Exhibit 99.1
DeVry Inc. Announces Third-Quarter Results
- Undergraduate enrollment at DeVry University increases 26 percent
- Chamberlain to open two new locations in July
- Apollo College and Western Career College change name to Carrington Colleges
DOWNERS GROVE, Ill.--(BUSINESS WIRE)--April 22, 2010--DeVry Inc. (NYSE:DV), a global provider of educational services, today reported results for its fiscal 2010 third-quarter and nine-month period ended March 31, 2010. DeVry’s strong performance was driven by continued solid execution of its growth and diversification strategy and unwavering focus on academic quality.
Three Months Ended March 31, 2010:
- Revenues increased 29 percent to $504.4 million
- Net income increased 60 percent to $81.2 million
- Diluted earnings per share increased 60 percent to $1.12
Nine Months Ended March 31, 2010:
- Revenues rose 32 percent to $1,408.5 million
- Net income increased 62 percent to $208.3 million
- Diluted earnings per share increased 63 percent to $2.88
“We continued to achieve favorable enrollment trends during this quarter, as students were attracted by the value proposition of our educational offerings, which includes high quality programs and services and a strong track record of academic outcomes for students,” said Daniel Hamburger, DeVry’s president and chief executive officer. “We remain committed to investing in quality and providing the access and capacity needed to educate our country’s workforce to compete in the midst of a tough economy.”
Business Highlights
Business, Technology, and Management Segment
DeVry University
DeVry University continued to report strong undergraduate enrollment growth, with new enrollments in the spring increasing 24.0 percent to 17,715 students, compared with 14,288 last year. Total student enrollment increased 25.6 percent to 66,909 students, compared with 53,259 in spring 2009.
For the January 2010 session, graduate coursetakers enrolled in master’s degree programs at DeVry University and its Keller Graduate School of Management rose to 22,679, an increase of 16.5 percent over January 2009. For the March 2010 session, the number of graduate coursetakers was 22,343, an increase of 15.4 percent over prior year.
The total number of online undergraduate and graduate coursetakers in the March 2010 session increased 21.5 percent to 67,744 versus 55,745 in the same session a year ago.
DeVry University continued to make investments in academic quality and student outcomes during the quarter. It hired additional career service advisors and has accelerated the implementation of its successful Student Central concept, which brings all key services together in one place, and proactively supports students from the time they enroll to when they graduate. Student Central will be implemented in all DeVry University locations by the end of fiscal 2010.
Medical and Healthcare Segment
Ross University
In the January 2010 term, new students increased 14.4 percent to 699, compared to 611 students last year. Total students increased 8.0 percent to 4,669 compared to 4,323 students in the same term last year.
An element of the growth strategy at Ross University School of Medicine was the development of a clinical education center located in Freeport, Grand Bahama. The clinical site was expected to mitigate capacity constraints at the main campus in Dominica. However, the projected volume of Ross students studying in Freeport has not been realized due to factors including an unforeseen delay in the review process in California (one of four states requiring notification) and caution on the part of existing students considering Freeport. Accordingly, Ross is executing revised plans to add capacity in Dominica as it continues to work toward resolution of these matters at its Freeport location. The Freeport site remains a part of Ross’ long-term growth plans. These near-term challenges coupled with Ross’ dedication to academic quality will mean slowing new student enrollment for at least the upcoming May and September terms. Management remains confident in Ross’ long-term opportunities for growth.
Chamberlain College of Nursing
Chamberlain's new student enrollment in spring 2010 increased 75.4 percent to 2,168 students, compared to 1,236 in spring 2009. Total student enrollment rose 72.2 percent to 6,691 students compared with 3,885 during the same period last year.
Chamberlain received approvals by the boards of nursing in Virginia and Illinois for its new campuses in Crystal City, Va., and Chicago, which are scheduled to open in July 2010. Both are co-locations with DeVry University.
U.S. Education (Apollo College/Western Career College/Carrington Colleges)
New student enrollment at U.S. Education decreased 2.4 percent to 4,218 students, compared with 4,323 in spring 2009. New student enrollment was impacted by the recovering economy, internal execution issues and capacity limitations as U.S. Education prepares to open new locations in the coming months. Total enrollment increased 9.9 percent to a record 12,009 students, compared with 10,928 for the same period last year.
In March, Western Career College and Apollo College announced that they will be renamed Carrington College California and Carrington College, respectively. The name change takes effect on July 1, 2010. All 19 campuses will bear the Carrington name within California and throughout the Western U.S.
Professional Education Segment
Becker Professional Education
Results for this segment continue to be relatively flat. Nevertheless, Becker continues to execute on its long-term growth strategy. During the quarter, Becker signed an agreement that makes its full array of CFA exam preparation offerings, including live classroom courses, available to CFA candidates in Switzerland. Becker is now a trusted partner to 97 of the top 100 accounting firms and 15 of the top 20 CFA® Societies around the world.
Other Educational Services Segment
DeVry Brasil (Fanor/Ruy Barbosa/Area1)
For the March 2010 term, new students decreased 5.9 percent to 2,718, compared to 2,887 students last year driven by volatility in graduate school enrollments and delays in new program rollouts. Total students increased 0.4 percent to 11,789 compared to 11,742 students in the same term last year. During the quarter, Fanor’s Fortaleza campus prepared for the launch in the coming semester of two new programs in environmental engineering and physical education, while Ruy Barbosa prepared to launch five new bachelor’s degree programs, including nursing, physiotherapy and nutrition, this coming semester. In addition, for the second year in a row, Ruy Barbosa was named the number one school in Salvador and number one among all private institutions in the country based on academic outcomes on the OAB exam, which is equivalent to the bar exam in the U.S.
Balance Sheet/Cash Flow
For the first nine months of fiscal 2010, DeVry generated $481.3 million of operating cash flow, driven by the continuation of strong operating results and working capital management. As of March 31, 2010, cash, marketable securities and investment balances totaled $501.7 million and outstanding borrowings were $44.8 million.
Share Repurchase Plan
During the quarter, DeVry initiated its third share repurchase program, repurchasing $6.4 million of common stock at an average cost of $63.37 per share.
Conclusion
“We will continue to invest in our programs, services and infrastructure to help our students succeed,” said Hamburger. “With 32 million more Americans expected to be insured by 2014 and employment figures showing early signs of recovery, our schools are well-positioned at the intersection of these two trends to help high school students and working adults obtain the skills they need to achieve their career aspirations.”
Conference Call and Webcast Information
DeVry will host a conference call on April 22, 2010, at 3:30 p.m. Central Daylight Time (4:30 p.m. Eastern Daylight Time) to discuss its fiscal 2010 third-quarter results. The conference call will be led by Daniel Hamburger, president and chief executive officer, and Rick Gunst, chief financial officer.
For those wishing to participate by telephone, dial (800) 798-2864 (domestic) or (617) 614-6206 (international). Use passcode 84712230 or say “DeVry Call.” DeVry will also broadcast the conference call live via the Internet. Interested parties may access the webcast through the Investor Relations section of the company's Web site, or http://phx.corporate-ir.net/phoenix.zhtml?p=irol-eventDetails&c=93880&eventID=2683566. Please access the Web site at least 15 minutes prior to the start of the call to register, download and install any necessary audio software.
DeVry will archive a telephone replay of the call until May 4, 2010. To access the replay, dial (888) 286-8010 (domestic) or (617) 801-6888 (international), passcode: 80031472. To access the Webcast replay, please visit DeVry’s Web site at www.devryinc.com.
About DeVry Inc.
DeVry’s purpose is to empower its students to achieve their educational and career goals. DeVry (NYSE: DV, member S&P 500 Index) is a global provider of educational services and the parent organization of Advanced Academics, Apollo College, Becker Professional Education, Chamberlain College of Nursing, DeVry Brasil, DeVry University, Ross University Schools of Medicine and Veterinary Medicine, and Western Career College. These institutions offer a wide array of programs in business, healthcare and technology and serve students in secondary through postsecondary education as well as accounting and finance professionals. For more information, please call 630.353.3800 or visit http://www.devryinc.com.
Certain statements contained in this release concerning DeVry's future performance, including those statements concerning DeVry's expectations or plans, may constitute forward-looking statements subject to the Safe Harbor Provision of the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by phrases such as DeVry Inc. or its management "believes," "expects," "anticipates," "foresees," "forecasts," "estimates" or other words or phrases of similar import. Actual results may differ materially from those projected or implied by these forward-looking statements. Potential risks, uncertainties and other factors that could cause results to differ are described more fully in Item 1A, "Risk Factors," in DeVry's most recent Annual Report on Form 10-K for the year ending June 30, 2009 and filed with the Securities and Exchange Commission on August 26, 2009.
Selected Operating Data (in thousands, except per share data)
| | Third Quarter |
| | FY 2010 | | FY 2009 | | Change |
Revenues | | $504,385 | | $391,882 | | +28.7 | % |
Net Income | | $81,152 | | $50,886 | | +59.5 | % |
Earnings per Share (diluted) | | $1.12 | | $0.70 | | +60.0 | % |
Number of common shares (diluted) | | 72,387 | | 72,653 | | (0.4 | %) |
| | |
| | Nine Months |
| | FY 2010 | | FY 2009 | | Change |
Revenues | | $1,408,507 | | $1,065,214 | | +32.2 | % |
Net Income | | $208,333 | | $128,581 | | +62.0 | % |
Earnings per Share (diluted) | | $2.88 | | $1.77 | | +62.7 | % |
Number of common shares (diluted) | | 72,271 | | 72,624 | | (0.5 | %) |
| | | | | | | |
Use of Non-GAAP Financial Information and Supplemental Reconciliation Schedule
DeVry executed certain real estate transactions in the three and nine month periods ended March 31, 2009, which resulted in significant lease termination charges and/or losses on the sale of facilities. The following table illustrates the effects of the real estate transactions on DeVry’s earnings. Management believes that the non-GAAP disclosure of net income and earnings per share provides investors with useful supplemental information regarding the underlying business trends and performance of DeVry’s ongoing operations and is useful for period-over-period comparisons of such operations given the discrete nature of these real estate transactions. DeVry uses these supplemental financial measures internally in its budgeting process. However, these non-GAAP financial measures should be viewed in addition to, and not as a substitute for, DeVry’s reported results prepared in accordance with GAAP. The following table reconciles these items to the relevant GAAP information (in thousands, except per share data):
| | Third Quarter | | First Nine-Months |
| | FY2010 | | FY2009 | | FY2010 | | FY2009 |
Net Income | | $81,152 | | $50,886 | | $208,333 | | $128,581 |
Earnings per Share (diluted) | | $1.12 | | $0.70 | | $2.88 | | $1.77 |
| | | | | | | | |
Loss on Real Estate Transaction (net of tax) | | -- | | $2,543 | | -- | | $2,543 |
Effect on Earnings per Share (diluted) | | -- | | $0.04 | | -- | | $0.04 |
| | | | | | | | |
Net Income Excluding the Loss on Real Estate Transaction (net of tax) | | $81,152 | | $53,429 | | $208,333 | | $131,124 |
Earnings per Share (diluted) Excluding the Loss on Real Estate Transaction | | $1.12 | | $0.74 | | $2.88 | | $1.81 |
| | | | | | | | |
Spring 2010 Enrollment Results
| | 2010 | | | 2009 | | | Change |
DeVry University | | | | | | | | |
Undergraduate(1) | | | | | | | | |
New students | | 17,715 | | | 14,288 | | | +24.0% |
Total students | | 66,909 | | | 53,259 | | | +25.6% |
| | | | | | | | |
Graduate coursetakers(1)(2) | | | | | | | | |
January | | 22,679 | | | 19,475 | | | +16.5% |
March | | 22,343 | | | 19,357 | | | +15.4% |
| | | | | | | | |
Online coursetakers(2)(3) - March | | 67,744 | | | 55,745 | | | +21.5% |
| | | | | | | | |
Chamberlain College of Nursing – March(1) | | | | | | | | |
New students | | 2,168 | | | 1,236 | | | +75.4% |
Total students | | 6,691 | | | 3,885 | | | +72.2% |
| | | | | | | | |
Ross University – January | | | | | | | | |
New students | | 699 | | | 611 | | | +14.4% |
Total students | | 4,669 | | | 4,323 | | | +8.0% |
| | | | | | | | |
Apollo College/Western Career College (U.S. Education) – March | | | | | | | | |
New students | | 4,218 | | | 4,323 | | | (2.4)% |
Total students | | 12,009 | | | 10,928 | | | +9.9% |
| | | | | | | | |
DeVry Brasil | | | | | | | | |
New students | | 2,718 | | | 2,887 | | | (5.9)% |
Total students | | 11,789 | | | 11,742 | | | +0.4% |
Graduate Employment Statistics | | Period | | Percent Employed 3 | | Average Salary |
DeVry University (Undergraduate)(4) | | Oct 08-Feb 09-Jun 09 | | 87.7% | | $44,186 |
| | | | | | |
1 Includes both onsite and online students |
2 The term “coursetaker” refers to the number of courses taken by a student. Thus one student taking two courses equals two coursetakers. |
3 Includes all degree levels at DeVry University |
4 Three-term average; includes graduates of associate and bachelor’s degree programs |
|
Chart 1: Remaining DeVry Inc. Calendar 2010 Announcements & Events
Aug 12, 2010 | | Fiscal 2010 Year-End Earnings and Summer Enrollment |
| | DeVry University, (Undergraduate and Graduate) Chamberlain College of Nursing Ross University Carrington Colleges |
| | |
Oct 26, 2010 | | Fiscal 2011 First Quarter Earnings and Enrollment |
| | DeVry University (graduate) Ross University DeVry Brasil |
| | |
Dec 9, 2010 | | Most recent enrollment results; press release, no conference call |
| | DeVry University (Undergraduate and Graduate) Chamberlain College of Nursing Carrington Colleges |
|
DEVRY INC. |
CONSOLIDATED BALANCE SHEETS |
(Dollars in Thousands) |
(Unaudited) |
PRELIMINARY |
| | | | | | | | | | | |
| | | | | | | March 31, | | June 30, | | March 31, |
| | | | | | | 2010 | | 2009 | | 2009 |
| | | | | | | | | | | |
ASSETS | | | | | | | | | | |
| | | | | | | | | | | |
| Current Assets | | | | | | | | |
| | | | | | | | | | | |
| | Cash and Cash Equivalents | | | $ | 439,897 | | | $ | 165,202 | | | $ | 294,979 | |
| | Marketable Securities and Investments | | | 61,781 | | | | 60,174 | | | | 1,743 | |
| | Restricted Cash | | | | 55,869 | | | | 5,339 | | | | 22,246 | |
| | Accounts Receivable, Net | | | | 155,902 | | | | 104,413 | | | | 179,954 | |
| | Deferred Income Taxes, Net | | | | 22,489 | | | | 21,562 | | | | 17,850 | |
| | Prepaid Expenses and Other | | | | 32,645 | | | | 28,756 | | | | 33,033 | |
| | | | | | | | | | | |
| | Total Current Assets | | | | 768,583 | | | | 385,446 | | | | 549,805 | |
| | | | | | | | | | | |
| Land, Buildings and Equipment | | | | | | | |
| | | | | | | | | | | |
| | Land | | | | | 53,965 | | | | 53,694 | | | | 50,816 | |
| | Buildings | | | | | 283,367 | | | | 250,542 | | | | 237,581 | |
| | Equipment | | | | | 385,703 | | | | 328,637 | | | | 313,053 | |
| | Construction In Progress | | | | 8,958 | | | | 10,587 | | | | 8,420 | |
| | | | | | | | | | | |
| | | | | | | | 731,993 | | | | 643,460 | | | | 609,870 | |
| | | | | | | | | | | |
| | Accumulated Depreciation and Amortization | | | (359,981 | ) | | | (335,889 | ) | | | (332,132 | ) |
| | | | | | | | | | | |
| | Land, Buildings and Equipment, Net | | | 372,012 | | | | 307,571 | | | | 277,738 | |
| | | | | | | | | | | |
| Other Assets | | | | | | | | |
| | | | | | | | | | | |
| | Intangible Assets, Net | | | | 196,003 | | | | 203,195 | | | | 184,654 | |
| | Goodwill | | | | | 515,052 | | | | 512,568 | | | | 494,579 | |
| | Perkins Program Fund, Net | | | | 13,450 | | | | 13,450 | | | | 13,450 | |
| | Investments | | | | | - | | | | - | | | | 57,461 | |
| | Other Assets | | | | | 15,127 | | | | 12,069 | | | | 13,182 | |
| | | | | | | | | | | |
| | Total Other Assets | | | | 739,632 | | | | 741,282 | | | | 763,326 | |
| | | | | | | | | | | |
TOTAL ASSETS | | | | $ | 1,880,227 | | | $ | 1,434,299 | | | $ | 1,590,869 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
DEVRY INC. |
CONSOLIDATED BALANCE SHEETS |
(Dollars in Thousands) |
(Unaudited) |
PRELIMINARY |
| | | | | | | | | | | |
| | | | | | | March 31, | | June 30, | | March 31, |
| | | | | | | 2010 | | 2009 | | 2009 |
| | | | | | | | | | | |
LIABILITIES | | | | | | | | |
| | | | | | | | | | | |
| Current Liabilities | | | | | | | | |
| | | | | | | | | | | |
| | Current Portion of Debt | | | $ | 44,757 | | | $ | 104,811 | | | $ | 115,063 | |
| | Accounts Payable | | | | 89,152 | | | | 71,564 | | | | 66,212 | |
| | Accrued Salaries, Wages and Benefits | | | 69,552 | | | | 74,174 | | | | 53,724 | |
| | Accrued Expenses | | | | 55,019 | | | | 39,162 | | | | 48,923 | |
| | Advance Tuition Payments | | | | 24,170 | | | | 27,642 | | | | 26,413 | |
| | Deferred Tuition Revenue | | | | 366,113 | | | | 74,664 | | | | 276,104 | |
| | | | | | | | | | | |
| | Total Current Liabilities | | | | 648,763 | | | | 392,017 | | | | 586,439 | |
| | | | | | | | | | | |
| Non-Current Liabilities | | | | | | | |
| | | | | | | | | | | |
| | Revolving Loan | | | | - | | | | 20,000 | | | | 20,000 | |
| | Deferred Income Taxes, Net | | | | 48,281 | | | | 51,895 | | | | 58,518 | |
| | Deferred Rent and Other | | | | 51,059 | | | | 40,257 | | | | 29,274 | |
| | | | | | | | | | | |
| | Total Non-current Liabilities | | | | 99,340 | | | | 112,152 | | | | 107,792 | |
| | | | | | | | | | | |
TOTAL LIABILITIES | | | | | 748,103 | | | | 504,169 | | | | 694,231 | |
| | | | | | | | | | | |
NON-CONTROLLING INTEREST | | | | 4,518 | | | | 3,188 | | | | - | |
| | | | | | | | | | | |
SHAREHOLDERS' EQUITY | | | | | | | |
| | | | | | | | | | | |
| Common Stock, $0.01 par value, 200,000,000 Shares Authorized; | | | | | | |
| 71,231,000, 71,233,000 and 71,582,000 Shares issued | | | | | | |
| and outstanding at March 31, 2010, June 30, 2009 | | | | | | |
| and March 31, 2009, respectively. | | | 733 | | | | 729 | | | | 729 | |
| Additional Paid-in Capital | | | | 217,805 | | | | 197,096 | | | | 186,815 | |
| Retained Earnings | | | | | 991,295 | | | | 791,677 | | | | 760,350 | |
| Accumulated Other Comprehensive Income | | | 9,995 | | | | 7,157 | | | | 737 | |
| Treasury Stock, at Cost (2,077,000, 1,663,000 and 1,267,000 | | | | | | |
| Shares, Respectively) | | | | (92,222 | ) | | | (69,717 | ) | | | (51,993 | ) |
| | | | | | | | | | | |
TOTAL SHAREHOLDERS' EQUITY | | | | 1,127,606 | | | | 926,942 | | | | 896,638 | |
| | | | | | | | | | | |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | | $ | 1,880,227 | | | $ | 1,434,299 | | | $ | 1,590,869 | |
|
DEVRY INC. |
CONSOLIDATED STATEMENTS OF INCOME |
(Dollars in Thousands Except for Per Share Amounts) |
(Unaudited) |
PRELIMINARY |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | For The Quarter | | | For The Nine Months |
| | | | | | | Ended March 31, | | | Ended March 31, |
| | | | | | | | | | | | | | |
| | | | | | | 2010 | | 2009 | | | 2010 | | 2009 |
| | | | | | | | | | | | | | |
REVENUES: | | | | | | | | | | | | |
| Tuition | | | | | $ | 468,143 | | | $ | 360,629 | | | | $ | 1,318,491 | | | $ | 981,800 | |
| Other Educational | | | | | | 36,242 | | | | 31,253 | | | | | 90,016 | | | | 83,414 | |
| | | | | | | | | | | | | | |
| | Total Revenues | | | | | | 504,385 | | | | 391,882 | | | | | 1,408,507 | | | | 1,065,214 | |
| | | | | | | | | | | | | | |
OPERATING COSTS AND EXPENSES: | | | | | | | | | |
| Cost of Educational Services | | | | | 214,300 | | | | 178,201 | | | | | 610,748 | | | | 484,921 | |
| Loss on Real Estate Transactions | | | | - | | | | 3,977 | | | | | - | | | | 3,977 | |
| Student Services and Administrative Expense | | | 168,065 | | | | 137,917 | | | | | 487,425 | | | | 395,177 | |
| | | | | | | | | | | | | | |
| | Total Operating Costs and Expenses | | | 382,365 | | | | 320,095 | | | | | 1,098,173 | | | | 884,075 | |
| | | | | | | | | | | | | | |
Operating Income | | | | | | 122,020 | | | | 71,787 | | | | | 310,334 | | | | 181,139 | |
| | | | | | | | | | | | | | |
INTEREST AND OTHER INCOME (EXPENSE): | | | | | | | | | |
| Interest Income | | | | | | 476 | | | | 776 | | | | | 1,550 | | | | 4,628 | |
| Interest Expense | | | | | | (336 | ) | | | (484 | ) | | | | (1,253 | ) | | | (2,013 | ) |
| Net Investment Gain (Loss) | | | | | 81 | | | | 970 | | | | | 1,225 | | | | (748 | ) |
| | | | | | | | | | | | | | |
| | Net Interest and Other Income (Expense) | | | 221 | | | | 1,262 | | | | | 1,522 | | | | 1,867 | |
| | | | | | | | | | | | | | |
Income Before Income Taxes | | | | | 122,241 | | | | 73,049 | | | | | 311,856 | | | | 183,006 | |
| | | | | | | | | | | | | | |
Income Tax Provision | | | | | | 41,321 | | | | 22,163 | | | | | 103,775 | | | | 54,425 | |
| | | | | | | | | | | | | | |
NET INCOME | | | | | | 80,920 | | | | 50,886 | | | | | 208,081 | | | | 128,581 | |
| | | | | | | | | | | | | | |
| Net Loss Attributable to Noncontrolling Interest | | | 232 | | | | - | | | | | 252 | | | | - | |
| | | | | | | | | | | | | | |
NET INCOME ATTRIBUTABLE TO DEVRY INC. | | $ | 81,152 | | | $ | 50,886 | | | | $ | 208,333 | | | $ | 128,581 | |
| | | | | | | | | | | | | | |
EARNINGS PER COMMON SHARE ATTRIBUTABLE | | | | | | | | | |
| TO DEVRY INC. SHAREHOLDERS | | | | | | | | | |
| Basic | | | | | $ | 1.14 | | | $ | 0.71 | | | | $ | 2.92 | | | $ | 1.80 | |
| Diluted | | | | | $ | 1.12 | | | $ | 0.70 | | | | $ | 2.88 | | | $ | 1.77 | |
| | | | | | | | | | | | | | |
Cash Dividend Declared per Common Share | | $ | - | | | $ | - | | | | $ | 0.10 | | | $ | 0.08 | |
|
DEVRY INC. |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(Dollars in Thousands) |
(Unaudited) |
PRELIMINARY |
| | | | | | | | For The Nine Months |
| | | | | | | | Ended March 31, |
| | | | | | | | 2010 | | 2009 |
| | | | | | | | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | |
| Net Income | | | | | $208,081 | | | $128,581 | |
| Adjustments to Reconcile Net Income to Net | | | | |
| Cash Provided by Operating Activities: | | | | |
| | Stock-Based Compensation Expense | | 7,901 | | | 6,513 | |
| | Depreciation | | | | | 38,381 | | | 29,480 | |
| | Amortization | | | | | 9,328 | | | 6,897 | |
| | Provision for Refunds and Uncollectible Accounts | | 71,094 | | | 53,103 | |
| | Deferred Income Taxes | | | | (4,807 | ) | | 83 | |
| | Loss on Disposals of Land, Buildings and Equipment | | 398 | | | 2,297 | |
| | Unrealized Net (Gain) Loss on Investments | | (1,225 | ) | | 2,014 | |
| | Changes in Assets and Liabilities, Net of Effects from | | | | |
| | Acquisitions of Businesses: | | | | | |
| | | Restricted Cash | | | | (50,516 | ) | | (18,012 | ) |
| | | Accounts Receivable | | | (122,113 | ) | | (148,927 | ) |
| | | Prepaid Expenses And Other | | 2,834 | | | (2,324 | ) |
| | | Accounts Payable | | | | 17,560 | | | (5,834 | ) |
| | | Accrued Salaries, Wages, Expenses and Benefits | | 16,558 | | | 18,250 | |
| | | Advance Tuition Payments | | | (3,595 | ) | | 4,696 | |
| | | Deferred Tuition Revenue | | | 291,449 | | | 211,115 | |
| | | | | | | | | | |
| NET CASH PROVIDED BY OPERATING ACTIVITIES | | 481,328 | | | 287,932 | |
| | | | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | |
| Capital Expenditures | | | | (101,599 | ) | | (50,708 | ) |
| Payments for Purchases of Businesses, Net of Cash Acquired | | - | | | (287,462 | ) |
| Marketable Securities Purchased | | | (47 | ) | | (49 | ) |
| Other | | | | | | (700 | ) | | - | |
| | | | | | | | | | |
| NET CASH USED IN INVESTING ACTIVITIES | | (102,346 | ) | | (338,219 | ) |
| | | | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | |
| Proceeds from Exercise of Stock Options | | 9,632 | | | 11,048 | |
| Proceeds from Stock issued Under Employee Stock Purchase Plan | | 756 | | | 1,805 | |
| Repurchase of Common Stock for Treasury | | (22,671 | ) | | (15,703 | ) |
| Cash Dividends Paid | | | | (12,839 | ) | | (10,015 | ) |
| Excess Tax Benefit from Stock-Based Payments | | 2,728 | | | 3,350 | |
| Borrowings Under Revolving Credit Facility | | 70,000 | | | 230,000 | |
| Repayments Under Revolving Credit Facility | | (150,000 | ) | | (140,000 | ) |
| Borrowings Under Collateralized Line of Credit | | 242 | | | 46,306 | |
| Repayments Under Collateralized Line of Credit | | (296 | ) | | (1,243 | ) |
| | | | | | | | | | |
| NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES | | (102,448 | ) | | 125,548 | |
| | | | | | | | | | |
Effects of Exchange Rate Differences | | | (1,839 | ) | | 2,519 | |
| | | | | | | | | | |
NET INCREASE IN CASH AND CASH EQUIVALENTS | | 274,695 | | | 77,780 | |
| | | | | | | | | | |
Cash and Cash Equivalents at Beginning of Period | | 165,202 | | | 217,199 | |
| | | | | | | | | | |
Cash and Cash Equivalents at End of Period | | $439,897 | | | $294,979 | |
| | | | | | | | | | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | | | | |
Cash Paid During the Period for: | | | | | | |
| Interest | | | | | | $684 | | | $1,845 | |
| Income Taxes, Net | | | | | 92,126 | | | 33,130 | |
| | | | | | | | | | |
Non-cash Investing Activity: | | | | | | |
| Accretion of Noncontrolling Interest Put Option | | 1,582 | | | - | |
| |
DEVRY INC. |
SEGMENT INFORMATION |
(Dollars in Thousands) |
(Unaudited) |
PRELIMINARY |
| | | | | | | | | | | | | | |
| | | | For The Quarter | | For The Nine Months |
| | | | Ended March 31, | | Ended March 31, |
| | | | | | | | Increase | | | | | | Increase |
| | | | 2010 | | 2009 | | (Decrease) | | 2010 | | 2009 | | (Decrease) |
REVENUES: | | | | | | | | | | | | | | |
Business, Technology and Management | | $ 334,603 | | | $ 260,180 | | | 28.6 | % | | $ 931,365 | | | $ 738,334 | | | 26.1 | % |
Medical and Healthcare | | | 132,640 | | | 105,013 | | | 26.3 | % | | 375,572 | | | 256,270 | | | 46.6 | % |
Professional Education | | | 22,828 | | | 22,545 | | | 1.3 | % | | 58,823 | | | 60,273 | | | -2.4 | % |
Other Educational Services | | 14,314 | | | 4,144 | | | 245.4 | % | | 42,747 | | | 10,337 | | | 313.5 | % |
| | | | | | | | | | | | | | |
Total Consolidated Revenues | | 504,385 | | | 391,882 | | | 28.7 | % | | 1,408,507 | | | 1,065,214 | | | 32.2 | % |
| | | | | | | | | | | | | | |
OPERATING INCOME: | | | | | | | | | | | | | |
Business, Technology and Management | | 85,751 | | | 39,712 | | | 115.9 | % | | 219,964 | | | 102,037 | | | 115.6 | % |
Medical and Healthcare | | | 30,951 | | | 26,115 | | | 18.5 | % | | 89,249 | | | 68,132 | | | 31.0 | % |
Professional Education | | | 8,147 | | | 9,524 | | | -14.5 | % | | 17,840 | | | 21,773 | | | -18.1 | % |
Other Educational Services | | (1,414 | ) | | (220 | ) | | NM | | | (7,231 | ) | | (2,422 | ) | | NM | |
Reconciling Items: | | | | | | | | | | | | | |
Amortization Expense | | | (1,618 | ) | | (2,958 | ) | | -45.3 | % | | (9,189 | ) | | (6,793 | ) | | 35.3 | % |
Depreciation and Other | | | 203 | | | (386 | ) | | NM | | | (299 | ) | | (1,588 | ) | | -81.2 | % |
| | | | | | | | | | | | | | |
Total Consolidated Operating Income | | 122,020 | | | 71,787 | | | 70.0 | % | | 310,334 | | | 181,139 | | | 71.3 | % |
| | | | | | | | | | | | | | |
INTEREST AND OTHER INCOME (EXPENSE): | | | | | | | | |
Interest Income | | | 476 | | | 776 | | | -38.7 | % | | 1,550 | | | 4,628 | | | -66.5 | % |
Interest Expense | | | (336 | ) | | (484 | ) | | -30.6 | % | | (1,253 | ) | | (2,013 | ) | | -37.8 | % |
Net Investment Gain (Loss) | | 81 | | | 970 | | | -91.6 | % | | 1,225 | | | (748 | ) | | NM | |
| | | | | | | | | | | | | | |
Net Interest and Other Income (Expense) | 221 | | | 1,262 | | | -82.5 | % | | 1,522 | | | 1,867 | | | -18.5 | % |
| | | | | | | | | | | | | | |
Total Consolidated Income before Income Taxes | $ 122,241 | | | $ 73,049 | | | 67.3 | % | | $ 311,856 | | | $ 183,006 | | | 70.4 | % |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
The following table displays the pro forma results of operations for the Medical and Healthcare segment as if U.S. Education was a part of DeVry's business for the entire nine month periods ended March 31, 2010 and 2009. No quarterly pro forma information is presented because U.S. Education was a part of DeVry's business for the entire quarterly periods ended March 31, 2010 and 2009. This non-GAAP disclosure of operating results is not preferable to GAAP disclosure but is shown as a supplement to such disclosure to aid comparability between the periods. |
| | | | | | | | | | |
| | | | | | | | | | For The Nine Months |
| | | | | | | | | | Ended March 31, |
| | | | | | | | | | | | | | |
| | | | | | | | | | 2010 | | 2009 | | Increase |
| | | | | | | | | | | | | | |
Medical and Healthcare Revenue as Reported | | | | | $375,572 | | | $256,270 | | | 46.6 | % |
U.S. Education Revenue (1) | | | | | | | | - | | | 35,907 | | | NM | |
Pro forma Medical and Healthcare Revenue | | | | | $375,572 | | | $292,177 | | | 28.5 | % |
| | | | | | | | | | | | | | |
Medical and Healthcare Operating Income as Reported | | | | $89,249 | | | $68,132 | | | 31.0 | % |
U.S. Education Operating Income as Adjusted (1) (2) | | | | - | | | 5,350 | | | NM | |
Pro forma Medical and Healthcare Operating Income | | | | $89,249 | | | $73,482 | | | 21.5 | % |
| | | | | | | | | | | | | | |
(1) For the portion of the period not owned by DeVry. U.S. Education, which was acquired on September 18, 2008, contributed $64 million of revenue growth in the nine months ended March 31, 2010. |
(2) Adjusted for non-recurring acquisition related charges along with an allocation of home office expenses in the first quarter ended September 30, 2008. |
CONTACT:
DeVry Inc.
Investor Contact:
Joan Bates
jbates@devry.com
(630) 353-3800
or
Media Contact:
Larry Larsen
llarsen@sardverb.com
(312) 895-4717