Exhibit 99.2
AT&T INC.
Dollars in millions
Calculation of Pro Forma Operating Revenues
For the quarter ended | ||||||||||||||||
3/31/05 | 6/30/05 | 9/30/05 | 12/31/05 | |||||||||||||
AT&T Corp. Operating Revenues | $ | 7,015 | $ | 6,760 | $ | 6,620 | $ | 3,481 | 1 | |||||||
AT&T Corp. Segment Operating Revenues | — | — | — | 2,887 | 2 | |||||||||||
Pro Forma AT&T Corp. | ||||||||||||||||
Segment Operating Revenues | 7,015 | 6,760 | 6,620 | 6,368 | ||||||||||||
Less: AT&T Corp. Segment Operating Revenues | — | — | — | (2,887 | ) | |||||||||||
Intercompany operating revenue eliminations and other adjustments | (546 | ) | (462 | ) | (435 | ) | (114 | ) | ||||||||
AT&T Inc. Operating Revenues | 10,248 | 10,328 | 10,320 | 12,966 | ||||||||||||
Pro Forma AT&T Inc. Operating Revenues | $ | 16,717 | $ | 16,626 | $ | 16,505 | $ | 16,333 | ||||||||
Components of AT&T Corp. Pro Forma Fourth Quarter Segment Operating Revenues
AT&T | AT&T | |||||||||||||||
Business | Consumer | |||||||||||||||
Services | Services | Other | 12/31/05 | |||||||||||||
AT&T Corp. Operating Revenues | $ | 2,737 | $ | 735 | $ | 9 | $ | 3,481 | 1 | |||||||
AT&T Corp. Segment Operating Revenues | 2,262 | 622 | 3 | 2,887 | 2 | |||||||||||
Pro Forma AT&T Corp. | ||||||||||||||||
Segment Operating Revenues | $ | 4,999 | $ | 1,357 | $ | 12 | $ | 6,368 | ||||||||
1 | AT&T Corp. results from October 1, 2005 — November 18, 2005 | |
2 | AT&T Corp. results from November 19, 2005 — December 31, 2005 |