Financing Receivables [Text Block] | NOTE 4 LOANS AND ALLOWANCE FOR LOAN LOSSES (Dollars in thousands) Commercial and Industrial Commercial Real Estate 2015 2014 2015 2014 Grade: 1-6 Pass $ 80,730 $ 64,459 $ 242,546 $ 237,404 7 Special Mention 4,194 47 3,890 11,008 8 Substandard 21 12,238 5,472 9 Doubtful Add (deduct): Unearned discount and Net deferred loan fees and costs 150 129 344 38 Total loans $ 85,074 $ 64,656 $ 259,018 $ 253,922 Residential Real Estate Including Home Equity Consumer Loans 2015 2014 2015 2014 Grade: 1-6 Pass $ 163,690 $ 161,122 $ 5,764 $ 5,248 7 Special Mention 1,667 520 26 21 8 Substandard 1,245 1,640 4 9 9 Doubtful Add (deduct): Unearned discount and (15) (40) Net deferred loan fees and costs 41 271 96 92 Total loans $ 166,628 $ 163,553 $ 5,890 $ 5,330 Total Loans 2015 2014 Grade: 1-6 Pass $ 492,730 $ 468,233 7 Special Mention 9,777 11,596 8 Substandard 13,487 7,142 9 Doubtful Add (deduct): Unearned discount and (15) (40) Net deferred loan fees and costs 631 530 Total loans $ 516,610 $ 487,461 Commercial and Industrial and Commercial Real Estate include loans categorized as tax-free in the amounts of $ 43,817,000 2,992,000 30,334,000 3,235,000 1,929,000 2,201,000 (Dollars in thousands) Commercial Commercial Residential and Industrial Real Estate Real Estate Consumer Unallocated Total 2015 Allowance for Loan Losses: Beginning balance $ 542 $ 3,176 $ 1,928 $ 107 $ 637 $ 6,390 Charge-offs (2) (1,759) (210) (45) (2,016) Recoveries 22 59 1 6 88 Provision 163 2,507 58 28 (479) 2,277 Ending Balance $ 725 $ 3,983 $ 1,777 $ 96 $ 158 $ 6,739 Ending balance: individually evaluated for impairment $ $ 309 $ 31 $ $ $ 340 Ending balance: collectively evaluated for impairment $ 725 $ 3,674 $ 1,746 $ 96 $ 158 $ 6,399 Loans Receivable: Ending Balance $ 85,074 $ 259,018 $ 166,628 $ 5,890 $ $ 516,610 Ending balance: individually evaluated for impairment $ 399 $ 12,057 $ 911 $ $ $ 13,367 Ending balance: collectively evaluated for impairment $ 84,675 $ 246,961 $ 165,717 $ 5,890 $ $ 503,243 (Dollars in thousands) Commercial Commercial Residential and Industrial Real Estate Real Estate Consumer Unallocated Total 2014 Allowance for Loan Losses: Beginning balance $ 776 $ 3,320 $ 1,565 $ 53 $ 805 $ 6,519 Charge-offs (107) (328) (209) (47) (691) Recoveries 31 81 14 3 129 Provision (158) 103 558 98 (168) 433 Ending Balance $ 542 $ 3,176 $ 1,928 $ 107 $ 637 $ 6,390 Ending balance: individually evaluated for impairment $ $ 38 $ 81 $ $ $ 119 Ending balance: collectively evaluated for impairment $ 542 $ 3,138 $ 1,847 $ 107 $ 637 $ 6,271 Loans Receivable: Ending Balance $ 64,656 $ 253,922 $ 163,553 $ 5,330 $ $ 487,461 Ending balance: individually evaluated for impairment $ 399 $ 5,350 $ 1,291 $ 4 $ $ 7,044 Ending balance: collectively evaluated for impairment $ 64,257 $ 248,572 $ 162,262 $ 5,326 $ $ 480,417 (Dollars in thousands) Commercial Commercial Residential and Industrial Real Estate Real Estate Consumer Unallocated Total 2013 Allowance for Loan Losses: Beginning balance $ 573 $ 2,837 $ 1,524 $ 80 $ 758 $ 5,772 Charge-offs (17) (290) (348) (39) (694) Recoveries 24 31 5 9 69 Provision 196 742 384 3 47 1,372 Ending Balance $ 776 $ 3,320 $ 1,565 $ 53 $ 805 $ 6,519 Ending balance: individually evaluated for impairment $ $ 125 $ 15 $ $ $ 140 Ending balance: collectively evaluated for impairment $ 776 $ 3,195 $ 1,550 $ 53 $ 805 $ 6,379 Loans Receivable: Ending Balance $ 60,822 $ 225,405 $ 154,675 $ 5,616 $ $ 446,518 Ending balance: individually evaluated for impairment $ 21 $ 5,022 $ 931 $ $ $ 5,974 Ending balance: collectively evaluated for impairment $ 60,801 $ 220,383 $ 153,744 $ 5,616 $ $ 440,544 Of the $ 1,472,000 256,000 50,000 1,166,000 55,000 221,000 118,000 From time to time, the Bank may agree to modify the contractual terms of a borrower’s loan. In cases where the modifications represent a concession to a borrower experiencing financial difficulty, the modification is considered a troubled debt restructuring (“TDR”). The outstanding balance of TDRs as of December 31, 2015 and December 31, 2014 was $11,096,000 and $4,708,000, respectively. The increase in TDRs was attributable to deterioration in the respective borrowers’ financial position. As of December 31, 2015 and 2014, there were $ 41,000 0 The significant increase in TDRs at December 31, 2015 as compared to December 31, 2014 is mainly due to the modification of two large loans as troubled debt restructurings during the year ended December 31, 2015. One loan in the amount of $4,204,000 is to a student housing holding company. The loan was modified as a TDR during the first quarter of 2015 due to the borrower’s failure to achieve stabilization and meet projected occupancy rates. One loan in the amount of $3,217,000 is to a developer of a residential sub-division. The loan was modified as a TDR during the fourth quarter of 2015 because development plans were hindered and expected sales of building lots have not materialized. For the year ended December 31, 2015, eight loans with a combined post modification balance of $8,767,000 were classified as TDRs, as compared to the years ended December 31, 2014 and 2013 when fourteen loans with a combined post modification balance of $1,880,000 and thirteen loans with a combined post modification balance of $4,382,000, respectively, were classified as TDRs. The loan modifications for the year ended December 31, 2015 consisted of five term modifications beyond the original stated term and three payment modifications. The loan modifications for the year ended December 31, 2014 consisted of one interest rate modification, four term modifications beyond the original stated term, and nine payment modifications. (Dollars in thousands) December 31, December 31, 2015 2014 Non-accrual TDRs $ 477 $ 1,638 Accruing TDRs 10,619 3,070 Total $ 11,096 $ 4,708 At December 31, 2015, two Commercial Real Estate loans classified as TDRs with a combined recorded investment of $ 249,000 2,087,000 During the twelve months ended December 31, 2015, four Commercial Real Estate loans totaling $ 4,382,000 4,000 188,000 563,000 4,204,000 (Dollars in thousands) Year Ended December 31, 2015 Pre-Modification Post-Modification Year-End Number Outstanding Recorded Outstanding Recorded Recorded of Contracts Investment Investment Investment Commercial and Industrial 1 $ 23 $ 23 $ 20 Commercial Real Estate 7 8,612 8,744 8,727 Consumer Total 8 $ 8,635 $ 8,767 $ 8,747 (Dollars in thousands) Year Ended December 31, 2014 Pre-Modification Post-Modification Year-End Number Outstanding Recorded Outstanding Recorded Recorded of Contracts Investment Investment Investment Commercial and Industrial 3 $ 397 $ 397 $ 394 Commercial Real Estate 10 1,389 1,476 1,066 Consumer 1 7 7 4 Total 14 $ 1,793 $ 1,880 $ 1,464 Year Ended December 31, 2015 Year Ended December 31, 2014 Rate Term Payment Number Rate Term Payment Number Modification Modification Modification Modified Modification Modification Modification Modified Commercial and Industrial 1 1 3 3 Commercial Real Estate 4 3 7 1 4 5 10 Consumer 1 1 Total 5 3 8 1 4 9 14 Year Ended December 31, 2013 Rate Term Payment Number Modification Modification Modification Modified Commercial and Industrial Commercial Real Estate 4 2 7 13 Consumer Total 4 2 7 13 (Dollars in thousands) December 31, 2015 December 31, 2014 Unpaid Unpaid Recorded Principal Related Recorded Principal Related Investment Balance Allowance Investment Balance Allowance With no related allowance recorded: Commercial and Industrial $ 399 $ 399 $ $ 399 $ 545 $ Commercial Real Estate 7,853 9,524 4,828 5,278 Residential Real Estate 475 657 727 892 Consumer 4 4 With an allowance recorded: Commercial and Industrial Commercial Real Estate 4,204 4,204 309 522 522 38 Residential Real Estate 436 436 31 564 569 81 Consumer Total $ 13,367 $ 15,220 $ 340 $ 7,044 $ 7,810 $ 119 Total consists of: Commercial and Industrial $ 399 $ 399 $ $ 399 $ 545 $ Commercial Real Estate $ 12,057 $ 13,728 $ 309 $ 5,350 $ 5,800 $ 38 Residential Real Estate $ 911 $ 1,093 $ 31 $ 1,291 $ 1,461 $ 81 Consumer $ $ $ $ 4 $ 4 $ At December 31, 2015 and 2014, $11,096,000 and $4,708,000 of loans classified as TDRs were included in impaired loans with a total allocated allowance of $ 309,000 27,000 (Dollars in thousands) For the Year Ended For the Year Ended For the Year Ended December 31, 2015 December 31, 2014 December 31, 2013 Average Interest Average Interest Average Interest Recorded Income Recorded Income Recorded Income Investment Recognized Investment Recognized Investment Recognized With no related allowance recorded: Commercial and Industrial $ 404 $ 16 $ 228 $ 8 $ 28 $ Commercial Real Estate 5,971 280 4,409 107 3,950 128 Residential Real Estate 421 3 650 2 754 4 Consumer 2 5 1 With an allowance recorded: Commercial and Industrial Commercial Real Estate 3,377 267 292 21 189 1 Residential Real Estate 443 313 4 66 Consumer Total $ 10,618 $ 566 $ 5,897 $ 143 $ 4,987 $ 133 Total consists of: Commercial and Industrial $ 404 $ 16 $ 228 $ 8 $ 28 $ Commercial Real Estate $ 9,348 $ 547 $ 4,701 $ 128 $ 4,139 $ 129 Residential Real Estate $ 864 $ 3 $ 963 $ 6 $ 820 $ 4 Consumer $ 2 $ $ 5 $ 1 $ $ 53,000 20,000 24,000 (Dollars in thousands) December 31, December 31, 2015 2014 Commercial and Industrial $ $ 5 Commercial real estate 1,837 2,678 Residential real estate 911 1,291 Total non-accrual loans 2,748 3,974 Foreclosed assets held for resale 1,472 55 Loans past-due 90 days or more and still accruing 166 10 Total non-performing assets $ 4,386 $ 4,039 If interest on non-accrual loans had been accrued at original contract rates, interest income would have increased by $ 230,000 207,000 194,000 (Dollars in thousands) 90 Days Or Greater 90 Days Past Due 30-59 Days 60-89 Days or Greater Total Total and Still Past Due Past Due Past Due Past Due Current Loans Accruing December 31, 2015: Commercial and Industrial $ 34 $ $ $ 34 $ 85,040 $ 85,074 $ Commercial Real Estate 316 3 1,484 1,803 257,215 259,018 Residential Real Estate 1,288 491 1,049 2,828 163,800 166,628 166 Consumer 20 20 5,870 5,890 Total $ 1,658 $ 494 $ 2,533 $ 4,685 $ 511,925 $ 516,610 $ 166 (Dollars in thousands) 90 Days Or Greater 90 Days Past Due 30-59 Days 60-89 Days or Greater Total Total and Still Past Due Past Due Past Due Past Due Current Loans Accruing December 31, 2014: Commercial and Industrial $ 72 $ 28 $ 5 $ 105 $ 64,551 $ 64,656 $ Commercial Real Estate 1,657 613 2,375 4,645 249,277 253,922 Residential Real Estate 1,998 224 1,220 3,442 160,111 163,553 10 Consumer 27 8 35 5,295 5,330 Total $ 3,754 $ 873 $ 3,600 $ 8,227 $ 479,234 $ 487,461 $ 10 At December 31, 2015, the only commitment to lend additional funds with respect to impaired loans was an outstanding irrevocable letter of credit in the amount of $ 2,185,000 |