Exhibit 99
NEWS RELEASE
| ||
FOR IMMEDIATE RELEASE July 18, 2013 | Media contacts: Jim Gerace 212-395-2355 james.gerace@verizon.com
Bob Varettoni 908-559-6388 robert.a.varettoni@verizon.com |
Verizon Reports Double-Digit Earnings Growth in 2Q 2013
Strategic Investments in 4G LTE, FiOS and Global Networks Continue to
Drive Strong Growth in Revenues, Earnings and Cash Flow
2Q 2013 HIGHLIGHTS
Consolidated
• | 78 cents in earnings per share (EPS), including a non-operational gain of 5 cents per share related to pensions, compared with 64 cents per share in 2Q 2012. |
• | 73 cents in adjusted EPS (non-GAAP), a 14.1 percent increase compared with 2Q 2012. |
Wireless
• | 8.3 percent year-over-year increase in service revenues in 2Q 2013; 7.8 percent increase in retail service revenues; 32.4 percent operating income margin and 49.8 percent segment EBITDA margin on service revenues (non-GAAP). |
• | 941,000 retail postpaid net additions, up 6 percent year over year; low retail postpaid churn of 0.93 percent; 100.1 million total retail connections, 94.3 million total retail postpaid connections. |
• | 4G LTE service now available to 301 million people in 500 markets across the U.S. |
Verizon News Release, page 2
Wireline
• | 4.7 percent year-over-year increase in consumer revenues; consumer ARPU (average revenue per user) up 9.4 percent year over year, to $109.67. |
• | 14.7 percent year-over-year increase in FiOS revenues; 161,000 FiOS Internet and 140,000 FiOS Video net additions, including the addition of the 5 millionth FiOS Video customer, with continued increased sales penetration for both services. |
• | 4.8 percent year-over-year increase in revenues for global enterprise strategic services. |
NEW YORK –Verizon Communications Inc. (NYSE, Nasdaq: VZ) today reported year-over-year double-digit percentage growth in operating income and earnings per share, as second-quarter 2013 results showed continued strong operating performance and customer demand for Verizon Wireless, FiOS and strategic enterprise services.
Verizon reported 78 cents in EPS in second-quarter 2013, compared with 64 cents per share in second-quarter 2012. Second-quarter 2013 results include a non-cash, non-operational gain of 5 cents per share for an interim actuarial remeasurement associated with one of Verizon’s pension plans.
Adjusted second-quarter 2013 earnings of 73 cents per share increased 14.1 percent, compared with 64 cents per share in second-quarter 2012, when there were no adjustments.
“Verizon’s consistent strategic investments in wireless, FiOS and global networks drove strong financial performance in the first half of 2013,” said Lowell McAdam, Verizon chairman and CEO. “Having now posted double-digit earnings growth in five of the last six quarters, we are focused on continuing to provide the best portfolio of products on the most reliable networks; capturing incremental revenue growth in broadband, video and cloud services; and sustaining our earnings and cash-flow momentum.”
Verizon News Release, page 3
Consolidated Results Reflect Continued Profitable Growth
In second-quarter 2013, Verizon’s consolidated results were highlighted by continued strong operating performance and profitable growth based on operating efficiencies and customer demand.
Consolidated Highlights
• | Total operating revenues in second-quarter 2013 were $29.8 billion, a 4.3 percent increase compared with second-quarter 2012. |
• | Operating income increased 16.0 percent, to $6.6 billion in second-quarter 2013, compared with $5.7 billion in second-quarter 2012. Operating income margin was 22.0 percent in second-quarter 2013, compared with 19.8 percent in second-quarter 2012. |
• | Consolidated EBITDA (non-GAAP, earnings before interest, taxes, depreciation and amortization) grew 9.5 percent year over year, totaling $10.7 billion in second-quarter 2013. EBITDA margin (non-GAAP) expanded to 35.9 percent in second-quarter 2013, up 170 basis points year over year. |
• | Cash flow from operating activities totaled $17.1 billion in first-half 2013, compared with $15.3 billion in first-half 2012. Capital expenditures in first-half 2013 were $7.6 billion, compared with $7.4 billion in first-half 2012. Free cash flow (non-GAAP, cash flow from operations less capital expenditures) in first-half 2013 totaled $9.5 billion, compared with $7.8 billion in first-half 2012. |
Verizon is increasing its capital spending guidance from $16.2 billion to between $16.4 billion and $16.6 billion for full-year 2013, as the company anticipates higher demand for wireless data consumption and begins deployment of AWS (advanced wireless services) spectrum in second-half 2013.
Verizon Wireless Delivers Another Strong Quarter
In second-quarter 2013, Verizon Wireless delivered solid growth in retail postpaid net additions and revenues; an increase in smartphone penetration; and a strong segment EBITDA margin on service revenues (non-GAAP).
Verizon News Release, page 4
Wireless Financial Highlights
• | Total revenues were $20.0 billion in second-quarter 2013, up 7.5 percent year over year. Service revenues in the quarter totaled $17.1 billion, up 8.3 percent year over year. Retail service revenues grew 7.8 percent year over year, to $16.4 billion. |
• | Retail postpaid ARPA (average revenue per account) increased 6.4 percent over second-quarter 2012, to $152.50 per month. |
• | In second-quarter 2013, wireless operating income margin was 32.4 percent, compared with 30.8 percent in second-quarter 2012. Segment EBITDA margin on service revenues was 49.8 percent, up 80 basis points over second-quarter 2012. |
Wireless Operational Highlights
• | Verizon Wireless added 941,000 retail postpaid net connections, out of a total 1.0 million net retail connections, in the second quarter. These additions exclude acquisitions and adjustments. Verizon expects to continue to see increases in quarterly sequential net additions for retail postpaid connections in the second half of 2013. |
• | At the end of the second quarter, the company had 100.1 million retail connections, a 6.3 percent increase year over year -- including 94.3 million retail postpaid connections. |
• | With more than 36 percent of retail postpaid accounts now on a Share Everything Plan, which allows customers to share data among multiple devices, Verizon Wireless had 35 million retail postpaid accounts at the end of the second quarter. This is an average of 2.7 connections per account. |
• | At the end of the second quarter, smartphones accounted for more than 64 percent of the Verizon Wireless retail postpaid customer phone base, up from 61 percent at the end of first-quarter 2013. |
• | Retail postpaid churn was 0.93 percent in the second quarter, up 9 basis points year over year. Retail churn was 1.23 percent in the second quarter, up 12 basis points year over year. |
• | As of the end of June, Verizon Wireless has substantially completed deployment of its 4G LTE network, covering more than 99 percent of its current 3G network footprint. In the second quarter, the company activated 4G LTE data service in Alaska, resulting in Verizon Wireless 4G LTE service being available in all 50 states. The Verizon Wireless 4G LTE network is now available in 500 markets to more than 95 percent of the U.S. population and covers about 301 million people, including those in areas served by the company’s LTE in Rural America partners. |
• | The company continued to enhance its 4G LTE smartphone device lineup. In the second quarter, Verizon Wireless launched the Pantech Perception, the Nokia Lumia 928, the Casio G’zOne Commando 4G LTE, the Blackberry Q10 and the Samsung Galaxy S4. The company has also announced the HTC One would be available later this summer. |
Verizon News Release, page 5
Wireline Reports Another Quarter of Strong FiOS Customer and Revenue Growth
Verizon’s Wireline segment reported another quarter of FiOS customer, market share and revenue growth, leading to continued growth in consumer revenues. In enterprise and wholesale, sales of global enterprise strategic services continued to increase and constitute a larger percentage of the revenue base.
Wireline Financial Highlights
• | Consumer revenues were $3.6 billion, an increase of 4.7 percent compared with second-quarter 2012. Consumer ARPU for wireline services increased to $109.67 in second-quarter 2013, up 9.4 percent compared with second-quarter 2012. |
• | FiOS revenues grew 14.7 percent, to $2.7 billion in second-quarter 2013, compared with $2.4 billion in second-quarter 2012. ARPU for FiOS customers continued to be more than $150 in second-quarter 2013. |
• | Sales of strategic services to global enterprise customers increased 4.8 percent compared with second-quarter 2012 and represented 57 percent of total enterprise revenues, compared with 52 percent in second-quarter 2012. Strategic services include cloud and data center services, security and IT solutions, advanced communications, strategic networking and telematics services. |
Wireline Operational Highlights
• | Verizon added 161,000 net new FiOS Internet connections and 140,000 net new FiOS Video connections in second-quarter 2013. Verizon had a total of 5.8 million FiOS Internet and 5.0 million FiOS Video connections at the end of the quarter, representing year-over-year increases of 12.2 percent and 12.6 percent, respectively. |
• | FiOS penetration (subscribers as a percentage of potential subscribers) continued to increase. FiOS Internet penetration was 38.6 percent at the end of second-quarter 2013, compared with 36.6 percent at the end of second-quarter 2012. In the same periods, FiOS Video penetration was 34.5 percent, compared with 32.6 percent. The FiOS network passed 18.0 million premises by the end of second-quarter 2013. |
• | By the end of second-quarter 2013, 35 percent of FiOS Internet customers subscribed to FiOS Quantum, which provides speeds ranging from 50 to 300 megabits per second. |
• | Broadband connections totaled 8.9 million at the end of second-quarter 2013, a 1.9 percent year-over-year increase. Overall, net broadband customers increased 45,000 in the second quarter, as FiOS Internet net customer additions more than offset a decline in subscribers for DSL-based High Speed Internet services. |
Verizon News Release, page 6
• | Verizon has been replacing high-maintenance portions of its residential copper network with fiber optics to provide enhanced services and to reduce ongoing repair costs. In first-half 2013, Verizon migrated 169,000 homes to fiber, toward a target of 300,000 migrations within FiOS markets in 2013. |
• | Verizon Enterprise Solutions completed agreements with and began deploying innovative business technology solutions for a variety of corporations and organizations around the globe in the quarter, including American Tower, the Australian Federal Police and its client agencies, d’Amico Societa di Navigazione, the District of Columbia, Kohn Pedersen and Fox Associates, Marathon Petroleum Corporation, Panviva and Veolia Environnement. |
NOTE: See the accompanying schedules andwww.verizon.com/investor for reconciliations to generally accepted accounting principles (GAAP) for non-GAAP financial measures cited in this document.
Verizon Communications Inc. (NYSE, Nasdaq: VZ), headquartered in New York, is a global leader in delivering broadband and other wireless and wireline communications services to consumer, business, government and wholesale customers. Verizon Wireless operates America’s most reliable wireless network, with more than 100 million retail connections nationwide. Verizon also provides converged communications, information and entertainment services over America’s most advanced fiber-optic network, and delivers integrated business solutions to customers in more than 150 countries, including all of the Fortune 500. A Dow 30 company with nearly $116 billion in 2012 revenues, Verizon employs a diverse workforce of 180,900. For more information, visitwww.verizon.com.
####
VERIZON’S ONLINE NEWS CENTER: Verizon news releases, executive speeches and biographies, media contacts and other information are available at Verizon’s online News Center atnewscenter.verizon.com. The news releases are available through an RSS feed. To subscribe, visitnewscenter.verizon.com/corporate/feeds.
NOTE: This presentation contains statements about expected future events and financial results that are forward-looking and subject to risks and uncertainties. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. The following important factors could affect future results and could cause those results to differ materially from those expressed in the forward-looking statements: adverse conditions in the U.S. and international economies; competition in our markets; material changes in available technology or technology substitution; disruption of our key suppliers’ provisioning of products or services; changes in the regulatory environments in which we operate, including any increase in restrictions on our ability to operate our networks; breaches of network or information technology security, natural disasters, terrorist attacks or significant litigation and any resulting financial impact not covered by insurance; an adverse change in the ratings afforded our debt securities by nationally accredited ratings organizations or adverse conditions in the credit markets affecting the cost, including interest rates, and/or availability of financing; changes in our accounting assumptions that regulatory agencies, including the SEC, may require or that result from changes in the accounting rules or their application, which could affect earnings; material adverse changes in labor matters, including labor negotiations, and any resulting financial and/or operational impact; significant increases in benefit plan costs or lower investment returns on plan assets; and the inability to implement our business strategies.
Verizon Communications Inc.
Condensed Consolidated Statements of Income
(dollars in millions, except per share amounts)
Unaudited | 3 Mos. Ended 6/30/13 | 3 Mos. Ended 6/30/12 | % Change | 6 Mos. Ended 6/30/13 | 6 Mos. Ended 6/30/12 | % Change | ||||||||||||||||||
Operating Revenues | $ | 29,786 | $ | 28,552 | 4.3 | $ | 59,206 | $ | 56,794 | 4.2 | ||||||||||||||
Operating Expenses | ||||||||||||||||||||||||
Cost of services and sales | 11,033 | 10,896 | 1.3 | 21,965 | 22,215 | (1.1 | ) | |||||||||||||||||
Selling, general and administrative expense | 8,047 | 7,877 | 2.2 | 16,195 | 15,577 | 4.0 | ||||||||||||||||||
Depreciation and amortization expense | 4,151 | 4,128 | 0.6 | 8,269 | 8,156 | 1.4 | ||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Total Operating Expenses | 23,231 | 22,901 | 1.4 | 46,429 | 45,948 | 1.0 | ||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Operating Income | 6,555 | 5,651 | 16.0 | 12,777 | 10,846 | 17.8 | ||||||||||||||||||
Equity in earnings of unconsolidated businesses | 120 | 72 | 66.7 | 115 | 175 | (34.3 | ) | |||||||||||||||||
Other income, net | 25 | 34 | (26.5 | ) | 64 | 53 | 20.8 | |||||||||||||||||
Interest expense | (514 | ) | (679 | ) | (24.3 | ) | (1,051 | ) | (1,364 | ) | (22.9 | ) | ||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Income Before Provision for Income Taxes | 6,186 | 5,078 | 21.8 | 11,905 | 9,710 | 22.6 | ||||||||||||||||||
Provision for income taxes | (988 | ) | (793 | ) | 24.6 | (1,852 | ) | (1,519 | ) | 21.9 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Net Income | $ | 5,198 | $ | 4,285 | 21.3 | $ | 10,053 | $ | 8,191 | 22.7 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Net income attributable to noncontrolling interests | $ | 2,952 | $ | 2,460 | 20.0 | $ | 5,855 | $ | 4,680 | 25.1 | ||||||||||||||
Net income attributable to Verizon | 2,246 | 1,825 | 23.1 | 4,198 | 3,511 | 19.6 | ||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Net Income | $ | 5,198 | $ | 4,285 | 21.3 | $ | 10,053 | $ | 8,191 | 22.7 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Basic Earnings per Common Share | ||||||||||||||||||||||||
Net income attributable to Verizon | $ | .78 | $ | .64 | 21.9 | $ | 1.46 | $ | 1.23 | 18.7 | ||||||||||||||
Weighted average number of common shares (in millions) | 2,865 | 2,849 | 2,866 | 2,846 | ||||||||||||||||||||
Diluted Earnings per Common Share(1) | ||||||||||||||||||||||||
Net income attributable to Verizon | $ | .78 | $ | .64 | 21.9 | $ | 1.46 | $ | 1.23 | 18.7 | ||||||||||||||
Weighted average number of common | 2,872 | 2,858 | 2,873 | 2,854 |
Footnotes:
(1) | Diluted Earnings per Common Share includes the dilutive effect of shares issuable under our stock-based compensation plans, which represents the only potential dilution. |
Certain reclassifications have been made, where appropriate, to reflect comparable operating results.
Verizon Communications Inc.
Condensed Consolidated Balance Sheets
(dollars in millions)
Unaudited | 6/30/13 | 12/31/12 | $ Change | |||||||||
Assets | ||||||||||||
Current assets | ||||||||||||
Cash and cash equivalents | $ 1,788 | $ 3,093 | $ (1,305 | ) | ||||||||
Short-term investments | 618 | 470 | 148 | |||||||||
Accounts receivable, net | 12,216 | 12,576 | (360 | ) | ||||||||
Inventories | 1,040 | 1,075 | (35 | ) | ||||||||
Prepaid expenses and other | 6,295 | 4,021 | 2,274 | |||||||||
|
|
|
|
|
| |||||||
Total current assets | 21,957 | 21,235 | 722 | |||||||||
|
|
|
|
|
| |||||||
Plant, property and equipment | 215,224 | 209,575 | 5,649 | |||||||||
Less accumulated depreciation | 126,892 | 120,933 | 5,959 | |||||||||
|
|
|
|
|
| |||||||
88,332 | 88,642 | (310 | ) | |||||||||
|
|
|
|
|
| |||||||
Investments in unconsolidated businesses | 3,319 | 3,401 | (82 | ) | ||||||||
Wireless licenses | 75,825 | 77,744 | (1,919 | ) | ||||||||
Goodwill | 24,336 | 24,139 | 197 | |||||||||
Other intangible assets, net | 5,776 | 5,933 | (157 | ) | ||||||||
Other assets | 3,801 | 4,128 | (327 | ) | ||||||||
|
|
|
|
|
| |||||||
Total Assets | $ 223,346 | $ 225,222 | $ (1,876 | ) | ||||||||
|
|
|
|
|
| |||||||
Liabilities and Equity | ||||||||||||
Current liabilities | ||||||||||||
Debt maturing within one year | $ 7,961 | $ 4,369 | $ 3,592 | |||||||||
Accounts payable and accrued liabilities | 14,671 | 16,182 | (1,511 | ) | ||||||||
Other | 6,559 | 6,405 | 154 | |||||||||
|
|
|
|
|
| |||||||
Total current liabilities | 29,191 | 26,956 | 2,235 | |||||||||
|
|
|
|
|
| |||||||
Long-term debt | 41,791 | 47,618 | (5,827 | ) | ||||||||
Employee benefit obligations | 33,835 | 34,346 | (511 | ) | ||||||||
Deferred income taxes | 25,696 | 24,677 | 1,019 | |||||||||
Other liabilities | 5,677 | 6,092 | (415 | ) | ||||||||
Equity | ||||||||||||
Common stock | 297 | 297 | — | |||||||||
Contributed capital | 37,895 | 37,990 | (95 | ) | ||||||||
Accumulated deficit | (2,483 | ) | (3,734 | ) | 1,251 | |||||||
Accumulated other comprehensive income | 1,994 | 2,235 | (241 | ) | ||||||||
Common stock in treasury, at cost | (3,974 | ) | (4,071 | ) | 97 | |||||||
Deferred compensation - employee stock ownership plans and other | 332 | 440 | (108 | ) | ||||||||
Noncontrolling interests | 53,095 | 52,376 | 719 | |||||||||
|
|
|
|
|
| |||||||
Total equity | 87,156 | 85,533 | 1,623 | |||||||||
|
|
|
|
|
| |||||||
Total Liabilities and Equity | $ 223,346 | $ 225,222 | $ (1,876 | ) | ||||||||
|
|
|
|
|
|
Verizon – Selected Financial and Operating Statistics
Unaudited | 6/30/13 | 12/31/12 | ||||||
Total debt (in millions) | $ 49,752 | $ 51,987 | ||||||
Net debt (in millions) | $ 47,964 | $ 48,894 | ||||||
Net debt / Adjusted EBITDA(1) | 1.2x | 1.3x | ||||||
Common shares outstanding end of period (in millions) | 2,862 | 2,859 | ||||||
Total employees | 180,900 | 183,400 | ||||||
Quarterly cash dividends declared per common share | $ 0.5150 | $ 0.5150 |
Footnotes:
(1) | Adjusted EBITDA excludes the effects of non-operational items. |
The unaudited condensed consolidated balance sheets are based on preliminary information. |
Verizon Communications Inc.
Condensed Consolidated Statements of Cash Flows
(dollars in millions)
Unaudited | 6 Mos. Ended 6/30/13 | 6 Mos. Ended 6/30/12 | $ Change | |||||||||
Cash Flows From Operating Activities | ||||||||||||
Net Income | $ 10,053 | $ 8,191 | $ 1,862 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
Depreciation and amortization expense | 8,269 | 8,156 | 113 | |||||||||
Employee retirement benefits | 354 | 751 | (397 | ) | ||||||||
Deferred income taxes | 1,812 | 1,237 | 575 | |||||||||
Provision for uncollectible accounts | 507 | 521 | (14 | ) | ||||||||
Equity in earnings of unconsolidated businesses, net of dividends received | (95 | ) | (149 | ) | 54 | |||||||
Changes in current assets and liabilities, net of effects from | (1,660 | ) | (1,136 | ) | (524 | ) | ||||||
Other, net | (2,092 | ) | (2,300 | ) | 208 | |||||||
|
|
|
|
|
| |||||||
Net cash provided by operating activities | 17,148 | 15,271 | 1,877 | |||||||||
|
|
|
|
|
| |||||||
Cash Flows From Investing Activities | ||||||||||||
Capital expenditures (including capitalized software) | (7,616 | ) | (7,430 | ) | (186 | ) | ||||||
Acquisitions of investments and businesses, net of cash acquired | (76 | ) | (203 | ) | 127 | |||||||
Acquisitions of wireless licenses, net | (264 | ) | (33 | ) | (231 | ) | ||||||
Net change in short-term investments | (21 | ) | 21 | (42 | ) | |||||||
Other, net | 142 | 61 | 81 | |||||||||
|
|
|
|
|
| |||||||
Net cash used in investing activities | (7,835 | ) | (7,584 | ) | (251 | ) | ||||||
|
|
|
|
|
| |||||||
Cash Flows From Financing Activities | ||||||||||||
Proceeds from long-term borrowings | 499 | — | 499 | |||||||||
Repayments of long-term borrowings and capital lease obligations | (2,330 | ) | (1,891 | ) | (439 | ) | ||||||
Decrease in short-term obligations, excluding current maturities | (432 | ) | (887 | ) | 455 | |||||||
Dividends paid | (2,946 | ) | (2,587 | ) | (359 | ) | ||||||
Proceeds from sale of common stock | 74 | 210 | (136 | ) | ||||||||
Purchase of common stock for treasury | (153 | ) | — | (153 | ) | |||||||
Special distribution to noncontrolling interests | (3,150 | ) | (4,500 | ) | 1,350 | |||||||
Other, net | (2,180 | ) | (1,393 | ) | (787 | ) | ||||||
|
|
|
|
|
| |||||||
Net cash used in financing activities | (10,618 | ) | (11,048 | ) | 430 | |||||||
|
|
|
|
|
| |||||||
Decrease in cash and cash equivalents | (1,305 | ) | (3,361 | ) | 2,056 | |||||||
Cash and cash equivalents, beginning of period | 3,093 | 13,362 | (10,269 | ) | ||||||||
|
|
|
|
|
| |||||||
Cash and cash equivalents, end of period | $ 1,788 | $ 10,001 | $ (8,213 | ) | ||||||||
|
|
|
|
|
|
Verizon Communications Inc.
Wireless – Selected Financial Results
(dollars in millions)
Unaudited | 3 Mos. Ended 6/30/13 | 3 Mos. Ended 6/30/12 | % Change | 6 Mos. Ended 6/30/13 | 6 Mos. Ended 6/30/12 | % Change | ||||||||||||||||||
Operating Revenues | ||||||||||||||||||||||||
Retail service | $ 16,422 | $ 15,230 | 7.8 | $ 32,591 | $ 30,116 | 8.2 | ||||||||||||||||||
Other service | 656 | 546 | 20.1 | 1,215 | 1,070 | 13.6 | ||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Service | 17,078 | 15,776 | 8.3 | 33,806 | 31,186 | 8.4 | ||||||||||||||||||
Equipment | 1,953 | 1,768 | 10.5 | 3,766 | 3,606 | 4.4 | ||||||||||||||||||
Other | 945 | 1,033 | (8.5 | ) | 1,927 | 2,058 | (6.4 | ) | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Total Operating Revenues | 19,976 | 18,577 | 7.5 | 39,499 | 36,850 | 7.2 | ||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Operating Expenses | ||||||||||||||||||||||||
Cost of services and sales | 5,799 | 5,558 | 4.3 | 11,450 | 11,468 | (0.2 | ) | |||||||||||||||||
Selling, general and administrative expense | 5,666 | 5,295 | 7.0 | 11,114 | 10,523 | 5.6 | ||||||||||||||||||
Depreciation and amortization expense | 2,047 | 2,011 | 1.8 | 4,053 | 3,929 | 3.2 | ||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Total Operating Expenses | 13,512 | 12,864 | 5.0 | 26,617 | 25,920 | 2.7 | ||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Operating Income | $ 6,464 | $ 5,713 | 13.1 | $ 12,882 | $ 10,930 | 17.9 | ||||||||||||||||||
Operating Income Margin | 32.4 | % | 30.8 | % | 32.6 | % | 29.7 | % | ||||||||||||||||
Segment EBITDA | $ 8,511 | $ 7,724 | 10.2 | $ 16,935 | $ 14,859 | 14.0 | ||||||||||||||||||
Segment EBITDA Service Margin | 49.8 | % | 49.0 | % | 50.1 | % | 47.6 | % |
Footnotes:
The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Company’s chief operating decision maker excludes these items in assessing business unit performance.
Intersegment transactions have not been eliminated.
Certain reclassifications have been made, where appropriate, to reflect comparable operating results.
Verizon Communications Inc.
Wireless – Selected Operating Statistics
Unaudited | 6/30/13 | 6/30/12 | % Change | |||||||||
Connections (‘000) | ||||||||||||
Retail postpaid | 94,271 | 88,838 | 6.1 | |||||||||
Retail prepaid | 5,853 | 5,316 | 10.1 | |||||||||
|
|
|
| |||||||||
Retail | 100,124 | 94,154 | 6.3 |
Unaudited | 3 Mos. Ended 6/30/13 | 3 Mos. Ended 6/30/12 | % Change | 6 Mos. Ended 6/30/13 | 6 Mos. Ended 6/30/12 | % Change | ||||||||||||||||||
Net Add Detail (‘000) (1) | ||||||||||||||||||||||||
Retail postpaid | 941 | 888 | 6.0 | 1,618 | 1,389 | 16.5 | ||||||||||||||||||
Retail prepaid | 97 | 290 | (66.6 | ) | 140 | 523 | (73.2 | ) | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Retail | 1,038 | 1,178 | (11.9 | ) | 1,758 | 1,912 | (8.1 | ) | ||||||||||||||||
Account Statistics | ||||||||||||||||||||||||
Retail Postpaid Accounts (‘000) (2) | 34,958 | 34,646 | 0.9 | |||||||||||||||||||||
Retail postpaid ARPA | $ 152.50 | $ 143.32 | 6.4 | $ 151.39 | $ 141.95 | 6.7 | ||||||||||||||||||
Retail postpaid connections per account(2) | 2.70 | 2.56 | 5.5 | |||||||||||||||||||||
Churn Detail | ||||||||||||||||||||||||
Retail postpaid | 0.93 | % | 0.84 | % | 0.97 | % | 0.90 | % | ||||||||||||||||
Retail | 1.23 | % | 1.11 | % | 1.27 | % | 1.18 | % | ||||||||||||||||
Retail Postpaid Connection Statistics | ||||||||||||||||||||||||
Total Smartphone postpaid % of phones activated | 84.4 | % | 71.6 | % | 84.3 | % | 71.3 | % | ||||||||||||||||
Total Smartphone postpaid phone base(2) | 64.4 | % | 49.7 | % | ||||||||||||||||||||
Total Internet postpaid base(2) | 9.9 | % | 8.5 | % | ||||||||||||||||||||
Other Operating Statistics | ||||||||||||||||||||||||
Capital expenditures (in millions) | $ 2,278 | $ 2,048 | 11.2 | $ 4,270 | $ 3,933 | 8.6 |
Footnotes:
(1) | Connection net additions exclude acquisitions and adjustments. |
(2) | Statistics presented as of end of period. |
The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Company’s chief operating decision maker excludes these items in assessing business unit performance.
Intersegment transactions have not been eliminated.
Certain reclassifications have been made, where appropriate, to reflect comparable operating results.
Verizon Communications Inc.
Wireline – Selected Financial Results
(dollars in millions)
Unaudited | 3 Mos. Ended 6/30/13 | 3 Mos. Ended 6/30/12 | % Change | 6 Mos. Ended 6/30/13 | 6 Mos. Ended 6/30/12 | % Change | ||||||||||||||||||
Operating Revenues | ||||||||||||||||||||||||
Consumer retail | $ 3,643 | $ 3,478 | 4.7 | $ 7,232 | $ 6,919 | 4.5 | ||||||||||||||||||
Small business | 648 | 667 | (2.8 | ) | 1,299 | 1,329 | (2.3 | ) | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Mass Markets | 4,291 | 4,145 | 3.5 | 8,531 | 8,248 | 3.4 | ||||||||||||||||||
Strategic services | 2,079 | 1,983 | 4.8 | 4,166 | 3,952 | 5.4 | ||||||||||||||||||
Core | 1,557 | 1,837 | (15.2 | ) | 3,223 | 3,720 | (13.4 | ) | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Global Enterprise | 3,636 | 3,820 | (4.8 | ) | 7,389 | 7,672 | (3.7 | ) | ||||||||||||||||
Global Wholesale | 1,686 | 1,827 | (7.7 | ) | 3,413 | 3,688 | (7.5 | ) | ||||||||||||||||
Other | 121 | 139 | (12.9 | ) | 231 | 268 | (13.8 | ) | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Total Operating Revenues | 9,734 | 9,931 | (2.0 | ) | 19,564 | 19,876 | (1.6 | ) | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Operating Expenses | ||||||||||||||||||||||||
Cost of services and sales | 5,407 | 5,500 | (1.7 | ) | 10,864 | 11,072 | (1.9 | ) | ||||||||||||||||
Selling, general and administrative expense | 2,168 | 2,141 | 1.3 | 4,433 | 4,267 | 3.9 | ||||||||||||||||||
Depreciation and amortization expense | 2,085 | 2,102 | (0.8 | ) | 4,180 | 4,192 | (0.3 | ) | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Total Operating Expenses | 9,660 | 9,743 | (0.9 | ) | 19,477 | 19,531 | (0.3 | ) | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Operating Income | $ 74 | $ 188 | (60.6 | ) | $ 87 | $ 345 | (74.8 | ) | ||||||||||||||||
Operating Income Margin | 0.8 | % | 1.9 | % | 0.4 | % | 1.7 | % | ||||||||||||||||
Segment EBITDA | $ 2,159 | $ 2,290 | (5.7 | ) | $ 4,267 | $ 4,537 | (6.0 | ) | ||||||||||||||||
Segment EBITDA Margin | 22.2 | % | 23.1 | % | 21.8 | % | 22.8 | % |
Footnotes:
The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Company’s chief operating decision maker excludes these items in assessing business unit performance.
Intersegment transactions have not been eliminated.
Certain reclassifications have been made, where appropriate, to reflect comparable operating results.
Verizon Communications Inc.
Wireline – Selected Operating Statistics
Unaudited | 6/30/13 | 6/30/12 | % Change | |||||||||
Connections (‘000) | ||||||||||||
FiOS Video Subscribers | 5,035 | 4,473 | 12.6 | |||||||||
FiOS Internet Subscribers | 5,773 | 5,144 | 12.2 | |||||||||
FiOS Digital Voice residence connections | 3,817 | 2,648 | 44.1 | |||||||||
|
|
|
| |||||||||
FiOS Digital connections | 14,625 | 12,265 | 19.2 | |||||||||
HSI | 3,166 | 3,632 | (12.8 | ) | ||||||||
Total Broadband connections | 8,939 | 8,776 | 1.9 | |||||||||
Primary residence switched access connections | 7,200 | 8,843 | (18.6 | ) | ||||||||
Primary residence connections | 11,017 | 11,491 | (4.1 | ) | ||||||||
Total retail residence voice connections | 11,583 | 12,222 | (5.2 | ) | ||||||||
Total voice connections | 21,828 | 23,278 | (6.2 | ) |
Unaudited | 3 Mos. Ended 6/30/13 | 3 Mos. Ended 6/30/12 | % Change | 6 Mos. Ended 6/30/13 | 6 Mos. Ended 6/30/12 | % Change | ||||||||||||||||||
Net Add Detail (‘000) | ||||||||||||||||||||||||
FiOS Video Subscribers | 140 | 120 | 16.7 | 309 | 300 | 3.0 | ||||||||||||||||||
FiOS Internet Subscribers | 161 | 134 | 20.1 | 349 | 327 | 6.7 | ||||||||||||||||||
FiOS Digital Voice residence connections | 286 | 350 | (18.3 | ) | 590 | 764 | (22.8 | ) | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
FiOS Digital connections | 587 | 604 | (2.8 | ) | 1,248 | 1,391 | (10.3 | ) | ||||||||||||||||
HSI | (116 | ) | (132 | ) | (12.1 | ) | (205 | ) | (221 | ) | (7.2 | ) | ||||||||||||
Total Broadband connections | 45 | 2 | * | 144 | 106 | 35.8 | ||||||||||||||||||
Primary residence switched access connections | (393 | ) | (501 | ) | (21.6 | ) | (782 | ) | (1,063 | ) | (26.4 | ) | ||||||||||||
Primary residence connections | (107 | ) | (151 | ) | (29.1 | ) | (192 | ) | (299 | ) | (35.8 | ) | ||||||||||||
Total retail residence voice connections | (142 | ) | (199 | ) | (28.6 | ) | (266 | ) | (404 | ) | (34.2 | ) | ||||||||||||
Total voice connections | (363 | ) | (422 | )�� | (14.0 | ) | (675 | ) | (859 | ) | (21.4 | ) | ||||||||||||
Revenue and ARPU Statistics | ||||||||||||||||||||||||
Consumer ARPU | $ 109.67 | $ 100.26 | 9.4 | $ 108.46 | $ 99.70 | 8.8 | ||||||||||||||||||
FiOS revenues (in millions) | $ 2,731 | $ 2,380 | 14.7 | $ 5,364 | $ 4,668 | 14.9 | ||||||||||||||||||
Strategic services as a % of total Enterprise revenues | 57.2 | % | 51.9 | % | 56.4 | % | 51.5 | % | ||||||||||||||||
Other Operating Statistics | ||||||||||||||||||||||||
Capital expenditures (in millions) | $ 1,515 | $ 1,596 | (5.1 | ) | $ 2,949 | $ 3,133 | (5.9 | ) | ||||||||||||||||
Wireline employees (‘000) | 84.7 | 88.6 | ||||||||||||||||||||||
FiOS Video Open for Sale (‘000) | 14,607 | 13,721 | ||||||||||||||||||||||
FiOS Video penetration | 34.5 | % | 32.6 | % | ||||||||||||||||||||
FiOS Internet Open for Sale (‘000) | 14,943 | 14,044 | ||||||||||||||||||||||
FiOS Internet penetration | 38.6 | % | 36.6 | % |
Footnotes:
The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Company’s chief operating decision maker excludes these items in assessing business unit performance.
Intersegment transactions have not been eliminated.
Certain reclassifications have been made, where appropriate, to reflect comparable operating results.
* | Not meaningful |
Verizon Communications Inc.
Reconciliations – Verizon
(dollars in millions)
Unaudited | 3 Mos. Ended |
| 3 Mos. Ended 6/30/13 | |||||||||||||||||||||
Consolidated Operating Revenues | $ 28,552 | $ 29,786 | ||||||||||||||||||||||
Adjusted EBITDA | ||||||||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||||||
Unaudited | 3 Mos. Ended 3/31/12 | 3 Mos. Ended 6/30/12 | 3 Mos. Ended 9/30/12 | 3 Mos. Ended 12/31/12 | 3 Mos. Ended 3/31/13 | 3 Mos. Ended 6/30/13 | ||||||||||||||||||
Verizon Consolidated EBITDA | ||||||||||||||||||||||||
Consolidated net income (loss) | $ 3,906 | $ 4,285 | $ 4,292 | $ (1,926 | ) | $ 4,855 | $ 5,198 | |||||||||||||||||
Add / (Subtract): | ||||||||||||||||||||||||
Provision (benefit) for income taxes | 726 | 793 | �� | 631 | (2,810 | ) | 864 | 988 | ||||||||||||||||
Interest expense | 685 | 679 | 632 | 575 | 537 | 514 | ||||||||||||||||||
Other (income) and expense, net | (19 | ) | (34 | ) | (10 | ) | 1,079 | (39 | ) | (25 | ) | |||||||||||||
Equity in earnings of unconsolidated businesses | (103 | ) | (72 | ) | (62 | ) | (87 | ) | 5 | (120 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Operating income (loss) | 5,195 | 5,651 | 5,483 | (3,169 | ) | 6,222 | 6,555 | |||||||||||||||||
Add Depreciation and amortization expense | 4,028 | 4,128 | 4,167 | 4,137 | 4,118 | 4,151 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Consolidated EBITDA | $ 9,223 | $ 9,779 | $ 9,650 | $ 968 | $ 10,340 | $ 10,706 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Other Items (Before Tax) | ||||||||||||||||||||||||
Severance, Pension, and Benefit Charges/(Credits) | — | — | — | 7,186 | — | (237 | ) | |||||||||||||||||
Litigation Settlements | — | — | 384 | — | — | — | ||||||||||||||||||
Other Non-Operational Costs | — | — | — | 276 | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
— | — | 384 | 7,462 | — | (237 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Consolidated Adjusted EBITDA | $ 9,223 | $ 9,779 | $ 10,034 | $ 8,430 | $ 10,340 | $ 10,469 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Consolidated Operating Income Margin | 19.8 | % | 22.0 | % | ||||||||||||||||||||
Consolidated EBITDA Margin | 34.2 | % | 35.9 | % |
Net Debt to Adjusted EBITDA Ratio
(dollars in millions)
Unaudited | 12/31/12 | 6/30/13 | ||||||
Verizon Net Debt | ||||||||
Debt maturing within one year | $ 4,369 | $ 7,961 | ||||||
Long-term debt | 47,618 | 41,791 | ||||||
|
|
|
| |||||
Total Debt | 51,987 | 49,752 | ||||||
Less Cash and cash equivalents | 3,093 | 1,788 | ||||||
|
|
|
| |||||
Net Debt | $ 48,894 | $ 47,964 | ||||||
|
|
|
| |||||
Net Debt to Adjusted EBITDA Ratio | 1.3x | 1.2x | ||||||
|
|
|
|
Adjusted EPS
Unaudited | 3 Mos. Ended 6/30/2013 | |||||
Earnings Per Common Share, Reported | $ 0.78 | |||||
Severance, Pension, and Benefit Credits | (0.05 | ) | ||||
|
| |||||
Adjusted EPS | $ 0.73 | |||||
|
|
Free Cash Flow
(dollars in millions)
Unaudited | 6 Mos. Ended 6/30/12 | 6 Mos. Ended 6/30/13 | ||||||||
Net cash provided by operating activities | $ 15,271 | $ 17,148 | ||||||||
Less Capital expenditures | 7,430 | 7,616 | ||||||||
|
|
|
|
| ||||||
Free Cash Flow | $ 7,841 | $ 9,532 | ||||||||
|
|
|
|
|
Verizon Communications Inc.
Reconciliations – Segments
Wireless
(dollars in millions)
Unaudited | 3 Mos. Ended 6/30/12 | 3 Mos. Ended 6/30/13 | 6 Mos. Ended 6/30/12 | 6 Mos. Ended 6/30/13 | ||||||||||||
Wireless Segment EBITDA | ||||||||||||||||
Operating income | $ 5,713 | $ 6,464 | $ 10,930 | $ 12,882 | ||||||||||||
Add Depreciation and amortization expense | 2,011 | 2,047 | 3,929 | 4,053 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Wireless Segment EBITDA | $ 7,724 | $ 8,511 | $ 14,859 | $ 16,935 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Wireless total operating revenues | $ 18,577 | $ 19,976 | $ 36,850 | $ 39,499 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Wireless service revenues | $ 15,776 | $ 17,078 | $ 31,186 | $ 33,806 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Wireless operating income margin | 30.8 | % | 32.4 | % | 29.7 | % | 32.6 | % | ||||||||
|
|
|
|
|
|
|
| |||||||||
Wireless Segment EBITDA service margin | 49.0 | % | 49.8 | % | 47.6 | % | 50.1 | % | ||||||||
|
|
|
|
|
|
|
|
Wireline
(dollars in millions)
Unaudited | 3 Mos. Ended 6/30/12 | 3 Mos. Ended 6/30/13 | 6 Mos. Ended 6/30/12 | 6 Mos. Ended 6/30/13 | ||||||||||||
Wireline Segment EBITDA | ||||||||||||||||
Operating income | $ 188 | $ 74 | $ 345 | $ 87 | ||||||||||||
Add Depreciation and amortization expense | 2,102 | 2,085 | 4,192 | 4,180 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Wireline Segment EBITDA | $ 2,290 | $ 2,159 | $ 4,537 | $ 4,267 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Wireline total operating revenues | $ 9,931 | $ 9,734 | $ 19,876 | $ 19,564 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Wireline operating income margin | 1.9 | % | 0.8 | % | 1.7 | % | 0.4 | % | ||||||||
|
|
|
|
|
|
|
| |||||||||
Wireline Segment EBITDA margin | 23.1 | % | 22.2 | % | 22.8 | % | 21.8 | % | ||||||||
|
|
|
|
|
|
|
|