Finance and Other Receivables | NOTE B – FINANCE AND OTHER RECEIVABLES The Company’s finance and other receivables include the following: December 31 December 31 2022 2021 Retail loans $ 4,627.0 $ 4,300.5 Retail financing leases 1,433.5 1,381.9 Dealer wholesale financing 1,093.2 737.6 Dealer master notes 377.0 322.7 Operating lease receivables and other 49.4 51.4 7,580.1 6,794.1 Less allowance for credit losses: Loans and leases (59.7 ) (63.6 ) Dealer wholesale financing (1.0 ) (1.0 ) Operating lease receivables and other (1.0 ) (1.1 ) $ 7,518.4 $ 6,728.4 Annual minimum payments due on loans and finance leases and a reconciliation of the undiscounted cash flows to the amortized cost basis of finance leases are as follows: Loans Finance Leases 2023 $ 1,570.4 $ 460.7 2024 1,266.8 364.8 2025 1,001.5 301.3 2026 686.7 209.4 2027 403.0 116.1 Thereafter 75.6 61.2 $ 5,004.0 1,513.5 Unguaranteed residual values 60.5 Unearned interest on finance leases (140.5 ) Amortized cost basis of finance leases $ 1,433.5 Included in Finance and other receivables, net of allowance for credit losses, on the Balance Sheets is accrued interest receivable, net of allowance for credit losses, of $19.3 and $14.2 as of December 31, 2022 and 2021, respectively. Interest income recognized on finance leases was $59.3 and $61.9 for the years ended December 31, 2022 and 2021, respectively. Estimated residual values included with finance leases amounted to $60.5 in 2022 and $57.6 in 2021. Experience indicates substantially all of dealer wholesale financing will be repaid within one year. In addition, collection experience indicates that some loans, leases and other finance receivables will be paid prior to contract maturity, while other may be extended or modified. For the following credit quality disclosures, finance receivables are classified into two portfolio segments, wholesale and retail. The retail portfolio is further segmented into dealer retail and customer retail. The dealer wholesale segment consists of truck inventory financing to PACCAR dealers. The dealer retail segment consists of loans and leases to participating dealers and franchises that use the proceeds to fund customers’ acquisition of commercial vehicles and related equipment. The customer retail segment consists of loans and leases directly to customers for the acquisition of commercial vehicles and related equipment. Customer retail receivables are further segregated between fleet and owner/operator classes. The fleet class consists of retail accounts of customers operating five or more trucks. All other customer retail accounts are considered owner/operator. These two classes have similar measurement attributes, risk characteristics and common methods to monitor and assess credit risk. Allowance for Credit Losses The allowance for credit losses is summarized as follows: 2022 Dealer Customer Wholesale Retail Retail Other* Total Balance at January 1 $ 1.0 $ 6.5 $ 57.1 $ 1.1 $ 65.7 Provision for losses (4.7 ) (4.7 ) Charge-offs (1.6 ) (.1 ) (1.7 ) Recoveries 2.4 2.4 Balance at December 31 $ 1.0 $ 1.8 $ 57.9 $ 1.0 $ 61.7 2021 Dealer Customer Wholesale Retail Retail Other* Total Balance at January 1 $ 1.3 $ 7.5 $ 57.7 $ 1.7 $ 68.2 Provision for losses (.3 ) (1.0 ) (.9 ) (2.2 ) Charge-offs (2.5 ) (2.5 ) Recoveries 1.9 .3 2.2 Balance at December 31 $ 1.0 $ 6.5 $ 57.1 $ 1.1 $ 65.7 2020 Dealer Customer Wholesale Retail Retail Other* Total Balance at January 1** $ 1.9 $ 7.9 $ 53.7 $ 1.9 $ 65.4 Provision for losses (.6 ) (.4 ) 15.9 .1 15.0 Charge-offs (13.5 ) (.5 ) (14.0 ) Recoveries 1.6 .2 1.8 Balance at December 31 $ 1.3 $ 7.5 $ 57.7 $ 1.7 $ 68.2 * Operating lease and other trade receivables. ** The beginning balance has been adjusted for the adoption of ASU 2016-13. Credit Quality The Company’s customers are principally concentrated in the transportation industry in the United States. The Company’s portfolio assets are diversified over a large number of customers and dealers with no single customer or dealer balances representing over 10% of the total portfolio assets as of December 31, 2022 and 2021. The Company retains as collateral a security interest in the related equipment. There is no single customer or dealer representing over 10% of Interest and other revenues for the years ended December 31, 2022, 2021 and 2020. At the inception of each contract, the Company considers the credit risk based on a variety of credit quality factors including prior payment experience, customer financial information, credit-rating agency ratings, loan-to-value ratios and other internal metrics. On an ongoing basis, the Company monitors credit quality based on past due status and collection experience as there is a meaningful correlation between the past due status of customers and the risk of loss. The Company has three credit quality indicators: performing, watch and at-risk. Performing accounts pay in accordance with the contractual terms and are not considered high risk. Watch accounts include accounts 31 to 90 days past due and large accounts that are performing but are considered to be high-risk. Watch accounts are not impaired. At-risk accounts are accounts that are impaired, including TDRs, accounts over 90 days past due and other accounts on non-accrual status. The tables below summarize the amortized cost basis of the Company’s finance receivables by credit quality indicator by year of origination and portfolio class. At December 31, 2022 Revolving Loans 2022 2021 2020 2019 2018 Prior Total Dealer: Wholesale: Performing $ 1,087.0 $ 1,087.0 Watch 6.2 6.2 At-risk $ 1,093.2 $ 1,093.2 Retail: Performing $ 206.2 $ 546.2 $ 315.5 $ 182.7 $ 214.9 $ 97.5 $ 105.0 $ 1,668.0 Watch At-risk $ 206.2 $ 546.2 $ 315.5 $ 182.7 $ 214.9 $ 97.5 $ 105.0 $ 1,668.0 Total Dealer $ 1,299.4 $ 546.2 $ 315.5 $ 182.7 $ 214.9 $ 97.5 $ 105.0 $ 2,761.2 Customer Retail: Fleet: Performing $ 1,698.2 $ 1,130.2 $ 751.7 $ 382.6 $ 113.7 $ 38.6 $ 4,115.0 Watch 2.9 1.7 .3 2.9 2.0 .6 10.4 At-risk 1.6 6.0 1.7 10.4 4.1 .4 24.2 $ 1,702.7 $ 1,137.9 $ 753.7 $ 395.9 $ 119.8 $ 39.6 $ 4,149.6 Owner/Operator: Performing $ 199.2 $ 216.8 $ 124.7 $ 56.5 $ 17.9 $ 2.7 $ 617.8 Watch .5 .4 .1 1.0 At-risk .4 .3 .1 .2 .1 1.1 $ 200.1 $ 217.5 $ 124.9 $ 56.7 $ 18.0 $ 2.7 $ 619.9 Total Customer Retail $ 1,902.8 $ 1,355.4 $ 878.6 $ 452.6 $ 137.8 $ 42.3 $ 4,769.5 Total $ 1,299.4 $ 2,449.0 $ 1,670.9 $ 1,061.3 $ 667.5 $ 235.3 $ 147.3 $ 7,530.7 At December 31, 2021 Revolving Loans 2021 2020 2019 2018 2017 Prior Total Dealer: Wholesale: Performing $ 731.8 $ 731.8 Watch 5.8 5.8 At-risk $ 737.6 $ 737.6 Retail: Performing $ 201.9 $ 389.9 $ 258.5 $ 271.0 $ 135.2 $ 97.4 $ 83.4 $ 1,437.3 Watch 7.0 3.7 9.2 4.4 1.1 25.4 At-risk $ 201.9 $ 396.9 $ 262.2 $ 280.2 $ 139.6 $ 98.5 $ 83.4 $ 1,462.7 Total Dealer $ 939.5 $ 396.9 $ 262.2 $ 280.2 $ 139.6 $ 98.5 $ 83.4 $ 2,200.3 Customer Retail: Fleet: Performing $ 1,568.6 $ 1,109.5 $ 691.9 $ 312.1 $ 103.8 $ 36.2 $ 3,822.1 Watch .5 1.2 1.1 2.3 .3 .1 5.5 At-risk 4.1 3.2 11.9 6.5 1.7 .2 27.6 $ 1,573.2 $ 1,113.9 $ 704.9 $ 320.9 $ 105.8 $ 36.5 $ 3,855.2 Owner/Operator: Performing $ 315.5 $ 201.5 $ 104.5 $ 46.3 $ 14.4 $ 3.8 $ 686.0 Watch .3 .2 .5 At-risk .3 .3 .1 .7 Total Customer Retail $ 315.8 $ 201.5 $ 104.8 $ 46.8 $ 14.4 $ 3.9 $ 687.2 Total $ 1,889.0 $ 1,315.4 $ 809.7 $ 367.7 $ 120.2 $ 40.4 $ 4,542.4 $ 939.5 $ 2,285.9 $ 1,577.6 $ 1,089.9 $ 507.3 $ 218.7 $ 123.8 $ 6,742.7 The tables below summarize the amortized cost basis of the Company’s finance receivables by aging category. In determining past due status, the Company considers the entire contractual account balance past due when any installment is over 30 days past due. Substantially all customer accounts that were greater than 30 days past due prior to credit modification became current upon modification for aging purposes. Dealer Customer Retail Owner/ At December 31, 2022 Wholesale Retail Fleet Operator Total Current and up to 30 days past-due $ 1,093.2 $ 1,668.0 $ 4,143.7 $ 618.3 $ 7,523.2 31 – 60 days past-due 1.1 1.4 2.5 Greater than 60 days past-due 4.8 .2 5.0 $ 1,093.2 $ 1,668.0 $ 4,149.6 $ 619.9 $ 7,530.7 Dealer Customer Retail Owner/ At December 31, 2021 Wholesale Retail Fleet Operator Total Current and up to 30 days past-due $ 737.6 $ 1,462.7 $ 3,853.5 $ 686.6 $ 6,740.4 31 – 60 days past-due 1.7 .4 2.1 Greater than 60 days past-due .2 .2 $ 737.6 $ 1,462.7 $ 3,855.2 $ 687.2 $ 6,742.7 The amortized cost basis for finance receivables that are on non-accrual status is as follows: Dealer Customer Retail Owner/ At December 31, 2022 Wholesale Retail Fleet Operator Total Amortized cost basis with a specific reserve $ 2.0 $ 1.1 $ 3.1 Amortized cost basis with no specific reserve 6.1 6.1 Total $ 8.1 $ 1.1 $ 9.2 Dealer Customer Retail Owner/ At December 31, 2021 Wholesale Retail Fleet Operator Total Amortized cost basis with a specific reserve $ 14.2 $ .8 $ 15.0 Amortized cost basis with no specific reserve 3.7 3.7 Total $ 17.9 $ .8 $ 18.7 Interest income recognized on a cash basis for finance receivables that are on non-accrual status is as follows: 2022 2021 2020 Fleet $ .6 $ 1.2 $ 1.3 Owner/Operator .1 .1 .2 $ .7 $ 1.3 $ 1.5 Troubled Debt Restructurings The balance of TDRs was $13.3 and $21.0 at December 31, 2022 and 2021, respectively. There were no new TDR modifications in 2022. At modification date, the pre- and post-modification amortized cost basis balances for finance receivables modified during the period by portfolio class in 2021 are as follows: 2021 Amortized Cost Basis Pre-Modification Post-Modification Fleet $ .8 $ .7 Owner/Operator .1 .1 $ .9 $ .8 The effect on the allowance for credit losses from such modifications was not significant at December 31, 2021. There were Repossessions When the Company determines that a customer is not likely to meet its contractual commitments, the Company repossesses the vehicles which serve as collateral for loans, finance leases and equipment under operating leases. The Company records the vehicles as used truck inventory included in Other assets on the Balance Sheets. The balance of repossessed units at December 31, 2022 and 2021 was $2.3 and $.8, respectively. Proceeds from the sales of repossessed assets were $6.9, $16.5 and $28.7 for the years ended December 31, 2022, 2021 and 2020, respectively. These amounts are included in Proceeds from disposal of equipment on the Statements of Cash Flows. Write-downs of repossessed equipment under operating leases are recorded as impairments and included in Depreciation and other rental expenses on the Statements of Income. |