Cover Page
Cover Page | 6 Months Ended |
Jun. 30, 2023 shares | |
Entity Information [Line Items] | |
Document Type | 10-Q |
Document Quarterly Report | true |
Document Period End Date | Jun. 30, 2023 |
Document Transition Report | false |
Entity File Number | 001-36609 |
Entity Registrant Name | NORTHERN TRUST CORPORATION |
Entity Incorporation, State or Country Code | DE |
Entity Tax Identification Number | 36-2723087 |
Entity Address, Address Line One | 50 South LaSalle Street |
Entity Address, City or Town | Chicago, |
Entity Address, State or Province | IL |
Entity Address, Postal Zip Code | 60603 |
City Area Code | 312 |
Local Phone Number | 630-6000 |
Entity Current Reporting Status | Yes |
Entity Interactive Data Current | Yes |
Entity Filer Category | Large Accelerated Filer |
Entity Small Business | false |
Entity Emerging Growth Company | false |
Entity Shell Company | false |
Entity Common Stock, Shares Outstanding (in shares) | 207,004,181 |
Amendment Flag | false |
Document Fiscal Year Focus | 2023 |
Document Fiscal Period Focus | Q2 |
Entity Central Index Key | 0000073124 |
Current Fiscal Year End Date | --12-31 |
Common Stock, $1.66 2/3 Par Value | |
Entity Information [Line Items] | |
Title of 12(b) Security | Common Stock, $1.66 2/3 Par Value |
Trading Symbol | NTRS |
Security Exchange Name | NASDAQ |
Depositary Shares, each representing 1/1,000th interest in a share of Series E Non-Cumulative Perpetual Preferred Stock | |
Entity Information [Line Items] | |
Title of 12(b) Security | Depositary Shares, each representing 1/1,000th interest in a share of Series E Non-Cumulative Perpetual Preferred Stock |
Trading Symbol | NTRSO |
Security Exchange Name | NASDAQ |
Consolidated Balance Sheets (Un
Consolidated Balance Sheets (Unaudited) - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
ASSETS | ||
Cash and Due from Banks | $ 4,897.7 | $ 4,654.2 |
Federal Reserve and Other Central Bank Deposits | 42,727.7 | 40,030.4 |
Interest-Bearing Deposits with Banks | 1,479.2 | 1,941.1 |
Federal Funds Sold | 0 | 32 |
Securities Purchased under Agreements to Resell | 1,228.9 | 1,070.3 |
Debt Securities | ||
Available for Sale | 24,264.4 | 26,699.9 |
Held to Maturity | 26,006.3 | 25,036.1 |
Trading Account | 0.1 | 95.2 |
Total Debt Securities | 50,270.8 | 51,831.2 |
Loans | ||
Total Loans (Net of unearned income of $6.1 and $9.0) | 43,546.7 | 42,893.3 |
Allowance for Credit Losses | (170.2) | (161.1) |
Buildings and Equipment | 473.6 | 500.5 |
Client Security Settlement Receivables | 431.3 | 1,698.3 |
Goodwill | 698.8 | 691.3 |
Other Assets | 11,168 | 9,855.2 |
Total Assets | 156,752.5 | 155,036.7 |
Deposits | ||
Demand and Other Noninterest-Bearing | 12,144.2 | 16,582.7 |
Savings, Money Market and Other Interest-Bearing | 23,535.5 | 31,128.6 |
Savings Certificates and Other Time | 3,327 | 1,981.3 |
Non U.S. Offices — Noninterest-Bearing | 9,182.2 | 8,757.6 |
Non U.S. Offices — Interest-Bearing | 65,014.7 | 65,481.9 |
Total Deposits | 113,203.6 | 123,932.1 |
Federal Funds Purchased | 9,344.5 | 1,896.9 |
Securities Sold Under Agreements to Repurchase | 988.1 | 567.2 |
Other Borrowings | 12,382 | 7,592.3 |
Senior Notes | 2,729.5 | 2,724.2 |
Long-Term Debt | 2,061.5 | 2,066.2 |
Other Liabilities | 4,407.6 | 4,998.3 |
Total Liabilities | 145,116.8 | 143,777.2 |
STOCKHOLDERS' EQUITY | ||
Common Stock | 408.6 | 408.6 |
Additional Paid-In Capital | 980 | 983.5 |
Retained Earnings | 14,127.6 | 13,798.5 |
Accumulated Other Comprehensive Loss | (1,405.9) | (1,569.2) |
Treasury Stock | (3,359.5) | (3,246.8) |
Total Stockholders’ Equity | 11,635.7 | 11,259.5 |
Total Liabilities and Stockholders’ Equity | 156,752.5 | 155,036.7 |
Series D Preferred Stock | ||
STOCKHOLDERS' EQUITY | ||
Preferred Stock | 493.5 | 493.5 |
Series E Preferred Stock | ||
STOCKHOLDERS' EQUITY | ||
Preferred Stock | 391.4 | 391.4 |
Commercial | ||
Loans | ||
Total Loans (Net of unearned income of $6.1 and $9.0) | 22,361.2 | 21,635.6 |
Personal | ||
Loans | ||
Total Loans (Net of unearned income of $6.1 and $9.0) | $ 21,185.5 | $ 21,257.7 |
Consolidated Balance Sheets (_2
Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
Available-for-sale securities, amortized cost | $ 25,188.4 | $ 27,760 |
Held to maturity, fair value | 23,759.2 | 22,879.3 |
Unearned income | $ 6.1 | $ 9 |
Preferred stock, authorized (in shares) | 10,000,000 | 10,000,000 |
Common stock, par value (in dollars per share) | $ 1.6667 | $ 1.6667 |
Common stock, authorized (in shares) | 560,000,000 | 560,000,000 |
Common stock, outstanding (in shares) | 207,004,181 | 208,428,309 |
Treasury stock, (in shares) | 38,167,343 | 36,743,215 |
Series D Preferred Stock | ||
Preferred stock, outstanding (in shares) | 5,000 | 5,000 |
Series E Preferred Stock | ||
Preferred stock, outstanding (in shares) | 16,000 | 16,000 |
Consolidated Statements of Inco
Consolidated Statements of Income (Unaudited) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Noninterest Income | ||||
Trust, Investment and Other Servicing Fees | $ 1,096.3 | $ 1,143.4 | $ 2,159.9 | $ 2,311.8 |
Foreign Exchange Trading Income | 50.1 | 77.6 | 103.1 | 158.5 |
Treasury Management Fees | 7.9 | 10.6 | 16.3 | 21.7 |
Security Commissions and Trading Income | 36.1 | 32.8 | 70.8 | 69 |
Other Operating Income | 55.2 | 45.6 | 102 | 86.7 |
Investment Security Gains (Losses), net | 0 | 0 | 6.9 | 0 |
Total Noninterest Income | 1,245.6 | 1,310 | 2,459 | 2,647.7 |
Net Interest Income | ||||
Interest Income | 1,735 | 524.8 | 3,190.4 | 908.3 |
Interest Expense | 1,223.5 | 66.1 | 2,147.7 | 68.6 |
Net Interest Income | 511.5 | 458.7 | 1,042.7 | 839.7 |
(Release of) Provision for Credit Losses | (15.5) | 4.5 | (0.5) | 6.5 |
Net Interest Income after Provision for Credit Losses | 527 | 454.2 | 1,043.2 | 833.2 |
Noninterest Expense | ||||
Compensation | 604.5 | 546.5 | 1,199.7 | 1,110.4 |
Employee Benefits | 101.4 | 119.6 | 202.4 | 223.9 |
Outside Services | 230.9 | 213.1 | 441.7 | 426.5 |
Equipment and Software | 229.3 | 203.5 | 461 | 397 |
Occupancy | 53.8 | 51 | 115.1 | 102.1 |
Other Operating Expense | 112 | 89.9 | 197.6 | 169.6 |
Total Noninterest Expense | 1,331.9 | 1,223.6 | 2,617.5 | 2,429.5 |
Income before Income Taxes | 440.7 | 540.6 | 884.7 | 1,051.4 |
Provision for Income Taxes | 108.9 | 144.4 | 218.3 | 265.9 |
Net Income | 331.8 | 396.2 | 666.4 | 785.5 |
Preferred Stock Dividends | 4.7 | 4.7 | 20.9 | 20.9 |
Net Income Applicable to Common Stock | $ 327.1 | $ 391.5 | $ 645.5 | $ 764.6 |
Per Common Share | ||||
Net Income — Basic (in dollars per share) | $ 1.56 | $ 1.86 | $ 3.07 | $ 3.64 |
Net Income - Diluted (in dollars per share) | $ 1.56 | $ 1.86 | $ 3.07 | $ 3.63 |
Average Number of Common Shares Outstanding | ||||
Basic (in shares) | 207,638,671 | 208,383,991 | 207,911,242 | 208,205,469 |
Diluted (in shares) | 207,816,015 | 208,878,350 | 208,270,677 | 208,843,934 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Statement of Comprehensive Income [Abstract] | ||||
Net Income | $ 331.8 | $ 396.2 | $ 666.4 | $ 785.5 |
Other Comprehensive Income (Loss) (Net of Tax and Reclassifications) | ||||
Net Unrealized Gains (Losses) on Available for Sale Debt Securities | (42) | (533.4) | 138.2 | (1,401.8) |
Net Unrealized Gains (Losses) on Cash Flow Hedges | (0.6) | 4.4 | (0.7) | 3 |
Net Foreign Currency Adjustments | 1.9 | (9.7) | 24.6 | (17.6) |
Net Pension and Other Postretirement Benefit Adjustments | 1 | (64.9) | 1.2 | (58.6) |
Net Change | (39.7) | (603.6) | 163.3 | (1,475) |
Comprehensive Income (Loss) | $ 292.1 | $ (207.4) | $ 829.7 | $ (689.5) |
Consolidated Statements of Chan
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($) $ in Millions | Total | PREFERRED STOCK | COMMON STOCK | ADDITIONAL PAID-IN CAPITAL | RETAINED EARNINGS | ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | TREASURY STOCK |
Beginning balance at Dec. 31, 2021 | $ 12,016.8 | $ 884.9 | $ 408.6 | $ 939.3 | $ 13,117.3 | $ (35.6) | $ (3,297.7) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net Income | 389.3 | 389.3 | |||||
Other Comprehensive Income (Loss) (Net of Tax and Reclassifications) | (871.4) | (871.4) | |||||
Dividends Declared: | |||||||
Common Stock | (147.8) | (147.8) | |||||
Preferred Stock | (16.2) | (16.2) | |||||
Stock Awards and Options Exercised | 72.9 | (7.6) | 80.5 | ||||
Stock Purchased | (33.8) | (33.8) | |||||
Ending balance at Mar. 31, 2022 | 11,409.8 | 884.9 | 408.6 | 931.7 | 13,342.6 | (907) | (3,251) |
Beginning balance at Dec. 31, 2021 | 12,016.8 | 884.9 | 408.6 | 939.3 | 13,117.3 | (35.6) | (3,297.7) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net Income | 785.5 | ||||||
Other Comprehensive Income (Loss) (Net of Tax and Reclassifications) | (1,475) | ||||||
Dividends Declared: | |||||||
Stock Purchased | (34.1) | ||||||
Ending balance at Jun. 30, 2022 | 11,069.7 | 884.9 | 408.6 | 951.1 | 13,586.1 | (1,510.6) | (3,250.4) |
Beginning balance at Mar. 31, 2022 | 11,409.8 | 884.9 | 408.6 | 931.7 | 13,342.6 | (907) | (3,251) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net Income | 396.2 | 396.2 | |||||
Other Comprehensive Income (Loss) (Net of Tax and Reclassifications) | (603.6) | (603.6) | |||||
Dividends Declared: | |||||||
Common Stock | (148) | (148) | |||||
Preferred Stock | (4.7) | (4.7) | |||||
Stock Awards and Options Exercised | 20.3 | 19.4 | 0.9 | ||||
Stock Purchased | (0.3) | (0.3) | |||||
Ending balance at Jun. 30, 2022 | 11,069.7 | 884.9 | 408.6 | 951.1 | 13,586.1 | (1,510.6) | (3,250.4) |
Beginning balance at Dec. 31, 2022 | 11,259.5 | 884.9 | 408.6 | 983.5 | 13,798.5 | (1,569.2) | (3,246.8) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net Income | 334.6 | 334.6 | |||||
Other Comprehensive Income (Loss) (Net of Tax and Reclassifications) | 203 | 203 | |||||
Dividends Declared: | |||||||
Common Stock | (158.6) | (158.6) | |||||
Preferred Stock | (16.2) | (16.2) | |||||
Stock Awards and Options Exercised | 66.4 | (19) | 85.4 | ||||
Stock Purchased | (100.9) | (100.9) | |||||
Ending balance at Mar. 31, 2023 | 11,587.8 | 884.9 | 408.6 | 964.5 | 13,958.3 | (1,366.2) | (3,262.3) |
Beginning balance at Dec. 31, 2022 | 11,259.5 | 884.9 | 408.6 | 983.5 | 13,798.5 | (1,569.2) | (3,246.8) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net Income | 666.4 | ||||||
Other Comprehensive Income (Loss) (Net of Tax and Reclassifications) | 163.3 | ||||||
Dividends Declared: | |||||||
Stock Purchased | (200.2) | ||||||
Ending balance at Jun. 30, 2023 | 11,635.7 | 884.9 | 408.6 | 980 | 14,127.6 | (1,405.9) | (3,359.5) |
Beginning balance at Mar. 31, 2023 | 11,587.8 | 884.9 | 408.6 | 964.5 | 13,958.3 | (1,366.2) | (3,262.3) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net Income | 331.8 | 331.8 | |||||
Other Comprehensive Income (Loss) (Net of Tax and Reclassifications) | (39.7) | (39.7) | |||||
Dividends Declared: | |||||||
Common Stock | (157.8) | (157.8) | |||||
Preferred Stock | (4.7) | (4.7) | |||||
Stock Awards and Options Exercised | 17.6 | 15.5 | 2.1 | ||||
Stock Purchased | (99.3) | (99.3) | |||||
Ending balance at Jun. 30, 2023 | $ 11,635.7 | $ 884.9 | $ 408.6 | $ 980 | $ 14,127.6 | $ (1,405.9) | $ (3,359.5) |
Consolidated Statements of Ch_2
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) (Parenthetical) - $ / shares | 3 Months Ended | |||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | |
Statement of Stockholders' Equity [Abstract] | ||||
Common stock dividends (in usd per share) | $ 0.75 | $ 0.75 | $ 0.70 | $ 0.70 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Net Income | $ 666.4 | $ 785.5 |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities | ||
Investment Security Gains | (6.9) | 0 |
Amortization and Accretion of Securities and Unearned Income, net | 4.3 | 34.4 |
(Release of) Provision for Credit Losses | (0.5) | 6.5 |
Depreciation and Amortization | 308.1 | 264.5 |
Pension Plan Contributions | (16.5) | (20.7) |
Change in Receivables | 72.3 | 192.2 |
Change in Interest Payable | 44 | 25.7 |
Change in Collateral With Derivative Counterparties, net | (1,215.5) | (2,314.2) |
Other Operating Activities, net | (120) | 162.2 |
Net Cash Used in Operating Activities | (264.3) | (863.9) |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Change in Federal Funds Sold | (32) | (10) |
Change in Securities Purchased under Agreements to Resell | (106.5) | (503.1) |
Change in Interest-Bearing Deposits with Banks | 480.1 | (645.9) |
Net Change in Federal Reserve and Other Central Bank Deposits | (2,239.9) | 25,295.1 |
Purchases of Held to Maturity Debt Securities | (18,715.2) | (21,034.6) |
Proceeds from the Maturity and Redemption of Held to Maturity Debt Securities | 18,076.7 | 23,282.6 |
Purchases of Available for Sale Debt Securities | (2,336) | (2,741.1) |
Proceeds from the Maturity and Sales of Available for Sale Debt Securities | 4,938.7 | 3,646.9 |
Change in Loans | (643.2) | (763.9) |
Purchases of Buildings and Equipment | (31.6) | (47.2) |
Purchases and Development of Computer Software | (268.9) | (270) |
Change in Client Security Settlement Receivables | 1,269.6 | (372.5) |
Bank-Owned Life Insurance Policy Premiums | 0 | (500) |
Other Investing Activities, net | (823.2) | (110.5) |
Net Cash (Used in) Provided by Investing Activities | (431.4) | 25,225.8 |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Change in Deposits | (11,053.6) | (23,291.2) |
Change in Federal Funds Purchased | 7,447.6 | 389 |
Change in Securities Sold under Agreements to Repurchase | 420.8 | 267.5 |
Change in Short-Term Other Borrowings | 4,788.4 | (77.4) |
Proceeds from Senior Notes | 0 | 995.4 |
Treasury Stock Purchased | (200.2) | (34.1) |
Net Proceeds from Stock Options | 1.6 | 2.6 |
Cash Dividends Paid on Common Stock | (311.9) | (291.5) |
Cash Dividends Paid on Preferred Stock | (20.9) | (20.9) |
Other Financing Activities, net | (0.1) | 0.2 |
Net Cash Provided by (Used in) Financing Activities | 1,071.7 | (22,060.4) |
Effect of Foreign Currency Exchange Rates on Cash | (132.5) | (238.5) |
Change in Cash and Due from Banks | 243.5 | 2,063 |
Cash and Due from Banks at Beginning of Period | 4,654.2 | 3,056.8 |
Cash and Due from Banks at End of Period | 4,897.7 | 5,119.8 |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | ||
Interest Paid | 2,103.1 | 44.2 |
Income Taxes Paid | 109.8 | 164.1 |
Transfers from Loans to OREO | $ 0.2 | $ 0.1 |
Basis of Presentation
Basis of Presentation | 6 Months Ended |
Jun. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of PresentationThe consolidated financial statements include the accounts of Northern Trust Corporation (Corporation) and its wholly-owned subsidiary, The Northern Trust Company (Bank), and various other wholly-owned subsidiaries of the Corporation and Bank. Throughout the notes to the consolidated financial statements, the term “Northern Trust” refers to the Corporation and its subsidiaries. Intercompany balances and transactions have been eliminated in consolidation. The consolidated financial statements, as of and for the periods ended June 30, 2023 and 2022, have not been audited by the Corporation’s independent registered public accounting firm. In the opinion of management, all accounting entries and adjustments, including normal recurring accruals, necessary for a fair presentation of the financial position and the results of operations for the interim periods have been made. The accounting and financial reporting policies of Northern Trust conform to U.S. generally accepted accounting principles (GAAP) and reporting practices prescribed for the banking industry. For a description of Northern Trust’s significant accounting policies, refer to Note 1—Summary of Significant Accounting Policies included under Item 8. Financial Statements and Supplementary Data in the Annual Report on Form 10-K for the year ended December 31, 2022. |
Recent Accounting Pronouncement
Recent Accounting Pronouncements | 6 Months Ended |
Jun. 30, 2023 | |
Accounting Changes and Error Corrections [Abstract] | |
Recent Accounting Pronouncements | Recent Accounting Pronouncements On January 1, 2023, Northern Trust adopted Accounting Standard Update (ASU) No. 2022-01, “Derivatives and Hedging (Topic 815): Fair Value Hedging—Portfolio Layer Method” (ASU 2022-01). The amendments in ASU 2022-01 expand the current last-of-layer hedging model from a single-layer method to allow multiple hedged layers of a single closed portfolio. To reflect that expansion, the last-of-layer method is renamed the portfolio layer method. In addition, ASU 2022-01 (1) expands the scope of the portfolio layer method to include non-prepayable assets, (2) specifies eligible hedging instruments in a single-layer hedge, (3) provides additional guidance on the accounting for and disclosure of hedge basis adjustments under the portfolio layer method and (4) specifies how hedge basis adjustments should be considered when determining credit losses for the assets included in the closed portfolio. Upon adoption of ASU 2022-01, there was no impact to Northern Trust’s consolidated balance sheets or consolidated statements of income. On January 1, 2023, Northern Trust adopted ASU No. 2022-02, “Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” (ASU 2022-02). The amendments in ASU 2022-02 eliminate the accounting guidance for troubled debt restructurings (TDRs) for creditors that have adopted the current expected credit losses accounting standard while enhancing disclosure requirements for certain loan refinancings and restructurings made to borrowers experiencing financial difficulty. In addition, ASU 2022-02 requires that a public business entity disclose current-period gross charge-offs by year of origination for financing receivables and net investment in leases. Upon adoption of ASU 2022-02, there was no significant impact to Northern Trust’s consolidated balance sheets or consolidated statements of income. Please refer to Note 5—Loans for further information. On January 1, 2023, Northern Trust adopted ASU No. 2022-04, “Liabilities—Supplier Finance Programs (Topic 405-50): Disclosure of Supplier Finance Program Obligations” (ASU 2022-04). The amendments in ASU 2022-04 enhance the transparency about the use of supplier finance programs for investors or other allocators of capital. Specifically, ASU 2022-04 requires that a buyer in a supplier finance program disclose sufficient qualitative and quantitative information about the program to allow a user of financial statements to understand the program’s nature, activity during the period, changes from period to period, and potential magnitude. Upon adoption of ASU 2022-04, there was no impact to Northern Trust’s consolidated balance sheets or consolidated statements of income. |
Fair Value Measurements
Fair Value Measurements | 6 Months Ended |
Jun. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements Fair Value Hierarchy. The following describes the hierarchy of valuation inputs (Levels 1, 2, and 3) used to measure fair value and the primary valuation methodologies used by Northern Trust for financial instruments measured at fair value on a recurring basis. Observable inputs reflect market data obtained from sources independent of the reporting entity; unobservable inputs reflect the entity’s own assumptions about how market participants would value an asset or liability based on the best information available. GAAP requires an entity measuring fair value to maximize the use of observable inputs and minimize the use of unobservable inputs and establishes a fair value hierarchy of inputs. Financial instruments are categorized within the hierarchy based on the lowest level input that is significant to their valuation. No transfers into or out of Level 3 occurred during the six months ended June 30, 2023 or the year ended December 31, 2022. Level 1 — Quoted, active market prices for identical assets or liabilities. Northern Trust’s Level 1 assets are comprised primarily of available for sale (AFS) investments in U.S. Treasury securities. Level 2 — Observable inputs other than Level 1 prices, such as quoted active market prices for similar assets or liabilities, quoted prices for identical or similar assets in inactive markets, and model-derived valuations in which all significant inputs are observable in active markets. Northern Trust’s Level 2 assets include AFS and certain trading account debt securities, the fair values of which are determined predominantly by external pricing vendors. Prices received from vendors are compared to other vendor and third-party prices. If a security price obtained from a pricing vendor is determined to exceed predetermined tolerance levels that are assigned based on an asset type’s characteristics, the exception is researched and, if the price is not able to be validated, an alternate pricing vendor is utilized, consistent with Northern Trust’s pricing source hierarchy. As of June 30, 2023, Northern Trust’s AFS debt securities portfolio included 1,013 Level 2 debt securities with an aggregate market value of $21.4 billion. All 1,013 debt securities were valued by external pricing vendors. As of December 31, 2022, Northern Trust’s AFS debt securities portfolio included 1,163 Level 2 debt securities with an aggregate market value of $24.0 billion. All 1,163 debt securities were valued by external pricing vendors. Level 2 assets and liabilities also include derivative contracts which are valued internally using widely accepted income-based models that incorporate inputs readily observable in actively quoted markets and reflect the contractual terms of the contracts. Observable inputs include foreign exchange rates and interest rates for foreign exchange contracts; interest rates for interest rate swap contracts and forward contracts; and interest rates and volatility inputs for interest rate option contracts. Northern Trust evaluates the impact of counterparty credit risk and its own credit risk on the valuation of its derivative instruments. Factors considered include the likelihood of default by Northern Trust and its counterparties, the remaining maturities of the instruments, net exposures after giving effect to master netting arrangements or similar agreements, available collateral, and other credit enhancements in determining the appropriate fair value of derivative instruments. The resulting valuation adjustments have not been considered material. Level 3 — Valuation techniques in which one or more significant inputs are unobservable in the marketplace. Northern Trust’s Level 3 liabilities consist of swaps that Northern Trust entered into with the purchaser of 1.1 million and 1.0 million shares of Visa Inc. Class B common stock (Visa Class B common shares) previously held by Northern Trust and sold in June 2016 and 2015, respectively. Pursuant to the swaps, Northern Trust retains the risks associated with the ultimate conversion of the Visa Class B common shares into shares of Visa Inc. Class A common stock (Visa Class A common shares), such that the counterparty will be compensated for any dilutive adjustments to the conversion ratio and Northern Trust will be compensated for any anti-dilutive adjustments to the ratio. The swaps also require periodic payments from Northern Trust to the counterparty calculated by reference to the market price of Visa Class A common shares and a fixed rate of interest. The fair value of the swaps is determined using a discounted cash flow methodology. The significant unobservable inputs used in the fair value measurement are Northern Trust’s own assumptions about estimated changes in the conversion rate of the Visa Class B common shares into Visa Class A common shares, the date on which such conversion is expected to occur and the estimated growth rate of the Visa Class A common share price. See “Visa Class B Common Shares” under Note 20—Commitments and Contingent Liabilities for further information. Northern Trust believes its valuation methods for its assets and liabilities carried at fair value are appropriate; however, the use of different methodologies or assumptions, particularly as applied to Level 3 assets and liabilities, could have a material effect on the computation of their estimated fair values. The following table presents the fair values of Northern Trust’s Level 3 liabilities as of June 30, 2023 and December 31, 2022, as well as the valuation techniques, significant unobservable inputs, and quantitative information used to develop significant unobservable inputs for such liabilities as of such dates. TABLE 35: LEVEL 3 SIGNIFICANT UNOBSERVABLE INPUTS JUNE 30, 2023 FINANCIAL INSTRUMENT FAIR VALUE VALUATION TECHNIQUE UNOBSERVABLE INPUTS INPUT VALUES WEIGHTED-AVERAGE INPUT VALUES (1) Swaps Related to Sale of Certain Visa Class B Common Shares $36.4 million Discounted Cash Flow Conversion Rate 1.59x 1.59x Visa Class A Appreciation 9.94% 9.94% Expected Duration 12 - 33 months 20 months (1) Weighted average of expected duration based on scenario probability. DECEMBER 31, 2022 FINANCIAL INSTRUMENT FAIR VALUE VALUATION TECHNIQUE UNOBSERVABLE INPUTS INPUT VALUES WEIGHTED-AVERAGE INPUT VALUES (1) Swaps Related to Sale of Certain Visa Class B Common Shares $34.8 million Discounted Cash Flow Conversion Rate 1.60x 1.60x Visa Class A Appreciation 8.53% 8.53% Expected Duration 12 - 33 months 20 months (1) Weighted average of expected duration based on scenario probability. The following table presents assets and liabilities measured at fair value on a recurring basis as of June 30, 2023 and December 31, 2022, segregated by fair value hierarchy level. TABLE 36: RECURRING BASIS HIERARCHY LEVELING JUNE 30, 2023 (In Millions) LEVEL 1 LEVEL 2 LEVEL 3 NETTING ASSETS/LIABILITIES AT FAIR VALUE Debt Securities Available for Sale U.S. Government $ 2,843.9 $ — $ — $ — $ 2,843.9 Obligations of States and Political Subdivisions — 289.2 — — 289.2 Government Sponsored Agency — 11,349.0 — — 11,349.0 Non-U.S. Government — 251.5 — — 251.5 Corporate Debt — 460.9 — — 460.9 Covered Bonds — 341.0 — — 341.0 Sub-Sovereign, Supranational and Non-U.S. Agency Bonds — 2,918.0 — — 2,918.0 Other Asset-Backed — 4,909.6 — — 4,909.6 Commercial Mortgage-Backed — 901.3 — — 901.3 Total Available for Sale 2,843.9 21,420.5 — — 24,264.4 Trading Account — 0.1 — — 0.1 Total Available for Sale and Trading Debt Securities 2,843.9 21,420.6 — — 24,264.5 Other Assets Money Market Investment 95.0 — — — 95.0 Derivative Assets Foreign Exchange Contracts — 2,264.1 — (1,001.1) 1,263.0 Interest Rate Contracts — 313.9 — (244.8) 69.1 Other Financial Derivatives — — — — — Total Derivative Assets — 2,578.0 — (1,245.9) 1,332.1 Other Liabilities Derivative Liabilities Foreign Exchange Contracts — 2,162.6 — (1,422.1) 740.5 Interest Rate Contracts — 408.1 — (4.1) 404.0 Other Financial Derivatives (1) — — 36.4 (34.8) 1.6 Total Derivative Liabilities $ — $ 2,570.7 $ 36.4 $ (1,461.0) $ 1,146.1 Note: Northern Trust has elected to net derivative assets and liabilities when legally enforceable master netting arrangements or similar agreements exist between Northern Trust and the counterparty. As of June 30, 2023, derivative assets and liabilities shown above also include reductions of $304.9 million and $520.0 million, respectively, as a result of cash collateral received from and deposited with derivative counterparties. (1) This line consists of swaps related to the sale of certain Visa Class B common shares. DECEMBER 31, 2022 (In Millions) LEVEL 1 LEVEL 2 LEVEL 3 NETTING ASSETS/LIABILITIES AT FAIR VALUE Debt Securities Available for Sale U.S. Government $ 2,747.4 $ — $ — $ — $ 2,747.4 Obligations of States and Political Subdivisions — 787.6 — — 787.6 Government Sponsored Agency — 11,545.2 — — 11,545.2 Non-U.S. Government — 360.0 — — 360.0 Corporate Debt — 1,747.6 — — 1,747.6 Covered Bonds — 388.7 — — 388.7 Sub-Sovereign, Supranational and Non-U.S. Agency Bonds — 2,479.4 — — 2,479.4 Other Asset-Backed — 5,256.2 — — 5,256.2 Commercial Mortgage-Backed — 1,387.8 — — 1,387.8 Total Available for Sale 2,747.4 23,952.5 — — 26,699.9 Trading Account 95.0 0.2 — — 95.2 Total Available for Sale and Trading Debt Securities 2,842.4 23,952.7 — — 26,795.1 Other Assets Derivative Assets Foreign Exchange Contracts — 3,510.1 — (2,666.4) 843.7 Interest Rate Contracts — 222.0 — (144.3) 77.7 Other Financial Derivatives (1) — 0.3 — — 0.3 Total Derivative Assets — 3,732.4 — (2,810.7) 921.7 Other Liabilities Derivative Liabilities Foreign Exchange Contracts — 3,187.5 — (1,826.7) 1,360.8 Interest Rate Contracts — 431.8 — (5.9) 425.9 Other Financial Derivatives (2) — — 34.8 (33.3) 1.5 Total Derivative Liabilities $ — $ 3,619.3 $ 34.8 $ (1,865.9) $ 1,788.2 Note: Northern Trust has elected to net derivative assets and liabilities when legally enforceable master netting arrangements or similar agreements exist between Northern Trust and the counterparty. As of December 31, 2022, derivative assets and liabilities shown above also include reductions of $1,140.2 million and $195.3 million, respectively, as a result of cash collateral received from and deposited with derivative counterparties. (1) This line consists of total return swap contracts. (2) This line consists of swaps related to the sale of certain Visa Class B common shares. The following table presents the changes in Level 3 liabilities for the three and six months ended June 30, 2023 and 2022. TABLE 37: CHANGES IN LEVEL 3 LIABILITIES (In Millions) SWAPS RELATED TO SALE OF CERTAIN VISA CLASS B COMMON SHARES THREE MONTHS ENDED JUNE 30, 2023 2022 Fair Value at April 1 $ 34.6 $ 35.3 Total (Gains) Losses: Included in Earnings (1) 10.9 5.6 Purchases, Issues, Sales, and Settlements Settlements (9.1) (9.8) Fair Value at June 30 $ 36.4 $ 31.1 (1) (Gains) losses are recorded in Other Operating Income on the consolidated statements of income. SIX MONTHS ENDED JUNE 30, 2023 2022 Fair Value at January 1 $ 34.8 $ 37.5 Total (Gains) Losses: Included in Earnings (1) 18.5 10.1 Purchases, Issues, Sales, and Settlements Settlements (16.9) (16.5) Fair Value at June 30 $ 36.4 $ 31.1 (1) (Gains) losses are recorded in Other Operating Income on the consolidated statements of income. Carrying values of assets and liabilities that are not measured at fair value on a recurring basis may be adjusted to fair value in periods subsequent to their initial recognition, for example, to record an impairment of an asset. GAAP requires entities to separately disclose these subsequent fair value measurements and to classify them under the fair value hierarchy. Assets measured at fair value on a nonrecurring basis at June 30, 2023 and December 31, 2022, all of which were categorized as Level 3 under the fair value hierarchy, were comprised of nonaccrual loans whose values were based on real estate and other available collateral, and of other real estate owned (OREO) properties. Fair values of real estate loan collateral were estimated using a market approach typically supported by third-party valuations and property-specific fees and taxes. The fair values of real estate loan collateral were subject to adjustments to reflect management’s judgment as to realizable value and consisted of a discount factor of 20.0% and a range of discount factors from 15.0% to 20.0% with a weighted average based on fair values of 20.0% and 17.2%, as of June 30, 2023 and December 31, 2022, respectively. Other loan collateral, which typically consists of accounts receivable, inventory and equipment, is valued using a market approach adjusted for asset-specific characteristics and in limited instances third-party valuations are used. OREO assets are carried at the lower of cost or fair value less estimated costs to sell, with fair value typically based on third-party appraisals. Collateral-dependent nonaccrual loans that have been adjusted to fair value totaled $8.4 million and $6.6 million at June 30, 2023 and December 31, 2022, respectively. The following table presents the fair values of Northern Trust’s Level 3 assets that were measured at fair value on a nonrecurring basis as of June 30, 2023 and December 31, 2022, as well as the valuation technique, significant unobservable inputs and quantitative information used to develop the significant unobservable inputs for such assets as of such dates. TABLE 38: LEVEL 3 NONRECURRING BASIS SIGNIFICANT UNOBSERVABLE INPUTS JUNE 30, 2023 FINANCIAL INSTRUMENT FAIR VALUE (1) VALUATION TECHNIQUE UNOBSERVABLE INPUTS INPUT VALUES WEIGHTED-AVERAGE INPUT VALUES Loans $8.4 million Market Approach Discount factor applied to real estate collateral-dependent loans to reflect realizable value 20.0% 20.0% (1) Includes real estate collateral-dependent loans and other collateral-dependent loans. DECEMBER 31, 2022 FINANCIAL INSTRUMENT FAIR VALUE (1) VALUATION TECHNIQUE UNOBSERVABLE INPUTS INPUT VALUES WEIGHTED-AVERAGE INPUT VALUES Loans $6.6 million Market Approach Discount factor applied to real estate collateral-dependent loans to reflect realizable value 15.0 % - 20.0% 17.2% (1) Includes real estate collateral-dependent loans and other collateral-dependent loans. The following tables present the book value and estimated fair value, including the fair value hierarchy level, of Northern Trust’s financial instruments that are not measured at fair value on the consolidated balance sheets as of June 30, 2023 and December 31, 2022. The following tables exclude those items measured at fair value on a recurring basis. TABLE 39: FAIR VALUE OF FINANCIAL INSTRUMENTS JUNE 30, 2023 ESTIMATED FAIR VALUE (In Millions) BOOK VALUE TOTAL ESTIMATED FAIR VALUE LEVEL 1 LEVEL 2 LEVEL 3 FINANCIAL ASSETS Cash and Due from Banks $ 4,897.7 $ 4,897.7 $ 4,897.7 $ — $ — Federal Reserve and Other Central Bank Deposits 42,727.7 42,727.7 — 42,727.7 — Interest-Bearing Deposits with Banks 1,479.2 1,479.2 — 1,479.2 — Securities Purchased under Agreements to Resell 1,228.9 1,228.9 — 1,228.9 — Debt Securities - Held to Maturity 26,006.3 23,759.2 — 23,759.2 — Loans Held for Investment 43,394.2 43,419.6 — — 43,419.6 Other Assets 1,599.5 1,585.2 99.3 1,485.9 — FINANCIAL LIABILITIES Deposits Demand, Noninterest-Bearing, Savings, Money Market and Other Interest-Bearing $ 44,861.9 $ 44,861.9 $ 44,861.9 $ — $ — Savings Certificates and Other Time 3,327.0 3,348.8 — 3,348.8 — Non U.S. Offices Interest-Bearing 65,014.7 65,014.7 — 65,014.7 — Federal Funds Purchased 9,344.5 9,344.5 — 9,344.5 — Securities Sold Under Agreements to Repurchase 988.1 988.1 — 988.1 — Other Borrowings 12,382.0 12,378.2 — 12,378.2 — Senior Notes 2,729.5 2,713.9 — 2,713.9 — Long-Term Debt 2,061.5 2,069.3 — 2,069.3 — Unfunded Commitments 219.1 219.1 — 219.1 — Other Liabilities 86.8 86.8 — — 86.8 DECEMBER 31, 2022 ESTIMATED FAIR VALUE (In Millions) BOOK VALUE TOTAL ESTIMATED FAIR VALUE LEVEL 1 LEVEL 2 LEVEL 3 FINANCIAL ASSETS Cash and Due from Banks $ 4,654.2 $ 4,654.2 $ 4,654.2 $ — $ — Federal Reserve and Other Central Bank Deposits 40,030.4 40,030.4 — 40,030.4 — Interest-Bearing Deposits with Banks 1,941.1 1,941.1 — 1,941.1 — Federal Funds Sold 32.0 32.0 — 32.0 — Securities Purchased under Agreements to Resell 1,070.3 1,070.3 — 1,070.3 — Debt Securities - Held to Maturity 25,036.1 22,879.3 50.0 22,829.3 — Loans Held for Investment 42,749.0 42,636.5 — — 42,636.5 Other Assets 1,476.9 1,460.4 94.7 1,365.7 — FINANCIAL LIABILITIES Deposits Demand, Noninterest-Bearing, Savings, Money Market and Other Interest-Bearing $ 56,468.9 $ 56,468.9 $ 56,468.9 $ — $ — Savings Certificates and Other Time 1,981.3 1,976.1 — 1,976.1 — Non U.S. Offices Interest-Bearing 65,481.9 65,481.9 — 65,481.9 — Federal Funds Purchased 1,896.9 1,896.9 — 1,896.9 — Securities Sold Under Agreements to Repurchase 567.2 567.2 — 567.2 — Other Borrowings 7,592.3 7,592.8 — 7,592.8 — Senior Notes 2,724.2 2,729.8 — 2,729.8 — Long-Term Debt 2,066.2 2,110.7 — 2,110.7 — Unfunded Commitments 218.9 218.9 — 218.9 — Other Liabilities 73.2 73.2 — — 73.2 |
Securities
Securities | 6 Months Ended |
Jun. 30, 2023 | |
Investments, Debt and Equity Securities [Abstract] | |
Securities | Securities Available for Sale Debt Securities. The following tables provide the amortized cost and fair values as of June 30, 2023 and December 31, 2022, and remaining maturities of AFS debt securities as of June 30, 2023. TABLE 40: RECONCILIATION OF AMORTIZED COST TO FAIR VALUE OF AVAILABLE FOR SALE DEBT SECURITIES JUNE 30, 2023 (In Millions) AMORTIZED COST GROSS UNREALIZED GAINS GROSS UNREALIZED LOSSES FAIR VALUE U.S. Government $ 2,942.3 $ 0.6 $ 99.0 $ 2,843.9 Obligations of States and Political Subdivisions 310.2 — 21.0 289.2 Government Sponsored Agency 11,656.4 3.9 311.3 11,349.0 Non-U.S. Government 277.8 — 26.3 251.5 Corporate Debt 479.7 0.3 19.1 460.9 Covered Bonds 353.6 0.2 12.8 341.0 Sub-Sovereign, Supranational and Non-U.S. Agency Bonds 3,068.0 1.4 151.4 2,918.0 Other Asset-Backed 5,135.0 0.8 226.2 4,909.6 Commercial Mortgage-Backed 965.4 0.1 64.2 901.3 Total $ 25,188.4 $ 7.3 $ 931.3 $ 24,264.4 DECEMBER 31, 2022 (In Millions) AMORTIZED COST GROSS UNREALIZED GAINS GROSS UNREALIZED LOSSES FAIR VALUE U.S. Government $ 2,837.7 $ 2.5 $ 92.8 $ 2,747.4 Obligations of States and Political Subdivisions 817.8 — 30.2 787.6 Government Sponsored Agency 11,892.5 4.3 351.6 11,545.2 Non-U.S. Government 387.6 — 27.6 360.0 Corporate Debt 1,774.3 0.2 26.9 1,747.6 Covered Bonds 403.1 0.3 14.7 388.7 Sub-Sovereign, Supranational and Non-U.S. Agency Bonds 2,645.8 0.3 166.7 2,479.4 Other Asset-Backed 5,544.3 — 288.1 5,256.2 Commercial Mortgage-Backed 1,456.9 0.1 69.2 1,387.8 Total $ 27,760.0 $ 7.7 $ 1,067.8 $ 26,699.9 TABLE 41: REMAINING MATURITY OF AVAILABLE FOR SALE DEBT SECURITIES JUNE 30, 2023 ONE YEAR OR LESS ONE TO FIVE YEARS FIVE TO TEN YEARS OVER TEN YEARS TOTAL (In Millions) AMORTIZED COST FAIR VALUE AMORTIZED COST FAIR VALUE AMORTIZED COST FAIR VALUE AMORTIZED COST FAIR VALUE AMORTIZED COST FAIR VALUE U.S. Government $ 1,094.4 $ 1,092.7 $ 1,847.9 $ 1,751.2 $ — $ — $ — $ — $ 2,942.3 $ 2,843.9 Obligations of States and Political Subdivisions — — 45.1 41.6 246.2 229.5 18.9 18.1 310.2 289.2 Government Sponsored Agency 2,278.8 2,236.5 5,336.1 5,196.1 3,282.9 3,197.8 758.6 718.6 11,656.4 11,349.0 Non-U.S. Government — — 277.8 251.5 — — — — 277.8 251.5 Corporate Debt 198.5 197.0 263.8 249.1 17.4 14.8 — — 479.7 460.9 Covered Bonds 134.1 133.6 219.5 207.4 — — — — 353.6 341.0 Sub-Sovereign, Supranational and Non-U.S. Agency Bonds 649.2 640.9 2,256.2 2,143.0 162.6 134.1 — — 3,068.0 2,918.0 Other Asset-Backed 1,191.8 1,136.1 2,732.6 2,579.0 1,106.5 1,091.7 104.1 102.8 5,135.0 4,909.6 Commercial Mortgage-Backed 37.8 35.7 771.9 735.0 155.7 130.6 — — 965.4 901.3 Total $ 5,584.6 $ 5,472.5 $ 13,750.9 $ 13,153.9 $ 4,971.3 $ 4,798.5 $ 881.6 $ 839.5 $ 25,188.4 $ 24,264.4 Note: Mortgage-backed and asset-backed securities are included in the above table taking into account anticipated future prepayments. Available for Sale Debt Securities with Unrealized Losses. The following table provides information regarding AFS debt securities with no credit losses reported that had been in a continuous unrealized loss position for less than twelve months and for twelve months or longer as of June 30, 2023 and December 31, 2022. TABLE 42: AVAILABLE FOR SALE DEBT SECURITIES IN UNREALIZED LOSS POSITION WITH NO CREDIT LOSSES REPORTED JUNE 30, 2023 LESS THAN 12 MONTHS 12 MONTHS OR LONGER TOTAL (In Millions) FAIR UNREALIZED FAIR UNREALIZED FAIR UNREALIZED U.S. Government $ 865.4 $ 10.4 $ 1,182.8 $ 88.6 $ 2,048.2 $ 99.0 Obligations of States and Political Subdivisions — — 289.2 21.0 289.2 21.0 Government Sponsored Agency 2,564.0 13.9 7,969.2 297.4 10,533.2 311.3 Non-U.S. Government — — 251.5 26.3 251.5 26.3 Corporate Debt 6.9 0.1 311.0 10.6 317.9 10.7 Covered Bonds — — 256.3 12.8 256.3 12.8 Sub-Sovereign, Supranational and Non-U.S. Agency Bonds 542.4 2.8 1,798.7 139.8 2,341.1 142.6 Other Asset-Backed — — 4,748.4 226.2 4,748.4 226.2 Commercial Mortgage-Backed 1.2 — 872.6 64.2 873.8 64.2 Total $ 3,979.9 $ 27.2 $ 17,679.7 $ 886.9 $ 21,659.6 $ 914.1 Note: Three corporate debt AFS securities with a fair value of $92.6 million and unrealized losses of $8.4 million and one sub-sovereign, supranational and non-U.S. agency bond AFS security with a fair value of $68.6 million and unrealized losses of $8.8 million have been excluded from the table above as these AFS securities have a $1.3 million allowance for credit losses reported as of June 30, 2023. Refer to the discussion further below and Note 6—Allowance for Credit Losses for further information. DECEMBER 31, 2022 LESS THAN 12 MONTHS 12 MONTHS OR LONGER TOTAL (In Millions) FAIR UNREALIZED FAIR UNREALIZED FAIR UNREALIZED U.S. Government $ 1,123.6 $ 64.1 $ 343.1 $ 28.7 $ 1,466.7 $ 92.8 Obligations of States and Political Subdivisions 160.0 16.8 120.6 13.4 280.6 30.2 Government Sponsored Agency 7,631.4 262.1 2,737.7 89.5 10,369.1 351.6 Non-U.S. Government 235.4 17.3 124.6 10.3 360.0 27.6 Corporate Debt 427.3 14.6 130.3 2.8 557.6 17.4 Covered Bonds 238.0 13.5 42.8 1.2 280.8 14.7 Sub-Sovereign, Supranational and Non-U.S. Agency Bonds 1,305.4 74.4 807.1 83.2 2,112.5 157.6 Other Asset-Backed 3,873.4 217.5 1,247.6 70.6 5,121.0 288.1 Commercial Mortgage-Backed 670.9 47.4 215.6 21.8 886.5 69.2 Total $ 15,665.4 $ 727.7 $ 5,769.4 $ 321.5 $ 21,434.8 $ 1,049.2 Note: Three corporate debt AFS securities with a fair value of $93.8 million and unrealized losses of $9.5 million and one sub-sovereign, supranational and non-U.S. agency bonds AFS security with a fair value of $68.3 million and unrealized loss of $9.1 million have been excluded from the table above as these AFS securities have a $1.3 million allowance for credit losses reported as of December 31, 2022. Refer to the discussion further below and Note 6—Allowance for Credit Losses for further information. As of June 30, 2023, 1,045 AFS debt securities with a combined fair value of $21.7 billion were in an unrealized loss position without an allowance for credit losses, with their unrealized losses totaling $914.1 million. As of June 30, 2023, unrealized losses related to AFS debt securities of $311.3 million, $226.2 million, and $142.6 million related to government-sponsored agency securities, other asset-backed and sub-sovereign, supranational and non-U.S. agency bonds, respectively, which are primarily attributable to changes in overall market interest rates. As of December 31, 2022, 1,030 AFS debt securities with a combined fair value of $21.4 billion were in an unrealized loss position without an allowance for credit losses, with their unrealized losses totaling $1.0 billion. As of December 31, 2022, unrealized losses related to AFS debt securities of $351.6 million, $288.1 million, and $157.6 million related to government-sponsored agency, other asset-backed, and sub-sovereign, supranational and non-U.S. agency bonds, respectively, which are primarily attributable to changes in overall market interest rates and credit spreads since their purchase. As of December 31, 2022, the Corporation intended to sell certain AFS debt securities that were in an unrealized loss position. The securities were written down to their fair value of $2.1 billion with a $213.0 million loss recognized in Investment Security Gains (Losses), net on the consolidated statements of income for the period ended December 31, 2022. In January 2023, the securities were subsequently sold resulting in an incremental $6.9 million gain upon sale as compared to the fair value recorded on the consolidated balance sheets at December 31, 2022. AFS debt securities impairment reviews are conducted quarterly to identify and evaluate securities that have indications of possible credit losses. A determination as to whether a security’s decline in market value is related to credit impairment takes into consideration numerous factors and the relative significance of any single factor can vary by security. Factors Northern Trust considers in determining whether impairment is credit-related include, but are not limited to, the severity of the impairment; the cause of the impairment and the financial condition and near-term prospects of the issuer; activity in the market of the issuer, which may indicate adverse credit conditions; Northern Trust’s intent regarding the sale of the security as of the balance sheet date; and the likelihood that Northern Trust will not be required to sell the security for a period of time sufficient to allow for the recovery of the security’s amortized cost basis. For each security meeting the requirements of Northern Trust’s internal screening process, an extensive review is conducted to determine if a credit loss has occurred. There was a $0.5 million release of credit reserves and no provision for credit losses for AFS securities for the three and six months ended June 30, 2023, respectively. There was a $1.3 million and a $1.7 million provision for credit losses for AFS securities for the three and six months ended June 30, 2022, respectively. There was a $1.3 million allowance for credit losses for AFS securities as of June 30, 2023 which was primarily corporate debt securities and $1.3 million allowance for credit losses for AFS securities as of December 31, 2022. The process for identifying credit losses for AFS securities is based on the best estimate of cash flows to be collected from the security, discounted using the security’s effective interest rate. If the present value of the expected cash flows is found to be less than the current amortized cost of the security, an allowance for credit losses is generally recorded equal to the difference between the two amounts, limited to the amount the amortized cost basis exceeds the fair value of the security. For additional information, please refer to Note 6— Allowance for Credit Losses. Held to Maturity Debt Securities. Held to maturity (HTM) debt securities consist of securities that management intends to, and Northern Trust has the ability to, hold until maturity. The following tables provide the amortized cost and fair values as of June 30, 2023 and December 31, 2022, and remaining maturities of HTM debt securities as of June 30, 2023. TABLE 43: RECONCILIATION OF AMORTIZED COST TO FAIR VALUE OF HELD TO MATURITY DEBT SECURITIES JUNE 30, 2023 (In Millions) AMORTIZED GROSS UNREALIZED GAINS GROSS UNREALIZED LOSSES FAIR Obligations of States and Political Subdivisions $ 2,573.0 $ 0.2 $ 108.5 $ 2,464.7 Government Sponsored Agency 9,354.2 — 1,137.2 8,217.0 Non-U.S. Government 3,987.3 0.1 145.5 3,841.9 Corporate Debt 669.9 — 46.7 623.2 Covered Bonds 2,278.7 0.3 151.3 2,127.7 Certificates of Deposit 588.2 0.2 — 588.4 Sub-Sovereign, Supranational and Non-U.S. Agency Bonds 5,645.8 0.8 491.8 5,154.8 Other Asset-Backed 288.0 0.2 0.5 287.7 Commercial Mortgage-Backed 37.6 — 0.8 36.8 Other 583.6 — 166.6 417.0 Total $ 26,006.3 $ 1.8 $ 2,248.9 $ 23,759.2 DECEMBER 31, 2022 (In Millions) AMORTIZED GROSS UNREALIZED GAINS GROSS UNREALIZED LOSSES FAIR U.S. Government $ 50.0 $ — $ — $ 50.0 Obligations of States and Political Subdivisions 2,565.3 — 149.8 2,415.5 Government Sponsored Agency 9,407.7 — 1,076.0 8,331.7 Non-U.S. Government 3,234.0 0.1 133.8 3,100.3 Corporate Debt 713.3 — 45.4 667.9 Covered Bonds 2,530.3 0.3 158.7 2,371.9 Certificates of Deposit 35.9 — — 35.9 Sub-Sovereign, Supranational and Non-U.S. Agency Bonds 5,703.3 1.0 436.1 5,268.2 Other Asset-Backed 263.7 — 1.0 262.7 Other 532.6 — 157.4 375.2 Total $ 25,036.1 $ 1.4 $ 2,158.2 $ 22,879.3 As of June 30, 2023, the $26.0 billion HTM debt securities portfolio had unrealized losses of $1.1 billion and $491.8 million related to government-sponsored agency and sub-sovereign, supranational and non-U.S. agency bonds, respectively, which are primarily attributable to changes in overall market interest rates. As of December 31, 2022, the $25.0 billion HTM debt securities portfolio had unrealized losses of $1.1 billion and $436.1 million related to government-sponsored agency and sub-sovereign, supranational and non-U.S. agency bonds, respectively, which are primarily attributable to changes in overall market interest rates and credit spreads since their purchase. TABLE 44: REMAINING MATURITY OF HELD TO MATURITY DEBT SECURITIES JUNE 30, 2023 ONE YEAR OR LESS ONE TO FIVE YEARS FIVE TO TEN YEARS OVER TEN YEARS TOTAL (In Millions) Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Obligations of States and Political Subdivisions $ 45.0 $ 44.4 $ 909.3 $ 875.0 $ 1,218.2 $ 1,163.9 $ 400.5 $ 381.4 $ 2,573.0 $ 2,464.7 Government Sponsored Agency 876.5 765.3 3,058.1 2,692.9 3,592.4 3,180.0 1,827.2 1,578.8 9,354.2 8,217.0 Non-U.S. Government 2,555.9 2,550.7 1,398.0 1,263.3 33.4 27.9 — — 3,987.3 3,841.9 Corporate Debt 107.0 104.3 547.5 506.5 15.4 12.4 — — 669.9 623.2 Covered Bonds 224.0 219.1 1,741.4 1,638.8 313.3 269.8 — — 2,278.7 2,127.7 Certificates of Deposit 588.2 588.4 — — — — — — 588.2 588.4 Sub-Sovereign, Supranational and Non-U.S. Agency Bonds 864.8 854.5 4,724.3 4,254.2 56.7 46.1 — — 5,645.8 5,154.8 Other Asset-Backed 12.3 12.3 79.0 78.8 171.4 171.3 25.3 25.3 288.0 287.7 Commercial Mortgage-Backed — — 37.6 36.8 — — — — 37.6 36.8 Other 55.4 53.9 326.0 283.6 32.7 23.7 169.5 55.8 583.6 417.0 Total $ 5,329.1 $ 5,192.9 $ 12,821.2 $ 11,629.9 $ 5,433.5 $ 4,895.1 $ 2,422.5 $ 2,041.3 $ 26,006.3 $ 23,759.2 Note: Mortgage-backed and asset-backed securities are included in the above table taking into account anticipated future prepayments. Credit Quality Indicators. The following table provides the amortized cost of HTM debt securities by credit rating. TABLE 45: AMORTIZED COST OF HELD TO MATURITY DEBT SECURITIES BY CREDIT RATING JUNE 30, 2023 (In Millions) AAA AA A BBB NOT RATED TOTAL Obligations of States and Political Subdivisions $ 932.1 $ 1,640.9 $ — $ — $ — $ 2,573.0 Government Sponsored Agency 9,354.2 — — — — 9,354.2 Non-U.S. Government 1,249.5 886.3 1,522.4 329.1 — 3,987.3 Corporate Debt 2.2 308.7 359.0 — — 669.9 Covered Bonds 2,278.7 — — — — 2,278.7 Certificates of Deposit 555.0 — — — 33.2 588.2 Sub-Sovereign, Supranational and Non-U.S. Agency Bonds 4,322.0 1,292.9 29.8 1.1 — 5,645.8 Other Asset-Backed 288.0 — — — — 288.0 Commercial Mortgage-Backed 37.6 — — — — 37.6 Other 64.1 — — — 519.5 583.6 Total $ 19,083.4 $ 4,128.8 $ 1,911.2 $ 330.2 $ 552.7 $ 26,006.3 Percent of Total 74 % 16 % 7 % 1 % 2 % 100 % DECEMBER 31, 2022 (In Millions) AAA AA A BBB NOT RATED TOTAL U.S. Government $ 50.0 $ — $ — $ — $ — $ 50.0 Obligations of States and Political Subdivisions 926.8 1,638.5 — — — 2,565.3 Government Sponsored Agency 9,407.7 — — — — 9,407.7 Non-U.S. Government 762.2 926.5 1,223.0 322.3 — 3,234.0 Corporate Debt 2.1 305.7 405.5 — — 713.3 Covered Bonds 2,530.3 — — — — 2,530.3 Certificates of Deposit — — — — 35.9 35.9 Sub-Sovereign, Supranational and Non-U.S. Agency Bonds 4,171.3 1,502.0 28.9 1.1 — 5,703.3 Other Asset-Backed 263.7 — — — — 263.7 Other 65.8 — — — 466.8 532.6 Total $ 18,179.9 $ 4,372.7 $ 1,657.4 $ 323.4 $ 502.7 $ 25,036.1 Percent of Total 73 % 17 % 7 % 1 % 2 % 100 % Credit quality indicators are metrics that provide information regarding the relative credit risk of debt securities. Northern Trust maintains a high quality debt securities portfolio, with 97% of the HTM portfolio at both June 30, 2023 and December 31, 2022 comprised of securities rated A or higher. The remaining HTM debt securities portfolio was comprised of 1% rated BBB at both June 30, 2023 and December 31, 2022 and 2% was not rated by Moody’s, S&P Global, or Fitch Ratings at both June 30, 2023 and December 31, 2022. Securities not explicitly rated were grouped where possible under the credit rating of the issuer of the security. Investment Security Gains and Losses. There were no sales of debt securities and no net investment security gains (losses) for the three months ended June 30, 2023 and 2022. Proceeds of $2.1 billion from the sale of debt securities resulted in investment security gains of $6.9 million for the six months ended June 30, 2023 and there were no sales of debt securities during the six months ended June 30, 2022. |
Securities Sold Under Agreement
Securities Sold Under Agreements to Repurchase | 6 Months Ended |
Jun. 30, 2023 | |
Banking and Thrift, Other Disclosure [Abstract] | |
Securities Sold Under Agreements to Repurchase | Securities Sold Under Agreements to Repurchase Securities sold under agreements to repurchase are accounted for as collateralized financings and recorded at the amounts at which the securities were sold plus accrued interest. To minimize any potential credit risk associated with these transactions, the fair value of the securities sold is monitored, limits are set on exposure with counterparties, and the financial condition of counterparties is regularly assessed. Securities sold under agreements to repurchase are either directly held by, or pledged to the counterparty until the repurchase. Northern Trust nets securities sold under repurchase agreements against those purchased under resale agreements when there is a legally enforceable master netting agreement and the conditions to net are met. The following table provides information regarding repurchase agreements that are accounted for as secured borrowings as of June 30, 2023 and December 31, 2022. TABLE 80: REPURCHASE AGREEMENTS ACCOUNTED FOR AS SECURED BORROWINGS REMAINING CONTRACTUAL MATURITY OF THE AGREEMENTS JUNE 30, 2023 DECEMBER 31, 2022 ($ In Millions) OVERNIGHT AND CONTINUOUS U.S. Treasury and Agency Securities $ 988.1 $ 567.2 Total Borrowings 988.1 567.2 Net Amount of Recognized Liabilities for Repurchase Agreements in Note 23 988.1 567.2 |
Loans
Loans | 6 Months Ended |
Jun. 30, 2023 | |
Receivables [Abstract] | |
Loans | Loans Amounts outstanding for Loans, by segment and class, are shown in the following table. TABLE 46: LOANS (In Millions) JUNE 30, 2023 DECEMBER 31, 2022 Commercial Commercial and Institutional (1) $ 12,239.0 $ 12,415.0 Commercial Real Estate 5,040.1 4,773.0 Non-U.S. (1) 2,833.7 3,131.1 Other 2,248.4 1,316.5 Total Commercial 22,361.2 21,635.6 Personal Private Client 14,172.3 14,119.0 Residential Real Estate 6,357.9 6,413.5 Non-U.S. 415.0 510.0 Other 240.3 215.2 Total Personal 21,185.5 21,257.7 Total Loans $ 43,546.7 $ 42,893.3 (1) Commercial and institutional and commercial-non-U.S. combined include $5.2 billion and $5.6 billion of private equity capital call finance loans at June 30, 2023 and December 31, 2022, respectively. Residential real estate loans consist of traditional first lien mortgages and equity credit lines that generally require a loan-to-collateral value of no more than 65% to 80% at inception. Northern Trust’s equity credit line products generally have draw periods of up to 10 years and a balloon payment of any outstanding balance is due at maturity. Payments are interest-only with variable interest rates. Northern Trust does not offer equity credit lines that include an option to convert the outstanding balance to an amortizing payment loan. As of June 30, 2023 and December 31, 2022, equity credit lines totaled $228.8 million and $248.6 million, respectively, and equity credit lines for which first liens were held by Northern Trust represented 98% of the total equity credit lines as of both June 30, 2023 and December 31, 2022. Included within the commercial-other, commercial-non-U.S., and personal-other classes are short-duration advances primarily related to the processing of custodied client investments, totaling $3.7 billion and $2.9 billion at June 30, 2023 and December 31, 2022, respectively. Demand deposit overdrafts reclassified as loan balances, primarily in personal-other, totaled $8.6 million and $24.4 million at June 30, 2023 and December 31, 2022, respectively. There were no loans classified as held for sale at June 30, 2023 or December 31, 2022. Loans classified as held for sale are recorded at the lower of cost or fair value. There were no loans sold for the three and six months ended June 30, 2023 and $10.6 million and $11.2 million loans sold for the three and six months ended June 30, 2022, respectively, which were comprised of residential real estate and commercial and institutional loans. Credit Quality Indicators. Credit quality indicators are statistics, measurements or other metrics that provide information regarding the relative credit risk of loans. Northern Trust utilizes a variety of credit quality indicators to assess the credit risk of loans at the segment, class, and individual credit exposure levels. As part of its credit process, Northern Trust utilizes an internal borrower risk rating system to support identification, approval, and monitoring of credit risk. Borrower risk ratings are used in credit underwriting and management reporting. Risk ratings are used for ranking the credit risk of borrowers and the probability of their default. Each borrower is rated using one of a number of ratings models, which consider both quantitative and qualitative factors. The ratings models vary among classes of loans in order to capture the unique risk characteristics inherent within each particular type of credit exposure. Provided below are the more significant performance indicator attributes considered within Northern Trust’s borrower rating models, by loan class. • Commercial and Institutional: leverage, profit margin, liquidity, asset size and capital levels; • Commercial Real Estate: debt service coverage, loan-to-value ratio, leasing status and guarantor support; • Commercial-Other: leverage, profit margin, liquidity, asset size and capital levels; • Non-U.S.: leverage, profit margin, liquidity, return on assets and capital levels; • Residential Real Estate: payment history, credit bureau scores and loan-to-value ratio; • Private Client: cash-flow-to-debt and net worth ratios, leverage and liquidity; and • Personal-Other: cash-flow-to-debt and net worth ratios. While the criteria vary by model, the objective is for the borrower ratings to be consistent in both the measurement and ranking of risk. Each model is calibrated to a master rating scale to support this consistency. Ratings for borrowers not in default range from “1” for the strongest credits to “7” for the weakest non-defaulted credits. Ratings of “8” or “9” are used for defaulted borrowers. Borrower risk ratings are monitored and are revised when events or circumstances indicate a change is required. Risk ratings are generally validated at least annually. Loan segment and class balances as of June 30, 2023 and December 31, 2022 are provided in the following table, segregated by borrower ratings into “1 to 3,” “4 to 5” and “6 to 9” (watch list and nonaccrual status) categories by year of origination at amortized cost basis. Loans that are held for investment are reported at the principal amount outstanding, net of unearned income. TABLE 47: CREDIT QUALITY INDICATOR AT AMORTIZED COST BASIS BY ORIGINATION YEAR June 30, 2023 TERM LOANS REVOLVING LOANS REVOLVING LOANS CONVERTED TO TERM LOANS (In Millions) 2023 2022 2021 2020 2019 PRIOR TOTAL Commercial Commercial and Institutional Risk Rating: 1 to 3 Category $ 230.2 $ 623.3 $ 941.2 $ 98.1 $ 140.8 $ 404.8 $ 5,310.4 $ 15.0 $ 7,763.8 4 to 5 Category 600.0 782.0 683.9 166.0 141.4 207.0 1,677.3 62.3 4,319.9 6 to 9 Category 3.8 93.4 29.1 — 0.2 1.7 27.1 — 155.3 Total Commercial and Institutional 834.0 1,498.7 1,654.2 264.1 282.4 613.5 7,014.8 77.3 12,239.0 Commercial Real Estate Risk Rating: 1 to 3 Category 290.7 431.7 182.3 26.3 40.4 59.1 53.9 0.5 1,084.9 4 to 5 Category 1,179.0 1,169.7 612.4 275.3 257.6 167.6 212.3 15.4 3,889.3 6 to 9 Category 16.8 3.7 19.9 — 8.3 14.7 2.5 — 65.9 Total Commercial Real Estate 1,486.5 1,605.1 814.6 301.6 306.3 241.4 268.7 15.9 5,040.1 Commercial Real Estate Gross Charge-offs — (4.0) — — — — — — (4.0) Non-U.S. Risk Rating: 1 to 3 Category 547.1 — 45.0 98.3 44.9 3.3 1,008.4 — 1,747.0 4 to 5 Category 759.5 7.9 — — 23.1 170.1 109.6 1.8 1,072.0 6 to 9 Category — 14.7 — — — — — — 14.7 Total Non-U.S. 1,306.6 22.6 45.0 98.3 68.0 173.4 1,118.0 1.8 2,833.7 Other Risk Rating: 1 to 3 Category 1,400.7 — — — — — — — 1,400.7 4 to 5 Category 847.7 — — — — — — — 847.7 Total Other 2,248.4 — — — — — — — 2,248.4 Total Commercial 5,875.5 3,126.4 2,513.8 664.0 656.7 1,028.3 8,401.5 95.0 22,361.2 Commercial Gross Charge-offs — (4.0) — — — — — — (4.0) Personal Private Client Risk Rating: 1 to 3 Category 142.3 256.0 64.9 72.3 6.2 20.1 5,361.1 177.0 6,099.9 4 to 5 Category 110.9 757.2 713.5 119.3 177.2 182.7 5,581.8 408.6 8,051.2 6 to 9 Category — 0.6 — — — 17.7 2.9 — 21.2 Total Private Client 253.2 1,013.8 778.4 191.6 183.4 220.5 10,945.8 585.6 14,172.3 Residential Real Estate Risk Rating: 1 to 3 Category 129.0 622.8 545.0 409.7 161.7 793.9 219.5 — 2,881.6 4 to 5 Category 85.5 584.2 720.7 681.9 275.0 902.4 164.2 — 3,413.9 6 to 9 Category — 4.7 5.6 2.2 10.8 35.5 3.6 — 62.4 Total Residential Real Estate 214.5 1,211.7 1,271.3 1,093.8 447.5 1,731.8 387.3 — 6,357.9 Residential Real Estate Gross Write-offs (0.7) — — — — (0.1) — — (0.8) Non-U.S. Risk Rating: 1 to 3 Category 3.9 4.0 0.6 — — 5.6 54.5 — 68.6 4 to 5 Category 8.8 20.6 39.4 — 18.8 8.2 243.0 7.5 346.3 6 to 9 Category — — — — — 0.1 — — 0.1 Total Non-U.S. 12.7 24.6 40.0 — 18.8 13.9 297.5 7.5 415.0 Other Risk Rating: 1 to 3 Category 78.1 — — — — — — — 78.1 4 to 5 Category 162.2 — — — — — — — 162.2 Total Other 240.3 — — — — — — — 240.3 Total Personal 720.7 2,250.1 2,089.7 1,285.4 649.7 1,966.2 11,630.6 593.1 21,185.5 Personal Gross Charge-offs (0.7) — — — — (0.1) — — (0.8) Total Loans $ 6,596.2 $ 5,376.5 $ 4,603.5 $ 1,949.4 $ 1,306.4 $ 2,994.5 $ 20,032.1 $ 688.1 $ 43,546.7 Total Loans Gross Charge-offs $ (0.7) $ (4.0) $ — $ — $ — $ (0.1) $ — $ — $ (4.8) December 31, 2022 TERM LOANS REVOLVING LOANS REVOLVING LOANS CONVERTED TO TERM LOANS (In Millions) 2022 2021 2020 2019 2018 PRIOR TOTAL Commercial Commercial and Institutional Risk Rating: 1 to 3 Category $ 753.3 $ 1,087.5 $ 209.8 $ 159.3 $ 45.9 $ 511.3 $ 6,032.8 $ 17.7 $ 8,817.6 4 to 5 Category 744.1 740.6 300.8 191.1 151.4 174.7 1,102.3 32.9 3,437.9 6 to 9 Category 50.8 30.5 — 13.7 — — 64.5 — 159.5 Total Commercial and Institutional 1,548.2 1,858.6 510.6 364.1 197.3 686.0 7,199.6 50.6 12,415.0 Commercial Real Estate Risk Rating: 1 to 3 Category 318.7 227.4 123.6 123.5 39.8 39.1 113.4 3.0 988.5 4 to 5 Category 968.5 1,040.0 637.8 447.3 153.0 256.9 181.5 17.5 3,702.5 6 to 9 Category 7.7 22.7 — 49.1 — — 2.5 — 82.0 Total Commercial Real Estate 1,294.9 1,290.1 761.4 619.9 192.8 296.0 297.4 20.5 4,773.0 Non-U.S. Risk Rating: 1 to 3 Category 991.9 46.2 109.6 14.8 — 6.5 1,158.3 — 2,327.3 4 to 5 Category 459.0 — — — — 214.9 89.5 1.8 765.2 6 to 9 Category 0.1 — — 23.1 — — 15.4 — 38.6 Total Non-U.S. 1,451.0 46.2 109.6 37.9 — 221.4 1,263.2 1.8 3,131.1 Other Risk Rating: 1 to 3 Category 993.9 — — — — — — — 993.9 4 to 5 Category 322.6 — — — — — — — 322.6 Total Other 1,316.5 — — — — — — — 1,316.5 Total Commercial 5,610.6 3,194.9 1,381.6 1,021.9 390.1 1,203.4 8,760.2 72.9 21,635.6 Personal Private Client Risk Rating: 1 to 3 Category 395.5 159.9 50.5 313.6 13.4 18.5 5,352.5 28.2 6,332.1 4 to 5 Category 430.3 755.1 192.4 191.3 38.7 160.0 5,728.6 267.2 7,763.6 6 to 9 Category 0.9 — 0.1 — 18.6 — 3.7 — 23.3 Total Private Client 826.7 915.0 243.0 504.9 70.7 178.5 11,084.8 295.4 14,119.0 Residential Real Estate Risk Rating: 1 to 3 Category 871.6 666.7 567.7 168.1 102.9 750.8 128.4 7.9 3,264.1 4 to 5 Category 354.3 656.7 597.6 290.0 170.9 838.2 180.4 1.0 3,089.1 6 to 9 Category — 6.8 1.5 1.1 3.7 35.9 11.3 — 60.3 Total Residential Real Estate 1,225.9 1,330.2 1,166.8 459.2 277.5 1,624.9 320.1 8.9 6,413.5 Non-U.S. Risk Rating: 1 to 3 Category 3.0 3.7 — — 4.6 2.3 124.6 — 138.2 4 to 5 Category 24.2 40.3 — 21.3 3.2 2.9 272.0 7.8 371.7 6 to 9 Category — — — — — 0.1 — — 0.1 Total Non-U.S. 27.2 44.0 — 21.3 7.8 5.3 396.6 7.8 510.0 Other Risk Rating: 1 to 3 Category 190.8 — — — — — — — 190.8 4 to 5 Category 24.4 — — — — — — — 24.4 Total Other 215.2 — — — — — — — 215.2 Total Personal 2,295.0 2,289.2 1,409.8 985.4 356.0 1,808.7 11,801.5 312.1 21,257.7 Total Loans $ 7,905.6 $ 5,484.1 $ 2,791.4 $ 2,007.3 $ 746.1 $ 3,012.1 $ 20,561.7 $ 385.0 $ 42,893.3 Loans in the “1 to 3” category are expected to exhibit minimal to modest probabilities of default and are characterized by borrowers having the strongest financial qualities, including above average financial flexibility, cash flows and capital levels. Borrowers assigned these ratings are anticipated to experience very little to moderate financial pressure in adverse down-cycle scenarios. As a result of these characteristics, borrowers within this category exhibit a minimal to modest likelihood of loss. Loans in the “4 to 5” category are expected to exhibit moderate to acceptable probabilities of default and are characterized by borrowers with less financial flexibility than those in the “1 to 3” category. Cash flows and capital levels are generally sufficient to allow for borrowers to meet current requirements, but have fewer financial resources to manage through economic downturns. As a result of these characteristics, borrowers within this category exhibit a moderate likelihood of loss. Loans in the watch list category have elevated credit risk profiles that are monitored through internal watch lists, and consist of credits with borrower ratings of “6 to 9.” These credits, which include all nonaccrual credits, are expected to exhibit probabilities of default, elevated risk of default, or are currently in default. Borrowers associated with these risk profiles that are not currently in default have limited financial flexibility. Cash flows and capital levels range from acceptable to potentially insufficient to meet current requirements, particularly in adverse down cycle scenarios. As a result of these characteristics, borrowers in this category exhibit an elevated to probable likelihood of loss. Past Due Status. Past due status is based on the length of time from the contractual due date a principal or interest payment has been past due. For disclosure purposes, loans that are 29 days past due or less are reported as current. The following table provides balances and delinquency status of accrual and nonaccrual loans by segment and class, as well as the other real estate owned and nonaccrual asset balances, as of June 30, 2023 and December 31, 2022. TABLE 48: DELINQUENCY STATUS ACCRUAL NONACCRUAL WITH NO ALLOWANCE (In Millions) CURRENT 30 – 59 DAYS 60 – 89 DAYS 90 DAYS TOTAL ACCRUAL NONACCRUAL TOTAL LOANS June 30, 2023 Commercial Commercial and Institutional $ 12,178.3 $ 18.1 $ 23.1 $ 3.1 $ 12,222.6 $ 16.4 $ 12,239.0 $ 4.1 Commercial Real Estate 5,034.4 1.4 — 0.5 5,036.3 3.8 5,040.1 — Non-U.S. 2,833.7 — — — 2,833.7 — 2,833.7 — Other 2,248.4 — — — 2,248.4 — 2,248.4 — Total Commercial 22,294.8 19.5 23.1 3.6 22,341.0 20.2 22,361.2 4.1 Personal Private Client 14,066.1 59.2 33.4 11.6 14,170.3 2.0 14,172.3 — Residential Real Estate 6,323.6 0.1 9.3 — 6,333.0 24.9 6,357.9 23.6 Non-U.S. 415.0 — — — 415.0 — 415.0 — Other 240.3 — — — 240.3 — 240.3 — Total Personal 21,045.0 59.3 42.7 11.6 21,158.6 26.9 21,185.5 23.6 Total Loans $ 43,339.8 $ 78.8 $ 65.8 $ 15.2 $ 43,499.6 $ 47.1 $ 43,546.7 $ 27.7 Other Real Estate Owned $ 0.3 Total Nonaccrual Assets $ 47.4 ACCRUAL NONACCRUAL WITH NO ALLOWANCE (In Millions) CURRENT 30 – 59 DAYS 60 – 89 DAYS 90 DAYS TOTAL ACCRUAL NONACCRUAL TOTAL LOANS December 31, 2022 Commercial Commercial and Institutional $ 12,353.7 $ 40.2 $ 3.0 $ 0.7 $ 12,397.6 $ 17.4 $ 12,415.0 $ 4.4 Commercial Real Estate 4,761.5 1.3 — — 4,762.8 10.2 4,773.0 6.2 Non-U.S. 3,131.1 — — — 3,131.1 — 3,131.1 — Other 1,316.5 — — — 1,316.5 — 1,316.5 — Total Commercial 21,562.8 41.5 3.0 0.7 21,608.0 27.6 21,635.6 10.6 Personal Private Client 13,843.5 192.3 29.9 53.3 14,119.0 — 14,119.0 — Residential Real Estate 6,373.2 9.6 12.3 0.1 6,395.2 18.3 6,413.5 18.3 Non-U.S 509.9 — — 0.1 510.0 — 510.0 — Other 215.2 — — — 215.2 — 215.2 — Total Personal 20,941.8 201.9 42.2 53.5 21,239.4 18.3 21,257.7 18.3 Total Loans $ 42,504.6 $ 243.4 $ 45.2 $ 54.2 $ 42,847.4 $ 45.9 $ 42,893.3 $ 28.9 Other Real Estate Owned $ — Total Nonaccrual Assets $ 45.9 Interest income that would have been recorded for nonaccrual loans in accordance with their original terms was $0.7 million and $1.4 million for the three and six months ended June 30, 2023, respectively, and $1.0 million and $2.1 million for the three and six months ended June 30, 2022, respectively. Northern Trust may obtain physical possession of real estate via foreclosure on an in-substance repossession. As of June 30, 2023 and December 31, 2022, Northern Trust held foreclosed real estate properties with an immaterial carrying value, as a result of obtaining physical possession. In addition, as of June 30, 2023 and December 31, 2022, Northern Trust had loans with a carrying value of $1.3 million and $1.1 million, respectively, for which formal foreclosure proceedings were in process. Loan Modifications to Borrowers Experiencing Financial Difficulty (After the Adoption of Accounting Standards Update No. 2022-02) For borrowers experiencing financial difficulties, Northern Trust may provide payment relief by modifying the terms of the original loan. Loan modifications to borrowers experiencing financial difficulty involve primarily the extensions of term, deferrals of principal and interest, interest rate concessions, and other modifications or a combination thereof. Northern Trust considers payment deferrals of less than 90 days as insignificant, absent any material modifications to other loan terms. The following table shows the amortized cost basis of loan modifications provided to financially distressed borrowers that impacted the respective cash flows of the underlying loans as of June 30, 2023, disaggregated by relevant class of financing receivable and type of modification provided. TABLE 49: LOAN MODIFICATIONS MADE TO BORROWERS EXPERIENCING FINANCIAL DIFFICULTY THREE MONTHS ENDED JUNE 30, 2023 SIX MONTHS ENDED JUNE 30, 2023 (in $ million) LOAN MODIFICATION DETAIL AMORTIZED COST BASIS % OF TOTAL SEGMENT AMORTIZED COST BASIS % OF TOTAL SEGMENT Commercial Commercial Real Estate (1) Combination of principal and/or interest deferral and extension of term — — — — Total Commercial $ — — % $ — — % Personal Residential Real Estate Principal and/or interest deferral $ 0.2 — % $ 3.1 0.05 % Private Client (1) Extension of term — — — — Total Personal $ 0.2 — % $ 3.1 0.05 % Total Loans $ 0.2 — % $ 3.1 0.05 % (1) During the three months ended June 30, 2023, Northern Trust provided $32.5 million of combinations of principal and/or interest deferral and term extensions for the commercial real estate portfolio and $0.2 million of term extensions for the private client portfolio for which the respective loans had no amortized cost basis as of the end of the period. The $32.5 million loan has been fully repaid as of June 30, 2023 . The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty. TABLE 50: FINANCIAL EFFECT OF MODIFICATIONS MADE TO BORROWERS EXPERIENCING FINANCIAL DIFFICULTY THREE MONTHS ENDED JUNE 30, 2023 SIX MONTHS ENDED JUNE 30, 2023 FINANCIAL EFFECT FINANCIAL EFFECT PRINCIPAL AND INTEREST DEFERRAL Commercial Commercial Real Estate Northern Trust provided a weighted average of 6 months payment deferrals to borrowers for total deferred principal and interest of $32.5 million. Northern Trust provided a weighted average of 6 months payment deferrals to borrowers for total deferred principal and interest of $32.5 million. Personal Residential Real Estate Northern Trust provided payment deferrals to borrowers for immaterial principal and interest deferral amounts. Northern Trust provided a weighted average of 9 months payment deferrals to borrowers for immaterial principal and interest deferral amounts. TERM EXTENSION Commercial Commercial Real Estate Northern Trust provided weighted average term extensions of 6 months. Northern Trust provided weighted average term extensions of 6 months. Personal Private Client Northern Trust provided weighted average term extensions of 60 months. Northern Trust provided weighted average term extensions of 60 months. The effectiveness of Northern Trust’s modification efforts is measured by the loans’ respective past due status under the modified terms as of the end of the period. All of the loans that were modified since the adoption of ASU 2022-02 as of January 1, 2023, were performing in accordance with their modified terms and were not considered past due for purposes of these disclosures as of June 30, 2023. During the current period, Northern Trust charged off $0.7 million related to modifications to borrowers experiencing financial difficulty that had been processed since the adoption of ASU 2022-02. There were no undrawn loan commitments or standby letters of credit issued to financially distressed borrowers for which Northern Trust has modified the payment terms of the loans as of June 30, 2023. The expected credit loss for nonaccrual loans including loan modifications to borrowers experiencing financial difficulty is measured based on either the expected future cash flows, the value of collateral, or other factors that may impact the borrower’s ability to pay. If the discounted cash flow method is utilized, the credit loss is measured based upon the present value of expected future cash flows, discounted at the effective interest rate based on the post-modification contractual rate. If a loan’s contractual interest rate varies based on subsequent changes in an independent factor, such as an index or rate, the loan’s effective interest rate is calculated based on the factor as it changes over the life of the loan. Northern Trust elected not to project changes in the factor for purposes of estimating expected future cash flows. Further, Northern Trust elected not to adjust the effective interest rate for prepayments. If the loan is collateral dependent, the expected loss is measured based on the fair value of the collateral at the reporting date. If the loan valuation is less than the recorded value of the loan, either an allowance is established or a charge-off is recorded for the difference. The nature and extent of further deterioration in credit quality, including a subsequent default, is considered in the determination of an appropriate level of allowance for credit losses for all loan modifications to borrowers experiencing financial difficulty. Troubled Debt Restructurings (Prior to the Adoption of Accounting Standards Update No. 2022-02) Prior to January 1, 2023, a loan that has been modified as a concession by Northern Trust or a bankruptcy court resulting from the debtor’s financial difficulties is referred to as a troubled debt restructuring (TDR). All TDRs are reported starting in the calendar year of their restructuring. In subsequent years, a TDR may cease being reported if the loan was modified at a market rate and has performed according to the modified terms for at least six payment periods. A loan that has been modified at a below market rate will return to accrual status if it satisfies the six-payment-period performance requirement. The expected credit loss is measured based upon the present value of expected future cash flows, discounted at the effective interest rate based on the original contractual rate. If a loan’s contractual interest rate varies based on subsequent changes in an independent factor, such as an index or rate, the loan’s effective interest rate is calculated based on the factor as it changes over the life of the loan. Northern Trust elected not to project changes in the factor for purposes of estimating expected future cash flows. Further, Northern Trust elected not to adjust the effective interest rate for prepayments. If the loan is collateral dependent, the expected loss is measured based on the fair value of the collateral at the reporting date. If the loan valuation is less than the recorded value of the loan, either an allowance is established or a charge-off is recorded for the difference. Smaller balance (individually less than $1 million) homogeneous loans are collectively evaluated. Northern Trust’s accounting policies for material nonaccrual loans is consistent across all classes of loans. All loans with TDR modifications are evaluated for additional expected credit losses. The nature and extent of further deterioration in credit quality, including a subsequent default, is considered in the determination of an appropriate level of allowance for credit losses. Included within nonaccrual loans were $35.3 million of nonaccrual TDRs, and $39.7 million of accrual TDRs as of December 31, 2022 . There were $0.2 million of aggregate undrawn loan commitments and standby letters of credit at December 31, 2022, issued to borrowers with TDR modifications of loans. TDR modifications involve extensions of term, deferrals of principal, interest rate concessions, and other modifications. Other modifications typically reflect other nonstandard terms which Northern Trust would not offer in non-troubled situations. The following table provides, by segment and class, the number of TDR modifications of loans and leases entered into during the three and six months ended June 30, 2022, and the recorded investments and unpaid principal balances as of June 30, 2022. TABLE 51: TROUBLED DEBT RESTRUCTURINGS THREE MONTHS ENDED JUNE 30, 2022 SIX MONTHS ENDED JUNE 30, 2022 ($ In Millions) LOAN MODIFICATION DETAIL NUMBER OF RECORDED UNPAID NUMBER OF RECORDED UNPAID Commercial Commercial and Institutional Other modification — $ — $ — 1 $ 0.5 $ 0.5 Total Commercial — — — 1 0.5 0.5 Personal Residential Real Estate Interest rate concession, deferrals of principal, and extension of term — — — 2 0.1 0.1 Total Personal — — — 2 0.1 0.1 Total Loans and Leases — $ — $ — 3 $ 0.6 $ 0.6 Note: Period-end balances reflect all pay downs and charge-offs during the year. |
Allowance for Credit Losses
Allowance for Credit Losses | 6 Months Ended |
Jun. 30, 2023 | |
Receivables [Abstract] | |
Allowance for Credit Losses | Allowance for Credit Losses Allowance and Provision for Credit Losses. The allowance for credit losses—which represents management’s best estimate of lifetime expected credit losses related to various portfolios subject to credit risk, off-balance-sheet credit exposures, and specific borrower relationships—is determined by management through a disciplined credit review process. Northern Trust measures expected credit losses of financial assets with similar risk characteristics on a collective basis. A financial asset is measured individually if it does not share similar risk characteristics with other financial assets and the related allowance is determined through an individual evaluation. Management’s estimates utilized in establishing an appropriate level of allowance for credit losses are not dependent on any single assumption. In determining an appropriate allowance level, management evaluates numerous variables, many of which are interrelated or dependent on other assumptions and estimates, and takes into consideration past events, current conditions and reasonable and supportable forecasts. The results of the credit reserve estimation methodology are reviewed quarterly by Northern Trust’s Credit Loss Reserve Committee, which receives input from Credit Risk Management, Treasury, Corporate Finance, the Economic Research Department, and each of Northern Trust’s reporting segments. The Credit Loss Reserve Committee determines the probability weights applied to each forecast approved by Northern Trust’s Macroeconomic Scenario Development Committee, and also reviews and approves qualitative adjustments to the collective allowance in line with Northern Trust’s qualitative adjustment framework. The Provision for Credit Losses on the consolidated statements of income represents the change in the Allowance for Credit Losses on the consolidated balance sheets after accounting for net charge-offs or recoveries and is the charge to current period earnings. It represents the amount needed to maintain the Allowance for Credit Losses on the consolidated balance sheets at an appropriate level to absorb lifetime expected credit losses related to financial assets in scope. Actual losses may vary from current estimates and the amount of the Provision for Credit Losses may be either greater or less than actual net charge-offs. The following table provides information regarding changes in the total allowance for credit losses during the three and six months ended June 30, 2023 and 2022. TABLE 52: CHANGES IN THE ALLOWANCE FOR CREDIT LOSSES THREE MONTHS ENDED JUNE 30, 2023 (In Millions) LOANS UNDRAWN LOAN COMMITMENTS AND STANDBY LETTERS OF CREDIT HELD TO MATURITY DEBT SECURITIES OTHER FINANCIAL ASSETS TOTAL Balance at Beginning of Period $ 159.9 $ 34.3 $ 16.0 $ 1.0 $ 211.2 Charge-Offs (0.8) — — — (0.8) Recoveries 0.8 — — — 0.8 Net Recoveries (Charge-Offs) — — — — — (Release of) Provision for Credit Losses (1) (7.4) (8.3) 0.7 — (15.0) Balance at End of Period $ 152.5 $ 26.0 $ 16.7 $ 1.0 $ 196.2 (1) The table excludes a release of credit reserves of $0.5 million for the three months ended June 30, 2023 for AFS debt securities. See further detail in Note 4—Securities. SIX MONTHS ENDED JUNE 30, 2023 (In Millions) LOANS UNDRAWN LOAN COMMITMENTS AND STANDBY LETTERS OF CREDIT HELD TO MATURITY DEBT SECURITIES OTHER FINANCIAL ASSETS TOTAL Balance at Beginning of Period $ 144.3 $ 38.5 $ 16.0 $ 0.8 $ 199.6 Charge-Offs (4.8) — — — (4.8) Recoveries 1.9 — — — 1.9 Net Recoveries (Charge-Offs) (2.9) — — — (2.9) (Release of) Provision for Credit Losses (1) 11.1 (12.5) 0.7 0.2 (0.5) Balance at End of Period $ 152.5 $ 26.0 $ 16.7 $ 1.0 $ 196.2 (1) There was no provision for credit losses for the six months ended June 30, 2023 for AFS debt securities. See further detail in Note 4—Securities. THREE MONTHS ENDED JUNE 30, 2022 (In Millions) LOANS AND LEASES UNDRAWN LOAN COMMITMENTS AND STANDBY LETTERS OF CREDIT HELD TO MATURITY DEBT SECURITIES OTHER FINANCIAL ASSETS TOTAL Balance at Beginning of Period $ 136.3 $ 37.5 $ 14.6 $ 1.1 $ 189.5 Charge-Offs — — — — — Recoveries 5.5 — — — 5.5 Net Recoveries (Charge-Offs) 5.5 — — — 5.5 (Release of) Provision for Credit Losses (1) (3.6) 6.0 0.8 — 3.2 Balance at End of Period $ 138.2 $ 43.5 $ 15.4 $ 1.1 $ 198.2 (1) The table excludes a provision for credit losses of $1.3 million for the three months ended June 30, 2022 for AFS debt securities. See further detail in Note 4—Securities. SIX MONTHS ENDED JUNE 30, 2022 (In Millions) LOANS AND LEASES UNDRAWN LOAN COMMITMENTS AND STANDBY LETTERS OF CREDIT HELD TO MATURITY DEBT SECURITIES OTHER FINANCIAL ASSETS TOTAL Balance at Beginning of Period $ 138.4 $ 34.1 $ 11.2 $ 1.0 $ 184.7 Charge-Offs (0.1) — — — (0.1) Recoveries 8.8 — — — 8.8 Net Recoveries (Charge-Offs) 8.7 — — — 8.7 (Release of) Provision for Credit Losses (1) (8.9) 9.4 4.2 0.1 4.8 Balance at End of Period $ 138.2 $ 43.5 $ 15.4 $ 1.1 $ 198.2 (1) The table excludes a provision for credit losses of $1.7 million for the six months ended June 30, 2022 for AFS debt securities. See further detail in Note 4—Securities. The release of credit reserves, excluding the release of credit reserves for available for sale debt securities, was $15.0 million in the current quarter, as compared to a $3.2 million provision in the prior-year quarter. The release of credit reserves was primarily due to a decrease in the reserve evaluated on a collective basis, primarily driven by improved credit quality in certain commercial and institutional and certain commercial real estate (CRE) loans, partially offset by expectations for higher economic stress in the CRE market, particularly office CRE. The reserve evaluated on a collective basis relates to pooled financial assets sharing similar risk characteristics. There were no net charge-offs during the three months ended June 30, 2023, as compared to net recoveries of $5.5 million for the three months ended June 30, 2022. For further detail, please see the Allowance for the Loan and Lease Portfolio and the Allowance for Held to Maturity Debt Securities Portfolio sections below. The release of credit reserves was $0.5 million for the six months ended June 30, 2023, as compared to a $4.8 million provision in the prior-year period. The release of credit reserves was primarily due to a decrease in the collective basis reserve, driven by improvements in credit quality within the commercial and institutional portfolio, partially offset by growth in the size and duration of the CRE portfolio and expectations of higher economic stress in the CRE market, particularly office CRE. The reserve evaluated on a collective basis relates to pooled financial assets sharing similar risk characteristics. There were net charge-offs of $2.9 million during the six months ended June 30, 2023, as compared to net recoveries of $8.7 million during the six months ended June 30, 2022. For further detail, please see the Allowance for the Loan and Lease Portfolio and the Allowance for Held to Maturity Debt Securities Portfolio sections below. The portion of the allowance assigned to loans, HTM debt securities, and other financial assets is presented as a contra asset in Allowance for Credit Losses on the consolidated balance sheets. The portion of the allowance assigned to undrawn loan commitments and standby letters of credit is reported in Other Liabilities on the consolidated balance sheets. For credit exposure and the associated allowance related to fee receivables, please refer to Note 13—Revenue from Contracts with Clients. For information related to the allowance for AFS debt securities, please refer to Note 4—Securities. For all other financial assets recognized at amortized cost, which include Cash and Due from Banks, Other Central Bank Deposits, Interest Bearing Deposits with Banks, and Other Assets, please refer to the Allowance for Other Financial Assets section within this footnote. Forecasting and Reversion. Estimating expected lifetime credit losses requires the consideration of the effect of future economic conditions. Northern Trust employs multiple scenarios over a reasonable and supportable period (currently two years) to project future conditions. Key variables determined to be relevant for projecting credit losses on the portfolios in scope include macroeconomic factors, such as corporate profits, unemployment, and real estate price indices, as well as financial market factors such as equity prices, volatility, and credit spreads. For periods beyond the reasonable and supportable period, Northern Trust reverts to its own historical loss experiences on a straight-line basis over four quarters. The primary forecast in the current quarter reflects an outlook of continued slow but steady growth, with inflation, labor markets, and interest rates stabilizing. Recognizing the uncertainty in the primary forecast, an alternative scenario is also considered, which reflects a recession that incorporates the experiences of a wider set of historical economic cycles. Contractual Term. Northern Trust estimates expected credit losses over the contractual term of the financial assets adjusted for prepayments, unless prepayments are not relevant to specific portfolios or sub-portfolios. Extension and renewal options are typically not considered since it is not Northern Trust’s practice to enter into arrangements where the borrower has the unconditional option to renew, or a conditional extension option whereby the conditions are beyond Northern Trust’s control. Allowance for the Loan and Lease Portfolio. The following table provides information regarding changes in the total allowance for credit losses related to loans and leases, including undrawn loan commitments and standby letters of credit, by segment during the three and six months ended June 30, 2023 and 2022. TABLE 53: CHANGES IN THE ALLOWANCE FOR CREDIT LOSSES RELATED TO LOANS AND LEASES THREE MONTHS ENDED JUNE 30, 2023 LOANS UNDRAWN LOAN COMMITMENTS AND STANDBY LETTERS OF CREDIT (In Millions) COMMERCIAL PERSONAL TOTAL COMMERCIAL PERSONAL TOTAL Balance at Beginning of Period $ 130.8 $ 29.1 $ 159.9 $ 31.3 $ 3.0 $ 34.3 Charge-Offs — (0.8) (0.8) — — — Recoveries 0.1 0.7 0.8 — — — Net Recoveries (Charge-Offs) 0.1 (0.1) — — — — (Release of) Provision for Credit Losses (6.9) (0.5) (7.4) (8.0) (0.3) (8.3) Balance at End of Period $ 124.0 $ 28.5 $ 152.5 $ 23.3 $ 2.7 $ 26.0 SIX MONTHS ENDED JUNE 30, 2023 LOANS UNDRAWN LOAN COMMITMENTS AND STANDBY LETTERS OF CREDIT (In Millions) COMMERCIAL PERSONAL TOTAL COMMERCIAL PERSONAL TOTAL Balance at Beginning of Period $ 116.2 $ 28.1 $ 144.3 $ 36.3 $ 2.2 $ 38.5 Charge-Offs (4.0) (0.8) (4.8) — — — Recoveries 0.1 1.8 1.9 — — — Net Recoveries (Charge-Offs) (3.9) 1.0 (2.9) — — — (Release of) Provision for Credit Losses 11.7 (0.6) 11.1 (13.0) 0.5 (12.5) Balance at End of Period $ 124.0 $ 28.5 $ 152.5 $ 23.3 $ 2.7 $ 26.0 THREE MONTHS ENDED JUNE 30, 2022 LOANS AND LEASES UNDRAWN LOAN COMMITMENTS AND STANDBY LETTERS OF CREDIT (In Millions) COMMERCIAL PERSONAL TOTAL COMMERCIAL PERSONAL TOTAL Balance at Beginning of Period $ 102.5 $ 33.8 $ 136.3 $ 34.7 $ 2.8 $ 37.5 Charge-Offs — — — — — — Recoveries 0.2 5.3 5.5 — — — Net Recoveries (Charge-Offs) 0.2 5.3 5.5 — — — (Release of) Provision for Credit Losses (0.2) (3.4) (3.6) 5.6 0.4 6.0 Balance at End of Period $ 102.5 $ 35.7 $ 138.2 $ 40.3 $ 3.2 $ 43.5 SIX MONTHS ENDED JUNE 30, 2022 LOANS AND LEASES UNDRAWN LOAN COMMITMENTS AND STANDBY LETTERS OF CREDIT (In Millions) COMMERCIAL PERSONAL TOTAL COMMERCIAL PERSONAL TOTAL Balance at Beginning of Period $ 105.6 $ 32.8 $ 138.4 $ 31.4 $ 2.7 $ 34.1 Charge-Offs — (0.1) (0.1) — — — Recoveries 2.4 6.4 8.8 — — — Net Recoveries (Charge-Offs) 2.4 6.3 8.7 — — — (Release of) Provision for Credit Losses (5.5) (3.4) (8.9) 8.9 0.5 9.4 Balance at End of Period $ 102.5 $ 35.7 $ 138.2 $ 40.3 $ 3.2 $ 43.5 Allowance Related to Credit Exposure Evaluated on a Collective Basis. Expected credit losses are measured on a collective basis as long as the financial assets included in the respective pool share similar risk characteristics. If financial assets are deemed to not share similar risk characteristics, an individual assessment is warranted. The allowance estimation methodology for the collective assessment is primarily based on internally developed loss data specific to the Northern Trust financial asset portfolio from a historical observation period that includes both expansionary and recessionary periods. The estimation methodology and the related qualitative adjustment framework segregate the loan and lease portfolio into homogenous segments based on similar risk characteristics or risk monitoring methods. Northern Trust utilizes a quantitative probability of default/loss given default approach for the calculation of its credit allowance on a collective basis. For each of the different parameters, specific credit models or qualitative estimation methodologies for the individual loan segments were developed. For each segment, the probability of default and the loss given default are applied to the exposure at default for each projected quarter to determine the quantitative component of the allowance. The quantitative allowance is then reviewed within the qualitative adjustment framework, through which management applies judgment by assessing internal risk factors, potential limitations in the quantitative methodology, and environmental factors that are not fully contemplated in the forecast to compute an adjustment to the quantitative allowance for each segment of the loan portfolio. Allowance Related to Credit Exposure Evaluated on an Individual Basis. The allowance is determined through an individual evaluation of loans, and lending-related commitments that have defaulted, generally those with borrower ratings of 8 and 9, that is based on expected future cash flows, the value of collateral, and other factors that may impact the borrower’s ability to pay. For defaulted loans for which the amount of allowance, if any, is determined based on the value of the underlying real estate collateral, third-party appraisals are typically obtained and utilized by management. These appraisals are generally less than twelve months old and are subject to adjustments to reflect management’s judgment as to the realizable value of the collateral. The following table provides information regarding the recorded investments in loans and the allowance for credit losses for loans and undrawn loan commitments and standby letters of credit by segment as of June 30, 2023 and December 31, 2022. TABLE 54: RECORDED INVESTMENTS IN LOANS JUNE 30, 2023 DECEMBER 31, 2022 (In Millions) COMMERCIAL PERSONAL TOTAL COMMERCIAL PERSONAL TOTAL Loans Evaluated on an Individual Basis $ 26.7 $ 51.2 $ 77.9 $ 63.0 $ 46.1 $ 109.1 Evaluated on a Collective Basis 22,334.5 21,134.3 43,468.8 21,572.6 21,211.6 42,784.2 Total Loans 22,361.2 21,185.5 43,546.7 21,635.6 21,257.7 42,893.3 Allowance for Credit Losses on Loans Evaluated on an Individual Basis 9.0 2.0 11.0 10.4 — 10.4 Evaluated on a Collective Basis 115.0 26.5 141.5 105.8 28.1 133.9 Allowance Assigned to Loans 124.0 28.5 152.5 116.2 28.1 144.3 Allowance for Undrawn Loan Commitments and Standby Letters of Credit Evaluated on an Individual Basis — — — — — — Evaluated on a Collective Basis 23.3 2.7 26.0 36.3 2.2 38.5 Allowance Assigned to Undrawn Loan Commitments and Standby Letters of Credit 23.3 2.7 26.0 36.3 2.2 38.5 Total Allowance Assigned to Loans and Undrawn Loan Commitments and Standby Letters of Credit $ 147.3 $ 31.2 $ 178.5 $ 152.5 $ 30.3 $ 182.8 Northern Trust analyzes its exposure to credit losses from both on-balance-sheet and off-balance-sheet activity using a consistent methodology for the quantitative framework as well as the qualitative framework. For purposes of estimating the allowance for credit losses for undrawn loan commitments and standby letters of credit, the exposure at default includes an estimated drawdown of unused credit based on credit utilization factors, resulting in a proportionate amount of expected credit losses. Allowance for Held to Maturity Debt Securities Portfolio. The following table provides information regarding changes in the total allowance for credit losses for HTM debt securities during the three and six months ended June 30, 2023 and 2022. TABLE 55: CHANGES IN THE ALLOWANCE FOR CREDIT LOSSES RELATED TO HELD TO MATURITY DEBT SECURITIES THREE MONTHS ENDED JUNE 30, 2023 (In Millions) CORPORATE DEBT NON-U.S. GOVERNMENT SUB-SOVEREIGN, SUPRANATIONAL, AND NON-U.S. AGENCY BONDS OBLIGATIONS OF STATES AND POLITICAL SUBDIVISIONS (1) COVERED BONDS OTHER TOTAL Balance at Beginning of Period $ 1.9 $ 3.9 $ 4.1 $ 1.3 $ 0.1 $ 4.7 $ 16.0 (Release of) Provision for Credit Losses (0.5) 1.5 (0.7) — — 0.4 0.7 Balance at End of Period $ 1.4 $ 5.4 $ 3.4 $ 1.3 $ 0.1 $ 5.1 $ 16.7 (1) The allowance for Obligations of States and Political Subdivisions is related to (non pre-refunded) municipal securities that do not fall under Northern Trust’s zero-loss assumption. SIX MONTHS ENDED JUNE 30, 2023 (In Millions) CORPORATE DEBT NON-U.S. GOVERNMENT SUB-SOVEREIGN, SUPRANATIONAL, AND NON-U.S. AGENCY BONDS OBLIGATIONS OF STATES AND POLITICAL SUBDIVISIONS (1) COVERED BONDS OTHER TOTAL Balance at Beginning of Period $ 1.9 $ 3.6 $ 4.0 $ 1.5 $ 0.1 $ 4.9 $ 16.0 (Release of) Provision for Credit Losses (0.5) 1.8 (0.6) (0.2) — 0.2 0.7 Balance at End of Period $ 1.4 $ 5.4 $ 3.4 $ 1.3 $ 0.1 $ 5.1 $ 16.7 (1) The allowance for Obligations of States and Political Subdivisions is related to (non pre-refunded) municipal securities that do not fall under Northern Trust’s zero-loss assumption. THREE MONTHS ENDED JUNE 30, 2022 (In Millions) CORPORATE DEBT NON-U.S. GOVERNMENT SUB-SOVEREIGN, SUPRANATIONAL, AND NON-U.S. AGENCY BONDS OBLIGATIONS OF STATES AND POLITICAL SUBDIVISIONS COVERED BONDS OTHER TOTAL Balance at Beginning of Period $ 1.6 $ 3.4 $ 4.6 $ — $ 0.1 $ 4.9 $ 14.6 Provision for Credit Losses 0.2 0.4 0.2 — — — 0.8 Balance at End of Period $ 1.8 $ 3.8 $ 4.8 $ — $ 0.1 $ 4.9 $ 15.4 SIX MONTHS ENDED JUNE 30, 2022 (In Millions) CORPORATE DEBT NON-U.S. GOVERNMENT SUB-SOVEREIGN, SUPRANATIONAL, AND NON-U.S. AGENCY BONDS OBLIGATIONS OF STATES AND POLITICAL SUBDIVISIONS COVERED BONDS OTHER TOTAL Balance at Beginning of Period $ 1.4 $ 1.9 $ 3.0 $ — $ 0.1 $ 4.8 $ 11.2 Provision for Credit Losses 0.4 1.9 1.8 — — 0.1 4.2 Balance at End of Period $ 1.8 $ 3.8 $ 4.8 $ — $ 0.1 $ 4.9 $ 15.4 HTM debt securities classified as U.S. government, government sponsored agency, and certain securities classified as obligations of states and political subdivisions are considered to be guarantees of the U.S. government or an agency of the U.S. government and therefore an allowance for credit losses is not estimated for such investments as the expected probability of non-payment of the amortized cost basis is zero. HTM debt securities classified as “other” relate to investments purchased by Northern Trust to fulfill its obligations under the Community Reinvestment Act (CRA). Northern Trust fulfills its obligations under the CRA by making qualified investments for purposes of supporting institutions and programs that benefit low-to-moderate income communities within Northern Trust’s market area. The allowance for CRA investments is assessed using a qualitative estimation approach primarily based on internal historical performance experience and default history of the underlying CRA portfolios to determine a quantitative component of the allowance. The allowance estimation methodology for all other HTM debt securities is developed using a combination of external and internal data. The estimation methodology groups securities with shared characteristics for which the probability of default and the loss given default are applied to the total exposure at default to determine a quantitative component of the allowance. Allowance for Other Financial Assets. The allowance for Other Financial Assets consists of the allowance for Due from Banks, Other Central Bank Deposits, Interest Bearing Deposits with Banks, and Other Assets. The Other Assets category includes other miscellaneous credit exposures reported in Other Assets on the consolidated balance sheets. The allowance estimation methodology for Other Financial Assets primarily utilizes a similar approach as the one used for the HTM debt securities portfolio. It consists of a combination of externally and internally developed loss data, adjusted for the appropriate contractual term. Northern Trust’s portfolio of Other Financial Assets is composed mostly of institutions within the “1 to 3” internal borrower rating category and is expected to exhibit minimal to modest likelihood of loss. The Allowance for Credit Losses related to Other Financial Assets was $1.0 million and $0.8 million as of June 30, 2023 and December 31, 2022, respectively. Accrued Interest. Accrued interest balances are reported within Other Assets on the consolidated balance sheets. Northern Trust elected not to measure an allowance for credit losses for accrued interest receivables related to its loan and securities portfolio as its policy is to write-off uncollectible accrued interest receivable balances in a timely manner. Accrued interest is written off by reversing interest income during the quarter the financial asset is moved from an accrual to a nonaccrual status. The following table provides the amount of accrued interest excluded from the amortized cost basis of the following portfolios. TABLE 56: ACCRUED INTEREST (In Millions) JUNE 30, 2023 DECEMBER 31, 2022 Loans $ 227.2 $ 203.1 Debt Securities Held to Maturity 77.9 63.2 Available for Sale 169.5 147.1 Other Financial Assets 52.6 43.8 Total $ 527.2 $ 457.2 The amount of accrued interest reversed through interest income for loans was immaterial for the three and six months ended June 30, 2023 and 2022, and there was no accrued interest reversed through interest income related to any other financial assets for the three and six months ended June 30, 2023 and 2022. |
Pledged Assets, Collateral and
Pledged Assets, Collateral and Restricted Assets | 6 Months Ended |
Jun. 30, 2023 | |
Transfers and Servicing [Abstract] | |
Pledged Assets, Collateral and Restricted Assets | Pledged Assets, Collateral and Restricted Assets Pledged Assets . For our liquidity management strategy, we may pledge loans and/or securities to various financial market utilities to allow for client payment, clearing and settlement processing as part of our custody services. We may pledge loans or securities to Central Banks, Federal Home Loan Bank (FHLB) of Chicago and third parties for various purposes, for example: securing public and trust deposits, repurchase agreements and borrowings and derivative settlements. The following table presents the carrying value of Northern Trust's pledged assets by type. TABLE 57: TYPE OF PLEDGED ASSETS (In Billions) JUNE 30, 2023 DECEMBER 31, 2022 Debt Securities (1) $ 32.9 $ 31.4 Loans (2) 11.8 11.8 Total Pledged Assets $ 44.7 $ 43.2 (1) Debt securities are comprised of held to maturity and available for sale securities. (2) Loans pledged at the FHLB of Chicago and the Federal Reserve Bank of Chicago. Collateral required for these purposes totaled $15.0 billion and $8.7 billion at June 30, 2023 and December 31, 2022, respectively. The following table presents the AFS debt securities pledged as collateral that are included in pledged assets. TABLE 58: FAIR VALUE OF AVAILABLE FOR SALE DEBT SECURITIES INCLUDED IN PLEDGED ASSETS SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE DERIVATIVE CONTRACTS (In Millions) JUNE 30, 2023 DECEMBER 31, 2022 JUNE 30, 2023 DECEMBER 31, 2022 Debt Securities Available for Sale $ 995.9 $ 464.7 $ 50.4 $ 34.7 The secured parties to these transactions have the right to repledge or sell the securities as it relates to $995.9 million and $464.7 million of the pledged collateral as of June 30, 2023 and December 31, 2022, respectively. Accepted Collateral. Northern Trust accepts financial assets as collateral that it may, in some instances, be permitted to repledge or sell. The collateral is generally obtained under certain reverse repurchase agreements and derivative contracts. The following table presents the fair value of securities accepted as collateral. TABLE 59: ACCEPTED COLLATERAL (In Millions) JUNE 30, 2023 DECEMBER 31, 2022 Collateral that may be repledged or sold Reverse repurchase agreements (1)(2) $ 35,560.8 $ 12,119.4 Derivative contracts 3.9 5.0 Collateral that may not be repledged or sold Reverse repurchase agreements 300.0 450.0 Total Collateral Accepted $ 35,864.7 $ 12,574.4 (1) The fair value of securities collateral that was repledged or sold totaled $34.6 billion and $11.5 billion at June 30, 2023 and December 31, 2022, respectively. (2) This includes collateral accepted as related to the sponsored member program. Refer to Note 20—Commitments and Contingent Liabilities for further information. Restricted Assets . Certain cash may be restricted in terms of usage or withdrawal. As a result of the continuing military conflict involving Ukraine and the Russian Federation and related sanctions and legal restrictions in place, cash balances denominated in Russian rubles received for the benefit of certain clients in our Asset Servicing business are subject to distribution restrictions. As of June 30, 2023 and December 31, 2022, these balances totaled $477.7 million and $330.4 million, respectively, and are reported in Cash and Due from Banks on the consolidated balance sheets. At June 30, 2023 and December 31, 2022, Northern Trust held cash of $583.5 million and $574.2 million, respectively, to meet non-U.S. reserve requirements. As a result of the economic environment arising from the COVID-19 pandemic, the Federal Reserve reduced the U.S. reserve requirement to zero percent on March 26, 2020. There were no average deposits required to meet Federal Reserve Bank reserve requirements for both the three and six months ended June 30, 2023 and 2022. |
Goodwill and Other Intangibles
Goodwill and Other Intangibles | 6 Months Ended |
Jun. 30, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Other Intangibles | Goodwill and Other Intangibles Goodwill. Changes by reporting segment in the carrying amount of Goodwill for the six months ended June 30, 2023, including the effect of foreign exchange rates on non-U.S. dollar denominated balances, were as follows. TABLE 60: GOODWILL (In Millions) ASSET WEALTH MANAGEMENT TOTAL Balance at December 31, 2022 $ 611.0 $ 80.3 $ 691.3 Foreign Exchange Rates 7.4 0.1 7.5 Balance at June 30, 2023 $ 618.4 $ 80.4 $ 698.8 Other Intangible Assets Subject to Amortization . The gross carrying amount and accumulated amortization of other intangible assets subject to amortization as of June 30, 2023 and December 31, 2022 were as follows. TABLE 61: OTHER INTANGIBLE ASSETS (In Millions) JUNE 30, 2023 DECEMBER 31, 2022 Gross Carrying Amount $ 132.1 $ 197.9 Less: Accumulated Amortization 57.4 120.3 Net Book Value $ 74.7 $ 77.6 Other intangible assets consist primarily of the value of acquired client relationships and are included within Other Assets on the consolidated balance sheets. Amortization expense related to other intangible assets totaled $2.4 million and $4.7 million for the three and six months ended June 30, 2023, respectively and $2.2 million and $4.9 million for the three and six months ended June 30, 2022, respectively. Amortization for the remainder of 2023 and for the years 2024, 2025, 2026, and 2027 is estimated to be $4.7 million, $9.3 million, $8.7 million, $8.3 million, and $8.1 million, respectively. Capitalized Software. The gross carrying amount and accumulated amortization of capitalized software as of June 30, 2023 and December 31, 2022 were as follows. TABLE 62: CAPITALIZED SOFTWARE (In Millions) JUNE 30, 2023 DECEMBER 31, 2022 Gross Carrying Amount $ 3,754.7 $ 3,479.3 Less: Accumulated Amortization 1,759.3 1,517.4 Net Book Value $ 1,995.4 $ 1,961.9 Capitalized software, which is included in Other Assets on the consolidated balance sheets, consists primarily of purchased software, software licenses, and allowable internal costs, including compensation relating to software developed for internal use. Fees paid for the use of software licenses that are not hosted by Northern Trust are expensed as incurred. Amortization expense, which is included in Equipment and Software on the consolidated statements of income, totaled $122.8 million and $244.1 million for the three and six months ended June 30, 2023, respectively and $104.4 million and $205.9 million for the three and six months ended June 30, 2022, respectively. |
Reporting Segments
Reporting Segments | 6 Months Ended |
Jun. 30, 2023 | |
Segment Reporting [Abstract] | |
Reporting Segments | Reporting Segments Northern Trust is organized around its two client-focused reporting segments: Asset Servicing and Wealth Management. Asset management and related services are provided to Asset Servicing and Wealth Management clients primarily by the Asset Management business. The revenue and expenses of Asset Management and certain other support functions are allocated fully to Asset Servicing and Wealth Management. Reporting segment financial information, presented on an internal management reporting basis, is determined by accounting systems used to allocate revenue and expense to each segment, and incorporates processes for allocating assets, liabilities, equity and the applicable interest income and expense utilizing a funds transfer pricing (FTP) methodology. Under the methodology, assets and liabilities receive a funding charge or credit that considers interest rate risk, liquidity risk, and other product characteristics on an instrument level. Additionally, segment information is presented on an FTE basis as management believes an FTE presentation provides a clearer indication of net interest income. The adjustment to an FTE basis has no impact on Net Income. Revenues, expenses and average assets are allocated to Asset Servicing and Wealth Management, with the exception of non-recurring activities such as certain costs associated with acquisitions, divestitures, litigation, restructuring, and tax adjustments not directly attributable to a specific reporting segment. Reporting segment results are subject to reclassification when organizational changes are made. The results are also subject to refinements in revenue and expense allocation methodologies, which are typically reflected on a prospective basis. The following table presents the earnings contributions and average assets of Northern Trust’s reporting segments for the three- and six-month periods ended June 30, 2023 and 2022. TABLE 63: RESULTS OF REPORTING SEGMENTS ($ In Millions) ASSET SERVICING WEALTH MANAGEMENT OTHER RECONCILING ITEMS TOTAL CONSOLIDATED THREE MONTHS ENDED JUNE 30, 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 Noninterest Income Trust, Investment and Other Servicing Fees $ 621.2 $ 642.8 $ 475.1 $ 500.6 $ — $ — $ — $ — $ 1,096.3 $ 1,143.4 Foreign Exchange Trading Income (Loss) 52.0 74.8 (1.9) 2.8 — — — — 50.1 77.6 Other Noninterest Income 69.7 61.8 40.4 32.8 (10.9) (5.6) — — 99.2 89.0 Total Noninterest Income 742.9 779.4 513.6 536.2 (10.9) (5.6) — — 1,245.6 1,310.0 Net Interest Income 309.3 255.1 215.3 214.7 — — (13.1) (11.1) 511.5 458.7 Revenue 1,052.2 1,034.5 728.9 750.9 (10.9) (5.6) (13.1) (11.1) 1,757.1 1,768.7 (Release of) Provision for Credit Losses (3.5) 0.5 (12.0) 4.0 — — — — (15.5) 4.5 Noninterest Expense 849.4 751.1 476.3 439.1 6.2 33.4 — — 1,331.9 1,223.6 Income before Income Taxes 206.3 282.9 264.6 307.8 (17.1) (39.0) (13.1) (11.1) 440.7 540.6 Provision for Income Taxes 52.6 74.5 73.7 90.7 (4.3) (9.7) (13.1) (11.1) 108.9 144.4 Net Income $ 153.7 $ 208.4 $ 190.9 $ 217.1 $ (12.8) $ (29.3) $ — $ — $ 331.8 $ 396.2 Percentage of Consolidated Net Income 46 % 53 % 58 % 54 % (4) % (7) % N/A N/A 100 % 100 % Average Assets $ 111,029.9 $ 117,047.6 $ 34,869.7 $ 37,036.5 $ — $ — N/A N/A $ 145,899.6 $ 154,084.1 ($ In Millions) ASSET SERVICING WEALTH MANAGEMENT OTHER RECONCILING ITEMS TOTAL CONSOLIDATED SIX MONTHS ENDED 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 Noninterest Income Trust, Investment and Other Servicing Fees $ 1,224.2 $ 1,305.2 $ 935.7 $ 1,006.6 $ — $ — $ — $ — $ 2,159.9 $ 2,311.8 Foreign Exchange Trading Income (Loss) 106.9 152.2 (3.8) 6.3 — — — — 103.1 158.5 Other Noninterest Income 132.9 122.9 74.7 64.6 (11.6) (10.1) — — 196.0 177.4 Total Noninterest Income 1,464.0 1,580.3 1,006.6 1,077.5 (11.6) (10.1) — — 2,459.0 2,647.7 Net Interest Income 621.4 445.2 447.6 412.3 — — (26.3) (17.8) 1,042.7 839.7 Revenue 2,085.4 2,025.5 1,454.2 1,489.8 (11.6) (10.1) (26.3) (17.8) 3,501.7 3,487.4 (Release of) Provision for Credit Losses (6.4) 8.9 5.9 (2.4) — — — — (0.5) 6.5 Noninterest Expense 1,650.4 1,509.0 945.5 884.2 21.6 36.3 — — 2,617.5 2,429.5 Income before Income Taxes 441.4 507.6 502.8 608.0 (33.2) (46.4) (26.3) (17.8) 884.7 1,051.4 Provision for Income Taxes 113.1 126.3 139.8 169.0 (8.3) (11.6) (26.3) (17.8) 218.3 265.9 Net Income $ 328.3 $ 381.3 $ 363.0 $ 439.0 $ (24.9) $ (34.8) $ — $ — $ 666.4 $ 785.5 Percentage of Consolidated Net Income 49 % 49 % 55 % 55 % (4) % (4) % N/A N/A 100 % 100 % Average Assets $ 111,143.6 $ 121,114.2 $ 35,830.2 $ 36,977.1 $ — $ — N/A N/A $ 146,973.8 $ 158,091.3 Note: Segment results are stated on an FTE basis. The FTE adjustments are eliminated in the reconciling items column with the Corporation’s total consolidated financial results stated on a GAAP basis. The adjustment to an FTE basis has no impact on Net Income. |
Stockholders' Equity
Stockholders' Equity | 6 Months Ended |
Jun. 30, 2023 | |
Equity [Abstract] | |
Stockholders' Equity | Stockholders’ Equity Preferred Stock. The Corporation is authorized to issue 10.0 million shares of preferred stock without par value. The Board of Directors is authorized to fix the particular designations, preferences and relative, participating, optional and other special rights and qualifications, limitations or restrictions for each series of preferred stock issued. As of June 30, 2023, 5,000 shares of Series D Non-Cumulative Perpetual Preferred Stock (Series D Preferred Stock) and 16,000 shares of Series E Non-Cumulative Perpetual Preferred Stock (Series E Preferred Stock) were outstanding. Series D Preferred Stock. As of June 30, 2023, the Corporation had issued and outstanding 500,000 depositary shares, each representing a 1/100th ownership interest in a share of Series D Preferred Stock, issued in August 2016. Equity related to Series D Preferred Stock as of June 30, 2023 and December 31, 2022 was $493.5 million. Shares of the Series D Preferred Stock have no par value and a liquidation preference of $100,000 (equivalent to $1,000 per depositary share). Dividends on the Series D Preferred Stock, which are not mandatory, accrue and are payable on the liquidation preference amount, on a non-cumulative basis, at a rate per annum equal to (i) 4.60% from the original issue date of the Series D Preferred Stock to but excluding October 1, 2026; and (ii) a floating rate equal to the three-month CME Term Secured Overnight Finance Rate, as administered by CME Group Benchmark Administration, Ltd., plus a statutory spread adjustment of 0.26161% (as set forth in the final rule to implement the LIBOR Act) plus 3.202% from and including October 1, 2026. Fixed rate dividends are payable in arrears on the first day of April and October of each year, through and including October 1, 2026, and floating rate dividends will be payable in arrears on the first day of January, April, July and October of each year, commencing on January 1, 2027. Series E Preferred Stock. As of June 30, 2023, the Corporation had issued and outstanding 16.0 million depositary shares, each representing 1/1,000th ownership interest in a share of Series E Preferred Stock, issued in November 2019. Equity related to Series E Preferred Stock as of June 30, 2023 and December 31, 2022 was $391.4 million. Shares of the Series E Preferred Stock have no par value and a liquidation preference of $25,000 (equivalent to $25 per depositary share). Dividends on the Series E Preferred Stock, which are not mandatory, will accrue and be payable on the liquidation preference amount, on a non-cumulative basis, quarterly in arrears on the first day of January, April, July and October of each year, at a rate per annum equal to 4.70%. On April 26, 2023, the Corporation declared a cash dividend of $293.75 per share of Series E Preferred Stock payable on July 1, 2023, to stockholders of record as of June 15, 2023. Common Stock. The Corporation’s current stock repurchase authorization to repurchase up to 25.0 million shares was approved by the Board of Directors in October 2021. Shares are repurchased by the Corporation to, among other things, manage the Corporation’s capital levels. Repurchased shares are used for general purposes, including the issuance of shares under stock option and other incentive plans. The repurchase authorization approved by the Board of Directors has no expiration date. For the three and six months ended June 30, 2023, the Corporation repurchased 1,361,828 and 2,412,055 shares of common stock, respectively, at a total cost of $99.3 million ($72.91 average price per share) and $200.2 million ($82.98 average price per share), respectively, including 14,596 and 341,407 shares, respectively, withheld to satisfy tax withholding obligations related to share-based compensation. For the three and six months ended June 30, 2022, the Corporation repurchased 2,844 and 298,254 shares of common stock, respectively, at a total cost of $0.3 million ($110.36 average price per share) and $34.1 million ($114.54 average prices per share), respectively, all of which were shares withheld to satisfy tax withholding obligations related to share-based compensation. |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Income (Loss) | 6 Months Ended |
Jun. 30, 2023 | |
Equity [Abstract] | |
Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss) The following tables summarize the components of Accumulated Other Comprehensive Income (Loss) (AOCI) at June 30, 2023 and 2022, and changes during the three and six months then ended. TABLE 64: SUMMARY OF CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) THREE MONTHS ENDED JUNE 30, 2023 (In Millions) NET UNREALIZED GAINS (LOSSES) ON AVAILABLE FOR SALE DEBT SECURITIES (1) NET UNREALIZED GAINS (LOSSES) ON CASH FLOW HEDGES NET FOREIGN CURRENCY ADJUSTMENT NET PENSION AND OTHER POSTRETIREMENT BENEFIT ADJUSTMENTS TOTAL Balance at March 31, 2023 $ (1,187.4) $ 1.1 $ 187.3 $ (367.2) $ (1,366.2) Net Change (42.0) (0.6) 1.9 1.0 (39.7) Balance at June 30, 2023 $ (1,229.4) $ 0.5 $ 189.2 $ (366.2) $ (1,405.9) (1) Includes net unrealized gains (losses) on debt securities transferred from AFS to HTM. Refer to Note 4—Securities for further information. SIX MONTHS ENDED JUNE 30, 2023 (In Millions) NET UNREALIZED GAINS (LOSSES) ON AVAILABLE FOR SALE DEBT SECURITIES (1) NET UNREALIZED GAINS (LOSSES) ON CASH FLOW HEDGES NET FOREIGN CURRENCY ADJUSTMENT NET PENSION AND OTHER POSTRETIREMENT BENEFIT ADJUSTMENTS TOTAL Balance at December 31, 2022 $ (1,367.6) $ 1.2 $ 164.6 $ (367.4) $ (1,569.2) Net Change 138.2 (0.7) 24.6 1.2 163.3 Balance at June 30, 2023 $ (1,229.4) $ 0.5 $ 189.2 $ (366.2) $ (1,405.9) (1) Includes net unrealized gains (losses) on debt securities transferred from AFS to HTM. Refer to Note 4—Securities for further information. THREE MONTHS ENDED JUNE 30, 2022 (In Millions) NET UNREALIZED GAINS (LOSSES) ON AVAILABLE FOR SALE DEBT SECURITIES (1) NET UNREALIZED GAINS (LOSSES) ON CASH FLOW HEDGES NET FOREIGN CURRENCY ADJUSTMENT NET PENSION AND OTHER POSTRETIREMENT BENEFIT ADJUSTMENTS TOTAL Balance at March 31, 2022 $ (761.3) $ (3.8) $ 147.3 $ (289.2) $ (907.0) Net Change (533.4) 4.4 (9.7) (64.9) (603.6) Balance at June 30, 2022 $ (1,294.7) $ 0.6 $ 137.6 $ (354.1) $ (1,510.6) (1) Includes net unrealized gains (losses) on debt securities transferred from AFS to HTM. Refer to Note 4—Securities for further information. SIX MONTHS ENDED JUNE 30, 2022 (In Millions) NET UNREALIZED GAINS (LOSSES) ON AVAILABLE FOR SALE DEBT SECURITIES (1) NET UNREALIZED GAINS (LOSSES) ON CASH FLOW HEDGES NET FOREIGN CURRENCY ADJUSTMENT NET PENSION AND OTHER POSTRETIREMENT BENEFIT ADJUSTMENTS TOTAL Balance at December 31, 2021 $ 107.1 $ (2.4) $ 155.2 $ (295.5) $ (35.6) Net Change (1,401.8) 3.0 (17.6) (58.6) (1,475.0) Balance at June 30, 2022 $ (1,294.7) $ 0.6 $ 137.6 $ (354.1) $ (1,510.6) (1) Includes net unrealized gains (losses) on debt securities transferred from AFS to HTM. Refer to Note 4—Securities for further information. TABLE 65: DETAILS OF CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) THREE MONTHS ENDED JUNE 30, 2023 2022 (In Millions) PRE-TAX TAX AFTER TAX PRE-TAX TAX AFTER TAX Unrealized Gains (Losses) on Available for Sale Debt Securities Unrealized Gains (Losses) on Available for Sale Debt Securities $ (88.7) $ 23.9 $ (64.8) $ (731.2) $ 188.5 $ (542.7) Reclassification Adjustments for (Gains) Losses Included in Net Income: Interest Income on Debt Securities (1) 30.4 (7.6) 22.8 12.4 (3.1) 9.3 Net Change $ (58.3) $ 16.3 $ (42.0) $ (718.8) $ 185.4 $ (533.4) Unrealized Gains (Losses) on Cash Flow Hedges Foreign Exchange Contracts $ 1.4 $ (0.4) $ 1.0 $ 4.4 $ (1.1) $ 3.3 Reclassification Adjustment for (Gains) Losses Included in Net Income (3) (2.2) 0.6 (1.6) 1.5 (0.4) 1.1 Net Change $ (0.8) $ 0.2 $ (0.6) $ 5.9 $ (1.5) $ 4.4 Foreign Currency Adjustments Foreign Currency Translation Adjustments $ 26.7 $ (0.7) $ 26.0 $ (163.7) $ 2.4 $ (161.3) Long-Term Intra-Entity Foreign Currency Transaction Gains (Losses) (1.6) 0.4 (1.2) (1.8) 0.5 (1.3) Net Investment Hedge Gains (Losses) (30.6) 7.7 (22.9) 204.3 (51.4) 152.9 Net Change $ (5.5) $ 7.4 $ 1.9 $ 38.8 $ (48.5) $ (9.7) Pension and Other Postretirement Benefit Adjustments Net Actuarial Gains (Losses) $ (0.2) $ — $ (0.2) $ (114.4) $ 28.8 $ (85.6) Reclassification Adjustment for (Gains) Losses Included in Net Income (4) Amortization of Net Actuarial Loss 1.6 (0.4) 1.2 7.6 (1.9) 5.7 Amortization of Prior Service Cost (Credit) — — — (0.2) — (0.2) Settlement Loss — — — 20.3 (5.1) 15.2 Net Change $ 1.4 $ (0.4) $ 1.0 $ (86.7) $ 21.8 $ (64.9) Total Net Change $ (63.2) $ 23.5 $ (39.7) $ (760.8) $ 157.2 $ (603.6) SIX MONTHS ENDED JUNE 30, 2023 2022 (In Millions) PRE-TAX TAX AFTER TAX PRE-TAX TAX AFTER TAX Unrealized Gains (Losses) on Available for Sale Debt Securities Unrealized Gains (Losses) on Available for Sale Debt Securities $ 140.6 $ (36.4) $ 104.2 $ (1,902.7) $ 489.9 $ (1,412.8) Reclassification Adjustments for (Gains) Losses Included in Net Income: Interest Income on Debt Securities (1) 52.3 (13.1) 39.2 14.7 (3.7) 11.0 Net Gains on Debt Securities (2) (6.9) 1.7 (5.2) — — — Net Change $ 186.0 $ (47.8) $ 138.2 $ (1,888.0) $ 486.2 $ (1,401.8) Unrealized Gains (Losses) on Cash Flow Hedges Foreign Exchange Contracts $ 1.9 $ (0.5) $ 1.4 $ 0.8 $ (0.2) $ 0.6 Reclassification Adjustment for (Gains) Losses Included in Net Income (3) (2.8) 0.7 (2.1) 3.2 (0.8) 2.4 Net Change $ (0.9) $ 0.2 $ (0.7) $ 4.0 $ (1.0) $ 3.0 Foreign Currency Adjustments Foreign Currency Translation Adjustments $ 73.5 $ (0.5) $ 73.0 $ (214.0) $ 0.6 $ (213.4) Long-Term Intra-Entity Foreign Currency Transaction Gains (Losses) (1.6) 0.4 (1.2) (1.8) 0.5 (1.3) Net Investment Hedge Gains (Losses) (63.1) 15.9 (47.2) 263.7 (66.6) 197.1 Net Change $ 8.8 $ 15.8 $ 24.6 $ 47.9 $ (65.5) $ (17.6) Pension and Other Postretirement Benefit Adjustments Net Actuarial Gains (Losses) $ (1.3) $ 0.1 $ (1.2) $ (113.6) $ 28.2 $ (85.4) Reclassification Adjustment for (Gains) Losses Included in Net Income (4) Amortization of Net Actuarial Loss 3.2 (0.8) 2.4 15.2 (3.8) 11.4 Amortization of Prior Service Cost (Credit) — — — (0.5) 0.1 (0.4) Settlement Loss — — — 21.0 (5.2) 15.8 Net Change $ 1.9 $ (0.7) $ 1.2 $ (77.9) $ 19.3 $ (58.6) Total Net Change $ 195.8 $ (32.5) $ 163.3 $ (1,914.0) $ 439.0 $ (1,475.0) (1) The before-tax reclassification adjustment is related to the unrealized gains (losses) amortization on AFS debt securities that were transferred to HTM debt securities during the second quarter of 2021 and third quarter of 2022. Refer to Note 4—Securities for further information. (2) The net gains (losses) on AFS debt securities before-tax reclassification adjustment is recorded in Investment Security Gains (Losses), net on the consolidated statements of income. (3) See Note 21—Derivative Financial Instruments for the location of the reclassification adjustment related to cash flow hedges. (4) The pension and other postretirement benefit before-tax reclassification adjustment is recorded in Employee Benefits expense on the consolidated statements of income. |
Net Income Per Common Share
Net Income Per Common Share | 6 Months Ended |
Jun. 30, 2023 | |
Earnings Per Share [Abstract] | |
Net Income Per Common Share | Net Income Per Common Share The computations of net income per common share are presented in the following table. TABLE 66: NET INCOME PER COMMON SHARE THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, ($ In Millions Except Per Common Share Information) 2023 2022 2023 2022 Basic Net Income Per Common Share Average Number of Common Shares Outstanding 207,638,671 208,383,991 207,911,242 208,205,469 Net Income $ 331.8 $ 396.2 $ 666.4 $ 785.5 Less: Dividends on Preferred Stock 4.7 4.7 20.9 20.9 Net Income Applicable to Common Stock 327.1 391.5 645.5 764.6 Less: Earnings Allocated to Participating Securities 3.4 3.2 6.6 6.3 Earnings Allocated to Common Shares Outstanding 323.7 388.3 638.9 758.3 Basic Net Income Per Common Share $ 1.56 $ 1.86 $ 3.07 $ 3.64 Diluted Net Income Per Common Share Average Number of Common Shares Outstanding 207,638,671 208,383,991 207,911,242 208,205,469 Plus: Dilutive Effect of Share-based Compensation 177,344 494,359 359,435 638,465 Average Common and Potential Common Shares 207,816,015 208,878,350 208,270,677 208,843,934 Earnings Allocated to Common and Potential Common Shares $ 323.6 $ 388.3 $ 638.8 $ 758.3 Diluted Net Income Per Common Share 1.56 1.86 3.07 3.63 |
Revenue from Contracts with Cli
Revenue from Contracts with Clients | 6 Months Ended |
Jun. 30, 2023 | |
Revenue from Contract with Customer [Abstract] | |
Revenue from Contracts with Clients | Revenue from Contracts with Clients Trust, Investment, and Other Servicing Fees. Custody and Fund Administration income is comprised of revenues received from our core asset servicing business for providing custody, fund administration, and middle-office-related services, primarily to Asset Servicing clients. Investment Management and Advisory income contains revenue received from providing asset management and related services to Wealth Management and Asset Servicing clients and to Northern Trust sponsored funds. Securities Lending income represents revenues generated from securities lending arrangements that Northern Trust enters into as agent, mainly with Asset Servicing clients. Other income largely consists of revenues received from providing employee benefit, investment risk and analytic and other services to Asset Servicing and Wealth Management clients. Other Noninterest Income. Treasury Management income represents revenues received from providing cash and liquidity management services to Asset Servicing and Wealth Management clients. The portion of Security Commissions and Trading Income that relates to revenue from contracts with clients is primarily comprised of commissions earned from providing securities brokerage services to Wealth Management and Asset Servicing clients. The portion of Other Operating Income that relates to revenue from contracts with clients is mainly comprised of service fees for banking-related services provided to Wealth Management and Asset Servicing clients. Performance Obligations. Clients are typically charged monthly or quarterly in arrears based on the fee arrangement agreed to with each client; payment terms will vary depending on the client and services offered. Substantially all revenues generated from contracts with clients for asset servicing, asset management, securities lending, treasury management and banking-related services are recognized on an accrual basis, over the period in which services are provided. The nature of Northern Trust’s performance obligations is to provide a series of distinct services in which the customer simultaneously receives and consumes the benefits of the promised services as they are performed. Fee arrangements are mainly comprised of variable amounts based on market value of client assets managed and serviced, transaction volumes, number of accounts, and securities lending volume and spreads. Revenue is recognized using the output method in an amount that reflects the consideration to which Northern Trust expects to be entitled in exchange for providing each month or quarter of service. For contracts with multiple performance obligations, revenue is allocated to each performance obligation based on the price agreed to with the client, representing its relative standalone selling price. Security brokerage revenue is primarily represented by securities commissions received in exchange for providing trade execution related services. Control is transferred at a point in time, on the trade date of the transaction, and fees are typically variable based on transaction volumes and security types. Northern Trust’s contracts with its clients are typically open-ended arrangements and are therefore considered to have an original duration of less than one year. Northern Trust has elected the practical expedient to not disclose the value of remaining performance obligations for contracts with an original expected duration of one year or less. The following table presents revenues disaggregated by major revenue source. TABLE 67: REVENUE DISAGGREGATION THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, (In Millions) 2023 2022 2023 2022 Noninterest Income Trust, Investment and Other Servicing Fees Custody and Fund Administration $ 458.1 $ 464.4 $ 899.7 $ 948.4 Investment Management and Advisory 558.8 597.3 1,099.3 1,200.5 Securities Lending 21.5 21.6 40.6 40.5 Other 57.9 60.1 120.3 122.4 Total Trust, Investment and Other Servicing Fees $ 1,096.3 $ 1,143.4 $ 2,159.9 $ 2,311.8 Other Noninterest Income Foreign Exchange Trading Income $ 50.1 $ 77.6 $ 103.1 $ 158.5 Treasury Management Fees 7.9 10.6 16.3 21.7 Security Commissions and Trading Income 36.1 32.8 70.8 69.0 Other Operating Income 55.2 45.6 102.0 86.7 Investment Security Gains (Losses), net — — 6.9 — Total Other Noninterest Income $ 149.3 $ 166.6 $ 299.1 $ 335.9 Total Noninterest Income $ 1,245.6 $ 1,310.0 $ 2,459.0 $ 2,647.7 On the consolidated statements of income, Trust, Investment and Other Servicing Fees and Treasury Management Fees represent revenue from contracts with clients. For the three months ended June 30, 2023, revenue from contracts with clients also includes $29.0 million of the $36.1 million total Security Commissions and Trading Income and $10.2 million of the $55.2 million total Other Operating Income. For the six months ended June 30, 2023, revenue from contracts with clients also includes $58.9 million of the $70.8 million total Security Commissions and Trading Income and $19.3 million of the $102.0 million total Other Operating Income. For the three months ended June 30, 2022, revenue from contracts with clients also includes $27.3 million of the $32.8 million total Security Commissions and Trading Income and $9.7 million of the $45.6 million total Other Operating Income. For the six months ended June 30, 2022, revenue from contracts with clients also includes $58.9 million of the $69.0 million total Security Commissions and Trading Income and $19.4 million of the $86.7 million total Other Operating Income. Receivables Balances. The table below represents receivables balances from contracts with clients, which are included in Other Assets on the consolidated balance sheets, at June 30, 2023 and December 31, 2022. TABLE 68: CLIENT RECEIVABLES (In Millions) JUNE 30, 2023 DECEMBER 31, 2022 Trust Fees Receivable, net (1) $ 864.4 $ 882.5 Other 50.2 55.4 Total Client Receivables $ 914.6 $ 937.9 (1) Trust Fees Receivable is net of a $14.5 million and $13.5 million fee receivable allowance as of June 30, 2023 and December 31, 2022, respectively. |
Net Interest Income
Net Interest Income | 6 Months Ended |
Jun. 30, 2023 | |
Banking and Thrift, Interest [Abstract] | |
Net Interest Income | Net Interest Income The components of Net Interest Income were as follows. TABLE 69: NET INTEREST INCOME THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, (In Millions) 2023 2022 2023 2022 Interest Income Federal Reserve and Other Central Bank Deposits $ 398.9 $ 59.2 $ 775.9 $ 76.8 Interest-Bearing Due from and Deposits with Banks (1) 32.1 6.5 60.3 9.1 Federal Funds Sold 0.1 — 0.3 — Securities Purchased under Agreements to Resell 284.3 7.0 410.2 7.9 Securities — Taxable 366.3 193.7 704.1 362.7 — Nontaxable (2) 0.4 0.3 0.7 0.7 Loans and Leases 639.2 256.4 1,217.4 447.6 Other Interest-Earning Assets (3) 13.7 1.7 21.5 3.5 Total Interest Income $ 1,735.0 $ 524.8 $ 3,190.4 $ 908.3 Interest Expense Deposits $ 633.5 $ 23.2 $ 1,198.1 $ 7.3 Federal Funds Purchased 87.6 2.8 127.7 2.8 Securities Sold Under Agreements to Repurchase 273.4 6.0 389.5 6.3 Other Borrowings 156.5 8.4 291.5 11.5 Senior Notes 42.1 18.9 81.3 28.5 Long-Term Debt 30.4 6.8 59.6 12.2 Total Interest Expense $ 1,223.5 $ 66.1 $ 2,147.7 $ 68.6 Net Interest Income $ 511.5 $ 458.7 $ 1,042.7 $ 839.7 (1) Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets. (2) Non-taxable Securities represent securities that are exempt from U.S. federal income taxes. (3) Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets. |
Other Operating Income
Other Operating Income | 6 Months Ended |
Jun. 30, 2023 | |
Other Income and Expenses [Abstract] | |
Other Operating Income | Other Operating Income The components of Other Operating Income were as follows. TABLE 70: OTHER OPERATING INCOME THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, (In Millions) 2023 2022 2023 2022 Loan Service Fees $ 21.4 $ 18.1 $ 40.1 $ 34.8 Banking Service Fees 13.6 12.9 25.8 25.6 Bank Owned Life Insurance 17.0 14.9 33.7 26.7 Other Income (1) 3.2 (0.3) 2.4 (0.4) Total Other Operating Income $ 55.2 $ 45.6 $ 102.0 $ 86.7 (1) Other Income includes the mark-to-market gain or loss on derivative swap activity primarily related to the sale of certain Visa Class B common shares. The components of Other Operating Expense were as follows. TABLE 71: OTHER OPERATING EXPENSE THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, ($ In Millions) 2023 2022 2023 2022 Business Promotion $ 21.1 $ 18.1 $ 37.3 $ 28.9 Staff Related 8.9 6.2 16.7 9.1 FDIC Insurance Premiums 6.6 4.6 12.8 10.4 Charitable Contributions 4.3 4.6 7.5 7.1 Other Expenses 71.1 56.4 123.3 114.1 Total Other Operating Expense $ 112.0 $ 89.9 $ 197.6 $ 169.6 |
Other Operating Expense
Other Operating Expense | 6 Months Ended |
Jun. 30, 2023 | |
Other Income and Expenses [Abstract] | |
Other Operating Expense | Other Operating Income The components of Other Operating Income were as follows. TABLE 70: OTHER OPERATING INCOME THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, (In Millions) 2023 2022 2023 2022 Loan Service Fees $ 21.4 $ 18.1 $ 40.1 $ 34.8 Banking Service Fees 13.6 12.9 25.8 25.6 Bank Owned Life Insurance 17.0 14.9 33.7 26.7 Other Income (1) 3.2 (0.3) 2.4 (0.4) Total Other Operating Income $ 55.2 $ 45.6 $ 102.0 $ 86.7 (1) Other Income includes the mark-to-market gain or loss on derivative swap activity primarily related to the sale of certain Visa Class B common shares. The components of Other Operating Expense were as follows. TABLE 71: OTHER OPERATING EXPENSE THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, ($ In Millions) 2023 2022 2023 2022 Business Promotion $ 21.1 $ 18.1 $ 37.3 $ 28.9 Staff Related 8.9 6.2 16.7 9.1 FDIC Insurance Premiums 6.6 4.6 12.8 10.4 Charitable Contributions 4.3 4.6 7.5 7.1 Other Expenses 71.1 56.4 123.3 114.1 Total Other Operating Expense $ 112.0 $ 89.9 $ 197.6 $ 169.6 |
Pension
Pension | 6 Months Ended |
Jun. 30, 2023 | |
Retirement Benefits [Abstract] | |
Pension | Pension The following table sets forth the net periodic pension expense for Northern Trust’s U.S. Qualified Plan, Non-U.S. Pension Plans, and U.S. Non-Qualified Plan for the three and six months ended June 30, 2023 and 2022. TABLE 72: NET PERIODIC PENSION EXPENSE (BENEFIT) U.S. QUALIFIED PLAN THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, (In Millions) 2023 2022 2023 2022 Service Cost $ 11.5 $ 13.2 $ 23.0 $ 26.4 Interest Cost 13.5 10.3 27.0 20.6 Expected Return on Plan Assets (25.3) (20.2) (50.6) (40.4) Amortization Net Actuarial Loss 0.4 5.7 0.8 11.4 Prior Service Cost (Credit) — — — (0.1) Net Periodic Pension Expense $ 0.1 $ 9.0 $ 0.2 $ 17.9 Settlement Expense — 20.3 — 20.3 Total Pension Expense $ 0.1 $ 29.3 $ 0.2 $ 38.2 NON-U.S. PENSION PLANS THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, (In Millions) 2023 2022 2023 2022 Service Cost $ 0.4 $ 0.5 $ 0.7 $ 0.9 Interest Cost 1.2 0.6 2.4 1.3 Expected Return on Plan Assets (1.6) (0.8) (3.1) (1.5) Amortization Net Actuarial Loss (Gain) (0.1) 0.2 (0.2) 0.4 Net Periodic Pension Expense (Benefit) $ (0.1) $ 0.5 $ (0.2) $ 1.1 Settlement Expense — — — 0.7 Total Pension Expense (Benefit) $ (0.1) $ 0.5 $ (0.2) $ 1.8 U.S. NON-QUALIFIED PLAN THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, (In Millions) 2023 2022 2023 2022 Service Cost $ 1.2 $ 1.4 $ 2.4 $ 2.8 Interest Cost 1.3 1.0 2.6 2.0 Amortization Net Actuarial Loss 1.3 1.8 2.6 3.6 Net Periodic Pension Expense $ 3.8 $ 4.2 $ 7.6 $ 8.4 The components of net periodic pension expense are recorded in Employee Benefits expense on the consolidated statements of income. There were no contributions to the U.S. Qualified Plan during the six months ended June 30, 2023 and 2022, and $16.5 million and $20.7 million of contributions to the U.S. Non-Qualified Plan during the six months ended June 30, 2023 and 2022, respectively. |
Share-Based Compensation Plans
Share-Based Compensation Plans | 6 Months Ended |
Jun. 30, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
Share-Based Compensation Plans | Share-Based Compensation Plans The Northern Trust Corporation 2017 Long-Term Incentive Plan provides for the grant of non-qualified and incentive stock options; tandem and free-standing stock appreciation rights; stock awards in the form of restricted stock, restricted stock units and other stock awards; and performance awards. Restricted stock unit and performance stock unit grants continue to vest in accordance with the original terms of the award if the applicable employee retires after satisfying applicable age and service requirements. Total compensation expense for share-based payment arrangements and the associated tax impacts were as follows for the three and six months ended June 30, 2023 and 2022. TABLE 73: TOTAL COMPENSATION EXPENSE FOR SHARE-BASED PAYMENT ARRANGEMENTS THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, (In Millions) 2023 2022 2023 2022 Restricted Stock Unit Awards $ 15.5 $ 16.9 $ 65.8 $ 69.5 Performance Stock Units 1.9 3.1 16.0 20.5 Total Share-Based Compensation Expense 17.4 20.0 81.8 90.0 Tax Benefits Recognized $ 4.3 $ 5.0 $ 20.5 $ 22.6 |
Variable Interest Entities
Variable Interest Entities | 6 Months Ended |
Jun. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Variable Interest Entities | Variable Interest Entities Northern Trust is involved with various entities in the normal course of business that are deemed to be variable interest entities (VIEs). VIEs are defined within GAAP as entities which either (1) lack sufficient equity at risk to permit the entity to finance its activities without additional subordinated financial support, (2) have equity investors that lack attributes typical of an equity investor, such as the ability to make significant decisions through voting rights affecting the entity’s operations, or the obligation to absorb expected losses or the right to receive residual returns of the entity, or (3) are structured with voting rights that are disproportionate to the equity investor’s obligation to absorb losses or right to receive returns, and substantially all of the activities are conducted on behalf of the holder of the equity investment at risk with disproportionately few voting rights. Investors that finance a VIE through debt or equity interests are variable interest holders in the entity and the variable interest holder, if any, that has both the power to direct the activities that most significantly impact the entity’s economic performance and, through its variable interest, the obligation to absorb losses or the right to receive returns that could potentially be significant to the entity is deemed to be the VIE’s primary beneficiary and is required to consolidate the VIE. Tax credit structures. Northern Trust holds tax-advantaged investments in unconsolidated entities that own and operate affordable housing and other community development projects. These entities, which are limited partnerships and similar entities, are primarily VIEs and are designed to generate a return primarily through the realization of tax credits and other tax benefits, such as tax deductions from operating losses of the investments. Northern Trust invests as a limited partner/investor member and lacks both the power to direct the entities’ most significant activities and the obligation to absorb losses or right to receive benefits that could potentially be significant to the entities. Northern Trust is not required to consolidate these entities as it does not have a controlling financial interest and thus is not the primary beneficiary. Northern Trust’s maximum exposure to loss as a result of its involvement with these entities is limited to the carrying amounts of its investments, including any undrawn commitments. Northern Trust’s funding requirements are limited to its invested capital and undrawn commitments for future equity contributions. Northern Trust has no exposure to loss from liquidity arrangements and no obligation to purchase assets of these entities. Northern Trust’s investments in these unconsolidated entities and related unfunded commitments are reported in Other Assets and Other Liabilities, respectively, on the consolidated balance sheets. TABLE 74: SUMMARY OF UNCONSOLIDATED TAX CREDIT STRUCTURES (In Millions) JUNE 30, 2023 DECEMBER 31, 2022 Investment Carrying Amount Affordable Housing $ 656.3 $ 635.9 Other Community Development 259.0 268.4 Total Investment Carrying Amount (1) $ 915.3 $ 904.3 Unfunded Commitments Affordable Housing $ 219.1 $ 218.9 Other Community Development — — Total Unfunded Commitments (2) $ 219.1 $ 218.9 (1) As of June 30, 2023 and December 31, 2022, $880.8 million and $867.2 million are VIEs, respectively. (2) As of June 30, 2023 and December 31, 2022, $212.1 million and $210.1 million relate to undrawn commitments on VIEs, respectively. Tax credits and other tax benefits attributable to unconsolidated tax credit structures totaled $28.3 million and $25.7 million for the three months ended June 30, 2023 and 2022, respectively, and $56.6 million and $48.4 million for the six months ended June 30, 2023, and 2022, respectively. Investment funds. Northern Trust acts as asset manager for various funds in which clients of Northern Trust are investors. As an asset manager of funds, Northern Trust earns a competitively priced fee that is based on assets managed and varies with each fund’s investment objective. Based on its analysis, Northern Trust has determined that it is not the primary beneficiary of these VIEs under GAAP. Some of the funds for which Northern Trust acts as asset manager comply or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds and therefore the funds are exempt from the consolidation requirements in ASC 810-10. Northern Trust voluntarily waived $2.3 million and $8.6 million of money market fund fees for the three months ended June 30, 2023 and 2022, respectively, related to certain competitive factors, and $4.3 million and $59.3 million for the six months ended June 30, 2023, and 2022, respectively, related to the low-interest rate environment and certain competitive factors. Northern Trust does not have any contractual obligations to provide financial support to the funds. Any potential future support of the funds will be at the discretion of Northern Trust after an evaluation of the specific facts and circumstances. Periodically, Northern Trust makes seed capital investments to certain funds. As of June 30, 2023, Northern Trust had no seed capital investments and no unfunded commitments related to seed capital investments. As of December 31, 2022, Northern Trust had $19.9 million of investments valued using net asset value per share and included in Other Assets and had no unfunded commitments related to seed capital investments. |
Commitments and Contingent Liab
Commitments and Contingent Liabilities | 6 Months Ended |
Jun. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingent Liabilities | Commitments and Contingent Liabilities Off-Balance Sheet Financial Instruments, Guarantees and Other Commitments. Northern Trust, in the normal course of business, enters into various types of commitments and issues letters of credit to meet the liquidity and credit enhancement needs of its clients. The contractual amounts of these instruments represent the maximum potential credit exposure should the instrument be fully drawn upon and the client default. To control the credit risk associated with entering into commitments and issuing letters of credit, Northern Trust subjects such activities to the same credit quality and monitoring controls as its lending activities. Northern Trust does not believe the total contractual amount of these instruments to be representative of its future credit exposure or funding requirements. The following table provides details of Northern Trust's off-balance sheet financial instruments as of June 30, 2023 and December 31, 2022. TABLE 75: SUMMARY OF OFF-BALANCE SHEET FINANCIAL INSTRUMENTS JUNE 30, 2023 DECEMBER 31, 2022 ($ In Millions) ONE YEAR AND LESS OVER ONE YEAR TOTAL ONE YEAR AND LESS OVER ONE YEAR TOTAL Undrawn Commitments (1) $ 12,169.1 $ 18,047.1 $ 30,216.2 $ 13,639.2 $ 17,321.4 $ 30,960.6 Standby Letters of Credit and Financial Guarantees (2)(3) 48,306.3 378.1 48,684.4 17,553.0 409.9 17,962.9 Commercial Letters of Credit 34.9 1.2 36.1 25.4 1.3 26.7 Securities Lent with Indemnification 143,809.6 — 143,809.6 130,311.0 — 130,311.0 Unsettled Reverse Repurchase Agreements 4,872.8 — 4,872.8 496.8 — 496.8 Total Off-Balance Sheet Financial Instruments $ 209,192.7 $ 18,426.4 $ 227,619.1 $ 162,025.4 $ 17,732.6 $ 179,758.0 (1) These amounts exclude $215.8 million and $266.6 million of commitments participated to others at June 30, 2023 and December 31, 2022, respectively. (2) These amounts include $30.8 million and $35.1 million of standby letters of credit secured by cash deposits or participated to others as of June 30, 2023 and December 31, 2022, respectively. (3) These amounts include a $47.0 billion and $16.3 billion guarantee to the Fixed Income Clearing Corporation (FICC) under the sponsored member program, without taking into consideration the related collateral, as of June 30, 2023 and December 31, 2022, respectively. Northern Trust became a sponsored member during the third quarter of 2021. Undrawn Commitments generally have fixed expiration dates or other termination clauses. Since a significant portion of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future loans or liquidity requirements. Standby Letters of Credit obligate Northern Trust to meet certain financial obligations of its clients, if, under the contractual terms of the agreement, the clients are unable to do so. These instruments are primarily issued to support public and private financial commitments, including commercial paper, bond financing, initial margin requirements on futures exchanges and similar transactions. Northern Trust is obligated to meet the entire financial obligation of these agreements and in certain cases is able to recover the amounts paid through recourse against collateral received or other participants. Financial Guarantees are issued by Northern Trust to guarantee the performance of a client to a third party under certain arrangements. Commercial Letters of Credit are instruments issued by Northern Trust on behalf of its clients that authorize a third party (the beneficiary) to draw drafts up to a stipulated amount under the specified terms and conditions of the agreement and other similar instruments. Commercial letters of credit are issued primarily to facilitate international trade. Securities Lent with Indemnification involves Northern Trust lending securities owned by clients to borrowers who are reviewed and approved by the Northern Trust Capital Markets Credit Committee, as part of its securities custody activities and at the direction of its clients. In connection with these activities, Northern Trust has issued indemnifications to certain clients against certain losses that are a direct result of a borrower’s failure to return securities when due, should the value of such securities exceed the value of the collateral required to be posted. Borrowers are required to collateralize fully securities received with cash or marketable securities. As securities are loaned, collateral is maintained at a minimum of 100% of the fair value of the securities plus accrued interest. The collateral is revalued on a daily basis. The amount of securities loaned as of June 30, 2023 and December 31, 2022 subject to indemnification was $143.8 billion and $130.3 billion, respectively. Because of the credit quality of the borrowers and the requirement to fully collateralize securities borrowed, management believes that the exposure to credit loss from this activity is not significant and no liability was recorded as of June 30, 2023 or December 31, 2022, related to these indemnifications. Unsettled Repurchase and Reverse Repurchase Agreements. Northern Trust enters into repurchase agreements and reverse repurchase agreements which may settle at a future date. In repurchase agreements, Northern Trust receives cash from and provides securities as collateral to a counterparty. In reverse repurchase agreements, Northern Trust advances cash to and receives securities as collateral from a counterparty. These transactions are recorded on the consolidated balance sheets on the settlement date. As of June 30, 2023 and December 31, 2022, there were $4.9 billion and $496.8 million unsettled reverse repurchase agreements, respectively, and no unsettled repurchase agreements. Sponsored Member Program . Northern Trust is an approved Government Securities Division (GSD) netting and sponsoring member in the FICC sponsored member program, through which Northern Trust submits eligible repurchase and reverse repurchase transactions in U.S. government securities between Northern Trust and its sponsored member clients for novation and clearing. Northern Trust may sponsor clients to clear their eligible repurchase transactions with the FICC. As a sponsoring member, Northern Trust guarantees to the FICC the prompt and full payment and performance of its sponsored member clients’ respective obligations under the FICC GSD’s rules. To mitigate Northern Trust’s credit exposure under this guarantee, Northern Trust obtains a security interest in its sponsored member clients’ collateral. See Note 23—Offsetting of Assets and Liabilities for additional information on Northern Trust’s repurchase and reverse repurchase agreements. Clearing and Settlement Organizations . The Bank is a participating member of various cash, securities and foreign exchange clearing and settlement organizations. It participates in these organizations on behalf of its clients and on its own behalf as a result of its own activities. A wide variety of cash and securities transactions are settled through these organizations, including those involving U.S. Treasuries, obligations of states and political subdivisions, asset-backed securities, commercial paper, dollar placements, and securities issued by the Government National Mortgage Association. Certain of these industry clearing and settlement exchanges require their members to guarantee their obligations and liabilities and/or to provide liquidity support in the event other members do not honor their obligations as stipulated in each clearing organization’s membership agreement. Exposure related to these agreements varies, primarily as a result of fluctuations in the volume of transactions cleared through the organizations. At June 30, 2023 and December 31, 2022, Northern Trust has not recorded any material liabilities under these arrangements as Northern Trust believes the likelihood that a clearing or settlement exchange (of which Northern Trust is a member) would become insolvent is remote. Controls related to these clearing transactions are closely monitored by management to protect the assets of Northern Trust and its clients. Legal Proceedings. In the normal course of business, the Corporation and its subsidiaries are routinely defendants in or parties to pending and threatened legal actions, and are subject to regulatory examinations, information-gathering requests, investigations, and proceedings, both formal and informal. In certain legal actions, claims for substantial monetary damages are asserted. In regulatory matters, claims for disgorgement, restitution, penalties and/or other remedial actions or sanctions may be sought. Based on current knowledge, after consultation with legal counsel and after taking into account current accruals, management does not believe that losses, fines or penalties, if any, arising from pending litigation or threatened legal actions or regulatory matters either individually or in the aggregate, after giving effect to applicable reserves and insurance coverage will have a material adverse effect on the consolidated financial position or liquidity of the Corporation, although such matters could have a material adverse effect on the Corporation’s operating results for a particular period. Under GAAP, (i) an event is “probable” if the “future event or events are likely to occur”; (ii) an event is “reasonably possible” if “the chance of the future event or events occurring is more than remote but less than likely”; and (iii) an event is “remote” if “the chance of the future event or events occurring is slight.” The outcome of litigation and regulatory matters is inherently difficult to predict and/or the range of loss often cannot be reasonably estimated, particularly for matters that (i) will be decided by a jury, (ii) are in early stages, (iii) involve uncertainty as to the likelihood of a class being certified or the ultimate size of the class, (iv) are subject to appeals or motions, (v) involve significant factual issues to be resolved, including with respect to the amount of damages, (vi) do not specify the amount of damages sought or (vii) seek very large damages based on novel and complex damage and liability legal theories. Accordingly, the Corporation cannot reasonably estimate the eventual outcome of these pending matters, the timing of their ultimate resolution or what the eventual loss, fines or penalties, if any, related to each pending matter will be. In accordance with applicable accounting guidance, the Corporation records accruals for litigation and regulatory matters when those matters present loss contingencies that are both probable and reasonably estimable. When loss contingencies are not both probable and reasonably estimable, the Corporation does not record accruals. No material accruals have been recorded for pending litigation or threatened legal actions or regulatory matters. For a limited number of matters for which a loss is reasonably possible in future periods, whether in excess of an accrued liability or where there is no accrued liability, the Corporation is able to estimate a range of possible loss. As of June 30, 2023, the Corporation has estimated the range of reasonably possible loss for these matters to be from zero to approximately $25 million in the aggregate. The Corporation’s estimate with respect to the aggregate range of reasonably possible loss is based upon currently available information and is subject to significant judgment and a variety of assumptions and known and unknown uncertainties. The matters underlying the estimated range will change from time to time, and actual results may vary significantly from the current estimate. In certain other pending matters, there may be a range of reasonably possible loss (including reasonably possible loss in excess of amounts accrued) that cannot be reasonably estimated for the reasons described above. Such matters are not included in the estimated range of reasonably possible loss discussed above. In 2015, Northern Trust Fiduciary Services (Guernsey) Limited (NTFS), an indirect subsidiary of the Corporation, was charged by a French investigating magistrate judge with complicity in estate tax fraud in connection with the administration of two trusts for which it serves as trustee. Charges also were brought against a number of other persons and entities related to this matter. In 2017, a French court found no estate tax fraud had occurred and NTFS and all other persons and entities charged were acquitted. The Public Prosecutor’s Office of France appealed the court decision and in June 2018 a French appellate court issued its opinion on the matter, acquitting all persons and entities charged, including NTFS. In January 2021, the Cour de Cassation, the highest court in France, reversed the June 2018 appellate court ruling, requiring a re-trial at the appellate court level. The re-trial proceedings in the appellate court are scheduled to commence in September 2023. As trustee, NTFS provided no tax advice and had no involvement in the preparation or filing of the challenged estate tax filings. Visa Class B Common Shares. Northern Trust, as a member of Visa U.S.A. Inc. (Visa U.S.A.) and in connection with the 2007 restructuring of Visa U.S.A. and its affiliates and the 2008 initial public offering of Visa Inc. (Visa), received certain Visa Class B common shares. The Visa Class B common shares are subject to certain selling restrictions until the final resolution of certain litigation related to interchange fees involving Visa (the covered litigation), at which time the shares are convertible into Visa Class A common shares based on a conversion rate dependent upon the ultimate cost of resolving the covered litigation. Since 2018, Visa has deposited an additional $2.6 billion into an escrow account previously established with respect to the covered litigation. As a result of the additional contributions to the escrow account, the rate at which Visa Class B common shares will convert into Visa Class A common shares was reduced. In September 2018, Visa reached a proposed class settlement agreement covering damage claims but not injunctive relief claims regarding the covered litigation. In December 2019, the district court granted final approval for the proposed class settlement agreement. In March 2023, the Second Circuit Court of Appeals affirmed the district court’s approval of the class settlement agreement. Certain merchants have opted out of the class settlement and are pursuing claims separately, while other merchants have appealed the approval order granted by the district court. The ultimate resolution of the covered litigation, the timing for removal of the selling restrictions on the Visa Class B common shares and the rate at which such shares will ultimately convert into Visa Class A common shares are uncertain. In June 2016 and 2015, Northern Trust recorded a $123.1 million and $99.9 million net gain on the sale of 1.1 million and 1.0 million of its Visa Class B common shares, respectively. These sales do not affect Northern Trust’s risk related to the impact of the covered litigation on the rate at which such shares will ultimately convert into Visa Class A common shares. Northern Trust continued to hold approximately 4.1 million Visa Class B common shares, which are recorded at their original cost basis of zero, as of June 30, 2023 and December 31, 2022. |
Derivative Financial Instrument
Derivative Financial Instruments | 6 Months Ended |
Jun. 30, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Financial Instruments | Derivative Financial Instruments Northern Trust is a party to various derivative financial instruments that are used in the normal course of business to meet the needs of its clients, as part of its trading activity for its own account and as part of its risk management activities. These instruments may include foreign exchange contracts, interest rate contracts, total return swap contracts, and swaps related to the sale of certain Visa Class B common shares. Foreign exchange contracts are agreements to exchange specific amounts of currencies at a future date, at a specified rate of exchange. Foreign exchange contracts are entered into primarily to meet the foreign exchange needs of clients. Foreign exchange contracts are also used for trading and risk management purposes. For risk management purposes, Northern Trust uses foreign exchange contracts to reduce its exposure to changes in foreign exchange rates relating to certain forecasted non-functional-currency-denominated revenue and expenditure transactions, foreign-currency-denominated assets and liabilities, including debt securities, and net investments in non-U.S. affiliates. Interest rate contracts include swap and option contracts. Interest rate swap contracts involve the exchange of fixed and floating rate interest payment obligations without the exchange of the underlying principal amounts. Northern Trust enters into interest rate swap contracts with its clients and also may utilize such contracts to reduce or eliminate the exposure to changes in the cash flows or fair value of hedged assets or liabilities due to changes in interest rates. Interest rate option contracts may include caps, floors, collars and swaptions, and provide for the transfer or reduction of interest rate risk, typically in exchange for a fee. Northern Trust enters into option contracts primarily as a seller of interest rate protection to clients. Northern Trust receives a fee at the outset of the agreement for the assumption of the risk of an unfavorable change in interest rates. This assumed interest rate risk is then mitigated by entering into an offsetting position with an outside counterparty. Northern Trust may also purchase or enter into option contracts for risk management purposes including to reduce the exposure to changes in the cash flows of hedged assets due to changes in interest rates. The following table shows the notional and fair values of all derivative financial instruments as of June 30, 2023 and December 31, 2022. TABLE 76: NOTIONAL AND FAIR VALUES OF DERIVATIVE FINANCIAL INSTRUMENTS JUNE 30, 2023 DECEMBER 31, 2022 NOTIONAL VALUE FAIR VALUE NOTIONAL VALUE FAIR VALUE (In Millions) ASSET (1) LIABILITY (2) ASSET (1) LIABILITY (2) Derivatives Designated as Hedging under GAAP Interest Rate Contracts Fair Value Hedges $ 4,323.1 $ 57.0 $ 26.5 $ 4,622.0 $ 58.5 $ 32.7 Foreign Exchange Contracts Cash Flow Hedges 750.0 19.2 0.9 150.9 7.4 5.7 Net Investment Hedges 3,860.4 19.3 23.6 3,765.0 283.5 12.7 Total Derivatives Designated as Hedging under GAAP $ 8,933.5 $ 95.5 $ 51.0 $ 8,537.9 $ 349.4 $ 51.1 Derivatives Not Designated as Hedging under GAAP Non-Designated Risk Management Derivatives Foreign Exchange Contracts $ 95.8 $ 0.2 $ 0.3 $ 55.9 $ 0.1 $ 0.1 Other Financial Derivatives (3) 793.0 — 36.4 717.7 0.3 34.8 Total Non-Designated Risk Management Derivatives $ 888.8 $ 0.2 $ 36.7 $ 773.6 $ 0.4 $ 34.9 Client-Related and Trading Derivatives Foreign Exchange Contracts $ 299,322.9 $ 2,225.4 $ 2,137.8 $ 288,994.6 $ 3,219.1 $ 3,169.0 Interest Rate Contracts 14,764.9 256.9 381.6 12,378.2 163.5 399.1 Total Client-Related and Trading Derivatives $ 314,087.8 $ 2,482.3 $ 2,519.4 $ 301,372.8 $ 3,382.6 $ 3,568.1 Total Derivatives Not Designated as Hedging under GAAP $ 314,976.6 $ 2,482.5 $ 2,556.1 $ 302,146.4 $ 3,383.0 $ 3,603.0 Total Gross Derivatives $ 323,910.1 $ 2,578.0 $ 2,607.1 $ 310,684.3 $ 3,732.4 $ 3,654.1 Less: Netting (4) 1,245.9 1,461.0 2,810.7 1,865.9 Total Derivative Financial Instruments $ 1,332.1 $ 1,146.1 $ 921.7 $ 1,788.2 (1) Derivative assets are reported in Other Assets on the consolidated balance sheets. (2) Derivative liabilities are reported in Other Liabilities on the consolidated balance sheets. (3) This line includes swaps related to sales of certain Visa Class B common shares and total return swap contracts. (4) See further detail in Note 23—Offsetting of Assets and Liabilities. Notional amounts of derivative financial instruments do not represent credit risk and are not recorded in the consolidated balance sheets. They are used merely to express the volume of this activity. Northern Trust’s credit-related risk of loss is limited to the positive fair value of the derivative instrument, net of any collateral received, which is significantly less than the notional amount. All derivative financial instruments, whether designated as hedges or not, are recorded on the consolidated balance sheets at fair value within Other Assets or Other Liabilities. Northern Trust has elected to net derivative assets and liabilities when legally enforceable master netting arrangements or similar agreements exist between Northern Trust and the counterparty. Hedging Derivative Instruments Designated under GAAP. Northern Trust uses derivative instruments to hedge its exposure to foreign currency, interest rate, and equity price. Certain hedging relationships are formally designated and qualify for hedge accounting under GAAP as fair value, cash flow or net investment hedges. Other derivatives that are entered into for risk management purposes as economic hedges are not formally designated as hedges and changes in fair value are recognized currently in Other Operating Income within the consolidated statements of income (see below section “Derivative Instruments Not Designated as Hedging under GAAP”). In order to qualify for hedge accounting, a formal assessment is performed on a calendar-quarter basis to verify that derivatives used in designated hedging transactions continue to be highly effective in offsetting the changes in fair value or cash flows of the hedged item. If a derivative ceases to be highly effective, matures, is sold or is terminated, or if a hedged forecasted transaction is no longer probable of occurring, hedge accounting is terminated and the derivative is treated as if it were a trading instrument. Fair Value Hedges. Derivatives are designated as fair value hedges to limit Northern Trust’s exposure to changes in the fair value of assets and liabilities due to movements in interest rates. Northern Trust enters into interest rate swaps to hedge changes in fair value of AFS debt securities and long-term subordinated debt and senior notes. Northern Trust applied the “shortcut” method of accounting, available under GAAP, which assumes there is perfect effectiveness in a hedge, for all of its fair value hedges during the three- and six-month periods ended June 30, 2023 and 2022. Changes in the fair value of the derivative instrument and changes in the fair value of the hedged asset or liability attributable to the hedged risk are recognized currently in earnings within the same income statement line item. Cash Flow Hedges. Derivatives are also d esignated as cash flow hedges in order to minimize the variability in cash flows of earning assets or forecasted transactions caused by movements in interest or foreign exchange rates. Northern Trust enters into foreign exchange contracts to hedge changes in cash flows due to movements in foreign exchange rates of forecasted foreign- currency-denominated transactions and foreign-currency-denominated debt securities. Northern Trust also enters into interest rate contracts to hedge changes in cash flows due to movements in interest rates of AFS debt securities. The change in fair value of cash flow hedging derivative instruments are recorded in AOCI and reclassified to earnings when the hedged forecasted transaction impacts earnings within the same income statement line item. There were no material gains or losses reclassified into earnings during the three- and six-month periods ended June 30, 2023 and 2022, as a result of the discontinuance of forecasted transactions that were no longer probable of occurring. It is estimated that net gains of $0.3 million and $17.9 million will be reclassified into Net Income within the next twelve months relating to cash flow hedges of foreign-currency-denominated transactions and cash flow hedges of foreign-currency-denominated debt securities, respectively. As of June 30, 2023, three The following tables provide fair value and cash flow hedge derivative gains and losses recognized in income during the three- and six-month periods ended June 30, 2023 and 2022. TABLE 77: LOCATION AND AMOUNT OF FAIR VALUE AND CASH FLOW HEDGE DERIVATIVE GAINS AND LOSSES RECORDED IN INCOME (In Millions) INTEREST INCOME INTEREST EXPENSE OTHER OPERATING INCOME THREE MONTHS ENDED JUNE 30, 2023 2022 2023 2022 2023 2022 Total amounts on the consolidated statements of income $ 1,735.0 $ 524.8 $ 1,223.5 $ 66.1 $ 55.2 $ 45.6 Gains (Losses) on fair value hedges recognized on Interest Rate Contracts Recognized on derivatives 5.0 18.5 (49.8) (97.8) — — Recognized on hedged items (5.0) (18.5) 49.8 97.8 — — Amounts related to interest settlements on derivatives 11.3 (0.4) (22.6) 23.7 — — Total gains (losses) recognized on fair value hedges $ 11.3 $ (0.4) $ (22.6) $ 23.7 $ — $ — Gains (Losses) on cash flow hedges recognized on Foreign Exchange Contracts Net gains (losses) reclassified from AOCI to net income $ 1.2 $ — $ — $ — $ 1.0 $ (1.5) Total gains (losses) reclassified from AOCI to net income on cash flow hedges $ 1.2 $ — $ — $ — $ 1.0 $ (1.5) (In Millions) INTEREST INCOME INTEREST EXPENSE OTHER OPERATING INCOME SIX MONTHS ENDED JUNE 30, 2023 2022 2023 2022 2023 2022 Total amounts on the consolidated statements of income $ 3,190.4 $ 908.3 $ 2,147.7 $ 68.6 $ 102.0 $ 86.7 Gains (Losses) on fair value hedges recognized on Interest Rate Contracts Recognized on derivatives (13.5) 57.7 (0.7) (253.7) — — Recognized on hedged items 13.5 (57.7) 0.7 253.7 — — Amounts related to interest settlements on derivatives 23.6 (9.3) (41.0) 24.9 — — Total gains (losses) recognized on fair value hedges $ 23.6 $ (9.3) $ (41.0) $ 24.9 $ — $ — Gains (Losses) on cash flow hedges recognized on Foreign Exchange Contracts Net gains (losses) reclassified from AOCI to net income $ 1.2 $ 0.6 $ — $ — $ 1.6 $ (3.8) Total gains (losses) reclassified from AOCI to net income on cash flow hedges $ 1.2 $ 0.6 $ — $ — $ 1.6 $ (3.8) The following table provides the impact of fair value hedge accounting on the carrying value of the designated hedged items as of June 30, 2023 and December 31, 2022. TABLE 78: HEDGED ITEMS IN FAIR VALUE HEDGES JUNE 30, 2023 DECEMBER 31, 2022 (In Millions) CARRYING VALUE OF THE HEDGED ITEMS CUMULATIVE HEDGE ACCOUNTING BASIS ADJUSTMENT (1)(3) CARRYING VALUE OF THE HEDGED ITEMS CUMULATIVE HEDGE ACCOUNTING BASIS ADJUSTMENT (2)(3) Available for Sale Debt Securities (4) $ 1,534.8 $ (41.5) $ 1,820.8 $ (60.2) Senior Notes and Long-Term Subordinated Debt 2,449.2 (294.7) 2,746.2 (294.0) (1) The cumulative hedge accounting basis adjustment includes $2.1 million related to discontinued hedging relationships of AFS debt securities as of June 30, 2023. There are no amounts related to discontinued hedging relationships in the cumulative hedge accounting basis adjustment of senior notes and long-term debt as of June 30, 2023. (2) The cumulative hedge accounting basis adjustment includes $7.3 million related to discontinued hedging relationships of AFS debt securities as of December 31, 2022. There were no amounts related to discontinued hedging relationships in the cumulative hedge accounting basis adjustment of senior notes and long-term debt as of December 31, 2022. (3) Positive (negative) amounts related to AFS securities represent cumulative fair value hedge basis adjustments that will reduce (increase) net interest income in future periods. Positive (negative) amounts related to Senior Notes and Long-Term Subordinated Debt represent cumulative fair value hedge basis adjustments that will increase (reduce) net interest income in future periods. (4) Carrying value represents amortized cost. Net Investment Hedges. Certain foreign exchange contracts are designated as net investment hedges to minimize Northern Trust’s exposure to variability in the foreign currency translation of net investments in non-U.S. branches and subsidiaries. Net investment hedge losses of $30.6 million and gains of $204.3 million were recognized in AOCI related to foreign exchange contracts for the three months ended June 30, 2023 and 2022, respectively. Net investment hedge losses of $63.1 million and gains of $263.7 million were recognized in AOCI related to foreign exchange contracts for the six months ended June 30, 2023 and 2022, respectively. Derivative Instruments Not Designated as Hedging under GAAP. Northern Trust’s derivative instruments that are not designated as hedging under GAAP include derivatives for purposes of client-related and trading activities, as well as other risk management purposes. These activities consist principally of providing foreign exchange services to clients in connection with Northern Trust’s global custody business. However, in the normal course of business, Northern Trust also engages in trading of currencies for its own account. Non-designated risk management derivatives include foreign exchange contracts entered into to manage the foreign currency risk of non-U.S.-dollar-denominated assets and liabilities, the net investment in certain non-U.S. affiliates, commercial loans and forecasted foreign-currency-denominated transactions. Swaps related to sales of certain Visa Class B common shares were entered into pursuant to which Northern Trust retains the risks associated with the ultimate conversion of the Visa Class B common shares into Visa Class A common shares. Total return swaps are entered into to manage the equity price risk associated with certain investments. Changes in the fair value of derivative instruments not designated as hedges under GAAP are recognized currently in income. The following table provides the location and amount of gains and losses recorded in the consolidated statements of income for the three and six months ended June 30, 2023 and 2022 for derivative instruments not designated as hedges under GAAP. TABLE 79: LOCATION AND AMOUNT OF GAINS AND LOSSES RECORDED IN INCOME FOR DERIVATIVES NOT DESIGNATED AS HEDGING UNDER GAAP (In Millions) DERIVATIVE GAINS (LOSSES) LOCATION RECOGNIZED IN INCOME AMOUNT OF DERIVATIVE GAINS (LOSSES) RECOGNIZED IN INCOME THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, 2023 2022 2023 2022 Non-designated risk management derivatives Foreign Exchange Contracts Other Operating Income $ 0.8 $ (4.1) $ 1.5 $ (1.4) Other Financial Derivatives (1) Other Operating Income (11.9) (5.6) (20.7) (10.1) Gains (Losses) from non-designated risk management derivatives $ (11.1) $ (9.7) $ (19.2) $ (11.5) Client-related and trading derivatives Foreign Exchange Contracts Foreign Exchange Trading Income $ 50.1 $ 77.6 $ 103.1 $ 158.5 Interest Rate Contracts Security Commissions and Trading Income 4.4 3.2 6.9 4.2 Gains from client-related and trading derivatives $ 54.5 $ 80.8 $ 110.0 $ 162.7 Total gains from derivatives not designated as hedging under GAAP $ 43.4 $ 71.1 $ 90.8 $ 151.2 (1) This line includes swaps related to the sale of certain Visa Class B common shares and total return swap contracts. |
Offsetting of Assets and Liabil
Offsetting of Assets and Liabilities | 6 Months Ended |
Jun. 30, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Offsetting of Assets and Liabilities | Offsetting of Assets and Liabilities Northern Trust has elected to net securities sold under repurchase agreements against those purchased under resale agreements and derivative assets and liabilities, when legally enforceable master netting arrangements or similar agreements exist between Northern Trust and the counterparty. The following table provides information regarding the offsetting of derivative assets and securities purchased under agreements to resell within the consolidated balance sheets as of June 30, 2023 and December 31, 2022. TABLE 81: OFFSETTING OF DERIVATIVE ASSETS AND SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL JUNE 30, 2023 (In Millions) GROSS RECOGNIZED ASSETS GROSS AMOUNTS OFFSET IN THE BALANCE SHEET (3) NET AMOUNTS PRESENTED IN THE BALANCE SHEET GROSS AMOUNTS NOT OFFSET IN THE BALANCE SHEET (4) NET AMOUNT (5) Derivative Assets (1) Foreign Exchange Contracts Over the Counter (OTC) $ 1,827.6 $ 1,001.1 $ 826.5 $ 3.9 $ 822.6 Interest Rate Swaps OTC 313.9 244.8 69.1 — 69.1 Interest Rate Swaps Exchange Cleared — — — — — Other Financial Derivative — — — — — Total Derivatives Subject to a Master Netting Arrangement 2,141.5 1,245.9 895.6 3.9 891.7 Total Derivatives Not Subject to a Master Netting Arrangement 436.5 — 436.5 — 436.5 Total Derivatives 2,578.0 1,245.9 1,332.1 3.9 1,328.2 Securities Purchased under Agreements to Resell (2) $ 35,761.2 $ 34,532.3 $ 1,228.9 $ 1,228.9 $ — DECEMBER 31, 2022 (In Millions) GROSS RECOGNIZED ASSETS GROSS AMOUNTS OFFSET IN THE BALANCE SHEET (3) NET AMOUNTS PRESENTED IN THE BALANCE SHEET GROSS AMOUNTS NOT OFFSET IN THE BALANCE SHEET (4) NET AMOUNT (5) Derivative Assets (1) Foreign Exchange Contracts OTC $ 2,928.9 $ 2,666.4 $ 262.5 $ 5.0 $ 257.5 Interest Rate Swaps OTC 217.6 144.3 73.3 — 73.3 Interest Rate Swaps Exchange Cleared 4.4 — 4.4 — 4.4 Other Financial Derivative 0.3 — 0.3 — 0.3 Total Derivatives Subject to a Master Netting Arrangement 3,151.2 2,810.7 340.5 5.0 335.5 Total Derivatives Not Subject to a Master Netting Arrangement 581.2 — 581.2 — 581.2 Total Derivatives 3,732.4 2,810.7 921.7 5.0 916.7 Securities Purchased under Agreements to Resell (2) $ 12,494.2 $ 11,423.9 $ 1,070.3 $ 1,070.3 $ — (1) Derivative assets are reported in Other Assets on the consolidated balance sheets. Other Assets (excluding derivative assets) totaled $9.8 billion and $8.9 billion as of June 30, 2023 and December 31, 2022, respectively. (2) Offsetting of Securities Purchased under Agreements to Resell primarily relates to our involvement in the FICC. (3) Including cash collateral received from counterparties. (4) Including financial assets accepted as collateral which are received from counterparties. (5) Northern Trust did not possess any cash collateral that was not offset in the consolidated balance sheets that could have been used to offset the net amounts presented in the consolidated balance sheets as of June 30, 2023 and December 31, 2022. The following table provides information regarding the offsetting of derivative liabilities and securities sold under agreements to repurchase within the consolidated balance sheets as of June 30, 2023 and December 31, 2022. TABLE 82: OFFSETTING OF DERIVATIVE LIABILITIES AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE JUNE 30, 2023 (In Millions) GROSS RECOGNIZED LIABILITIES GROSS AMOUNTS OFFSET IN THE BALANCE SHEET (3) NET AMOUNTS PRESENTED IN THE BALANCE SHEET GROSS AMOUNTS NOT OFFSET IN THE BALANCE SHEET (4) NET AMOUNT (5) Derivative Liabilities (1) Foreign Exchange Contracts OTC $ 1,632.2 $ 1,422.1 $ 210.1 $ — $ 210.1 Interest Rate Swaps OTC 408.1 4.1 404.0 — 404.0 Other Financial Derivatives 36.4 34.8 1.6 — 1.6 Total Derivatives Subject to a Master Netting Arrangement 2,076.7 1,461.0 615.7 — 615.7 Total Derivatives Not Subject to a Master Netting Arrangement 530.4 — 530.4 — 530.4 Total Derivatives 2,607.1 1,461.0 1,146.1 — 1,146.1 Securities Sold under Agreements to Repurchase (2) $ 35,520.4 $ 34,532.3 $ 988.1 $ 988.1 $ — DECEMBER 31, 2022 (In Millions) GROSS RECOGNIZED LIABILITIES GROSS AMOUNTS OFFSET IN THE BALANCE SHEET (3) NET AMOUNTS PRESENTED IN THE BALANCE SHEET GROSS AMOUNTS NOT OFFSET IN THE BALANCE SHEET (4) NET AMOUNT (5) Derivative Liabilities (1) Foreign Exchange Contracts OTC $ 2,082.3 $ 1,826.7 $ 255.6 $ — $ 255.6 Interest Rate Swaps OTC 426.5 5.9 420.6 — 420.6 Interest Rate Swaps Exchange Cleared 5.3 — 5.3 — 5.3 Other Financial Derivatives 34.8 33.3 1.5 — 1.5 Total Derivatives Subject to a Master Netting Arrangement 2,548.9 1,865.9 683.0 — 683.0 Total Derivatives Not Subject to a Master Netting Arrangement 1,105.2 — 1,105.2 — 1,105.2 Total Derivatives 3,654.1 1,865.9 1,788.2 — 1,788.2 Securities Sold under Agreements to Repurchase (2) $ 11,991.1 $ 11,423.9 $ 567.2 $ 567.2 $ — (1) Derivative liabilities are reported in Other Liabilities on the consolidated balance sheets. Other Liabilities (excluding derivative liabilities) totaled $3.3 billion and $3.2 billion as of June 30, 2023 and December 31, 2022, respectively. (2) Offsetting of Securities Sold under Agreements to Repurchase primarily relates to our involvement in the FICC. (3) Including cash collateral deposited with counterparties. (4) Including financial assets accepted as collateral which are deposited with counterparties. (5) Northern Trust did not place any cash collateral with counterparties that was not offset in the consolidated balance sheets that could have been used to offset the net amounts presented in the consolidated balance sheets as of June 30, 2023 and December 31, 2022. All of Northern Trust’s securities sold under agreements to repurchase (repurchase agreements) and securities purchased under agreements to resell (reverse repurchase agreements) involve the transfer of financial assets in exchange for cash subject to a right and obligation to repurchase those assets for an agreed upon amount. In the event of a repurchase failure, the cash or financial assets are available for offset. All of Northern Trust’s repurchase agreements and reverse repurchase agreements are subject to a master netting arrangement, which sets forth the rights and obligations for repurchase and offset. Under the master netting arrangement, Northern Trust is entitled to offset receivables from and collateral placed with a single counterparty against obligations owed to that counterparty. In addition, collateral held by Northern Trust can be offset against receivables from that counterparty. Derivative asset and liability positions with a single counterparty can be offset against each other in cases where legally enforceable master netting arrangements or similar agreements exist. Derivative assets and liabilities can be further offset by cash collateral received from, and deposited with, the transacting counterparty. The basis for this view is that, upon termination of transactions subject to a master netting arrangement or similar agreement, the individual derivative receivables do not represent resources to which general creditors have rights and individual derivative payables do not represent claims that are equivalent to the claims of general creditors. Credit risk associated with derivative instruments relates to the failure of the counterparty and the failure of Northern Trust to pay based on the contractual terms of the agreement, and is generally limited to the unrealized fair value gains and losses on these instruments, net of any collateral received or deposited. The amount of credit risk will increase or decrease during the lives of the instruments as interest rates, foreign exchange rates, or equity prices fluctuate. Northern Trust’s risk is controlled by limiting such activity to an approved list of counterparties and by subjecting such activity to the same credit and quality controls as are followed in lending and investment activities. Credit support annexes and other similar agreements are currently in place with a number of Northern Trust’s counterparties which mitigate the aforementioned credit risk associated with derivative activity conducted with those counterparties by requiring that significant net unrealized fair value gains be supported by collateral placed with Northern Trust. Additional cash collateral received from and deposited with derivative counterparties totaling $75.8 million and $129.2 million, respectively, as of June 30, 2023, and $131.8 million and $26.3 million, respectively, as of December 31, 2022, was not offset against derivative assets and liabilities in the consolidated balance sheets as the amounts exceeded the net derivative positions with those counterparties. Certain master netting arrangements Northern Trust enters into with derivative counterparties contain credit-risk-related contingent features in which the counterparty has the option to declare Northern Trust in default and accelerate cash settlement of net derivative liabilities with the counterparty in the event Northern Trust’s credit rating falls below specified levels. The aggregate fair value of all derivative instruments with credit-risk-related contingent features that were in a liability position was $354.8 million and $190.9 million at June 30, 2023 and December 31, 2022, respectively. Cash collateral amounts deposited with derivative counterparties on those dates included $290.0 million and $55.1 million, respectively, posted against these liabilities, resulting in a net maximum amount of termination payments that could have been required at June 30, 2023 and December 31, 2022, of $64.8 million and $135.8 million, respectively. Accelerated settlement of these liabilities would not have a material effect on the consolidated financial position or liquidity of Northern Trust. |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Pay vs Performance Disclosure | ||||||
Net Income | $ 331.8 | $ 334.6 | $ 396.2 | $ 389.3 | $ 666.4 | $ 785.5 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Jun. 30, 2023 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Recent Accounting Pronounceme_2
Recent Accounting Pronouncements (Policies) | 6 Months Ended |
Jun. 30, 2023 | |
Accounting Changes and Error Corrections [Abstract] | |
Basis of Presentation | The consolidated financial statements include the accounts of Northern Trust Corporation (Corporation) and its wholly-owned subsidiary, The Northern Trust Company (Bank), and various other wholly-owned subsidiaries of the Corporation and Bank. Throughout the notes to the consolidated financial statements, the term “Northern Trust” refers to the Corporation and its subsidiaries. Intercompany balances and transactions have been eliminated in consolidation. The consolidated financial statements, as of and for the periods ended June 30, 2023 and 2022, have not been audited by the Corporation’s independent registered public accounting firm. In the opinion of management, all accounting entries and adjustments, including normal recurring accruals, necessary for a fair presentation of the financial position and the results of operations for the interim periods have been made. The accounting and financial reporting policies of Northern Trust conform to U.S. generally accepted accounting principles (GAAP) and reporting practices prescribed for the banking industry. |
Recent Accounting Pronouncements | On January 1, 2023, Northern Trust adopted Accounting Standard Update (ASU) No. 2022-01, “Derivatives and Hedging (Topic 815): Fair Value Hedging—Portfolio Layer Method” (ASU 2022-01). The amendments in ASU 2022-01 expand the current last-of-layer hedging model from a single-layer method to allow multiple hedged layers of a single closed portfolio. To reflect that expansion, the last-of-layer method is renamed the portfolio layer method. In addition, ASU 2022-01 (1) expands the scope of the portfolio layer method to include non-prepayable assets, (2) specifies eligible hedging instruments in a single-layer hedge, (3) provides additional guidance on the accounting for and disclosure of hedge basis adjustments under the portfolio layer method and (4) specifies how hedge basis adjustments should be considered when determining credit losses for the assets included in the closed portfolio. Upon adoption of ASU 2022-01, there was no impact to Northern Trust’s consolidated balance sheets or consolidated statements of income. On January 1, 2023, Northern Trust adopted ASU No. 2022-02, “Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” (ASU 2022-02). The amendments in ASU 2022-02 eliminate the accounting guidance for troubled debt restructurings (TDRs) for creditors that have adopted the current expected credit losses accounting standard while enhancing disclosure requirements for certain loan refinancings and restructurings made to borrowers experiencing financial difficulty. In addition, ASU 2022-02 requires that a public business entity disclose current-period gross charge-offs by year of origination for financing receivables and net investment in leases. Upon adoption of ASU 2022-02, there was no significant impact to Northern Trust’s consolidated balance sheets or consolidated statements of income. Please refer to Note 5—Loans for further information. On January 1, 2023, Northern Trust adopted ASU No. 2022-04, “Liabilities—Supplier Finance Programs (Topic 405-50): Disclosure of Supplier Finance Program Obligations” (ASU 2022-04). The amendments in ASU 2022-04 enhance the transparency about the use of supplier finance programs for investors or other allocators of capital. Specifically, ASU 2022-04 requires that a buyer in a supplier finance program disclose sufficient qualitative and quantitative information about the program to allow a user of financial statements to understand the program’s nature, activity during the period, changes from period to period, and potential magnitude. Upon adoption of ASU 2022-04, there was no impact to Northern Trust’s consolidated balance sheets or consolidated statements of income. |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurement Inputs and Valuation Techniques | The following table presents the fair values of Northern Trust’s Level 3 liabilities as of June 30, 2023 and December 31, 2022, as well as the valuation techniques, significant unobservable inputs, and quantitative information used to develop significant unobservable inputs for such liabilities as of such dates. TABLE 35: LEVEL 3 SIGNIFICANT UNOBSERVABLE INPUTS JUNE 30, 2023 FINANCIAL INSTRUMENT FAIR VALUE VALUATION TECHNIQUE UNOBSERVABLE INPUTS INPUT VALUES WEIGHTED-AVERAGE INPUT VALUES (1) Swaps Related to Sale of Certain Visa Class B Common Shares $36.4 million Discounted Cash Flow Conversion Rate 1.59x 1.59x Visa Class A Appreciation 9.94% 9.94% Expected Duration 12 - 33 months 20 months (1) Weighted average of expected duration based on scenario probability. DECEMBER 31, 2022 FINANCIAL INSTRUMENT FAIR VALUE VALUATION TECHNIQUE UNOBSERVABLE INPUTS INPUT VALUES WEIGHTED-AVERAGE INPUT VALUES (1) Swaps Related to Sale of Certain Visa Class B Common Shares $34.8 million Discounted Cash Flow Conversion Rate 1.60x 1.60x Visa Class A Appreciation 8.53% 8.53% Expected Duration 12 - 33 months 20 months (1) Weighted average of expected duration based on scenario probability. The following table presents the fair values of Northern Trust’s Level 3 assets that were measured at fair value on a nonrecurring basis as of June 30, 2023 and December 31, 2022, as well as the valuation technique, significant unobservable inputs and quantitative information used to develop the significant unobservable inputs for such assets as of such dates. TABLE 38: LEVEL 3 NONRECURRING BASIS SIGNIFICANT UNOBSERVABLE INPUTS JUNE 30, 2023 FINANCIAL INSTRUMENT FAIR VALUE (1) VALUATION TECHNIQUE UNOBSERVABLE INPUTS INPUT VALUES WEIGHTED-AVERAGE INPUT VALUES Loans $8.4 million Market Approach Discount factor applied to real estate collateral-dependent loans to reflect realizable value 20.0% 20.0% (1) Includes real estate collateral-dependent loans and other collateral-dependent loans. DECEMBER 31, 2022 FINANCIAL INSTRUMENT FAIR VALUE (1) VALUATION TECHNIQUE UNOBSERVABLE INPUTS INPUT VALUES WEIGHTED-AVERAGE INPUT VALUES Loans $6.6 million Market Approach Discount factor applied to real estate collateral-dependent loans to reflect realizable value 15.0 % - 20.0% 17.2% (1) Includes real estate collateral-dependent loans and other collateral-dependent loans. |
Recurring Basis Hierarchy Leveling | The following table presents assets and liabilities measured at fair value on a recurring basis as of June 30, 2023 and December 31, 2022, segregated by fair value hierarchy level. TABLE 36: RECURRING BASIS HIERARCHY LEVELING JUNE 30, 2023 (In Millions) LEVEL 1 LEVEL 2 LEVEL 3 NETTING ASSETS/LIABILITIES AT FAIR VALUE Debt Securities Available for Sale U.S. Government $ 2,843.9 $ — $ — $ — $ 2,843.9 Obligations of States and Political Subdivisions — 289.2 — — 289.2 Government Sponsored Agency — 11,349.0 — — 11,349.0 Non-U.S. Government — 251.5 — — 251.5 Corporate Debt — 460.9 — — 460.9 Covered Bonds — 341.0 — — 341.0 Sub-Sovereign, Supranational and Non-U.S. Agency Bonds — 2,918.0 — — 2,918.0 Other Asset-Backed — 4,909.6 — — 4,909.6 Commercial Mortgage-Backed — 901.3 — — 901.3 Total Available for Sale 2,843.9 21,420.5 — — 24,264.4 Trading Account — 0.1 — — 0.1 Total Available for Sale and Trading Debt Securities 2,843.9 21,420.6 — — 24,264.5 Other Assets Money Market Investment 95.0 — — — 95.0 Derivative Assets Foreign Exchange Contracts — 2,264.1 — (1,001.1) 1,263.0 Interest Rate Contracts — 313.9 — (244.8) 69.1 Other Financial Derivatives — — — — — Total Derivative Assets — 2,578.0 — (1,245.9) 1,332.1 Other Liabilities Derivative Liabilities Foreign Exchange Contracts — 2,162.6 — (1,422.1) 740.5 Interest Rate Contracts — 408.1 — (4.1) 404.0 Other Financial Derivatives (1) — — 36.4 (34.8) 1.6 Total Derivative Liabilities $ — $ 2,570.7 $ 36.4 $ (1,461.0) $ 1,146.1 Note: Northern Trust has elected to net derivative assets and liabilities when legally enforceable master netting arrangements or similar agreements exist between Northern Trust and the counterparty. As of June 30, 2023, derivative assets and liabilities shown above also include reductions of $304.9 million and $520.0 million, respectively, as a result of cash collateral received from and deposited with derivative counterparties. (1) This line consists of swaps related to the sale of certain Visa Class B common shares. DECEMBER 31, 2022 (In Millions) LEVEL 1 LEVEL 2 LEVEL 3 NETTING ASSETS/LIABILITIES AT FAIR VALUE Debt Securities Available for Sale U.S. Government $ 2,747.4 $ — $ — $ — $ 2,747.4 Obligations of States and Political Subdivisions — 787.6 — — 787.6 Government Sponsored Agency — 11,545.2 — — 11,545.2 Non-U.S. Government — 360.0 — — 360.0 Corporate Debt — 1,747.6 — — 1,747.6 Covered Bonds — 388.7 — — 388.7 Sub-Sovereign, Supranational and Non-U.S. Agency Bonds — 2,479.4 — — 2,479.4 Other Asset-Backed — 5,256.2 — — 5,256.2 Commercial Mortgage-Backed — 1,387.8 — — 1,387.8 Total Available for Sale 2,747.4 23,952.5 — — 26,699.9 Trading Account 95.0 0.2 — — 95.2 Total Available for Sale and Trading Debt Securities 2,842.4 23,952.7 — — 26,795.1 Other Assets Derivative Assets Foreign Exchange Contracts — 3,510.1 — (2,666.4) 843.7 Interest Rate Contracts — 222.0 — (144.3) 77.7 Other Financial Derivatives (1) — 0.3 — — 0.3 Total Derivative Assets — 3,732.4 — (2,810.7) 921.7 Other Liabilities Derivative Liabilities Foreign Exchange Contracts — 3,187.5 — (1,826.7) 1,360.8 Interest Rate Contracts — 431.8 — (5.9) 425.9 Other Financial Derivatives (2) — — 34.8 (33.3) 1.5 Total Derivative Liabilities $ — $ 3,619.3 $ 34.8 $ (1,865.9) $ 1,788.2 Note: Northern Trust has elected to net derivative assets and liabilities when legally enforceable master netting arrangements or similar agreements exist between Northern Trust and the counterparty. As of December 31, 2022, derivative assets and liabilities shown above also include reductions of $1,140.2 million and $195.3 million, respectively, as a result of cash collateral received from and deposited with derivative counterparties. (1) This line consists of total return swap contracts. |
Changes in Level 3 Liabilities | The following table presents the changes in Level 3 liabilities for the three and six months ended June 30, 2023 and 2022. TABLE 37: CHANGES IN LEVEL 3 LIABILITIES (In Millions) SWAPS RELATED TO SALE OF CERTAIN VISA CLASS B COMMON SHARES THREE MONTHS ENDED JUNE 30, 2023 2022 Fair Value at April 1 $ 34.6 $ 35.3 Total (Gains) Losses: Included in Earnings (1) 10.9 5.6 Purchases, Issues, Sales, and Settlements Settlements (9.1) (9.8) Fair Value at June 30 $ 36.4 $ 31.1 (1) (Gains) losses are recorded in Other Operating Income on the consolidated statements of income. SIX MONTHS ENDED JUNE 30, 2023 2022 Fair Value at January 1 $ 34.8 $ 37.5 Total (Gains) Losses: Included in Earnings (1) 18.5 10.1 Purchases, Issues, Sales, and Settlements Settlements (16.9) (16.5) Fair Value at June 30 $ 36.4 $ 31.1 (1) (Gains) losses are recorded in Other Operating Income on the consolidated statements of income. |
Fair Value of Financial Instruments | The following tables present the book value and estimated fair value, including the fair value hierarchy level, of Northern Trust’s financial instruments that are not measured at fair value on the consolidated balance sheets as of June 30, 2023 and December 31, 2022. The following tables exclude those items measured at fair value on a recurring basis. TABLE 39: FAIR VALUE OF FINANCIAL INSTRUMENTS JUNE 30, 2023 ESTIMATED FAIR VALUE (In Millions) BOOK VALUE TOTAL ESTIMATED FAIR VALUE LEVEL 1 LEVEL 2 LEVEL 3 FINANCIAL ASSETS Cash and Due from Banks $ 4,897.7 $ 4,897.7 $ 4,897.7 $ — $ — Federal Reserve and Other Central Bank Deposits 42,727.7 42,727.7 — 42,727.7 — Interest-Bearing Deposits with Banks 1,479.2 1,479.2 — 1,479.2 — Securities Purchased under Agreements to Resell 1,228.9 1,228.9 — 1,228.9 — Debt Securities - Held to Maturity 26,006.3 23,759.2 — 23,759.2 — Loans Held for Investment 43,394.2 43,419.6 — — 43,419.6 Other Assets 1,599.5 1,585.2 99.3 1,485.9 — FINANCIAL LIABILITIES Deposits Demand, Noninterest-Bearing, Savings, Money Market and Other Interest-Bearing $ 44,861.9 $ 44,861.9 $ 44,861.9 $ — $ — Savings Certificates and Other Time 3,327.0 3,348.8 — 3,348.8 — Non U.S. Offices Interest-Bearing 65,014.7 65,014.7 — 65,014.7 — Federal Funds Purchased 9,344.5 9,344.5 — 9,344.5 — Securities Sold Under Agreements to Repurchase 988.1 988.1 — 988.1 — Other Borrowings 12,382.0 12,378.2 — 12,378.2 — Senior Notes 2,729.5 2,713.9 — 2,713.9 — Long-Term Debt 2,061.5 2,069.3 — 2,069.3 — Unfunded Commitments 219.1 219.1 — 219.1 — Other Liabilities 86.8 86.8 — — 86.8 DECEMBER 31, 2022 ESTIMATED FAIR VALUE (In Millions) BOOK VALUE TOTAL ESTIMATED FAIR VALUE LEVEL 1 LEVEL 2 LEVEL 3 FINANCIAL ASSETS Cash and Due from Banks $ 4,654.2 $ 4,654.2 $ 4,654.2 $ — $ — Federal Reserve and Other Central Bank Deposits 40,030.4 40,030.4 — 40,030.4 — Interest-Bearing Deposits with Banks 1,941.1 1,941.1 — 1,941.1 — Federal Funds Sold 32.0 32.0 — 32.0 — Securities Purchased under Agreements to Resell 1,070.3 1,070.3 — 1,070.3 — Debt Securities - Held to Maturity 25,036.1 22,879.3 50.0 22,829.3 — Loans Held for Investment 42,749.0 42,636.5 — — 42,636.5 Other Assets 1,476.9 1,460.4 94.7 1,365.7 — FINANCIAL LIABILITIES Deposits Demand, Noninterest-Bearing, Savings, Money Market and Other Interest-Bearing $ 56,468.9 $ 56,468.9 $ 56,468.9 $ — $ — Savings Certificates and Other Time 1,981.3 1,976.1 — 1,976.1 — Non U.S. Offices Interest-Bearing 65,481.9 65,481.9 — 65,481.9 — Federal Funds Purchased 1,896.9 1,896.9 — 1,896.9 — Securities Sold Under Agreements to Repurchase 567.2 567.2 — 567.2 — Other Borrowings 7,592.3 7,592.8 — 7,592.8 — Senior Notes 2,724.2 2,729.8 — 2,729.8 — Long-Term Debt 2,066.2 2,110.7 — 2,110.7 — Unfunded Commitments 218.9 218.9 — 218.9 — Other Liabilities 73.2 73.2 — — 73.2 |
Securities (Tables)
Securities (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Investments, Debt and Equity Securities [Abstract] | |
Reconciliation of Amortized Cost to Fair Value of Securities Available for Sale | The following tables provide the amortized cost and fair values as of June 30, 2023 and December 31, 2022, and remaining maturities of AFS debt securities as of June 30, 2023. TABLE 40: RECONCILIATION OF AMORTIZED COST TO FAIR VALUE OF AVAILABLE FOR SALE DEBT SECURITIES JUNE 30, 2023 (In Millions) AMORTIZED COST GROSS UNREALIZED GAINS GROSS UNREALIZED LOSSES FAIR VALUE U.S. Government $ 2,942.3 $ 0.6 $ 99.0 $ 2,843.9 Obligations of States and Political Subdivisions 310.2 — 21.0 289.2 Government Sponsored Agency 11,656.4 3.9 311.3 11,349.0 Non-U.S. Government 277.8 — 26.3 251.5 Corporate Debt 479.7 0.3 19.1 460.9 Covered Bonds 353.6 0.2 12.8 341.0 Sub-Sovereign, Supranational and Non-U.S. Agency Bonds 3,068.0 1.4 151.4 2,918.0 Other Asset-Backed 5,135.0 0.8 226.2 4,909.6 Commercial Mortgage-Backed 965.4 0.1 64.2 901.3 Total $ 25,188.4 $ 7.3 $ 931.3 $ 24,264.4 DECEMBER 31, 2022 (In Millions) AMORTIZED COST GROSS UNREALIZED GAINS GROSS UNREALIZED LOSSES FAIR VALUE U.S. Government $ 2,837.7 $ 2.5 $ 92.8 $ 2,747.4 Obligations of States and Political Subdivisions 817.8 — 30.2 787.6 Government Sponsored Agency 11,892.5 4.3 351.6 11,545.2 Non-U.S. Government 387.6 — 27.6 360.0 Corporate Debt 1,774.3 0.2 26.9 1,747.6 Covered Bonds 403.1 0.3 14.7 388.7 Sub-Sovereign, Supranational and Non-U.S. Agency Bonds 2,645.8 0.3 166.7 2,479.4 Other Asset-Backed 5,544.3 — 288.1 5,256.2 Commercial Mortgage-Backed 1,456.9 0.1 69.2 1,387.8 Total $ 27,760.0 $ 7.7 $ 1,067.8 $ 26,699.9 |
Remaining Maturity of Securities Available for Sale and Held to Maturity | TABLE 41: REMAINING MATURITY OF AVAILABLE FOR SALE DEBT SECURITIES JUNE 30, 2023 ONE YEAR OR LESS ONE TO FIVE YEARS FIVE TO TEN YEARS OVER TEN YEARS TOTAL (In Millions) AMORTIZED COST FAIR VALUE AMORTIZED COST FAIR VALUE AMORTIZED COST FAIR VALUE AMORTIZED COST FAIR VALUE AMORTIZED COST FAIR VALUE U.S. Government $ 1,094.4 $ 1,092.7 $ 1,847.9 $ 1,751.2 $ — $ — $ — $ — $ 2,942.3 $ 2,843.9 Obligations of States and Political Subdivisions — — 45.1 41.6 246.2 229.5 18.9 18.1 310.2 289.2 Government Sponsored Agency 2,278.8 2,236.5 5,336.1 5,196.1 3,282.9 3,197.8 758.6 718.6 11,656.4 11,349.0 Non-U.S. Government — — 277.8 251.5 — — — — 277.8 251.5 Corporate Debt 198.5 197.0 263.8 249.1 17.4 14.8 — — 479.7 460.9 Covered Bonds 134.1 133.6 219.5 207.4 — — — — 353.6 341.0 Sub-Sovereign, Supranational and Non-U.S. Agency Bonds 649.2 640.9 2,256.2 2,143.0 162.6 134.1 — — 3,068.0 2,918.0 Other Asset-Backed 1,191.8 1,136.1 2,732.6 2,579.0 1,106.5 1,091.7 104.1 102.8 5,135.0 4,909.6 Commercial Mortgage-Backed 37.8 35.7 771.9 735.0 155.7 130.6 — — 965.4 901.3 Total $ 5,584.6 $ 5,472.5 $ 13,750.9 $ 13,153.9 $ 4,971.3 $ 4,798.5 $ 881.6 $ 839.5 $ 25,188.4 $ 24,264.4 Note: Mortgage-backed and asset-backed securities are included in the above table taking into account anticipated future prepayments. JUNE 30, 2023 ONE YEAR OR LESS ONE TO FIVE YEARS FIVE TO TEN YEARS OVER TEN YEARS TOTAL (In Millions) Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Obligations of States and Political Subdivisions $ 45.0 $ 44.4 $ 909.3 $ 875.0 $ 1,218.2 $ 1,163.9 $ 400.5 $ 381.4 $ 2,573.0 $ 2,464.7 Government Sponsored Agency 876.5 765.3 3,058.1 2,692.9 3,592.4 3,180.0 1,827.2 1,578.8 9,354.2 8,217.0 Non-U.S. Government 2,555.9 2,550.7 1,398.0 1,263.3 33.4 27.9 — — 3,987.3 3,841.9 Corporate Debt 107.0 104.3 547.5 506.5 15.4 12.4 — — 669.9 623.2 Covered Bonds 224.0 219.1 1,741.4 1,638.8 313.3 269.8 — — 2,278.7 2,127.7 Certificates of Deposit 588.2 588.4 — — — — — — 588.2 588.4 Sub-Sovereign, Supranational and Non-U.S. Agency Bonds 864.8 854.5 4,724.3 4,254.2 56.7 46.1 — — 5,645.8 5,154.8 Other Asset-Backed 12.3 12.3 79.0 78.8 171.4 171.3 25.3 25.3 288.0 287.7 Commercial Mortgage-Backed — — 37.6 36.8 — — — — 37.6 36.8 Other 55.4 53.9 326.0 283.6 32.7 23.7 169.5 55.8 583.6 417.0 Total $ 5,329.1 $ 5,192.9 $ 12,821.2 $ 11,629.9 $ 5,433.5 $ 4,895.1 $ 2,422.5 $ 2,041.3 $ 26,006.3 $ 23,759.2 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Fair Value | The following table provides information regarding AFS debt securities with no credit losses reported that had been in a continuous unrealized loss position for less than twelve months and for twelve months or longer as of June 30, 2023 and December 31, 2022. TABLE 42: AVAILABLE FOR SALE DEBT SECURITIES IN UNREALIZED LOSS POSITION WITH NO CREDIT LOSSES REPORTED JUNE 30, 2023 LESS THAN 12 MONTHS 12 MONTHS OR LONGER TOTAL (In Millions) FAIR UNREALIZED FAIR UNREALIZED FAIR UNREALIZED U.S. Government $ 865.4 $ 10.4 $ 1,182.8 $ 88.6 $ 2,048.2 $ 99.0 Obligations of States and Political Subdivisions — — 289.2 21.0 289.2 21.0 Government Sponsored Agency 2,564.0 13.9 7,969.2 297.4 10,533.2 311.3 Non-U.S. Government — — 251.5 26.3 251.5 26.3 Corporate Debt 6.9 0.1 311.0 10.6 317.9 10.7 Covered Bonds — — 256.3 12.8 256.3 12.8 Sub-Sovereign, Supranational and Non-U.S. Agency Bonds 542.4 2.8 1,798.7 139.8 2,341.1 142.6 Other Asset-Backed — — 4,748.4 226.2 4,748.4 226.2 Commercial Mortgage-Backed 1.2 — 872.6 64.2 873.8 64.2 Total $ 3,979.9 $ 27.2 $ 17,679.7 $ 886.9 $ 21,659.6 $ 914.1 Note: Three corporate debt AFS securities with a fair value of $92.6 million and unrealized losses of $8.4 million and one sub-sovereign, supranational and non-U.S. agency bond AFS security with a fair value of $68.6 million and unrealized losses of $8.8 million have been excluded from the table above as these AFS securities have a $1.3 million allowance for credit losses reported as of June 30, 2023. Refer to the discussion further below and Note 6—Allowance for Credit Losses for further information. DECEMBER 31, 2022 LESS THAN 12 MONTHS 12 MONTHS OR LONGER TOTAL (In Millions) FAIR UNREALIZED FAIR UNREALIZED FAIR UNREALIZED U.S. Government $ 1,123.6 $ 64.1 $ 343.1 $ 28.7 $ 1,466.7 $ 92.8 Obligations of States and Political Subdivisions 160.0 16.8 120.6 13.4 280.6 30.2 Government Sponsored Agency 7,631.4 262.1 2,737.7 89.5 10,369.1 351.6 Non-U.S. Government 235.4 17.3 124.6 10.3 360.0 27.6 Corporate Debt 427.3 14.6 130.3 2.8 557.6 17.4 Covered Bonds 238.0 13.5 42.8 1.2 280.8 14.7 Sub-Sovereign, Supranational and Non-U.S. Agency Bonds 1,305.4 74.4 807.1 83.2 2,112.5 157.6 Other Asset-Backed 3,873.4 217.5 1,247.6 70.6 5,121.0 288.1 Commercial Mortgage-Backed 670.9 47.4 215.6 21.8 886.5 69.2 Total $ 15,665.4 $ 727.7 $ 5,769.4 $ 321.5 $ 21,434.8 $ 1,049.2 Note: Three corporate debt AFS securities with a fair value of $93.8 million and unrealized losses of $9.5 million and one sub-sovereign, supranational and non-U.S. agency bonds AFS security with a fair value of $68.3 million and unrealized loss of $9.1 million have been excluded from the table above as these AFS securities have a $1.3 million allowance for credit losses reported as of December 31, 2022. Refer to the discussion further below and Note 6—Allowance for Credit Losses for further information. |
Debt Securities, Held-to-maturity | The following tables provide the amortized cost and fair values as of June 30, 2023 and December 31, 2022, and remaining maturities of HTM debt securities as of June 30, 2023.TABLE 43: RECONCILIATION OF AMORTIZED COST TO FAIR VALUE OF HELD TO MATURITY DEBT SECURITIES JUNE 30, 2023 (In Millions) AMORTIZED GROSS UNREALIZED GAINS GROSS UNREALIZED LOSSES FAIR Obligations of States and Political Subdivisions $ 2,573.0 $ 0.2 $ 108.5 $ 2,464.7 Government Sponsored Agency 9,354.2 — 1,137.2 8,217.0 Non-U.S. Government 3,987.3 0.1 145.5 3,841.9 Corporate Debt 669.9 — 46.7 623.2 Covered Bonds 2,278.7 0.3 151.3 2,127.7 Certificates of Deposit 588.2 0.2 — 588.4 Sub-Sovereign, Supranational and Non-U.S. Agency Bonds 5,645.8 0.8 491.8 5,154.8 Other Asset-Backed 288.0 0.2 0.5 287.7 Commercial Mortgage-Backed 37.6 — 0.8 36.8 Other 583.6 — 166.6 417.0 Total $ 26,006.3 $ 1.8 $ 2,248.9 $ 23,759.2 DECEMBER 31, 2022 (In Millions) AMORTIZED GROSS UNREALIZED GAINS GROSS UNREALIZED LOSSES FAIR U.S. Government $ 50.0 $ — $ — $ 50.0 Obligations of States and Political Subdivisions 2,565.3 — 149.8 2,415.5 Government Sponsored Agency 9,407.7 — 1,076.0 8,331.7 Non-U.S. Government 3,234.0 0.1 133.8 3,100.3 Corporate Debt 713.3 — 45.4 667.9 Covered Bonds 2,530.3 0.3 158.7 2,371.9 Certificates of Deposit 35.9 — — 35.9 Sub-Sovereign, Supranational and Non-U.S. Agency Bonds 5,703.3 1.0 436.1 5,268.2 Other Asset-Backed 263.7 — 1.0 262.7 Other 532.6 — 157.4 375.2 Total $ 25,036.1 $ 1.4 $ 2,158.2 $ 22,879.3 |
Debt Securities, Held-to-maturity, Credit Quality Indicator | The following table provides the amortized cost of HTM debt securities by credit rating. TABLE 45: AMORTIZED COST OF HELD TO MATURITY DEBT SECURITIES BY CREDIT RATING JUNE 30, 2023 (In Millions) AAA AA A BBB NOT RATED TOTAL Obligations of States and Political Subdivisions $ 932.1 $ 1,640.9 $ — $ — $ — $ 2,573.0 Government Sponsored Agency 9,354.2 — — — — 9,354.2 Non-U.S. Government 1,249.5 886.3 1,522.4 329.1 — 3,987.3 Corporate Debt 2.2 308.7 359.0 — — 669.9 Covered Bonds 2,278.7 — — — — 2,278.7 Certificates of Deposit 555.0 — — — 33.2 588.2 Sub-Sovereign, Supranational and Non-U.S. Agency Bonds 4,322.0 1,292.9 29.8 1.1 — 5,645.8 Other Asset-Backed 288.0 — — — — 288.0 Commercial Mortgage-Backed 37.6 — — — — 37.6 Other 64.1 — — — 519.5 583.6 Total $ 19,083.4 $ 4,128.8 $ 1,911.2 $ 330.2 $ 552.7 $ 26,006.3 Percent of Total 74 % 16 % 7 % 1 % 2 % 100 % DECEMBER 31, 2022 (In Millions) AAA AA A BBB NOT RATED TOTAL U.S. Government $ 50.0 $ — $ — $ — $ — $ 50.0 Obligations of States and Political Subdivisions 926.8 1,638.5 — — — 2,565.3 Government Sponsored Agency 9,407.7 — — — — 9,407.7 Non-U.S. Government 762.2 926.5 1,223.0 322.3 — 3,234.0 Corporate Debt 2.1 305.7 405.5 — — 713.3 Covered Bonds 2,530.3 — — — — 2,530.3 Certificates of Deposit — — — — 35.9 35.9 Sub-Sovereign, Supranational and Non-U.S. Agency Bonds 4,171.3 1,502.0 28.9 1.1 — 5,703.3 Other Asset-Backed 263.7 — — — — 263.7 Other 65.8 — — — 466.8 532.6 Total $ 18,179.9 $ 4,372.7 $ 1,657.4 $ 323.4 $ 502.7 $ 25,036.1 Percent of Total 73 % 17 % 7 % 1 % 2 % 100 % |
Securities Sold Under Agreeme_2
Securities Sold Under Agreements to Repurchase (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Banking and Thrift, Other Disclosure [Abstract] | |
Repurchase Agreements Accounted for as Secured Borrowings | The following table provides information regarding repurchase agreements that are accounted for as secured borrowings as of June 30, 2023 and December 31, 2022. TABLE 80: REPURCHASE AGREEMENTS ACCOUNTED FOR AS SECURED BORROWINGS REMAINING CONTRACTUAL MATURITY OF THE AGREEMENTS JUNE 30, 2023 DECEMBER 31, 2022 ($ In Millions) OVERNIGHT AND CONTINUOUS U.S. Treasury and Agency Securities $ 988.1 $ 567.2 Total Borrowings 988.1 567.2 Net Amount of Recognized Liabilities for Repurchase Agreements in Note 23 988.1 567.2 |
Loans (Tables)
Loans (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Receivables [Abstract] | |
Loans | Amounts outstanding for Loans, by segment and class, are shown in the following table. TABLE 46: LOANS (In Millions) JUNE 30, 2023 DECEMBER 31, 2022 Commercial Commercial and Institutional (1) $ 12,239.0 $ 12,415.0 Commercial Real Estate 5,040.1 4,773.0 Non-U.S. (1) 2,833.7 3,131.1 Other 2,248.4 1,316.5 Total Commercial 22,361.2 21,635.6 Personal Private Client 14,172.3 14,119.0 Residential Real Estate 6,357.9 6,413.5 Non-U.S. 415.0 510.0 Other 240.3 215.2 Total Personal 21,185.5 21,257.7 Total Loans $ 43,546.7 $ 42,893.3 |
Borrower Ratings | Loan segment and class balances as of June 30, 2023 and December 31, 2022 are provided in the following table, segregated by borrower ratings into “1 to 3,” “4 to 5” and “6 to 9” (watch list and nonaccrual status) categories by year of origination at amortized cost basis. Loans that are held for investment are reported at the principal amount outstanding, net of unearned income. TABLE 47: CREDIT QUALITY INDICATOR AT AMORTIZED COST BASIS BY ORIGINATION YEAR June 30, 2023 TERM LOANS REVOLVING LOANS REVOLVING LOANS CONVERTED TO TERM LOANS (In Millions) 2023 2022 2021 2020 2019 PRIOR TOTAL Commercial Commercial and Institutional Risk Rating: 1 to 3 Category $ 230.2 $ 623.3 $ 941.2 $ 98.1 $ 140.8 $ 404.8 $ 5,310.4 $ 15.0 $ 7,763.8 4 to 5 Category 600.0 782.0 683.9 166.0 141.4 207.0 1,677.3 62.3 4,319.9 6 to 9 Category 3.8 93.4 29.1 — 0.2 1.7 27.1 — 155.3 Total Commercial and Institutional 834.0 1,498.7 1,654.2 264.1 282.4 613.5 7,014.8 77.3 12,239.0 Commercial Real Estate Risk Rating: 1 to 3 Category 290.7 431.7 182.3 26.3 40.4 59.1 53.9 0.5 1,084.9 4 to 5 Category 1,179.0 1,169.7 612.4 275.3 257.6 167.6 212.3 15.4 3,889.3 6 to 9 Category 16.8 3.7 19.9 — 8.3 14.7 2.5 — 65.9 Total Commercial Real Estate 1,486.5 1,605.1 814.6 301.6 306.3 241.4 268.7 15.9 5,040.1 Commercial Real Estate Gross Charge-offs — (4.0) — — — — — — (4.0) Non-U.S. Risk Rating: 1 to 3 Category 547.1 — 45.0 98.3 44.9 3.3 1,008.4 — 1,747.0 4 to 5 Category 759.5 7.9 — — 23.1 170.1 109.6 1.8 1,072.0 6 to 9 Category — 14.7 — — — — — — 14.7 Total Non-U.S. 1,306.6 22.6 45.0 98.3 68.0 173.4 1,118.0 1.8 2,833.7 Other Risk Rating: 1 to 3 Category 1,400.7 — — — — — — — 1,400.7 4 to 5 Category 847.7 — — — — — — — 847.7 Total Other 2,248.4 — — — — — — — 2,248.4 Total Commercial 5,875.5 3,126.4 2,513.8 664.0 656.7 1,028.3 8,401.5 95.0 22,361.2 Commercial Gross Charge-offs — (4.0) — — — — — — (4.0) Personal Private Client Risk Rating: 1 to 3 Category 142.3 256.0 64.9 72.3 6.2 20.1 5,361.1 177.0 6,099.9 4 to 5 Category 110.9 757.2 713.5 119.3 177.2 182.7 5,581.8 408.6 8,051.2 6 to 9 Category — 0.6 — — — 17.7 2.9 — 21.2 Total Private Client 253.2 1,013.8 778.4 191.6 183.4 220.5 10,945.8 585.6 14,172.3 Residential Real Estate Risk Rating: 1 to 3 Category 129.0 622.8 545.0 409.7 161.7 793.9 219.5 — 2,881.6 4 to 5 Category 85.5 584.2 720.7 681.9 275.0 902.4 164.2 — 3,413.9 6 to 9 Category — 4.7 5.6 2.2 10.8 35.5 3.6 — 62.4 Total Residential Real Estate 214.5 1,211.7 1,271.3 1,093.8 447.5 1,731.8 387.3 — 6,357.9 Residential Real Estate Gross Write-offs (0.7) — — — — (0.1) — — (0.8) Non-U.S. Risk Rating: 1 to 3 Category 3.9 4.0 0.6 — — 5.6 54.5 — 68.6 4 to 5 Category 8.8 20.6 39.4 — 18.8 8.2 243.0 7.5 346.3 6 to 9 Category — — — — — 0.1 — — 0.1 Total Non-U.S. 12.7 24.6 40.0 — 18.8 13.9 297.5 7.5 415.0 Other Risk Rating: 1 to 3 Category 78.1 — — — — — — — 78.1 4 to 5 Category 162.2 — — — — — — — 162.2 Total Other 240.3 — — — — — — — 240.3 Total Personal 720.7 2,250.1 2,089.7 1,285.4 649.7 1,966.2 11,630.6 593.1 21,185.5 Personal Gross Charge-offs (0.7) — — — — (0.1) — — (0.8) Total Loans $ 6,596.2 $ 5,376.5 $ 4,603.5 $ 1,949.4 $ 1,306.4 $ 2,994.5 $ 20,032.1 $ 688.1 $ 43,546.7 Total Loans Gross Charge-offs $ (0.7) $ (4.0) $ — $ — $ — $ (0.1) $ — $ — $ (4.8) December 31, 2022 TERM LOANS REVOLVING LOANS REVOLVING LOANS CONVERTED TO TERM LOANS (In Millions) 2022 2021 2020 2019 2018 PRIOR TOTAL Commercial Commercial and Institutional Risk Rating: 1 to 3 Category $ 753.3 $ 1,087.5 $ 209.8 $ 159.3 $ 45.9 $ 511.3 $ 6,032.8 $ 17.7 $ 8,817.6 4 to 5 Category 744.1 740.6 300.8 191.1 151.4 174.7 1,102.3 32.9 3,437.9 6 to 9 Category 50.8 30.5 — 13.7 — — 64.5 — 159.5 Total Commercial and Institutional 1,548.2 1,858.6 510.6 364.1 197.3 686.0 7,199.6 50.6 12,415.0 Commercial Real Estate Risk Rating: 1 to 3 Category 318.7 227.4 123.6 123.5 39.8 39.1 113.4 3.0 988.5 4 to 5 Category 968.5 1,040.0 637.8 447.3 153.0 256.9 181.5 17.5 3,702.5 6 to 9 Category 7.7 22.7 — 49.1 — — 2.5 — 82.0 Total Commercial Real Estate 1,294.9 1,290.1 761.4 619.9 192.8 296.0 297.4 20.5 4,773.0 Non-U.S. Risk Rating: 1 to 3 Category 991.9 46.2 109.6 14.8 — 6.5 1,158.3 — 2,327.3 4 to 5 Category 459.0 — — — — 214.9 89.5 1.8 765.2 6 to 9 Category 0.1 — — 23.1 — — 15.4 — 38.6 Total Non-U.S. 1,451.0 46.2 109.6 37.9 — 221.4 1,263.2 1.8 3,131.1 Other Risk Rating: 1 to 3 Category 993.9 — — — — — — — 993.9 4 to 5 Category 322.6 — — — — — — — 322.6 Total Other 1,316.5 — — — — — — — 1,316.5 Total Commercial 5,610.6 3,194.9 1,381.6 1,021.9 390.1 1,203.4 8,760.2 72.9 21,635.6 Personal Private Client Risk Rating: 1 to 3 Category 395.5 159.9 50.5 313.6 13.4 18.5 5,352.5 28.2 6,332.1 4 to 5 Category 430.3 755.1 192.4 191.3 38.7 160.0 5,728.6 267.2 7,763.6 6 to 9 Category 0.9 — 0.1 — 18.6 — 3.7 — 23.3 Total Private Client 826.7 915.0 243.0 504.9 70.7 178.5 11,084.8 295.4 14,119.0 Residential Real Estate Risk Rating: 1 to 3 Category 871.6 666.7 567.7 168.1 102.9 750.8 128.4 7.9 3,264.1 4 to 5 Category 354.3 656.7 597.6 290.0 170.9 838.2 180.4 1.0 3,089.1 6 to 9 Category — 6.8 1.5 1.1 3.7 35.9 11.3 — 60.3 Total Residential Real Estate 1,225.9 1,330.2 1,166.8 459.2 277.5 1,624.9 320.1 8.9 6,413.5 Non-U.S. Risk Rating: 1 to 3 Category 3.0 3.7 — — 4.6 2.3 124.6 — 138.2 4 to 5 Category 24.2 40.3 — 21.3 3.2 2.9 272.0 7.8 371.7 6 to 9 Category — — — — — 0.1 — — 0.1 Total Non-U.S. 27.2 44.0 — 21.3 7.8 5.3 396.6 7.8 510.0 Other Risk Rating: 1 to 3 Category 190.8 — — — — — — — 190.8 4 to 5 Category 24.4 — — — — — — — 24.4 Total Other 215.2 — — — — — — — 215.2 Total Personal 2,295.0 2,289.2 1,409.8 985.4 356.0 1,808.7 11,801.5 312.1 21,257.7 Total Loans $ 7,905.6 $ 5,484.1 $ 2,791.4 $ 2,007.3 $ 746.1 $ 3,012.1 $ 20,561.7 $ 385.0 $ 42,893.3 |
Delinquency Status | The following table provides balances and delinquency status of accrual and nonaccrual loans by segment and class, as well as the other real estate owned and nonaccrual asset balances, as of June 30, 2023 and December 31, 2022. TABLE 48: DELINQUENCY STATUS ACCRUAL NONACCRUAL WITH NO ALLOWANCE (In Millions) CURRENT 30 – 59 DAYS 60 – 89 DAYS 90 DAYS TOTAL ACCRUAL NONACCRUAL TOTAL LOANS June 30, 2023 Commercial Commercial and Institutional $ 12,178.3 $ 18.1 $ 23.1 $ 3.1 $ 12,222.6 $ 16.4 $ 12,239.0 $ 4.1 Commercial Real Estate 5,034.4 1.4 — 0.5 5,036.3 3.8 5,040.1 — Non-U.S. 2,833.7 — — — 2,833.7 — 2,833.7 — Other 2,248.4 — — — 2,248.4 — 2,248.4 — Total Commercial 22,294.8 19.5 23.1 3.6 22,341.0 20.2 22,361.2 4.1 Personal Private Client 14,066.1 59.2 33.4 11.6 14,170.3 2.0 14,172.3 — Residential Real Estate 6,323.6 0.1 9.3 — 6,333.0 24.9 6,357.9 23.6 Non-U.S. 415.0 — — — 415.0 — 415.0 — Other 240.3 — — — 240.3 — 240.3 — Total Personal 21,045.0 59.3 42.7 11.6 21,158.6 26.9 21,185.5 23.6 Total Loans $ 43,339.8 $ 78.8 $ 65.8 $ 15.2 $ 43,499.6 $ 47.1 $ 43,546.7 $ 27.7 Other Real Estate Owned $ 0.3 Total Nonaccrual Assets $ 47.4 ACCRUAL NONACCRUAL WITH NO ALLOWANCE (In Millions) CURRENT 30 – 59 DAYS 60 – 89 DAYS 90 DAYS TOTAL ACCRUAL NONACCRUAL TOTAL LOANS December 31, 2022 Commercial Commercial and Institutional $ 12,353.7 $ 40.2 $ 3.0 $ 0.7 $ 12,397.6 $ 17.4 $ 12,415.0 $ 4.4 Commercial Real Estate 4,761.5 1.3 — — 4,762.8 10.2 4,773.0 6.2 Non-U.S. 3,131.1 — — — 3,131.1 — 3,131.1 — Other 1,316.5 — — — 1,316.5 — 1,316.5 — Total Commercial 21,562.8 41.5 3.0 0.7 21,608.0 27.6 21,635.6 10.6 Personal Private Client 13,843.5 192.3 29.9 53.3 14,119.0 — 14,119.0 — Residential Real Estate 6,373.2 9.6 12.3 0.1 6,395.2 18.3 6,413.5 18.3 Non-U.S 509.9 — — 0.1 510.0 — 510.0 — Other 215.2 — — — 215.2 — 215.2 — Total Personal 20,941.8 201.9 42.2 53.5 21,239.4 18.3 21,257.7 18.3 Total Loans $ 42,504.6 $ 243.4 $ 45.2 $ 54.2 $ 42,847.4 $ 45.9 $ 42,893.3 $ 28.9 Other Real Estate Owned $ — Total Nonaccrual Assets $ 45.9 |
Modified Troubled Debt Restructurings | The following table provides, by segment and class, the number of TDR modifications of loans and leases entered into during the three and six months ended June 30, 2022, and the recorded investments and unpaid principal balances as of June 30, 2022. TABLE 51: TROUBLED DEBT RESTRUCTURINGS THREE MONTHS ENDED JUNE 30, 2022 SIX MONTHS ENDED JUNE 30, 2022 ($ In Millions) LOAN MODIFICATION DETAIL NUMBER OF RECORDED UNPAID NUMBER OF RECORDED UNPAID Commercial Commercial and Institutional Other modification — $ — $ — 1 $ 0.5 $ 0.5 Total Commercial — — — 1 0.5 0.5 Personal Residential Real Estate Interest rate concession, deferrals of principal, and extension of term — — — 2 0.1 0.1 Total Personal — — — 2 0.1 0.1 Total Loans and Leases — $ — $ — 3 $ 0.6 $ 0.6 Note: Period-end balances reflect all pay downs and charge-offs during the year. |
Financing Receivable, Troubled Debt Restructuring | The following table shows the amortized cost basis of loan modifications provided to financially distressed borrowers that impacted the respective cash flows of the underlying loans as of June 30, 2023, disaggregated by relevant class of financing receivable and type of modification provided. TABLE 49: LOAN MODIFICATIONS MADE TO BORROWERS EXPERIENCING FINANCIAL DIFFICULTY THREE MONTHS ENDED JUNE 30, 2023 SIX MONTHS ENDED JUNE 30, 2023 (in $ million) LOAN MODIFICATION DETAIL AMORTIZED COST BASIS % OF TOTAL SEGMENT AMORTIZED COST BASIS % OF TOTAL SEGMENT Commercial Commercial Real Estate (1) Combination of principal and/or interest deferral and extension of term — — — — Total Commercial $ — — % $ — — % Personal Residential Real Estate Principal and/or interest deferral $ 0.2 — % $ 3.1 0.05 % Private Client (1) Extension of term — — — — Total Personal $ 0.2 — % $ 3.1 0.05 % Total Loans $ 0.2 — % $ 3.1 0.05 % (1) During the three months ended June 30, 2023, Northern Trust provided $32.5 million of combinations of principal and/or interest deferral and term extensions for the commercial real estate portfolio and $0.2 million of term extensions for the private client portfolio for which the respective loans had no amortized cost basis as of the end of the period. The $32.5 million loan has been fully repaid as of June 30, 2023 . The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty. TABLE 50: FINANCIAL EFFECT OF MODIFICATIONS MADE TO BORROWERS EXPERIENCING FINANCIAL DIFFICULTY THREE MONTHS ENDED JUNE 30, 2023 SIX MONTHS ENDED JUNE 30, 2023 FINANCIAL EFFECT FINANCIAL EFFECT PRINCIPAL AND INTEREST DEFERRAL Commercial Commercial Real Estate Northern Trust provided a weighted average of 6 months payment deferrals to borrowers for total deferred principal and interest of $32.5 million. Northern Trust provided a weighted average of 6 months payment deferrals to borrowers for total deferred principal and interest of $32.5 million. Personal Residential Real Estate Northern Trust provided payment deferrals to borrowers for immaterial principal and interest deferral amounts. Northern Trust provided a weighted average of 9 months payment deferrals to borrowers for immaterial principal and interest deferral amounts. TERM EXTENSION Commercial Commercial Real Estate Northern Trust provided weighted average term extensions of 6 months. Northern Trust provided weighted average term extensions of 6 months. Personal Private Client Northern Trust provided weighted average term extensions of 60 months. Northern Trust provided weighted average term extensions of 60 months. |
Allowance for Credit Losses (Ta
Allowance for Credit Losses (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Receivables [Abstract] | |
Allowance for Credit Loss | The following table provides information regarding changes in the total allowance for credit losses during the three and six months ended June 30, 2023 and 2022. TABLE 52: CHANGES IN THE ALLOWANCE FOR CREDIT LOSSES THREE MONTHS ENDED JUNE 30, 2023 (In Millions) LOANS UNDRAWN LOAN COMMITMENTS AND STANDBY LETTERS OF CREDIT HELD TO MATURITY DEBT SECURITIES OTHER FINANCIAL ASSETS TOTAL Balance at Beginning of Period $ 159.9 $ 34.3 $ 16.0 $ 1.0 $ 211.2 Charge-Offs (0.8) — — — (0.8) Recoveries 0.8 — — — 0.8 Net Recoveries (Charge-Offs) — — — — — (Release of) Provision for Credit Losses (1) (7.4) (8.3) 0.7 — (15.0) Balance at End of Period $ 152.5 $ 26.0 $ 16.7 $ 1.0 $ 196.2 (1) The table excludes a release of credit reserves of $0.5 million for the three months ended June 30, 2023 for AFS debt securities. See further detail in Note 4—Securities. SIX MONTHS ENDED JUNE 30, 2023 (In Millions) LOANS UNDRAWN LOAN COMMITMENTS AND STANDBY LETTERS OF CREDIT HELD TO MATURITY DEBT SECURITIES OTHER FINANCIAL ASSETS TOTAL Balance at Beginning of Period $ 144.3 $ 38.5 $ 16.0 $ 0.8 $ 199.6 Charge-Offs (4.8) — — — (4.8) Recoveries 1.9 — — — 1.9 Net Recoveries (Charge-Offs) (2.9) — — — (2.9) (Release of) Provision for Credit Losses (1) 11.1 (12.5) 0.7 0.2 (0.5) Balance at End of Period $ 152.5 $ 26.0 $ 16.7 $ 1.0 $ 196.2 (1) There was no provision for credit losses for the six months ended June 30, 2023 for AFS debt securities. See further detail in Note 4—Securities. THREE MONTHS ENDED JUNE 30, 2022 (In Millions) LOANS AND LEASES UNDRAWN LOAN COMMITMENTS AND STANDBY LETTERS OF CREDIT HELD TO MATURITY DEBT SECURITIES OTHER FINANCIAL ASSETS TOTAL Balance at Beginning of Period $ 136.3 $ 37.5 $ 14.6 $ 1.1 $ 189.5 Charge-Offs — — — — — Recoveries 5.5 — — — 5.5 Net Recoveries (Charge-Offs) 5.5 — — — 5.5 (Release of) Provision for Credit Losses (1) (3.6) 6.0 0.8 — 3.2 Balance at End of Period $ 138.2 $ 43.5 $ 15.4 $ 1.1 $ 198.2 (1) The table excludes a provision for credit losses of $1.3 million for the three months ended June 30, 2022 for AFS debt securities. See further detail in Note 4—Securities. SIX MONTHS ENDED JUNE 30, 2022 (In Millions) LOANS AND LEASES UNDRAWN LOAN COMMITMENTS AND STANDBY LETTERS OF CREDIT HELD TO MATURITY DEBT SECURITIES OTHER FINANCIAL ASSETS TOTAL Balance at Beginning of Period $ 138.4 $ 34.1 $ 11.2 $ 1.0 $ 184.7 Charge-Offs (0.1) — — — (0.1) Recoveries 8.8 — — — 8.8 Net Recoveries (Charge-Offs) 8.7 — — — 8.7 (Release of) Provision for Credit Losses (1) (8.9) 9.4 4.2 0.1 4.8 Balance at End of Period $ 138.2 $ 43.5 $ 15.4 $ 1.1 $ 198.2 (1) The table excludes a provision for credit losses of $1.7 million for the six months ended June 30, 2022 for AFS debt securities. See further detail in Note 4—Securities. TABLE 53: CHANGES IN THE ALLOWANCE FOR CREDIT LOSSES RELATED TO LOANS AND LEASES THREE MONTHS ENDED JUNE 30, 2023 LOANS UNDRAWN LOAN COMMITMENTS AND STANDBY LETTERS OF CREDIT (In Millions) COMMERCIAL PERSONAL TOTAL COMMERCIAL PERSONAL TOTAL Balance at Beginning of Period $ 130.8 $ 29.1 $ 159.9 $ 31.3 $ 3.0 $ 34.3 Charge-Offs — (0.8) (0.8) — — — Recoveries 0.1 0.7 0.8 — — — Net Recoveries (Charge-Offs) 0.1 (0.1) — — — — (Release of) Provision for Credit Losses (6.9) (0.5) (7.4) (8.0) (0.3) (8.3) Balance at End of Period $ 124.0 $ 28.5 $ 152.5 $ 23.3 $ 2.7 $ 26.0 SIX MONTHS ENDED JUNE 30, 2023 LOANS UNDRAWN LOAN COMMITMENTS AND STANDBY LETTERS OF CREDIT (In Millions) COMMERCIAL PERSONAL TOTAL COMMERCIAL PERSONAL TOTAL Balance at Beginning of Period $ 116.2 $ 28.1 $ 144.3 $ 36.3 $ 2.2 $ 38.5 Charge-Offs (4.0) (0.8) (4.8) — — — Recoveries 0.1 1.8 1.9 — — — Net Recoveries (Charge-Offs) (3.9) 1.0 (2.9) — — — (Release of) Provision for Credit Losses 11.7 (0.6) 11.1 (13.0) 0.5 (12.5) Balance at End of Period $ 124.0 $ 28.5 $ 152.5 $ 23.3 $ 2.7 $ 26.0 THREE MONTHS ENDED JUNE 30, 2022 LOANS AND LEASES UNDRAWN LOAN COMMITMENTS AND STANDBY LETTERS OF CREDIT (In Millions) COMMERCIAL PERSONAL TOTAL COMMERCIAL PERSONAL TOTAL Balance at Beginning of Period $ 102.5 $ 33.8 $ 136.3 $ 34.7 $ 2.8 $ 37.5 Charge-Offs — — — — — — Recoveries 0.2 5.3 5.5 — — — Net Recoveries (Charge-Offs) 0.2 5.3 5.5 — — — (Release of) Provision for Credit Losses (0.2) (3.4) (3.6) 5.6 0.4 6.0 Balance at End of Period $ 102.5 $ 35.7 $ 138.2 $ 40.3 $ 3.2 $ 43.5 SIX MONTHS ENDED JUNE 30, 2022 LOANS AND LEASES UNDRAWN LOAN COMMITMENTS AND STANDBY LETTERS OF CREDIT (In Millions) COMMERCIAL PERSONAL TOTAL COMMERCIAL PERSONAL TOTAL Balance at Beginning of Period $ 105.6 $ 32.8 $ 138.4 $ 31.4 $ 2.7 $ 34.1 Charge-Offs — (0.1) (0.1) — — — Recoveries 2.4 6.4 8.8 — — — Net Recoveries (Charge-Offs) 2.4 6.3 8.7 — — — (Release of) Provision for Credit Losses (5.5) (3.4) (8.9) 8.9 0.5 9.4 Balance at End of Period $ 102.5 $ 35.7 $ 138.2 $ 40.3 $ 3.2 $ 43.5 The following table provides information regarding the recorded investments in loans and the allowance for credit losses for loans and undrawn loan commitments and standby letters of credit by segment as of June 30, 2023 and December 31, 2022. TABLE 54: RECORDED INVESTMENTS IN LOANS JUNE 30, 2023 DECEMBER 31, 2022 (In Millions) COMMERCIAL PERSONAL TOTAL COMMERCIAL PERSONAL TOTAL Loans Evaluated on an Individual Basis $ 26.7 $ 51.2 $ 77.9 $ 63.0 $ 46.1 $ 109.1 Evaluated on a Collective Basis 22,334.5 21,134.3 43,468.8 21,572.6 21,211.6 42,784.2 Total Loans 22,361.2 21,185.5 43,546.7 21,635.6 21,257.7 42,893.3 Allowance for Credit Losses on Loans Evaluated on an Individual Basis 9.0 2.0 11.0 10.4 — 10.4 Evaluated on a Collective Basis 115.0 26.5 141.5 105.8 28.1 133.9 Allowance Assigned to Loans 124.0 28.5 152.5 116.2 28.1 144.3 Allowance for Undrawn Loan Commitments and Standby Letters of Credit Evaluated on an Individual Basis — — — — — — Evaluated on a Collective Basis 23.3 2.7 26.0 36.3 2.2 38.5 Allowance Assigned to Undrawn Loan Commitments and Standby Letters of Credit 23.3 2.7 26.0 36.3 2.2 38.5 Total Allowance Assigned to Loans and Undrawn Loan Commitments and Standby Letters of Credit $ 147.3 $ 31.2 $ 178.5 $ 152.5 $ 30.3 $ 182.8 |
Debt Securities, Held-to-maturity, Allowance for Credit Loss | The following table provides information regarding changes in the total allowance for credit losses for HTM debt securities during the three and six months ended June 30, 2023 and 2022. TABLE 55: CHANGES IN THE ALLOWANCE FOR CREDIT LOSSES RELATED TO HELD TO MATURITY DEBT SECURITIES THREE MONTHS ENDED JUNE 30, 2023 (In Millions) CORPORATE DEBT NON-U.S. GOVERNMENT SUB-SOVEREIGN, SUPRANATIONAL, AND NON-U.S. AGENCY BONDS OBLIGATIONS OF STATES AND POLITICAL SUBDIVISIONS (1) COVERED BONDS OTHER TOTAL Balance at Beginning of Period $ 1.9 $ 3.9 $ 4.1 $ 1.3 $ 0.1 $ 4.7 $ 16.0 (Release of) Provision for Credit Losses (0.5) 1.5 (0.7) — — 0.4 0.7 Balance at End of Period $ 1.4 $ 5.4 $ 3.4 $ 1.3 $ 0.1 $ 5.1 $ 16.7 (1) The allowance for Obligations of States and Political Subdivisions is related to (non pre-refunded) municipal securities that do not fall under Northern Trust’s zero-loss assumption. SIX MONTHS ENDED JUNE 30, 2023 (In Millions) CORPORATE DEBT NON-U.S. GOVERNMENT SUB-SOVEREIGN, SUPRANATIONAL, AND NON-U.S. AGENCY BONDS OBLIGATIONS OF STATES AND POLITICAL SUBDIVISIONS (1) COVERED BONDS OTHER TOTAL Balance at Beginning of Period $ 1.9 $ 3.6 $ 4.0 $ 1.5 $ 0.1 $ 4.9 $ 16.0 (Release of) Provision for Credit Losses (0.5) 1.8 (0.6) (0.2) — 0.2 0.7 Balance at End of Period $ 1.4 $ 5.4 $ 3.4 $ 1.3 $ 0.1 $ 5.1 $ 16.7 (1) The allowance for Obligations of States and Political Subdivisions is related to (non pre-refunded) municipal securities that do not fall under Northern Trust’s zero-loss assumption. THREE MONTHS ENDED JUNE 30, 2022 (In Millions) CORPORATE DEBT NON-U.S. GOVERNMENT SUB-SOVEREIGN, SUPRANATIONAL, AND NON-U.S. AGENCY BONDS OBLIGATIONS OF STATES AND POLITICAL SUBDIVISIONS COVERED BONDS OTHER TOTAL Balance at Beginning of Period $ 1.6 $ 3.4 $ 4.6 $ — $ 0.1 $ 4.9 $ 14.6 Provision for Credit Losses 0.2 0.4 0.2 — — — 0.8 Balance at End of Period $ 1.8 $ 3.8 $ 4.8 $ — $ 0.1 $ 4.9 $ 15.4 SIX MONTHS ENDED JUNE 30, 2022 (In Millions) CORPORATE DEBT NON-U.S. GOVERNMENT SUB-SOVEREIGN, SUPRANATIONAL, AND NON-U.S. AGENCY BONDS OBLIGATIONS OF STATES AND POLITICAL SUBDIVISIONS COVERED BONDS OTHER TOTAL Balance at Beginning of Period $ 1.4 $ 1.9 $ 3.0 $ — $ 0.1 $ 4.8 $ 11.2 Provision for Credit Losses 0.4 1.9 1.8 — — 0.1 4.2 Balance at End of Period $ 1.8 $ 3.8 $ 4.8 $ — $ 0.1 $ 4.9 $ 15.4 |
Schedule of Accrued Liabilities | The following table provides the amount of accrued interest excluded from the amortized cost basis of the following portfolios. TABLE 56: ACCRUED INTEREST (In Millions) JUNE 30, 2023 DECEMBER 31, 2022 Loans $ 227.2 $ 203.1 Debt Securities Held to Maturity 77.9 63.2 Available for Sale 169.5 147.1 Other Financial Assets 52.6 43.8 Total $ 527.2 $ 457.2 |
Pledged Assets, Collateral an_2
Pledged Assets, Collateral and Restricted Assets (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Transfers and Servicing [Abstract] | |
Schedule of Financial Instruments Owned and Pledged as Collateral | The following table presents the carrying value of Northern Trust's pledged assets by type. TABLE 57: TYPE OF PLEDGED ASSETS (In Billions) JUNE 30, 2023 DECEMBER 31, 2022 Debt Securities (1) $ 32.9 $ 31.4 Loans (2) 11.8 11.8 Total Pledged Assets $ 44.7 $ 43.2 (1) Debt securities are comprised of held to maturity and available for sale securities. (2) Loans pledged at the FHLB of Chicago and the Federal Reserve Bank of Chicago. The following table presents the AFS debt securities pledged as collateral that are included in pledged assets. TABLE 58: FAIR VALUE OF AVAILABLE FOR SALE DEBT SECURITIES INCLUDED IN PLEDGED ASSETS SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE DERIVATIVE CONTRACTS (In Millions) JUNE 30, 2023 DECEMBER 31, 2022 JUNE 30, 2023 DECEMBER 31, 2022 Debt Securities Available for Sale $ 995.9 $ 464.7 $ 50.4 $ 34.7 |
Schedule of Customer Securities for which Entity has Right to Sell or Repledge | The following table presents the fair value of securities accepted as collateral. TABLE 59: ACCEPTED COLLATERAL (In Millions) JUNE 30, 2023 DECEMBER 31, 2022 Collateral that may be repledged or sold Reverse repurchase agreements (1)(2) $ 35,560.8 $ 12,119.4 Derivative contracts 3.9 5.0 Collateral that may not be repledged or sold Reverse repurchase agreements 300.0 450.0 Total Collateral Accepted $ 35,864.7 $ 12,574.4 (1) The fair value of securities collateral that was repledged or sold totaled $34.6 billion and $11.5 billion at June 30, 2023 and December 31, 2022, respectively. (2) This includes collateral accepted as related to the sponsored member program. Refer to Note 20—Commitments and Contingent Liabilities for further information. |
Goodwill and Other Intangibles
Goodwill and Other Intangibles (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill by Reporting Segment | Changes by reporting segment in the carrying amount of Goodwill for the six months ended June 30, 2023, including the effect of foreign exchange rates on non-U.S. dollar denominated balances, were as follows. TABLE 60: GOODWILL (In Millions) ASSET WEALTH MANAGEMENT TOTAL Balance at December 31, 2022 $ 611.0 $ 80.3 $ 691.3 Foreign Exchange Rates 7.4 0.1 7.5 Balance at June 30, 2023 $ 618.4 $ 80.4 $ 698.8 |
Other Intangible Assets | The gross carrying amount and accumulated amortization of other intangible assets subject to amortization as of June 30, 2023 and December 31, 2022 were as follows. TABLE 61: OTHER INTANGIBLE ASSETS (In Millions) JUNE 30, 2023 DECEMBER 31, 2022 Gross Carrying Amount $ 132.1 $ 197.9 Less: Accumulated Amortization 57.4 120.3 Net Book Value $ 74.7 $ 77.6 TABLE 62: CAPITALIZED SOFTWARE (In Millions) JUNE 30, 2023 DECEMBER 31, 2022 Gross Carrying Amount $ 3,754.7 $ 3,479.3 Less: Accumulated Amortization 1,759.3 1,517.4 Net Book Value $ 1,995.4 $ 1,961.9 |
Reporting Segments (Tables)
Reporting Segments (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Segment Reporting [Abstract] | |
Results of Reporting Segments | The following table presents the earnings contributions and average assets of Northern Trust’s reporting segments for the three- and six-month periods ended June 30, 2023 and 2022. TABLE 63: RESULTS OF REPORTING SEGMENTS ($ In Millions) ASSET SERVICING WEALTH MANAGEMENT OTHER RECONCILING ITEMS TOTAL CONSOLIDATED THREE MONTHS ENDED JUNE 30, 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 Noninterest Income Trust, Investment and Other Servicing Fees $ 621.2 $ 642.8 $ 475.1 $ 500.6 $ — $ — $ — $ — $ 1,096.3 $ 1,143.4 Foreign Exchange Trading Income (Loss) 52.0 74.8 (1.9) 2.8 — — — — 50.1 77.6 Other Noninterest Income 69.7 61.8 40.4 32.8 (10.9) (5.6) — — 99.2 89.0 Total Noninterest Income 742.9 779.4 513.6 536.2 (10.9) (5.6) — — 1,245.6 1,310.0 Net Interest Income 309.3 255.1 215.3 214.7 — — (13.1) (11.1) 511.5 458.7 Revenue 1,052.2 1,034.5 728.9 750.9 (10.9) (5.6) (13.1) (11.1) 1,757.1 1,768.7 (Release of) Provision for Credit Losses (3.5) 0.5 (12.0) 4.0 — — — — (15.5) 4.5 Noninterest Expense 849.4 751.1 476.3 439.1 6.2 33.4 — — 1,331.9 1,223.6 Income before Income Taxes 206.3 282.9 264.6 307.8 (17.1) (39.0) (13.1) (11.1) 440.7 540.6 Provision for Income Taxes 52.6 74.5 73.7 90.7 (4.3) (9.7) (13.1) (11.1) 108.9 144.4 Net Income $ 153.7 $ 208.4 $ 190.9 $ 217.1 $ (12.8) $ (29.3) $ — $ — $ 331.8 $ 396.2 Percentage of Consolidated Net Income 46 % 53 % 58 % 54 % (4) % (7) % N/A N/A 100 % 100 % Average Assets $ 111,029.9 $ 117,047.6 $ 34,869.7 $ 37,036.5 $ — $ — N/A N/A $ 145,899.6 $ 154,084.1 ($ In Millions) ASSET SERVICING WEALTH MANAGEMENT OTHER RECONCILING ITEMS TOTAL CONSOLIDATED SIX MONTHS ENDED 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 Noninterest Income Trust, Investment and Other Servicing Fees $ 1,224.2 $ 1,305.2 $ 935.7 $ 1,006.6 $ — $ — $ — $ — $ 2,159.9 $ 2,311.8 Foreign Exchange Trading Income (Loss) 106.9 152.2 (3.8) 6.3 — — — — 103.1 158.5 Other Noninterest Income 132.9 122.9 74.7 64.6 (11.6) (10.1) — — 196.0 177.4 Total Noninterest Income 1,464.0 1,580.3 1,006.6 1,077.5 (11.6) (10.1) — — 2,459.0 2,647.7 Net Interest Income 621.4 445.2 447.6 412.3 — — (26.3) (17.8) 1,042.7 839.7 Revenue 2,085.4 2,025.5 1,454.2 1,489.8 (11.6) (10.1) (26.3) (17.8) 3,501.7 3,487.4 (Release of) Provision for Credit Losses (6.4) 8.9 5.9 (2.4) — — — — (0.5) 6.5 Noninterest Expense 1,650.4 1,509.0 945.5 884.2 21.6 36.3 — — 2,617.5 2,429.5 Income before Income Taxes 441.4 507.6 502.8 608.0 (33.2) (46.4) (26.3) (17.8) 884.7 1,051.4 Provision for Income Taxes 113.1 126.3 139.8 169.0 (8.3) (11.6) (26.3) (17.8) 218.3 265.9 Net Income $ 328.3 $ 381.3 $ 363.0 $ 439.0 $ (24.9) $ (34.8) $ — $ — $ 666.4 $ 785.5 Percentage of Consolidated Net Income 49 % 49 % 55 % 55 % (4) % (4) % N/A N/A 100 % 100 % Average Assets $ 111,143.6 $ 121,114.2 $ 35,830.2 $ 36,977.1 $ — $ — N/A N/A $ 146,973.8 $ 158,091.3 |
Accumulated Other Comprehensi_2
Accumulated Other Comprehensive Income (Loss) (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Equity [Abstract] | |
Summary of Changes in Accumulated Other Comprehensive Income (Loss) | The following tables summarize the components of Accumulated Other Comprehensive Income (Loss) (AOCI) at June 30, 2023 and 2022, and changes during the three and six months then ended. TABLE 64: SUMMARY OF CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) THREE MONTHS ENDED JUNE 30, 2023 (In Millions) NET UNREALIZED GAINS (LOSSES) ON AVAILABLE FOR SALE DEBT SECURITIES (1) NET UNREALIZED GAINS (LOSSES) ON CASH FLOW HEDGES NET FOREIGN CURRENCY ADJUSTMENT NET PENSION AND OTHER POSTRETIREMENT BENEFIT ADJUSTMENTS TOTAL Balance at March 31, 2023 $ (1,187.4) $ 1.1 $ 187.3 $ (367.2) $ (1,366.2) Net Change (42.0) (0.6) 1.9 1.0 (39.7) Balance at June 30, 2023 $ (1,229.4) $ 0.5 $ 189.2 $ (366.2) $ (1,405.9) (1) Includes net unrealized gains (losses) on debt securities transferred from AFS to HTM. Refer to Note 4—Securities for further information. SIX MONTHS ENDED JUNE 30, 2023 (In Millions) NET UNREALIZED GAINS (LOSSES) ON AVAILABLE FOR SALE DEBT SECURITIES (1) NET UNREALIZED GAINS (LOSSES) ON CASH FLOW HEDGES NET FOREIGN CURRENCY ADJUSTMENT NET PENSION AND OTHER POSTRETIREMENT BENEFIT ADJUSTMENTS TOTAL Balance at December 31, 2022 $ (1,367.6) $ 1.2 $ 164.6 $ (367.4) $ (1,569.2) Net Change 138.2 (0.7) 24.6 1.2 163.3 Balance at June 30, 2023 $ (1,229.4) $ 0.5 $ 189.2 $ (366.2) $ (1,405.9) (1) Includes net unrealized gains (losses) on debt securities transferred from AFS to HTM. Refer to Note 4—Securities for further information. THREE MONTHS ENDED JUNE 30, 2022 (In Millions) NET UNREALIZED GAINS (LOSSES) ON AVAILABLE FOR SALE DEBT SECURITIES (1) NET UNREALIZED GAINS (LOSSES) ON CASH FLOW HEDGES NET FOREIGN CURRENCY ADJUSTMENT NET PENSION AND OTHER POSTRETIREMENT BENEFIT ADJUSTMENTS TOTAL Balance at March 31, 2022 $ (761.3) $ (3.8) $ 147.3 $ (289.2) $ (907.0) Net Change (533.4) 4.4 (9.7) (64.9) (603.6) Balance at June 30, 2022 $ (1,294.7) $ 0.6 $ 137.6 $ (354.1) $ (1,510.6) (1) Includes net unrealized gains (losses) on debt securities transferred from AFS to HTM. Refer to Note 4—Securities for further information. SIX MONTHS ENDED JUNE 30, 2022 (In Millions) NET UNREALIZED GAINS (LOSSES) ON AVAILABLE FOR SALE DEBT SECURITIES (1) NET UNREALIZED GAINS (LOSSES) ON CASH FLOW HEDGES NET FOREIGN CURRENCY ADJUSTMENT NET PENSION AND OTHER POSTRETIREMENT BENEFIT ADJUSTMENTS TOTAL Balance at December 31, 2021 $ 107.1 $ (2.4) $ 155.2 $ (295.5) $ (35.6) Net Change (1,401.8) 3.0 (17.6) (58.6) (1,475.0) Balance at June 30, 2022 $ (1,294.7) $ 0.6 $ 137.6 $ (354.1) $ (1,510.6) (1) Includes net unrealized gains (losses) on debt securities transferred from AFS to HTM. Refer to Note 4—Securities for further information. |
Details of Changes in Accumulated Other Comprehensive Income (Loss) | TABLE 65: DETAILS OF CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) THREE MONTHS ENDED JUNE 30, 2023 2022 (In Millions) PRE-TAX TAX AFTER TAX PRE-TAX TAX AFTER TAX Unrealized Gains (Losses) on Available for Sale Debt Securities Unrealized Gains (Losses) on Available for Sale Debt Securities $ (88.7) $ 23.9 $ (64.8) $ (731.2) $ 188.5 $ (542.7) Reclassification Adjustments for (Gains) Losses Included in Net Income: Interest Income on Debt Securities (1) 30.4 (7.6) 22.8 12.4 (3.1) 9.3 Net Change $ (58.3) $ 16.3 $ (42.0) $ (718.8) $ 185.4 $ (533.4) Unrealized Gains (Losses) on Cash Flow Hedges Foreign Exchange Contracts $ 1.4 $ (0.4) $ 1.0 $ 4.4 $ (1.1) $ 3.3 Reclassification Adjustment for (Gains) Losses Included in Net Income (3) (2.2) 0.6 (1.6) 1.5 (0.4) 1.1 Net Change $ (0.8) $ 0.2 $ (0.6) $ 5.9 $ (1.5) $ 4.4 Foreign Currency Adjustments Foreign Currency Translation Adjustments $ 26.7 $ (0.7) $ 26.0 $ (163.7) $ 2.4 $ (161.3) Long-Term Intra-Entity Foreign Currency Transaction Gains (Losses) (1.6) 0.4 (1.2) (1.8) 0.5 (1.3) Net Investment Hedge Gains (Losses) (30.6) 7.7 (22.9) 204.3 (51.4) 152.9 Net Change $ (5.5) $ 7.4 $ 1.9 $ 38.8 $ (48.5) $ (9.7) Pension and Other Postretirement Benefit Adjustments Net Actuarial Gains (Losses) $ (0.2) $ — $ (0.2) $ (114.4) $ 28.8 $ (85.6) Reclassification Adjustment for (Gains) Losses Included in Net Income (4) Amortization of Net Actuarial Loss 1.6 (0.4) 1.2 7.6 (1.9) 5.7 Amortization of Prior Service Cost (Credit) — — — (0.2) — (0.2) Settlement Loss — — — 20.3 (5.1) 15.2 Net Change $ 1.4 $ (0.4) $ 1.0 $ (86.7) $ 21.8 $ (64.9) Total Net Change $ (63.2) $ 23.5 $ (39.7) $ (760.8) $ 157.2 $ (603.6) SIX MONTHS ENDED JUNE 30, 2023 2022 (In Millions) PRE-TAX TAX AFTER TAX PRE-TAX TAX AFTER TAX Unrealized Gains (Losses) on Available for Sale Debt Securities Unrealized Gains (Losses) on Available for Sale Debt Securities $ 140.6 $ (36.4) $ 104.2 $ (1,902.7) $ 489.9 $ (1,412.8) Reclassification Adjustments for (Gains) Losses Included in Net Income: Interest Income on Debt Securities (1) 52.3 (13.1) 39.2 14.7 (3.7) 11.0 Net Gains on Debt Securities (2) (6.9) 1.7 (5.2) — — — Net Change $ 186.0 $ (47.8) $ 138.2 $ (1,888.0) $ 486.2 $ (1,401.8) Unrealized Gains (Losses) on Cash Flow Hedges Foreign Exchange Contracts $ 1.9 $ (0.5) $ 1.4 $ 0.8 $ (0.2) $ 0.6 Reclassification Adjustment for (Gains) Losses Included in Net Income (3) (2.8) 0.7 (2.1) 3.2 (0.8) 2.4 Net Change $ (0.9) $ 0.2 $ (0.7) $ 4.0 $ (1.0) $ 3.0 Foreign Currency Adjustments Foreign Currency Translation Adjustments $ 73.5 $ (0.5) $ 73.0 $ (214.0) $ 0.6 $ (213.4) Long-Term Intra-Entity Foreign Currency Transaction Gains (Losses) (1.6) 0.4 (1.2) (1.8) 0.5 (1.3) Net Investment Hedge Gains (Losses) (63.1) 15.9 (47.2) 263.7 (66.6) 197.1 Net Change $ 8.8 $ 15.8 $ 24.6 $ 47.9 $ (65.5) $ (17.6) Pension and Other Postretirement Benefit Adjustments Net Actuarial Gains (Losses) $ (1.3) $ 0.1 $ (1.2) $ (113.6) $ 28.2 $ (85.4) Reclassification Adjustment for (Gains) Losses Included in Net Income (4) Amortization of Net Actuarial Loss 3.2 (0.8) 2.4 15.2 (3.8) 11.4 Amortization of Prior Service Cost (Credit) — — — (0.5) 0.1 (0.4) Settlement Loss — — — 21.0 (5.2) 15.8 Net Change $ 1.9 $ (0.7) $ 1.2 $ (77.9) $ 19.3 $ (58.6) Total Net Change $ 195.8 $ (32.5) $ 163.3 $ (1,914.0) $ 439.0 $ (1,475.0) (1) The before-tax reclassification adjustment is related to the unrealized gains (losses) amortization on AFS debt securities that were transferred to HTM debt securities during the second quarter of 2021 and third quarter of 2022. Refer to Note 4—Securities for further information. (2) The net gains (losses) on AFS debt securities before-tax reclassification adjustment is recorded in Investment Security Gains (Losses), net on the consolidated statements of income. (3) See Note 21—Derivative Financial Instruments for the location of the reclassification adjustment related to cash flow hedges. (4) The pension and other postretirement benefit before-tax reclassification adjustment is recorded in Employee Benefits expense on the consolidated statements of income. |
Net Income Per Common Share (Ta
Net Income Per Common Share (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Earnings Per Share [Abstract] | |
Net Income per Common Share | The computations of net income per common share are presented in the following table. TABLE 66: NET INCOME PER COMMON SHARE THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, ($ In Millions Except Per Common Share Information) 2023 2022 2023 2022 Basic Net Income Per Common Share Average Number of Common Shares Outstanding 207,638,671 208,383,991 207,911,242 208,205,469 Net Income $ 331.8 $ 396.2 $ 666.4 $ 785.5 Less: Dividends on Preferred Stock 4.7 4.7 20.9 20.9 Net Income Applicable to Common Stock 327.1 391.5 645.5 764.6 Less: Earnings Allocated to Participating Securities 3.4 3.2 6.6 6.3 Earnings Allocated to Common Shares Outstanding 323.7 388.3 638.9 758.3 Basic Net Income Per Common Share $ 1.56 $ 1.86 $ 3.07 $ 3.64 Diluted Net Income Per Common Share Average Number of Common Shares Outstanding 207,638,671 208,383,991 207,911,242 208,205,469 Plus: Dilutive Effect of Share-based Compensation 177,344 494,359 359,435 638,465 Average Common and Potential Common Shares 207,816,015 208,878,350 208,270,677 208,843,934 Earnings Allocated to Common and Potential Common Shares $ 323.6 $ 388.3 $ 638.8 $ 758.3 Diluted Net Income Per Common Share 1.56 1.86 3.07 3.63 |
Revenue from Contracts with C_2
Revenue from Contracts with Clients (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Revenue from Contract with Customer [Abstract] | |
Revenue Disaggregation | The following table presents revenues disaggregated by major revenue source. TABLE 67: REVENUE DISAGGREGATION THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, (In Millions) 2023 2022 2023 2022 Noninterest Income Trust, Investment and Other Servicing Fees Custody and Fund Administration $ 458.1 $ 464.4 $ 899.7 $ 948.4 Investment Management and Advisory 558.8 597.3 1,099.3 1,200.5 Securities Lending 21.5 21.6 40.6 40.5 Other 57.9 60.1 120.3 122.4 Total Trust, Investment and Other Servicing Fees $ 1,096.3 $ 1,143.4 $ 2,159.9 $ 2,311.8 Other Noninterest Income Foreign Exchange Trading Income $ 50.1 $ 77.6 $ 103.1 $ 158.5 Treasury Management Fees 7.9 10.6 16.3 21.7 Security Commissions and Trading Income 36.1 32.8 70.8 69.0 Other Operating Income 55.2 45.6 102.0 86.7 Investment Security Gains (Losses), net — — 6.9 — Total Other Noninterest Income $ 149.3 $ 166.6 $ 299.1 $ 335.9 Total Noninterest Income $ 1,245.6 $ 1,310.0 $ 2,459.0 $ 2,647.7 |
Contract Balances | The table below represents receivables balances from contracts with clients, which are included in Other Assets on the consolidated balance sheets, at June 30, 2023 and December 31, 2022. TABLE 68: CLIENT RECEIVABLES (In Millions) JUNE 30, 2023 DECEMBER 31, 2022 Trust Fees Receivable, net (1) $ 864.4 $ 882.5 Other 50.2 55.4 Total Client Receivables $ 914.6 $ 937.9 (1) Trust Fees Receivable is net of a $14.5 million and $13.5 million fee receivable allowance as of June 30, 2023 and December 31, 2022, respectively. |
Net Interest Income (Tables)
Net Interest Income (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Banking and Thrift, Interest [Abstract] | |
Net Interest Income | The components of Net Interest Income were as follows. TABLE 69: NET INTEREST INCOME THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, (In Millions) 2023 2022 2023 2022 Interest Income Federal Reserve and Other Central Bank Deposits $ 398.9 $ 59.2 $ 775.9 $ 76.8 Interest-Bearing Due from and Deposits with Banks (1) 32.1 6.5 60.3 9.1 Federal Funds Sold 0.1 — 0.3 — Securities Purchased under Agreements to Resell 284.3 7.0 410.2 7.9 Securities — Taxable 366.3 193.7 704.1 362.7 — Nontaxable (2) 0.4 0.3 0.7 0.7 Loans and Leases 639.2 256.4 1,217.4 447.6 Other Interest-Earning Assets (3) 13.7 1.7 21.5 3.5 Total Interest Income $ 1,735.0 $ 524.8 $ 3,190.4 $ 908.3 Interest Expense Deposits $ 633.5 $ 23.2 $ 1,198.1 $ 7.3 Federal Funds Purchased 87.6 2.8 127.7 2.8 Securities Sold Under Agreements to Repurchase 273.4 6.0 389.5 6.3 Other Borrowings 156.5 8.4 291.5 11.5 Senior Notes 42.1 18.9 81.3 28.5 Long-Term Debt 30.4 6.8 59.6 12.2 Total Interest Expense $ 1,223.5 $ 66.1 $ 2,147.7 $ 68.6 Net Interest Income $ 511.5 $ 458.7 $ 1,042.7 $ 839.7 (1) Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets. (2) Non-taxable Securities represent securities that are exempt from U.S. federal income taxes. (3) Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets. |
Other Operating Income (Tables)
Other Operating Income (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Other Income and Expenses [Abstract] | |
Components of Other Operating Income | The components of Other Operating Income were as follows. TABLE 70: OTHER OPERATING INCOME THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, (In Millions) 2023 2022 2023 2022 Loan Service Fees $ 21.4 $ 18.1 $ 40.1 $ 34.8 Banking Service Fees 13.6 12.9 25.8 25.6 Bank Owned Life Insurance 17.0 14.9 33.7 26.7 Other Income (1) 3.2 (0.3) 2.4 (0.4) Total Other Operating Income $ 55.2 $ 45.6 $ 102.0 $ 86.7 (1) Other Income includes the mark-to-market gain or loss on derivative swap activity primarily related to the sale of certain Visa Class B common shares. |
Other Operating Expense (Tables
Other Operating Expense (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Other Income and Expenses [Abstract] | |
Summary of other operating expenses | The components of Other Operating Expense were as follows. TABLE 71: OTHER OPERATING EXPENSE THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, ($ In Millions) 2023 2022 2023 2022 Business Promotion $ 21.1 $ 18.1 $ 37.3 $ 28.9 Staff Related 8.9 6.2 16.7 9.1 FDIC Insurance Premiums 6.6 4.6 12.8 10.4 Charitable Contributions 4.3 4.6 7.5 7.1 Other Expenses 71.1 56.4 123.3 114.1 Total Other Operating Expense $ 112.0 $ 89.9 $ 197.6 $ 169.6 |
Pension (Tables)
Pension (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Retirement Benefits [Abstract] | |
Net Periodic Pension Expense (Benefit) | The following table sets forth the net periodic pension expense for Northern Trust’s U.S. Qualified Plan, Non-U.S. Pension Plans, and U.S. Non-Qualified Plan for the three and six months ended June 30, 2023 and 2022. TABLE 72: NET PERIODIC PENSION EXPENSE (BENEFIT) U.S. QUALIFIED PLAN THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, (In Millions) 2023 2022 2023 2022 Service Cost $ 11.5 $ 13.2 $ 23.0 $ 26.4 Interest Cost 13.5 10.3 27.0 20.6 Expected Return on Plan Assets (25.3) (20.2) (50.6) (40.4) Amortization Net Actuarial Loss 0.4 5.7 0.8 11.4 Prior Service Cost (Credit) — — — (0.1) Net Periodic Pension Expense $ 0.1 $ 9.0 $ 0.2 $ 17.9 Settlement Expense — 20.3 — 20.3 Total Pension Expense $ 0.1 $ 29.3 $ 0.2 $ 38.2 NON-U.S. PENSION PLANS THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, (In Millions) 2023 2022 2023 2022 Service Cost $ 0.4 $ 0.5 $ 0.7 $ 0.9 Interest Cost 1.2 0.6 2.4 1.3 Expected Return on Plan Assets (1.6) (0.8) (3.1) (1.5) Amortization Net Actuarial Loss (Gain) (0.1) 0.2 (0.2) 0.4 Net Periodic Pension Expense (Benefit) $ (0.1) $ 0.5 $ (0.2) $ 1.1 Settlement Expense — — — 0.7 Total Pension Expense (Benefit) $ (0.1) $ 0.5 $ (0.2) $ 1.8 U.S. NON-QUALIFIED PLAN THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, (In Millions) 2023 2022 2023 2022 Service Cost $ 1.2 $ 1.4 $ 2.4 $ 2.8 Interest Cost 1.3 1.0 2.6 2.0 Amortization Net Actuarial Loss 1.3 1.8 2.6 3.6 Net Periodic Pension Expense $ 3.8 $ 4.2 $ 7.6 $ 8.4 |
Share-Based Compensation Plans
Share-Based Compensation Plans (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
Total Compensation Expense for Share-Based Payment Arrangements | Total compensation expense for share-based payment arrangements and the associated tax impacts were as follows for the three and six months ended June 30, 2023 and 2022. TABLE 73: TOTAL COMPENSATION EXPENSE FOR SHARE-BASED PAYMENT ARRANGEMENTS THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, (In Millions) 2023 2022 2023 2022 Restricted Stock Unit Awards $ 15.5 $ 16.9 $ 65.8 $ 69.5 Performance Stock Units 1.9 3.1 16.0 20.5 Total Share-Based Compensation Expense 17.4 20.0 81.8 90.0 Tax Benefits Recognized $ 4.3 $ 5.0 $ 20.5 $ 22.6 |
Variable Interest Entities (Tab
Variable Interest Entities (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of Variable Interest Entities | TABLE 74: SUMMARY OF UNCONSOLIDATED TAX CREDIT STRUCTURES (In Millions) JUNE 30, 2023 DECEMBER 31, 2022 Investment Carrying Amount Affordable Housing $ 656.3 $ 635.9 Other Community Development 259.0 268.4 Total Investment Carrying Amount (1) $ 915.3 $ 904.3 Unfunded Commitments Affordable Housing $ 219.1 $ 218.9 Other Community Development — — Total Unfunded Commitments (2) $ 219.1 $ 218.9 (1) As of June 30, 2023 and December 31, 2022, $880.8 million and $867.2 million are VIEs, respectively. (2) As of June 30, 2023 and December 31, 2022, $212.1 million and $210.1 million relate to undrawn commitments on VIEs, respectively. |
Commitments and Contingent Li_2
Commitments and Contingent Liabilities (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of Fair Value, Off-balance Sheet Risks | The following table provides details of Northern Trust's off-balance sheet financial instruments as of June 30, 2023 and December 31, 2022. TABLE 75: SUMMARY OF OFF-BALANCE SHEET FINANCIAL INSTRUMENTS JUNE 30, 2023 DECEMBER 31, 2022 ($ In Millions) ONE YEAR AND LESS OVER ONE YEAR TOTAL ONE YEAR AND LESS OVER ONE YEAR TOTAL Undrawn Commitments (1) $ 12,169.1 $ 18,047.1 $ 30,216.2 $ 13,639.2 $ 17,321.4 $ 30,960.6 Standby Letters of Credit and Financial Guarantees (2)(3) 48,306.3 378.1 48,684.4 17,553.0 409.9 17,962.9 Commercial Letters of Credit 34.9 1.2 36.1 25.4 1.3 26.7 Securities Lent with Indemnification 143,809.6 — 143,809.6 130,311.0 — 130,311.0 Unsettled Reverse Repurchase Agreements 4,872.8 — 4,872.8 496.8 — 496.8 Total Off-Balance Sheet Financial Instruments $ 209,192.7 $ 18,426.4 $ 227,619.1 $ 162,025.4 $ 17,732.6 $ 179,758.0 (1) These amounts exclude $215.8 million and $266.6 million of commitments participated to others at June 30, 2023 and December 31, 2022, respectively. (2) These amounts include $30.8 million and $35.1 million of standby letters of credit secured by cash deposits or participated to others as of June 30, 2023 and December 31, 2022, respectively. (3) These amounts include a $47.0 billion and $16.3 billion guarantee to the Fixed Income Clearing Corporation (FICC) under the sponsored member program, without taking into consideration the related collateral, as of June 30, 2023 and December 31, 2022, respectively. Northern Trust became a sponsored member during the third quarter of 2021. |
Derivative Financial Instrume_2
Derivative Financial Instruments (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Notional and Fair Value Amounts of Client-related and Trading Derivative Financial Instruments | The following table shows the notional and fair values of all derivative financial instruments as of June 30, 2023 and December 31, 2022. TABLE 76: NOTIONAL AND FAIR VALUES OF DERIVATIVE FINANCIAL INSTRUMENTS JUNE 30, 2023 DECEMBER 31, 2022 NOTIONAL VALUE FAIR VALUE NOTIONAL VALUE FAIR VALUE (In Millions) ASSET (1) LIABILITY (2) ASSET (1) LIABILITY (2) Derivatives Designated as Hedging under GAAP Interest Rate Contracts Fair Value Hedges $ 4,323.1 $ 57.0 $ 26.5 $ 4,622.0 $ 58.5 $ 32.7 Foreign Exchange Contracts Cash Flow Hedges 750.0 19.2 0.9 150.9 7.4 5.7 Net Investment Hedges 3,860.4 19.3 23.6 3,765.0 283.5 12.7 Total Derivatives Designated as Hedging under GAAP $ 8,933.5 $ 95.5 $ 51.0 $ 8,537.9 $ 349.4 $ 51.1 Derivatives Not Designated as Hedging under GAAP Non-Designated Risk Management Derivatives Foreign Exchange Contracts $ 95.8 $ 0.2 $ 0.3 $ 55.9 $ 0.1 $ 0.1 Other Financial Derivatives (3) 793.0 — 36.4 717.7 0.3 34.8 Total Non-Designated Risk Management Derivatives $ 888.8 $ 0.2 $ 36.7 $ 773.6 $ 0.4 $ 34.9 Client-Related and Trading Derivatives Foreign Exchange Contracts $ 299,322.9 $ 2,225.4 $ 2,137.8 $ 288,994.6 $ 3,219.1 $ 3,169.0 Interest Rate Contracts 14,764.9 256.9 381.6 12,378.2 163.5 399.1 Total Client-Related and Trading Derivatives $ 314,087.8 $ 2,482.3 $ 2,519.4 $ 301,372.8 $ 3,382.6 $ 3,568.1 Total Derivatives Not Designated as Hedging under GAAP $ 314,976.6 $ 2,482.5 $ 2,556.1 $ 302,146.4 $ 3,383.0 $ 3,603.0 Total Gross Derivatives $ 323,910.1 $ 2,578.0 $ 2,607.1 $ 310,684.3 $ 3,732.4 $ 3,654.1 Less: Netting (4) 1,245.9 1,461.0 2,810.7 1,865.9 Total Derivative Financial Instruments $ 1,332.1 $ 1,146.1 $ 921.7 $ 1,788.2 (1) Derivative assets are reported in Other Assets on the consolidated balance sheets. (2) Derivative liabilities are reported in Other Liabilities on the consolidated balance sheets. (3) This line includes swaps related to sales of certain Visa Class B common shares and total return swap contracts. (4) See further detail in Note 23—Offsetting of Assets and Liabilities. |
Cash Flow Hedge Derivative Gains and Losses Recognized in AOCI and Reclassified to Income | The following tables provide fair value and cash flow hedge derivative gains and losses recognized in income during the three- and six-month periods ended June 30, 2023 and 2022. TABLE 77: LOCATION AND AMOUNT OF FAIR VALUE AND CASH FLOW HEDGE DERIVATIVE GAINS AND LOSSES RECORDED IN INCOME (In Millions) INTEREST INCOME INTEREST EXPENSE OTHER OPERATING INCOME THREE MONTHS ENDED JUNE 30, 2023 2022 2023 2022 2023 2022 Total amounts on the consolidated statements of income $ 1,735.0 $ 524.8 $ 1,223.5 $ 66.1 $ 55.2 $ 45.6 Gains (Losses) on fair value hedges recognized on Interest Rate Contracts Recognized on derivatives 5.0 18.5 (49.8) (97.8) — — Recognized on hedged items (5.0) (18.5) 49.8 97.8 — — Amounts related to interest settlements on derivatives 11.3 (0.4) (22.6) 23.7 — — Total gains (losses) recognized on fair value hedges $ 11.3 $ (0.4) $ (22.6) $ 23.7 $ — $ — Gains (Losses) on cash flow hedges recognized on Foreign Exchange Contracts Net gains (losses) reclassified from AOCI to net income $ 1.2 $ — $ — $ — $ 1.0 $ (1.5) Total gains (losses) reclassified from AOCI to net income on cash flow hedges $ 1.2 $ — $ — $ — $ 1.0 $ (1.5) (In Millions) INTEREST INCOME INTEREST EXPENSE OTHER OPERATING INCOME SIX MONTHS ENDED JUNE 30, 2023 2022 2023 2022 2023 2022 Total amounts on the consolidated statements of income $ 3,190.4 $ 908.3 $ 2,147.7 $ 68.6 $ 102.0 $ 86.7 Gains (Losses) on fair value hedges recognized on Interest Rate Contracts Recognized on derivatives (13.5) 57.7 (0.7) (253.7) — — Recognized on hedged items 13.5 (57.7) 0.7 253.7 — — Amounts related to interest settlements on derivatives 23.6 (9.3) (41.0) 24.9 — — Total gains (losses) recognized on fair value hedges $ 23.6 $ (9.3) $ (41.0) $ 24.9 $ — $ — Gains (Losses) on cash flow hedges recognized on Foreign Exchange Contracts Net gains (losses) reclassified from AOCI to net income $ 1.2 $ 0.6 $ — $ — $ 1.6 $ (3.8) Total gains (losses) reclassified from AOCI to net income on cash flow hedges $ 1.2 $ 0.6 $ — $ — $ 1.6 $ (3.8) |
Location and Amount of Fair Value Hedge Derivative Gains and Losses Recorded in Income | The following table provides the impact of fair value hedge accounting on the carrying value of the designated hedged items as of June 30, 2023 and December 31, 2022. TABLE 78: HEDGED ITEMS IN FAIR VALUE HEDGES JUNE 30, 2023 DECEMBER 31, 2022 (In Millions) CARRYING VALUE OF THE HEDGED ITEMS CUMULATIVE HEDGE ACCOUNTING BASIS ADJUSTMENT (1)(3) CARRYING VALUE OF THE HEDGED ITEMS CUMULATIVE HEDGE ACCOUNTING BASIS ADJUSTMENT (2)(3) Available for Sale Debt Securities (4) $ 1,534.8 $ (41.5) $ 1,820.8 $ (60.2) Senior Notes and Long-Term Subordinated Debt 2,449.2 (294.7) 2,746.2 (294.0) (1) The cumulative hedge accounting basis adjustment includes $2.1 million related to discontinued hedging relationships of AFS debt securities as of June 30, 2023. There are no amounts related to discontinued hedging relationships in the cumulative hedge accounting basis adjustment of senior notes and long-term debt as of June 30, 2023. (2) The cumulative hedge accounting basis adjustment includes $7.3 million related to discontinued hedging relationships of AFS debt securities as of December 31, 2022. There were no amounts related to discontinued hedging relationships in the cumulative hedge accounting basis adjustment of senior notes and long-term debt as of December 31, 2022. (3) Positive (negative) amounts related to AFS securities represent cumulative fair value hedge basis adjustments that will reduce (increase) net interest income in future periods. Positive (negative) amounts related to Senior Notes and Long-Term Subordinated Debt represent cumulative fair value hedge basis adjustments that will increase (reduce) net interest income in future periods. (4) Carrying value represents amortized cost. |
Location and Amount of Gains and Losses Recorded in Income for Non-Designated Risk Management Derivative Instruments | The following table provides the location and amount of gains and losses recorded in the consolidated statements of income for the three and six months ended June 30, 2023 and 2022 for derivative instruments not designated as hedges under GAAP. TABLE 79: LOCATION AND AMOUNT OF GAINS AND LOSSES RECORDED IN INCOME FOR DERIVATIVES NOT DESIGNATED AS HEDGING UNDER GAAP (In Millions) DERIVATIVE GAINS (LOSSES) LOCATION RECOGNIZED IN INCOME AMOUNT OF DERIVATIVE GAINS (LOSSES) RECOGNIZED IN INCOME THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, 2023 2022 2023 2022 Non-designated risk management derivatives Foreign Exchange Contracts Other Operating Income $ 0.8 $ (4.1) $ 1.5 $ (1.4) Other Financial Derivatives (1) Other Operating Income (11.9) (5.6) (20.7) (10.1) Gains (Losses) from non-designated risk management derivatives $ (11.1) $ (9.7) $ (19.2) $ (11.5) Client-related and trading derivatives Foreign Exchange Contracts Foreign Exchange Trading Income $ 50.1 $ 77.6 $ 103.1 $ 158.5 Interest Rate Contracts Security Commissions and Trading Income 4.4 3.2 6.9 4.2 Gains from client-related and trading derivatives $ 54.5 $ 80.8 $ 110.0 $ 162.7 Total gains from derivatives not designated as hedging under GAAP $ 43.4 $ 71.1 $ 90.8 $ 151.2 (1) This line includes swaps related to the sale of certain Visa Class B common shares and total return swap contracts. |
Offsetting of Assets and Liab_2
Offsetting of Assets and Liabilities (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Offsetting of Derivative Assets and Securities Purchased Under Agreements to Resell | The following table provides information regarding the offsetting of derivative assets and securities purchased under agreements to resell within the consolidated balance sheets as of June 30, 2023 and December 31, 2022. TABLE 81: OFFSETTING OF DERIVATIVE ASSETS AND SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL JUNE 30, 2023 (In Millions) GROSS RECOGNIZED ASSETS GROSS AMOUNTS OFFSET IN THE BALANCE SHEET (3) NET AMOUNTS PRESENTED IN THE BALANCE SHEET GROSS AMOUNTS NOT OFFSET IN THE BALANCE SHEET (4) NET AMOUNT (5) Derivative Assets (1) Foreign Exchange Contracts Over the Counter (OTC) $ 1,827.6 $ 1,001.1 $ 826.5 $ 3.9 $ 822.6 Interest Rate Swaps OTC 313.9 244.8 69.1 — 69.1 Interest Rate Swaps Exchange Cleared — — — — — Other Financial Derivative — — — — — Total Derivatives Subject to a Master Netting Arrangement 2,141.5 1,245.9 895.6 3.9 891.7 Total Derivatives Not Subject to a Master Netting Arrangement 436.5 — 436.5 — 436.5 Total Derivatives 2,578.0 1,245.9 1,332.1 3.9 1,328.2 Securities Purchased under Agreements to Resell (2) $ 35,761.2 $ 34,532.3 $ 1,228.9 $ 1,228.9 $ — DECEMBER 31, 2022 (In Millions) GROSS RECOGNIZED ASSETS GROSS AMOUNTS OFFSET IN THE BALANCE SHEET (3) NET AMOUNTS PRESENTED IN THE BALANCE SHEET GROSS AMOUNTS NOT OFFSET IN THE BALANCE SHEET (4) NET AMOUNT (5) Derivative Assets (1) Foreign Exchange Contracts OTC $ 2,928.9 $ 2,666.4 $ 262.5 $ 5.0 $ 257.5 Interest Rate Swaps OTC 217.6 144.3 73.3 — 73.3 Interest Rate Swaps Exchange Cleared 4.4 — 4.4 — 4.4 Other Financial Derivative 0.3 — 0.3 — 0.3 Total Derivatives Subject to a Master Netting Arrangement 3,151.2 2,810.7 340.5 5.0 335.5 Total Derivatives Not Subject to a Master Netting Arrangement 581.2 — 581.2 — 581.2 Total Derivatives 3,732.4 2,810.7 921.7 5.0 916.7 Securities Purchased under Agreements to Resell (2) $ 12,494.2 $ 11,423.9 $ 1,070.3 $ 1,070.3 $ — (1) Derivative assets are reported in Other Assets on the consolidated balance sheets. Other Assets (excluding derivative assets) totaled $9.8 billion and $8.9 billion as of June 30, 2023 and December 31, 2022, respectively. (2) Offsetting of Securities Purchased under Agreements to Resell primarily relates to our involvement in the FICC. (3) Including cash collateral received from counterparties. (4) Including financial assets accepted as collateral which are received from counterparties. (5) Northern Trust did not possess any cash collateral that was not offset in the consolidated balance sheets that could have been used to offset the net amounts presented in the consolidated balance sheets as of June 30, 2023 and December 31, 2022. |
Offsetting of Derivative Liabilities and Securities Sold Under Agreements to Repurchase | The following table provides information regarding the offsetting of derivative liabilities and securities sold under agreements to repurchase within the consolidated balance sheets as of June 30, 2023 and December 31, 2022. TABLE 82: OFFSETTING OF DERIVATIVE LIABILITIES AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE JUNE 30, 2023 (In Millions) GROSS RECOGNIZED LIABILITIES GROSS AMOUNTS OFFSET IN THE BALANCE SHEET (3) NET AMOUNTS PRESENTED IN THE BALANCE SHEET GROSS AMOUNTS NOT OFFSET IN THE BALANCE SHEET (4) NET AMOUNT (5) Derivative Liabilities (1) Foreign Exchange Contracts OTC $ 1,632.2 $ 1,422.1 $ 210.1 $ — $ 210.1 Interest Rate Swaps OTC 408.1 4.1 404.0 — 404.0 Other Financial Derivatives 36.4 34.8 1.6 — 1.6 Total Derivatives Subject to a Master Netting Arrangement 2,076.7 1,461.0 615.7 — 615.7 Total Derivatives Not Subject to a Master Netting Arrangement 530.4 — 530.4 — 530.4 Total Derivatives 2,607.1 1,461.0 1,146.1 — 1,146.1 Securities Sold under Agreements to Repurchase (2) $ 35,520.4 $ 34,532.3 $ 988.1 $ 988.1 $ — DECEMBER 31, 2022 (In Millions) GROSS RECOGNIZED LIABILITIES GROSS AMOUNTS OFFSET IN THE BALANCE SHEET (3) NET AMOUNTS PRESENTED IN THE BALANCE SHEET GROSS AMOUNTS NOT OFFSET IN THE BALANCE SHEET (4) NET AMOUNT (5) Derivative Liabilities (1) Foreign Exchange Contracts OTC $ 2,082.3 $ 1,826.7 $ 255.6 $ — $ 255.6 Interest Rate Swaps OTC 426.5 5.9 420.6 — 420.6 Interest Rate Swaps Exchange Cleared 5.3 — 5.3 — 5.3 Other Financial Derivatives 34.8 33.3 1.5 — 1.5 Total Derivatives Subject to a Master Netting Arrangement 2,548.9 1,865.9 683.0 — 683.0 Total Derivatives Not Subject to a Master Netting Arrangement 1,105.2 — 1,105.2 — 1,105.2 Total Derivatives 3,654.1 1,865.9 1,788.2 — 1,788.2 Securities Sold under Agreements to Repurchase (2) $ 11,991.1 $ 11,423.9 $ 567.2 $ 567.2 $ — (1) Derivative liabilities are reported in Other Liabilities on the consolidated balance sheets. Other Liabilities (excluding derivative liabilities) totaled $3.3 billion and $3.2 billion as of June 30, 2023 and December 31, 2022, respectively. (2) Offsetting of Securities Sold under Agreements to Repurchase primarily relates to our involvement in the FICC. (3) Including cash collateral deposited with counterparties. (4) Including financial assets accepted as collateral which are deposited with counterparties. (5) Northern Trust did not place any cash collateral with counterparties that was not offset in the consolidated balance sheets that could have been used to offset the net amounts presented in the consolidated balance sheets as of June 30, 2023 and December 31, 2022. |
Fair Value Measurements (Narrat
Fair Value Measurements (Narrative) (Details) shares in Millions, $ in Millions | Jun. 30, 2023 USD ($) security | Dec. 31, 2022 USD ($) security | Jun. 30, 2016 shares | Jun. 30, 2015 shares |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available for Sale | $ 24,264.4 | $ 26,699.9 | ||
Visa Class B | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Shares issued (in shares) | shares | 1.1 | 1 | ||
LEVEL 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Number of available for sale securities portfolio | security | 1,013 | 1,163 | ||
Available for Sale | $ 21,400 | $ 24,000 | ||
LEVEL 3 | Fair Value, Measurements, Nonrecurring | Measurement Input, Discount Rate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Loans, measurement input | 0.200 | |||
LEVEL 3 | Fair Value, Measurements, Nonrecurring | Measurement Input, Discount Rate | Lower Limit | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Loans, measurement input | 0.150 | |||
LEVEL 3 | Fair Value, Measurements, Nonrecurring | Measurement Input, Discount Rate | Upper Limit | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Loans, measurement input | 0.200 | |||
LEVEL 3 | Fair Value, Measurements, Nonrecurring | Measurement Input, Discount Rate | WEIGHTED-AVERAGE INPUT VALUES | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Loans, measurement input | 0.200 | 0.172 | ||
LEVEL 3 | Fair Value, Measurements, Nonrecurring | Loans | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair value | $ 8.4 |
Fair Value Measurements (Level
Fair Value Measurements (Level 3 Significant Unobservable Inputs) (Details) $ in Millions | Jun. 30, 2023 USD ($) month | Dec. 31, 2022 USD ($) month |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liabilities | $ | $ 1,146.1 | $ 1,788.2 |
Swap | Fair Value, Measurements, Recurring | LEVEL 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liabilities | $ | $ 36.4 | $ 34.8 |
Swap | Conversion Rate | Fair Value, Measurements, Recurring | LEVEL 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liability, measurement input | 1.59 | 1.60 |
Swap | Visa Class A Appreciation | Fair Value, Measurements, Recurring | LEVEL 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liability, measurement input | 0.0994 | 0.0853 |
Swap | Expected Duration | Fair Value, Measurements, Recurring | LEVEL 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liability, measurement input | 20 | 20 |
Swap | Expected Duration | Fair Value, Measurements, Recurring | LEVEL 3 | Lower Limit | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liability, measurement input | 12 | 12 |
Swap | Expected Duration | Fair Value, Measurements, Recurring | LEVEL 3 | Upper Limit | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liability, measurement input | 33 | 33 |
Fair Value Measurements (Recurr
Fair Value Measurements (Recurring Basis Hierarchy Leveling) (Details) - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | $ 24,264.4 | $ 26,699.9 |
Derivative Assets | 2,578 | 3,732.4 |
NETTING | (1,245.9) | (2,810.7) |
Derivative Assets | 1,332.1 | 921.7 |
Derivative Liabilities | 2,607.1 | 3,654.1 |
NETTING | (1,461) | (1,865.9) |
Derivative Liabilities | 1,146.1 | 1,788.2 |
Other Financial Derivatives | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
NETTING | 0 | 0 |
Cross Product Collateral Adjustment | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
NETTING | (304.9) | (1,140.2) |
NETTING | (520) | (195.3) |
U.S. Government | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 2,843.9 | 2,747.4 |
Obligations of States and Political Subdivisions | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 289.2 | 787.6 |
Government Sponsored Agency | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 11,349 | 11,545.2 |
Non-U.S. Government | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 251.5 | 360 |
Corporate Debt | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 460.9 | 1,747.6 |
Covered Bonds | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 341 | 388.7 |
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 2,918 | 2,479.4 |
Other Asset-Backed | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 4,909.6 | 5,256.2 |
Commercial Mortgage-Backed | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 901.3 | 1,387.8 |
LEVEL 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 21,400 | 24,000 |
Fair Value, Measurements, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 24,264.4 | 26,699.9 |
Trading Account | 0.1 | 95.2 |
Total Available for Sale and Trading Debt Securities | 24,264.5 | 26,795.1 |
Fair Value, Measurements, Recurring | U.S. Government | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 2,843.9 | 2,747.4 |
Fair Value, Measurements, Recurring | Obligations of States and Political Subdivisions | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 289.2 | 787.6 |
Fair Value, Measurements, Recurring | Government Sponsored Agency | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 11,349 | 11,545.2 |
Fair Value, Measurements, Recurring | Non-U.S. Government | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 251.5 | 360 |
Fair Value, Measurements, Recurring | Corporate Debt | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 460.9 | 1,747.6 |
Fair Value, Measurements, Recurring | Covered Bonds | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 341 | 388.7 |
Fair Value, Measurements, Recurring | Sub-Sovereign, Supranational and Non-U.S. Agency Bonds | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 2,918 | 2,479.4 |
Fair Value, Measurements, Recurring | Other Asset-Backed | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 4,909.6 | 5,256.2 |
Fair Value, Measurements, Recurring | Commercial Mortgage-Backed | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 901.3 | 1,387.8 |
Fair Value, Measurements, Recurring | Other Assets | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Money Market Investment | 95 | |
NETTING | (1,245.9) | (2,810.7) |
Derivative Assets | 1,332.1 | 921.7 |
Fair Value, Measurements, Recurring | Other Assets | Foreign Exchange Contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
NETTING | (1,001.1) | (2,666.4) |
Derivative Assets | 1,263 | 843.7 |
Fair Value, Measurements, Recurring | Other Assets | Interest Rate Contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
NETTING | (244.8) | (144.3) |
Derivative Assets | 69.1 | 77.7 |
Fair Value, Measurements, Recurring | Other Assets | Other Financial Derivatives | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
NETTING | 0 | 0 |
Derivative Assets | 0 | 0.3 |
Fair Value, Measurements, Recurring | Other Liabilities | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
NETTING | (1,461) | (1,865.9) |
Derivative Liabilities | 1,146.1 | 1,788.2 |
Fair Value, Measurements, Recurring | Other Liabilities | Foreign Exchange Contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
NETTING | (1,422.1) | (1,826.7) |
Derivative Liabilities | 740.5 | 1,360.8 |
Fair Value, Measurements, Recurring | Other Liabilities | Interest Rate Contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
NETTING | (4.1) | (5.9) |
Derivative Liabilities | 404 | 425.9 |
Fair Value, Measurements, Recurring | Other Liabilities | Other Financial Derivatives | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
NETTING | (34.8) | (33.3) |
Derivative Liabilities | 1.6 | 1.5 |
Fair Value, Measurements, Recurring | LEVEL 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 2,843.9 | 2,747.4 |
Trading Account | 0 | 95 |
Total Available for Sale and Trading Debt Securities | 2,843.9 | 2,842.4 |
Fair Value, Measurements, Recurring | LEVEL 1 | U.S. Government | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 2,843.9 | 2,747.4 |
Fair Value, Measurements, Recurring | LEVEL 1 | Obligations of States and Political Subdivisions | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 1 | Government Sponsored Agency | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 1 | Non-U.S. Government | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 1 | Corporate Debt | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 1 | Covered Bonds | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 1 | Sub-Sovereign, Supranational and Non-U.S. Agency Bonds | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 1 | Other Asset-Backed | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 1 | Commercial Mortgage-Backed | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 1 | Other Assets | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Money Market Investment | 95 | |
Derivative Assets | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 1 | Other Assets | Foreign Exchange Contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Derivative Assets | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 1 | Other Assets | Interest Rate Contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Derivative Assets | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 1 | Other Assets | Other Financial Derivatives | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Derivative Assets | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 1 | Other Liabilities | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Derivative Liabilities | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 1 | Other Liabilities | Foreign Exchange Contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Derivative Liabilities | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 1 | Other Liabilities | Interest Rate Contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Derivative Liabilities | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 1 | Other Liabilities | Other Financial Derivatives | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Derivative Liabilities | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 21,420.5 | 23,952.5 |
Trading Account | 0.1 | 0.2 |
Total Available for Sale and Trading Debt Securities | 21,420.6 | 23,952.7 |
Fair Value, Measurements, Recurring | LEVEL 2 | U.S. Government | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 2 | Obligations of States and Political Subdivisions | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 289.2 | 787.6 |
Fair Value, Measurements, Recurring | LEVEL 2 | Government Sponsored Agency | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 11,349 | 11,545.2 |
Fair Value, Measurements, Recurring | LEVEL 2 | Non-U.S. Government | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 251.5 | 360 |
Fair Value, Measurements, Recurring | LEVEL 2 | Corporate Debt | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 460.9 | 1,747.6 |
Fair Value, Measurements, Recurring | LEVEL 2 | Covered Bonds | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 341 | 388.7 |
Fair Value, Measurements, Recurring | LEVEL 2 | Sub-Sovereign, Supranational and Non-U.S. Agency Bonds | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 2,918 | 2,479.4 |
Fair Value, Measurements, Recurring | LEVEL 2 | Other Asset-Backed | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 4,909.6 | 5,256.2 |
Fair Value, Measurements, Recurring | LEVEL 2 | Commercial Mortgage-Backed | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 901.3 | 1,387.8 |
Fair Value, Measurements, Recurring | LEVEL 2 | Other Assets | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Money Market Investment | 0 | |
Derivative Assets | 2,578 | 3,732.4 |
Fair Value, Measurements, Recurring | LEVEL 2 | Other Assets | Foreign Exchange Contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Derivative Assets | 2,264.1 | 3,510.1 |
Fair Value, Measurements, Recurring | LEVEL 2 | Other Assets | Interest Rate Contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Derivative Assets | 313.9 | 222 |
Fair Value, Measurements, Recurring | LEVEL 2 | Other Assets | Other Financial Derivatives | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Derivative Assets | 0 | 0.3 |
Fair Value, Measurements, Recurring | LEVEL 2 | Other Liabilities | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Derivative Liabilities | 2,570.7 | 3,619.3 |
Fair Value, Measurements, Recurring | LEVEL 2 | Other Liabilities | Foreign Exchange Contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Derivative Liabilities | 2,162.6 | 3,187.5 |
Fair Value, Measurements, Recurring | LEVEL 2 | Other Liabilities | Interest Rate Contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Derivative Liabilities | 408.1 | 431.8 |
Fair Value, Measurements, Recurring | LEVEL 2 | Other Liabilities | Other Financial Derivatives | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Derivative Liabilities | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 0 | 0 |
Trading Account | 0 | 0 |
Total Available for Sale and Trading Debt Securities | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 3 | U.S. Government | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 3 | Obligations of States and Political Subdivisions | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 3 | Government Sponsored Agency | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 3 | Non-U.S. Government | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 3 | Corporate Debt | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 3 | Covered Bonds | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 3 | Sub-Sovereign, Supranational and Non-U.S. Agency Bonds | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 3 | Other Asset-Backed | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 3 | Commercial Mortgage-Backed | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Available for Sale | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 3 | Other Assets | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Money Market Investment | 0 | |
Derivative Assets | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 3 | Other Assets | Foreign Exchange Contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Derivative Assets | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 3 | Other Assets | Interest Rate Contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Derivative Assets | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 3 | Other Assets | Other Financial Derivatives | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Derivative Assets | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 3 | Other Liabilities | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Derivative Liabilities | 36.4 | 34.8 |
Fair Value, Measurements, Recurring | LEVEL 3 | Other Liabilities | Foreign Exchange Contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Derivative Liabilities | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 3 | Other Liabilities | Interest Rate Contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Derivative Liabilities | 0 | 0 |
Fair Value, Measurements, Recurring | LEVEL 3 | Other Liabilities | Other Financial Derivatives | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ||
Derivative Liabilities | $ 36.4 | $ 34.8 |
Fair Value Measurements (Change
Fair Value Measurements (Changes in Level 3 Liabilities) (Details) - SWAPS RELATED TO SALE OF CERTAIN VISA CLASS B COMMON SHARES - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair value liabilities beginning balance | $ 34.6 | $ 35.3 | $ 34.8 | $ 37.5 |
Total (Gains) Losses: | ||||
Included in Earnings | 10.9 | 5.6 | 18.5 | 10.1 |
Purchases, Issues, Sales, and Settlements | ||||
Settlements | (9.1) | (9.8) | (16.9) | (16.5) |
Fair value liabilities ending balance | $ 36.4 | $ 31.1 | $ 36.4 | $ 31.1 |
Fair Value Measurements (Nonrec
Fair Value Measurements (Nonrecurring Basis Significant Unobservable Inputs) (Details) - Fair Value, Measurements, Nonrecurring - LEVEL 3 $ in Millions | Jun. 30, 2023 USD ($) | Dec. 31, 2022 USD ($) |
Loans | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
FAIR VALUE | $ 8.4 | |
Measurement Input, Discount Rate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans, measurement input | 0.200 | |
Measurement Input, Discount Rate | Lower Limit | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans, measurement input | 0.150 | |
Measurement Input, Discount Rate | Upper Limit | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans, measurement input | 0.200 | |
Measurement Input, Discount Rate | WEIGHTED-AVERAGE INPUT VALUES | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans, measurement input | 0.200 | 0.172 |
Loans | Measurement Input, Discount Rate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
FAIR VALUE | $ 8.4 | $ 6.6 |
Fair Value Measurements (Fair V
Fair Value Measurements (Fair Value of Financial Instruments) (Details) - USD ($) | Jun. 30, 2023 | Dec. 31, 2022 |
ASSETS | ||
Cash and Due from Banks | $ 4,897,700,000 | $ 4,654,200,000 |
Federal Reserve and Other Central Bank Deposits | 42,727,700,000 | 40,030,400,000 |
Interest-Bearing Deposits with Banks | 1,479,200,000 | 1,941,100,000 |
Securities Purchased under Agreements to Resell | 1,228,900,000 | 1,070,300,000 |
Debt Securities - Held to Maturity | 23,759,200,000 | 22,879,300,000 |
Deposits | ||
Savings Certificates and Other Time | 3,327,000,000 | 1,981,300,000 |
Non U.S. Offices Interest-Bearing | 65,014,700,000 | 65,481,900,000 |
Federal Funds Purchased | 9,344,500,000 | 1,896,900,000 |
Securities Sold Under Agreements to Repurchase | 988,100,000 | 567,200,000 |
Other Borrowings | 12,382,000,000 | 7,592,300,000 |
Senior Notes | 2,729,500,000 | 2,724,200,000 |
Unfunded Commitments | 0 | 0 |
BOOK VALUE | ||
ASSETS | ||
Cash and Due from Banks | 4,897,700,000 | 4,654,200,000 |
Federal Reserve and Other Central Bank Deposits | 42,727,700,000 | 40,030,400,000 |
Interest-Bearing Deposits with Banks | 1,479,200,000 | 1,941,100,000 |
Federal Funds Sold | 32,000,000 | |
Securities Purchased under Agreements to Resell | 1,228,900,000 | 1,070,300,000 |
Debt Securities - Held to Maturity | 26,006,300,000 | 25,036,100,000 |
Loans | ||
Held for Investment | 43,394,200,000 | 42,749,000,000 |
Other Assets | 1,599,500,000 | 1,476,900,000 |
Deposits | ||
Demand, Noninterest-Bearing, Savings, Money Market and Other Interest-Bearing | 44,861,900,000 | 56,468,900,000 |
Savings Certificates and Other Time | 3,327,000,000 | 1,981,300,000 |
Non U.S. Offices Interest-Bearing | 65,014,700,000 | 65,481,900,000 |
Federal Funds Purchased | 9,344,500,000 | 1,896,900,000 |
Securities Sold Under Agreements to Repurchase | 988,100,000 | 567,200,000 |
Other Borrowings | 12,382,000,000 | 7,592,300,000 |
Senior Notes | 2,729,500,000 | 2,724,200,000 |
Long-Term Debt | 2,061,500,000 | 2,066,200,000 |
Unfunded Commitments | 219,100,000 | 218,900,000 |
Other Liabilities | 86,800,000 | 73,200,000 |
TOTAL ESTIMATED FAIR VALUE | ||
ASSETS | ||
Cash and Due from Banks | 4,897,700,000 | 4,654,200,000 |
Federal Reserve and Other Central Bank Deposits | 42,727,700,000 | 40,030,400,000 |
Interest-Bearing Deposits with Banks | 1,479,200,000 | 1,941,100,000 |
Federal Funds Sold | 32,000,000 | |
Securities Purchased under Agreements to Resell | 1,228,900,000 | 1,070,300,000 |
Debt Securities - Held to Maturity | 23,759,200,000 | 22,879,300,000 |
Loans | ||
Held for Investment | 43,419,600,000 | 42,636,500,000 |
Other Assets | 1,585,200,000 | 1,460,400,000 |
Deposits | ||
Demand, Noninterest-Bearing, Savings, Money Market and Other Interest-Bearing | 44,861,900,000 | 56,468,900,000 |
Savings Certificates and Other Time | 3,348,800,000 | 1,976,100,000 |
Non U.S. Offices Interest-Bearing | 65,014,700,000 | 65,481,900,000 |
Federal Funds Purchased | 9,344,500,000 | 1,896,900,000 |
Securities Sold Under Agreements to Repurchase | 988,100,000 | 567,200,000 |
Other Borrowings | 12,378,200,000 | 7,592,800,000 |
Senior Notes | 2,713,900,000 | 2,729,800,000 |
Long-Term Debt | 2,069,300,000 | 2,110,700,000 |
Unfunded Commitments | 219,100,000 | 218,900,000 |
Other Liabilities | 86,800,000 | 73,200,000 |
TOTAL ESTIMATED FAIR VALUE | LEVEL 1 | ||
ASSETS | ||
Cash and Due from Banks | 4,897,700,000 | 4,654,200,000 |
Federal Reserve and Other Central Bank Deposits | 0 | 0 |
Interest-Bearing Deposits with Banks | 0 | 0 |
Federal Funds Sold | 0 | |
Securities Purchased under Agreements to Resell | 0 | 0 |
Debt Securities - Held to Maturity | 0 | 50,000,000 |
Loans | ||
Held for Investment | 0 | 0 |
Other Assets | 99,300,000 | 94,700,000 |
Deposits | ||
Demand, Noninterest-Bearing, Savings, Money Market and Other Interest-Bearing | 44,861,900,000 | 56,468,900,000 |
Savings Certificates and Other Time | 0 | 0 |
Non U.S. Offices Interest-Bearing | 0 | 0 |
Federal Funds Purchased | 0 | 0 |
Securities Sold Under Agreements to Repurchase | 0 | 0 |
Other Borrowings | 0 | 0 |
Senior Notes | 0 | 0 |
Long-Term Debt | 0 | 0 |
Unfunded Commitments | 0 | 0 |
Other Liabilities | 0 | 0 |
TOTAL ESTIMATED FAIR VALUE | LEVEL 2 | ||
ASSETS | ||
Cash and Due from Banks | 0 | 0 |
Federal Reserve and Other Central Bank Deposits | 42,727,700,000 | 40,030,400,000 |
Interest-Bearing Deposits with Banks | 1,479,200,000 | 1,941,100,000 |
Federal Funds Sold | 32,000,000 | |
Securities Purchased under Agreements to Resell | 1,228,900,000 | 1,070,300,000 |
Debt Securities - Held to Maturity | 23,759,200,000 | 22,829,300,000 |
Loans | ||
Held for Investment | 0 | 0 |
Other Assets | 1,485,900,000 | 1,365,700,000 |
Deposits | ||
Demand, Noninterest-Bearing, Savings, Money Market and Other Interest-Bearing | 0 | 0 |
Savings Certificates and Other Time | 3,348,800,000 | 1,976,100,000 |
Non U.S. Offices Interest-Bearing | 65,014,700,000 | 65,481,900,000 |
Federal Funds Purchased | 9,344,500,000 | 1,896,900,000 |
Securities Sold Under Agreements to Repurchase | 988,100,000 | 567,200,000 |
Other Borrowings | 12,378,200,000 | 7,592,800,000 |
Senior Notes | 2,713,900,000 | 2,729,800,000 |
Long-Term Debt | 2,069,300,000 | 2,110,700,000 |
Unfunded Commitments | 219,100,000 | 218,900,000 |
Other Liabilities | 0 | 0 |
TOTAL ESTIMATED FAIR VALUE | LEVEL 3 | ||
ASSETS | ||
Cash and Due from Banks | 0 | 0 |
Federal Reserve and Other Central Bank Deposits | 0 | 0 |
Interest-Bearing Deposits with Banks | 0 | 0 |
Federal Funds Sold | 0 | |
Securities Purchased under Agreements to Resell | 0 | 0 |
Debt Securities - Held to Maturity | 0 | 0 |
Loans | ||
Held for Investment | 43,419,600,000 | 42,636,500,000 |
Other Assets | 0 | 0 |
Deposits | ||
Demand, Noninterest-Bearing, Savings, Money Market and Other Interest-Bearing | 0 | 0 |
Savings Certificates and Other Time | 0 | 0 |
Non U.S. Offices Interest-Bearing | 0 | 0 |
Federal Funds Purchased | 0 | 0 |
Securities Sold Under Agreements to Repurchase | 0 | 0 |
Other Borrowings | 0 | 0 |
Senior Notes | 0 | 0 |
Long-Term Debt | 0 | 0 |
Unfunded Commitments | 0 | 0 |
Other Liabilities | $ 86,800,000 | $ 73,200,000 |
Securities (Reconciliation of A
Securities (Reconciliation of Amortized Cost to Fair Value of Securities Available for Sale) (Details) - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
Summary of Investment Holdings [Line Items] | ||
AMORTIZED COST | $ 25,188.4 | $ 27,760 |
GROSS UNREALIZED GAINS | 7.3 | 7.7 |
GROSS UNREALIZED LOSSES | 931.3 | 1,067.8 |
FAIR VALUE | 24,264.4 | 26,699.9 |
U.S. Government | ||
Summary of Investment Holdings [Line Items] | ||
AMORTIZED COST | 2,942.3 | 2,837.7 |
GROSS UNREALIZED GAINS | 0.6 | 2.5 |
GROSS UNREALIZED LOSSES | 99 | 92.8 |
FAIR VALUE | 2,843.9 | 2,747.4 |
Obligations of States and Political Subdivisions | ||
Summary of Investment Holdings [Line Items] | ||
AMORTIZED COST | 310.2 | 817.8 |
GROSS UNREALIZED GAINS | 0 | 0 |
GROSS UNREALIZED LOSSES | 21 | 30.2 |
FAIR VALUE | 289.2 | 787.6 |
Government Sponsored Agency | ||
Summary of Investment Holdings [Line Items] | ||
AMORTIZED COST | 11,656.4 | 11,892.5 |
GROSS UNREALIZED GAINS | 3.9 | 4.3 |
GROSS UNREALIZED LOSSES | 311.3 | 351.6 |
FAIR VALUE | 11,349 | 11,545.2 |
Non-U.S. Government | ||
Summary of Investment Holdings [Line Items] | ||
AMORTIZED COST | 277.8 | 387.6 |
GROSS UNREALIZED GAINS | 0 | 0 |
GROSS UNREALIZED LOSSES | 26.3 | 27.6 |
FAIR VALUE | 251.5 | 360 |
Corporate Debt | ||
Summary of Investment Holdings [Line Items] | ||
AMORTIZED COST | 479.7 | 1,774.3 |
GROSS UNREALIZED GAINS | 0.3 | 0.2 |
GROSS UNREALIZED LOSSES | 19.1 | 26.9 |
FAIR VALUE | 460.9 | 1,747.6 |
Covered Bonds | ||
Summary of Investment Holdings [Line Items] | ||
AMORTIZED COST | 353.6 | 403.1 |
GROSS UNREALIZED GAINS | 0.2 | 0.3 |
GROSS UNREALIZED LOSSES | 12.8 | 14.7 |
FAIR VALUE | 341 | 388.7 |
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds | ||
Summary of Investment Holdings [Line Items] | ||
AMORTIZED COST | 3,068 | 2,645.8 |
GROSS UNREALIZED GAINS | 1.4 | 0.3 |
GROSS UNREALIZED LOSSES | 151.4 | 166.7 |
FAIR VALUE | 2,918 | 2,479.4 |
Other Asset-Backed | ||
Summary of Investment Holdings [Line Items] | ||
AMORTIZED COST | 5,135 | 5,544.3 |
GROSS UNREALIZED GAINS | 0.8 | 0 |
GROSS UNREALIZED LOSSES | 226.2 | 288.1 |
FAIR VALUE | 4,909.6 | 5,256.2 |
Commercial Mortgage-Backed | ||
Summary of Investment Holdings [Line Items] | ||
AMORTIZED COST | 965.4 | 1,456.9 |
GROSS UNREALIZED GAINS | 0.1 | 0.1 |
GROSS UNREALIZED LOSSES | 64.2 | 69.2 |
FAIR VALUE | $ 901.3 | $ 1,387.8 |
Securities (Remaining Maturity
Securities (Remaining Maturity of Securities Available for Sale and Held to Maturity) (Details) - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
Available for Sale - Amortized Cost | ||
ONE YEAR OR LESS | $ 5,584.6 | |
ONE TO FIVE YEARS | 13,750.9 | |
FIVE TO TEN YEARS | 4,971.3 | |
OVER TEN YEARS | 881.6 | |
AMORTIZED COST | 25,188.4 | $ 27,760 |
Available for Sale - Fair Value | ||
ONE YEAR OR LESS | 5,472.5 | |
ONE TO FIVE YEARS | 13,153.9 | |
FIVE TO TEN YEARS | 4,798.5 | |
OVER TEN YEARS | 839.5 | |
FAIR VALUE | 24,264.4 | 26,699.9 |
Held to Maturity - Amortized Cost | ||
ONE YEAR OR LESS | 5,329.1 | |
ONE TO FIVE YEARS | 12,821.2 | |
FIVE TO TEN YEARS | 5,433.5 | |
OVER TEN YEARS | 2,422.5 | |
Amortized Cost | 26,006.3 | 25,036.1 |
Held to Maturity - Fair Value | ||
ONE YEAR OR LESS | 5,192.9 | |
ONE TO FIVE YEARS | 11,629.9 | |
FIVE TO TEN YEARS | 4,895.1 | |
OVER TEN YEARS | 2,041.3 | |
Fair Value | 23,759.2 | 22,879.3 |
U.S. Government | ||
Available for Sale - Amortized Cost | ||
ONE YEAR OR LESS | 1,094.4 | |
ONE TO FIVE YEARS | 1,847.9 | |
FIVE TO TEN YEARS | 0 | |
OVER TEN YEARS | 0 | |
AMORTIZED COST | 2,942.3 | 2,837.7 |
Available for Sale - Fair Value | ||
ONE YEAR OR LESS | 1,092.7 | |
ONE TO FIVE YEARS | 1,751.2 | |
FIVE TO TEN YEARS | 0 | |
OVER TEN YEARS | 0 | |
FAIR VALUE | 2,843.9 | 2,747.4 |
Held to Maturity - Amortized Cost | ||
Amortized Cost | 50 | |
Held to Maturity - Fair Value | ||
Fair Value | 50 | |
Obligations of States and Political Subdivisions | ||
Available for Sale - Amortized Cost | ||
ONE YEAR OR LESS | 0 | |
ONE TO FIVE YEARS | 45.1 | |
FIVE TO TEN YEARS | 246.2 | |
OVER TEN YEARS | 18.9 | |
AMORTIZED COST | 310.2 | 817.8 |
Available for Sale - Fair Value | ||
ONE YEAR OR LESS | 0 | |
ONE TO FIVE YEARS | 41.6 | |
FIVE TO TEN YEARS | 229.5 | |
OVER TEN YEARS | 18.1 | |
FAIR VALUE | 289.2 | 787.6 |
Held to Maturity - Amortized Cost | ||
ONE YEAR OR LESS | 45 | |
ONE TO FIVE YEARS | 909.3 | |
FIVE TO TEN YEARS | 1,218.2 | |
OVER TEN YEARS | 400.5 | |
Amortized Cost | 2,573 | 2,565.3 |
Held to Maturity - Fair Value | ||
ONE YEAR OR LESS | 44.4 | |
ONE TO FIVE YEARS | 875 | |
FIVE TO TEN YEARS | 1,163.9 | |
OVER TEN YEARS | 381.4 | |
Fair Value | 2,464.7 | 2,415.5 |
Government Sponsored Agency | ||
Available for Sale - Amortized Cost | ||
ONE YEAR OR LESS | 2,278.8 | |
ONE TO FIVE YEARS | 5,336.1 | |
FIVE TO TEN YEARS | 3,282.9 | |
OVER TEN YEARS | 758.6 | |
AMORTIZED COST | 11,656.4 | 11,892.5 |
Available for Sale - Fair Value | ||
ONE YEAR OR LESS | 2,236.5 | |
ONE TO FIVE YEARS | 5,196.1 | |
FIVE TO TEN YEARS | 3,197.8 | |
OVER TEN YEARS | 718.6 | |
FAIR VALUE | 11,349 | 11,545.2 |
Held to Maturity - Amortized Cost | ||
ONE YEAR OR LESS | 876.5 | |
ONE TO FIVE YEARS | 3,058.1 | |
FIVE TO TEN YEARS | 3,592.4 | |
OVER TEN YEARS | 1,827.2 | |
Amortized Cost | 9,354.2 | 9,407.7 |
Held to Maturity - Fair Value | ||
ONE YEAR OR LESS | 765.3 | |
ONE TO FIVE YEARS | 2,692.9 | |
FIVE TO TEN YEARS | 3,180 | |
OVER TEN YEARS | 1,578.8 | |
Fair Value | 8,217 | 8,331.7 |
Non-U.S. Government | ||
Available for Sale - Amortized Cost | ||
ONE YEAR OR LESS | 0 | |
ONE TO FIVE YEARS | 277.8 | |
FIVE TO TEN YEARS | 0 | |
OVER TEN YEARS | 0 | |
AMORTIZED COST | 277.8 | 387.6 |
Available for Sale - Fair Value | ||
ONE YEAR OR LESS | 0 | |
ONE TO FIVE YEARS | 251.5 | |
FIVE TO TEN YEARS | 0 | |
OVER TEN YEARS | 0 | |
FAIR VALUE | 251.5 | 360 |
Held to Maturity - Amortized Cost | ||
ONE YEAR OR LESS | 2,555.9 | |
ONE TO FIVE YEARS | 1,398 | |
FIVE TO TEN YEARS | 33.4 | |
OVER TEN YEARS | 0 | |
Amortized Cost | 3,987.3 | 3,234 |
Held to Maturity - Fair Value | ||
ONE YEAR OR LESS | 2,550.7 | |
ONE TO FIVE YEARS | 1,263.3 | |
FIVE TO TEN YEARS | 27.9 | |
OVER TEN YEARS | 0 | |
Fair Value | 3,841.9 | 3,100.3 |
Corporate Debt | ||
Available for Sale - Amortized Cost | ||
ONE YEAR OR LESS | 198.5 | |
ONE TO FIVE YEARS | 263.8 | |
FIVE TO TEN YEARS | 17.4 | |
OVER TEN YEARS | 0 | |
AMORTIZED COST | 479.7 | 1,774.3 |
Available for Sale - Fair Value | ||
ONE YEAR OR LESS | 197 | |
ONE TO FIVE YEARS | 249.1 | |
FIVE TO TEN YEARS | 14.8 | |
OVER TEN YEARS | 0 | |
FAIR VALUE | 460.9 | 1,747.6 |
Held to Maturity - Amortized Cost | ||
ONE YEAR OR LESS | 107 | |
ONE TO FIVE YEARS | 547.5 | |
FIVE TO TEN YEARS | 15.4 | |
OVER TEN YEARS | 0 | |
Amortized Cost | 669.9 | 713.3 |
Held to Maturity - Fair Value | ||
ONE YEAR OR LESS | 104.3 | |
ONE TO FIVE YEARS | 506.5 | |
FIVE TO TEN YEARS | 12.4 | |
OVER TEN YEARS | 0 | |
Fair Value | 623.2 | 667.9 |
Covered Bonds | ||
Available for Sale - Amortized Cost | ||
ONE YEAR OR LESS | 134.1 | |
ONE TO FIVE YEARS | 219.5 | |
FIVE TO TEN YEARS | 0 | |
OVER TEN YEARS | 0 | |
AMORTIZED COST | 353.6 | 403.1 |
Available for Sale - Fair Value | ||
ONE YEAR OR LESS | 133.6 | |
ONE TO FIVE YEARS | 207.4 | |
FIVE TO TEN YEARS | 0 | |
OVER TEN YEARS | 0 | |
FAIR VALUE | 341 | 388.7 |
Held to Maturity - Amortized Cost | ||
ONE YEAR OR LESS | 224 | |
ONE TO FIVE YEARS | 1,741.4 | |
FIVE TO TEN YEARS | 313.3 | |
OVER TEN YEARS | 0 | |
Amortized Cost | 2,278.7 | 2,530.3 |
Held to Maturity - Fair Value | ||
ONE YEAR OR LESS | 219.1 | |
ONE TO FIVE YEARS | 1,638.8 | |
FIVE TO TEN YEARS | 269.8 | |
OVER TEN YEARS | 0 | |
Fair Value | 2,127.7 | 2,371.9 |
Certificates of Deposit | ||
Held to Maturity - Amortized Cost | ||
ONE YEAR OR LESS | 588.2 | |
ONE TO FIVE YEARS | 0 | |
FIVE TO TEN YEARS | 0 | |
OVER TEN YEARS | 0 | |
Amortized Cost | 588.2 | 35.9 |
Held to Maturity - Fair Value | ||
ONE YEAR OR LESS | 588.4 | |
ONE TO FIVE YEARS | 0 | |
FIVE TO TEN YEARS | 0 | |
OVER TEN YEARS | 0 | |
Fair Value | 588.4 | 35.9 |
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds | ||
Available for Sale - Amortized Cost | ||
ONE YEAR OR LESS | 649.2 | |
ONE TO FIVE YEARS | 2,256.2 | |
FIVE TO TEN YEARS | 162.6 | |
OVER TEN YEARS | 0 | |
AMORTIZED COST | 3,068 | 2,645.8 |
Available for Sale - Fair Value | ||
ONE YEAR OR LESS | 640.9 | |
ONE TO FIVE YEARS | 2,143 | |
FIVE TO TEN YEARS | 134.1 | |
OVER TEN YEARS | 0 | |
FAIR VALUE | 2,918 | 2,479.4 |
Held to Maturity - Amortized Cost | ||
ONE YEAR OR LESS | 864.8 | |
ONE TO FIVE YEARS | 4,724.3 | |
FIVE TO TEN YEARS | 56.7 | |
OVER TEN YEARS | 0 | |
Amortized Cost | 5,645.8 | 5,703.3 |
Held to Maturity - Fair Value | ||
ONE YEAR OR LESS | 854.5 | |
ONE TO FIVE YEARS | 4,254.2 | |
FIVE TO TEN YEARS | 46.1 | |
OVER TEN YEARS | 0 | |
Fair Value | 5,154.8 | 5,268.2 |
Other Asset-Backed | ||
Available for Sale - Amortized Cost | ||
ONE YEAR OR LESS | 1,191.8 | |
ONE TO FIVE YEARS | 2,732.6 | |
FIVE TO TEN YEARS | 1,106.5 | |
OVER TEN YEARS | 104.1 | |
AMORTIZED COST | 5,135 | 5,544.3 |
Available for Sale - Fair Value | ||
ONE YEAR OR LESS | 1,136.1 | |
ONE TO FIVE YEARS | 2,579 | |
FIVE TO TEN YEARS | 1,091.7 | |
OVER TEN YEARS | 102.8 | |
FAIR VALUE | 4,909.6 | 5,256.2 |
Held to Maturity - Amortized Cost | ||
ONE YEAR OR LESS | 12.3 | |
ONE TO FIVE YEARS | 79 | |
FIVE TO TEN YEARS | 171.4 | |
OVER TEN YEARS | 25.3 | |
Amortized Cost | 288 | 263.7 |
Held to Maturity - Fair Value | ||
ONE YEAR OR LESS | 12.3 | |
ONE TO FIVE YEARS | 78.8 | |
FIVE TO TEN YEARS | 171.3 | |
OVER TEN YEARS | 25.3 | |
Fair Value | 287.7 | 262.7 |
Other | ||
Held to Maturity - Amortized Cost | ||
ONE YEAR OR LESS | 55.4 | |
ONE TO FIVE YEARS | 326 | |
FIVE TO TEN YEARS | 32.7 | |
OVER TEN YEARS | 169.5 | |
Amortized Cost | 583.6 | 532.6 |
Held to Maturity - Fair Value | ||
ONE YEAR OR LESS | 53.9 | |
ONE TO FIVE YEARS | 283.6 | |
FIVE TO TEN YEARS | 23.7 | |
OVER TEN YEARS | 55.8 | |
Fair Value | 417 | 375.2 |
Commercial Mortgage-Backed | ||
Available for Sale - Amortized Cost | ||
ONE YEAR OR LESS | 37.8 | |
ONE TO FIVE YEARS | 771.9 | |
FIVE TO TEN YEARS | 155.7 | |
OVER TEN YEARS | 0 | |
AMORTIZED COST | 965.4 | 1,456.9 |
Available for Sale - Fair Value | ||
ONE YEAR OR LESS | 35.7 | |
ONE TO FIVE YEARS | 735 | |
FIVE TO TEN YEARS | 130.6 | |
OVER TEN YEARS | 0 | |
FAIR VALUE | 901.3 | $ 1,387.8 |
Held to Maturity - Amortized Cost | ||
ONE YEAR OR LESS | 0 | |
ONE TO FIVE YEARS | 37.6 | |
FIVE TO TEN YEARS | 0 | |
OVER TEN YEARS | 0 | |
Amortized Cost | 37.6 | |
Held to Maturity - Fair Value | ||
ONE YEAR OR LESS | 0 | |
ONE TO FIVE YEARS | 36.8 | |
FIVE TO TEN YEARS | 0 | |
OVER TEN YEARS | 0 | |
Fair Value | $ 36.8 |
Securities (Securities with Unr
Securities (Securities with Unrealized Losses) (Details) $ in Millions | Jun. 30, 2023 USD ($) Security | Dec. 31, 2022 USD ($) Security |
FAIR VALUE | ||
LESS THAN 12 MONTHS | $ 3,979.9 | $ 15,665.4 |
12 MONTHS OR LONGER | 17,679.7 | 5,769.4 |
TOTAL | 21,659.6 | 21,434.8 |
UNREALIZED LOSSES | ||
LESS THAN 12 MONTHS | 27.2 | 727.7 |
12 MONTHS OR LONGER | 886.9 | 321.5 |
TOTAL | 914.1 | 1,049.2 |
U.S. Government | ||
FAIR VALUE | ||
LESS THAN 12 MONTHS | 865.4 | 1,123.6 |
12 MONTHS OR LONGER | 1,182.8 | 343.1 |
TOTAL | 2,048.2 | 1,466.7 |
UNREALIZED LOSSES | ||
LESS THAN 12 MONTHS | 10.4 | 64.1 |
12 MONTHS OR LONGER | 88.6 | 28.7 |
TOTAL | 99 | 92.8 |
Obligations of States and Political Subdivisions | ||
FAIR VALUE | ||
LESS THAN 12 MONTHS | 0 | 160 |
12 MONTHS OR LONGER | 289.2 | 120.6 |
TOTAL | 289.2 | 280.6 |
UNREALIZED LOSSES | ||
LESS THAN 12 MONTHS | 0 | 16.8 |
12 MONTHS OR LONGER | 21 | 13.4 |
TOTAL | 21 | 30.2 |
Government Sponsored Agency | ||
FAIR VALUE | ||
LESS THAN 12 MONTHS | 2,564 | 7,631.4 |
12 MONTHS OR LONGER | 7,969.2 | 2,737.7 |
TOTAL | 10,533.2 | 10,369.1 |
UNREALIZED LOSSES | ||
LESS THAN 12 MONTHS | 13.9 | 262.1 |
12 MONTHS OR LONGER | 297.4 | 89.5 |
TOTAL | 311.3 | 351.6 |
Non-U.S. Government | ||
FAIR VALUE | ||
LESS THAN 12 MONTHS | 0 | 235.4 |
12 MONTHS OR LONGER | 251.5 | 124.6 |
TOTAL | 251.5 | 360 |
UNREALIZED LOSSES | ||
LESS THAN 12 MONTHS | 0 | 17.3 |
12 MONTHS OR LONGER | 26.3 | 10.3 |
TOTAL | 26.3 | 27.6 |
Corporate Debt | ||
FAIR VALUE | ||
LESS THAN 12 MONTHS | 6.9 | 427.3 |
12 MONTHS OR LONGER | 311 | 130.3 |
TOTAL | 317.9 | 557.6 |
UNREALIZED LOSSES | ||
LESS THAN 12 MONTHS | 0.1 | 14.6 |
12 MONTHS OR LONGER | 10.6 | 2.8 |
TOTAL | $ 10.7 | $ 17.4 |
Number of debt securities, available-for-sale | Security | 3 | 3 |
Debt securities, available-for-sale, continuous unrealized loss position with credit loss | $ 92.6 | $ 93.8 |
Debt securities, available-for-sale, continuous unrealized loss position, accumulated loss, with credit loss | 8.4 | 9.5 |
Net amount of recognized liabilities for repurchase agreements | 1.3 | 1.3 |
Covered Bonds | ||
FAIR VALUE | ||
LESS THAN 12 MONTHS | 0 | 238 |
12 MONTHS OR LONGER | 256.3 | 42.8 |
TOTAL | 256.3 | 280.8 |
UNREALIZED LOSSES | ||
LESS THAN 12 MONTHS | 0 | 13.5 |
12 MONTHS OR LONGER | 12.8 | 1.2 |
TOTAL | 12.8 | 14.7 |
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds | ||
FAIR VALUE | ||
LESS THAN 12 MONTHS | 542.4 | 1,305.4 |
12 MONTHS OR LONGER | 1,798.7 | 807.1 |
TOTAL | 2,341.1 | 2,112.5 |
UNREALIZED LOSSES | ||
LESS THAN 12 MONTHS | 2.8 | 74.4 |
12 MONTHS OR LONGER | 139.8 | 83.2 |
TOTAL | $ 142.6 | $ 157.6 |
Number of debt securities, available-for-sale | Security | 1 | 1 |
Debt securities, available-for-sale, continuous unrealized loss position with credit loss | $ 68.6 | $ 68.3 |
Debt securities, available-for-sale, continuous unrealized loss position, accumulated loss, with credit loss | 8.8 | 9.1 |
Other Asset-Backed | ||
FAIR VALUE | ||
LESS THAN 12 MONTHS | 0 | 3,873.4 |
12 MONTHS OR LONGER | 4,748.4 | 1,247.6 |
TOTAL | 4,748.4 | 5,121 |
UNREALIZED LOSSES | ||
LESS THAN 12 MONTHS | 0 | 217.5 |
12 MONTHS OR LONGER | 226.2 | 70.6 |
TOTAL | 226.2 | 288.1 |
Commercial Mortgage-Backed | ||
FAIR VALUE | ||
LESS THAN 12 MONTHS | 1.2 | 670.9 |
12 MONTHS OR LONGER | 872.6 | 215.6 |
TOTAL | 873.8 | 886.5 |
UNREALIZED LOSSES | ||
LESS THAN 12 MONTHS | 0 | 47.4 |
12 MONTHS OR LONGER | 64.2 | 21.8 |
TOTAL | $ 64.2 | $ 69.2 |
Securities (Narrative) (Details
Securities (Narrative) (Details) | 1 Months Ended | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jan. 31, 2023 USD ($) | Jun. 30, 2023 USD ($) investment | Jun. 30, 2022 USD ($) | Jun. 30, 2023 USD ($) investment | Jun. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) investment | |
Debt and Equity Securities, FV-NI [Line Items] | ||||||
Number of securities in an unrealized loss position | investment | 1,045 | 1,045 | 1,030 | |||
Debt securities, unrealized losses | $ 914,100,000 | $ 914,100,000 | $ 1,049,200,000 | |||
Debt securities, available-for-sale, realized loss | 213,000,000 | |||||
Available for Sale | 24,264,400,000 | 24,264,400,000 | 26,699,900,000 | |||
Debt securities, available-for-sale, realized gain | $ 6,900,000 | |||||
Provision for credit losses | (15,000,000) | $ 3,200,000 | (500,000) | $ 4,800,000 | ||
Held to maturity securities | 26,006,300,000 | 26,006,300,000 | 25,036,100,000 | |||
Debt securities, held-to-maturity, accumulated unrecognized loss | $ 2,248,900,000 | $ 2,248,900,000 | $ 2,158,200,000 | |||
Percentage of debt securities, held-to-maturity, portfolio | 1 | 1 | 1 | |||
Investment Security Gains (Losses), net | $ 0 | 0 | $ 6,900,000 | 0 | ||
Moodys And Standard Poors A Or Higher Rating | ||||||
Debt and Equity Securities, FV-NI [Line Items] | ||||||
Percentage of debt securities, held-to-maturity, portfolio | 0.97 | 0.97 | 0.97 | |||
BBB | ||||||
Debt and Equity Securities, FV-NI [Line Items] | ||||||
Held to maturity securities | $ 330,200,000 | $ 330,200,000 | $ 323,400,000 | |||
Percentage of debt securities, held-to-maturity, portfolio | 0.01 | 0.01 | 0.01 | |||
NOT RATED | ||||||
Debt and Equity Securities, FV-NI [Line Items] | ||||||
Held to maturity securities | $ 552,700,000 | $ 552,700,000 | $ 502,700,000 | |||
Percentage of debt securities, held-to-maturity, portfolio | 0.02 | 0.02 | 0.02 | |||
Government Sponsored Agency | ||||||
Debt and Equity Securities, FV-NI [Line Items] | ||||||
Debt securities, unrealized losses | $ 311,300,000 | $ 311,300,000 | $ 351,600,000 | |||
Available for Sale | 11,349,000,000 | 11,349,000,000 | 11,545,200,000 | |||
Held to maturity securities | 9,354,200,000 | 9,354,200,000 | 9,407,700,000 | |||
Debt securities, held-to-maturity, accumulated unrecognized loss | 1,137,200,000 | 1,137,200,000 | 1,076,000,000 | |||
Government Sponsored Agency | BBB | ||||||
Debt and Equity Securities, FV-NI [Line Items] | ||||||
Held to maturity securities | 0 | 0 | 0 | |||
Government Sponsored Agency | NOT RATED | ||||||
Debt and Equity Securities, FV-NI [Line Items] | ||||||
Held to maturity securities | 0 | 0 | 0 | |||
Obligations of States and Political Subdivisions | ||||||
Debt and Equity Securities, FV-NI [Line Items] | ||||||
Debt securities, unrealized losses | 21,000,000 | 21,000,000 | 30,200,000 | |||
Available for Sale | 289,200,000 | 289,200,000 | 787,600,000 | |||
Held to maturity securities | 2,573,000,000 | 2,573,000,000 | 2,565,300,000 | |||
Debt securities, held-to-maturity, accumulated unrecognized loss | 108,500,000 | 108,500,000 | 149,800,000 | |||
Obligations of States and Political Subdivisions | BBB | ||||||
Debt and Equity Securities, FV-NI [Line Items] | ||||||
Held to maturity securities | 0 | 0 | 0 | |||
Obligations of States and Political Subdivisions | NOT RATED | ||||||
Debt and Equity Securities, FV-NI [Line Items] | ||||||
Held to maturity securities | 0 | 0 | 0 | |||
Corporate Debt | ||||||
Debt and Equity Securities, FV-NI [Line Items] | ||||||
Debt securities, unrealized losses | 10,700,000 | 10,700,000 | 17,400,000 | |||
Available for Sale | 460,900,000 | 460,900,000 | 1,747,600,000 | |||
Provision for credit losses | (500,000) | 1,300,000 | 0 | 1,700,000 | ||
Net amount of recognized liabilities for repurchase agreements | 1,300,000 | 1,300,000 | 1,300,000 | |||
Held to maturity securities | 669,900,000 | 669,900,000 | 713,300,000 | |||
Debt securities, held-to-maturity, accumulated unrecognized loss | 46,700,000 | 46,700,000 | 45,400,000 | |||
Proceeds from sale of investment securities | 0 | 0 | 2,100,000,000 | $ 0 | ||
Investment Security Gains (Losses), net | 0 | $ 0 | ||||
Corporate Debt | BBB | ||||||
Debt and Equity Securities, FV-NI [Line Items] | ||||||
Held to maturity securities | 0 | 0 | 0 | |||
Corporate Debt | NOT RATED | ||||||
Debt and Equity Securities, FV-NI [Line Items] | ||||||
Held to maturity securities | 0 | 0 | 0 | |||
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds | ||||||
Debt and Equity Securities, FV-NI [Line Items] | ||||||
Debt securities, unrealized losses | 142,600,000 | 142,600,000 | 157,600,000 | |||
Available for Sale | 2,918,000,000 | 2,918,000,000 | 2,479,400,000 | |||
Held to maturity securities | 5,645,800,000 | 5,645,800,000 | 5,703,300,000 | |||
Debt securities, held-to-maturity, accumulated unrecognized loss | 491,800,000 | 491,800,000 | 436,100,000 | |||
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds | BBB | ||||||
Debt and Equity Securities, FV-NI [Line Items] | ||||||
Held to maturity securities | 1,100,000 | 1,100,000 | 1,100,000 | |||
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds | NOT RATED | ||||||
Debt and Equity Securities, FV-NI [Line Items] | ||||||
Held to maturity securities | 0 | 0 | 0 | |||
Available For Sale, Debt Securities, Portfolio For Sale | ||||||
Debt and Equity Securities, FV-NI [Line Items] | ||||||
Available for Sale | 2,100,000,000 | |||||
Commercial Mortgage-Backed | ||||||
Debt and Equity Securities, FV-NI [Line Items] | ||||||
Debt securities, unrealized losses | 64,200,000 | 64,200,000 | 69,200,000 | |||
Available for Sale | 901,300,000 | 901,300,000 | 1,387,800,000 | |||
Held to maturity securities | 37,600,000 | 37,600,000 | ||||
Debt securities, held-to-maturity, accumulated unrecognized loss | 800,000 | 800,000 | ||||
Commercial Mortgage-Backed | BBB | ||||||
Debt and Equity Securities, FV-NI [Line Items] | ||||||
Held to maturity securities | 0 | 0 | ||||
Commercial Mortgage-Backed | NOT RATED | ||||||
Debt and Equity Securities, FV-NI [Line Items] | ||||||
Held to maturity securities | 0 | 0 | ||||
Other Asset-Backed | ||||||
Debt and Equity Securities, FV-NI [Line Items] | ||||||
Debt securities, unrealized losses | 226,200,000 | 226,200,000 | 288,100,000 | |||
Available for Sale | 4,909,600,000 | 4,909,600,000 | 5,256,200,000 | |||
Held to maturity securities | 288,000,000 | 288,000,000 | 263,700,000 | |||
Debt securities, held-to-maturity, accumulated unrecognized loss | 500,000 | 500,000 | 1,000,000 | |||
Other Asset-Backed | BBB | ||||||
Debt and Equity Securities, FV-NI [Line Items] | ||||||
Held to maturity securities | 0 | 0 | 0 | |||
Other Asset-Backed | NOT RATED | ||||||
Debt and Equity Securities, FV-NI [Line Items] | ||||||
Held to maturity securities | $ 0 | $ 0 | $ 0 |
Securities (Reconciliation of_2
Securities (Reconciliation of Amortized Cost to Fair Value of Securities Held to Maturity) (Details) - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | $ 26,006.3 | $ 25,036.1 |
GROSS UNREALIZED GAINS | 1.8 | 1.4 |
GROSS UNREALIZED LOSSES | 2,248.9 | 2,158.2 |
FAIR VALUE | 23,759.2 | 22,879.3 |
U.S. Government | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | 50 | |
GROSS UNREALIZED GAINS | 0 | |
GROSS UNREALIZED LOSSES | 0 | |
FAIR VALUE | 50 | |
Obligations of States and Political Subdivisions | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | 2,573 | 2,565.3 |
GROSS UNREALIZED GAINS | 0.2 | 0 |
GROSS UNREALIZED LOSSES | 108.5 | 149.8 |
FAIR VALUE | 2,464.7 | 2,415.5 |
Government Sponsored Agency | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | 9,354.2 | 9,407.7 |
GROSS UNREALIZED GAINS | 0 | 0 |
GROSS UNREALIZED LOSSES | 1,137.2 | 1,076 |
FAIR VALUE | 8,217 | 8,331.7 |
Non-U.S. Government | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | 3,987.3 | 3,234 |
GROSS UNREALIZED GAINS | 0.1 | 0.1 |
GROSS UNREALIZED LOSSES | 145.5 | 133.8 |
FAIR VALUE | 3,841.9 | 3,100.3 |
Corporate Debt | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | 669.9 | 713.3 |
GROSS UNREALIZED GAINS | 0 | 0 |
GROSS UNREALIZED LOSSES | 46.7 | 45.4 |
FAIR VALUE | 623.2 | 667.9 |
Covered Bonds | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | 2,278.7 | 2,530.3 |
GROSS UNREALIZED GAINS | 0.3 | 0.3 |
GROSS UNREALIZED LOSSES | 151.3 | 158.7 |
FAIR VALUE | 2,127.7 | 2,371.9 |
Certificates of Deposit | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | 588.2 | 35.9 |
GROSS UNREALIZED GAINS | 0.2 | 0 |
GROSS UNREALIZED LOSSES | 0 | 0 |
FAIR VALUE | 588.4 | 35.9 |
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | 5,645.8 | 5,703.3 |
GROSS UNREALIZED GAINS | 0.8 | 1 |
GROSS UNREALIZED LOSSES | 491.8 | 436.1 |
FAIR VALUE | 5,154.8 | 5,268.2 |
Other Asset-Backed | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | 288 | 263.7 |
GROSS UNREALIZED GAINS | 0.2 | 0 |
GROSS UNREALIZED LOSSES | 0.5 | 1 |
FAIR VALUE | 287.7 | 262.7 |
Commercial Mortgage-Backed | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | 37.6 | |
GROSS UNREALIZED GAINS | 0 | |
GROSS UNREALIZED LOSSES | 0.8 | |
FAIR VALUE | 36.8 | |
Other | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | 583.6 | 532.6 |
GROSS UNREALIZED GAINS | 0 | 0 |
GROSS UNREALIZED LOSSES | 166.6 | 157.4 |
FAIR VALUE | $ 417 | $ 375.2 |
Securities (Credit Quality Indi
Securities (Credit Quality Indicators) (Details) $ in Millions | Jun. 30, 2023 USD ($) | Dec. 31, 2022 USD ($) |
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | $ 26,006.3 | $ 25,036.1 |
Percent of Total | 1 | 1 |
AAA | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | $ 19,083.4 | $ 18,179.9 |
Percent of Total | 0.74 | 0.73 |
AA | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | $ 4,128.8 | $ 4,372.7 |
Percent of Total | 0.16 | 0.17 |
A | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | $ 1,911.2 | $ 1,657.4 |
Percent of Total | 0.07 | 0.07 |
BBB | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | $ 330.2 | $ 323.4 |
Percent of Total | 0.01 | 0.01 |
NOT RATED | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | $ 552.7 | $ 502.7 |
Percent of Total | 0.02 | 0.02 |
U.S. Government | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | $ 50 | |
U.S. Government | AAA | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 50 | |
U.S. Government | AA | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | |
U.S. Government | A | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | |
U.S. Government | BBB | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | |
U.S. Government | NOT RATED | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | |
Obligations of States and Political Subdivisions | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | $ 2,573 | 2,565.3 |
Obligations of States and Political Subdivisions | AAA | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 932.1 | 926.8 |
Obligations of States and Political Subdivisions | AA | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 1,640.9 | 1,638.5 |
Obligations of States and Political Subdivisions | A | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Obligations of States and Political Subdivisions | BBB | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Obligations of States and Political Subdivisions | NOT RATED | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Government Sponsored Agency | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 9,354.2 | 9,407.7 |
Government Sponsored Agency | AAA | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 9,354.2 | 9,407.7 |
Government Sponsored Agency | AA | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Government Sponsored Agency | A | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Government Sponsored Agency | BBB | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Government Sponsored Agency | NOT RATED | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Non-U.S. Government | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 3,987.3 | 3,234 |
Non-U.S. Government | AAA | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 1,249.5 | 762.2 |
Non-U.S. Government | AA | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 886.3 | 926.5 |
Non-U.S. Government | A | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 1,522.4 | 1,223 |
Non-U.S. Government | BBB | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 329.1 | 322.3 |
Non-U.S. Government | NOT RATED | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Corporate Debt | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 669.9 | 713.3 |
Corporate Debt | AAA | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 2.2 | 2.1 |
Corporate Debt | AA | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 308.7 | 305.7 |
Corporate Debt | A | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 359 | 405.5 |
Corporate Debt | BBB | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Corporate Debt | NOT RATED | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Covered Bonds | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 2,278.7 | 2,530.3 |
Covered Bonds | AAA | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 2,278.7 | 2,530.3 |
Covered Bonds | AA | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Covered Bonds | A | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Covered Bonds | BBB | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Covered Bonds | NOT RATED | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Certificates of Deposit | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 588.2 | 35.9 |
Certificates of Deposit | AAA | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 555 | 0 |
Certificates of Deposit | AA | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Certificates of Deposit | A | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Certificates of Deposit | BBB | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Certificates of Deposit | NOT RATED | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 33.2 | 35.9 |
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 5,645.8 | 5,703.3 |
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds | AAA | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 4,322 | 4,171.3 |
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds | AA | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 1,292.9 | 1,502 |
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds | A | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 29.8 | 28.9 |
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds | BBB | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 1.1 | 1.1 |
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds | NOT RATED | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Other Asset-Backed | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 288 | 263.7 |
Other Asset-Backed | AAA | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 288 | 263.7 |
Other Asset-Backed | AA | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Other Asset-Backed | A | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Other Asset-Backed | BBB | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Other Asset-Backed | NOT RATED | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Commercial Mortgage-Backed | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 37.6 | |
Commercial Mortgage-Backed | AAA | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 37.6 | |
Commercial Mortgage-Backed | AA | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | |
Commercial Mortgage-Backed | A | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | |
Commercial Mortgage-Backed | BBB | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | |
Commercial Mortgage-Backed | NOT RATED | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | |
Other | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 583.6 | 532.6 |
Other | AAA | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 64.1 | 65.8 |
Other | AA | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Other | A | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Other | BBB | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | 0 | 0 |
Other | NOT RATED | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held to Maturity | $ 519.5 | $ 466.8 |
Securities Sold Under Agreeme_3
Securities Sold Under Agreements to Repurchase (Repurchase Agreements Accounted for as Secured Borrowings) (Details) - OVERNIGHT AND CONTINUOUS - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Borrowings | $ 988.1 | $ 567.2 |
Net Amount of Recognized Liabilities for Repurchase Agreements in Note 23 | 988.1 | 567.2 |
U.S. Treasury and Agency Securities | ||
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Borrowings | $ 988.1 | $ 567.2 |
Loans (Loans) (Details)
Loans (Loans) (Details) - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Loans and leases | $ 43,546.7 | $ 42,893.3 |
Commercial | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Loans and leases | 22,361.2 | 21,635.6 |
Commercial | Commercial and Institutional | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Loans and leases | 12,239 | 12,415 |
Commercial | Commercial and Institutional | Private Equity Funds | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Loans and leases | 5,200 | 5,600 |
Commercial | Commercial Real Estate | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Loans and leases | 5,040.1 | 4,773 |
Commercial | Non-U.S. | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Loans and leases | 2,833.7 | 3,131.1 |
Commercial | Other | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Loans and leases | 2,248.4 | 1,316.5 |
Personal | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Loans and leases | 21,185.5 | 21,257.7 |
Personal | Private Client | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Loans and leases | 14,172.3 | 14,119 |
Personal | Residential Real Estate | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Loans and leases | 6,357.9 | 6,413.5 |
Personal | Non-U.S. | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Loans and leases | 415 | 510 |
Personal | Other | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Loans and leases | $ 240.3 | $ 215.2 |
Loans (Narrative) (Details)
Loans (Narrative) (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Loans and leases | $ 43,546,700,000 | $ 43,546,700,000 | $ 42,893,300,000 | ||
Other U.S. loans and non-U.S. loans, short duration advances | 3,700,000,000 | 3,700,000,000 | 2,900,000,000 | ||
Demand deposits | 8,600,000 | 8,600,000 | 24,400,000 | ||
Loan processing fee | 0 | $ 10,600,000 | 0 | $ 11,200,000 | |
Financing receivable, nonaccrual, interest income | 700,000 | $ 1,000,000 | 1,400,000 | $ 2,100,000 | |
Loans in process of foreclosure | 1,300,000 | 1,300,000 | 1,100,000 | ||
Modified loans, charged off | 700,000 | ||||
Nonaccrual loans, troubled debt restructurings | 35,300,000 | ||||
Accrual troubled debt restructurings | 39,700,000 | ||||
Troubled debt restructuring, commitment to lend | 200,000 | ||||
Mortgages | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing receivable, held-for-sale, not part of disposal group, after valuation allowance | 0 | 0 | 0 | ||
Personal | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Loans and leases | $ 21,185,500,000 | $ 21,185,500,000 | 21,257,700,000 | ||
Personal | Residential Real Estate | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Collateral required on Residential real estate loan, lower limit | 65% | 65% | |||
Collateral required on Residential real estate loan, upper limit | 80% | 80% | |||
Loans and leases | $ 6,357,900,000 | $ 6,357,900,000 | 6,413,500,000 | ||
Personal | Home Equity Loan | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Draw period for credit line products | 10 years | ||||
Loans and leases | 228,800,000 | $ 228,800,000 | $ 248,600,000 | ||
Percentage of total equity credit lines | 98% | 98% | |||
Commercial | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Loans and leases | $ 22,361,200,000 | $ 22,361,200,000 | $ 21,635,600,000 |
Loans (Credit Quality Indicator
Loans (Credit Quality Indicator At Amortized Cost By Origination Year) (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | $ 6,596.2 | $ 6,596.2 | $ 7,905.6 | ||
2022/2021 | 5,376.5 | 5,376.5 | 5,484.1 | ||
2021/2020 | 4,603.5 | 4,603.5 | 2,791.4 | ||
2020/2019 | 1,949.4 | 1,949.4 | 2,007.3 | ||
2019/2018 | 1,306.4 | 1,306.4 | 746.1 | ||
PRIOR | 2,994.5 | 2,994.5 | 3,012.1 | ||
REVOLVING LOANS | 20,032.1 | 20,032.1 | 20,561.7 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 688.1 | 688.1 | 385 | ||
TOTAL LOANS | 43,546.7 | 43,546.7 | 42,893.3 | ||
2023, Charge-offs | (0.7) | ||||
2022, Charge-offs | (4) | ||||
2021, Charge-offs | 0 | ||||
2020, Charge-offs | 0 | ||||
2019, Charge-offs | 0 | ||||
Prior, Charge-offs | (0.1) | ||||
REVOLVING LOANS, Charge-offs | 0 | ||||
REVOLVING LOANS CONVERTED TO TERM LOANS, Charge-offs | 0 | ||||
Charge-Offs | (0.8) | $ 0 | (4.8) | $ (0.1) | |
Commercial | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 5,875.5 | 5,875.5 | 5,610.6 | ||
2022/2021 | 3,126.4 | 3,126.4 | 3,194.9 | ||
2021/2020 | 2,513.8 | 2,513.8 | 1,381.6 | ||
2020/2019 | 664 | 664 | 1,021.9 | ||
2019/2018 | 656.7 | 656.7 | 390.1 | ||
PRIOR | 1,028.3 | 1,028.3 | 1,203.4 | ||
REVOLVING LOANS | 8,401.5 | 8,401.5 | 8,760.2 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 95 | 95 | 72.9 | ||
TOTAL LOANS | 22,361.2 | 22,361.2 | 21,635.6 | ||
2023, Charge-offs | 0 | ||||
2022, Charge-offs | (4) | ||||
2021, Charge-offs | 0 | ||||
2020, Charge-offs | 0 | ||||
2019, Charge-offs | 0 | ||||
Prior, Charge-offs | 0 | ||||
REVOLVING LOANS, Charge-offs | 0 | ||||
REVOLVING LOANS CONVERTED TO TERM LOANS, Charge-offs | 0 | ||||
Charge-Offs | 0 | 0 | (4) | 0 | |
Commercial | Commercial and Institutional | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 834 | 834 | 1,548.2 | ||
2022/2021 | 1,498.7 | 1,498.7 | 1,858.6 | ||
2021/2020 | 1,654.2 | 1,654.2 | 510.6 | ||
2020/2019 | 264.1 | 264.1 | 364.1 | ||
2019/2018 | 282.4 | 282.4 | 197.3 | ||
PRIOR | 613.5 | 613.5 | 686 | ||
REVOLVING LOANS | 7,014.8 | 7,014.8 | 7,199.6 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 77.3 | 77.3 | 50.6 | ||
TOTAL LOANS | 12,239 | 12,239 | 12,415 | ||
Commercial | Commercial and Institutional | 1 to 3 Category | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 230.2 | 230.2 | 753.3 | ||
2022/2021 | 623.3 | 623.3 | 1,087.5 | ||
2021/2020 | 941.2 | 941.2 | 209.8 | ||
2020/2019 | 98.1 | 98.1 | 159.3 | ||
2019/2018 | 140.8 | 140.8 | 45.9 | ||
PRIOR | 404.8 | 404.8 | 511.3 | ||
REVOLVING LOANS | 5,310.4 | 5,310.4 | 6,032.8 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 15 | 15 | 17.7 | ||
TOTAL LOANS | 7,763.8 | 7,763.8 | 8,817.6 | ||
Commercial | Commercial and Institutional | 4 to 5 Category | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 600 | 600 | 744.1 | ||
2022/2021 | 782 | 782 | 740.6 | ||
2021/2020 | 683.9 | 683.9 | 300.8 | ||
2020/2019 | 166 | 166 | 191.1 | ||
2019/2018 | 141.4 | 141.4 | 151.4 | ||
PRIOR | 207 | 207 | 174.7 | ||
REVOLVING LOANS | 1,677.3 | 1,677.3 | 1,102.3 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 62.3 | 62.3 | 32.9 | ||
TOTAL LOANS | 4,319.9 | 4,319.9 | 3,437.9 | ||
Commercial | Commercial and Institutional | 6 to 9 Category | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 3.8 | 3.8 | 50.8 | ||
2022/2021 | 93.4 | 93.4 | 30.5 | ||
2021/2020 | 29.1 | 29.1 | 0 | ||
2020/2019 | 0 | 0 | 13.7 | ||
2019/2018 | 0.2 | 0.2 | 0 | ||
PRIOR | 1.7 | 1.7 | 0 | ||
REVOLVING LOANS | 27.1 | 27.1 | 64.5 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 0 | 0 | 0 | ||
TOTAL LOANS | 155.3 | 155.3 | 159.5 | ||
Commercial | Commercial Real Estate | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 1,486.5 | 1,486.5 | 1,294.9 | ||
2022/2021 | 1,605.1 | 1,605.1 | 1,290.1 | ||
2021/2020 | 814.6 | 814.6 | 761.4 | ||
2020/2019 | 301.6 | 301.6 | 619.9 | ||
2019/2018 | 306.3 | 306.3 | 192.8 | ||
PRIOR | 241.4 | 241.4 | 296 | ||
REVOLVING LOANS | 268.7 | 268.7 | 297.4 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 15.9 | 15.9 | 20.5 | ||
TOTAL LOANS | 5,040.1 | 5,040.1 | 4,773 | ||
2023, Charge-offs | 0 | ||||
2022, Charge-offs | (4) | ||||
2021, Charge-offs | 0 | ||||
2020, Charge-offs | 0 | ||||
2019, Charge-offs | 0 | ||||
Prior, Charge-offs | 0 | ||||
REVOLVING LOANS, Charge-offs | 0 | ||||
REVOLVING LOANS CONVERTED TO TERM LOANS, Charge-offs | 0 | ||||
Charge-Offs | (4) | ||||
Commercial | Commercial Real Estate | 1 to 3 Category | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 290.7 | 290.7 | 318.7 | ||
2022/2021 | 431.7 | 431.7 | 227.4 | ||
2021/2020 | 182.3 | 182.3 | 123.6 | ||
2020/2019 | 26.3 | 26.3 | 123.5 | ||
2019/2018 | 40.4 | 40.4 | 39.8 | ||
PRIOR | 59.1 | 59.1 | 39.1 | ||
REVOLVING LOANS | 53.9 | 53.9 | 113.4 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 0.5 | 0.5 | 3 | ||
TOTAL LOANS | 1,084.9 | 1,084.9 | 988.5 | ||
Commercial | Commercial Real Estate | 4 to 5 Category | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 1,179 | 1,179 | 968.5 | ||
2022/2021 | 1,169.7 | 1,169.7 | 1,040 | ||
2021/2020 | 612.4 | 612.4 | 637.8 | ||
2020/2019 | 275.3 | 275.3 | 447.3 | ||
2019/2018 | 257.6 | 257.6 | 153 | ||
PRIOR | 167.6 | 167.6 | 256.9 | ||
REVOLVING LOANS | 212.3 | 212.3 | 181.5 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 15.4 | 15.4 | 17.5 | ||
TOTAL LOANS | 3,889.3 | 3,889.3 | 3,702.5 | ||
Commercial | Commercial Real Estate | 6 to 9 Category | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 16.8 | 16.8 | 7.7 | ||
2022/2021 | 3.7 | 3.7 | 22.7 | ||
2021/2020 | 19.9 | 19.9 | 0 | ||
2020/2019 | 0 | 0 | 49.1 | ||
2019/2018 | 8.3 | 8.3 | 0 | ||
PRIOR | 14.7 | 14.7 | 0 | ||
REVOLVING LOANS | 2.5 | 2.5 | 2.5 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 0 | 0 | 0 | ||
TOTAL LOANS | 65.9 | 65.9 | 82 | ||
Commercial | Non-U.S. | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 1,306.6 | 1,306.6 | 1,451 | ||
2022/2021 | 22.6 | 22.6 | 46.2 | ||
2021/2020 | 45 | 45 | 109.6 | ||
2020/2019 | 98.3 | 98.3 | 37.9 | ||
2019/2018 | 68 | 68 | 0 | ||
PRIOR | 173.4 | 173.4 | 221.4 | ||
REVOLVING LOANS | 1,118 | 1,118 | 1,263.2 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 1.8 | 1.8 | 1.8 | ||
TOTAL LOANS | 2,833.7 | 2,833.7 | 3,131.1 | ||
Commercial | Non-U.S. | 1 to 3 Category | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 547.1 | 547.1 | 991.9 | ||
2022/2021 | 0 | 0 | 46.2 | ||
2021/2020 | 45 | 45 | 109.6 | ||
2020/2019 | 98.3 | 98.3 | 14.8 | ||
2019/2018 | 44.9 | 44.9 | 0 | ||
PRIOR | 3.3 | 3.3 | 6.5 | ||
REVOLVING LOANS | 1,008.4 | 1,008.4 | 1,158.3 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 0 | 0 | 0 | ||
TOTAL LOANS | 1,747 | 1,747 | 2,327.3 | ||
Commercial | Non-U.S. | 4 to 5 Category | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 759.5 | 759.5 | 459 | ||
2022/2021 | 7.9 | 7.9 | 0 | ||
2021/2020 | 0 | 0 | 0 | ||
2020/2019 | 0 | 0 | 0 | ||
2019/2018 | 23.1 | 23.1 | 0 | ||
PRIOR | 170.1 | 170.1 | 214.9 | ||
REVOLVING LOANS | 109.6 | 109.6 | 89.5 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 1.8 | 1.8 | 1.8 | ||
TOTAL LOANS | 1,072 | 1,072 | 765.2 | ||
Commercial | Non-U.S. | 6 to 9 Category | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 0 | 0 | 0.1 | ||
2022/2021 | 14.7 | 14.7 | 0 | ||
2021/2020 | 0 | 0 | 0 | ||
2020/2019 | 0 | 0 | 23.1 | ||
2019/2018 | 0 | 0 | 0 | ||
PRIOR | 0 | 0 | 0 | ||
REVOLVING LOANS | 0 | 0 | 15.4 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 0 | 0 | 0 | ||
TOTAL LOANS | 14.7 | 14.7 | 38.6 | ||
Commercial | Other | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 2,248.4 | 2,248.4 | 1,316.5 | ||
2022/2021 | 0 | 0 | 0 | ||
2021/2020 | 0 | 0 | 0 | ||
2020/2019 | 0 | 0 | 0 | ||
2019/2018 | 0 | 0 | 0 | ||
PRIOR | 0 | 0 | 0 | ||
REVOLVING LOANS | 0 | 0 | 0 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 0 | 0 | 0 | ||
TOTAL LOANS | 2,248.4 | 2,248.4 | 1,316.5 | ||
Commercial | Other | 1 to 3 Category | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 1,400.7 | 1,400.7 | 993.9 | ||
2022/2021 | 0 | 0 | 0 | ||
2021/2020 | 0 | 0 | 0 | ||
2020/2019 | 0 | 0 | 0 | ||
2019/2018 | 0 | 0 | 0 | ||
PRIOR | 0 | 0 | 0 | ||
REVOLVING LOANS | 0 | 0 | 0 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 0 | 0 | 0 | ||
TOTAL LOANS | 1,400.7 | 1,400.7 | 993.9 | ||
Commercial | Other | 4 to 5 Category | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 847.7 | 847.7 | 322.6 | ||
2022/2021 | 0 | 0 | 0 | ||
2021/2020 | 0 | 0 | 0 | ||
2020/2019 | 0 | 0 | 0 | ||
2019/2018 | 0 | 0 | 0 | ||
PRIOR | 0 | 0 | 0 | ||
REVOLVING LOANS | 0 | 0 | 0 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 0 | 0 | 0 | ||
TOTAL LOANS | 847.7 | 847.7 | 322.6 | ||
Commercial | Residential Real Estate | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023, Charge-offs | (0.7) | ||||
2022, Charge-offs | 0 | ||||
2021, Charge-offs | 0 | ||||
2020, Charge-offs | 0 | ||||
2019, Charge-offs | 0 | ||||
Prior, Charge-offs | (0.1) | ||||
REVOLVING LOANS, Charge-offs | 0 | ||||
REVOLVING LOANS CONVERTED TO TERM LOANS, Charge-offs | 0 | ||||
Charge-Offs | (0.8) | ||||
Personal | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 720.7 | 720.7 | 2,295 | ||
2022/2021 | 2,250.1 | 2,250.1 | 2,289.2 | ||
2021/2020 | 2,089.7 | 2,089.7 | 1,409.8 | ||
2020/2019 | 1,285.4 | 1,285.4 | 985.4 | ||
2019/2018 | 649.7 | 649.7 | 356 | ||
PRIOR | 1,966.2 | 1,966.2 | 1,808.7 | ||
REVOLVING LOANS | 11,630.6 | 11,630.6 | 11,801.5 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 593.1 | 593.1 | 312.1 | ||
TOTAL LOANS | 21,185.5 | 21,185.5 | 21,257.7 | ||
2023, Charge-offs | (0.7) | ||||
2022, Charge-offs | 0 | ||||
2021, Charge-offs | 0 | ||||
2020, Charge-offs | 0 | ||||
2019, Charge-offs | 0 | ||||
Prior, Charge-offs | (0.1) | ||||
REVOLVING LOANS, Charge-offs | 0 | ||||
REVOLVING LOANS CONVERTED TO TERM LOANS, Charge-offs | 0 | ||||
Charge-Offs | (0.8) | $ 0 | (0.8) | $ (0.1) | |
Personal | Private Client | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 253.2 | 253.2 | 826.7 | ||
2022/2021 | 1,013.8 | 1,013.8 | 915 | ||
2021/2020 | 778.4 | 778.4 | 243 | ||
2020/2019 | 191.6 | 191.6 | 504.9 | ||
2019/2018 | 183.4 | 183.4 | 70.7 | ||
PRIOR | 220.5 | 220.5 | 178.5 | ||
REVOLVING LOANS | 10,945.8 | 10,945.8 | 11,084.8 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 585.6 | 585.6 | 295.4 | ||
TOTAL LOANS | 14,172.3 | 14,172.3 | 14,119 | ||
Personal | Private Client | 1 to 3 Category | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 142.3 | 142.3 | 395.5 | ||
2022/2021 | 256 | 256 | 159.9 | ||
2021/2020 | 64.9 | 64.9 | 50.5 | ||
2020/2019 | 72.3 | 72.3 | 313.6 | ||
2019/2018 | 6.2 | 6.2 | 13.4 | ||
PRIOR | 20.1 | 20.1 | 18.5 | ||
REVOLVING LOANS | 5,361.1 | 5,361.1 | 5,352.5 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 177 | 177 | 28.2 | ||
TOTAL LOANS | 6,099.9 | 6,099.9 | 6,332.1 | ||
Personal | Private Client | 4 to 5 Category | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 110.9 | 110.9 | 430.3 | ||
2022/2021 | 757.2 | 757.2 | 755.1 | ||
2021/2020 | 713.5 | 713.5 | 192.4 | ||
2020/2019 | 119.3 | 119.3 | 191.3 | ||
2019/2018 | 177.2 | 177.2 | 38.7 | ||
PRIOR | 182.7 | 182.7 | 160 | ||
REVOLVING LOANS | 5,581.8 | 5,581.8 | 5,728.6 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 408.6 | 408.6 | 267.2 | ||
TOTAL LOANS | 8,051.2 | 8,051.2 | 7,763.6 | ||
Personal | Private Client | 6 to 9 Category | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 0 | 0 | 0.9 | ||
2022/2021 | 0.6 | 0.6 | 0 | ||
2021/2020 | 0 | 0 | 0.1 | ||
2020/2019 | 0 | 0 | 0 | ||
2019/2018 | 0 | 0 | 18.6 | ||
PRIOR | 17.7 | 17.7 | 0 | ||
REVOLVING LOANS | 2.9 | 2.9 | 3.7 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 0 | 0 | 0 | ||
TOTAL LOANS | 21.2 | 21.2 | 23.3 | ||
Personal | Residential Real Estate | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 214.5 | 214.5 | 1,225.9 | ||
2022/2021 | 1,211.7 | 1,211.7 | 1,330.2 | ||
2021/2020 | 1,271.3 | 1,271.3 | 1,166.8 | ||
2020/2019 | 1,093.8 | 1,093.8 | 459.2 | ||
2019/2018 | 447.5 | 447.5 | 277.5 | ||
PRIOR | 1,731.8 | 1,731.8 | 1,624.9 | ||
REVOLVING LOANS | 387.3 | 387.3 | 320.1 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 0 | 0 | 8.9 | ||
TOTAL LOANS | 6,357.9 | 6,357.9 | 6,413.5 | ||
Personal | Residential Real Estate | 1 to 3 Category | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 129 | 129 | 871.6 | ||
2022/2021 | 622.8 | 622.8 | 666.7 | ||
2021/2020 | 545 | 545 | 567.7 | ||
2020/2019 | 409.7 | 409.7 | 168.1 | ||
2019/2018 | 161.7 | 161.7 | 102.9 | ||
PRIOR | 793.9 | 793.9 | 750.8 | ||
REVOLVING LOANS | 219.5 | 219.5 | 128.4 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 0 | 0 | 7.9 | ||
TOTAL LOANS | 2,881.6 | 2,881.6 | 3,264.1 | ||
Personal | Residential Real Estate | 4 to 5 Category | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 85.5 | 85.5 | 354.3 | ||
2022/2021 | 584.2 | 584.2 | 656.7 | ||
2021/2020 | 720.7 | 720.7 | 597.6 | ||
2020/2019 | 681.9 | 681.9 | 290 | ||
2019/2018 | 275 | 275 | 170.9 | ||
PRIOR | 902.4 | 902.4 | 838.2 | ||
REVOLVING LOANS | 164.2 | 164.2 | 180.4 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 0 | 0 | 1 | ||
TOTAL LOANS | 3,413.9 | 3,413.9 | 3,089.1 | ||
Personal | Residential Real Estate | 6 to 9 Category | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 0 | 0 | 0 | ||
2022/2021 | 4.7 | 4.7 | 6.8 | ||
2021/2020 | 5.6 | 5.6 | 1.5 | ||
2020/2019 | 2.2 | 2.2 | 1.1 | ||
2019/2018 | 10.8 | 10.8 | 3.7 | ||
PRIOR | 35.5 | 35.5 | 35.9 | ||
REVOLVING LOANS | 3.6 | 3.6 | 11.3 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 0 | 0 | 0 | ||
TOTAL LOANS | 62.4 | 62.4 | 60.3 | ||
Personal | Non-U.S. | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 12.7 | 12.7 | 27.2 | ||
2022/2021 | 24.6 | 24.6 | 44 | ||
2021/2020 | 40 | 40 | 0 | ||
2020/2019 | 0 | 0 | 21.3 | ||
2019/2018 | 18.8 | 18.8 | 7.8 | ||
PRIOR | 13.9 | 13.9 | 5.3 | ||
REVOLVING LOANS | 297.5 | 297.5 | 396.6 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 7.5 | 7.5 | 7.8 | ||
TOTAL LOANS | 415 | 415 | 510 | ||
Personal | Non-U.S. | 1 to 3 Category | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 3.9 | 3.9 | 3 | ||
2022/2021 | 4 | 4 | 3.7 | ||
2021/2020 | 0.6 | 0.6 | 0 | ||
2020/2019 | 0 | 0 | 0 | ||
2019/2018 | 0 | 0 | 4.6 | ||
PRIOR | 5.6 | 5.6 | 2.3 | ||
REVOLVING LOANS | 54.5 | 54.5 | 124.6 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 0 | 0 | 0 | ||
TOTAL LOANS | 68.6 | 68.6 | 138.2 | ||
Personal | Non-U.S. | 4 to 5 Category | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 8.8 | 8.8 | 24.2 | ||
2022/2021 | 20.6 | 20.6 | 40.3 | ||
2021/2020 | 39.4 | 39.4 | 0 | ||
2020/2019 | 0 | 0 | 21.3 | ||
2019/2018 | 18.8 | 18.8 | 3.2 | ||
PRIOR | 8.2 | 8.2 | 2.9 | ||
REVOLVING LOANS | 243 | 243 | 272 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 7.5 | 7.5 | 7.8 | ||
TOTAL LOANS | 346.3 | 346.3 | 371.7 | ||
Personal | Non-U.S. | 6 to 9 Category | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 0 | 0 | 0 | ||
2022/2021 | 0 | 0 | 0 | ||
2021/2020 | 0 | 0 | 0 | ||
2020/2019 | 0 | 0 | 0 | ||
2019/2018 | 0 | 0 | 0 | ||
PRIOR | 0.1 | 0.1 | 0.1 | ||
REVOLVING LOANS | 0 | 0 | 0 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 0 | 0 | 0 | ||
TOTAL LOANS | 0.1 | 0.1 | 0.1 | ||
Personal | Other | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 240.3 | 240.3 | 215.2 | ||
2022/2021 | 0 | 0 | 0 | ||
2021/2020 | 0 | 0 | 0 | ||
2020/2019 | 0 | 0 | 0 | ||
2019/2018 | 0 | 0 | 0 | ||
PRIOR | 0 | 0 | 0 | ||
REVOLVING LOANS | 0 | 0 | 0 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 0 | 0 | 0 | ||
TOTAL LOANS | 240.3 | 240.3 | 215.2 | ||
Personal | Other | 1 to 3 Category | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 78.1 | 78.1 | 190.8 | ||
2022/2021 | 0 | 0 | 0 | ||
2021/2020 | 0 | 0 | 0 | ||
2020/2019 | 0 | 0 | 0 | ||
2019/2018 | 0 | 0 | 0 | ||
PRIOR | 0 | 0 | 0 | ||
REVOLVING LOANS | 0 | 0 | 0 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 0 | 0 | 0 | ||
TOTAL LOANS | 78.1 | 78.1 | 190.8 | ||
Personal | Other | 4 to 5 Category | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
2023/2022 | 162.2 | 162.2 | 24.4 | ||
2022/2021 | 0 | 0 | 0 | ||
2021/2020 | 0 | 0 | 0 | ||
2020/2019 | 0 | 0 | 0 | ||
2019/2018 | 0 | 0 | 0 | ||
PRIOR | 0 | 0 | 0 | ||
REVOLVING LOANS | 0 | 0 | 0 | ||
REVOLVING LOANS CONVERTED TO TERM LOANS | 0 | 0 | 0 | ||
TOTAL LOANS | $ 162.2 | $ 162.2 | $ 24.4 |
Loans (Delinquency Status) (Det
Loans (Delinquency Status) (Details) - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | $ 43,499.6 | $ 42,847.4 |
NONACCRUAL | 47.1 | 45.9 |
TOTAL LOANS | 43,546.7 | 42,893.3 |
NONACCRUAL WITH NO ALLOWANCE | 27.7 | 28.9 |
Other Real Estate Owned | 0.3 | 0 |
Total Nonaccrual Assets | 47.4 | 45.9 |
CURRENT | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 43,339.8 | 42,504.6 |
30 – 59 DAYS PAST DUE | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 78.8 | 243.4 |
60 – 89 DAYS PAST DUE | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 65.8 | 45.2 |
90 DAYS OR MORE PAST DUE | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 15.2 | 54.2 |
Commercial | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 22,341 | 21,608 |
NONACCRUAL | 20.2 | 27.6 |
TOTAL LOANS | 22,361.2 | 21,635.6 |
NONACCRUAL WITH NO ALLOWANCE | 4.1 | 10.6 |
Commercial | Commercial and Institutional | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 12,222.6 | 12,397.6 |
NONACCRUAL | 16.4 | 17.4 |
TOTAL LOANS | 12,239 | 12,415 |
NONACCRUAL WITH NO ALLOWANCE | 4.1 | 4.4 |
Commercial | Commercial Real Estate | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 5,036.3 | 4,762.8 |
NONACCRUAL | 3.8 | 10.2 |
TOTAL LOANS | 5,040.1 | 4,773 |
NONACCRUAL WITH NO ALLOWANCE | 0 | 6.2 |
Commercial | Non-U.S. | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 2,833.7 | 3,131.1 |
NONACCRUAL | 0 | 0 |
TOTAL LOANS | 2,833.7 | 3,131.1 |
NONACCRUAL WITH NO ALLOWANCE | 0 | 0 |
Commercial | Other | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 2,248.4 | 1,316.5 |
NONACCRUAL | 0 | 0 |
TOTAL LOANS | 2,248.4 | 1,316.5 |
NONACCRUAL WITH NO ALLOWANCE | 0 | 0 |
Commercial | CURRENT | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 22,294.8 | 21,562.8 |
Commercial | CURRENT | Commercial and Institutional | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 12,178.3 | 12,353.7 |
Commercial | CURRENT | Commercial Real Estate | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 5,034.4 | 4,761.5 |
Commercial | CURRENT | Non-U.S. | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 2,833.7 | 3,131.1 |
Commercial | CURRENT | Other | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 2,248.4 | 1,316.5 |
Commercial | 30 – 59 DAYS PAST DUE | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 19.5 | 41.5 |
Commercial | 30 – 59 DAYS PAST DUE | Commercial and Institutional | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 18.1 | 40.2 |
Commercial | 30 – 59 DAYS PAST DUE | Commercial Real Estate | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 1.4 | 1.3 |
Commercial | 30 – 59 DAYS PAST DUE | Non-U.S. | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 0 | 0 |
Commercial | 30 – 59 DAYS PAST DUE | Other | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 0 | 0 |
Commercial | 60 – 89 DAYS PAST DUE | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 23.1 | 3 |
Commercial | 60 – 89 DAYS PAST DUE | Commercial and Institutional | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 23.1 | 3 |
Commercial | 60 – 89 DAYS PAST DUE | Commercial Real Estate | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 0 | 0 |
Commercial | 60 – 89 DAYS PAST DUE | Non-U.S. | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 0 | 0 |
Commercial | 60 – 89 DAYS PAST DUE | Other | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 0 | 0 |
Commercial | 90 DAYS OR MORE PAST DUE | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 3.6 | 0.7 |
Commercial | 90 DAYS OR MORE PAST DUE | Commercial and Institutional | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 3.1 | 0.7 |
Commercial | 90 DAYS OR MORE PAST DUE | Commercial Real Estate | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 0.5 | 0 |
Commercial | 90 DAYS OR MORE PAST DUE | Non-U.S. | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 0 | 0 |
Commercial | 90 DAYS OR MORE PAST DUE | Other | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 0 | 0 |
Personal | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 21,158.6 | 21,239.4 |
NONACCRUAL | 26.9 | 18.3 |
TOTAL LOANS | 21,185.5 | 21,257.7 |
NONACCRUAL WITH NO ALLOWANCE | 23.6 | 18.3 |
Personal | Private Client | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 14,170.3 | 14,119 |
NONACCRUAL | 2 | 0 |
TOTAL LOANS | 14,172.3 | 14,119 |
NONACCRUAL WITH NO ALLOWANCE | 0 | 0 |
Personal | Residential Real Estate | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 6,333 | 6,395.2 |
NONACCRUAL | 24.9 | 18.3 |
TOTAL LOANS | 6,357.9 | 6,413.5 |
NONACCRUAL WITH NO ALLOWANCE | 23.6 | 18.3 |
Personal | Non-U.S. | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 415 | 510 |
NONACCRUAL | 0 | 0 |
TOTAL LOANS | 415 | 510 |
NONACCRUAL WITH NO ALLOWANCE | 0 | 0 |
Personal | Other | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 240.3 | 215.2 |
NONACCRUAL | 0 | 0 |
TOTAL LOANS | 240.3 | 215.2 |
NONACCRUAL WITH NO ALLOWANCE | 0 | 0 |
Personal | CURRENT | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 21,045 | 20,941.8 |
Personal | CURRENT | Private Client | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 14,066.1 | 13,843.5 |
Personal | CURRENT | Residential Real Estate | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 6,323.6 | 6,373.2 |
Personal | CURRENT | Non-U.S. | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 415 | 509.9 |
Personal | CURRENT | Other | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 240.3 | 215.2 |
Personal | 30 – 59 DAYS PAST DUE | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 59.3 | 201.9 |
Personal | 30 – 59 DAYS PAST DUE | Private Client | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 59.2 | 192.3 |
Personal | 30 – 59 DAYS PAST DUE | Residential Real Estate | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 0.1 | 9.6 |
Personal | 30 – 59 DAYS PAST DUE | Non-U.S. | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 0 | 0 |
Personal | 30 – 59 DAYS PAST DUE | Other | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 0 | 0 |
Personal | 60 – 89 DAYS PAST DUE | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 42.7 | 42.2 |
Personal | 60 – 89 DAYS PAST DUE | Private Client | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 33.4 | 29.9 |
Personal | 60 – 89 DAYS PAST DUE | Residential Real Estate | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 9.3 | 12.3 |
Personal | 60 – 89 DAYS PAST DUE | Non-U.S. | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 0 | 0 |
Personal | 60 – 89 DAYS PAST DUE | Other | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 0 | 0 |
Personal | 90 DAYS OR MORE PAST DUE | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 11.6 | 53.5 |
Personal | 90 DAYS OR MORE PAST DUE | Private Client | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 11.6 | 53.3 |
Personal | 90 DAYS OR MORE PAST DUE | Residential Real Estate | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 0 | 0.1 |
Personal | 90 DAYS OR MORE PAST DUE | Non-U.S. | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | 0 | 0.1 |
Personal | 90 DAYS OR MORE PAST DUE | Other | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
TOTAL ACCRUAL | $ 0 | $ 0 |
Loans (Loan Modifications Made
Loans (Loan Modifications Made To Borrowers Experiencing Financial Difficulty) (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended |
Jun. 30, 2023 | Jun. 30, 2023 | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
AMORTIZED COST BASIS | $ 0.2 | $ 3.1 |
% OF TOTAL SEGMENT | 0% | 0.05% |
Commercial | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
AMORTIZED COST BASIS | $ 0 | $ 0 |
% OF TOTAL SEGMENT | 0% | 0% |
Commercial | Commercial Real Estate | Combination of principal and/or interest deferral and extension of term | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
AMORTIZED COST BASIS | $ 0 | $ 0 |
% OF TOTAL SEGMENT | 0% | 0% |
Financing receivable, excluding accrued interest, modified in period, loans with no outstanding balance, amount | $ 32.5 | |
Commercial | Commercial Real Estate | Principal and/or interest deferral | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Financing receivable, modified, weighted average term increase from modification | 6 months | 6 months |
Financing receivable, excluding accrued interest, modified, deferred interest and principal | $ 32.5 | $ 32.5 |
Commercial | Commercial Real Estate | Extension of term | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Financing receivable, modified, weighted average term increase from modification | 6 months | 6 months |
Personal | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
AMORTIZED COST BASIS | $ 0.2 | $ 3.1 |
% OF TOTAL SEGMENT | 0% | 0.05% |
Personal | Residential Real Estate | Principal and/or interest deferral | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
AMORTIZED COST BASIS | $ 0.2 | $ 3.1 |
% OF TOTAL SEGMENT | 0% | 0.05% |
Financing receivable, modified, weighted average term increase from modification | 9 months | |
Personal | Private Client | Extension of term | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
AMORTIZED COST BASIS | $ 0 | $ 0 |
% OF TOTAL SEGMENT | 0% | 0% |
Financing receivable, excluding accrued interest, modified in period, loans with no outstanding balance, amount | $ 0.2 | |
Financing receivable, modified, weighted average term increase from modification | 60 months | 60 months |
Loans (Troubled Debt Restructur
Loans (Troubled Debt Restructurings) (Details) $ in Millions | 3 Months Ended | 6 Months Ended |
Jun. 30, 2022 USD ($) contract | Jun. 30, 2022 USD ($) contract | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
NUMBER OF LOANS AND LEASES | contract | 0 | 3 |
RECORDED INVESTMENT | $ 0 | $ 0.6 |
UNPAID PRINCIPAL BALANCE | $ 0 | $ 0.6 |
COMMERCIAL | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
NUMBER OF LOANS AND LEASES | contract | 0 | 1 |
RECORDED INVESTMENT | $ 0 | $ 0.5 |
UNPAID PRINCIPAL BALANCE | $ 0 | $ 0.5 |
COMMERCIAL | Commercial and Institutional | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
NUMBER OF LOANS AND LEASES | contract | 0 | 1 |
RECORDED INVESTMENT | $ 0 | $ 0.5 |
UNPAID PRINCIPAL BALANCE | $ 0 | $ 0.5 |
Personal | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
NUMBER OF LOANS AND LEASES | contract | 0 | 2 |
RECORDED INVESTMENT | $ 0 | $ 0.1 |
UNPAID PRINCIPAL BALANCE | $ 0 | $ 0.1 |
Personal | Residential Real Estate | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
NUMBER OF LOANS AND LEASES | contract | 0 | 2 |
RECORDED INVESTMENT | $ 0 | $ 0.1 |
UNPAID PRINCIPAL BALANCE | $ 0 | $ 0.1 |
Allowance for Credit Losses (Ch
Allowance for Credit Losses (Changes in Allowance for Credit Losses) (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
LOANS | ||||
Balance at Beginning of Period | $ 159,900,000 | $ 136,300,000 | $ 144,300,000 | $ 138,400,000 |
Charge-Offs | (800,000) | 0 | (4,800,000) | (100,000) |
Recoveries | 800,000 | 5,500,000 | 1,900,000 | 8,800,000 |
Net Recoveries (Charge-Offs) | 0 | 5,500,000 | (2,900,000) | 8,700,000 |
(Release of) Provision for Credit Losses | (7,400,000) | (3,600,000) | 11,100,000 | (8,900,000) |
Balance at End of Period | 152,500,000 | 138,200,000 | 152,500,000 | 138,200,000 |
UNDRAWN LOAN COMMITMENTS AND STANDBY LETTERS OF CREDIT | ||||
Balance at Beginning of Period | 34,300,000 | 37,500,000 | 38,500,000 | 34,100,000 |
Charge-Offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Net Recoveries (Charge-Offs) | 0 | 0 | 0 | 0 |
(Release of) Provision for Credit Losses | (8,300,000) | 6,000,000 | (12,500,000) | 9,400,000 |
Balance at End of Period | 26,000,000 | 43,500,000 | 26,000,000 | 43,500,000 |
HELD TO MATURITY DEBT SECURITIES | ||||
Balance at Beginning of Period | 16,000,000 | 14,600,000 | 16,000,000 | 11,200,000 |
Charge-Offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Net Recoveries (Charge-Offs) | 0 | 0 | 0 | 0 |
(Release of) Provision for Credit Losses | 700,000 | 800,000 | 700,000 | 4,200,000 |
Balance at End of Period | 16,700,000 | 15,400,000 | 16,700,000 | 15,400,000 |
OTHER FINANCIAL ASSETS | ||||
Balance at Beginning of Period | 1,000,000 | 1,100,000 | 800,000 | 1,000,000 |
Charge-Offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Net Recoveries (Charge-Offs) | 0 | 0 | 0 | 0 |
(Release of) Provision for Credit Losses(1) | 0 | 0 | 200,000 | 100,000 |
Balance at End of Period | 1,000,000 | 1,100,000 | 1,000,000 | 1,100,000 |
TOTAL | ||||
Balance at Beginning of Period | 211,200,000 | 189,500,000 | 199,600,000 | 184,700,000 |
Charge-Offs | (800,000) | 0 | (4,800,000) | (100,000) |
Recoveries | 800,000 | 5,500,000 | 1,900,000 | 8,800,000 |
Net Recoveries (Charge-Offs) | 0 | 5,500,000 | (2,900,000) | 8,700,000 |
(Release of) Provision for Credit Losses | (15,000,000) | 3,200,000 | (500,000) | 4,800,000 |
Balance at End of Period | 196,200,000 | 198,200,000 | 196,200,000 | 198,200,000 |
Corporate Debt | ||||
HELD TO MATURITY DEBT SECURITIES | ||||
Balance at Beginning of Period | 1,900,000 | 1,600,000 | 1,900,000 | 1,400,000 |
(Release of) Provision for Credit Losses | (500,000) | 200,000 | (500,000) | 400,000 |
Balance at End of Period | 1,400,000 | 1,800,000 | 1,400,000 | 1,800,000 |
TOTAL | ||||
(Release of) Provision for Credit Losses | $ (500,000) | $ 1,300,000 | $ 0 | $ 1,700,000 |
Allowance for Credit Losses (Na
Allowance for Credit Losses (Narrative) (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||||||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Mar. 31, 2023 | Dec. 31, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | |
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||||||||
(Release of) Provision for Credit Losses | $ (15,000,000) | $ 3,200,000 | $ (500,000) | $ 4,800,000 | ||||
Net recoveries (charge-offs) | 0 | (5,500,000) | $ 2,900,000 | (8,700,000) | ||||
Time period used for projecting future conditions to estimate credit losses | 2 years | |||||||
Other financial assets, allowance for credit loss | 1,000,000 | 1,100,000 | $ 1,000,000 | 1,100,000 | $ 1,000,000 | $ 800,000 | $ 1,100,000 | $ 1,000,000 |
Corporate Debt | ||||||||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||||||||
(Release of) Provision for Credit Losses | $ (500,000) | $ 1,300,000 | $ 0 | $ 1,700,000 |
Allowance for Credit Losses (_2
Allowance for Credit Losses (Changes in Allowance for Credit Losses Related to Loans) (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
LOANS | ||||
Balance at Beginning of Period | $ 159,900,000 | $ 136,300,000 | $ 144,300,000 | $ 138,400,000 |
Balance at End of Period | 152,500,000 | 138,200,000 | 152,500,000 | 138,200,000 |
Charge-Offs | 800,000 | 0 | 4,800,000 | 100,000 |
Recoveries | 800,000 | 5,500,000 | 1,900,000 | 8,800,000 |
Net Recoveries (Charge-Offs) | 0 | 5,500,000 | (2,900,000) | 8,700,000 |
(Release of) Provision for Credit Losses | (7,400,000) | (3,600,000) | 11,100,000 | (8,900,000) |
UNDRAWN LOAN COMMITMENTS AND STANDBY LETTERS OF CREDIT | ||||
Balance at Beginning of Period | 34,300,000 | 37,500,000 | 38,500,000 | 34,100,000 |
Charge-Offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Net Recoveries (Charge-Offs) | 0 | 0 | 0 | 0 |
(Release of) Provision for Credit Losses | (8,300,000) | 6,000,000 | (12,500,000) | 9,400,000 |
Balance at End of Period | 26,000,000 | 43,500,000 | 26,000,000 | 43,500,000 |
COMMERCIAL | ||||
LOANS | ||||
Balance at Beginning of Period | 130,800,000 | 102,500,000 | 116,200,000 | 105,600,000 |
Balance at End of Period | 124,000,000 | 102,500,000 | 124,000,000 | 102,500,000 |
Charge-Offs | 0 | 0 | 4,000,000 | 0 |
Recoveries | 100,000 | 200,000 | 100,000 | 2,400,000 |
Net Recoveries (Charge-Offs) | 100,000 | 200,000 | (3,900,000) | 2,400,000 |
(Release of) Provision for Credit Losses | (6,900,000) | (200,000) | 11,700,000 | (5,500,000) |
UNDRAWN LOAN COMMITMENTS AND STANDBY LETTERS OF CREDIT | ||||
Balance at Beginning of Period | 31,300,000 | 34,700,000 | 36,300,000 | 31,400,000 |
Charge-Offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Net Recoveries (Charge-Offs) | 0 | 0 | 0 | 0 |
(Release of) Provision for Credit Losses | (8,000,000) | 5,600,000 | (13,000,000) | 8,900,000 |
Balance at End of Period | 23,300,000 | 40,300,000 | 23,300,000 | 40,300,000 |
PERSONAL | ||||
LOANS | ||||
Balance at Beginning of Period | 29,100,000 | 33,800,000 | 28,100,000 | 32,800,000 |
Balance at End of Period | 28,500,000 | 35,700,000 | 28,500,000 | 35,700,000 |
Charge-Offs | 800,000 | 0 | 800,000 | 100,000 |
Recoveries | 700,000 | 5,300,000 | 1,800,000 | 6,400,000 |
Net Recoveries (Charge-Offs) | (100,000) | 5,300,000 | 1,000,000 | 6,300,000 |
(Release of) Provision for Credit Losses | (500,000) | (3,400,000) | (600,000) | (3,400,000) |
UNDRAWN LOAN COMMITMENTS AND STANDBY LETTERS OF CREDIT | ||||
Balance at Beginning of Period | 3,000,000 | 2,800,000 | 2,200,000 | 2,700,000 |
Charge-Offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Net Recoveries (Charge-Offs) | 0 | 0 | 0 | 0 |
(Release of) Provision for Credit Losses | (300,000) | 400,000 | 500,000 | 500,000 |
Balance at End of Period | $ 2,700,000 | $ 3,200,000 | $ 2,700,000 | $ 3,200,000 |
Allowance for Credit Losses (Re
Allowance for Credit Losses (Recorded Investments in Loans) (Details) - USD ($) $ in Millions | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 |
Loans | ||||||
Evaluated on an Individual Basis | $ 77.9 | $ 109.1 | ||||
Evaluated on a Collective Basis | 43,468.8 | 42,784.2 | ||||
TOTAL LOANS | 43,546.7 | 42,893.3 | ||||
Allowance for Credit Losses on Loans | ||||||
Evaluated on an Individual Basis | 11 | 10.4 | ||||
Evaluated on a Collective Basis | 141.5 | 133.9 | ||||
Allowance Assigned to Loans | 152.5 | $ 159.9 | 144.3 | $ 138.2 | $ 136.3 | $ 138.4 |
Allowance for Undrawn Loan Commitments and Standby Letters of Credit | ||||||
Evaluated on an Individual Basis | 0 | 0 | ||||
Evaluated on a Collective Basis | 26 | 38.5 | ||||
Allowance Assigned to Undrawn Loan Commitments and Standby Letters of Credit | 26 | 34.3 | 38.5 | 43.5 | 37.5 | 34.1 |
Total Allowance Assigned to Loans and Undrawn Loan Commitments and Standby Letters of Credit | 178.5 | 182.8 | ||||
COMMERCIAL | ||||||
Loans | ||||||
Evaluated on an Individual Basis | 26.7 | 63 | ||||
Evaluated on a Collective Basis | 22,334.5 | 21,572.6 | ||||
TOTAL LOANS | 22,361.2 | 21,635.6 | ||||
Allowance for Credit Losses on Loans | ||||||
Evaluated on an Individual Basis | 9 | 10.4 | ||||
Evaluated on a Collective Basis | 115 | 105.8 | ||||
Allowance Assigned to Loans | 124 | 130.8 | 116.2 | 102.5 | 102.5 | 105.6 |
Allowance for Undrawn Loan Commitments and Standby Letters of Credit | ||||||
Evaluated on an Individual Basis | 0 | 0 | ||||
Evaluated on a Collective Basis | 23.3 | 36.3 | ||||
Allowance Assigned to Undrawn Loan Commitments and Standby Letters of Credit | 23.3 | 31.3 | 36.3 | 40.3 | 34.7 | 31.4 |
Total Allowance Assigned to Loans and Undrawn Loan Commitments and Standby Letters of Credit | 147.3 | 152.5 | ||||
PERSONAL | ||||||
Loans | ||||||
Evaluated on an Individual Basis | 51.2 | 46.1 | ||||
Evaluated on a Collective Basis | 21,134.3 | 21,211.6 | ||||
TOTAL LOANS | 21,185.5 | 21,257.7 | ||||
Allowance for Credit Losses on Loans | ||||||
Evaluated on an Individual Basis | 2 | 0 | ||||
Evaluated on a Collective Basis | 26.5 | 28.1 | ||||
Allowance Assigned to Loans | 28.5 | 29.1 | 28.1 | 35.7 | 33.8 | 32.8 |
Allowance for Undrawn Loan Commitments and Standby Letters of Credit | ||||||
Evaluated on an Individual Basis | 0 | 0 | ||||
Evaluated on a Collective Basis | 2.7 | 2.2 | ||||
Allowance Assigned to Undrawn Loan Commitments and Standby Letters of Credit | 2.7 | $ 3 | 2.2 | $ 3.2 | $ 2.8 | $ 2.7 |
Total Allowance Assigned to Loans and Undrawn Loan Commitments and Standby Letters of Credit | $ 31.2 | $ 30.3 |
Allowance for Credit Losses (_3
Allowance for Credit Losses (Changes in The Allowance for Credit Losses Related to Debt Securities Held to Maturity) (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
HELD TO MATURITY DEBT SECURITIES | ||||
Balance at Beginning of Period | $ 16 | $ 14.6 | $ 16 | $ 11.2 |
(Release of) Provision for Credit Losses | 0.7 | 0.8 | 0.7 | 4.2 |
Balance at End of Period | 16.7 | 15.4 | 16.7 | 15.4 |
CORPORATE DEBT | ||||
HELD TO MATURITY DEBT SECURITIES | ||||
Balance at Beginning of Period | 1.9 | 1.6 | 1.9 | 1.4 |
(Release of) Provision for Credit Losses | (0.5) | 0.2 | (0.5) | 0.4 |
Balance at End of Period | 1.4 | 1.8 | 1.4 | 1.8 |
NON-U.S. GOVERNMENT | ||||
HELD TO MATURITY DEBT SECURITIES | ||||
Balance at Beginning of Period | 3.9 | 3.4 | 3.6 | 1.9 |
(Release of) Provision for Credit Losses | 1.5 | 0.4 | 1.8 | 1.9 |
Balance at End of Period | 5.4 | 3.8 | 5.4 | 3.8 |
SUB-SOVEREIGN, SUPRANATIONAL, AND NON-U.S. AGENCY BONDS | ||||
HELD TO MATURITY DEBT SECURITIES | ||||
Balance at Beginning of Period | 4.1 | 4.6 | 4 | 3 |
(Release of) Provision for Credit Losses | (0.7) | 0.2 | (0.6) | 1.8 |
Balance at End of Period | 3.4 | 4.8 | 3.4 | 4.8 |
OBLIGATIONS OF STATES AND POICITAL SUBDIVISIONS | ||||
HELD TO MATURITY DEBT SECURITIES | ||||
Balance at Beginning of Period | 1.3 | 0 | 1.5 | 0 |
(Release of) Provision for Credit Losses | 0 | 0 | (0.2) | 0 |
Balance at End of Period | 1.3 | 0 | 1.3 | 0 |
COVERED BONDS | ||||
HELD TO MATURITY DEBT SECURITIES | ||||
Balance at Beginning of Period | 0.1 | 0.1 | 0.1 | 0.1 |
(Release of) Provision for Credit Losses | 0 | 0 | 0 | 0 |
Balance at End of Period | 0.1 | 0.1 | 0.1 | 0.1 |
OTHER | ||||
HELD TO MATURITY DEBT SECURITIES | ||||
Balance at Beginning of Period | 4.7 | 4.9 | 4.9 | 4.8 |
(Release of) Provision for Credit Losses | 0.4 | 0 | 0.2 | 0.1 |
Balance at End of Period | $ 5.1 | $ 4.9 | $ 5.1 | $ 4.9 |
Allowance for Credit Losses (Ac
Allowance for Credit Losses (Accrued Interest) (Details) - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
Receivables [Abstract] | ||
Loans | $ 227.2 | $ 203.1 |
Debt Securities | ||
Held to Maturity | 77.9 | 63.2 |
Available for Sale | 169.5 | 147.1 |
Other Financial Assets | 52.6 | 43.8 |
Total | $ 527.2 | $ 457.2 |
Pledged Assets, Collateral an_3
Pledged Assets, Collateral and Restricted Assets (Narrative) (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Financial Instruments Owned and Pledged as Collateral [Line Items] | |||||
Cash, held in foreign currency | $ 477,700,000 | $ 477,700,000 | $ 330,400,000 | ||
Restricted cash | 583,500,000 | 583,500,000 | 574,200,000 | ||
Average deposits maintained to meet Federal Reserve Bank reserve requirements | 0 | $ 0 | 0 | $ 0 | |
Collateral that may be repledged or sold | |||||
Financial Instruments Owned and Pledged as Collateral [Line Items] | |||||
Financial instruments owned at fair value | 44,700,000,000 | 44,700,000,000 | 43,200,000,000 | ||
Asset Pledged as Collateral with Right | |||||
Financial Instruments Owned and Pledged as Collateral [Line Items] | |||||
Financial instruments owned at fair value | 995,900,000 | 995,900,000 | 464,700,000 | ||
Collateral Requirements | Collateral that may be repledged or sold | |||||
Financial Instruments Owned and Pledged as Collateral [Line Items] | |||||
Financial instruments owned at fair value | $ 15,000,000,000 | $ 15,000,000,000 | $ 8,700,000,000 |
Pledged Assets, Collateral an_4
Pledged Assets, Collateral and Restricted Assets (Type of Pledged Assets) (Details) - Collateral that may be repledged or sold - USD ($) $ in Billions | Jun. 30, 2023 | Dec. 31, 2022 |
Financial Instruments Owned and Pledged as Collateral [Line Items] | ||
Total Pledged Assets | $ 44.7 | $ 43.2 |
SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE | ||
Financial Instruments Owned and Pledged as Collateral [Line Items] | ||
Total Pledged Assets | 32.9 | 31.4 |
Loans | ||
Financial Instruments Owned and Pledged as Collateral [Line Items] | ||
Total Pledged Assets | $ 11.8 | $ 11.8 |
Pledged Assets, Collateral an_5
Pledged Assets, Collateral and Restricted Assets (Fair Value Of Available For Sale Debt Securities Included In Pledged Assets) (Details) - Collateral that may be repledged or sold - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
Financial Instruments Owned and Pledged as Collateral [Line Items] | ||
Debt securities available for sale | $ 44,700 | $ 43,200 |
SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE | ||
Financial Instruments Owned and Pledged as Collateral [Line Items] | ||
Debt securities available for sale | 995.9 | 464.7 |
DERIVATIVE CONTRACTS | ||
Financial Instruments Owned and Pledged as Collateral [Line Items] | ||
Debt securities available for sale | $ 50.4 | $ 34.7 |
Pledged Assets, Collateral an_6
Pledged Assets, Collateral and Restricted Assets (Accepted Collateral) (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Jun. 30, 2023 | |
Financial Instruments Owned and Pledged as Collateral [Line Items] | ||
Total Collateral Accepted | $ 12,574.4 | $ 35,864.7 |
Fair value of securities received as collateral that have been resold or repledged | 34,600 | |
Securities received as collateral, amount repledged and sold | 11,500 | |
Reverse repurchase agreements | ||
Financial Instruments Owned and Pledged as Collateral [Line Items] | ||
Collateral that may be repledged or sold | 12,119.4 | 35,560.8 |
Reverse repurchase agreements | 450 | 300 |
DERIVATIVE CONTRACTS | ||
Financial Instruments Owned and Pledged as Collateral [Line Items] | ||
Collateral that may be repledged or sold | $ 5 | $ 3.9 |
Goodwill and Other Intangible_2
Goodwill and Other Intangibles (Goodwill by Reporting Segment) (Details) $ in Millions | 6 Months Ended |
Jun. 30, 2023 USD ($) | |
Goodwill [Roll Forward] | |
Goodwill, Beginning Balance | $ 691.3 |
Foreign Exchange Rates | 7.5 |
Goodwill, Ending Balance | 698.8 |
ASSET SERVICING | |
Goodwill [Roll Forward] | |
Goodwill, Beginning Balance | 611 |
Foreign Exchange Rates | 7.4 |
Goodwill, Ending Balance | 618.4 |
WEALTH MANAGEMENT | |
Goodwill [Roll Forward] | |
Goodwill, Beginning Balance | 80.3 |
Foreign Exchange Rates | 0.1 |
Goodwill, Ending Balance | $ 80.4 |
Goodwill and Other Intangible_3
Goodwill and Other Intangibles (Other Intangible Assets and Capitalized Software) (Details) - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
Other Intangible Assets | ||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 132.1 | $ 197.9 |
Less: Accumulated Amortization | 57.4 | 120.3 |
Net Book Value | 74.7 | 77.6 |
Computer Software | ||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 3,754.7 | 3,479.3 |
Less: Accumulated Amortization | 1,759.3 | 1,517.4 |
Net Book Value | $ 1,995.4 | $ 1,961.9 |
Goodwill and Other Intangible_4
Goodwill and Other Intangibles (Narrative) (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Other Intangible Assets | ||||
Acquired Finite-Lived Intangible Assets [Line Items] | ||||
Other intangible assets amortization | $ 2.4 | $ 2.2 | $ 4.7 | $ 4.9 |
Estimated future amortization expense for 2022 | 4.7 | 4.7 | ||
Estimated future amortization expense for 2023 | 9.3 | 9.3 | ||
Estimated future amortization expense for 2024 | 8.7 | 8.7 | ||
Estimated future amortization expense for 2025 | 8.3 | 8.3 | ||
Estimated future amortization expense for 2026 | 8.1 | 8.1 | ||
Computer Software | ||||
Acquired Finite-Lived Intangible Assets [Line Items] | ||||
Other intangible assets amortization | $ 122.8 | $ 104.4 | $ 244.1 | $ 205.9 |
Reporting Segments (Results of
Reporting Segments (Results of Reporting Segments) (Details) $ in Millions | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2023 USD ($) | Mar. 31, 2023 USD ($) | Jun. 30, 2022 USD ($) | Mar. 31, 2022 USD ($) | Jun. 30, 2023 USD ($) segment | Jun. 30, 2022 USD ($) | |
Segment Reporting Information [Line Items] | ||||||
Number of reporting segments | segment | 2 | |||||
Noninterest Income | ||||||
Trust, Investment and Other Servicing Fees | $ 1,096.3 | $ 1,143.4 | $ 2,159.9 | $ 2,311.8 | ||
Foreign Exchange Trading Income | 50.1 | 77.6 | 103.1 | 158.5 | ||
Other Noninterest Income | 99.2 | 89 | 196 | 177.4 | ||
Total Noninterest Income | 1,245.6 | 1,310 | 2,459 | 2,647.7 | ||
Net Interest Income | 511.5 | 458.7 | 1,042.7 | 839.7 | ||
Revenue | 1,757.1 | 1,768.7 | 3,501.7 | 3,487.4 | ||
(Release of) Provision for Credit Losses | (15.5) | 4.5 | (0.5) | 6.5 | ||
Noninterest Expense | 1,331.9 | 1,223.6 | 2,617.5 | 2,429.5 | ||
Income before Income Taxes | 440.7 | 540.6 | 884.7 | 1,051.4 | ||
Provision for Income Taxes | 108.9 | 144.4 | 218.3 | 265.9 | ||
Net Income | $ 331.8 | $ 334.6 | $ 396.2 | $ 389.3 | $ 666.4 | $ 785.5 |
Percentage of Consolidated Net Income | 100% | 100% | 100% | 100% | ||
Average Assets | $ 145,899.6 | $ 154,084.1 | $ 146,973.8 | $ 158,091.3 | ||
RECONCILING ITEMS | ||||||
Noninterest Income | ||||||
Trust, Investment and Other Servicing Fees | 0 | 0 | 0 | 0 | ||
Foreign Exchange Trading Income | 0 | 0 | 0 | 0 | ||
Other Noninterest Income | 0 | 0 | 0 | 0 | ||
Total Noninterest Income | 0 | 0 | 0 | 0 | ||
Net Interest Income | (13.1) | (11.1) | (26.3) | (17.8) | ||
Revenue | (13.1) | (11.1) | (26.3) | (17.8) | ||
(Release of) Provision for Credit Losses | 0 | 0 | 0 | 0 | ||
Noninterest Expense | 0 | 0 | 0 | 0 | ||
Income before Income Taxes | (13.1) | (11.1) | (26.3) | (17.8) | ||
Provision for Income Taxes | (13.1) | (11.1) | (26.3) | (17.8) | ||
Net Income | 0 | 0 | 0 | 0 | ||
OTHER | ||||||
Noninterest Income | ||||||
Trust, Investment and Other Servicing Fees | 0 | 0 | 0 | 0 | ||
Foreign Exchange Trading Income | 0 | 0 | 0 | 0 | ||
Other Noninterest Income | (10.9) | (5.6) | (11.6) | (10.1) | ||
Total Noninterest Income | (10.9) | (5.6) | (11.6) | (10.1) | ||
Net Interest Income | 0 | 0 | 0 | 0 | ||
Revenue | (10.9) | (5.6) | (11.6) | (10.1) | ||
(Release of) Provision for Credit Losses | 0 | 0 | 0 | 0 | ||
Noninterest Expense | 6.2 | 33.4 | 21.6 | 36.3 | ||
Income before Income Taxes | (17.1) | (39) | (33.2) | (46.4) | ||
Provision for Income Taxes | (4.3) | (9.7) | (8.3) | (11.6) | ||
Net Income | $ (12.8) | $ (29.3) | $ (24.9) | $ (34.8) | ||
Percentage of Consolidated Net Income | (4.00%) | (7.00%) | (4.00%) | (4.00%) | ||
Average Assets | $ 0 | $ 0 | $ 0 | $ 0 | ||
ASSET SERVICING | Operating Segments | ||||||
Noninterest Income | ||||||
Trust, Investment and Other Servicing Fees | 621.2 | 642.8 | 1,224.2 | 1,305.2 | ||
Foreign Exchange Trading Income | 52 | 74.8 | 106.9 | 152.2 | ||
Other Noninterest Income | 69.7 | 61.8 | 132.9 | 122.9 | ||
Total Noninterest Income | 742.9 | 779.4 | 1,464 | 1,580.3 | ||
Net Interest Income | 309.3 | 255.1 | 621.4 | 445.2 | ||
Revenue | 1,052.2 | 1,034.5 | 2,085.4 | 2,025.5 | ||
(Release of) Provision for Credit Losses | (3.5) | 0.5 | (6.4) | 8.9 | ||
Noninterest Expense | 849.4 | 751.1 | 1,650.4 | 1,509 | ||
Income before Income Taxes | 206.3 | 282.9 | 441.4 | 507.6 | ||
Provision for Income Taxes | 52.6 | 74.5 | 113.1 | 126.3 | ||
Net Income | $ 153.7 | $ 208.4 | $ 328.3 | $ 381.3 | ||
Percentage of Consolidated Net Income | 46% | 53% | 49% | 49% | ||
Average Assets | $ 111,029.9 | $ 117,047.6 | $ 111,143.6 | $ 121,114.2 | ||
WEALTH MANAGEMENT | Operating Segments | ||||||
Noninterest Income | ||||||
Trust, Investment and Other Servicing Fees | 475.1 | 500.6 | 935.7 | 1,006.6 | ||
Foreign Exchange Trading Income | (1.9) | 2.8 | (3.8) | 6.3 | ||
Other Noninterest Income | 40.4 | 32.8 | 74.7 | 64.6 | ||
Total Noninterest Income | 513.6 | 536.2 | 1,006.6 | 1,077.5 | ||
Net Interest Income | 215.3 | 214.7 | 447.6 | 412.3 | ||
Revenue | 728.9 | 750.9 | 1,454.2 | 1,489.8 | ||
(Release of) Provision for Credit Losses | (12) | 4 | 5.9 | (2.4) | ||
Noninterest Expense | 476.3 | 439.1 | 945.5 | 884.2 | ||
Income before Income Taxes | 264.6 | 307.8 | 502.8 | 608 | ||
Provision for Income Taxes | 73.7 | 90.7 | 139.8 | 169 | ||
Net Income | $ 190.9 | $ 217.1 | $ 363 | $ 439 | ||
Percentage of Consolidated Net Income | 58% | 54% | 55% | 55% | ||
Average Assets | $ 34,869.7 | $ 37,036.5 | $ 35,830.2 | $ 36,977.1 |
Stockholders' Equity (Narrative
Stockholders' Equity (Narrative) (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||||||||
Apr. 26, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Oct. 31, 2021 | |
Class of Stock [Line Items] | ||||||||||
Preferred stock, shares authorized (in shares) | 10,000,000 | 10,000,000 | 10,000,000 | |||||||
Stockholders' equity | $ 11,635,700,000 | $ 11,587,800,000 | $ 11,069,700,000 | $ 11,409,800,000 | $ 11,635,700,000 | $ 11,069,700,000 | $ 11,259,500,000 | $ 12,016,800,000 | ||
Common stock dividends (in usd per share) | $ 0.75 | $ 0.75 | $ 0.70 | $ 0.70 | ||||||
Stock repurchase program, number of shares authorized to be repurchased (in shares) | 25,000,000 | |||||||||
Stock repurchase, shares (in shares) | 1,361,828 | 2,844 | 2,412,055 | 298,254 | ||||||
Stock repurchase, aggregate cost | $ 99,300,000 | $ 100,900,000 | $ 300,000 | $ 33,800,000 | $ 200,200,000 | $ 34,100,000 | ||||
Share-based payment arrangement, shares withheld for tax withholding obligation (in shares) | 14,596 | 341,407 | ||||||||
Average price paid per share for common stock repurchased (in usd per share) | $ 72.91 | $ 110.36 | $ 82.98 | $ 114.54 | ||||||
Preferred Stock | ||||||||||
Class of Stock [Line Items] | ||||||||||
Stockholders' equity | $ 884,900,000 | $ 884,900,000 | $ 884,900,000 | $ 884,900,000 | $ 884,900,000 | $ 884,900,000 | $ 884,900,000 | $ 884,900,000 | ||
Series D Preferred Stock | ||||||||||
Class of Stock [Line Items] | ||||||||||
Preferred stock, outstanding (in shares) | 5,000 | 5,000 | 5,000 | |||||||
Preferred stock, without par value (in dollars per share) | $ 0 | $ 0 | ||||||||
Preferred stock, liquidation preference | $ 100,000 | $ 100,000 | ||||||||
Depository shares, liquidation preference per share (in dollars per share) | $ 1,000 | $ 1,000 | ||||||||
Preferred stock, annual dividend rate | 4.60% | |||||||||
Preferred stock, dividend payment rate, variable rate | 3.202% | |||||||||
Series D Preferred Stock | Preferred Stock | ||||||||||
Class of Stock [Line Items] | ||||||||||
Stockholders' equity | $ 493,500,000 | $ 493,500,000 | $ 493,500,000 | |||||||
Series E Preferred Stock | ||||||||||
Class of Stock [Line Items] | ||||||||||
Preferred stock, outstanding (in shares) | 16,000 | 16,000 | 16,000 | |||||||
Percentage of ownership interest per each depository shares | 0.10% | 0.10% | ||||||||
Preferred stock, without par value (in dollars per share) | $ 0 | $ 0 | ||||||||
Preferred stock, liquidation preference | $ 25,000 | $ 25,000 | ||||||||
Depository shares, liquidation preference per share (in dollars per share) | $ 25 | $ 25 | ||||||||
Preferred stock, annual dividend rate | 4.70% | |||||||||
Common stock dividends (in usd per share) | $ 293.75 | |||||||||
Series E Preferred Stock | Preferred Stock | ||||||||||
Class of Stock [Line Items] | ||||||||||
Stockholders' equity | $ 391,400,000 | $ 391,400,000 | $ 391,400,000 | |||||||
Series D Preferred Stock, Depositary Shares | ||||||||||
Class of Stock [Line Items] | ||||||||||
Preferred stock, outstanding (in shares) | 500,000 | 500,000 | ||||||||
Preferred stock, shares issued (in shares) | 500,000 | 500,000 | ||||||||
Percentage of ownership interest per each depository shares | 1% | 1% | ||||||||
Series E Preferred Stock Depositary Shares | ||||||||||
Class of Stock [Line Items] | ||||||||||
Preferred stock, outstanding (in shares) | 16,000,000 | 16,000,000 | ||||||||
Preferred stock, shares issued (in shares) | 16,000,000 | 16,000,000 |
Accumulated Other Comprehensi_3
Accumulated Other Comprehensive Income (Loss) (Summary of Changes in Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||||||
Beginning balance | $ 11,587.8 | $ 11,259.5 | $ 11,409.8 | $ 12,016.8 | $ 11,259.5 | $ 12,016.8 |
Net Change | (39.7) | 203 | (603.6) | (871.4) | 163.3 | (1,475) |
Ending balance | 11,635.7 | 11,587.8 | 11,069.7 | 11,409.8 | 11,635.7 | 11,069.7 |
TOTAL | ||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||||||
Beginning balance | (1,366.2) | (1,569.2) | (907) | (35.6) | (1,569.2) | (35.6) |
Net Change | (39.7) | 203 | (603.6) | (871.4) | ||
Ending balance | (1,405.9) | (1,366.2) | (1,510.6) | (907) | (1,405.9) | (1,510.6) |
NET UNREALIZED GAINS (LOSSES) ON AVAILABLE FOR SALE DEBT SECURITIES | ||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||||||
Beginning balance | (1,187.4) | (1,367.6) | (761.3) | 107.1 | (1,367.6) | 107.1 |
Net Change | (42) | (533.4) | 138.2 | (1,401.8) | ||
Ending balance | (1,229.4) | (1,187.4) | (1,294.7) | (761.3) | (1,229.4) | (1,294.7) |
NET UNREALIZED GAINS (LOSSES) ON CASH FLOW HEDGES | ||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||||||
Beginning balance | 1.1 | 1.2 | (3.8) | (2.4) | 1.2 | (2.4) |
Net Change | (0.6) | 4.4 | (0.7) | 3 | ||
Ending balance | 0.5 | 1.1 | 0.6 | (3.8) | 0.5 | 0.6 |
NET FOREIGN CURRENCY ADJUSTMENT | ||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||||||
Beginning balance | 187.3 | 164.6 | 147.3 | 155.2 | 164.6 | 155.2 |
Net Change | 1.9 | (9.7) | 24.6 | (17.6) | ||
Ending balance | 189.2 | 187.3 | 137.6 | 147.3 | 189.2 | 137.6 |
NET PENSION AND OTHER POSTRETIREMENT BENEFIT ADJUSTMENTS | ||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||||||
Beginning balance | (367.2) | (367.4) | (289.2) | (295.5) | (367.4) | (295.5) |
Net Change | 1 | (64.9) | 1.2 | (58.6) | ||
Ending balance | $ (366.2) | $ (367.2) | $ (354.1) | $ (289.2) | $ (366.2) | $ (354.1) |
Accumulated Other Comprehensi_4
Accumulated Other Comprehensive Income (Loss) (Details of Changes In Accumulated Other Comprehensive Income (Loss)) (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
PRE-TAX | ||||||
Net Change | $ (63.2) | $ (760.8) | $ 195.8 | $ (1,914) | ||
TAX | ||||||
Net Change | 23.5 | 157.2 | (32.5) | 439 | ||
AFTER TAX | ||||||
Net Change | (39.7) | $ 203 | (603.6) | $ (871.4) | 163.3 | (1,475) |
Unrealized Gains (Losses) on Available for Sale Debt Securities | ||||||
PRE-TAX | ||||||
Unrealized Gains (Losses) on Available for Sale Debt Securities | (88.7) | (731.2) | 140.6 | (1,902.7) | ||
Net Change | (58.3) | (718.8) | 186 | (1,888) | ||
TAX | ||||||
Unrealized Gains (Losses) on Available for Sale Debt Securities | 23.9 | 188.5 | (36.4) | 489.9 | ||
Net Change | 16.3 | 185.4 | (47.8) | 486.2 | ||
AFTER TAX | ||||||
Unrealized Gains (Losses) on Available for Sale Debt Securities | (64.8) | (542.7) | 104.2 | (1,412.8) | ||
Net Change | (42) | (533.4) | 138.2 | (1,401.8) | ||
Interest Income on Debt Securities | ||||||
PRE-TAX | ||||||
Reclassification Adjustment for (Gains) Losses Included in Net Income | 30.4 | 12.4 | 52.3 | 14.7 | ||
TAX | ||||||
Reclassification Adjustment for (Gains) Losses Included in Net Income | (7.6) | (3.1) | (13.1) | (3.7) | ||
AFTER TAX | ||||||
Reclassification Adjustment for (Gains) Losses Included in Net Income | 22.8 | 9.3 | 39.2 | 11 | ||
Net Losses on Debt Securities | ||||||
PRE-TAX | ||||||
Reclassification Adjustment for (Gains) Losses Included in Net Income | (6.9) | 0 | ||||
TAX | ||||||
Reclassification Adjustment for (Gains) Losses Included in Net Income | 1.7 | 0 | ||||
AFTER TAX | ||||||
Reclassification Adjustment for (Gains) Losses Included in Net Income | (5.2) | 0 | ||||
Unrealized Gains (Losses) on Cash Flow Hedges | ||||||
PRE-TAX | ||||||
Reclassification Adjustment for (Gains) Losses Included in Net Income | (2.2) | 1.5 | (2.8) | 3.2 | ||
Net Change | (0.8) | 5.9 | (0.9) | 4 | ||
TAX | ||||||
Reclassification Adjustment for (Gains) Losses Included in Net Income | 0.6 | (0.4) | 0.7 | (0.8) | ||
Net Change | 0.2 | (1.5) | 0.2 | (1) | ||
AFTER TAX | ||||||
Reclassification Adjustment for (Gains) Losses Included in Net Income | (1.6) | 1.1 | (2.1) | 2.4 | ||
Net Change | (0.6) | 4.4 | (0.7) | 3 | ||
Foreign Currency Adjustments | ||||||
PRE-TAX | ||||||
Net Change | (5.5) | 38.8 | 8.8 | 47.9 | ||
TAX | ||||||
Net Change | 7.4 | (48.5) | 15.8 | (65.5) | ||
AFTER TAX | ||||||
Net Change | 1.9 | (9.7) | 24.6 | (17.6) | ||
Foreign Currency Translation Adjustments | ||||||
PRE-TAX | ||||||
Net Change | 26.7 | (163.7) | 73.5 | (214) | ||
TAX | ||||||
Net Change | (0.7) | 2.4 | (0.5) | 0.6 | ||
AFTER TAX | ||||||
Net Change | 26 | (161.3) | 73 | (213.4) | ||
Long-Term Intra-Entity Foreign Currency Transaction Gains (Losses) | ||||||
PRE-TAX | ||||||
Net Change | (1.6) | (1.8) | (1.6) | (1.8) | ||
TAX | ||||||
Net Change | 0.4 | 0.5 | 0.4 | 0.5 | ||
AFTER TAX | ||||||
Net Change | (1.2) | (1.3) | (1.2) | (1.3) | ||
Net Investment Hedge Gains (Losses) | ||||||
PRE-TAX | ||||||
Net Change | (30.6) | 204.3 | (63.1) | 263.7 | ||
TAX | ||||||
Net Change | 7.7 | (51.4) | 15.9 | (66.6) | ||
AFTER TAX | ||||||
Net Change | (22.9) | 152.9 | (47.2) | 197.1 | ||
Pension and Other Postretirement Benefit Adjustments | ||||||
PRE-TAX | ||||||
Unrealized Gains (Losses) on Available for Sale Debt Securities | (0.2) | (114.4) | (1.3) | (113.6) | ||
Net Change | 1.4 | (86.7) | 1.9 | (77.9) | ||
TAX | ||||||
Unrealized Gains (Losses) on Available for Sale Debt Securities | 0 | 28.8 | 0.1 | 28.2 | ||
Net Change | (0.4) | 21.8 | (0.7) | 19.3 | ||
AFTER TAX | ||||||
Unrealized Gains (Losses) on Available for Sale Debt Securities | (0.2) | (85.6) | (1.2) | (85.4) | ||
Net Change | 1 | (64.9) | 1.2 | (58.6) | ||
Amortization of Net Actuarial Loss | ||||||
PRE-TAX | ||||||
Reclassification Adjustment for (Gains) Losses Included in Net Income | 1.6 | 7.6 | 3.2 | 15.2 | ||
TAX | ||||||
Reclassification Adjustment for (Gains) Losses Included in Net Income | (0.4) | (1.9) | (0.8) | (3.8) | ||
AFTER TAX | ||||||
Reclassification Adjustment for (Gains) Losses Included in Net Income | 1.2 | 5.7 | 2.4 | 11.4 | ||
Amortization of Prior Service Cost (Credit) | ||||||
PRE-TAX | ||||||
Reclassification Adjustment for (Gains) Losses Included in Net Income | 0 | (0.2) | 0 | (0.5) | ||
TAX | ||||||
Reclassification Adjustment for (Gains) Losses Included in Net Income | 0 | 0 | 0 | 0.1 | ||
AFTER TAX | ||||||
Reclassification Adjustment for (Gains) Losses Included in Net Income | 0 | (0.2) | 0 | (0.4) | ||
Settlement Loss | ||||||
PRE-TAX | ||||||
Reclassification Adjustment for (Gains) Losses Included in Net Income | 0 | 20.3 | 0 | 21 | ||
TAX | ||||||
Reclassification Adjustment for (Gains) Losses Included in Net Income | 0 | (5.1) | 0 | (5.2) | ||
AFTER TAX | ||||||
Reclassification Adjustment for (Gains) Losses Included in Net Income | 0 | 15.2 | 0 | 15.8 | ||
Foreign Exchange Contracts | Unrealized Gains (Losses) on Cash Flow Hedges | ||||||
PRE-TAX | ||||||
Unrealized Gains (Losses) on Available for Sale Debt Securities | 1.4 | 4.4 | 1.9 | 0.8 | ||
TAX | ||||||
Unrealized Gains (Losses) on Available for Sale Debt Securities | (0.4) | (1.1) | (0.5) | (0.2) | ||
AFTER TAX | ||||||
Unrealized Gains (Losses) on Available for Sale Debt Securities | $ 1 | $ 3.3 | $ 1.4 | $ 0.6 |
Net Income Per Common Share (Ne
Net Income Per Common Share (Net Income Per Common Share) (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Basic Net Income Per Common Share | ||||||
Average Number of Common Shares Outstanding (in shares) | 207,638,671 | 208,383,991 | 207,911,242 | 208,205,469 | ||
Net Income | $ 331.8 | $ 334.6 | $ 396.2 | $ 389.3 | $ 666.4 | $ 785.5 |
Less: Dividends on Preferred Stock | 4.7 | 4.7 | 20.9 | 20.9 | ||
Net Income Applicable to Common Stock | 327.1 | 391.5 | 645.5 | 764.6 | ||
Less: Earnings Allocated to Participating Securities | 3.4 | 3.2 | 6.6 | 6.3 | ||
Earnings Allocated to Common Shares Outstanding | $ 323.7 | $ 388.3 | $ 638.9 | $ 758.3 | ||
Basic Net Income Per Common Share (in dollars per share) | $ 1.56 | $ 1.86 | $ 3.07 | $ 3.64 | ||
Diluted Net Income Per Common Share | ||||||
Average Number of Common Shares Outstanding (in shares) | 207,638,671 | 208,383,991 | 207,911,242 | 208,205,469 | ||
Plus: Dilutive Effect of Share-based Compensation (in shares) | 177,344 | 494,359 | 359,435 | 638,465 | ||
Average Common and Potential Common Shares (in shares) | 207,816,015 | 208,878,350 | 208,270,677 | 208,843,934 | ||
Earnings Allocated to Common and Potential Common Shares | $ 323.6 | $ 388.3 | $ 638.8 | $ 758.3 | ||
Diluted Net Income Per Common Share (in dollars per share) | $ 1.56 | $ 1.86 | $ 3.07 | $ 3.63 | ||
Common stock equivalents not included in the computation of diluted earnings per share because their inclusion would have been antidilutive (in shares) | 0 | 0 | 0 | 0 |
Revenue from Contracts with C_3
Revenue from Contracts with Clients (Revenue Disaggregation) (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Disaggregation of Revenue [Line Items] | ||||
Revenue from contract with client | $ 1,096.3 | $ 1,143.4 | $ 2,159.9 | $ 2,311.8 |
Foreign Exchange Trading Income | 50.1 | 77.6 | 103.1 | 158.5 |
Treasury Management Fees | 7.9 | 10.6 | 16.3 | 21.7 |
Security Commissions and Trading Income | 36.1 | 32.8 | 70.8 | 69 |
Other Operating Income | 55.2 | 45.6 | 102 | 86.7 |
Investment Security Gains (Losses), net | 0 | 0 | 6.9 | 0 |
Total Other Noninterest Income | 149.3 | 166.6 | 299.1 | 335.9 |
Total Noninterest Income | 1,245.6 | 1,310 | 2,459 | 2,647.7 |
Custody and Fund Administration | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from contract with client | 458.1 | 464.4 | 899.7 | 948.4 |
Investment Management and Advisory | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from contract with client | 558.8 | 597.3 | 1,099.3 | 1,200.5 |
Securities Lending | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from contract with client | 21.5 | 21.6 | 40.6 | 40.5 |
Other | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from contract with client | $ 57.9 | $ 60.1 | $ 120.3 | $ 122.4 |
Revenue from Contracts with C_4
Revenue from Contracts with Clients (Narrative) (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Disaggregation of Revenue [Line Items] | ||||
Trust, investment and other servicing fees | $ 1,096.3 | $ 1,143.4 | $ 2,159.9 | $ 2,311.8 |
Security commissions and trading income | 36.1 | 32.8 | 70.8 | 69 |
Other operating income | 55.2 | 45.6 | 102 | 86.7 |
Securities Commissions and Trading Income | ||||
Disaggregation of Revenue [Line Items] | ||||
Trust, investment and other servicing fees | 29 | 27.3 | 58.9 | 58.9 |
Other Operating Income | ||||
Disaggregation of Revenue [Line Items] | ||||
Trust, investment and other servicing fees | $ 10.2 | $ 9.7 | $ 19.3 | $ 19.4 |
Revenue from Contracts with C_5
Revenue from Contracts with Clients (Contract Receivables) (Details) - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
Disaggregation of Revenue [Line Items] | ||
Total Client Receivables | $ 914.6 | $ 937.9 |
Trust Fees Receivable, net | ||
Disaggregation of Revenue [Line Items] | ||
Total Client Receivables | 864.4 | 882.5 |
Contract with customer, asset, allowance for credit loss | 14.5 | 13.5 |
Other | ||
Disaggregation of Revenue [Line Items] | ||
Total Client Receivables | $ 50.2 | $ 55.4 |
Net Interest Income (Net Intere
Net Interest Income (Net Interest Income) (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Interest Income | ||||
Federal Reserve and Other Central Bank Deposits | $ 398.9 | $ 59.2 | $ 775.9 | $ 76.8 |
Interest-Bearing Due from and Deposits with Banks | 32.1 | 6.5 | 60.3 | 9.1 |
Federal Funds Sold | 0.1 | 0 | 0.3 | 0 |
Securities Purchased under Agreements to Resell | 284.3 | 7 | 410.2 | 7.9 |
Securities — Taxable | 366.3 | 193.7 | 704.1 | 362.7 |
Securities - Non-Taxable | 0.4 | 0.3 | 0.7 | 0.7 |
Loans and Leases | 639.2 | 256.4 | 1,217.4 | 447.6 |
Other Interest-Earning Assets | 13.7 | 1.7 | 21.5 | 3.5 |
Total Interest Income | 1,735 | 524.8 | 3,190.4 | 908.3 |
Interest Expense | ||||
Deposits | 633.5 | 23.2 | 1,198.1 | 7.3 |
Federal Funds Purchased | 87.6 | 2.8 | 127.7 | 2.8 |
Securities Sold Under Agreements to Repurchase | 273.4 | 6 | 389.5 | 6.3 |
Other Borrowings | 156.5 | 8.4 | 291.5 | 11.5 |
Senior Notes | 42.1 | 18.9 | 81.3 | 28.5 |
Long-Term Debt | 30.4 | 6.8 | 59.6 | 12.2 |
Total Interest Expense | 1,223.5 | 66.1 | 2,147.7 | 68.6 |
Net Interest Income | $ 511.5 | $ 458.7 | $ 1,042.7 | $ 839.7 |
Other Operating Income - (Detai
Other Operating Income - (Detail) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Components of Other Operating Income [Line Items] | ||||
Other operating income | $ 55.2 | $ 45.6 | $ 102 | $ 86.7 |
Loan Service Fees | ||||
Components of Other Operating Income [Line Items] | ||||
Other operating income | 21.4 | 18.1 | 40.1 | 34.8 |
Banking Service Fees | ||||
Components of Other Operating Income [Line Items] | ||||
Other operating income | 13.6 | 12.9 | 25.8 | 25.6 |
Bank Owned Life Insurance | ||||
Components of Other Operating Income [Line Items] | ||||
Other operating income | 17 | 14.9 | 33.7 | 26.7 |
Other Income | ||||
Components of Other Operating Income [Line Items] | ||||
Other operating income | $ 3.2 | $ (0.3) | $ 2.4 | $ (0.4) |
Other Operating Expense (Detail
Other Operating Expense (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Other Income and Expenses [Abstract] | ||||
Business Promotion | $ 21.1 | $ 18.1 | $ 37.3 | $ 28.9 |
Staff Related | 8.9 | 6.2 | 16.7 | 9.1 |
FDIC Insurance Premiums | 6.6 | 4.6 | 12.8 | 10.4 |
Charitable Contributions | 4.3 | 4.6 | 7.5 | 7.1 |
Other Expenses | 71.1 | 56.4 | 123.3 | 114.1 |
Total Other Operating Expense | $ 112 | $ 89.9 | $ 197.6 | $ 169.6 |
Pension ((Benefit)) (Details)
Pension ((Benefit)) (Details) - Pension Plan - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
U.S. Plan | Qualified Plan | ||||
Defined Benefit Plan, Net Periodic Benefit Cost | ||||
Service Cost | $ 11,500,000 | $ 13,200,000 | $ 23,000,000 | $ 26,400,000 |
Interest Cost | 13,500,000 | 10,300,000 | 27,000,000 | 20,600,000 |
Expected Return on Plan Assets | (25,300,000) | (20,200,000) | (50,600,000) | (40,400,000) |
Amortization | ||||
Actuarial Loss (Gain) | 400,000 | 5,700,000 | 800,000 | 11,400,000 |
Prior Service Cost (Credit) | 0 | 0 | 0 | (100,000) |
Total Pension Expense (Benefit) | 100,000 | 9,000,000 | 200,000 | 17,900,000 |
Settlement Expense | 0 | 20,300,000 | 0 | 20,300,000 |
Total Pension Expense (Benefit) | 100,000 | 29,300,000 | 200,000 | 38,200,000 |
Contribution to pension plan | 0 | 0 | ||
U.S. Plan | Non-Qualified Plan | ||||
Defined Benefit Plan, Net Periodic Benefit Cost | ||||
Service Cost | 1,200,000 | 1,400,000 | 2,400,000 | 2,800,000 |
Interest Cost | 1,300,000 | 1,000,000 | 2,600,000 | 2,000,000 |
Amortization | ||||
Actuarial Loss (Gain) | 1,300,000 | 1,800,000 | 2,600,000 | 3,600,000 |
Total Pension Expense (Benefit) | 3,800,000 | 4,200,000 | 7,600,000 | 8,400,000 |
Contribution to pension plan | 16,500,000 | 20,700,000 | ||
Non-U.S. Plan | ||||
Defined Benefit Plan, Net Periodic Benefit Cost | ||||
Service Cost | 400,000 | 500,000 | 700,000 | 900,000 |
Interest Cost | 1,200,000 | 600,000 | 2,400,000 | 1,300,000 |
Expected Return on Plan Assets | (1,600,000) | (800,000) | (3,100,000) | (1,500,000) |
Amortization | ||||
Actuarial Loss (Gain) | (100,000) | 200,000 | (200,000) | 400,000 |
Total Pension Expense (Benefit) | (100,000) | 500,000 | (200,000) | 1,100,000 |
Settlement Expense | 0 | 0 | 0 | 700,000 |
Total Pension Expense (Benefit) | $ (100,000) | $ 500,000 | $ (200,000) | $ 1,800,000 |
Share-Based Compensation Plan_2
Share-Based Compensation Plans (Compensation Expense for Share-Based Arrangements and Tax Impacts) (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total Share-Based Compensation Expense | $ 17.4 | $ 20 | $ 81.8 | $ 90 |
Tax Benefits Recognized | 4.3 | 5 | 20.5 | 22.6 |
Restricted Stock Unit Awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total Share-Based Compensation Expense | 15.5 | 16.9 | 65.8 | 69.5 |
Performance Stock Units | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total Share-Based Compensation Expense | $ 1.9 | $ 3.1 | $ 16 | $ 20.5 |
Variable Interest Entities (Nar
Variable Interest Entities (Narrative) (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||
Affordable housing tax credits and other tax benefits | $ 28,300,000 | $ 25,700,000 | $ 56,600,000 | $ 48,400,000 | |
Investment company, voluntary fee waived | 2,300,000 | $ 8,600,000 | 4,300,000 | $ 59,300,000 | |
Contractual obligation to provide financial support | 0 | 0 | |||
Fair value investments, seed capital investments | $ 19,900,000 | ||||
Unfunded commitments | $ 0 | $ 0 | $ 0 |
Variable Interest Entities (Sum
Variable Interest Entities (Summary) (Details) - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
Variable Interest Entity [Line Items] | ||
Assets | $ 156,752.5 | $ 155,036.7 |
Liabilities | 145,116.8 | 143,777.2 |
Other Assets | ||
Variable Interest Entity [Line Items] | ||
Total investment carrying amount | 915.3 | 904.3 |
Other Assets | Affordable Housing | ||
Variable Interest Entity [Line Items] | ||
Total investment carrying amount | 656.3 | 635.9 |
Other Assets | Other Community Development | ||
Variable Interest Entity [Line Items] | ||
Total investment carrying amount | 259 | 268.4 |
Other Liabilities | ||
Variable Interest Entity [Line Items] | ||
Total unfunded commitments | 219.1 | 218.9 |
Other Liabilities | Affordable Housing | ||
Variable Interest Entity [Line Items] | ||
Total unfunded commitments | 219.1 | 218.9 |
Other Liabilities | Other Community Development | ||
Variable Interest Entity [Line Items] | ||
Total unfunded commitments | 0 | 0 |
Variable Interest Entity, Not Primary Beneficiary | Other Assets | ||
Variable Interest Entity [Line Items] | ||
Assets | 880.8 | 867.2 |
Variable Interest Entity, Not Primary Beneficiary | Other Liabilities | ||
Variable Interest Entity [Line Items] | ||
Liabilities | $ 212.1 | $ 210.1 |
Commitments and Contingent Li_3
Commitments and Contingent Liabilities - Summary of Off-Balance Sheet Financial Instruments (Details) - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
Loss Contingencies [Line Items] | ||
ONE YEAR AND LESS | $ 209,192.7 | $ 162,025.4 |
OVER ONE YEAR | 18,426.4 | 17,732.6 |
TOTAL | 227,619.1 | 179,758 |
Undrawn Commitments | ||
Loss Contingencies [Line Items] | ||
Commitments, participated to others | 215.8 | 266.6 |
Securities Lent with Indemnification | ||
Loss Contingencies [Line Items] | ||
ONE YEAR AND LESS | 143,809.6 | 130,311 |
OVER ONE YEAR | 0 | 0 |
TOTAL | 143,809.6 | 130,311 |
Secured by Cash Deposits or Participated to Others | Standby Letters of Credit | ||
Loss Contingencies [Line Items] | ||
TOTAL | 30.8 | 35.1 |
Standby Letter of Credit and Financial Guarantee | ||
Loss Contingencies [Line Items] | ||
Guarantor obligations, current carrying value | 47,000 | 16,300 |
Undrawn Commitments | ||
Loss Contingencies [Line Items] | ||
ONE YEAR AND LESS | 12,169.1 | 13,639.2 |
OVER ONE YEAR | 18,047.1 | 17,321.4 |
TOTAL | 30,216.2 | 30,960.6 |
Standby Letters of Credit | ||
Loss Contingencies [Line Items] | ||
ONE YEAR AND LESS | 48,306.3 | 17,553 |
OVER ONE YEAR | 378.1 | 409.9 |
TOTAL | 48,684.4 | 17,962.9 |
Commercial Letters of Credit | ||
Loss Contingencies [Line Items] | ||
ONE YEAR AND LESS | 34.9 | 25.4 |
OVER ONE YEAR | 1.2 | 1.3 |
TOTAL | 36.1 | 26.7 |
Reverse repurchase agreements | ||
Loss Contingencies [Line Items] | ||
ONE YEAR AND LESS | 4,872.8 | 496.8 |
OVER ONE YEAR | 0 | 0 |
TOTAL | $ 4,872.8 | $ 496.8 |
Commitments and Contingent Li_4
Commitments and Contingent Liabilities (Narrative) (Details) shares in Millions | 1 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2016 USD ($) shares | Jun. 30, 2015 USD ($) shares | Jun. 30, 2023 USD ($) shares | Dec. 31, 2015 trust | Dec. 31, 2022 USD ($) shares | |
Loss Contingencies [Line Items] | |||||
Minimum securities lending related collateral percentage | 100% | ||||
Commitments and letters of credit | $ 227,619,100,000 | $ 179,758,000,000 | |||
Resell agreements, period end amounts excluding effects of agreements reported net by counterparty | 4,900,000,000 | 496,800,000 | |||
Repurchase agreement counterparty, amount at risk | 0 | $ 0 | |||
Loss contingency accrual | 0 | ||||
Escrow deposit | $ 2,600,000,000 | ||||
Visa Class B | |||||
Loss Contingencies [Line Items] | |||||
Visa redemption gain | $ 123,100,000 | $ 99,900,000 | |||
Shares issued (in shares) | shares | 1.1 | 1 | |||
Common stock shares held (in shares) | shares | 4.1 | 4.1 | |||
Remaining Visa shares held by Northern Trust, original cost basis | $ 0 | $ 0 | |||
Northern Trust Fiduciary Services (Guernsey) Limited | Subsidiaries | |||||
Loss Contingencies [Line Items] | |||||
Number of administrated trusts serving as trustee on | trust | 2 | ||||
Lower Limit | |||||
Loss Contingencies [Line Items] | |||||
Possible loss in future periods in excess of accrual | 0 | ||||
Upper Limit | |||||
Loss Contingencies [Line Items] | |||||
Possible loss in future periods in excess of accrual | 25,000,000 | ||||
Indemnification Agreement | |||||
Loss Contingencies [Line Items] | |||||
Credit loss liability | $ 0 | $ 0 |
Derivative Financial Instrume_3
Derivative Financial Instruments (Notional and Fair Values of Derivative Financial Instruments) (Details) - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
Derivative [Line Items] | ||
NOTIONAL VALUE | $ 323,910.1 | $ 310,684.3 |
FAIR VALUE, ASSET | 2,141.5 | 3,151.2 |
Total Gross Derivatives, asset | 2,578 | 3,732.4 |
Less: Netting | 1,245.9 | 2,810.7 |
Derivative Assets | 1,332.1 | 921.7 |
FAIR VALUE, LIABILITY | 2,076.7 | 2,548.9 |
Derivative Liabilities | 2,607.1 | 3,654.1 |
Less: Netting | 1,461 | 1,865.9 |
Derivative Liabilities | 1,146.1 | 1,788.2 |
Derivatives Designated as Hedging under GAAP | ||
Derivative [Line Items] | ||
NOTIONAL VALUE | 8,933.5 | 8,537.9 |
FAIR VALUE, ASSET | 95.5 | 349.4 |
FAIR VALUE, LIABILITY | 51 | 51.1 |
Fair Value Hedges | Derivatives Designated as Hedging under GAAP | Interest Rate Contracts | ||
Derivative [Line Items] | ||
NOTIONAL VALUE | 4,323.1 | 4,622 |
FAIR VALUE, ASSET | 57 | 58.5 |
FAIR VALUE, LIABILITY | 26.5 | 32.7 |
Fair Value Hedges | Derivatives Not Designated as Hedging under GAAP | ||
Derivative [Line Items] | ||
NOTIONAL VALUE | 314,976.6 | 302,146.4 |
FAIR VALUE, ASSET | 2,482.5 | 3,383 |
FAIR VALUE, LIABILITY | 2,556.1 | 3,603 |
Fair Value Hedges | Non-Designated Risk Management Derivatives | ||
Derivative [Line Items] | ||
NOTIONAL VALUE | 888.8 | 773.6 |
FAIR VALUE, ASSET | 0.2 | 0.4 |
FAIR VALUE, LIABILITY | 36.7 | 34.9 |
Fair Value Hedges | Non-Designated Risk Management Derivatives | Foreign Exchange Contracts | ||
Derivative [Line Items] | ||
NOTIONAL VALUE | 95.8 | 55.9 |
FAIR VALUE, ASSET | 0.2 | 0.1 |
FAIR VALUE, LIABILITY | 0.3 | 0.1 |
Fair Value Hedges | Non-Designated Risk Management Derivatives | Other Financial Derivatives | ||
Derivative [Line Items] | ||
NOTIONAL VALUE | 793 | 717.7 |
FAIR VALUE, ASSET | 0 | 0.3 |
FAIR VALUE, LIABILITY | 36.4 | 34.8 |
Fair Value Hedges | Client-Related and Trading Derivatives | ||
Derivative [Line Items] | ||
NOTIONAL VALUE | 314,087.8 | 301,372.8 |
FAIR VALUE, ASSET | 2,482.3 | 3,382.6 |
FAIR VALUE, LIABILITY | 2,519.4 | 3,568.1 |
Fair Value Hedges | Client-Related and Trading Derivatives | Foreign Exchange Contracts | ||
Derivative [Line Items] | ||
NOTIONAL VALUE | 299,322.9 | 288,994.6 |
FAIR VALUE, ASSET | 2,225.4 | 3,219.1 |
FAIR VALUE, LIABILITY | 2,137.8 | 3,169 |
Fair Value Hedges | Client-Related and Trading Derivatives | Interest Rate Contracts | ||
Derivative [Line Items] | ||
NOTIONAL VALUE | 14,764.9 | 12,378.2 |
FAIR VALUE, ASSET | 256.9 | 163.5 |
FAIR VALUE, LIABILITY | 381.6 | 399.1 |
Cash Flow Hedges | Derivatives Designated as Hedging under GAAP | Foreign Exchange Contracts | ||
Derivative [Line Items] | ||
NOTIONAL VALUE | 750 | 150.9 |
FAIR VALUE, ASSET | 19.2 | 7.4 |
FAIR VALUE, LIABILITY | 0.9 | 5.7 |
Net Investment Hedges | Derivatives Designated as Hedging under GAAP | Foreign Exchange Contracts | ||
Derivative [Line Items] | ||
NOTIONAL VALUE | 3,860.4 | 3,765 |
FAIR VALUE, ASSET | 19.3 | 283.5 |
FAIR VALUE, LIABILITY | $ 23.6 | $ 12.7 |
Derivative Financial Instrume_4
Derivative Financial Instruments (Narrative) (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Derivative [Line Items] | ||||
Gains or losses reclassified into earnings | $ 0 | $ 0 | $ 0 | $ 0 |
Maximum length of time over which exposure was being hedged | 3 months | |||
Net investment gains (losses) recognized in AOCI | $ (30,600,000) | $ 204,300,000 | $ (63,100,000) | $ 263,700,000 |
Cash Flow Hedge, Foreign Currency Denominated Transactions | ||||
Derivative [Line Items] | ||||
Estimated net gain (loss) to be reclassified into net income within the next twelve months relating to cash flow hedges | 300,000 | |||
Cash Flow Hedges, Foreign-Currency-Denominated Debt Securities | ||||
Derivative [Line Items] | ||||
Estimated net gain (loss) to be reclassified into net income within the next twelve months relating to cash flow hedges | $ 17,900,000 |
Derivative Financial Instrume_5
Derivative Financial Instruments (Location and Amount of Fair Value And Cash Flow Hedge Derivative Gains And Losses Recorded In Income) (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Interest Income | $ 1,735 | $ 524.8 | $ 3,190.4 | $ 908.3 |
Interest Expense | 1,223.5 | 66.1 | 2,147.7 | 68.6 |
Other Operating Income | 55.2 | 45.6 | 102 | 86.7 |
INTEREST INCOME | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Total gains (losses) recognized on fair value hedges | 11.3 | (0.4) | 23.6 | (9.3) |
Gains (Losses) on cash flow hedges recognized on | 1.2 | 0 | 1.2 | 0.6 |
INTEREST EXPENSE | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Total gains (losses) recognized on fair value hedges | (22.6) | 23.7 | (41) | 24.9 |
Gains (Losses) on cash flow hedges recognized on | 0 | 0 | 0 | 0 |
OTHER OPERATING INCOME | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Total gains (losses) recognized on fair value hedges | 0 | 0 | 0 | 0 |
Gains (Losses) on cash flow hedges recognized on | 1 | (1.5) | 1.6 | (3.8) |
Interest Rate Contracts | INTEREST INCOME | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Recognized on derivatives | 5 | 18.5 | (13.5) | 57.7 |
Recognized on hedged items | (5) | (18.5) | 13.5 | (57.7) |
Amounts related to interest settlements on derivatives | 11.3 | (0.4) | 23.6 | (9.3) |
Interest Rate Contracts | INTEREST EXPENSE | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Recognized on derivatives | (49.8) | (97.8) | (0.7) | (253.7) |
Recognized on hedged items | 49.8 | 97.8 | 0.7 | 253.7 |
Amounts related to interest settlements on derivatives | (22.6) | 23.7 | (41) | 24.9 |
Interest Rate Contracts | OTHER OPERATING INCOME | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Recognized on derivatives | 0 | 0 | 0 | 0 |
Recognized on hedged items | 0 | 0 | 0 | 0 |
Amounts related to interest settlements on derivatives | 0 | 0 | 0 | 0 |
Foreign Exchange Contracts | INTEREST INCOME | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Gains (Losses) on cash flow hedges recognized on | 1.2 | 0 | 1.2 | 0.6 |
Foreign Exchange Contracts | INTEREST EXPENSE | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Gains (Losses) on cash flow hedges recognized on | 0 | 0 | 0 | 0 |
Foreign Exchange Contracts | OTHER OPERATING INCOME | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Gains (Losses) on cash flow hedges recognized on | $ 1 | $ (1.5) | $ 1.6 | $ (3.8) |
Derivative Financial Instrume_6
Derivative Financial Instruments (Hedged Items In Fair Value Hedges) (Details) - USD ($) | Jun. 30, 2023 | Dec. 31, 2022 |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||
Carrying value of the hedged items, available for sale debt securities | $ 1,534,800,000 | $ 1,820,800,000 |
Cumulative hedge accounting basis adjustment, available for sale debt securities | (41,500,000) | (60,200,000) |
Carrying value of the hedged items, senior notes and long-term subordinated debt | 2,449,200,000 | 2,746,200,000 |
Cumulative hedge accounting basis adjustment, senior notes and long-term subordinated debt | (294,700,000) | (294,000,000) |
Hedged asset fair value hedge discontinued cumulative increase decrease | 2,100,000 | 7,300,000 |
Hedged liability fair value hedge discontinued cumulative increase decrease | $ 0 | $ 0 |
Derivative Financial Instrume_7
Derivative Financial Instruments (Location and Amount of Gains and Losses Recorded in Income for Derivatives Not Designated As Hedging Under GAAP) (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Derivatives Not Designated as Hedging under GAAP | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
AMOUNT OF DERIVATIVE GAINS (LOSSES) RECOGNIZED IN INCOME | $ 43.4 | $ 71.1 | $ 90.8 | $ 151.2 |
Non-Designated Risk Management Derivatives | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
AMOUNT OF DERIVATIVE GAINS (LOSSES) RECOGNIZED IN INCOME | (11.1) | (9.7) | (19.2) | (11.5) |
Non-Designated Risk Management Derivatives | Foreign Exchange Contracts | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
AMOUNT OF DERIVATIVE GAINS (LOSSES) RECOGNIZED IN INCOME | $ 0.8 | $ (4.1) | $ 1.5 | $ (1.4) |
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Other Operating Income | Other Operating Income | Other Operating Income | Other Operating Income |
Non-Designated Risk Management Derivatives | Other Financial Derivatives | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
AMOUNT OF DERIVATIVE GAINS (LOSSES) RECOGNIZED IN INCOME | $ (11.9) | $ (5.6) | $ (20.7) | $ (10.1) |
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Other Operating Income | Other Operating Income | Other Operating Income | Other Operating Income |
Client-Related and Trading Derivatives | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
AMOUNT OF DERIVATIVE GAINS (LOSSES) RECOGNIZED IN INCOME | $ 54.5 | $ 80.8 | $ 110 | $ 162.7 |
Client-Related and Trading Derivatives | Foreign Exchange Contracts | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
AMOUNT OF DERIVATIVE GAINS (LOSSES) RECOGNIZED IN INCOME | $ 50.1 | $ 77.6 | $ 103.1 | $ 158.5 |
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Foreign Exchange Trading Income | Foreign Exchange Trading Income | Foreign Exchange Trading Income | Foreign Exchange Trading Income |
Client-Related and Trading Derivatives | Interest Rate Contracts | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
AMOUNT OF DERIVATIVE GAINS (LOSSES) RECOGNIZED IN INCOME | $ 4.4 | $ 3.2 | $ 6.9 | $ 4.2 |
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Security Commissions and Trading Income | Security Commissions and Trading Income | Security Commissions and Trading Income | Security Commissions and Trading Income |
Offsetting of Assets and Liab_3
Offsetting of Assets and Liabilities (Offsetting of Derivative Assets and Securities Purchased Under Agreements to Resell) (Details) - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
Total Derivatives Subject to a Master Netting Arrangement | ||
GROSS RECOGNIZED ASSETS | $ 2,141.5 | $ 3,151.2 |
GROSS AMOUNTS OFFSET IN THE BALANCE SHEET | 1,245.9 | 2,810.7 |
NET AMOUNTS PRESENTED IN THE BALANCE SHEET | 895.6 | 340.5 |
GROSS AMOUNTS NOT OFFSET IN THE BALANCE SHEET | 3.9 | 5 |
NET AMOUNT | 891.7 | 335.5 |
Total Derivatives Not Subject to a Master Netting Arrangement | ||
GROSS RECOGNIZED ASSETS | 436.5 | 581.2 |
GROSS AMOUNTS NOT OFFSET IN THE BALANCE SHEET | 0 | 0 |
NET AMOUNT | 436.5 | 581.2 |
Total Derivatives | ||
GROSS RECOGNIZED ASSETS | 2,578 | 3,732.4 |
Derivative Assets | 1,332.1 | 921.7 |
GROSS AMOUNTS NOT OFFSET IN THE BALANCE SHEET | 3.9 | 5 |
NET AMOUNT | 1,328.2 | 916.7 |
Securities Purchased under Agreements to Resell | ||
GROSS RECOGNIZED ASSETS | 35,761.2 | 12,494.2 |
GROSS AMOUNTS OFFSET IN THE BALANCE SHEET | 34,532.3 | 11,423.9 |
Securities Purchased under Agreements to Resell | 1,228.9 | 1,070.3 |
GROSS AMOUNTS NOT OFFSET IN THE BALANCE SHEET | 1,228.9 | 1,070.3 |
Other assets excluding derivatives and non financial instruments | 9,800 | 8,900 |
Foreign Exchange Contracts | Over the Counter Derivative | ||
Total Derivatives Subject to a Master Netting Arrangement | ||
GROSS RECOGNIZED ASSETS | 1,827.6 | 2,928.9 |
GROSS AMOUNTS OFFSET IN THE BALANCE SHEET | 1,001.1 | 2,666.4 |
NET AMOUNTS PRESENTED IN THE BALANCE SHEET | 826.5 | 262.5 |
GROSS AMOUNTS NOT OFFSET IN THE BALANCE SHEET | 3.9 | 5 |
NET AMOUNT | 822.6 | 257.5 |
Interest Rate Swap Contracts | Over the Counter Derivative | ||
Total Derivatives Subject to a Master Netting Arrangement | ||
GROSS RECOGNIZED ASSETS | 313.9 | 217.6 |
GROSS AMOUNTS OFFSET IN THE BALANCE SHEET | 244.8 | 144.3 |
NET AMOUNTS PRESENTED IN THE BALANCE SHEET | 69.1 | 73.3 |
NET AMOUNT | 69.1 | 73.3 |
Interest Rate Swap Contracts | Interest Rate Swaps Exchange Cleared | ||
Total Derivatives Subject to a Master Netting Arrangement | ||
GROSS RECOGNIZED ASSETS | 0 | 4.4 |
GROSS AMOUNTS OFFSET IN THE BALANCE SHEET | 0 | 0 |
NET AMOUNTS PRESENTED IN THE BALANCE SHEET | 0 | 4.4 |
NET AMOUNT | 0 | 4.4 |
Other Financial Derivatives | ||
Total Derivatives Subject to a Master Netting Arrangement | ||
GROSS RECOGNIZED ASSETS | 0 | 0.3 |
GROSS AMOUNTS OFFSET IN THE BALANCE SHEET | 0 | 0 |
NET AMOUNTS PRESENTED IN THE BALANCE SHEET | 0 | 0.3 |
NET AMOUNT | $ 0 | $ 0.3 |
Offsetting of Assets and Liab_4
Offsetting of Assets and Liabilities (Offsetting of Derivative Liabilities and Securities Sold Under Agreements to Repurchase) (Details) - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
Total Derivatives Subject to a Master Netting Arrangement | ||
GROSS RECOGNIZED LIABILITIES | $ 2,076.7 | $ 2,548.9 |
GROSS AMOUNTS OFFSET IN THE BALANCE SHEET | 1,461 | 1,865.9 |
NET AMOUNTS PRESENTED IN THE BALANCE SHEET | 615.7 | 683 |
GROSS AMOUNTS NOT OFFSET IN THE BALANCE SHEET | 0 | 0 |
Net Amount | 615.7 | 683 |
Total Derivatives Not Subject to a Master Netting Arrangement | ||
GROSS RECOGNIZED LIABILITIES | 530.4 | 1,105.2 |
GROSS AMOUNTS NOT OFFSET IN THE BALANCE SHEET | 0 | |
NET AMOUNT | 530.4 | 1,105.2 |
Offsetting Derivative Liabilities [Abstract] | ||
GROSS RECOGNIZED LIABILITIES | 2,607.1 | 3,654.1 |
Derivative Liabilities | 1,146.1 | 1,788.2 |
GROSS AMOUNTS NOT OFFSET IN THE BALANCE SHEET | 0 | 0 |
NET AMOUNT | 1,146.1 | 1,788.2 |
Securities Sold under Agreements to Repurchase(2) | ||
GROSS RECOGNIZED LIABILITIES | 35,520.4 | 11,991.1 |
GROSS AMOUNTS OFFSET IN THE BALANCE SHEET | 34,532.3 | 11,423.9 |
NET AMOUNTS PRESENTED IN THE BALANCE SHEET | 988.1 | 567.2 |
GROSS AMOUNTS NOT OFFSET IN THE BALANCE SHEET | 988.1 | 567.2 |
Other liabilities | 3,300 | 3,200 |
Foreign Exchange Contracts | Over the Counter Derivative | ||
Total Derivatives Subject to a Master Netting Arrangement | ||
GROSS RECOGNIZED LIABILITIES | 1,632.2 | 2,082.3 |
GROSS AMOUNTS OFFSET IN THE BALANCE SHEET | 1,422.1 | 1,826.7 |
NET AMOUNTS PRESENTED IN THE BALANCE SHEET | 210.1 | 255.6 |
GROSS AMOUNTS NOT OFFSET IN THE BALANCE SHEET | 0 | 0 |
Net Amount | 210.1 | 255.6 |
Interest Rate Swap Contracts | Over the Counter Derivative | ||
Total Derivatives Subject to a Master Netting Arrangement | ||
GROSS RECOGNIZED LIABILITIES | 408.1 | 426.5 |
GROSS AMOUNTS OFFSET IN THE BALANCE SHEET | 4.1 | 5.9 |
NET AMOUNTS PRESENTED IN THE BALANCE SHEET | 404 | 420.6 |
Net Amount | 404 | 420.6 |
Interest Rate Swap Contracts | Interest Rate Swaps Exchange Cleared | ||
Total Derivatives Subject to a Master Netting Arrangement | ||
GROSS RECOGNIZED LIABILITIES | 5.3 | |
GROSS AMOUNTS OFFSET IN THE BALANCE SHEET | 0 | |
NET AMOUNTS PRESENTED IN THE BALANCE SHEET | 5.3 | |
Net Amount | 5.3 | |
Other Financial Derivatives | Other Financial Derivatives | ||
Total Derivatives Subject to a Master Netting Arrangement | ||
GROSS RECOGNIZED LIABILITIES | 36.4 | 34.8 |
GROSS AMOUNTS OFFSET IN THE BALANCE SHEET | 34.8 | 33.3 |
NET AMOUNTS PRESENTED IN THE BALANCE SHEET | 1.6 | 1.5 |
Net Amount | $ 1.6 | $ 1.5 |
Offsetting of Assets and Liab_5
Offsetting of Assets and Liabilities (Narrative) (Details) - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
Offsetting Assets and Liabilities [Line Items] | ||
Collateral received | $ 3.9 | $ 5 |
Gross amounts not offset in the balance sheet | 0 | 0 |
Aggregate fair value of all derivative instruments with credit-risk-related contingent features that are in a liability position | 354.8 | 190.9 |
Collateral deposited with derivative counterparties for derivatives instruments with credit-risk-related contingent features that are in a liability position | 290 | 55.1 |
Net maximum amount of termination payments that could have been required | 64.8 | 135.8 |
Net Investment Hedges | ||
Offsetting Assets and Liabilities [Line Items] | ||
Collateral received | 75.8 | |
Gross amounts not offset in the balance sheet | $ 129.2 | |
Cash collateral received from derivative counterparties and not offset against derivative assets | 131.8 | |
Cash collateral deposited with derivative counterparties not offset against derivative liabilities | $ 26.3 |