Loans and Allowance for Loan Losses | Note 3: Loans and Allowance for Loan Losses Categories of loans include: September 30, December 31, 2020 2019 (In thousands) Commercial loans $ 100,460 $ 99,995 Commercial real estate 245,343 254,651 Residential real estate 88,618 77,205 Installment loans 8,855 9,697 Total gross loans 443,276 441,548 Less allowance for loan losses (5,228) (2,231) Total loans $ 438,048 $ 439,317 The risk characteristics of each loan portfolio segment are as follows: Commercial Commercial loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and may include a personal guarantee. Short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers. Commercial Real Estate Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The characteristics of properties securing the Company’s commercial real estate portfolio are diverse, but with geographic location almost entirely in the Company’s market area. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. In general, the Company avoids financing single purpose projects unless other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied commercial real estate versus nonowner-occupied loans. Residential and Installment Residential and installment loans consist of two segments - residential mortgage loans and personal loans. For residential mortgage loans that are secured by 1-4 family residences and are generally owner-occupied, the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in 1-4 family residences, and consumer personal loans are secured by consumer personal assets, such as automobiles or recreational vehicles. Some installment personal loans are unsecured, such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas, such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers. Allowance for Loan Losses and Recorded Investment in Loans As of and for the three and nine month periods ended September 30, 2020 Commercial Commercial Real Estate Residential Installment Unallocated Total (In thousands) Allowance for loan losses: Balance, July 1, 2020 $ 2,344 $ 751 $ 600 $ 320 $ — $ 4,015 Provision charged to expense (1,031) 1,202 988 174 — 1,333 Losses charged off (5) (63) (21) (55) — (144) Recoveries 13 — 1 10 — 24 Balance, September 30, 2020 $ 1,321 $ 1,890 $ 1,568 $ 449 $ — $ 5,228 Balance, January 1, 2020 $ 568 $ 792 $ 572 $ 299 $ — $ 2,231 Provision charged to expense 777 1,288 1,027 212 — 3,304 Losses charged off (47) (190) (33) (115) — (385) Recoveries 23 — 2 53 — 78 Balance, September 30, 2020 $ 1,321 $ 1,890 $ 1,568 $ 449 $ — $ 5,228 Allocation: Ending balance: individually evaluated for impairment $ 4 $ 21 $ — $ — $ — $ 25 Ending balance: collectively evaluated for impairment $ 1,317 $ 1,869 $ 1,568 $ 449 $ — $ 5,203 Loans: Ending balance: individually evaluated for impairment $ 22 $ 614 $ 525 $ 134 $ — $ 1,295 Ending balance: collectively evaluated for impairment $ 100,438 $ 244,729 $ 88,093 $ 8,721 $ — $ 441,981 Allowance for Loan Losses and Recorded Investment in Loans As of and for the three and nine month periods ended September 30, 2019 Commercial Residential Commercial Real Estate Real Estate Installment Unallocated Total (In thousands) Allowance for loan losses: Balance, July 1, 2019 $ 262 $ 799 $ 747 $ 334 $ — $ 2,142 Provision charged to expense 95 (93) 53 65 — 120 Losses charged off — — (100) (54) — (154) Recoveries — — 1 12 — 13 Balance, September 30, 2019 $ 357 $ 706 $ 701 $ 357 $ — $ 2,121 Balance, January 1, 2019 $ 389 $ 672 $ 519 $ 463 $ — $ 2,043 Provision charged to expense (15) 34 311 — — 330 Losses charged off (18) –– (140) (136) — (294) Recoveries 1 — 11 30 — 42 Balance, September 30, 2019 $ 357 $ 706 $ 701 $ 357 $ — $ 2,121 Allocation: Ending balance: individually evaluated for impairment $ 63 $ — $ — $ — $ — $ 63 Ending balance: collectively evaluated for impairment $ 294 $ 706 $ 701 $ 357 $ — $ 2,058 Loans: Ending balance: individually evaluated for impairment $ 1,330 $ 369 $ 558 $ — $ — $ 2,257 Ending balance: collectively evaluated for impairment $ 100,476 $ 234,469 $ 73,969 $ 10,094 $ — $ 419,008 Allowance for Loan Losses and Recorded Investment in Loans As of December 31, 2019 Commercial Commercial Real Estate Residential Installment Unallocated Total (In thousands) Allowance for loan losses: Ending balance: individually evaluated for impairment $ — $ — $ –– $ –– $ — $ — Ending balance: collectively evaluated for impairment $ 568 $ 792 $ 572 $ 299 $ — $ 2,231 Loans: Ending balance: individually evaluated for impairment $ 71 $ 371 $ 594 $ — — $ 1,036 Ending balance: collectively evaluated for impairment $ 99,924 $ 254,280 $ 76,611 $ 9,697 $ — $ 440,512 The following tables show the portfolio quality indicators. September 30, 2020 Commercial Loan Class Commercial Real Estate Residential Installment Total (In thousands) Pass Grade $ 100,435 $ 241,780 $ 88,093 $ 8,721 $ 439,029 Special Mention — 2,727 — — 2,727 Substandard 25 836 525 134 1,520 Doubtful — — — — — $ 100,460 $ 245,343 $ 88,618 $ 8,855 $ 443,276 December 31, 2019 Commercial Loan Class Commercial Real Estate Residential Installment Total (In thousands) Pass Grade $ 99,924 $ 249,563 $ 76,611 $ 9,697 $ 435,795 Special Mention — 4,016 — — 4,016 Substandard 71 1,072 594 — 1,737 Doubtful — — — — — $ 99,995 $ 254,651 $ 77,205 $ 9,697 $ 441,548 To facilitate the monitoring of credit quality within the loan portfolio, and for purposes of analyzing historical loss rates used in the determination of the ALLL, the Company utilizes the following categories of credit grades: pass, special mention, substandard, and doubtful. The four categories, which are derived from standard regulatory rating definitions, are assigned upon initial approval of credit to borrowers and updated periodically thereafter. Pass ratings, which are assigned to those borrowers that do not have identified potential or well defined weaknesses and for which there is a high likelihood of orderly repayment, are updated periodically based on the size and credit characteristics of the borrower. All other categories are updated on at least a quarterly basis. The Company assigns a special mention rating to loans that have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects for the loan or the Company’s credit position. The Company assigns a substandard rating to loans that are inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged. Substandard loans have well defined weaknesses or weaknesses that could jeopardize the orderly repayment of the debt. Loans and leases in this grade also are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies noted are not addressed and corrected. The Company assigns a doubtful rating to loans that have all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonable specific pending factors that may work to the advantage of and strengthen the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors may include a proposed merger or acquisition, liquidation proceeding, capital injection, perfecting liens on additional collateral or refinancing plans. The Company evaluates the loan risk grading system definitions and allowance for loan losses methodology on an ongoing basis. No significant changes were made to either during the current and past year to date periods presented. Loan Portfolio Aging Analysis As of September 30, 2020 30-59 Days 60‑89 Days Greater Past Due Past Due Than 90 Total Past and and Days and Non Due and Total Loans Accruing Accruing Accruing Accrual Non Accrual Current Receivable (In thousands) Commercial $ — $ — $ — $ 37 $ 37 $ 100,423 $ 100,460 Commercial real estate — — — 497 497 244,846 245,343 Residential 108 — — 1,010 1,118 87,500 88,618 Installment 9 — — — 9 8,846 8,855 Total $ 117 $ — $ — $ 1,544 $ 1,661 $ 441,615 $ 443,276 Loan Portfolio Aging Analysis As of December 31, 2019 30‑59 Days 60‑89 Days Greater Past Due Past Due Than 90 Total Past and and Days and Non Due and Total Loans Accruing Accruing Accruing Accrual Non Accrual Current Receivable (In thousands) Commercial $ 129 $ 132 $ –– $ 30 $ 291 $ 99,704 $ 99,995 Commercial real estate –– 214 197 348 759 253,892 254,651 Residential 448 — 29 1,074 1,551 75,654 77,205 Installment 58 1 –– — 59 9,638 9,697 Total $ 635 $ 347 $ 226 $ 1,452 $ 2,660 $ 438,888 $ 441,548 A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310‑10‑35‑16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. Impaired Loans For the three months ended For the nine months ended As of September 30, 2020 September 30, 2020 September 30, 2020 Unpaid Average Interest Average Interest Recorded Principal Specific Investment in Income Investment in Income Balance Balance Allowance Impaired Loans Recognized Impaired Loans Recognized (In thousands) Loans without a specific valuation allowance: Commercial $ — $ — $ — $ — $ (5) $ — $ 1 Commercial real estate 522 585 — 593 9 589 14 Residential 525 532 — 525 7 493 21 Installment 134 148 — 150 1 151 5 1,181 1,265 — 1,268 12 1,233 41 Loans with a specific valuation allowance: Commercial 22 22 4 23 — 24 1 Commercial real estate 92 92 21 92 3 92 3 Residential — — — — — — –– Installment –– –– –– –– — –– — Total: Commercial $ 22 $ 22 $ 4 $ 23 $ (5) $ 24 $ 2 Commercial real estate $ 614 $ 677 $ 21 $ 685 $ 12 $ 681 $ 17 Residential $ 525 $ 532 $ — $ 525 $ 7 $ 493 $ 21 Installment $ 134 $ 148 $ — $ 150 $ 1 $ 151 $ 5 Impaired Loans For the three months ended For the nine months ended As of December 31, 2019 September 30, 2019 September 30, 2019 Unpaid Average Interest Average Interest Recorded Principal Specific Investment in Income Investment in Income Balance Balance Allowance Impaired Loans Recognized Impaired Loans Recognized (In thousands) Loans without a specific valuation allowance: Commercial $ 71 $ 71 $ — $ 966 $ 9 $ 956 $ 13 Commercial real estate 371 371 — 374 2 350 8 Residential 594 594 — 640 11 644 18 Installment — — — — — — 1,036 1,036 — 1,980 22 1,950 39 Loans with a specific valuation allowance: Commercial — — — 366 — 365 3 Commercial real estate — — — — — — — Residential — — — –– –– –– — Installment — — — –– –– –– — — — — 366 — 365 3 Total: Commercial $ 71 $ 71 $ — $ 1,332 $ 9 $ 1,321 $ 16 Commercial real estate $ 371 $ 371 $ — $ 374 $ 2 $ 350 $ 8 Residential $ 594 $ 594 $ — $ 640 $ 11 $ 644 $ 18 Installment $ — $ — $ — $ — $ — $ — $ — Interest income recognized on a cash basis was not materiality different than interest income recognized. For the TDRs noted in the tables below, the Company extended the maturity dates and granted interest rate concessions as part of each of those loan restructurings. The loans included in the tables are considered impaired and specific loss calculations are performed on the individual loans. In conjunction with the restructuring there were no amounts charged-off. Three Months ended September 30, 2020 Pre- Modification Post-Modification Outstanding Outstanding Number of Recorded Recorded Contracts Investment Investment (In thousands) Commercial — $ — $ — Commercial real estate — — — Residential — — — Installment — — — Three Months Ended September 30, 2020 Interest Total Only Term Combination Modification ( In thousands ) Commercial $ — $ — $ — $ — Commercial real estate — — — — Residential — — — — Consumer — — — — Nine Months ended September 30, 2020 Pre- Modification Post-Modification Outstanding Outstanding Number of Recorded Recorded Contracts Investment Investment (In thousands) Commercial 3 $ 67 $ 67 Commercial real estate 1 86 86 Residential — — — Installment — — — Nine Months Ended September 30, 2020 Interest Total Only Term Combination Modification ( In thousands ) Commercial $ — $ 23 $ 44 $ 67 Commercial real estate — 86 — 87 Residential — — — — Consumer — — — — Three Months ended September 30, 2019 Pre- Modification Post-Modification Outstanding Outstanding Number of Recorded Recorded Contracts Investment Investment (In thousands) Commercial 2 $ 82 $ 82 Commercial real estate — — — Residential — — — Installment — — — Three Months Ended September 30, 2019 Interest Total Only Term Combination Modification ( In thousands ) Commercial $ — $ 82 $ — $ 82 Commercial real estate — — — — Residential — — — — Consumer — — — — Nine Months ended September 30, 2019 Pre- Modification Post-Modification Outstanding Outstanding Recorded Recorded Number of Contracts Investment Investment (In thousands) Commercial 2 $ 82 $ 82 Commercial real estate — — — Residential — — — Installment — — — Nine Months Ended September 30, 2019 Interest Total Only Term Combination Modification (In thousands) Commercial $ 2 $ 82 $ — $ 82 Commercial real estate — — — — Residential — — — — Consumer — — — — During the nine months ended September 30, 2019 and 2020 troubled debt restructurings did not have an impact on the allowance for loan losses. At September 30, 2020 and 2019 and for three and nine month periods then ended, there were no defaults of any troubled debt restructurings that were modified in the last 12 months. The Company generally considers TDR’s that become 90 days or more past due under the modified terms as subsequently defaulted. |