Exhibit 99.1
DeVry Education Group Announces Fourth-Quarter and Full-Year Fiscal 2016 Results
Further diversifies revenue base across multiple in-demand education verticals
Significant cost reductions achieved at DeVry University
DOWNERS GROVE, Ill.--(BUSINESS WIRE)--August 18, 2016--DeVry Education Group (NYSE:DV), a leading global education provider, today reported academic, operational and financial results for its fiscal 2016 fourth quarter and full-year ended June 30, 2016. DeVry Group also reported enrollment results at Carrington College, Chamberlain College of Nursing, DeVry Medical International and DeVry University and its Keller Graduate School of Management.
“In fiscal 2016, we made notable progress in further diversifying our revenue profile, while improving operating efficiencies and building on the quality, relevance and accessibility of the education we provide to our students,” said Lisa W. Wardell, president and CEO of DeVry Education Group. “Looking ahead, we have a strong sense of urgency across our organization as we focus on improving our operating performance and further evolving our offerings to meet the needs of today’s students and to fill the workforce skills gaps that are prevalent in our society. Our long-term strategy is centered on expanding our programs and delivery methods across a number of in-demand professions worldwide; particularly in technology, healthcare and professional education. In fiscal 2017, we will be laser-focused on stabilizing revenue, growing earnings per share and strategic capital allocation.”
Selected financial data for the three months ended June 30, 2016:
- Total revenue decreased 0.3 percent to $471.7 million
- Medical and Healthcare and International and Professional Education revenue grew 8.0 percent and 27.5 percent respectively, while Business, Technology and Management revenue decreased 23.4 percent
- Reported a net loss of $10.0 million, compared to net income of $29.9 million last year; net income excluding special items was $41.2 million, compared to $37.2 million last year
- Reported diluted loss per share was $0.16, compared to diluted earnings per share of $0.46 last year; earnings per share excluding special items was $0.65, compared to $0.57 last year
- DeVry Group repurchased approximately 468,000 shares of common stock, up 17 percent compared to the prior quarter
Selected financial data for the twelve months ended June 30, 2016:
- Total revenue decreased 3.5 percent to $1,843.5 million
- Medical and Healthcare and International and Professional Education revenue grew 8.9 percent and 15.5 percent respectively, while Business, Technology and Management revenue decreased 23.0 percent
- Reported a net loss of $3.2 million, compared to net income of $139.9 million last year; net income from continuing operations and excluding special items was $155.3 million, compared to $162.4 million last year
- Reported diluted earnings per share was a loss of $0.05, compared to diluted earnings per share of $2.14 last year; earnings per share from continuing operations and excluding special items was $2.41, compared to $2.49 last year
- Operating cash flow for the year was $232 million compared to $203 million last year
- Cash and cash equivalents were $308 million as of June 30, 2016 compared to $353 million as of June 30, 2015
The fiscal 2016 fourth quarter results contained a pre-tax impairment charge of $48.2 million related to the write-down of identified intangibles and goodwill at Carrington College. The quarter also contained a pre-tax charge of $34.4 million related to real estate consolidation and workforce reduction, primarily at DeVry University and Carrington College and a pre-tax gain of $3.2 million related to the sale of DeVry University’s Kansas City campus. (See “Use of Non-GAAP Financial Information and Supplemental Reconciliation Schedule”).
Operating Highlights
Medical and Healthcare Segment
For the fourth quarter, segment revenue of $231.2 million grew 8.0 percent compared to the prior year, led by solid growth at Chamberlain. Operating income for the segment, excluding special items, was $37.9 million, representing an increase of 21.5 percent from the prior year. Revenue for the fourth quarter at DeVry Medical International grew 3.8 percent to $83.3 million. For the fourth quarter, Chamberlain revenue increased 17.8 percent to $109.8 million. Revenue at Carrington College decreased 6.4 percent in the fourth quarter to $38.1 million.
Chamberlain College of Nursing received approval from the Illinois Board of Higher Education in June to offer an online Masters of Public Health (MPH) program. Following Higher Learning Commission approval, Chamberlain plans to roll out the program to an initial 12 markets beginning in January of 2017. During the quarter, the Carrington Governing Board appointed Donna M. Loraine, Ph.D., president of Carrington College. Dr. Loraine was previously chief academic officer and provost of DeVry University, where she led the vision and execution of academic quality.
International and Professional Education Segment
Fourth quarter revenue increased 27.5 percent to $106.2 million compared to the prior year, driven by acquisitions as well as organic growth. The decline in the Brazilian Real as compared to the US Dollar reduced reported revenue by approximately $7 million. On a constant currency basis, revenue in the segment grew almost 36 percent. Segment operating income excluding special items in the fourth quarter was $28.3 million, up 50.7 percent compared to $18.8 million in the prior year.
At Becker Professional Education, fourth quarter revenue was $31.5 million, up 1.6 percent from the prior year. At DeVry Brasil, revenue in the quarter grew 42.8 percent to $74.7 million. On a constant currency basis, revenue would have increased almost 57 percent.
In 2015, more than 90 percent of Watts Sells award winners prepared for the CPA exam with Becker’s CPA Exam Review Course. Becker has consistently achieved the 90 percent award level since the American Institute of Certified Public Accountants (AICPA) began naming award recipients in 2005.
Becker completed its acquisition of Association of Certified Anti-Money Laundering Specialists (ACAMS) on July 1. ACAMS is the largest international membership organization dedicated to enhancing the knowledge and skills of anti-money laundering (AML) and financial crime prevention professionals.
Business, Technology, and Management Segment
In the fourth quarter, segment revenue decreased 23.4 percent to $135.0 million. The segment recorded an operating loss of $0.7 million for the quarter compared to a loss of $1.9 million in the prior year, excluding special items. DeVry University achieved $181 million of cost savings in fiscal 2016, excluding special items, and expects to drive additional cost reduction in fiscal 2017 to maintain positive segment economics.
DeVry Group Outlook
First quarter revenue is expected to increase 1 to 2 percent versus the prior year. First quarter operating costs before special items are expected to increase less than a percent versus the prior year.
For the full year, revenue is expected to be flat compared to the prior year and earnings before special items to grow in the mid-single digits as compared to the prior year. Full year capital spending is expected to be in the $80 million range. The effective income tax rate for the fiscal year is expected to be approximately 23 percent, before special items.
Conference Call and Webcast Information
DeVry Group will hold a conference call to discuss its fiscal 2016 fourth quarter financial results on Aug. 18, 2016 at 4 p.m. CDT (5 p.m. EDT). The conference call will be led by Lisa Wardell, president and CEO, and Patrick Unzicker, chief financial officer and treasurer.
For those wishing to participate by telephone, dial 877-506-6380 (domestic) or 412-902-6690 (international). Ask for the “DeVry Education Group Call.” DeVry Group will also broadcast the conference call on DeVry Group's website at http://services.choruscall.com/links/dv160818.
Please access the website at least 15 minutes prior to the start of the call to register, download and install any necessary audio software.
DeVry Group will archive a telephone replay of the call until Thursday, Sept. 1, 2016. To access the replay, dial 877-344-7529 (domestic) or 412-317-0088 (international), passcode 10089629. To access the webcast replay, please visit DeVry Group's website, or http://services.choruscall.com/links/dv160818.
About DeVry Education Group
DeVry Education Group empowers its students to achieve their educational and career goals. DeVry Education Group Inc. (NYSE: DV; member S&P MidCap 400 Index) is a leading global education provider and the parent organization of American University of the Caribbean School of Medicine, Becker Professional Education, Carrington College, Chamberlain College of Nursing, DeVry Brasil, DeVry University and its Keller Graduate School of Management, Ross University School of Medicine and Ross University School of Veterinary Medicine. For more information, please visit www.devryeducationgroup.com.
Certain statements contained in this release concerning DeVry Group's future performance, including those statements concerning DeVry Group's expectations or plans, may constitute forward-looking statements subject to the Safe Harbor Provision of the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by phrases such as DeVry Group or its management "believes," "expects," "anticipates," "foresees," "forecasts," "estimates" or other words or phrases of similar import. Actual results may differ materially from those projected or implied by these forward-looking statements. Potential risks, uncertainties and other factors that could cause results to differ are described more fully in Item 1A, "Risk Factors," in DeVry Group's most recent Annual Report on Form 10-K for the year ending June 30, 2015 and filed with the Securities and Exchange Commission (SEC) on August 27, 2015 and its most recent Form 10-Q for the quarter ending March 31, 2016 and filed with the SEC on May 5, 2016.
| | | | | | | | | | |
Use of Non-GAAP Financial Information and Supplemental Reconciliation Schedule |
| | | | | | | | | | |
DEVRY EDUCATION GROUP INC. |
NON-GAAP EARNINGS DISCLOSURE |
(Unaudited) |
PRELIMINARY |
(in thousands, except per share amounts) |
| | | | | | | | | | |
| | | For The Three Months | | | For The Year |
| | | Ended June 30, | | | Ended June 30, |
| | | | | | | | | | |
| | | 2016 | | 2015 | | | 2016 | | 2015 |
Net (Loss) Income | | | $ | (9,969 | ) | | $ | 29,926 | | | | $ | (3,166 | ) | | $ | 139,899 | |
(Loss) Earnings per Share (basic-2016, diluted-2015) | | | $ | (0.16 | ) | | $ | 0.46 | | | | $ | (0.05 | ) | | $ | 2.14 | |
| | | | | | | | | | |
Discontinued Operations | | | $ | - | | | $ | - | | | | $ | - | | | $ | (4,565 | ) |
Effect on Earnings per Share (diluted) | | | $ | - | | | $ | - | | | | $ | - | | | $ | (0.07 | ) |
| | | | | | | | | | |
Restructuring Expense | | | $ | 34,355 | | | $ | 12,426 | | | | $ | 74,225 | | | $ | 42,913 | |
Effect on Earnings per Share (diluted) | | | $ | 0.54 | | | $ | 0.19 | | | | $ | 1.15 | | | $ | 0.66 | |
| | | | | | | | | | |
Asset Impairment Charge | | | $ | 48,187 | | | $ | 1,780 | | | | $ | 147,660 | | | $ | 1,780 | |
Effect on Earnings per Share (diluted) | | | $ | 0.76 | | | $ | 0.03 | | | | $ | 2.30 | | | $ | 0.03 | |
| | | | | | | | | | |
Gain on Sale of Assets | | | $ | (3,183 | ) | | $ | - | | | | $ | (7,032 | ) | | $ | - | |
Effect on Earnings per Share (diluted) | | | $ | (0.05 | ) | | $ | - | | | | $ | (0.11 | ) | | $ | - | |
| | | | | | | | | | |
Income Tax Impact on Non-GAAP Adjustments | | | $ | (28,182 | ) | | $ | (6,969 | ) | | | $ | (56,432 | ) | | $ | (17,599 | ) |
Effect on Earnings per Share (diluted) | | | $ | (0.44 | ) | | $ | (0.11 | ) | | | $ | (0.88 | ) | | $ | (0.27 | ) |
| | | | | | | | | | |
Net Income from Continuing Operations Excluding Restructuring | | | | | | | | | | |
Expense, Asset Impairment Charge and Gain on Sale of Assets, | | | | | | | | |
net of tax | | | $ | 41,208 | | | $ | 37,163 | | | | $ | 155,255 | | | $ | 162,428 | |
| | | | | | | | | | |
Earnings per Share from Continuing Operations Excluding | | | | | | | | | | |
Restructuring Expense, Asset Impairment Charge and Gain on Sale | | | | | | | | |
of Assets, net of tax (diluted) | | | $ | 0.65 | | | $ | 0.57 | | | | $ | 2.41 | | | $ | 2.49 | |
| | | | | | | | | | |
Shares used in EPS calculation | | | | | | | | | | |
Basic | | | | 63,536 | | | NA | | | | 64,036 | | | NA |
Diluted | | | | 63,784 | | | | 65,213 | | | | | 64,371 | | | | 65,277 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Enrollment Results | | | | | | | | | | | | |
| | | | FY 2016 | | | | FY 2015 | | | | % Change |
DeVry Education Group Student Enrollments | | | | | | | | | | | | |
New students(1) | | | | 8,269 | | | | 10,726 | | | | -22.9% |
Total students(1) | | | | 69,872 | | | | 76,584 | | | | -8.8% |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Chamberlain College of Nursing | | | | | | | | | | | | |
May Session | | | | | | | | | | | | |
New students | | | | 3,635 | | | | 3,205 | | | | +13.4% |
Total students | | | | 27,406 | | | | 23,044 | | | | +18.9% |
July Session | | | | | | | | | | | | |
New students (2) | | | | 2,144 | | | | 2,180 | | | | -1.7% |
Total students | | | | 25,229 | | | | 21,760 | | | | +15.9% |
| | | | | | | | | | | | |
Carrington College | | | | | | | | | | | | |
3 months ending June 30, 2016 | | | | | | | | | | | | |
New students | | | | 1,681 | | | | 2,771 | | | | -39.3% |
Total students | | | | 6,466 | | | | 7,508 | | | | -13.9% |
| | | | | | | | | | | | |
DeVry Medical International | | | | | | | | | | | | |
May Semester | | | | | | | | | | | | |
New students | | | | 535 | | | | 617 | | | | -13.3% |
Total students | | | | 5,850 | | | | 5,978 | | | | -2.1% |
| | | | | | | | | | | | |
DeVry University | | | | | | | | | | | | |
Undergraduate – May Session | | | | | | | | | | | | |
New students | | | | 2,982 | | | | 3,817 | | | | -21.9% |
Total students | | | | 26,492 | | | | 34,524 | | | | -23.3% |
Graduate – May Session | | | | | | | | | | | | |
Coursetakers(3) | | | | 10,810 | | | | 13,798 | | | | -21.7% |
| | | | | | | | | | | | |
Undergraduate – July Session | | | | | | | | | | | | |
New students | | | | 2,953 | | | | 4,000 | | | | -26.2% |
Total students | | | | 24,213 | | | | 31,293 | | | | -22.6% |
Graduate – July Session | | | | | | | | | | | | |
Coursetakers(3) | | | | 9,742 | | | | 12,084 | | | | -19.4% |
1) | | Includes the most recently reported enrollments at DeVry Group’s postsecondary institutions |
2) | | Post-licensure online programs only; pre-licensure campus-based programs start in September, January and May |
3) | | The term “coursetaker” refers to the number of courses taken by a student. Thus one student taking two courses equals two coursetakers |
| | |
Chart 1: DeVry Education Group Calendar 2016 Events & Announcements |
Nov. 1, 2016 | | | Fiscal 2017 First Quarter Results Call |
Nov. 10, 2016 | | | Annual Shareholders’ Meeting |
|
|
DEVRY EDUCATION GROUP INC. |
CONSOLIDATED BALANCE SHEETS |
(Unaudited) |
PRELIMINARY |
| | | | | | | |
| | | | June 30, | | | June 30, |
| | | | 2016 | | | 2015 |
| | | | (in thousands, except share and par value amounts) |
ASSETS | | | | | | | |
Current Assets | | | | | | | |
Cash and Cash Equivalents | | | | $ | 308,164 | | | | $ | 353,022 | |
Marketable Securities and Investments | | | | | 3,609 | | | | | 3,579 | |
Restricted Cash | | | | | 7,183 | | | | | 10,743 | |
Accounts Receivable, Net | | | | | 162,389 | | | | | 139,163 | |
Prepaid Expenses and Other | | | | | 36,760 | | | | | 53,092 | |
Total Current Assets | | | | | 518,105 | | | | | 559,599 | |
Land, Building and Equipment | | | | | | | |
Land | | | | | 55,690 | | | | | 59,691 | |
Building | | | | | 488,347 | | | | | 485,288 | |
Equipment | | | | | 521,209 | | | | | 521,361 | |
Construction in Progress | | | | | 22,560 | | | | | 26,664 | |
| | | | | 1,087,806 | | | | | 1,093,004 | |
Accumulated Depreciation | | | | | (566,043 | ) | | | | (547,130 | ) |
Land, Building and Equipment, Net | | | | | 521,763 | | | | | 545,874 | |
Other Assets | | | | | | | |
Deferred Income Taxes, Net | | | | | 52,608 | | | | | 7,097 | |
Intangible Assets, Net | | | | | 342,856 | | | | | 323,731 | |
Goodwill | | | | | 588,007 | | | | | 552,329 | |
Perkins Program Fund, Net | | | | | 13,450 | | | | | 13,450 | |
Other Assets | | | | | 60,207 | | | | | 37,752 | |
Total Other Assets | | | | | 1,057,128 | | | | | 934,359 | |
TOTAL ASSETS | | | | $ | 2,096,996 | | | | $ | 2,039,832 | |
| | | | | | | |
LIABILITIES | | | | | | | |
Current Liabilities | | | | | | | |
Accounts Payable | | | | $ | 64,687 | | | | $ | 63,083 | |
Accrued Salaries, Wages and Benefits | | | | | 93,328 | | | | | 83,491 | |
Accrued Expenses | | | | | 103,379 | | | | | 85,103 | |
Deferred Revenue | | | | | 100,442 | | | | | 90,232 | |
Total Current Liabilities | | | | | 361,836 | | | | | 321,909 | |
Other Liabilities | | | | | | | |
Deferred Income Taxes, Net | | | | | 29,936 | | | | | 21,731 | |
Deferred Rent and Other | | | | | 118,025 | | | | | 101,762 | |
Total Other Liabilities | | | | | 147,961 | | | | | 123,493 | |
| | | | | | | |
TOTAL LIABILITIES | | | | | 509,797 | | | | | 445,402 | |
| | | | | | | |
NONCONTROLLING INTEREST | | | | | 5,112 | | | | | 9,620 | |
SHAREHOLDERS' EQUITY | | | | | | | |
Common Stock, $0.01 par value, 200,000,000 Shares Authorized; | | | | | | | |
62,549,000 and 63,623,000 Shares Outstanding at | | | | | | | |
June 30, 2016 and June 30, 2015, respectively | | | | | 765 | | | | | 760 | |
Additional Paid-in Capital | | | | | 372,175 | | | | | 350,256 | |
Retained Earnings | | | | | 1,771,068 | | | | | 1,796,361 | |
Accumulated Other Comprehensive Loss | | | | | (42,467 | ) | | | | (77,114 | ) |
Treasury Stock, at Cost, 13,990,000 and 12,414,000 Shares at | | | | | | | |
June 30, 2016 and June 30, 2015, respectively | | | | | (519,454 | ) | | | | (485,453 | ) |
TOTAL SHAREHOLDERS' EQUITY | | | | | 1,582,087 | | | | | 1,584,810 | |
TOTAL LIABILITIES, NONCONTROLLING INTEREST AND | | | | | | | |
SHAREHOLDERS' EQUITY | | | | $ | 2,096,996 | | | | $ | 2,039,832 | |
| | | | |
| | | | |
DEVRY EDUCATION GROUP INC. |
CONSOLIDATED STATEMENTS OF INCOME (LOSS) |
(Unaudited) |
PRELIMINARY |
| | | | | | | | | | | | | | |
| | | | For The Three Months | | | | For The Year |
| | | | Ended June 30, | | | | Ended June 30, |
| | | | 2016 | | 2015 | | | | 2016 | | 2015 | | 2014 |
| | | | (in thousands, except per share amounts) |
REVENUE: | | | | | | | | | | | | | | |
Tuition | | | | $ | 429,757 | | | $ | 435,784 | | | | | $ | 1,673,381 | | | $ | 1,755,981 | | | $ | 1,784,638 | |
Other Educational | | | | | 41,943 | | | | 37,405 | | | | | | 170,156 | | | | 153,962 | | | | 138,733 | |
| | | | | | | | | | | | | | |
Total Revenue | | | | | 471,700 | | | | 473,189 | | | | | | 1,843,537 | | | | 1,909,943 | | | | 1,923,371 | |
OPERATING COST AND EXPENSE: | | | | | | | | | | | | | | |
Cost of Educational Services | | | | | 247,813 | | | | 249,729 | | | | | | 986,778 | | | | 1,000,055 | | | | 983,436 | |
Student Services and Administrative Expense | | | | | 169,388 | | | | 175,407 | | | | | | 654,049 | | | | 708,285 | | | | 727,870 | |
Restructuring Expense | | | | | 34,355 | | | | 12,426 | | | | | | 74,225 | | | | 42,913 | | | | 32,715 | |
Asset Impairment Charge | | | | | 48,187 | | | | 1,780 | | | | | | 147,660 | | | | 1,780 | | | | - | |
Gain on Sale of Assets | | | | | (3,183 | ) | | | - | | | | | | (7,032 | ) | | | - | | | | (1,918 | ) |
| | | | | | | | | | | | | | |
Total Operating Cost and Expense | | | | | 496,560 | | | | 439,342 | | | | | | 1,855,680 | | | | 1,753,033 | | | | 1,742,103 | |
| | | | | | | | | | | | | | |
Operating (Loss) Income | | | | | (24,860 | ) | | | 33,847 | | | | | | (12,143 | ) | | | 156,910 | | | | 181,268 | |
INTEREST: | | | | | | | | | | | | | | |
Interest Income | | | | | 387 | | | | 48 | | | | | | 779 | | | | 2,063 | | | | 1,731 | |
Interest Expense | | | | | (353 | ) | | | (1,755 | ) | | | | | (5,934 | ) | | | (5,313 | ) | | | (3,632 | ) |
| | | | | | | | | | | | | | |
Net Interest Income (Expense) | | | | | 34 | | | | (1,707 | ) | | | | | (5,155 | ) | | | (3,250 | ) | | | (1,901 | ) |
| | | | | | | | | | | | | | |
(Loss) Income from Continuing Operations Before Income Taxes | | | | | (24,826 | ) | | | 32,140 | | | | | | (17,298 | ) | | | 153,660 | | | | 179,367 | |
Income Tax Benefit (Provision) | | | | | 15,225 | | | | (1,884 | ) | | | | | 14,542 | | | | (18,537 | ) | | | (27,699 | ) |
| | | | | | | | | | | | | | |
(Loss) Income from Continuing Operations | | | | | (9,601 | ) | | | 30,256 | | | | | | (2,756 | ) | | | 135,123 | | | | 151,668 | |
DISCONTINUED OPERATIONS: | | | | | | | | | | | | | | |
Income (Loss) from Operations of Divested Component | | | | | - | | | | - | | | | | | - | | | | 1,011 | | | | (18,802 | ) |
Income Tax Benefit | | | | | - | | | | - | | | | | | - | | | | 4,565 | | | | 1,845 | |
Income (Loss) on Discontinued Operations | | | | | - | | | | - | | | | | | - | | | | 5,576 | | | | (16,957 | ) |
| | | | | | | | | | | | | | |
NET (LOSS) INCOME | | | | | (9,601 | ) | | | 30,256 | | | | | | (2,756 | ) | | | 140,699 | | | | 134,711 | |
Net Income Attributable to Noncontrolling Interest | | | | | (368 | ) | | | (330 | ) | | | | | (410 | ) | | | (800 | ) | | | (679 | ) |
| | | | | | | | | | | | | | |
NET (LOSS) INCOME ATTRIBUTABLE TO DEVRY EDUCATION GROUP | | | | $ | (9,969 | ) | | $ | 29,926 | | | | | $ | (3,166 | ) | | $ | 139,899 | | | $ | 134,032 | |
| | | | | | | | | | | | | | |
AMOUNTS ATTRIBUTABLE TO DEVRY EDUCATION GROUP: | | | | | | | | | | | | |
(Loss) Income from Continuing Operations, Net of Income Taxes | | | | | (9,969 | ) | | | 29,926 | | | | | | (3,166 | ) | | | 134,323 | | | | 150,989 | |
Income (Loss) from Discontinued Operations, Net of Income Taxes | | | | | - | | | | - | | | | | | - | | | | 5,576 | | | | (16,957 | ) |
NET (LOSS) INCOME ATTRIBUTABLE TO DEVRY EDUCATION GROUP | | | | $ | (9,969 | ) | | $ | 29,926 | | | | | $ | (3,166 | ) | | $ | 139,899 | | | $ | 134,032 | |
| | | | | | | | | | | | | | |
(LOSS) EARNINGS PER COMMON SHARE ATTRIBUTABLE | | | | | | | | | | | | | |
TO DEVRY EDUCATION GROUP SHAREHOLDERS: | | | | | | | | | | | | | | |
Basic: | | | | | | | | | | | | | | |
Continuing Operations | | | | $ | (0.16 | ) | | $ | 0.46 | | | | | $ | (0.05 | ) | | $ | 2.08 | | | $ | 2.35 | |
Discontinued Operations | | | | | - | | | | - | | | | | | - | | | | 0.09 | | | | (0.26 | ) |
| | | | $ | (0.16 | ) | | $ | 0.46 | | | | | $ | (0.05 | ) | | $ | 2.17 | | | $ | 2.09 | |
Diluted: | | | | | | | | | | | | | | |
Continuing Operations | | | | $ | (0.16 | ) | | $ | 0.46 | | | | | $ | (0.05 | ) | | $ | 2.06 | | | $ | 2.33 | |
Discontinued Operations | | | | | - | | | | - | | | | | | - | | | | 0.08 | | | | (0.26 | ) |
| | | | $ | (0.16 | ) | | $ | 0.46 | | | | | $ | (0.05 | ) | | $ | 2.14 | | | $ | 2.07 | |
| | | | | | | | | | | | | | |
Cash Dividend Declared per Common Share | | | | $ | 0.18 | | | $ | 0.18 | | | | | $ | 0.36 | | | $ | 0.36 | | | $ | 0.34 | |
|
|
DEVRY EDUCATION GROUP INC. |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(Unaudited) |
PRELIMINARY |
| | | | For The Year |
| | | | Ended June 30, |
| | | | 2016 | | | 2015 |
| | | | (in thousands) |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | |
Net (Loss) Income | | | | | ($2,756 | ) | | | $ | 140,699 | |
Income from Discontinued Operations | | | | | - | | | | | (5,576 | ) |
Adjustments to Reconcile Net (Loss) Income to Net | | | | | | | |
Cash Provided by Operating Activities: | | | | | | | |
| | | | | | | |
Stock-Based Compensation Expense | | | | | 22,368 | | | | | 17,440 | |
Depreciation | | | | | 79,400 | | | | | 85,008 | |
Amortization | | | | | 6,151 | | | | | 5,548 | |
Impairment of Goodwill and Intangible Assets | | | | | 147,660 | | | | | 1,780 | |
Provision for Refunds and Uncollectible Accounts | | | | | 82,016 | | | | | 89,886 | |
Deferred Income Taxes | | | | | (41,648 | ) | | | | 3,563 | |
Loss on Disposals, Accelerated Depreciation and Adjustments | | | | | | | |
to Land, Building and Equipment | | | | | 14,156 | | | | | 6,774 | |
Realized Gain on Sale of Assets | | | | | (7,032 | ) | | | | - | |
Changes in Assets and Liabilities, Net of Effects from | | | | | | | |
Acquisitions and Divestitures of Businesses: | | | | | | | |
Restricted Cash | | | | | 3,560 | | | | | (2,396 | ) |
Accounts Receivable | | | | | (91,649 | ) | | | | (96,534 | ) |
Prepaid Expenses and Other | | | | | 8,038 | | | | | (19,716 | ) |
Accounts Payable | | | | | (9,612 | ) | | | | 10,830 | |
Accrued Salaries, Wages, Benefits and Expenses | | | | | 12,055 | | | | | (24,725 | ) |
Deferred Revenue | | | | | 8,862 | | | | | (9,314 | ) |
| | | | | | | |
Net Cash Provided by Operating Activities-Continuing Operations | | | | | 231,569 | | | | | 203,267 | |
Net Cash Used in Operating Activities-Discontinued Operations | | | | | - | | | | | (160 | ) |
NET CASH PROVIDED BY OPERATING ACTIVITIES | | | | | 231,569 | | | | | 203,107 | |
| | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | |
Capital Expenditures | | | | | (69,396 | ) | | | | (88,707 | ) |
Payment for Purchase of Businesses, Net of Cash Acquired | | | | | (173,864 | ) | | | | (73,117 | ) |
Marketable Securities Purchased | | | | | (105 | ) | | | | (158 | ) |
Cash Received on Sale of Assets | | | | | 31,072 | | | | | 6,100 | |
Purchase of Noncontrolling Interest of Subsidiary | | | | | (3,114 | ) | | | | - | |
| | | | | | | |
NET CASH USED IN INVESTING ACTIVITIES | | | | | (215,407 | ) | | | | (155,882 | ) |
| | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | |
Proceeds from Exercise of Stock Options | | | | | 337 | | | | | 8,828 | |
Proceeds from Stock Issued Under Colleague Stock Purchase Plan | | | | | 1,153 | | | | | 1,204 | |
Repurchase of Common Stock for Treasury | | | | | (32,634 | ) | | | | (25,918 | ) |
Cash Dividends Paid | | | | | (22,977 | ) | | | | (23,230 | ) |
Payments of Seller Financed Obligations | | | | | (11,500 | ) | | | | (5,978 | ) |
Payment of Debt Refinancing Fees | | | | | - | | | | | (3,519 | ) |
| | | | | | | |
NET CASH USED IN FINANCING ACTIVITIES | | | | | (65,621 | ) | | | | (48,613 | ) |
| | | | | | | |
Effects of Exchange Rate Differences | | | | | 4,601 | | | | | (3,778 | ) |
| | | | | | | |
NET DECREASE IN CASH AND CASH EQUIVALENTS | | | | | (44,858 | ) | | | | (5,166 | ) |
| | | | | | | |
Cash and Cash Equivalents at Beginning of Period | | | | | 353,022 | | | | | 358,188 | |
Cash and Cash Equivalents at End of Period | | | | $ | 308,164 | | | | $ | 353,022 | |
|
|
DEVRY EDUCATION GROUP INC. |
SEGMENT INFORMATION |
(Unaudited) |
PRELIMINARY |
(in thousands) |
| | | | | | | | | | | | | | |
| | | For The Three Months | | | For The Year |
| | | Ended June 30, | | | Ended June 30, |
| | | | | | | Increase | | | | | | | Increase |
| | | 2016 | | 2015 | | (Decrease) | | | 2016 | | 2015 | | (Decrease) |
REVENUE: | | | | | | | | | | | | | | |
Medical and Healthcare | | | $ | 231,168 | | | $ | 214,053 | | | 8.0 | % | | | $ | 936,332 | | | $ | 859,477 | | | 8.9 | % |
International and Professional Education | | | | 106,197 | | | | 83,301 | | | 27.5 | % | | | | 299,018 | | | | 258,839 | | | 15.5 | % |
Business, Technology and Management | | | | 135,037 | | | | 176,351 | | | -23.4 | % | | | | 611,132 | | | | 794,162 | | | -23.0 | % |
Intersegment Elimination and Other | | | | (702 | ) | | | (516 | ) | | -36.0 | % | | | | (2,945 | ) | | | (2,535 | ) | | -16.2 | % |
Total Consolidated Revenue | | | | 471,700 | | | | 473,189 | | | -0.3 | % | | | | 1,843,537 | | | | 1,909,943 | | | -3.5 | % |
OPERATING (LOSS) INCOME: | | | | | | | | | | | | | |
Medical and Healthcare | | | | (15,429 | ) | | | 28,696 | | | NM | | | | | 14,337 | | | | 146,503 | | | -90.2 | % |
International and Professional Education | | | | 27,433 | | | | 16,938 | | | 62.0 | % | | | | 41,665 | | | | 36,796 | | | 13.2 | % |
Business, Technology and Management | | | | (25,323 | ) | | | (10,446 | ) | | -142.4 | % | | | | (46,897 | ) | | | (17,658 | ) | | -165.6 | % |
Reconciling Items: | | | | | | | | | | | | | | |
Home Office and Other | | | | (11,541 | ) | | | (1,341 | ) | | -760.6 | % | | | | (21,248 | ) | | | (8,731 | ) | | -143.4 | % |
Total Consolidated Operating (Loss) Income | | | | (24,860 | ) | | | 33,847 | | | NM | | | | | (12,143 | ) | | | 156,910 | | | NM | |
INTEREST: | | | | | | | | | | | | | | |
Interest Income | | | | 387 | | | | 48 | | | 706.3 | % | | | | 779 | | | | 2,063 | | | -62.2 | % |
Interest Expense | | | | (353 | ) | | | (1,755 | ) | | 79.9 | % | | | | (5,934 | ) | | | (5,313 | ) | | -11.7 | % |
Net Interest Income (Expense) | | | | 34 | | | | (1,707 | ) | | NM | | | | | (5,155 | ) | | | (3,250 | ) | | -58.6 | % |
Total Consolidated (Loss) Income before Income Taxes and Noncontrolling Interest | | | $ | (24,826 | ) | | $ | 32,140 | | | NM | | | | $ | (17,298 | ) | | $ | 153,660 | | | NM | |
| | | | | | | | | | | | | | |
During the three and twelve months ended June 30, 2016, DeVry Group recorded restructuring charges related to workforce reductions and real estate consolidations at the Business, Technology and Management segment and the Medical and Healthcare segment in order to align its cost structure with enrollment. In addition, DeVry Group recorded a write-down of assets at the International and Professional Education segment related to Becker Europe. Also, DeVry Group recorded a gain on the sale of assets in the Business, Technology and Management segment related to the sale of the DeVry University, Fremont, California campus and student housing facilities and the Kansas City, Missouri campus. In addition, DeVry Group recorded asset impairment charges at the Medical and Healthcare segment related to the write-down of Carrington's intangible assets and goodwill. During the three and twelve months ended June 30, 2015, DeVry Group recorded restructuring charges related to workforce reductions at and real estate consolidations at the Business, Technology and Management segment and the Medical and Healthcare Segment in order to align its cost structure with enrollments. Also, DeVry Group recorded an asset impairment charge at the International and Professional Education segment related to Becker Europe. The following table illustrates the effects of restructuring expense, asset impairment charges and gain on sale of assets on DeVry Group’s operating income (loss). Management believes that the non-GAAP disclosure of operating income (loss) excluding these special items provides investors with useful supplemental information regarding the underlying business trends and performance of DeVry Group’s ongoing operations and is useful for period-over-period comparisons of such operations given the special nature of the restructuring expense, asset impairment charges and gain on sale of assets. DeVry Group uses these supplemental financial measures internally in its management and budgeting process. However, these non-GAAP financial measures should be viewed in addition to, and not as a substitute for, DeVry Group’s reported results prepared in accordance with GAAP. The following table reconciles these non-GAAP measures to the most directly comparable GAAP information (in thousands): |
| | | | | | | | | | | | | | |
| | | For The Three Months | | | For The Year |
| | | Ended June 30, | | | Ended June 30, |
| | | | | | | Increase | | | | | | | Increase |
| | | 2016 | | 2015 | | (Decrease) | | | 2016 | | 2015 | | (Decrease) |
| | | | | | | | | | | | | | |
Medical and Healthcare Operating (Loss) Income | | | $ | (15,429 | ) | | $ | 28,696 | | | NM | | | | $ | 14,337 | | | $ | 146,503 | | | -90.2 | % |
Restructuring Charge | | | | 5,131 | | | | 2,499 | | | 105.3 | % | | | | 5,567 | | | | 6,947 | | | -19.9 | % |
Asset Impairment Charge | | | | 48,187 | | | | - | | | NM | | | | | 147,660 | | | | - | | | NM | |
Medical and Healthcare Operating Income | | | | | | | | | | | | | |
Excluding Restructuring Charge and Asset Impairment Charge | | | $ | 37,889 | | | $ | 31,195 | | | 21.5 | % | | | $ | 167,564 | | | $ | 153,450 | | | 9.2 | % |
| | | | | | | | | | | | | | |
International and Professional Education Operating Income | | | $ | 27,433 | | | $ | 16,938 | | | 62.0 | % | | | $ | 41,665 | | | $ | 36,796 | | | 13.2 | % |
Restructuring Charge | | | | 883 | | | | 66 | | | 1237.9 | % | | | | 1,183 | | | | 78 | | | 1416.7 | % |
Asset Impairment Charge | | | | - | | | | 1,780 | | | NM | | | | | - | | | | 1,780 | | | NM | |
International and Professional Education Operating Income | | | | | | | | | | |
Excluding Restructuring Charge and Asset Impairment Charge | | | $ | 28,316 | | | $ | 18,784 | | | 50.7 | % | | | $ | 42,848 | | | $ | 38,654 | | | 10.9 | % |
| | | | | | | | | | | | | | |
Business, Technology and Management Operating Loss | | | $ | (25,323 | ) | | $ | (10,446 | ) | | -142.4 | % | | | $ | (46,897 | ) | | $ | (17,658 | ) | | -165.6 | % |
Restructuring Charge | | | | 27,823 | | | | 8,576 | | | 224.4 | % | | | | 66,979 | | | | 32,607 | | | 105.4 | % |
Gain on Sale of Assets | | | | (3,183 | ) | | | - | | | NM | | | | | (7,032 | ) | | | - | | | NM | |
Business, Technology and Management Operating (Loss) Income | | | | | | | | | | | | | | | | | | | | | | | | |
Excluding Restructuring Charge and Gain on Sale of Assets | | | $ | (683 | ) | | $ | (1,870 | ) | | 63.5 | % | | | $ | 13,050 | | | $ | 14,949 | | | -12.7 | % |
CONTACT:
DeVry Education Group
Investor Contact:
Joan Walter
jwalter@devrygroup.com
630-353-3800
or
Media Contact:
Ernie Gibble
egibble@devrygroup.com
630-353-9920