LOANS AND ALLOWANCE FOR LOAN LOSSES | NOTE 4 — LOANS AND ALLOWANCE FOR LOAN LOSSES The following table presents the classes of the loan portfolio summarized by risk rating as of December 31, 2020 and 2019: Commercial and (Dollars in thousands) Industrial Commercial Real Estate December 31, December 31, December 31, December 31, 2020 2019 2020 2019 Grade: 1-6 Pass $ 90,906 $ 84,999 $ 444,119 $ 382,510 7 Special Mention — 2 814 944 8 Substandard 919 1,068 20,975 11,590 9 Doubtful — — — — Add (deduct): Unearned discount and — — — — Net deferred loan fees and costs 50 643 820 757 Total loans $ 91,875 $ 86,712 $ 466,728 $ 395,801 Residential Real Estate Including Home Equity Consumer December 31, December 31, December 31, December 31, 2020 2019 2020 2019 Grade: 1-6 Pass $ 155,698 $ 158,301 $ 4,934 $ 5,662 7 Special Mention 225 117 — 83 8 Substandard 1,186 1,048 18 35 9 Doubtful — — — — Add (deduct): Unearned discount and — — — — Net deferred loan fees and costs (126) (116) 72 89 Total loans $ 156,983 $ 159,350 $ 5,024 $ 5,869 Total Loans December 31, December 31, 2020 2019 Grade: 1-6 Pass $ 695,657 $ 631,472 7 Special Mention 1,039 1,146 8 Substandard 23,098 13,741 9 Doubtful — — Add (deduct): Unearned discount and — — Net deferred loan fees and costs 816 1,373 Total loans $ 720,610 $ 647,732 Commercial and Industrial and Commercial Real Estate include loans categorized as tax-free in the amounts of $9,337,000 and $1,843,000 at December 31, 2020 and $17,848,000 and $2,007,000 at December 31, 2019. Commercial and Industrial loans also included $5,128,000 and $6,150,000 of GGLs and $22,976,000 and $0 of PPP loans as of December 31, 2020 and 2019, respectively. Loans held for sale amounted to $17,300,000 at December 31, 2020 and $2,292,000 at December 31, 2019. The activity in the allowance for loan losses, by loan class, is summarized below for the years indicated. (Dollars in thousands) Commercial Commercial Residential and Industrial Real Estate Real Estate Consumer Unallocated Total As of and for the year ended December 31, 2020: Allowance for Loan Losses: Beginning balance $ 634 $ 4,116 $ 1,665 $ 114 $ 476 $ 7,005 Charge-offs (90) (141) (33) (37) — (301) Recoveries 14 — 8 7 — 29 Provision 229 787 3 10 171 1,200 Ending Balance $ 787 $ 4,762 $ 1,643 $ 94 $ 647 $ 7,933 Ending balance: individually evaluated for impairment $ — $ 8 $ — $ — $ — $ 8 Ending balance: collectively evaluated for impairment $ 787 $ 4,754 $ 1,643 $ 94 $ 647 $ 7,925 Loans Receivable: Ending Balance $ 91,875 $ 466,728 $ 156,983 $ 5,024 $ — $ 720,610 Ending balance: individually evaluated for impairment $ 1,095 $ 12,923 $ 1,036 $ — $ — $ 15,054 Ending balance: collectively evaluated for impairment $ 90,780 $ 453,805 $ 155,947 $ 5,024 $ — $ 705,556 (Dollars in thousands) Commercial Commercial Residential and Industrial Real Estate Real Estate Consumer Unallocated Total As of and for the year ended December 31, 2019: Allowance for Loan Losses: Beginning balance $ 724 $ 3,700 $ 1,650 $ 117 $ 554 $ 6,745 Charge-offs — (64) (69) (71) — (204) Recoveries 6 — 2 6 — 14 Provision (credit) (96) 480 82 62 (78) 450 Ending Balance $ 634 $ 4,116 $ 1,665 $ 114 $ 476 $ 7,005 Ending balance: individually evaluated for impairment $ — $ 1 $ — $ — $ — $ 1 Ending balance: collectively evaluated for impairment $ 634 $ 4,115 $ 1,665 $ 114 $ 476 $ 7,004 Loans Receivable: Ending Balance $ 86,712 $ 395,801 $ 159,350 $ 5,869 $ — $ 647,732 Ending balance: individually evaluated for impairment $ 1,084 $ 11,158 $ 712 $ — $ — $ 12,954 Ending balance: collectively evaluated for impairment $ 85,628 $ 384,643 $ 158,638 $ 5,869 $ — $ 634,778 The outstanding recorded investment of loans categorized as TDRs as of December 31, 2020 and December 31, 2019 was $9,563,000 and $8,678,000, respectively. The increase in TDRs at December 31, 2020 as compared to December 31, 2019 is mainly attributable to eight loans that were modified as TDRs during the year ended December 31, 2020, net against payments, payoffs, and charge-offs on existing TDRs that were completed during the year ended December 31, 2020. There were no unfunded commitments on TDRs at December 31, 2020 and 2019. During the year ended December 31, 2020, eight loans with a combined post modification balance of $1,536,000 were modified as TDRs, compared to the year ended December 31, 2019 when no loans were modified as TDRs. The loan modifications for the year ended December 31, 2020 consisted of two term modifications beyond the original stated term and six payment modifications. The following table presents the outstanding recorded investment of TDRs at the dates indicated: (Dollars in thousands) December 31, December 31, 2020 2019 Non-accrual TDRs $ 1,587 $ 112 Accruing TDRs 7,976 8,566 Total $ 9,563 $ 8,678 At December 31, 2020, three Commercial and Industrial loans classified as TDRs with a combined recorded investment of $745,000, seven Commercial Real Estate loans classified as TDRs with a combined recorded investment of $984,000, and one Residential Real Estate loan classified as a TDR with a recorded investment of $18,000 were not in compliance with the terms of their restructure, compared to December 31, 2019 when six Commercial Real Estate loans classified as TDRs with a combined recorded investment of $464,000 were not in compliance with the terms of their restructure. Two Commercial Real Estate loans totaling $57,000 that were modified as TDRs within the twelve months preceding December 31, 2020 experienced payment defaults during the year ended December 31, 2020. No loans were modified as TDRs within the twelve months preceding December 31, 2019. The following table presents information regarding the loan modifications categorized as TDRs during the year ended December 31, 2020. No loans were modified as TDRs during the year ended December 31, 2019. (Dollars in thousands) Year Ended December 31, 2020 Pre-Modification Post-Modification Outstanding Outstanding Number of Recorded Recorded Recorded Contracts Investment Investment Investment Commercial and Industrial 2 $ 42 $ 42 $ 40 Commercial Real Estate 6 1,494 1,494 1,486 Total 8 $ 1,536 $ 1,536 $ 1,526 The following table provides detail regarding the types of loan modifications made for loans categorized as TDRs during the year ended December 31, 2020 with the total number of each type of modification performed. No loans were modified as TDRs during the year ended December 31, 2019. Year Ended December 31, 2020 Rate Term Payment Number Modification Modification Modification Modified Commercial and Industrial — 1 1 2 Commercial Real Estate — 1 5 6 Total — 2 6 8 In the wake of the COVID-19 pandemic, during the second quarter of 2020, the Corporation began granting loan modification requests to defer principal and/or interest payments or modify interest rates. These loans are not classified as TDRs according to Section 4013 of the CARES Act, as long as the specific criteria set forth in the Act are met. The table below presents information related to the loan modifications made in compliance with Section 4013 of the CARES Act for the year ended December 31, 2020: (Dollars in thousands) Commercial and Commercial Residential Industrial Real Estate Real Estate Consumer Total Recorded Recorded Recorded Recorded Recorded Count Investment Count Investment Count Investment Count Investment Count Investment Balance at June 30, 2020 66 $ 11,540 325 $ 143,886 81 $ 8,143 18 $ 126 490 $ 163,695 Additional modifications granted for the three months ended September 30,2020 3 654 9 2,130 2 641 - - 14 3,425 Section 4013 CARES Act modifications returned to normal payment status during the three months ended September 30, 2020 (a) (28) (4,943) (192) (79,525) (77) (7,291) (18) (126) (315) (91,885) Principal payments net of draws on active deferred loans for the three months ended September 30, 2020 (b) N/A - N/A (299) N/A (1) N/A - N/A (300) Balance at September 30, 2020 41 $ 7,251 142 $ 66,192 6 $ 1,492 — $ — 189 $ 74,935 Additional modifications granted for the three months ended December 31,2020 — — 5 1,246 4 537 — — 9 1,783 Section 4013 CARES Act modifications returned to normal payment status during the three months ended December 31, 2020 (a) (34) (6,239) (112) (52,178) (8) (1,760) — — (154) (60,177) Principal payments net of draws on active deferred loans for the three months ended December 31, 2020 (b) N/A - N/A — N/A — N/A - N/A — Balance at December 31, 2020 7 $ 1,012 35 $ 15,260 2 $ 269 — $ — 44 $ 16,541 Percent of Total Section 4013 CARES Act Modifications as of December 31, 2020 6.12% 92.25% 1.63% 0.00% 100.00% Percent of Total Section 4013 CARES Act Modifications to Total Loans as of December 31, 2020 0.14% 2.12% 0.04% 0.00% 2.30% Subsequent modifications granted for active deferred loans as of December 31, 2020 5 $ 400 9 $ 6,360 - $ - - $ - 14 $ 6,760 (a) Includes payments made prior to return to normal payment status during the quarters ended September 30 and December 31, 2020 (b) Draws include those made on lines of credit and other loans contractually allowing draws of principal. No construction loans have experienced a Section 4013 CARES Act Modification as of the dates indicated. The recorded investment, unpaid principal balance, and the related allowance of the Corporation’s impaired loans are summarized below at December 31, 2020 and 2019. (Dollars in thousands) December 31, 2020 December 31, 2019 Unpaid Unpaid Recorded Principal Related Recorded Principal Related Investment Balance Allowance Investment Balance Allowance With no related allowance recorded: Commercial and Industrial $ 1,095 $ 1,095 $ — $ 1,084 $ 1,084 $ — Commercial Real Estate 12,438 15,400 — 11,130 14,147 — Residential Real Estate 1,036 1,120 — 712 822 — With an allowance recorded: Commercial and Industrial — — — — — — Commercial Real Estate 485 485 8 28 28 1 Residential Real Estate — — — — — — Total $ 15,054 $ 18,100 $ 8 $ 12,954 $ 16,081 $ 1 Total consists of: Commercial and Industrial $ 1,095 $ 1,095 $ — $ 1,084 $ 1,084 $ — Commercial Real Estate $ 12,923 $ 15,885 $ 8 $ 11,158 $ 14,175 $ 1 Residential Real Estate $ 1,036 $ 1,120 $ — $ 712 $ 822 $ — At December 31, 2020 and 2019, $9,563,000 and $8,678,000 of loans classified as TDRs were included in impaired loans with a total allocated allowance of $0 and $1,000, respectively. The recorded investment represents the loan balance reflected on the consolidated balance sheets net of any charge-offs. The unpaid balance is equal to the gross amount due on the loan. The average recorded investment and interest income recognized for the Corporation’s impaired loans are summarized below for the years ended December 31, 2020 and 2019. (Dollars in thousands) For the Year Ended For the Year Ended December 31, 2020 December 31, 2019 Average Interest Average Interest Recorded Income Recorded Income Investment Recognized Investment Recognized With no related allowance recorded: Commercial and Industrial $ 1,082 $ 14 $ 1,106 $ 53 Commercial Real Estate 11,463 371 12,426 435 Residential Real Estate 1,026 1 614 7 With an allowance recorded: Commercial and Industrial — — — — Commercial Real Estate 118 5 69 3 Residential Real Estate 13 1 13 — Total $ 13,702 $ 392 $ 14,228 $ 498 Total consists of: Commercial and Industrial $ 1,082 $ 14 $ 1,106 $ 53 Commercial Real Estate $ 11,581 $ 376 $ 12,495 $ 438 Residential Real Estate $ 1,039 $ 2 $ 627 $ 7 Of the $392,000 and $498,000 in interest income recognized on impaired loans for the years ended December 31, 2020 and 2019, respectively, $5,000 in interest income was recognized with respect to non-accrual loans for each respective period. Total non-performing assets (which includes loans receivable on non-accrual status, foreclosed assets held for resale and loans past-due 90 days or more and still accruing interest) as of December 31, 2020 and 2019 were as follows: (Dollars in thousands) December 31, December 31, 2020 2019 Commercial and Industrial $ 745 $ — Commercial Real Estate 5,315 3,697 Residential Real Estate 1,018 691 Total non-accrual loans 7,078 4,388 Foreclosed assets held for resale 28 119 Loans past-due 90 days or more and still accruing interest 13 100 Total non-performing assets $ 7,119 $ 4,607 If interest on non-accrual loans had been accrued at original contract rates, interest income would have increased by $1,461,000 in 2020 and $996,000 in 2019. The $28,000 in foreclosed assets held for resale at December 31, 2020 was represented by land. Of the $119,000 in foreclosed assets held for resale at December 31, 2019, $38,000 was represented by land and $81,000 was represented by commercial real estate. At December 31, 2020 and 2019, all foreclosed assets were held as the result of obtaining physical possession. Consumer mortgage loans secured by residential real estate for which the Corporation has entered into formal foreclosure proceedings but for which physical possession of the property has yet to be obtained amounted to $815,000 at December 31, 2020 and $617,000 at December 31, 2019. These balances were not included in foreclosed assets held for resale at December 31, 2020 and 2019. The following tables present the classes of the loan portfolio summarized by the past-due status at December 31, 2020 and 2019: (Dollars in thousands) 90 Days Or Greater Past Due 90 Days Current- and Still 30-59 Days 60-89 Days or Greater Total 29 Days Total Accruing Past Due Past Due Past Due Past Due Past Due Loans Interest December 31, 2020: Commercial and Industrial $ — $ — $ 745 $ 745 $ 91,130 $ 91,875 $ — Commercial Real Estate 1,879 968 4,552 7,399 459,329 466,728 — Residential Real Estate 628 74 1,031 1,733 155,250 156,983 13 Consumer 19 6 — 25 4,999 5,024 — Total $ 2,526 $ 1,048 $ 6,328 $ 9,902 $ 710,708 $ 720,610 $ 13 (Dollars in thousands) 90 Days Or Greater Past Due 90 Days Current- and Still 30-59 Days 60-89 Days or Greater Total 29 Days Total Accruing Past Due Past Due Past Due Past Due Past Due Loans Interest December 31, 2019: Commercial and Industrial $ — $ 26 $ — $ 26 $ 86,686 $ 86,712 $ — Commercial Real Estate 880 957 3,502 5,339 390,462 395,801 — Residential Real Estate 1,118 506 613 2,237 157,113 159,350 100 Consumer 24 5 — 29 5,840 5,869 — Total $ 2,022 $ 1,494 $ 4,115 $ 7,631 $ 640,101 $ 647,732 $ 100 At December 31, 2020 and 2019 commitments to lend additional funds with respect to impaired loans consisted of one irrevocable letter of credit in the amount of $1,249,000 that was associated with a loan to a developer of a residential sub-division. |