repurchase demand. |
(3) | While the original loan balances related to these demands are presented above, the establishment of the repurchase liability is based on a combination of factors, such as our appeals success rates, reimbursement by correspondent and other third party originators, and projected loss severity, which is driven by the difference between the current loan balance and the estimated collateral value less costs to sell the property. |