Finance and Other Receivables | NOTE B – Finance and Other Receivables The Company’s finance and other receivables include the following: June 30 December 31 2022 2021 Retail loans $ 4,386.4 $ 4,300.5 Retail financing leases 1,357.8 1,381.9 Dealer wholesale financing 984.4 737.6 Dealer master notes 393.1 322.7 Operating lease receivables and other 51.8 51.4 7,173.5 6,794.1 Less allowance for credit losses: Loans and leases (61.2 ) (63.6 ) Dealer wholesale financing (1.3 ) (1.0 ) Operating lease receivables and other (1.3 ) (1.1 ) $ 7,109.7 $ 6,728.4 Included in Finance and other receivables, net of allowance for credit losses, on the Balance Sheets is accrued interest receivable, net of allowance for credit losses, of $13.9 and $14.2 as of June 30, 2022 and December 31, 2021, respectively. Interest income recognized on finance leases was $14.4 and $28.9 for the three and six months ended June 30, 2022, respectively, compared to $15.5 and $31.8 for the same periods in 2021. Recognition of interest income and rental revenue is suspended (put on non-accrual status) when the receivable becomes more than 90 days past the contractual due date or earlier if some other event causes the Company to determine that collection is not probable. Accordingly, no finance receivables more than 90 days past due were accruing interest at June 30, 2022 or December 31, 2021. Recognition is resumed if the receivable becomes current by the payment of all amounts due under the terms of the existing contract and collection of remaining amounts is considered probable (if not contractually modified) or if the customer makes scheduled payments for three months and collection of remaining amounts is considered probable (if contractually modified). Payments received while the finance receivable is on non-accrual status are applied to interest and principal in accordance with the contractual terms. Allowance for Credit Losses The Company continuously monitors the payment performance of its finance receivables. For large retail finance customers and dealers with wholesale financing, the Company regularly reviews their financial statements and makes site visits and phone contact as appropriate. If the Company becomes aware of circumstances that could cause those customers or dealers to face financial difficulty, whether or not they are past due, the customers are placed on a watch list. The Company modifies loans and finance leases in the normal course of its operations. The Company may modify loans and finance leases for commercial reasons or for credit reasons. Modifications for commercial reasons are changes to contract terms for customers that are not considered to be in financial difficulty. Insignificant delays are modifications extending terms up to three months for customers experiencing some short-term financial stress, but not considered to be in financial difficulty. Modifications for credit reasons are changes to contract terms for customers considered to be in financial difficulty. The Company’s modifications typically result in granting more time to pay the contractual amounts owed and charging a fee and interest for the term of the modification. When considering whether to modify customer accounts for credit reasons, the Company evaluates the creditworthiness of the customers and modifies those accounts that the Company considers likely to perform under the modified terms. When the Company modifies a loan or finance lease for credit reasons and grants a concession, the modification is classified as a troubled debt restructuring (TDR). The Company does not typically grant credit modifications for customers that do not meet minimum underwriting standards since the Company normally repossesses the financed equipment in these circumstances. When such modifications do occur, they are On average, modifications extended contractual terms by approximately two months in 2022 and eight months in 2021, and did not have a significant effect on the weighted average term or interest rate of the total portfolio at June 30, 2022 or December 31, 2021. The Company has developed a systematic methodology for determining the allowance for credit losses for its two portfolio segments, retail and wholesale. The retail segment consists of retail loans and finance leases, net of unearned interest. The wholesale segment consists of truck inventory financing loans to dealers that are collateralized by trucks and other collateral. The wholesale segment generally has less risk than the retail segment. Wholesale receivables generally are shorter in duration than retail receivables, and the Company requires periodic reporting of the wholesale dealer’s financial condition, conducts periodic audits of the trucks being financed and, in many cases, obtains guarantees or other security such as dealership assets. In determining the allowance for credit losses, retail loans and finance leases are evaluated together since they relate to a similar customer base, their contractual terms require regular payment of principal and interest, generally over 36 to 60 months, and they are secured by the same type of collateral. The allowance for credit losses consists of both specific and general reserves. The Company individually evaluates certain finance receivables for impairment. Finance receivables that are evaluated individually for impairment consist of all wholesale accounts and certain large retail accounts with past due balances or otherwise determined to be at a higher risk of loss. A finance receivable is impaired if it is considered probable the Company will be unable to collect all contractual interest and principal payments as scheduled. In addition, all retail loans and leases which have been classified as TDRs and all customer accounts over 90 days past due are considered impaired. Generally, impaired accounts are on non-accrual status. Impaired accounts classified as TDRs which have been performing for 90 consecutive days are placed on accrual status if it is deemed probable that the Company will collect all principal and interest payments. Impaired receivables are generally considered collateral dependent. Large balance retail and all wholesale impaired receivables are individually evaluated to determine the appropriate reserve for losses. The determination of reserves for large balance impaired receivables considers the fair value of the associated collateral. When the underlying collateral fair value exceeds the Company’s amortized cost basis, no reserve is recorded. Small balance impaired receivables with similar risk characteristics are evaluated as a separate pool to determine the appropriate reserve for losses using the historical loss information and economic forecasts discussed below. The Company evaluates finance receivables that are not individually impaired and share similar risk characteristics on a collective basis and determines the general allowance for credit losses for both retail and wholesale receivables based on historical loss information, using past due account data, current market conditions, and expected changes in future macroeconomic conditions that affect collectability. Historical credit loss information provides relevant information of expected credit losses. The historical information used includes assumptions regarding the likelihood of collecting current and past due accounts, repossession rates, and the recovery rate on the underlying collateral based on used truck values and other pledged collateral or recourse. The Company has developed a range of loss estimates of its portfolio based on historical experience, taking into account loss frequency and severity in both strong and weak truck market conditions. A projection is made of the range of estimated credit losses inherent in the portfolio from which an amount is determined based on current market conditions and other factors impacting the creditworthiness of the Company’s borrowers and their ability to repay. Adjustments to historical loss information are made for changes in forecasted economic conditions that are specific to the industry and market in which the Company conducts business. The Company utilizes economic forecasts from third party sources and determines expected losses based on historical experience under similar market conditions. After determining the appropriate level of the allowance for credit losses, a provision for losses on finance receivables is charged to income as necessary to reflect management’s estimate of expected credit losses, net of recoveries, inherent in the portfolio. In determining the fair value of the collateral, the Company uses a pricing matrix and categorizes the fair value as Level 2 in the hierarchy of fair value measurement. The pricing matrix is reviewed quarterly and updated as appropriate. The pricing matrix considers the make, model and year of the equipment as well as recent sales prices of comparable equipment sold individually, which is the lowest unit of account, through wholesale channels to the Company’s dealers (principal market). The fair value of the collateral also considers the overall condition of the equipment. Accounts are charged off against the allowance for credit losses when, in the judgment of management, they are considered uncollectible, which generally occurs upon repossession of the collateral. Typically the timing between the repossession and charge-off is not significant. In cases where repossession is delayed (e.g., for legal proceedings), the Company records a partial charge-off. The charge-off is determined by comparing the fair value of the collateral, less cost to sell, to the amortized cost basis. For the following credit quality disclosures, finance receivables are classified into two portfolio segments, wholesale and retail. The retail portfolio is further segmented into dealer retail and customer retail. The dealer wholesale segment consists of truck inventory financing to PACCAR dealers. The dealer retail segment consists of loans and leases to participating dealers and franchises that use the proceeds to fund customers’ acquisition of commercial vehicles and related equipment. The customer retail segment consists of loans and leases directly to customers for the acquisition of commercial vehicles and related equipment. Customer retail receivables are further segregated between fleet and owner/operator classes. The fleet class consists of retail accounts of customers operating five or more trucks. All other customer retail accounts are considered owner/operator. These two classes have similar measurement attributes, risk characteristics and common methods to monitor and assess credit risk. The allowance for credit losses is summarized as follows: 2022 Dealer Customer Wholesale Retail Retail Other* Total Balance at January 1 $ 1.0 $ 6.5 $ 57.1 $ 1.1 $ 65.7 Provision for losses .3 (2.4 ) (.5 ) .2 (2.4 ) Charge-offs (.6 ) (.6 ) Recoveries 1.1 1.1 Balance at June 30 $ 1.3 $ 4.1 $ 57.1 $ 1.3 $ 63.8 2021 Dealer Customer Wholesale Retail Retail Other* Total Balance at January 1 $ 1.3 $ 7.5 $ 57.7 $ 1.7 $ 68.2 Provision for losses (.3 ) .6 (.1 ) .2 Charge-offs (1.2 ) (1.2 ) Recoveries .8 .8 Balance at June 30 $ 1.3 $ 7.2 $ 57.9 $ 1.6 $ 68.0 * Operating lease and other trade receivables. Credit Quality The Company's customers are principally concentrated in the transportation industry in the United States. The Company’s portfolio assets are diversified over a large number of customers and dealers with no single customer or dealer balances representing over 10% of the total portfolio assets as of June 30, 2022 or December 31, 2021. The Company retains as collateral a security interest in the related equipment. At the inception of each contract, the Company considers the credit risk based on a variety of credit quality factors including prior payment experience, customer financial information, credit-rating agency ratings, loan-to-value ratios and other internal metrics. On an ongoing basis, the Company monitors credit quality based on past due status and collection experience as there is a meaningful correlation between the past due status of customers and the risk of loss. The Company has three credit quality indicators: performing, watch and at-risk. Performing accounts pay in accordance with the contractual terms and are not considered high-risk. Watch accounts include accounts 31 to 90 days past due and large accounts that are performing but are considered to be high-risk. The tables below summarize the amortized cost basis of the Company’s finance receivables by credit quality indicator by year of origination and portfolio class. At June 30, 2022 Revolving Loans 2022 2021 2020 2019 2018 Prior Total Dealer: Wholesale: Performing $ 978.2 $ 978.2 Watch 6.2 6.2 At-risk $ 984.4 $ 984.4 Retail: Performing $ 198.4 $ 270.5 $ 351.8 $ 210.7 $ 249.8 $ 115.7 $ 139.6 $ 1,536.5 Watch At-risk $ 198.4 $ 270.5 $ 351.8 $ 210.7 $ 249.8 $ 115.7 $ 139.6 $ 1,536.5 Total Dealer $ 1,182.8 $ 270.5 $ 351.8 $ 210.7 $ 249.8 $ 115.7 $ 139.6 $ 2,520.9 Customer Retail: Fleet: Performing $ 871.1 $ 1,333.6 $ 909.5 $ 515.8 $ 199.8 $ 73.1 $ 3,902.9 Watch .5 1.9 1.2 5.2 3.0 .7 12.5 At-risk .5 6.5 1.7 12.4 5.7 1.0 27.8 $ 872.1 $ 1,342.0 $ 912.4 $ 533.4 $ 208.5 $ 74.8 $ 3,943.2 Owner/Operator: Performing $ 119.7 $ 265.1 $ 157.6 $ 77.4 $ 29.5 $ 7.6 $ 656.9 Watch .2 .2 At-risk .2 .2 .1 .5 $ 119.9 $ 265.1 $ 157.6 $ 77.6 $ 29.7 $ 7.7 $ 657.6 Total Customer Retail $ 992.0 $ 1,607.1 $ 1,070.0 $ 611.0 $ 238.2 $ 82.5 $ 4,600.8 Total $ 1,182.8 $ 1,262.5 $ 1,958.9 $ 1,280.7 $ 860.8 $ 353.9 $ 222.1 $ 7,121.7 At December 31, 2021 Revolving Loans 2021 2020 2019 2018 2017 Prior Total Dealer: Wholesale: Performing $ 731.8 $ 731.8 Watch 5.8 5.8 At-risk $ 737.6 $ 737.6 Retail: Performing $ 201.9 $ 389.9 $ 258.5 $ 271.0 $ 135.2 $ 97.4 $ 83.4 $ 1,437.3 Watch 7.0 3.7 9.2 4.4 1.1 25.4 At-risk $ 201.9 $ 396.9 $ 262.2 $ 280.2 $ 139.6 $ 98.5 $ 83.4 $ 1,462.7 Total Dealer $ 939.5 $ 396.9 $ 262.2 $ 280.2 $ 139.6 $ 98.5 $ 83.4 $ 2,200.3 Customer Retail: Fleet: Performing $ 1,568.6 $ 1,109.5 $ 691.9 $ 312.1 $ 103.8 $ 36.2 $ 3,822.1 Watch .5 1.2 1.1 2.3 .3 .1 5.5 At-risk 4.1 3.2 11.9 6.5 1.7 .2 27.6 $ 1,573.2 $ 1,113.9 $ 704.9 $ 320.9 $ 105.8 $ 36.5 $ 3,855.2 Owner/Operator: Performing $ 315.5 $ 201.5 $ 104.5 $ 46.3 $ 14.4 $ 3.8 $ 686.0 Watch .3 .2 .5 At-risk .3 .3 .1 .7 $ 315.8 $ 201.5 $ 104.8 $ 46.8 $ 14.4 $ 3.9 $ 687.2 Total Customer Retail $ 1,889.0 $ 1,315.4 $ 809.7 $ 367.7 $ 120.2 $ 40.4 $ 4,542.4 Total $ 939.5 $ 2,285.9 $ 1,577.6 $ 1,089.9 $ 507.3 $ 218.7 $ 123.8 $ 6,742.7 The tables below summarize the amortized cost basis of the Company’s finance receivables by aging category. In determining past due status, the Company considers the entire contractual account balance past due when any installment is over 30 days past due. Substantially all customer accounts that were greater than 30 days past due prior to credit modification became current upon modification for aging purposes. Dealer Customer Retail Owner/ At June 30, 2022 Wholesale Retail Fleet Operator Total Current and up to 30 days past due $ 984.4 $ 1,536.5 $ 3,942.3 $ 657.2 $ 7,120.4 31 – 60 days past due .9 .2 1.1 Greater than 60 days past due .2 .2 $ 984.4 $ 1,536.5 $ 3,943.2 $ 657.6 $ 7,121.7 Dealer Customer Retail Owner/ At December 31, 2021 Wholesale Retail Fleet Operator Total Current and up to 30 days past due $ 737.6 $ 1,462.7 $ 3,853.5 $ 686.6 $ 6,740.4 31 – 60 days past due 1.7 .4 2.1 Greater than 60 days past due .2 .2 $ 737.6 $ 1,462.7 $ 3,855.2 $ 687.2 $ 6,742.7 The amortized cost basis for finance receivables that are on non-accrual status is as follows: Dealer Customer Retail Owner/ At June 30, 2022 Wholesale Retail Fleet Operator Total Amortized cost basis with a specific reserve $ 11.7 $ .5 $ 12.2 Amortized cost basis with no specific reserve 8.1 8.1 Total $ 19.8 $ .5 $ 20.3 Dealer Customer Retail Owner/ At December 31, 2021 Wholesale Retail Fleet Operator Total Amortized cost basis with a specific reserve $ 14.2 $ .8 $ 15.0 Amortized cost basis with no specific reserve 3.7 3.7 Total $ 17.9 $ .8 $ 18.7 Interest income recognized on a cash basis for finance receivables that are on non-accrual status is as follows: Three Month Ended Six Months Ended June 30 June 30 2022 2021 2022 2021 Fleet $ .2 $ .3 $ .4 $ .7 Owner/Operator $ .1 .1 $ .2 $ .4 $ .4 $ .8 Troubled Debt Restructurings The balance of TDRs was $17.2 at June 30, 2022 and $21.0 at December 31, 2021. There were no new TDR modifications in the first half of 2022. At modification date, the pre- and post-modification amortized cost basis balances for finance receivables modified by portfolio class in 2021 are as follows: Three Months Ended Six Months Ended June 30, 2021 June 30, 2021 Amortized Cost Basis Amortized Cost Basis Pre-Modification Post-Modification Pre-Modification Post-Modification Fleet $ .7 $ .6 Owner/Operator .1 .1 $ .8 $ .7 The effect on the allowance for credit losses from such modifications was not significant at June 30, 2021. There were no finance receivables modified as TDRs during the previous twelve months that subsequently defaulted (i.e., became more than 30 days past due) in the six months ended June 30, 2022 and 2021, respectively. Repossessions When the Company determines that a customer is not likely to meet its contractual commitments, the Company repossesses the vehicles which serve as collateral for the loans, finance leases and equipment under operating lease. The Company records the vehicles as used truck inventory included in Other assets on the Balance Sheets. The balance of repossessed units was $.5 at June 30, 2022 and $.8 at December 31, 2021. Proceeds from sales of repossessed assets were $4.9 and $13.3 for the six months ended June 30, 2022 and 2021, respectively. These amounts are included in Proceeds from disposals of equipment on the Statements of Cash Flows. Write-downs of repossessed equipment under operating leases are recorded as impairments and included in Depreciation and other rental expenses on the Statements of Comprehensive Income and Retained Earnings. |