Exhibit 99.1
| | |
FOR IMMEDIATE RELEASE: | | April 26, 2007 |
NW Natural Reports Strong Results for the Quarter Ended March 31, 2007
2007 earnings per share guidance increased to $2.50 to $2.65 from $2.30 to $2.45
Financial & Operating Highlights
| • | | Reported higher net income of $48.1 million, up 17 percent over Q1 2006, reflecting earnings per share of $1.76 in the quarter, compared to $1.48 per share (up 19 percent) in 2006 |
| • | | Successfully drilled an additional well at the company’s Mist gas field to expand underground gas storage and delivery capacity |
| • | | Based on strong first quarter results, earnings guidance range raised 20 cents to $2.50 to $2.65 per share for 2007 from $2.30 to $2.45 per share |
PORTLAND, ORE.—Northwest Natural Gas Company, dba NW Natural(NYSE: NWN), reported net income for the first quarter of 2007 of $48.1 million, up 17 percent, compared to net income of $41.0 million, in the same quarter of 2006. Earnings for the first quarter were $1.76 per share, up 19 percent from $1.48 per share in 2006. Earnings gains were driven by commodity cost savings, customer growth, cost controls and the expected reversal of a temporary mark-to-market adjustment in the period.
According to Mark Dodson, president and chief executive officer, “Our first quarter results are ahead of our expectations and forecasts due mainly to the company’s share of strong commodity gas cost savings. We also benefited in the quarter from continuing customer growth in our regulated utility and gas storage activities, colder weather in the period compared to last year, and continued progress in keeping our costs lower than our rate of growth. For the quarter, our unique gas cost sharing mechanism with customers resulted in $22 million of gas costs savings being deferred for future refund through customer rates.”
First quarter financial and operating highlights
Net income and earnings per share
Results of operations produced net income of $48.1 million ($1.76 per share), compared to $41.0 million ($1.48 per share) in 2006. The company’s utility operations earned $46.1 million ($1.68 per share), compared to $39.5 million ($1.43 per share) in 2006. Gas storage contributed net income of $1.8 million in the quarter (7 cents per share), compared to $1.4 million (5 cents per share) in 2006. Other non-utility activities resulted in a gain of $0.2 million (1 cent per share).
Customer growth remains strong
NW Natural’s customer growth continues at a pace faster than the national average for gas utilities. Growth is driven by new single- and multi-family construction, as well as conversions from other fuel sources. At March 31, 2007, the company had 641,686 customers, for a growth rate of 2.8 percent over the past 12 months.
Operational results remain on target
NW Natural’s total gas sales and transportation deliveries in the first quarter of 2007, excluding deliveries of gas stored for others, were 412.5 million therms, up 1 percent from 2006. The increase was due mainly to residential and commercial customer growth and colder weather. Margin from utility operations in the period was $135.5 million, up 11 percent from $122.3 million in 2006.
Volumes sold to residential and commercial customers in the first quarter of 2007 were 259.7 million therms, 2 percent higher than last year, primarily due to residential customer growth and weather that was 2 percent colder than last year, but 1 percent warmer than average. Residential and commercial sales contributed $113.4 million to margin, up 3 percent from $110.1 million in 2006. NW Natural’s weather normalization and decoupling mechanisms in Oregon contributed a net $1.2 million to margin in the quarter, compared to net contribution to margin of $0.8 million in 2006.
Gas deliveries to industrial customers in the first quarter were 152.8 million therms versus 153.3 million therms last year. Margin was down approximately 1 percent to $8.4 million, due mainly to lower volumes.
NW Natural has an annual Purchased Gas Adjustment (PGA) tariff in Oregon and Washington that reflects projected gas costs in customer rates. In Oregon, the company absorbs 33 percent of any excess cost of gas, or retains 33 percent of any gas cost savings, both as compared to the projected gas commodity prices built into rates. The company also retains 33 percent of the margin when it sells surplus gas commodity off-system, and credits 67 percent of the margin to customers. In Washington, 100 percent of all gas costs are passed through to customers.
For the first quarter of 2007, $22 million of lower gas cost savings were deferred for later credit to customers due to the company’s commodity cost sharing mechanism. NW Natural’s share of the commodity savings in the quarter contributed $9.8 million to margin in the period, equivalent to 22 cents per share of earnings. In addition, an expected mark-to-market contract reversal added $2.7 million to margin in the first quarter of 2007.
NW Natural continues to provide gas storage services to customers in the interstate and intrastate markets from its Mist gas storage field, primarily using storage capacity that has been developed in advance of core utility customers’ requirements. Earnings from gas storage in the first quarter of 2007 were $1.8 million, or 7 cents per share, compared to $1.4 million, or 5 cents per share in 2006. These results include income from gas storage services as well as income from a contract with an unaffiliated energy marketing company that optimizes the company’s unused storage and pipeline transportation capacity.
2
Operations and maintenance expenses in the first quarter of 2007 increased 2 percent over the same period last year due mainly to higher seasonal labor and benefit costs, partially offset by lower bad debt expense, which as a percent of revenues billed remained well below 1 percent (0.26 percent) for the 12 months ended March 31, 2007.
Cash flows & capital structure
Cash provided by operations in the first three months of 2007 was $149.8 million, compared to $101.7 million in 2006. Cash requirements for investing activities totaled $19.1 million, up from $16.2 million in the first quarter of 2006, partly reflecting continued implementation of the utility’s automated meter reading program and pipeline integrity costs, as well as capital improvements to gas storage facilities.
NW Natural’s capitalization at March 31, 2007, reflected 54.2 percent common equity, 44.5 percent long-term debt, and 1.3 percent short-term debt, compared to 51.6 percent common equity, 41.8 percent long-term debt, and 6.6 percent short-term debt at March 31, 2006.
During the quarter, NW Natural also repurchased 206,700 shares as part of the company’s share repurchase program through March 2007. As of March 31, 2007, the company had 27.1 million shares outstanding.
Other developments
Drilling successful at the Mist gas storage field in northwestern Oregon
During the first quarter, the company conducted development drilling at the Mist underground gas storage field to continue adding storage capacity to further serve the expanding regional gas storage market. Drilling was successful and, while further drilling and engineering work is still in process, it appears that the well will increase Mist’s withdrawal capacity by about 15 percent and increase the total working capacity at Mist from 14 Bcf to over 15 Bcf.
Updated earnings outlook for 2007
In January 2007, NW Natural initiated its full-year earnings guidance for 2007 to be in the range of $2.30 to $2.45 per share. Due to strong first quarter results, which include commodity cost sharing benefits detailed above, the company today has raised its expected earnings per share guidance range by 20 cents to $2.50 to $2.65. The company’s earnings guidance assumes normal weather for the remainder of the year, continued customer growth, benefits from cost reduction initiatives, no additional gains or losses on unhedged gas positions and no significant changes in current regulatory policies. The company continues to target long-term earnings per share growth of 5 percent or more and to maintain a dividend payout ratio of 60 to 70 percent of earnings.
3
Dividend declaration
On April 5, 2007, the company declared a quarterly dividend on its common stock of 35.5 cents per share, payable May 15, 2007, to shareholders of record on April 30, 2007. The annual indicated dividend rate is currently $1.42 per share.
Presentation of results
In addition to presenting results of operations and earnings amounts in total, NW Natural has expressed certain measures in this press release in cents per share on a diluted basis. These amounts reflect factors that directly impact the company’s earnings. NW Natural believes this per share information is useful because it enables readers to better understand the impact of these factors on its earnings.
Conference call arrangements
As previously reported, NW Natural will conduct a conference call starting at 8 a.m. Pacific Time (11 a.m. Eastern Time) on April 26 to review the company’s first quarter financial results.
To hear the conference call live, please dial 877-407-9210 from anywhere in the United States and 201-689-8049 from international points including Canada. A replay of the call will be available until May 18, 2007. To access the recording, please call 877-660-6853 and enter the account number (286) and conference identification pass code (236455).
To hear the replay from international locations, please dial 201-612-7415.
To hear the conference by webcast, log on to NW Natural’s corporate website atwww.nwnatural.com or throughwww.InvestorCalendar.com.
Forward-Looking statements
This report and other presentations made by NW Natural from time to time may contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and other statements that are other than statements of historical facts. The company’s expectations, beliefs and projections are expressed in good faith and are believed to have a reasonable basis. However, each such forward-looking statement involves uncertainties and is qualified in its entirety by reference to the factors described in Part I, Item 1A, “Risk Factors,” and “Forward-Looking Statements” following Part II, Item 7A, in the company’s 2006 Annual Report on Form 10-K that could cause the actual results of the company to differ materially from those projected in such forward-looking statements.
All subsequent forward-looking statements, whether written or oral and whether made by or on behalf of the company, also are expressly qualified by these cautionary statements. Any forward-looking statement speaks only as of the date on which such statement is made, and the company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time and it is not possible for the company to predict all such factors, nor can it assess
4
the impact of each such factor or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement.
About NW Natural
NW Natural is headquartered in Portland, Ore., and serves over 641,000 residential and business customers in Oregon and southwest Washington. It is the largest independent natural gas utility in the Pacific Northwest. NW Natural is also one of the fastest-growing local distribution companies in the nation. The company has approximately $1.9 billion in total assets, which includes 14 Bcf of underground gas storage capacity within its service territory at Mist, Ore. The company has rate mechanisms in place that help to protect revenues from warmer than average weather and declining consumption. NW Natural has increased its dividends paid on common stock for 51 consecutive years.
| | |
CONTACT: | | Northwest Natural Gas Company, Portland |
| | Steve Sechrist, 503-220-2594 (PRESS CONTACT) |
| | sms@nwnatural.com |
| | or |
| | Bob Hess, 503-220-2388 (INVESTOR CONTACT) |
| | Bob.hess@nwnatural.com |
5
NORTHWEST NATURAL GAS COMPANY
Comparative Income Statement
(Consolidated - Unaudited)
| | | | | | | | | | | | | |
| | | | Three Months Ended | | | | |
(Thousands, except per share amounts) | | 03/31/07 | | 03/31/06 | | Increase | | | % Change | |
Gross Operating Revenues | | $ | 394,091 | | $ | 390,391 | | $ | 3,700 | | | 1 | % |
Net Income | | $ | 48,075 | | $ | 41,033 | | $ | 7,042 | | | 17 | % |
| | | | |
Average Shares of Common Stock Outstanding | | | 27,229 | | | 27,584 | | | (355 | ) | | (1 | %) |
Basic Earnings Per Share of Common Stock | | $ | 1.77 | | $ | 1.49 | | $ | 0.28 | | | 19 | % |
Diluted Earnings Per Share of Common Stock | | $ | 1.76 | | $ | 1.48 | | $ | 0.28 | | | 19 | % |
| | | |
| | | | Twelve Months Ended | | | | |
(Thousands, except per share amounts) | | 03/31/07 | | 03/31/06 | | Increase | | | % Change | |
Gross Operating Revenues | | $ | 1,016,872 | | $ | 992,100 | | $ | 24,772 | | | 2 | % |
Net Income | | $ | 70,457 | | $ | 59,295 | | $ | 11,162 | | | 19 | % |
| | | | |
Average Shares of Common Stock Outstanding | | | 27,451 | | | 27,565 | | | (114 | ) | | — | |
Basic Earnings Per Share of Common Stock | | $ | 2.57 | | $ | 2.15 | | $ | 0.42 | | | 20 | % |
Diluted Earnings Per Share of Common Stock | | $ | 2.56 | | $ | 2.15 | | $ | 0.41 | | | 19 | % |
6
NORTHWEST NATURAL GAS COMPANY
| | | | | | | | |
Consolidated Balance Sheets (unaudited) Thousands | | March 31, 2007 | | | March 31, 2006 | |
Assets: | | | | | | | | |
Plant and property: | | | | | | | | |
Utility plant | | $ | 1,981,639 | | | $ | 1,890,633 | |
Less accumulated depreciation | | | 585,008 | | | | 547,635 | |
| | | | | | | | |
Utility plant—net | | | 1,396,631 | | | | 1,342,998 | |
| | | | | | | | |
Non-utility property | | | 45,767 | | | | 40,953 | |
Less accumulated depreciation and amortization | | | 7,149 | | | | 6,221 | |
| | | | | | | | |
Non-utility property—net | | | 38,618 | | | | 34,732 | |
| | | | | | | | |
Total plant and property | | | 1,435,249 | | | | 1,377,730 | |
| | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | | 5,094 | | | | 7,522 | |
Accounts receivable | | | 89,489 | | | | 97,859 | |
Accrued unbilled revenue | | | 43,468 | | | | 47,764 | |
Allowance for uncollectible accounts | | | (4,235 | ) | | | (4,526 | ) |
Regulatory assets | | | 10,135 | | | | 25,556 | |
Fair value of non-trading derivatives | | | 13,698 | | | | 16,317 | |
Inventories: | | | | | | | | |
Gas | | | 41,828 | | | | 35,906 | |
Materials and supplies | | | 9,501 | | | | 9,808 | |
Prepayments and other current assets | | | 14,761 | | | | 57,330 | |
| | | | | | | | |
Total current assets | | | 223,739 | | | | 293,536 | |
| | | | | | | | |
Investments, deferred charges and other assets: | | | | | | | | |
Regulatory assets | | | 158,864 | | | | 100,361 | |
Fair value of non-trading derivatives | | | 3,734 | | | | 27,284 | |
Other investments | | | 48,247 | | | | 54,432 | |
Other | | | 8,526 | | | | 9,102 | |
| | | | | | | | |
Total investments, deferred charges and other assets | | | 219,371 | | | | 191,179 | |
| | | | | | | | |
Total assets | | $ | 1,878,359 | | | $ | 1,862,445 | |
| | | | | | | | |
Capitalization: | | | | | | | | |
Common stock | | $ | 363,519 | | | $ | 87,335 | |
Premium on common stock | | | — | | | | 296,281 | |
Earnings invested in the business | | | 269,172 | | | | 237,205 | |
Accumulated other comprehensive income (loss) | | | (2,324 | ) | | | (1,911 | ) |
| | | | | | | | |
Total common stock equity | | | 630,367 | | | | 618,910 | |
| | | | | | | | |
Long-term debt | | | 517,000 | | | | 501,500 | |
| | | | | | | | |
Total capitalization | | | 1,147,367 | | | | 1,120,410 | |
| | | | | | | | |
Current liabilities: | | | | | | | | |
Notes payable | | | 5,500 | | | | 50,400 | |
Long-term debt due within one year | | | 9,500 | | | | 28,000 | |
Accounts payable | | | 92,185 | | | | 91,185 | |
Taxes accrued | | | 43,116 | | | | 25,876 | |
Interest accrued | | | 11,409 | | | | 11,623 | |
Regulatory liabilities | | | 41,888 | | | | 20,502 | |
Fair value of non-trading derivatives | | | 9,447 | | | | 16,739 | |
Other current and accrued liabilities | | | 22,832 | | | | 20,432 | |
| | | | | | | | |
Total current liabilities | | | 235,877 | | | | 264,757 | |
| | | | | | | | |
Deferred credits and other liabilities: | | | | | | | | |
Deferred income taxes and investment tax credits | | | 207,648 | | | | 225,047 | |
Regulatory liabilities | | | 208,333 | | | | 203,244 | |
Pension and other postretirement benefit liabilities | | | 54,117 | | | | 17,693 | |
Fair value of non-trading derivatives | | | 3,108 | | | | 3,569 | |
Other | | | 21,909 | | | | 27,725 | |
| | | | | | | | |
Total deferred credits and other liabilities | | | 495,115 | | | | 477,278 | |
| | | | | | | | |
Commitments and contingencies (see Note 9) | | | — | | | | — | |
| | | | | | | | |
Total capitalization and liabilities | | $ | 1,878,359 | | | $ | 1,862,445 | |
| | | | | | | | |
7
NORTHWEST NATURAL GAS COMPANY
| | | | | | | | |
Consolidated Statements of Cash Flows (unaudited) Thousands (three months ended March 31) | | 2007 | | | 2006 | |
Operating activities: | | | | | | | | |
Net income | | $ | 48,075 | | | $ | 41,033 | |
Adjustments to reconcile net income to cash provided by operations: | | | | | | | | |
Depreciation and amortization | | | 16,785 | | | | 15,830 | |
Deferred income taxes and investment tax credits | | | (3,381 | ) | | | (3,267 | ) |
Undistributed earnings from equity investments | | | 78 | | | | 50 | |
Deferred gas savings (costs)—net | | | 14,242 | | | | (6,548 | ) |
Non-cash expenses related to qualified defined benefit pension plans | | | 1,064 | | | | 1,441 | |
Deferred environmental costs | | | (2,800 | ) | | | (2,014 | ) |
Income from life insurance investments | | | (480 | ) | | | (1,383 | ) |
Other | | | (2,940 | ) | | | 4,512 | |
Changes in working capital: | | | — | | | | — | |
Accounts receivable and accrued unbilled revenue—net | | | 37,997 | | | | 21,766 | |
Inventories of gas, materials and supplies | | | 26,799 | | | | 40,447 | |
Income taxes receivable | | | — | | | | 13,234 | |
Prepayments and other current assets | | | 4,280 | | | | 1,112 | |
Accounts payable | | | (21,394 | ) | | | (44,102 | ) |
Accrued interest and taxes | | | 30,371 | | | | 21,856 | |
Other current and accrued liabilities | | | 1,141 | | | | (2,231 | ) |
| | | | | | | | |
Cash provided by operating activities | | | 149,837 | | | | 101,736 | |
| | | | | | | | |
Investing activities: | | | | | | | | |
Investment in utility plant | | | (18,609 | ) | | | (16,997 | ) |
Investment in non-utility property | | | (3,104 | ) | | | (106 | ) |
Proceeds from life insurance | | | — | | | | 964 | |
Other | | | 2,660 | | | | (25 | ) |
| | | | | | | | |
Cash used in investing activities | | | (19,053 | ) | | | (16,164 | ) |
| | | | | | | | |
Financing activities: | | | | | | | | |
Common stock issued, net of expenses | | | 1,737 | | | | 859 | |
Common stock repurchased | | | (9,017 | ) | | | (398 | ) |
Long-term debt retired | | | (20,000 | ) | | | — | |
Change in short-term debt | | | (94,600 | ) | | | (76,300 | ) |
Cash dividend payments on common stock | | | (9,677 | ) | | | (9,516 | ) |
Other | | | 100 | | | | 162 | |
| | | | | | | | |
Cash used in financing activities | | | (131,457 | ) | | | (85,193 | ) |
| | | | | | | | |
Increase (decrease) in cash and cash equivalents | | | (673 | ) | | | 379 | |
Cash and cash equivalents—beginning of period | | | 5,767 | | | | 7,143 | |
| | | | | | | | |
Cash and cash equivalents—end of period | | $ | 5,094 | | | $ | 7,522 | |
| | | | | | | | |
|
| |
Supplemental disclosure of cash flow information: | | | | | | | | |
Interest paid | | $ | 1,101 | | | $ | 970 | |
Income taxes paid | | $ | 9,000 | | | $ | — | |
| |
8
NORTHWEST NATURAL GAS COMPANY
Financial Highlights
(Unaudited)
First Quarter - 2007
| | | | | | | | | | | | | | | | | | | | | | |
| | 3 Months Ended March 31, | | | | | | 12 Months Ended March 31, | | | | |
(Thousands, except per share amounts) | | 2007 | | | 2006 | | | % Change | | | 2007 | | | 2006 | | | % Change | |
Gross Operating Revenues | | $ | 394,091 | | | $ | 390,391 | | | 1 | % | | $ | 1,016,872 | | | $ | 992,100 | | | 2 | % |
Cost of Sales | | | 245,469 | | | | 255,399 | | | (4 | %) | | | 638,226 | | | | 638,651 | | | ( | %) |
Revenue Taxes | | | 9,614 | | | | 9,528 | | | 1 | % | | | 24,926 | | | | 23,978 | | | 4 | % |
| | | | | | | | | | | | | | | | | | | | | | |
Net Operating Revenues | | | 139,008 | | | | 125,464 | | | 11 | % | | | 353,720 | | | | 329,471 | | | 7 | % |
| | | | | | | | | | | | | | | | | | | | | | |
Operating Expenses: | | | | | | | | | | | | | | | | | | | | | | |
O&M | | | 28,839 | | | | 28,247 | | | 2 | % | | | 115,152 | | | | 114,268 | | | 1 | % |
General Taxes | | | 7,817 | | | | 7,573 | | | 3 | % | | | 24,663 | | | | 23,988 | | | 3 | % |
D&A | | | 16,785 | | | | 15,830 | | | 6 | % | | | 65,390 | | | | 62,280 | | | 5 | % |
| | | | | | | | | | | | | | | | | | | | | | |
Total Operating Expenses | | | 53,441 | | | | 51,650 | | | 3 | % | | | 205,205 | | | | 200,536 | | | 2 | % |
| | | | | | | | | | | | | | | | | | | | | | |
Income from Operations | | | 85,567 | | | | 73,814 | | | 16 | % | | | 148,515 | | | | 128,935 | | | 15 | % |
Other Income and Expense—net | | | 538 | | | | 518 | | | 4 | % | | | 2,154 | | | | 1,658 | | | 30 | % |
Interest Charges—net of amounts capitalized | | | 9,567 | | | | 9,855 | | | (3 | %) | | | 38,959 | | | | 38,010 | | | 2 | % |
Income Tax Expense | | | 28,463 | | | | 23,444 | | | 21 | % | | | 41,253 | | | | 33,288 | | | 24 | % |
| | | | | | | | | | | | | | | | | | | | | | |
Net Income | | $ | 48,075 | | | $ | 41,033 | | | 17 | % | | $ | 70,457 | | | $ | 59,295 | | | 19 | % |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Common Shares Outstanding: | | | | | | | | | | | | | | | | | | | | | | |
Average for Period—basic | | | 27,229 | | | | 27,584 | | | | | | | 27,451 | | | | 27,565 | | | | |
Average for Period—diluted | | | 27,385 | | | | 27,632 | | | | | | | 27,560 | | | | 27,623 | | | | |
End of Period | | | 27,110 | | | | 27,579 | | | | | | | 27,110 | | | | 27,579 | | | | |
| | | | | | |
Earnings per Share: | | | | | | | | | | | | | | | | | | | | | | |
Basic | | $ | 1.77 | | | $ | 1.49 | | | 19 | % | | $ | 2.57 | | | $ | 2.15 | | | | |
Diluted | | $ | 1.76 | | | $ | 1.48 | | | | | | $ | 2.56 | | | $ | 2.15 | | | | |
| | | | | | |
Dividends Paid Per Share | | $ | 0.355 | | | $ | 0.345 | | | | | | $ | 1.40 | | | $ | 1.34 | | | | |
Book Value Per Share—end of period | | $ | 23.26 | | | $ | 22.44 | | | | | | $ | 23.26 | | | $ | 22.44 | | | | |
Market Closing Price—end of period | | $ | 45.67 | | | $ | 35.49 | | | | | | $ | 45.67 | | | $ | 35.49 | | | | |
| | | | | | |
Balance Sheet Data—end of period: | | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | $ | 1,878,359 | | | $ | 1,862,445 | | | | | | $ | 1,878,359 | | | $ | 1,862,445 | | | | |
Common Stock Equity | | $ | 630,695 | | | $ | 618,910 | | | | | | $ | 630,695 | | | $ | 618,910 | | | | |
Long-Term Debt (including amounts due in one year) | | $ | 526,500 | | | $ | 529,500 | | | | | | $ | 526,500 | | | $ | 529,500 | | | | |
| | | | | | |
Operating Statistics: | | | | | | | | | | | | | | | | | | | | | | |
Total Customers—end of period | | | 641,686 | | | | 624,297 | | | 2.8 | % | | | 641,686 | | | | 624,297 | | | | |
| | | | | | |
Gas Deliveries (therms) | | | | | | | | | | | | | | | | | | | | | | |
Res. & Comm. Customers | | | 259,701 | | | | 254,637 | | | | | | | 630,412 | | | | 629,479 | | | | |
Industrial Firm | | | 15,917 | | | | 24,038 | | | | | | | 58,850 | | | | 77,180 | | | | |
Industrial Interruptible | | | 25,664 | | | | 42,564 | | | | | | | 95,836 | | | | 155,352 | | | | |
Transportation | | | 111,209 | | | | 86,697 | | | | | | | 412,106 | | | | 334,322 | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total | | | 412,491 | | | | 407,936 | | | | | | | 1,197,204 | | | | 1,196,333 | | | | |
| | | | | | |
Gas Revenues | | | | | | | | | | | | | | | | | | | | | | |
Res. & Comm. Customers | | $ | 345,180 | | | $ | 327,361 | | | | | | $ | 844,953 | | | $ | 790,608 | | | | |
Industrial Firm | | | 16,655 | | | | 23,176 | | | | | | | 60,465 | | | | 70,139 | | | | |
Industrial Interruptible | | | 22,131 | | | | 35,352 | | | | | | | 79,886 | | | | 113,479 | | | | |
Transportation | | | 3,591 | | | | 2,807 | | | | | | | 13,584 | | | | 10,728 | | | | |
Other Revenues | | | 3,068 | | | | (1,440 | ) | | | | | | 4,669 | | | | (3,731 | ) | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 390,625 | | | $ | 387,256 | | | | | | $ | 1,003,557 | | | $ | 981,223 | | | | |
| | | | | | |
Cost of Gas Sold | | $ | 245,462 | | | $ | 255,384 | | | | | | $ | 638,159 | | | $ | 638,589 | | | | |
Revenue Taxes | | $ | 9,614 | | | $ | 9,528 | | | | | | $ | 24,926 | | | $ | 23,978 | | | | |
Net Operating Revenues (Utility Margin) | | $ | 135,549 | | | $ | 122,344 | | | | | | $ | 340,472 | | | $ | 318,656 | | | | |
| | | | | | |
Degree Days | | | | | | | | | | | | | | | | | | | | | | |
Average (25-year average) | | | 1,867 | | | | 1,867 | | | | | | | 4,265 | | | | 4,265 | | | | |
Actual | | | 1,852 | | | | 1,814 | | | | | | | 4,127 | | | | 4,223 | | | | |
Colder (Warmer) than Average | | | (1 | %) | | | (3 | %) | | | | | | (3 | %) | | | (1 | %) | | | |
9