Cover Page
Cover Page | 12 Months Ended |
Dec. 31, 2023 shares | |
Entity Information [Line Items] | |
Document Type | 40-F |
Document Registration Statement | false |
Document Annual Report | true |
Document Period End Date | Dec. 31, 2023 |
Current Fiscal Year End Date | --12-31 |
Entity File Number | 001-10805 |
Entity Registrant Name | Rogers Communications Inc. |
Entity Incorporation, State or Country Code | A1 |
Entity Primary SIC Number | 4841 |
Entity Address, Address Line One | 333 Bloor Street East, 10th Floor |
Entity Address, City or Town | Toronto |
Entity Address, State or Province | ON |
Entity Address, Postal Zip Code | M4W 1G9 |
City Area Code | 416 |
Local Phone Number | 935-7777 |
Title of 12(b) Security | Class B Non-Voting |
Trading Symbol | RCI |
Security Exchange Name | NYSE |
Security Reporting Obligation | 15(d) |
Annual Information Form | true |
Audited Annual Financial Statements | true |
Entity Current Reporting Status | Yes |
Entity Interactive Data Current | Yes |
Entity Emerging Growth Company | false |
ICFR Auditor Attestation Flag | true |
Document Financial Statement Error Correction [Flag] | false |
Entity Central Index Key | 0000733099 |
Document Fiscal Year Focus | 2023 |
Document Fiscal Period Focus | FY |
Amendment Flag | false |
Class A Voting Shares | |
Entity Information [Line Items] | |
Entity Common Stock, Shares Outstanding | 111,152,011 |
Class B Non-Voting Shares | |
Entity Information [Line Items] | |
Entity Common Stock, Shares Outstanding | 418,868,891 |
Business Contact | |
Entity Information [Line Items] | |
Entity Address, Address Line One | 111 Eighth Avenue, 13th Floor |
Entity Address, City or Town | New York |
Entity Address, State or Province | NY |
Entity Address, Postal Zip Code | 10011 |
City Area Code | 212 |
Local Phone Number | 894-8940 |
Contact Personnel Name | CT Corporation System |
Audit Information
Audit Information | 12 Months Ended |
Dec. 31, 2023 | |
Audit Information [Abstract] | |
Auditor Name | KPMG LLP |
Auditor Location | Toronto, ON, Canada |
Auditor Firm ID | 85 |
Consolidated Statements of Inco
Consolidated Statements of Income - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Profit or loss [abstract] | ||
Revenue | $ 19,308 | $ 15,396 |
Operating expenses: | ||
Operating costs | 10,727 | 9,003 |
Depreciation and amortization | 4,121 | 2,576 |
Restructuring, acquisition and other | 685 | 310 |
Finance costs | 2,047 | 1,233 |
Other expense (income) | 362 | (15) |
Income before income tax expense | 1,366 | 2,289 |
Income tax expense | 517 | 609 |
Net income for the year | $ 849 | $ 1,680 |
Earnings per share: | ||
Basic (in dollars per share) | $ 1.62 | $ 3.33 |
Diluted (in dollars per share) | $ 1.62 | $ 3.32 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Statement of comprehensive income [abstract] | ||
Net income for the year | $ 849 | $ 1,680 |
Defined benefit pension plans: | ||
Remeasurements | (197) | 293 |
Related income tax recovery (expense) | 50 | (78) |
Defined benefit pension plans | (147) | 215 |
Equity investments measured at fair value through other comprehensive income (FVTOCI): | ||
Decrease in fair value | (374) | (349) |
Related income tax recovery | 52 | 47 |
Equity investments measured at FVTOCI | (322) | (302) |
Items that will not be reclassified to net income | (469) | (87) |
Cash flow hedging derivative instruments: | ||
Unrealized (loss) gain in fair value of derivative instruments | (910) | 115 |
Reclassification to net income of loss (gain) on debt derivatives | 470 | (1,215) |
Reclassification to net income or property, plant and equipment of gain on expenditure derivatives | (89) | (19) |
Reclassification to net income for accrued interest | (48) | (16) |
Related income tax recovery | 65 | 102 |
Cash flow hedging derivative instruments | (512) | (1,033) |
Share of other comprehensive income of equity-accounted investments, net of tax | 2 | 10 |
Items that may subsequently be reclassified to net income | (510) | (1,023) |
Other comprehensive loss for the year | (979) | (1,110) |
Comprehensive (loss) income for the year | $ (130) | $ 570 |
Consolidated Statements of Fina
Consolidated Statements of Financial Position - CAD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Current assets: | ||
Cash and cash equivalents | $ 800 | $ 463 |
Restricted cash and cash equivalents | 0 | 12,837 |
Accounts receivable | 4,996 | 4,184 |
Inventories | 456 | 438 |
Current portion of contract assets | 163 | 111 |
Other current assets | 1,202 | 561 |
Current portion of derivative instruments | 80 | 689 |
Assets held for sale | 137 | 0 |
Total current assets | 7,834 | 19,283 |
Property, plant and equipment | 24,332 | 15,574 |
Intangible assets | 17,896 | 12,251 |
Investments | 598 | 2,088 |
Derivative instruments | 571 | 861 |
Financing receivables | 1,101 | 886 |
Other long-term assets | 670 | 681 |
Goodwill | 16,280 | 4,031 |
Total assets | 69,282 | 55,655 |
Current liabilities: | ||
Short-term borrowings | 1,750 | 2,985 |
Accounts payable and accrued liabilities | 4,221 | 3,722 |
Other current liabilities | 434 | 252 |
Current contract liabilities | 773 | 400 |
Current portion of long-term debt | 1,100 | 1,828 |
Current portion of lease liabilities | 504 | 362 |
Total current liabilities | 8,782 | 9,549 |
Provisions | 54 | 53 |
Long-term debt | 39,755 | 29,905 |
Lease liabilities | 2,089 | 1,666 |
Other long-term liabilities | 1,783 | 738 |
Deferred tax liabilities | 6,379 | 3,652 |
Total liabilities | 58,842 | 45,563 |
Shareholders' equity | 10,440 | 10,092 |
Total liabilities and shareholders' equity | $ 69,282 | $ 55,655 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Shareholders' Equity - CAD ($) shares in Thousands, $ in Millions | Total | Issued capital Class A Voting Shares | Issued capital Class B Non-Voting Shares | Retained earnings | FVTOCI investment reserve | Hedging reserve | Equity investment reserve |
Shareholders' equity, beginning balance at Dec. 31, 2021 | $ 10,532 | $ 71 | $ 397 | $ 8,912 | $ 993 | $ 161 | $ (2) |
Number of shares, beginning balance at Dec. 31, 2021 | 111,153 | 393,772 | |||||
Net income for the year | 1,680 | 1,680 | |||||
Other comprehensive income (loss): | |||||||
Defined benefit pension plans, net of tax | 215 | 215 | |||||
FVTOCI investments, net of tax | (302) | (302) | |||||
Derivative instruments accounted for as hedges, net of tax | (1,033) | (1,033) | |||||
Share of equity-accounted investments, net of tax | 10 | 10 | |||||
Other comprehensive loss for the year | (1,110) | 215 | (302) | (1,033) | 10 | ||
Comprehensive (loss) income for the year | 570 | 1,895 | (302) | (1,033) | 10 | ||
Reclassification to retained earnings for disposition of FVTOCI investments, net of tax (note 20) | 0 | 19 | (19) | ||||
Transactions with shareholders recorded directly in equity: | |||||||
Dividends declared | (1,010) | (1,010) | |||||
Share class exchange | 0 | ||||||
Share class exchange (in shares) | (1) | 1 | |||||
Total transactions with shareholders | (1,010) | $ 0 | $ 0 | (1,010) | |||
Total transactions with shareholders (in shares) | (1) | 1 | |||||
Shareholders' equity, ending balance at Dec. 31, 2022 | 10,092 | $ 71 | $ 397 | 9,816 | 672 | (872) | 8 |
Number of shares, ending balance at Dec. 31, 2022 | 111,152 | 393,773 | |||||
Net income for the year | 849 | 849 | |||||
Other comprehensive income (loss): | |||||||
Defined benefit pension plans, net of tax | (147) | (147) | |||||
FVTOCI investments, net of tax | (322) | (322) | |||||
Derivative instruments accounted for as hedges, net of tax | (512) | (512) | |||||
Share of equity-accounted investments, net of tax | 2 | 2 | |||||
Other comprehensive loss for the year | (979) | (147) | (322) | (512) | 2 | ||
Comprehensive (loss) income for the year | (130) | 702 | (322) | (512) | 2 | ||
Reclassification to retained earnings for disposition of FVTOCI investments, net of tax (note 20) | 0 | 367 | (367) | ||||
Transactions with shareholders recorded directly in equity: | |||||||
Dividends declared | (1,046) | (1,046) | |||||
Shares issued as settlement of dividends (note 26) | 74 | $ 74 | |||||
Shares issued as consideration (note 3) | 1,450 | $ 1,450 | |||||
Shares issued as consideration (note 3) (in shares) | 23,641 | ||||||
Total transactions with shareholders | 478 | $ 0 | $ 1,524 | (1,046) | |||
Total transactions with shareholders (in shares) | 0 | 25,096 | |||||
Shareholders' equity, ending balance at Dec. 31, 2023 | $ 10,440 | $ 71 | $ 1,921 | $ 9,839 | $ (17) | $ (1,384) | $ 10 |
Number of shares, ending balance at Dec. 31, 2023 | 111,152 | 418,869 | |||||
Transactions with shareholders recorded directly in equity: | |||||||
Shares issued as settlement of dividends (note 26) (in shares) | 1,455 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows $ in Millions | 12 Months Ended | |
Dec. 31, 2023 CAD ($) | Dec. 31, 2022 CAD ($) | |
Operating activities: | ||
Net income for the year | $ 849 | $ 1,680 |
Adjustments to reconcile net income to cash provided by operating activities: | ||
Depreciation and amortization | 4,121 | 2,576 |
Program rights amortization | 70 | 61 |
Finance costs | 2,047 | 1,233 |
Income tax expense | 517 | 609 |
Post-employment benefits contributions, net of expense | 46 | 19 |
Losses from associates and joint ventures | 412 | 31 |
Other | 5 | (55) |
Cash provided by operating activities before changes in net operating assets and liabilities, income taxes paid, and interest paid | 8,067 | 6,154 |
Change in net operating assets and liabilities | (627) | (152) |
Income taxes paid | (439) | (455) |
Interest paid, net | (1,780) | (1,054) |
Cash provided by operating activities | 5,221 | 4,493 |
Investing activities: | ||
Capital expenditures | (3,934) | (3,075) |
Additions to program rights | (74) | (47) |
Changes in non-cash working capital related to capital expenditures and intangible assets | (2) | (200) |
Acquisitions and other strategic transactions, net of cash acquired | (16,215) | (9) |
Other | 25 | 68 |
Cash used in investing activities | (20,200) | (3,263) |
Financing activities: | ||
Net (repayment of) proceeds received from short-term borrowings | (1,439) | 707 |
Net issuance of long-term debt | 5,040 | 12,711 |
Net proceeds (payments) on settlement of debt derivatives and forward contracts | 492 | (11) |
Transaction costs incurred | (284) | (726) |
Principal payments of lease liabilities | (370) | (316) |
Dividends paid | (960) | (1,010) |
Cash provided by financing activities | 2,479 | 11,355 |
Change in cash and cash equivalents and restricted cash and cash equivalents | (12,500) | 12,585 |
Cash and cash equivalents and restricted cash and cash equivalents, beginning of period | 13,300 | 715 |
Cash and cash equivalents and restricted cash and cash equivalents, end of period | 800 | 13,300 |
Cash and cash equivalents | 463 | |
Restricted cash and cash equivalents | 0 | 12,837 |
Cash and cash equivalents and restricted cash and cash equivalents, end of period | $ 800 | $ 13,300 |
NATURE OF THE BUSINESS
NATURE OF THE BUSINESS | 12 Months Ended |
Dec. 31, 2023 | |
Corporate information and statement of IFRS compliance [abstract] | |
NATURE OF THE BUSINESS | NATURE OF THE BUSINESS Rogers Communications Inc. is a diversified Canadian communications and media company. Substantially all of our operations and sales are in Canada. RCI is incorporated in Canada and its registered office is located at 333 Bloor Street East, Toronto, Ontario, M4W 1G9. RCI's shares are publicly traded on the Toronto Stock Exchange (TSX: RCI.A and RCI.B) and on the New York Stock Exchange (NYSE: RCI). We, us, our, Rogers, Rogers Communications, and the Company refer to Rogers Communications Inc. and its subsidiaries. RCI refers to the legal entity Rogers Communications Inc., not including its subsidiaries. Rogers also holds interests in various investments and ventures. We report our results of operations in three reportable segments. Each segment and the nature of its business is as follows: Segment Principal activities Wireless Wireless telecommunications operations for Canadian consumers and businesses. Cable Cable telecommunications operations, including Internet, television and other video (Video), Satellite, telephony (Home Phone), and smart home monitoring services for Canadian consumers and businesses, and network connectivity through our fibre network and data centre assets to support a range of voice, data, networking, hosting, and cloud-based services for the business, public sector, and carrier wholesale markets. Media A diversified portfolio of media properties, including sports media and entertainment, television and radio broadcasting, specialty channels, multi-platform shopping, and digital media. During the year ended December 31, 2023, Wireless and Cable were operated by our wholly owned subsidiary, Rogers Communications Canada Inc. (RCCI), and certain other wholly owned subsidiaries. Media was operated by our wholly owned subsidiary, Rogers Media Inc., and its subsidiaries. Following the acquisition of Shaw Communications Inc. (Shaw) (see note 3), aspects of Cable were also operated by other wholly owned subsidiaries, including Shaw Cablesystems G.P., Shaw Telecom G.P., and Shaw Satellite G.P. See note 5 for more information about our reportable operating segments. BUSINESS SEASONALITY Our operating results generally vary from quarter to quarter as a result of changes in general economic conditions and seasonal fluctuations, among other things, in each of our reportable segments. This means our results in one quarter are not necessarily indicative of how we will perform in a future quarter. Wireless, Cable, and Media each have unique seasonal aspects to, and certain other historical trends in, their businesses, which are described below. Fluctuations in net income from quarter to quarter can also be attributed to losses on the repayment of debt, other income and expenses, impairment of assets, restructuring, acquisition and other costs, and changes in income tax expense. The acquired Shaw business has substantially consistent fluctuations as our Cable business. Wireless Wireless operating results are influenced by the timing of our marketing and promotional expenditures and higher levels of subscriber additions, resulting in higher subscriber acquisition- and activation-related expenses, typically in the third and fourth quarters. The third and fourth quarters typically experience higher volumes of activity as a result of "back to school" and holiday season-related consumer behaviour. Aggressive promotional offers are often advertised during these periods. In contrast, we typically see lower subscriber-related activity in the first quarter of the year. The launch of new products and services, including popular new wireless device models, can also affect the level of subscriber activity. Highly anticipated device launches typically occur in the spring and fall seasons of each year. Wireless roaming revenue is dependent on customer travel volumes and timing, which in turn are affected by the foreign exchange rate of the Canadian dollar and general economic conditions. Cable Cable operating results are affected by modest seasonal fluctuations, typically caused by: • university and college students who live in temporary residences: • moving out early in the second quarter and canceling their service; and • students moving in late in the third quarter and signing up for cable service; • individuals temporarily suspending wireline service for extended vacations or seasonal relocations; • individuals temporarily activating satellite services for second or vacation homes during the second and third quarter; • the timing of service pricing changes; and • the concentrated marketing we generally conduct in our fourth quarter. Cable results from our enterprise customers do not generally have any unique seasonal aspects. Media Seasonal fluctuations relate to: • periods of increased consumer activity and their impact on advertising and related retail cycles, which tend to be most active in the fourth quarter due to holiday spending and slower in the first quarter; • the Major League Baseball season, where: • games played are concentrated in the spring, summer, and fall months (generally the second and third quarters of the year); • revenue related to game day ticket sales, merchandise sales, and advertising is concentrated when games are played, with postseason games commanding a premium in advertising revenue and additional revenue from game day ticket sales and merchandise sales, if and when the Toronto Blue Jays play in the postseason (in the fourth quarter of the year); and • programming and production costs and player payroll are expensed based on the number of games aired or played, as applicable; and • the National Hockey League (NHL) season, where: • regular season games are concentrated in the fall and winter months (generally the first and fourth quarters of the year) and playoff games are concentrated in the spring months (generally the second quarter of the year). We expect a correlation between the quality of revenue and earnings and the extent of Canadian teams' presence during the playoffs; • programming and production costs are expensed based on the timing of when the rights are aired or are expected to be consumed; and • advertising revenue and programming expenses are concentrated when games are played, with playoff games commanding a premium in advertising revenue. STATEMENT OF COMPLIANCE We prepared our consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IASB). The Board of Directors (the Board) authorized these consolidated financial statements for issue on March 5, 2024. |
MATERIAL ACCOUNTING POLICIES
MATERIAL ACCOUNTING POLICIES | 12 Months Ended |
Dec. 31, 2023 | |
List of Accounting Policies [Abstract] | |
MATERIAL ACCOUNTING POLICIES | MATERIAL ACCOUNTING POLICIES (a) BASIS OF PRESENTATION All amounts are in Canadian dollars unless otherwise noted. Our functional currency is the Canadian dollar. We prepare the consolidated financial statements on a historical cost basis, except for: • certain financial instruments as disclosed in note 19, including investments (which are also disclosed in note 20), which are measured at fair value; • the net deferred pension liability, which is measured as described in note 25; and • liabilities for stock-based compensation, which are measured at fair value as disclosed in note 27. (b) BASIS OF CONSOLIDATION Subsidiaries are entities we control. We include the financial statements of our subsidiaries in our consolidated financial statements from the date we gain control of them until our control ceases. We eliminate all intercompany transactions and balances between our subsidiaries on consolidation. (c) FOREIGN CURRENCY TRANSLATION We translate amounts denominated in foreign currencies into Canadian dollars as follows: • monetary assets and liabilities - at the exchange rate in effect as at the date of the Consolidated Statements of Financial Position; • non-monetary assets and liabilities, and related depreciation and amortization - at the historical exchange rates; and • revenue and expenses other than depreciation and amortization - at the average rate for the month in which the transaction was recognized. (d) GOVERNMENT GRANTS We recognize government financial assistance when there is reasonable assurance that we will comply with the conditions of the assistance and the assistance will be received. Assistance related to expenses is recognized as a reduction of the related expense; assistance related to assets is recognized as a reduction to the carrying amount of the asset. During the year ended December 31, 2023, we recognized $111 million (2022 - $43 million) in network capital expenditure-related government grants and received $59 million (2022 - $23 million) in cash. During 2022, we signed an agreement with Canada Infrastructure Bank for a 30-year, $665 million senior unsecured non-revolving facility with a below-market interest rate (see note 23). In 2023, we amended the terms of the facility to, among other things, increase the limit to $815 million. The benefit of a below-market loan from a government entity is accounted for as a government grant and is equal to the difference between (i) the present value of the cash flows at the time of borrowing based on a market interest rate and (ii) the proceeds received. We recognize the difference within "other current liabilities" (when the grant will be recognized within one year of the date of the financial statements) or "other long-term liabilities" on our Consolidated Statements of Financial Position. The liability is subsequently measured at amortized cost using the effective interest method. The interest expense on the liability will be represented by the accretion of the loan liability over time. The government grant will be recognized as a reduction of the interest expense over the term of the loan. We have not recognized a government grant liability related to this loan as at December 31, 2023 as we have not yet borrowed against this facility. (e) ASSETS HELD FOR SALE We classify non-current assets, or disposal groups consisting of assets and liabilities, as held-for-sale if it is highly probable their carrying amounts will be recovered primarily through a sale rather than through continued use. Assets, or disposal groups, classified as held-for-sale are measured at the lower of (i) their carrying amount and (ii) fair value less costs to sell. Once classified as held-for-sale, property, plant and equipment and finite-life intangible assets are no longer depreciated or amortized, respectively. Classifying assets or disposal groups as held for sale can require significant judgment in determining if the sale is highly probable, especially for larger assets or disposal groups. This requires an assessment of, among other things, whether management is committed to the sale and it is unlikely significant changes to the disposal plan will be made. (f) NEW ACCOUNTING PRONOUNCEMENTS ADOPTED IN 2023 We adopted the following IFRS amendments in 2023. They did not have a material effect on our consolidated financial statements. • IFRS 17, Insurance Contracts , a replacement of IFRS 4, Insurance Contracts , that aims to provide consistency in the application of accounting for insurance contracts. • Amendments to IAS 1, Presentation of Financial Statements - Disclosure of Accounting Policies , requiring entities to disclose material, instead of significant, accounting policy information. The accounting policies disclosed within these financial statements were not impacted by the adoption of these amendments. • Amendments to IAS 8, Accounting Policies - Changes in Accounting Estimates and Errors , clarifying the definition of "accounting policies" and "accounting estimates". • Amendments to IAS 12, Income Taxes - Deferred Tax related to Assets and Liabilities arising from a Single Transaction , narrowing the scope for exemption when recognizing deferred taxes. (g) RECENT ACCOUNTING PRONOUNCEMENTS NOT YET ADOPTED The IASB has issued the following new standard and amendments to existing standards that will become effective in future years: • Amendments to IFRS 16, Leases - Lease Liability in a Sale and Leaseback , clarifying subsequent measurement requirements for sale and leaseback transactions for sellers-lessees. (January 1, 2024). • Amendments to IAS 1, Presentation of Financial Statements - Classification of Liabilities as Current or Noncurrent , clarifying the classification requirements in the standard for liabilities as current or non-current (January 1, 2024). • Amendments to IAS 1, Presentation of Financial Statements - Non-current Liabilities with Covenants , modifying the 2020 amendments to IAS 1 to further clarify the classification, presentation, and disclosure requirements in the standard for non-current liabilities with covenants (January 1, 2024). • Amendments to IAS 7, Statement of Cash Flows and IFRS 7, Financial Instruments: Disclosures - Supplier Finance Arrangements, adding disclosure requirements that require entities to provide qualitative and quantitative information about supplier finance arrangements (January 1, 2024). • Amendments to IAS 21, The Effects of Changes in Foreign Exchange Rates , specifying how to assess whether a currency is exchangeable and how to determine a spot exchange rate if it is not (January 1, 2025). We are assessing the impacts, if any, the amendments to existing standards will have on our consolidated financial statements, and we currently do not expect any material impacts. (h) ADDITIONAL MATERIAL ACCOUNTING POLICIES, ESTIMATES, AND JUDGMENTS When preparing our consolidated financial statements, we make judgments, estimates, and assumptions that affect how accounting policies are applied and the amounts we report as assets, liabilities, revenue, and expenses. The accounting policies applied in 2023 were consistent with those applied in 2022. Our material accounting policies, estimates, and judgments are identified in this note or disclosed throughout the notes as identified in the table below, including: • information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment to the amounts recognized in the consolidated financial statements; • information about judgments made in applying accounting policies that have the most significant effect on the amounts recognized in the consolidated financial statements; and • information on our material accounting policies. Note Topic Page Accounting Policy Use of Estimates Use of Judgments 3 Business Combinations 13 X X X 5 Reportable Segments 21 X X 6 Revenue Recognition 23 X X X 8 Property, Plant and Equipment 27 X X X 9 Leases 29 X X X 10 Intangible Assets and Goodwill 31 X X X 11 Restructuring, Acquisition and Other 34 X X 14 Income Taxes 36 X X 15 Earnings Per Share 38 X 16 Accounts Receivable 38 X X 17 Inventories 39 X 19 Financial Instruments 40 X X X 20 Investments 52 X X 22 Provisions 56 X X X 25 Post-Employment Benefits 63 X X 27 Stock-Based Compensation 69 X X 30 Commitments and Contingent Liabilities 74 X X |
BUSINESS COMBINATIONS
BUSINESS COMBINATIONS | 12 Months Ended |
Dec. 31, 2023 | |
Business Combinations1 [Abstract] | |
BUSINESS COMBINATIONS | BUSINESS COMBINATIONS ACCOUNTING POLICY We account for business combinations using the acquisition method of accounting. Only acquisitions that result in our gaining control over the acquired businesses are accounted for as business combinations. We possess control over an entity when we conclude we are exposed to variable returns from our involvement with the acquired entity and we have the ability to affect those returns through our power over the acquired entity. We calculate the fair value of the consideration paid as the sum of the fair value at the date of acquisition of the assets we transferred, the equity interests we issued, and the liabilities we incurred to former owners of the subsidiary. We measure goodwill as the fair value of the consideration transferred less the net recognized amount of the identifiable assets acquired and liabilities assumed, which are generally measured at fair value as of the acquisition date. When the excess is negative, a gain on acquisition is recognized immediately in net income. We expense the transaction costs associated with acquisitions as we incur them. ESTIMATES We use estimates in determining the value of assets acquired and liabilities assumed in business combinations, most significantly property, plant and equipment and intangible assets, including the related deferred tax impacts. JUDGMENTS We use significant judgment to determine what is, and what is not, part of a business combination, including the timing of when control transfers to us. This requires assessing the nature of other transactions entered into with the acquiree to ensure we account for the business combination using only the consideration transferred for the assets acquired and liabilities assumed in the exchange. We also use significant judgment in determining the valuation methodologies applied to various assets and liabilities. ACQUISITION OF SHAW COMMUNICATIONS INC. On April 3, 2023, after receiving all required regulatory approvals and after the Freedom Transaction (as defined below) closed, we acquired all the issued and outstanding Class A Participating Shares and Class B Non-Voting Participating Shares (collectively, Shaw Shares) of Shaw (Shaw Transaction) for total consideration of $20.5 billion, consisting of: • $19 billion of cash (consisting of $13 billion of cash and restricted cash and $6 billion borrowed from our $6 billion non-revolving term loan facility); and • approximately $1.5 billion through the issuance of 23.6 million RCI Class B Non-Voting common shares (based on the opening share price of Rogers Class B Non-Voting Shares on April 3, 2023 of $61.33). On April 3, 2023, the outstanding shares of Freedom Mobile Inc. (Freedom), a subsidiary of Shaw, were sold to Videotron Ltd. (Videotron), a subsidiary of Quebecor Inc. (Quebecor) (Freedom Transaction). The Freedom Transaction was effected pursuant to an agreement entered into on August 12, 2022 among Rogers, Shaw, Quebecor, and Videotron, which provided for the sale of all Freedom-branded wireless and Internet customers and all of Freedom's infrastructure, spectrum licences, and retail locations. In connection with the closing of the Freedom Transaction, Rogers entered into long-term commercial arrangements with Freedom, Videotron and/or Quebecor under which Rogers (or its subsidiaries) will provide to Quebecor (or its subsidiaries) certain services, including: • continued access to Shaw's "Go WiFi" hotspots for Freedom Mobile subscribers; • roaming services on an incidental, non-permanent basis; • wholesale mobile virtual network operator access services; • third-party Internet access services; and • certain backhaul, backbone, and other transport services. As consideration for the above sale and long-term commercial arrangements, Quebecor paid $2.85 billion as adjusted pursuant to the terms of the divestiture agreement, resulting in net cash received of $2.15 billion after accounting for the Freedom debt assumed by Quebecor. Rogers and Quebecor are providing each other with customary transition services as necessary to facilitate (i) the operation of the Freedom and Shaw Mobile businesses for a period of time post-closing and (ii) the separation of Freedom's business from the other businesses and operations of Shaw and its affiliates. The Freedom Transaction did not include the sale of Shaw Mobile-branded wireless subscribers; accordingly, these wireless subscribers were acquired by Rogers. On April 3, 2023, following the completion of the Shaw Transaction, Shaw Communications Inc. was amalgamated with RCI. As a result of this amalgamation, RCI became the issuer and assumed all of Shaw's obligations under the indenture governing Shaw's outstanding senior notes with a total principal amount of $4.55 billion as at April 3, 2023. As a result, the assumed senior notes now rank equally with RCI's other unsecured senior notes and debentures, bank credit facilities, and letter of credit facilities. In connection with the Shaw Transaction, RCCI provided a guarantee for Shaw's payment obligations under those senior notes. Regulatory approval On March 31, 2023, the Minister of Innovation, Science and Industry approved the transfer of Freedom's spectrum licences to Videotron, following which the Shaw Transaction and Freedom Transaction closed on April 3, 2023. As part of the regulatory approval process, we agreed to certain legally enforceable undertakings with Innovation, Science and Economic Development Canada (ISED Canada), including: • $1 billion of investments over five years to connect rural, remote, and Indigenous communities across Western Canada and to close critical connectivity gaps faster for underserved areas, including to make broadband Internet services available where broadband Internet at a minimum 50 megabit per second (Mbps) download speeds and 10 Mbps upload speeds is not currently available and to make 5G wireless service available where mobile service using long-term evolution (LTE) is not available; • $2.5 billion of investments over five years to enhance and expand 5G coverage across Western Canada and $3 billion over five years related to additional network, services, and technology investments, including the expansion of our Cable network; • expanding Connected for Success, our low-cost, high-speed Internet program, to low-income Canadians across Western Canada and implementing a new Connected for Success wireless program for low-income Canadians across Canada, such that Connected for Success will be available to more than 2.5 million eligible Canadians within five years; • maintaining a strong presence in Western Canada, including creating 3,000 new jobs within five years (and maintaining those jobs until the ten • continuing to offer wireless plans to existing Shaw Mobile customers as at the closing date with the same terms and conditions (including eligibility) as the Shaw Mobile plans that were available as at the closing date for five years. If any material element of any of the above commitments is not met, we could be liable to pay ISED $100 million in damages per year (to a maximum of $1 billion) until the earlier of (i) such material elements having been met or fulfilled or (ii) ten years after the closing date. As at December 31, 2023, we were in compliance with these requirements. The acquired Shaw business The Shaw business we acquired provides cable telecommunications, satellite video services, and data networking to residential customers, businesses, and public sector entities in British Columbia, Alberta, Saskatchewan, and Manitoba (Western Canada). Shaw's primary products as at April 3, 2023, include Internet (through Fibre+), Video (through Total TV and Shaw Direct satellite), home phone services, and Wireless services (through Shaw Mobile to consumers in British Columbia and Alberta). The Shaw business we acquired has expanded our cable network footprint, allowing us to provide cable services in most provinces across the country. The results from the acquired Shaw wireline operations are included in our Cable segment and the results of the acquired Shaw Mobile operations are included in our Wireless segment, from the date of acquisition, consistent with our reportable segment definitions. Purchase price allocation The following table summarizes the fair value of the consideration paid and the fair value assigned to each major class of assets and liabilities as at April 3, 2023. Updates from the preliminary purchase price allocation primarily reflect revised fair values for (i) certain subclasses of network assets within property, plant and equipment ($539 million increase) and customer relationship intangible assets ($340 million decrease) and the resulting impact on deferred tax liabilities ($243 million increase), (ii) other current assets ($127 million increase), and (iii) goodwill ($119 million decrease). (In millions of dollars) Total Cash consideration 1 19,033 Issuance of 23.6 million Class B Non-Voting shares 2 1,450 Fair value of consideration transferred 20,483 Net identifiable asset or liability: Accounts receivable (net of allowance for doubtful accounts of $31 million) 310 Other current assets 3 2,448 Property, plant and equipment 4 8,022 Intangible assets 5 5,974 Investments 123 Other long-term assets 3 48 Bank advances (25) Short-term borrowings 6 (200) Accounts payable and accrued liabilities (545) Other current liabilities (33) Contract liabilities 7 (164) Current portion of long-term debt 8 (1,000) Current portion of lease liabilities 9 (59) Provisions (6) Long-term debt 8 (3,526) Lease liabilities 9 (268) Other long-term liabilities 10 (109) Deferred tax liabilities 11 (2,693) Total fair value of identifiable net assets acquired 8,297 Goodwill 12 12,186 1 Includes $151 million of cash used to settle Shaw stock-based compensation programs. 2 Recorded at fair value based on the market price of RCI Class B Non-Voting shares on the acquisition date. 3 Consists of contract assets, inventories, prepaid expenses, and other assets as described in note 31. 4 Includes land and buildings, cable networks, computer equipment and software, customer premise equipment, leasehold improvements, equipment and vehicles, and right-of-use assets. Property, plant and equipment (excluding land) are expected to be amortized over remaining useful lives of 1 to 36 years. 5 Includes customer relationships, brand names, and other intangible assets. Intangible assets of $270 million, $5,314 million, and $390 million were allocated to our Wireless, Cable West (i.e. legacy Shaw), and Satellite cash-generating units (CGUs), respectively. Customer relationships, brand names, and other intangible assets are expected to be amortized over average useful lives of eight 6 Short-term borrowings were repaid in April 2023 (see note 21). 7 Represents the fair value of the cost required to fulfill the related contractual obligations. 8 Represents the notional principal value of Shaw's outstanding senior notes of $4,550 million and the fair value decrement of $24 million, which will be amortized into finance costs using the effective interest method over the respective remaining terms of the outstanding senior notes, representing a weighted average term to maturity of 9.7 years and weighted average interest rate of 4.7%. 9 Represents the present value of future lease payments at the April 3, 2023 incremental borrowing rate of the consolidated company. 10 Includes the fair value of the cost required to fulfill the related pension and post-employment obligations. 11 Represents the net deferred income tax liability relating to the estimated fair values of assets acquired and liabilities assumed. 12 Goodwill arises principally from the expected synergies following the integration of Shaw, and future growth of our combined business and customer base as a result of the acquisition. Goodwill is not deductible for tax purposes. Goodwill arising from the transaction of $432 million, $11,675 million, and $79 million has been allocated to our Wireless, Cable (group), and Satellite CGUs, respectively. Property, plant and equipment The table below summarizes the property, plant and equipment acquired from Shaw on closing as at December 31, 2023. (In millions of dollars) Land and buildings Cable networks Computer equipment and software Customer premise equipment Leasehold improvements Equipment and vehicles Construction in process Total owned assets Right-of-use assets (note 19) Total property, plant and equipment Acquired from business combination 308 5,926 370 640 78 99 273 7,694 328 8,022 Depreciation since April 3, 2023 7 695 80 166 27 10 — 985 68 1,053 Net carrying amount 301 5,231 290 474 51 89 273 6,709 260 6,969 Property, plant and equipment will be amortized over their remaining estimated useful lives, estimated as follows. Asset Basis Estimated remaining useful life Buildings Diminishing balance 1 to 36 years Cable and wireless network Straight-line 1 to 30 years Computer equipment and software Straight-line 1 to 10 years Customer premise equipment Straight-line 1 to 5 years Leasehold improvements Straight-line Over shorter of estimated useful life or lease term Equipment and vehicles Diminishing balance 1 to 10 years Right-of-use assets Straight-line Over remaining lease term The valuation of the acquired property, plant and equipment, and particularly the long-lived fibre and access network assets, was complex and required significant estimation. This required considerable estimates in determining, for example, the size, length, age, and replacement cost of Shaw's network, including various underlying characteristics, such as type of network infrastructure (for example, fibre optic or coaxial cable), geography (rural or urban), and placement (aerial or underground). Each of these characteristics can have a significantly different cost to build or replace, and therefore fair value. Changes in any of these estimates and assumptions can also have a significant impact on the valuation of the acquired property, plant and equipment. Property, plant and equipment (other than land and building) was primarily valued using a depreciated replacement cost approach, which required estimating the gross replacement cost of each asset (either through direct comparison to current prices or by applying inflationary factors to historical costs) and then applying a depreciation factor to reflect the age of the in-service asset. Land and building assets were valued using an income approach (for buildings) and a direct market comparison approach (for the underlying land). This involved assessing comparable properties in the relevant markets to identify characteristics, such as vacancy rates and income capitalization rates, to apply to the valuation of each building. The land was valued by comparing to similar plots of land in the relevant markets. Intangible assets The table below summarizes the intangible assets acquired from Shaw on closing as at December 31, 2023. (In millions of dollars) Customer relationships Brand names Other intangible assets Total Goodwill Total Acquired from business combination 5,880 75 19 5,974 12,186 18,160 Amortization since April 3, 2023 384 19 1 404 — 404 Net carrying amount 5,496 56 18 5,570 12,186 17,756 Customer relationships will be amortized over their estimated useful lives of eight The valuation of the acquired intangible assets, particularly customer relationships, required significant estimation and judgment. For customer relationships, we used the multi-period excess earnings method to estimate a value, which requires estimates to determine expected subscriber churn rates and the expected cash flow that would be provided by each subscriber, including an assessment of synergies to be realized. We also used judgment in selecting the appropriate discount rate to apply to the gross cash flows for each asset. Changes in any of these estimates and assumptions can also have a significant impact on the valuation of the acquired customer relationship assets. Pro forma information Revenue of approximately $3.2 billion and a net loss of approximately $200 million from the acquired Shaw operations are included in the consolidated statement of income from the date of acquisition. Our consolidated revenue and net income for the year ended December 31, 2023 would have been approximately $20.4 billion and $650 million, respectively, had the Shaw Transaction closed on January 1, 2023. These pro forma amounts reflect financing costs, depreciation and amortization of applicable elements of the purchase price allocation, related tax adjustments, and the elimination of intercompany transactions. OTHER ACQUISITIONS During the year ended December 31, 2023, we made two individually immaterial acquisitions, including: • BAI Communications' Canadian operations (BAI Canada), in April 2023; and • Comwave, a cable services reseller based in Ontario, in November 2023. The acquired operations did not have a significant impact on our consolidated revenue or results of operations during the year ended December 31, 2023, nor would they have had a significant impact had both closed on January 1, 2023. Purchase price allocations The table below summarizes the aggregated purchase price allocations for these acquisitions. (In millions of dollars) Total Cash consideration 1 153 Fair value of consideration 153 Net identifiable asset or liability: Current assets 12 Property, plant and equipment 20 Intangible assets 2 83 Accounts payable and accrued liabilities (11) Long-term liabilities (3) Deferred tax liabilities (11) Total fair value of identifiable net assets acquired 90 Goodwill 3 63 1 Includes $12 million of cash not yet paid that is subject to customary closing conditions. 2 Primarily reflects customer relationships with estimated useful lives of 6 to 20 years. 3 Goodwill arises principally from the expected synergies following these acquisitions and future growth of our combined businesses as a result of the acquisitions. Goodwill is not deductible for tax purposes. |
CAPITAL RISK MANAGEMENT
CAPITAL RISK MANAGEMENT | 12 Months Ended |
Dec. 31, 2023 | |
Share Capital, Reserves And Other Equity Interest [Abstract] | |
CAPITAL RISK MANAGEMENT | CAPITAL RISK MANAGEMENT Our objectives in managing capital are to ensure we have sufficient available liquidity to meet all our commitments and to execute our business plan. We define capital we manage as shareholders' equity, indebtedness (including the current portion of our long-term debt, long-term debt, short-term borrowings, the current portion of our lease liabilities, and lease liabilities), net of cash and cash equivalents, restricted cash and cash equivalents, and derivative instruments. We manage our capital structure, commitments, and maturities and make adjustments based on general economic conditions, financial markets, operating risks, our investment priorities, and working capital requirements. To maintain or adjust our capital structure, we may, with approval from the Board as necessary, issue or repay debt and/or short-term borrowings, issue or repurchase shares, pay dividends, or undertake other activities as deemed appropriate under the circumstances. The Board reviews and approves the annual capital and operating budgets, as well as any material transactions that are not part of the ordinary course of business, including proposals for acquisitions or other major financing transactions, investments, or divestitures. The wholly owned subsidiary through which our credit card programs are operated is regulated by the Office of the Superintendent of Financial Institutions, which requires a minimum level of regulatory capital be maintained. Our subsidiary was in compliance with that requirement as at December 31, 2023 and 2022. The capital requirements are not material to us as at December 31, 2023 or December 31, 2022. With the exception of our credit card programs and the subsidiary through which they are operated, we are not subject to externally imposed capital requirements. KEY METRICS AND RATIOS We monitor adjusted net debt, debt leverage ratio, free cash flow, and available liquidity to manage our capital structure and related risks. These are not standardized financial measures under IFRS and might not be comparable to similar capital management measures disclosed by other companies. A summary of our key metrics and ratios follows, along with a reconciliation between each of these measures and the items presented in the consolidated financial statements. Adjusted net debt and debt leverage ratio We monitor adjusted net debt and debt leverage ratio as part of the management of liquidity to sustain future development of our business, conduct valuation-related analyses, and make decisions about capital. In so doing, we typically aim to have an adjusted net debt and debt leverage ratio that allow us to maintain investment-grade credit ratings, which allows us the associated access to capital markets. Our debt leverage ratio can increase due to strategic, long-term investments (for example, to obtain new spectrum licences or to consummate an acquisition) and we work to lower the ratio over time. As a result of the Shaw Transaction (see note 3) on April 3, 2023, our adjusted net debt increased due to the drawings on our $6 billion term loan facility (see note 23), the debt assumed from Shaw, and the use of restricted cash, and our debt leverage ratio increased correspondingly. In order to meet our stated objective of returning our debt leverage ratio to approximately 3.5 within 36 months of closing the Shaw Transaction, we intend to manage our debt leverage ratio through combined operational synergies, organic growth in adjusted EBITDA, proceeds from asset sales, and debt repayment, as applicable. As at December 31, 2023 and 2022, we met our objectives for these metrics. As at As at (In millions of dollars, except ratios) 2023 2022 Adjusted net debt 1,2,3 43,134 21,184 Divided by: trailing 12-month adjusted EBITDA 8,581 6,393 Debt leverage ratio 5.0 3.3 1 For the purposes of calculating adjusted net debt, we believe adjusting 50% of the value of our subordinated notes is appropriate as this methodology factors in certain circumstances with respect to priority for payment and this approach is commonly used to evaluate debt leverage by rating agencies. 2 Effective in 2023, we amended our calculation of adjusted net debt such that we include our US dollar-denominated debt at the hedged foreign exchange rate. Our US dollar-denominated debt is 100% hedged and we believe this presentation is better representative of the economic obligations on this debt. Previously, our calculation of adjusted net debt had included a current fair market value of the net debt derivative assets. 3 For the purposes of calculating adjusted net debt prior to closing the Shaw Transaction, we deducted our restricted cash and cash equivalents as these funds were raised solely to fund a portion of the cash consideration of the Shaw Transaction or, if the Shaw Transaction was not consummated, were to have been used to redeem the applicable senior notes excluding any premium. We therefore believe including only the underlying senior notes would not represent our view of adjusted net debt prior to the consummation of the Shaw Transaction or the redemption of the senior notes. Trailing 12-month adjusted EBITDA reflects the combined results of Rogers including Shaw for the period since the Shaw Transaction closed in April 2023 to December 2023 and standalone Rogers results prior to April 2023. Free cash flow We use free cash flow to understand how much cash we generate that is available to repay debt or reinvest in our business, which is an important indicator of our financial strength and performance. Years ended December 31 (In millions of dollars) Note 2023 2022 Adjusted EBITDA 5 8,581 6,393 Deduct (add): Capital expenditures 1 8, 31 3,934 3,075 Interest on borrowings, net and capitalized interest 12 1,794 1,090 Cash income taxes 2 439 455 Free cash flow 2,414 1,773 1 Includes additions to property, plant and equipment net of proceeds on disposition and accrued government grants, but does not include expenditures for spectrum licences or additions to right-of-use assets, or assets acquired through business combinations. 2 Cash income taxes are net of refunds received. Years ended December 31 (In millions of dollars) Note 2023 2022 Cash provided by operating activities 5,221 4,493 Add (deduct): Capital expenditures 8, 31 (3,934) (3,075) Interest on borrowings, net and capitalized interest 12 (1,794) (1,090) Interest paid, net 1,780 1,054 Restructuring, acquisition and other 11 685 310 Program rights amortization 10 (70) (61) Change in net operating assets and liabilities 31 627 152 Other adjustments 1 13, 25 (101) (10) Free cash flow 2,414 1,773 1 Other adjustments consists of post-employment benefit contributions, net of expense, cash flows relating to other operating activities, and other investment income from our financial statements. Available liquidity Available liquidity fluctuates based on business circumstances. We continually manage, and aim to have sufficient, available liquidity at all times to help protect our ability to meet all our commitments (operationally and for maturing debt obligations), to execute our business plan (including to acquire spectrum licences or consummate acquisitions), to mitigate the risk of economic downturns, and for other unforeseen circumstances. As at December 31, 2023 and 2022, we had sufficient liquidity available to us to meet this objective. Below is a summary of our total available liquidity from our cash and cash equivalents, bank credit facilities, letters of credit facilities, and short-term borrowings, including our receivables securitization program and our US dollar-denominated commercial paper (US CP) program. Our non-revolving credit facility (term loan facility) that had an initial credit limit of $6 billion (see note 19) related to the Shaw Transaction is not included in available liquidity as we could only draw on that facility to partially fund the Shaw Transaction and the facility is fully drawn. Our Canada Infrastructure Bank credit agreement (see note 23) is not included in available liquidity as it can only be drawn upon for use in broadband projects under the Universal Broadband Fund, and therefore is not available for other general purposes. As at December 31, 2023 Total sources Drawn Letters of credit US CP program 1 Net available (In millions of dollars) Note Cash and cash equivalents 800 — — — 800 Bank credit facilities 2 : Revolving 23 4,000 — 10 151 3,839 Non-revolving 21 500 — — — 500 Outstanding letters of credit 23 243 — 243 — — Receivables securitization 2 21 2,400 1,600 — — 800 Total 7,943 1,600 253 151 5,939 1 The US CP program amounts are gross of the discount on issuance. 2 The total liquidity sources under our bank credit facilities and receivables securitization represents the total credit limits per the relevant agreements. The amount drawn and letters of credit are currently outstanding under those agreements. As at December 31, 2022 Total sources Drawn Letters of credit US CP program 1 Net available (In millions of dollars) Note Cash and cash equivalents 463 — — — 463 Bank credit facilities 2 : Revolving 23 4,000 — 8 215 3,777 Non-revolving 21 1,000 375 — — 625 Outstanding letters of credit 23 75 — 75 — — Receivables securitization 2 21 2,400 2,400 — — — Total 7,938 2,775 83 215 4,865 1 The US CP program amounts are gross of the discount on issuance. 2 The total liquidity sources under our bank credit facilities and receivables securitization represents the total credit limits per the relevant agreements. The amount drawn and letters of credit are currently outstanding under those agreements. |
SEGMENTED INFORMATION
SEGMENTED INFORMATION | 12 Months Ended |
Dec. 31, 2023 | |
Operating Segments [Abstract] | |
SEGMENTED INFORMATION | SEGMENTED INFORMATION ACCOUNTING POLICY Reportable segments We determine our reportable segments based on, among other things, how our chief operating decision maker, the Chief Executive Officer and Chief Financial Officer of RCI, regularly review our operations and performance. They review adjusted EBITDA as the key measure of profit for the purpose of assessing performance of each segment and to make decisions about the allocation of resources, as they believe adjusted EBITDA reflects segment and consolidated profitability. Adjusted EBITDA is defined as income before depreciation and amortization; (gain) loss on disposition of property, plant and equipment; restructuring, acquisition and other; finance costs; other expense (income); and income tax expense. We follow the same accounting policies for our segments as those described in the notes to our consolidated financial statements. We account for transactions between reportable segments in the same way we account for transactions with external parties, but eliminate them on consolidation. JUDGMENTS We make significant judgments in determining our operating segments. These are components that engage in business activities from which they may earn revenue and incur expenses, for which operating results are regularly reviewed by our chief operating decision maker to make decisions about resources to be allocated and assess component performance, and for which discrete financial information is available. REPORTABLE SEGMENTS Our reportable segments are Wireless, Cable, and Media (see note 1). All three segments operate substantially in Canada. Corporate items and eliminations include our interests in businesses that are not reportable operating segments, corporate administrative functions, and eliminations of inter-segment revenue and costs. Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. INFORMATION BY SEGMENT Year ended December 31, 2023 Note Wireless Cable Media Corporate items and eliminations Consolidated totals (In millions of dollars) Revenue 6 10,222 7,005 2,335 (254) 19,308 Operating costs 7 5,236 3,231 2,258 2 10,727 Adjusted EBITDA 4,986 3,774 77 (256) 8,581 Depreciation and amortization 8, 9, 10 4,121 Restructuring, acquisition and other 11 685 Finance costs 12 2,047 Other expense 13 362 Income before income tax expense 1,366 Capital expenditures 8 1,625 1,865 250 194 3,934 Goodwill 10 1,634 13,677 969 — 16,280 Total assets 28,613 34,099 2,896 3,674 69,282 Year ended December 31, 2022 Note Wireless Cable Media Corporate items and eliminations Consolidated totals (In millions of dollars) Revenue 6 9,197 4,071 2,277 (149) 15,396 Operating costs 7 4,728 2,013 2,208 54 9,003 Adjusted EBITDA 4,469 2,058 69 (203) 6,393 Depreciation and amortization 8, 9, 10 2,576 Restructuring, acquisition and other 11 310 Finance costs 12 1,233 Other income 13 (15) Income before income tax expense 2,289 Capital expenditures 8 1,758 1,019 142 156 3,075 Goodwill 10 1,160 1,902 969 — 4,031 Total assets 26,298 8,040 2,693 18,624 55,655 |
REVENUE
REVENUE | 12 Months Ended |
Dec. 31, 2023 | |
Revenue [abstract] | |
REVENUE | REVENUE ACCOUNTING POLICY Contracts with customers We record revenue from contracts with customers in accordance with the five steps in IFRS 15, Revenue from contracts with customers , as follows: 1. identify the contract with a customer; 2. identify the performance obligations in the contract; 3. determine the transaction price, which is the total consideration provided by the customer; 4. allocate the transaction price among the performance obligations in the contract based on their relative fair values; and 5. recognize revenue when the relevant criteria are met for each performance obligation. Many of our products and services are sold in bundled arrangements (e.g. wireless devices and voice and data services). Items in these arrangements are accounted for as separate performance obligations if the item meets the definition of a distinct good or service. We also determine whether a customer can modify their contract within predefined terms such that we are not able to enforce the transaction price agreed to, but can only contractually enforce a lower amount. In situations such as these, we allocate revenue between performance obligations using the minimum enforceable rights and obligations and any excess amount is recognized as revenue as it is earned. Revenue for each performance obligation is recognized either over time (e.g. services) or at a point in time (e.g. equipment). For performance obligations satisfied over time, revenue is recognized as the services are provided. These services are typically provided, and thus revenue is typically recognized, on a monthly basis. Revenue for performance obligations satisfied at a point in time is recognized when control of the item (or service) transfers to the customer. Typically, this is when the customer activates the goods (e.g. in the case of a wireless device) or has physical possession of the goods (e.g. other equipment). The table below summarizes the nature of the various performance obligations in our contracts with customers and when we recognize performance on those obligations. Performance obligations from contracts with customers Timing of satisfaction of the performance obligation Wireless airtime, data, and other services; television, telephony, Internet, and smart home monitoring services; network services; media subscriptions; and rental of equipment As the service is provided (usually monthly) Roaming, long-distance, and other optional or non-subscription services, and pay-per-use services As the service is provided Wireless devices and related equipment Upon activation or purchase by the end customer Installation services for Cable subscribers When the services are performed Advertising When the advertising airs on our radio or television stations or is displayed on our digital properties Subscriptions by television stations for subscriptions from cable and satellite providers When the services are delivered to cable and satellite providers' subscribers (usually monthly) Toronto Blue Jays' home game admission and concessions When the related games are played during the baseball season and when goods are sold Toronto Blue Jays revenue from the Major League Baseball Revenue Sharing Agreement, which redistributes funds between member clubs based on each club's relative revenue, as well as other league distributions In the applicable period, when the amount is determinable Today's Shopping Choice and Toronto Blue Jays merchandise When the goods are transferred to the end customer Radio and television broadcast agreements When the related programs are aired Sublicensing of program rights Over the course of the applicable licence period We also recognize interest revenue on contracts with significant financing components and on credit card receivables using the effective interest method in accordance with IFRS 9, Financial Instruments . Payment for Wireless and Cable monthly service fees is typically due 30 days after billing. Payment for Wireless and Cable equipment is typically due either upon receipt of the equipment or over the subsequent 24 months (when equipment is financed through our equipment financing plans). Holders of the Rogers Mastercard have the option to finance devices through Rogers Bank over 36-month or 48-month terms. Payment terms for typical Media performance obligations range from immediate (e.g. Toronto Blue Jays tickets) to 30 days (e.g. advertising contracts). Contract assets and liabilities We record a contract asset when we have provided goods and services to our customer but our right to related consideration for the performance obligation is conditional on satisfying other performance obligations. Contract assets primarily relate to our rights to consideration for the transfer of wireless devices. Our long-term contract assets are recognized in "other long-term assets" on our Consolidated Statements of Financial Position. We record a contract liability when we receive payment from a customer in advance of providing goods and services. This includes subscriber deposits, deposits related to Toronto Blue Jays ticket sales, and amounts subscribers pay for services and subscriptions that will be provided in future periods. Our long-term contract liabilities are recognized in "other long-term liabilities" on our Consolidated Statements of Financial Position. A portion of our contract liabilities relates to discounts provided to customers on our device financing contracts. Due to the allocation of the transaction price to the performance obligations, the financing receivable we recognize is greater than the related equipment revenue. As a result, we recognize a contract liability simultaneously with the financing receivable and equipment revenue and subsequently reduce the contract liability on a monthly basis. We account for contract assets and liabilities on a contract-by-contract basis, with each contract presented as either a net contract asset or a net contract liability accordingly. Deferred commission cost assets We defer, to the extent recoverable, the incremental costs we incur to obtain or fulfill a contract with a customer and amortize them over their expected period of benefit. These costs include certain commissions paid to internal and external representatives that we believe to be recoverable through the revenue earned from the related contracts. We therefore defer them as deferred commission cost assets in "other assets" and amortize them to "operating costs" over the pattern of the transfer of goods and services to the customer, which is typically evenly over 24 consecutive months. ESTIMATES We use estimates in the following key areas: • determining the transaction price of our contracts requires estimating the amount of revenue we expect to be entitled to for delivering the performance obligations within a contract; and • determining the stand-alone selling price of performance obligations and the allocation of the transaction price between performance obligations. Determining the transaction price The transaction price is the amount of consideration that is enforceable and to which we expect to be entitled in exchange for the goods and services we have promised to our customer. We determine the transaction price by considering the terms of the contract and business practices that are customary within that particular line of business. Discounts, rebates, refunds, credits, price concessions, incentives, penalties, and other similar items are reflected in the transaction price at contract inception. Determining the stand-alone selling price and the allocation of the transaction price The transaction price is allocated to performance obligations based on the relative stand-alone selling prices of the distinct goods or services in the contract. The best evidence of a stand-alone selling price is the observable price of a good or service when the entity sells that good or service separately in similar circumstances and to similar customers. If a stand-alone selling price is not directly observable, we estimate the stand-alone selling price taking into account reasonably available information relating to the market conditions, entity-specific factors, and the class of customer. In determining the stand-alone selling price, we allocate revenue between performance obligations based on expected minimum enforceable amounts to which we are entitled. Any amounts above the minimum enforceable amounts are recognized as revenue as they are earned. JUDGMENTS We make significant judgments in determining whether a promise to deliver goods or services is considered distinct and in determining whether our residual value arrangements constitute revenue-generating arrangements or leases. Distinct goods and services We make judgments in determining whether a promise to deliver goods or services is considered distinct. We account for individual products and services separately if they are distinct (i.e. if a product or service is separately identifiable from other items in the bundled package and if the customer can benefit from it). The consideration is allocated between separate products and services in a bundle based on their stand-alone selling prices. For distinct items we do not sell separately, we estimate stand-alone selling prices using the adjusted market assessment approach. Residual value arrangements Under certain customer offers, we allow customers to defer a component of the device cost until contract termination. We use judgment in determining whether these arrangements constitute revenue-generating arrangements or leases. In making this determination, we use judgment to assess the extent of control over the devices that passes to our customer, including whether the customer has a significant economic incentive at contract inception to return the device at contract termination and to estimate the extent of device returns. CONTRACT ASSETS Below is a summary of our contract assets from contracts with customers, net of an allowance for doubtful accounts, and the significant changes in those balances during the years ended December 31, 2023 and 2022. Years ended December 31 (In millions of dollars) Note 2023 2022 Balance, beginning of year 197 204 Additions from new contracts with customers, net of terminations and renewals 204 121 Contract assets acquired 3 35 — Amortization of contract assets to accounts receivable (160) (128) Balance, end of year 276 197 Current 163 111 Long-term 113 86 Balance, end of year 276 197 CONTRACT LIABILITIES Below is a summary of our contract liabilities from contracts with customers and the significant changes in those balances during the years ended December 31, 2023 and 2022. Years ended December 31 (In millions of dollars) Note 2023 2022 Balance, beginning of year 461 446 Contract liabilities assumed 3 164 — Revenue deferred in previous year and recognized as revenue in current year (574) (397) Net additions from contracts with customers 993 412 Balance, end of year 1,044 461 Current 773 400 Long-term 271 61 Balance, end of year 1,044 461 DEFERRED COMMISSION COST ASSETS Below is a summary of the changes in the deferred commission cost assets recognized from the incremental costs incurred to obtain contracts with customers during the years ended December 31, 2023 and 2022. The deferred commission cost assets are presented within "other current assets" (when they will be amortized into net income within one year of the date of the financial statements) or other long-term assets. Years ended December 31 (In millions of dollars) 2023 2022 Balance, beginning of year 374 312 Additions to deferred commission cost assets 492 363 Amortization recognized on deferred commission cost assets (378) (301) Balance, end of year 488 374 Current 341 265 Long-term 147 109 Balance, end of year 488 374 UNSATISFIED PORTIONS OF PERFORMANCE OBLIGATIONS The table below shows the revenue we expect to recognize in the future related to unsatisfied or partially satisfied performance obligations as at December 31, 2023. The unsatisfied portion of the transaction price of the performance obligations relates primarily to monthly services; we expect to recognize it substantially over the next three (In millions of dollars) 2024 2025 2026 Thereafter Total Telecommunications service 4,290 1,877 412 593 7,172 We have elected to utilize the following practical expedients and not disclose: • the unsatisfied portions of performance obligations related to contracts with a duration of one year or less; or • the unsatisfied portions of performance obligations where the revenue we recognize corresponds with the amount invoiced to the customer. DISAGGREGATION OF REVENUE Years ended December 31 (In millions of dollars) 2023 2022 Wireless Service revenue 7,802 7,131 Equipment revenue 2,420 2,066 Total Wireless 10,222 9,197 Cable Service revenue 6,962 4,046 Equipment revenue 43 25 Total Cable 7,005 4,071 Total Media 2,335 2,277 Corporate items and intercompany eliminations (254) (149) Total revenue 19,308 15,396 Total service revenue 16,845 13,305 Total equipment revenue 2,463 2,091 Total revenue 19,308 15,396 |
OPERATING COSTS
OPERATING COSTS | 12 Months Ended |
Dec. 31, 2023 | |
Operating Costs [Abstract] | |
OPERATING COSTS | OPERATING COSTS Years ended December 31 (In millions of dollars) Note 2023 2022 Cost of equipment sales 17 2,451 2,141 Merchandise for resale 17 217 235 Other external purchases 5,606 4,401 Employee salaries, benefits, and stock-based compensation 2,453 2,226 Total operating costs 10,727 9,003 |
PROPERTY, PLANT AND EQUIPMENT
PROPERTY, PLANT AND EQUIPMENT | 12 Months Ended |
Dec. 31, 2023 | |
Property, plant and equipment [abstract] | |
PROPERTY, PLANT AND EQUIPMENT | PROPERTY, PLANT AND EQUIPMENT ACCOUNTING POLICY The following accounting policy applies to property, plant and equipment excluding right-of-use assets. Our accounting policy for right-of-use assets is included in note 9. Recognition and measurement, including depreciation We measure property, plant and equipment upon initial recognition at cost and begin recognizing depreciation when the asset is ready for its intended use. Subsequently, property, plant and equipment is carried at cost less accumulated depreciation and accumulated impairment losses. Cost includes expenditures (capital expenditures) that are directly attributable to the acquisition of the asset. The cost of self-constructed assets includes: • the cost of materials and direct labour; • costs directly associated with bringing the assets to a working condition for their intended use; • expected costs of decommissioning the items and restoring the sites on which they are located (see note 22); and • borrowing costs on qualifying assets. We depreciate property, plant and equipment over its estimated useful life by charging depreciation expense to net income as follows: Asset Basis Estimated useful life Buildings Diminishing balance 15 to 40 years Cable and wireless network Straight-line 3 to 40 years Computer equipment and software Straight-line 4 to 10 years Customer premise equipment Straight-line 3 to 6 years Leasehold improvements Straight-line Over shorter of estimated useful life or lease term Equipment and vehicles Diminishing balance 3 to 20 years We calculate gains and losses on the disposal of property, plant and equipment by comparing the proceeds from the disposal with the item's carrying amount and recognize the gain or loss in net income. We capitalize development expenditures if they meet the criteria for recognition as an asset and amortize them over their expected useful lives once the assets to which they relate are available for use. We expense research expenditures, maintenance costs, and training costs as incurred. Impairment testing, including recognition and measurement of an impairment charge See "Impairment Testing" in note 10 for our policies relating to impairment testing and the related recognition and measurement of impairment charges. The impairment policies for property, plant and equipment are similar to the impairment policies for intangible assets with finite useful lives. ESTIMATES Components of an item of property, plant and equipment may have different useful lives. We make significant estimates when determining depreciation rates and asset useful lives, which require taking into account company-specific factors, such as our past experience and expected use, and industry trends, such as technological advancements. We monitor and review residual values, depreciation rates, and asset useful lives at least once a year and change them if they are different from our previous estimates. We recognize the effect of changes in estimates in net income prospectively. We use estimates to determine certain costs that are directly attributable to self-constructed assets. These estimates primarily include certain internal and external direct labour, overhead, and interest costs associated with the acquisition, construction, development, or betterment of our networks. Furthermore, we use estimates as described in note 10 in determining the recoverable amount of property, plant and equipment. JUDGMENTS We make significant judgments in choosing methods for depreciating our property, plant and equipment that we believe most accurately represent the consumption of benefits derived from those assets and are most representative of the economic substance of the intended use of the underlying assets. DETAILS OF PROPERTY, PLANT AND EQUIPMENT The tables below summarize our property, plant and equipment as at December 31, 2023 and 2022. (In millions of dollars) Land and Cable and Computer Customer Leasehold Equipment Construction Total Right-of- use assets (note 9) Total Cost As at January 1, 2023 1,283 23,110 6,992 2,097 711 1,312 1,706 37,211 2,928 40,139 Additions and transfers 108 2,377 868 259 39 106 285 4,042 751 4,793 Acquisitions from business combinations (note 3) 308 5,946 370 640 78 99 273 7,714 328 8,042 Disposals and other (252) (934) (299) 7 (11) (66) — (1,555) (263) (1,818) As at December 31, 2023 1,447 30,499 7,931 3,003 817 1,451 2,264 47,412 3,744 51,156 Accumulated depreciation As at January 1, 2023 567 14,949 5,079 1,748 390 955 — 23,688 877 24,565 Depreciation 55 1,918 810 402 66 80 — 3,331 371 3,702 Disposals and other (148) (827) (299) (77) (9) (18) — (1,378) (65) (1,443) As at December 31, 2023 474 16,040 5,590 2,073 447 1,017 — 25,641 1,183 26,824 Net carrying amount As at January 1, 2023 716 8,161 1,913 349 321 357 1,706 13,523 2,051 15,574 As at December 31, 2023 973 14,459 2,341 930 370 434 2,264 21,771 2,561 24,332 (In millions of dollars) Land and Cable and Computer Customer Leasehold Equipment Construction Total Right-of- use assets (note 9) Total Cost As at January 1, 2022 1,241 22,307 6,607 1,955 680 1,253 1,330 35,373 2,626 37,999 Additions and transfers 44 1,657 729 165 34 70 376 3,075 451 3,526 Acquisitions from business combinations — 10 — — — — — 10 — 10 Disposals and other (2) (864) (344) (23) (3) (11) — (1,247) (149) (1,396) As at December 31, 2022 1,283 23,110 6,992 2,097 711 1,312 1,706 37,211 2,928 40,139 Accumulated depreciation As at January 1, 2022 531 14,642 4,682 1,604 353 880 — 22,692 641 23,333 Depreciation 36 1,170 739 210 40 86 — 2,281 274 2,555 Disposals and other — (863) (342) (66) (3) (11) — (1,285) (38) (1,323) As at December 31, 2022 567 14,949 5,079 1,748 390 955 — 23,688 877 24,565 Net carrying amount As at January 1, 2022 710 7,665 1,925 351 327 373 1,330 12,681 1,985 14,666 As at December 31, 2022 716 8,161 1,913 349 321 357 1,706 13,523 2,051 15,574 During 2023, we recognized capitalized interest on property, plant and equipment at a weighted average rate of approximately 4.8% (2022 - 4.3%). Annually, we perform an analysis to identify fully depreciated assets that have been retired from active use. In 2023, this resulted in an adjustment to cost and accumulated depreciation of $1,167 million (2022 - $1,209 million). The disposals had nil impact on the Consolidated Statements of Income. ASSETS HELD FOR SALE As at December 31, 2023, we have classified certain land and building assets with a net book value totaling $137 million as “assets held for sale” on our Consolidated Statement of Financial Position. The assets are held as “Corporate” assets. We expect to complete the sales of these assets during 2024. |
LEASES
LEASES | 12 Months Ended |
Dec. 31, 2023 | |
Disclosure of leases [Abstract] | |
LEASES | LEASES ACCOUNTING POLICY At inception of a contract, we assess whether that contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, we assess whether: • the contract involves the use of an identified asset; • we have the right to obtain substantially all of the economic benefits from use of the identified asset throughout the period of use; and • we have the right to direct the use of the asset. LESSEE ACCOUNTING We record a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, consisting of: • the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date; plus • any initial direct costs incurred; and • an estimate of costs to dismantle and remove the underlying asset or restore the site on which it is located; less • any lease incentives received. The right-of-use asset is depreciated on a straight-line basis over the lease term, unless we expect to obtain ownership of the leased asset at the end of the lease. The lease term consists of: • the non-cancellable period of the lease; • periods covered by options to extend the lease, where we are reasonably certain to exercise the option; and • periods covered by options to terminate the lease, where we are reasonably certain not to exercise the option. If we expect to obtain ownership of the leased asset at the end of the lease, we depreciate the right-of-use asset over the underlying asset's estimated useful life. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability. The lease liability is initially measured at the present value of lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, our incremental borrowing rate. We generally use our incremental borrowing rate as the interest rate implicit in our leases cannot be readily determined. The lease liability is subsequently measured at amortized cost using the effective interest rate method. Lease payments included in the measurement of the lease liability include: • fixed payments, including in-substance fixed payments; • variable lease payments that depend on an index or rate; • amounts expected to be payable under a residual value guarantee; and • the exercise price under a purchase option that we are reasonably certain to exercise, lease payments in an optional renewal period if we are reasonably certain to exercise an extension option, and penalties for early termination of a lease unless we are reasonably certain not to terminate early. The lease liability is remeasured when there is a change in future lease payments arising from a change in an index or rate, if there is a change in our estimate of the amount expected to be payable under a residual value guarantee, or if we change our assessment of whether or not we will exercise a purchase, extension, or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset. The lease liability is also remeasured when the underlying lease contract is amended. We have elected not to separate fixed non-lease components and account for the lease and any fixed non-lease components as a single lease component. Variable lease payments Certain leases contain provisions that result in differing lease payments over the term as a result of market rate reviews or changes in the Consumer Price Index (CPI) or other similar indices. We reassess the lease liabilities related to these leases when the index or other data is available to calculate the change in lease payments. Certain leases require us to make payments that relate to property taxes, insurance, and other non-rental costs. These non-rental costs are typically variable and are not included in the calculation of the right-of-use asset or lease liability. LESSOR ACCOUNTING When we act as a lessor, we determine at lease inception whether each lease is a finance lease or an operating lease. In order to classify each lease as either finance or operating, we make an overall assessment of whether the lease transfers to the lessee substantially all of the risks and rewards incidental to ownership of the underlying asset. If it does, the lease is a finance lease; if not, it is an operating lease. We act as the lessor on certain collocation leases, whereby, due to certain regulatory requirements, we must allow other telecommunication companies to lease space on our wireless network towers. We do not believe we transfer substantially all of the risks and rewards incidental to ownership of the underlying leased asset to the lessee and therefore classify these leases as operating leases. If an arrangement contains both lease and non-lease components, we apply IFRS 15 to allocate the consideration in the contract between the lease and the non-lease components. We recognize lease payments received under operating leases into income on a straight-line basis. ESTIMATES We estimate the lease term by considering the facts and circumstances that can create an economic incentive to exercise an extension option, or not exercise a termination option. We make certain qualitative and quantitative assumptions when deriving the value of the economic incentive. JUDGMENTS Lessee We make judgments in determining whether a contract is or contains a lease, which involves assessing whether a contract contains an identified asset (either a physically distinct asset or a capacity portion that represents substantially all of the capacity of the asset). Additionally, the contract should provide us with the right to substantially all of the economic benefits from the use of the asset. We also make judgments in determining whether we have the right to control the use of the identified asset. We have that right when we have the decision-making rights that are most relevant to changing how and for what purpose the asset is used. In rare cases where the decisions about how and for what purpose the asset is used are predetermined, we have the right to direct the use of the asset if we have the right to operate the asset or if we designed the asset in a way that predetermines how and for what purpose the asset will be used. We make judgments in determining the incremental borrowing rate used to measure our lease liability for each lease contract, including an estimate of the asset-specific security impact. The incremental borrowing rate should reflect the interest that we would have to pay to borrow the funds necessary to obtain a similar asset at a similar term, with a similar security, in a similar economic environment. Certain of our leases contain extension or renewal options that are exercisable only by us and not by the lessor. At lease commencement, we assess whether we are reasonably certain to exercise any of the extension options based on our expected economic return from the lease. We are typically reasonably certain of exercising extension options on our network leases, primarily due to the significant cost that would be required to relocate our network towers and related equipment. We reassess whether we are reasonably certain to exercise the options if there is a significant event or significant change in circumstance within our control and account for any changes at the date of the reassessment. Lessor We make judgments in determining whether a lease should be classified as an operating lease or a finance lease based on if the agreement transfers substantially all the risks and rewards incidental to ownership of the underlying asset. LEASE LIABILITIES We primarily lease land and buildings relating to our wireless and cable networks, our retail store presence, and certain of our offices and other corporate buildings, as well as customer premise equipment. The non-cancellable contract periods for our leases typically range from five Below is a summary of the activity related to our lease liabilities for the year ended December 31, 2023. Certain of our lease liabilities are secured by the underlying right-of-use assets; the underlying right-of-use assets have a net carrying amount of $591 million as at December 31, 2023 (2022 - $400 million). Years ended December 31 (In millions of dollars) Note 2023 2022 Lease liabilities, beginning of year 2,028 1,957 Net additions 600 383 Lease liabilities assumed 3 327 — Interest expense on lease liabilities 111 80 Interest payments on lease liabilities (103) (76) Principal payments of lease liabilities (370) (316) Lease liabilities, end of year 2,593 2,028 Current liability 504 362 Long-term liability 2,089 1,666 Lease liabilities 2,593 2,028 |
INTANGIBLE ASSETS AND GOODWILL
INTANGIBLE ASSETS AND GOODWILL | 12 Months Ended |
Dec. 31, 2023 | |
Intangible Assets [Abstract] | |
INTANGIBLE ASSETS AND GOODWILL | INTANGIBLE ASSETS AND GOODWILL ACCOUNTING POLICY RECOGNITION AND MEASUREMENT, INCLUDING AMORTIZATION Upon initial recognition, we measure intangible assets at cost unless they are acquired through a business combination, in which case they are measured at fair value. We begin amortizing intangible assets with finite useful lives when the asset is ready for its intended use. Subsequently, the asset is carried at cost less accumulated amortization and accumulated impairment losses. Cost includes expenditures that are directly attributable to the acquisition of the asset. The cost of a separately acquired intangible asset comprises: • its purchase price, including import duties and non-refundable purchase taxes, after deducting trade discounts and rebates; and • any directly attributable cost of preparing the asset for its intended use. Indefinite useful lives We do not amortize intangible assets with indefinite lives, including spectrum licences, broadcast licences, and the Rogers and Fido brand names. Finite useful lives We amortize intangible assets with finite useful lives, other than acquired program rights, into "depreciation and amortization" on the Consolidated Statements of Income on a straight-line basis over their estimated useful lives as noted in the table below. We monitor and review the useful lives, residual values, and amortization methods at least once per year and change them if they are different from our previous estimates. We recognize the effects of changes in estimates in net income prospectively. Intangible asset Estimated useful life Customer relationships 3 to 20 years Brand names (Shaw) 3 years Other intangible assets 15 to 20 years Acquired program rights Program rights are contractual rights we acquire from third parties to broadcast programs, including rights to broadcast live sporting events. We recognize them at cost less accumulated amortization and accumulated impairment losses. We capitalize "program rights" on the Consolidated Statements of Financial Position when the licence period begins and the program is available for use and amortize them to other external purchases in "operating costs" on the Consolidated Statements of Income over the expected exhibition period. If we have no intention to air programs, we consider the related program rights impaired and write them off. Otherwise, we test them for impairment as intangible assets with finite useful lives. The costs for multi-year sports and television broadcast rights agreements are recognized in operating expenses during the applicable seasons based on the pattern in which the programming is aired or rights are expected to be consumed. To the extent that prepayments are made at the commencement of a multi-year contract towards future years' rights fees, these prepayments are recognized as intangible assets and amortized to operating expenses over the contract term. To the extent that prepayments are made for annual contractual fees within a season, they are included in "other current assets" on our Consolidated Statements of Financial Position, as the rights will be consumed within one year of the date of the financial statements. Goodwill We recognize goodwill arising from business combinations when the fair value of the separately identifiable assets we acquired and liabilities we assumed is lower than the consideration we paid (including the recognized amount of the non-controlling interest, if any). If the fair value of the consideration transferred is lower than that of the separately identified assets and liabilities, we immediately recognize the difference as a gain in net income. IMPAIRMENT TESTING We test intangible assets with finite useful lives for impairment whenever an event or change in circumstances indicates that their carrying amounts may not be recoverable. We test indefinite-life intangible assets and goodwill for impairment annually as at October 1, or more frequently if we identify indicators of impairment. If we cannot estimate the recoverable amount of an individual intangible asset because it does not generate independent cash inflows, we test the entire cash-generating unit (CGU) to which it belongs for impairment. Goodwill is allocated to CGUs (or groups of CGUs) based on the level at which management monitors goodwill, which cannot be higher than an operating segment. The allocation of goodwill is made to CGUs (or groups of CGUs) that are expected to benefit from the synergies and future growth of the business combinations from which the goodwill arose. Recognition and measurement of an impairment charge An intangible asset or goodwill is impaired if the recoverable amount is less than the carrying amount. The recoverable amount of a CGU or asset is the higher of its: • fair value less costs to sell; and • value in use. If our estimate of the asset's or CGU's recoverable amount is less than its carrying amount, we reduce its carrying amount to the recoverable amount and recognize the loss in net income immediately. We reverse a previously recognized impairment loss, except in respect of goodwill, if our estimate of the recoverable amount of a previously impaired asset or CGU has increased such that the impairment recognized in a previous year has reversed. The reversal is recognized by increasing the asset's or CGU's carrying amount to our new estimate of its recoverable amount. The carrying amount of the asset or CGU subsequent to the reversal cannot be greater than its carrying amount had we not recognized an impairment loss in previous years. ESTIMATES We use estimates in determining the recoverable amount of long-lived assets. The determination of the recoverable amount for the purpose of impairment testing requires the use of significant estimates, such as: • future cash flows; • terminal growth rates; and • discount rates. We estimate value in use for impairment tests by discounting estimated future cash flows to their present value. We estimate the discounted future cash flows for periods of up to five years, depending on the CGU, and a terminal value. The future cash flows are based on our estimates and expected future operating results of the CGU after considering economic conditions and a general outlook for the CGU's industry. Our discount rates consider market rates of return, debt to equity ratios, and certain risk premiums, among other things. The terminal value is the value attributed to the CGU's operations beyond the projected time period of the cash flows using a perpetuity rate based on expected economic conditions and a general outlook for the industry. We determine fair value less costs to sell in one of the following two ways: • analyzing discounted cash flows - we estimate the discounted future cash flows for five-year periods and a terminal value, similar to the value in use methodology described above, while applying assumptions consistent with those a market participant would make. Future cash flows are based on our estimates of expected future operating results of the CGU. Our estimates of future cash flows, terminal values, and discount rates consider similar factors to those described above for value in use estimates; or • using a market approach - we estimate the recoverable amount of the CGU using multiples of operating performance of comparable entities and precedent transactions in that industry. We make certain assumptions when deriving expected future cash flows, which may include assumptions pertaining to discount and terminal growth rates. These assumptions may differ or change quickly depending on economic conditions or other events. It is therefore possible that future changes in assumptions may negatively affect future valuations of CGUs and goodwill, which could result in impairment losses. JUDGMENTS We make significant judgments that affect the measurement of our intangible assets and goodwill. Judgment is applied when deciding to designate our spectrum and broadcast licences as assets with indefinite useful lives since we believe the licences are likely to be renewed for the foreseeable future such that there is no limit to the period over which these assets are expected to generate net cash inflows. We make judgments to determine that these assets have indefinite lives, analyzing all relevant factors, including the expected usage of the asset, the typical life cycle of the asset, and anticipated changes in the market demand for the products and services the asset helps generate. After review of the competitive, legal, regulatory, and other factors, it is our view that these factors do not limit the useful lives of our spectrum and broadcast licences. Judgment is also applied in choosing methods of amortizing our intangible assets and program rights that we believe most accurately represent the consumption of those assets and are most representative of the economic substance of the intended use of the underlying assets. Finally, we make judgments in determining CGUs and the allocation of goodwill to CGUs or groups of CGUs for the purpose of impairment testing. For example, in Media, we have determined that goodwill is monitored and should be tested for impairment at the Media segment level as a whole, rather than at the underlying business by business level, based on the interdependencies across Media and how it sells and goes to market. DETAILS OF INTANGIBLE ASSETS The tables below summarize our intangible assets as at December 31, 2023 and 2022. Indefinite-life Finite-life (In millions of dollars) Spectrum licences Broadcast licences Brand names Customer relationships Acquired program rights Brand names Other Total intangible assets Goodwill Total intangible assets and goodwill Cost As at January 1, 2023 11,714 330 420 1,674 189 — — 14,327 4,252 18,579 Accumulated impairment losses — (99) (14) — (5) — — (118) (221) (339) Cost, net of impairment losses 11,714 231 406 1,674 184 — — 14,209 4,031 18,240 Additions 3 — — — 74 — — 77 — 77 Acquisitions from business combinations (note 3) — — — 5,930 — 75 52 6,057 12,249 18,306 Disposals and other 1 — — — — (63) — — (63) — (63) As at December 31, 2023 11,717 231 406 7,604 195 75 52 20,280 16,280 36,560 Accumulated amortization As at January 1, 2023 — — 270 1,627 61 — — 1,958 — 1,958 Amortization 2 — — — 398 70 19 2 489 — 489 Disposals and other 1 — — — — (63) — — (63) — (63) As at December 31, 2023 — — 270 2,025 68 19 2 2,384 — 2,384 Net carrying amount As at January 1, 2023 11,714 231 136 47 123 — — 12,251 4,031 16,282 As at December 31, 2023 11,717 231 136 5,579 127 56 50 17,896 16,280 34,176 1 Includes disposals, impairments, reclassifications, and other adjustments. 2 Of the $489 million of total amortization, $70 million related to acquired program rights is included in other external purchases in "operating costs" (see note 7), and $419 million in "depreciation and amortization" on the Consolidated Statements of Income. Indefinite-life Finite-life (In millions of dollars) Spectrum licences Broadcast licences Brand names Customer relationships Acquired program rights Total intangible assets Goodwill Total intangible assets and goodwill Cost As at January 1, 2022 11,714 330 420 1,669 210 14,343 4,245 18,588 Accumulated impairment losses — (99) (14) — (5) (118) (221) (339) Cost, net of impairment losses 11,714 231 406 1,669 205 14,225 4,024 18,249 Additions — — — 5 47 52 7 59 Disposals and other 1 — — — — (68) (68) — (68) As at December 31, 2022 11,714 231 406 1,674 184 14,209 4,031 18,240 Accumulated amortization As at January 1, 2022 — — 270 1,606 68 1,944 — 1,944 Amortization 2 — — — 21 61 82 — 82 Disposals and other 1 — — — — (68) (68) — (68) As at December 31, 2022 — — 270 1,627 61 1,958 — 1,958 Net carrying amount As at January 1, 2022 11,714 231 136 63 137 12,281 4,024 16,305 As at December 31, 2022 11,714 231 136 47 123 12,251 4,031 16,282 1 Includes disposals, impairments, reclassifications, and other adjustments. 2 Of the $82 million of total amortization, $61 million related to acquired program rights is included in other external purchases in "operating costs" (see note 7), and $21 million in "depreciation and amortization" on the Consolidated Statements of Income. ANNUAL IMPAIRMENT TESTING For purposes of testing goodwill for impairment, our CGUs, or groups of CGUs, significantly correspond to our operating segments as disclosed in note 5. Our Cable operating segment as disclosed in note 5 is composed of our Cable East (legacy Rogers) and Cable West (legacy Shaw) CGUs (collectively the "Cable group" in the table below) and our Satellite CGU. Below is an overview of the methods and key assumptions we used in 2023, as of October 1, to determine recoverable amounts for CGUs, or groups of CGUs, with indefinite-life intangible assets or goodwill that we consider significant. (In millions of dollars, except periods used and rates) Carrying value of goodwill Carrying value of indefinite-life intangible assets Recoverable amount method Period of projected cash flows (years) Terminal growth rates (%) Pre-tax discount rates (%) Wireless 1,634 11,851 Value in use 5 2.0 8.5 Cable group 13,598 — Value in use 5 1.0 7.9 Media group 969 232 Fair value less cost to sell 5 2.0 13.2 Our fair value measurement for Media is classified as Level 3 in the fair value hierarchy. We did not recognize an impairment charge related to our goodwill or intangible assets in 2023 or 2022 because the recoverable amounts of the CGUs, or groups of CGUs, exceeded their carrying values. |
RESTRUCTURING, ACQUISITION AND
RESTRUCTURING, ACQUISITION AND OTHER | 12 Months Ended |
Dec. 31, 2023 | |
Restructuring, Acquisition, And Other [Abstract] | |
RESTRUCTURING, ACQUISITION AND OTHER | RESTRUCTURING, ACQUISITION AND OTHER ACCOUNTING POLICY We define restructuring costs as employee costs associated with the targeted restructuring of our employee base, or other costs associated with significant changes in either the scope of business activities or the manner in which business is conducted. Acquisition and integration costs are directly attributable to investigating or completing an acquisition or to integrating an acquired business. Other costs are costs that, in management's judgment about their nature, should be segregated from ongoing operating expenses. JUDGMENTS We make significant judgments in determining the appropriate classification of costs to be included in "restructuring, acquisition and other". RESTRUCTURING, ACQUISITION AND OTHER COSTS Years ended December 31 (In millions of dollars) Note 2023 2022 Restructuring and other 365 118 Shaw Transaction-related costs 3 320 192 Total restructuring, acquisition and other 685 310 The Shaw Transaction-related costs in 2022 and 2023 consisted of incremental costs supporting acquisition and integration activities related to the Shaw Transaction. This includes significant costs in the second quarter of 2023 relating to closing-related fees, the Shaw Transaction-related employee retention program, and the cost of the tangible benefits package related to the broadcasting portion of the Shaw Transaction. The restructuring and other costs in 2022 and 2023 were primarily severance and other departure-related costs associated with the targeted restructuring of our employee base, which in 2023, also included costs associated with a voluntary departure program. These costs also included costs related to real estate rationalization programs. |
FINANCE COSTS
FINANCE COSTS | 12 Months Ended |
Dec. 31, 2023 | |
Finance Costs [Abstract] | |
FINANCE COSTS | FINANCE COSTS Years ended December 31 (In millions of dollars) Note 2023 2022 Total interest on borrowings 1 23 1,981 1,354 Interest earned on restricted cash and cash equivalents (149) (235) Interest on borrowings, net 1,832 1,119 Interest on lease liabilities 9 111 80 Interest on post-employment benefits 25 (13) (1) (Gain) loss on foreign exchange (111) 127 Change in fair value of derivative instruments 108 (126) Capitalized interest (38) (29) Deferred transaction costs and other 158 63 Total finance costs 2,047 1,233 1 Interest on borrowings includes interest on short-term borrowings and on long-term debt. FOREIGN EXCHANGE AND CHANGE IN FAIR VALUE OF DERIVATIVE INSTRUMENTS We recognized $111 million in net foreign exchange gains in 2023 (2022 - $127 million in net losses). These gains were primarily attributed to our $6 billion term loan facility (see note 23) and our US CP program borrowings (see note 19). These foreign exchange gains were offset by the $108 million loss related to the change in fair value of derivatives (2022 - $126 million gain) that was primarily attributed to the debt derivatives, which were not designated as hedges for accounting purposes, we used to substantially offset the foreign exchange risk related to these US dollar-denominated borrowings. |
OTHER (INCOME) EXPENSE
OTHER (INCOME) EXPENSE | 12 Months Ended |
Dec. 31, 2023 | |
Analysis of income and expense [abstract] | |
OTHER (INCOME) EXPENSE | OTHER EXPENSE (INCOME) Years ended December 31 (In millions of dollars) Note 2023 2022 Losses from associates and joint ventures 20 412 31 Other investment income (50) (46) Total other expense (income) 362 (15) |
INCOME TAXES
INCOME TAXES | 12 Months Ended |
Dec. 31, 2023 | |
Income Taxes [Abstract] | |
INCOME TAXES | INCOME TAXES ACCOUNTING POLICY Income tax expense includes both current and deferred taxes. We recognize income tax expense in net income unless it relates to an item recognized directly in equity or other comprehensive income. We provide for income taxes based on all of the information that is currently available. Current tax expense is tax we expect to pay or receive based on our taxable income or loss during the year. We calculate the current tax expense using tax rates enacted or substantively enacted as at the reporting date, including any adjustment to taxes payable or receivable related to previous years. Deferred tax assets and liabilities arise from temporary differences between the carrying amounts of the assets and liabilities we recognize on our Consolidated Statements of Financial Position and their respective tax bases. We calculate deferred tax assets and liabilities using enacted or substantively enacted tax rates that will apply in the years in which the temporary differences are expected to reverse. Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax assets and liabilities and they relate to income taxes levied by the same authority on: • the same taxable entity; or • different taxable entities where these entities intend to settle current tax assets and liabilities on a net basis or the tax assets and liabilities will be realized and settled simultaneously. We recognize a deferred tax asset for unused losses, tax credits, and deductible temporary differences to the extent it is probable that future taxable income will be available to use the asset. JUDGMENTS We make significant judgments in interpreting tax rules and regulations when we calculate income tax expense. We make judgments to evaluate whether we can recover a deferred tax asset based on our assessment of existing tax laws, estimates of future profitability, and tax planning strategies. INCOME TAX EXPENSE Years ended December 31 (In millions of dollars) 2023 2022 Current tax expense: Current taxes 327 325 Total current tax expense 327 325 Deferred tax expense: Origination of temporary differences 138 284 Change in tax rate 52 — Total deferred tax expense 190 284 Total income tax expense 517 609 Below is a summary of the difference between income tax expense computed by applying the statutory income tax rate to income before income tax expense and the actual income tax expense for the year. Years ended December 31 (In millions of dollars, except tax rates) 2023 2022 Statutory income tax rate 26.2 % 26.5 % Income before income tax expense 1,366 2,289 Computed income tax expense 358 607 Increase (decrease) in income tax expense resulting from: Non-deductible stock-based compensation 9 10 Non-deductible (taxable) portion of equity losses (income) (1) 9 Revaluation of deferred tax balances due to corporate reorganization-driven change in income tax rate 52 — Non-taxable portion of capital gains (1) (5) Non-taxable income from security investments (16) (12) Non-deductible loss on joint venture's non-controlling interest purchase obligation 111 — Other 5 — Total income tax expense 517 609 Effective income tax rate 37.8 % 26.6 % DEFERRED TAX ASSETS AND LIABILITIES Below is a summary of the movement of net deferred tax assets and liabilities during 2023 and 2022. Deferred tax assets (liabilities) Property, plant and equipment and inventory Goodwill and other intangibles Investments Lease liabilities Contract and deferred commission cost assets Other Total December 31, 2022 (2,149) (1,754) (89) 458 (87) (31) (3,652) (Expense) recovery in net income (95) (89) 35 14 (36) (19) (190) Recovery in other comprehensive income — — 52 — — 115 167 Acquisitions (1,265) (1,473) — 82 — (48) (2,704) December 31, 2023 (3,509) (3,316) (2) 554 (123) 17 (6,379) Deferred tax assets (liabilities) (In millions of dollars) Property, plant and equipment and inventory Goodwill and other intangibles Investments Lease liabilities Contract and deferred commission cost assets Other Total December 31, 2021 (2,025) (1,578) (135) 449 (124) (26) (3,439) (Expense) recovery in net income (124) (175) (1) 9 37 (30) (284) Recovery in other comprehensive income — — 47 — — 24 71 Acquisitions — (1) — — — 1 — December 31, 2022 (2,149) (1,754) (89) 458 (87) (31) (3,652) We have not recognized deferred tax assets for the following items: As at December 31 (In millions of dollars) 2023 2022 Realized capital losses in Canada that can be applied against future capital gains 73 73 Unrealized capital losses on debt and derivative instruments 926 282 Tax losses in foreign jurisdictions 1 71 73 Deductible temporary differences in foreign jurisdictions 41 13 Total unrecognized temporary differences 1,111 441 1 $42 million of the tax losses in foreign jurisdictions expire between 2024 and 2037, the remaining $29 million can be carried forward indefinitely. There are taxable temporary differences associated with our investments in Canadian domestic subsidiaries. We do not recognize deferred tax liabilities for these temporary differences because we are able to control the timing of the reversal and the reversal is not probable in the foreseeable future. Reversing these taxable temporary differences is not expected to result in any significant tax implications. |
EARNINGS PER SHARE
EARNINGS PER SHARE | 12 Months Ended |
Dec. 31, 2023 | |
Earnings per share [abstract] | |
EARNINGS PER SHARE | EARNINGS PER SHARE ACCOUNTING POLICY We calculate basic earnings per share by dividing the net income or loss attributable to our RCI Class A Voting and RCI Class B Non-Voting shareholders by the weighted average number of RCI Class A Voting and RCI Class B Non-Voting shares (Class A Shares and Class B Non-Voting Shares, respectively) outstanding during the year. We calculate diluted earnings per share by adjusting the net income or loss attributable to Class A and Class B Non-Voting shareholders and the weighted average number of Class A Shares and Class B Non-Voting Shares outstanding for the effect of all dilutive potential common shares. We use the treasury stock method for calculating diluted earnings per share, which considers the impact of employee stock options and other potentially dilutive instruments. Options with tandem stock appreciation rights or cash payment alternatives are accounted for as cash-settled awards. As these awards can be exchanged for common shares of RCI, they are considered potentially dilutive and are included in the calculation of our diluted net earnings per share if they have a dilutive impact in the period. EARNINGS PER SHARE CALCULATION Years ended December 31 (In millions of dollars, except per share amounts) 2023 2022 Numerator (basic) - Net income for the year 849 1,680 Denominator - Number of shares (in millions): Weighted average number of shares outstanding - basic 523 505 Effect of dilutive securities (in millions): Employee stock options and restricted share units 1 1 Weighted average number of shares outstanding - diluted 524 506 Earnings per share: Basic $1.62 $3.33 Diluted $1.62 $3.32 For the years ended December 31, 2023 and 2022, accounting for outstanding share-based payments using the equity-settled method for stock-based compensation was determined to be more dilutive than using the cash-settled method. As a result, net income for the year ended December 31, 2023 was reduced by $2 million (2022 - $2 million) in the diluted earnings per share calculation. For the year ended December 31, 2023, there were 8,742,224 options out of the money (2022 - 7,806,315) for purposes of the calculation of earnings per share. These options were excluded from the calculation of the effect of dilutive securities because they were anti-dilutive. |
ACCOUNTS RECEIVABLE
ACCOUNTS RECEIVABLE | 12 Months Ended |
Dec. 31, 2023 | |
Subclassifications of assets, liabilities and equities [abstract] | |
ACCOUNTS RECEIVABLE | ACCOUNTS RECEIVABLE ACCOUNTING POLICY Accounts receivable represent (i) amounts owing to us that are currently due and collectible and (ii) amounts owed to us under device financing agreements that have not yet been billed. We initially recognize accounts receivable on the date they originate. We measure accounts receivable initially at fair value and subsequently at amortized cost, with changes recognized in net income. We measure an impairment loss for accounts receivable as the excess of the carrying amount over the present value of future cash flows we expect to derive from it, if any. The excess is allocated to an allowance for doubtful accounts and recognized as a loss in net income. ACCOUNTS RECEIVABLE BY TYPE As at December 31 (In millions of dollars) Note 2023 2022 Customer accounts receivable 5,236 4,417 Other accounts receivable 1,072 835 Allowance for doubtful accounts 19 (211) (182) Total accounts receivable 6,097 5,070 Current 4,996 4,184 Long-term 1,101 886 Total accounts receivable 6,097 5,070 The long-term portion of our accounts receivable is recorded within "financing receivables" on our Consolidated Statements of Financial Position and is composed of our financing receivables that will be billed to customers beyond one year of the date of the financial statements. Below is a breakdown of our financing receivable balances. As at December 31 (In millions of dollars) 2023 2022 Current financing receivables 2,111 1,922 Long-term financing receivables 1,101 886 Total financing receivables 3,212 2,808 |
INVENTORIES
INVENTORIES | 12 Months Ended |
Dec. 31, 2023 | |
Inventories [Abstract] | |
INVENTORIES | INVENTORIES ACCOUNTING POLICY We measure inventories, including wireless devices and merchandise for resale, at the lower of cost (determined on a weighted average cost basis for wireless devices and accessories and a first-in, first-out basis for other finished goods and merchandise) and net realizable value. We reverse a previous writedown to net realizable value, not to exceed the original recognized cost, if the inventories later increase in value. INVENTORIES BY TYPE As at December 31 (In millions of dollars) 2023 2022 Wireless devices and accessories 361 357 Other finished goods and merchandise 95 81 Total inventories 456 438 Cost of equipment sales and merchandise for resale includes $2,668 million of inventory costs for 2023 (2022 - $2,376 million). |
OTHER CURRENT ASSETS
OTHER CURRENT ASSETS | 12 Months Ended |
Dec. 31, 2023 | |
Subclassifications of assets, liabilities and equities [abstract] | |
OTHER CURRENT ASSETS | OTHER CURRENT ASSETS As at December 31 (In millions of dollars) Note 2023 2022 Prepaid expenses 321 221 Current portion of deferred commission costs 6 341 265 Income tax receivable 274 14 Other 266 61 Total other current assets 1,202 561 |
FINANCIAL RISK MANAGEMENT AND F
FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS | 12 Months Ended |
Dec. 31, 2023 | |
Financial Instruments [Abstract] | |
FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS | FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS ACCOUNTING POLICY Recognition We initially recognize cash and cash equivalents, restricted cash and cash equivalents, bank advances, accounts receivable, financing receivables, debt securities, and accounts payable and accrued liabilities on the date they originate. All other financial assets and financial liabilities are initially recognized on the trade date when we become a party to the contractual provisions of the instrument. Classification and measurement We measure financial instruments by grouping them into classes upon initial recognition, based on the purpose of the individual instruments. We initially measure all financial instruments at fair value plus, in the case of our financial instruments not classified as fair value through profit and loss (FVTPL) or FVTOCI, transaction costs that are directly attributable to the acquisition or issuance of the financial instruments. For derivatives designated as cash flow hedges for accounting purposes, the effective portion of the hedge is recognized in accumulated other comprehensive income and the ineffective portion of the hedge is recognized immediately into net income. The classifications and methods of measurement subsequent to initial recognition of our financial assets and financial liabilities are as follows: Financial instrument Classification and measurement method Financial assets Cash and cash equivalents Amortized cost Restricted cash and cash equivalents Amortized cost Accounts receivable Amortized cost Financing receivables Amortized cost Investments, measured at FVTOCI FVTOCI with no reclassification to net income 1 Financial liabilities Bank advances Amortized cost Short-term borrowings Amortized cost Accounts payable Amortized cost Accrued liabilities Amortized cost Long-term debt Amortized cost Lease liabilities Amortized cost Derivatives 2 Debt derivatives 3 FVTOCI and FVTPL Interest rate derivatives FVTOCI Expenditure derivatives FVTOCI Equity derivatives FVTPL 4 1 Subsequently measured at fair value with changes recognized in the FVTOCI investment reserve. 2 Derivatives can be in an asset or liability position at a point in time historically or in the future. 3 Debt derivatives related to our credit facility and commercial paper borrowings have not been designated as hedges for accounting purposes and are measured at FVTPL. All debt derivatives related to our senior notes and debentures are designated as hedges for accounting purposes and are measured at FVTOCI, with the exception of the debt derivatives related to our US dollar-denominated notes due 2025, which are not designated as hedges for accounting purposes. 4 Subsequent changes are offset against stock-based compensation expense or recovery in "operating costs". Offsetting financial assets and financial liabilities We offset financial assets and financial liabilities and present the net amount on the Consolidated Statements of Financial Position when we have a legal right to offset them and intend to settle on a net basis or realize the asset and liability simultaneously. Derivative instruments We use derivative instruments to manage risks related to certain activities in which we are involved. They include: Derivatives The risk they manage Types of derivative instruments Debt derivatives Impact of fluctuations in foreign exchange rates on principal and interest payments for US dollar-denominated senior and subordinated notes and debentures, credit facility borrowings, commercial paper borrowings, and certain lease liabilities Cross-currency interest rate exchange agreements Forward cross-currency interest rate exchange agreements Forward foreign exchange agreements Interest rate derivatives Impact of fluctuations in market interest rates on forecast interest payments for expected long-term debt Forward interest rate agreements Interest rate swap agreements Bond forwards Expenditure derivatives Impact of fluctuations in foreign exchange rates on forecast US dollar-denominated expenditures Forward foreign exchange agreements and foreign exchange option agreements Equity derivatives Impact of fluctuations in share price of our Class B Non-Voting Shares on stock-based compensation expense Total return swap agreements We use derivatives only to manage risk, and not for speculative purposes. When we designate a derivative instrument as a hedging instrument for accounting purposes, we first determine that the hedging instrument will be highly effective in offsetting the changes in fair value or cash flows of the item it is hedging. We then formally document the relationship between the hedging instrument and hedged item, including the risk management objectives and strategy and the methods we will use to assess the ongoing effectiveness of the hedging relationship. We assess, on a quarterly basis, whether each hedging instrument continues to be highly effective in offsetting the changes in the fair value or cash flows of the item it is hedging. We assess host contracts in order to identify embedded derivatives. Embedded derivatives are separated from the host contract and accounted for as separate derivatives if the host contract is not a financial asset and certain criteria are met. Hedge ratio Our policy is to hedge 100% of the foreign currency risk arising from principal and interest payment obligations on US dollar-denominated senior notes and debentures using debt derivatives. We also hedge up to 100% of the remaining lease payments when we enter into debt derivatives on our US dollar-denominated lease liabilities. We typically hedge up to 100% of forecast foreign currency expenditures net of foreign currency cash inflows using expenditure derivatives. From time to time, we hedge up to 100% of the interest rate risk on forecast future senior note issuances using interest rate derivatives. Hedging reserve The hedging reserve represents the accumulated change in fair value of our derivative instruments to the extent they were effective hedges for accounting purposes, less accumulated amounts reclassified into net income. Deferred transaction costs and discounts We defer transaction costs and discounts associated with issuing and amending long-term debt and direct costs we pay to lenders to obtain certain credit facilities and amortize them using the effective interest method over the life of the related instrument. FVTOCI investment reserve The FVTOCI investment reserve represents the accumulated change in fair value of our equity investments that are measured at FVTOCI less accumulated impairment losses related to the investments and accumulated amounts reclassified into equity. Impairment (expected credit losses) We consider the credit risk of a financial asset at initial recognition and at each reporting period thereafter until it is derecognized. For a financial asset that is determined to have low credit risk at the reporting date and that has not had significant increases in credit risk since initial recognition, we measure any impairment loss based on the credit losses we expect to recognize over the next one year from the date of the financial statements. For other financial assets, we will measure an impairment loss based on the lifetime expected credit losses. Certain assets, such as trade receivables, financing receivables, and contract assets without significant financing components, must always be recorded at lifetime expected credit losses. Lifetime expected credit losses are estimates of all possible default events over the expected life of a financial instrument. Twelve-month expected credit losses are estimates of all possible default events within one year of the reporting date or over the expected life of a financial instrument, whichever is shorter. Financial assets that are significant in value are assessed individually. All other financial assets are assessed collectively based on the nature of each asset. We measure impairment for financial assets as follows: • contract assets - we measure an impairment loss for contract assets based on the lifetime expected credit losses, which is allocated to an allowance for doubtful accounts and recognized as a loss in net income (see note 6); • accounts receivable - we measure an impairment loss for accounts receivable based on the lifetime expected credit losses, which is allocated to an allowance for doubtful accounts and recognized as a loss in net income (see note 16); • financing receivables - we measure an impairment loss for financing receivables based on the lifetime expected credit losses, which is allocated to an allowance for doubtful accounts and recognized as a loss in net income (see note 16); and • investments measured at FVTOCI - we measure an impairment loss for equity investments measured at FVTOCI as the excess of the cost to acquire the asset (less any impairment loss we have previously recognized) over its current fair value, if any. The difference is recognized in the FVTOCI investment reserve. We consider financial assets to be in default when, in the case of contract assets, accounts receivable, and financing receivables, the counterparty is unlikely to satisfy its obligations to us in full. Our investments measured at FVTOCI cannot default. To determine if our financial assets are in default, we consider the amount of time for which the individual asset has been outstanding, the reason for the amount being outstanding (for example, if the customer has ongoing service or, if they have been deactivated, whether voluntarily or involuntarily), and the risk profile of the underlying customers. We typically write off accounts receivable when they have been outstanding for a significant period of time. ESTIMATES Fair value estimates related to our derivatives are made at a specific point in time based on relevant market information and information about the underlying financial instruments. These estimates require assessment of the credit risk of the parties to the instruments and the instruments' discount rates. These fair values and underlying estimates are also used in the tests of effectiveness of our hedging relationships. We make estimates when determining the credit losses we expect to recognize on an asset while taking into account whether we use a twelve-month period or the asset's lifetime. JUDGMENTS We make significant judgments in determining whether our financial instruments qualify for hedge accounting. These judgments include assessing whether the forecast transactions designated as hedged items in hedging relationships will materialize as forecast, whether the hedging relationships designated as effective hedges for accounting purposes continue to qualitatively be effective, and determining the methodology to determine the fair values used in testing the effectiveness of hedging relationships. FINANCIAL RISKS We are exposed to credit, liquidity, market price, foreign exchange, and interest rate risks. Our primary risk management objective is to protect our income, cash flows, and, ultimately, shareholder value. We design and implement the risk management strategies discussed below to ensure our risks and the related exposures are consistent with our business objectives and risk tolerance. Below is a summary of our potential risk exposures by financial instrument. Financial instrument Financial risks Financial assets Cash and cash equivalents Credit and foreign exchange Accounts receivable Credit and foreign exchange Financing receivables Credit Investments, measured at FVTOCI Liquidity, market price, and foreign exchange Financial liabilities Bank advances Liquidity Short-term borrowings Liquidity, foreign exchange, and interest rate Accounts payable Liquidity Accrued liabilities Liquidity Long-term debt Liquidity, foreign exchange, and interest rate Lease liabilities Liquidity and foreign exchange Derivatives 1 Debt derivatives Credit, liquidity, and foreign exchange Interest rate derivatives Credit, liquidity, and interest rate Expenditure derivatives Credit, liquidity, and foreign exchange Equity derivatives Credit, liquidity, and market price 1 Derivatives can be in an asset or liability position at a point in time historically or in the future. CREDIT RISK Credit risk represents the financial loss we could experience if a counterparty to a financial instrument, from whom we have an amount owing, failed to meet its obligations under the terms and conditions of its contracts with us. Our credit risk exposure is primarily attributable to our cash and cash equivalents, our accounts receivable, our financing receivables, and to our debt, interest rate, expenditure, and equity derivatives. Our broad customer base limits the concentration of this risk. Our "accounts receivables" and "financing receivables" on the Consolidated Statements of Financial Position are net of allowances for doubtful accounts. Accounts receivable and financing receivables We measure our allowance for doubtful accounts related to our accounts receivable and financing receivables using lifetime expected credit losses. We believe the allowance for doubtful accounts sufficiently reflects the credit risk associated with our accounts receivable and financing receivables. As at December 31, 2023, $626 million (2022 - $513 million) of gross accounts receivable and financing receivables are considered past due, which is defined as amounts outstanding beyond normal credit terms and conditions for the respective customers. Below is a summary of the aging of our customer accounts receivable, including financing receivables, net of the respective allowances for doubtful accounts. As at December 31 (In millions of dollars) 2023 2022 Customer accounts receivable Unbilled financing receivables 3,212 2,808 Less than 30 days past billing date 1,270 977 30-60 days past billing date 324 236 61-90 days past billing date 118 111 Greater than 90 days past billing date 101 103 Total customer accounts receivable (net of allowances of $211 and $182, respectively) 5,025 4,235 Total contract assets (net of allowances of $2 and $2, respectively) 276 197 Total customer accounts receivable and contract assets 5,301 4,432 Below is a summary of the activity related to our allowance for doubtful accounts on total customer accounts receivable and contract assets. Years ended December 31 (In millions of dollars) Note 2023 2022 Balance, beginning of year 184 243 Allowance for doubtful accounts expense 1 176 87 Acquired in business combination 3 31 — Net use (178) (146) Balance, end of year 213 184 1 Includes a $60 million reversal in 2022 of the remaining incremental $90 million COVID-19-related allowance for doubtful accounts recognized in 2020. We use various controls and processes, such as credit checks, deposits on account, and billing in advance, to mitigate credit risk. We monitor and take appropriate action to suspend services when customers have fully used their approved credit limits or violated established payment terms. While our credit controls and processes have been effective in managing credit risk, they cannot eliminate credit risk and there can be no assurance these controls will continue to be effective or our current credit loss experience will continue. Derivative instruments Credit risk related to our debt derivatives, interest rate derivatives, expenditure derivatives, and equity derivatives arises from the possibility that the counterparties to the agreements may default on their obligations. We assess the creditworthiness of the counterparties to minimize the risk of counterparty default and do not require collateral or other security to support the credit risk associated with these derivatives. Counterparties to the entire portfolio of our derivatives are financial institutions with a S&P Global Ratings (or the equivalent) ranging from A to AA-. LIQUIDITY RISK Liquidity risk is the risk that we will not be able to meet our financial obligations as they fall due. We manage liquidity risk by managing our commitments and maturities, capital structure, and financial leverage (see note 4). We also manage liquidity risk by continually monitoring actual and projected cash flows to ensure we will have sufficient liquidity to meet our liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to our reputation. Below is a summary of the undiscounted contractual maturities of our financial liabilities and the receivable components of our derivatives as at December 31, 2023 and 2022. December 31, 2023 Carrying Contractual Less than 1 to 3 4 to 5 More than (In millions of dollars) amount cash flows 1 year years years 5 years Short-term borrowings 1,750 1,750 1,750 — — — Accounts payable and accrued liabilities 4,221 4,221 4,221 — — — Long-term debt 1 40,855 41,895 1,100 8,607 8,351 23,837 Lease liabilities 2,593 3,283 504 1,002 405 1,372 Other long-term financial liabilities 49 49 1 2 42 4 Expenditure derivative instruments: Cash outflow (Canadian dollar) — 2,187 1,591 596 — — Cash inflow (Canadian dollar equivalent of US dollar) — (2,182) (1,587) (595) — — Equity derivative instruments — (48) (48) — — — Debt derivative instruments accounted for as hedges: Cash outflow (Canadian dollar) — 19,051 228 3,197 2,625 13,001 Cash inflow (Canadian dollar equivalent of US dollar) 2 — (19,980) (228) (3,154) (2,711) (13,887) Debt derivative instruments not accounted for as hedges: Cash outflow (Canadian dollar) — 4,538 4,538 — — — Cash inflow (Canadian dollar equivalent of US dollar) 2 — (4,437) (4,437) — — — Net carrying amount of derivatives liability 538 50,006 50,327 7,633 9,655 8,712 24,327 1 Reflects repayment of the subordinated notes issued in December 2021 and February 2022 on the five-year anniversary. 2 Represents Canadian dollar equivalent amount of US dollar inflows matched to an equal amount of US dollar maturities in long-term debt for debt derivatives. December 31, 2022 Carrying Contractual Less than 1 to 3 4 to 5 More than (In millions of dollars) amount cash flows 1 year years years 5 years Short-term borrowings 2,985 2,985 2,985 — — — Accounts payable and accrued liabilities 3,722 3,722 3,722 — — — Long-term debt 1 31,733 32,855 1,828 4,152 6,954 19,921 Lease liabilities 2,028 2,616 362 716 320 1,218 Other long-term financial liabilities 10 10 — 3 2 5 Expenditure derivative instruments: Cash outflow (Canadian dollar) — 1,200 1,200 — — — Cash inflow (Canadian dollar equivalent of US dollar) — (1,300) (1,300) — — — Equity derivative instruments — (54) (54) — — — Debt derivative instruments accounted for as hedges: Cash outflow (Canadian dollar) — 20,221 1,543 2,382 3,295 13,001 Cash inflow (Canadian dollar equivalent of US dollar) 2 — (22,131) (1,986) (2,470) (3,454) (14,221) Debt derivative instruments not accounted for as hedges: Cash outflow (Canadian dollar) — 215 215 — — — Cash inflow (Canadian dollar equivalent of US dollar) 2 — (215) (215) — — — Net carrying amount of derivatives (asset) (1,136) 39,342 40,124 8,300 4,783 7,117 19,924 1 Reflects repayment of the subordinated notes issued in December 2021 and February 2022 on the five-year anniversary. 2 Represents Canadian dollar equivalent amount of US dollar inflows matched to an equal amount of US dollar maturities in long-term debt for debt derivatives. Below is a summary of the net interest payments over the life of the long-term debt, including the impact of the associated debt derivatives, as at December 31, 2023 and 2022. December 31, 2023 Less than 1 year 1 to 3 years 4 to 5 years More than 5 years (In millions of dollars) Net interest payments 2,049 3,784 2,608 14,201 December 31, 2022 Less than 1 year 1 to 3 years 4 to 5 years More than 5 years (In millions of dollars) Net interest payments 1,503 2,639 2,163 13,345 MARKET PRICE RISK Market price risk is the risk that changes in market prices, such as fluctuations in the market prices of our share price, will affect our income, cash flows, or the value of our financial instruments. Market price risk - Class B Non-Voting Shares Our liability related to stock-based compensation is remeasured at fair value each period. Stock-based compensation expense is affected by changes in the price of our Class B Non-Voting Shares during the life of an award, including stock options, restricted share units (RSUs), and deferred share units (DSUs). We use equity derivatives from time to time to manage the exposure in our stock-based compensation liability. As a result of our equity derivatives, a one-dollar change in the price of a Class B Non-Voting Share would not have a material effect on net income. FOREIGN EXCHANGE RISK We use debt derivatives to manage risks from fluctuations in foreign exchange rates associated with our US dollar-denominated long-term debt, short-term borrowings, and lease liabilities. We typically designate the debt derivatives related to our senior notes and debentures and lease liabilities as hedges for accounting purposes against the foreign exchange risk associated with specific debt instruments and lease contracts, respectively. We have not designated the debt derivatives related to our US CP program as hedges for accounting purposes. We use expenditure derivatives to manage the foreign exchange risk in our operations, designating them as hedges for certain of our forecast operational and capital expenditures. As at December 31, 2023, all of our US dollar-denominated long-term debt, short-term borrowings, and lease liabilities were hedged against fluctuations in foreign exchange rates using debt derivatives. With respect to our long-term debt and US CP program, as a result of our debt derivatives, a one-cent change in the Canadian dollar relative to the US dollar would have no effect on net income. A portion of our accounts receivable and accounts payable and accrued liabilities is denominated in US dollars. Due to the short-term nature of these receivables and payables, they carry no significant risk from fluctuations in foreign exchange rates as at December 31, 2023. INTEREST RATE RISK We are exposed to risk of changes in market interest rates due to the impact this has on interest expense for our short-term borrowings, bank credit facilities, and term loan facility. As at December 31, 2023, 85.6% of our outstanding long-term debt and short-term borrowings was at fixed interest rates (2022 - 91.2%). Sensitivity analysis Below is a sensitivity analysis for significant exposures with respect to our publicly traded investments, expenditure derivatives, debt derivatives, interest rate derivatives, short-term borrowings, senior notes, and bank credit facilities as at December 31, 2023 and 2022 with all other variables held constant. It shows how net income and other comprehensive income would have been affected by changes in the relevant risk variables. Net income Other comprehensive income (Change in millions of dollars) 2023 2022 2023 2022 Share price of publicly traded investments $1 change — — — 17 Expenditure derivatives - change in foreign exchange rate $0.01 change in Cdn$ relative to US$ — — 9 7 Short-term borrowings 1% change in interest rates 13 22 — — Bank credit facilities (floating) 1% change in interest rates 32 — — — DERIVATIVE INSTRUMENTS As at December 31, 2023 and 2022, all of our US dollar-denominated long-term debt instruments were hedged against fluctuations in foreign exchange rates for accounting purposes. Below is a summary of our net (liability) asset position for our various derivatives and a summary of the derivative instruments assets and derivative instruments liabilities reflected on our Consolidated Statements of Financial Position. As at December 31, 2023 (In millions of dollars, except exchange rates) Notional Exchange Notional Fair value Current Long-term Debt derivatives accounted for as cash flow hedges: As assets 4,557 1.1583 5,278 599 29 570 As liabilities 10,550 1.3055 13,773 (1,069) (26) (1,043) Short-term debt derivatives not accounted for as hedges: As liabilities 3,354 1.3526 4,537 (101) (101) — Net mark-to-market debt derivative liability (571) (98) (473) Expenditure derivatives accounted for as cash flow hedges: As assets 600 1.3147 789 4 3 1 As liabilities 1,050 1.3315 1,398 (19) (7) (12) Net mark-to-market expenditure derivative liability (15) (4) (11) Equity derivatives not accounted for as hedges: As assets — — 324 48 48 — Net mark-to-market equity derivative asset 48 48 — Net mark-to-market liability (538) (54) (484) As at December 31, 2022 (In millions of dollars, except exchange rates) Notional Exchange Notional Fair value Current Long-term Debt derivatives accounted for as cash flow hedges: As assets 7,834 1.1718 9,180 1,330 469 861 As liabilities 7,491 1.3000 9,738 (414) (16) (398) Short-term debt derivatives not accounted for as hedges: As assets 1,173 1.2930 1,517 72 72 — Net mark-to-market debt derivative asset 988 525 463 Expenditure derivatives accounted for as cash flow hedges: As assets 960 1.2500 1,200 94 94 — Net mark-to-market expenditure derivative asset 94 94 — Equity derivatives not accounted for as hedges: As assets — — 295 54 54 — Net mark-to-market asset 1,136 673 463 Below is a summary of the net cash proceeds on debt derivatives and forward contracts. Years ended December 31 (In millions of dollars) 2023 2022 Proceeds on debt derivatives related to US commercial paper 2,486 9,522 Proceeds on debt derivatives related to credit facility borrowings 47,126 507 Proceeds on debt derivatives related to senior notes 3,232 987 Total proceeds on debt derivatives 52,844 11,016 Payments on debt derivatives related to US commercial paper (2,506) (9,458) Payments on debt derivatives related to credit facility borrowings (47,136) (498) Payments on debt derivatives related to senior notes (2,710) (1,019) Total payments on debt derivatives (52,352) (10,975) Net proceeds on settlement of debt derivatives 492 41 Proceeds on Canadian dollar-denominated interest rate derivatives — 113 Payments on US dollar-denominated Interest rate derivatives — (165) Net proceeds (payments) on settlement of debt derivatives and forward contracts 492 (11) Below is a summary of the changes in fair value of our derivative instruments for 2023 and 2022. Year ended December 31, 2023 Debt derivatives (hedged) Debt derivatives (unhedged) Expenditure derivatives Equity derivatives Total instruments (In millions of dollars) Derivative instruments, beginning of year 916 72 94 54 1,136 Proceeds received from settlement of derivatives (3,232) (49,612) (1,297) — (54,141) Payment on derivatives settled 2,710 49,642 1,479 — 53,831 Decrease in fair value of derivatives (864) (203) (291) (6) (1,364) Derivative instruments, end of year (470) (101) (15) 48 (538) Mark-to-market asset 599 — 4 48 651 Mark-to-market liability (1,069) (101) (19) — (1,189) Mark-to-market (liability) asset (470) (101) (15) 48 (538) Year ended December 31, 2022 Debt derivatives (hedged) Debt derivatives (unhedged) Interest rate derivatives Expenditure derivatives Equity derivatives Total instruments (In millions of dollars) Derivative instruments, beginning of year 1,110 11 (243) (19) 36 895 Proceeds received from settlement of derivatives (987) (10,029) (112) (1,248) — (12,376) Payment on derivatives settled 1,019 9,956 165 1,239 — 12,379 (Decrease) increase in fair value of derivatives (226) 134 190 122 18 238 Derivative instruments, end of year 916 72 — 94 54 1,136 Mark-to-market asset 1,330 72 — 94 54 1,550 Mark-to-market liability (414) — — — — (414) Mark-to-market asset 916 72 — 94 54 1,136 Debt derivatives We use cross-currency interest rate agreements and foreign exchange forward agreements (collectively, debt derivatives) to manage risks from fluctuations in foreign exchange rates and interest rates associated with our US dollar-denominated senior notes and debentures, lease liabilities, credit facility borrowings, and US CP borrowings (see note 21). We typically designate the debt derivatives related to our senior notes, debentures, and lease liabilities as hedges for accounting purposes against the foreign exchange risk or interest rate risk associated with specific issued and forecast debt instruments. Debt derivatives related to our credit facility and US CP borrowings have not been designated as hedges for accounting purposes. During 2023 and 2022, we entered and settled debt derivatives related to our credit facility borrowings and US CP program as follows: Year ended December 31, 2023 Year ended December 31, 2022 (In millions of dollars, except exchange rates) Notional (US$) Exchange rate Notional (Cdn$) Notional (US$) Exchange rate Notional (Cdn$) Credit facilities Debt derivatives entered 38,205 1.348 51,517 — — — Debt derivatives settled 34,964 1.348 47,126 400 1.268 507 Net cash (paid) received on settlement (10) 9 US commercial paper program Debt derivatives entered 1,803 1.357 2,447 6,745 1.302 8,781 Debt derivatives settled 1,848 1.345 2,486 7,292 1.306 9,522 Net cash (paid) received on settlement (20) 64 We did not enter into any debt derivatives related to senior notes issued in 2023. In 2022, we entered into debt derivatives to hedge the foreign currency risk associated with the principal and interest components of the US dollar-denominated senior notes issued (see note 23). Below is a summary of the debt derivatives we entered to hedge senior and subordinated notes issued during 2022. (In millions of dollars, except for coupon and interest rates) US$ Hedging effect Effective date Principal/Notional amount (US$) Maturity date Coupon rate Fixed hedged (Cdn$) interest rate 1 Equivalent (Cdn$) 2022 issuances February 11, 2022 750 2082 5.250 % 5.635 % 951 March 11, 2022 2 1,000 2025 2.950 % 2.451 % 1,334 March 11, 2022 1,300 2027 3.200 % 3.413 % 1,674 March 11, 2022 2,000 2032 3.800 % 4.232 % 2,567 March 11, 2022 750 2042 4.500 % 5.178 % 966 March 11, 2022 2,000 2052 4.550 % 5.305 % 2,564 1 Converting from a fixed US$ coupon rate to a weighted average Cdn$ fixed rate. 2 The derivatives associated with our US$1 billion senior notes due 2025 have not been designated as hedges for accounting purposes. In October 2023, we repaid the entire outstanding principal amount of our US$850 million 4.10% senior notes and the associated debt derivatives at maturity, resulting in a repayment of $877 million, net of $288 million received on settlement of the associated debt derivatives. In March 2023, we settled the derivatives associated with our US$1 billion senior notes due 2025, which were not designated as hedges for accounting purposes. We subsequently entered into new derivatives associated with those senior notes, which we designated as hedges for accounting purposes. We received a net $60 million relating to these transactions. In March 2022, we repaid the entire outstanding principal amount of our US$750 million floating rate senior notes and the associated debt derivatives at maturity, resulting in a repayment of $1,019 million, including $75 million on settlement of the associated debt derivatives. As at December 31, 2023, we had US$14,750 million (2022 - US$16,100 million) in US dollar-denominated senior notes, debentures, and subordinated notes, of which all of the associated foreign exchange risk had been hedged economically using debt derivatives, at an average rate of $1.259/US$ (December 31, 2022 - $1.233/US$). During the year ended December 31, 2022, in connection with the issuance of the US$2 billion senior notes due 2052, we terminated US$2 billion notional amount of forward starting cross-currency swaps and received $43 million upon settlement. As at December 31, 2023 and 2022, we had no forward starting cross-currency swaps outstanding. During 2023 and 2022, we entered and settled debt derivatives related to our outstanding lease liabilities as follows: Year ended December 31, 2023 Year ended December 31, 2022 (In millions of dollars, except exchange rates) Notional (US$) Exchange rate Notional (Cdn$) Notional (US$) Exchange rate Notional (Cdn$) Debt derivatives entered 274 1.336 366 156 1.321 206 Debt derivatives settled 142 1.310 186 124 1.306 162 As at December 31, 2023, we had US$357 million notional amount of debt derivatives outstanding related to our outstanding lease liabilities (2022 - US$225 million) with terms to maturity ranging from January 2024 to December 2026 (2022 - January 2023 to December 2025), at an average rate of $1.329/US$ (2022 - $1.306/US$). Interest rate derivatives From time to time, we use bond forward derivatives or interest rate swap derivatives (collectively, interest rate derivatives) to hedge interest rate risk on current and future debt instruments. Our inter |
INVESTMENTS
INVESTMENTS | 12 Months Ended |
Dec. 31, 2023 | |
Interests in Other Entities [Abstract] | |
INVESTMENTS | INVESTMENTS ACCOUNTING POLICY Investments in publicly traded and private companies We have elected to irrevocably classify our investments in companies over which we do not have control or significant influence as FVTOCI with no subsequent reclassification to net income because we do not hold these investments with the intent of short-term trading. We account for them as follows: • publicly traded companies - at fair value based on publicly quoted prices; and • private companies - at fair value using implied valuations from follow-on financing rounds, third-party sale negotiations, or market-based approaches. Investments in associates and joint arrangements An entity is an associate when we have significant influence over the entity's financial and operating policies but do not control the entity. We are generally presumed to have significant influence over an entity when we hold more than 20% of the voting power. A joint arrangement exists when there is a contractual agreement that establishes joint control over activities and requires unanimous consent for strategic financial and operating decisions. We classify our interests in joint arrangements into one of two categories: • joint ventures - when we have the rights to the net assets of the arrangement; and • joint operations - when we have the rights to the assets and obligations for the liabilities related to the arrangement. We use the equity method to account for our investments in associates and joint ventures; we recognize our proportionate interest in the assets, liabilities, revenue, and expenses of our joint operations. We initially recognize our investments in associates and joint ventures at cost and subsequently increase or decrease the carrying amounts based on our share of each entity's income or loss. Distributions we receive from these entities reduce the carrying amounts of our investments. We eliminate unrealized gains and losses from our investments in associates or joint ventures against our investments, up to the amount of our interest in the entities. Impairment in associates and joint ventures At the end of each reporting period, we assess whether there is objective evidence that impairment exists in our investments in associates and joint ventures. If objective evidence exists, we compare the carrying amount of the investment to its recoverable amount and recognize the excess over the recoverable amount, if any, as a loss in net income. ESTIMATES Significant estimates are required in determining the fair value of one of our joint ventures' obligations to purchase at fair value the non-controlling interest in one of its investments. INVESTMENTS BY TYPE As at December 31 (In millions of dollars) 2023 2022 Investments in: Publicly traded companies — 1,200 Private companies 118 53 Investments, measured at FVTOCI 118 1,253 Investments, associates and joint ventures 480 835 Total investments 598 2,088 INVESTMENTS, MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME Publicly traded companies In December, 2023, we sold our interests in Cogeco Inc. and Cogeco Communications Inc. for $829 million to Caisse de dépôt et placement du Québec. This year, we recognized realized gains of $261 million and unrealized losses of nil (2022 - nil of realized losses and $381 million of unrealized losses) in other comprehensive income. As we had disposed of our entire interest in these two entities, we reclassified $367 million of gains, net of income taxes, within accumulated other comprehensive income from our FVTOCI investment reserve into retained earnings. INVESTMENTS, ASSOCIATES AND JOINT VENTURES We have interests in a number of associates and joint ventures, some of which include: Maple Leaf Sports and Entertainment Limited (MLSE) MLSE, a sports and entertainment company, owns and operates the Scotiabank Arena, the NHL's Toronto Maple Leafs, the NBA's Toronto Raptors, MLS' Toronto FC, the CFL's Toronto Argonauts, the AHL's Toronto Marlies, and other assets. We, along with BCE Inc. (BCE), jointly own an indirect net 75% equity interest in MLSE with our portion representing a 37.5% equity interest in MLSE. Our investment in MLSE is accounted for as a joint venture using the equity method. Glentel Glentel is a large, multicarrier mobile phone retailer with several hundred Canadian wireless retail distribution outlets. We own a 50% equity interest in Glentel, with the remaining 50% interest owned by BCE. Our investment in Glentel is accounted for as a joint venture using the equity method. Below is a summary of financial information pertaining to our significant associates and joint ventures and our portions thereof. As at or years ended December 31 (In millions of dollars) 2023 2022 Current assets 581 657 Long-term assets 3,423 3,187 Current liabilities (1,109) (1,559) Long-term liabilities (2,456) (715) Total net assets 439 1,570 Our share of net assets 290 831 Revenue 2,546 2,248 Expenses (3,710) (2,323) Net loss (1,164) (75) Our share of net loss (589) (31) One of our joint ventures has a non-controlling interest that has a right to require our joint venture to purchase that non-controlling interest at a future date at fair value. During year ended December 31, 2023, we recognized a $422 million loss in other expense (income) related to our share of a change in the fair value of that obligation. As a result of the loss, the balance of this investment has been reduced to nil and we have an unrecognized loss related to that investment as at December 31, 2023 of $186 million, which is reflected in "our share of net assets" and "our share of net loss" in the table above. |
SHORT-TERM BORROWINGS
SHORT-TERM BORROWINGS | 12 Months Ended |
Dec. 31, 2023 | |
Financial Instruments [Abstract] | |
SHORT-TERM BORROWINGS | SHORT-TERM BORROWINGS As at December 31 (In millions of dollars) 2023 2022 Receivables securitization program 1,600 2,400 US commercial paper program (net of the discount on issuance) 150 214 Non-revolving credit facility borrowings — 371 Total short-term borrowings 1,750 2,985 Below is a summary of the activity relating to our short-term borrowings for the years ended December 31, 2023 and 2022. Year ended December 31, 2023 Year ended December 31, 2022 Notional Exchange Notional Notional Exchange Notional (In millions of dollars, except exchange rates) (US$) rate (Cdn$) (US$) rate (Cdn$) Proceeds received from receivables securitization — 1,600 Repayment of receivables securitization (1,000) — Net (repayment of) proceeds received from receivables securitization (1,000) 1,600 Proceeds received from US commercial paper 1,803 1.357 2,447 6,745 1.302 8,781 Repayment of US commercial paper (1,858) 1.345 (2,499) (7,303) 1.306 (9,537) Net repayment of US commercial paper (52) (756) Proceeds received from non-revolving credit facilities (Cdn$) 375 865 Proceeds received from non-revolving credit facilities (US$) 2,125 1.349 2,866 — — — Total proceeds received from non-revolving credit facilities 3,241 865 Repayment of non-revolving credit facilities (Cdn$) (758) (495) Repayment of non-revolving credit facilities (US$) (2,125) 1.351 (2,870) (400) 1.268 (507) Total repayment of non-revolving credit facilities (3,628) (1,002) Net repayment of non-revolving credit facilities (387) (137) Net (repayment of) proceeds received from short-term borrowings (1,439) 707 RECEIVABLES SECURITIZATION PROGRAM We participate in a receivables securitization program with a Canadian financial institution that allows us to sell certain receivables into the program. In April 2023, we repaid the outstanding $200 million of borrowings under Shaw's legacy accounts receivable securitization program, subsequent to which the program was terminated. This repayment is included in "net (repayment of) proceeds received from receivables securitization" above. In March 2022, we amended the terms of our receivables securitization program and increased the maximum potential proceeds under the program from $1.2 billion to $1.8 billion. In May 2022, we further amended the terms of the program and increased the maximum potential proceeds to $2 billion. In October 2022, we further amended the terms of the program and increased the maximum potential proceeds to $2.4 billion. We continue to service and retain substantially all of the risks and rewards relating to the receivables we sell, and therefore, the receivables remain recognized on our Consolidated Statements of Financial Position and the funding received is recognized as "short-term borrowings". The terms of our receivables securitization program are committed until its expiry, which we extended this year to an expiration date of June 26, 2026. The buyer's interest in these trade receivables ranks ahead of our interest. The program restricts us from using the receivables as collateral for any other purpose. The buyer of our trade receivables has no claim on any of our other assets. As at December 31 (In millions of dollars) 2023 2022 Receivables sold to buyer as security 3,178 2,914 Short-term borrowings from buyer (1,600) (2,400) Overcollateralization 1,578 514 Years ended December 31 (In millions of dollars) Note 2023 2022 Receivables securitization program, beginning of year 2,400 800 Receivables securitization program assumed 3 200 — Net (repayment of) proceeds received from receivables securitization (1,000) 1,600 Receivables securitization program, end of year 1,600 2,400 US COMMERCIAL PAPER PROGRAM We have a US CP program that allows us to issue up to a maximum aggregate principal amount of US$1.5 billion. Funds can be borrowed under this program with terms to maturity ranging from 1 to 397 days, subject to ongoing market conditions. Issuances made under the US CP program are issued at a discount. Borrowings under our US CP program are classified as "short-term borrowings" on our Consolidated Statements of Financial Position when they are due within one year of the date of the financial statements. Below is a summary of the activity relating to our US CP program for the years ended December 31, 2023 and 2022. Year ended December 31, 2023 Year ended December 31, 2022 Notional Exchange Notional Notional Exchange Notional (In millions of dollars, except exchange rates) (US$) rate (Cdn$) (US$) rate (Cdn$) US commercial paper, beginning of year 158 1.354 214 704 1.268 893 Net repayment of US commercial paper (55) n/m (52) (558) 1.355 (756) Discounts on issuance 1 10 1.400 14 12 1.250 15 (Gain) loss on foreign exchange 1 (26) 62 US commercial paper, end of year 113 1.327 150 158 1.354 214 n/m - not meaningful 1 Included in "finance costs". Concurrent with the US CP borrowings, we entered into debt derivatives to hedge the foreign currency risk associated with the principal and interest components of the borrowings under the US CP program (see note 19). We have not designated these debt derivatives as hedges for accounting purposes. NON-REVOLVING CREDIT FACILITIES In November 2023, we entered into three non-revolving credit facilities with an aggregate limit of $2 billion. In December 2023, we terminated two of these credit facilities and reduced the amount available from $2 billion to $500 million. The remaining facility can be drawn until June 2024 and will mature one year after we draw. Any drawings on this facility will be recognized as short-term borrowings on our Consolidated Statements of Financial Position. Borrowings under this facility will be unsecured, guaranteed by RCCI, and will rank equally in right of payment with all of our other credit facilities and senior notes and debentures. We have not yet drawn on this facility. In December 2022, we entered into non-revolving credit facilities with an aggregate limit of $1 billion, including $375 million maturing in December 2023, $375 million maturing in January 2024, and $250 million maturing one year from when it was drawn. Any borrowings under these facilities were recorded as "short-term borrowings" as they were due within 12 months. Borrowings under the facilities were unsecured, guaranteed by RCCI, and ranked equally in right of payment with all of our senior notes and debentures. In December 2022, we borrowed $375 million and in the first quarter of 2023, we borrowed US$459 million such that we were fully drawn on the facilities. In September and October 2023, we repaid and terminated all the facilities. Below is a summary of the activity relating to our non-revolving credit facilities for the year ended December 31, 2023 and year ended December 31, 2022. Years ended December 31 (In millions of dollars) 2023 2022 Non-revolving credit facility, beginning of year 371 507 Net repayment of non-revolving credit facilities (387) (137) Discounts on issuance 1 12 — Loss on foreign exchange 1 4 1 Non-revolving credit facility, end of year — 371 1 Included in "finance costs". As at December 31 (In millions of dollars, except interest rates) Due date Principal amount Interest rate 2023 2022 Term loan facility 4,400 Floating 4,286 — Senior notes 2023 US 500 3.000 % — 677 Senior notes 2023 US 850 4.100 % — 1,151 Senior notes 2024 600 4.000 % 600 600 Senior notes 1 2024 500 4.350 % 500 — Senior notes 2025 US 1,000 2.950 % 1,323 1,354 Senior notes 2025 1,250 3.100 % 1,250 1,250 Senior notes 2025 US 700 3.625 % 926 948 Senior notes 2026 500 5.650 % 500 — Senior notes 2026 US 500 2.900 % 661 677 Senior notes 2027 1,500 3.650 % 1,500 1,500 Senior notes 1 2027 300 3.800 % 300 — Senior notes 2027 US 1,300 3.200 % 1,719 1,761 Senior notes 2028 1,000 5.700 % 1,000 — Senior notes 1 2028 500 4.400 % 500 — Senior notes 1 2029 500 3.300 % 500 — Senior notes 2029 1,000 3.750 % 1,000 1,000 Senior notes 2029 1,000 3.250 % 1,000 1,000 Senior notes 2030 500 5.800 % 500 — Senior notes 1 2030 500 2.900 % 500 — Senior notes 2032 US 2,000 3.800 % 2,645 2,709 Senior notes 2032 1,000 4.250 % 1,000 1,000 Senior debentures 2 2032 US 200 8.750 % 265 271 Senior notes 2033 1,000 5.900 % 1,000 — Senior notes 2038 US 350 7.500 % 463 474 Senior notes 2039 500 6.680 % 500 500 Senior notes 1 2039 1,450 6.750 % 1,450 — Senior notes 2040 800 6.110 % 800 800 Senior notes 2041 400 6.560 % 400 400 Senior notes 2042 US 750 4.500 % 992 1,016 Senior notes 2043 US 500 4.500 % 661 677 Senior notes 2043 US 650 5.450 % 860 880 Senior notes 2044 US 1,050 5.000 % 1,389 1,422 Senior notes 2048 US 750 4.300 % 992 1,016 Senior notes 1 2049 300 4.250 % 300 — Senior notes 2049 US 1,250 4.350 % 1,653 1,693 Senior notes 2049 US 1,000 3.700 % 1,323 1,354 Senior notes 2052 US 2,000 4.550 % 2,645 2,709 Senior notes 2052 1,000 5.250 % 1,000 1,000 Subordinated notes 3 2081 2,000 5.000 % 2,000 2,000 Subordinated notes 3 2082 US 750 5.250 % 992 1,016 41,895 32,855 Deferred transaction costs and discounts (1,040) (1,122) Less current portion (1,100) (1,828) Total long-term debt 39,755 29,905 1 Senior notes originally issued by Shaw Communications Inc. which are unsecured obligations of RCI and for which RCCI was an unsecured guarantor as at December 31, 2023, see note 3. 2 Senior debentures originally issued by Rogers Cable Inc. which are unsecured obligations of RCI and for which RCCI was an unsecured guarantor as at December 31, 2023 and 2022. 3 The subordinated notes can be redeemed at par on the five-year anniversary from issuance dates of December 2021 and February 2022 or on any subsequent interest payment date. Each of the above senior notes and debentures are unsecured and, as at December 31, 2023, were guaranteed by RCCI, ranking equally with all of RCI's other senior notes, debentures, bank credit facilities, and letter of credit facilities. We use derivatives to hedge the foreign exchange risk associated with the principal and interest components of all of our US dollar-denominated senior notes and debentures (see note 19). The tables below summarize the activity relating to our long-term debt for the years ended December 31, 2023 and 2022. Year ended December 31, 2023 Year ended December 31, 2022 (In millions of dollars, except exchange rates) Notional Exchange Notional Notional Exchange Notional (US$) rate (Cdn$) (US$) rate (Cdn$) Credit facility borrowings (US$) 220 1.368 301 — — — Credit facility repayments (US$) (220) 1.336 (294) — — — Net borrowings under credit facilities 7 — Term loan facility net borrowings (US$) 1 4,506 1.350 6,082 — — — Term loan facility net repayments (US$) (1,265) 1.340 (1,695) — — — Net borrowings under term loan facility 4,387 — Senior note issuances (Cdn$) 3,000 4,250 Senior note issuances (US$) — — — 7,050 1.284 9,054 Total senior note issuances 3,000 13,304 Senior note repayments (Cdn$) (500) (600) Senior note repayments (US$) (1,350) 1.373 (1,854) (750) 1.259 (944) Total senior note repayments (2,354) (1,544) Net issuance of senior notes 646 11,760 Subordinated note issuances (US$) — — — 750 1.268 951 Net issuance of subordinated notes — 951 Net issuance of long-term debt 5,040 12,711 1 Borrowings under our term loan facility mature and are reissued regularly, such that until repaid, we maintain net outstanding borrowings equivalent to the then-current credit limit on the reissue dates. Years ended December 31 (In millions of dollars) Note 2023 2022 Long-term debt net of transaction costs, beginning of year 31,733 18,688 Net issuance of long-term debt 5,040 12,711 Long-term debt assumed 3 4,526 — (Gain) loss on foreign exchange (549) 1,271 Deferred transaction costs incurred (31) (988) Amortization of deferred transaction costs 136 51 Long-term debt net of transaction costs, end of year 40,855 31,733 Current 1,100 1,828 Long-term 39,755 29,905 Long-term debt net of transaction costs, end of year 40,855 31,733 In April 2023, we assumed $4.55 billion principal amount of Shaw's senior notes upon closing the Shaw Transaction (see note 3), of which $500 million was paid during the year ended December 31, 2023. WEIGHTED AVERAGE INTEREST RATE As at December 31, 2023, our effective weighted average interest rate on all debt and short-term borrowings, including the effect of all of the associated debt derivatives and interest rate derivatives, was 4.85% (2022 - 4.50%). BANK CREDIT AND LETTER OF CREDIT FACILITIES Our $4.0 billion revolving credit facility is available on a fully revolving basis until maturity and there are no scheduled reductions prior to maturity. The interest rate charged on borrowings from the revolving credit facility ranges from nil to 1.25% per annum over the bank prime rate or base rate, or 0.85% to 2.25% over the bankers' acceptance rate or London Inter-Bank Offered Rate. In April 2023, we drew the maximum $6 billion on the term loan facility upon closing the Shaw Transaction (see note 3), consisting of $2 billion from each of the three tranches. The three tranches mature on April 3, 2026, 2027, and 2028, respectively. During the twelve months ended December 31, 2023, we repaid $1,600 million of the tranche maturing on April 3, 2027 such that the term loan facility has been reduced to $4.4 billion, of which $400 million remains outstanding under the April 3, 2027 tranche. In February 2024, we used the proceeds from the issuance of US$2.5 billion of senior notes (see "Issuance of senior and subordinated notes and related debt derivatives" below) to repay an additional $3.4 billion of the facility such that only $1 billion remains outstanding under the April 2026 tranche. In January 2023, we amended our revolving credit facility to further extend the maturity date of the $3 billion tranche to January 2028, from April 2026 and the $1 billion tranche to January 2026, from April 2024. In 2022, we entered into a $665 million senior unsecured non-revolving credit facility with a fixed 1% interest rate with Canada Infrastructure Bank. The credit facility can only be drawn upon to finance broadband service expansion projects to underserved communities under the Universal Broadband Fund. In 2023, we amended the terms of the facility to, among other things, increase the limit to $815 million. As at December 31, 2023, we had not drawn on the credit facility. See note 2(d) for our accounting policy related to borrowings on this facility. The interest rate charged on borrowings from the term loan facility ranges from nil to 1.25% per annum over the bank prime rate or base rate, or 0.65% to 2.25% over the bankers' acceptance rate or London Inter-Bank Offered Rate. SENIOR AND SUBORDINATED NOTES AND DEBENTURES We pay interest on all of our fixed-rate senior and subordinated notes and debentures on a semi-annual basis. We have the option to redeem each of our fixed-rate senior notes and debentures, in whole or in part, at any time, if we pay the premiums specified in the corresponding agreements. Each of our subordinated notes can be redeemed at par on their respective five-year anniversary or on any subsequent interest payment date. The subordinated notes are unsecured and subordinated obligations of RCI. Payment on these notes will, under certain circumstances, be subordinated to the prior payment in full of all of our senior indebtedness, including our senior notes, debentures, and bank credit facilities. In addition, upon the occurrence of certain events involving a bankruptcy or insolvency of RCI, the outstanding principal and interest of such subordinated notes would automatically convert into preferred shares. ISSUANCE OF SENIOR AND SUBORDINATED NOTES AND RELATED DEBT DERIVATIVES Below is a summary of the senior and subordinated notes we issued in 2023 and 2022. (In millions of dollars, except interest rates and discounts) Transaction costs and discounts 2 (Cdn$) Date issued Principal amount Due date Interest rate Discount/ premium at issuance Total gross proceeds 1 (Cdn$) Upon issuance Upon modification 3 2023 issuances September 21, 2023 (senior) 500 2026 5.650 % 99.853 % 500 3 n/a September 21, 2023 (senior) 1,000 2028 5.700 % 99.871 % 1,000 8 n/a September 21, 2023 (senior) 500 2030 5.800 % 99.932 % 500 4 n/a September 21, 2023 (senior) 1,000 2033 5.900 % 99.441 % 1,000 12 n/a 2022 issuances February 11, 2022 (subordinated) 4 US 750 2082 5.250 % At par 951 13 n/a March 11, 2022 (senior) 5 US 1,000 2025 2.950 % 99.934 % 1,283 9 50 March 11, 2022 (senior) 1,250 2025 3.100 % 99.924 % 1,250 7 n/a March 11, 2022 (senior) US 1,300 2027 3.200 % 99.991 % 1,674 13 82 March 11, 2022 (senior) 1,000 2029 3.750 % 99.891 % 1,000 7 57 March 11, 2022 (senior) US 2,000 2032 3.800 % 99.777 % 2,567 27 165 March 11, 2022 (senior) 1,000 2032 4.250 % 99.987 % 1,000 6 58 March 11, 2022 (senior) US 750 2042 4.500 % 98.997 % 966 20 95 March 11, 2022 (senior) US 2,000 2052 4.550 % 98.917 % 2,564 55 250 March 11, 2022 (senior) 1,000 2052 5.250 % 99.483 % 1,000 12 62 1 Gross proceeds before transaction costs, discounts, and premiums. 2 Transaction costs, discounts, and premiums are included as deferred transaction costs and discounts in the carrying value of the long-term debt, and recognized in net income using the effective interest method. 3 Accounted for as a modification of the respective financial liabilities. Reflects initial consent fee of $557 million incurred in September 2022 and additional consent fee of $262 million incurred in December 2022. 4 Deferred transaction costs and discounts in the carrying value of the subordinated notes are recognized in net income using the effective interest method over a five-year period. The subordinated notes due 2082 can be redeemed at par on March 15, 2027 or on any subsequent interest payment date. 5 The US$1 billion senior notes due 2025 can be redeemed at par on or after March 15, 2023. 2023 In July 2023, we completed an offer to exchange the US$7.05 billion of senior notes (Restricted Notes), which were issued pursuant to an exemption from the registration requirements of the Securities Act of 1933, as amended (Securities Act), for an equal principal amount of new notes registered under the Securities Act (Exchange Notes). The terms of the Exchange Notes are substantially identical to the terms of the corresponding Restricted Notes, except that the Exchange Notes are registered under the Securities Act and the transfer restrictions, registration rights, and additional interest provisions applicable to the Restricted Notes do not apply to the Exchange Notes. The Exchange Notes represent the same debt as the Restricted Notes and they were issued under the same indenture that governed the applicable series of Restricted Notes. In September 2023, we issued senior notes with an aggregate principal amount of $3 billion. As a result, we received net proceeds of $2.98 billion which we used for general corporate purposes, including the repayment of outstanding debt. In February 2024, we issued senior notes with an aggregate principal amount of US$2.5 billion, consisting of US$1.25 billion of 5.00% senior notes due 2029 and US$1.25 billion of 5.30% senior notes due 2034. Concurrent with the issuance, we also entered into debt derivatives to convert all interest and principal payment obligations to Canadian dollars. As a result, we received net proceeds of US$2.46 billion ($3.32 billion). 2022 In February 2022, we issued US$750 million subordinated notes due 2082 with an initial coupon of 5.25% for the first five years. Concurrently, we terminated $950 million of interest rate derivatives entered into in 2021 to hedge the interest rate risk associated with future debt issuances. We received net proceeds of US$740 million ($938 million) from the issuance. In March 2022, we issued $13.3 billion of senior notes, consisting of US$7.05 billion ($9.05 billion) and $4.25 billion (Shaw senior note financing), in order to partially finance the cash consideration for the Shaw Transaction. These senior notes (except the $1.25 billion senior notes due 2025) contained a "special mandatory redemption" provision (SMR notes), which initially required them to be redeemed at 101% of principal amount (plus accrued interest) if the Shaw Transaction was not consummated prior to December 31, 2022 (SMR outside date). At the same time, we terminated the committed credit facility we had arranged in March 2021. The arrangement agreement between Rogers and Shaw required us to maintain sufficient liquidity to ensure we were able to fund the cash consideration portion of the Shaw Transaction upon closing and as such, we recognized approximately $12.8 billion of the net proceeds as "restricted cash and cash equivalents" on our Consolidated Statements of Financial Position. In August 2022, we received consent from the note holders of the SMR notes, and paid an initial consent fee of $557 million (including directly attributable transaction costs), to extend the SMR outside date to December 31, 2023. Because the Shaw Transaction had not yet been consummated by December 31, 2022, and we had not become obligated to complete a special mandatory redemption, we were required to pay $262 million ($55 million and US$152 million) of additional consent fees to the holders of the SMR notes in January 2023. The transaction costs are included as deferred transaction costs and discounts in the carrying value of the long-term debt, and recognized in net income using the effective interest method. Concurrent with the Shaw senior note financing, we terminated certain derivatives (see note 19) we had entered into in 2021 to hedge the interest rate risk associated with future debt issuances. Concurrent with the US dollar-denominated issuances, we also entered into debt derivatives to convert all interest and principal payment obligations to Canadian dollars. As a result, we received net proceeds of US$6.95 billion ($8.93 billion) from the US dollar-denominated issuances in March 2022. REPAYMENT OF SENIOR NOTES AND RELATED DERIVATIVE SETTLEMENTS 2023 During the year ended December 31, 2023, we repaid the entire outstanding principal of our $500 million 3.80% senior notes, which were assumed in the Shaw Transaction, at maturity. There were no derivatives associated with these senior notes. In addition, we repaid the entire outstanding principal of our US$850 million 4.10% senior notes and our US$500 million 3.00% senior notes, including the associated debt derivatives, at maturity. As a result, we repaid $2,188 million, net of $522 million received on settlement of the associated debt derivatives. In January 2024, we repaid the entire outstanding principal of our $500 million 4.35% senior notes at maturity. There were no derivatives associated with these senior notes. 2022 During the year ended December 31, 2022, we repaid the entire outstanding principal amount of our $600 million 4.00% senior notes at maturity. There were no derivatives associated with these senior notes. We also repaid the entire outstanding principal amount of our US$750 million floating rate senior notes and the associated debt derivatives at maturity. As a result, we repaid $1,019 million, including $75 million on settlement of the associated debt derivatives. PRINCIPAL REPAYMENTS Below is a summary of the principal repayments on our long-term debt due in each of the next five years and thereafter as at December 31, 2023. (In millions of dollars) 2024 1,100 2025 3,499 2026 1 5,108 2027 1 4,906 2028 3,445 Thereafter 23,837 Total long-term debt 41,895 1 Reflects repayment of the subordinated notes issued in December 2021 and February 2022 on the five-year anniversary. TERMS AND CONDITIONS As at December 31, 2023 and 2022, we were in compliance with all financial covenants, financial ratios, and all of the terms and conditions of our long-term debt agreements. There were no financial leverage covenants in effect other than those under our bank credit and letter of credit facilities. The 8.75% debentures due in 2032 contain debt incurrence tests and restrictions on additional investments, sales of assets, and payment of dividends, all of which are suspended in the event the public debt securities are assigned investment-grade ratings by at least two of three specified credit rating agencies. As at December 31, 2023, these public debt securities were assigned an investment-grade rating by each of the three specified credit rating agencies and, accordingly, these restrictions have been suspended as long as the investment-grade ratings are maintained. Our other senior notes do not have any of these restrictions, regardless of the related credit ratings. The repayment dates of certain debt agreements can also be accelerated if there is a change in control of RCI. |
PROVISIONS
PROVISIONS | 12 Months Ended |
Dec. 31, 2023 | |
Other Provisions, Contingent Liabilities and Contingent Assets [Abstract] | |
PROVISIONS | PROVISIONS ACCOUNTING POLICY Decommissioning and restoration costs We use network and other assets on leased premises in some of our business activities. We expect to exit these premises in the future and we therefore make provisions for the costs associated with decommissioning the assets and restoring the locations to their original conditions when we have a legal or constructive obligation to do so. We calculate these costs based on a current estimate of the costs that will be incurred, project those costs into the future based on management's best estimates of future trends in prices, inflation, and other factors, and discount them to their present value. We revise our forecasts when business conditions or technological requirements change. When we recognize a decommissioning liability, we recognize a corresponding asset in "property, plant and equipment" (as property, plant and equipment or a right-of-use asset, as applicable based on the underlying asset) and depreciate the asset based on the corresponding asset's useful life following our depreciation policies for property, plant and equipment and right-of-use assets, as applicable. We recognize the accretion of the liability as a charge to "finance costs" on the Consolidated Statements of Income. Restructuring We make provisions for restructuring when we have approved a detailed and formal restructuring plan and either the restructuring has started or management has announced the plan's main features to the employees affected by it. Restructuring obligations that have uncertain timing or amounts are recognized as "provisions"; otherwise they are recognized as accrued liabilities. All charges are recognized in "restructuring, acquisition and other" on the Consolidated Statements of Income (see note 11). Onerous contracts We make provisions for onerous contracts when the unavoidable costs of meeting our obligation under a contract exceed the benefits we expect to realize from it. We measure these provisions at the present value of the lower of the expected cost of terminating the contract or the expected cost of continuing with the contract. We recognize any impairment loss on the assets associated with the contract before we make the provision. ESTIMATES We recognize a provision when a past event creates a legal or constructive obligation that can be reasonably estimated and is likely to result in an outflow of economic resources. We recognize a provision even when the timing or amount of the obligation may be uncertain, which can require us to use significant estimates. JUDGMENTS Judgment is required to determine when we are subject to unavoidable costs arising from onerous contracts. These judgments may include, for example, whether a certain promise is legally binding or whether we may be successful in negotiations with the counterparty. PROVISIONS DETAILS (In millions of dollars) Decommissioning liabilities Other Total December 31, 2022 56 13 69 Additions — 5 5 Provisions assumed (note 3) 6 — 6 Adjustments to existing provisions (1) (3) (4) December 31, 2023 61 15 76 Current (recorded in "other current liabilities") 9 13 22 Long-term 52 2 54 Decommissioning and restoration costs Cash outflows associated with our decommissioning liabilities are generally expected to occur at the decommissioning dates of the assets to which they relate, which are long-term in nature. The timing and extent of restoration work that will ultimately be required for these sites is uncertain. |
LONG-TERM DEBT
LONG-TERM DEBT | 12 Months Ended |
Dec. 31, 2023 | |
Financial Instruments [Abstract] | |
LONG-TERM DEBT | SHORT-TERM BORROWINGS As at December 31 (In millions of dollars) 2023 2022 Receivables securitization program 1,600 2,400 US commercial paper program (net of the discount on issuance) 150 214 Non-revolving credit facility borrowings — 371 Total short-term borrowings 1,750 2,985 Below is a summary of the activity relating to our short-term borrowings for the years ended December 31, 2023 and 2022. Year ended December 31, 2023 Year ended December 31, 2022 Notional Exchange Notional Notional Exchange Notional (In millions of dollars, except exchange rates) (US$) rate (Cdn$) (US$) rate (Cdn$) Proceeds received from receivables securitization — 1,600 Repayment of receivables securitization (1,000) — Net (repayment of) proceeds received from receivables securitization (1,000) 1,600 Proceeds received from US commercial paper 1,803 1.357 2,447 6,745 1.302 8,781 Repayment of US commercial paper (1,858) 1.345 (2,499) (7,303) 1.306 (9,537) Net repayment of US commercial paper (52) (756) Proceeds received from non-revolving credit facilities (Cdn$) 375 865 Proceeds received from non-revolving credit facilities (US$) 2,125 1.349 2,866 — — — Total proceeds received from non-revolving credit facilities 3,241 865 Repayment of non-revolving credit facilities (Cdn$) (758) (495) Repayment of non-revolving credit facilities (US$) (2,125) 1.351 (2,870) (400) 1.268 (507) Total repayment of non-revolving credit facilities (3,628) (1,002) Net repayment of non-revolving credit facilities (387) (137) Net (repayment of) proceeds received from short-term borrowings (1,439) 707 RECEIVABLES SECURITIZATION PROGRAM We participate in a receivables securitization program with a Canadian financial institution that allows us to sell certain receivables into the program. In April 2023, we repaid the outstanding $200 million of borrowings under Shaw's legacy accounts receivable securitization program, subsequent to which the program was terminated. This repayment is included in "net (repayment of) proceeds received from receivables securitization" above. In March 2022, we amended the terms of our receivables securitization program and increased the maximum potential proceeds under the program from $1.2 billion to $1.8 billion. In May 2022, we further amended the terms of the program and increased the maximum potential proceeds to $2 billion. In October 2022, we further amended the terms of the program and increased the maximum potential proceeds to $2.4 billion. We continue to service and retain substantially all of the risks and rewards relating to the receivables we sell, and therefore, the receivables remain recognized on our Consolidated Statements of Financial Position and the funding received is recognized as "short-term borrowings". The terms of our receivables securitization program are committed until its expiry, which we extended this year to an expiration date of June 26, 2026. The buyer's interest in these trade receivables ranks ahead of our interest. The program restricts us from using the receivables as collateral for any other purpose. The buyer of our trade receivables has no claim on any of our other assets. As at December 31 (In millions of dollars) 2023 2022 Receivables sold to buyer as security 3,178 2,914 Short-term borrowings from buyer (1,600) (2,400) Overcollateralization 1,578 514 Years ended December 31 (In millions of dollars) Note 2023 2022 Receivables securitization program, beginning of year 2,400 800 Receivables securitization program assumed 3 200 — Net (repayment of) proceeds received from receivables securitization (1,000) 1,600 Receivables securitization program, end of year 1,600 2,400 US COMMERCIAL PAPER PROGRAM We have a US CP program that allows us to issue up to a maximum aggregate principal amount of US$1.5 billion. Funds can be borrowed under this program with terms to maturity ranging from 1 to 397 days, subject to ongoing market conditions. Issuances made under the US CP program are issued at a discount. Borrowings under our US CP program are classified as "short-term borrowings" on our Consolidated Statements of Financial Position when they are due within one year of the date of the financial statements. Below is a summary of the activity relating to our US CP program for the years ended December 31, 2023 and 2022. Year ended December 31, 2023 Year ended December 31, 2022 Notional Exchange Notional Notional Exchange Notional (In millions of dollars, except exchange rates) (US$) rate (Cdn$) (US$) rate (Cdn$) US commercial paper, beginning of year 158 1.354 214 704 1.268 893 Net repayment of US commercial paper (55) n/m (52) (558) 1.355 (756) Discounts on issuance 1 10 1.400 14 12 1.250 15 (Gain) loss on foreign exchange 1 (26) 62 US commercial paper, end of year 113 1.327 150 158 1.354 214 n/m - not meaningful 1 Included in "finance costs". Concurrent with the US CP borrowings, we entered into debt derivatives to hedge the foreign currency risk associated with the principal and interest components of the borrowings under the US CP program (see note 19). We have not designated these debt derivatives as hedges for accounting purposes. NON-REVOLVING CREDIT FACILITIES In November 2023, we entered into three non-revolving credit facilities with an aggregate limit of $2 billion. In December 2023, we terminated two of these credit facilities and reduced the amount available from $2 billion to $500 million. The remaining facility can be drawn until June 2024 and will mature one year after we draw. Any drawings on this facility will be recognized as short-term borrowings on our Consolidated Statements of Financial Position. Borrowings under this facility will be unsecured, guaranteed by RCCI, and will rank equally in right of payment with all of our other credit facilities and senior notes and debentures. We have not yet drawn on this facility. In December 2022, we entered into non-revolving credit facilities with an aggregate limit of $1 billion, including $375 million maturing in December 2023, $375 million maturing in January 2024, and $250 million maturing one year from when it was drawn. Any borrowings under these facilities were recorded as "short-term borrowings" as they were due within 12 months. Borrowings under the facilities were unsecured, guaranteed by RCCI, and ranked equally in right of payment with all of our senior notes and debentures. In December 2022, we borrowed $375 million and in the first quarter of 2023, we borrowed US$459 million such that we were fully drawn on the facilities. In September and October 2023, we repaid and terminated all the facilities. Below is a summary of the activity relating to our non-revolving credit facilities for the year ended December 31, 2023 and year ended December 31, 2022. Years ended December 31 (In millions of dollars) 2023 2022 Non-revolving credit facility, beginning of year 371 507 Net repayment of non-revolving credit facilities (387) (137) Discounts on issuance 1 12 — Loss on foreign exchange 1 4 1 Non-revolving credit facility, end of year — 371 1 Included in "finance costs". As at December 31 (In millions of dollars, except interest rates) Due date Principal amount Interest rate 2023 2022 Term loan facility 4,400 Floating 4,286 — Senior notes 2023 US 500 3.000 % — 677 Senior notes 2023 US 850 4.100 % — 1,151 Senior notes 2024 600 4.000 % 600 600 Senior notes 1 2024 500 4.350 % 500 — Senior notes 2025 US 1,000 2.950 % 1,323 1,354 Senior notes 2025 1,250 3.100 % 1,250 1,250 Senior notes 2025 US 700 3.625 % 926 948 Senior notes 2026 500 5.650 % 500 — Senior notes 2026 US 500 2.900 % 661 677 Senior notes 2027 1,500 3.650 % 1,500 1,500 Senior notes 1 2027 300 3.800 % 300 — Senior notes 2027 US 1,300 3.200 % 1,719 1,761 Senior notes 2028 1,000 5.700 % 1,000 — Senior notes 1 2028 500 4.400 % 500 — Senior notes 1 2029 500 3.300 % 500 — Senior notes 2029 1,000 3.750 % 1,000 1,000 Senior notes 2029 1,000 3.250 % 1,000 1,000 Senior notes 2030 500 5.800 % 500 — Senior notes 1 2030 500 2.900 % 500 — Senior notes 2032 US 2,000 3.800 % 2,645 2,709 Senior notes 2032 1,000 4.250 % 1,000 1,000 Senior debentures 2 2032 US 200 8.750 % 265 271 Senior notes 2033 1,000 5.900 % 1,000 — Senior notes 2038 US 350 7.500 % 463 474 Senior notes 2039 500 6.680 % 500 500 Senior notes 1 2039 1,450 6.750 % 1,450 — Senior notes 2040 800 6.110 % 800 800 Senior notes 2041 400 6.560 % 400 400 Senior notes 2042 US 750 4.500 % 992 1,016 Senior notes 2043 US 500 4.500 % 661 677 Senior notes 2043 US 650 5.450 % 860 880 Senior notes 2044 US 1,050 5.000 % 1,389 1,422 Senior notes 2048 US 750 4.300 % 992 1,016 Senior notes 1 2049 300 4.250 % 300 — Senior notes 2049 US 1,250 4.350 % 1,653 1,693 Senior notes 2049 US 1,000 3.700 % 1,323 1,354 Senior notes 2052 US 2,000 4.550 % 2,645 2,709 Senior notes 2052 1,000 5.250 % 1,000 1,000 Subordinated notes 3 2081 2,000 5.000 % 2,000 2,000 Subordinated notes 3 2082 US 750 5.250 % 992 1,016 41,895 32,855 Deferred transaction costs and discounts (1,040) (1,122) Less current portion (1,100) (1,828) Total long-term debt 39,755 29,905 1 Senior notes originally issued by Shaw Communications Inc. which are unsecured obligations of RCI and for which RCCI was an unsecured guarantor as at December 31, 2023, see note 3. 2 Senior debentures originally issued by Rogers Cable Inc. which are unsecured obligations of RCI and for which RCCI was an unsecured guarantor as at December 31, 2023 and 2022. 3 The subordinated notes can be redeemed at par on the five-year anniversary from issuance dates of December 2021 and February 2022 or on any subsequent interest payment date. Each of the above senior notes and debentures are unsecured and, as at December 31, 2023, were guaranteed by RCCI, ranking equally with all of RCI's other senior notes, debentures, bank credit facilities, and letter of credit facilities. We use derivatives to hedge the foreign exchange risk associated with the principal and interest components of all of our US dollar-denominated senior notes and debentures (see note 19). The tables below summarize the activity relating to our long-term debt for the years ended December 31, 2023 and 2022. Year ended December 31, 2023 Year ended December 31, 2022 (In millions of dollars, except exchange rates) Notional Exchange Notional Notional Exchange Notional (US$) rate (Cdn$) (US$) rate (Cdn$) Credit facility borrowings (US$) 220 1.368 301 — — — Credit facility repayments (US$) (220) 1.336 (294) — — — Net borrowings under credit facilities 7 — Term loan facility net borrowings (US$) 1 4,506 1.350 6,082 — — — Term loan facility net repayments (US$) (1,265) 1.340 (1,695) — — — Net borrowings under term loan facility 4,387 — Senior note issuances (Cdn$) 3,000 4,250 Senior note issuances (US$) — — — 7,050 1.284 9,054 Total senior note issuances 3,000 13,304 Senior note repayments (Cdn$) (500) (600) Senior note repayments (US$) (1,350) 1.373 (1,854) (750) 1.259 (944) Total senior note repayments (2,354) (1,544) Net issuance of senior notes 646 11,760 Subordinated note issuances (US$) — — — 750 1.268 951 Net issuance of subordinated notes — 951 Net issuance of long-term debt 5,040 12,711 1 Borrowings under our term loan facility mature and are reissued regularly, such that until repaid, we maintain net outstanding borrowings equivalent to the then-current credit limit on the reissue dates. Years ended December 31 (In millions of dollars) Note 2023 2022 Long-term debt net of transaction costs, beginning of year 31,733 18,688 Net issuance of long-term debt 5,040 12,711 Long-term debt assumed 3 4,526 — (Gain) loss on foreign exchange (549) 1,271 Deferred transaction costs incurred (31) (988) Amortization of deferred transaction costs 136 51 Long-term debt net of transaction costs, end of year 40,855 31,733 Current 1,100 1,828 Long-term 39,755 29,905 Long-term debt net of transaction costs, end of year 40,855 31,733 In April 2023, we assumed $4.55 billion principal amount of Shaw's senior notes upon closing the Shaw Transaction (see note 3), of which $500 million was paid during the year ended December 31, 2023. WEIGHTED AVERAGE INTEREST RATE As at December 31, 2023, our effective weighted average interest rate on all debt and short-term borrowings, including the effect of all of the associated debt derivatives and interest rate derivatives, was 4.85% (2022 - 4.50%). BANK CREDIT AND LETTER OF CREDIT FACILITIES Our $4.0 billion revolving credit facility is available on a fully revolving basis until maturity and there are no scheduled reductions prior to maturity. The interest rate charged on borrowings from the revolving credit facility ranges from nil to 1.25% per annum over the bank prime rate or base rate, or 0.85% to 2.25% over the bankers' acceptance rate or London Inter-Bank Offered Rate. In April 2023, we drew the maximum $6 billion on the term loan facility upon closing the Shaw Transaction (see note 3), consisting of $2 billion from each of the three tranches. The three tranches mature on April 3, 2026, 2027, and 2028, respectively. During the twelve months ended December 31, 2023, we repaid $1,600 million of the tranche maturing on April 3, 2027 such that the term loan facility has been reduced to $4.4 billion, of which $400 million remains outstanding under the April 3, 2027 tranche. In February 2024, we used the proceeds from the issuance of US$2.5 billion of senior notes (see "Issuance of senior and subordinated notes and related debt derivatives" below) to repay an additional $3.4 billion of the facility such that only $1 billion remains outstanding under the April 2026 tranche. In January 2023, we amended our revolving credit facility to further extend the maturity date of the $3 billion tranche to January 2028, from April 2026 and the $1 billion tranche to January 2026, from April 2024. In 2022, we entered into a $665 million senior unsecured non-revolving credit facility with a fixed 1% interest rate with Canada Infrastructure Bank. The credit facility can only be drawn upon to finance broadband service expansion projects to underserved communities under the Universal Broadband Fund. In 2023, we amended the terms of the facility to, among other things, increase the limit to $815 million. As at December 31, 2023, we had not drawn on the credit facility. See note 2(d) for our accounting policy related to borrowings on this facility. The interest rate charged on borrowings from the term loan facility ranges from nil to 1.25% per annum over the bank prime rate or base rate, or 0.65% to 2.25% over the bankers' acceptance rate or London Inter-Bank Offered Rate. SENIOR AND SUBORDINATED NOTES AND DEBENTURES We pay interest on all of our fixed-rate senior and subordinated notes and debentures on a semi-annual basis. We have the option to redeem each of our fixed-rate senior notes and debentures, in whole or in part, at any time, if we pay the premiums specified in the corresponding agreements. Each of our subordinated notes can be redeemed at par on their respective five-year anniversary or on any subsequent interest payment date. The subordinated notes are unsecured and subordinated obligations of RCI. Payment on these notes will, under certain circumstances, be subordinated to the prior payment in full of all of our senior indebtedness, including our senior notes, debentures, and bank credit facilities. In addition, upon the occurrence of certain events involving a bankruptcy or insolvency of RCI, the outstanding principal and interest of such subordinated notes would automatically convert into preferred shares. ISSUANCE OF SENIOR AND SUBORDINATED NOTES AND RELATED DEBT DERIVATIVES Below is a summary of the senior and subordinated notes we issued in 2023 and 2022. (In millions of dollars, except interest rates and discounts) Transaction costs and discounts 2 (Cdn$) Date issued Principal amount Due date Interest rate Discount/ premium at issuance Total gross proceeds 1 (Cdn$) Upon issuance Upon modification 3 2023 issuances September 21, 2023 (senior) 500 2026 5.650 % 99.853 % 500 3 n/a September 21, 2023 (senior) 1,000 2028 5.700 % 99.871 % 1,000 8 n/a September 21, 2023 (senior) 500 2030 5.800 % 99.932 % 500 4 n/a September 21, 2023 (senior) 1,000 2033 5.900 % 99.441 % 1,000 12 n/a 2022 issuances February 11, 2022 (subordinated) 4 US 750 2082 5.250 % At par 951 13 n/a March 11, 2022 (senior) 5 US 1,000 2025 2.950 % 99.934 % 1,283 9 50 March 11, 2022 (senior) 1,250 2025 3.100 % 99.924 % 1,250 7 n/a March 11, 2022 (senior) US 1,300 2027 3.200 % 99.991 % 1,674 13 82 March 11, 2022 (senior) 1,000 2029 3.750 % 99.891 % 1,000 7 57 March 11, 2022 (senior) US 2,000 2032 3.800 % 99.777 % 2,567 27 165 March 11, 2022 (senior) 1,000 2032 4.250 % 99.987 % 1,000 6 58 March 11, 2022 (senior) US 750 2042 4.500 % 98.997 % 966 20 95 March 11, 2022 (senior) US 2,000 2052 4.550 % 98.917 % 2,564 55 250 March 11, 2022 (senior) 1,000 2052 5.250 % 99.483 % 1,000 12 62 1 Gross proceeds before transaction costs, discounts, and premiums. 2 Transaction costs, discounts, and premiums are included as deferred transaction costs and discounts in the carrying value of the long-term debt, and recognized in net income using the effective interest method. 3 Accounted for as a modification of the respective financial liabilities. Reflects initial consent fee of $557 million incurred in September 2022 and additional consent fee of $262 million incurred in December 2022. 4 Deferred transaction costs and discounts in the carrying value of the subordinated notes are recognized in net income using the effective interest method over a five-year period. The subordinated notes due 2082 can be redeemed at par on March 15, 2027 or on any subsequent interest payment date. 5 The US$1 billion senior notes due 2025 can be redeemed at par on or after March 15, 2023. 2023 In July 2023, we completed an offer to exchange the US$7.05 billion of senior notes (Restricted Notes), which were issued pursuant to an exemption from the registration requirements of the Securities Act of 1933, as amended (Securities Act), for an equal principal amount of new notes registered under the Securities Act (Exchange Notes). The terms of the Exchange Notes are substantially identical to the terms of the corresponding Restricted Notes, except that the Exchange Notes are registered under the Securities Act and the transfer restrictions, registration rights, and additional interest provisions applicable to the Restricted Notes do not apply to the Exchange Notes. The Exchange Notes represent the same debt as the Restricted Notes and they were issued under the same indenture that governed the applicable series of Restricted Notes. In September 2023, we issued senior notes with an aggregate principal amount of $3 billion. As a result, we received net proceeds of $2.98 billion which we used for general corporate purposes, including the repayment of outstanding debt. In February 2024, we issued senior notes with an aggregate principal amount of US$2.5 billion, consisting of US$1.25 billion of 5.00% senior notes due 2029 and US$1.25 billion of 5.30% senior notes due 2034. Concurrent with the issuance, we also entered into debt derivatives to convert all interest and principal payment obligations to Canadian dollars. As a result, we received net proceeds of US$2.46 billion ($3.32 billion). 2022 In February 2022, we issued US$750 million subordinated notes due 2082 with an initial coupon of 5.25% for the first five years. Concurrently, we terminated $950 million of interest rate derivatives entered into in 2021 to hedge the interest rate risk associated with future debt issuances. We received net proceeds of US$740 million ($938 million) from the issuance. In March 2022, we issued $13.3 billion of senior notes, consisting of US$7.05 billion ($9.05 billion) and $4.25 billion (Shaw senior note financing), in order to partially finance the cash consideration for the Shaw Transaction. These senior notes (except the $1.25 billion senior notes due 2025) contained a "special mandatory redemption" provision (SMR notes), which initially required them to be redeemed at 101% of principal amount (plus accrued interest) if the Shaw Transaction was not consummated prior to December 31, 2022 (SMR outside date). At the same time, we terminated the committed credit facility we had arranged in March 2021. The arrangement agreement between Rogers and Shaw required us to maintain sufficient liquidity to ensure we were able to fund the cash consideration portion of the Shaw Transaction upon closing and as such, we recognized approximately $12.8 billion of the net proceeds as "restricted cash and cash equivalents" on our Consolidated Statements of Financial Position. In August 2022, we received consent from the note holders of the SMR notes, and paid an initial consent fee of $557 million (including directly attributable transaction costs), to extend the SMR outside date to December 31, 2023. Because the Shaw Transaction had not yet been consummated by December 31, 2022, and we had not become obligated to complete a special mandatory redemption, we were required to pay $262 million ($55 million and US$152 million) of additional consent fees to the holders of the SMR notes in January 2023. The transaction costs are included as deferred transaction costs and discounts in the carrying value of the long-term debt, and recognized in net income using the effective interest method. Concurrent with the Shaw senior note financing, we terminated certain derivatives (see note 19) we had entered into in 2021 to hedge the interest rate risk associated with future debt issuances. Concurrent with the US dollar-denominated issuances, we also entered into debt derivatives to convert all interest and principal payment obligations to Canadian dollars. As a result, we received net proceeds of US$6.95 billion ($8.93 billion) from the US dollar-denominated issuances in March 2022. REPAYMENT OF SENIOR NOTES AND RELATED DERIVATIVE SETTLEMENTS 2023 During the year ended December 31, 2023, we repaid the entire outstanding principal of our $500 million 3.80% senior notes, which were assumed in the Shaw Transaction, at maturity. There were no derivatives associated with these senior notes. In addition, we repaid the entire outstanding principal of our US$850 million 4.10% senior notes and our US$500 million 3.00% senior notes, including the associated debt derivatives, at maturity. As a result, we repaid $2,188 million, net of $522 million received on settlement of the associated debt derivatives. In January 2024, we repaid the entire outstanding principal of our $500 million 4.35% senior notes at maturity. There were no derivatives associated with these senior notes. 2022 During the year ended December 31, 2022, we repaid the entire outstanding principal amount of our $600 million 4.00% senior notes at maturity. There were no derivatives associated with these senior notes. We also repaid the entire outstanding principal amount of our US$750 million floating rate senior notes and the associated debt derivatives at maturity. As a result, we repaid $1,019 million, including $75 million on settlement of the associated debt derivatives. PRINCIPAL REPAYMENTS Below is a summary of the principal repayments on our long-term debt due in each of the next five years and thereafter as at December 31, 2023. (In millions of dollars) 2024 1,100 2025 3,499 2026 1 5,108 2027 1 4,906 2028 3,445 Thereafter 23,837 Total long-term debt 41,895 1 Reflects repayment of the subordinated notes issued in December 2021 and February 2022 on the five-year anniversary. TERMS AND CONDITIONS As at December 31, 2023 and 2022, we were in compliance with all financial covenants, financial ratios, and all of the terms and conditions of our long-term debt agreements. There were no financial leverage covenants in effect other than those under our bank credit and letter of credit facilities. The 8.75% debentures due in 2032 contain debt incurrence tests and restrictions on additional investments, sales of assets, and payment of dividends, all of which are suspended in the event the public debt securities are assigned investment-grade ratings by at least two of three specified credit rating agencies. As at December 31, 2023, these public debt securities were assigned an investment-grade rating by each of the three specified credit rating agencies and, accordingly, these restrictions have been suspended as long as the investment-grade ratings are maintained. Our other senior notes do not have any of these restrictions, regardless of the related credit ratings. The repayment dates of certain debt agreements can also be accelerated if there is a change in control of RCI. |
OTHER LONG-TERM LIABILITIES
OTHER LONG-TERM LIABILITIES | 12 Months Ended |
Dec. 31, 2023 | |
Subclassifications of assets, liabilities and equities [abstract] | |
OTHER LONG-TERM LIABILITIES | OTHER LONG-TERM LIABILITIES As at December 31 (In millions of dollars) Note 2023 2022 Supplemental executive retirement plan 25 94 83 Stock-based compensation 27 47 60 Derivative instruments 19 1,055 398 Contract liabilities 6 271 61 Other 316 136 Total other long-term liabilities 1,783 738 |
POST-EMPLOYMENT BENEFITS
POST-EMPLOYMENT BENEFITS | 12 Months Ended |
Dec. 31, 2023 | |
Employee Benefits [Abstract] | |
POST-EMPLOYMENT BENEFITS | POST-EMPLOYMENT BENEFITS ACCOUNTING POLICY Post-employment benefits - defined benefit pension plans We offer contributory and non-contributory defined benefit pension plans that provide employees with a lifetime monthly pension on retirement. We separately calculate our net obligation for each defined benefit pension plan by estimating the amount of future benefits employees have earned in return for their service in the current and prior years and discounting those benefits to determine their present value. We accrue our pension plan obligations as employees provide the services necessary to earn the pension. We use a discount rate based on market yields on high-quality corporate bonds at the measurement date to calculate the accrued pension benefit obligation. Remeasurements of the accrued pension benefit obligation are determined at the end of the year and include actuarial gains and losses, returns on plan assets in excess of interest income, and any change in the effect of the asset ceiling. These are recognized in other comprehensive income and retained earnings. The cost of pensions is actuarially determined and takes into account the following assumptions and methods for pension accounting related to our defined benefit pension plans: • expected rates of salary increases for calculating increases in future benefits; • mortality rates for calculating the life expectancy of plan members; and • past service costs from plan amendments are immediately expensed in net income. We recognize our net pension expense for our defined benefit pension plans and contributions to defined contribution plans as an employee benefit expense in "operating costs" on the Consolidated Statements of Income in the periods the employees provide the related services. Post-employment benefits - defined contribution pension plan In 2016, we closed the defined benefit pension plans to new members and introduced a defined contribution pension plan. This change did not impact current defined benefit members at the time; any employee enrolled in any of the defined benefit pension plans at that date continues to earn pension benefits and credited service in their respective plan. We recognize a pension expense in relation to our contributions to the defined contribution pension plan when the employee provides service to the Company. Termination benefits We recognize termination benefits as an expense when we are committed to a formal detailed plan to terminate employment before the normal retirement date and it is not realistic that we will withdraw it. ESTIMATES Detailed below are the significant assumptions used in the actuarial calculations used to determine the amount of the defined benefit pension obligation and related expense. Significant estimates are involved in determining pension-related balances. Actuarial estimates are based on projections of employees' compensation levels at the time of retirement. Retirement benefits are primarily based on career average earnings, subject to certain adjustments. The most recent actuarial funding valuations were completed as at January 1, 2023. Principal actuarial assumptions 2023 2022 Weighted average of significant assumptions: Defined benefit obligation Discount rate 4.6 % 5.3 % Rate of compensation increase 2.0% to 7.5%, based on employee age 1.0% to 4.5%, based on employee age Mortality rate 95% of CPM2014Priv with Scale CPM-B CPM2014Priv with Scale CPM-B Pension expense Discount rate 5.3 % 3.3 % Rate of compensation increase 1.0% to 4.5%, based on employee age 1.0% to 4.5%, based on employee age Mortality rate CPM2014Priv with Scale CPM-B CPM2014Priv with Scale CPM-B Sensitivity of key assumptions In the sensitivity analysis shown below, we determine the defined benefit obligation for our funded plans using the same method used to calculate the defined benefit obligation we recognize on the Consolidated Statements of Financial Position. We calculate sensitivity by changing one assumption while holding the others constant. This leads to limitations in the analysis as the actual change in defined benefit obligation will likely be different from that shown in the table, since it is likely that more than one assumption will change at a time, and that some assumptions are correlated. Increase (decrease) in accrued benefit obligation (In millions of dollars) 2023 2022 Discount rate Impact of 0.5% increase (183) (163) Impact of 0.5% decrease 208 183 Rate of future compensation increase Impact of 0.25% increase 13 10 Impact of 0.25% decrease (13) (10) Mortality rate Impact of 1 year increase 38 42 Impact of 1 year decrease (42) (45) POST-EMPLOYMENT BENEFITS STRATEGY AND POLICY We sponsor a number of contributory and non-contributory pension arrangements for employees, including defined benefit and defined contributions plans. We do not provide any non-pension post-retirement benefits. We also provide unfunded supplemental pension benefits to certain executives. The Rogers Defined Benefit Pension Plan provides a defined pension based on years of service and earnings, with no increases in retirement for inflation. The plan was closed to new members in 2016. Participation in the plan was voluntary and enrolled employees are required to make regular contributions into the plan. An unfunded supplemental pension plan is provided to certain senior executives to provide benefits in excess of amounts that can be provided from the defined benefit pension plan under the Income Tax Act (Canada)'s maximum pension limits. We also sponsor smaller defined benefit pension plans in addition to the Rogers Defined Benefit Pension Plan. The Pension Plan for Employees of Rogers Communications Inc. and the Rogers Pension Plan for Selkirk Employees are closed legacy defined benefit pension plans. The Pension Plan for Certain Federally Regulated Employees of Rogers Cable Communications Inc. is similar to the main pension plan but only federally regulated employees from the Cable business were eligible to participate; this plan was closed to new members in 2016. In addition to the defined benefit pension plans, we provide various defined contribution plans to certain groups of employees of the Company and to employees hired after March 31, 2016 who choose to join. Additionally, we provide other tax-deferred savings arrangements, including a Group RRSP and a Group TFSA program, which are accounted for as deferred contribution arrangements. The Pension Committee of the Board oversees the administration of our registered pension plans, which includes the following principal areas: • overseeing the funding, administration, communication, and investment management of the plans; • selecting and monitoring the performance of all third parties performing duties in respect of the plans, including audit, actuarial, and investment management services; • proposing, considering, and approving amendments to the plans; • proposing, considering, and approving amendments to the Statement of Investment Policies and Procedures; • reviewing management and actuarial reports prepared in respect of the administration of the pension plans; and • reviewing and approving the audited financial statements of the pension plan funds. The assets of the defined benefit pension plans are held in segregated accounts that are isolated from our assets. They are invested and managed following all applicable regulations and the Statement of Investment Policies and Procedures with the objective of having adequate funds to pay the benefits promised by the plans. Investment and market return risk is managed by: • contracting professional investment managers to execute the investment strategy following the Statement of Investment Policies and Procedures and regulatory requirements; • specifying the kinds of investments that can be held in the plans and monitoring compliance; • using asset allocation and diversification strategies; and • purchasing annuities from time to time. The defined benefit pension plans are registered with the Office of the Superintendent of Financial Institutions and are subject to the Federal Pension Benefits Standards Act. Two of the defined contribution pension plans are registered with the Financial Services Regulatory Authority, subject to the Ontario Pension Benefits Act. The plans are also registered with the Canada Revenue Agency and are subject to the Income Tax Act (Canada). The benefits provided under the plans and the contributions to the plans are funded and administered in accordance with all applicable legislation and regulations. The defined benefit pension plans are subject to certain risks related to contribution increases, inadequate plan surplus, unfunded obligations, and market rates of return, which we mitigate through the governance described above. Any significant changes to these items may affect our future cash flows. POST-EMPLOYMENT BENEFIT PLAN DETAILS Below is a summary of the estimated present value of accrued plan benefits and the estimated market value of the net assets available to provide these benefits for our funded defined benefit pension plans. As at December 31 (In millions of dollars) 2023 2022 Plan assets, at fair value 2,339 2,770 Accrued benefit obligations (2,260) (2,430) Surplus of plan assets over accrued benefit obligations 79 340 Effect of asset ceiling limit (3) (42) Net deferred pension asset 76 298 Consists of: Deferred pension asset 76 298 Deferred pension liability — — Net deferred pension asset 76 298 Below is a summary of our pension fund assets. Years ended December 31 (In millions of dollars) 2023 2022 Plan assets, beginning of year 2,770 3,198 Interest income 134 108 Remeasurements, recognized in other comprehensive income and equity 149 (604) Contributions by employees 28 31 Contributions by employer 19 134 Benefits paid (89) (93) Impact of annuitization (737) — Impact of Shaw Transaction 67 — Administrative expenses paid from plan assets (2) (4) Plan assets, end of year 2,339 2,770 Below is a summary of the accrued benefit obligations arising from funded obligations. Years ended December 31 (In millions of dollars) 2023 2022 Accrued benefit obligations, beginning of year 2,430 3,171 Current service cost 76 124 Interest cost 116 103 Benefits paid (89) (93) Impact of annuitization (736) — Contributions by employees 28 31 Impact of Shaw Transaction 55 — Remeasurements, recognized in other comprehensive income and equity 380 (906) Accrued benefit obligations, end of year 2,260 2,430 Plan assets comprise mainly pooled funds that invest in common stocks and bonds that are traded in an active market. Below is a summary of the fair value of the total pension plan assets by major category. As at December 31 (In millions of dollars) 2023 2022 Equity securities 1,371 1,281 Debt securities 914 1,474 Other - cash 54 15 Total fair value of plan assets 2,339 2,770 Below is a summary of our net pension expense. Net interest cost is included in "finance costs"; other pension expenses are included in salaries and benefits expense in "operating costs" on the Consolidated Statements of Income. Years ended December 31 (In millions of dollars) 2023 2022 Plan cost: Current service cost 76 124 Net interest cost (18) (5) Net pension expense 58 119 Administrative expense 4 4 Total pension cost recognized in net income 62 123 Net interest cost, a component of the plan cost above, is included in "finance costs" and is outlined as follows: Years ended December 31 (In millions of dollars) 2023 2022 Interest income on plan assets (134) (108) Interest cost on plan obligation 116 103 Net interest cost, recognized in finance costs (18) (5) The remeasurement recognized in the Consolidated Statements of Comprehensive Income is determined as follows: Years ended December 31 (In millions of dollars) 2023 2022 Return (loss) on plan assets (excluding interest income) 149 (604) Change in financial assumptions (328) 942 Change in demographic assumptions (8) — Effect of experience adjustments (44) (36) Change in asset ceiling 40 (33) Remeasurement (loss) gain, recognized in other comprehensive income and equity (191) 269 PENSION PLANS PURCHASE OF ANNUITIES During the year ended December 31, 2023, our defined benefit pension plans purchased approximately $737 million of annuities from an insurance company for substantially all the retired members in the plans. The aggregate premium for the annuities was funded by selling a corresponding amount of existing assets from the plans. The purchase of the annuities relieved us of primary responsibility for, and eliminated risk associated with, the accrued benefit obligation for the retired members. The annuity purchase did not have a significant impact to our results for the year ended December 31, 2023. SUPPLEMENTAL DEFINED BENEFIT PLAN DETAILS We also provide supplemental unfunded defined benefit pensions to certain executives. Below is a summary of our accrued benefit obligations, pension expense included in employee salaries and benefits, net interest cost, remeasurements, and benefits paid. Years ended December 31 (In millions of dollars) 2023 2022 Accrued benefit obligation, beginning of year 83 96 Pension expense, recognized in employee salaries and benefits expense 9 13 Net interest cost, recognized in finance costs 5 4 Remeasurements, recognized in other comprehensive income 6 (24) Benefits paid (9) (6) Accrued benefit obligation, end of year 94 83 DEFINED CONTRIBUTION PLANS We also have defined contribution plans with total pension expense of $43 million in 2023 (2022 - $24 million), which is included in employee salaries and benefits expense. ALLOCATION OF PLAN ASSETS Allocation of plan assets Target asset allocation percentage 2023 2022 Equity securities: Domestic 12.0 % 9.6 % 7% to 17% International 46.6 % 36.7 % 38% to 58% Debt securities 39.1 % 53.2 % 30% to 50% Other - cash 2.3 % 0.5 % 0% to 5% Total 100.0 % 100.0 % Plan assets consist primarily of pooled funds that invest in common stocks and bonds. The pooled funds have investments in our equity securities. As a result, approximately $7 million (2022 - $9 million) of plan assets are indirectly invested in our own securities under our defined benefit plans. We make contributions to the plans to secure the benefits of plan members and invest in permitted investments using the target ranges established by our Pension Committee, which reviews actuarial assumptions on an annual basis. Below is a summary of the actual contributions to the plans. Years ended December 31 (In millions of dollars) 2023 2022 Employer contribution 19 134 Employee contribution 28 31 Total contribution 47 165 We estimate our 2024 employer contributions to our funded plans to be $9 million. The actual value will depend on the results of the 2024 actuarial funding valuations. The average duration of the defined benefit obligation as at December 31, 2023 is 17 years (2022 - 14 years). The duration of the defined benefit obligation has increased as a result of purchasing annuities for the retired members. Plan assets recognized an actual net gain of $281 million in 2023 (2022 - $499 million net loss). We have recognized a cumulative loss in "other comprehensive income" and "retained earnings" of $88 million as at December 31, 2023 (2022 - $59 million gain) associated with post-retirement benefit plans. |
SHAREHOLDERS' EQUITY
SHAREHOLDERS' EQUITY | 12 Months Ended |
Dec. 31, 2023 | |
Share Capital, Reserves And Other Equity Interest [Abstract] | |
SHAREHOLDERS' EQUITY | SHAREHOLDERS' EQUITY CAPITAL STOCK Share class Number of shares authorized for issue Features Voting rights Preferred shares 400,000,000 ● Issuable in series, with rights and terms of each series to be fixed by the Board prior to the issue of any series ● None RCI Class A Voting Shares 112,474,388 ● Without par value ● Each share entitled to 50 votes ● Each share can be converted into one Class B Non-Voting share RCI Class B Non-Voting Shares 1,400,000,000 ● Without par value ● None RCI's Articles of Continuance under the Business Corporations Act (British Columbia) impose restrictions on the transfer, voting, and issue of Class A Shares and Class B Non-Voting Shares to ensure we remain qualified to hold or obtain licences required to carry on certain of our business undertakings in Canada. We are authorized to refuse to register transfers of any of our shares to any person who is not a Canadian, as defined in RCI's Articles of Continuance, in order to ensure Rogers remains qualified to hold the licences referred to above. In relation to our issuances of subordinated notes in December 2021 and February 2022 (see note 23), the Board approved the creation of new Series I and Series II preferred shares, respectively. Series I has been authorized for up to 3.3 million preferred shares and Series II has been authorized for up to 1.4 million preferred shares. Both series have no voting rights, par values of $1,000 per share, and will be issued automatically upon the occurrence of certain events involving a bankruptcy or insolvency of RCI to holders of the respective subordinated notes. On April 3, 2023, we issued 23.6 million Class B Non-Voting Shares as partial consideration for the Shaw Transaction (see note 3). DIVIDENDS We declared and paid the following dividends on our outstanding Class A Shares and Class B Non-Voting Shares: Dividend per Date declared Date paid share (dollars) February 1, 2023 April 3, 2023 0.50 April 25, 2023 July 5, 2023 0.50 July 25, 2023 October 3, 2023 0.50 November 8, 2023 January 2, 2024 0.50 2.00 January 26, 2022 April 1, 2022 0.50 April 19, 2022 July 4, 2022 0.50 July 26, 2022 October 3, 2022 0.50 November 8, 2022 January 3, 2023 0.50 2.00 We have a dividend reinvestment plan (DRIP) that allows eligible holders of Class A Shares and Class B Non-Voting Shares who are residents of Canada and the United States to acquire additional Class B Non-Voting Shares through reinvestment of the cash dividends paid on their respective shareholdings. During 2023, the plan was amended to permit, at the Board's discretion, a small discount from the five-day volume-weighted average market price when shares are issued from treasury under the plan. Previously, all Class B Non-Voting Shares received by participants under the plan were purchased in the Canadian open market with no discount. On October 3, 2023 and January 2, 2024, we issued 1.5 million and 1.2 million Class B Non-Voting Shares, respectively, as partial settlement of the dividends payable on those dates under the terms of our dividend reinvestment plan. The holders of Class A Shares are entitled to receive dividends at the rate of up to five cents per share but only after dividends at the rate of five cents per share have been paid or set aside on the Class B Non-Voting Shares. Class A Shares and Class B Non-Voting Shares therefore participate equally in dividends above $0.05 per share. On January 31, 2024, the Board declared a quarterly dividend of $0.50 per Class A Voting Share and Class B Non-Voting Share, to be paid on April 3, 2024, to shareholders of record on March 11, 2024. |
STOCK-BASED COMPENSATION
STOCK-BASED COMPENSATION | 12 Months Ended |
Dec. 31, 2023 | |
Share-based Payment Arrangements [Abstract] | |
STOCK-BASED COMPENSATION | STOCK-BASED COMPENSATION ACCOUNTING POLICY Stock option plans Cash-settled share appreciation rights (SARs) are attached to all stock options granted under our employee stock option plan. This feature allows the option holder to choose to receive a cash payment equal to the intrinsic value of the option (the amount by which the market price of the Class B Non-Voting Share exceeds the exercise price of the option on the exercise date) instead of exercising the option to acquire Class B Non-Voting Shares. We classify all outstanding stock options with cash settlement features as liabilities and carry them at their fair value, determined using the Black-Scholes option pricing model or a trinomial option pricing model, depending on the nature of the share-based award. We remeasure the fair value of the liability each period and amortize it to "operating costs" or "restructuring, acquisition and other", as applicable, using graded vesting, either over the vesting period or to the date an employee is eligible to retire (whichever is shorter). Restricted share unit (RSU) and deferred share unit (DSU) plans We recognize outstanding RSUs and DSUs as liabilities, measuring the liabilities and compensation costs based on the awards' fair values, which are based on the market price of the Class B Non-Voting Shares, and recognizing them as charges to "operating costs" over the vesting period of the awards. If an award's fair value changes after it has been granted and before the exercise date, we recognize the resulting changes in the liability within "operating costs" or "restructuring, acquisition and other", as applicable, in the year the change occurs. For RSUs, the payment amount is established as of the vesting date. For DSUs, the payment amount is established as of the exercise date. Employee share accumulation plan Employees voluntarily participate in the share accumulation plan by contributing a specified percentage of their regular earnings. We match employee contributions up to a certain amount and recognize our contributions as a compensation expense in the year we make them. Expenses relating to the employee share accumulation plan are included in "operating costs". ESTIMATES Significant management estimates are used to determine the fair value of stock options. The table below shows the weighted average fair value of stock options granted during 2023 and 2022 and the principal assumptions used in applying the Black-Scholes model for granted options to determine their fair value at the grant date. Years ended December 31 2023 2022 Weighted average fair value $12.07 $9.65 Risk-free interest rate 3.4 % 1.0 % Dividend yield 3.2 % 2.8 % Volatility of Class B Non-Voting Shares 23.4 % 23.1 % Weighted average expected life 5.5 years 5 years Volatility has been estimated based on the actual trading statistics of our Class B Non-Voting Shares. STOCK-BASED COMPENSATION EXPENSE Below is a summary of our stock-based compensation expense, which is included in employee salaries and benefits expense. Years ended December 31 (In millions of dollars) 2023 2022 Stock options 24 28 Restricted share units 32 51 Deferred share units 2 9 Equity derivative effect, net of interest receipt 7 (21) Total stock-based compensation expense 65 67 As at December 31, 2023, we had a total liability recognized at its fair value of $224 million (2022 - $229 million) related to stock-based compensation, including stock options, RSUs, and DSUs. The current portion of this is $177 million (2022 - $169 million) and is included in "accounts payable and accrued liabilities". The long-term portion of this is $47 million (2022 - $60 million) and is included in "other long-term liabilities" (see note 24). The total intrinsic value of vested liabilities, which is the difference between the exercise price of the share-based awards and the trading price of the Class B Non-Voting Shares for all vested share-based awards, as at December 31, 2023 was $67 million (2022 - $85 million). We paid $75 million in 2023 (2022 - $72 million) to holders of stock options, RSUs, and DSUs upon exercise using the cash settlement feature, representing a weighted average share price on the date of exercise of $64.21 (2022 - $65.44). STOCK OPTIONS Options to purchase our Class B Non-Voting Shares on a one-for-one basis may be granted to our employees, directors, and officers by the Board or our Human Resources Committee. There are 65 million options authorized under various plans; each option has a term of seven Performance options We did not grant performance-based options in 2023 (2022 - 2,469,014). The performance options granted in 2022 have certain non-market vesting conditions related to the Shaw Transaction, including the achievement of certain preset integration-related milestones by the second anniversary of closing the Shaw Transaction. As at December 31, 2023, we had 2,740,952 performance options (2022 - 3,159,161) outstanding. The outstanding options that were granted prior to 2022 vest on a graded basis over four years provided certain targeted stock prices are met on or after each anniversary date. Summary of stock options Below is a summary of the stock option plans, including performance options. Year ended December 31, 2023 Year ended December 31, 2022 (In number of units, except prices) Number of options Weighted average exercise price Number of options Weighted average exercise price Outstanding, beginning of year 9,860,208 $63.58 6,494,001 $61.62 Granted 1,594,879 $64.86 4,234,288 $65.73 Exercised (329,877) $54.90 (301,467) $50.87 Forfeited (531,565) $66.92 (566,614) $64.04 Outstanding, end of year 10,593,645 $63.88 9,860,208 $63.58 Exercisable, end of year 4,749,678 $62.86 3,440,894 $61.84 Below is a summary of the range of exercise prices, the weighted average exercise price, and the weighted average remaining contractual life as at December 31, 2023. Options outstanding Options exercisable Range of exercise prices Number outstanding Weighted average remaining contractual life (years) Weighted average exercise price Number exercisable Weighted average exercise price $42.85 - $44.99 129,697 0.75 $44.10 129,697 $44.10 $45.00 - $49.99 144,552 1.89 $49.95 144,552 $49.95 $55.00 - $59.99 1,577,172 5.71 $58.42 1,357,455 $58.41 $60.00 - $64.99 2,716,292 4.65 $62.44 1,637,935 $62.53 $65.00 - $69.99 6,025,932 7.33 $66.71 1,480,039 $70.20 10,593,645 6.25 $63.88 4,749,678 $62.86 Unrecognized stock-based compensation expense as at December 31, 2023 related to stock option plans was $14 million (2022 - $14 million) and will be recognized in net income within periods of up to the next four years as the options vest. RESTRICTED SHARE UNITS The RSU plan allows employees, directors, and officers to participate in the growth and development of Rogers. Under the terms of the plan, RSUs are issued to the participant and the units issued vest over a period of up to three years from the grant date. On the vesting date, we redeem all of the participants' RSUs in cash or by issuing one Class B Non-Voting Share for each RSU. We have reserved 4,000,000 Class B Non-Voting Shares for issue under this plan. Performance RSUs We granted 719,851 performance-based RSUs to certain key employees in 2023 (2022 - 206,719). The performance RSUs granted in 2023 have certain non-market vesting conditions related to the Shaw Transaction, including the achievement of certain preset integration-related milestones by the second anniversary of closing the Shaw Transaction. For performance RSUs granted prior to 2023, the number of units that vest and will be paid three years from the grant date will be within 0% to 100% of the initial number granted and reinvested dividends based upon the achievement of certain annual targets. Summary of RSUs Below is a summary of the RSUs outstanding, including performance RSUs. Years ended December 31 (In number of units) 2023 2022 Outstanding, beginning of year 2,402,489 2,691,288 Granted and reinvested dividends 1,518,926 990,702 Exercised (856,212) (678,634) Forfeited (513,475) (600,867) Outstanding, end of year 2,551,728 2,402,489 Unrecognized stock-based compensation expense as at December 31, 2023 related to these RSUs was $57 million (2022 - $48 million) and will be recognized in net income over periods of up to the next three years as the RSUs vest. DEFERRED SHARE UNITS The DSU plan allows directors, certain key executives, and other senior management to elect to receive certain types of compensation in DSUs. Under the terms of the plan, DSUs are issued to the participant and the units issued cliff vest over a period of up to three years from the grant date. Performance DSUs We granted 6,190 performance-based DSUs to certain key executives in 2023 (2022 - 6,934) through reinvested dividends. All performance-based DSUs currently outstanding are fully vested. Summary of DSUs Below is a summary of the DSUs outstanding, including performance DSUs. Years ended December 31 (In number of units) 2023 2022 Outstanding, beginning of year 1,139,884 1,421,342 Granted and reinvested dividends 80,510 70,692 Exercised (259,441) (350,803) Forfeited (4,543) (1,347) Outstanding, end of year 956,410 1,139,884 There was no unrecognized stock-based compensation expense related to these DSUs as at December 31, 2023 or 2022; all outstanding DSUs are fully vested. EMPLOYEE SHARE ACCUMULATION PLAN Participation in the plan is voluntary. Employees can contribute up to 15% of their regular earnings through payroll deductions (up to an annual maximum contribution of $25 thousand). The plan administrator purchases Class B Non-Voting Shares on a bi-weekly basis on the open market on behalf of the employee. On a bi-weekly basis, we make a contribution of 25% to 50% of the employee's contribution that period and the plan administrator uses this amount to purchase additional shares on behalf of the employee. We recognize our contributions made as a compensation expense. Compensation expense related to the employee share accumulation plan was $57 million in 2023 (2022 - $55 million). EQUITY DERIVATIVES We have entered into equity derivatives to hedge a portion of our stock-based compensation expense (see note 19) and recognized a $7 million expense (2022 - $21 million recovery) in stock-based compensation expense for these derivatives. |
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS | 12 Months Ended |
Dec. 31, 2023 | |
Related Party [Abstract] | |
RELATED PARTY TRANSACTIONS | RELATED PARTY TRANSACTIONS CONTROLLING SHAREHOLDER Voting control of Rogers Communications Inc. is held by the Rogers Control Trust (the Trust) for the benefit of successive generations of the Rogers family and, as a result, the Trust is able to elect all members of the Board and to control the vote on most matters submitted to shareholders, whether through a shareholder meeting or a written consent resolution. The beneficiaries of the Trust are a small group of individuals who are members of the Rogers family, some of whom are also directors of the Board. The trustee is the trust company subsidiary of a Canadian chartered bank. We entered into certain transactions with private Rogers family holding companies controlled by the Trust. These transactions were recognized at the amount agreed to by the related parties and are subject to the terms and conditions of formal agreements approved by the Audit and Risk Committee. The totals received or paid were less than $1 million for each of 2023 and 2022. TRANSACTIONS WITH KEY MANAGEMENT PERSONNEL Key management personnel include the directors and our most senior corporate officers, who are primarily responsible for planning, directing, and controlling our business activities. Compensation Compensation expense for key management personnel included in "employee salaries, benefits, and stock-based compensation" and "restructuring, acquisition and other" was as follows: Years ended December 31 (In millions of dollars) 2023 2022 Salaries and other short-term employee benefits 23 13 Post-employment benefits 2 11 Stock-based compensation 1 26 23 Total compensation 51 47 1 Stock-based compensation does not include the effect of changes in fair value of Class B Non-Voting Shares or equity derivatives. In addition to the amounts included in "post-employment benefits" in the table above, we assumed a liability of $102 million through the Shaw Transaction related to a legacy pension arrangement with one of our directors whereby the director will be paid $1 million per month until March 2035. The liability related to this amount is included in "accounts payable and accrued liabilities" (for the amount to be paid within the next year) or "other long-term liabilities". Transactions We have entered into business transactions with Dream Unlimited Corp. (Dream), which is controlled by our Director Michael J. Cooper. Dream is a real estate company that rents spaces in office and residential buildings. Total amounts paid to this related party were nominal for each of 2023 and 2022. During the year, Vancouver Professional Baseball LLP ceased being a related party to us as John C. Kerr no longer controls the entity and subsequently vacated his director seat. There were no transactions with this related party during the period it was related to us this year and total amounts were nominal in 2022. On closing of the Shaw Transaction, we entered into an advisory agreement with Brad Shaw in accordance with the arrangement agreement, pursuant to which he will be paid $20 million for a two-year period following closing in exchange for performing certain services related to the transition and integration of Shaw, of which $8 million was recognized in net income and paid during the year ended December 31, 2023. This amount is included in "Salaries and other short-term employee benefits" in the table above. We have also entered into certain other transactions with the Shaw Family Group. Total amounts paid to the Shaw Family Group in 2023 were under $1 million. We recognize these transactions at the amount agreed to by the related parties, which are also reviewed by the Audit and Risk Committee. The amounts owing for these services were unsecured, interest-free, and due for payment in cash within one month of the date of the transaction. SUBSIDIARIES, ASSOCIATES, AND JOINT ARRANGEMENTS We have the following material operating subsidiaries as noted as at December 31, 2023 and 2022: • Rogers Communications Canada Inc.; and • Rogers Media Inc. As a result of the Shaw Transaction, we acquired the following material operating subsidiaries on April 3, 2023: • Shaw Cablesystems G.P.; • Shaw Telecom G.P.; and • Shaw Satellite G.P. We have 100% ownership interest in these subsidiaries. They are incorporated in Canada and have the same reporting period for annual financial statements reporting. When necessary, adjustments are made to conform the accounting policies of the subsidiaries to those of RCI. There are no significant restrictions on the ability of subsidiaries, joint arrangements, and associates to transfer funds to us as cash dividends or to repay loans or advances, subject to the approval of other shareholders where applicable. We carried out the following business transactions with our associates and joint arrangements, being primarily MLSE (broadcasting rights) and Glentel (Wireless distribution support). Transactions between us and our subsidiaries have been eliminated on consolidation and are not disclosed in this note. Years ended December 31 (In millions of dollars) 2023 2022 Revenue 36 74 Purchases 203 194 Outstanding balances at year-end are unsecured, interest-free, and settled in cash. As at December 31 (In millions of dollars) 2023 2022 Accounts receivable 97 87 Accounts payable and accrued liabilities 113 138 |
GUARANTEES
GUARANTEES | 12 Months Ended |
Dec. 31, 2023 | |
Guarantees1 [Abstract] | |
GUARANTEES | GUARANTEES We had the following guarantees as at December 31, 2023 and 2022 as part of our normal course of business: BUSINESS SALE AND BUSINESS COMBINATION AGREEMENTS As part of transactions involving business dispositions, sales of assets, or other business combinations, we may be required to pay counterparties for costs and losses incurred as a result of breaches of representations and warranties, intellectual property right infringement, loss or damages to property, environmental liabilities, changes in laws and regulations (including tax legislation), litigation against the counterparties, contingent liabilities of a disposed business, or reassessments of previous tax filings of the corporation that carries on the business. SALES OF SERVICES As part of transactions involving sales of services, we may be required to make payments to counterparties as a result of breaches of representations and warranties, changes in laws and regulations (including tax legislation), or litigation against the counterparties. PURCHASES AND DEVELOPMENT OF ASSETS As part of transactions involving purchases and development of assets, we may be required to pay counterparties for costs and losses incurred as a result of breaches of representations and warranties, loss or damages to property, changes in laws and regulations (including tax legislation), or litigation against the counterparties. INDEMNIFICATIONS We indemnify our directors, officers, and employees against claims reasonably incurred and resulting from the performance of their services to Rogers. We have liability insurance for our directors and officers and those of our subsidiaries. No amount has been accrued in the Consolidated Statements of Financial Position relating to these types of indemnifications or guarantees as at December 31, 2023 or 2022. Historically, we have not made any significant payments under these indemnifications or guarantees. |
COMMITMENTS AND CONTINGENT LIAB
COMMITMENTS AND CONTINGENT LIABILITIES | 12 Months Ended |
Dec. 31, 2023 | |
Other Provisions, Contingent Liabilities and Contingent Assets [Abstract] | |
COMMITMENTS AND CONTINGENT LIABILITIES | COMMITMENTS AND CONTINGENT LIABILITIES ACCOUNTING POLICY Contingent liabilities are liabilities of uncertain timing or amount and are not recognized until we have a present obligation as a result of a past event, it is probable that we will experience an outflow of resources embodying economic benefits to settle the obligation, and a reliable estimate can be made of the amount of the obligation. We disclose our contingent liabilities unless the possibility of an outflow of resources in settlement is remote. JUDGMENTS We are exposed to possible losses related to various claims and lawsuits against us for which the outcome is not yet known. We therefore make significant judgments in determining the probability of loss when we assess contingent liabilities. SUMMARY OF COMMITMENTS Below is a summary of the future minimum payments for our contractual commitments that are not recognized as liabilities as at December 31, 2023. Less than After (In millions of dollars) 1 Year 1-3 Years 4-5 Years 5 Years Total Player contracts 1 181 241 64 — 486 Purchase obligations 2 559 448 187 265 1,459 Program rights 3 734 1,000 173 60 1,967 Total commitments 1,474 1,689 424 325 3,912 1 Toronto Blue Jays players' salary contracts into which we have entered and are contractually obligated to pay. 2 Contractual obligations under service, product, and wireless device contracts to which we have committed. 3 Agreements into which we have entered to acquire broadcasting rights for sports broadcasting programs and films for periods in excess of one year at contract inception. Below is a summary of our other contractual commitments that are not included in the table above. As at December 31 (In millions of dollars) 2023 Acquisition of property, plant and equipment 263 Acquisition of intangible assets 1 475 Our share of commitments related to associates and joint ventures 306 Total other commitments 1,044 1 Relates to 3800 MHz spectrum licences won at auction in late 2023, $95 million of which was paid in January 2024. CONTINGENT LIABILITIES We have the following contingent liabilities as at December 31, 2023: July 2022 network outage As a result of the network outage that occurred on July 8, 2022, a total of four applications were filed in the Quebec Superior Court seeking authorization to commence a class action against Rogers in relation to this network outage. One of the applications was subsequently withdrawn. Two additional applications have since been suspended. The remaining application seeks to institute a class action on behalf of all persons who, among other things, experienced a wireless or wireline service interruption as a result of, or were otherwise impacted by, the outage. The application claims various damages, including, among others, contractual damages, damages for lost profits, and punitive damages. At this time, we are unable to assess the likelihood of success of the active application or the suspended applications, or predict the magnitude of any liability we might incur by virtue of the claims underlying those applications or any corresponding or similar claims that may be brought against us in the future. As such, we have not recognized a liability for this contingency. If successful, one of those claims could have a material adverse effect on our business, financial results, or financial condition. It is also possible that similar or corresponding claims could be filed in other jurisdictions. System access fee - Saskatchewan In 2004, a class action was commenced against providers of wireless communications in Canada under the Class Actions Act (Saskatchewan). The class action relates to the system access fee wireless carriers charge to some of their customers. The plaintiffs are seeking unspecified damages and punitive damages, which would effectively be a reimbursement of all system access fees collected. In 2007, the Saskatchewan Court granted the plaintiffs' application to have the proceeding certified as a national, "opt-in" class action where affected customers outside Saskatchewan must take specific steps to participate in the proceeding. In 2008, our motion to stay the proceeding based on the arbitration clause in our wireless service agreements was granted. The Saskatchewan Court directed that its order, in respect of the certification of the action, would exclude customers who are bound by an arbitration clause from the class of plaintiffs. In 2009, counsel for the plaintiffs began a second proceeding under the Class Actions Act (Saskatchewan) asserting the same claims as the original proceeding. If successful, this second class action would be an "opt-out" class proceeding. This second proceeding was ordered conditionally stayed on the basis that it was an abuse of process. At the time the Saskatchewan class action was commenced, corresponding claims were filed in multiple jurisdictions across Canada. The claims in all provinces other than Saskatchewan have now been dismissed or discontinued. We have not recognized a liability for this contingency. 911 fee In June 2008, a class action was launched in Saskatchewan against providers of wireless communications services in Canada. It involves allegations of breach of contract, misrepresentation, and false advertising, among other things, in relation to the 911 fee that had been charged by us and the other wireless telecommunication providers in Canada. The plaintiffs are seeking unspecified damages and restitution. The plaintiffs intend to seek an order certifying the proceeding as a national class action in Saskatchewan. We have not recognized a liability for this contingency. Income taxes We provide for income taxes based on all of the information that is currently available and believe that we have adequately provided for these items. The calculation of applicable taxes in many cases, however, requires significant judgment (see note 14) in interpreting tax rules and regulations. Our tax filings are subject to audits, which could materially change the amount of current and deferred income tax assets and liabilities and provisions, and could, in certain circumstances, result in the assessment of interest and penalties. Other claims There are certain other claims and potential claims against us. We do not expect any of these, individually or in the aggregate, to have a material adverse effect on our financial results. Outcome of proceedings In addition to the legal proceedings described above, we are involved in various other disputes, governmental and/or regulatory inspections, investigations and proceedings, and other litigation matters. Such legal proceedings can be complex, costly, and highly disruptive to our business operations by diverting the attention and energy of management and other key personnel. It is not possible for us to predict the outcome of such legal proceedings due to the various factors and uncertainties involved in the legal process. Potential outcomes include judgment, awards, settlements, or orders that could have a material adverse effect on our business, reputation, financial condition and results. Legal proceedings could impose restraints on our current or future manner of doing business. The amounts ultimately paid or received upon settlement or pursuant to a final judgment, order, or decree may differ materially from amounts accrued in our financial statements. Based on information currently known to us, we believe it is not probable that the ultimate resolution of any of the current legal proceedings to which we are subject, individually or in total, will have a material adverse impact on our business, financial results, or financial condition. If circumstances change and it becomes probable that we will be held liable for claims against us and such claim is estimable, we will recognize a provision during the period in which the change in probability occurs, which could be material to our Consolidated Statements of Income or Consolidated Statements of Financial Position. |
SUPPLEMENTAL CASH FLOW INFORMAT
SUPPLEMENTAL CASH FLOW INFORMATION | 12 Months Ended |
Dec. 31, 2023 | |
Cash Flow Statement [Abstract] | |
SUPPLEMENTAL CASH FLOW INFORMATION | SUPPLEMENTAL CASH FLOW INFORMATION CHANGE IN NET OPERATING ASSETS AND LIABILITIES Years ended December 31 (In millions of dollars) 2023 2022 Accounts receivable, excluding financing receivables (362) (201) Financing receivables (367) (162) Contract assets (44) 8 Inventories (4) 98 Other current assets 1 25 Accounts payable and accrued liabilities 11 36 Contract and other liabilities 138 44 Total change in net operating assets and liabilities (627) (152) CAPITAL EXPENDITURES Years ended December 31 (In millions of dollars) 2023 2022 Capital expenditures before proceeds on disposition 4,042 3,075 Proceeds on disposition (108) — Capital expenditures 3,934 3,075 ACQUISITIONS AND OTHER STRATEGIC TRANSACTIONS Years ended December 31 (In millions of dollars) Note 2023 2022 Net cash consideration for Shaw Transaction 1 3 (16,903) — Net cash consideration for other acquisitions 3 (141) (9) Cash received on sale of Cogeco shares 20 829 — Acquisitions and other strategic transactions, net of cash acquired (16,215) (9) 1 Includes $19,033 million cash paid for the Shaw Shares net of $25 million of bank advances on Shaw's opening balance sheet and $2,155 million received from the sale of outstanding shares of Freedom Mobile and the related services described in note 3. |
MATERIAL ACCOUNTING POLICIES (P
MATERIAL ACCOUNTING POLICIES (Policies) | 12 Months Ended |
Dec. 31, 2023 | |
List of Accounting Policies [Abstract] | |
Statement of compliance | STATEMENT OF COMPLIANCE We prepared our consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IASB). The Board of Directors (the Board) authorized these consolidated financial statements for issue on March 5, 2024. |
Basis of presentation | BASIS OF PRESENTATION All amounts are in Canadian dollars unless otherwise noted. Our functional currency is the Canadian dollar. We prepare the consolidated financial statements on a historical cost basis, except for: • certain financial instruments as disclosed in note 19, including investments (which are also disclosed in note 20), which are measured at fair value; • the net deferred pension liability, which is measured as described in note 25; and • |
Basis of consolidation | BASIS OF CONSOLIDATION Subsidiaries are entities we control. We include the financial statements of our subsidiaries in our consolidated financial statements from the date we gain control of them until our control ceases. We eliminate all intercompany transactions and balances between our subsidiaries on consolidation. |
Foreign currency translation | FOREIGN CURRENCY TRANSLATION We translate amounts denominated in foreign currencies into Canadian dollars as follows: • monetary assets and liabilities - at the exchange rate in effect as at the date of the Consolidated Statements of Financial Position; • non-monetary assets and liabilities, and related depreciation and amortization - at the historical exchange rates; and • revenue and expenses other than depreciation and amortization - at the average rate for the month in which the transaction was recognized. |
Government grants | GOVERNMENT GRANTS We recognize government financial assistance when there is reasonable assurance that we will comply with the conditions of the assistance and the assistance will be received. Assistance related to expenses is recognized as a reduction of the related expense; assistance related to assets is recognized as a reduction to the carrying amount of the asset. During the year ended December 31, 2023, we recognized $111 million (2022 - $43 million) in network capital expenditure-related government grants and received $59 million (2022 - $23 million) in cash. During 2022, we signed an agreement with Canada Infrastructure Bank for a 30-year, $665 million senior unsecured non-revolving facility with a below-market interest rate (see note 23). In 2023, we amended the terms of the facility to, among other things, increase the limit to $815 million. The benefit of a below-market loan from a government entity is accounted for as a government grant and is equal to the difference between (i) the present value of the cash flows at the time of borrowing based on a market interest rate and (ii) the proceeds received. We recognize the difference within "other current liabilities" (when the grant will be recognized within one year of the date of the financial statements) or "other long-term liabilities" on our Consolidated Statements of Financial Position. The liability is subsequently measured at amortized cost using the effective interest method. The interest expense on the liability will be represented by the accretion of the loan liability over time. The government grant will be recognized as a reduction of the interest expense over the term of the loan. We have not recognized a government grant liability related to this loan as at December 31, 2023 as we have not yet borrowed against this facility. |
Assets held for sale | ASSETS HELD FOR SALE We classify non-current assets, or disposal groups consisting of assets and liabilities, as held-for-sale if it is highly probable their carrying amounts will be recovered primarily through a sale rather than through continued use. Assets, or disposal groups, classified as held-for-sale are measured at the lower of (i) their carrying amount and (ii) fair value less costs to sell. Once classified as held-for-sale, property, plant and equipment and finite-life intangible assets are no longer depreciated or amortized, respectively. Classifying assets or disposal groups as held for sale can require significant judgment in determining if the sale is highly probable, especially for larger assets or disposal groups. This requires an assessment of, among other things, whether management is committed to the sale and it is unlikely significant changes to the disposal plan will be made. |
Reportable segments | Reportable segments We determine our reportable segments based on, among other things, how our chief operating decision maker, the Chief Executive Officer and Chief Financial Officer of RCI, regularly review our operations and performance. They review adjusted EBITDA as the key measure of profit for the purpose of assessing performance of each segment and to make decisions about the allocation of resources, as they believe adjusted EBITDA reflects segment and consolidated profitability. Adjusted EBITDA is defined as income before depreciation and amortization; (gain) loss on disposition of property, plant and equipment; restructuring, acquisition and other; finance costs; other expense (income); and income tax expense. We follow the same accounting policies for our segments as those described in the notes to our consolidated financial statements. We account for transactions between reportable segments in the same way we account for transactions with external parties, but eliminate them on consolidation. |
Contracts with customers | Contracts with customers We record revenue from contracts with customers in accordance with the five steps in IFRS 15, Revenue from contracts with customers , as follows: 1. identify the contract with a customer; 2. identify the performance obligations in the contract; 3. determine the transaction price, which is the total consideration provided by the customer; 4. allocate the transaction price among the performance obligations in the contract based on their relative fair values; and 5. recognize revenue when the relevant criteria are met for each performance obligation. Many of our products and services are sold in bundled arrangements (e.g. wireless devices and voice and data services). Items in these arrangements are accounted for as separate performance obligations if the item meets the definition of a distinct good or service. We also determine whether a customer can modify their contract within predefined terms such that we are not able to enforce the transaction price agreed to, but can only contractually enforce a lower amount. In situations such as these, we allocate revenue between performance obligations using the minimum enforceable rights and obligations and any excess amount is recognized as revenue as it is earned. Revenue for each performance obligation is recognized either over time (e.g. services) or at a point in time (e.g. equipment). For performance obligations satisfied over time, revenue is recognized as the services are provided. These services are typically provided, and thus revenue is typically recognized, on a monthly basis. Revenue for performance obligations satisfied at a point in time is recognized when control of the item (or service) transfers to the customer. Typically, this is when the customer activates the goods (e.g. in the case of a wireless device) or has physical possession of the goods (e.g. other equipment). The table below summarizes the nature of the various performance obligations in our contracts with customers and when we recognize performance on those obligations. Performance obligations from contracts with customers Timing of satisfaction of the performance obligation Wireless airtime, data, and other services; television, telephony, Internet, and smart home monitoring services; network services; media subscriptions; and rental of equipment As the service is provided (usually monthly) Roaming, long-distance, and other optional or non-subscription services, and pay-per-use services As the service is provided Wireless devices and related equipment Upon activation or purchase by the end customer Installation services for Cable subscribers When the services are performed Advertising When the advertising airs on our radio or television stations or is displayed on our digital properties Subscriptions by television stations for subscriptions from cable and satellite providers When the services are delivered to cable and satellite providers' subscribers (usually monthly) Toronto Blue Jays' home game admission and concessions When the related games are played during the baseball season and when goods are sold Toronto Blue Jays revenue from the Major League Baseball Revenue Sharing Agreement, which redistributes funds between member clubs based on each club's relative revenue, as well as other league distributions In the applicable period, when the amount is determinable Today's Shopping Choice and Toronto Blue Jays merchandise When the goods are transferred to the end customer Radio and television broadcast agreements When the related programs are aired Sublicensing of program rights Over the course of the applicable licence period We also recognize interest revenue on contracts with significant financing components and on credit card receivables using the effective interest method in accordance with IFRS 9, Financial Instruments . Payment for Wireless and Cable monthly service fees is typically due 30 days after billing. Payment for Wireless and Cable equipment is typically due either upon receipt of the equipment or over the subsequent 24 months (when equipment is financed through our equipment financing plans). Holders of the Rogers Mastercard have the option to finance devices through Rogers Bank over 36-month or 48-month terms. Payment terms for typical Media performance obligations range from immediate (e.g. Toronto Blue Jays tickets) to 30 days (e.g. advertising contracts). Contract assets and liabilities We record a contract asset when we have provided goods and services to our customer but our right to related consideration for the performance obligation is conditional on satisfying other performance obligations. Contract assets primarily relate to our rights to consideration for the transfer of wireless devices. Our long-term contract assets are recognized in "other long-term assets" on our Consolidated Statements of Financial Position. We record a contract liability when we receive payment from a customer in advance of providing goods and services. This includes subscriber deposits, deposits related to Toronto Blue Jays ticket sales, and amounts subscribers pay for services and subscriptions that will be provided in future periods. Our long-term contract liabilities are recognized in "other long-term liabilities" on our Consolidated Statements of Financial Position. A portion of our contract liabilities relates to discounts provided to customers on our device financing contracts. Due to the allocation of the transaction price to the performance obligations, the financing receivable we recognize is greater than the related equipment revenue. As a result, we recognize a contract liability simultaneously with the financing receivable and equipment revenue and subsequently reduce the contract liability on a monthly basis. We account for contract assets and liabilities on a contract-by-contract basis, with each contract presented as either a net contract asset or a net contract liability accordingly. Deferred commission cost assets We defer, to the extent recoverable, the incremental costs we incur to obtain or fulfill a contract with a customer and amortize them over their expected period of benefit. These costs include certain commissions paid to internal and external representatives that we believe to be recoverable through the revenue earned from the related contracts. We therefore defer them as deferred commission cost assets in "other assets" and amortize them to "operating costs" over the pattern of the transfer of goods and services to the customer, which is typically evenly over 24 consecutive months. |
Property, plant and equipment | The following accounting policy applies to property, plant and equipment excluding right-of-use assets. Our accounting policy for right-of-use assets is included in note 9. Recognition and measurement, including depreciation We measure property, plant and equipment upon initial recognition at cost and begin recognizing depreciation when the asset is ready for its intended use. Subsequently, property, plant and equipment is carried at cost less accumulated depreciation and accumulated impairment losses. Cost includes expenditures (capital expenditures) that are directly attributable to the acquisition of the asset. The cost of self-constructed assets includes: • the cost of materials and direct labour; • costs directly associated with bringing the assets to a working condition for their intended use; • expected costs of decommissioning the items and restoring the sites on which they are located (see note 22); and • borrowing costs on qualifying assets. We depreciate property, plant and equipment over its estimated useful life by charging depreciation expense to net income as follows: Asset Basis Estimated useful life Buildings Diminishing balance 15 to 40 years Cable and wireless network Straight-line 3 to 40 years Computer equipment and software Straight-line 4 to 10 years Customer premise equipment Straight-line 3 to 6 years Leasehold improvements Straight-line Over shorter of estimated useful life or lease term Equipment and vehicles Diminishing balance 3 to 20 years We calculate gains and losses on the disposal of property, plant and equipment by comparing the proceeds from the disposal with the item's carrying amount and recognize the gain or loss in net income. We capitalize development expenditures if they meet the criteria for recognition as an asset and amortize them over their expected useful lives once the assets to which they relate are available for use. We expense research expenditures, maintenance costs, and training costs as incurred. Impairment testing, including recognition and measurement of an impairment charge See "Impairment Testing" in note 10 for our policies relating to impairment testing and the related recognition and measurement of impairment charges. The impairment policies for property, plant and equipment are similar to the impairment policies for intangible assets with finite useful lives. ESTIMATES Components of an item of property, plant and equipment may have different useful lives. We make significant estimates when determining depreciation rates and asset useful lives, which require taking into account company-specific factors, such as our past experience and expected use, and industry trends, such as technological advancements. We monitor and review residual values, depreciation rates, and asset useful lives at least once a year and change them if they are different from our previous estimates. We recognize the effect of changes in estimates in net income prospectively. We use estimates to determine certain costs that are directly attributable to self-constructed assets. These estimates primarily include certain internal and external direct labour, overhead, and interest costs associated with the acquisition, construction, development, or betterment of our networks. Furthermore, we use estimates as described in note 10 in determining the recoverable amount of property, plant and equipment. JUDGMENTS We make significant judgments in choosing methods for depreciating our property, plant and equipment that we believe most accurately represent the consumption of benefits derived from those assets and are most representative of the economic substance of the intended use of the underlying assets. |
Leases | At inception of a contract, we assess whether that contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, we assess whether: • the contract involves the use of an identified asset; • we have the right to obtain substantially all of the economic benefits from use of the identified asset throughout the period of use; and • we have the right to direct the use of the asset. LESSEE ACCOUNTING We record a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, consisting of: • the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date; plus • any initial direct costs incurred; and • an estimate of costs to dismantle and remove the underlying asset or restore the site on which it is located; less • any lease incentives received. The right-of-use asset is depreciated on a straight-line basis over the lease term, unless we expect to obtain ownership of the leased asset at the end of the lease. The lease term consists of: • the non-cancellable period of the lease; • periods covered by options to extend the lease, where we are reasonably certain to exercise the option; and • periods covered by options to terminate the lease, where we are reasonably certain not to exercise the option. If we expect to obtain ownership of the leased asset at the end of the lease, we depreciate the right-of-use asset over the underlying asset's estimated useful life. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability. The lease liability is initially measured at the present value of lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, our incremental borrowing rate. We generally use our incremental borrowing rate as the interest rate implicit in our leases cannot be readily determined. The lease liability is subsequently measured at amortized cost using the effective interest rate method. Lease payments included in the measurement of the lease liability include: • fixed payments, including in-substance fixed payments; • variable lease payments that depend on an index or rate; • amounts expected to be payable under a residual value guarantee; and • the exercise price under a purchase option that we are reasonably certain to exercise, lease payments in an optional renewal period if we are reasonably certain to exercise an extension option, and penalties for early termination of a lease unless we are reasonably certain not to terminate early. The lease liability is remeasured when there is a change in future lease payments arising from a change in an index or rate, if there is a change in our estimate of the amount expected to be payable under a residual value guarantee, or if we change our assessment of whether or not we will exercise a purchase, extension, or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset. The lease liability is also remeasured when the underlying lease contract is amended. We have elected not to separate fixed non-lease components and account for the lease and any fixed non-lease components as a single lease component. Variable lease payments Certain leases contain provisions that result in differing lease payments over the term as a result of market rate reviews or changes in the Consumer Price Index (CPI) or other similar indices. We reassess the lease liabilities related to these leases when the index or other data is available to calculate the change in lease payments. Certain leases require us to make payments that relate to property taxes, insurance, and other non-rental costs. These non-rental costs are typically variable and are not included in the calculation of the right-of-use asset or lease liability. LESSOR ACCOUNTING When we act as a lessor, we determine at lease inception whether each lease is a finance lease or an operating lease. In order to classify each lease as either finance or operating, we make an overall assessment of whether the lease transfers to the lessee substantially all of the risks and rewards incidental to ownership of the underlying asset. If it does, the lease is a finance lease; if not, it is an operating lease. We act as the lessor on certain collocation leases, whereby, due to certain regulatory requirements, we must allow other telecommunication companies to lease space on our wireless network towers. We do not believe we transfer substantially all of the risks and rewards incidental to ownership of the underlying leased asset to the lessee and therefore classify these leases as operating leases. If an arrangement contains both lease and non-lease components, we apply IFRS 15 to allocate the consideration in the contract between the lease and the non-lease components. We recognize lease payments received under operating leases into income on a straight-line basis. ESTIMATES We estimate the lease term by considering the facts and circumstances that can create an economic incentive to exercise an extension option, or not exercise a termination option. We make certain qualitative and quantitative assumptions when deriving the value of the economic incentive. JUDGMENTS Lessee We make judgments in determining whether a contract is or contains a lease, which involves assessing whether a contract contains an identified asset (either a physically distinct asset or a capacity portion that represents substantially all of the capacity of the asset). Additionally, the contract should provide us with the right to substantially all of the economic benefits from the use of the asset. We also make judgments in determining whether we have the right to control the use of the identified asset. We have that right when we have the decision-making rights that are most relevant to changing how and for what purpose the asset is used. In rare cases where the decisions about how and for what purpose the asset is used are predetermined, we have the right to direct the use of the asset if we have the right to operate the asset or if we designed the asset in a way that predetermines how and for what purpose the asset will be used. We make judgments in determining the incremental borrowing rate used to measure our lease liability for each lease contract, including an estimate of the asset-specific security impact. The incremental borrowing rate should reflect the interest that we would have to pay to borrow the funds necessary to obtain a similar asset at a similar term, with a similar security, in a similar economic environment. Certain of our leases contain extension or renewal options that are exercisable only by us and not by the lessor. At lease commencement, we assess whether we are reasonably certain to exercise any of the extension options based on our expected economic return from the lease. We are typically reasonably certain of exercising extension options on our network leases, primarily due to the significant cost that would be required to relocate our network towers and related equipment. We reassess whether we are reasonably certain to exercise the options if there is a significant event or significant change in circumstance within our control and account for any changes at the date of the reassessment. Lessor We make judgments in determining whether a lease should be classified as an operating lease or a finance lease based on if the agreement transfers substantially all the risks and rewards incidental to ownership of the underlying asset. LEASE LIABILITIES five |
Intangible assets and goodwill | RECOGNITION AND MEASUREMENT, INCLUDING AMORTIZATION Upon initial recognition, we measure intangible assets at cost unless they are acquired through a business combination, in which case they are measured at fair value. We begin amortizing intangible assets with finite useful lives when the asset is ready for its intended use. Subsequently, the asset is carried at cost less accumulated amortization and accumulated impairment losses. Cost includes expenditures that are directly attributable to the acquisition of the asset. The cost of a separately acquired intangible asset comprises: • its purchase price, including import duties and non-refundable purchase taxes, after deducting trade discounts and rebates; and • any directly attributable cost of preparing the asset for its intended use. Indefinite useful lives We do not amortize intangible assets with indefinite lives, including spectrum licences, broadcast licences, and the Rogers and Fido brand names. Finite useful lives We amortize intangible assets with finite useful lives, other than acquired program rights, into "depreciation and amortization" on the Consolidated Statements of Income on a straight-line basis over their estimated useful lives as noted in the table below. We monitor and review the useful lives, residual values, and amortization methods at least once per year and change them if they are different from our previous estimates. We recognize the effects of changes in estimates in net income prospectively. Intangible asset Estimated useful life Customer relationships 3 to 20 years Brand names (Shaw) 3 years Other intangible assets 15 to 20 years Acquired program rights Program rights are contractual rights we acquire from third parties to broadcast programs, including rights to broadcast live sporting events. We recognize them at cost less accumulated amortization and accumulated impairment losses. We capitalize "program rights" on the Consolidated Statements of Financial Position when the licence period begins and the program is available for use and amortize them to other external purchases in "operating costs" on the Consolidated Statements of Income over the expected exhibition period. If we have no intention to air programs, we consider the related program rights impaired and write them off. Otherwise, we test them for impairment as intangible assets with finite useful lives. The costs for multi-year sports and television broadcast rights agreements are recognized in operating expenses during the applicable seasons based on the pattern in which the programming is aired or rights are expected to be consumed. To the extent that prepayments are made at the commencement of a multi-year contract towards future years' rights fees, these prepayments are recognized as intangible assets and amortized to operating expenses over the contract term. To the extent that prepayments are made for annual contractual fees within a season, they are included in "other current assets" on our Consolidated Statements of Financial Position, as the rights will be consumed within one year of the date of the financial statements. Goodwill We recognize goodwill arising from business combinations when the fair value of the separately identifiable assets we acquired and liabilities we assumed is lower than the consideration we paid (including the recognized amount of the non-controlling interest, if any). If the fair value of the consideration transferred is lower than that of the separately identified assets and liabilities, we immediately recognize the difference as a gain in net income. IMPAIRMENT TESTING We test intangible assets with finite useful lives for impairment whenever an event or change in circumstances indicates that their carrying amounts may not be recoverable. We test indefinite-life intangible assets and goodwill for impairment annually as at October 1, or more frequently if we identify indicators of impairment. If we cannot estimate the recoverable amount of an individual intangible asset because it does not generate independent cash inflows, we test the entire cash-generating unit (CGU) to which it belongs for impairment. Goodwill is allocated to CGUs (or groups of CGUs) based on the level at which management monitors goodwill, which cannot be higher than an operating segment. The allocation of goodwill is made to CGUs (or groups of CGUs) that are expected to benefit from the synergies and future growth of the business combinations from which the goodwill arose. Recognition and measurement of an impairment charge An intangible asset or goodwill is impaired if the recoverable amount is less than the carrying amount. The recoverable amount of a CGU or asset is the higher of its: • fair value less costs to sell; and • value in use. If our estimate of the asset's or CGU's recoverable amount is less than its carrying amount, we reduce its carrying amount to the recoverable amount and recognize the loss in net income immediately. We reverse a previously recognized impairment loss, except in respect of goodwill, if our estimate of the recoverable amount of a previously impaired asset or CGU has increased such that the impairment recognized in a previous year has reversed. The reversal is recognized by increasing the asset's or CGU's carrying amount to our new estimate of its recoverable amount. The carrying amount of the asset or CGU subsequent to the reversal cannot be greater than its carrying amount had we not recognized an impairment loss in previous years. ESTIMATES We use estimates in determining the recoverable amount of long-lived assets. The determination of the recoverable amount for the purpose of impairment testing requires the use of significant estimates, such as: • future cash flows; • terminal growth rates; and • discount rates. We estimate value in use for impairment tests by discounting estimated future cash flows to their present value. We estimate the discounted future cash flows for periods of up to five years, depending on the CGU, and a terminal value. The future cash flows are based on our estimates and expected future operating results of the CGU after considering economic conditions and a general outlook for the CGU's industry. Our discount rates consider market rates of return, debt to equity ratios, and certain risk premiums, among other things. The terminal value is the value attributed to the CGU's operations beyond the projected time period of the cash flows using a perpetuity rate based on expected economic conditions and a general outlook for the industry. We determine fair value less costs to sell in one of the following two ways: • analyzing discounted cash flows - we estimate the discounted future cash flows for five-year periods and a terminal value, similar to the value in use methodology described above, while applying assumptions consistent with those a market participant would make. Future cash flows are based on our estimates of expected future operating results of the CGU. Our estimates of future cash flows, terminal values, and discount rates consider similar factors to those described above for value in use estimates; or • using a market approach - we estimate the recoverable amount of the CGU using multiples of operating performance of comparable entities and precedent transactions in that industry. We make certain assumptions when deriving expected future cash flows, which may include assumptions pertaining to discount and terminal growth rates. These assumptions may differ or change quickly depending on economic conditions or other events. It is therefore possible that future changes in assumptions may negatively affect future valuations of CGUs and goodwill, which could result in impairment losses. JUDGMENTS We make significant judgments that affect the measurement of our intangible assets and goodwill. Judgment is applied when deciding to designate our spectrum and broadcast licences as assets with indefinite useful lives since we believe the licences are likely to be renewed for the foreseeable future such that there is no limit to the period over which these assets are expected to generate net cash inflows. We make judgments to determine that these assets have indefinite lives, analyzing all relevant factors, including the expected usage of the asset, the typical life cycle of the asset, and anticipated changes in the market demand for the products and services the asset helps generate. After review of the competitive, legal, regulatory, and other factors, it is our view that these factors do not limit the useful lives of our spectrum and broadcast licences. Judgment is also applied in choosing methods of amortizing our intangible assets and program rights that we believe most accurately represent the consumption of those assets and are most representative of the economic substance of the intended use of the underlying assets. Finally, we make judgments in determining CGUs and the allocation of goodwill to CGUs or groups of CGUs for the purpose of impairment testing. For example, in Media, we have determined that goodwill is monitored and should be tested for impairment at the Media segment level as a whole, rather than at the underlying business by business level, based on the interdependencies across Media and how it sells and goes to market. |
Income taxes | Income tax expense includes both current and deferred taxes. We recognize income tax expense in net income unless it relates to an item recognized directly in equity or other comprehensive income. We provide for income taxes based on all of the information that is currently available. Current tax expense is tax we expect to pay or receive based on our taxable income or loss during the year. We calculate the current tax expense using tax rates enacted or substantively enacted as at the reporting date, including any adjustment to taxes payable or receivable related to previous years. |
Deferred income tax | Deferred tax assets and liabilities arise from temporary differences between the carrying amounts of the assets and liabilities we recognize on our Consolidated Statements of Financial Position and their respective tax bases. We calculate deferred tax assets and liabilities using enacted or substantively enacted tax rates that will apply in the years in which the temporary differences are expected to reverse. Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax assets and liabilities and they relate to income taxes levied by the same authority on: • the same taxable entity; or • different taxable entities where these entities intend to settle current tax assets and liabilities on a net basis or the tax assets and liabilities will be realized and settled simultaneously. We recognize a deferred tax asset for unused losses, tax credits, and deductible temporary differences to the extent it is probable that future taxable income will be available to use the asset. |
Earnings per share | We calculate basic earnings per share by dividing the net income or loss attributable to our RCI Class A Voting and RCI Class B Non-Voting shareholders by the weighted average number of RCI Class A Voting and RCI Class B Non-Voting shares (Class A Shares and Class B Non-Voting Shares, respectively) outstanding during the year. We calculate diluted earnings per share by adjusting the net income or loss attributable to Class A and Class B Non-Voting shareholders and the weighted average number of Class A Shares and Class B Non-Voting Shares outstanding for the effect of all dilutive potential common shares. We use the treasury stock method for calculating diluted earnings per share, which considers the impact of employee stock options and other potentially dilutive instruments. Options with tandem stock appreciation rights or cash payment alternatives are accounted for as cash-settled awards. As these awards can be exchanged for common shares of RCI, they are considered potentially dilutive and are included in the calculation of our diluted net earnings per share if they have a dilutive impact in the period. |
Accounts receivable | Accounts receivable represent (i) amounts owing to us that are currently due and collectible and (ii) amounts owed to us under device financing agreements that have not yet been billed. We initially recognize accounts receivable on the date they originate. We measure accounts receivable initially at fair value and subsequently at amortized cost, with changes recognized in net income. We measure an impairment loss for accounts receivable as the excess of the carrying amount over the present value of future cash flows we expect to derive from it, if any. The excess is allocated to an allowance for doubtful accounts and recognized as a loss in net income. |
Inventories | We measure inventories, including wireless devices and merchandise for resale, at the lower of cost (determined on a weighted average cost basis for wireless devices and accessories and a first-in, first-out basis for other finished goods and merchandise) and net realizable value. We reverse a previous writedown to net realizable value, not to exceed the original recognized cost, if the inventories later increase in value. |
Recognition, Classification and measurement of financial instruments | Recognition We initially recognize cash and cash equivalents, restricted cash and cash equivalents, bank advances, accounts receivable, financing receivables, debt securities, and accounts payable and accrued liabilities on the date they originate. All other financial assets and financial liabilities are initially recognized on the trade date when we become a party to the contractual provisions of the instrument. Classification and measurement We measure financial instruments by grouping them into classes upon initial recognition, based on the purpose of the individual instruments. We initially measure all financial instruments at fair value plus, in the case of our financial instruments not classified as fair value through profit and loss (FVTPL) or FVTOCI, transaction costs that are directly attributable to the acquisition or issuance of the financial instruments. For derivatives designated as cash flow hedges for accounting purposes, the effective portion of the hedge is recognized in accumulated other comprehensive income and the ineffective portion of the hedge is recognized immediately into net income. The classifications and methods of measurement subsequent to initial recognition of our financial assets and financial liabilities are as follows: Financial instrument Classification and measurement method Financial assets Cash and cash equivalents Amortized cost Restricted cash and cash equivalents Amortized cost Accounts receivable Amortized cost Financing receivables Amortized cost Investments, measured at FVTOCI FVTOCI with no reclassification to net income 1 Financial liabilities Bank advances Amortized cost Short-term borrowings Amortized cost Accounts payable Amortized cost Accrued liabilities Amortized cost Long-term debt Amortized cost Lease liabilities Amortized cost Derivatives 2 Debt derivatives 3 FVTOCI and FVTPL Interest rate derivatives FVTOCI Expenditure derivatives FVTOCI Equity derivatives FVTPL 4 1 Subsequently measured at fair value with changes recognized in the FVTOCI investment reserve. 2 Derivatives can be in an asset or liability position at a point in time historically or in the future. 3 Debt derivatives related to our credit facility and commercial paper borrowings have not been designated as hedges for accounting purposes and are measured at FVTPL. All debt derivatives related to our senior notes and debentures are designated as hedges for accounting purposes and are measured at FVTOCI, with the exception of the debt derivatives related to our US dollar-denominated notes due 2025, which are not designated as hedges for accounting purposes. 4 Subsequent changes are offset against stock-based compensation expense or recovery in "operating costs". |
Offsetting financial assets and financial liabilities | Offsetting financial assets and financial liabilities We offset financial assets and financial liabilities and present the net amount on the Consolidated Statements of Financial Position when we have a legal right to offset them and intend to settle on a net basis or realize the asset and liability simultaneously. |
Derivative instruments | Derivative instruments We use derivative instruments to manage risks related to certain activities in which we are involved. They include: Derivatives The risk they manage Types of derivative instruments Debt derivatives Impact of fluctuations in foreign exchange rates on principal and interest payments for US dollar-denominated senior and subordinated notes and debentures, credit facility borrowings, commercial paper borrowings, and certain lease liabilities Cross-currency interest rate exchange agreements Forward cross-currency interest rate exchange agreements Forward foreign exchange agreements Interest rate derivatives Impact of fluctuations in market interest rates on forecast interest payments for expected long-term debt Forward interest rate agreements Interest rate swap agreements Bond forwards Expenditure derivatives Impact of fluctuations in foreign exchange rates on forecast US dollar-denominated expenditures Forward foreign exchange agreements and foreign exchange option agreements Equity derivatives Impact of fluctuations in share price of our Class B Non-Voting Shares on stock-based compensation expense Total return swap agreements We use derivatives only to manage risk, and not for speculative purposes. When we designate a derivative instrument as a hedging instrument for accounting purposes, we first determine that the hedging instrument will be highly effective in offsetting the changes in fair value or cash flows of the item it is hedging. We then formally document the relationship between the hedging instrument and hedged item, including the risk management objectives and strategy and the methods we will use to assess the ongoing effectiveness of the hedging relationship. We assess, on a quarterly basis, whether each hedging instrument continues to be highly effective in offsetting the changes in the fair value or cash flows of the item it is hedging. We assess host contracts in order to identify embedded derivatives. Embedded derivatives are separated from the host contract and accounted for as separate derivatives if the host contract is not a financial asset and certain criteria are met. |
Hedge ratio and hedging reserve | Hedge ratio Our policy is to hedge 100% of the foreign currency risk arising from principal and interest payment obligations on US dollar-denominated senior notes and debentures using debt derivatives. We also hedge up to 100% of the remaining lease payments when we enter into debt derivatives on our US dollar-denominated lease liabilities. We typically hedge up to 100% of forecast foreign currency expenditures net of foreign currency cash inflows using expenditure derivatives. From time to time, we hedge up to 100% of the interest rate risk on forecast future senior note issuances using interest rate derivatives. Hedging reserve The hedging reserve represents the accumulated change in fair value of our derivative instruments to the extent they were effective hedges for accounting purposes, less accumulated amounts reclassified into net income. |
Deferred transaction costs | Deferred transaction costs and discounts We defer transaction costs and discounts associated with issuing and amending long-term debt and direct costs we pay to lenders to obtain certain credit facilities and amortize them using the effective interest method over the life of the related instrument. |
FVTOCI investment reserve | FVTOCI investment reserve The FVTOCI investment reserve represents the accumulated change in fair value of our equity investments that are measured at FVTOCI less accumulated impairment losses related to the investments and accumulated amounts reclassified into equity. |
Impairment (expected credit losses) | Impairment (expected credit losses) We consider the credit risk of a financial asset at initial recognition and at each reporting period thereafter until it is derecognized. For a financial asset that is determined to have low credit risk at the reporting date and that has not had significant increases in credit risk since initial recognition, we measure any impairment loss based on the credit losses we expect to recognize over the next one year from the date of the financial statements. For other financial assets, we will measure an impairment loss based on the lifetime expected credit losses. Certain assets, such as trade receivables, financing receivables, and contract assets without significant financing components, must always be recorded at lifetime expected credit losses. Lifetime expected credit losses are estimates of all possible default events over the expected life of a financial instrument. Twelve-month expected credit losses are estimates of all possible default events within one year of the reporting date or over the expected life of a financial instrument, whichever is shorter. Financial assets that are significant in value are assessed individually. All other financial assets are assessed collectively based on the nature of each asset. We measure impairment for financial assets as follows: • contract assets - we measure an impairment loss for contract assets based on the lifetime expected credit losses, which is allocated to an allowance for doubtful accounts and recognized as a loss in net income (see note 6); • accounts receivable - we measure an impairment loss for accounts receivable based on the lifetime expected credit losses, which is allocated to an allowance for doubtful accounts and recognized as a loss in net income (see note 16); • financing receivables - we measure an impairment loss for financing receivables based on the lifetime expected credit losses, which is allocated to an allowance for doubtful accounts and recognized as a loss in net income (see note 16); and • investments measured at FVTOCI - we measure an impairment loss for equity investments measured at FVTOCI as the excess of the cost to acquire the asset (less any impairment loss we have previously recognized) over its current fair value, if any. The difference is recognized in the FVTOCI investment reserve. We consider financial assets to be in default when, in the case of contract assets, accounts receivable, and financing receivables, the counterparty is unlikely to satisfy its obligations to us in full. Our investments measured at FVTOCI cannot default. To determine if our financial assets are in default, we consider the amount of time for which the individual asset has been outstanding, the reason for the amount being outstanding (for example, if the customer has ongoing service or, if they have been deactivated, whether voluntarily or involuntarily), and the risk profile of the underlying customers. We typically write off accounts receivable when they have been outstanding for a significant period of time. |
Investments in publicly-traded and private companies | Investments in publicly traded and private companies We have elected to irrevocably classify our investments in companies over which we do not have control or significant influence as FVTOCI with no subsequent reclassification to net income because we do not hold these investments with the intent of short-term trading. We account for them as follows: • publicly traded companies - at fair value based on publicly quoted prices; and • private companies - at fair value using implied valuations from follow-on financing rounds, third-party sale negotiations, or market-based approaches. |
Investments in associates and joint arrangements | Investments in associates and joint arrangements An entity is an associate when we have significant influence over the entity's financial and operating policies but do not control the entity. We are generally presumed to have significant influence over an entity when we hold more than 20% of the voting power. A joint arrangement exists when there is a contractual agreement that establishes joint control over activities and requires unanimous consent for strategic financial and operating decisions. We classify our interests in joint arrangements into one of two categories: • joint ventures - when we have the rights to the net assets of the arrangement; and • joint operations - when we have the rights to the assets and obligations for the liabilities related to the arrangement. We use the equity method to account for our investments in associates and joint ventures; we recognize our proportionate interest in the assets, liabilities, revenue, and expenses of our joint operations. We initially recognize our investments in associates and joint ventures at cost and subsequently increase or decrease the carrying amounts based on our share of each entity's income or loss. Distributions we receive from these entities reduce the carrying amounts of our investments. We eliminate unrealized gains and losses from our investments in associates or joint ventures against our investments, up to the amount of our interest in the entities. |
Impairment in associates and joint ventures | Impairment in associates and joint ventures At the end of each reporting period, we assess whether there is objective evidence that impairment exists in our investments in associates and joint ventures. If objective evidence exists, we compare the carrying amount of the investment to its recoverable amount and recognize the excess over the recoverable amount, if any, as a loss in net income. ESTIMATES |
Decommissioning and restoration costs | Decommissioning and restoration costs We use network and other assets on leased premises in some of our business activities. We expect to exit these premises in the future and we therefore make provisions for the costs associated with decommissioning the assets and restoring the locations to their original conditions when we have a legal or constructive obligation to do so. We calculate these costs based on a current estimate of the costs that will be incurred, project those costs into the future based on management's best estimates of future trends in prices, inflation, and other factors, and discount them to their present value. We revise our forecasts when business conditions or technological requirements change. When we recognize a decommissioning liability, we recognize a corresponding asset in "property, plant and equipment" (as property, plant and equipment or a right-of-use asset, as applicable based on the underlying asset) and depreciate the asset based on the corresponding asset's useful life following our depreciation policies for property, plant and equipment and right-of-use assets, as applicable. We recognize the accretion of the liability as a charge to "finance costs" on the Consolidated Statements of Income. |
Restructuring and Onerous contracts | Restructuring We make provisions for restructuring when we have approved a detailed and formal restructuring plan and either the restructuring has started or management has announced the plan's main features to the employees affected by it. Restructuring obligations that have uncertain timing or amounts are recognized as "provisions"; otherwise they are recognized as accrued liabilities. All charges are recognized in "restructuring, acquisition and other" on the Consolidated Statements of Income (see note 11). Onerous contracts We make provisions for onerous contracts when the unavoidable costs of meeting our obligation under a contract exceed the benefits we expect to realize from it. We measure these provisions at the present value of the lower of the expected cost of terminating the contract or the expected cost of continuing with the contract. We recognize any impairment loss on the assets associated with the contract before we make the provision. |
Provision estimates | We recognize a provision when a past event creates a legal or constructive obligation that can be reasonably estimated and is likely to result in an outflow of economic resources. We recognize a provision even when the timing or amount of the obligation may be uncertain, which can require us to use significant estimates. |
Post-employment benefits - Defined Benefit Pension Plan and Defined Contribution Pension Plan | Post-employment benefits - defined benefit pension plans We offer contributory and non-contributory defined benefit pension plans that provide employees with a lifetime monthly pension on retirement. We separately calculate our net obligation for each defined benefit pension plan by estimating the amount of future benefits employees have earned in return for their service in the current and prior years and discounting those benefits to determine their present value. We accrue our pension plan obligations as employees provide the services necessary to earn the pension. We use a discount rate based on market yields on high-quality corporate bonds at the measurement date to calculate the accrued pension benefit obligation. Remeasurements of the accrued pension benefit obligation are determined at the end of the year and include actuarial gains and losses, returns on plan assets in excess of interest income, and any change in the effect of the asset ceiling. These are recognized in other comprehensive income and retained earnings. The cost of pensions is actuarially determined and takes into account the following assumptions and methods for pension accounting related to our defined benefit pension plans: • expected rates of salary increases for calculating increases in future benefits; • mortality rates for calculating the life expectancy of plan members; and • past service costs from plan amendments are immediately expensed in net income. We recognize our net pension expense for our defined benefit pension plans and contributions to defined contribution plans as an employee benefit expense in "operating costs" on the Consolidated Statements of Income in the periods the employees provide the related services. Post-employment benefits - defined contribution pension plan In 2016, we closed the defined benefit pension plans to new members and introduced a defined contribution pension plan. This change did not impact current defined benefit members at the time; any employee enrolled in any of the defined benefit pension plans at that date continues to earn pension benefits and credited service in their respective plan. |
Termination benefits | Termination benefits We recognize termination benefits as an expense when we are committed to a formal detailed plan to terminate employment before the normal retirement date and it is not realistic that we will withdraw it. |
Stock option plans, Restricted share unit (RSU) and deferred share unit (DSU) plans, and Employee share accumulation plan | Stock option plans Cash-settled share appreciation rights (SARs) are attached to all stock options granted under our employee stock option plan. This feature allows the option holder to choose to receive a cash payment equal to the intrinsic value of the option (the amount by which the market price of the Class B Non-Voting Share exceeds the exercise price of the option on the exercise date) instead of exercising the option to acquire Class B Non-Voting Shares. We classify all outstanding stock options with cash settlement features as liabilities and carry them at their fair value, determined using the Black-Scholes option pricing model or a trinomial option pricing model, depending on the nature of the share-based award. We remeasure the fair value of the liability each period and amortize it to "operating costs" or "restructuring, acquisition and other", as applicable, using graded vesting, either over the vesting period or to the date an employee is eligible to retire (whichever is shorter). Restricted share unit (RSU) and deferred share unit (DSU) plans We recognize outstanding RSUs and DSUs as liabilities, measuring the liabilities and compensation costs based on the awards' fair values, which are based on the market price of the Class B Non-Voting Shares, and recognizing them as charges to "operating costs" over the vesting period of the awards. If an award's fair value changes after it has been granted and before the exercise date, we recognize the resulting changes in the liability within "operating costs" or "restructuring, acquisition and other", as applicable, in the year the change occurs. For RSUs, the payment amount is established as of the vesting date. For DSUs, the payment amount is established as of the exercise date. Employee share accumulation plan Employees voluntarily participate in the share accumulation plan by contributing a specified percentage of their regular earnings. We match employee contributions up to a certain amount and recognize our contributions as a compensation expense in the year we make them. Expenses relating to the employee share accumulation plan are included in "operating costs". |
Contingent liabilities | Contingent liabilities are liabilities of uncertain timing or amount and are not recognized until we have a present obligation as a result of a past event, it is probable that we will experience an outflow of resources embodying economic benefits to settle the obligation, and a reliable estimate can be made of the amount of the obligation. We disclose our contingent liabilities unless the possibility of an outflow of resources in settlement is remote. |
NATURE OF THE BUSINESS (Tables)
NATURE OF THE BUSINESS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Corporate information and statement of IFRS compliance [abstract] | |
Disclosure of operating segments | We report our results of operations in three reportable segments. Each segment and the nature of its business is as follows: Segment Principal activities Wireless Wireless telecommunications operations for Canadian consumers and businesses. Cable Cable telecommunications operations, including Internet, television and other video (Video), Satellite, telephony (Home Phone), and smart home monitoring services for Canadian consumers and businesses, and network connectivity through our fibre network and data centre assets to support a range of voice, data, networking, hosting, and cloud-based services for the business, public sector, and carrier wholesale markets. Media A diversified portfolio of media properties, including sports media and entertainment, television and radio broadcasting, specialty channels, multi-platform shopping, and digital media. INFORMATION BY SEGMENT Year ended December 31, 2023 Note Wireless Cable Media Corporate items and eliminations Consolidated totals (In millions of dollars) Revenue 6 10,222 7,005 2,335 (254) 19,308 Operating costs 7 5,236 3,231 2,258 2 10,727 Adjusted EBITDA 4,986 3,774 77 (256) 8,581 Depreciation and amortization 8, 9, 10 4,121 Restructuring, acquisition and other 11 685 Finance costs 12 2,047 Other expense 13 362 Income before income tax expense 1,366 Capital expenditures 8 1,625 1,865 250 194 3,934 Goodwill 10 1,634 13,677 969 — 16,280 Total assets 28,613 34,099 2,896 3,674 69,282 Year ended December 31, 2022 Note Wireless Cable Media Corporate items and eliminations Consolidated totals (In millions of dollars) Revenue 6 9,197 4,071 2,277 (149) 15,396 Operating costs 7 4,728 2,013 2,208 54 9,003 Adjusted EBITDA 4,469 2,058 69 (203) 6,393 Depreciation and amortization 8, 9, 10 2,576 Restructuring, acquisition and other 11 310 Finance costs 12 1,233 Other income 13 (15) Income before income tax expense 2,289 Capital expenditures 8 1,758 1,019 142 156 3,075 Goodwill 10 1,160 1,902 969 — 4,031 Total assets 26,298 8,040 2,693 18,624 55,655 |
MATERIAL ACCOUNTING POLICIES (T
MATERIAL ACCOUNTING POLICIES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
List of Accounting Policies [Abstract] | |
Disclosure of impact of initial application of new standards or interpretations | Our material accounting policies, estimates, and judgments are identified in this note or disclosed throughout the notes as identified in the table below, including: • information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment to the amounts recognized in the consolidated financial statements; • information about judgments made in applying accounting policies that have the most significant effect on the amounts recognized in the consolidated financial statements; and • information on our material accounting policies. Note Topic Page Accounting Policy Use of Estimates Use of Judgments 3 Business Combinations 13 X X X 5 Reportable Segments 21 X X 6 Revenue Recognition 23 X X X 8 Property, Plant and Equipment 27 X X X 9 Leases 29 X X X 10 Intangible Assets and Goodwill 31 X X X 11 Restructuring, Acquisition and Other 34 X X 14 Income Taxes 36 X X 15 Earnings Per Share 38 X 16 Accounts Receivable 38 X X 17 Inventories 39 X 19 Financial Instruments 40 X X X 20 Investments 52 X X 22 Provisions 56 X X X 25 Post-Employment Benefits 63 X X 27 Stock-Based Compensation 69 X X 30 Commitments and Contingent Liabilities 74 X X |
BUSINESS COMBINATIONS (Tables)
BUSINESS COMBINATIONS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Business Combinations1 [Abstract] | |
Disclosure of detailed information about business combinations | The following table summarizes the fair value of the consideration paid and the fair value assigned to each major class of assets and liabilities as at April 3, 2023. Updates from the preliminary purchase price allocation primarily reflect revised fair values for (i) certain subclasses of network assets within property, plant and equipment ($539 million increase) and customer relationship intangible assets ($340 million decrease) and the resulting impact on deferred tax liabilities ($243 million increase), (ii) other current assets ($127 million increase), and (iii) goodwill ($119 million decrease). (In millions of dollars) Total Cash consideration 1 19,033 Issuance of 23.6 million Class B Non-Voting shares 2 1,450 Fair value of consideration transferred 20,483 Net identifiable asset or liability: Accounts receivable (net of allowance for doubtful accounts of $31 million) 310 Other current assets 3 2,448 Property, plant and equipment 4 8,022 Intangible assets 5 5,974 Investments 123 Other long-term assets 3 48 Bank advances (25) Short-term borrowings 6 (200) Accounts payable and accrued liabilities (545) Other current liabilities (33) Contract liabilities 7 (164) Current portion of long-term debt 8 (1,000) Current portion of lease liabilities 9 (59) Provisions (6) Long-term debt 8 (3,526) Lease liabilities 9 (268) Other long-term liabilities 10 (109) Deferred tax liabilities 11 (2,693) Total fair value of identifiable net assets acquired 8,297 Goodwill 12 12,186 1 Includes $151 million of cash used to settle Shaw stock-based compensation programs. 2 Recorded at fair value based on the market price of RCI Class B Non-Voting shares on the acquisition date. 3 Consists of contract assets, inventories, prepaid expenses, and other assets as described in note 31. 4 Includes land and buildings, cable networks, computer equipment and software, customer premise equipment, leasehold improvements, equipment and vehicles, and right-of-use assets. Property, plant and equipment (excluding land) are expected to be amortized over remaining useful lives of 1 to 36 years. 5 Includes customer relationships, brand names, and other intangible assets. Intangible assets of $270 million, $5,314 million, and $390 million were allocated to our Wireless, Cable West (i.e. legacy Shaw), and Satellite cash-generating units (CGUs), respectively. Customer relationships, brand names, and other intangible assets are expected to be amortized over average useful lives of eight 6 Short-term borrowings were repaid in April 2023 (see note 21). 7 Represents the fair value of the cost required to fulfill the related contractual obligations. 8 Represents the notional principal value of Shaw's outstanding senior notes of $4,550 million and the fair value decrement of $24 million, which will be amortized into finance costs using the effective interest method over the respective remaining terms of the outstanding senior notes, representing a weighted average term to maturity of 9.7 years and weighted average interest rate of 4.7%. 9 Represents the present value of future lease payments at the April 3, 2023 incremental borrowing rate of the consolidated company. 10 Includes the fair value of the cost required to fulfill the related pension and post-employment obligations. 11 Represents the net deferred income tax liability relating to the estimated fair values of assets acquired and liabilities assumed. 12 Goodwill arises principally from the expected synergies following the integration of Shaw, and future growth of our combined business and customer base as a result of the acquisition. Goodwill is not deductible for tax purposes. Goodwill arising from the transaction of $432 million, $11,675 million, and $79 million has been allocated to our Wireless, Cable (group), and Satellite CGUs, respectively. Property, plant and equipment The table below summarizes the property, plant and equipment acquired from Shaw on closing as at December 31, 2023. (In millions of dollars) Land and buildings Cable networks Computer equipment and software Customer premise equipment Leasehold improvements Equipment and vehicles Construction in process Total owned assets Right-of-use assets (note 19) Total property, plant and equipment Acquired from business combination 308 5,926 370 640 78 99 273 7,694 328 8,022 Depreciation since April 3, 2023 7 695 80 166 27 10 — 985 68 1,053 Net carrying amount 301 5,231 290 474 51 89 273 6,709 260 6,969 Property, plant and equipment will be amortized over their remaining estimated useful lives, estimated as follows. Asset Basis Estimated remaining useful life Buildings Diminishing balance 1 to 36 years Cable and wireless network Straight-line 1 to 30 years Computer equipment and software Straight-line 1 to 10 years Customer premise equipment Straight-line 1 to 5 years Leasehold improvements Straight-line Over shorter of estimated useful life or lease term Equipment and vehicles Diminishing balance 1 to 10 years Right-of-use assets Straight-line Over remaining lease term The table below summarizes the intangible assets acquired from Shaw on closing as at December 31, 2023. (In millions of dollars) Customer relationships Brand names Other intangible assets Total Goodwill Total Acquired from business combination 5,880 75 19 5,974 12,186 18,160 Amortization since April 3, 2023 384 19 1 404 — 404 Net carrying amount 5,496 56 18 5,570 12,186 17,756 The table below summarizes the aggregated purchase price allocations for these acquisitions. (In millions of dollars) Total Cash consideration 1 153 Fair value of consideration 153 Net identifiable asset or liability: Current assets 12 Property, plant and equipment 20 Intangible assets 2 83 Accounts payable and accrued liabilities (11) Long-term liabilities (3) Deferred tax liabilities (11) Total fair value of identifiable net assets acquired 90 Goodwill 3 63 1 Includes $12 million of cash not yet paid that is subject to customary closing conditions. 2 Primarily reflects customer relationships with estimated useful lives of 6 to 20 years. 3 Goodwill arises principally from the expected synergies following these acquisitions and future growth of our combined businesses as a result of the acquisitions. Goodwill is not deductible for tax purposes. |
CAPITAL RISK MANAGEMENT (Tables
CAPITAL RISK MANAGEMENT (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Share Capital, Reserves And Other Equity Interest [Abstract] | |
Disclosure of key metrics and ratios | As at As at (In millions of dollars, except ratios) 2023 2022 Adjusted net debt 1,2,3 43,134 21,184 Divided by: trailing 12-month adjusted EBITDA 8,581 6,393 Debt leverage ratio 5.0 3.3 1 For the purposes of calculating adjusted net debt, we believe adjusting 50% of the value of our subordinated notes is appropriate as this methodology factors in certain circumstances with respect to priority for payment and this approach is commonly used to evaluate debt leverage by rating agencies. 2 Effective in 2023, we amended our calculation of adjusted net debt such that we include our US dollar-denominated debt at the hedged foreign exchange rate. Our US dollar-denominated debt is 100% hedged and we believe this presentation is better representative of the economic obligations on this debt. Previously, our calculation of adjusted net debt had included a current fair market value of the net debt derivative assets. 3 For the purposes of calculating adjusted net debt prior to closing the Shaw Transaction, we deducted our restricted cash and cash equivalents as these funds were raised solely to fund a portion of the cash consideration of the Shaw Transaction or, if the Shaw Transaction was not consummated, were to have been used to redeem the applicable senior notes excluding any premium. We therefore believe including only the underlying senior notes would not represent our view of adjusted net debt prior to the consummation of the Shaw Transaction or the redemption of the senior notes. Trailing 12-month adjusted EBITDA reflects the combined results of Rogers including Shaw for the period since the Shaw Transaction closed in April 2023 to December 2023 and standalone Rogers results prior to April 2023. Free cash flow We use free cash flow to understand how much cash we generate that is available to repay debt or reinvest in our business, which is an important indicator of our financial strength and performance. Years ended December 31 (In millions of dollars) Note 2023 2022 Adjusted EBITDA 5 8,581 6,393 Deduct (add): Capital expenditures 1 8, 31 3,934 3,075 Interest on borrowings, net and capitalized interest 12 1,794 1,090 Cash income taxes 2 439 455 Free cash flow 2,414 1,773 1 Includes additions to property, plant and equipment net of proceeds on disposition and accrued government grants, but does not include expenditures for spectrum licences or additions to right-of-use assets, or assets acquired through business combinations. 2 Cash income taxes are net of refunds received. Years ended December 31 (In millions of dollars) Note 2023 2022 Cash provided by operating activities 5,221 4,493 Add (deduct): Capital expenditures 8, 31 (3,934) (3,075) Interest on borrowings, net and capitalized interest 12 (1,794) (1,090) Interest paid, net 1,780 1,054 Restructuring, acquisition and other 11 685 310 Program rights amortization 10 (70) (61) Change in net operating assets and liabilities 31 627 152 Other adjustments 1 13, 25 (101) (10) Free cash flow 2,414 1,773 1 Other adjustments consists of post-employment benefit contributions, net of expense, cash flows relating to other operating activities, and other investment income from our financial statements. Available liquidity Available liquidity fluctuates based on business circumstances. We continually manage, and aim to have sufficient, available liquidity at all times to help protect our ability to meet all our commitments (operationally and for maturing debt obligations), to execute our business plan (including to acquire spectrum licences or consummate acquisitions), to mitigate the risk of economic downturns, and for other unforeseen circumstances. As at December 31, 2023 and 2022, we had sufficient liquidity available to us to meet this objective. Below is a summary of our total available liquidity from our cash and cash equivalents, bank credit facilities, letters of credit facilities, and short-term borrowings, including our receivables securitization program and our US dollar-denominated commercial paper (US CP) program. Our non-revolving credit facility (term loan facility) that had an initial credit limit of $6 billion (see note 19) related to the Shaw Transaction is not included in available liquidity as we could only draw on that facility to partially fund the Shaw Transaction and the facility is fully drawn. Our Canada Infrastructure Bank credit agreement (see note 23) is not included in available liquidity as it can only be drawn upon for use in broadband projects under the Universal Broadband Fund, and therefore is not available for other general purposes. As at December 31, 2023 Total sources Drawn Letters of credit US CP program 1 Net available (In millions of dollars) Note Cash and cash equivalents 800 — — — 800 Bank credit facilities 2 : Revolving 23 4,000 — 10 151 3,839 Non-revolving 21 500 — — — 500 Outstanding letters of credit 23 243 — 243 — — Receivables securitization 2 21 2,400 1,600 — — 800 Total 7,943 1,600 253 151 5,939 1 The US CP program amounts are gross of the discount on issuance. 2 The total liquidity sources under our bank credit facilities and receivables securitization represents the total credit limits per the relevant agreements. The amount drawn and letters of credit are currently outstanding under those agreements. As at December 31, 2022 Total sources Drawn Letters of credit US CP program 1 Net available (In millions of dollars) Note Cash and cash equivalents 463 — — — 463 Bank credit facilities 2 : Revolving 23 4,000 — 8 215 3,777 Non-revolving 21 1,000 375 — — 625 Outstanding letters of credit 23 75 — 75 — — Receivables securitization 2 21 2,400 2,400 — — — Total 7,938 2,775 83 215 4,865 1 The US CP program amounts are gross of the discount on issuance. 2 The total liquidity sources under our bank credit facilities and receivables securitization represents the total credit limits per the relevant agreements. The amount drawn and letters of credit are currently outstanding under those agreements. |
SEGMENTED INFORMATION (Tables)
SEGMENTED INFORMATION (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Operating Segments [Abstract] | |
Disclosure of operating segments | We report our results of operations in three reportable segments. Each segment and the nature of its business is as follows: Segment Principal activities Wireless Wireless telecommunications operations for Canadian consumers and businesses. Cable Cable telecommunications operations, including Internet, television and other video (Video), Satellite, telephony (Home Phone), and smart home monitoring services for Canadian consumers and businesses, and network connectivity through our fibre network and data centre assets to support a range of voice, data, networking, hosting, and cloud-based services for the business, public sector, and carrier wholesale markets. Media A diversified portfolio of media properties, including sports media and entertainment, television and radio broadcasting, specialty channels, multi-platform shopping, and digital media. INFORMATION BY SEGMENT Year ended December 31, 2023 Note Wireless Cable Media Corporate items and eliminations Consolidated totals (In millions of dollars) Revenue 6 10,222 7,005 2,335 (254) 19,308 Operating costs 7 5,236 3,231 2,258 2 10,727 Adjusted EBITDA 4,986 3,774 77 (256) 8,581 Depreciation and amortization 8, 9, 10 4,121 Restructuring, acquisition and other 11 685 Finance costs 12 2,047 Other expense 13 362 Income before income tax expense 1,366 Capital expenditures 8 1,625 1,865 250 194 3,934 Goodwill 10 1,634 13,677 969 — 16,280 Total assets 28,613 34,099 2,896 3,674 69,282 Year ended December 31, 2022 Note Wireless Cable Media Corporate items and eliminations Consolidated totals (In millions of dollars) Revenue 6 9,197 4,071 2,277 (149) 15,396 Operating costs 7 4,728 2,013 2,208 54 9,003 Adjusted EBITDA 4,469 2,058 69 (203) 6,393 Depreciation and amortization 8, 9, 10 2,576 Restructuring, acquisition and other 11 310 Finance costs 12 1,233 Other income 13 (15) Income before income tax expense 2,289 Capital expenditures 8 1,758 1,019 142 156 3,075 Goodwill 10 1,160 1,902 969 — 4,031 Total assets 26,298 8,040 2,693 18,624 55,655 |
REVENUE (Tables)
REVENUE (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Revenue [abstract] | |
Disclosure of performance obligations | The table below summarizes the nature of the various performance obligations in our contracts with customers and when we recognize performance on those obligations. Performance obligations from contracts with customers Timing of satisfaction of the performance obligation Wireless airtime, data, and other services; television, telephony, Internet, and smart home monitoring services; network services; media subscriptions; and rental of equipment As the service is provided (usually monthly) Roaming, long-distance, and other optional or non-subscription services, and pay-per-use services As the service is provided Wireless devices and related equipment Upon activation or purchase by the end customer Installation services for Cable subscribers When the services are performed Advertising When the advertising airs on our radio or television stations or is displayed on our digital properties Subscriptions by television stations for subscriptions from cable and satellite providers When the services are delivered to cable and satellite providers' subscribers (usually monthly) Toronto Blue Jays' home game admission and concessions When the related games are played during the baseball season and when goods are sold Toronto Blue Jays revenue from the Major League Baseball Revenue Sharing Agreement, which redistributes funds between member clubs based on each club's relative revenue, as well as other league distributions In the applicable period, when the amount is determinable Today's Shopping Choice and Toronto Blue Jays merchandise When the goods are transferred to the end customer Radio and television broadcast agreements When the related programs are aired Sublicensing of program rights Over the course of the applicable licence period The table below shows the revenue we expect to recognize in the future related to unsatisfied or partially satisfied performance obligations as at December 31, 2023. The unsatisfied portion of the transaction price of the performance obligations relates primarily to monthly services; we expect to recognize it substantially over the next three (In millions of dollars) 2024 2025 2026 Thereafter Total Telecommunications service 4,290 1,877 412 593 7,172 |
Explanation of significant changes in contract assets and contract liabilities | CONTRACT ASSETS Below is a summary of our contract assets from contracts with customers, net of an allowance for doubtful accounts, and the significant changes in those balances during the years ended December 31, 2023 and 2022. Years ended December 31 (In millions of dollars) Note 2023 2022 Balance, beginning of year 197 204 Additions from new contracts with customers, net of terminations and renewals 204 121 Contract assets acquired 3 35 — Amortization of contract assets to accounts receivable (160) (128) Balance, end of year 276 197 Current 163 111 Long-term 113 86 Balance, end of year 276 197 CONTRACT LIABILITIES Below is a summary of our contract liabilities from contracts with customers and the significant changes in those balances during the years ended December 31, 2023 and 2022. Years ended December 31 (In millions of dollars) Note 2023 2022 Balance, beginning of year 461 446 Contract liabilities assumed 3 164 — Revenue deferred in previous year and recognized as revenue in current year (574) (397) Net additions from contracts with customers 993 412 Balance, end of year 1,044 461 Current 773 400 Long-term 271 61 Balance, end of year 1,044 461 |
Disclosure of deferred commission costs assets | Below is a summary of the changes in the deferred commission cost assets recognized from the incremental costs incurred to obtain contracts with customers during the years ended December 31, 2023 and 2022. The deferred commission cost assets are presented within "other current assets" (when they will be amortized into net income within one year of the date of the financial statements) or other long-term assets. Years ended December 31 (In millions of dollars) 2023 2022 Balance, beginning of year 374 312 Additions to deferred commission cost assets 492 363 Amortization recognized on deferred commission cost assets (378) (301) Balance, end of year 488 374 Current 341 265 Long-term 147 109 Balance, end of year 488 374 |
Disclosure of disaggregation of revenue from contracts with customers | DISAGGREGATION OF REVENUE Years ended December 31 (In millions of dollars) 2023 2022 Wireless Service revenue 7,802 7,131 Equipment revenue 2,420 2,066 Total Wireless 10,222 9,197 Cable Service revenue 6,962 4,046 Equipment revenue 43 25 Total Cable 7,005 4,071 Total Media 2,335 2,277 Corporate items and intercompany eliminations (254) (149) Total revenue 19,308 15,396 Total service revenue 16,845 13,305 Total equipment revenue 2,463 2,091 Total revenue 19,308 15,396 |
OPERATING COSTS (Tables)
OPERATING COSTS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Operating Costs [Abstract] | |
Disclosure of operating costs | Years ended December 31 (In millions of dollars) Note 2023 2022 Cost of equipment sales 17 2,451 2,141 Merchandise for resale 17 217 235 Other external purchases 5,606 4,401 Employee salaries, benefits, and stock-based compensation 2,453 2,226 Total operating costs 10,727 9,003 |
PROPERTY, PLANT AND EQUIPMENT (
PROPERTY, PLANT AND EQUIPMENT (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Property, plant and equipment [abstract] | |
Disclosure of detailed information about property, plant and equipment | We depreciate property, plant and equipment over its estimated useful life by charging depreciation expense to net income as follows: Asset Basis Estimated useful life Buildings Diminishing balance 15 to 40 years Cable and wireless network Straight-line 3 to 40 years Computer equipment and software Straight-line 4 to 10 years Customer premise equipment Straight-line 3 to 6 years Leasehold improvements Straight-line Over shorter of estimated useful life or lease term Equipment and vehicles Diminishing balance 3 to 20 years The tables below summarize our property, plant and equipment as at December 31, 2023 and 2022. (In millions of dollars) Land and Cable and Computer Customer Leasehold Equipment Construction Total Right-of- use assets (note 9) Total Cost As at January 1, 2023 1,283 23,110 6,992 2,097 711 1,312 1,706 37,211 2,928 40,139 Additions and transfers 108 2,377 868 259 39 106 285 4,042 751 4,793 Acquisitions from business combinations (note 3) 308 5,946 370 640 78 99 273 7,714 328 8,042 Disposals and other (252) (934) (299) 7 (11) (66) — (1,555) (263) (1,818) As at December 31, 2023 1,447 30,499 7,931 3,003 817 1,451 2,264 47,412 3,744 51,156 Accumulated depreciation As at January 1, 2023 567 14,949 5,079 1,748 390 955 — 23,688 877 24,565 Depreciation 55 1,918 810 402 66 80 — 3,331 371 3,702 Disposals and other (148) (827) (299) (77) (9) (18) — (1,378) (65) (1,443) As at December 31, 2023 474 16,040 5,590 2,073 447 1,017 — 25,641 1,183 26,824 Net carrying amount As at January 1, 2023 716 8,161 1,913 349 321 357 1,706 13,523 2,051 15,574 As at December 31, 2023 973 14,459 2,341 930 370 434 2,264 21,771 2,561 24,332 (In millions of dollars) Land and Cable and Computer Customer Leasehold Equipment Construction Total Right-of- use assets (note 9) Total Cost As at January 1, 2022 1,241 22,307 6,607 1,955 680 1,253 1,330 35,373 2,626 37,999 Additions and transfers 44 1,657 729 165 34 70 376 3,075 451 3,526 Acquisitions from business combinations — 10 — — — — — 10 — 10 Disposals and other (2) (864) (344) (23) (3) (11) — (1,247) (149) (1,396) As at December 31, 2022 1,283 23,110 6,992 2,097 711 1,312 1,706 37,211 2,928 40,139 Accumulated depreciation As at January 1, 2022 531 14,642 4,682 1,604 353 880 — 22,692 641 23,333 Depreciation 36 1,170 739 210 40 86 — 2,281 274 2,555 Disposals and other — (863) (342) (66) (3) (11) — (1,285) (38) (1,323) As at December 31, 2022 567 14,949 5,079 1,748 390 955 — 23,688 877 24,565 Net carrying amount As at January 1, 2022 710 7,665 1,925 351 327 373 1,330 12,681 1,985 14,666 As at December 31, 2022 716 8,161 1,913 349 321 357 1,706 13,523 2,051 15,574 |
LEASES (Tables)
LEASES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Disclosure of leases [Abstract] | |
Summary of activity related to lease liabilities | Below is a summary of the activity related to our lease liabilities for the year ended December 31, 2023. Certain of our lease liabilities are secured by the underlying right-of-use assets; the underlying right-of-use assets have a net carrying amount of $591 million as at December 31, 2023 (2022 - $400 million). Years ended December 31 (In millions of dollars) Note 2023 2022 Lease liabilities, beginning of year 2,028 1,957 Net additions 600 383 Lease liabilities assumed 3 327 — Interest expense on lease liabilities 111 80 Interest payments on lease liabilities (103) (76) Principal payments of lease liabilities (370) (316) Lease liabilities, end of year 2,593 2,028 Current liability 504 362 Long-term liability 2,089 1,666 Lease liabilities 2,593 2,028 |
INTANGIBLE ASSETS AND GOODWILL
INTANGIBLE ASSETS AND GOODWILL (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Intangible Assets [Abstract] | |
Disclosure of estimated useful lives of intangible assets | Intangible asset Estimated useful life Customer relationships 3 to 20 years Brand names (Shaw) 3 years Other intangible assets 15 to 20 years |
Disclosure of reconciliation of changes in intangible assets and goodwill | The tables below summarize our intangible assets as at December 31, 2023 and 2022. Indefinite-life Finite-life (In millions of dollars) Spectrum licences Broadcast licences Brand names Customer relationships Acquired program rights Brand names Other Total intangible assets Goodwill Total intangible assets and goodwill Cost As at January 1, 2023 11,714 330 420 1,674 189 — — 14,327 4,252 18,579 Accumulated impairment losses — (99) (14) — (5) — — (118) (221) (339) Cost, net of impairment losses 11,714 231 406 1,674 184 — — 14,209 4,031 18,240 Additions 3 — — — 74 — — 77 — 77 Acquisitions from business combinations (note 3) — — — 5,930 — 75 52 6,057 12,249 18,306 Disposals and other 1 — — — — (63) — — (63) — (63) As at December 31, 2023 11,717 231 406 7,604 195 75 52 20,280 16,280 36,560 Accumulated amortization As at January 1, 2023 — — 270 1,627 61 — — 1,958 — 1,958 Amortization 2 — — — 398 70 19 2 489 — 489 Disposals and other 1 — — — — (63) — — (63) — (63) As at December 31, 2023 — — 270 2,025 68 19 2 2,384 — 2,384 Net carrying amount As at January 1, 2023 11,714 231 136 47 123 — — 12,251 4,031 16,282 As at December 31, 2023 11,717 231 136 5,579 127 56 50 17,896 16,280 34,176 1 Includes disposals, impairments, reclassifications, and other adjustments. 2 Of the $489 million of total amortization, $70 million related to acquired program rights is included in other external purchases in "operating costs" (see note 7), and $419 million in "depreciation and amortization" on the Consolidated Statements of Income. Indefinite-life Finite-life (In millions of dollars) Spectrum licences Broadcast licences Brand names Customer relationships Acquired program rights Total intangible assets Goodwill Total intangible assets and goodwill Cost As at January 1, 2022 11,714 330 420 1,669 210 14,343 4,245 18,588 Accumulated impairment losses — (99) (14) — (5) (118) (221) (339) Cost, net of impairment losses 11,714 231 406 1,669 205 14,225 4,024 18,249 Additions — — — 5 47 52 7 59 Disposals and other 1 — — — — (68) (68) — (68) As at December 31, 2022 11,714 231 406 1,674 184 14,209 4,031 18,240 Accumulated amortization As at January 1, 2022 — — 270 1,606 68 1,944 — 1,944 Amortization 2 — — — 21 61 82 — 82 Disposals and other 1 — — — — (68) (68) — (68) As at December 31, 2022 — — 270 1,627 61 1,958 — 1,958 Net carrying amount As at January 1, 2022 11,714 231 136 63 137 12,281 4,024 16,305 As at December 31, 2022 11,714 231 136 47 123 12,251 4,031 16,282 1 Includes disposals, impairments, reclassifications, and other adjustments. 2 Of the $82 million of total amortization, $61 million related to acquired program rights is included in other external purchases in "operating costs" (see note 7), and $21 million in "depreciation and amortization" on the Consolidated Statements of Income. |
Schedule of cash-generating units | Below is an overview of the methods and key assumptions we used in 2023, as of October 1, to determine recoverable amounts for CGUs, or groups of CGUs, with indefinite-life intangible assets or goodwill that we consider significant. (In millions of dollars, except periods used and rates) Carrying value of goodwill Carrying value of indefinite-life intangible assets Recoverable amount method Period of projected cash flows (years) Terminal growth rates (%) Pre-tax discount rates (%) Wireless 1,634 11,851 Value in use 5 2.0 8.5 Cable group 13,598 — Value in use 5 1.0 7.9 Media group 969 232 Fair value less cost to sell 5 2.0 13.2 |
RESTRUCTURING, ACQUISITION AN_2
RESTRUCTURING, ACQUISITION AND OTHER (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Restructuring, Acquisition, And Other [Abstract] | |
Disclosure of detailed information about restructuring, acquisition, and other costs | Years ended December 31 (In millions of dollars) Note 2023 2022 Restructuring and other 365 118 Shaw Transaction-related costs 3 320 192 Total restructuring, acquisition and other 685 310 |
FINANCE COSTS (Tables)
FINANCE COSTS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Finance Costs [Abstract] | |
Schedule of finance cost | Years ended December 31 (In millions of dollars) Note 2023 2022 Total interest on borrowings 1 23 1,981 1,354 Interest earned on restricted cash and cash equivalents (149) (235) Interest on borrowings, net 1,832 1,119 Interest on lease liabilities 9 111 80 Interest on post-employment benefits 25 (13) (1) (Gain) loss on foreign exchange (111) 127 Change in fair value of derivative instruments 108 (126) Capitalized interest (38) (29) Deferred transaction costs and other 158 63 Total finance costs 2,047 1,233 1 Interest on borrowings includes interest on short-term borrowings and on long-term debt. |
OTHER (INCOME) EXPENSE (Tables)
OTHER (INCOME) EXPENSE (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Analysis of income and expense [abstract] | |
Disclosure of other expense | Years ended December 31 (In millions of dollars) Note 2023 2022 Losses from associates and joint ventures 20 412 31 Other investment income (50) (46) Total other expense (income) 362 (15) |
INCOME TAXES (Tables)
INCOME TAXES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Income Taxes [Abstract] | |
Disclosure of major components of tax expense | Years ended December 31 (In millions of dollars) 2023 2022 Current tax expense: Current taxes 327 325 Total current tax expense 327 325 Deferred tax expense: Origination of temporary differences 138 284 Change in tax rate 52 — Total deferred tax expense 190 284 Total income tax expense 517 609 |
Disclosure of difference between income tax expense computed by applying the statutory income tax rate to income before income tax expense and the income tax expense | Below is a summary of the difference between income tax expense computed by applying the statutory income tax rate to income before income tax expense and the actual income tax expense for the year. Years ended December 31 (In millions of dollars, except tax rates) 2023 2022 Statutory income tax rate 26.2 % 26.5 % Income before income tax expense 1,366 2,289 Computed income tax expense 358 607 Increase (decrease) in income tax expense resulting from: Non-deductible stock-based compensation 9 10 Non-deductible (taxable) portion of equity losses (income) (1) 9 Revaluation of deferred tax balances due to corporate reorganization-driven change in income tax rate 52 — Non-taxable portion of capital gains (1) (5) Non-taxable income from security investments (16) (12) Non-deductible loss on joint venture's non-controlling interest purchase obligation 111 — Other 5 — Total income tax expense 517 609 Effective income tax rate 37.8 % 26.6 % |
Disclosure of temporary difference, unused tax losses and unused tax credits | Below is a summary of the movement of net deferred tax assets and liabilities during 2023 and 2022. Deferred tax assets (liabilities) Property, plant and equipment and inventory Goodwill and other intangibles Investments Lease liabilities Contract and deferred commission cost assets Other Total December 31, 2022 (2,149) (1,754) (89) 458 (87) (31) (3,652) (Expense) recovery in net income (95) (89) 35 14 (36) (19) (190) Recovery in other comprehensive income — — 52 — — 115 167 Acquisitions (1,265) (1,473) — 82 — (48) (2,704) December 31, 2023 (3,509) (3,316) (2) 554 (123) 17 (6,379) Deferred tax assets (liabilities) (In millions of dollars) Property, plant and equipment and inventory Goodwill and other intangibles Investments Lease liabilities Contract and deferred commission cost assets Other Total December 31, 2021 (2,025) (1,578) (135) 449 (124) (26) (3,439) (Expense) recovery in net income (124) (175) (1) 9 37 (30) (284) Recovery in other comprehensive income — — 47 — — 24 71 Acquisitions — (1) — — — 1 — December 31, 2022 (2,149) (1,754) (89) 458 (87) (31) (3,652) |
Disclosure of unrecognized deferred tax assets | We have not recognized deferred tax assets for the following items: As at December 31 (In millions of dollars) 2023 2022 Realized capital losses in Canada that can be applied against future capital gains 73 73 Unrealized capital losses on debt and derivative instruments 926 282 Tax losses in foreign jurisdictions 1 71 73 Deductible temporary differences in foreign jurisdictions 41 13 Total unrecognized temporary differences 1,111 441 1 $42 million of the tax losses in foreign jurisdictions expire between 2024 and 2037, the remaining $29 million can be carried forward indefinitely. |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Earnings per share [abstract] | |
Disclosure of earnings per share | Years ended December 31 (In millions of dollars, except per share amounts) 2023 2022 Numerator (basic) - Net income for the year 849 1,680 Denominator - Number of shares (in millions): Weighted average number of shares outstanding - basic 523 505 Effect of dilutive securities (in millions): Employee stock options and restricted share units 1 1 Weighted average number of shares outstanding - diluted 524 506 Earnings per share: Basic $1.62 $3.33 Diluted $1.62 $3.32 |
ACCOUNTS RECEIVABLE (Tables)
ACCOUNTS RECEIVABLE (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Subclassifications of assets, liabilities and equities [abstract] | |
Schedule of receivables | As at December 31 (In millions of dollars) Note 2023 2022 Customer accounts receivable 5,236 4,417 Other accounts receivable 1,072 835 Allowance for doubtful accounts 19 (211) (182) Total accounts receivable 6,097 5,070 Current 4,996 4,184 Long-term 1,101 886 Total accounts receivable 6,097 5,070 |
Disclosure Of financing receivable | Below is a breakdown of our financing receivable balances. As at December 31 (In millions of dollars) 2023 2022 Current financing receivables 2,111 1,922 Long-term financing receivables 1,101 886 Total financing receivables 3,212 2,808 |
INVENTORIES (Tables)
INVENTORIES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Inventories [Abstract] | |
Schedule of inventories | As at December 31 (In millions of dollars) 2023 2022 Wireless devices and accessories 361 357 Other finished goods and merchandise 95 81 Total inventories 456 438 |
OTHER CURRENT ASSETS (Tables)
OTHER CURRENT ASSETS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Subclassifications of assets, liabilities and equities [abstract] | |
Detailed disclosure of other current assets | As at December 31 (In millions of dollars) Note 2023 2022 Prepaid expenses 321 221 Current portion of deferred commission costs 6 341 265 Income tax receivable 274 14 Other 266 61 Total other current assets 1,202 561 |
FINANCIAL RISK MANAGEMENT AND_2
FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Financial Instruments [Abstract] | |
Detailed information about financial instruments | The classifications and methods of measurement subsequent to initial recognition of our financial assets and financial liabilities are as follows: Financial instrument Classification and measurement method Financial assets Cash and cash equivalents Amortized cost Restricted cash and cash equivalents Amortized cost Accounts receivable Amortized cost Financing receivables Amortized cost Investments, measured at FVTOCI FVTOCI with no reclassification to net income 1 Financial liabilities Bank advances Amortized cost Short-term borrowings Amortized cost Accounts payable Amortized cost Accrued liabilities Amortized cost Long-term debt Amortized cost Lease liabilities Amortized cost Derivatives 2 Debt derivatives 3 FVTOCI and FVTPL Interest rate derivatives FVTOCI Expenditure derivatives FVTOCI Equity derivatives FVTPL 4 1 Subsequently measured at fair value with changes recognized in the FVTOCI investment reserve. 2 Derivatives can be in an asset or liability position at a point in time historically or in the future. 3 Debt derivatives related to our credit facility and commercial paper borrowings have not been designated as hedges for accounting purposes and are measured at FVTPL. All debt derivatives related to our senior notes and debentures are designated as hedges for accounting purposes and are measured at FVTOCI, with the exception of the debt derivatives related to our US dollar-denominated notes due 2025, which are not designated as hedges for accounting purposes. 4 Subsequent changes are offset against stock-based compensation expense or recovery in "operating costs". We use derivative instruments to manage risks related to certain activities in which we are involved. They include: Derivatives The risk they manage Types of derivative instruments Debt derivatives Impact of fluctuations in foreign exchange rates on principal and interest payments for US dollar-denominated senior and subordinated notes and debentures, credit facility borrowings, commercial paper borrowings, and certain lease liabilities Cross-currency interest rate exchange agreements Forward cross-currency interest rate exchange agreements Forward foreign exchange agreements Interest rate derivatives Impact of fluctuations in market interest rates on forecast interest payments for expected long-term debt Forward interest rate agreements Interest rate swap agreements Bond forwards Expenditure derivatives Impact of fluctuations in foreign exchange rates on forecast US dollar-denominated expenditures Forward foreign exchange agreements and foreign exchange option agreements Equity derivatives Impact of fluctuations in share price of our Class B Non-Voting Shares on stock-based compensation expense Total return swap agreements Financial instrument Financial risks Financial assets Cash and cash equivalents Credit and foreign exchange Accounts receivable Credit and foreign exchange Financing receivables Credit Investments, measured at FVTOCI Liquidity, market price, and foreign exchange Financial liabilities Bank advances Liquidity Short-term borrowings Liquidity, foreign exchange, and interest rate Accounts payable Liquidity Accrued liabilities Liquidity Long-term debt Liquidity, foreign exchange, and interest rate Lease liabilities Liquidity and foreign exchange Derivatives 1 Debt derivatives Credit, liquidity, and foreign exchange Interest rate derivatives Credit, liquidity, and interest rate Expenditure derivatives Credit, liquidity, and foreign exchange Equity derivatives Credit, liquidity, and market price 1 Derivatives can be in an asset or liability position at a point in time historically or in the future. As at December 31, 2023 (In millions of dollars, except exchange rates) Notional Exchange Notional Fair value Current Long-term Debt derivatives accounted for as cash flow hedges: As assets 4,557 1.1583 5,278 599 29 570 As liabilities 10,550 1.3055 13,773 (1,069) (26) (1,043) Short-term debt derivatives not accounted for as hedges: As liabilities 3,354 1.3526 4,537 (101) (101) — Net mark-to-market debt derivative liability (571) (98) (473) Expenditure derivatives accounted for as cash flow hedges: As assets 600 1.3147 789 4 3 1 As liabilities 1,050 1.3315 1,398 (19) (7) (12) Net mark-to-market expenditure derivative liability (15) (4) (11) Equity derivatives not accounted for as hedges: As assets — — 324 48 48 — Net mark-to-market equity derivative asset 48 48 — Net mark-to-market liability (538) (54) (484) As at December 31, 2022 (In millions of dollars, except exchange rates) Notional Exchange Notional Fair value Current Long-term Debt derivatives accounted for as cash flow hedges: As assets 7,834 1.1718 9,180 1,330 469 861 As liabilities 7,491 1.3000 9,738 (414) (16) (398) Short-term debt derivatives not accounted for as hedges: As assets 1,173 1.2930 1,517 72 72 — Net mark-to-market debt derivative asset 988 525 463 Expenditure derivatives accounted for as cash flow hedges: As assets 960 1.2500 1,200 94 94 — Net mark-to-market expenditure derivative asset 94 94 — Equity derivatives not accounted for as hedges: As assets — — 295 54 54 — Net mark-to-market asset 1,136 673 463 |
Analysis of age of financial assets that are past due but not impaired | Below is a summary of the aging of our customer accounts receivable, including financing receivables, net of the respective allowances for doubtful accounts. As at December 31 (In millions of dollars) 2023 2022 Customer accounts receivable Unbilled financing receivables 3,212 2,808 Less than 30 days past billing date 1,270 977 30-60 days past billing date 324 236 61-90 days past billing date 118 111 Greater than 90 days past billing date 101 103 Total customer accounts receivable (net of allowances of $211 and $182, respectively) 5,025 4,235 Total contract assets (net of allowances of $2 and $2, respectively) 276 197 Total customer accounts receivable and contract assets 5,301 4,432 Below is a summary of the activity related to our allowance for doubtful accounts on total customer accounts receivable and contract assets. Years ended December 31 (In millions of dollars) Note 2023 2022 Balance, beginning of year 184 243 Allowance for doubtful accounts expense 1 176 87 Acquired in business combination 3 31 — Net use (178) (146) Balance, end of year 213 184 1 Includes a $60 million reversal in 2022 of the remaining incremental $90 million COVID-19-related allowance for doubtful accounts recognized in 2020. |
Disclosure of maturity analysis for non-derivative financial liabilities | Below is a summary of the undiscounted contractual maturities of our financial liabilities and the receivable components of our derivatives as at December 31, 2023 and 2022. December 31, 2023 Carrying Contractual Less than 1 to 3 4 to 5 More than (In millions of dollars) amount cash flows 1 year years years 5 years Short-term borrowings 1,750 1,750 1,750 — — — Accounts payable and accrued liabilities 4,221 4,221 4,221 — — — Long-term debt 1 40,855 41,895 1,100 8,607 8,351 23,837 Lease liabilities 2,593 3,283 504 1,002 405 1,372 Other long-term financial liabilities 49 49 1 2 42 4 Expenditure derivative instruments: Cash outflow (Canadian dollar) — 2,187 1,591 596 — — Cash inflow (Canadian dollar equivalent of US dollar) — (2,182) (1,587) (595) — — Equity derivative instruments — (48) (48) — — — Debt derivative instruments accounted for as hedges: Cash outflow (Canadian dollar) — 19,051 228 3,197 2,625 13,001 Cash inflow (Canadian dollar equivalent of US dollar) 2 — (19,980) (228) (3,154) (2,711) (13,887) Debt derivative instruments not accounted for as hedges: Cash outflow (Canadian dollar) — 4,538 4,538 — — — Cash inflow (Canadian dollar equivalent of US dollar) 2 — (4,437) (4,437) — — — Net carrying amount of derivatives liability 538 50,006 50,327 7,633 9,655 8,712 24,327 1 Reflects repayment of the subordinated notes issued in December 2021 and February 2022 on the five-year anniversary. 2 Represents Canadian dollar equivalent amount of US dollar inflows matched to an equal amount of US dollar maturities in long-term debt for debt derivatives. December 31, 2022 Carrying Contractual Less than 1 to 3 4 to 5 More than (In millions of dollars) amount cash flows 1 year years years 5 years Short-term borrowings 2,985 2,985 2,985 — — — Accounts payable and accrued liabilities 3,722 3,722 3,722 — — — Long-term debt 1 31,733 32,855 1,828 4,152 6,954 19,921 Lease liabilities 2,028 2,616 362 716 320 1,218 Other long-term financial liabilities 10 10 — 3 2 5 Expenditure derivative instruments: Cash outflow (Canadian dollar) — 1,200 1,200 — — — Cash inflow (Canadian dollar equivalent of US dollar) — (1,300) (1,300) — — — Equity derivative instruments — (54) (54) — — — Debt derivative instruments accounted for as hedges: Cash outflow (Canadian dollar) — 20,221 1,543 2,382 3,295 13,001 Cash inflow (Canadian dollar equivalent of US dollar) 2 — (22,131) (1,986) (2,470) (3,454) (14,221) Debt derivative instruments not accounted for as hedges: Cash outflow (Canadian dollar) — 215 215 — — — Cash inflow (Canadian dollar equivalent of US dollar) 2 — (215) (215) — — — Net carrying amount of derivatives (asset) (1,136) 39,342 40,124 8,300 4,783 7,117 19,924 1 Reflects repayment of the subordinated notes issued in December 2021 and February 2022 on the five-year anniversary. 2 Represents Canadian dollar equivalent amount of US dollar inflows matched to an equal amount of US dollar maturities in long-term debt for debt derivatives. Below is a summary of the principal repayments on our long-term debt due in each of the next five years and thereafter as at December 31, 2023. (In millions of dollars) 2024 1,100 2025 3,499 2026 1 5,108 2027 1 4,906 2028 3,445 Thereafter 23,837 Total long-term debt 41,895 1 Reflects repayment of the subordinated notes issued in December 2021 and February 2022 on the five-year anniversary. Below is a summary of the future minimum payments for our contractual commitments that are not recognized as liabilities as at December 31, 2023. Less than After (In millions of dollars) 1 Year 1-3 Years 4-5 Years 5 Years Total Player contracts 1 181 241 64 — 486 Purchase obligations 2 559 448 187 265 1,459 Program rights 3 734 1,000 173 60 1,967 Total commitments 1,474 1,689 424 325 3,912 1 Toronto Blue Jays players' salary contracts into which we have entered and are contractually obligated to pay. 2 Contractual obligations under service, product, and wireless device contracts to which we have committed. 3 Agreements into which we have entered to acquire broadcasting rights for sports broadcasting programs and films for periods in excess of one year at contract inception. |
Disclosure of maturity analysis for derivative financial liabilities | Below is a summary of the undiscounted contractual maturities of our financial liabilities and the receivable components of our derivatives as at December 31, 2023 and 2022. December 31, 2023 Carrying Contractual Less than 1 to 3 4 to 5 More than (In millions of dollars) amount cash flows 1 year years years 5 years Short-term borrowings 1,750 1,750 1,750 — — — Accounts payable and accrued liabilities 4,221 4,221 4,221 — — — Long-term debt 1 40,855 41,895 1,100 8,607 8,351 23,837 Lease liabilities 2,593 3,283 504 1,002 405 1,372 Other long-term financial liabilities 49 49 1 2 42 4 Expenditure derivative instruments: Cash outflow (Canadian dollar) — 2,187 1,591 596 — — Cash inflow (Canadian dollar equivalent of US dollar) — (2,182) (1,587) (595) — — Equity derivative instruments — (48) (48) — — — Debt derivative instruments accounted for as hedges: Cash outflow (Canadian dollar) — 19,051 228 3,197 2,625 13,001 Cash inflow (Canadian dollar equivalent of US dollar) 2 — (19,980) (228) (3,154) (2,711) (13,887) Debt derivative instruments not accounted for as hedges: Cash outflow (Canadian dollar) — 4,538 4,538 — — — Cash inflow (Canadian dollar equivalent of US dollar) 2 — (4,437) (4,437) — — — Net carrying amount of derivatives liability 538 50,006 50,327 7,633 9,655 8,712 24,327 1 Reflects repayment of the subordinated notes issued in December 2021 and February 2022 on the five-year anniversary. 2 Represents Canadian dollar equivalent amount of US dollar inflows matched to an equal amount of US dollar maturities in long-term debt for debt derivatives. December 31, 2022 Carrying Contractual Less than 1 to 3 4 to 5 More than (In millions of dollars) amount cash flows 1 year years years 5 years Short-term borrowings 2,985 2,985 2,985 — — — Accounts payable and accrued liabilities 3,722 3,722 3,722 — — — Long-term debt 1 31,733 32,855 1,828 4,152 6,954 19,921 Lease liabilities 2,028 2,616 362 716 320 1,218 Other long-term financial liabilities 10 10 — 3 2 5 Expenditure derivative instruments: Cash outflow (Canadian dollar) — 1,200 1,200 — — — Cash inflow (Canadian dollar equivalent of US dollar) — (1,300) (1,300) — — — Equity derivative instruments — (54) (54) — — — Debt derivative instruments accounted for as hedges: Cash outflow (Canadian dollar) — 20,221 1,543 2,382 3,295 13,001 Cash inflow (Canadian dollar equivalent of US dollar) 2 — (22,131) (1,986) (2,470) (3,454) (14,221) Debt derivative instruments not accounted for as hedges: Cash outflow (Canadian dollar) — 215 215 — — — Cash inflow (Canadian dollar equivalent of US dollar) 2 — (215) (215) — — — Net carrying amount of derivatives (asset) (1,136) 39,342 40,124 8,300 4,783 7,117 19,924 1 Reflects repayment of the subordinated notes issued in December 2021 and February 2022 on the five-year anniversary. 2 Represents Canadian dollar equivalent amount of US dollar inflows matched to an equal amount of US dollar maturities in long-term debt for debt derivatives. |
Summary of net interest payments | Below is a summary of the net interest payments over the life of the long-term debt, including the impact of the associated debt derivatives, as at December 31, 2023 and 2022. December 31, 2023 Less than 1 year 1 to 3 years 4 to 5 years More than 5 years (In millions of dollars) Net interest payments 2,049 3,784 2,608 14,201 December 31, 2022 Less than 1 year 1 to 3 years 4 to 5 years More than 5 years (In millions of dollars) Net interest payments 1,503 2,639 2,163 13,345 |
Sensitivity analysis for interest rate risk | Below is a sensitivity analysis for significant exposures with respect to our publicly traded investments, expenditure derivatives, debt derivatives, interest rate derivatives, short-term borrowings, senior notes, and bank credit facilities as at December 31, 2023 and 2022 with all other variables held constant. It shows how net income and other comprehensive income would have been affected by changes in the relevant risk variables. Net income Other comprehensive income (Change in millions of dollars) 2023 2022 2023 2022 Share price of publicly traded investments $1 change — — — 17 Expenditure derivatives - change in foreign exchange rate $0.01 change in Cdn$ relative to US$ — — 9 7 Short-term borrowings 1% change in interest rates 13 22 — — Bank credit facilities (floating) 1% change in interest rates 32 — — — |
Net cash proceeds (payments) on debt derivatives and forward contracts | Below is a summary of the net cash proceeds on debt derivatives and forward contracts. Years ended December 31 (In millions of dollars) 2023 2022 Proceeds on debt derivatives related to US commercial paper 2,486 9,522 Proceeds on debt derivatives related to credit facility borrowings 47,126 507 Proceeds on debt derivatives related to senior notes 3,232 987 Total proceeds on debt derivatives 52,844 11,016 Payments on debt derivatives related to US commercial paper (2,506) (9,458) Payments on debt derivatives related to credit facility borrowings (47,136) (498) Payments on debt derivatives related to senior notes (2,710) (1,019) Total payments on debt derivatives (52,352) (10,975) Net proceeds on settlement of debt derivatives 492 41 Proceeds on Canadian dollar-denominated interest rate derivatives — 113 Payments on US dollar-denominated Interest rate derivatives — (165) Net proceeds (payments) on settlement of debt derivatives and forward contracts 492 (11) |
Changes in fair value of derivative instruments | Below is a summary of the changes in fair value of our derivative instruments for 2023 and 2022. Year ended December 31, 2023 Debt derivatives (hedged) Debt derivatives (unhedged) Expenditure derivatives Equity derivatives Total instruments (In millions of dollars) Derivative instruments, beginning of year 916 72 94 54 1,136 Proceeds received from settlement of derivatives (3,232) (49,612) (1,297) — (54,141) Payment on derivatives settled 2,710 49,642 1,479 — 53,831 Decrease in fair value of derivatives (864) (203) (291) (6) (1,364) Derivative instruments, end of year (470) (101) (15) 48 (538) Mark-to-market asset 599 — 4 48 651 Mark-to-market liability (1,069) (101) (19) — (1,189) Mark-to-market (liability) asset (470) (101) (15) 48 (538) Year ended December 31, 2022 Debt derivatives (hedged) Debt derivatives (unhedged) Interest rate derivatives Expenditure derivatives Equity derivatives Total instruments (In millions of dollars) Derivative instruments, beginning of year 1,110 11 (243) (19) 36 895 Proceeds received from settlement of derivatives (987) (10,029) (112) (1,248) — (12,376) Payment on derivatives settled 1,019 9,956 165 1,239 — 12,379 (Decrease) increase in fair value of derivatives (226) 134 190 122 18 238 Derivative instruments, end of year 916 72 — 94 54 1,136 Mark-to-market asset 1,330 72 — 94 54 1,550 Mark-to-market liability (414) — — — — (414) Mark-to-market asset 916 72 — 94 54 1,136 |
Derivative instruments details | During 2023 and 2022, we entered and settled debt derivatives related to our credit facility borrowings and US CP program as follows: Year ended December 31, 2023 Year ended December 31, 2022 (In millions of dollars, except exchange rates) Notional (US$) Exchange rate Notional (Cdn$) Notional (US$) Exchange rate Notional (Cdn$) Credit facilities Debt derivatives entered 38,205 1.348 51,517 — — — Debt derivatives settled 34,964 1.348 47,126 400 1.268 507 Net cash (paid) received on settlement (10) 9 US commercial paper program Debt derivatives entered 1,803 1.357 2,447 6,745 1.302 8,781 Debt derivatives settled 1,848 1.345 2,486 7,292 1.306 9,522 Net cash (paid) received on settlement (20) 64 We did not enter into any debt derivatives related to senior notes issued in 2023. In 2022, we entered into debt derivatives to hedge the foreign currency risk associated with the principal and interest components of the US dollar-denominated senior notes issued (see note 23). Below is a summary of the debt derivatives we entered to hedge senior and subordinated notes issued during 2022. (In millions of dollars, except for coupon and interest rates) US$ Hedging effect Effective date Principal/Notional amount (US$) Maturity date Coupon rate Fixed hedged (Cdn$) interest rate 1 Equivalent (Cdn$) 2022 issuances February 11, 2022 750 2082 5.250 % 5.635 % 951 March 11, 2022 2 1,000 2025 2.950 % 2.451 % 1,334 March 11, 2022 1,300 2027 3.200 % 3.413 % 1,674 March 11, 2022 2,000 2032 3.800 % 4.232 % 2,567 March 11, 2022 750 2042 4.500 % 5.178 % 966 March 11, 2022 2,000 2052 4.550 % 5.305 % 2,564 1 Converting from a fixed US$ coupon rate to a weighted average Cdn$ fixed rate. 2 The derivatives associated with our US$1 billion senior notes due 2025 have not been designated as hedges for accounting purposes. During 2023 and 2022, we entered and settled debt derivatives related to our outstanding lease liabilities as follows: Year ended December 31, 2023 Year ended December 31, 2022 (In millions of dollars, except exchange rates) Notional (US$) Exchange rate Notional (Cdn$) Notional (US$) Exchange rate Notional (Cdn$) Debt derivatives entered 274 1.336 366 156 1.321 206 Debt derivatives settled 142 1.310 186 124 1.306 162 Below is a summary of the expenditure derivatives we entered and settled during 2023 and 2022 to manage foreign exchange risk related to certain forecast expenditures. Year ended December 31, 2023 Year ended December 31, 2022 (In millions of dollars, except exchange rates) Notional (US$) Exchange rate Notional (Cdn$) Notional (US$) Exchange rate Notional (Cdn$) Expenditure derivatives entered 1,650 1.325 2,187 852 1.251 1,066 Expenditure derivatives acquired 212 1.330 282 — — — Expenditure derivatives settled 1,172 1.262 1,479 960 1.291 1,239 |
Fair value measurement of assets | Below is a summary of the financial instruments carried at fair value. As at December 31 Carrying value Fair value (Level 1) Fair value (Level 2) Fair value (Level 3) (In millions of dollars) 2023 2022 2023 2022 2023 2022 2023 2022 Financial assets Investments, measured at FVTOCI: Investments in publicly traded companies — 1,200 — 1,200 — — — — Investments in private companies 118 53 — — — — 118 53 Held-for-trading: Debt derivatives accounted for as cash flow hedges 599 1,330 — — 599 1,330 — — Debt derivatives not accounted for as hedges — 72 — — — 72 — — Expenditure derivatives accounted for as cash flow hedges 4 94 — — 4 94 — — Equity derivatives not accounted for as hedges 48 54 — — 48 54 — — Total financial assets 769 2,803 — 1,200 651 1,550 118 53 Financial liabilities Long-term debt (including current portion) 40,855 31,733 — — 39,001 29,355 — — Held-for-trading: Debt derivatives accounted for as cash flow hedges 1,069 414 — — 1,069 414 — — Debt derivatives not accounted for as hedges 101 — — — 101 — — — Expenditure derivatives accounted for as cash flow hedges 19 — — — 19 — — — Total financial liabilities 42,044 32,147 — — 40,190 29,769 — — |
Fair value measurement of liabilities | Below is a summary of the financial instruments carried at fair value. As at December 31 Carrying value Fair value (Level 1) Fair value (Level 2) Fair value (Level 3) (In millions of dollars) 2023 2022 2023 2022 2023 2022 2023 2022 Financial assets Investments, measured at FVTOCI: Investments in publicly traded companies — 1,200 — 1,200 — — — — Investments in private companies 118 53 — — — — 118 53 Held-for-trading: Debt derivatives accounted for as cash flow hedges 599 1,330 — — 599 1,330 — — Debt derivatives not accounted for as hedges — 72 — — — 72 — — Expenditure derivatives accounted for as cash flow hedges 4 94 — — 4 94 — — Equity derivatives not accounted for as hedges 48 54 — — 48 54 — — Total financial assets 769 2,803 — 1,200 651 1,550 118 53 Financial liabilities Long-term debt (including current portion) 40,855 31,733 — — 39,001 29,355 — — Held-for-trading: Debt derivatives accounted for as cash flow hedges 1,069 414 — — 1,069 414 — — Debt derivatives not accounted for as hedges 101 — — — 101 — — — Expenditure derivatives accounted for as cash flow hedges 19 — — — 19 — — — Total financial liabilities 42,044 32,147 — — 40,190 29,769 — — |
INVESTMENTS (Tables)
INVESTMENTS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Interests in Other Entities [Abstract] | |
Disclosure of investments | As at December 31 (In millions of dollars) 2023 2022 Investments in: Publicly traded companies — 1,200 Private companies 118 53 Investments, measured at FVTOCI 118 1,253 Investments, associates and joint ventures 480 835 Total investments 598 2,088 |
Disclosure of interests in joint ventures | Below is a summary of financial information pertaining to our significant associates and joint ventures and our portions thereof. As at or years ended December 31 (In millions of dollars) 2023 2022 Current assets 581 657 Long-term assets 3,423 3,187 Current liabilities (1,109) (1,559) Long-term liabilities (2,456) (715) Total net assets 439 1,570 Our share of net assets 290 831 Revenue 2,546 2,248 Expenses (3,710) (2,323) Net loss (1,164) (75) Our share of net loss (589) (31) |
Disclosure of interests in associates | Below is a summary of financial information pertaining to our significant associates and joint ventures and our portions thereof. As at or years ended December 31 (In millions of dollars) 2023 2022 Current assets 581 657 Long-term assets 3,423 3,187 Current liabilities (1,109) (1,559) Long-term liabilities (2,456) (715) Total net assets 439 1,570 Our share of net assets 290 831 Revenue 2,546 2,248 Expenses (3,710) (2,323) Net loss (1,164) (75) Our share of net loss (589) (31) |
SHORT-TERM BORROWINGS (Tables)
SHORT-TERM BORROWINGS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Financial Instruments [Abstract] | |
Disclosure of detailed information about borrowings | As at December 31 (In millions of dollars) 2023 2022 Receivables securitization program 1,600 2,400 US commercial paper program (net of the discount on issuance) 150 214 Non-revolving credit facility borrowings — 371 Total short-term borrowings 1,750 2,985 Below is a summary of the activity relating to our short-term borrowings for the years ended December 31, 2023 and 2022. Year ended December 31, 2023 Year ended December 31, 2022 Notional Exchange Notional Notional Exchange Notional (In millions of dollars, except exchange rates) (US$) rate (Cdn$) (US$) rate (Cdn$) Proceeds received from receivables securitization — 1,600 Repayment of receivables securitization (1,000) — Net (repayment of) proceeds received from receivables securitization (1,000) 1,600 Proceeds received from US commercial paper 1,803 1.357 2,447 6,745 1.302 8,781 Repayment of US commercial paper (1,858) 1.345 (2,499) (7,303) 1.306 (9,537) Net repayment of US commercial paper (52) (756) Proceeds received from non-revolving credit facilities (Cdn$) 375 865 Proceeds received from non-revolving credit facilities (US$) 2,125 1.349 2,866 — — — Total proceeds received from non-revolving credit facilities 3,241 865 Repayment of non-revolving credit facilities (Cdn$) (758) (495) Repayment of non-revolving credit facilities (US$) (2,125) 1.351 (2,870) (400) 1.268 (507) Total repayment of non-revolving credit facilities (3,628) (1,002) Net repayment of non-revolving credit facilities (387) (137) Net (repayment of) proceeds received from short-term borrowings (1,439) 707 Below is a summary of the activity relating to our US CP program for the years ended December 31, 2023 and 2022. Year ended December 31, 2023 Year ended December 31, 2022 Notional Exchange Notional Notional Exchange Notional (In millions of dollars, except exchange rates) (US$) rate (Cdn$) (US$) rate (Cdn$) US commercial paper, beginning of year 158 1.354 214 704 1.268 893 Net repayment of US commercial paper (55) n/m (52) (558) 1.355 (756) Discounts on issuance 1 10 1.400 14 12 1.250 15 (Gain) loss on foreign exchange 1 (26) 62 US commercial paper, end of year 113 1.327 150 158 1.354 214 n/m - not meaningful 1 Included in "finance costs". Below is a summary of the activity relating to our non-revolving credit facilities for the year ended December 31, 2023 and year ended December 31, 2022. Years ended December 31 (In millions of dollars) 2023 2022 Non-revolving credit facility, beginning of year 371 507 Net repayment of non-revolving credit facilities (387) (137) Discounts on issuance 1 12 — Loss on foreign exchange 1 4 1 Non-revolving credit facility, end of year — 371 1 Included in "finance costs". As at December 31 (In millions of dollars, except interest rates) Due date Principal amount Interest rate 2023 2022 Term loan facility 4,400 Floating 4,286 — Senior notes 2023 US 500 3.000 % — 677 Senior notes 2023 US 850 4.100 % — 1,151 Senior notes 2024 600 4.000 % 600 600 Senior notes 1 2024 500 4.350 % 500 — Senior notes 2025 US 1,000 2.950 % 1,323 1,354 Senior notes 2025 1,250 3.100 % 1,250 1,250 Senior notes 2025 US 700 3.625 % 926 948 Senior notes 2026 500 5.650 % 500 — Senior notes 2026 US 500 2.900 % 661 677 Senior notes 2027 1,500 3.650 % 1,500 1,500 Senior notes 1 2027 300 3.800 % 300 — Senior notes 2027 US 1,300 3.200 % 1,719 1,761 Senior notes 2028 1,000 5.700 % 1,000 — Senior notes 1 2028 500 4.400 % 500 — Senior notes 1 2029 500 3.300 % 500 — Senior notes 2029 1,000 3.750 % 1,000 1,000 Senior notes 2029 1,000 3.250 % 1,000 1,000 Senior notes 2030 500 5.800 % 500 — Senior notes 1 2030 500 2.900 % 500 — Senior notes 2032 US 2,000 3.800 % 2,645 2,709 Senior notes 2032 1,000 4.250 % 1,000 1,000 Senior debentures 2 2032 US 200 8.750 % 265 271 Senior notes 2033 1,000 5.900 % 1,000 — Senior notes 2038 US 350 7.500 % 463 474 Senior notes 2039 500 6.680 % 500 500 Senior notes 1 2039 1,450 6.750 % 1,450 — Senior notes 2040 800 6.110 % 800 800 Senior notes 2041 400 6.560 % 400 400 Senior notes 2042 US 750 4.500 % 992 1,016 Senior notes 2043 US 500 4.500 % 661 677 Senior notes 2043 US 650 5.450 % 860 880 Senior notes 2044 US 1,050 5.000 % 1,389 1,422 Senior notes 2048 US 750 4.300 % 992 1,016 Senior notes 1 2049 300 4.250 % 300 — Senior notes 2049 US 1,250 4.350 % 1,653 1,693 Senior notes 2049 US 1,000 3.700 % 1,323 1,354 Senior notes 2052 US 2,000 4.550 % 2,645 2,709 Senior notes 2052 1,000 5.250 % 1,000 1,000 Subordinated notes 3 2081 2,000 5.000 % 2,000 2,000 Subordinated notes 3 2082 US 750 5.250 % 992 1,016 41,895 32,855 Deferred transaction costs and discounts (1,040) (1,122) Less current portion (1,100) (1,828) Total long-term debt 39,755 29,905 1 Senior notes originally issued by Shaw Communications Inc. which are unsecured obligations of RCI and for which RCCI was an unsecured guarantor as at December 31, 2023, see note 3. 2 Senior debentures originally issued by Rogers Cable Inc. which are unsecured obligations of RCI and for which RCCI was an unsecured guarantor as at December 31, 2023 and 2022. 3 The subordinated notes can be redeemed at par on the five-year anniversary from issuance dates of December 2021 and February 2022 or on any subsequent interest payment date. The tables below summarize the activity relating to our long-term debt for the years ended December 31, 2023 and 2022. Year ended December 31, 2023 Year ended December 31, 2022 (In millions of dollars, except exchange rates) Notional Exchange Notional Notional Exchange Notional (US$) rate (Cdn$) (US$) rate (Cdn$) Credit facility borrowings (US$) 220 1.368 301 — — — Credit facility repayments (US$) (220) 1.336 (294) — — — Net borrowings under credit facilities 7 — Term loan facility net borrowings (US$) 1 4,506 1.350 6,082 — — — Term loan facility net repayments (US$) (1,265) 1.340 (1,695) — — — Net borrowings under term loan facility 4,387 — Senior note issuances (Cdn$) 3,000 4,250 Senior note issuances (US$) — — — 7,050 1.284 9,054 Total senior note issuances 3,000 13,304 Senior note repayments (Cdn$) (500) (600) Senior note repayments (US$) (1,350) 1.373 (1,854) (750) 1.259 (944) Total senior note repayments (2,354) (1,544) Net issuance of senior notes 646 11,760 Subordinated note issuances (US$) — — — 750 1.268 951 Net issuance of subordinated notes — 951 Net issuance of long-term debt 5,040 12,711 1 Borrowings under our term loan facility mature and are reissued regularly, such that until repaid, we maintain net outstanding borrowings equivalent to the then-current credit limit on the reissue dates. Years ended December 31 (In millions of dollars) Note 2023 2022 Long-term debt net of transaction costs, beginning of year 31,733 18,688 Net issuance of long-term debt 5,040 12,711 Long-term debt assumed 3 4,526 — (Gain) loss on foreign exchange (549) 1,271 Deferred transaction costs incurred (31) (988) Amortization of deferred transaction costs 136 51 Long-term debt net of transaction costs, end of year 40,855 31,733 Current 1,100 1,828 Long-term 39,755 29,905 Long-term debt net of transaction costs, end of year 40,855 31,733 Below is a summary of the senior and subordinated notes we issued in 2023 and 2022. (In millions of dollars, except interest rates and discounts) Transaction costs and discounts 2 (Cdn$) Date issued Principal amount Due date Interest rate Discount/ premium at issuance Total gross proceeds 1 (Cdn$) Upon issuance Upon modification 3 2023 issuances September 21, 2023 (senior) 500 2026 5.650 % 99.853 % 500 3 n/a September 21, 2023 (senior) 1,000 2028 5.700 % 99.871 % 1,000 8 n/a September 21, 2023 (senior) 500 2030 5.800 % 99.932 % 500 4 n/a September 21, 2023 (senior) 1,000 2033 5.900 % 99.441 % 1,000 12 n/a 2022 issuances February 11, 2022 (subordinated) 4 US 750 2082 5.250 % At par 951 13 n/a March 11, 2022 (senior) 5 US 1,000 2025 2.950 % 99.934 % 1,283 9 50 March 11, 2022 (senior) 1,250 2025 3.100 % 99.924 % 1,250 7 n/a March 11, 2022 (senior) US 1,300 2027 3.200 % 99.991 % 1,674 13 82 March 11, 2022 (senior) 1,000 2029 3.750 % 99.891 % 1,000 7 57 March 11, 2022 (senior) US 2,000 2032 3.800 % 99.777 % 2,567 27 165 March 11, 2022 (senior) 1,000 2032 4.250 % 99.987 % 1,000 6 58 March 11, 2022 (senior) US 750 2042 4.500 % 98.997 % 966 20 95 March 11, 2022 (senior) US 2,000 2052 4.550 % 98.917 % 2,564 55 250 March 11, 2022 (senior) 1,000 2052 5.250 % 99.483 % 1,000 12 62 1 Gross proceeds before transaction costs, discounts, and premiums. 2 Transaction costs, discounts, and premiums are included as deferred transaction costs and discounts in the carrying value of the long-term debt, and recognized in net income using the effective interest method. 3 Accounted for as a modification of the respective financial liabilities. Reflects initial consent fee of $557 million incurred in September 2022 and additional consent fee of $262 million incurred in December 2022. 4 Deferred transaction costs and discounts in the carrying value of the subordinated notes are recognized in net income using the effective interest method over a five-year period. The subordinated notes due 2082 can be redeemed at par on March 15, 2027 or on any subsequent interest payment date. 5 |
Disclosure of detailed information about accounts receivable securitization program | As at December 31 (In millions of dollars) 2023 2022 Receivables sold to buyer as security 3,178 2,914 Short-term borrowings from buyer (1,600) (2,400) Overcollateralization 1,578 514 Years ended December 31 (In millions of dollars) Note 2023 2022 Receivables securitization program, beginning of year 2,400 800 Receivables securitization program assumed 3 200 — Net (repayment of) proceeds received from receivables securitization (1,000) 1,600 Receivables securitization program, end of year 1,600 2,400 |
PROVISIONS (Tables)
PROVISIONS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Other Provisions, Contingent Liabilities and Contingent Assets [Abstract] | |
Disclosure of provisions | (In millions of dollars) Decommissioning liabilities Other Total December 31, 2022 56 13 69 Additions — 5 5 Provisions assumed (note 3) 6 — 6 Adjustments to existing provisions (1) (3) (4) December 31, 2023 61 15 76 Current (recorded in "other current liabilities") 9 13 22 Long-term 52 2 54 |
LONG-TERM DEBT (Tables)
LONG-TERM DEBT (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Financial Instruments [Abstract] | |
Disclosure of detailed information about borrowings | As at December 31 (In millions of dollars) 2023 2022 Receivables securitization program 1,600 2,400 US commercial paper program (net of the discount on issuance) 150 214 Non-revolving credit facility borrowings — 371 Total short-term borrowings 1,750 2,985 Below is a summary of the activity relating to our short-term borrowings for the years ended December 31, 2023 and 2022. Year ended December 31, 2023 Year ended December 31, 2022 Notional Exchange Notional Notional Exchange Notional (In millions of dollars, except exchange rates) (US$) rate (Cdn$) (US$) rate (Cdn$) Proceeds received from receivables securitization — 1,600 Repayment of receivables securitization (1,000) — Net (repayment of) proceeds received from receivables securitization (1,000) 1,600 Proceeds received from US commercial paper 1,803 1.357 2,447 6,745 1.302 8,781 Repayment of US commercial paper (1,858) 1.345 (2,499) (7,303) 1.306 (9,537) Net repayment of US commercial paper (52) (756) Proceeds received from non-revolving credit facilities (Cdn$) 375 865 Proceeds received from non-revolving credit facilities (US$) 2,125 1.349 2,866 — — — Total proceeds received from non-revolving credit facilities 3,241 865 Repayment of non-revolving credit facilities (Cdn$) (758) (495) Repayment of non-revolving credit facilities (US$) (2,125) 1.351 (2,870) (400) 1.268 (507) Total repayment of non-revolving credit facilities (3,628) (1,002) Net repayment of non-revolving credit facilities (387) (137) Net (repayment of) proceeds received from short-term borrowings (1,439) 707 Below is a summary of the activity relating to our US CP program for the years ended December 31, 2023 and 2022. Year ended December 31, 2023 Year ended December 31, 2022 Notional Exchange Notional Notional Exchange Notional (In millions of dollars, except exchange rates) (US$) rate (Cdn$) (US$) rate (Cdn$) US commercial paper, beginning of year 158 1.354 214 704 1.268 893 Net repayment of US commercial paper (55) n/m (52) (558) 1.355 (756) Discounts on issuance 1 10 1.400 14 12 1.250 15 (Gain) loss on foreign exchange 1 (26) 62 US commercial paper, end of year 113 1.327 150 158 1.354 214 n/m - not meaningful 1 Included in "finance costs". Below is a summary of the activity relating to our non-revolving credit facilities for the year ended December 31, 2023 and year ended December 31, 2022. Years ended December 31 (In millions of dollars) 2023 2022 Non-revolving credit facility, beginning of year 371 507 Net repayment of non-revolving credit facilities (387) (137) Discounts on issuance 1 12 — Loss on foreign exchange 1 4 1 Non-revolving credit facility, end of year — 371 1 Included in "finance costs". As at December 31 (In millions of dollars, except interest rates) Due date Principal amount Interest rate 2023 2022 Term loan facility 4,400 Floating 4,286 — Senior notes 2023 US 500 3.000 % — 677 Senior notes 2023 US 850 4.100 % — 1,151 Senior notes 2024 600 4.000 % 600 600 Senior notes 1 2024 500 4.350 % 500 — Senior notes 2025 US 1,000 2.950 % 1,323 1,354 Senior notes 2025 1,250 3.100 % 1,250 1,250 Senior notes 2025 US 700 3.625 % 926 948 Senior notes 2026 500 5.650 % 500 — Senior notes 2026 US 500 2.900 % 661 677 Senior notes 2027 1,500 3.650 % 1,500 1,500 Senior notes 1 2027 300 3.800 % 300 — Senior notes 2027 US 1,300 3.200 % 1,719 1,761 Senior notes 2028 1,000 5.700 % 1,000 — Senior notes 1 2028 500 4.400 % 500 — Senior notes 1 2029 500 3.300 % 500 — Senior notes 2029 1,000 3.750 % 1,000 1,000 Senior notes 2029 1,000 3.250 % 1,000 1,000 Senior notes 2030 500 5.800 % 500 — Senior notes 1 2030 500 2.900 % 500 — Senior notes 2032 US 2,000 3.800 % 2,645 2,709 Senior notes 2032 1,000 4.250 % 1,000 1,000 Senior debentures 2 2032 US 200 8.750 % 265 271 Senior notes 2033 1,000 5.900 % 1,000 — Senior notes 2038 US 350 7.500 % 463 474 Senior notes 2039 500 6.680 % 500 500 Senior notes 1 2039 1,450 6.750 % 1,450 — Senior notes 2040 800 6.110 % 800 800 Senior notes 2041 400 6.560 % 400 400 Senior notes 2042 US 750 4.500 % 992 1,016 Senior notes 2043 US 500 4.500 % 661 677 Senior notes 2043 US 650 5.450 % 860 880 Senior notes 2044 US 1,050 5.000 % 1,389 1,422 Senior notes 2048 US 750 4.300 % 992 1,016 Senior notes 1 2049 300 4.250 % 300 — Senior notes 2049 US 1,250 4.350 % 1,653 1,693 Senior notes 2049 US 1,000 3.700 % 1,323 1,354 Senior notes 2052 US 2,000 4.550 % 2,645 2,709 Senior notes 2052 1,000 5.250 % 1,000 1,000 Subordinated notes 3 2081 2,000 5.000 % 2,000 2,000 Subordinated notes 3 2082 US 750 5.250 % 992 1,016 41,895 32,855 Deferred transaction costs and discounts (1,040) (1,122) Less current portion (1,100) (1,828) Total long-term debt 39,755 29,905 1 Senior notes originally issued by Shaw Communications Inc. which are unsecured obligations of RCI and for which RCCI was an unsecured guarantor as at December 31, 2023, see note 3. 2 Senior debentures originally issued by Rogers Cable Inc. which are unsecured obligations of RCI and for which RCCI was an unsecured guarantor as at December 31, 2023 and 2022. 3 The subordinated notes can be redeemed at par on the five-year anniversary from issuance dates of December 2021 and February 2022 or on any subsequent interest payment date. The tables below summarize the activity relating to our long-term debt for the years ended December 31, 2023 and 2022. Year ended December 31, 2023 Year ended December 31, 2022 (In millions of dollars, except exchange rates) Notional Exchange Notional Notional Exchange Notional (US$) rate (Cdn$) (US$) rate (Cdn$) Credit facility borrowings (US$) 220 1.368 301 — — — Credit facility repayments (US$) (220) 1.336 (294) — — — Net borrowings under credit facilities 7 — Term loan facility net borrowings (US$) 1 4,506 1.350 6,082 — — — Term loan facility net repayments (US$) (1,265) 1.340 (1,695) — — — Net borrowings under term loan facility 4,387 — Senior note issuances (Cdn$) 3,000 4,250 Senior note issuances (US$) — — — 7,050 1.284 9,054 Total senior note issuances 3,000 13,304 Senior note repayments (Cdn$) (500) (600) Senior note repayments (US$) (1,350) 1.373 (1,854) (750) 1.259 (944) Total senior note repayments (2,354) (1,544) Net issuance of senior notes 646 11,760 Subordinated note issuances (US$) — — — 750 1.268 951 Net issuance of subordinated notes — 951 Net issuance of long-term debt 5,040 12,711 1 Borrowings under our term loan facility mature and are reissued regularly, such that until repaid, we maintain net outstanding borrowings equivalent to the then-current credit limit on the reissue dates. Years ended December 31 (In millions of dollars) Note 2023 2022 Long-term debt net of transaction costs, beginning of year 31,733 18,688 Net issuance of long-term debt 5,040 12,711 Long-term debt assumed 3 4,526 — (Gain) loss on foreign exchange (549) 1,271 Deferred transaction costs incurred (31) (988) Amortization of deferred transaction costs 136 51 Long-term debt net of transaction costs, end of year 40,855 31,733 Current 1,100 1,828 Long-term 39,755 29,905 Long-term debt net of transaction costs, end of year 40,855 31,733 Below is a summary of the senior and subordinated notes we issued in 2023 and 2022. (In millions of dollars, except interest rates and discounts) Transaction costs and discounts 2 (Cdn$) Date issued Principal amount Due date Interest rate Discount/ premium at issuance Total gross proceeds 1 (Cdn$) Upon issuance Upon modification 3 2023 issuances September 21, 2023 (senior) 500 2026 5.650 % 99.853 % 500 3 n/a September 21, 2023 (senior) 1,000 2028 5.700 % 99.871 % 1,000 8 n/a September 21, 2023 (senior) 500 2030 5.800 % 99.932 % 500 4 n/a September 21, 2023 (senior) 1,000 2033 5.900 % 99.441 % 1,000 12 n/a 2022 issuances February 11, 2022 (subordinated) 4 US 750 2082 5.250 % At par 951 13 n/a March 11, 2022 (senior) 5 US 1,000 2025 2.950 % 99.934 % 1,283 9 50 March 11, 2022 (senior) 1,250 2025 3.100 % 99.924 % 1,250 7 n/a March 11, 2022 (senior) US 1,300 2027 3.200 % 99.991 % 1,674 13 82 March 11, 2022 (senior) 1,000 2029 3.750 % 99.891 % 1,000 7 57 March 11, 2022 (senior) US 2,000 2032 3.800 % 99.777 % 2,567 27 165 March 11, 2022 (senior) 1,000 2032 4.250 % 99.987 % 1,000 6 58 March 11, 2022 (senior) US 750 2042 4.500 % 98.997 % 966 20 95 March 11, 2022 (senior) US 2,000 2052 4.550 % 98.917 % 2,564 55 250 March 11, 2022 (senior) 1,000 2052 5.250 % 99.483 % 1,000 12 62 1 Gross proceeds before transaction costs, discounts, and premiums. 2 Transaction costs, discounts, and premiums are included as deferred transaction costs and discounts in the carrying value of the long-term debt, and recognized in net income using the effective interest method. 3 Accounted for as a modification of the respective financial liabilities. Reflects initial consent fee of $557 million incurred in September 2022 and additional consent fee of $262 million incurred in December 2022. 4 Deferred transaction costs and discounts in the carrying value of the subordinated notes are recognized in net income using the effective interest method over a five-year period. The subordinated notes due 2082 can be redeemed at par on March 15, 2027 or on any subsequent interest payment date. 5 |
Disclosure of maturity analysis for non-derivative financial liabilities | Below is a summary of the undiscounted contractual maturities of our financial liabilities and the receivable components of our derivatives as at December 31, 2023 and 2022. December 31, 2023 Carrying Contractual Less than 1 to 3 4 to 5 More than (In millions of dollars) amount cash flows 1 year years years 5 years Short-term borrowings 1,750 1,750 1,750 — — — Accounts payable and accrued liabilities 4,221 4,221 4,221 — — — Long-term debt 1 40,855 41,895 1,100 8,607 8,351 23,837 Lease liabilities 2,593 3,283 504 1,002 405 1,372 Other long-term financial liabilities 49 49 1 2 42 4 Expenditure derivative instruments: Cash outflow (Canadian dollar) — 2,187 1,591 596 — — Cash inflow (Canadian dollar equivalent of US dollar) — (2,182) (1,587) (595) — — Equity derivative instruments — (48) (48) — — — Debt derivative instruments accounted for as hedges: Cash outflow (Canadian dollar) — 19,051 228 3,197 2,625 13,001 Cash inflow (Canadian dollar equivalent of US dollar) 2 — (19,980) (228) (3,154) (2,711) (13,887) Debt derivative instruments not accounted for as hedges: Cash outflow (Canadian dollar) — 4,538 4,538 — — — Cash inflow (Canadian dollar equivalent of US dollar) 2 — (4,437) (4,437) — — — Net carrying amount of derivatives liability 538 50,006 50,327 7,633 9,655 8,712 24,327 1 Reflects repayment of the subordinated notes issued in December 2021 and February 2022 on the five-year anniversary. 2 Represents Canadian dollar equivalent amount of US dollar inflows matched to an equal amount of US dollar maturities in long-term debt for debt derivatives. December 31, 2022 Carrying Contractual Less than 1 to 3 4 to 5 More than (In millions of dollars) amount cash flows 1 year years years 5 years Short-term borrowings 2,985 2,985 2,985 — — — Accounts payable and accrued liabilities 3,722 3,722 3,722 — — — Long-term debt 1 31,733 32,855 1,828 4,152 6,954 19,921 Lease liabilities 2,028 2,616 362 716 320 1,218 Other long-term financial liabilities 10 10 — 3 2 5 Expenditure derivative instruments: Cash outflow (Canadian dollar) — 1,200 1,200 — — — Cash inflow (Canadian dollar equivalent of US dollar) — (1,300) (1,300) — — — Equity derivative instruments — (54) (54) — — — Debt derivative instruments accounted for as hedges: Cash outflow (Canadian dollar) — 20,221 1,543 2,382 3,295 13,001 Cash inflow (Canadian dollar equivalent of US dollar) 2 — (22,131) (1,986) (2,470) (3,454) (14,221) Debt derivative instruments not accounted for as hedges: Cash outflow (Canadian dollar) — 215 215 — — — Cash inflow (Canadian dollar equivalent of US dollar) 2 — (215) (215) — — — Net carrying amount of derivatives (asset) (1,136) 39,342 40,124 8,300 4,783 7,117 19,924 1 Reflects repayment of the subordinated notes issued in December 2021 and February 2022 on the five-year anniversary. 2 Represents Canadian dollar equivalent amount of US dollar inflows matched to an equal amount of US dollar maturities in long-term debt for debt derivatives. Below is a summary of the principal repayments on our long-term debt due in each of the next five years and thereafter as at December 31, 2023. (In millions of dollars) 2024 1,100 2025 3,499 2026 1 5,108 2027 1 4,906 2028 3,445 Thereafter 23,837 Total long-term debt 41,895 1 Reflects repayment of the subordinated notes issued in December 2021 and February 2022 on the five-year anniversary. Below is a summary of the future minimum payments for our contractual commitments that are not recognized as liabilities as at December 31, 2023. Less than After (In millions of dollars) 1 Year 1-3 Years 4-5 Years 5 Years Total Player contracts 1 181 241 64 — 486 Purchase obligations 2 559 448 187 265 1,459 Program rights 3 734 1,000 173 60 1,967 Total commitments 1,474 1,689 424 325 3,912 1 Toronto Blue Jays players' salary contracts into which we have entered and are contractually obligated to pay. 2 Contractual obligations under service, product, and wireless device contracts to which we have committed. 3 Agreements into which we have entered to acquire broadcasting rights for sports broadcasting programs and films for periods in excess of one year at contract inception. |
OTHER LONG-TERM LIABILITIES (Ta
OTHER LONG-TERM LIABILITIES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Subclassifications of assets, liabilities and equities [abstract] | |
Disclosure of other long-term liabilities | As at December 31 (In millions of dollars) Note 2023 2022 Supplemental executive retirement plan 25 94 83 Stock-based compensation 27 47 60 Derivative instruments 19 1,055 398 Contract liabilities 6 271 61 Other 316 136 Total other long-term liabilities 1,783 738 |
POST-EMPLOYMENT BENEFITS (Table
POST-EMPLOYMENT BENEFITS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Employee Benefits [Abstract] | |
Disclosure of defined benefit plans actuarial assumptions and contributions | Principal actuarial assumptions 2023 2022 Weighted average of significant assumptions: Defined benefit obligation Discount rate 4.6 % 5.3 % Rate of compensation increase 2.0% to 7.5%, based on employee age 1.0% to 4.5%, based on employee age Mortality rate 95% of CPM2014Priv with Scale CPM-B CPM2014Priv with Scale CPM-B Pension expense Discount rate 5.3 % 3.3 % Rate of compensation increase 1.0% to 4.5%, based on employee age 1.0% to 4.5%, based on employee age Mortality rate CPM2014Priv with Scale CPM-B CPM2014Priv with Scale CPM-B Below is a summary of the estimated present value of accrued plan benefits and the estimated market value of the net assets available to provide these benefits for our funded defined benefit pension plans. As at December 31 (In millions of dollars) 2023 2022 Plan assets, at fair value 2,339 2,770 Accrued benefit obligations (2,260) (2,430) Surplus of plan assets over accrued benefit obligations 79 340 Effect of asset ceiling limit (3) (42) Net deferred pension asset 76 298 Consists of: Deferred pension asset 76 298 Deferred pension liability — — Net deferred pension asset 76 298 Below is a summary of the actual contributions to the plans. Years ended December 31 (In millions of dollars) 2023 2022 Employer contribution 19 134 Employee contribution 28 31 Total contribution 47 165 |
Disclosure of sensitivity of key assumptions | Sensitivity of key assumptions In the sensitivity analysis shown below, we determine the defined benefit obligation for our funded plans using the same method used to calculate the defined benefit obligation we recognize on the Consolidated Statements of Financial Position. We calculate sensitivity by changing one assumption while holding the others constant. This leads to limitations in the analysis as the actual change in defined benefit obligation will likely be different from that shown in the table, since it is likely that more than one assumption will change at a time, and that some assumptions are correlated. Increase (decrease) in accrued benefit obligation (In millions of dollars) 2023 2022 Discount rate Impact of 0.5% increase (183) (163) Impact of 0.5% decrease 208 183 Rate of future compensation increase Impact of 0.25% increase 13 10 Impact of 0.25% decrease (13) (10) Mortality rate Impact of 1 year increase 38 42 Impact of 1 year decrease (42) (45) |
Disclosure of net defined benefit liability (asset) | Below is a summary of our pension fund assets. Years ended December 31 (In millions of dollars) 2023 2022 Plan assets, beginning of year 2,770 3,198 Interest income 134 108 Remeasurements, recognized in other comprehensive income and equity 149 (604) Contributions by employees 28 31 Contributions by employer 19 134 Benefits paid (89) (93) Impact of annuitization (737) — Impact of Shaw Transaction 67 — Administrative expenses paid from plan assets (2) (4) Plan assets, end of year 2,339 2,770 Below is a summary of the accrued benefit obligations arising from funded obligations. Years ended December 31 (In millions of dollars) 2023 2022 Accrued benefit obligations, beginning of year 2,430 3,171 Current service cost 76 124 Interest cost 116 103 Benefits paid (89) (93) Impact of annuitization (736) — Contributions by employees 28 31 Impact of Shaw Transaction 55 — Remeasurements, recognized in other comprehensive income and equity 380 (906) Accrued benefit obligations, end of year 2,260 2,430 Below is a summary of our net pension expense. Net interest cost is included in "finance costs"; other pension expenses are included in salaries and benefits expense in "operating costs" on the Consolidated Statements of Income. Years ended December 31 (In millions of dollars) 2023 2022 Plan cost: Current service cost 76 124 Net interest cost (18) (5) Net pension expense 58 119 Administrative expense 4 4 Total pension cost recognized in net income 62 123 Net interest cost, a component of the plan cost above, is included in "finance costs" and is outlined as follows: Years ended December 31 (In millions of dollars) 2023 2022 Interest income on plan assets (134) (108) Interest cost on plan obligation 116 103 Net interest cost, recognized in finance costs (18) (5) The remeasurement recognized in the Consolidated Statements of Comprehensive Income is determined as follows: Years ended December 31 (In millions of dollars) 2023 2022 Return (loss) on plan assets (excluding interest income) 149 (604) Change in financial assumptions (328) 942 Change in demographic assumptions (8) — Effect of experience adjustments (44) (36) Change in asset ceiling 40 (33) Remeasurement (loss) gain, recognized in other comprehensive income and equity (191) 269 PENSION PLANS PURCHASE OF ANNUITIES During the year ended December 31, 2023, our defined benefit pension plans purchased approximately $737 million of annuities from an insurance company for substantially all the retired members in the plans. The aggregate premium for the annuities was funded by selling a corresponding amount of existing assets from the plans. The purchase of the annuities relieved us of primary responsibility for, and eliminated risk associated with, the accrued benefit obligation for the retired members. The annuity purchase did not have a significant impact to our results for the year ended December 31, 2023. SUPPLEMENTAL DEFINED BENEFIT PLAN DETAILS We also provide supplemental unfunded defined benefit pensions to certain executives. Below is a summary of our accrued benefit obligations, pension expense included in employee salaries and benefits, net interest cost, remeasurements, and benefits paid. Years ended December 31 (In millions of dollars) 2023 2022 Accrued benefit obligation, beginning of year 83 96 Pension expense, recognized in employee salaries and benefits expense 9 13 Net interest cost, recognized in finance costs 5 4 Remeasurements, recognized in other comprehensive income 6 (24) Benefits paid (9) (6) Accrued benefit obligation, end of year 94 83 |
Disclosure of fair value of plan assets | Plan assets comprise mainly pooled funds that invest in common stocks and bonds that are traded in an active market. Below is a summary of the fair value of the total pension plan assets by major category. As at December 31 (In millions of dollars) 2023 2022 Equity securities 1,371 1,281 Debt securities 914 1,474 Other - cash 54 15 Total fair value of plan assets 2,339 2,770 ALLOCATION OF PLAN ASSETS Allocation of plan assets Target asset allocation percentage 2023 2022 Equity securities: Domestic 12.0 % 9.6 % 7% to 17% International 46.6 % 36.7 % 38% to 58% Debt securities 39.1 % 53.2 % 30% to 50% Other - cash 2.3 % 0.5 % 0% to 5% Total 100.0 % 100.0 % |
SHAREHOLDERS' EQUITY (Tables)
SHAREHOLDERS' EQUITY (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Share Capital, Reserves And Other Equity Interest [Abstract] | |
Disclosure of capital stock | Share class Number of shares authorized for issue Features Voting rights Preferred shares 400,000,000 ● Issuable in series, with rights and terms of each series to be fixed by the Board prior to the issue of any series ● None RCI Class A Voting Shares 112,474,388 ● Without par value ● Each share entitled to 50 votes ● Each share can be converted into one Class B Non-Voting share RCI Class B Non-Voting Shares 1,400,000,000 ● Without par value ● None |
Disclosure of dividends | We declared and paid the following dividends on our outstanding Class A Shares and Class B Non-Voting Shares: Dividend per Date declared Date paid share (dollars) February 1, 2023 April 3, 2023 0.50 April 25, 2023 July 5, 2023 0.50 July 25, 2023 October 3, 2023 0.50 November 8, 2023 January 2, 2024 0.50 2.00 January 26, 2022 April 1, 2022 0.50 April 19, 2022 July 4, 2022 0.50 July 26, 2022 October 3, 2022 0.50 November 8, 2022 January 3, 2023 0.50 2.00 |
STOCK-BASED COMPENSATION (Table
STOCK-BASED COMPENSATION (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Share-based Payment Arrangements [Abstract] | |
Disclosure of significant measurement estimates to determine fair value of stock-based compensation | The table below shows the weighted average fair value of stock options granted during 2023 and 2022 and the principal assumptions used in applying the Black-Scholes model for granted options to determine their fair value at the grant date. Years ended December 31 2023 2022 Weighted average fair value $12.07 $9.65 Risk-free interest rate 3.4 % 1.0 % Dividend yield 3.2 % 2.8 % Volatility of Class B Non-Voting Shares 23.4 % 23.1 % Weighted average expected life 5.5 years 5 years |
Disclosure of stock-based compensation expense | Below is a summary of our stock-based compensation expense, which is included in employee salaries and benefits expense. Years ended December 31 (In millions of dollars) 2023 2022 Stock options 24 28 Restricted share units 32 51 Deferred share units 2 9 Equity derivative effect, net of interest receipt 7 (21) Total stock-based compensation expense 65 67 |
Disclosure of number and weighted average exercise prices of share options | Below is a summary of the stock option plans, including performance options. Year ended December 31, 2023 Year ended December 31, 2022 (In number of units, except prices) Number of options Weighted average exercise price Number of options Weighted average exercise price Outstanding, beginning of year 9,860,208 $63.58 6,494,001 $61.62 Granted 1,594,879 $64.86 4,234,288 $65.73 Exercised (329,877) $54.90 (301,467) $50.87 Forfeited (531,565) $66.92 (566,614) $64.04 Outstanding, end of year 10,593,645 $63.88 9,860,208 $63.58 Exercisable, end of year 4,749,678 $62.86 3,440,894 $61.84 |
Disclosure of range of exercise prices of outstanding share options | Below is a summary of the range of exercise prices, the weighted average exercise price, and the weighted average remaining contractual life as at December 31, 2023. Options outstanding Options exercisable Range of exercise prices Number outstanding Weighted average remaining contractual life (years) Weighted average exercise price Number exercisable Weighted average exercise price $42.85 - $44.99 129,697 0.75 $44.10 129,697 $44.10 $45.00 - $49.99 144,552 1.89 $49.95 144,552 $49.95 $55.00 - $59.99 1,577,172 5.71 $58.42 1,357,455 $58.41 $60.00 - $64.99 2,716,292 4.65 $62.44 1,637,935 $62.53 $65.00 - $69.99 6,025,932 7.33 $66.71 1,480,039 $70.20 10,593,645 6.25 $63.88 4,749,678 $62.86 |
Disclosure of number and weighted average exercise prices of other equity instruments | Below is a summary of the RSUs outstanding, including performance RSUs. Years ended December 31 (In number of units) 2023 2022 Outstanding, beginning of year 2,402,489 2,691,288 Granted and reinvested dividends 1,518,926 990,702 Exercised (856,212) (678,634) Forfeited (513,475) (600,867) Outstanding, end of year 2,551,728 2,402,489 Below is a summary of the DSUs outstanding, including performance DSUs. Years ended December 31 (In number of units) 2023 2022 Outstanding, beginning of year 1,139,884 1,421,342 Granted and reinvested dividends 80,510 70,692 Exercised (259,441) (350,803) Forfeited (4,543) (1,347) Outstanding, end of year 956,410 1,139,884 |
RELATED PARTY TRANSACTIONS (Tab
RELATED PARTY TRANSACTIONS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Related Party [Abstract] | |
Disclosure of transactions between related parties | Compensation expense for key management personnel included in "employee salaries, benefits, and stock-based compensation" and "restructuring, acquisition and other" was as follows: Years ended December 31 (In millions of dollars) 2023 2022 Salaries and other short-term employee benefits 23 13 Post-employment benefits 2 11 Stock-based compensation 1 26 23 Total compensation 51 47 1 Stock-based compensation does not include the effect of changes in fair value of Class B Non-Voting Shares or equity derivatives. We carried out the following business transactions with our associates and joint arrangements, being primarily MLSE (broadcasting rights) and Glentel (Wireless distribution support). Transactions between us and our subsidiaries have been eliminated on consolidation and are not disclosed in this note. Years ended December 31 (In millions of dollars) 2023 2022 Revenue 36 74 Purchases 203 194 Outstanding balances at year-end are unsecured, interest-free, and settled in cash. As at December 31 (In millions of dollars) 2023 2022 Accounts receivable 97 87 Accounts payable and accrued liabilities 113 138 |
COMMITMENTS AND CONTINGENT LI_2
COMMITMENTS AND CONTINGENT LIABILITIES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Other Provisions, Contingent Liabilities and Contingent Assets [Abstract] | |
Disclosure of maturity analysis for commitments | Below is a summary of the undiscounted contractual maturities of our financial liabilities and the receivable components of our derivatives as at December 31, 2023 and 2022. December 31, 2023 Carrying Contractual Less than 1 to 3 4 to 5 More than (In millions of dollars) amount cash flows 1 year years years 5 years Short-term borrowings 1,750 1,750 1,750 — — — Accounts payable and accrued liabilities 4,221 4,221 4,221 — — — Long-term debt 1 40,855 41,895 1,100 8,607 8,351 23,837 Lease liabilities 2,593 3,283 504 1,002 405 1,372 Other long-term financial liabilities 49 49 1 2 42 4 Expenditure derivative instruments: Cash outflow (Canadian dollar) — 2,187 1,591 596 — — Cash inflow (Canadian dollar equivalent of US dollar) — (2,182) (1,587) (595) — — Equity derivative instruments — (48) (48) — — — Debt derivative instruments accounted for as hedges: Cash outflow (Canadian dollar) — 19,051 228 3,197 2,625 13,001 Cash inflow (Canadian dollar equivalent of US dollar) 2 — (19,980) (228) (3,154) (2,711) (13,887) Debt derivative instruments not accounted for as hedges: Cash outflow (Canadian dollar) — 4,538 4,538 — — — Cash inflow (Canadian dollar equivalent of US dollar) 2 — (4,437) (4,437) — — — Net carrying amount of derivatives liability 538 50,006 50,327 7,633 9,655 8,712 24,327 1 Reflects repayment of the subordinated notes issued in December 2021 and February 2022 on the five-year anniversary. 2 Represents Canadian dollar equivalent amount of US dollar inflows matched to an equal amount of US dollar maturities in long-term debt for debt derivatives. December 31, 2022 Carrying Contractual Less than 1 to 3 4 to 5 More than (In millions of dollars) amount cash flows 1 year years years 5 years Short-term borrowings 2,985 2,985 2,985 — — — Accounts payable and accrued liabilities 3,722 3,722 3,722 — — — Long-term debt 1 31,733 32,855 1,828 4,152 6,954 19,921 Lease liabilities 2,028 2,616 362 716 320 1,218 Other long-term financial liabilities 10 10 — 3 2 5 Expenditure derivative instruments: Cash outflow (Canadian dollar) — 1,200 1,200 — — — Cash inflow (Canadian dollar equivalent of US dollar) — (1,300) (1,300) — — — Equity derivative instruments — (54) (54) — — — Debt derivative instruments accounted for as hedges: Cash outflow (Canadian dollar) — 20,221 1,543 2,382 3,295 13,001 Cash inflow (Canadian dollar equivalent of US dollar) 2 — (22,131) (1,986) (2,470) (3,454) (14,221) Debt derivative instruments not accounted for as hedges: Cash outflow (Canadian dollar) — 215 215 — — — Cash inflow (Canadian dollar equivalent of US dollar) 2 — (215) (215) — — — Net carrying amount of derivatives (asset) (1,136) 39,342 40,124 8,300 4,783 7,117 19,924 1 Reflects repayment of the subordinated notes issued in December 2021 and February 2022 on the five-year anniversary. 2 Represents Canadian dollar equivalent amount of US dollar inflows matched to an equal amount of US dollar maturities in long-term debt for debt derivatives. Below is a summary of the principal repayments on our long-term debt due in each of the next five years and thereafter as at December 31, 2023. (In millions of dollars) 2024 1,100 2025 3,499 2026 1 5,108 2027 1 4,906 2028 3,445 Thereafter 23,837 Total long-term debt 41,895 1 Reflects repayment of the subordinated notes issued in December 2021 and February 2022 on the five-year anniversary. Below is a summary of the future minimum payments for our contractual commitments that are not recognized as liabilities as at December 31, 2023. Less than After (In millions of dollars) 1 Year 1-3 Years 4-5 Years 5 Years Total Player contracts 1 181 241 64 — 486 Purchase obligations 2 559 448 187 265 1,459 Program rights 3 734 1,000 173 60 1,967 Total commitments 1,474 1,689 424 325 3,912 1 Toronto Blue Jays players' salary contracts into which we have entered and are contractually obligated to pay. 2 Contractual obligations under service, product, and wireless device contracts to which we have committed. 3 Agreements into which we have entered to acquire broadcasting rights for sports broadcasting programs and films for periods in excess of one year at contract inception. |
Disclosure of commitments | Below is a summary of our other contractual commitments that are not included in the table above. As at December 31 (In millions of dollars) 2023 Acquisition of property, plant and equipment 263 Acquisition of intangible assets 1 475 Our share of commitments related to associates and joint ventures 306 Total other commitments 1,044 1 Relates to 3800 MHz spectrum licences won at auction in late 2023, $95 million of which was paid in January 2024. |
SUPPLEMENTAL CASH FLOW INFORM_2
SUPPLEMENTAL CASH FLOW INFORMATION (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Cash Flow Statement [Abstract] | |
Changes in non-cash operating working capital items, capital expenditures, and acquisitions and other strategic transactions | CHANGE IN NET OPERATING ASSETS AND LIABILITIES Years ended December 31 (In millions of dollars) 2023 2022 Accounts receivable, excluding financing receivables (362) (201) Financing receivables (367) (162) Contract assets (44) 8 Inventories (4) 98 Other current assets 1 25 Accounts payable and accrued liabilities 11 36 Contract and other liabilities 138 44 Total change in net operating assets and liabilities (627) (152) CAPITAL EXPENDITURES Years ended December 31 (In millions of dollars) 2023 2022 Capital expenditures before proceeds on disposition 4,042 3,075 Proceeds on disposition (108) — Capital expenditures 3,934 3,075 ACQUISITIONS AND OTHER STRATEGIC TRANSACTIONS Years ended December 31 (In millions of dollars) Note 2023 2022 Net cash consideration for Shaw Transaction 1 3 (16,903) — Net cash consideration for other acquisitions 3 (141) (9) Cash received on sale of Cogeco shares 20 829 — Acquisitions and other strategic transactions, net of cash acquired (16,215) (9) 1 Includes $19,033 million cash paid for the Shaw Shares net of $25 million of bank advances on Shaw's opening balance sheet and $2,155 million received from the sale of outstanding shares of Freedom Mobile and the related services described in note 3. |
NATURE OF THE BUSINESS (Details
NATURE OF THE BUSINESS (Details) | 12 Months Ended |
Dec. 31, 2023 segment | |
Corporate information and statement of IFRS compliance [abstract] | |
Number of reportable segments | 3 |
MATERIAL ACCOUNTING POLICIES (D
MATERIAL ACCOUNTING POLICIES (Details) - CAD ($) | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Disclosure of reclassifications or changes in presentation [line items] | ||
Goodwill | $ 16,280,000,000 | $ 4,031,000,000 |
Government grants | 111,000,000 | 43,000,000 |
Proceeds from government grants | 59,000,000 | $ 23,000,000 |
Senior-Unsecured Revolving Credit Facility | ||
Disclosure of reclassifications or changes in presentation [line items] | ||
Maturity (in years) | 30 years | |
Notional amount | $ 665,000,000 | |
Unsecured Non-Revolving Credit Facility | ||
Disclosure of reclassifications or changes in presentation [line items] | ||
Maximum borrowing capacity | 815,000,000 | $ 665,000,000 |
Several individually immaterial acquisitions | ||
Disclosure of reclassifications or changes in presentation [line items] | ||
Goodwill | $ 63,000,000 |
BUSINESS COMBINATIONS - Pro For
BUSINESS COMBINATIONS - Pro Forma Disclosures (Details) - CAD ($) $ in Millions | 9 Months Ended | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2023 | Dec. 31, 2022 | |
Disclosure of detailed information about business combination [line items] | |||
Revenue | $ 19,308 | $ 15,396 | |
Net income for the year | 849 | $ 1,680 | |
Shaw Communications Inc. | |||
Disclosure of detailed information about business combination [line items] | |||
Revenue | $ 3,200 | ||
Net income for the year | $ 200 | ||
Revenue of combined entity as if combination occurred at beginning of period | 20,400 | ||
Profit (loss) of combined entity as if combination occurred at beginning of period | $ 650 |
BUSINESS COMBINATIONS - Acquisi
BUSINESS COMBINATIONS - Acquisition Of Shaw Communications (Details) $ / shares in Units, citizen in Millions | Apr. 03, 2023 CAD ($) citizen job $ / shares | Dec. 31, 2023 CAD ($) | Apr. 30, 2023 CAD ($) | Dec. 31, 2022 CAD ($) |
Disclosure of detailed information about business combination [line items] | ||||
Short-term borrowings | $ 1,750,000,000 | $ 2,985,000,000 | ||
Shaw Communications Inc. And Freedom Mobile Inc. | ||||
Disclosure of detailed information about business combination [line items] | ||||
Estimated Financial Effect Of Contingent Liabilities Per Year If Commitments Not Met | $ 100,000,000 | |||
Estimated Financial Effect Of Contingent Liabilities If Commitments Not Met, Maximum | 1,000,000,000 | |||
Regulatory Requirement For Business Combination, Investments In Connectivity For Underserved Areas | $ 1,000,000,000 | |||
Regulatory Requirement For Business Combination, Investments In Connectivity For Underserved Areas, Period | 5 years | |||
Regulatory Requirement For Business Combination, Investments In 5G Coverage | $ 2,500,000,000 | |||
Regulatory Requirement For Business Combination, Investments In 5G Coverage, Period | 5 years | |||
Regulatory Requirement For Business Combination, Investments In Network, Services, And Technology | $ 3,000,000,000 | |||
Regulatory Requirement For Business Combination, Investments In Network, Services, And Technology, Period | 5 years | |||
Regulatory Requirement, Internet Program, Number Of Eligible Citizens | citizen | 2.5 | |||
Regulatory Requirement, Internet Program, Number Of Eligible Citizens, Term | 5 years | |||
Regulatory Requirement, Number Of New Jobs Created | job | 3,000 | |||
Regulatory Requirement, Number Of New Jobs Created, Period | 5 years | |||
Regulatory Requirement, Number Of New Jobs Created, Required Period To Be Maintained | 10 years | |||
Shaw Communications Inc. | ||||
Disclosure of detailed information about business combination [line items] | ||||
Fair value of consideration transferred | $ 20,483,000,000 | |||
Cash consideration | 19,033,000,000 | |||
Cash And Restricted Cash Transferred | 13,000,000,000 | |||
Proceeds on issuance of long-term debt | 6,000,000,000 | |||
Maximum borrowing capacity | 6,000,000,000 | |||
Issuance of 23.6 million Class B Non-Voting shares | $ 1,450,000,000 | |||
Class B non-voting shares | 23,600,000 | |||
Share Price | $ / shares | $ 61.33 | |||
Borrowings recognised as of acquisition date | $ 4,550,000,000 | $ 4,550,000,000 | ||
Shaw Communications Inc. | Minimum | Buildings | ||||
Disclosure of detailed information about business combination [line items] | ||||
Useful life measured as period of time, intangible assets other than goodwill | 1 year | |||
Shaw Communications Inc. | Minimum | Cable and wireless network | ||||
Disclosure of detailed information about business combination [line items] | ||||
Useful life measured as period of time, intangible assets other than goodwill | 1 year | |||
Shaw Communications Inc. | Minimum | Computer equipment and software | ||||
Disclosure of detailed information about business combination [line items] | ||||
Useful life measured as period of time, intangible assets other than goodwill | 1 year | |||
Shaw Communications Inc. | Minimum | Customer premise equipment | ||||
Disclosure of detailed information about business combination [line items] | ||||
Useful life measured as period of time, intangible assets other than goodwill | 1 year | |||
Shaw Communications Inc. | Minimum | Equipment and vehicles | ||||
Disclosure of detailed information about business combination [line items] | ||||
Useful life measured as period of time, intangible assets other than goodwill | 1 year | |||
Shaw Communications Inc. | Maximum | Buildings | ||||
Disclosure of detailed information about business combination [line items] | ||||
Useful life measured as period of time, intangible assets other than goodwill | 36 years | |||
Shaw Communications Inc. | Maximum | Cable and wireless network | ||||
Disclosure of detailed information about business combination [line items] | ||||
Useful life measured as period of time, intangible assets other than goodwill | 30 years | |||
Shaw Communications Inc. | Maximum | Computer equipment and software | ||||
Disclosure of detailed information about business combination [line items] | ||||
Useful life measured as period of time, intangible assets other than goodwill | 10 years | |||
Shaw Communications Inc. | Maximum | Customer premise equipment | ||||
Disclosure of detailed information about business combination [line items] | ||||
Useful life measured as period of time, intangible assets other than goodwill | 5 years | |||
Shaw Communications Inc. | Maximum | Equipment and vehicles | ||||
Disclosure of detailed information about business combination [line items] | ||||
Useful life measured as period of time, intangible assets other than goodwill | 10 years | |||
Freedom Mobile Inc. | Quebecor Inc. | ||||
Disclosure of detailed information about business combination [line items] | ||||
Fair value of consideration transferred | $ 2,850,000,000 | |||
Cash consideration | $ 2,150,000,000 |
BUSINESS COMBINATIONS - Schedul
BUSINESS COMBINATIONS - Schedule Of Purchase Price Allocation (Details) | 9 Months Ended | 12 Months Ended | |||
Apr. 03, 2023 CAD ($) | Dec. 31, 2023 CAD ($) | Dec. 31, 2023 CAD ($) | Dec. 31, 2022 CAD ($) | Dec. 31, 2021 CAD ($) | |
Disclosure of detailed information about business combination [line items] | |||||
Goodwill | $ 16,280,000,000 | $ 16,280,000,000 | $ 4,031,000,000 | ||
Amortization of deferred transaction costs | 136,000,000 | 51,000,000 | |||
Goodwill | |||||
Disclosure of detailed information about business combination [line items] | |||||
Goodwill | 16,280,000,000 | $ 16,280,000,000 | $ 4,031,000,000 | $ 4,024,000,000 | |
Shaw Communications Inc. | |||||
Disclosure of detailed information about business combination [line items] | |||||
Cash consideration | $ 19,033,000,000 | ||||
Class B non-voting shares | 23,600,000 | ||||
Issuance of 23.6 million Class B Non-Voting shares | $ 1,450,000,000 | ||||
Fair value of consideration transferred | 20,483,000,000 | ||||
Financial Assets Recognised As Of Acquisition Date, Allowance For Doubtful Accounts | 31,000,000 | ||||
Financial assets recognised as of acquisition date | 310,000,000 | ||||
Other Assets, Current, Recognized As Of Acquisition Date | 2,448,000,000 | ||||
Property, Plant And Equipment Including Right-Of-Use Assets Recognised As Of Acquisition Date | 8,022,000,000 | ||||
Identifiable intangible assets recognised as of acquisition date | 5,974,000,000 | ||||
Identifiable Investment Assets Recognized As Of Acquisition Date | 123,000,000 | ||||
Identifiable Other Assets, Noncurrent Recognized As Of Acquisition Date | 48,000,000 | ||||
Bank Advances Recognised As Of Acquisition Date | (25,000,000) | ||||
Current Borrowings Recognised As Of Acquisition Date | (200,000,000) | ||||
Financial liabilities recognised as of acquisition date | (545,000,000) | ||||
Other Liabilities, Current Recognized As Of Acquisition Date | (33,000,000) | ||||
Contract liabilities recognised as of acquisition date | (164,000,000) | ||||
Current Portion Of Borrowings Recognised As Of Acqisition Date | (1,000,000,000) | ||||
Current Lease Liabilities Recognised As Of Acquisition Date | (59,000,000) | ||||
Provisions Recognised As Of Acquistion Date | (6,000,000) | ||||
Non-Current Portion Of Non-Current Borrowings Recognised As Of Acquisition Date | (3,526,000,000) | ||||
Non-Current Lease Liabilities Recognised As Of Acquisition Date | (268,000,000) | ||||
Other Liabilities, Non-Current Recognised As Of Acquisition Date | (109,000,000) | ||||
Deferred tax liabilities | (2,693,000,000) | ||||
Fair value of net identifiable assets acquired and liabilities assumed | 8,297,000,000 | ||||
Goodwill | 12,186,000,000 | ||||
Cash Transferred, Share-Based Compensation, Settlement | 151,000,000 | ||||
Amortization of deferred transaction costs | $ 24,000,000 | ||||
Borrowings, Weighted Average Term To Maturity | 9 years 8 months 12 days | ||||
Goodwill expected to be deductible for tax purposes | $ 0 | ||||
Shaw Communications Inc. | Wireless | |||||
Disclosure of detailed information about business combination [line items] | |||||
Identifiable intangible assets recognised as of acquisition date | 270,000,000 | ||||
Goodwill | 432,000,000 | ||||
Shaw Communications Inc. | Cable West | |||||
Disclosure of detailed information about business combination [line items] | |||||
Identifiable intangible assets recognised as of acquisition date | 5,314,000,000 | ||||
Goodwill | 11,675,000,000 | ||||
Shaw Communications Inc. | Satellite | |||||
Disclosure of detailed information about business combination [line items] | |||||
Identifiable intangible assets recognised as of acquisition date | 390,000,000 | ||||
Goodwill | $ 79,000,000 | ||||
Shaw Communications Inc. | Cable and wireless network | |||||
Disclosure of detailed information about business combination [line items] | |||||
Measurement period adjustments recognised for particular assets, liabilities, non-controlling interests or items of consideration | 539,000,000 | ||||
Shaw Communications Inc. | Deferred Tax Liabilities | |||||
Disclosure of detailed information about business combination [line items] | |||||
Measurement period adjustments recognised for particular assets, liabilities, non-controlling interests or items of consideration | (243,000,000) | ||||
Shaw Communications Inc. | Other Current Assets | |||||
Disclosure of detailed information about business combination [line items] | |||||
Measurement period adjustments recognised for particular assets, liabilities, non-controlling interests or items of consideration | 127,000,000 | ||||
Shaw Communications Inc. | Customer relationships | |||||
Disclosure of detailed information about business combination [line items] | |||||
Measurement period adjustments recognised for particular assets, liabilities, non-controlling interests or items of consideration | (340,000,000) | ||||
Shaw Communications Inc. | Brand names | |||||
Disclosure of detailed information about business combination [line items] | |||||
Useful life measured as period of time, intangible assets other than goodwill | 3 years | 3 years | |||
Shaw Communications Inc. | Other intangible assets | |||||
Disclosure of detailed information about business combination [line items] | |||||
Useful life measured as period of time, intangible assets other than goodwill | 15 years | 15 years | |||
Shaw Communications Inc. | Goodwill | |||||
Disclosure of detailed information about business combination [line items] | |||||
Measurement period adjustments recognised for particular assets, liabilities, non-controlling interests or items of consideration | $ (119,000,000) | ||||
Shaw Communications Inc. | Minimum | |||||
Disclosure of detailed information about business combination [line items] | |||||
Useful life measured as period of time, property, plant and equipment | 1 year | ||||
Shaw Communications Inc. | Minimum | Customer relationships | |||||
Disclosure of detailed information about business combination [line items] | |||||
Useful life measured as period of time, intangible assets other than goodwill | 8 years | 8 years | |||
Shaw Communications Inc. | Maximum | |||||
Disclosure of detailed information about business combination [line items] | |||||
Useful life measured as period of time, property, plant and equipment | 36 years | ||||
Shaw Communications Inc. | Maximum | Customer relationships | |||||
Disclosure of detailed information about business combination [line items] | |||||
Useful life measured as period of time, intangible assets other than goodwill | 15 years | 15 years | |||
Shaw Communications Inc. | Weighted Average | |||||
Disclosure of detailed information about business combination [line items] | |||||
Interest rate | 4.70% |
BUSINESS COMBINATIONS - Sched_2
BUSINESS COMBINATIONS - Schedule of Property, Plant, and Equipment Acquired (Details) - CAD ($) $ in Millions | 12 Months Ended | |||
Apr. 03, 2023 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment including right-of-use assets | $ (24,332) | $ (15,574) | ||
Gross carrying amount | ||||
Disclosure of detailed information about business combination [line items] | ||||
Acquisitions from business combinations (note 3) | 7,714 | 10 | ||
Property, Plant And Equipment Including Right-Of-Use Assets Recognised As Of Acquisition Date | 8,042 | 10 | ||
Property, plant and equipment | (47,412) | (37,211) | $ (35,373) | |
Right-of-use assets | (3,744) | (2,928) | (2,626) | |
Property, plant and equipment including right-of-use assets | (51,156) | (40,139) | (37,999) | |
Gross carrying amount | Land and buildings | ||||
Disclosure of detailed information about business combination [line items] | ||||
Acquisitions from business combinations (note 3) | 308 | 0 | ||
Property, plant and equipment | (1,447) | (1,283) | (1,241) | |
Gross carrying amount | Cable and wireless network | ||||
Disclosure of detailed information about business combination [line items] | ||||
Acquisitions from business combinations (note 3) | 5,946 | 10 | ||
Property, plant and equipment | (30,499) | (23,110) | (22,307) | |
Gross carrying amount | Computer equipment and software | ||||
Disclosure of detailed information about business combination [line items] | ||||
Acquisitions from business combinations (note 3) | 370 | 0 | ||
Property, plant and equipment | (7,931) | (6,992) | (6,607) | |
Gross carrying amount | Customer premise equipment | ||||
Disclosure of detailed information about business combination [line items] | ||||
Acquisitions from business combinations (note 3) | 640 | 0 | ||
Property, plant and equipment | (3,003) | (2,097) | (1,955) | |
Gross carrying amount | Leasehold improvements | ||||
Disclosure of detailed information about business combination [line items] | ||||
Acquisitions from business combinations (note 3) | 78 | 0 | ||
Property, plant and equipment | (817) | (711) | (680) | |
Gross carrying amount | Equipment and vehicles | ||||
Disclosure of detailed information about business combination [line items] | ||||
Acquisitions from business combinations (note 3) | 99 | 0 | ||
Property, plant and equipment | (1,451) | (1,312) | (1,253) | |
Gross carrying amount | Construction in process | ||||
Disclosure of detailed information about business combination [line items] | ||||
Acquisitions from business combinations (note 3) | 273 | 0 | ||
Property, plant and equipment | (2,264) | (1,706) | (1,330) | |
Accumulated depreciation and amortisation | ||||
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment | 25,641 | 23,688 | 22,692 | |
Right-of-use assets | 1,183 | 877 | 641 | |
Property, plant and equipment including right-of-use assets | 26,824 | 24,565 | 23,333 | |
Accumulated depreciation and amortisation | Land and buildings | ||||
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment | 474 | 567 | 531 | |
Accumulated depreciation and amortisation | Cable and wireless network | ||||
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment | 16,040 | 14,949 | 14,642 | |
Accumulated depreciation and amortisation | Computer equipment and software | ||||
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment | 5,590 | 5,079 | 4,682 | |
Accumulated depreciation and amortisation | Customer premise equipment | ||||
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment | 2,073 | 1,748 | 1,604 | |
Accumulated depreciation and amortisation | Leasehold improvements | ||||
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment | 447 | 390 | 353 | |
Accumulated depreciation and amortisation | Equipment and vehicles | ||||
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment | 1,017 | 955 | 880 | |
Accumulated depreciation and amortisation | Construction in process | ||||
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment | 0 | $ 0 | $ 0 | |
Shaw Communications Inc. | ||||
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment | (6,709) | |||
Right-of-use assets | (260) | |||
Property, plant and equipment including right-of-use assets | (6,969) | |||
Shaw Communications Inc. | Land and buildings | ||||
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment | (301) | |||
Shaw Communications Inc. | Cable and wireless network | ||||
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment | (5,231) | |||
Shaw Communications Inc. | Computer equipment and software | ||||
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment | (290) | |||
Shaw Communications Inc. | Customer premise equipment | ||||
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment | (474) | |||
Shaw Communications Inc. | Leasehold improvements | ||||
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment | (51) | |||
Shaw Communications Inc. | Equipment and vehicles | ||||
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment | (89) | |||
Shaw Communications Inc. | Construction in process | ||||
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment | (273) | |||
Shaw Communications Inc. | Gross carrying amount | ||||
Disclosure of detailed information about business combination [line items] | ||||
Acquisitions from business combinations (note 3) | $ 7,694 | |||
Right-Of-Use Assets Recognised As Of Acquisition Date | 328 | |||
Property, Plant And Equipment Including Right-Of-Use Assets Recognised As Of Acquisition Date | 8,022 | |||
Shaw Communications Inc. | Gross carrying amount | Land and buildings | ||||
Disclosure of detailed information about business combination [line items] | ||||
Acquisitions from business combinations (note 3) | 308 | |||
Shaw Communications Inc. | Gross carrying amount | Cable and wireless network | ||||
Disclosure of detailed information about business combination [line items] | ||||
Acquisitions from business combinations (note 3) | 5,926 | |||
Shaw Communications Inc. | Gross carrying amount | Computer equipment and software | ||||
Disclosure of detailed information about business combination [line items] | ||||
Acquisitions from business combinations (note 3) | 370 | |||
Shaw Communications Inc. | Gross carrying amount | Customer premise equipment | ||||
Disclosure of detailed information about business combination [line items] | ||||
Acquisitions from business combinations (note 3) | 640 | |||
Shaw Communications Inc. | Gross carrying amount | Leasehold improvements | ||||
Disclosure of detailed information about business combination [line items] | ||||
Acquisitions from business combinations (note 3) | 78 | |||
Shaw Communications Inc. | Gross carrying amount | Equipment and vehicles | ||||
Disclosure of detailed information about business combination [line items] | ||||
Acquisitions from business combinations (note 3) | 99 | |||
Shaw Communications Inc. | Gross carrying amount | Construction in process | ||||
Disclosure of detailed information about business combination [line items] | ||||
Acquisitions from business combinations (note 3) | $ 273 | |||
Shaw Communications Inc. | Accumulated depreciation and amortisation | ||||
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment | 985 | |||
Right-of-use assets | 68 | |||
Property, plant and equipment including right-of-use assets | 1,053 | |||
Shaw Communications Inc. | Accumulated depreciation and amortisation | Land and buildings | ||||
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment | 7 | |||
Shaw Communications Inc. | Accumulated depreciation and amortisation | Cable and wireless network | ||||
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment | 695 | |||
Shaw Communications Inc. | Accumulated depreciation and amortisation | Computer equipment and software | ||||
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment | 80 | |||
Shaw Communications Inc. | Accumulated depreciation and amortisation | Customer premise equipment | ||||
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment | 166 | |||
Shaw Communications Inc. | Accumulated depreciation and amortisation | Leasehold improvements | ||||
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment | 27 | |||
Shaw Communications Inc. | Accumulated depreciation and amortisation | Equipment and vehicles | ||||
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment | 10 | |||
Shaw Communications Inc. | Accumulated depreciation and amortisation | Construction in process | ||||
Disclosure of detailed information about business combination [line items] | ||||
Property, plant and equipment | $ 0 |
BUSINESS COMBINATIONS - Sched_3
BUSINESS COMBINATIONS - Schedule Of Intangible Asset Acquired (Details) - CAD ($) $ in Millions | 12 Months Ended | |||
Apr. 03, 2023 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Disclosure of detailed information about business combination [line items] | ||||
Intangible assets and goodwill | $ 34,176 | $ 16,282 | $ 16,305 | |
Gross carrying amount | ||||
Disclosure of detailed information about business combination [line items] | ||||
Acquisitions through business combinations, intangible assets and goodwill | 18,306 | |||
Intangible assets and goodwill | 36,560 | $ 18,240 | $ 18,249 | |
Shaw Communications Inc. | ||||
Disclosure of detailed information about business combination [line items] | ||||
Intangible assets and goodwill | 17,756 | |||
Shaw Communications Inc. | Gross carrying amount | ||||
Disclosure of detailed information about business combination [line items] | ||||
Acquisitions through business combinations, intangible assets and goodwill | $ 18,160 | |||
Shaw Communications Inc. | Accumulated depreciation and amortisation | ||||
Disclosure of detailed information about business combination [line items] | ||||
Intangible assets and goodwill | (404) | |||
Shaw Communications Inc. | Total intangible assets | ||||
Disclosure of detailed information about business combination [line items] | ||||
Intangible assets and goodwill | 5,570 | |||
Shaw Communications Inc. | Total intangible assets | Gross carrying amount | ||||
Disclosure of detailed information about business combination [line items] | ||||
Acquisitions through business combinations, intangible assets and goodwill | 5,974 | |||
Shaw Communications Inc. | Total intangible assets | Accumulated depreciation and amortisation | ||||
Disclosure of detailed information about business combination [line items] | ||||
Intangible assets and goodwill | (404) | |||
Shaw Communications Inc. | Customer relationships | ||||
Disclosure of detailed information about business combination [line items] | ||||
Intangible assets and goodwill | 5,496 | |||
Shaw Communications Inc. | Customer relationships | Gross carrying amount | ||||
Disclosure of detailed information about business combination [line items] | ||||
Acquisitions through business combinations, intangible assets and goodwill | 5,880 | |||
Shaw Communications Inc. | Customer relationships | Accumulated depreciation and amortisation | ||||
Disclosure of detailed information about business combination [line items] | ||||
Intangible assets and goodwill | (384) | |||
Shaw Communications Inc. | Brand names | ||||
Disclosure of detailed information about business combination [line items] | ||||
Intangible assets and goodwill | 56 | |||
Shaw Communications Inc. | Brand names | Gross carrying amount | ||||
Disclosure of detailed information about business combination [line items] | ||||
Acquisitions through business combinations, intangible assets and goodwill | 75 | |||
Shaw Communications Inc. | Brand names | Accumulated depreciation and amortisation | ||||
Disclosure of detailed information about business combination [line items] | ||||
Intangible assets and goodwill | (19) | |||
Shaw Communications Inc. | Other intangible assets | ||||
Disclosure of detailed information about business combination [line items] | ||||
Intangible assets and goodwill | 18 | |||
Shaw Communications Inc. | Other intangible assets | Gross carrying amount | ||||
Disclosure of detailed information about business combination [line items] | ||||
Acquisitions through business combinations, intangible assets and goodwill | 19 | |||
Shaw Communications Inc. | Other intangible assets | Accumulated depreciation and amortisation | ||||
Disclosure of detailed information about business combination [line items] | ||||
Intangible assets and goodwill | (1) | |||
Shaw Communications Inc. | Goodwill | ||||
Disclosure of detailed information about business combination [line items] | ||||
Intangible assets and goodwill | 12,186 | |||
Shaw Communications Inc. | Goodwill | Gross carrying amount | ||||
Disclosure of detailed information about business combination [line items] | ||||
Acquisitions through business combinations, intangible assets and goodwill | $ 12,186 | |||
Shaw Communications Inc. | Goodwill | Accumulated depreciation and amortisation | ||||
Disclosure of detailed information about business combination [line items] | ||||
Intangible assets and goodwill | $ 0 |
BUSINESS COMBINATIONS - Other A
BUSINESS COMBINATIONS - Other Acquistions (Details) | 12 Months Ended | |
Dec. 31, 2023 CAD ($) acquisition | Dec. 31, 2022 CAD ($) | |
Disclosure of detailed information about business combination [line items] | ||
Goodwill | $ 16,280,000,000 | $ 4,031,000,000 |
Other | ||
Disclosure of detailed information about business combination [line items] | ||
Number Of Business Combinations In Period | acquisition | 2 | |
Cash consideration | $ 153,000,000 | |
Fair value of consideration transferred | 153,000,000 | |
Current assets | 12,000,000 | |
Property, plant and equipment | 20,000,000 | |
Identifiable intangible assets recognised as of acquisition date | 83,000,000 | |
Financial liabilities recognised as of acquisition date | (11,000,000) | |
Non-current liabilities recognised as of acquisition date | (3,000,000) | |
Deferred tax liabilities | (11,000,000) | |
Identifiable assets acquired (liabilities assumed) | 90,000,000 | |
Goodwill | 63,000,000 | |
Goodwill expected to be deductible for tax purposes | 0 | |
Cash Payable, Subject To Closing Conditions | $ 12,000,000 | |
Minimum | Customer relationships | Other | ||
Disclosure of detailed information about business combination [line items] | ||
Useful life measured as period of time, intangible assets other than goodwill | 6 years | |
Maximum | Customer relationships | Other | ||
Disclosure of detailed information about business combination [line items] | ||
Useful life measured as period of time, intangible assets other than goodwill | 20 years |
CAPITAL RISK MANAGEMENT - Narra
CAPITAL RISK MANAGEMENT - Narrative (Details) | Dec. 31, 2023 CAD ($) | Apr. 30, 2023 CAD ($) | Apr. 03, 2023 CAD ($) | Dec. 31, 2022 CAD ($) | Dec. 31, 2021 CAD ($) |
Disclosure of detailed information about business combination [line items] | |||||
Current portion of long-term debt | $ 1,100,000,000 | $ 1,828,000,000 | |||
Short-term borrowings | 1,750,000,000 | 2,985,000,000 | |||
Total | 7,943,000,000 | 7,938,000,000 | |||
Restricted cash and cash equivalents | $ 0 | 12,837,000,000 | |||
Debt-Leverage Ratio, Target | 3.5 | ||||
Letters of Credit | |||||
Disclosure of detailed information about business combination [line items] | |||||
Maximum borrowing capacity | $ 243,000,000 | 75,000,000 | |||
Non-revolving credit facility borrowings | |||||
Disclosure of detailed information about business combination [line items] | |||||
Maximum borrowing capacity | 500,000,000 | 1,000,000,000 | |||
Short-term borrowings | $ 0 | $ 371,000,000 | $ 507,000,000 | ||
Shaw Communications Inc. | |||||
Disclosure of detailed information about business combination [line items] | |||||
Maximum borrowing capacity | $ 6,000,000,000 | ||||
Fair value of consideration transferred | 20,483,000,000 | ||||
Borrowings recognised as of acquisition date | $ 4,550,000,000 | $ 4,550,000,000 |
CAPITAL RISK MANAGEMENT - Debt
CAPITAL RISK MANAGEMENT - Debt Leverage Ratio (Details) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 CAD ($) | Dec. 31, 2022 CAD ($) | |
Share Capital, Reserves And Other Equity Interest [Abstract] | ||
Adjusted net debt 1,2,3 | $ 43,134 | $ 21,184 |
Divided by: trailing 12-month adjusted EBITDA | $ 8,581 | $ 6,393 |
Debt leverage ratio | 5 | 3.3 |
CAPITAL RISK MANAGEMENT - Free
CAPITAL RISK MANAGEMENT - Free Cash Flow (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Share Capital, Reserves And Other Equity Interest [Abstract] | ||
Adjusted EBITDA | $ 8,581 | $ 6,393 |
Deduct (add): | ||
Capital expenditures | 3,934 | 3,075 |
Interest on borrowings, net and capitalized interest | 1,794 | 1,090 |
Cash income taxes | 439 | 455 |
Free cash flow | $ 2,414 | $ 1,773 |
CAPITAL RISK MANAGEMENT - Recon
CAPITAL RISK MANAGEMENT - Reconciliation of Free Cash Flow (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Share Capital, Reserves And Other Equity Interest [Abstract] | ||
Cash provided by operating activities | $ 5,221 | $ 4,493 |
Add (deduct): | ||
Capital expenditures | (3,934) | (3,075) |
Interest on borrowings, net and capitalized interest | (1,794) | (1,090) |
Interest paid, net | 1,780 | 1,054 |
Restructuring, acquisition and other | 685 | 310 |
Program rights amortization | (70) | (61) |
Change in net operating assets and liabilities | 627 | 152 |
Other adjustments | (101) | (10) |
Free cash flow | $ 2,414 | $ 1,773 |
CAPITAL RISK MANAGEMENT - Avail
CAPITAL RISK MANAGEMENT - Available Liquidity (Details) - CAD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 | Oct. 31, 2022 | May 31, 2022 | Mar. 31, 2022 | Mar. 01, 2022 | Dec. 31, 2021 |
Disclosure of classes of share capital [line items] | |||||||
Cash and cash equivalents | $ 800 | $ 463 | |||||
Short-term borrowings | 1,750 | 2,985 | |||||
Total | 7,943 | 7,938 | |||||
Net available | 5,939 | 4,865 | |||||
Revolving and Letters of Credit | |||||||
Disclosure of classes of share capital [line items] | |||||||
Borrowings | 253 | 83 | |||||
Revolving Credit Facility | |||||||
Disclosure of classes of share capital [line items] | |||||||
Maximum borrowing capacity | 4,000 | 4,000 | |||||
Borrowings | 10 | 8 | |||||
Net available | 3,839 | 3,777 | |||||
Letters of Credit | |||||||
Disclosure of classes of share capital [line items] | |||||||
Maximum borrowing capacity | 243 | 75 | |||||
Borrowings | 243 | 75 | |||||
Net available | 0 | 0 | |||||
Non-Revolving Credit Facility Borrowings and Accounts Receivable Securitization | |||||||
Disclosure of classes of share capital [line items] | |||||||
Borrowings | 1,600 | ||||||
Non-revolving credit facility borrowings | |||||||
Disclosure of classes of share capital [line items] | |||||||
Maximum borrowing capacity | 500 | 1,000 | |||||
Borrowings | 0 | 375 | |||||
Net available | 500 | 625 | |||||
Short-term borrowings | 0 | 371 | $ 507 | ||||
Receivables securitization program | |||||||
Disclosure of classes of share capital [line items] | |||||||
Net available | 800 | 0 | |||||
Trade receivables, maximum commitment | 2,400 | 2,400 | $ 2,400 | $ 2,000 | $ 1,800 | $ 1,200 | |
Short-term borrowings | 1,600 | 2,400 | $ 800 | ||||
US CP Program | |||||||
Disclosure of classes of share capital [line items] | |||||||
Borrowings | $ 151 | 215 | |||||
Accounts Receivable Securitization Program And Non-Revolving Credit Facility | |||||||
Disclosure of classes of share capital [line items] | |||||||
Short-term borrowings | $ 2,775 |
SEGMENTED INFORMATION (Details)
SEGMENTED INFORMATION (Details) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 CAD ($) segment | Dec. 31, 2022 CAD ($) | |
Disclosure of operating segments [line items] | ||
Number of reportable segments | segment | 3 | |
Revenue | $ 19,308 | $ 15,396 |
Operating costs | 10,727 | 9,003 |
Adjusted EBITDA | 8,581 | 6,393 |
Depreciation and amortization | 4,121 | 2,576 |
Restructuring, acquisition and other | 685 | 310 |
Finance costs | 2,047 | 1,233 |
Other expense (income) | 362 | (15) |
Income before income tax expense | 1,366 | 2,289 |
Capital expenditures | 3,934 | 3,075 |
Goodwill | 16,280 | 4,031 |
Total assets | 69,282 | 55,655 |
Operating segments | Wireless | ||
Disclosure of operating segments [line items] | ||
Revenue | 10,222 | 9,197 |
Operating costs | 5,236 | 4,728 |
Adjusted EBITDA | 4,986 | 4,469 |
Capital expenditures | 1,625 | 1,758 |
Goodwill | 1,634 | 1,160 |
Total assets | 28,613 | 26,298 |
Operating segments | Cable | ||
Disclosure of operating segments [line items] | ||
Revenue | 7,005 | 4,071 |
Operating costs | 3,231 | 2,013 |
Adjusted EBITDA | 3,774 | 2,058 |
Capital expenditures | 1,865 | 1,019 |
Goodwill | 13,677 | 1,902 |
Total assets | 34,099 | 8,040 |
Operating segments | Media | ||
Disclosure of operating segments [line items] | ||
Revenue | 2,335 | 2,277 |
Operating costs | 2,258 | 2,208 |
Adjusted EBITDA | 77 | 69 |
Capital expenditures | 250 | 142 |
Goodwill | 969 | 969 |
Total assets | 2,896 | 2,693 |
Corporate items and eliminations | ||
Disclosure of operating segments [line items] | ||
Revenue | (254) | (149) |
Operating costs | 2 | 54 |
Adjusted EBITDA | (256) | (203) |
Capital expenditures | 194 | 156 |
Goodwill | 0 | 0 |
Total assets | $ 3,674 | $ 18,624 |
REVENUE - Narrative (Details)
REVENUE - Narrative (Details) | 12 Months Ended |
Dec. 31, 2023 | |
Service revenue | Maximum | |
Disclosure of disaggregation of revenue from contracts with customers [line items] | |
Expected period of recognition (in years) | 5 years |
Service revenue | Minimum | |
Disclosure of disaggregation of revenue from contracts with customers [line items] | |
Expected period of recognition (in years) | 3 years |
Wireless | Service revenue | |
Disclosure of disaggregation of revenue from contracts with customers [line items] | |
Typical payment period | 30 days |
Wireless | Equipment revenue | Maximum | |
Disclosure of disaggregation of revenue from contracts with customers [line items] | |
Typical payment period | 24 months |
Cable | Service revenue | |
Disclosure of disaggregation of revenue from contracts with customers [line items] | |
Typical payment period | 30 days |
Cable | Equipment revenue | Maximum | |
Disclosure of disaggregation of revenue from contracts with customers [line items] | |
Typical payment period | 24 months |
Media | Maximum | |
Disclosure of disaggregation of revenue from contracts with customers [line items] | |
Typical payment period | 30 days |
REVENUE - Contract Assets, Cont
REVENUE - Contract Assets, Contract Liabilities, Deferred Commission Cost Assets (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Disclosure of assets recognised from costs to obtain or fulfil contracts with customers [line items] | ||
Balance, beginning of year | $ 197 | $ 204 |
Additions from new contracts with customers, net of terminations and renewals | 204 | 121 |
Contract assets acquired | 35 | 0 |
Amortization of contract assets to accounts receivable / Amortization recognized on deferred commission cost assets | (160) | (128) |
Balance, end of year | 276 | 197 |
Current portion of deferred commission costs | 163 | 111 |
Contract assets | 113 | 86 |
Balance, beginning of year | 461 | 446 |
Increase through business combinations, contract liabilities | 164 | 0 |
Revenue deferred in previous year and recognized as revenue in current year | (574) | (397) |
Net additions from contracts with customers | 993 | 412 |
Balance, end of year | 1,044 | 461 |
Current contract liabilities | 773 | 400 |
Non-current contract liabilities | 271 | 61 |
Deferred commission costs assets | ||
Disclosure of assets recognised from costs to obtain or fulfil contracts with customers [line items] | ||
Balance, beginning of year | 374 | 312 |
Additions from new contracts with customers, net of terminations and renewals | 492 | 363 |
Amortization of contract assets to accounts receivable / Amortization recognized on deferred commission cost assets | (378) | (301) |
Balance, end of year | 488 | 374 |
Current portion of deferred commission costs | 341 | 265 |
Contract assets | $ 147 | $ 109 |
REVENUE - Unsatisfied Portions
REVENUE - Unsatisfied Portions of Performance Obligations (Details) $ in Millions | Dec. 31, 2023 CAD ($) |
Disclosure of transaction price allocated to remaining performance obligations [line items] | |
Telecommunications service | $ 7,172 |
2024 | |
Disclosure of transaction price allocated to remaining performance obligations [line items] | |
Telecommunications service | 4,290 |
2025 | |
Disclosure of transaction price allocated to remaining performance obligations [line items] | |
Telecommunications service | 1,877 |
2026 | |
Disclosure of transaction price allocated to remaining performance obligations [line items] | |
Telecommunications service | 412 |
Thereafter | |
Disclosure of transaction price allocated to remaining performance obligations [line items] | |
Telecommunications service | $ 593 |
REVENUE - Disaggregation of Rev
REVENUE - Disaggregation of Revenue (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Disclosure of disaggregation of revenue from contracts with customers [line items] | ||
Revenue | $ 19,308 | $ 15,396 |
Service revenue | ||
Disclosure of disaggregation of revenue from contracts with customers [line items] | ||
Revenue | 16,845 | 13,305 |
Equipment revenue | ||
Disclosure of disaggregation of revenue from contracts with customers [line items] | ||
Revenue | 2,463 | 2,091 |
Operating segments | Wireless | ||
Disclosure of disaggregation of revenue from contracts with customers [line items] | ||
Revenue | 10,222 | 9,197 |
Operating segments | Wireless | Service revenue | ||
Disclosure of disaggregation of revenue from contracts with customers [line items] | ||
Revenue | 7,802 | 7,131 |
Operating segments | Wireless | Equipment revenue | ||
Disclosure of disaggregation of revenue from contracts with customers [line items] | ||
Revenue | 2,420 | 2,066 |
Operating segments | Cable | ||
Disclosure of disaggregation of revenue from contracts with customers [line items] | ||
Revenue | 7,005 | 4,071 |
Operating segments | Cable | Service revenue | ||
Disclosure of disaggregation of revenue from contracts with customers [line items] | ||
Revenue | 6,962 | 4,046 |
Operating segments | Cable | Equipment revenue | ||
Disclosure of disaggregation of revenue from contracts with customers [line items] | ||
Revenue | 43 | 25 |
Operating segments | Media | ||
Disclosure of disaggregation of revenue from contracts with customers [line items] | ||
Revenue | 2,335 | 2,277 |
Corporate items and intercompany eliminations | ||
Disclosure of disaggregation of revenue from contracts with customers [line items] | ||
Revenue | $ (254) | $ (149) |
OPERATING COSTS (Details)
OPERATING COSTS (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Operating Costs [Abstract] | ||
Cost of equipment sales | $ 2,451 | $ 2,141 |
Merchandise for resale | 217 | 235 |
Other external purchases | 5,606 | 4,401 |
Employee salaries, benefits, and stock-based compensation | 2,453 | 2,226 |
Total operating costs | $ 10,727 | $ 9,003 |
PROPERTY, PLANT AND EQUIPMENT -
PROPERTY, PLANT AND EQUIPMENT - Estimated Useful Lives (Details) | 12 Months Ended |
Dec. 31, 2023 | |
Buildings | Minimum | |
Disclosure of detailed information about property, plant and equipment [line items] | |
Estimated useful life | 15 years |
Buildings | Maximum | |
Disclosure of detailed information about property, plant and equipment [line items] | |
Estimated useful life | 40 years |
Cable and wireless network | Minimum | |
Disclosure of detailed information about property, plant and equipment [line items] | |
Estimated useful life | 3 years |
Cable and wireless network | Maximum | |
Disclosure of detailed information about property, plant and equipment [line items] | |
Estimated useful life | 40 years |
Computer equipment and software | Minimum | |
Disclosure of detailed information about property, plant and equipment [line items] | |
Estimated useful life | 4 years |
Computer equipment and software | Maximum | |
Disclosure of detailed information about property, plant and equipment [line items] | |
Estimated useful life | 10 years |
Customer premise equipment | Minimum | |
Disclosure of detailed information about property, plant and equipment [line items] | |
Estimated useful life | 3 years |
Customer premise equipment | Maximum | |
Disclosure of detailed information about property, plant and equipment [line items] | |
Estimated useful life | 6 years |
Equipment and vehicles | Minimum | |
Disclosure of detailed information about property, plant and equipment [line items] | |
Estimated useful life | 3 years |
Equipment and vehicles | Maximum | |
Disclosure of detailed information about property, plant and equipment [line items] | |
Estimated useful life | 20 years |
PROPERTY, PLANT AND EQUIPMENT_2
PROPERTY, PLANT AND EQUIPMENT - Changes in Net Carrying Amounts of Property, Plant and Equipment (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment including right-of-use assets at beginning of period | $ 15,574 | |
Property, plant and equipment including right-of-use assets at end of period | 24,332 | $ 15,574 |
Net carrying amount | ||
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment at beginning of period | 13,523 | 12,681 |
Right-of-use assets at beginning of period | 2,051 | 1,985 |
Property, plant and equipment including right-of-use assets at beginning of period | 15,574 | 14,666 |
Property, plant and equipment at end of period | 21,771 | 13,523 |
Right-of-use assets at end of period | 2,561 | 2,051 |
Property, plant and equipment including right-of-use assets at end of period | 24,332 | 15,574 |
Cost | ||
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment at beginning of period | 37,211 | 35,373 |
Right-of-use assets at beginning of period | 2,928 | 2,626 |
Property, plant and equipment including right-of-use assets at beginning of period | 40,139 | 37,999 |
Additions and transfers to property, plant, and equipment | 4,042 | 3,075 |
Additions and transfers to right-of-use assets | 751 | 451 |
Additions and transfers to property, plant, and equipment including right-of-use assets | 4,793 | 3,526 |
Acquisitions from business combinations (note 3) | 7,714 | 10 |
Acquisitions of right-of-use assets | 328 | 0 |
Property, Plant And Equipment Including Right-Of-Use Assets Recognised As Of Acquisition Date | 8,042 | 10 |
Disposals and other | (1,555) | (1,247) |
Disposals and other, right-of-use assets | (263) | (149) |
Disposals and other | 1,818 | 1,396 |
Property, plant and equipment at end of period | 47,412 | 37,211 |
Right-of-use assets at end of period | 3,744 | 2,928 |
Property, plant and equipment including right-of-use assets at end of period | 51,156 | 40,139 |
Accumulated depreciation | ||
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment at beginning of period | (23,688) | (22,692) |
Right-of-use assets at beginning of period | (877) | (641) |
Property, plant and equipment including right-of-use assets at beginning of period | (24,565) | (23,333) |
Disposals and other | 1,378 | 1,285 |
Disposals and other, right-of-use assets | 65 | 38 |
Disposals and other | (1,443) | (1,323) |
Depreciation | 3,331 | 2,281 |
Depreciation, right-of-use assets | 371 | 274 |
Depreciation, Property, Plant, and Equipment and Right-of-Use Assets | 3,702 | 2,555 |
Property, plant and equipment at end of period | (25,641) | (23,688) |
Right-of-use assets at end of period | (1,183) | (877) |
Property, plant and equipment including right-of-use assets at end of period | (26,824) | (24,565) |
Land and buildings | Net carrying amount | ||
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment at beginning of period | 716 | 710 |
Property, plant and equipment at end of period | 973 | 716 |
Land and buildings | Cost | ||
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment at beginning of period | 1,283 | 1,241 |
Additions and transfers to property, plant, and equipment | 108 | 44 |
Acquisitions from business combinations (note 3) | 308 | 0 |
Disposals and other | (252) | (2) |
Property, plant and equipment at end of period | 1,447 | 1,283 |
Land and buildings | Accumulated depreciation | ||
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment at beginning of period | (567) | (531) |
Disposals and other | 148 | 0 |
Depreciation | 55 | 36 |
Property, plant and equipment at end of period | (474) | (567) |
Cable and wireless network | Net carrying amount | ||
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment at beginning of period | 8,161 | 7,665 |
Property, plant and equipment at end of period | 14,459 | 8,161 |
Cable and wireless network | Cost | ||
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment at beginning of period | 23,110 | 22,307 |
Additions and transfers to property, plant, and equipment | 2,377 | 1,657 |
Acquisitions from business combinations (note 3) | 5,946 | 10 |
Disposals and other | (934) | (864) |
Property, plant and equipment at end of period | 30,499 | 23,110 |
Cable and wireless network | Accumulated depreciation | ||
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment at beginning of period | (14,949) | (14,642) |
Disposals and other | 827 | 863 |
Depreciation | 1,918 | 1,170 |
Property, plant and equipment at end of period | (16,040) | (14,949) |
Computer equipment and software | Net carrying amount | ||
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment at beginning of period | 1,913 | 1,925 |
Property, plant and equipment at end of period | 2,341 | 1,913 |
Computer equipment and software | Cost | ||
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment at beginning of period | 6,992 | 6,607 |
Additions and transfers to property, plant, and equipment | 868 | 729 |
Acquisitions from business combinations (note 3) | 370 | 0 |
Disposals and other | (299) | (344) |
Property, plant and equipment at end of period | 7,931 | 6,992 |
Computer equipment and software | Accumulated depreciation | ||
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment at beginning of period | (5,079) | (4,682) |
Disposals and other | 299 | 342 |
Depreciation | 810 | 739 |
Property, plant and equipment at end of period | (5,590) | (5,079) |
Customer premise equipment | Net carrying amount | ||
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment at beginning of period | 349 | 351 |
Property, plant and equipment at end of period | 930 | 349 |
Customer premise equipment | Cost | ||
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment at beginning of period | 2,097 | 1,955 |
Additions and transfers to property, plant, and equipment | 259 | 165 |
Acquisitions from business combinations (note 3) | 640 | 0 |
Disposals and other | 7 | (23) |
Property, plant and equipment at end of period | 3,003 | 2,097 |
Customer premise equipment | Accumulated depreciation | ||
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment at beginning of period | (1,748) | (1,604) |
Disposals and other | 77 | 66 |
Depreciation | 402 | 210 |
Property, plant and equipment at end of period | (2,073) | (1,748) |
Leasehold improvements | Net carrying amount | ||
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment at beginning of period | 321 | 327 |
Property, plant and equipment at end of period | 370 | 321 |
Leasehold improvements | Cost | ||
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment at beginning of period | 711 | 680 |
Additions and transfers to property, plant, and equipment | 39 | 34 |
Acquisitions from business combinations (note 3) | 78 | 0 |
Disposals and other | (11) | (3) |
Property, plant and equipment at end of period | 817 | 711 |
Leasehold improvements | Accumulated depreciation | ||
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment at beginning of period | (390) | (353) |
Disposals and other | 9 | 3 |
Depreciation | 66 | 40 |
Property, plant and equipment at end of period | (447) | (390) |
Equipment and vehicles | Net carrying amount | ||
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment at beginning of period | 357 | 373 |
Property, plant and equipment at end of period | 434 | 357 |
Equipment and vehicles | Cost | ||
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment at beginning of period | 1,312 | 1,253 |
Additions and transfers to property, plant, and equipment | 106 | 70 |
Acquisitions from business combinations (note 3) | 99 | 0 |
Disposals and other | (66) | (11) |
Property, plant and equipment at end of period | 1,451 | 1,312 |
Equipment and vehicles | Accumulated depreciation | ||
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment at beginning of period | (955) | (880) |
Disposals and other | 18 | 11 |
Depreciation | 80 | 86 |
Property, plant and equipment at end of period | (1,017) | (955) |
Construction in process | Net carrying amount | ||
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment at beginning of period | 1,706 | 1,330 |
Property, plant and equipment at end of period | 2,264 | 1,706 |
Construction in process | Cost | ||
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment at beginning of period | 1,706 | 1,330 |
Additions and transfers to property, plant, and equipment | 285 | 376 |
Acquisitions from business combinations (note 3) | 273 | 0 |
Disposals and other | 0 | 0 |
Property, plant and equipment at end of period | 2,264 | 1,706 |
Construction in process | Accumulated depreciation | ||
Reconciliation of changes in property, plant and equipment [abstract] | ||
Property, plant and equipment at beginning of period | 0 | 0 |
Disposals and other | 0 | 0 |
Depreciation | 0 | 0 |
Property, plant and equipment at end of period | $ 0 | $ 0 |
PROPERTY, PLANT AND EQUIPMENT_3
PROPERTY, PLANT AND EQUIPMENT - Narrative (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Disclosure of detailed information about property, plant and equipment [line items] | ||
Property, plant and equipment, weighted average capitalised interest rate | 4.80% | 4.30% |
Adjustment to cost and accumulated depreciation | $ 1,167 | $ 1,209 |
Assets held for sale | $ 137 | $ 0 |
LEASES (Details)
LEASES (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Lessee, Lease, Description1 [Line Items] | ||
Variable lease payments | $ 26 | $ 20 |
Right-of-use assets securing lease liabilities | 591 | 400 |
Lease Liability Activity [Roll Forward] | ||
Lease liabilities, beginning of year | 2,028 | 1,957 |
Net additions | 600 | 383 |
Lease liabilities assumed | 327 | 0 |
Interest expense on lease liabilities | 111 | 80 |
Interest payments on lease liabilities | (103) | (76) |
Principal payments of lease liabilities | (370) | (316) |
Lease liabilities, end of year | 2,593 | 2,028 |
Current liability | 504 | 362 |
Long-term liability | $ 2,089 | $ 1,666 |
Minimum | ||
Lessee, Lease, Description1 [Line Items] | ||
Non-cancellable contract periods for leases, typical range (in years) | 5 years | |
Maximum | ||
Lessee, Lease, Description1 [Line Items] | ||
Non-cancellable contract periods for leases, typical range (in years) | 20 years |
INTANGIBLE ASSETS AND GOODWIL_2
INTANGIBLE ASSETS AND GOODWILL - Finite useful lives (Details) | 12 Months Ended |
Dec. 31, 2023 | |
Customer relationships | Minimum | |
Disclosure of detailed information about intangible assets [line items] | |
Estimated useful life | 3 years |
Customer relationships | Maximum | |
Disclosure of detailed information about intangible assets [line items] | |
Estimated useful life | 20 years |
Brand names | |
Disclosure of detailed information about intangible assets [line items] | |
Estimated useful life | 3 years |
Other intangible assets | Minimum | |
Disclosure of detailed information about intangible assets [line items] | |
Estimated useful life | 15 years |
Other intangible assets | Maximum | |
Disclosure of detailed information about intangible assets [line items] | |
Estimated useful life | 20 years |
INTANGIBLE ASSETS AND GOODWIL_3
INTANGIBLE ASSETS AND GOODWILL - Explanatory information about intangible assets and goodwill (Details) - CAD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] | |||
Intangible assets and goodwill | $ 34,176 | $ 16,282 | $ 16,305 |
Gross carrying amount | |||
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] | |||
Intangible assets and goodwill | 36,560 | 18,240 | 18,249 |
Accumulated amortization | |||
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] | |||
Intangible assets and goodwill | $ (2,384) | (1,958) | $ (1,944) |
Goodwill | Accumulated amortization | |||
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] | |||
Intangible assets and goodwill | $ (221) |
INTANGIBLE ASSETS AND GOODWIL_4
INTANGIBLE ASSETS AND GOODWILL - Changes in net carrying amounts of intangible assets and goodwill (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Total intangible assets | ||
Beginning of period | $ 12,251 | $ 12,281 |
End of period | 17,896 | 12,251 |
Goodwill | ||
Goodwill at beginning of period | 4,031 | |
Goodwill at end of period | 16,280 | 4,031 |
Total intangible assets and goodwill | ||
Intangible assets and goodwill at beginning of period | 16,282 | 16,305 |
Intangible assets and goodwill at end of period | 34,176 | 16,282 |
Gross Carrying Amount, Before Adjustment | ||
Total intangible assets | ||
Beginning of period | 14,327 | 14,343 |
Accumulated impairment losses | (118) | (118) |
End of period | 14,327 | |
Total intangible assets and goodwill | ||
Intangible assets and goodwill at beginning of period | 18,579 | 18,588 |
Accumulated impairment losses | (339) | (339) |
Intangible assets and goodwill at end of period | 18,579 | |
Gross carrying amount | ||
Indefinite-life | ||
Acquisitions through business combinations, intangible assets and goodwill | 18,306 | |
Acquisitions through business combinations, intangible assets other than goodwill | 6,057 | |
Total intangible assets | ||
Beginning of period | 14,209 | 14,225 |
Additions | 77 | 52 |
Disposals and other | 63 | 68 |
End of period | 20,280 | 14,209 |
Total intangible assets and goodwill | ||
Intangible assets and goodwill at beginning of period | 18,240 | 18,249 |
Additions | 77 | 59 |
Disposals and other | (63) | (68) |
Intangible assets and goodwill at end of period | 36,560 | 18,240 |
Accumulated amortization | ||
Total intangible assets | ||
Beginning of period | (1,958) | (1,944) |
Accumulated impairment losses | 489 | 82 |
Disposals and other | (63) | (68) |
End of period | (2,384) | (1,958) |
Total intangible assets and goodwill | ||
Intangible assets and goodwill at beginning of period | (1,958) | (1,944) |
Accumulated impairment losses | 489 | 82 |
Disposals and other | (63) | 68 |
Intangible assets and goodwill at end of period | (2,384) | (1,958) |
Customer relationships | ||
Finite-life | ||
Beginning of period | 47 | 63 |
End of period | 5,579 | 47 |
Customer relationships | Gross Carrying Amount, Before Adjustment | ||
Finite-life | ||
Beginning of period | 1,674 | 1,669 |
Accumulated impairment losses | 0 | 0 |
End of period | 1,674 | |
Customer relationships | Gross carrying amount | ||
Indefinite-life | ||
Acquisitions through business combinations, intangible assets other than goodwill | 5,930 | |
Finite-life | ||
Beginning of period | 1,674 | 1,669 |
Additions | 0 | 5 |
Disposals and other | 0 | 0 |
End of period | 7,604 | 1,674 |
Customer relationships | Accumulated amortization | ||
Finite-life | ||
Beginning of period | 1,627 | 1,606 |
Accumulated impairment losses | 398 | 21 |
Disposals and other | 0 | 0 |
End of period | 2,025 | 1,627 |
Acquired program rights | ||
Finite-life | ||
Beginning of period | 123 | 137 |
End of period | 127 | 123 |
Acquired program rights | Gross Carrying Amount, Before Adjustment | ||
Finite-life | ||
Beginning of period | 189 | 210 |
Accumulated impairment losses | (5) | (5) |
End of period | 189 | |
Acquired program rights | Gross carrying amount | ||
Indefinite-life | ||
Acquisitions through business combinations, intangible assets other than goodwill | 0 | |
Finite-life | ||
Beginning of period | 184 | 205 |
Additions | 74 | 47 |
Disposals and other | 63 | 68 |
End of period | 195 | 184 |
Acquired program rights | Accumulated amortization | ||
Finite-life | ||
Beginning of period | 61 | 68 |
Accumulated impairment losses | 70 | 61 |
Disposals and other | (63) | (68) |
End of period | 68 | 61 |
Goodwill | ||
Goodwill | ||
Goodwill at beginning of period | 4,031 | 4,024 |
Goodwill at end of period | 16,280 | 4,031 |
Goodwill | Gross Carrying Amount, Before Adjustment | ||
Goodwill | ||
Goodwill at beginning of period | 4,252 | 4,245 |
Accumulated impairment losses | (221) | (221) |
Goodwill at end of period | 4,252 | |
Goodwill | Gross carrying amount | ||
Indefinite-life | ||
Acquisitions Through Business Combinations, Goodwill | 12,249 | |
Goodwill | ||
Goodwill at beginning of period | 4,031 | 4,024 |
Additions | 0 | 7 |
Disposals and other | 0 | 0 |
Goodwill at end of period | 16,280 | 4,031 |
Goodwill | Accumulated amortization | ||
Goodwill | ||
Goodwill at beginning of period | 0 | 0 |
Accumulated impairment losses | 0 | 0 |
Disposals and other | 0 | 0 |
Goodwill at end of period | 0 | 0 |
Total intangible assets and goodwill | ||
Intangible assets and goodwill at beginning of period | (221) | |
Intangible assets and goodwill at end of period | (221) | |
Brand names | ||
Finite-life | ||
Beginning of period | 0 | |
End of period | 56 | 0 |
Brand names | Gross Carrying Amount, Before Adjustment | ||
Finite-life | ||
Beginning of period | 0 | |
Accumulated impairment losses | 0 | |
End of period | 0 | |
Brand names | Gross carrying amount | ||
Indefinite-life | ||
Acquisitions through business combinations, intangible assets other than goodwill | 75 | |
Finite-life | ||
Beginning of period | 0 | |
Additions | 0 | |
Disposals and other | 0 | |
End of period | 75 | 0 |
Brand names | Accumulated amortization | ||
Finite-life | ||
Beginning of period | 0 | |
Accumulated impairment losses | 19 | |
Disposals and other | 0 | |
End of period | 19 | 0 |
Other intangible assets | ||
Finite-life | ||
Beginning of period | 0 | |
End of period | 50 | 0 |
Other intangible assets | Gross Carrying Amount, Before Adjustment | ||
Finite-life | ||
Beginning of period | 0 | |
Accumulated impairment losses | 0 | |
End of period | 0 | |
Other intangible assets | Gross carrying amount | ||
Indefinite-life | ||
Acquisitions through business combinations, intangible assets other than goodwill | 52 | |
Finite-life | ||
Beginning of period | 0 | |
Additions | 0 | |
Disposals and other | 0 | |
End of period | 52 | 0 |
Other intangible assets | Accumulated amortization | ||
Finite-life | ||
Beginning of period | 0 | |
Accumulated impairment losses | 2 | |
Disposals and other | 0 | |
End of period | 2 | 0 |
Customer Relationships, Brand Names, And Other | Accumulated amortization | ||
Total intangible assets | ||
Accumulated impairment losses | (419) | |
Spectrum licences | ||
Indefinite-life | ||
Beginning of period | 11,714 | 11,714 |
Period end | 11,717 | 11,714 |
Spectrum licences | Gross Carrying Amount, Before Adjustment | ||
Indefinite-life | ||
Beginning of period | 11,714 | 11,714 |
Accumulated impairment losses | 0 | 0 |
Period end | 11,714 | |
Spectrum licences | Gross carrying amount | ||
Indefinite-life | ||
Beginning of period | 11,714 | 11,714 |
Additions | 3 | 0 |
Acquisitions through business combinations, intangible assets other than goodwill | 0 | |
Disposals and other | 0 | 0 |
Period end | 11,717 | 11,714 |
Spectrum licences | Accumulated amortization | ||
Indefinite-life | ||
Beginning of period | 0 | 0 |
Accumulated impairment losses | 0 | 0 |
Period end | 0 | 0 |
Total intangible assets | ||
Disposals and other | 0 | 0 |
Broadcast licences | ||
Indefinite-life | ||
Beginning of period | 231 | 231 |
Period end | 231 | 231 |
Broadcast licences | Gross Carrying Amount, Before Adjustment | ||
Indefinite-life | ||
Beginning of period | 330 | 330 |
Accumulated impairment losses | 99 | 99 |
Period end | 330 | |
Broadcast licences | Gross carrying amount | ||
Indefinite-life | ||
Beginning of period | 231 | 231 |
Additions | 0 | 0 |
Acquisitions through business combinations, intangible assets other than goodwill | 0 | |
Disposals and other | 0 | 0 |
Period end | 231 | 231 |
Broadcast licences | Accumulated amortization | ||
Indefinite-life | ||
Beginning of period | 0 | 0 |
Accumulated impairment losses | 0 | 0 |
Period end | 0 | 0 |
Total intangible assets | ||
Disposals and other | 0 | 0 |
Brand names | ||
Indefinite-life | ||
Beginning of period | 136 | 136 |
Period end | 136 | 136 |
Brand names | Gross Carrying Amount, Before Adjustment | ||
Indefinite-life | ||
Beginning of period | 420 | 420 |
Accumulated impairment losses | 14 | 14 |
Period end | 420 | |
Brand names | Gross carrying amount | ||
Indefinite-life | ||
Beginning of period | 406 | 406 |
Additions | 0 | 0 |
Acquisitions through business combinations, intangible assets other than goodwill | 0 | |
Disposals and other | 0 | 0 |
Period end | 406 | 406 |
Brand names | Accumulated amortization | ||
Indefinite-life | ||
Beginning of period | 270 | 270 |
Accumulated impairment losses | 0 | 0 |
Period end | 270 | 270 |
Total intangible assets | ||
Disposals and other | $ 0 | $ 0 |
INTANGIBLE ASSETS AND GOODWIL_5
INTANGIBLE ASSETS AND GOODWILL - Overview of methods and key assumptions used to determine recoverable amounts for CGUs (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Disclosure of information for cash-generating units [line items] | ||
Carrying value of goodwill | $ 16,280 | $ 4,031 |
Operating segments | Wireless | ||
Disclosure of information for cash-generating units [line items] | ||
Carrying value of goodwill | 1,634 | 1,160 |
Carrying value of indefinite-life intangible assets | $ 11,851 | |
Period of projected cash flows (years) | 5 years | |
Terminal growth rates (%) | 2% | |
Pre-tax discount rates (%) | 8.50% | |
Operating segments | Cable | ||
Disclosure of information for cash-generating units [line items] | ||
Carrying value of goodwill | $ 13,677 | 1,902 |
Operating segments | Cable | Cable group | ||
Disclosure of information for cash-generating units [line items] | ||
Carrying value of goodwill | 13,598 | |
Carrying value of indefinite-life intangible assets | $ 0 | |
Period of projected cash flows (years) | 5 years | |
Terminal growth rates (%) | 1% | |
Pre-tax discount rates (%) | 7.90% | |
Operating segments | Media | ||
Disclosure of information for cash-generating units [line items] | ||
Carrying value of goodwill | $ 969 | $ 969 |
Carrying value of indefinite-life intangible assets | $ 232 | |
Period of projected cash flows (years) | 5 years | |
Terminal growth rates (%) | 2% | |
Pre-tax discount rates (%) | 13.20% |
RESTRUCTURING, ACQUISITION AN_3
RESTRUCTURING, ACQUISITION AND OTHER (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Restructuring, Acquisition, And Other [Abstract] | ||
Restructuring and other | $ 365 | $ 118 |
Shaw Transaction-related costs | 320 | 192 |
Restructuring, acquisition and other | $ 685 | $ 310 |
FINANCE COSTS (Details)
FINANCE COSTS (Details) - CAD ($) | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Apr. 03, 2023 | |
Disclosure of attribution of expenses by nature to their function [line items] | |||
Interest on borrowings, net | $ 1,981,000,000 | $ 1,354,000,000 | |
Interest earned on restricted cash and cash equivalents | (149,000,000) | (235,000,000) | |
Interest on borrowings | 1,832,000,000 | 1,119,000,000 | |
Interest on lease liabilities | 111,000,000 | 80,000,000 | |
Interest on post-employment benefits | (13,000,000) | (1,000,000) | |
(Gain) loss on foreign exchange | (111,000,000) | 127,000,000 | |
Change in fair value of derivative instruments | 108,000,000 | (126,000,000) | |
Capitalized interest | (38,000,000) | (29,000,000) | |
Deferred transaction costs and other | 158,000,000 | 63,000,000 | |
Total finance costs | $ 2,047,000,000 | $ 1,233,000,000 | |
Shaw Communications Inc. | |||
Disclosure of attribution of expenses by nature to their function [line items] | |||
Maximum borrowing capacity | $ 6,000,000,000 |
OTHER (INCOME) EXPENSE (Details
OTHER (INCOME) EXPENSE (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Analysis of income and expense [abstract] | ||
Losses from associates and joint ventures | $ 412 | $ 31 |
Other investment income | (50) | (46) |
Total other expense (income) | $ 362 | $ (15) |
INCOME TAXES - Components of ta
INCOME TAXES - Components of tax expense (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Current tax expense: | ||
Current taxes | $ 327 | $ 325 |
Total current tax expense | 327 | 325 |
Deferred tax expense: | ||
Origination of temporary differences | 138 | 284 |
Change in tax rate | 52 | 0 |
Total deferred tax expense | 190 | 284 |
Total income tax expense | $ 517 | $ 609 |
INCOME TAXES - Reconciliation o
INCOME TAXES - Reconciliation of income tax expense applying statutory tax and effective tax rates (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Income Taxes [Abstract] | ||
Statutory income tax rate | 26.20% | 26.50% |
Income before income tax expense | $ 1,366 | $ 2,289 |
Computed income tax expense | 358 | 607 |
Increase (decrease) in income tax expense resulting from: | ||
Non-deductible stock-based compensation | 9 | 10 |
Non-deductible (taxable) portion of equity losses (income) | (1) | 9 |
Revaluation of deferred tax balances due to corporate reorganization-driven change in income tax rate | 52 | 0 |
Non-taxable portion of capital gains | (1) | (5) |
Non-taxable income from security investments | (16) | (12) |
Non-deductible loss on joint venture's non-controlling interest purchase obligation | 111 | 0 |
Other | 5 | 0 |
Total income tax expense | $ 517 | $ 609 |
Effective income tax rate | 37.80% | 26.60% |
INCOME TAXES - Deferred income
INCOME TAXES - Deferred income taxes (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Movement of net deferred tax assets and liabilities | ||
Deferred tax assets (liabilities), beginning of period | $ (3,652) | $ (3,439) |
(Expense) recovery in net income | (190) | (284) |
Recovery in other comprehensive income | 167 | 71 |
Acquisitions | (2,704) | 0 |
Deferred tax assets (liabilities), end of period | (6,379) | (3,652) |
Tax losses in foreign jurisdictions, to be paid between 2024 and 2027 | 42 | |
Tax losses in foreign jurisdictions, carried forward indefinitely | 29 | |
Property, plant and equipment and inventory | ||
Movement of net deferred tax assets and liabilities | ||
Deferred tax assets (liabilities), beginning of period | (2,149) | (2,025) |
(Expense) recovery in net income | (95) | (124) |
Recovery in other comprehensive income | 0 | 0 |
Acquisitions | (1,265) | 0 |
Deferred tax assets (liabilities), end of period | (3,509) | (2,149) |
Goodwill and other intangibles | ||
Movement of net deferred tax assets and liabilities | ||
Deferred tax assets (liabilities), beginning of period | (1,754) | (1,578) |
(Expense) recovery in net income | (89) | (175) |
Recovery in other comprehensive income | 0 | 0 |
Acquisitions | (1,473) | (1) |
Deferred tax assets (liabilities), end of period | (3,316) | (1,754) |
Investments | ||
Movement of net deferred tax assets and liabilities | ||
Deferred tax assets (liabilities), beginning of period | (89) | (135) |
(Expense) recovery in net income | 35 | (1) |
Recovery in other comprehensive income | 52 | 47 |
Acquisitions | 0 | 0 |
Deferred tax assets (liabilities), end of period | (2) | (89) |
Lease liabilities | ||
Movement of net deferred tax assets and liabilities | ||
Deferred tax assets (liabilities), beginning of period | 458 | 449 |
(Expense) recovery in net income | 14 | 9 |
Recovery in other comprehensive income | 0 | 0 |
Acquisitions | 82 | 0 |
Deferred tax assets (liabilities), end of period | 554 | 458 |
Contract and deferred commission cost assets | ||
Movement of net deferred tax assets and liabilities | ||
Deferred tax assets (liabilities), beginning of period | (87) | (124) |
(Expense) recovery in net income | (36) | 37 |
Recovery in other comprehensive income | 0 | 0 |
Acquisitions | 0 | 0 |
Deferred tax assets (liabilities), end of period | (123) | (87) |
Other | ||
Movement of net deferred tax assets and liabilities | ||
Deferred tax assets (liabilities), beginning of period | (31) | (26) |
(Expense) recovery in net income | (19) | (30) |
Recovery in other comprehensive income | 115 | 24 |
Acquisitions | (48) | 1 |
Deferred tax assets (liabilities), end of period | $ 17 | $ (31) |
INCOME TAXES - Unrecognized def
INCOME TAXES - Unrecognized deferred tax assets (Details) - CAD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Disclosure of temporary difference, unused tax losses and unused tax credits [line items] | ||
Total unrecognized temporary differences | $ 1,111 | $ 441 |
Realized capital losses in Canada that can be applied against future capital gains | ||
Disclosure of temporary difference, unused tax losses and unused tax credits [line items] | ||
Total unrecognized temporary differences | 73 | 73 |
Unrealized capital losses on debt and derivative instruments | ||
Disclosure of temporary difference, unused tax losses and unused tax credits [line items] | ||
Total unrecognized temporary differences | 926 | 282 |
Tax losses in foreign jurisdictions 1 | ||
Disclosure of temporary difference, unused tax losses and unused tax credits [line items] | ||
Total unrecognized temporary differences | 71 | 73 |
Deductible temporary differences in foreign jurisdictions | ||
Disclosure of temporary difference, unused tax losses and unused tax credits [line items] | ||
Total unrecognized temporary differences | $ 41 | $ 13 |
EARNINGS PER SHARE (Details)
EARNINGS PER SHARE (Details) - CAD ($) $ / shares in Units, $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Earnings per share [line items] | ||
Numerator (basic) - Net income for the year | $ 849 | $ 1,680 |
Denominator - Number of shares (in millions): | ||
Weighted average number of shares outstanding - basic (in shares) | 523,000,000 | 505,000,000 |
Effect of dilutive securities (in millions): | ||
Employee stock options and restricted share units (in shares) | 1,000,000 | 1,000,000 |
Weighted average number of shares outstanding - diluted (in shares) | 524,000,000 | 506,000,000 |
Earnings per share: | ||
Basic (in dollars per share) | $ 1.62 | $ 3.33 |
Diluted (in dollars per share) | $ 1.62 | $ 3.32 |
Dilutive effect of securities on earnings per share | $ 2 | $ 2 |
Share options | ||
Earnings per share: | ||
Number of potential ordinary shares that are antidilutive in period presented | 8,742,224 | 7,806,315 |
ACCOUNTS RECEIVABLE - Accounts
ACCOUNTS RECEIVABLE - Accounts Receivable (Details) - CAD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Disclosure of detailed information about financial instruments [line items] | ||
Total accounts receivable | $ 6,097 | $ 5,070 |
Current | 4,996 | 4,184 |
Long-term | 1,101 | 886 |
Gross carrying amount | ||
Disclosure of detailed information about financial instruments [line items] | ||
Customer accounts receivable | 5,236 | 4,417 |
Other accounts receivable | 1,072 | 835 |
Allowance for doubtful accounts | ||
Disclosure of detailed information about financial instruments [line items] | ||
Total accounts receivable | $ 211 | $ 182 |
ACCOUNTS RECEIVABLE - Financing
ACCOUNTS RECEIVABLE - Financing Receivables (Details) - CAD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Subclassifications of assets, liabilities and equities [abstract] | ||
Current financing receivables | $ 2,111 | $ 1,922 |
Long-term financing receivables | 1,101 | 886 |
Total financing receivables | $ 3,212 | $ 2,808 |
INVENTORIES (Details)
INVENTORIES (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Inventories [Abstract] | ||
Wireless devices and accessories | $ 361 | $ 357 |
Other finished goods and merchandise | 95 | 81 |
Total inventories | 456 | 438 |
Cost of equipment sales and merchandise for resale | $ 2,668 | $ 2,376 |
OTHER CURRENT ASSETS (Details)
OTHER CURRENT ASSETS (Details) - CAD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Subclassifications of assets, liabilities and equities [abstract] | ||
Prepaid expenses | $ 321 | $ 221 |
Current portion of deferred commission costs | 341 | 265 |
Income tax receivable | 274 | 14 |
Other | 266 | 61 |
Total other current assets | $ 1,202 | $ 561 |
FINANCIAL RISK MANAGEMENT AND_3
FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS - Credit Risk (Details) - CAD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Financial Instruments [Abstract] | |||
Restricted cash and cash equivalents | $ 0 | $ 12,837 | |
Disclosure of financial assets that are either past due or impaired [line items] | |||
Contract assets | 276 | 197 | $ 204 |
Total customer accounts receivable and contract assets | 5,301 | 4,432 | |
COVID-19 Pandemic | |||
Reconciliation of changes in allowance account for credit losses of financial assets [abstract] | |||
Government Grant, Qualified Amount During Period | 60 | (90) | |
Allowance for doubtful accounts | |||
Disclosure of financial assets that are either past due or impaired [line items] | |||
Contract assets | 2 | 2 | |
Accounts receivable | |||
Disclosure of financial assets that are either past due or impaired [line items] | |||
Financial assets | 5,025 | 4,235 | |
Reconciliation of changes in allowance account for credit losses of financial assets [abstract] | |||
Balance, beginning of year | 184 | 243 | |
Allowance for doubtful accounts expense 1 | 176 | 87 | |
Acquired in business combination | 31 | 0 | |
Net use | (178) | (146) | |
Balance, end of year | 213 | 184 | $ 243 |
Accounts receivable | Unbilled financing receivables | |||
Disclosure of financial assets that are either past due or impaired [line items] | |||
Financial assets | 3,212 | 2,808 | |
Accounts receivable | Less than 30 days past billing date | |||
Disclosure of financial assets that are either past due or impaired [line items] | |||
Financial assets | 1,270 | 977 | |
Accounts receivable | 30-60 days past billing date | |||
Disclosure of financial assets that are either past due or impaired [line items] | |||
Financial assets | 324 | 236 | |
Accounts receivable | 61-90 days past billing date | |||
Disclosure of financial assets that are either past due or impaired [line items] | |||
Financial assets | 118 | 111 | |
Accounts receivable | Greater than 90 days past billing date | |||
Disclosure of financial assets that are either past due or impaired [line items] | |||
Financial assets | 101 | 103 | |
Accounts receivable | Gross carrying amount | |||
Disclosure of financial assets that are either past due or impaired [line items] | |||
Financial assets | 626 | 513 | |
Accounts receivable | Allowance for doubtful accounts | |||
Disclosure of financial assets that are either past due or impaired [line items] | |||
Financial assets | $ 211 | $ 182 |
FINANCIAL RISK MANAGEMENT AND_4
FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS - Liquidity Risk (Details) - CAD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Short-term borrowings | $ 1,750 | $ 2,985 | |
Accounts payable and accrued liabilities | 4,221 | 3,722 | |
Long-term debt | 40,855 | 31,733 | $ 18,688 |
Lease liabilities | 2,593 | 2,028 | $ 1,957 |
Expenditure derivatives | Cash flow hedges | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Derivative financial liabilities | 15 | 94 | |
Debt derivatives | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Derivative financial liabilities | 101 | (72) | |
Interest rate derivatives | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Derivative financial liabilities | 0 | ||
Liquidity risk | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Short-term borrowings | 1,750 | 2,985 | |
Short-term borrowings, undiscounted cash flows | 1,750 | 2,985 | |
Accounts payable and accrued liabilities | 4,221 | 3,722 | |
Accounts payable and accrued liabilities, undiscounted cash flows | 4,221 | 3,722 | |
Long-term debt | 40,855 | 31,733 | |
Long-term debt, undiscounted cash flows | 41,895 | 32,855 | |
Lease liabilities | 2,593 | 2,028 | |
Lease liabilities, undiscounted cash flows | 3,283 | 2,616 | |
Other long-term financial liabilities | 49 | 10 | |
Other long-term financial liabilities, undiscounted cash flows | 49 | 10 | |
Net carrying amount of derivatives liability | 1,136 | ||
Net carrying amount of derivatives liability | 538 | ||
Financial liabilities | 50,006 | 39,342 | |
Financial liabilities, undiscounted cash flows | 50,327 | 40,124 | |
Liquidity risk | Less than 1 year | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Short-term borrowings, undiscounted cash flows | 1,750 | 2,985 | |
Accounts payable and accrued liabilities, undiscounted cash flows | 4,221 | 3,722 | |
Long-term debt, undiscounted cash flows | 1,100 | 1,828 | |
Lease liabilities, undiscounted cash flows | 504 | 362 | |
Other long-term financial liabilities, undiscounted cash flows | 1 | 0 | |
Financial liabilities, undiscounted cash flows | 7,633 | 8,300 | |
Net interest payments | 2,049 | 1,503 | |
Liquidity risk | 1-3 Years | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Short-term borrowings, undiscounted cash flows | 0 | 0 | |
Accounts payable and accrued liabilities, undiscounted cash flows | 0 | 0 | |
Long-term debt, undiscounted cash flows | 8,607 | 4,152 | |
Lease liabilities, undiscounted cash flows | 1,002 | 716 | |
Other long-term financial liabilities, undiscounted cash flows | 2 | 3 | |
Financial liabilities, undiscounted cash flows | 9,655 | 4,783 | |
Net interest payments | 3,784 | 2,639 | |
Liquidity risk | 4-5 years | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Short-term borrowings, undiscounted cash flows | 0 | 0 | |
Accounts payable and accrued liabilities, undiscounted cash flows | 0 | 0 | |
Long-term debt, undiscounted cash flows | 8,351 | 6,954 | |
Lease liabilities, undiscounted cash flows | 405 | 320 | |
Other long-term financial liabilities, undiscounted cash flows | 42 | 2 | |
Financial liabilities, undiscounted cash flows | 8,712 | 7,117 | |
Net interest payments | 2,608 | 2,163 | |
Liquidity risk | After 5 years | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Short-term borrowings, undiscounted cash flows | 0 | 0 | |
Accounts payable and accrued liabilities, undiscounted cash flows | 0 | 0 | |
Long-term debt, undiscounted cash flows | 23,837 | 19,921 | |
Lease liabilities, undiscounted cash flows | 1,372 | 1,218 | |
Other long-term financial liabilities, undiscounted cash flows | 4 | 5 | |
Financial liabilities, undiscounted cash flows | 24,327 | 19,924 | |
Net interest payments | 14,201 | 13,345 | |
Liquidity risk | Expenditure derivatives | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Derivative financial liabilities | 0 | 0 | |
Derivative financial liabilities, undiscounted cash flows | 2,187 | 1,200 | |
Net carrying amount of derivatives liability | 2,182 | 1,300 | |
Liquidity risk | Expenditure derivatives | Less than 1 year | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Derivative financial liabilities, undiscounted cash flows | 1,591 | 1,200 | |
Net carrying amount of derivatives liability | 1,587 | 1,300 | |
Liquidity risk | Expenditure derivatives | 1-3 Years | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Derivative financial liabilities, undiscounted cash flows | 596 | 0 | |
Net carrying amount of derivatives liability | 595 | 0 | |
Liquidity risk | Expenditure derivatives | 4-5 years | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Derivative financial liabilities, undiscounted cash flows | 0 | 0 | |
Net carrying amount of derivatives liability | 0 | 0 | |
Liquidity risk | Expenditure derivatives | After 5 years | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Derivative financial liabilities, undiscounted cash flows | 0 | 0 | |
Net carrying amount of derivatives liability | 0 | 0 | |
Liquidity risk | Equity derivatives | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Derivative financial liabilities | 0 | 0 | |
Derivative financial liabilities, undiscounted cash flows | (48) | (54) | |
Liquidity risk | Equity derivatives | Less than 1 year | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Derivative financial liabilities, undiscounted cash flows | (48) | (54) | |
Liquidity risk | Equity derivatives | 1-3 Years | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Derivative financial liabilities, undiscounted cash flows | 0 | 0 | |
Liquidity risk | Equity derivatives | 4-5 years | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Derivative financial liabilities, undiscounted cash flows | 0 | 0 | |
Liquidity risk | Equity derivatives | After 5 years | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Derivative financial liabilities, undiscounted cash flows | 0 | 0 | |
Liquidity risk | Debt derivatives | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Derivative financial liabilities | 0 | 0 | |
Derivative financial liabilities, undiscounted cash flows | 4,538 | 215 | |
Net carrying amount of derivatives liability | 4,437 | 215 | |
Liquidity risk | Debt derivatives | Less than 1 year | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Derivative financial liabilities, undiscounted cash flows | 4,538 | 215 | |
Net carrying amount of derivatives liability | 4,437 | 215 | |
Liquidity risk | Debt derivatives | 1-3 Years | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Derivative financial liabilities, undiscounted cash flows | 0 | 0 | |
Net carrying amount of derivatives liability | 0 | 0 | |
Liquidity risk | Debt derivatives | 4-5 years | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Derivative financial liabilities, undiscounted cash flows | 0 | 0 | |
Net carrying amount of derivatives liability | 0 | 0 | |
Liquidity risk | Debt derivatives | After 5 years | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Derivative financial liabilities, undiscounted cash flows | 0 | 0 | |
Net carrying amount of derivatives liability | 0 | 0 | |
Liquidity risk | Debt derivatives | Cash flow hedges | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Derivative financial liabilities | 0 | 0 | |
Derivative financial liabilities, undiscounted cash flows | 19,051 | 20,221 | |
Net carrying amount of derivatives liability | 19,980 | 22,131 | |
Liquidity risk | Debt derivatives | Cash flow hedges | Less than 1 year | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Derivative financial liabilities, undiscounted cash flows | 228 | 1,543 | |
Net carrying amount of derivatives liability | 228 | 1,986 | |
Liquidity risk | Debt derivatives | Cash flow hedges | 1-3 Years | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Derivative financial liabilities, undiscounted cash flows | 3,197 | 2,382 | |
Net carrying amount of derivatives liability | 3,154 | 2,470 | |
Liquidity risk | Debt derivatives | Cash flow hedges | 4-5 years | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Derivative financial liabilities, undiscounted cash flows | 2,625 | 3,295 | |
Net carrying amount of derivatives liability | 2,711 | 3,454 | |
Liquidity risk | Debt derivatives | Cash flow hedges | After 5 years | |||
Disclosure Of Maturity Analysis For Derivative And Non-derivative Financial Liabilities [Line Items] | |||
Derivative financial liabilities, undiscounted cash flows | 13,001 | 13,001 | |
Net carrying amount of derivatives liability | $ 13,887 | $ 14,221 |
FINANCIAL RISK MANAGEMENT AND_5
FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS - Interest Rate Risk (Details) - CAD ($) | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Equity price risk | ||
Disclosure of nature and extent of risks arising from financial instruments [line items] | ||
Share price of publicly traded investments, change | $ 1 | |
Impact on net income | 0 | $ 0 |
Impact on other comprehensive income | $ 0 | 17,000,000 |
Currency risk | ||
Disclosure of nature and extent of risks arising from financial instruments [line items] | ||
Expenditure derivatives - change in foreign exchange rate, change in Cdn% relative to US$ (in dollars per share) | $ 0.01 | |
Impact on net income | $ 0 | 0 |
Impact on other comprehensive income | $ 9,000,000 | 7,000,000 |
Interest rate risk | Short-term borrowings | ||
Disclosure of nature and extent of risks arising from financial instruments [line items] | ||
Short-term borrowings, percent change in interest rates | 1% | |
Impact on net income | $ 13,000,000 | 22,000,000 |
Impact on other comprehensive income | $ 0 | 0 |
Interest rate risk | Bank credit facilities | ||
Disclosure of nature and extent of risks arising from financial instruments [line items] | ||
Short-term borrowings, percent change in interest rates | 1% | |
Impact on net income | $ 32,000,000 | 0 |
Impact on other comprehensive income | $ 0 | $ 0 |
Fixed interest rate | Interest rate risk | ||
Disclosure of nature and extent of risks arising from financial instruments [line items] | ||
Percent of borrowings (as a percent) | 85.60% | 91.20% |
FINANCIAL RISK MANAGEMENT AND_6
FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS - Derivative Instruments - Net Asset (Liability) Position (Details) $ in Millions, $ in Millions | Dec. 31, 2023 CAD ($) $ / $ | Dec. 31, 2023 USD ($) $ / $ | Dec. 31, 2022 CAD ($) $ / $ | Dec. 31, 2022 USD ($) $ / $ | Dec. 31, 2021 CAD ($) |
Disclosure of detailed information about hedging instruments [line items] | |||||
Fair value, assets | $ (538) | $ 1,136 | $ 895 | ||
Current portion of derivative instruments | 80 | 689 | |||
Derivative instruments | 571 | 861 | |||
Net mark-to-market asset | (538) | 1,136 | |||
Net mark-to-market asset | (54) | 673 | |||
Net mark-to-market asset | (484) | 463 | |||
Derivative instruments | (1,055) | (398) | |||
Debt derivatives | |||||
Disclosure of detailed information about hedging instruments [line items] | |||||
Notional amount, assets | $ 1,517 | $ 1,173 | |||
Exchange rate, assets | $ / $ | 1.2930 | 1.2930 | |||
Fair value, assets | $ (571) | $ 988 | |||
Exchange rate, liabilities | $ / $ | 1.3526 | 1.3526 | |||
Derivative financial liabilities | $ 101 | (72) | |||
Notional amount, liabilities | 4,537 | $ 3,354 | |||
Current portion of derivative instruments | (98) | 525 | |||
Derivative instruments | (473) | 463 | |||
Debt derivatives | Cash flow hedges | |||||
Disclosure of detailed information about hedging instruments [line items] | |||||
Notional amount, assets | $ 5,278 | $ 4,557 | $ 9,180 | $ 7,834 | |
Exchange rate, assets | $ / $ | 1.1583 | 1.1583 | 1.1718 | 1.1718 | |
Fair value, assets | $ (470) | $ 916 | 1,110 | ||
Notional amount, liabilities | $ 13,773 | $ 10,550 | $ 9,738 | $ 7,491 | |
Exchange rate, liabilities | $ / $ | 1.3055 | 1.3055 | 1.3000 | 1.3000 | |
Interest rate derivatives | |||||
Disclosure of detailed information about hedging instruments [line items] | |||||
Derivative financial liabilities | $ 0 | ||||
Interest rate derivatives | Cash flow hedges | |||||
Disclosure of detailed information about hedging instruments [line items] | |||||
Fair value, assets | 0 | ||||
Expenditure derivatives | Cash flow hedges | |||||
Disclosure of detailed information about hedging instruments [line items] | |||||
Notional amount, assets | $ 789 | $ 600 | $ 1,200 | $ 960 | |
Exchange rate, assets | $ / $ | 1.3147 | 1.3147 | 1.2500 | 1.2500 | |
Fair value, assets | $ 94 | (19) | |||
Notional amount, liabilities | $ 1,398 | $ 1,050 | |||
Exchange rate, liabilities | $ / $ | 1.3315 | 1.3315 | |||
Derivative financial liabilities | $ 15 | 94 | |||
Current portion of derivative instruments | 94 | ||||
Current derivative financial liabilities | (4) | ||||
Derivative instruments | 0 | ||||
Derivative instruments | (11) | ||||
Equity derivatives | |||||
Disclosure of detailed information about hedging instruments [line items] | |||||
Notional amount, assets | 324 | 295 | |||
Fair value, assets | 48 | 54 | 36 | ||
Current portion of derivative instruments | 48 | ||||
Derivative instruments | 0 | ||||
Before Offset Amount | |||||
Disclosure of detailed information about hedging instruments [line items] | |||||
Fair value, assets | 651 | 1,550 | |||
Derivative financial liabilities | 1,189 | 414 | |||
Before Offset Amount | Debt derivatives | |||||
Disclosure of detailed information about hedging instruments [line items] | |||||
Fair value, assets | 0 | 72 | |||
Derivative financial liabilities | 101 | 0 | $ 11 | ||
Current portion of derivative instruments | 72 | ||||
Current derivative financial liabilities | (101) | ||||
Derivative instruments | 0 | ||||
Derivative instruments | 0 | ||||
Before Offset Amount | Debt derivatives | Cash flow hedges | |||||
Disclosure of detailed information about hedging instruments [line items] | |||||
Fair value, assets | 599 | 1,330 | |||
Derivative financial liabilities | 1,069 | 414 | |||
Current portion of derivative instruments | 29 | 469 | |||
Current derivative financial liabilities | (26) | (16) | |||
Derivative instruments | 570 | 861 | |||
Derivative instruments | (1,043) | (398) | |||
Before Offset Amount | Interest rate derivatives | |||||
Disclosure of detailed information about hedging instruments [line items] | |||||
Derivative financial liabilities | 0 | ||||
Before Offset Amount | Interest rate derivatives | Cash flow hedges | |||||
Disclosure of detailed information about hedging instruments [line items] | |||||
Fair value, assets | 0 | ||||
Derivative financial liabilities | 243 | ||||
Before Offset Amount | Expenditure derivatives | Cash flow hedges | |||||
Disclosure of detailed information about hedging instruments [line items] | |||||
Fair value, assets | 4 | 94 | |||
Derivative financial liabilities | 19 | 0 | |||
Current portion of derivative instruments | 3 | 94 | |||
Current derivative financial liabilities | (7) | ||||
Derivative instruments | 1 | 0 | |||
Derivative instruments | (12) | ||||
Before Offset Amount | Equity derivatives | |||||
Disclosure of detailed information about hedging instruments [line items] | |||||
Fair value, assets | 48 | 54 | |||
Derivative financial liabilities | 0 | 0 | |||
Current portion of derivative instruments | 48 | 54 | |||
Derivative instruments | $ 0 | $ 0 |
FINANCIAL RISK MANAGEMENT AND_7
FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS - Net Cash Proceeds (Payments) on Debt Derivatives (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Disclosure of detailed information about hedging instruments [line items] | ||
Total payments on debt derivatives | $ (53,831) | $ (12,379) |
Net proceeds on settlement of debt derivatives | 492 | (11) |
Debt derivatives | ||
Disclosure of detailed information about hedging instruments [line items] | ||
Total proceeds on debt derivatives | 52,844 | 11,016 |
Total payments on debt derivatives | (52,352) | (10,975) |
Net proceeds on settlement of debt derivatives | 492 | 41 |
Net proceeds (payments) on settlement of debt derivatives and forward contracts | 492 | (11) |
Debt derivatives | US commercial paper program | ||
Disclosure of detailed information about hedging instruments [line items] | ||
Total proceeds on debt derivatives | 2,486 | 9,522 |
Total payments on debt derivatives | (2,506) | (9,458) |
Proceeds on Canadian dollar-denominated interest rate derivatives | 0 | 113 |
Payments on US dollar-denominated Interest rate derivatives | 0 | (165) |
Debt derivatives | Credit facilities | ||
Disclosure of detailed information about hedging instruments [line items] | ||
Total proceeds on debt derivatives | 47,126 | 507 |
Total payments on debt derivatives | (47,136) | (498) |
Debt derivatives | Senior notes | ||
Disclosure of detailed information about hedging instruments [line items] | ||
Total proceeds on debt derivatives | 3,232 | 987 |
Total payments on debt derivatives | $ (2,710) | $ (1,019) |
FINANCIAL RISK MANAGEMENT AND_8
FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS - Changes in Fair Value of Derivatives (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Disclosure of detailed information about financial instruments [line items] | ||
Derivative financial assets, beginning of year | $ 1,136 | $ 895 |
Proceeds received from settlement of derivatives | (54,141) | (12,376) |
Payment on derivatives settled | 53,831 | 12,379 |
(Decrease) increase in fair value of derivatives | (1,364) | 238 |
Derivative financial assets, end of year | (538) | 1,136 |
Debt derivatives | ||
Disclosure of detailed information about financial instruments [line items] | ||
Derivative financial assets, beginning of year | 988 | |
Derivative financial liabilities, beginning of year | 72 | |
Proceeds received from settlement of derivatives | (49,612) | (10,029) |
Payment on derivatives settled | 49,642 | 9,956 |
(Decrease) increase in fair value of derivatives | (203) | 134 |
Derivative financial assets, end of year | (571) | 988 |
Derivative financial liabilities, end of year | (101) | 72 |
Interest rate derivatives | ||
Disclosure of detailed information about financial instruments [line items] | ||
Derivative financial liabilities, beginning of year | 0 | |
Derivative financial liabilities, end of year | 0 | |
Equity derivatives | ||
Disclosure of detailed information about financial instruments [line items] | ||
Derivative financial assets, beginning of year | 54 | 36 |
Proceeds received from settlement of derivatives | 0 | 0 |
Payment on derivatives settled | 0 | 0 |
(Decrease) increase in fair value of derivatives | (6) | 18 |
Derivative financial assets, end of year | 48 | 54 |
Cash flow hedges | Debt derivatives | ||
Disclosure of detailed information about financial instruments [line items] | ||
Derivative financial assets, beginning of year | 916 | 1,110 |
Proceeds received from settlement of derivatives | (3,232) | (987) |
Payment on derivatives settled | 2,710 | 1,019 |
(Decrease) increase in fair value of derivatives | (864) | (226) |
Derivative financial assets, end of year | (470) | 916 |
Cash flow hedges | Interest rate derivatives | ||
Disclosure of detailed information about financial instruments [line items] | ||
Derivative financial assets, beginning of year | 0 | |
Proceeds received from settlement of derivatives | (112) | |
Payment on derivatives settled | 165 | |
(Decrease) increase in fair value of derivatives | 190 | |
Derivative financial assets, end of year | 0 | |
Cash flow hedges | Expenditure derivatives | ||
Disclosure of detailed information about financial instruments [line items] | ||
Derivative financial assets, beginning of year | 94 | (19) |
Derivative financial liabilities, beginning of year | (94) | |
Proceeds received from settlement of derivatives | (1,297) | (1,248) |
Payment on derivatives settled | 1,479 | 1,239 |
(Decrease) increase in fair value of derivatives | (291) | 122 |
Derivative financial assets, end of year | 94 | |
Derivative financial liabilities, end of year | (15) | (94) |
Before Offset Amount | ||
Disclosure of detailed information about financial instruments [line items] | ||
Derivative financial assets, beginning of year | 1,550 | |
Derivative financial liabilities, beginning of year | (414) | |
Derivative financial assets, end of year | 651 | 1,550 |
Derivative financial liabilities, end of year | (1,189) | (414) |
Before Offset Amount | Debt derivatives | ||
Disclosure of detailed information about financial instruments [line items] | ||
Derivative financial assets, beginning of year | 72 | |
Derivative financial liabilities, beginning of year | 0 | (11) |
Derivative financial assets, end of year | 0 | 72 |
Derivative financial liabilities, end of year | (101) | 0 |
Before Offset Amount | Interest rate derivatives | ||
Disclosure of detailed information about financial instruments [line items] | ||
Derivative financial liabilities, beginning of year | 0 | |
Derivative financial liabilities, end of year | 0 | |
Before Offset Amount | Equity derivatives | ||
Disclosure of detailed information about financial instruments [line items] | ||
Derivative financial assets, beginning of year | 54 | |
Derivative financial liabilities, beginning of year | 0 | |
Derivative financial assets, end of year | 48 | 54 |
Derivative financial liabilities, end of year | 0 | 0 |
Before Offset Amount | Cash flow hedges | Debt derivatives | ||
Disclosure of detailed information about financial instruments [line items] | ||
Derivative financial assets, beginning of year | 1,330 | |
Derivative financial liabilities, beginning of year | (414) | |
Derivative financial assets, end of year | 599 | 1,330 |
Derivative financial liabilities, end of year | (1,069) | (414) |
Before Offset Amount | Cash flow hedges | Interest rate derivatives | ||
Disclosure of detailed information about financial instruments [line items] | ||
Derivative financial assets, beginning of year | 0 | |
Derivative financial liabilities, beginning of year | (243) | |
Derivative financial assets, end of year | 0 | |
Derivative financial liabilities, end of year | (243) | |
Before Offset Amount | Cash flow hedges | Expenditure derivatives | ||
Disclosure of detailed information about financial instruments [line items] | ||
Derivative financial assets, beginning of year | 94 | |
Derivative financial liabilities, beginning of year | 0 | |
Derivative financial assets, end of year | 4 | 94 |
Derivative financial liabilities, end of year | $ (19) | $ 0 |
FINANCIAL RISK MANAGEMENT AND_9
FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS - Balance Sheet Classification (Details) - CAD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Disclosure of detailed information about financial instruments [line items] | |||
Current derivative financial assets | $ 80 | $ 689 | |
Non-current derivative financial assets | 571 | 861 | |
Derivative financial assets | (538) | 1,136 | $ 895 |
Non-current derivative financial liabilities | (1,055) | (398) | |
Before Offset Amount | |||
Disclosure of detailed information about financial instruments [line items] | |||
Derivative financial assets | 651 | 1,550 | |
Derivative financial liabilities | $ (1,189) | $ (414) |
FINANCIAL RISK MANAGEMENT AN_10
FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS - Details of Derivative Instruments (Details) shares in Thousands, instrument in Thousands | 1 Months Ended | 12 Months Ended | |||||||||||||
Mar. 11, 2022 CAD ($) | Feb. 11, 2022 CAD ($) | Oct. 31, 2023 CAD ($) | Mar. 31, 2022 CAD ($) | Mar. 31, 2022 USD ($) | Dec. 31, 2023 CAD ($) $ / $ $ / shares shares | Dec. 31, 2023 USD ($) $ / $ | Dec. 31, 2022 CAD ($) $ / shares $ / $ instrument | Dec. 31, 2022 USD ($) $ / $ | Dec. 31, 2023 USD ($) $ / shares shares | Oct. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) $ / shares instrument | Mar. 11, 2022 USD ($) | Feb. 11, 2022 USD ($) | Dec. 31, 2021 CAD ($) | |
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Debt derivatives acquired, notional | $ 282,000,000 | $ 212,000,000 | $ 0 | $ 0 | |||||||||||
Debt derivatives acquired, exchange rate | 1.330 | 1.330 | 0 | 0 | |||||||||||
Net cash (paid) received on settlement | $ 492,000,000 | $ (11,000,000) | |||||||||||||
Payments to settle derivative | 53,831,000,000 | 12,379,000,000 | |||||||||||||
Derivative financial assets outstanding | (538,000,000) | 1,136,000,000 | $ 895,000,000 | ||||||||||||
Senior Notes Due 2022 | Floating interest rate | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Notional amount | $ 750,000,000 | $ 1,000,000,000 | $ 750,000,000 | ||||||||||||
Spread on variable rate (as a percent) | 2.95% | 5.25% | |||||||||||||
Senior Notes Issued 2022 3.200% | Floating interest rate | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Notional amount | $ 1,300,000,000 | ||||||||||||||
Spread on variable rate (as a percent) | 3.20% | ||||||||||||||
Senior Notes Issued 2022 3.800% | Floating interest rate | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Notional amount | $ 2,000,000,000 | ||||||||||||||
Spread on variable rate (as a percent) | 3.80% | ||||||||||||||
Senior Notes Issued 2022 4.500% | Floating interest rate | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Notional amount | $ 750,000,000 | ||||||||||||||
Spread on variable rate (as a percent) | 4.50% | ||||||||||||||
Senior Notes Issued 2022 4.550% | Floating interest rate | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Notional amount | $ 2,000,000,000 | ||||||||||||||
Spread on variable rate (as a percent) | 4.55% | ||||||||||||||
Floating Rate Senior Notes | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Notional amount | $ 750,000,000 | ||||||||||||||
Repayment of long-term debt | $ 1,019,000,000 | ||||||||||||||
Senior Notes Due 2023 - 4.100% | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Notional amount | $ 850,000,000 | ||||||||||||||
Coupon rate | 4.10% | ||||||||||||||
Repayment of long-term debt | $ 877,000,000 | ||||||||||||||
Debt derivatives | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Notional amount | 2,188,000,000 | $ 1,019,000,000 | |||||||||||||
Debt derivatives settled, exchange rate | $ / $ | 1.306 | 1.306 | |||||||||||||
Net cash (paid) received on settlement | (60,000,000) | ||||||||||||||
Notional amount of outstanding bond forwards | 4,537,000,000 | $ 3,354,000,000 | |||||||||||||
Payments to settle derivative | 49,642,000,000 | $ 9,956,000,000 | |||||||||||||
Outstanding bond forwards | 101,000,000 | (72,000,000) | |||||||||||||
Derivative financial assets outstanding | (571,000,000) | 988,000,000 | |||||||||||||
Debt derivatives | Credit facilities | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Debt derivatives entered, notional | $ 51,517,000,000 | $ 38,205,000,000 | $ 0 | $ 0 | |||||||||||
Debt derivatives entered, exchange rate | $ / $ | 1.348 | 1.348 | 0 | 0 | |||||||||||
Payment on derivatives settled | $ 47,126,000,000 | $ 34,964,000,000 | $ 507,000,000 | $ 400,000,000 | |||||||||||
Debt derivatives settled, exchange rate | $ / $ | 1.348 | 1.348 | 1.268 | 1.268 | |||||||||||
Net cash (paid) received on settlement | $ (10,000,000) | $ 9,000,000 | |||||||||||||
Debt derivatives | US commercial paper program | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Debt derivatives entered, notional | $ 2,447,000,000 | $ 1,803,000,000 | $ 8,781,000,000 | $ 6,745,000,000 | |||||||||||
Debt derivatives entered, exchange rate | $ / $ | 1.357 | 1.357 | 1.302 | 1.302 | |||||||||||
Payment on derivatives settled | $ 2,486,000,000 | $ 1,848,000,000 | $ 9,522,000,000 | $ 7,292,000,000 | |||||||||||
Debt derivatives settled, exchange rate | $ / $ | 1.345 | 1.345 | 1.306 | 1.306 | |||||||||||
Net cash (paid) received on settlement | $ (20,000,000) | $ 64,000,000 | |||||||||||||
Debt derivatives | Senior Notes Due 2022 | Floating interest rate | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Coupon rate | 2.451% | 5.635% | |||||||||||||
Hedging effect, net proceeds received from issuances | $ 1,334,000,000 | $ 951,000,000 | |||||||||||||
Debt derivatives | Senior Notes Issued 2022 3.200% | Floating interest rate | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Coupon rate | 3.413% | ||||||||||||||
Hedging effect, net proceeds received from issuances | 1,674,000,000 | ||||||||||||||
Debt derivatives | Senior Notes Issued 2022 3.800% | Floating interest rate | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Coupon rate | 4.232% | ||||||||||||||
Hedging effect, net proceeds received from issuances | 2,567,000,000 | ||||||||||||||
Debt derivatives | Senior Notes Issued 2022 4.500% | Floating interest rate | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Coupon rate | 5.178% | ||||||||||||||
Hedging effect, net proceeds received from issuances | 966,000,000 | ||||||||||||||
Debt derivatives | Senior Notes Issued 2022 4.550% | Floating interest rate | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Coupon rate | 5.305% | ||||||||||||||
Hedging effect, net proceeds received from issuances | $ 2,564,000,000 | ||||||||||||||
Debt derivatives | Floating Rate Senior Notes | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Net cash (paid) received on settlement | (75,000,000) | ||||||||||||||
Debt derivatives | Senior Notes Due 2023 - 4.100% | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Net cash (paid) received on settlement | $ 288,000,000 | ||||||||||||||
Debt derivatives | Senior Notes Due 2025 | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Net cash (paid) received on settlement | $ (1,000,000,000) | ||||||||||||||
Expenditure derivatives | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Debt derivatives entered, notional | $ 2,187,000,000 | $ 1,650,000,000 | $ 1,066,000,000 | $ 852,000,000 | |||||||||||
Debt derivatives entered, exchange rate | $ / $ | 1.325 | 1.325 | 1.251 | 1.251 | |||||||||||
Payment on derivatives settled | $ 1,172,000,000 | $ 1,239,000,000 | $ 960,000,000 | ||||||||||||
Debt derivatives settled, exchange rate | $ / $ | 1.262 | 1.262 | 1.291 | 1.291 | |||||||||||
Equity derivatives | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Payments to settle derivative | $ 0 | $ 0 | |||||||||||||
Weighted average price of hedging instrument | $ / shares | 58.14 | 59.18 | 58.14 | 59.18 | |||||||||||
Derivative financial assets outstanding | $ 48,000,000 | $ 54,000,000 | 36,000,000 | ||||||||||||
Number of hedging instruments | 500 | 500 | 500 | 500 | |||||||||||
Equity derivatives | Class B Non-Voting Shares | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Weighted average price of hedging instrument | $ / shares | 54.02 | 53.65 | 54.02 | 53.65 | |||||||||||
Derivative financial assets outstanding | $ 6,000,000 | $ 5,500,000 | |||||||||||||
Lease Liabilities | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Debt derivatives entered, notional | $ 366,000,000 | $ 274,000,000 | $ 206,000,000 | $ 156,000,000 | |||||||||||
Debt derivatives entered, exchange rate | $ / $ | 1.336 | 1.336 | 1.321 | 1.321 | |||||||||||
Payment on derivatives settled | $ 186,000,000 | $ 142,000,000 | $ 162,000,000 | $ 124,000,000 | |||||||||||
Debt derivatives settled, exchange rate | $ / $ | 1.310 | 1.310 | |||||||||||||
Currency swap contract | Senior Notes Issued 2022 4.550% | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Net cash (paid) received on settlement | $ 43,000,000 | ||||||||||||||
Currency swap contract | Senior Notes Issued 2022 4.550% | Floating interest rate | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Notional amount | $ 2,000,000,000 | ||||||||||||||
Cash flow hedges | Senior Notes, Debentures, And Subordinated Debt | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Notional amount | 14,750,000,000 | $ 16,100,000,000 | |||||||||||||
Average foreign exchange rate | $ / $ | 1.259 | 1.259 | 1.233 | 1.233 | |||||||||||
Cash flow hedges | Debt derivatives | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Notional amount | $ 8,930,000,000 | 6,950,000,000 | |||||||||||||
Payments to settle derivative | $ 2,710,000,000 | 1,019,000,000 | |||||||||||||
Derivative financial assets outstanding | $ (470,000,000) | $ 916,000,000 | 1,110,000,000 | ||||||||||||
Cash flow hedges | Expenditure derivatives | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Notional amount | 1,650,000,000 | 960,000,000 | |||||||||||||
Average foreign exchange rate | $ / $ | 1.325 | 1.325 | 1.250 | 1.250 | |||||||||||
Payments to settle derivative | $ 1,479,000,000 | $ 1,239,000,000 | |||||||||||||
Outstanding bond forwards | $ 15,000,000 | 94,000,000 | |||||||||||||
Derivative financial assets outstanding | $ 94,000,000 | $ (19,000,000) | |||||||||||||
Cash flow hedges | Lease Liabilities | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Notional amount | $ 357,000,000 | $ 225,000,000 | |||||||||||||
Average foreign exchange rate | $ / $ | 1.329 | 1.329 | 1.306 | 1.306 | |||||||||||
Cash flow hedges | Currency swap contract | Senior Notes Issued 2022 4.550% | |||||||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||||||
Notional amount | $ 0 |
FINANCIAL RISK MANAGEMENT AN_11
FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS -Interest Rate Derivatives (Details) | 1 Months Ended | 12 Months Ended | |||||||||
Mar. 31, 2022 CAD ($) | Mar. 31, 2022 USD ($) | Feb. 28, 2022 CAD ($) | Dec. 31, 2023 CAD ($) | Dec. 31, 2022 CAD ($) | Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Mar. 31, 2022 USD ($) | Mar. 11, 2022 USD ($) | Feb. 28, 2022 USD ($) | Feb. 11, 2022 USD ($) | |
Disclosure of detailed information about financial instruments [line items] | |||||||||||
Net proceeds (payments) on settlement of debt derivatives and forward contracts | $ 492,000,000 | $ (11,000,000) | |||||||||
Debt derivatives | |||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||
Notional amount | 2,188,000,000 | 1,019,000,000 | |||||||||
Net proceeds (payments) on settlement of debt derivatives and forward contracts | $ (60,000,000) | ||||||||||
Senior Notes Due 2081 | Fixed interest rate | |||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||
Notional amount | $ 750,000,000 | ||||||||||
Senior Notes Due 2022 | Floating interest rate | |||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||
Notional amount | $ 750,000,000 | $ 1,000,000,000 | $ 750,000,000 | ||||||||
Senior Notes Issued In March 1 | |||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||
Notional amount | 9,050,000,000 | $ 7,050,000,000 | $ 750,000,000 | ||||||||
Senior Notes Issued In March 2 | |||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||
Notional amount | 4,250,000,000 | ||||||||||
Senior Notes Issued 2022 4.550% | Currency swap contract | |||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||
Net proceeds (payments) on settlement of debt derivatives and forward contracts | 43,000,000 | ||||||||||
Notional amount terminated | $ 2,000,000,000 | ||||||||||
Senior Notes Issued 2022 4.550% | Floating interest rate | |||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||
Notional amount | $ 2,000,000,000 | ||||||||||
Senior Notes Issued 2022 4.550% | Floating interest rate | Currency swap contract | |||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||
Notional amount | $ 2,000,000,000 | ||||||||||
Cash flow hedges | Interest rate swap contract | |||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||
Notional amount | 0 | ||||||||||
Cash flow hedges | Debt derivatives | |||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||
Notional amount | $ 8,930,000,000 | $ 6,950,000,000 | |||||||||
Cash flow hedges | Senior Notes Issued 2022 4.550% | Currency swap contract | |||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||
Notional amount | $ 0 | ||||||||||
Interest rate risk | Interest rate swap contract | Entering into significant commitments or contingent liabilities | |||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||
Net proceeds (payments) on settlement of debt derivatives and forward contracts | $ 33,000,000 | ||||||||||
Interest rate risk | Floating interest rate | Interest rate swap contract | |||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||
Notional amount terminated | $ 950,000,000 | ||||||||||
Interest rate risk | Senior Notes Issued In March 1 | Bond Forwards | |||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||
Net proceeds (payments) on settlement of debt derivatives and forward contracts | (165,000,000) | $ (129,000,000) | |||||||||
Interest rate risk | Senior Notes Issued In March 1 | Interest rate swap contract | |||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||
Notional amount terminated | $ 2,000,000,000 | ||||||||||
Interest rate risk | Senior Notes Issued In March 2 | Bond Forwards | |||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||
Net proceeds (payments) on settlement of debt derivatives and forward contracts | 80,000,000 | ||||||||||
Notional amount terminated | 500,000,000 | ||||||||||
Interest rate risk | Senior Notes Issued In March 2 | Interest rate swap contract | |||||||||||
Disclosure of detailed information about financial instruments [line items] | |||||||||||
Notional amount terminated | $ 2,300,000,000 |
FINANCIAL RISK MANAGEMENT AN_12
FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS - Financial Instruments at Fair Value (Details) - CAD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Disclosure of detailed information about financial instruments [line items] | |||
Investments in publicly traded companies | $ 0 | $ 1,200 | |
Investments in private companies | 118 | 53 | |
Derivative financial assets | (538) | 1,136 | $ 895 |
Total financial assets | 769 | 2,803 | |
Long-term debt | 40,855 | 31,733 | 18,688 |
Total financial liabilities | 42,044 | 32,147 | |
Debt derivatives | |||
Disclosure of detailed information about financial instruments [line items] | |||
Derivative financial assets | (571) | 988 | |
Equity derivatives | |||
Disclosure of detailed information about financial instruments [line items] | |||
Derivative financial assets | 48 | 54 | 36 |
Cash flow hedges | Debt derivatives | |||
Disclosure of detailed information about financial instruments [line items] | |||
Derivative financial assets | (470) | 916 | 1,110 |
Cash flow hedges | Interest rate derivatives | |||
Disclosure of detailed information about financial instruments [line items] | |||
Derivative financial assets | 0 | ||
Cash flow hedges | Expenditure derivatives | |||
Disclosure of detailed information about financial instruments [line items] | |||
Derivative financial assets | 94 | $ (19) | |
Fair value (Level 1) | Fair value | |||
Disclosure of detailed information about financial instruments [line items] | |||
Investments in publicly traded companies | 0 | 1,200 | |
Investments in private companies | 0 | 0 | |
Total financial assets | 0 | 1,200 | |
Long-term debt | 0 | 0 | |
Total financial liabilities | 0 | 0 | |
Fair value (Level 1) | Fair value | Debt derivatives | |||
Disclosure of detailed information about financial instruments [line items] | |||
Derivative financial assets | 0 | 0 | |
Derivative financial liabilities | 0 | 0 | |
Fair value (Level 1) | Fair value | Equity derivatives | |||
Disclosure of detailed information about financial instruments [line items] | |||
Derivative financial assets | 0 | 0 | |
Fair value (Level 1) | Fair value | Cash flow hedges | Debt derivatives | |||
Disclosure of detailed information about financial instruments [line items] | |||
Derivative financial assets | 0 | 0 | |
Derivative financial liabilities | 0 | 0 | |
Fair value (Level 1) | Fair value | Cash flow hedges | Expenditure derivatives | |||
Disclosure of detailed information about financial instruments [line items] | |||
Derivative financial assets | 0 | 0 | |
Derivative financial liabilities | 0 | 0 | |
Fair value (Level 2) | Fair value | |||
Disclosure of detailed information about financial instruments [line items] | |||
Investments in publicly traded companies | 0 | 0 | |
Investments in private companies | 0 | 0 | |
Total financial assets | 651 | 1,550 | |
Long-term debt | 39,001 | 29,355 | |
Total financial liabilities | 40,190 | 29,769 | |
Fair value (Level 2) | Fair value | Debt derivatives | |||
Disclosure of detailed information about financial instruments [line items] | |||
Derivative financial assets | 0 | 72 | |
Derivative financial liabilities | 101 | 0 | |
Fair value (Level 2) | Fair value | Equity derivatives | |||
Disclosure of detailed information about financial instruments [line items] | |||
Derivative financial assets | 48 | 54 | |
Fair value (Level 2) | Fair value | Cash flow hedges | Debt derivatives | |||
Disclosure of detailed information about financial instruments [line items] | |||
Derivative financial assets | 599 | 1,330 | |
Derivative financial liabilities | 1,069 | 414 | |
Fair value (Level 2) | Fair value | Cash flow hedges | Expenditure derivatives | |||
Disclosure of detailed information about financial instruments [line items] | |||
Derivative financial assets | 4 | 94 | |
Derivative financial liabilities | 19 | 0 | |
Fair value (Level 3) | Fair value | |||
Disclosure of detailed information about financial instruments [line items] | |||
Investments in publicly traded companies | 0 | 0 | |
Investments in private companies | 118 | 53 | |
Total financial assets | 118 | 53 | |
Long-term debt | 0 | 0 | |
Total financial liabilities | 0 | 0 | |
Fair value (Level 3) | Fair value | Debt derivatives | |||
Disclosure of detailed information about financial instruments [line items] | |||
Derivative financial assets | 0 | 0 | |
Derivative financial liabilities | 0 | 0 | |
Fair value (Level 3) | Fair value | Equity derivatives | |||
Disclosure of detailed information about financial instruments [line items] | |||
Derivative financial assets | 0 | 0 | |
Fair value (Level 3) | Fair value | Cash flow hedges | Debt derivatives | |||
Disclosure of detailed information about financial instruments [line items] | |||
Derivative financial assets | 0 | 0 | |
Derivative financial liabilities | 0 | 0 | |
Fair value (Level 3) | Fair value | Cash flow hedges | Expenditure derivatives | |||
Disclosure of detailed information about financial instruments [line items] | |||
Derivative financial assets | 0 | 0 | |
Derivative financial liabilities | 0 | 0 | |
Before Offset Amount | |||
Disclosure of detailed information about financial instruments [line items] | |||
Derivative financial assets | 651 | 1,550 | |
Before Offset Amount | Debt derivatives | |||
Disclosure of detailed information about financial instruments [line items] | |||
Derivative financial assets | 0 | 72 | |
Derivative financial liabilities | 101 | 0 | |
Before Offset Amount | Equity derivatives | |||
Disclosure of detailed information about financial instruments [line items] | |||
Derivative financial assets | 48 | 54 | |
Before Offset Amount | Cash flow hedges | Debt derivatives | |||
Disclosure of detailed information about financial instruments [line items] | |||
Derivative financial assets | 599 | 1,330 | |
Derivative financial liabilities | 1,069 | 414 | |
Before Offset Amount | Cash flow hedges | Interest rate derivatives | |||
Disclosure of detailed information about financial instruments [line items] | |||
Derivative financial assets | 0 | ||
Before Offset Amount | Cash flow hedges | Expenditure derivatives | |||
Disclosure of detailed information about financial instruments [line items] | |||
Derivative financial assets | 4 | 94 | |
Derivative financial liabilities | $ 19 | $ 0 |
INVESTMENTS - Investment Types
INVESTMENTS - Investment Types (Details) - CAD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Interests in Other Entities [Abstract] | ||
Investments in publicly traded companies | $ 0 | $ 1,200 |
Investments in private companies | 118 | 53 |
Investments, measured at FVTOCI | 118 | 1,253 |
Investments, associates and joint ventures | 480 | 835 |
Total investments | $ 598 | $ 2,088 |
INVESTMENTS - Narrative (Detail
INVESTMENTS - Narrative (Details) | 1 Months Ended | 12 Months Ended | |
Dec. 31, 2023 CAD ($) entity | Dec. 31, 2023 CAD ($) entity | Dec. 31, 2022 CAD ($) | |
Disclosure of joint ventures [line items] | |||
Proceeds from sales of investments other than investments accounted for using equity method | $ 829,000,000 | $ 829,000,000 | $ 0 |
Realized losses | (261,000,000) | 0 | |
Unrealized losses | $ 0 | 381,000,000 | |
Number of entities disposed | entity | 2 | 2 | |
Reclassification to retained earnings for disposition of FVTOCI investments, net of tax (note 20) | $ 0 | 0 | |
Retained earnings | |||
Disclosure of joint ventures [line items] | |||
Reclassification to retained earnings for disposition of FVTOCI investments, net of tax (note 20) | $ 367,000,000 | $ 19,000,000 | |
Maple Leaf Sports and Entertainment Limited (MLSE) | |||
Disclosure of joint ventures [line items] | |||
Proportion of ownership interest | 37.50% | ||
Maple Leaf Sports and Entertainment Limited (MLSE) | Parent Company and BCE, Inc. | |||
Disclosure of joint ventures [line items] | |||
Proportion of ownership interest | 75% | ||
Glentel | |||
Disclosure of joint ventures [line items] | |||
Proportion of ownership interest | 50% | ||
Glentel | BCE Inc. | |||
Disclosure of joint ventures [line items] | |||
Proportion of ownership interest | 50% |
INVESTMENTS - Associates and Jo
INVESTMENTS - Associates and Joint Venture Investment Impact (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Disclosure Of Associates And Joint Ventures [Line Items] | ||
Current assets | $ 7,834 | $ 19,283 |
Current liabilities | (8,782) | (9,549) |
Net income for the year | 849 | 1,680 |
Other operating expense | 362 | (15) |
Investments | 598 | 2,088 |
Associates | Joint ventures | ||
Disclosure Of Associates And Joint Ventures [Line Items] | ||
Current assets | 581 | 657 |
Long-term assets | 3,423 | 3,187 |
Current liabilities | (1,109) | (1,559) |
Long-term liabilities | (2,456) | (715) |
Total net assets | 439 | 1,570 |
Our share of net assets | 290 | 831 |
Revenue | 2,546 | 2,248 |
Expenses | (3,710) | (2,323) |
Net income for the year | (1,164) | (75) |
Our share of net loss | (589) | $ (31) |
Other operating expense | 422 | |
Investments | 0 | |
Cumulative unrecognised share of losses of joint ventures | $ 186 |
SHORT-TERM BORROWINGS - Short-t
SHORT-TERM BORROWINGS - Short-term Borrowings (Details) $ in Millions, $ in Millions | Dec. 31, 2023 CAD ($) | Dec. 31, 2023 USD ($) | Dec. 31, 2022 CAD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 CAD ($) | Dec. 31, 2021 USD ($) |
Disclosure of detailed information about borrowings [line items] | ||||||
Total short-term borrowings | $ 1,750 | $ 2,985 | ||||
Receivables securitization program | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Total short-term borrowings | 1,600 | 2,400 | $ 800 | |||
US commercial paper program | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Total short-term borrowings | 150 | $ 113 | 214 | $ 158 | 893 | $ 704 |
Non-revolving credit facility borrowings | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Total short-term borrowings | $ 0 | $ 371 | $ 507 |
SHORT-TERM BORROWINGS - Proceed
SHORT-TERM BORROWINGS - Proceeds/Repayments From Borrowing Programs (Details) $ in Millions | 12 Months Ended | |||
Dec. 31, 2023 CAD ($) | Dec. 31, 2023 USD ($) | Dec. 31, 2022 CAD ($) | Dec. 31, 2022 USD ($) | |
Disclosure of detailed information about borrowings [line items] | ||||
Net (repayment of) proceeds received from short-term borrowings | $ (1,439,000,000) | $ 707,000,000 | ||
Receivables securitization program | ||||
Disclosure of detailed information about borrowings [line items] | ||||
Proceeds received from short-term borrowings | 0 | (1,600,000,000) | ||
Repayments of short-term borrowings | (1,000,000,000) | 0 | ||
Net (repayment of) proceeds received from receivables securitization | 1,000,000,000 | (1,600,000,000) | ||
US commercial paper program | ||||
Disclosure of detailed information about borrowings [line items] | ||||
Net (repayment of) proceeds received from short-term borrowings | (52,000,000) | $ (55) | (756,000,000) | $ (558) |
US commercial paper program | United States of America, Dollars | ||||
Disclosure of detailed information about borrowings [line items] | ||||
Proceeds received from short-term borrowings | $ (2,447,000,000) | $ (1,803) | $ (8,781,000,000) | $ (6,745) |
Exchange rate on proceeds received from short-term borrowings | 1.357 | 1.357 | 1.302 | 1.302 |
Repayments of short-term borrowings | $ (2,499,000,000) | $ (1,858) | $ (9,537,000,000) | $ (7,303) |
Exchange rate on repayments of short-term borrowings | 1.345 | 1.345 | 1.306 | 1.306 |
Credit facilities | ||||
Disclosure of detailed information about borrowings [line items] | ||||
Proceeds received from short-term borrowings | $ (3,241,000,000) | $ (865,000,000) | ||
Repayments of short-term borrowings | (3,628,000,000) | (1,002,000,000) | ||
Credit facilities | United States of America, Dollars | ||||
Disclosure of detailed information about borrowings [line items] | ||||
Proceeds received from short-term borrowings | $ (2,866,000,000) | $ (2,125) | $ 0 | $ 0 |
Exchange rate on proceeds received from short-term borrowings | 1.349 | 1.349 | 0 | 0 |
Repayments of short-term borrowings | $ (2,870,000,000) | $ (2,125) | $ (507,000,000) | $ (400) |
Exchange rate on repayments of short-term borrowings | 1.351 | 1.351 | 1.268 | 1.268 |
Credit facilities | Canada, Dollars | ||||
Disclosure of detailed information about borrowings [line items] | ||||
Proceeds received from short-term borrowings | $ (375,000,000) | $ (865,000,000) | ||
Repayments of short-term borrowings | (758,000,000) | (495,000,000) | ||
All Non-Revolving Credit Facility | ||||
Disclosure of detailed information about borrowings [line items] | ||||
Net (repayment of) proceeds received from short-term borrowings | $ (387,000,000) | $ (137,000,000) |
SHORT-TERM BORROWINGS - Account
SHORT-TERM BORROWINGS - Accounts Receivable Securitization (Details) - CAD ($) | 1 Months Ended | 12 Months Ended | |||||||
Apr. 30, 2023 | Dec. 31, 2023 | Dec. 31, 2022 | Apr. 03, 2023 | Oct. 31, 2022 | May 31, 2022 | Mar. 31, 2022 | Mar. 01, 2022 | Dec. 31, 2021 | |
Disclosure of detailed information about borrowings [line items] | |||||||||
Short-term borrowings from buyer | $ (1,750,000,000) | $ (2,985,000,000) | |||||||
Shaw Communications Inc. | |||||||||
Disclosure of detailed information about borrowings [line items] | |||||||||
Maximum borrowing capacity | $ 6,000,000,000 | ||||||||
Receivables securitization program | |||||||||
Disclosure of detailed information about borrowings [line items] | |||||||||
Trade receivables, maximum commitment | 2,400,000,000 | 2,400,000,000 | $ 2,400,000,000 | $ 2,000,000,000 | $ 1,800,000,000 | $ 1,200,000,000 | |||
Receivables sold to buyer as security | 3,178,000,000 | 2,914,000,000 | |||||||
Short-term borrowings from buyer | (1,600,000,000) | (2,400,000,000) | $ (800,000,000) | ||||||
Receivables securitization program assumed | 200,000,000 | 0 | |||||||
Overcollateralization | 1,578,000,000 | 514,000,000 | |||||||
Repayments of short-term borrowings | $ 1,000,000,000 | $ 0 | |||||||
Receivables securitization program | Shaw Communications Inc. | |||||||||
Disclosure of detailed information about borrowings [line items] | |||||||||
Repayments of short-term borrowings | $ 200,000,000 |
SHORT-TERM BORROWINGS - US Comm
SHORT-TERM BORROWINGS - US Commercial Paper Program (Details) - US commercial paper program | 12 Months Ended |
Dec. 31, 2023 USD ($) | |
Disclosure of detailed information about borrowings [line items] | |
Maximum aggregate principal allowed to issue | $ 1,500,000,000 |
Minimum | |
Disclosure of detailed information about borrowings [line items] | |
Maturity term (in days) | 1 day |
Maximum | |
Disclosure of detailed information about borrowings [line items] | |
Maturity term (in days) | 397 days |
SHORT-TERM BORROWINGS - Non-Rev
SHORT-TERM BORROWINGS - Non-Revolving Credit Facility (Details) $ in Millions | 12 Months Ended | |||
Dec. 31, 2023 CAD ($) borrowing | Dec. 31, 2022 CAD ($) | Nov. 30, 2023 CAD ($) borrowing | Mar. 31, 2023 USD ($) | |
Credit facilities | ||||
Disclosure of detailed information about borrowings [line items] | ||||
Maximum borrowing capacity | $ 500,000,000 | $ 1,000,000,000 | $ 2,000,000,000 | |
Repayments of short-term borrowings | 3,628,000,000 | 1,002,000,000 | ||
Proceeds received from short-term borrowings | $ 3,241,000,000 | 865,000,000 | ||
Borrowings, Number Of Borrowings Entered Into | borrowing | 3 | |||
Borrowings, Number Of Borrowings Terminated | borrowing | 2 | |||
Non-Revolving Credit Facility, Maturing In 2023 | ||||
Disclosure of detailed information about borrowings [line items] | ||||
Maximum borrowing capacity | 375,000,000 | |||
Borrowings | 375,000,000 | $ 459 | ||
Non-Revolving Credit Facility, Maturing In 2024 | ||||
Disclosure of detailed information about borrowings [line items] | ||||
Maximum borrowing capacity | 375,000,000 | |||
Non-Revolving Credit Facility, Maturing One Year When Drawn | ||||
Disclosure of detailed information about borrowings [line items] | ||||
Maximum borrowing capacity | $ 250,000,000 |
SHORT-TERM BORROWINGS - Movemen
SHORT-TERM BORROWINGS - Movement in Borrowing Programs (Details) $ in Millions | 12 Months Ended | |||
Dec. 31, 2023 CAD ($) $ / $ | Dec. 31, 2023 USD ($) $ / $ | Dec. 31, 2022 CAD ($) $ / $ | Dec. 31, 2022 USD ($) $ / $ | |
Disclosure of detailed information about borrowings [line items] | ||||
Short-term borrowings, beginning balance | $ 2,985,000,000 | |||
Net (repayment of) proceeds received from short-term borrowings | (1,439,000,000) | $ 707,000,000 | ||
Amortization of deferred transaction costs | 136,000,000 | 51,000,000 | ||
Loss (gain) on foreign exchange | (111,000,000) | 127,000,000 | ||
Short-term borrowings, ending balance | 1,750,000,000 | 2,985,000,000 | ||
US commercial paper program | ||||
Disclosure of detailed information about borrowings [line items] | ||||
Short-term borrowings, beginning balance | $ 214,000,000 | $ 158 | $ 893,000,000 | $ 704 |
Exchange rate on short-term borrowings | $ / $ | 1.354 | 1.354 | 1.268 | 1.268 |
Net (repayment of) proceeds received from short-term borrowings | $ (52,000,000) | $ (55) | $ (756,000,000) | $ (558) |
Exchange rate on (repayment of) proceeds received from short-term borrowings, net | $ / $ | 1.355 | 1.355 | ||
Discount on issuance | $ 14,000,000 | $ 10 | $ 15,000,000 | $ 12 |
Exchange rate on discounts on issuance of short-term borrowings | $ / $ | 1.400 | 1.400 | 1.250 | 1.250 |
Loss (gain) on foreign exchange | $ (26,000,000) | $ 62,000,000 | ||
Short-term borrowings, ending balance | $ 150,000,000 | $ 113 | $ 214,000,000 | $ 158 |
Exchange rate on short-term borrowings | $ / $ | 1.327 | 1.327 | 1.354 | 1.354 |
Non-revolving credit facility borrowings | ||||
Disclosure of detailed information about borrowings [line items] | ||||
Short-term borrowings, beginning balance | $ 371,000,000 | $ 507,000,000 | ||
Net (repayment of) proceeds received from short-term borrowings | (387,000,000) | (137,000,000) | ||
Amortization of deferred transaction costs | 12,000,000 | 0 | ||
Loss (gain) on foreign exchange | 4,000,000 | 1,000,000 | ||
Short-term borrowings, ending balance | $ 0 | $ 371,000,000 |
SHORT-TERM BORROWINGS - Committ
SHORT-TERM BORROWINGS - Committed Credit Facility (Details) | Mar. 31, 2022 CAD ($) | Mar. 31, 2022 USD ($) | Feb. 28, 2022 USD ($) |
Senior Notes Issued In March 1 | |||
Disclosure of detailed information about borrowings [line items] | |||
Notional amount | $ 9,050,000,000 | $ 7,050,000,000 | $ 750,000,000 |
PROVISIONS (Details)
PROVISIONS (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Reconciliation of changes in other provisions [abstract] | ||
Balance | $ 69 | |
Additions | 5 | |
Provisions assumed (note 3) | 6 | |
Adjustments to existing provisions | (4) | |
Balance | 76 | |
Current (recorded in "other current liabilities") | 434 | $ 252 |
Long-term | 54 | $ 53 |
Other current liabilities | ||
Reconciliation of changes in other provisions [abstract] | ||
Current (recorded in "other current liabilities") | 22 | |
Decommissioning liabilities | ||
Reconciliation of changes in other provisions [abstract] | ||
Balance | 56 | |
Additions | 0 | |
Provisions assumed (note 3) | 6 | |
Adjustments to existing provisions | (1) | |
Balance | 61 | |
Long-term | 52 | |
Decommissioning liabilities | Other current liabilities | ||
Reconciliation of changes in other provisions [abstract] | ||
Current (recorded in "other current liabilities") | 9 | |
Other | ||
Reconciliation of changes in other provisions [abstract] | ||
Balance | 13 | |
Additions | 5 | |
Provisions assumed (note 3) | 0 | |
Adjustments to existing provisions | (3) | |
Balance | 15 | |
Long-term | 2 | |
Other | Other current liabilities | ||
Reconciliation of changes in other provisions [abstract] | ||
Current (recorded in "other current liabilities") | $ 13 |
LONG-TERM DEBT - Summary of Lon
LONG-TERM DEBT - Summary of Long-term Debt (Details) | Dec. 31, 2023 CAD ($) | Dec. 31, 2023 USD ($) | Oct. 31, 2023 USD ($) | Sep. 21, 2023 USD ($) | Dec. 31, 2022 CAD ($) | Mar. 11, 2022 CAD ($) | Mar. 11, 2022 USD ($) |
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | $ 39,755,000,000 | $ 29,905,000,000 | |||||
Deferred transaction costs and discounts | (1,040,000,000) | (1,122,000,000) | |||||
Less current portion | (1,100,000,000) | (1,828,000,000) | |||||
Term Loan Facilities | Floating interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 4,400,000,000 | ||||||
Senior Notes Due 2023 - 3.000% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 500,000,000 | $ 500,000,000 | |||||
Interest rate | 3% | 3% | |||||
Senior Notes Due 2023 - 4.100% | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 850,000,000 | ||||||
Interest rate | 4.10% | ||||||
Senior Notes Due 2023 - 4.100% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 850,000,000 | ||||||
Interest rate | 4.10% | 4.10% | |||||
Senior Notes Due 2024 - 4.000% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 600,000,000 | ||||||
Interest rate | 4% | 4% | |||||
Senior Notes Due 2024 - 4.350% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 500,000,000 | ||||||
Interest rate | 4.35% | 4.35% | |||||
Senior Notes Due 2025 - 2.950% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 1,000,000,000 | $ 1,000,000,000 | |||||
Interest rate | 2.95% | 2.95% | 2.95% | 2.95% | |||
Senior Notes Due 2025 - 3.100% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 1,250,000,000 | $ 1,250,000,000 | |||||
Interest rate | 3.10% | 3.10% | 3.10% | 3.10% | |||
Senior Notes Due 2025 - 3.625% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 700,000,000 | ||||||
Interest rate | 3.625% | 3.625% | |||||
Senior Notes Due 2026 - 5.650% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 500,000,000 | $ 500,000,000 | |||||
Interest rate | 5.65% | 5.65% | 5.65% | ||||
Senior Notes Due 2026 - 2.900% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 500,000,000 | ||||||
Interest rate | 2.90% | 2.90% | |||||
Senior Notes Due 2027 - 3.650% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 1,500,000,000 | ||||||
Interest rate | 3.65% | 3.65% | |||||
Senior Notes Due 2027 - 3.800% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 300,000,000 | ||||||
Interest rate | 3.80% | 3.80% | |||||
Senior Notes Due 2027 - 3.200% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 1,300,000,000 | $ 1,300,000,000 | |||||
Interest rate | 3.20% | 3.20% | 3.20% | 3.20% | |||
Senior Notes Due 2028 - 5.700% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 1,000,000,000 | $ 1,000,000,000 | |||||
Interest rate | 5.70% | 5.70% | 5.70% | ||||
Senior Notes Due 2028 - 4.400% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 500,000,000 | ||||||
Interest rate | 4.40% | 4.40% | |||||
Senior Notes Due 2029 - 3.300% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 500,000,000 | ||||||
Interest rate | 3.30% | 3.30% | |||||
Senior Notes Due 2029 - 3.750% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 1,000,000,000 | $ 1,000,000,000 | |||||
Interest rate | 3.75% | 3.75% | 3.75% | 3.75% | |||
Senior Notes Due 2029 - 3.250% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 1,000,000,000 | ||||||
Interest rate | 3.25% | 3.25% | |||||
Senior Notes Due 2030 - 5.800% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 500,000,000 | $ 500,000,000 | |||||
Interest rate | 5.80% | 5.80% | 5.80% | ||||
Senior Notes Due 2030 - 2.900% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 500,000,000 | ||||||
Interest rate | 2.90% | 2.90% | |||||
Senior Notes Due 2032 - 3.800% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 2,000,000,000 | $ 2,000,000,000 | |||||
Interest rate | 3.80% | 3.80% | 3.80% | 3.80% | |||
Senior Notes Due 2032 - 4.250% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 1,000,000,000 | $ 1,000,000,000 | |||||
Interest rate | 4.25% | 4.25% | 4.25% | 4.25% | |||
Senior Debentures Due 2032 - 8.750% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 200,000,000 | ||||||
Interest rate | 8.75% | 8.75% | |||||
Senior Notes Due 2033 - 5.900% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 1,000,000,000 | $ 1,000,000,000 | |||||
Interest rate | 5.90% | 5.90% | 5.90% | ||||
Senior Notes Due 2038 | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 350,000,000 | ||||||
Interest rate | 7.50% | 7.50% | |||||
Senior Notes Due 2039 - 6.680% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 500,000,000 | ||||||
Interest rate | 6.68% | 6.68% | |||||
Senior Notes Due 2039 - 6.750% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 1,450,000,000 | ||||||
Interest rate | 6.75% | 6.75% | |||||
Senior Notes Due 2040 | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 800,000,000 | ||||||
Interest rate | 6.11% | 6.11% | |||||
Senior Notes Due 2041 | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 400,000,000 | ||||||
Interest rate | 6.56% | 6.56% | |||||
Senior Notes Due 2042 | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 750,000,000 | $ 750,000,000 | |||||
Interest rate | 4.50% | 4.50% | 4.50% | 4.50% | |||
Senior Notes Due 2043 - 4.500% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 500,000,000 | ||||||
Interest rate | 4.50% | 4.50% | |||||
Senior Notes Due 2043 - 5.450% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 650,000,000 | ||||||
Interest rate | 5.45% | 5.45% | |||||
Senior Notes Due 2044 | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 1,050,000,000 | ||||||
Interest rate | 5% | 5% | |||||
Senior Notes Due 2048 | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 750,000,000 | ||||||
Interest rate | 4.30% | 4.30% | |||||
Senior Notes Due 2049 - 4.250% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 300,000,000 | ||||||
Interest rate | 4.25% | 4.25% | |||||
Senior Notes Due 2049 - 4.350% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 1,250,000,000 | ||||||
Interest rate | 4.35% | 4.35% | |||||
Senior Notes Due 2049 - 3.700% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 1,000,000,000 | ||||||
Interest rate | 3.70% | 3.70% | |||||
Senior Notes Due 2052 - 4.550% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 2,000,000,000 | $ 2,000,000,000 | |||||
Interest rate | 4.55% | 4.55% | 4.55% | 4.55% | |||
Senior Notes Due 2052 - 5.250% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 1,000,000,000 | $ 1,000,000,000 | |||||
Interest rate | 5.25% | 5.25% | 5.25% | 5.25% | |||
Subordinated Notes Due 2081 | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 2,000,000,000 | ||||||
Interest rate | 5% | 5% | |||||
Subordinated Notes Due 2082 | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Principal amount | $ 750,000,000 | ||||||
Interest rate | 5.25% | 5.25% | |||||
Gross carrying amount | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | $ 41,895,000,000 | 32,855,000,000 | |||||
Gross carrying amount | Term Loan Facilities | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 4,400,000,000 | ||||||
Gross carrying amount | Term Loan Facilities | Floating interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 4,286,000,000 | 0 | |||||
Gross carrying amount | Senior Notes Due 2023 - 3.000% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 0 | 677,000,000 | |||||
Gross carrying amount | Senior Notes Due 2023 - 4.100% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 0 | 1,151,000,000 | |||||
Gross carrying amount | Senior Notes Due 2024 - 4.000% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 600,000,000 | 600,000,000 | |||||
Gross carrying amount | Senior Notes Due 2024 - 4.350% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 500,000,000 | 0 | |||||
Gross carrying amount | Senior Notes Due 2025 - 2.950% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 1,323,000,000 | 1,354,000,000 | |||||
Gross carrying amount | Senior Notes Due 2025 - 3.100% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 1,250,000,000 | 1,250,000,000 | |||||
Gross carrying amount | Senior Notes Due 2025 - 3.625% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 926,000,000 | 948,000,000 | |||||
Gross carrying amount | Senior Notes Due 2026 - 5.650% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 500,000,000 | 0 | |||||
Gross carrying amount | Senior Notes Due 2026 - 2.900% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 661,000,000 | 677,000,000 | |||||
Gross carrying amount | Senior Notes Due 2027 - 3.650% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 1,500,000,000 | 1,500,000,000 | |||||
Gross carrying amount | Senior Notes Due 2027 - 3.800% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 300,000,000 | 0 | |||||
Gross carrying amount | Senior Notes Due 2027 - 3.200% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 1,719,000,000 | 1,761,000,000 | |||||
Gross carrying amount | Senior Notes Due 2028 - 5.700% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 1,000,000,000 | 0 | |||||
Gross carrying amount | Senior Notes Due 2028 - 4.400% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 500,000,000 | 0 | |||||
Gross carrying amount | Senior Notes Due 2029 - 3.300% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 500,000,000 | 0 | |||||
Gross carrying amount | Senior Notes Due 2029 - 3.750% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 1,000,000,000 | 1,000,000,000 | |||||
Gross carrying amount | Senior Notes Due 2029 - 3.250% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 1,000,000,000 | 1,000,000,000 | |||||
Gross carrying amount | Senior Notes Due 2030 - 5.800% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 500,000,000 | 0 | |||||
Gross carrying amount | Senior Notes Due 2030 - 2.900% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 500,000,000 | 0 | |||||
Gross carrying amount | Senior Notes Due 2032 - 3.800% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 2,645,000,000 | 2,709,000,000 | |||||
Gross carrying amount | Senior Notes Due 2032 - 4.250% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 1,000,000,000 | 1,000,000,000 | |||||
Gross carrying amount | Senior Debentures Due 2032 - 8.750% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 265,000,000 | 271,000,000 | |||||
Gross carrying amount | Senior Notes Due 2033 - 5.900% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 1,000,000,000 | 0 | |||||
Gross carrying amount | Senior Notes Due 2038 | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 463,000,000 | 474,000,000 | |||||
Gross carrying amount | Senior Notes Due 2039 - 6.680% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 500,000,000 | 500,000,000 | |||||
Gross carrying amount | Senior Notes Due 2039 - 6.750% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 1,450,000,000 | 0 | |||||
Gross carrying amount | Senior Notes Due 2040 | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 800,000,000 | 800,000,000 | |||||
Gross carrying amount | Senior Notes Due 2041 | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 400,000,000 | 400,000,000 | |||||
Gross carrying amount | Senior Notes Due 2042 | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 992,000,000 | 1,016,000,000 | |||||
Gross carrying amount | Senior Notes Due 2043 - 4.500% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 661,000,000 | 677,000,000 | |||||
Gross carrying amount | Senior Notes Due 2043 - 5.450% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 860,000,000 | 880,000,000 | |||||
Gross carrying amount | Senior Notes Due 2044 | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 1,389,000,000 | 1,422,000,000 | |||||
Gross carrying amount | Senior Notes Due 2048 | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 992,000,000 | 1,016,000,000 | |||||
Gross carrying amount | Senior Notes Due 2049 - 4.250% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 300,000,000 | 0 | |||||
Gross carrying amount | Senior Notes Due 2049 - 4.350% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 1,653,000,000 | 1,693,000,000 | |||||
Gross carrying amount | Senior Notes Due 2049 - 3.700% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 1,323,000,000 | 1,354,000,000 | |||||
Gross carrying amount | Senior Notes Due 2052 - 4.550% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 2,645,000,000 | 2,709,000,000 | |||||
Gross carrying amount | Senior Notes Due 2052 - 5.250% | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 1,000,000,000 | 1,000,000,000 | |||||
Gross carrying amount | Subordinated Notes Due 2081 | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | 2,000,000,000 | 2,000,000,000 | |||||
Gross carrying amount | Subordinated Notes Due 2082 | Fixed interest rate | |||||||
Disclosure of detailed information about borrowings [line items] | |||||||
Long-term debt | $ 992,000,000 | $ 1,016,000,000 |
LONG-TERM DEBT - Long-Term Debt
LONG-TERM DEBT - Long-Term Debt Activity (Details) $ in Millions | 1 Months Ended | 12 Months Ended | ||||||||
Apr. 03, 2023 CAD ($) | Sep. 30, 2023 CAD ($) | Apr. 30, 2023 CAD ($) | Dec. 31, 2023 CAD ($) | Dec. 31, 2023 USD ($) | Dec. 31, 2022 CAD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2023 USD ($) | Mar. 31, 2023 | Dec. 31, 2022 USD ($) | |
Disclosure of detailed information about borrowings [line items] | ||||||||||
Net issuance of long-term debt | $ 5,040,000,000 | $ 12,711,000,000 | ||||||||
Long-term debt net of transaction costs, beginning of year | 31,733,000,000 | 18,688,000,000 | ||||||||
Net issuance of long-term debt | 5,040,000,000 | 12,711,000,000 | ||||||||
Long-term debt assumed | 4,526,000,000 | 0 | ||||||||
(Gain) loss on foreign exchange | (549,000,000) | (1,271,000,000) | ||||||||
Deferred transaction costs incurred | (31,000,000) | (988,000,000) | ||||||||
Amortization of deferred transaction costs | 136,000,000 | 51,000,000 | ||||||||
Long-term debt net of transaction costs, end of year | 40,855,000,000 | 31,733,000,000 | ||||||||
Current portion of long-term debt | 1,100,000,000 | 1,828,000,000 | ||||||||
Shaw Communications Inc. | ||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||
Proceeds on issuance of long-term debt | $ 6,000,000,000 | |||||||||
Repayment of long-term debt | 500,000,000 | |||||||||
Amortization of deferred transaction costs | 24,000,000 | |||||||||
Maximum borrowing capacity | 6,000,000,000 | |||||||||
Borrowings recognised as of acquisition date | $ 4,550,000,000 | $ 4,550,000,000 | ||||||||
Bank credit facilities | ||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||
Net issuance of long-term debt | 7,000,000 | 0 | ||||||||
Net issuance of long-term debt | 7,000,000 | 0 | ||||||||
Bank Credit Facilities, US Portion | ||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||
Proceeds on issuance of long-term debt | $ 301,000,000 | $ 220 | $ 0 | $ 0 | ||||||
Exchange rate on proceeds from non-current borrowings | 1.368 | 1.368 | 0 | 0 | ||||||
Repayment of long-term debt | $ 294,000,000 | $ 220 | $ 0 | $ 0 | ||||||
Exchange rate on repayments of non-current borrowings | 1.336 | 1.336 | 0 | 0 | ||||||
Senior notes | ||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||
Proceeds on issuance of long-term debt | $ 2,980,000,000 | $ 3,000,000,000 | $ 13,304,000,000 | |||||||
Repayment of long-term debt | 2,354,000,000 | 1,544,000,000 | ||||||||
Net issuance of long-term debt | 646,000,000 | 11,760,000,000 | ||||||||
Net issuance of long-term debt | 646,000,000 | 11,760,000,000 | ||||||||
Senior Notes, Canadian Portion | ||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||
Proceeds on issuance of long-term debt | 3,000,000,000 | 4,250,000,000 | ||||||||
Repayment of long-term debt | 500,000,000 | 600,000,000 | ||||||||
Senior Notes, US Portion | United States of America, Dollars | ||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||
Proceeds on issuance of long-term debt | $ 0 | $ 9,054,000,000 | ||||||||
Exchange rate on proceeds from non-current borrowings | 0 | 0 | 1.284 | 1.284 | ||||||
Repayment of long-term debt | $ 1,854,000,000 | $ 1,350 | ||||||||
Exchange rate on repayments of non-current borrowings | 1.373 | 1.373 | 1.259 | 1.259 | ||||||
Principal amount | $ 0 | $ 7,050 | ||||||||
Subordinated Notes Due 2081 | United States of America, Dollars | ||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||
Proceeds on issuance of long-term debt | $ 0 | $ 951,000,000 | ||||||||
Repayment of long-term debt | $ 944,000,000 | $ 750 | ||||||||
Principal amount | $ 0 | $ 750 | ||||||||
Non-Current Borrowings, Exchange Rate On Subordinated Debt | 0 | 0 | 1.268 | 1.268 | ||||||
Subordinated Notes Issued | ||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||
Proceeds on issuance of long-term debt | $ 0 | $ 951,000,000 | ||||||||
Unsecured Non-Revolving Credit Facility | ||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||
Proceeds on issuance of long-term debt | 0 | |||||||||
Maximum borrowing capacity | 815,000,000 | 665,000,000 | ||||||||
Interest rate | 1% | |||||||||
Term Loan Facilities, US Portion | ||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||
Proceeds on issuance of long-term debt | $ 6,082,000,000 | $ 4,506 | $ 0 | $ 0 | ||||||
Exchange rate on proceeds from non-current borrowings | 1.350 | 1.350 | 0 | 0 | ||||||
Repayment of long-term debt | $ 1,695,000,000 | $ 1,265 | $ 0 | $ 0 | ||||||
Exchange rate on repayments of non-current borrowings | 1.340 | 1.340 | 0 | 0 | ||||||
Term Loan Facilities | ||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||
Net issuance of long-term debt | $ 4,387,000,000 | $ 0 | ||||||||
Net issuance of long-term debt | $ 4,387,000,000 | $ 0 | ||||||||
Term Loan Facilities | Shaw Communications Inc. | ||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||
Proceeds on issuance of long-term debt | $ 6,000,000,000 |
LONG-TERM DEBT - Weighted Avera
LONG-TERM DEBT - Weighted Average Interest Rate (Details) | Dec. 31, 2023 | Dec. 31, 2022 |
Weighted average | ||
Disclosure of detailed information about borrowings [line items] | ||
Interest rate | 4.85% | 4.50% |
LONG-TERM DEBT - Bank Credit an
LONG-TERM DEBT - Bank Credit and Letter of Credit Facilities (Details) $ in Billions | 1 Months Ended | 12 Months Ended | ||||
Apr. 03, 2023 CAD ($) | Feb. 29, 2024 CAD ($) | Feb. 29, 2024 USD ($) | Apr. 30, 2023 CAD ($) tranche | Dec. 31, 2023 CAD ($) | Dec. 31, 2022 CAD ($) | |
Disclosure of detailed information about borrowings [line items] | ||||||
Long-term debt | $ 39,755,000,000 | $ 29,905,000,000 | ||||
Short-term borrowings | 1,750,000,000 | 2,985,000,000 | ||||
Gross carrying amount | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Long-term debt | 41,895,000,000 | 32,855,000,000 | ||||
Shaw Communications Inc. | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Maximum borrowing capacity | $ 6,000,000,000 | |||||
Proceeds on issuance of long-term debt | $ 6,000,000,000 | |||||
Repayment of long-term debt | 500,000,000 | |||||
Debt derivatives | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Notional amount | 2,188,000,000 | 1,019,000,000 | ||||
Revolving Credit Facility | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Maximum borrowing capacity | $ 4,000,000,000 | $ 4,000,000,000 | ||||
Revolving Credit Facility | Bank Prime Rate or Base Rate | Minimum | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Spread on variable rate (as a percent) | 0% | |||||
Revolving Credit Facility | Bank Prime Rate or Base Rate | Maximum | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Spread on variable rate (as a percent) | 1.25% | |||||
Revolving Credit Facility | Bankers' Acceptance Rate or London Inter-Bank Offered Rate | Minimum | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Spread on variable rate (as a percent) | 0.85% | |||||
Revolving Credit Facility | Bankers' Acceptance Rate or London Inter-Bank Offered Rate | Maximum | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Spread on variable rate (as a percent) | 2.25% | |||||
Revolving Credit Facility, Tranche One | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Maximum borrowing capacity | $ 3,000,000,000 | |||||
Revolving Credit Facility, Tranche Two | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Maximum borrowing capacity | 1,000,000,000 | |||||
Term Loan Facilities | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Number of tranches | tranche | 3 | |||||
Term Loan Facilities | Gross carrying amount | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Long-term debt | 4,400,000,000 | |||||
Term Loan Facilities | Tranche One Maturing On April 3, 2026 | Gross carrying amount | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Long-term debt | 1,000,000,000 | |||||
Term Loan Facilities | Tranche Two Maturing On April 3, 2027 | Gross carrying amount | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Long-term debt | 400,000,000 | |||||
Term Loan Facilities | Shaw Communications Inc. | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Proceeds on issuance of long-term debt | $ 6,000,000,000 | |||||
Term Loan Facilities | Shaw Communications Inc. | Issuance Of Senior and Subordinated Notes | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Proceeds on issuance of long-term debt | $ 2.5 | |||||
Term Loan Facilities | Shaw Communications Inc. | Repayment Of Senior And Subordinated Notes | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Repayment of long-term debt | $ 3,400,000,000 | |||||
Term Loan Facilities | Shaw Communications Inc. | Tranche One Maturing On April 3, 2026 | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Proceeds on issuance of long-term debt | 2,000,000,000 | |||||
Term Loan Facilities | Shaw Communications Inc. | Tranche Two Maturing On April 3, 2027 | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Proceeds on issuance of long-term debt | 2,000,000,000 | |||||
Repayment of long-term debt | $ 1,600,000,000 | |||||
Term Loan Facilities | Shaw Communications Inc. | Tranche Three Maturing On April 3, 2028 | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Proceeds on issuance of long-term debt | $ 2,000,000,000 | |||||
Term Loan Facilities | Bank Prime Rate or Base Rate | Minimum | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Spread on variable rate (as a percent) | 0% | |||||
Term Loan Facilities | Bank Prime Rate or Base Rate | Maximum | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Spread on variable rate (as a percent) | 1.25% | |||||
Term Loan Facilities | Bankers' Acceptance Rate or London Inter-Bank Offered Rate | Minimum | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Spread on variable rate (as a percent) | 0.65% | |||||
Term Loan Facilities | Bankers' Acceptance Rate or London Inter-Bank Offered Rate | Maximum | ||||||
Disclosure of detailed information about borrowings [line items] | ||||||
Spread on variable rate (as a percent) | 2.25% |
LONG-TERM DEBT - Senior Notes a
LONG-TERM DEBT - Senior Notes and Debentures (Details) | 1 Months Ended | 12 Months Ended | ||||||||||||||||||||||||
Sep. 21, 2023 CAD ($) | Dec. 31, 2022 CAD ($) | Mar. 11, 2022 CAD ($) | Feb. 11, 2022 CAD ($) | Feb. 29, 2024 CAD ($) | Feb. 29, 2024 USD ($) | Sep. 30, 2023 CAD ($) | Jan. 31, 2023 CAD ($) | Jan. 31, 2023 USD ($) | Dec. 31, 2022 CAD ($) | Sep. 30, 2022 CAD ($) | Aug. 31, 2022 CAD ($) | Feb. 28, 2022 CAD ($) | Feb. 28, 2022 USD ($) | Dec. 31, 2023 CAD ($) | Dec. 31, 2022 CAD ($) | Feb. 29, 2024 USD ($) | Dec. 31, 2023 USD ($) | Sep. 21, 2023 USD ($) | Jul. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Mar. 31, 2022 CAD ($) | Mar. 31, 2022 USD ($) | Mar. 11, 2022 USD ($) | Feb. 28, 2022 USD ($) | Feb. 11, 2022 USD ($) | |
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Other directly attributable transaction costs | $ 55,000,000 | $ 152,000,000 | $ 262,000,000 | $ 557,000,000 | ||||||||||||||||||||||
Restricted cash and cash equivalents | $ 12,837,000,000 | 12,837,000,000 | $ 0 | $ 12,837,000,000 | ||||||||||||||||||||||
Consent fee | $ 262,000,000 | |||||||||||||||||||||||||
Proceeds From Debt Derivatives Upon Conversion | $ 3,320,000,000 | $ 2,460,000,000 | ||||||||||||||||||||||||
Debt derivatives | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Principal amount | 1,019,000,000 | 1,019,000,000 | 2,188,000,000 | 1,019,000,000 | ||||||||||||||||||||||
Settlement amount | $ 522,000,000 | 75,000,000 | ||||||||||||||||||||||||
Debt derivatives | Cash flow hedges | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Principal amount | 8,930,000,000 | 8,930,000,000 | 8,930,000,000 | $ 6,950,000,000 | ||||||||||||||||||||||
Senior Notes Due 2082 | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Repayment period (in days) | 5 years | |||||||||||||||||||||||||
Senior Notes Due 2082 | Debt derivatives | Cash flow hedges | Interest rate risk | Entering into significant commitments or contingent liabilities | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Notional amount terminated | $ 950,000,000 | |||||||||||||||||||||||||
Senior Notes Due 2082 | Fixed interest rate | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Principal amount | $ 750,000,000 | |||||||||||||||||||||||||
Interest rate | 5.25% | |||||||||||||||||||||||||
Total gross proceeds | $ 951,000,000 | |||||||||||||||||||||||||
Transaction costs and discounts | 13,000,000 | |||||||||||||||||||||||||
Senior Notes Due 2082 | Fixed interest rate | Entering into significant commitments or contingent liabilities | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Total gross proceeds | $ 938,000,000 | $ 740,000,000 | ||||||||||||||||||||||||
Senior Notes Due 2082 | Floating interest rate | Entering into significant commitments or contingent liabilities | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Interest rate | 5.25% | 5.25% | ||||||||||||||||||||||||
Senior notes | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Total gross proceeds | $ 2,980,000,000 | $ 3,000,000,000 | 13,304,000,000 | |||||||||||||||||||||||
Repayment period (in days) | 5 years | |||||||||||||||||||||||||
Borrowings | $ 3,000,000,000 | $ 2,500,000,000 | ||||||||||||||||||||||||
Borrowings, Amount Exchanged | $ 7,050,000,000 | |||||||||||||||||||||||||
Senior Notes Due 2025 - 2.950% | Fixed interest rate | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Principal amount | $ 1,000,000,000 | $ 1,000,000,000 | ||||||||||||||||||||||||
Interest rate | 2.95% | 2.95% | 2.95% | 2.95% | ||||||||||||||||||||||
Discount / premium at issuance | 99.934% | 99.934% | ||||||||||||||||||||||||
Total gross proceeds | $ 1,283,000,000 | |||||||||||||||||||||||||
Transaction costs and discounts | 50,000,000 | 9,000,000 | ||||||||||||||||||||||||
Senior Notes Due 2025 - 3.100% | Fixed interest rate | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Principal amount | $ 1,250,000,000 | $ 1,250,000,000 | ||||||||||||||||||||||||
Interest rate | 3.10% | 3.10% | 3.10% | 3.10% | ||||||||||||||||||||||
Discount / premium at issuance | 99.924% | 99.924% | ||||||||||||||||||||||||
Total gross proceeds | $ 1,250,000,000 | |||||||||||||||||||||||||
Transaction costs and discounts | $ 7,000,000 | |||||||||||||||||||||||||
Senior Notes Due 2027 - 3.200% | Fixed interest rate | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Principal amount | $ 1,300,000,000 | $ 1,300,000,000 | ||||||||||||||||||||||||
Interest rate | 3.20% | 3.20% | 3.20% | 3.20% | ||||||||||||||||||||||
Discount / premium at issuance | 99.991% | 99.991% | ||||||||||||||||||||||||
Total gross proceeds | $ 1,674,000,000 | |||||||||||||||||||||||||
Transaction costs and discounts | 82,000,000 | 13,000,000 | ||||||||||||||||||||||||
Senior Notes Due 2029 - 3.750% | Fixed interest rate | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Principal amount | $ 1,000,000,000 | $ 1,000,000,000 | ||||||||||||||||||||||||
Interest rate | 3.75% | 3.75% | 3.75% | 3.75% | ||||||||||||||||||||||
Discount / premium at issuance | 99.891% | 99.891% | ||||||||||||||||||||||||
Total gross proceeds | $ 1,000,000,000 | |||||||||||||||||||||||||
Transaction costs and discounts | 57,000,000 | $ 7,000,000 | ||||||||||||||||||||||||
Senior Notes Due 2032 - 3.800% | Fixed interest rate | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Principal amount | $ 2,000,000,000 | $ 2,000,000,000 | ||||||||||||||||||||||||
Interest rate | 3.80% | 3.80% | 3.80% | 3.80% | ||||||||||||||||||||||
Discount / premium at issuance | 99.777% | 99.777% | ||||||||||||||||||||||||
Total gross proceeds | $ 2,567,000,000 | |||||||||||||||||||||||||
Transaction costs and discounts | 165,000,000 | 27,000,000 | ||||||||||||||||||||||||
Senior Notes Due 2032 - 4.250% | Fixed interest rate | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Principal amount | $ 1,000,000,000 | $ 1,000,000,000 | ||||||||||||||||||||||||
Interest rate | 4.25% | 4.25% | 4.25% | 4.25% | ||||||||||||||||||||||
Discount / premium at issuance | 99.987% | 99.987% | ||||||||||||||||||||||||
Total gross proceeds | $ 1,000,000,000 | |||||||||||||||||||||||||
Transaction costs and discounts | 58,000,000 | $ 6,000,000 | ||||||||||||||||||||||||
Senior Notes Due 2042 | Fixed interest rate | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Principal amount | $ 750,000,000 | $ 750,000,000 | ||||||||||||||||||||||||
Interest rate | 4.50% | 4.50% | 4.50% | 4.50% | ||||||||||||||||||||||
Discount / premium at issuance | 98.997% | 98.997% | ||||||||||||||||||||||||
Total gross proceeds | $ 966,000,000 | |||||||||||||||||||||||||
Transaction costs and discounts | 95,000,000 | $ 20,000,000 | ||||||||||||||||||||||||
Senior Notes Due 2052 - 4.550% | Fixed interest rate | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Principal amount | $ 2,000,000,000 | $ 2,000,000,000 | ||||||||||||||||||||||||
Interest rate | 4.55% | 4.55% | 4.55% | 4.55% | ||||||||||||||||||||||
Discount / premium at issuance | 98.917% | 98.917% | ||||||||||||||||||||||||
Total gross proceeds | $ 2,564,000,000 | |||||||||||||||||||||||||
Transaction costs and discounts | 250,000,000 | 55,000,000 | ||||||||||||||||||||||||
Senior Notes Due 2052 - 5.250% | Fixed interest rate | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Principal amount | $ 1,000,000,000 | $ 1,000,000,000 | ||||||||||||||||||||||||
Interest rate | 5.25% | 5.25% | 5.25% | 5.25% | ||||||||||||||||||||||
Discount / premium at issuance | 99.483% | 99.483% | ||||||||||||||||||||||||
Total gross proceeds | $ 1,000,000,000 | |||||||||||||||||||||||||
Transaction costs and discounts | 62,000,000 | $ 12,000,000 | ||||||||||||||||||||||||
Senior Notes Due 2081 | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Repayment period (in days) | 5 years | |||||||||||||||||||||||||
Senior Notes Due 2081 | Fixed interest rate | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Principal amount | $ 750,000,000 | |||||||||||||||||||||||||
Senior Notes Issued In March | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Principal amount | $ 13,300,000,000 | |||||||||||||||||||||||||
Senior Notes Issued In March 1 | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Principal amount | 9,050,000,000 | $ 7,050,000,000 | $ 750,000,000 | |||||||||||||||||||||||
Senior Notes Issued In March 2 | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Principal amount | $ 4,250,000,000 | |||||||||||||||||||||||||
Senior Notes Due 2022 | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Repayment period (in days) | 5 years | |||||||||||||||||||||||||
Senior Notes Due 2022 | Floating interest rate | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Principal amount | $ 750,000,000 | $ 1,000,000,000 | $ 750,000,000 | |||||||||||||||||||||||
Senior Notes Due 2022 | Floating interest rate | Debt derivatives | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Interest rate | 2.451% | 2.451% | 5.635% | |||||||||||||||||||||||
Total gross proceeds | $ 1,334,000,000 | $ 951,000,000 | ||||||||||||||||||||||||
Senior Notes Due 2027 - 3.650% | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Repayment period (in days) | 5 years | |||||||||||||||||||||||||
Senior Notes Due 2027 - 3.650% | Fixed interest rate | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Principal amount | $ 1,500,000,000 | |||||||||||||||||||||||||
Interest rate | 3.65% | 3.65% | ||||||||||||||||||||||||
SMR Notes | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Borrowings, Redemption Prices, Percentage | 101% | 101% | ||||||||||||||||||||||||
Restricted cash and cash equivalents | $ 12,800,000,000 | |||||||||||||||||||||||||
Consent fee | $ 557,000,000 | |||||||||||||||||||||||||
Senior Notes Due 2022 | Fixed interest rate | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Principal amount | $ 600,000,000 | $ 600,000,000 | $ 600,000,000 | |||||||||||||||||||||||
Interest rate | 4% | 4% | 4% | 4% | ||||||||||||||||||||||
Senior Notes Due 2026 - 5.650% | Fixed interest rate | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Principal amount | $ 500,000,000 | $ 500,000,000 | ||||||||||||||||||||||||
Interest rate | 5.65% | 5.65% | 5.65% | |||||||||||||||||||||||
Discount / premium at issuance | 99.853% | |||||||||||||||||||||||||
Total gross proceeds | $ 500,000,000 | |||||||||||||||||||||||||
Transaction costs and discounts | 3,000,000 | |||||||||||||||||||||||||
Senior Notes Due 2028 - 5.700% | Fixed interest rate | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Principal amount | $ 1,000,000,000 | $ 1,000,000,000 | ||||||||||||||||||||||||
Interest rate | 5.70% | 5.70% | 5.70% | |||||||||||||||||||||||
Discount / premium at issuance | 99.871% | |||||||||||||||||||||||||
Total gross proceeds | 1,000,000,000 | |||||||||||||||||||||||||
Transaction costs and discounts | 8,000,000 | |||||||||||||||||||||||||
Senior Notes Due 2030 - 5.800% | Fixed interest rate | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Principal amount | $ 500,000,000 | $ 500,000,000 | ||||||||||||||||||||||||
Interest rate | 5.80% | 5.80% | 5.80% | |||||||||||||||||||||||
Discount / premium at issuance | 99.932% | |||||||||||||||||||||||||
Total gross proceeds | 500,000,000 | |||||||||||||||||||||||||
Transaction costs and discounts | 4,000,000 | |||||||||||||||||||||||||
Senior Notes Due 2033 - 5.900% | Fixed interest rate | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Principal amount | $ 1,000,000,000 | $ 1,000,000,000 | ||||||||||||||||||||||||
Interest rate | 5.90% | 5.90% | 5.90% | |||||||||||||||||||||||
Discount / premium at issuance | 99.441% | |||||||||||||||||||||||||
Total gross proceeds | 1,000,000,000 | |||||||||||||||||||||||||
Transaction costs and discounts | $ 12,000,000 | |||||||||||||||||||||||||
Senior Notes Due 2029 - 5.00% | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Interest rate | 5% | 5% | ||||||||||||||||||||||||
Borrowings | $ 1,250,000,000 | |||||||||||||||||||||||||
Senior Notes Due 2034 - 5.30% | ||||||||||||||||||||||||||
Disclosure of detailed information about borrowings [line items] | ||||||||||||||||||||||||||
Interest rate | 5.30% | 5.30% | ||||||||||||||||||||||||
Borrowings | $ 1,250,000,000 |
LONG-TERM DEBT - Principal Repa
LONG-TERM DEBT - Principal Repayments (Details) | 12 Months Ended | ||||
Dec. 31, 2023 CAD ($) | Dec. 31, 2022 CAD ($) | Jan. 31, 2024 USD ($) | Dec. 31, 2023 USD ($) | Oct. 31, 2023 USD ($) | |
Disclosure of detailed information about borrowings [line items] | |||||
Long-term debt | $ 39,755,000,000 | $ 29,905,000,000 | |||
Debt derivatives | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Notional amount | 2,188,000,000 | 1,019,000,000 | |||
Settlement amount | $ 522,000,000 | 75,000,000 | |||
Senior Notes - 3.80% | Fixed interest rate | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Interest rate | 3.80% | 3.80% | |||
Notional amount | $ 500,000,000 | ||||
Senior Notes Due 2023 - 4.100% | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Interest rate | 4.10% | ||||
Notional amount | $ 850,000,000 | ||||
Senior Notes Due 2023 - 4.100% | Fixed interest rate | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Interest rate | 4.10% | 4.10% | |||
Notional amount | $ 850,000,000 | ||||
Senior Notes Due 2023 - 3.000% | Fixed interest rate | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Interest rate | 3% | 3% | |||
Notional amount | $ 500,000,000 | $ 500,000,000 | |||
Senior Notes Due 2024 - 4.350% | Fixed interest rate | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Interest rate | 4.35% | 4.35% | |||
Notional amount | $ 500,000,000 | ||||
Senior Notes Due 2024 - 4.350% | Repayment Of Senior Notes | Fixed interest rate | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Interest rate | 4.35% | ||||
Notional amount | $ 500,000,000 | ||||
Gross carrying amount | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Long-term debt | 41,895,000,000 | 32,855,000,000 | |||
Gross carrying amount | Senior Notes Due 2023 - 4.100% | Fixed interest rate | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Long-term debt | 0 | 1,151,000,000 | |||
Gross carrying amount | Senior Notes Due 2023 - 3.000% | Fixed interest rate | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Long-term debt | 0 | 677,000,000 | |||
Gross carrying amount | Senior Notes Due 2024 - 4.350% | Fixed interest rate | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Long-term debt | 500,000,000 | $ 0 | |||
2024 | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Long-term debt | 1,100,000,000 | ||||
2025 | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Long-term debt | 3,499,000,000 | ||||
2026 | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Long-term debt | 5,108,000,000 | ||||
2027 | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Long-term debt | 4,906,000,000 | ||||
2028 | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Long-term debt | 3,445,000,000 | ||||
Thereafter | |||||
Disclosure of detailed information about borrowings [line items] | |||||
Long-term debt | $ 23,837,000,000 |
LONG-TERM DEBT - Terms and Cond
LONG-TERM DEBT - Terms and Conditions (Details) | Dec. 31, 2023 |
Senior Debentures Due 2032 - 8.750% | Fixed interest rate | |
Disclosure of detailed information about borrowings [line items] | |
Interest rate | 8.75% |
OTHER LONG-TERM LIABILITIES (De
OTHER LONG-TERM LIABILITIES (Details) - CAD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Subclassifications of assets, liabilities and equities [abstract] | ||
Supplemental executive retirement plan | $ 94 | $ 83 |
Stock-based compensation | 47 | 60 |
Derivative instruments | 1,055 | 398 |
Non-current contract liabilities | 271 | 61 |
Other | 316 | 136 |
Total other long-term liabilities | $ 1,783 | $ 738 |
POST-EMPLOYMENT BENEFITS - Prin
POST-EMPLOYMENT BENEFITS - Principal Actuarial Assumptions (Details) | Dec. 31, 2023 | Dec. 31, 2022 |
Defined benefit obligation | ||
Discount rate | 4.60% | 5.30% |
Pension expense | ||
Discount rate | 5.30% | 3.30% |
Minimum | ||
Defined benefit obligation | ||
Rate of compensation increase | 2% | 1% |
Pension expense | ||
Rate of compensation increase | 1% | 1% |
Maximum | ||
Defined benefit obligation | ||
Rate of compensation increase | 7.50% | 4.50% |
Pension expense | ||
Rate of compensation increase | 4.50% | 4.50% |
POST-EMPLOYMENT BENEFITS - Sens
POST-EMPLOYMENT BENEFITS - Sensitivity of Key Assumptions (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Discount rate | ||
Defined benefit obligation | ||
Increase (decrease) in accrued benefit obligation due to reasonably possible increase in actuarial assumption | $ (183) | $ (163) |
Increase (decrease) in accrued benefit obligation due to reasonably possible decrease in actuarial assumption | $ 208 | $ 183 |
Percentage of reasonably possible increase in actuarial assumption | 0.50% | 0.50% |
Percentage of reasonably possible decrease in actuarial assumption | 0.50% | 0.50% |
Rate of future compensation increase | ||
Defined benefit obligation | ||
Increase (decrease) in accrued benefit obligation due to reasonably possible increase in actuarial assumption | $ 13 | $ 10 |
Increase (decrease) in accrued benefit obligation due to reasonably possible decrease in actuarial assumption | $ (13) | $ (10) |
Percentage of reasonably possible increase in actuarial assumption | 0.25% | 0.25% |
Percentage of reasonably possible decrease in actuarial assumption | 0.25% | 0.25% |
Mortality rate | ||
Defined benefit obligation | ||
Increase (decrease) in accrued benefit obligation due to reasonably possible increase in actuarial assumption | $ 38 | $ 42 |
Increase (decrease) in accrued benefit obligation due to reasonably possible decrease in actuarial assumption | $ (42) | $ (45) |
Duration of reasonably possible increase in actuarial assumption (in years) | 1 year | 1 year |
Duration of reasonably possible decrease in actuarial assumption (in years) | 1 year | 1 year |
POST-EMPLOYMENT BENEFITS - Pres
POST-EMPLOYMENT BENEFITS - Present Value of Accrued Plan Benefits and Estimated Market Values of Net Assets (Details) - CAD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Disclosure of defined benefit plans [line items] | ||
Net deferred pension asset | $ (94) | $ (83) |
Domestic defined benefit plans | ||
Disclosure of defined benefit plans [line items] | ||
Plan assets, at fair value | 2,339 | 2,770 |
Accrued benefit obligations | (2,260) | (2,430) |
Surplus of plan assets over accrued benefit obligations | 79 | 340 |
Effect of asset ceiling limit | (3) | (42) |
Net deferred pension asset | 76 | 298 |
Deferred pension asset | 76 | 298 |
Deferred pension liability | $ 0 | $ 0 |
POST-EMPLOYMENT BENEFITS - Summ
POST-EMPLOYMENT BENEFITS - Summary of Pension Fund Assets (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Changes in net defined benefit liability (asset) [abstract] | ||
Plan assets, beginning of year | $ (83) | |
Remeasurements, recognized in other comprehensive income and equity | 281 | $ (499) |
Contributions by employees | 28 | 31 |
Contributions by employer | 19 | 134 |
Plan assets, end of year | (94) | (83) |
Domestic defined benefit plans | ||
Changes in net defined benefit liability (asset) [abstract] | ||
Plan assets, beginning of year | 298 | |
Interest income | 18 | 5 |
Remeasurements, recognized in other comprehensive income and equity | 149 | (604) |
Administrative expenses paid from plan assets | (4) | (4) |
Plan assets, end of year | 76 | 298 |
Domestic defined benefit plans | Plan assets | ||
Changes in net defined benefit liability (asset) [abstract] | ||
Plan assets, beginning of year | 2,770 | 3,198 |
Interest income | 134 | 108 |
Remeasurements, recognized in other comprehensive income and equity | 149 | (604) |
Contributions by employees | 28 | 31 |
Contributions by employer | 19 | 134 |
Benefits paid | (89) | (93) |
Decrease (Increase) In Net Defined Benefit Liability (Asset) Resulting From Annuitization | 737 | 0 |
Increase (decrease) in net defined benefit liability (asset) resulting from business combinations and disposals | (67) | 0 |
Administrative expenses paid from plan assets | (2) | (4) |
Plan assets, end of year | $ 2,339 | $ 2,770 |
POST-EMPLOYMENT BENEFITS - Su_2
POST-EMPLOYMENT BENEFITS - Summary of Accrued Benefit Obligations (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Changes in net defined benefit liability (asset) [abstract] | ||
Accrued benefit obligations, beginning of year | $ 83 | |
Contributions by employees | 28 | $ 31 |
Net defined benefit plan (assets) accrued benefit obligations, ending balance | 94 | 83 |
Domestic defined benefit plans | ||
Changes in net defined benefit liability (asset) [abstract] | ||
Accrued benefit obligations, beginning of year | (298) | |
Current service cost | 76 | 124 |
Pension expense, recognized in employee salaries and benefits expense | (62) | (123) |
Net interest cost, recognized in finance costs | (18) | (5) |
Remeasurements, recognized in other comprehensive income and equity | 191 | (269) |
Net defined benefit plan (assets) accrued benefit obligations, ending balance | (76) | (298) |
Domestic defined benefit plans | Accrued benefit obligation | ||
Changes in net defined benefit liability (asset) [abstract] | ||
Accrued benefit obligations, beginning of year | 2,430 | 3,171 |
Current service cost | 76 | 124 |
Net interest cost, recognized in finance costs | 116 | 103 |
Benefits paid | (89) | (93) |
Impact of annuitization | (736) | |
Impact of Shaw Transaction | 55 | 0 |
Contributions by employees | 28 | 31 |
Remeasurements, recognized in other comprehensive income and equity | 380 | (906) |
Net defined benefit plan (assets) accrued benefit obligations, ending balance | 2,260 | 2,430 |
Domestic defined benefit plans | Plan assets | ||
Changes in net defined benefit liability (asset) [abstract] | ||
Accrued benefit obligations, beginning of year | (2,770) | (3,198) |
Net interest cost, recognized in finance costs | (134) | (108) |
Benefits paid | (89) | (93) |
Impact of annuitization | (737) | 0 |
Impact of Shaw Transaction | 67 | 0 |
Contributions by employees | 28 | 31 |
Net defined benefit plan (assets) accrued benefit obligations, ending balance | (2,339) | (2,770) |
Unfunded supplemental benefits for certain executives | Accrued benefit obligation | ||
Changes in net defined benefit liability (asset) [abstract] | ||
Accrued benefit obligations, beginning of year | 83 | 96 |
Pension expense, recognized in employee salaries and benefits expense | 9 | 13 |
Net interest cost, recognized in finance costs | 5 | 4 |
Benefits paid | (9) | (6) |
Remeasurements, recognized in other comprehensive income and equity | 6 | (24) |
Net defined benefit plan (assets) accrued benefit obligations, ending balance | $ 94 | $ 83 |
POST-EMPLOYMENT BENEFITS - Comp
POST-EMPLOYMENT BENEFITS - Composition of Plan Assets (Details) - Domestic defined benefit plans - CAD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Disclosure of fair value of plan assets [line items] | ||
Equity securities | $ 1,371 | $ 1,281 |
Debt securities | 914 | 1,474 |
Other - cash | 54 | 15 |
Total fair value of plan assets | $ 2,339 | $ 2,770 |
POST-EMPLOYMENT BENEFITS - Bene
POST-EMPLOYMENT BENEFITS - Benefit Plan Costs (Details) - Domestic defined benefit plans - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Disclosure of net defined benefit liability (asset) [line items] | ||
Current service cost | $ 76 | $ 124 |
Net interest cost | (18) | (5) |
Net pension expense | 58 | 119 |
Administrative expense | 4 | 4 |
Total pension cost recognized in net income | 62 | 123 |
Plan assets | ||
Disclosure of net defined benefit liability (asset) [line items] | ||
Net interest cost | (134) | (108) |
Administrative expense | 2 | 4 |
Accrued benefit obligation | ||
Disclosure of net defined benefit liability (asset) [line items] | ||
Current service cost | 76 | 124 |
Net interest cost | $ 116 | $ 103 |
POST-EMPLOYMENT BENEFITS - Narr
POST-EMPLOYMENT BENEFITS - Narrative (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Employee Benefits [Abstract] | ||
Payments of annuities | $ 737 | |
Defined contribution plan expense | 43 | $ 24 |
Entity's own securities included in plan assets | 7 | $ 9 |
Estimate of contributions expected to be paid to plan for next annual reporting period | $ 9 | |
Weighted average duration of defined benefit obligation | 17 years | 14 years |
Return gain (loss) on plan assets | $ 281 | $ (499) |
Cumulative loss in equity, employee benefit plans | $ 88 | $ (59) |
POST-EMPLOYMENT BENEFITS - Reme
POST-EMPLOYMENT BENEFITS - Remeasurement Recognized in OCI and Equity (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Disclosure of net defined benefit liability (asset) [line items] | ||
Return (loss) on plan assets (excluding interest income) | $ 281 | $ (499) |
Change in asset ceiling | 40 | (33) |
Domestic defined benefit plans | ||
Disclosure of net defined benefit liability (asset) [line items] | ||
Return (loss) on plan assets (excluding interest income) | 149 | (604) |
Change in financial assumptions | (328) | 942 |
Change in demographic assumptions | (8) | 0 |
Effect of experience adjustments | (44) | (36) |
Remeasurement (loss) gain, recognized in other comprehensive income and equity | $ (191) | $ 269 |
POST-EMPLOYMENT BENEFITS - Allo
POST-EMPLOYMENT BENEFITS - Allocation of Plan Assets (Details) | Dec. 31, 2023 | Dec. 31, 2022 |
Disclosure of fair value of plan assets [line items] | ||
Domestic equity securities | 12% | 9.60% |
International equity securities | 46.60% | 36.70% |
Debt securities | 39.10% | 53.20% |
Other - cash | 2.30% | 0.50% |
Total | 100% | 100% |
Minimum | ||
Disclosure of fair value of plan assets [line items] | ||
Target asset allocation percentage, Debt securities (as a percent) | 30% | |
Target asset allocation percentage, Other - cash (as a percent) | 0% | |
Minimum | Domestic | ||
Disclosure of fair value of plan assets [line items] | ||
Target asset allocation percentage, Equity securities (as a percent) | 7% | |
Minimum | International | ||
Disclosure of fair value of plan assets [line items] | ||
Target asset allocation percentage, Equity securities (as a percent) | 38% | |
Maximum | ||
Disclosure of fair value of plan assets [line items] | ||
Target asset allocation percentage, Debt securities (as a percent) | 50% | |
Target asset allocation percentage, Other - cash (as a percent) | 5% | |
Maximum | Domestic | ||
Disclosure of fair value of plan assets [line items] | ||
Target asset allocation percentage, Equity securities (as a percent) | 17% | |
Maximum | International | ||
Disclosure of fair value of plan assets [line items] | ||
Target asset allocation percentage, Equity securities (as a percent) | 58% |
POST-EMPLOYMENT BENEFITS - Cont
POST-EMPLOYMENT BENEFITS - Contributions to Plans (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Employee Benefits [Abstract] | ||
Employer contribution | $ 19 | $ 134 |
Employee contribution | 28 | 31 |
Total contribution | $ 47 | $ 165 |
SHAREHOLDERS' EQUITY - Capital
SHAREHOLDERS' EQUITY - Capital Stock (Details) | Dec. 31, 2023 vote shares | Apr. 03, 2023 | Feb. 28, 2022 $ / shares shares |
Shaw Communications Inc. | |||
Disclosure of classes of share capital [line items] | |||
Class B non-voting shares | 23,600,000 | ||
Preferred shares | |||
Disclosure of classes of share capital [line items] | |||
Number of shares authorized for issue (in shares) | 400,000,000 | ||
Class A Voting Shares | |||
Disclosure of classes of share capital [line items] | |||
Number of shares authorized for issue (in shares) | 112,474,388 | ||
Number of votes entitled to | vote | 50 | ||
Class B Non-Voting Shares | |||
Disclosure of classes of share capital [line items] | |||
Number of shares authorized for issue (in shares) | 1,400,000,000 | ||
Series I Preferred Shares | Major ordinary share transactions | |||
Disclosure of classes of share capital [line items] | |||
Number of shares authorized for issue (in shares) | 3,300,000 | ||
Series II Preferred Shares | Preferred Shares Transaction | Senior Notes Due 2082 | Floating interest rate | |||
Disclosure of classes of share capital [line items] | |||
Number of shares authorized for issue (in shares) | 1,400,000 | ||
Series I And II Preferred Shares | Preferred Shares Transaction | Senior Notes Due 2082 | Floating interest rate | |||
Disclosure of classes of share capital [line items] | |||
Par value per share | $ / shares | $ 1,000 |
SHAREHOLDERS' EQUITY - Dividend
SHAREHOLDERS' EQUITY - Dividends (Details) - $ / shares shares in Millions | 12 Months Ended | ||||||||||
Jan. 02, 2024 | Oct. 03, 2023 | Jul. 05, 2023 | Apr. 03, 2023 | Jan. 03, 2023 | Oct. 03, 2022 | Jul. 04, 2022 | Apr. 01, 2022 | Jan. 26, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | |
Disclosure of classes of share capital [line items] | |||||||||||
Dividends per share (in dollars per share) | $ 0.50 | $ 0.50 | $ 0.50 | $ 0.50 | $ 0.50 | $ 0.50 | $ 2 | $ 2 | |||
Number Of Shares Issued, Dividend Reinvestment Plan, Settlement | 1.5 | ||||||||||
Quarterly Dividend | |||||||||||
Disclosure of classes of share capital [line items] | |||||||||||
Dividends per share (in dollars per share) | $ 0.50 | $ 0.50 | $ 0.50 | ||||||||
Shares Issued Through Dividend Reinvestment Plan Settlement | |||||||||||
Disclosure of classes of share capital [line items] | |||||||||||
Number Of Shares Issued, Dividend Reinvestment Plan, Settlement | 1.2 | ||||||||||
Class A Voting Shares | |||||||||||
Disclosure of classes of share capital [line items] | |||||||||||
Entitled rate per share of dividends (in dollars per share) | 0.05 | ||||||||||
Class B Non-Voting Shares | |||||||||||
Disclosure of classes of share capital [line items] | |||||||||||
Entitled rate per share of dividends (in dollars per share) | $ 0.05 |
STOCK-BASED COMPENSATION - Prin
STOCK-BASED COMPENSATION - Principal assumptions used to determine fair value of stock options (Details) - CAD ($) | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Share-based Payment Arrangements [Abstract] | ||
Weighted average fair value | $ 12.07 | $ 9.65 |
Risk-free interest rate | 3.40% | 1% |
Dividend yield | 3.20% | 2.80% |
Volatility of Class B Non-Voting Shares | 23.40% | 23.10% |
Weighted average expected life | 5.5 | 5 |
STOCK-BASED COMPENSATION - Narr
STOCK-BASED COMPENSATION - Narrative (Details) | 12 Months Ended | ||
Dec. 31, 2023 CAD ($) shares $ / shares | Dec. 31, 2022 CAD ($) shares $ / shares | Dec. 31, 2021 shares | |
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||
Liabilities from share-based payment transactions | $ 224,000,000 | $ 229,000,000 | |
Current liabilities from share-based payment transactions | 177,000,000 | 169,000,000 | |
Non-current liabilities from share-based payment transactions | 47,000,000 | 60,000,000 | |
Intrinsic value of liabilities from share-based payment transactions | 67,000,000 | 85,000,000 | |
Expense from cash-settled share-based payment transactions | $ 75,000,000 | $ 72,000,000 | |
Weighted average exercise price of share options exercised in share-based payment arrangement (in dollars per share) | $ / shares | $ 54.90 | $ 50.87 | |
Unrecognized stock-based compensation expense, stock options | $ 14,000,000 | $ 14,000,000 | |
Stock-based compensation expense (recovery) | $ 65,000,000 | $ 67,000,000 | |
Performance Options | |||
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||
Number of other equity instruments granted in share-based payment arrangement (in shares) | shares | 0 | 2,469,014 | |
Award vesting term (in years) | 4 years | ||
Number of other equity instruments outstanding in share-based payment arrangement (in shares) | shares | 2,740,952 | 3,159,161 | |
Cash-settled stock options | |||
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||
Weighted average exercise price of share options exercised in share-based payment arrangement (in dollars per share) | $ / shares | $ 64.21 | $ 65.44 | |
Stock options | |||
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||
Share conversion ratio | 1 | ||
Awards authorized (in shares) | shares | 65,000,000 | ||
Award vesting term (in years) | 4 years | ||
Grant exercise price determination term | 5 days | ||
Unrecognized stock-based compensation expense, period of recognition (in years) | 4 years | ||
Stock-based compensation expense (recovery) | $ 24,000,000 | $ 28,000,000 | |
Stock options | Minimum | |||
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||
Award term (in years) | 7 years | ||
Stock options | Maximum | |||
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||
Award term (in years) | 10 years | ||
Restricted share units | |||
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||
Number of other equity instruments granted in share-based payment arrangement (in shares) | shares | 1,518,926 | 990,702 | |
Share conversion ratio | 1 | ||
Award vesting term (in years) | 3 years | ||
Number of other equity instruments outstanding in share-based payment arrangement (in shares) | shares | 2,551,728 | 2,402,489 | 2,691,288 |
Unrecognized stock-based compensation expense, period of recognition (in years) | 3 years | ||
Shares reserved for issue (in shares) | shares | 4,000,000 | ||
Unrecognized stock-based compensation expense, other than options (in shares) | shares | 57,000,000 | 48,000,000 | |
Stock-based compensation expense (recovery) | $ 32,000,000 | $ 51,000,000 | |
Performance-based RSUs | |||
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||
Number of other equity instruments granted in share-based payment arrangement (in shares) | shares | 719,851 | 206,719 | |
Award vesting term (in years) | 3 years | ||
Performance-based RSUs | Minimum | |||
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||
Performance vesting rights | 0% | ||
Performance-based RSUs | Maximum | |||
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||
Performance vesting rights | 100% | ||
Deferred share units | |||
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||
Number of other equity instruments granted in share-based payment arrangement (in shares) | shares | 80,510 | 70,692 | |
Award vesting term (in years) | 3 years | ||
Number of other equity instruments outstanding in share-based payment arrangement (in shares) | shares | 956,410 | 1,139,884 | 1,421,342 |
Stock-based compensation expense (recovery) | $ 2,000,000 | $ 9,000,000 | |
Performance-based DSUs | |||
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||
Number of other equity instruments granted in share-based payment arrangement (in shares) | shares | 6,190 | 6,934 | |
Employee Share Accumulation Plan | |||
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||
Maximum employee contribution percentage | 15% | ||
Amount of maximum annual employee contribution | $ 25,000 | ||
Stock-based compensation expense (recovery) | $ 57,000,000 | $ 55,000,000 | |
Employee Share Accumulation Plan | Minimum | |||
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||
Employer percentage, matching contribution | 25% | ||
Employee Share Accumulation Plan | Maximum | |||
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||
Employer percentage, matching contribution | 50% | ||
Equity derivatives | |||
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||
Stock-based compensation expense (recovery) | $ 7,000,000 | $ (21,000,000) |
STOCK-BASED COMPENSATION - Summ
STOCK-BASED COMPENSATION - Summary of Stock-based Compensation Expense (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Total stock-based compensation expense | $ 65 | $ 67 |
Stock options | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Total stock-based compensation expense | 24 | 28 |
Restricted share units | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Total stock-based compensation expense | 32 | 51 |
Deferred share units | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Total stock-based compensation expense | 2 | 9 |
Equity derivative effect, net of interest receipt | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Total stock-based compensation expense | $ 7 | $ (21) |
STOCK-BASED COMPENSATION - Stoc
STOCK-BASED COMPENSATION - Stock Options Activity (Details) | 12 Months Ended | |
Dec. 31, 2023 shares $ / shares | Dec. 31, 2022 shares $ / shares | |
Number of options | ||
Outstanding, beginning of year (in shares) | shares | 9,860,208 | 6,494,001 |
Granted (in shares) | shares | 1,594,879 | 4,234,288 |
Exercised (in shares) | shares | (329,877) | (301,467) |
Forfeited (in shares) | shares | (531,565) | (566,614) |
Outstanding, end of year (in shares) | shares | 10,593,645 | 9,860,208 |
Exercisable, end of year (in shares) | shares | 4,749,678 | 3,440,894 |
Weighted average exercise price | ||
Outstanding, beginning of year (in dollars per share) | $ / shares | $ 63.58 | $ 61.62 |
Granted (in dollars per share) | $ / shares | 64.86 | 65.73 |
Exercised (in dollars per share) | $ / shares | 54.90 | 50.87 |
Forfeited (in dollars per share) | $ / shares | 66.92 | 64.04 |
Outstanding, end of year (in dollars per share) | $ / shares | 63.88 | 63.58 |
Exercisable, end of year (in dollars per share) | $ / shares | $ 62.86 | $ 61.84 |
STOCK-BASED COMPENSATION - St_2
STOCK-BASED COMPENSATION - Stock Option Range of Exercise Prices (Details) | 12 Months Ended | ||
Dec. 31, 2023 shares $ / shares | Dec. 31, 2022 shares $ / shares | Dec. 31, 2021 shares $ / shares | |
Options outstanding | |||
Number outstanding (in shares) | shares | 10,593,645 | 9,860,208 | 6,494,001 |
Weighted average remaining contractual life (years) | 6 years 3 months | ||
Weighted average exercise price (in dollars per share) | $ 63.88 | $ 63.58 | $ 61.62 |
Options outstanding | |||
Number exercisable (in shares) | shares | 4,749,678 | 3,440,894 | |
Weighted average exercise price (in dollars per share) | $ 62.86 | $ 61.84 | |
$42.85 - $44.99 | |||
Options outstanding | |||
Number outstanding (in shares) | shares | 129,697 | ||
Weighted average remaining contractual life (years) | 9 months | ||
Weighted average exercise price (in dollars per share) | $ 44.10 | ||
Options outstanding | |||
Number exercisable (in shares) | shares | 129,697 | ||
Weighted average exercise price (in dollars per share) | $ 44.10 | ||
$42.85 - $44.99 | Minimum | |||
Disclosure of number and weighted average remaining contractual life of outstanding share options [line items] | |||
Range of exercise prices | 42.85 | ||
$42.85 - $44.99 | Maximum | |||
Disclosure of number and weighted average remaining contractual life of outstanding share options [line items] | |||
Range of exercise prices | $ 44.99 | ||
$45.00 - $49.99 | |||
Options outstanding | |||
Number outstanding (in shares) | shares | 144,552 | ||
Weighted average remaining contractual life (years) | 1 year 10 months 20 days | ||
Weighted average exercise price (in dollars per share) | $ 49.95 | ||
Options outstanding | |||
Number exercisable (in shares) | shares | 144,552 | ||
Weighted average exercise price (in dollars per share) | $ 49.95 | ||
$45.00 - $49.99 | Minimum | |||
Disclosure of number and weighted average remaining contractual life of outstanding share options [line items] | |||
Range of exercise prices | 45 | ||
$45.00 - $49.99 | Maximum | |||
Disclosure of number and weighted average remaining contractual life of outstanding share options [line items] | |||
Range of exercise prices | $ 49.99 | ||
$55.00 - $59.99 | |||
Options outstanding | |||
Number outstanding (in shares) | shares | 1,577,172 | ||
Weighted average remaining contractual life (years) | 5 years 8 months 15 days | ||
Weighted average exercise price (in dollars per share) | $ 58.42 | ||
Options outstanding | |||
Number exercisable (in shares) | shares | 1,357,455 | ||
Weighted average exercise price (in dollars per share) | $ 58.41 | ||
$55.00 - $59.99 | Minimum | |||
Disclosure of number and weighted average remaining contractual life of outstanding share options [line items] | |||
Range of exercise prices | 55 | ||
$55.00 - $59.99 | Maximum | |||
Disclosure of number and weighted average remaining contractual life of outstanding share options [line items] | |||
Range of exercise prices | $ 59.99 | ||
$60.00 - $64.99 | |||
Options outstanding | |||
Number outstanding (in shares) | shares | 2,716,292 | ||
Weighted average remaining contractual life (years) | 4 years 7 months 24 days | ||
Weighted average exercise price (in dollars per share) | $ 62.44 | ||
Options outstanding | |||
Number exercisable (in shares) | shares | 1,637,935 | ||
Weighted average exercise price (in dollars per share) | $ 62.53 | ||
$60.00 - $64.99 | Minimum | |||
Disclosure of number and weighted average remaining contractual life of outstanding share options [line items] | |||
Range of exercise prices | 60 | ||
$60.00 - $64.99 | Maximum | |||
Disclosure of number and weighted average remaining contractual life of outstanding share options [line items] | |||
Range of exercise prices | $ 64.99 | ||
$65.00 - $69.99 | |||
Options outstanding | |||
Number outstanding (in shares) | shares | 6,025,932 | ||
Weighted average remaining contractual life (years) | 7 years 3 months 29 days | ||
Weighted average exercise price (in dollars per share) | $ 66.71 | ||
Options outstanding | |||
Number exercisable (in shares) | shares | 1,480,039 | ||
Weighted average exercise price (in dollars per share) | $ 70.20 | ||
$65.00 - $69.99 | Minimum | |||
Disclosure of number and weighted average remaining contractual life of outstanding share options [line items] | |||
Range of exercise prices | 65 | ||
$65.00 - $69.99 | Maximum | |||
Disclosure of number and weighted average remaining contractual life of outstanding share options [line items] | |||
Range of exercise prices | $ 69.99 |
STOCK-BASED COMPENSATION - Rest
STOCK-BASED COMPENSATION - Restricted and Deferred Share Unit Activity (Details) - shares | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Restricted share units | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Outstanding, beginning of year (in shares) | 2,402,489 | 2,691,288 |
Granted and reinvested dividends (in shares) | 1,518,926 | 990,702 |
Exercised (in shares) | (856,212) | (678,634) |
Forfeited (in shares) | (513,475) | (600,867) |
Outstanding, end of year (in shares) | 2,551,728 | 2,402,489 |
Deferred share units | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Outstanding, beginning of year (in shares) | 1,139,884 | 1,421,342 |
Granted and reinvested dividends (in shares) | 80,510 | 70,692 |
Exercised (in shares) | (259,441) | (350,803) |
Forfeited (in shares) | (4,543) | (1,347) |
Outstanding, end of year (in shares) | 956,410 | 1,139,884 |
RELATED PARTY TRANSACTIONS - Na
RELATED PARTY TRANSACTIONS - Narrative (Details) - CAD ($) $ in Millions | 12 Months Ended | ||
Apr. 03, 2023 | Dec. 31, 2023 | Dec. 31, 2022 | |
Disclosure of transactions between related parties [line items] | |||
Amount recognized in net income and paid during the year | $ 8 | ||
Shaw Communications Inc. | |||
Disclosure of transactions between related parties [line items] | |||
Liability assumed through business combination related to a special arrangement | 102 | ||
Key management personnel compensation, monthly amount | 1 | ||
Controlling Shareholder | |||
Disclosure of transactions between related parties [line items] | |||
Related party transaction (less than) | $ 1 | $ 1 | |
Rogers Communications Canada, Inc. and Rogers Media Inc. | |||
Disclosure of transactions between related parties [line items] | |||
Accounts payable and accrued liabilities | $ 113 | $ 138 | |
Proportion of ownership interest in subsidiary | 100% | ||
Key management personnel of entity or parent | |||
Disclosure of transactions between related parties [line items] | |||
Accounts payable and accrued liabilities | $ 20 | ||
Period following closing | 2 years | ||
Associates | |||
Disclosure of transactions between related parties [line items] | |||
Cash repayments of advances and loans from related parties | $ 1 |
RELATED PARTY TRANSACTIONS - Ke
RELATED PARTY TRANSACTIONS - Key Management Personnel Compensation (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Related Party [Abstract] | ||
Salaries and other short-term employee benefits | $ 23 | $ 13 |
Post-employment benefits | 2 | 11 |
Stock-based compensation | 26 | 23 |
Total compensation | $ 51 | $ 47 |
RELATED PARTY TRANSACTIONS - _2
RELATED PARTY TRANSACTIONS - Key Management Personnel Transactions (Details) $ in Millions | Dec. 31, 2023 CAD ($) |
Disclosure of transactions between related parties [line items] | |
Printing and legal services, outstanding balance | $ 1,044 |
RELATED PARTY TRANSACTIONS - Su
RELATED PARTY TRANSACTIONS - Subsidiary Transactions (Details) - Subsidiaries - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Disclosure of transactions between related parties [line items] | ||
Revenue | $ 36 | $ 74 |
Purchases | 203 | 194 |
Accounts receivable | 97 | 87 |
Accounts payable and accrued liabilities | $ 113 | $ 138 |
COMMITMENTS AND CONTINGENT LI_3
COMMITMENTS AND CONTINGENT LIABILITIES - Future Minimum Payments for Contractual Commitments (Details) $ in Millions | Dec. 31, 2023 CAD ($) |
Disclosure of maturity analysis for non-derivative financial liabilities [line items] | |
Player contracts | $ 486 |
Purchase obligations | 1,459 |
Program rights | 1,967 |
Total commitments | 3,912 |
Less than 1 year | |
Disclosure of maturity analysis for non-derivative financial liabilities [line items] | |
Player contracts | 181 |
Purchase obligations | 559 |
Program rights | 734 |
Total commitments | 1,474 |
1-3 Years | |
Disclosure of maturity analysis for non-derivative financial liabilities [line items] | |
Player contracts | 241 |
Purchase obligations | 448 |
Program rights | 1,000 |
Total commitments | 1,689 |
4-5 Years | |
Disclosure of maturity analysis for non-derivative financial liabilities [line items] | |
Player contracts | 64 |
Purchase obligations | 187 |
Program rights | 173 |
Total commitments | 424 |
After 5 years | |
Disclosure of maturity analysis for non-derivative financial liabilities [line items] | |
Player contracts | 0 |
Purchase obligations | 265 |
Program rights | 60 |
Total commitments | $ 325 |
COMMITMENTS AND CONTINGENT LI_4
COMMITMENTS AND CONTINGENT LIABILITIES - Other (Details) - CAD ($) $ in Millions | 1 Months Ended | 12 Months Ended | |
Jan. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | |
Disclosure of contingent liabilities [line items] | |||
Acquisition of property, plant and equipment | $ 263 | ||
Acquisition of intangible assets 1 | 475 | ||
Our share of commitments related to associates and joint ventures | 306 | ||
Total other commitments | 1,044 | ||
Purchase of intangible assets, classified as investing activities | $ 74 | $ 47 | |
Payment Of Intangible Assets Acquired | |||
Disclosure of contingent liabilities [line items] | |||
Purchase of intangible assets, classified as investing activities | $ 95 |
SUPPLEMENTAL CASH FLOW INFORM_3
SUPPLEMENTAL CASH FLOW INFORMATION - Changes in non-cash operating working capital items (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Cash Flow Statement [Abstract] | ||
Accounts receivable, excluding financing receivables | $ (362) | $ (201) |
Financing receivables | (367) | (162) |
Contract assets | (44) | 8 |
Inventories | (4) | 98 |
Other current assets | 1 | 25 |
Accounts payable and accrued liabilities | 11 | 36 |
Contract and other liabilities | 138 | 44 |
Total change in net operating assets and liabilities | (627) | (152) |
Capital expenditures before proceeds on disposition | 4,042 | 3,075 |
Proceeds on disposition | (108) | 0 |
Capital expenditures | $ 3,934 | $ 3,075 |
SUPPLEMENTAL CASH FLOW INFORM_4
SUPPLEMENTAL CASH FLOW INFORMATION - Acquisitions and other strategic transactions, net of cash acquired (Details) - CAD ($) $ in Millions | 1 Months Ended | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2023 | Dec. 31, 2022 | Apr. 03, 2023 | |
Disclosure of detailed information about borrowings [line items] | ||||
Proceeds from sales of investments other than investments accounted for using equity method | $ 829 | $ 829 | $ 0 | |
Business Combination And Other, Consideration Transferred, Acquisition-Date Fair Value, Net Of Cash Acquired | (16,215) | (9) | ||
Proceeds from sales of interests in associates | 2,155 | |||
Shaw Communications Inc. | ||||
Disclosure of detailed information about borrowings [line items] | ||||
Consideration Transferred, Acquisition-Date Fair Value, Net | (16,903) | 0 | ||
Cash consideration | $ 19,033 | |||
Bank Advances Recognised As Of Acquisition Date | $ (25) | |||
Other | ||||
Disclosure of detailed information about borrowings [line items] | ||||
Consideration Transferred, Acquisition-Date Fair Value, Net | (141) | $ (9) | ||
Cash consideration | $ 153 | $ 153 |