UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
■ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended | December 31, 2011 |
or
□ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from | to |
Commission file number | 000-13222 |
CITIZENS FINANCIAL SERVICES, INC. | ||||||
(Exact name of registrant as specified in its charter) | ||||||
Pennsylvania | 23-2265045 | |||||
State or other jurisdiction of incorporation or organization | (I.R.S. Employer Identification No.) | |||||
15 South Main Street, Mansfield, Pennsylvania | 16933 | |||||
(Address of principal executive offices) | (Zip Code) | |||||
Registrant’s telephone number, including area code | (570) 662-2121 | |||||
Securities registered pursuant to Section 12(b) of the Act: | None | |||||
Securities registered pursuant to Section 12(g) of the Act: | ||||||
Common Stock, par value $1.00 per share | ||||||
(Title of class) |
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
□ Yes ■ No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
□ Yes ■ No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
■ Yes □ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
■ Yes □ No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
□
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o Accelerated filer ■
Non-accelerated filer o Smaller reporting company o
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
□ Yes ■ No
State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter. $94,928,551 as of June 30, 2011.
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date. 2,900,663 as of February 28, 2012.
DOCUMENTS INCORPORATED BY REFERENCE
Certain information required by Part III is incorporated by reference to the Registrant’s Definitive Proxy Statement for the 2012 Annual Meeting of Shareholders.
II
Citizens Financial Services, Inc. Form 10-K INDEX | |
Page | |
PART I | |
ITEM 1 – BUSINESS | 1 – 6 |
ITEM 1A – RISK FACTORS | 6 – 11 |
ITEM 1B – UNRESOLVED STAFF COMMENTS | 11 |
ITEM 2 – PROPERTIES | 11 |
ITEM 3 – LEGAL PROCEEDINGS | 11 |
ITEM 4 – MINE SAFETY DISCLOSURES | 11 |
PART II | |
ITEM 5 – MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES | 12 – 13 |
ITEM 6 – SELECTED FINANCIAL DATA | 14 |
ITEM 7 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION | 15 – 45 |
ITEM 7A – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 45 |
ITEM 8 – FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA | 46 – 91 |
ITEM 9 – CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE | 92 |
ITEM 9A – CONTROLS AND PROCEDURES | 92 |
ITEM 9B– OTHER INFORMATION | 92 |
PART III | |
ITEM 10 – DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE | 93 |
ITEM 11 – EXECUTIVE COMPENSATION | 93 |
ITEM 12 – SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS | 93 – 94 |
ITEM 13 – CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE | 94 |
ITEM 14 – PRINCIPAL ACCOUNTING FEES AND SERVICES | 94 |
PART IV | |
ITEM 15 – EXHIBITS AND FINANCIAL STATEMENT SCHEDULES | 95 – 96 |
SIGNATURES | 97 |
III
PART I
ITEM 1 – BUSINESS.
CITIZENS FINANCIAL SERVICES, INC.
Citizens Financial Services, Inc. (the “Company”), a Pennsylvania corporation, was incorporated on April 30, 1984. Simultaneous with the establishment of the Company in 1984, First Citizens National Bank (the “Bank”) became a wholly-owned subsidiary of the Company. In general, the Company is limited to owning or controlling banks and engaging in such other bank related activities. The Company is primarily engaged in the ownership and management of the Bank and the Bank’s wholly-owned insurance agency subsidiary, First Citizens Insurance Agency, Inc.
AVAILABLE INFORMATION
A copy of the Company’s annual report on Form 10-K, quarterly reports on Form 10-Q, current events reports on Form 8-K, and amendments to these reports, filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, are made available free of charge through the Company’s web site at www.firstcitizensbank.com as soon as reasonably practicable after such reports are filed with the Securities and Exchange Commission. Information on our website shall not be considered as incorporated by reference into this form 10-K.
FIRST CITIZENS NATIONAL BANK
The Bank’s main office is located at 15 South Main Street, Mansfield, (Tioga County) Pennsylvania. The Bank’s primary market area consists of the Pennsylvania Counties of Bradford, Potter and Tioga in North Central Pennsylvania. It also includes Allegany, Steuben, Chemung and Tioga Counties in Southern New York. The economy of the Bank’s market area is diversified and includes manufacturing industries, wholesale and retail trade, service industries, family farms and the production of natural resources of gas and timber. We are dependent geographically upon the economic conditions in north central Pennsylvania and the southern tier of New York. In addition to the main office, the Bank has 16 other full service branch offices in its market area and a loan production office located in Clinton County, Pennsylvania.
The Bank is a full-service bank engaging in a broad range of banking activities and services for individual, business, governmental and institutional customers. These activities and services principally include checking, savings, time and deposit accounts; real estate, commercial, industrial, residential and consumer loans; and a variety of other specialized financial services. The Trust and Investment division of the Bank offers a full range of client investment, estate, mineral management and retirement services through First Citizens Insurance Agency, Inc.
As of December 31, 2011, the Bank employed 158 full time employees and 34 part-time employees, resulting in 176 full time equivalent employees at our corporate offices and other banking locations.
COMPETITION
The banking industry in the Bank’s service area continues to be extremely competitive, both among commercial banks and with financial service providers such as consumer finance companies, thrifts, investment firms, mutual funds, insurance companies, credit unions and internet entities. The increased competition has resulted from changes in the legal and regulatory guidelines as well as from economic conditions, specifically, the additional wealth resulting from the exploration of the Marcellus Shale in our primary market. Mortgage banking firms, financial companies, financial affiliates of industrial companies, brokerage firms, retirement fund management firms and government sponsored agencies, such as Freddie Mac and Fannie Mae, provide additional competition for loans and other financial services. The Bank is generally competitive with all competing financial institutions in its service area with respect to interest rates paid on time and savings deposits, service charges on deposit accounts and interest rates charged on loans.
1
Additional information related to our business and competition is included in Part II, Item 7, “Management's Discussion and Analysis of Financial Condition and Results of Operations”.
SUPERVISION AND REGULATION
GENERAL
The Company is registered as a bank holding company and is subject to supervision and regulation by the Board of Governors of the Federal Reserve System (“FRB”) under the Bank Holding Company Act of 1956, as amended (the “BHCA”). The FRB has issued regulations under the BHCA that require a bank holding company to serve as a source of financial and managerial strength to its subsidiary banks. As a result, the FRB, pursuant to such regulations, may require the Company to use its resources to provide adequate capital funds to its bank subsidiary during periods of financial stress or adversity.
The BHCA prohibits the Company from acquiring direct or indirect control of more than 5% of the outstanding shares of any class of voting stock, or substantially all of the assets of, any bank, or from merging or consolidating with another bank holding company, without prior approval of the FRB. Additionally, the BHCA prohibits the Company from engaging in or from acquiring ownership or control of more than 5% of the outstanding shares of any class of voting stock of any company engaged in a non-banking business, unless such business has been determined by the FRB to be so closely related to banking as to be a proper incident thereto or, for financial holding companies, to be financial in nature or incidental thereto.
The Bank is a national bank and a member of the Federal Reserve System, and its deposits are insured (up to applicable limits) by the Federal Deposit Insurance Corporation (the “FDIC”). The Bank is subject to regulation and examination by the Office of the Comptroller of the Currency (OCC), and to a much lesser extent, the FRB and the FDIC. The Bank is also subject to requirements and restrictions under federal and state law, including requirements to maintain reserves against deposits, and the interest that may be charged on loans, and limitations on the types of investments that may be made and the types of services that may be offered. The Bank is subject to extensive regulation and reporting requirements in a variety of areas, including helping to prevent money laundering, to preserve financial privacy and to properly report late payments, defaults and denials of loan applications. The Community Reinvestment Act, (“CRA”), as implemented by OCC regulations, provides that a national bank has a continuing and affirmative obligation consistent with its safe and sound operation to help meet the credit needs of its entire community, including low and moderate income neighborhoods. The CRA does not establish specific lending requirements or programs for financial institutions nor does it limit an institution’s discretion to develop the types of products and services that it believes are best suited to its particular community, consistent with the CRA. The CRA requires the OCC, in connection with its examination of a bank, to assess the institution’s record of meeting the credit needs of its community and to take such record into account in its evaluation of certain corporate applications by such institution, such as mergers and branching. The Bank’s most recent rating was “Satisfactory.” Various consumer laws and regulations also affect the operations of the Bank. In addition to the impact of regulation, commercial banks are affected significantly by the actions of the FRB as it attempts to control the money supply and credit availability in order to influence the economy.
CHARTER CONVERSION
On January 17, 2012, the Bank submitted an application to the Pennsylvania Department of Banking to convert its charter from a national bank to a Pennsylvania-chartered bank and trust company. Subject to regulatory approval, the Company expects the charter conversion to be completed in the second or third quarter of calendar year 2012.
THE DODD-FRANK ACT
The Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”) has significantly changed the current bank regulatory structure and will affect into the immediate future the lending and investment activities and general operations of depository institutions and their holding companies.
The Dodd-Frank Act requires the FRB to establish minimum consolidated capital requirements for bank holding companies that are as stringent as those required for insured depository institutions; the components of Tier 1 capital would be restricted to capital instruments that are currently considered to be Tier 1 capital for insured depository institutions. In addition, the proceeds of trust preferred securities are excluded from Tier 1 capital unless (i) such securities are issued by bank holding companies with assets of less than $500 million or (ii) such securities were issued prior to May 19, 2010 by bank or savings and loan holding companies with less than $15 billion of assets.
2
The Dodd-Frank Act also created a new Consumer Financial Protection Bureau with extensive powers to implement and enforce consumer protection laws. The Consumer Financial Protection Bureau has broad rulemaking authority for a wide range of consumer protection laws that apply to all banks, among other things, including the authority to prohibit “unfair, deceptive or abusive” acts and practices. However, institutions of less than $10 billion in assets, such as the Bank, will continue to be examined for compliance with consumer protection and fair lending laws and regulations by, and be subject to the enforcement authority of, their prudential regulators.
The Dodd-Frank Act created a new supervisory structure for oversight of the U.S. financial system, including the establishment of a new council of regulators, the Financial Stability Oversight Council, to monitor and address systemic risks to the financial system. Non-bank financial companies that are deemed to be significant to the stability of the U.S. financial system and all bank holding companies with $50 billion or more in total consolidated assets will be subject to heightened supervision and regulation. The FRB will implement prudential requirements and prompt corrective action procedures for such companies.
The Dodd-Frank Act made many other changes in banking regulation. Those include allowing depository institutions, for the first time, to pay interest on business checking accounts, requiring originators of securitized loans to retain a percentage of the risk for transferred loans, establishing regulatory rate-setting for certain debit card interchange fees and establishing a number of reforms for mortgage originations. Effective October 1, 2011, the debit-card interchange fee was capped at $0.21 per transaction, plus an additional 5 basis point charge to cover fraud losses. These fees are much lower than the current market rates. Although the regulation only impacts banks with assets above $10.0 billion, we believe that the provisions could result in a reduction in interchange revenue in the future.
The Dodd-Frank Act also broadened the base for FDIC insurance assessments. The FDIC was required to promulgate rules revising its assessment system so that it is based on the average consolidated total assets less tangible equity capital of an insured institution instead of deposits. That rule took effect April 1, 2011. The Dodd-Frank Act also permanently increased the maximum amount of deposit insurance for banks, savings institutions and credit unions to $250,000 per depositor, retroactive to January 1, 2008, and provided for noninterest bearing transaction accounts with unlimited deposit insurance through December 31, 2012.
Many of the provisions of the Dodd-Frank Act are not yet effective, and the Dodd-Frank Act requires various federal agencies to promulgate numerous and extensive implementing regulations over the next several years. It is therefore difficult to predict at this time what impact the Dodd-Frank Act and implementing regulations will have on the Company and the Bank. Although the substance and scope of many of these regulations cannot be determined at this time, particularly those provisions relating to the new Consumer Financial Protection Bureau, the Dodd-Frank Act and implementing regulations may have a material impact on operations through, among other things, increased compliance costs, heightened regulatory supervision, and higher interest expense.
CAPITAL ADEQUACY GUIDELINES
Bank holding companies are required to comply with the FRB's risk-based capital guidelines. The required minimum ratio of total capital to risk-weighted assets (including certain off-balance sheet activities, such as standby letters of credit) is 8%. At least half of the total capital is required to be “Tier 1 capital,” consisting principally of common shareholders' equity, less certain intangible assets. The remainder (“Tier 2 capital”) may consist of certain preferred stock, a limited amount of subordinated debt, certain hybrid capital instruments and other debt securities, and a limited amount of the general loan loss allowance. The risk-based capital guidelines are required to take adequate account of interest rate risk, concentration of credit risk, and risks of nontraditional activities.
In addition to the risk-based capital guidelines, the FRB requires a bank holding company to maintain a leverage ratio of a minimum level of Tier 1 capital (as determined under the risk-based capital guidelines) equal to 3% of average total consolidated assets for those bank holding companies which have the highest regulatory examination ratings and are not contemplating or experiencing significant growth or expansion. All other bank holding companies are required to maintain a ratio of at least 4%. The Bank is subject to largely similar capital requirements adopted by the OCC.
3
PROMPT CORRECTIVE ACTION RULES
The federal banking agencies have regulations defining the levels at which an insured institution would be considered “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized” and “critically undercapitalized.” Institutions that are classified as undercapitalized, significantly undercapitalized or critically undercapitalized are subject to various supervision measures based on the degree of undercapitalization. The applicable federal bank regulator for a depository institution could, under certain circumstances, reclassify a “well-capitalized” institution as “adequately capitalized” or require an “adequately capitalized” or “undercapitalized” institution to comply with supervisory actions as if it were in the next lower category. Such a reclassification could be made if the regulatory agency determines that the institution is in an unsafe or unsound condition (which could include unsatisfactory examination ratings). The Bank satisfies the criteria to be classified as “well capitalized” within the meaning of applicable regulations.
REGULATORY RESTRICTIONS ON DIVIDENDS
The Bank may not, under the National Bank Act, declare a dividend without approval of the OCC, unless the dividend to be declared by the Bank's Board of Directors does not exceed the total of: (i) the Bank's net profits for the current year to date, plus (ii) its retained net profits for the preceding two years, less any required transfers to surplus. In addition, the Bank can only pay dividends to the extent that its retained net profits (including the portion transferred to surplus) exceed its bad debts. The FRB, the OCC and the FDIC have formal and informal policies which provide that insured banks and bank holding companies should generally pay dividends only out of current operating earnings, with some exceptions. The Prompt Corrective Action Rules, described above, further limit the ability of banks to pay dividends, because banks which are not classified as well capitalized or adequately capitalized may not pay dividends and no dividend may be paid which would make the Bank undercapitalized after the dividend. Those rules also authorize the FRB to prohibit a bank holding company from paying dividends under certain circumstances if its subsidiary bank is undercapitalized.
Under these policies and subject to the restrictions applicable to the Bank, the Bank could have declared, during 2011, without prior regulatory approval, aggregate dividends of approximately $15.2 million, plus net profits earned to the date of such dividend declaration.
BANK SECRECY ACT
Under the Bank Secrecy Act (BSA), banks and other financial institutions are required to retain records to assure that the details of financial transactions can be traced if investigators need to do so. Banks are also required to report most cash transactions in amounts exceeding $10,000 made by or on behalf of their customers. Failure to meet BSA requirements may expose the Bank to statutory penalties, and a negative compliance record may affect the willingness of regulating authorities to approve certain actions by the Bank requiring regulatory approval, including new branches.
INSURANCE OF DEPOSIT ACCOUNTS
The Bank’s deposits are insured up to applicable limits by the Deposit Insurance Fund (DIF) of the FDIC. Under the FDIC’s risk-based assessment system, insured institutions are assigned to one of four risk categories based on supervisory evaluations, regulatory capital levels and certain other factors, with less risky institutions paying lower assessments. An institution’s assessment rate depends upon the category to which it is assigned, and certain adjustments specified by FDIC regulations. Until recently, assessment rates ranged from seven to 77.5 basis points of assessable deposits.
On February 7, 2011, as required by the Dodd-Frank Act, the FDIC issued final rules, implementing changes to the assessment rules. The rule, which took effect April 1, 2011, changes the assessment base used for calculating deposit insurance assessments from deposits to total assets less tangible (Tier 1) capital. Since the new base is larger than the previous base, the FDIC also lowered assessment rates so that the rule would not significantly alter the total amount of revenue collected from the industry. The range of adjusted assessment rates is now 2.5 to 45 basis points of the new assessment base. The rule is expected to benefit smaller financial institutions, which typically rely more on deposits for funding, and shift more of the burden for supporting the insurance fund to larger institutions, which are thought to have greater access to nondeposit funding.
4
The FDIC imposed on all insured institutions a special emergency assessment of five basis points of total assets minus Tier 1 capital (as of June 30, 2009), capped at ten basis points of an institution’s deposit assessment base, in order to cover losses to the DIF. That special assessment was collected on September 30, 2009. In lieu of further special assessments, however, the FDIC required insured institutions to prepay estimated quarterly risk-based assessments for the fourth quarter of 2009 through the fourth quarter of 2012. That prepayment, which included an assumed annual assessment base increase of 5%, was recorded as a prepaid expense asset as of December 30, 2009. As of December 31, 2009, and each quarter thereafter, a charge to earnings is recorded for each regular assessment with an offsetting credit to the prepaid asset.
Due to the recent difficult economic conditions, deposit insurance per account owner has been raised to $250,000 for all types of accounts. That coverage was made permanent by the Dodd-Frank Act. In addition, the FDIC adopted an optional Temporary Liquidity Guarantee Program by which, for a fee, noninterest-bearing transaction accounts would receive unlimited insurance coverage until June 30, 2010, subsequently extended to December 31, 2010, and certain senior unsecured debt issued by institutions and their holding companies between October 13, 2008 and October 31, 2009 would be guaranteed by the FDIC through June 30, 2012, or in some cases, December 31, 2012. The Dodd-Frank Act has provided for continued unlimited coverage for certain non-interest bearing accounts until December 31, 2012.
In addition to the assessment for deposit insurance, institutions are required to make payments on bonds issued in the late 1980s by the Financing Corporation to recapitalize a predecessor deposit insurance fund. That payment is established quarterly and during the four quarters ended December 31, 2011 averaged 0.925 basis points of assessable deposits.
The Dodd-Frank Act increased the minimum target DIF ratio from 1.15% of estimated insured deposits to 1.35% of estimated insured deposits. The FDIC must seek to achieve the 1.35% ratio by September 30, 2020. Insured institutions with assets of $10 billion or more are supposed to fund the increase. The Dodd-Frank Act eliminated the 1.5% maximum fund ratio, instead leaving it to the discretion of the FDIC. The FDIC has recently exercised that discretion by establishing a long range fund ratio of 2%.
The FDIC has authority to increase insurance assessments. A significant increase in insurance premiums would likely have an adverse effect on the operating expenses and results of operations of the Bank. Management cannot predict what insurance assessment rates will be in the future.
Insurance of deposits may be terminated by the FDIC upon a finding that the institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or regulatory condition imposed in writing. The management of the Bank does not know of any practice, condition or violation that might lead to termination of deposit insurance.
FEDERAL RESERVE SYSTEM
Under FRB regulations, the Bank is required to maintain reserves against its transaction accounts (primarily NOW and regular checking accounts). The FRB regulations generally require that reserves be maintained against aggregate transaction accounts as follows: for that portion of transaction accounts aggregating $58.8 million or less (subject to adjustment by the FRB), the reserve requirement is 3%; for amounts greater than $58.8 million, the reserve requirement is 10% (subject to adjustment by the FRB between 8% and 14%). The first $10.7 million of otherwise reservable balances (subject to adjustments by the FRB) are exempted from the reserve requirements. The Bank is in compliance with the foregoing requirements.
ACQUISITION OF THE HOLDING COMPANY
Under the Federal Change in Bank Control Act (the “CIBCA”), a notice must be submitted to the FRB if any person (including a company), or group acting in concert, seeks to acquire 10% or more of the Company’s shares of outstanding common stock, unless the FRB has found that the acquisition will not result in a change in control of the Company. Under the CIBCA, the FRB generally has 60 days within which to act on such notices, taking into consideration certain factors, including the financial and managerial resources of the acquirer, the convenience and needs of the communities served by the Company and the Bank, and the anti-trust effects of the acquisition. Under the BHCA, any company would be required to obtain prior approval from the FRB before it may obtain “control” of the Company within the meaning of the BHCA. Control generally is defined to mean the ownership or power to vote 25% or more of any class of voting securities of the Company or the ability to control in any manner the election of a majority of the Company’s directors. An existing bank holding company would be required to obtain the FRB’s prior approval under the BHCA before acquiring more than 5% of the Company’s voting stock.
5
EFFECT OF GOVERNMENT MONETARY POLICIES
The earnings and growth of the banking industry are affected by the credit policies of monetary authorities, including the Federal Reserve System. An important function of the Federal Reserve System is to regulate the national supply of bank credit in order to control recessionary and inflationary pressures. Among the instruments of monetary policy used by the Federal Reserve to implement these objectives are open market activities in U.S. government securities, changes in the discount rate on member bank borrowings and changes in reserve requirements against member bank deposits. These operations are used in varying combinations to influence overall economic growth and indirectly, bank loans, securities, and deposits. These variables may also affect interest rates charged on loans or paid on deposits. The monetary policies of the Federal Reserve authorities have had a significant effect on the operating results of commercial banks in the past and are expected to continue to have such an effect in the future.
In view of the changing conditions in the national economy and in the money markets, as well as the effect of actions by monetary and fiscal authorities including the Federal Reserve System, no prediction can be made as to possible changes in interest rates, deposit levels, loan demand or their effect on the business and earnings of the Company and the Bank. Additional information is included under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations” appearing in this Annual Report on Form 10-K.
ITEM 1A – RISK FACTORS.
Changing interest rates may decrease our earnings and asset values.
Our net interest income is the interest we earn on loans and investments less the interest we pay on our deposits and borrowings. Our net interest margin is the difference between the yield we earn on our assets and the interest rate we pay for deposits and our other sources of funding. Changes in interest rates—up or down—could adversely affect our net interest margin and, as a result, our net interest income. Although the yield we earn on our assets and our funding costs tend to move in the same direction in response to changes in interest rates, one can rise or fall faster than the other, causing our net interest margin to expand or contract. Our liabilities tend to be shorter in duration than our assets, so they may adjust faster in response to changes in interest rates. As a result, when interest rates rise, our funding costs may rise faster than the yield we earn on our assets, causing our net interest margin to contract until the asset yields catch up. Changes in the slope of the “yield curve”—or the spread between short-term and long-term interest rates—could also reduce our net interest margin. Normally, the yield curve is upward sloping, meaning short-term rates are lower than long-term rates. Because our liabilities tend to be shorter in duration than our assets, when the yield curve flattens or even inverts, we could experience pressure on our net interest margin as our cost of funds increases relative to the yield we can earn on our assets.
Changes in interest rates also affect the value of the Bank’s interest-earning assets, and in particular the Bank’s securities portfolio. Generally, the value of fixed-rate securities fluctuates inversely with changes in interest rates. Unrealized gains and losses on securities available for sale are reported as a separate component of equity, net of tax. Decreases in the fair value of securities available for sale resulting from increases in interest rates could have an adverse effect on shareholders’ equity.
A return of recessionary conditions in our national economy and, in particular, local economy could continue to increase our level of nonperforming loans and/or reduce demand for our products and services, which would lead to lower revenue, higher loan losses and lower earnings.
Our business activities and earnings are affected by general business conditions in the United States and, in particular, our local market area as a result of our geographic concentration of lending activities. These conditions include short-term and long-term interest rates, inflation, unemployment levels, monetary supply, consumer confidence and spending, fluctuations in both debt and equity capital markets, and the strength of the economy in the United States generally, and in our market area in particular. Following a national home price peak in mid-2006, falling home prices and sharply reduced sales volumes, along with the collapse of the United States’ subprime mortgage industry in early 2007, significantly contributed to a recession that officially lasted until June 2009, although the effects continued thereafter. Dramatic declines in real estate values and high levels of foreclosures resulted in significant asset write-downs by financial institutions, which have caused many financial institutions to seek additional capital, to merge with other institutions and, in some cases, to fail. While our primary market area was not affected by the recessionary conditions as much as the United States generally, our primary market area was negatively impacted by the downturn in the economy and experienced increased unemployment levels and a softening of the local real estate market, including reductions in local property values.
6
Concerns over the United States’ credit rating (which was downgraded by Standard & Poor’s), the European sovereign debt crisis, and continued high unemployment in the United States, among other economic indicators, have contributed to increased volatility in the capital markets and diminished expectations for the economy. A return of recessionary conditions and/or continued negative developments in the domestic and international credit markets may significantly affect the markets in which we do business, the value of our loans and investments, and our ongoing operations, costs and profitability. In particular, unlike larger financial institutions that are more geographically diversified, our profitability depends on the general economic conditions in our primary market area. Most of our loans are secured by real estate or made to businesses in the localities in which we have offices. As a result of this concentration, a prolonged or more severe downturn in the local economy could result in significant increases in nonperforming loans, which would negatively impact our interest income and result in higher provisions for loan losses, which would reduce our earnings. The economic downturn could also result in reduced demand for credit or fee-based products and services, which would negatively impact our revenues.
Local economic conditions are being increasingly impacted by the exploration of the Marcellus Shale natural gas exploration and drilling activities.
The economy in a large portion of our market areas is becoming increasingly influenced by the natural gas industry. Our market area is predominately centered in the Marcellus Shale natural gas exploration and drilling area. These natural gas exploration and drilling activities have significantly impacted the overall interest in real estate in our market area due to the related lease and royalty revenues associated with it. The natural gas activities have had a positive impact on the value of local real estate. Additionally, many of our customers provide transportation and other services and products that support natural gas exploration and production activities. Moreover, we have experienced an increase in deposits as a result of this natural resource exploration and have developed products specifically targeting those that have benefited from this activity. Exploration and drilling of the natural gas reserves in the Marcellus Shale in our market area may be affected by federal, state and local laws and regulations such as restrictions on production, permitting, changes in taxes and environmental protection, which could negatively impact our customers and, as a result, negatively impact our loan and deposit volume. If there is a significant downturn in this industry, as a result of regulatory action or otherwise, the ability of our borrowers to repay their loans in accordance with their terms could be negatively impacted and/or reduce demand for loans. Finally, the borrowing needs of some of the residents in our market area have been limited due to the economic benefits afforded them as a result of the Marcellus Shale. These factors could have a material adverse effect on our business, prospects, financial condition and results of operations.
Turmoil in the financial markets could have an adverse effect on our financial position or results of operations.
Beginning in 2008, United States and global financial markets experienced severe disruption and volatility, and general economic conditions have declined significantly. Adverse developments in credit quality, asset values and revenue opportunities throughout the financial services industry, as well as general uncertainty regarding the economic, industry and regulatory environment, have had a negative impact on the industry. The United States and the governments of other countries have taken steps to try to stabilize the financial system, including investing in financial institutions, and have implemented programs intended to improve general economic conditions. The U.S. Department of the Treasury created the Capital Purchase Program under the Troubled Asset Relief Program (“TARP”), pursuant to which the Treasury Department provided additional capital to participating financial institutions through the purchase of preferred stock or other securities. We did not participate in the TARP Capital Purchase Program. Other measures include homeowner relief that encourages loan restructuring and modification; the establishment of significant liquidity and credit facilities for financial institutions and investment banks; the lowering of the federal funds rate; regulatory action against short selling practices; a temporary guaranty program for money market funds; the establishment of a commercial paper funding facility to provide back-stop liquidity to commercial paper issuers; and coordinated international efforts to address illiquidity and other weaknesses in the banking sector. Factors that could continue to pressure financial services companies, including us, are numerous and include (1) worsening credit quality, leading among other things to increases in loan losses, (2) continued or worsening disruption and volatility in financial markets, leading among other things to continuing reductions in asset values, (3) capital and liquidity concerns regarding financial institutions generally, (4) limitations resulting from or imposed in connection with governmental actions intended to stabilize or provide additional regulation of the financial system, or (5) weakened economic conditions that are deeper or last longer than currently anticipated.
7
Higher loan losses could require us to increase our allowance for loan losses through a charge to earnings.
When we loan money we incur the risk that our borrowers do not repay their loans. We reserve for loan losses by establishing an allowance through a charge to earnings. The amount of this allowance is based on our assessment of loan losses inherent in our loan portfolio. The process for determining the amount of the allowance is critical to our financial results and condition. It requires subjective and complex judgments about the future, including forecasts of economic or market conditions that might impair the ability of our borrowers to repay their loans. We might underestimate the loan losses inherent in our loan portfolio and have loan losses in excess of the amount reserved. We might increase the allowance because of changing economic conditions. For example, in a rising interest rate environment, borrowers with adjustable-rate loans could see their payments increase. There may be a significant increase in the number of borrowers who are unable or unwilling to repay their loans, resulting in our charging off more loans and increasing our allowance. In addition, when real estate values decline, the potential severity of loss on a real estate-secured loan can increase significantly, especially in the case of loans with high combined loan-to-value ratios. A decline in the national economy and the local economies of the areas in which the loans are concentrated could result in an increase in loan delinquencies, foreclosures or repossessions resulting in increased charge-off amounts and the need for additional loan loss allowances in future periods. In addition, our determination as to the amount of our allowance for loan losses is subject to review by our primary regulator, the OCC, as part of its examination process, which may result in the establishment of an additional allowance based upon the judgment of the OCC after a review of the information available at the time of its examination. Our allowance for loan losses amounted to $6.5 million, or 1.33% of total loans outstanding and 68.7% of nonperforming loans, at December 31, 2011. Our allowance for loan losses at December 31, 2011 may not be sufficient to cover future loan losses. A large loss could deplete the allowance and require increased provisions to replenish the allowance, which would decrease our earnings. In addition, at December 31, 2011, we had a total of 14 loan relationships with outstanding balances that exceeded $3.0 million, 13 of which were performing according to their original terms. However, the deterioration of one or more of these loans could result in a significant increase in our nonperforming loans and our provision for loan losses, which would negatively impact our results of operations.
Our emphasis on commercial real estate, agricultural and construction lending may expose us to increased lending risks.
At December 31, 2011, we had $165.8 million in loans secured by commercial real estate, $19.2 million in agricultural loans and $8.5 million in construction loans. Commercial real estate loans, agricultural and construction loans represented 34.0%, 3.9% and 1.7%, respectively, of our loan portfolio. At December 31, 2011, we had $4.1 million of reserves specifically allocated to these loan types. While commercial real estate, agricultural and construction loans are generally more interest rate sensitive and carry higher yields than do residential mortgage loans, these types of loans generally expose a lender to greater risk of non-payment and loss than single-family residential mortgage loans because repayment of the loans often depends on the successful operation of the property, the income stream of the borrowers and, for construction loans, the accuracy of the estimate of the property’s value at completion of construction and the estimated cost of construction. Such loans typically involve larger loan balances to single borrowers or groups of related borrowers compared to single-family residential mortgage loans.
If we conclude that the decline in value of any of our investment securities is other than temporary, we are required to write down the value of that security through a charge to earnings.
We review our investment securities portfolio monthly and at each quarter-end reporting period to determine whether the fair value is below the current carrying value. When the fair value of any of our investment securities has declined below its carrying value, we are required to assess whether the decline is other than temporary. If we conclude that the decline is other than temporary, we are required to write down the value of that security through a charge to earnings. As of December 31, 2011, our investment portfolio included available for sale investment securities with a carrying value of $308.8 million and a fair value of $318.8 million, which included unrealized losses on 9 securities totaling $39,000. Changes in the expected cash flows of these securities and/or prolonged price declines may result in our concluding in future periods that the impairment of these securities is other than temporary, which would require a charge to earnings to write down theses securities to their fair value. Any charges for other-than-temporary impairment would not impact cash flow, tangible capital or liquidity.
8
The Company’s financial condition and results of operations are dependent on the economy in the Bank’s market area.
The Bank’s primary market area consists of the Pennsylvania Counties of Bradford, Potter and Tioga in North Central Pennsylvania and Allegany, Steuben, Chemung and Tioga Counties in Southern New York. As of December 31, 2011, management estimates that approximately 92.8% of deposits and 81.7% of loans came from households whose primary address is located in the Bank’s market area. Because of the Bank’s concentration of business activities in its market area, the Company’s financial condition and results of operations depend upon economic conditions in its market area. Adverse economic conditions in our market area could reduce our growth rate, affect the ability of our customers to repay their loans and generally affect our financial condition and results of operations. Conditions such as inflation, recession, unemployment, high interest rates and short money supply and other factors beyond our control may adversely affect our profitability. We are less able than a larger institution to spread the risks of unfavorable local economic conditions across a large number of diversified economies. Any sustained period of increased payment delinquencies, foreclosures or losses caused by adverse market or economic conditions in the States of Pennsylvania and New York could adversely affect the value of our assets, revenues, results of operations and financial condition. Moreover, we cannot give any assurance we will benefit from any market growth or favorable economic conditions in our primary market areas if they do occur.
Increased and/or special FDIC assessments will hurt our earnings
The recent economic recession has caused a high level of bank failures, which has dramatically increased FDIC resolution costs and led to a significant reduction in the balance of the DIF. As a result, the FDIC has significantly increased the initial base assessment rates paid by financial institutions for deposit insurance. Increases in the base assessment rate have increased our deposit insurance costs and negatively impacted our earnings. In lieu of imposing a special assessment, in the fourth quarter of 2009, the FDIC required all institutions to prepay their assessments for all of 2010, 2011 and 2012, which for us totaled $2.8 million of which $1.4 million as of December 31, 2011 remain to be charged against future earnings. Additional increases in the base assessment rate or additional special assessments would negatively impact our earnings.
Financial reform legislation recently enacted by Congress will, among other things, tighten capital standards, create a new Consumer Financial Protection Bureau and result in new laws and regulations that are expected to increase our costs of operations.
The recently enacted Dodd-Frank Act has and will continue to change the current bank regulatory structure and affect the lending, investment, trading and operating activities of financial institutions and their holding companies. The Dodd-Frank Act requires the FRB to set minimum capital levels for bank holding companies that are as stringent as those required for insured depository institutions, and the components of Tier 1 capital would be restricted to capital instruments that are currently considered to be Tier 1 capital for insured depository institutions. The legislation also establishes a floor for capital of insured depository institutions that cannot be lower than the standards in effect today, and directs the federal banking regulators to implement new leverage and capital requirements within 18 months of the date of enactment of the Dodd-Frank Act that take into account off-balance sheet activities and other risks, including risks relating to securitized products and derivatives.
The Dodd-Frank Act also created a new Consumer Financial Protection Bureau with broad powers to supervise and enforce consumer protection laws. The Consumer Financial Protection Bureau has broad rule-making authority for a wide range of consumer protection laws that apply to all banks, including the authority to prohibit “unfair, deceptive or abusive” acts and practices. The Consumer Financial Protection Bureau has examination and enforcement authority over all banks and savings institutions with more than $10.0 billion in assets. Banks and savings institutions with $10.0 billion or less in assets will be examined by their applicable bank regulators.
9
In addition, the Dodd-Frank Act increased stockholder influence over boards of directors by requiring certain public companies to give stockholders a nonbinding vote on executive compensation and so-called “golden parachute” payments, and by authorizing the Securities and Exchange Commission to promulgate rules that would allow stockholders to nominate and solicit votes for their own candidates using a company’s proxy materials.
Many aspects of the Dodd-Frank Act are subject to rulemaking and will take effect over several years. While it is difficult to anticipate the overall impact of the Dodd-Frank Act on us and the financial service industry, it is expected that at a minimum it will increase our operating costs.
The Company and the Bank operate in a highly regulated environment and may be adversely affected by changes in laws and regulations.
The Bank is subject to extensive regulation, supervision and examination by the OCC, our chartering authority, and by the FDIC, as insurer of its deposits. The Company is subject to regulation and supervision by the FRB. Such regulation and supervision govern the activities in which an institution and its holding company may engage, and are intended primarily for the protection of the insurance fund and for the depositors and borrowers of the Bank. The regulation and supervision by the OCC, the FRB and the FDIC are not intended to protect the interests of investors in the Company’s common stock. Regulatory authorities have extensive discretion in their supervisory and enforcement activities, including the imposition of restrictions on our operations, the classification of our assets and determination of the level of our allowance for loan losses. Any change in such regulation and oversight, whether in the form of regulatory policy, regulations, legislation or supervisory action, may have a material impact on our operations.
Strong competition within the Bank’s market area could hurt profits and slow growth.
The Bank faces intense competition both in making loans and attracting deposits. This competition has made it more difficult for the Bank to make new loans and at times has forced the Bank to offer higher deposit rates. Price competition for loans and deposits might result in the Bank earning less on loans and paying more on deposits, which would reduce net interest income. Competition also makes it more difficult to increase loans and deposits. As of June 30, 2011, which is the most recent date for which information is available, we held 35.5% of the deposits in Bradford, Potter and Tioga Counties, Pennsylvania, which was the largest share of deposits out of eight financial institutions with offices in the area, and 7.2% of the deposits in Allegany County, New York, which was the fourth largest share of deposits out of five financial institutions with offices in this area. Competition also makes it more difficult to hire and retain experienced employees. Some of the institutions with which the Bank competes have substantially greater resources and lending limits than the Bank has and may offer services that the Bank does not provide. Management expects competition to increase in the future as a result of legislative, regulatory and technological changes and the continuing trend of consolidation in the financial services industry. The Bank’s profitability depends upon its continued ability to compete successfully in its market area.
We rely on our management and other key personnel, and the loss of any of them may adversely affect our operations.
We are and will continue to be dependent upon the services of our executive management team. In addition, we will continue to depend on our ability to retain and recruit key commercial loan officers. The unexpected loss of services of any key management personnel or commercial loan officers could have an adverse effect on our business and financial condition because of their skills, knowledge of our market, years of industry experience and the difficulty of promptly finding qualified replacement personnel.
Environmental liability associated with lending activities could result in losses.
In the course of our business, we may foreclose on and take title to properties securing our loans. If hazardous substances were discovered on any of these properties, we could be liable to governmental entities or third parties for the costs of remediation of the hazard, as well as for personal injury and property damage. Many environmental laws can impose liability regardless of whether we knew of, or were responsible for, the contamination. In addition, if we arrange for the disposal of hazardous or toxic substances at another site, we may be liable for the costs of cleaning up and removing those substances from the site even if we neither own nor operate the disposal site. Environmental laws may require us to incur substantial expenses and may materially limit use of properties we acquire through foreclosure, reduce their value or limit our ability to sell them in the event of a default on the loans they secure. In addition, future laws or more stringent interpretations or enforcement policies with respect to existing laws may increase our exposure to environmental liability.
10
Failure to implement new technologies in our operations may adversely affect our growth, profits or reputation.
The market for financial services, including banking services and consumer finance services, is increasingly affected by advances in technology, including developments in telecommunications, data processing, computers, automation, Internet-based banking and telebanking. Our ability to compete successfully in our markets may depend on the extent to which we are able to exploit such technological changes. However, we can provide no assurance that we will be able properly or timely to anticipate or implement such technologies or properly train our staff and customers to use such technologies. Any failure to adapt to new technologies could adversely affect our business, financial condition or operating results.
Our ability to pay dividends is limited by law.
Our ability to pay dividends to our shareholders largely depends on our receipt of dividends from the Bank. The amount of dividends that the Bank may pay to us is limited by federal laws and regulations. We also may decide to limit the payment of dividends even when we have the legal ability to pay them in order to retain earnings for use in our business.
Federal and state banking laws, our articles of incorporation and our by-laws may have an anti-takeover effect.
Federal law imposes restrictions, including regulatory approval requirements, on persons seeking to acquire control over us. Pennsylvania law also has provisions that may have an anti-takeover effect. These provisions may serve to entrench management or discourage a takeover attempt that shareholders consider to be in their best interest or in which they would receive a substantial premium over the current market price.
ITEM 1B – UNRESOLVED STAFF COMMENTS.
Not applicable.
ITEM 2 – PROPERTIES.
The headquarters of the Company and Bank are located at 15 South Main Street, Mansfield, Pennsylvania. The building contains the central offices of the Company and Bank. Our bank owns fourteen banking facilities, leases five other facilities and owns an additional vacant property for a possible future branch expansion. All buildings owned by the Bank are free of any liens or encumbrances.
The net book value of owned banking facilities and leasehold improvements totaled $11,036,000 as of December 31, 2011. The properties are adequate to meet the needs of the employees and customers. We have equipped all of our facilities with current technological improvements for data processing.
ITEM 3 - LEGAL PROCEEDINGS.
The Company is not involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business. Such routine legal proceedings in the aggregate are believed by management to be immaterial to the Company's financial condition or results of operations.
ITEM 4 – MINE SAFETY DISCLOSURES
Not applicable.
11
PART II
ITEM 5 - MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
The Company's stock is not listed on any stock exchange, but it is quoted on the OTC Bulletin Board under the trading symbol CZFS. Prices presented in the table below are bid prices between broker-dealers published by the OTC Bulletin Board and the Pink Sheets Electronic Quotation Service. The prices do not include retail markups or markdowns or any commission to the broker-dealer. The bid prices do not necessarily reflect prices in actual transactions. Cash dividends are declared on a quarterly basis and are summarized in the table below (also see dividend restrictions in Note 15 of the consolidated financial statements).
Dividends | Dividends | |||||
2011 | declared | 2010 | declared | |||
High | Low | per share | High | Low | per share | |
First quarter | $ 45.00 | $ 35.00 | $ 0.260 | $ 29.50 | $ 25.50 | $ 0.250 |
Second quarter | 38.01 | 36.50 | 0.265 | 29.50 | 26.50 | 0.255 |
Third quarter | 40.00 | 33.00 | 0.265 | 33.50 | 27.00 | 0.255 |
Fourth quarter | 36.65 | 32.75 | 0.370 | 40.00 | 32.00 | 0.335 |
The Company has paid dividends since April 30, 1984, the effective date of our formation as a bank holding company. The Company's Board of Directors expects that comparable cash dividends will continue to be paid by the Company in the future; however, future dividends necessarily depend upon earnings, financial condition, appropriate legal restrictions and other factors in existence at the time the Board of Directors considers a dividend policy. Cash available for dividend distributions to stockholders of the Company comes from dividends paid to the Company by the Bank. Therefore, restrictions on the ability of the Bank to make dividend payments are directly applicable to the Company. See “Note 15 – Regulatory Matters” to the consolidated financial statements.
Under the Pennsylvania Business Corporation Law of 1988, the Company may pay dividends only if, after payment, the Company would be able to pay debts as they become due in the usual course of our business and total assets will be greater than the sum of total liabilities. The FRB has issued a policy statement regarding the payment of dividends by bank holding companies. In general, the FRB’s policies provide that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the bank holding company appears consistent with the organization’s capital needs, asset quality, and overall financial condition. The FRB’s policies also require that a bank holding company serve as a source of financial strength to its subsidiary banks by standing ready to use available resources to provide adequate capital funds to those banks during periods of financial stress or adversity and by maintaining the financial flexibility and capital-raising capacity to obtain additional resources for assisting its subsidiary banks where necessary. Furthermore, the FRB has authority to prohibit a bank holding company from paying a capital distribution where a subsidiary bank is undercapitalized. These regulatory policies could affect the ability of the Company to pay dividends or otherwise engage in capital distributions.
The Company distributed a 1% stock dividend on July 29, 2011 to all shareholders of record as of July 15, 2011.
As of February 28, 2012, the Company had approximately 1,548 stockholders of record. The computation of stockholders of record excludes individual participants in securities positions listings. The following table presents information regarding the Company’s stock repurchases during the three months ended December 31, 2011:
12
Period | Total Number of Shares (or units Purchased) | Average Price Paid per Share (or Unit) | Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans of Programs | Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs (1)(2) |
10/1/11 to 10/31/11 | - | - | - | 18,609 |
11/1/11 to 11/30/11 | - | - | - | 18,609 |
12/1/11 to 12/31/11 | 5,994 | $34.02 | 5,994 | 12,615 |
Total | 5,994 | $34.02 | 5,994 | 12,615 |
(1) | On January 7, 2006, the Company announced that the Board of Directors authorized the Company to repurchase up to 140,000 shares. The repurchases will be conducted through open-market purchases or privately negotiated transactions and will be made from time to time depending on market conditions and other factors. No time limit was placed on the duration of the share repurchase program. Any repurchased shares will be held as treasury stock and will be available for general corporate purposes. |
(2) | On January 17, 2012, the Company announced that the Board of Directors authorized the Company to repurchase up to an additional 140,000 shares. The repurchases will be conducted through open-market purchases or privately negotiated transactions and will be made from time to time depending on market conditions and other factors. No time limit was placed on the duration of the share repurchase program. Any repurchased shares will be held as treasury stock and will be available for general corporate purposes. |
Set forth below is a line graph comparing the yearly dollar changes in the cumulative shareholder return on the Company’s common stock against the cumulative total return of the S&P 500 Stock index, NASDAQ Bank Index, and SNL Mid-Atlantic Bank Index for the period of seven fiscal years assuming the investment of $100.00 on December 31, 2004 and assuming the reinvestment of dividends. The shareholder return shown on the graph below is not necessarily indicative of future performance and was obtained from SNL Financial LC, Charlottesville, VA.
13
ITEM 6 - SELECTED FINANCIAL DATA.
The following table sets forth certain financial data as of and for each of the years in the five year period ended December 31, 2011:
(in thousands, except share data) | 2011 | 2010 | 2009 | 2008 | 2007 |
Interest income | $ 38,293 | $ 39,000 | $ 38,615 | $ 37,238 | $ 36,024 |
Interest expense | 9,683 | 11,340 | 13,231 | 14,058 | 16,922 |
Net interest income | 28,610 | 27,660 | 25,384 | 23,180 | 19,102 |
Provision for loan losses | 675 | 1,255 | 925 | 330 | 365 |
Net interest income after provision | |||||
for loan losses | 27,935 | 26,405 | 24,459 | 22,850 | 18,737 |
Non-interest income | 6,695 | 6,269 | 5,963 | 5,448 | 5,269 |
Investment securities gains (losses), net | 334 | 99 | 139 | (4,089) | (29) |
Non-interest expenses | 18,522 | 18,115 | 18,014 | 16,080 | 15,469 |
Income before provision for income taxes | 16,442 | 14,658 | 12,547 | 8,129 | 8,508 |
Provision for income taxes | 3,610 | 3,156 | 2,683 | 1,224 | 1,772 |
Net income | $ 12,832 | $ 11,502 | $ 9,864 | $ 6,905 | $ 6,736 |
Per share data: | |||||
Net income (1) | $ 4.40 | $ 3.93 | $ 3.37 | $ 2.35 | $ 2.28 |
Cash dividends declared (1) | 1.16 | 1.08 | 1.01 | 0.96 | 0.86 |
Stock dividend | 1% | 1% | 1% | 1% | 1% |
Book value (1) (2) | 26.36 | 23.16 | 20.31 | 17.99 | 16.64 |
End of Period Balances: | |||||
Total assets | $ 878,567 | $ 812,526 | $ 729,477 | $ 668,612 | $ 591,029 |
Total investments | 318,823 | 251,303 | 198,582 | 174,139 | 120,802 |
Loans | 487,509 | 473,517 | 456,384 | 432,814 | 423,379 |
Allowance for loan losses | 6,487 | 5,915 | 4,888 | 4,378 | 4,197 |
Total deposits | 733,993 | 680,711 | 605,559 | 546,680 | 456,028 |
Total borrowings | 53,882 | 55,996 | 54,115 | 61,204 | 80,348 |
Stockholders' equity | 81,468 | 68,690 | 61,527 | 52,770 | 48,528 |
Key Ratios | |||||
Return on assets (net income to average total assets) | 1.52% | 1.50% | 1.42% | 1.13% | 1.16% |
Return on equity (net income to average total equity) | 17.86% | 18.13% | 17.65% | 13.51% | 14.38% |
Equity to asset ratio (average equity to average total assets, | |||||
excluding other comprehensive income) | 8.49% | 8.25% | 8.02% | 8.33% | 8.10% |
Net interest margin | 3.94% | 4.19% | 4.23% | 4.36% | 3.82% |
Efficiency | 46.23% | 47.96% | 51.91% | 50.91% | 56.89% |
Dividend payout ratio (dividends declared divided by net income) | 26.30% | 27.50% | 29.92% | 40.77% | 37.86% |
Tier 1 leverage | 8.83% | 8.32% | 8.15% | 7.91% | 8.20% |
Tier 1 risk-based capital | 14.94% | 13.72% | 12.69% | 12.02% | 11.94% |
Total risk-based capital | 16.23% | 14.97% | 13.77% | 13.06% | 13.00% |
Nonperforming assets/total loans | 2.11% | 2.80% | 1.55% | 0.73% | 0.57% |
Nonperforming loans/total loans | 1.94% | 2.65% | 1.48% | 0.60% | 0.52% |
Allowance for loan losses/total loans | 1.33% | 1.25% | 1.07% | 1.01% | 0.99% |
Net charge-offs/average loans | 0.02% | 0.05% | 0.09% | 0.04% | 0.01% |
(1) Amounts were adjusted to reflect stock dividends. | |||||
(2) Calculation excludes accumulated other comprehensive income. |
14
ITEM 7 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION.
CAUTIONARY STATEMENT
We have made forward-looking statements in this document, and in documents that we incorporate by reference, that are subject to risks and uncertainties. Forward-looking statements include information concerning possible or assumed future results of operations of the Company, the Bank, First Citizens Insurance Agency, Inc. or the Company on a consolidated basis. When we use words such as “believes,” “expects,” “anticipates,” or similar expressions, we are making forward-looking statements. Forward-looking statements may prove inaccurate. For a variety of reasons, actual results could differ materially from those contained in or implied by forward-looking statements:
· | Interest rates could change more rapidly or more significantly than we expect. |
· | The economy could change significantly in an unexpected way, which would cause the demand for new loans and the ability of borrowers to repay outstanding loans to change in ways that our models do not anticipate. |
· | The stock and bond markets could suffer a significant disruption, which may have a negative effect on our financial condition and that of our borrowers, and on our ability to raise money by issuing new securities. |
· | It could take us longer than we anticipate implementing strategic initiatives designed to increase revenues or manage expenses, or we may be unable to implement those initiatives at all. |
· | Acquisitions and dispositions of assets could affect us in ways that management has not anticipated. |
· | We may become subject to new legal obligations or the resolution of litigation may have a negative effect on our financial condition. |
· | We may become subject to new and unanticipated accounting, tax, or regulatory practices or requirements. |
· | We could experience greater loan delinquencies than anticipated, adversely affecting our earnings and financial condition. We could also experience greater losses than expected due to the ever increasing volume of information theft and fraudulent scams impacting our customers and the banking industry. |
· | We could lose the services of some or all of our key personnel, which would negatively impact our business because of their business development skills, financial expertise, lending experience, technical expertise and market area knowledge. |
· | Exploration and drilling of the natural gas reserves in the Marcellus Shale in our market area may be affected by federal, state and local laws and regulations such as restrictions on production, permitting, changes in taxes and environmental protection, which could negatively impact our customers and, as a result, negatively impact our loan and deposit volume and loan quality. |
· | Similarly, customers dependent on the exploration and drilling of the natural gas reserves may be dependent on the market price of natural gas. As a result, decreases in the market price of natural gas could also negatively impact our customers. |
Additional factors are discussed in this Annual Report on Form 10-K under “Item 1A. Risk Factors.” These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Forward-looking statements speak only as of the date they are made and the Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date of the forward-looking statements or to reflect the occurrence of unanticipated events. Accordingly, past results and trends should not be used by investors to anticipate future results or trends.
INTRODUCTION
The following is management’s discussion and analysis of the significant changes in financial condition, the results of operations, capital resources and liquidity presented in its accompanying consolidated financial statements for the Company. Our Company’s consolidated financial condition and results of operations consist almost entirely of the Bank’s financial condition and results of operations. Management’s discussion and analysis should be read in conjunction with the audited consolidated financial statements and related notes. Except as noted, tabular information is presented in thousands of dollars.
Our Company currently engages in the general business of banking throughout our service area of Potter, Tioga and Bradford counties in North Central Pennsylvania and Allegany, Steuben, Chemung and Tioga counties in Southern New York. We maintain our central office in Mansfield, Pennsylvania. Presently we operate 19 banking facilities, 17 of which operate as bank branches. In Pennsylvania, these offices are located in Mansfield, Blossburg, Ulysses, Genesee, Wellsboro, Troy, Sayre, Canton, Gillett, Millerton, LeRaysville, Towanda, Rome, the Wellsboro Weis Market store and the Mansfield Wal-Mart Super Center. In New York, our office is in Wellsville. We also have a loan production office in Lock Haven, Pennsylvania.
15
Risk identification and management are essential elements for the successful management of the Company. In the normal course of business, the Company is subject to various types of risk, including interest rate, credit, liquidity and regulatory risk.
Interest rate risk is the sensitivity of net interest income and the market value of financial instruments to the direction and frequency of changes in interest rates. Interest rate risk results from various re-pricing frequencies and the maturity structure of the financial instruments owned by the Company. The Company uses its asset/liability and funds management policies to control and manage interest rate risk.
Credit risk represents the possibility that a customer may not perform in accordance with contractual terms. Credit risk results from loans with customers and the purchasing of securities. The Company’s primary credit risk is in the loan portfolio. The Company manages credit risk by adhering to an established credit policy and through a disciplined evaluation of the adequacy of the allowance for loan losses. Also, the investment policy limits the amount of credit risk that may be taken in the investment portfolio.
Liquidity risk represents the inability to generate or otherwise obtain funds at reasonable rates to satisfy commitments to borrowers and obligations to depositors. The Company has established guidelines within its asset/liability and funds management policy to manage liquidity risk. These guidelines include, among other things, contingent funding alternatives.
Reputational risk, or the risk to our business, earnings, liquidity, and capital from negative public opinion, could result from our actual or alleged conduct in a variety of areas, including legal and regulatory compliance, lending practices, corporate governance, litigation, ethical issues, or inadequate protection of customer information. We expend significant resources to comply with regulatory requirements. Failure to comply could result in reputational harm or significant legal or remedial costs. Damage to our reputation could adversely affect our ability to retain and attract new customers, and adversely impact our earnings and liquidity.
Regulatory risk represents the possibility that a change in law, regulations or regulatory policy may have a material effect on the business of the Company and its subsidiary. We cannot predict what legislation might be enacted or what regulations might be adopted, or if adopted, the effect thereof on our operations. We cannot anticipate additional requirements or additional compliance efforts regarding the Bank Secrecy Act or USA Patriot Act, or regulatory burdens regarding the ever increasing information theft and fraudulent activities impacting our customers and the banking industry in general.
Readers should carefully review the risk factors described in other documents our Company files with the SEC, including the annual reports on Form 10-K, the quarterly reports on Form 10-Q and any current reports on Form 8-K filed by us.
TRUST AND INVESTMENT SERVICES; OIL AND GAS SERVICES
Our Investment and Trust Division is committed to helping our customers meet their financial goals. The Trust Division offers professional trust administration, investment management services, estate planning and administration, custody of securities and individual retirement accounts. Assets held by the Bank in a fiduciary or agency capacity for its customers are not included in the consolidated financial statements since such items are not assets of the Bank. As of December 31, 2011 and 2010, non-deposit investment products under management totaled $78.1 million and $70.1 million, respectively. Additionally, as summarized in the table below, the Trust Department had assets under management as of December 31, 2011 and 2010 of $94.7 million and $95.1 million, respectively. The decrease in assets under management is due to changing market valuations partially offset by net new additions of accounts of $4.1 million.
16
(market values - in thousands) | 2011 | 2010 |
INVESTMENTS: | ||
Bonds | $ 20,688 | $ 20,503 |
Stock | 21,500 | 21,700 |
Savings and Money Market Funds | 18,411 | 14,189 |
Mutual Funds | 32,780 | 36,617 |
Mortgages | 723 | 879 |
Real Estate | 570 | 1,243 |
Miscellaneous | - | 1 |
TOTAL | $ 94,672 | $ 95,132 |
ACCOUNTS: | ||
Trusts | 27,485 | 29,901 |
Guardianships | 648 | 1,401 |
Employee Benefits | 33,022 | 33,358 |
Investment Management | 30,623 | 29,975 |
Custodial | 2,894 | 497 |
TOTAL | $ 94,672 | $ 95,132 |
Our financial consultants offer full service brokerage services throughout the Bank’s market area. Appointments can be made at any Bank branch. The financial consultants provide financial planning with their choice of mutual funds, annuities, health and life insurance. These products are made available through our insurance subsidiary, First Citizens Insurance Agency, Inc.
In addition to the trust and investment services offered we have created an oil and gas division, which serves as a network of experts to assist our customers through various oil and gas specific leasing matters from lease negotiations to establishing a successful approach to personal wealth management. We have partnered with a professional firm to provide mineral management expertise and services to customers in our market who have been impacted by the Marcellus Shale exploration and drilling activities. Through this relationship, we are able to assist customers negotiate lease payments and royalty percentages, protect their property, resolve leasing issues, account for and ensure the accuracy of royalty checks, distribute revenue to satisfy investment objectives and provide customized reports outlining payment and distribution information.
RESULTS OF OPERATIONS
Net income for the twelve months ended December 31, 2011 was $12,832,000, which represents an increase of $1,330,000, or 11.6%, when compared to the 2010 related period. Net income for the twelve months ended December 31, 2010 totaled $11,502,000, an increase of $1,638,000 from the 2009 related period. Earnings per share were $4.40, $3.93 and $3.37 for the years ended 2011, 2010 and 2009, respectively.
The following table sets forth certain performance ratios of our Company for the periods indicated:
2011 | 2010 | 2009 | |
Return on Assets (net income to average total assets) | 1.52% | 1.50% | 1.42% |
Return on Equity (net income to average total equity) | 17.86% | 18.13% | 17.65% |
Dividend Payout Ratio (dividends declared divided by net income) | 26.30% | 27.50% | 29.91% |
Equity to Asset Ratio (average equity to average total assets, excluding other comprehensive income) | 8.49% | 8.25% | 8.02% |
Net income is influenced by five key components: net interest income, provision for loan losses, non-interest income, non-interest expenses, and the provision for income taxes.
17
Net Interest Income
The most significant source of revenue is net interest income; the amount of interest earned on interest-earning assets exceeding interest incurred on interest-bearing liabilities. Factors that influence net interest income are changes in volume of interest-earning assets and interest-bearing liabilities as well as changes in the associated interest rates.
The following table sets forth our Company’s average balances of, and the interest earned or incurred on, each principal category of assets, liabilities and stockholders’ equity, the related rates, net interest income and rate “spread” created:
18
Analysis of Average Balances and Interest Rates (1) | |||||||||
2011 | 2010 | 2009 | |||||||
Average | Average | Average | Average | Average | Average | ||||
Balance (1) | Interest | Rate | Balance (1) | Interest | Rate | Balance (1) | Interest | Rate | |
(dollars in thousands) | $ | $ | % | $ | $ | % | $ | $ | % |
ASSETS | |||||||||
Short-term investments: | |||||||||
Interest-bearing deposits at banks | 30,508 | 81 | 0.27 | 31,495 | 90 | 0.29 | 21,496 | 43 | 0.20 |
Total short-term investments | 30,508 | 81 | 0.27 | 31,495 | 90 | 0.29 | 21,496 | 43 | 0.20 |
Investment securities: | |||||||||
Taxable | 198,908 | 4,630 | 2.33 | 147,242 | 4,923 | 3.34 | 131,620 | 6,072 | 4.61 |
Tax-exempt (3) | 90,794 | 5,555 | 6.12 | 69,928 | 4,463 | 6.38 | 51,588 | 3,325 | 6.45 |
Total investment securities | 289,702 | 10,185 | 3.52 | 217,170 | 9,386 | 4.32 | 183,208 | 9,397 | 5.13 |
Loans: | |||||||||
Residential mortgage loans | 188,437 | 12,833 | 6.81 | 201,842 | 14,254 | 7.06 | 203,526 | 14,743 | 7.24 |
Commercial & agricultural loans | 223,586 | 14,297 | 6.39 | 208,596 | 13,903 | 6.67 | 182,326 | 12,606 | 6.91 |
Loans to state & political subdivisions (3) | 52,113 | 2,709 | 5.20 | 46,719 | 2,750 | 5.89 | 46,415 | 2,844 | 6.13 |
Other loans | 10,836 | 921 | 8.49 | 11,463 | 994 | 8.67 | 11,484 | 1,020 | 8.88 |
Loans, net of unearned fees (2)(3)(4) | 474,972 | 30,760 | 6.48 | 468,620 | 31,901 | 6.81 | 443,751 | 31,213 | 7.03 |
Total interest-earning assets | 795,182 | 41,026 | 5.16 | 717,285 | 41,377 | 5.77 | 648,455 | 40,653 | 6.27 |
Cash and due from banks | 9,996 | 9,537 | 9,315 | ||||||
Bank premises and equipment | 12,121 | 12,659 | 11,876 | ||||||
Other assets | 28,816 | 29,311 | 27,408 | ||||||
Total non-interest earning assets | 50,933 | 51,507 | 48,599 | ||||||
Total assets | 846,115 | 768,792 | 697,054 | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | �� | ||||||||
Interest-bearing liabilities: | |||||||||
NOW accounts | 190,810 | 919 | 0.48 | 155,157 | 1,020 | 0.66 | 123,225 | 971 | 0.79 |
Savings accounts | 71,205 | 195 | 0.27 | 55,241 | 166 | 0.30 | 46,457 | 147 | 0.32 |
Money market accounts | 57,742 | 299 | 0.52 | 46,878 | 259 | 0.55 | 42,186 | 337 | 0.80 |
Certificates of deposit | 312,284 | 6,531 | 2.09 | 320,504 | 8,115 | 2.53 | 305,777 | 9,767 | 3.19 |
Total interest-bearing deposits | 632,041 | 7,944 | 1.26 | 577,780 | 9,560 | 1.65 | 517,645 | 11,222 | 2.17 |
Other borrowed funds | 55,483 | 1,739 | 3.13 | 54,071 | 1,780 | 3.29 | 58,133 | 2,009 | 3.46 |
Total interest-bearing liabilities | 687,524 | 9,683 | 1.41 | 631,851 | 11,340 | 1.79 | 575,778 | 13,231 | 2.30 |
Demand deposits | 79,086 | 65,654 | 56,628 | ||||||
Other liabilities | 7,637 | 7,841 | 8,754 | ||||||
Total non-interest-bearing liabilities | 86,723 | 73,495 | 65,382 | ||||||
Stockholders' equity | 71,868 | 63,446 | 55,894 | ||||||
Total liabilities & stockholders' equity | 846,115 | 768,792 | 697,054 | ||||||
Net interest income | 31,343 | 30,037 | 27,422 | ||||||
Net interest spread (5) | 3.75% | 3.98% | 3.97% | ||||||
Net interest income as a percentage | |||||||||
of average interest-earning assets | 3.94% | 4.19% | 4.23% | ||||||
Ratio of interest-earning assets | |||||||||
to interest-bearing liabilities | 1.16 | 1.14 | 1.13 | ||||||
(1) Averages are based on daily averages. | |||||||||
(2) Includes loan origination and commitment fees. | |||||||||
(3) Tax exempt interest revenue is shown on a tax equivalent basis for proper comparison using | |||||||||
a statutory federal income tax rate of 34%. | |||||||||
(4) Income on non-accrual loans is accounted for on a cash basis, and the loan balances are included in interest-earning assets. | |||||||||
(5) Interest rate spread represents the difference between the average rate earned on interest-earning assets | |||||||||
and the average rate paid on interest-bearing liabilities. |
19
Tax exempt interest revenue is shown on a tax-equivalent basis for proper comparison using a statutory, federal income tax rate of 34%. For purposes of the comparison, as well as the discussion that follows, this presentation facilitates performance comparisons between taxable and tax-free assets by increasing the tax-free income by an amount equivalent to the Federal income taxes that would have been paid if this income were taxable at the 34% Federal statutory rate. Accordingly, tax equivalent adjustments for investments and loans have been made accordingly to the previous table for the years ended December 31, 2011, 2010 and 2009, respectively (in thousands):
2011 | 2010 | 2009 | |
Interest and dividend income from investment | |||
securities and short-term investments (non-tax adjusted) | $ 8,377 | $ 7,958 | $ 8,310 |
Tax equivalent adjustment | 1,889 | 1,518 | 1,130 |
Interest and dividend income from investment | |||
securities and short-term investments (non-tax adjusted) | $ 10,266 | $ 9,476 | $ 9,440 |
2011 | 2010 | 2009 | |
Interest and fees on loans (non-tax adjusted) | $ 29,916 | $ 31,042 | $ 30,305 |
Tax equivalent adjustment | 844 | 859 | 908 |
Interest and fees on loans (tax equivalent basis) | $ 30,760 | $ 31,901 | $ 31,213 |
2011 | 2010 | 2009 | |
Total interest income | $ 38,293 | $ 39,000 | $ 38,615 |
Total interest expense | 9,683 | 11,340 | 13,231 |
Net interest income | 28,610 | 27,660 | 25,384 |
Total tax equivalent adjustment | 2,733 | 2,377 | 2,038 |
Net interest income (tax equivalent basis) | $ 31,343 | $ 30,037 | $ 27,422 |
The following table shows the tax-equivalent effect of changes in volume and rates on interest income and expense (in thousands):
20
Analysis of Changes in Net Interest Income on a Tax-Equivalent Basis (1)
2011 vs. 2010 (1) | 2010 vs. 2009 (1) | |||||
Change in | Change | Total | Change in | Change | Total | |
Volume | in Rate | Change | Volume | in Rate | Change | |
Interest Income: | ||||||
Short-term investments: | ||||||
Interest-bearing deposits at banks | $ (3) | $ (6) | $ (9) | $ 25 | $ 22 | $ 47 |
Investment securities: | ||||||
Taxable | 1,446 | (1,739) | (293) | 870 | (2,019) | (1,149) |
Tax-exempt | 1,268 | (176) | 1,092 | 1,171 | (33) | 1,138 |
Total investment securities | 2,714 | (1,915) | 799 | 2,041 | (2,052) | (11) |
Total investment income | 2,711 | (1,921) | 790 | 2,066 | (2,030) | 36 |
Loans: | ||||||
Residential mortgage loans | (925) | (496) | (1,421) | (121) | (368) | (489) |
Commercial & agricultural loans | 906 | (512) | 394 | 1,729 | (432) | 1,297 |
Loans to state & political subdivisions | 300 | (341) | (41) | 19 | (113) | (94) |
Other loans | (54) | (19) | (73) | (2) | (24) | (26) |
Total loans, net of unearned fees | 227 | (1,368) | (1,141) | 1,625 | (937) | 688 |
Total Interest Income | 2,938 | (3,289) | (351) | 3,691 | (2,967) | 724 |
Interest Expense: | ||||||
Interest-bearing deposits: | ||||||
NOW accounts | 205 | (306) | (101) | 136 | (87) | 49 |
Savings accounts | 42 | (13) | 29 | 26 | (7) | 19 |
Money market accounts | 55 | (15) | 40 | 45 | (123) | (78) |
Certificates of deposit | (203) | (1,381) | (1,584) | 501 | (2,153) | (1,652) |
Total interest-bearing deposits | 99 | (1,715) | (1,616) | 708 | (2,370) | (1,662) |
Other borrowed funds | 48 | (89) | (41) | (137) | (92) | (229) |
Total interest expense | 147 | (1,804) | (1,657) | 571 | (2,462) | (1,891) |
Net interest income | $ 2,791 | $ (1,485) | $ 1,306 | $ 3,120 | $ (505) | $ 2,615 |
(1) The portion of total change attributable to both volume and rate changes, which cannot be separated, has been allocated proportionally to the change due to volume and the change due to rate prior to allocation.
2011 vs. 2010
Tax equivalent net interest income for 2011 was $31,343,000 compared with $30,037,000 for 2010, an increase of $1,306,000 or 4.3%. The largest driver of this increase was a decrease in interest expense of $1,657,000. The average rate on interest bearing liabilities decreased from 1.79% to 1.41% in 2011, which had the effect of decreasing interest expense by $1,804,000. The increased volume of interest-bearing liabilities of $55.7 million generated an increase in interest expense of $147,000. The increased volume of interest earning assets of $77.9 million generated an increase in interest income of $2,938,000. The average rate on interest earning assets decreased from 5.77% in 2010 to 5.16% in 2011, which had the effect of decreasing interest income by $3,289,000.
Total tax equivalent interest income from investment securities increased $799,000 in 2011 from 2010. The average balance of investment securities increased $72.5 million, which had an effect of increasing interest income by $2,714,000 due to volume. The average tax-effected yield on our investment portfolio decreased from 4.32% in 2010 to 3.52% in 2011. This had the effect of decreasing interest income by $1,915,000 due to rate, the majority of which was related to taxable securities whose yield decreased from 3.34% in 2010 to 2.33% in 2011. The Company’s strategy in 2011 was to invest available funds primarily in shorter term, one-time callable agency securities that offer higher coupon rates, as well as agency securities that mature in two to four years and longer term municipal securities. During 2011 as part of this strategy, we purchased $125.8 million of U.S. agency obligations and $27.9 million of municipal obligations. While this strategy resulted in a decrease in the overall yield on our investments, it was implemented to stabilize the effective duration and average life of the portfolio in an upward rate environment. The shorter term investments, while having lower yields, are intended to provide sufficient cash flows that will permit reinvestment opportunities as market conditions improve.
21
Loan income decreased $1.1 million in 2011 from 2010. The average balance of our loan portfolio increased by $6.4 million in 2011 compared to 2010 resulting in an increase in interest income of $227,000 due to volume. Offsetting this was a decrease in yield on total loans from 6.81% in 2010 to 6.48% in 2011 resulting in a decrease in interest income of $1,368,000 due to rate.
Interest income on residential mortgage loans decreased $1,421,000, of which $925,000 was due to volume and $496,000 was due to rate. The average balance decreased $13.4 million due to the fact that more customers are qualifying for conforming loans, which the Bank typically sells and local economic conditions related to the exploration of the Marcellus Shale, which has limited the borrowing needs of some of the residents in our primary market. Due to the lower rates typically associated with conforming mortgages, the Company has sold them to minimize interest rate risk in rising rate environments. The Company continues to strive to be the top mortgage lender within our service area by providing competitive products and exemplary service to our customers. During 2011, conforming loans totaling $9,583,000 were closed and sold due to the continuing historically low residential mortgage rates offered during 2011. The average balance of commercial and agricultural loans increased $15.0 million from 2010 to 2011 as we continue to focus on this segment of the loan portfolio. This had a positive impact of $906,000 on total interest income due to volume. Offsetting this, the average yield on commercial and agricultural loans decreased from 6.67% in 2010 to 6.39% in 2011, decreasing interest income by $512,000. The decreasing yield was the result of competitive pressures to obtain and retain quality credits in the current economic environment. The average balance of loans to state and political subdivisions increased $5.4 million from 2011 to 2010 primarily as a result of municipalities in our area borrowing funds to ensure compliance with U.S. Environmental Protection Agency laws and regulations impacting the Chesapeake Bay watershed. This had a positive impact of $300,000 on total interest income due to volume. Offsetting this, the average tax equivalent yield on loans to state and political subdivisions decreased from 5.89% in 2010 to 5.20% in 2011, decreasing interest income by $341,000. The decreasing yield was largely due to competitive pressures to obtain and retain quality credits in the current economic environment
Total interest expense decreased $1,657,000 in 2011 compared to 2010. The decrease is primarily attributable to a change in rate from 1.79% in 2010 to 1.41% in 2011, which had the effect of decreasing interest expense by $1,804,000. The continued low interest rate environment prompted by the Federal Reserve and current economic conditions had the effect of decreasing our short-term borrowing costs as well as rates on all deposit products. While the Company’s rates on deposit products are below historical averages they are competitive with rates paid by other institutions in the marketplace. The average balance of interest bearing liabilities increased $55.7 million from 2010 to 2011. This had the effect of increasing interest expense by $147,000 due to volume.
The average balance of certificates of deposit decreased $8.2 million causing a decrease in interest expense of $203,000. In addition, there was a decrease in the rate on certificates of deposit from 2.53% to 2.09% resulting in a decrease in interest expense of $1,381,000. The average balance of NOW accounts also increased $35.7 million accounting for an increase of $205,000 in interest expense. The change in rate from 66 basis points to 48 basis points, contributed to an offset in interest expense of $306,000 resulting in an overall decrease of $101,000.
Our net interest spread for 2011 was 3.75% compared to 3.98% in 2010. The current economic situation has resulted in a flattening of the short term portion of the yield curve. Should long-term interest rates move in such a way that results in a further flattened or inverted yield curve, we would anticipate additional pressure on our margin.
2010 vs. 2009
Tax equivalent net interest income for 2010 was $30,037,000 compared with $27,422,000 for 2009, an increase of $2,615,000 or 9.5%. The increased volume of interest earning assets of $68.8 million generated an increase in interest income of $3,691,000. The average rate on interest earning assets decreased from 6.27% in 2009 to 5.77% in 2010, which had the effect of decreasing interest income by $2,967,000.
Total tax equivalent interest income from investment securities decreased $11,000 in 2010 from 2009. The average balance of investment securities increased $34.0 million, which had an effect of increasing interest income by $2,041,000 due to volume. The average tax-effected yield on our investment portfolio decreased from 5.13% in 2009 to 4.32% in 2010. This had the effect of decreasing interest income by $2,052,000 due to rate, the majority of which was related to taxable securities whose yield decreased from 4.61% in 2009 to 3.34% in 2010. The Company’s strategy in 2010 was to invest available funds primarily in shorter term, one-time callable agency securities that offer higher coupon rates, as well as agency securities that mature in two to four years and longer term municipal securities. During 2010 as part of that strategy, we purchased $86.0 million of U.S. agency obligations and $21.9 million of municipal obligations.
22
Loan income increased $688,000 in 2010 from 2009. The average balance of our loan portfolio increased by $24.9 million in 2010 compared to 2009 resulting in an increase in interest income of $1,625,000 due to volume. Offsetting this was a decrease in yield on total loans from 7.03% in 2009 to 6.81% in 2010 resulting in a decrease in interest income of $937,000 due to rate.
Interest income on residential mortgage loans decreased $489,000, of which $121,000 was due to volume and $368,000 was due to rate. The average balance decreased $1.7 million due to the fact that more customers qualified for conforming loans, which the Bank sold, and local economic conditions related to the exploration of the Marcellus Shale, which limited the borrowing needs of some of the residents in our primary market. During 2010, conforming loans totaling $16,243,000 were closed and sold due to the continuing historically low residential mortgage rates offered during 2010. The average balance of commercial and agricultural loans increased $26.3 million from 2009 to 2010 primarily due to our emphasis to grow this segment of the loan portfolio. This had the positive impact of $1,729,000 on total interest income due to volume. Offsetting this, the average yield on commercial and agricultural loans decreased from 6.91% in 2009 to 6.67% in 2010, decreasing interest income by $432,000 due to rate. The decreasing yield was the result of competitive pressures to obtain and retain quality credits in the current economic environment.
Total interest expense decreased $1,891,000 in 2010 compared to 2009. The decrease is primarily attributable to a change in rate from 2.30% in 2009 to 1.79% in 2010, which had the effect of decreasing interest expense by $2,462,000. The low interest rate environment supported by the Federal Reserve had the effect of decreasing our short-term borrowing costs as well as rates on deposit products, including shorter-term certificates of deposit and rate sensitive NOW and money market accounts. The average balance of interest bearing liabilities increased $56.1 million from 2009 to 2010. This had the effect of increasing interest expense by $571,000 due to volume.
The average balance of certificates of deposit increased $14.7 million causing an increase in interest expense of $501,000. Offsetting the increase in average balance was a decrease in the rate on certificates of deposit from 3.19% to 2.53% resulting in a decrease in interest expense of $2,153,000. The average balance of NOW accounts also increased $31.9 million accounting for an increase of $136,000 in interest expense. The change in rate from 79 basis points to 66 basis points, contributed to an offset in interest expense of $87,000 resulting in an overall increase of $49,000. The average balance of Money Market accounts increased $4.7 million accounting for an increase of $45,000 in interest expense. The change in rate from 80 basis points to 55 basis points also contributed to a decrease in interest expense of $123,000 resulting in an overall decrease of $78,000. The average balance of borrowed funds decreased by $4.1 million as the Company’s need for these funds decreased due to the increased deposit balances. This resulted in a decrease in interest expense of $137,000. The average interest rate paid on borrowed funds also decreased by 17 basis points accounting for a decrease in interest expense of $92,000 due to rate.
Our net interest spread for 2010 was 3.98% compared to 3.97% in 2009.
PROVISION FOR LOAN LOSSES
For the year ended December 31, 2011, we recorded a provision for loan losses of $675,000, which represents a decrease of $580,000 or 46.2% over the same time period in 2010. The decrease in the provision for loan losses is the result of improving conditions of the Company’s loan portfolio and the current economic conditions in the Company’s primary market place, as of December 31, 2011, which have impacted management's quarterly review of the allowance for loan losses (see also “Financial Condition – Allowance for Loan Losses and Credit Quality Risk”).
For the year ended December 31, 2010, we recorded a provision for loan losses of $1,255,000, which represented an increase of $330,000 over the same time period in 2009. This was due to the economic conditions in place at that time and the increase in non-performing loans as of December 31, 2010 in comparison to December 31, 2009.
NON-INTEREST INCOME
The following table reflects non-interest income by major category for the periods ended December 31 (dollars in thousands):
23
2011 | 2010 | 2009 | |
Service charges | $ 4,380 | $ 3,997 | $ 3,867 |
Trust | 665 | 542 | 521 |
Brokerage and insurance | 352 | 439 | 284 |
Investment securities gains, net | 334 | 99 | 139 |
Gains on loans sold | 208 | 341 | 430 |
Earnings on bank owned life insurance | 498 | 504 | 492 |
Other | 592 | 446 | 369 |
Total | $ 7,029 | $ 6,368 | $ 6,102 |
2011/2010 | 2010/2009 | |||
Change | Change | |||
Amount | % | Amount | % | |
Service charges | $ 383 | 9.6 | $ 130 | 3.4 |
Trust | 123 | 22.7 | 21 | 4.0 |
Brokerage and insurance | (87) | (19.8) | 155 | 54.6 |
Investment securities gains, net | 235 | 237.4 | (40) | (28.8) |
Gains on loans sold | (133) | (39.0) | (89) | (20.7) |
Earnings on bank owned life insurance | (6) | (1.2) | 12 | 2.4 |
Other | �� 146 | 32.7 | 77 | 20.9 |
Total | $ 661 | 10.4 | $ 266 | 4.4 |
2011 vs. 2010
Non-interest income increased $661,000 in 2011 from 2010, or 10.4%. We recorded investment securities gains totaling $334,000 compared with net gains of $99,000 in 2010. During 2011, we elected to sell three agency securities, thirteen mortgage backed securities, portions of two equity securities and one municipal security for total gains of $461,000 due to favorable market conditions. We also sold three municipal bonds, one equity security and one mortgage backed security for losses totaling $73,000 to limit future losses associated with these securities. We also recorded an other than temporary impairment charge of $54,000 related to one equity security due to the magnitude of the loss in relation to the security’s cost basis. During 2010, we elected to sell one U.S. Treasury note, three agency securities and one mortgage backed security for total gains of $99,000 due to favorable market conditions. There were no sales in 2010 that resulted in a realized loss.
Service charge income increased by $383,000 in 2011 compared to 2010 and continues to be the Company’s primary source of non-interest income. Service charge fees related to customers’ usage of their debit cards increased by $333,000 and continues to become a larger percentage of service charge income as the Company is encouraging its customers to use their debit cards for making purchases by providing a deposit product that rewards customers for their usage. ATM income increased $62,000 in 2011 compared to 2010 due to a rate increase implemented in 2011 and additional usage of the Company’s ATM machines by non-customers. Part of the increased usage by non-customers is associated with an influx of workers working for companies’ associated with the exploration of the Marcellus Shale, who have not established permanent residency in the Company’s primary market. This was offset by a decrease in fees charged to customers for non-sufficient funds of $21,000. The decrease in fees charged to customers for non-sufficient funds was the result of changes to Regulation E effective for the entire 2011 year as compared to only a portion of the 2010 year. Management continues to monitor regulatory changes including the Dodd-Frank Act to determine the level of impact that these regulations will have on the Company.
Gains on loans sold decreased $133,000 compared to last year, which is the result of the reduced level of refinancing done in 2011 versus 2010, although as discussed previously there was a significant amount of refinancing performed in 2011 as a result of the favorable rates in the secondary markets during both 2011 and 2010. Trust income increased in 2011 from 2010 due to a large estate settling in 2011 that resulted in significant revenues. Other income increased $146,000 as a result of additional rental income from other real estate owned of $56,000, transferring the brokerage platform to a new vendor that resulted in other income of $38,000 to make up for any lost sales during the conversion and to cover certain conversion costs and $37,000 of commissions by offering FHA and VA loans through a third party. Brokerage and insurance revenue decreased by $133,000 in 2011, as customers purchased fewer insurance products and performed fewer trades due the volatility experienced in the stock markets in 2011.
24
Non-interest income increased $163,000 in 2010 from 2009, or 2.8%. We recorded investment securities gains totaling $99,000 compared with net gains of $139,000 in 2009. During 2010, we elected to sell one U.S. Treasury note, three agency securities and one mortgage backed security for total gains of $99,000. There were no sales in 2010 that resulted in a realized loss. During 2009, we elected to sell an agency bond that was likely to be called, several higher coupon mortgage-backed securities that were prepaying very quickly, and two corporate bonds for total gains of $253,000. These gains were offset by losses incurred on the sales of three municipal securities and the sale of certain bank equity securities totaling $60,000. Additionally in 2009, we recorded an additional $54,000 other than temporary impairment charge on our Freddie Mac preferred stock.
Service charge income increased by $130,000 in 2010 compared to 2009. Service charge fees related to customers’ usage of their debit cards increased by $295,000. This was offset by decreases in statement service charges of $32,000 and fees charged to customers for non-sufficient funds of $140,000. The decrease in statement service charges is the result of more customers meeting compensating balance requirements that eliminate or reduce their service charges. The decrease in fees charged to customers for non-sufficient funds was the result of changes to Regulation E effective in August of 2010 that limits the ability of the Bank to charge overdraft fees for debit card purchases and ATM withdrawals that are in excess of the customers deposit balance.
Gains on loans sold decreased $89,000 from 2009 to 2010, which is the result of the smaller amount of refinancing done in 2010 versus 2009. Brokerage and insurance revenue increased by $155,000 in 2010. Other income increased $77,000 primarily due to an increase in rental income from other real estate owned properties as well an increase in the gain from the sale of these properties in 2010 compared with 2009.
Non-interest Expenses
The following tables reflect the breakdown of non-interest expense by major category for the periods ended December 31 (dollars in thousands):
2011 | 2010 | 2009 | |
Salaries and employee benefits | $ 9,996 | $ 9,850 | $ 9,472 |
Occupancy | 1,331 | 1,219 | 1,179 |
Furniture and equipment | 449 | 454 | 437 |
Professional fees | 744 | 681 | 660 |
Amortization of intangibles | 16 | 16 | 160 |
FDIC insurance | 592 | 950 | 1,200 |
ORE expenses | 364 | 382 | 447 |
Pennsylvania shares tax | 541 | 540 | 470 |
Other | 4,489 | 4,023 | 3,989 |
Total | $ 18,522 | $ 18,115 | $ 18,014 |
25
2011/2010 | 2010/2009 | |||
Change | Change | |||
Amount | % | Amount | % | |
Salaries and employee benefits | $ 146 | 1.5 | $ 378 | 4.0 |
Occupancy | 112 | 9.2 | 40 | 3.4 |
Furniture and equipment | (5) | (1.1) | 17 | 3.9 |
Professional fees | 63 | 9.3 | 21 | 3.2 |
Amortization of intangibles | - | - | (144) | (90.0) |
FDIC insurance | (358) | (37.7) | (250) | (20.8) |
ORE expenses | (18) | (4.7) | (65) | (14.5) |
Pennsylvania shares tax | 1 | 0.2 | 70 | 14.9 |
Other | 466 | 11.6 | 34 | 0.9 |
Total | $ 407 | 2.2 | $ 101 | 0.6 |
2011 vs. 2010
Non-interest expenses for 2011 totaled $18,522,000 which represents an increase of $407,000, compared with 2010 costs of $18,115,000. Salary and benefit costs increased $146,000. Base salaries and related payroll taxes increased $394,000, primarily due to merit increases and additional head count. Full time equivalent staffing was 174 and 168 employees for 2011 and 2010, respectively. Incentive costs increased $208,000 compared to 2010 primarily due to the attainment of certain corporate goals and objectives. Insurance costs for employees decreased by $48,000 attributable to the Bank becoming self insured for employee health insurance expenses in May of 2010. Supplemental executive retirement plan (SERP) expenses decreased $287,000. Pension expense decreased by $43,000 compared to 2010, mostly attributable to an increase in the market value of plan assets during 2010 and the impact it had on the actuarial calculation of pension costs for 2011.
FDIC insurance decreased $358,000 in 2011 primarily due to changes in the FDIC assessment base and the assessment formula.
Occupancy expenses increased $112,000 primarily as a result of additional depreciation and real estate taxes on the new Wellsboro building and land purchased in Lock Haven. We also experienced increases in rental expense for the new office located in Rome, Pennsylvania and the loan production office in Lock Haven, Pennsylvania. Finally, we experienced an increase in utility costs as a result of the deregulation of the electric market in Pennsylvania and the colder than normal months of January through May of 2011.
Other expenses increased $466,000 from 2010 to 2011. The biggest increase was the recording of $135,000 as a provision for off-balance sheet items. Contributions also increased $50,000 due to a contribution made to a local educational foundation, which will result in the Bank receiving tax credits towards its various Pennsylvania taxes in 2012. Additionally, there was an increase to the amortization expense associated with the Company’s investments in low income housing projects from which the Bank generates tax credits. This expense increased $80,000 from 2010 to 2011 to a total of $151,000.
2010 vs. 2009
Non-interest expenses for 2010 totaled $18,115,000 which represents an increase of $101,000, compared with 2010 costs of $18,014,000. Salary and benefit costs increased $378,000. Base salaries and related payroll taxes increased $232,000, primarily due to merit increases. Full time equivalent staffing was 168 and 169 employees for 2010 and 2009, respectively. Incentive costs increased $87,000 compared to 2009 primarily due to the attainment of certain corporate goals and objectives. Insurance costs for employees increased by $68,000, while supplemental executive retirement plan (SERP) expenses increased $137,000. These increases were offset by a decrease in pension expense of $253,000 compared to 2009, mostly attributable to an increase in the market value of plan assets during 2009 and the impact it had on the actuarial calculation of pension costs for 2010.
FDIC insurance decreased $250,000 in 2010 primarily due to the fact that 2009 included a special assessment of $330,000, which was related to the continued failing of many banks across the country. In lieu of imposing an additional special assessment, the FDIC required all institutions to prepay their assessments for the fourth quarter of 2009 and for all of 2010, 2011 and 2012. These prepayments will be recognized as a charge to operations over the applicable three year period.
26
Expenses related with other real estate owned properties decreased $65,000 from 2009 to 2010. This decrease was the result of the fact that expenses in 2009 included significant costs associated with a non-performing assets of a customer with properties in New York State that have significant real estate taxes associated with them. We are in the process of liquidating the properties obtained through foreclosure from this customer.
Amortization of intangibles decreased $144,000 from 2009 to 2010. This is the result of certain intangibles becoming fully amortized in 2009 and thus no amortization expense was recognized in 2010.
Provision for Income Taxes
The provision for income taxes was $3,610,000, $3,156,000 and $2,683,000 for 2011, 2010 and 2009, respectively. The effective tax rates for 2010, 2010 and 2009 were 22.0% 21.6% and 21.4%, respectively.
Income before the provision for income taxes increased by $1,784,000 in 2011 compared to 2010. This resulted in the provision for income taxes increasing by $454,000 when compared to 2010. We have managed our effective tax rate by remaining invested in tax-exempt municipal loans and bonds and investments in certain partnerships that provide the Company with tax credits. As such, the provision was impacted in 2011 by an increase in tax exempt bond and loan revenue.
Income before the provision for income taxes increased by $2,111,000 in 2010 compared to 2009, while the provision for income taxes increased by $473,000 when compared to 2009. This increase in the provision is attributable to the increase in income before tax.
We are also involved in four limited partnership agreements that established low-income housing projects in our market area. During 2011, we recognized tax credits related to two of the four partnerships as the tax credits for one project were fully utilized by December 31, 2010 and the other project began construction in the second quarter of 2011. The tax credits for a second project became fully utilized as of December 31, 2011. For the project under construction, we expect to receive tax credits totaling $1.4 million, with initial recognition of the credits beginning in 2012. We anticipate recognizing an aggregate of $1.7 million of tax credits over the next 11 years.
FINANCIAL CONDITION
The following table presents ending balances (dollars in millions), growth and the percentage change during the past two years:
2011 | % | 2010 | % | 2009 | |||
Balance | Increase | Change | Balance | Increase | Change | Balance | |
Total assets | $ 878.6 | $ 66.1 | 8.1 | $ 812.5 | $ 83.0 | 11.4 | $ 729.5 |
Total investments | 318.8 | 67.5 | 26.9 | 251.3 | 52.7 | 26.5 | 198.6 |
Total loans, net | 481.0 | 13.4 | 2.9 | 467.6 | 16.1 | 3.6 | 451.5 |
Total deposits | 734.0 | 53.3 | 7.8 | 680.7 | 75.1 | 12.4 | 605.6 |
Total stockholders' equity | 81.5 | 12.8 | 18.6 | 68.7 | 7.2 | 11.7 | 61.5 |
Cash and Cash Equivalents
Cash and cash equivalents totaled $30.4 million at December 31, 2011 compared with $44.0 million at December 31, 2010. The decrease in cash and cash equivalents is the result of the Company’s increased investment and loan portfolios offset by deposit growth, as discussed in more detail below. Management actively measures and evaluates its liquidity through our Asset – Liability committee and believes its liquidity needs are satisfied by the current balance of cash and cash equivalents, readily available access to traditional funding sources, Federal Home Loan Bank financing, federal funds lines with correspondent banks, brokered certificates of deposit and the portion of the investment and loan portfolios that mature within one year. Management expects that these sources of funds will permit us to meet cash obligations and off-balance sheet commitments as they come due.
27
Investments
The following table shows the year-end composition of the investment portfolio for the five years ended December 31 (dollars in thousands):
2011 | % of | 2010 | % of | 2009 | % of | 2008 | % of | 2007 | % of | |
Amount | Total | Amount | Total | Amount | Total | Amount | Total | Amount | Total | |
Available-for-sale: | ||||||||||
U. S. Agency securities | $ 168,600 | 52.9 | $ 118,484 | 47.1 | $ 65,223 | 32.8 | $ 28,942 | 16.6 | $ 17,236 | 14.3 |
Obligations of state & political | ||||||||||
subdivisions | 101,547 | 31.9 | 76,922 | 30.6 | 59,574 | 30.0 | 44,132 | 25.3 | 30,844 | 25.4 |
Corporate obligations | 8,460 | 2.7 | 8,681 | 3.5 | 3,166 | 1.6 | 5,296 | 3.0 | 7,813 | 6.5 |
Mortgage-backed securities | 38,974 | 12.2 | 46,015 | 18.3 | 70,194 | 35.3 | 95,407 | 54.8 | 62,642 | 51.9 |
Equity securities | 1,242 | 0.3 | 1,201 | 0.5 | 425 | 0.3 | 362 | 0.3 | 2,267 | 1.9 |
Total | $ 318,823 | 100.0 | $ 251,303 | 100.0 | $ 198,582 | 100.0 | $ 174,139 | 100.0 | $ 120,802 | 100.0 |
2011
The Company’s investment portfolio increased by $67.5 million, or 26.9%, during the past year. During 2011, we purchased $125.8 million of U.S. agency obligations, $8.4 million of mortgage-backed securities, $27.9 million of state and local obligations, and $147,000 of equity securities, which help offset the $9.9 million of principal repayments and $79.7 million of calls and maturities that occurred during the year. We also selectively sold $10.3 million of bonds and equities at a net gain of $334,000. The market value of our investment portfolio increased approximately $6.8 million in 2011 due to market fluctuations. Significant market increases were experienced in our state and local obligations, U.S. agencies and equity securities. The gains were offset by market decreases in mortgage backed securities and corporate bonds. Excluding our short term investments consisting of monies held primarily at the Federal Reserve, the effective yield on our investment portfolio for 2011 was 3.52% compared to 4.32% for 2010 on a tax equivalent basis.
Due to the continued low interest rate environment, we have experienced significant prepayments of our mortgage backed securities, which, with the normal returns of principals, totaled $9.9 million or 21.5% of the balance as of December 31, 2010. The current rate environment has also resulted in numerous agency and municipal bonds being called, which, including maturities, totaled $79.7 million for 2011. Due to the amount of cash flow from the investment portfolio as well as an increase in deposits, slower loan growth and a lack of opportunities in other investment types, our main strategy has been to reinvest funds mainly in short-term agency bonds via purchases of $125.8 million, respectively, and longer-term high quality municipal bond purchases of $27.9 million. We also purchased $8.3 million of mortgage backed securities to replace the return of principal that was received during 2011. While impacting earnings in the near term, we believe this strategy will enable us to reinvest cash flows in the next one to four years when we expect there to be improved investing opportunities.
At December 31, 2011, the Company did not own any securities, other than government-sponsored and government-guaranteed mortgage-backed securities, that had an aggregate book value in excess of 10% of our total capital at that date.
2010
The Company’s investment portfolio increased by $52.7 million, or 26.5%, from the end of 2009.. During 2010, we purchased approximately $3.0 million U.S Treasury notes, $86.0 million U.S. agency obligations, $1.3 million of mortgage-backed securities, $21.9 million of state and local obligations, $5.4 million of corporate bonds and $543,000 of equity securities, which helped offset the $24.1 million of principal repayments and $30.0 million of calls and maturities that occurred during the year. We also selectively sold $8.9 million of bonds and equities at a net gain of $99,000. The market value of our investment portfolio decreased approximately $1.6 million in 2010 due to market fluctuations. Significant market decreases were experienced in our state and local obligations and mortgage backed securities, offset by market increases in U.S. agency, corporate and equity securities. Excluding our short term investments consisting of monies held primarily at the Federal Reserve, the effective yield on our investment portfolio for 2010 was 4.32% compared to 5.13% for 2009 on a tax equivalent basis.
28
After One Year | After Five Years | |||||||||
One Year or Less | to Five years | to Ten Years | After Ten Years | Total | ||||||
Amortized | Yield | Amortized | Yield | Amortized | Yield | Amortized | Yield | Amortized | Yield | |
Cost | % | Cost | % | Cost | % | Cost | % | Cost | % | |
Available-for-sale securities: | ||||||||||
U.S. Agency securities | $ 93,221 | 1.4 | $ 70,557 | 1.8 | $ 2,756 | 3.2 | $ - | - | $ 166,534 | 1.6 |
Obligations of state & political | ||||||||||
subdivisions | 12,901 | 5.8 | 47,177 | 5.7 | 35,818 | 6.2 | 660 | 6.4 | 96,556 | 5.9 |
Corporate obligations | - | - | 8,263 | 3.0 | - | - | - | - | 8,263 | 3.0 |
Mortgage-backed securities | 5,985 | 4.1 | 28,402 | 4.1 | 2,243 | 5.6 | - | - | 36,630 | 4.2 |
Total available-for-sale | $ 112,107 | 2.1 | $ 154,399 | 3.5 | $ 40,817 | 5.9 | $ 660 | 6.4 | $ 307,983 | 3.3 |
Approximately 86.5% of the amortized cost of debt securities is expected to mature, call or pre-pay within five years or less. The Company expects that earnings from operations, the levels of cash held at the Federal Reserve and other correspondent banks, the high liquidity level of the available-for-sale securities, growth of deposits and the availability of borrowings from the Federal Home Loan Bank and other third party banks will be sufficient to meet future liquidity needs. Excluding, U.S Agency and Mortgage-backed securities, there are no securities from a single issuer representing more than 10% of stockholders’ equity.
Loans
The Bank’s lending efforts are focused within its market area located in North Central Pennsylvania and Southern New York. We originate loans primarily through direct loans to our existing customer base, with new customers generated by referrals from real estate brokers, building contractors, attorneys, accountants, existing customers and the Bank’s website. The Bank offers a variety of loans although historically most of our lending has focused on real estate loans including residential, commercial, agricultural, and construction loans. As of December 31, 2011, approximately 77% of our loan portfolio consisted of real estate loans. All lending is governed by a lending policy that is developed and maintained by us and approved by the Board of Directors.
Primarily the Bank offers fixed rate residential mortgage loans with terms of up to 25 years and adjustable rate mortgage loans (with amortization schedules based up to 30 years) with interest rates and payments that adjust based on one, three, and five year fixed periods. Loan to value ratios are usually 80% or less with exceptions for individuals with excellent credit and low debt to income and/or high net worth. Adjustable rate mortgages are tied to a margin above the comparable Federal Home Loan Bank of Pittsburgh borrowing rate. Home equity loans are written with terms of up to 15 years at fixed rates. Home equity lines of credit are variable rate loans tied to the Prime Rate generally with a ten year draw period followed by a ten year repayment period. Home equity loans are typically written with a maximum 80% loan to value.
Commercial real estate loan terms are generally 20 years or less with one to five year adjustable rates. The adjustable rates are typically tied to a margin above the comparable Federal Home Loan Bank of Pittsburgh borrowing rate with a maximum loan to value ratio of 80%. Where feasible, the Bank works with the United States Department of Agriculture’s (USDA) and Small Business Administration (SBA) guaranteed loan programs to offset risk and to further promote economic growth is our market area. During 2011, we originated $2.4 million in USDA and SBA guaranteed commercial real estate loans.
Agriculture, and particularly dairy farming, is an important industry in our market area. Therefore the Bank has developed an agriculture lending team with significant experience that has a thorough understanding of this industry. Agricultural loans focus on character, cash flow and collateral, while also taking into account the particular risks of the industry. Loan terms are generally 20 years or less with one to five year adjustable rates. The adjustable rates are typically tied to a margin above the comparable Federal Home Loan Bank of Pittsburgh borrowing rate with a maximum loan to value of 80%. The Bank is a preferred lender under the USDA’s Farm Service Agency (FSA) and participates in the FSA guaranteed loan program.
29
The Bank, as part of its commitment to the communities it serves, is an active lender for projects by our local municipalities and school districts. These loans range from short term bridge financing to 20 year term loans for specific projects. These loans are typically written at rates that adjust at least every five years.
Over the past few years, we have experienced an increase in loan demand from companies and businesses associated with, and serving, the exploration of the Marcellus Shale gas field. We have pursued these opportunities prudently and cautiously and have developed specific policies and procedures for lending to these entities. The Bank has lowered the loan to value threshold for loans, shortened amortization periods, and expanded our monitoring of loan concentrations associated with this activity.
The following table shows the year-end composition of the loan portfolio for the five years ended December 31 (dollars in thousands):
Five Year Breakdown of Loans by Type as of December 31,
2011 | 2010 | 2009 | 2008 | 2007 | ||||||
(dollars in thousands) | Amount | % | Amount | % | Amount | % | Amount | % | Amount | % |
Real estate: | ||||||||||
Residential | $ 184,034 | 37.7 | $ 185,012 | 39.1 | $ 194,989 | 42.7 | $ 199,118 | 46.0 | $ 201,861 | 47.7 |
Commercial | 165,826 | 34.0 | 152,499 | 32.2 | 133,953 | 29.4 | 107,740 | 24.9 | 100,380 | 23.7 |
Agricultural | 19,224 | 3.9 | 19,078 | 4.0 | 19,485 | 4.2 | 17,066 | 3.9 | 16,891 | 4.0 |
Construction | 8,481 | 1.7 | 9,766 | 2.1 | 5,619 | 1.2 | 11,118 | 2.6 | 11,330 | 2.7 |
Consumer | 10,746 | 2.2 | 11,285 | 2.4 | 11,895 | 2.6 | 11,651 | 2.7 | 13,082 | 3.1 |
Commercial and other loans | 44,299 | 9.1 | 47,156 | 10.0 | 44,101 | 9.7 | 37,968 | 8.8 | 34,664 | 8.2 |
State & political subdivision loans | 54,899 | 11.4 | 48,721 | 10.2 | 46,342 | 10.2 | 48,153 | 11.1 | 45,171 | 10.6 |
Total loans | 487,509 | 100.0 | 473,517 | 100.0 | 456,384 | 100.0 | 432,814 | 100.0 | 423,379 | 100.0 |
Less allowance for loan losses | 6,487 | 5,915 | 4,888 | 4,378 | 4,197 | |||||
Net loans | $ 481,022 | $ 467,602 | $ 451,496 | $ 428,436 | $ 419,182 |
2011/2010 | 2010/2009 | |||
Change | Change | |||
Amount | % | Amount | % | |
Real estate: | ||||
Residential | $ (978) | (0.5) | $ (9,977) | (5.1) |
Commercial | 13,327 | 8.7 | 18,546 | 13.8 |
Agricultural | 146 | 0.8 | (407) | (2.1) |
Construction | (1,285) | (13.2) | 4,147 | 73.8 |
Consumer | (539) | (4.8) | (610) | (5.1) |
Commercial and other loans | (2,857) | (6.1) | 3,055 | 6.9 |
State & political subdivision loans | 6,178 | 12.7 | 2,379 | 5.1 |
Total loans | $ 13,992 | 3.0 | $ 17,133 | 3.8 |
2011
Total loans grew $14.0 million in 2011 from a balance of $473.5 million at the end of 2010 to $487.5 million at the end of 2011. Total loans grew 3.0% in 2011 compared with a 3.8% loan growth rate in 2010.
During 2011, the Company experienced significant growth in commercial real estate loans which increased $13.3 million in 2011 or 8.7% and state and political subdivision loans which increased $6.2 million or 12.7%. A portion of the growth in commercial real estate was a transfer from construction upon the completion of a large project in the first quarter, which resulted in construction loans decreasing $1.3 million for the year. Additionally, the growth in commercial real estate reflects the Company’s focus on commercial lending as a means to increase loan growth and obtain deposits from farmers and small businesses throughout our market area. As a community bank, we believe we have a strong team of experienced professionals that enable us to meet the unique needs and provide solutions to customers within our service area. Commercial real estate and other commercial loan demand is subject to significant competitive pressures, the local economy which is currently being impacted significantly by the Marcellus Shale gas exploration area, the yield curve and the strength of the overall regional and national economy. The increase in state and political subdivision loans is the result of several large loan relationships in Bradford County. We work closely with local municipalities and school districts to meet their needs that otherwise would be provided by the municipal bond market.
30
Other commercial loans decreased $2.9 million or 6.1% during 2011. While the Marcellus gas exploration has resulted in additional loan demand for commercial real estate, it has resulted in several large customers of the Company selling their businesses or seeing significant improvements in their cash flows, which has resulted in them paying off or significantly reducing their loan balances. Additionally, we recorded a reduction of a commercial loan balance of $950,000 relating to a large commercial relationship.
Residential real estate loans decreased $1.0 million while consumer loans decreased $539,000. Factors impacting this decline include demand for conforming rate loans and recessionary pressures outside of the local Marcellus Shale gas region. Loan demand for conforming mortgages, which the Company has typically sold on the secondary market, has remained stable. During 2011, $14.8 million of loans were originated, of which $9.6 million were sold in the secondary market, which compares to the $16.2 million of loans originated in 2010 that were all sold in the secondary market. Due to the decline in non-conforming residential real estate loans and the current interest rate environment for investments, the Company decided during the fourth quarter that certain loans meeting secondary market standards would not be sold on the secondary market. As of December 31, 2011, loans totaling $5.2 million are included in residential real estate loans, which met the criteria necessary to be sold on the secondary market. 87% of these loans have original maturities of 15 years or less. There is currently no intent to sell these mortgages on the secondary market. For loans sold on the secondary market, the Company recognizes fee income for servicing these sold loans, which is included in non-interest income in the Consolidated Statement of Income. Despite the current lower level of loan demand, management continues to explore new competitively priced products, including partnering with a third party to provide access to government supported loan programs sponsored by the Federal Housing Administration and the U.S. Department of Veteran Affairs, that are attractive to our customers, and to build technologies which make it easier and more efficient for customers to choose the Company for their mortgage needs.
2010
Total loans grew $17.1 million in 2010 from a balance of $456.4 million at the end of 2009 to $473.5 million at the end of 2010. Total loans grew 3.8% in 2010 compared with a 5.4% loan growth rate in 2009.
Commercial real estate loans increased $18.5 million in 2010 or 13.8% while commercial and other loans increased $3.1 million, or 6.9%. Construction loans increased $4.1 million in 2010 or 73.8%, while loans to state and political subdivisions increased $2.4 million or 5.1%.
Residential real estate loans decreased $10.0 million while loans to individuals for household family and other purchases decreased $610,000. There has been a decrease in loan demand for residential real estate and consumer loans due to several economic factors. Conversely, loan demand for conforming mortgages, which the Company sells on the secondary market, has remained stable. We sold $16.2 million of loans in the secondary market in 2010 compared to $21.7 million in 2009, a decrease of $5.5 million but still significantly higher than historical levels.
The following table shows the maturity of state and political subdivision loans, commercial business and agricultural and commercial real estate loans as of December 31, 2011, classified according to the sensitivity to changes in interest rates within various time intervals (in thousands). The table does not include any estimate of prepayments which significantly shorten the average life of all loans and may cause our actual repayment experience to differ from that shown below. Demand loans having no stated schedule of repayments and no stated maturity are reported as due in one year or less. The amounts shown below exclude net deferred loan costs or fees.
31
Commercial, | |||
municipal, | Real estate | ||
agricultural | construction | Total | |
Maturity of loans: | |||
One year or less | $ 6,732 | $ - | $ 6,732 |
Over one year through five years | 41,361 | 68 | 41,429 |
Over five years | 236,155 | 8,413 | 244,568 |
Total | $ 284,248 | $ 8,481 | $ 292,729 |
Sensitivity of loans to changes in interest | |||
rates - loans due after December 31, 2011: | |||
Predetermined interest rate | $ 40,172 | $ 1,296 | $ 41,468 |
Floating or adjustable interest rate | 237,344 | 7,185 | 244,529 |
Total | $ 277,516 | $ 8,481 | $ 285,997 |
Allowance for Loan Losses and Credit Quality Risk
The allowance for loan losses is maintained at a level, which in management’s judgment is adequate to absorb probable future loan losses inherent in the loan portfolio. The provision for loan losses is charged against current income. Loans deemed not collectable are charged-off against the allowance while subsequent recoveries increase the allowance. The following table presents an analysis of the change in the allowance for loan losses and a summary of our non-performing assets for the years ended December 31, 2011, 2010, 2009, 2008 and 2007:
32
December 31, | |||||
2011 | 2010 | 2009 | 2008 | 2007 | |
Balance | |||||
at beginning of period | $ 5,915 | $ 4,888 | $ 4,378 | $ 4,197 | $ 3,876 |
Charge-offs: | |||||
Real estate: | |||||
Residential | 101 | 147 | 76 | 31 | 64 |
Commercial | 29 | 53 | 236 | 36 | 6 |
Agricultural | - | - | 1 | 20 | - |
Consumer | 71 | 35 | 80 | 44 | 103 |
Commercial and other loans | 6 | 173 | 153 | 115 | 13 |
Total loans charged-off | 207 | 408 | 546 | 246 | 186 |
Recoveries: | |||||
Real estate: | |||||
Residential | - | 4 | 1 | 6 | 2 |
Commercial | 15 | 11 | 1 | - | 79 |
Agricultural | - | - | - | 20 | - |
Consumer | 57 | 45 | 52 | 19 | 52 |
Commercial and other loans | 32 | 120 | 77 | 52 | 9 |
Total loans recovered | 104 | 180 | 131 | 97 | 142 |
Net loans charged-off (recovered) | 103 | 228 | 415 | 149 | 44 |
Provision charged to expense | 675 | 1,255 | 925 | 330 | 365 |
Increase related to acquisition | - | - | - | - | - |
Balance at end of year | $ 6,487 | $ 5,915 | $ 4,888 | $ 4,378 | $ 4,197 |
Loans outstanding at end of period | $ 487,509 | $ 473,517 | $ 456,384 | $ 432,814 | $ 423,379 |
Average loans outstanding, net | $ 474,972 | $ 468,620 | $ 442,921 | $ 423,382 | $ 411,927 |
Non-performing assets: | |||||
Non-accruing loans | $ 9,165 | $ 11,853 | $ 5,871 | $ 2,202 | $ 1,915 |
Accrual loans - 90 days or more past due | 275 | 692 | 884 | 383 | 275 |
Total non-performing loans | $ 9,440 | $ 12,545 | $ 6,755 | $ 2,585 | $ 2,190 |
Foreclosed assets held for sale | 860 | 693 | 302 | 591 | 203 |
Total non-performing assets | $ 10,300 | $ 13,238 | $ 7,057 | $ 3,176 | $ 2,393 |
Troubled debt restructurings (TDR) | |||||
Non-accruing TDRs | $ 5,490 | $ 130 | $ - | $ - | $ - |
Accrual TDRs | 123 | - | - | - | - |
Total troubled debt restructurings | $ 5,613 | $ 130 | $ - | $ - | $ - |
Net charge-offs to average loans | 0.02% | 0.05% | 0.09% | 0.04% | 0.01% |
Allowance to total loans | 1.33% | 1.25% | 1.07% | 1.01% | 0.99% |
Allowance to total non-performing loans | 68.72% | 47.15% | 72.36% | 169.36% | 191.64% |
Non-performing loans as a percent of loans | |||||
net of unearned income | 1.94% | 2.65% | 1.48% | 0.60% | 0.52% |
Non-performing assets as a percent of loans | |||||
net of unearned income | 2.11% | 2.80% | 1.55% | 0.73% | 0.57% |
The Company utilizes a disciplined and thorough loan review process based upon our internal loan policy approved by the Company’s Board of Directors. The purpose of the review is to assess loan quality, analyze delinquencies, identify problem loans, evaluate potential charge-offs and recoveries, and assess general overall economic conditions in the markets served. An external independent loan review is performed on our commercial portfolio semi-annually for the Company. The external consultant is engaged to 1) review a minimum of 60% of the dollar volume of the commercial loan portfolio on an annual basis, 2) review a sample of new commercial/agricultural loans originated in the last year, 3) review all relationships in aggregate over $500,000, 4) review all aggregate loan relationships over $100,000 which are over 90 days past due, classified Special Mention, Substandard, Doubtful, or Loss, and 5) such other loans which management or the consultant deems appropriate. As part of this review, our underwriting process and loan grading system is evaluated.
33
Management believes it uses the best information available to make such determinations and that the allowance for loan losses is adequate as of December 31, 2011. However, future adjustments could be required if circumstances differ substantially from assumptions and estimates used in making the initial determination. A prolonged downturn in the economy, continued high unemployment rates, significant changes in the value of collateral and delays in receiving financial information from borrowers could result in increased levels of non-performing assets, charge-offs, loan loss provisions and reduction in income. Additionally, bank regulatory agencies periodically examine the Bank’s allowance for loan losses. The banking agencies could require the recognition of additions to the allowance for loan losses based upon their judgment of information available to them at the time of their examination.
On a monthly basis, problem loans are identified and updated primarily using internally prepared past due reports. Based on data surrounding the collection process of each identified loan, the loan may be added or deleted from the monthly watch list. The watch list includes loans graded special mention, substandard, doubtful, and loss, as well as additional loans that management may choose to include. Watch list loans are continually monitored going forward until satisfactory conditions exist that allow management to upgrade and remove the loan from the watchlist. In certain cases, loans may be placed on non-accrual status or charged-off based upon management’s evaluation of the borrower’s ability to pay. All commercial loans, which include commercial real estate, agricultural real estate, state and political subdivision loans and commercial business loans, on non-accrual are evaluated quarterly for impairment.
The adequacy of the allowance for loan losses is subject to a formal, quarterly analysis by management of the Company. In order to better analyze the risks associated with the loan portfolio, the entire portfolio is divided into several categories. As stated above, loans on non-accrual status are specifically reviewed for impairment and given a specific reserve, if appropriate. Loans evaluated and not found to be impaired are included with other performing loans, by category, by their respective homogenous pools. Three year average historical loss factors were calculated for each pool and applied to the performing portion of the loan category for 2011 and 2010. In previous years, the historical loss factor was based on a five year average. This was changed in 2010, as management believes the three year average is a better representative of the inherent risks in the loan portfolio. The historical loss factors for both reviewed and homogeneous pools are adjusted based upon the following qualitative factors:
· | Level of and trends in delinquencies, impaired/classified loans |
Change in volume and severity of past due loans |
Volume of non-accrual loans |
Volume and severity of classified, adversely or graded loans |
· | Level of and trends in charge-offs and recoveries |
· | Trends in volume, terms and nature of the loan portfolio |
· | Effects of any changes in risk selection and underwriting standards and any other changes in lending and recovery policies, procedures and practices |
· | Changes in the quality of the Bank’s loan review system |
· | Experience, ability and depth of lending management and other relevant staff |
· | National, state, regional and local economic trends and business conditions |
General economic conditions |
Unemployment rates |
Inflation / CPI |
Changes in values of underlying collateral for collateral-dependent loans |
· | Industry conditions including the effects of external factors such as competition, legal, and regulatory requirements on the level of estimated credit losses. |
· | Existence and effect of any credit concentrations, and changes in the level of such concentrations |
34
The balance in the allowance for loan losses was $6,487,000 or 1.33% of total loans as of December 31, 2011 as compared to $5,915,000 or 1.25% of loans as of December 31, 2010. The $572,000 increase is a result of a $675,000 provision for loan losses less net charge-offs of $103,000. The following table shows the distribution of the allowance for loan losses and the percentage of loans compared to total loans by loan category (dollars in thousands) as of December 31:
2011 | 2010 | 2009 | 2008 | 2007 | ||||||
Amount | % | Amount | % | Amount | % | Amount | % | Amount | % | |
Real estate loans: | ||||||||||
Residential | $ 805 | 37.7 | $ 969 | 39.1 | $ 801 | 42.7 | $ 694 | 46.0 | $ 599 | 47.7 |
Commercial, agricultural | 4,132 | 37.9 | 3,380 | 36.2 | 2,864 | 33.6 | 2,303 | 28.8 | 2,128 | 27.7 |
Construction | 15 | 1.7 | 22 | 2.1 | 20 | 1.2 | 5 | 2.6 | - | 2.7 |
Consumer | 111 | 2.2 | 108 | 2.4 | 131 | 2.6 | 449 | 2.7 | 424 | 3.1 |
Commercial and other loans | 674 | 9.1 | 983 | 10.0 | 918 | 9.7 | 807 | 8.8 | 736 | 8.2 |
State & political subdivision loans | 235 | 11.4 | 137 | 10.2 | 93 | 10.2 | 19 | 11.1 | 22 | 10.6 |
Unallocated | 515 | N/A | 316 | N/A | 61 | N/A | 101 | N/A | 288 | N/A |
Total allowance for loan losses | $ 6,487 | 100.0 | $ 5,915 | 100.0 | $ 4,888 | 100.0 | $ 4,378 | 100.0 | $ 4,197 | 100.0 |
As a result of previous loss experiences and other the risk factors utilized in determining the allowance, the Bank’s allocation of the allowance does not directly correspond to the actual balances of the loan portfolio. While commercial and agricultural real estate total 38% of the loan portfolio, 63.7% of the allowance is assigned to this segment of the loan portfolio as these loans have more inherent risks than residential real estate or loans to state and political subdivisions.
The following table identifies amounts of loans contractually past due 30 to 90 days and non-performing loans by loan category, as well as the change from December 31, 2010 to December 31, 2011 in non-performing loans (dollars in thousands). Non-performing loans include those loans that are contractually past due 90 days or more and non-accrual loans. Interest does not accrue on non-accrual loans. Subsequent cash payments received are applied to the outstanding principal balance or recorded as interest income, depending upon management's assessment of its ultimate ability to collect principal and interest.
December 31, 2011 | December 31, 2010 | ||||||||
Non-Performing Loans | Non-Performing Loans | ||||||||
30 - 90 Days | 90 Days Past | Non- | Total Non- | 30 - 90 Days | 90 Days Past | Non- | Total Non- | ||
(in thousands) | Past Due | Due Accruing | accrual | Performing | Past Due | Past Due | accrual | Performing | |
Real estate: | |||||||||
Residential | $ 859 | $ 99 | $ 554 | $ 653 | $ 1,436 | $ 220 | $ 491 | $ 711 | |
Commercial | 731 | 176 | 8,094 | 8,270 | 1,834 | 426 | 7,735 | 8,161 | |
Agricultural | 143 | - | - | - | - | - | 2,241 | 2,241 | |
Construction | - | - | - | - | - | - | - | - | |
Consumer | 93 | - | - | - | 87 | 6 | 12 | 18 | |
Commercial and other loans | 8 | - | 517 | 517 | 116 | 40 | 1,374 | 1,414 | |
Total nonperforming loans | $ 1,834 | $ 275 | $ 9,165 | $ 9,440 | $ 3,473 | $ 692 | $ 11,853 | $ 12,545 |
35
Change in Non-Performing Loans | ||
December 31, 2011 / 2010 | ||
(in thousands) | Amount | % |
Real estate: | ||
Residential | $ (58) | (8.2) |
Commercial | 109 | 1.3 |
Agricultural | (2,241) | (100.0) |
Construction | - | - |
Consumer | (18) | (100.0) |
Commercial and other loans | (897) | (63.4) |
Total nonperforming loans | $ (3,105) | (24.8) |
The following table shows the distribution of non-performing loans by loan category (dollars in thousands) for the past five years as of December 31:
Non-Performing Loans | |||||
(in thousands) | 2011 | 2010 | 2009 | 2008 | 2007 |
Real estate: | |||||
Residential | $ 653 | $ 711 | $ 885 | $ 956 | $ 544 |
Commercial | 8,270 | 8,161 | 2,498 | 1,567 | 1,090 |
Agricultural | - | 2,241 | 2,094 | 431 | |
Construction | - | - | 749 | - | - |
Consumer | - | 18 | 11 | 2 | 9 |
Commercial and other loans | 517 | 1,414 | 429 | 60 | 92 |
State & political subdivision loans | - | - | 89 | - | 24 |
Total nonperforming loans | 9,440 | 12,545 | 6,755 | 2,585 | 2,190 |
For the year ended December 31, 2011 we recorded a provision for loan losses of $675,000 which compares to $1,255,000 for the same period in 2010, a decrease of $580,000 or 46.2%. The decrease is attributable to the decrease in non-performing loans in comparison to year end 2010. Non-performing loans decreased $3.1 million or 24.8%, from December 31, 2010 to December 31, 2011 as a result of an agricultural customer returning to accrual status. Approximately 86.3% of the Bank’s non-performing loans are associated with the following three customer relationships, of which 66.0% is current:
· | A commercial customer with a total loan relationship of $5.4 million originally secured by 165 residential properties and one commercial building is considered non-accrual as of December 31, 2011. In the first quarter of 2011, the Company and Borrower entered into a forbearance agreement to restructure the debt. Under this agreement, the Bank received cash of $160,000 and additional collateral with an assessed value of approximately $1.2 million. In exchange, the Bank agreed to accept payments based on new interest rates through February 2020 at which time the loans will be paid in full or will pay an increased rate for an 11 additional years. As a result of the loan being considered non-accrual and payments being made on the loans through December 31, 2011, there is no specific reserve allocation as of December 31, 2011. The modification was considered a troubled debt restructuring for financial reporting purposes. |
· | A commercial customer with a relationship of approximately $1.8 million was placed on non-accrual status in the first quarter of 2011. During 2011, the Bank had to advance $299,000 on a standby letter of credit for the customer. $1.5 million of the relationship is subject to USDA guarantees. The current economic conditions related to the timber industry have significantly impacted the cash flows from the customer’s activities. Management reviewed the collateral and guarantees and determined that a specific reserve allocation of $162,000 was required as of December 31, 2011 based on the appraised value of collateral. |
· | A commercial customer with a relationship of approximately $1.0 million is considered non-accrual as of December 31, 2011. The current economic conditions have significantly impacted the cash flows from the customer’s activities. Management reviewed the collateral and determined that a specific reserve allocation of $269,000 was required as of December 31, 2011 based on the appraised value of collateral. |
36
Management of the Bank believes that the allowance for loan losses is adequate, which is based on the following factors:
· | While non-performing loans are still higher than the Company’s historical levels, 56.9% of this balance is associated with one customer, whose debt was restructured in 2011 and whose balances at December 31, 2011 were current. Additionally, in 2011, we experienced a decrease in our non-performing assets of $3.1 million or 24.8% since December 31, 2010. |
· | Net and gross charge-offs continue to be low in relation to the size of the Bank’s loan portfolio and compared to our peer group. |
· | We have not experienced the significant decrease in the collateral values of local residential, commercial or agricultural real estate loan portfolios as seen in other parts of the country. While parts of our market area were impacted by flooding in the third quarter, a review of the impacted collateral did not identify any widespread decreases in the collateral values. Additionally, real estate market values in our market area did not realize the significant, and sometimes speculative, increases as seen in other parts of the country. As such, the collateral value of our real estate loans has not significantly deteriorated during 2011, 2010 or 2009. Finally, our market area is predominately centered in the Marcellus Shale natural gas exploration and drilling area. These natural gas exploration and drilling activities have significantly impacted the overall interest in real estate in our market area due to the related lease and royalty revenues associated with it. The natural gas activities have had a positive impact on the value of local real estate. |
Bank Owned Life Insurance
The Company holds bank owned life insurance policies to offset future employee benefit costs. The Bank is the sole beneficiary on the policies, and will provide the Bank with an asset that will generate earnings to partially offset the current costs of benefits, and eventually (at the death of the insured’s) provide partial recovery of cash outflows associated with the benefits. As of December 31, 2011 and 2010, the cash surrender value of the life insurance was $13.7 and $13.2 million, respectively. The change in cash surrender value, net of purchases, is recognized in the results of operations. The amounts recorded as non-interest income totaled $498,000 $504,000 and $492,000 in 2011, 2010 and 2009, respectively. The Company evaluates annually the risks associated with the life insurance policies, including limits on the amount of coverage and an evaluation of the various carriers’ credit ratings.
Other Assets
2011
Other assets decreased $1.2 million or 11.7% in 2011 to $9.0 million. The majority of this decrease is the result of a decrease in deferred tax assets from $1.0 million at December 31, 2010 to $0 at December 31, 2011. As a result of the increase in the market value of the Company’s investment portfolio, net deferred taxes changed from an asset of $1.0 million as of December 31, 2010 to a liability of $1.1 million, which is included in other liabilities on the Consolidated Balance Sheet as of December 31, 2011. Other changes that occurred were a decrease in prepaid FDIC insurance of $530,000 as the Bank continues to utilize the prepayment the FDIC required to be made in 2009. Additionally, the Federal Home Loan Bank returned $472,000 of capital in 2011. These decreases were offset by increases in other real estate owned obtained through foreclosure proceedings of $167,000 and a purchase of real estate for potential expansion of $542,000 less the sale of an old branch that was valued in other assets as of December 31, 2010 at $307,000. A final increase was experienced in the investment in tax credit partnerships of $246,000 as we invested in another partnership during 2011, which we expect to generate tax credits in 2012.
2010
Other assets increased 6.03% in 2010 to $10.2 million. The majority of this increase is the result of increases in other real estate owned obtained through foreclosure proceedings of $391,000, a transfer from premises and equipment into other assets due to a reclassification of a building into assets held for sale of $307,000 and an increase in deferred income tax assets of $778,000. These were offset by a decrease in prepaid federal depository insurance and regulatory stock of $860,000 and $184,000, respectively. The increase in deferred tax assets was primarily attributable to activity related the change in unrealized gains on investments, goodwill amortization, the allowance for loan losses, the change in the unrealized loss on the interest rate swap and the change in the pension obligation. The decrease in the prepaid federal depository insurance was the result of actions taken by the FDIC in 2009, which required the Bank to prepay its assessments for 2010, 2011 and 2012. The decrease in regulatory stock was due to the return of capital as a result of the improved financial results of the Federal Home Loan Bank of Pittsburgh (the “FHLB”).
37
Deposits
The following table shows the breakdown of deposits by deposit type (dollars in thousands):
2011 | 2010 | 2009 | ||||
Amount | % | Amount | % | Amount | % | |
Non-interest-bearing deposits | $ 85,605 | 11.6 | $ 75,589 | 11.1 | $ 60,061 | 9.9 |
NOW accounts | 200,897 | 27.4 | 176,625 | 25.9 | 136,153 | 22.5 |
Savings deposits | 79,659 | 10.8 | 61,682 | 9.1 | 49,049 | 8.1 |
Money market deposit accounts | 67,223 | 9.2 | 50,201 | 7.4 | 42,210 | 7.0 |
Certificates of deposit | 300,609 | 41.0 | 316,614 | 46.5 | 318,086 | 52.5 |
Total | $ 733,993 | 100.0 | $ 680,711 | 100.0 | $ 605,559 | 100.0 |
2011/2010 | 2010/2009 | |||
Change | Change | |||
Amount | % | Amount | % | |
Non-interest-bearing deposits | $ 10,016 | 13.3 | $ 15,528 | 25.9 |
NOW accounts | 24,272 | 13.7 | 40,472 | 29.7 |
Savings deposits | 17,977 | 29.1 | 12,633 | 25.8 |
Money market deposit accounts | 17,022 | 33.9 | 7,991 | 18.9 |
Certificates of deposit | (16,005) | (5.1) | (1,472) | (0.5) |
Total | $ 53,282 | 7.8 | $ 75,152 | 12.4 |
2011
As can be seen in the tables above, total deposits increased $53.3 million in 2011, or 7.84%. The increase in deposits is due to several reasons. Our market continues to be impacted by the Marcellus Shale gas exploration activities and we have developed products specifically targeting customers that have benefited from this activity. Furthermore, our customers appear to be reluctant to invest in other financial markets again due to concerns over the United States’ credit rating (which was downgraded by Standard & Poor’s), the European sovereign debt crisis, and continued high unemployment in the United States, among other economic indicators which have contributed to increased volatility in the capital markets and diminished expectations for the economy. Additionally, the current interest rate environment limits the options in which our customers can invest while maintaining a similar risk profile to depositing funds with the Company. We believe that our historical financial performance, reputation as a strong, local community bank, acquisitions of local competitors from institutions outside of our general market area and our focus on developing relationships with the local municipalities has positioned the Company as a leading financial institution within our service area with the ability to meet our customers’ needs and expectations.
Non-interest bearing deposits increased $10.0 million, or 13.3% in 2011. As a percentage of total deposits, non-interest bearing deposits totaled 11.7% as of the end of 2011, which compares to 11.1% at the end of 2010. In order to manage our overall cost of funds, the Company continues to focus on adding low cost deposits by having a free checking product available for retail customers. Additionally, our business development officers and branch personnel are focused on providing outstanding customer service and developing larger deposit relationships with our commercial customers.
NOW accounts increased by $24.3 million, or 13.7%, money market deposit accounts increased by $17.0 million or 33.9% and savings deposits increased $18.0 million, or 29.1%, since the end of 2010. A portion of the increase in NOW accounts, money market accounts and savings deposits is related to the decrease in certificates of deposits of $16.0 million from 2010 to 2011. Throughout 2011, the Company continued to lower rates paid on certificates of deposits to a point where certain customers transferred funds they traditionally deposited in certificates of deposits to more liquid accounts that still paid interest. The interest bearing checking account offered by the Bank that rewards the customer based upon the usage of their debit cards and participation in other electronic services in order to qualify for higher interest rates earned on their deposits increased $4.5 million. The money market product geared to natural resource exploration occurring in our local market area increased $6.6 million from its 2010 balance of approximately $7.0 million. We also offer a CD gas product that as of December 31, 2011 has deposits totaling approximately $25.9 million.
38
Our deposit growth helped fund the growth in loans of $14.0 million, and in investments of $67.5 million while providing us with liquidity in this challenging economy.
2010
Total deposits increased $75.2 million in 2010, or 12.4%. The increase in deposits is due to several reasons. In particular our market has been positively impacted from the Marcellus Shale gas exploration activities and we have developed products specifically targeting those that have benefited from this activity. Furthermore, as discussed above, the overall turbulence and volatility of the financial markets on a national and local level has resulted in customers seeking stability with strong, local community banks. Furthermore, we believe that our historical financial performance, reputation as a strong, local community bank, acquisitions of local competitors from institutions outside of our general market area and the fact that the Company did not participate in the Troubled Asset Relief Program Capital Purchase Program has positioned the Company as a leading financial institution within our service area with the ability to meet our customers’ needs and expectations. .
Non-interest bearing deposits increased $15.5 million, or 25.9% in 2010. As a percentage of total deposits, non-interest bearing deposits totaled 11.1% as of the end of 2010, which compares to 9.9% at the end of 2009. NOW accounts increased by $40.5 million, or 29.7%, money market deposit accounts increased by $8.0 million or 18.9% and savings deposits increased $12.6 million, or 25.8%, since the end of 2009. The majority of the increase in NOW accounts was from local municipality deposits from customers whose balances increased by $15.8 million from 2009 to 2010 and an increase in the interest bearing rewards checking account of $13.2 million. During 2010, the Company offered a new money market product geared to natural resource exploration occurring in our local market area. As of December 31, 2010, the balance in this money market product was approximately $7.0 million. Certificates of deposit decreased $1.5 million, or .5% from 2009. The decrease in certificates of deposit is primarily due to customers shifting balances from CD’s into other deposit accounts due to the decreasing interest rates being paid on CDs. Gas exploration activities continued to have a significant impact on this segment as well, with approximately $27 million specifically in a gas CD product as of December 31, 2010.
Remaining maturities of certificates of deposit of $100,000 or more are as follows (dollars in thousands):
2011 | 2010 | 2009 | |
3 months or less | $ 17,135 | $ 11,189 | $ 9,161 |
Over 3 months through 6 months | 14,300 | 9,857 | 14,914 |
Over 6 months through 12 months | 36,726 | 45,822 | 33,702 |
Over 12 months | 51,966 | 61,828 | 62,775 |
Total | $ 120,127 | $ 128,696 | $ 120,552 |
As a percent of total | |||
certificates of deposit | 39.96% | 40.65% | 37.9% |
Deposits by type of depositor are as follows (dollars in thousands):
2011 | 2010 | 2009 | ||||
Amount | % | Amount | % | Amount | % | |
Individual, partnerships | ||||||
& corporations | $ 622,861 | 84.9 | $ 574,705 | 84.4 | $ 517,503 | 85.5 |
United States government | 2 | 0.0 | 1,239 | 0.2 | 907 | 0.1 |
State & political subdivisions | 111,130 | 15.1 | 104,767 | 15.4 | 87,149 | 14.4 |
Total | $ 733,993 | 100.0 | $ 680,711 | 100.0 | $ 605,559 | 100.0 |
39
Borrowed Funds
2011
Borrowed funds decreased $2.1 million during 2011, or 3.8% as a result of term loans maturing with the Federal Home Loan Bank. Term loans decreased $4.0 million from $39.0 million as of December 31, 2010 to $35 million as of December 31, 2011 (see Note 10 of the consolidated financial statements for additional information). During 2011, $7.0 million of term loans matured, and $3.0 million of new term loans were obtained at various maturities as a means of reducing our cost of funds, given the lower interest rates that prevailed during 2011. During 2011, the balance of sweep repurchase agreements increased $1.9 million as a result of several new customers and increased usage of this product by existing customers. The significant increase in our deposits continued to limit our need for short term borrowings from the Federal Home Loan Bank during 2011 as the outstanding balance on these arrangements was $0 at December 31, 2011 and 2010.
2010
Borrowed funds increased $1.8 million during 2010, or 3.5% as a result of additional customers utilizing sweep repurchase agreements. As of December 31, 2010 and 2009, we had $39.0 million of term loans with the Federal Home Loan Bank (see Note 10 of the consolidated financial statements for additional information). During 2010, $3.0 million of term loans matured, which we strategically replaced with new term loans at various maturities as a means of reducing our cost of funds, given the lower interest rates that prevailed during 2010. The significant increase in our deposits continued to limit our need for short term borrowings from the Federal Home Loan Bank during 2010 as the outstanding balance on these arrangements was $0 at December 31, 2010 and 2009.
Other Liabilities
2011
Other liabilities increased $2.4 million during 2011, or 44.2%. The majority of the increase is attributable to an increase in the deferred tax liability of $1.1 million due to the increase in unrealized investment security gains from 2010 to 2011. In 2010, the net deferred tax item was an asset, which was included in other assets as discussed above. The second large changes was an increase in the pension liability of $614,000, which was attributable to the actual return on pension plan assets and changes in the discount rate utilized to determine the liability.
2010
Other liabilities decreased $889,000 or 14.25% in 2010 from 2009. The majority of this change was due to an investment purchase of $1.2 million made in 2009 that did not settle until January of 2010. This decrease was offset by an increase in the SERP accrual of $348,000.
Stockholders’ Equity
We evaluate stockholders’ equity in relation to total assets and the risk associated with those assets. The greater our capital resources, the greater the likelihood of meeting our cash obligations and absorbing unforeseen losses. For these reasons, capital adequacy has been, and will continue to be, of paramount importance. Due its importance, we develop a capital plan and stress test capital levels using various assumptions annually to ensure that in the event of unforeseen circumstances, we would remain in compliance with the capital plan approved by the Board of Directors.
Our Board of Directors determines our dividend rate after considering our capital requirements, current and projected net income, and other factors. In 2011 and 2010, the Company paid out 26.3% and 27.5% of net income in dividends, respectively.
For the year ended December 31, 2011, the total number of common shares outstanding was 2,902,663. For comparative purposes, outstanding shares for prior periods were adjusted for the July 2011 stock dividend in computing earnings and cash dividends per share as detailed in Note 1 of the consolidated financial statements. During 2011, we also purchased 24,247 shares of treasury stock at a weighted average cost of $35.12 per share. The Company awarded 4,268 shares of restricted stock to employees and 900 shares to the Board of Directors under equity incentive programs.
40
There are currently three federal regulatory measures of capital adequacy. The Company’s ratios meet the regulatory standards for well capitalized for 2011 and 2010, as detailed in Note 14 of the consolidated financial statements.
2011
Stockholders’ equity increased 18.6% in 2011 to $81.5 million. Excluding accumulated other comprehensive income, which is the after-tax effect of unrealized holding gains and losses on available-for-sale securities, additional pension obligation and unrealized loss on interest rate swap, stockholders’ equity increased $8.9 million, or 13.1%. This increase is due to net income of $12,832,000, offset by net cash dividends of $3,148,000 and the purchase of treasury stock of $851,000. All of the Company’s investment securities are classified as available-for-sale, making this portion of the Company’s balance sheet more sensitive to the changing market value of investments. Accumulated other comprehensive income increased $3,895,000 from December 31, 2010 primarily as result of market value fluctuations related to the investment portfolio. Total equity was approximately 9.27% of total assets as of December 31, 2011, compared to 8.45% of total assets as of December 31, 2010.
2010
Stockholders’ equity increased 11.6% in 2010 to $68.7 million. Excluding accumulated other comprehensive income, stockholders’ equity increased $8.2 million, or 13.7%. This increase is due to net income of $11,502,000, offset by cash dividends of $3,162,000 and the purchase of treasury stock of $386,000. Accumulated other comprehensive income decreased $987,000 from December 31, 2009 primarily as result of market value fluctuations. Total equity was approximately 8.45% of total assets as of December 31, 2010, compared to 8.43% of total assets as of December 31, 2009.
LIQUIDITY
Liquidity is a measure of the Company’s ability to efficiently meet normal cash flow requirements of both borrowers and depositors. Liquidity is needed to meet depositors’ withdrawal demands, extend credit to meet borrowers’ needs, provide funds for normal operating expenses and cash dividends, and fund future capital expenditures.
To maintain proper liquidity, we use funds management policies along with our investment and asset liability policies to assure we can meet our financial obligations to depositors, credit customers and stockholders. Management monitors liquidity by reviewing loan demand, investment opportunities, deposit pricing and the cost and availability of borrowing funds. Additionally, the bank has established various limits and ratios to monitor liquidity. On an annual basis, we stress test the liquidity calculation to ensure that the Bank has the capability of meetings its cash flow requirements in the event of unforeseen circumstances. The Company’s historical activity in this area can be seen in the Consolidated Statement of Cash Flows from investing and financing activities.
Cash generated by operating activities, investing activities and financing activities influences liquidity management. The most important source of funds is the deposits that are primarily core deposits (deposits from customers with other relationships). Short-term debt from the Federal Home Loan Bank supplements the Company’s availability of funds as well as a line of credit arrangement with corresponding bank. Other sources of short-term funds include brokered CDs and the sale of loans, if needed.
The Company’s use of funds is shown in the investing activity section of the Consolidated Statement of Cash Flows, where the net loan activity is detailed. Other significant uses of funds are capital expenditures, purchase of loans and acquisition premiums. Surplus funds are then invested in investment securities.
Capital expenditures in 2011 totaled $682,000, which included:
Purchase of real estate for $542,000, which may be used for future expansion. |
Computer and software purchases totaling $65,000 |
Leasehold improvements and furniture and fixtures for the Rome branch totaling $27,000. |
Capital expenditures in 2010 totaled $1,292,000, which included:
41
Additional expenditures to complete the new branch building in Wellsboro totaling $938,000 and for furniture and equipment for the Troy branch office of $196,000. |
Two new vehicles totaling $53,000. |
Software purchases totaling $40,000 |
We expect these expenditures will allow us to support our growth over the next decade, create greater operating efficiency and provide the customer with higher quality banking services.
In addition, to the Bank’s cash balances, the Bank achieves additional liquidity primarily from temporary or short-term investments in the Federal Home Loan Bank of Pittsburgh, investments that mature in less than one year and expected principal repayments from mortgage backed securities. The Bank also has a maximum borrowing capacity at the Federal Home Loan Bank of approximately $246 million, inclusive of any outstanding amounts, as an additional source of liquidity. The Bank also had a federal funds line with a third party provider in the amount of $10.0 million as of December 31, 2011, which is unsecured and a borrower in custody agreement was established with the FRB in the amount of $14.2 million, which is collateralized by $17.5 million of municipal loans.
The Company is a separate legal entity from the Bank and must provide for its own liquidity. In addition to its operating expenses, the Company is responsible for paying any dividends declared to its shareholders. The Company also has repurchased shares of its common stock. The Company’s primary source of income is dividends received from the Bank. The Bank may not, under the National Bank Act, declare a dividend without approval of the OCC, unless the dividend to be declared by the Bank’s Board of Directors does not exceed the total of: (i) the Bank’s net profits for the current year to date, plus (ii) its retained net profits for the preceding two current years, less any required transfers to surplus. In addition, the Bank can only pay dividends to the extent that its retained net profits (including the portion transferred to surplus) exceed its bad debts. The FRB, the OCC and the FDIC have formal and informal policies which provide that insured banks and bank holding companies should generally pay dividends only out of current operating earnings, with some exceptions. The Prompt Corrective Action Rules, described above, further limit the ability of banks to pay dividends, because banks which are not classified as well capitalized or adequately capitalized may not pay dividends and no dividend may be paid which would make the Bank undercapitalized after the dividend. At December 31, 2011, the Company had liquid assets of $3.6 million.
CONTRACTUAL OBLIGATIONS
The Company has various financial obligations, including contractual obligations which may require cash payments. The following table presents as of December 31, 2011, significant fixed and determinable contractual obligations to third parties by payment date. Further discussion of each obligation is included in the “Notes to Consolidated Financial Statements” of the Annual Report on Form 10-K.
One year | One to | Three to | Over Five | ||
Contractual Obligations | or Less | Three Years | Five Years | Years | Total |
Deposits without a stated maturity | $ 433,384 | $ - | $ - | $ - | $ 433,384 |
Time deposits | 149,077 | 103,703 | 45,590 | 2,239 | 300,609 |
Long-term borrowings - FHLB | 5,000 | 25,000 | - | 5,000 | 35,000 |
Note Payable | 7,500 | - | - | - | 7,500 |
Repurchase agreements | 10,211 | - | 1,171 | - | 11,382 |
Operating leases | 123 | 194 | 99 | 344 | 760 |
Total | $ 605,295 | $ 128,897 | $ 46,860 | $ 7,583 | $ 788,635 |
OFF-BALANCE SHEET ARRANGEMENTS
In the normal course of operations, we engage in a variety of financial transactions that, in accordance with generally accepted accounting principles are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments, unused lines of credit and letters of credit. For information about our loan commitments, unused lines of credit and letters of credit, see note 16 of the notes to consolidated financial statements.
42
For the year ended December 31, 2011, we did not engage in any off-balance sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.
INTEREST RATE AND MARKET RISK MANAGEMENT
The objective of interest rate sensitivity management is to maintain an appropriate balance between the stable growth of income and the risks associated with maximizing income through interest sensitivity imbalances and the market value risk of assets and liabilities.
Because of the nature of our operations, we are not subject to foreign currency exchange or commodity price risk and, since the Company has no trading portfolio, it is not subject to trading risk.
Currently, our Company has equity securities that represent only 0.4% of our investment portfolio, and therefore equity risk is not significant.
The primary factors that make assets interest-sensitive include adjustable-rate features on loans and investments, loan repayments, investment maturities and money market investments. The primary components of interest-sensitive liabilities include maturing certificates of deposit, IRA certificates of deposit, repurchase agreements and short-term borrowings. Savings deposits, NOW accounts and money market investor accounts are considered core deposits and are not short-term interest sensitive and therefore are included in the table below in the over five year column (except for the top-tier money market investor and NOW accounts which are paid current market interest rates).
The following table shows the cumulative static gap (at amortized cost) for various time intervals (dollars in thousands):
Maturity or Re-pricing of Company Assets and Liabilities as of December 31, 2011 | |||||||
Within | Four to | One to | Two to | Three to | Over | ||
Three | Twelve | Two | Three | Five | Five | ||
Months | Months | Years | Years | Years | Years | Total | |
Interest-earning assets: | |||||||
Interest-bearing deposits at banks | $ 20,472 | $ - | $ - | $ - | $ - | $ - | $ 20,472 |
Investment securities | 30,854 | 95,827 | 58,975 | 30,230 | 47,413 | 45,507 | 308,806 |
Residential mortgage loans | 26,040 | 46,997 | 51,649 | 33,210 | 30,481 | 4,138 | 192,515 |
Commercial and farm loans | 60,920 | 30,274 | 34,790 | 35,449 | 51,126 | 16,790 | 229,349 |
Loans to state & political subdivisions | 2,442 | 4,643 | 4,661 | 19,563 | 2,603 | 20,987 | 54,899 |
Other loans | 2,208 | 2,284 | 2,110 | 1,385 | 1,383 | 1,376 | 10,746 |
Total interest-earning assets | $ 142,936 | $ 180,025 | $ 152,185 | $ 119,837 | $ 133,006 | $ 88,798 | $ 816,787 |
Interest-bearing liabilities: | |||||||
NOW accounts | $ 109,081 | $ - | $ - | $ - | $ - | $ 91,816 | $ 200,897 |
Savings accounts | - | - | - | - | - | 79,659 | 79,659 |
Money Market accounts | 55,704 | - | - | - | - | 11,519 | 67,223 |
Certificates of deposit | 41,192 | 107,885 | 54,393 | 49,310 | 45,590 | 2,239 | 300,609 |
Short-term borrowing | 9,602 | - | - | - | - | - | 9,602 |
Long-term borrowing | 7,530 | 5,579 | 20,800 | 4,200 | 1,171 | 5,000 | 44,280 |
Total interest-bearing liabilities | $ 223,109 | $ 113,464 | $ 75,193 | $ 53,510 | $ 46,761 | $ 190,233 | $ 702,270 |
Excess interest-earning | |||||||
assets (liabilities) | $ (80,173) | $ 66,561 | $ 76,992 | $ 66,327 | $ 86,245 | $ (101,435) | |
Cumulative interest-earning assets | $ 142,936 | $ 322,961 | $ 475,146 | $ 594,983 | $ 727,989 | $ 816,787 | |
Cumulative interest-bearing liabilities | 223,109 | 336,573 | 411,766 | 465,276 | 512,037 | 702,270 | |
Cumulative gap | $ (80,173) | $ (13,612) | $ 63,380 | $ 129,707 | $ 215,952 | $ 114,517 | |
Cumulative interest rate | |||||||
sensitivity ratio (1) | 0.64 | 0.96 | 1.15 | 1.28 | 1.42 | 1.16 | |
(1) Cumulative interest-earning assets divided by interest-bearing liabilities. |
43
Gap analysis, one of the methods used by us to analyze interest rate risk, does not necessarily show the precise impact of specific interest rate movements on the Bank’s net interest income because the re-pricing of certain assets and liabilities is discretionary and is subject to competition and other pressures. In addition, assets and liabilities within the same period may, in fact, be repaid at different times and at different rate levels. We have not experienced the kind of earnings volatility that might be indicated from gap analysis.
The Bank currently uses a computer simulation model to better measure the impact of interest rate changes on net interest income. We use the model as part of our risk management and asset liability management processes that will effectively identify, measure, and monitor the Bank’s risk exposure. In this analysis, the Bank examines the results of movements in interest rates with additional assumptions made concerning prepayment speeds on mortgage loans and mortgage securities. Shock scenarios, which assume a parallel shift in interest rates and it is assumed that it is instantaneous, typically have the greatest impact on net interest income. The following is a rate shock analysis and the impact on net interest income as of December 31, 2011 (dollars in thousands):
Change In | % Change In | ||||
Prospective One-Year | Prospective | Prospective | |||
Changes in Rates | Net Interest Income | Net Interest Income | Net Interest Income | ||
-100 Shock | $ 28,340 | $ (615) | (2.12) | ||
Base | 28,955 | ||||
+100 Shock | 28,618 | (337) | (1.16) | ||
+200 Shock | 27,989 | (966) | (3.34) | ||
+300 Shock | 27,276 | (1,679) | (5.80) | ||
+400 Shock | 26,272 | (2,683) | (9.27) |
The model makes estimates, at each level of interest rate change, regarding cash flows from principal repayments on loans and mortgage backed securities, call activity of other investment securities, and deposit selection, re-pricing and maturity structure. Because of these assumptions, actual results could differ significantly from these estimates which would result in significant differences in the calculated projected change on net interest income. Additionally, the changes above do not necessarily represent the level of change under which management would undertake specific measures to realign its portfolio in order to reduce the projected level of change.
CRITICAL ACCOUNTING POLICIES
The Company’s accounting policies are integral to understanding the results reported. The accounting policies are described in detail in Note 1 of the consolidated financial statements. Our most complex accounting policies require management’s judgment to ascertain the valuation of assets, liabilities, commitments and contingencies. We have established detailed policies and control procedures that are intended to ensure valuation methods are well controlled and applied consistently from period to period. In addition, the policies and procedures are intended to ensure that the process for changing methodologies occurs in an appropriate manner. The following is a brief description of our current accounting policies involving significant management valuation judgments.
Other than Temporary Impairment
All securities are evaluated periodically to determine whether a decline in their value is other than temporary and is a matter of judgment. For debt securities, management considers whether the present value of cash flows expected to be collected are less than the security’s amortized cost basis (the difference defined as the credit loss), the magnitude and duration of the decline, the reasons underlying the decline and the Company’s intent to sell the security or whether it is more likely than not that the Company would be required to sell the security before its anticipated recovery in market value, to determine whether the loss in value is other than temporary. Once a decline in value is determined to be other than temporary, if the Company does not intend to sell the security, and it is more-likely-than-not that it will not be required to sell the security, before recovery of the security’s amortized cost basis, the charge to earnings is limited to the amount of credit loss. Any remaining difference between fair value and amortized cost (the difference defined as the non-credit portion) is recognized in other comprehensive income, net of applicable taxes. Otherwise, the entire difference between fair value and amortized cost is charged to earnings. For equity securities where the fair value has been significantly below cost for one year, the Company’s policy is to recognize an impairment loss unless sufficient evidence is available that the decline is not other than temporary and a recovery period can be predicted.
44
Allowance for Loan Losses
Arriving at an appropriate level of allowance for loan losses involves a high degree of judgment. The Company’s allowance for loan losses provides for probable losses based upon evaluations of known and inherent risks in the loan portfolio.
Management uses historical information to assess the adequacy of the allowance for loan losses as well as the prevailing business environment; as it is affected by changing economic conditions and various external factors, which may impact the portfolio in ways currently unforeseen. This evaluation is inherently subjective as it requires significant estimates that may be susceptible to significant change, subjecting the Bank to volatility of earnings. The allowance is increased by provisions for loan losses and by recoveries of loans previously charged-off and reduced by loans charged-off. For a full discussion of the Company’s methodology of assessing the adequacy of the reserve for loan losses, refer to Note 1 of the consolidated financial statements.
Goodwill and Other Intangible Assets
As discussed in Note 1 of the consolidated financial statements, the Company must assess goodwill and other intangible assets each year for impairment. This assessment involves estimating the fair value of the Company’s reporting units. If the fair value of the reporting unit is less than its carrying value including goodwill, we would be required to take a charge against earnings to write down the assets to the lower value.
Deferred Tax Assets
We use an estimate of future earnings to support our position that the benefit of our deferred tax assets will be realized. If future income should prove non-existent or less than the amount of the deferred tax assets within the tax years to which they may be applied, the asset may not be realized and our net income will be reduced. Management also evaluates deferred tax assets to determine if it is more likely than not that the deferred tax benefit will be utilized in future periods. If not, a valuation allowance is recorded. Our deferred tax assets are described further in Note 12 of the consolidated financial statements.
ITEM 7A – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
This information is included under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, appearing in this Annual Report on Form 10-K.
45
ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
Citizens Financial Services, Inc. | |||
Consolidated Balance Sheet | |||
December 31, | |||
(in thousands, except share data) | 2011 | 2010 | |
ASSETS: | |||
Cash and cash equivalents: | |||
Noninterest-bearing | $ 9,960 | $ 9,541 | |
Interest-bearing | 20,472 | 34,454 | |
Total cash and cash equivalents | 30,432 | 43,995 | |
Available-for-sale securities | 318,823 | 251,303 | |
Loans (net of allowance for loan losses: | |||
2011, $6,487; 2010, $5,915) | 481,022 | 467,602 | |
Premises and equipment | 11,702 | 12,503 | |
Accrued interest receivable | 3,621 | 3,455 | |
Goodwill | 10,256 | 10,256 | |
Bank owned life insurance | 13,669 | 13,171 | |
Other assets | 9,042 | 10,241 | |
TOTAL ASSETS | $ 878,567 | $ 812,526 | |
LIABILITIES: | |||
Deposits: | |||
Noninterest-bearing | $ 85,605 | $ 75,589 | |
Interest-bearing | 648,388 | 605,122 | |
Total deposits | 733,993 | 680,711 | |
Borrowed funds | 53,882 | 55,996 | |
Accrued interest payable | 1,512 | 1,779 | |
Other liabilities | 7,712 | 5,350 | |
TOTAL LIABILITIES | 797,099 | 743,836 | |
STOCKHOLDERS' EQUITY: | |||
Preferred Stock $1.00 par value; authorized 3,000,000 shares | |||
2011 and 2010; none issued in 2011 or 2010 | - | - | |
Common Stock | |||
$1.00 par value; authorized 15,000,000 shares 2011 and 2010; | |||
issued 3,132,866 and 3,104,434 shares in 2011 and 2010, | |||
respectively | 3,133 | 3,104 | |
Additional paid-in capital | 15,313 | 14,235 | |
Retained earnings | 63,337 | 54,932 | |
Accumulated other comprehensive income | 4,949 | 1,054 | |
Treasury stock, at cost: | |||
230,203 and 212,067 shares for 2011 and 2010, respectively | (5,264) | (4,635) | |
TOTAL STOCKHOLDERS' EQUITY | �� 81,468 | 68,690 | |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 878,567 | $ 812,526 | |
See accompanying notes to consolidated financial statements. |
46
Citizens Financial Services, Inc. | ||||
Consolidated Statement of Income | ||||
Year Ended December 31, | ||||
(in thousands, except per share data) | 2011 | 2010 | 2009 | |
INTEREST AND DIVIDEND INCOME: | ||||
Interest and fees on loans | $ 29,916 | $ 31,042 | $ 30,305 | |
Interest-bearing deposits with banks | 81 | 90 | 43 | |
Investment securities: | ||||
Taxable | 4,575 | 4,876 | 6,044 | |
Nontaxable | 3,666 | 2,945 | 2,195 | |
Dividends | 55 | 47 | 28 | |
TOTAL INTEREST AND DIVIDEND INCOME | 38,293 | 39,000 | 38,615 | |
INTEREST EXPENSE: | ||||
Deposits | 7,944 | 9,560 | 11,222 | |
Borrowed funds | 1,739 | 1,780 | 2,009 | |
TOTAL INTEREST EXPENSE | 9,683 | 11,340 | 13,231 | |
NET INTEREST INCOME | 28,610 | 27,660 | 25,384 | |
Provision for loan losses | 675 | 1,255 | 925 | |
NET INTEREST INCOME AFTER PROVISION FOR | ||||
LOAN LOSSES | 27,935 | 26,405 | 24,459 | |
NON-INTEREST INCOME: | ||||
Service charges | 4,380 | 3,997 | 3,867 | |
Trust | 665 | 542 | 521 | |
Brokerage and insurance | 352 | 439 | 284 | |
Investment securities gains, net | 334 | 99 | 139 | |
Gains on loans sold | 208 | 341 | 430 | |
Earnings on bank owned life insurance | 498 | 504 | 492 | |
Other | 592 | 446 | 369 | |
TOTAL NON-INTEREST INCOME | 7,029 | 6,368 | 6,102 | |
NON-INTEREST EXPENSES: | ||||
Salaries and employee benefits | 9,996 | 9,850 | 9,472 | |
Occupancy | 1,331 | 1,219 | 1,179 | |
Furniture and equipment | 449 | 454 | 437 | |
Professional fees | 744 | 681 | 660 | |
Federal depository insurance | 592 | 950 | 1,200 | |
Pennsylvania shares tax | 541 | 540 | 470 | |
Other | 4,869 | 4,421 | 4,596 | |
TOTAL NON-INTEREST EXPENSES | 18,522 | 18,115 | 18,014 | |
Income before provision for income taxes | 16,442 | 14,658 | 12,547 | |
Provision for income taxes | 3,610 | 3,156 | 2,683 | |
NET INCOME | $ 12,832 | $ 11,502 | $ 9,864 | |
NET INCOME - EARNINGS PER SHARE | $ 4.40 | $ 3.93 | $ 3.37 | |
CASH DIVIDENDS PER SHARE | $ 1.16 | $ 1.08 | $ 1.01 | |
See accompanying notes to consolidated financial statements. |
47
Citizens Financial Services, Inc. | |||||||
Consolidated Statement of Changes in Stockholders' Equity | |||||||
Accumulated | |||||||
Additional | Other | ||||||
Common Stock | Paid-in | Retained | Comprehensive | Treasury | |||
(in thousands, except share data) | Shares | Amount | Capital | Earnings | Income | Stock | Total |
Balance, December 31, 2008 | 3,048,289 | $ 3,048 | $ 12,981 | $ 41,034 | $ 26 | $ (4,319) | $ 52,770 |
Comprehensive income: | |||||||
Net income | 9,864 | 9,864 | |||||
Unrealized gain on securities, net of reclassification and tax | 1,435 | 1,435 | |||||
Unrealized gain on interest rate swap, net of tax | 117 | 117 | |||||
Other comprehensive income related to pensions plans, net of tax | 463 | 463 | |||||
Total comprehensive income | 11,879 | ||||||
Stock dividend | 27,964 | 28 | 566 | (594) | - | ||
Purchase of treasury stock (13,575 shares) | (286) | (286) | |||||
Restricted stock awards | (147) | 147 | - | ||||
Restricted stock vesting | 58 | 58 | |||||
Stock awards | (1) | 58 | 57 | ||||
Cash dividends, $1.01 per share | (2,951) | (2,951) | |||||
Balance, December 31, 2009 | 3,076,253 | 3,076 | 13,457 | 47,353 | 2,041 | (4,400) | 61,527 |
Comprehensive income: | |||||||
Net income | 11,502 | 11,502 | |||||
Unrealized loss on securities, net of reclassification and tax | (1,132) | (1,132) | |||||
Unrealized loss on interest rate swap, net of tax | (160) | (160) | |||||
Other comprehensive income related to pensions plans, net of tax | 305 | 305 | |||||
Total comprehensive income | 10,515 | ||||||
Stock dividend | 28,181 | 28 | 733 | (761) | - | ||
Purchase of treasury stock (13,863 shares) | (386) | (386) | |||||
Restricted stock awards | (128) | 119 | (9) | ||||
Restricted stock vesting | 154 | 154 | |||||
Forfeited restricted stock | 10 | (10) | - | ||||
Stock awards | 9 | 42 | 51 | ||||
Cash dividends, $1.08 per share | (3,162) | (3,162) | |||||
Balance, December 31, 2010 | 3,104,434 | 3,104 | 14,235 | 54,932 | 1,054 | (4,635) | 68,690 |
Comprehensive income: | |||||||
Net income | 12,832 | 12,832 | |||||
Unrealized gain on securities, net of reclassification and tax | 4,475 | 4,475 | |||||
Unrealized gain on interest rate swap, net of tax | 40 | 40 | |||||
Other comprehensive loss related to pensions plans, net of tax | (620) | (620) | |||||
Total comprehensive income | 16,727 | ||||||
Stock dividend | 28,432 | 29 | 1,023 | (1,052) | - | ||
Purchase of treasury stock (24,247 shares) | (851) | (851) | |||||
Restricted stock awards | (159) | (159) | |||||
Restricted stock vesting | 209 | 209 | |||||
Cash dividend reinvestment paid from treasury stock | 5 | (227) | 222 | - | |||
Cash dividends, $1.16 per share | (3,148) | (3,148) | |||||
Balance, December 31, 2011 | 3,132,866 | $ 3,133 | $ 15,313 | $ 63,337 | $ 4,949 | $ (5,264) | $ 81,468 |
See accompanying notes to consolidated financial statements. |
48
Consolidated Statement of Cash Flows | |||
Year Ended December 31, | |||
(in thousands) | 2011 | 2010 | 2009 |
Cash Flows from Operating Activities: | |||
Net income | $ 12,832 | $ 11,502 | $ 9,864 |
Adjustments to reconcile net income to net | |||
cash provided by operating activities: | |||
Provision for loan losses | 675 | 1,255 | 925 |
Depreciation and amortization | 469 | 457 | 654 |
Amortization and accretion on investment securities, net | 1,932 | 829 | 486 |
Deferred income taxes | 98 | (270) | 245 |
Investment securities gains, net | (334) | (99) | (139) |
Earnings on bank owned life insurance | (498) | (504) | (492) |
Stock awards | 209 | 205 | 115 |
Originations of loans held for sale | (9,583) | (16,243) | (21,715) |
Proceeds from sales of loans held for sale | 9,791 | 16,584 | 22,145 |
Realized gains on loans sold | (208) | (341) | (430) |
Increase in accrued interest receivable | (166) | (314) | (229) |
Decrease (increase) in prepaid federal depository insurance | 531 | 860 | (2,814) |
Decrease in accrued interest payable | (267) | (258) | (196) |
Other, net | 83 | (847) | 1,507 |
Net cash provided by operating activities | 15,564 | 12,816 | 9,926 |
Cash Flows from Investing Activities: | |||
Available-for-sale securities: | |||
Proceeds from sales of available-for-sale securities | 10,264 | 8,871 | 10,730 |
Proceeds from maturity and principal repayments of securities | 89,645 | 54,069 | 54,081 |
Purchase of securities | (162,247) | (118,105) | (87,427) |
Proceeds from redemption of regulatory stock | 472 | 184 | - |
Purchase of regulatory stock | - | - | (586) |
Net increase in loans | (14,551) | (18,415) | (24,162) |
Purchase of premises, equipment and software | (140) | (1,292) | (1,566) |
Proceeds from sale of premises and equipment | 590 | - | 1,407 |
Proceeds from sale of foreclosed assets held for sale | 372 | 942 | 637 |
Property purchased for future expansion | (542) | - | - |
Net cash used in investing activities | (76,137) | (73,746) | (46,886) |
Cash Flows from Financing Activities: | |||
Net increase in deposits | 53,282 | 75,152 | 58,879 |
Proceeds from long-term borrowings | 3,018 | 3,702 | 11,077 |
Repayments of long-term borrowings | (7,000) | (3,858) | (17,576) |
Net increase (decrease) in short-term borrowed funds | 1,868 | 2,037 | (590) |
Purchase of treasury stock | (851) | (386) | (286) |
Purchase of restricted stock | (159) | (9) | - |
Dividends paid | (3,148) | (3,162) | (2,951) |
Net cash provided by financing activities | 47,010 | 73,476 | 48,553 |
Net (decrease) increase in cash and cash equivalents | (13,563) | 12,546 | 11,593 |
Cash and Cash Equivalents at Beginning of Year | 43,995 | 31,449 | 19,856 |
Cash and Cash Equivalents at End of Year | $ 30,432 | $ 43,995 | $ 31,449 |
Supplemental Disclosures of Cash Flow Information: | |||
Interest paid | $ 9,950 | $ 11,598 | $ 13,427 |
Income taxes paid | $ 3,215 | $ 3,585 | $ 2,390 |
Non-cash activities: |
49
Real estate acquired in settlement of loans | $ 684 | $ 1,205 | $ 357 |
Real estate transferred to other assets | $ - | $ 307 | $ - |
See accompanying notes to consolidated financial statements. |
50
CITIZENS FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Business and Organization
Citizens Financial Services, Inc. (individually and collectively, the “Company”), is headquartered in Mansfield, Pennsylvania, and provides a full range of banking and related services through its wholly owned subsidiary, First Citizens National Bank (the “Bank”), and its wholly owned subsidiary, First Citizens Insurance Agency, Inc. As of December 31, 2011, the Bank is a national banking association and operates seventeen full-service banking offices Potter, Tioga and Bradford counties, Pennsylvania and Allegany County, New York and has one Loan Production Office in Clinton County, Pennsylvania. The Bank also provides trust services, including the administration of trusts and estates, retirement plans, and other employee benefit plans, along with a brokerage division that provides a comprehensive menu of investment services. The Bank serves individual and corporate customers and is subject to competition from other financial institutions and intermediaries with respect to these services. The Company is supervised by the Board of Governors of the Federal Reserve System, while the Bank is subject to regulation and supervision by the OCC.
A summary of significant accounting and reporting policies applied in the presentation of the accompanying financial statements follows:
Basis of Presentation
The financial statements are consolidated to include the accounts of the Company and its subsidiary, First Citizens National Bank, and its subsidiary, First Citizens Insurance Agency, Inc. These statements have been prepared in accordance with U.S. generally accepted accounting principles. All significant inter-company accounts and transactions have been eliminated in the consolidated financial statements.
In preparing the financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses for the period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change relate to determination of the allowance for loan losses and deferred tax assets and liabilities.
Operating Segments
An operating segment is defined as a component of an enterprise that engages in business activities that generates revenue and incurs expense, and the operating results of which are reviewed by the chief operating decision maker in the determination of resource allocation and performance. While the Company’s chief decision makers monitor the revenue streams of the various Company’s products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Consistent with our internal reporting, the Company’s business activities are reported as one segment, which is community banking.
Cash and Cash Equivalents
Cash equivalents include cash on hand, deposits in banks and interest-earning deposits. Interest-earning deposits with original maturities of 90 or less are considered cash equivalents. Net cash flows are reported for loan, deposits and short term borrowing transactions.
Investment Securities
51
Investment securities at the time of purchase are classified as one of the three following types:
Held-to-Maturity Securities - includes securities that the Company has the positive intent and ability to hold to maturity. These securities are reported at amortized cost. The Company had no held-to-maturity securities as of December 31, 2011 and 2010.
Trading Securities - includes debt and equity securities bought and held principally for the purpose of selling them in the near term. Such securities are reported at fair value with unrealized holding gains and losses included in earnings. The Company had no trading securities as of December 31, 2011 and 2010.
Available-for-Sale Securities - includes debt and equity securities not classified as held-to-maturity or trading securities that will be held for indefinite periods of time. These securities may be sold in response to changes in market interest or prepayment rates, needs for liquidity and changes in the availability of and yield of alternative investments. Such securities are reported at fair value, with unrealized holding gains and losses excluded from earnings and reported as a separate component of stockholders’ equity, net of estimated income tax effect.
The amortized cost of investment in debt securities is adjusted for amortization of premiums and accretion of discounts, computed by a method that results in a level yield. Gains and losses on the sale of investment securities are computed on the basis of specific identification of the adjusted cost of each security.
Securities are periodically reviewed for other-than-temporary impairment. For debt securities, management considers whether the present value of cash flows expected to be collected are less than the security’s amortized cost basis (the difference defined as the credit loss), the magnitude and duration of the decline, the reasons underlying the decline and the Company’s intent to sell the security or whether it is more likely than not that the Company would be required to sell the security before its anticipated recovery in market value, to determine whether the loss in value is other than temporary. Once a decline in value is determined to be other than temporary, if the Company does not intend to sell the security, and it is more-likely-than-not that it will not be required to sell the security, before recovery of the security’s amortized cost basis, the charge to earnings is limited to the amount of credit loss. Any remaining difference between fair value and amortized cost (the difference defined as the non-credit portion) is recognized in other comprehensive income, net of applicable taxes. Otherwise, the entire difference between fair value and amortized cost is charged to earnings. For equity securities where the fair value has been significantly below cost for one year, the Company’s policy is to recognize an impairment loss unless sufficient evidence is available that the decline is not other than temporary and a recovery period can be predicted. A decline in value that is considered to be other-than-temporary is recorded as a loss within non-interest income in the consolidated statement of income.
Common stock of the Federal Reserve Bank, Federal Home Loan Bank and correspondent banks represent ownership in institutions which are wholly owned by other financial institutions. These equity securities are accounted for at cost and are classified as other assets.
The fair value of investments, except certain state and municipal securities, is based on bid prices published in financial newspapers or bid quotations received from securities dealers. The fair value of certain state and municipal securities is not readily available through market sources other than dealer quotations, so fair value is based on quoted market prices of similar instruments, adjusted for differences between the quoted instruments and the instruments being valued.
Loans
Interest on all loans is recognized on the accrual basis based upon the principal amount outstanding. The accrual of interest income on loans is discontinued when, in the opinion of management, doubt exists as to the ability to collect such interest. Payments received on non-accrual loans are applied to the outstanding principal balance or recorded as interest income, depending upon our assessment of our ultimate ability to collect principal and interest. Loans are returned to the accrual status when factors indicating doubtful collectability cease to exist.
The Company recognizes nonrefundable loan origination fees and certain direct loan origination costs over the life of the related loan as an adjustment of loan yield using the interest method.
52
Allowance For Loan Losses
The allowance for loan losses represents the amount which management estimates is adequate to provide for probable losses inherent in its loan portfolio. The allowance method is used in providing for loan losses. Accordingly, all loan losses are charged to the allowance and all recoveries are credited to it. The allowance for loan losses is established through a provision for loan losses which is charged to operations. The provision is based upon management’s periodic evaluation of individual loans, the overall risk characteristics of the various portfolio segments, past experience with losses, the impact of economic conditions on borrowers, and other relevant factors. The estimates used in determining the adequacy of the allowance for loan losses are particularly susceptible to significant change in the near term.
Impaired loans are commercial, municipal, agricultural, commercial real estate loans and certain residential mortgages cross collateralized with commercial relationships for which it is probable that the Company will not be able to collect all amounts due according to the contractual terms of the loan agreement. The Company individually evaluates such loans for impairment and does not aggregate loans by major risk classifications. The definition of “impaired loans” is not the same as the definition of “non-accrual loans,” although the two categories overlap. The Company may choose to place a loan on non-accrual status due to payment delinquency or uncertain collectability, while not classifying the loan as impaired if the loan is not a commercial, agricultural or commercial real estate loan. Factors considered by management in determining impairment include payment status and collateral value. The amount of impairment for these types of impaired loans is determined by the difference between the present value of the expected cash flows related to the loan, using the original interest rate, and its recorded value; or, as a practical expedient in the case of a collateral dependent loan, the difference between the fair value of the collateral and the recorded amount of the loans.
Mortgage loans on one to four family properties and all consumer loans are large groups of smaller balance homogeneous loans and are measured for impairment collectively. Loans that experience insignificant payment delays, which is defined as 90 days or less, generally are not classified as impaired. Management determines the significance of payment delays on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the borrower’s prior payment record, and the amount of shortfall in relation to the principal and interest owed.
The Company allocates the allowance based on the factors described below, which conform to the Company’s loan classification policy. In reviewing risk within the Bank’s loan portfolio, management has determined there to be several different risk categories within the loan portfolio. The allowance for loan losses consists of amounts applicable to: (i) residential real estate loans; (ii) commercial and agricultural real estate loans; (iii) construction; (iv) consumer loans; (v) commercial and other loans and (vi) state and political subdivision loans. Factors considered in this process include general loan terms, collateral, and availability of historical data to support the analysis. Historical loss percentages for each risk category are calculated and used as the basis for calculating allowance allocations. Certain qualitative factors are evaluated to determine additional inherent risks in the loan portfolio, which are not necessarily reflected in the historical loss percentages. These factors are then added to the historical allocation percentage to get the adjusted factor to be applied to non classified loans. The following qualitative factors are analyzed:
· | Level of and trends in delinquencies, impaired/classified loans |
Change in volume and severity of past due loans |
Volume of non-accrual loans |
Volume and severity of classified, adversely or graded loans |
· | Level of and trends in charge-offs and recoveries |
· | Trends in volume, terms and nature of the loan portfolio |
· | Effects of any changes in risk selection and underwriting standards and any other changes in lending and recovery policies, procedures and practices |
· | Changes in the quality of the Bank’s loan review system |
· | Experience, ability and depth of lending management and other relevant staff |
· | National, state, regional and local economic trends and business conditions |
General economic conditions |
Unemployment rates |
Inflation / CPI |
Changes in values of underlying collateral for collateral-dependent loans |
· | Industry conditions including the effects of external factors such as competition, legal, and regulatory requirements on the level of estimated credit losses. |
· | Existence and effect of any credit concentrations, and changes in the level of such concentrations |
53
The company also maintains an unallocated allowance to account for any factors or conditions that may cause a potential loss but are not specifically addressed in the process described above. The Company analyzes its loan portfolio each quarter to determine the appropriateness of its allowance for loan losses.
Loan Charge-off Policies
Consumer loans are generally fully or partially charged down to the fair value of collateral securing the asset when the loan is 180 days past due for open-end loans or 120 days past due for closed-end loans unless the loan is well secured and in the process of collection. All other loans are generally charged down to the net realizable value when the loan is 90 days past due.
Troubled Debt Restructurings
In situations where, for economic or legal reasons related to a borrower's financial difficulties, management may grant a concession for other than an insignificant period of time to the borrower that would not otherwise be considered, the related loan is classified as a Troubled Debt Restructuring (TDR). Management strives to identify borrowers in financial difficulty early and work with them to modify more affordable terms before their loan reaches nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where borrowers are granted new terms that provide for a reduction of either interest or principal, management measures any impairment on the restructuring as noted above for impaired loans. In addition to the allowance for the pooled portfolios, management has developed a separate allowance for loans that are identified as impaired through a TDR. These loans are excluded from pooled loss forecasts and a separate reserve is provided under the accounting guidance for loan impairment.
Foreclosed Assets Held For Sale
Foreclosed assets acquired in settlement of loans are carried at fair value less estimated costs to sell. Prior to foreclosure, the value of the underlying loan is written down to fair market value of the real estate or other assets to be acquired by a charge to the allowance for loan losses, if necessary. Any subsequent write-downs are charged against operating expenses. Operating expenses of such properties, net of related income and losses on disposition, are included in other expenses and gains and losses are included in other non-interest income or other non-interest expense.
Premises and Equipment
Premises and equipment are stated at cost, less accumulated depreciation. Depreciation expense is computed on straight line and accelerated methods over the estimated useful lives of the assets, which range from 3 to 15 years for furniture, fixtures and equipment and 5 to 40 years for building premises. Repair and maintenance expenditures which extend the useful life of an asset are capitalized and other repair expenditures are expensed as incurred.
When premises or equipment are retired or sold, the remaining cost and accumulated depreciation are removed from the accounts and any gain or loss is credited to income or charged to expense, respectively.
Intangible Assets
Intangible assets include core deposit intangibles, which are a measure of the value of consumer demand and savings deposits acquired in business combinations accounted for as purchases. The core deposit intangibles are being amortized from 3 to 5 ½ year life on a straight-line basis depending on the acquisition and are included in other assets. The recoverability of the carrying value of intangible assets is evaluated on an ongoing basis, and permanent declines in value, if any, are charged to expense.
54
Goodwill
The Company utilizes a two-step process for testing the impairment of goodwill on at least an annual basis. This approach could cause more volatility in the Company’s reported net income because impairment losses, if any, could occur irregularly and in varying amounts. The Company performs an annual impairment analysis of goodwill. Based on the fair value of the reporting unit, no impairment of goodwill was recognized in 2011 or 2010.
Bank Owned Life Insurance
The Company has purchased life insurance policies on certain officers, and is the sole beneficiary on those policies. Bank owned life insurance is recorded at its cash surrender value, or the amount that can be realized. Increases in the cash surrender value are recognized as other non-interest income.
Income Taxes
The Company and the Bank file a consolidated federal income tax return. Deferred tax assets and liabilities are computed based on the difference between the financial statement basis and income tax basis of assets and liabilities using the enacted marginal tax rates. Deferred income tax expenses or benefits are based on the changes in the net deferred tax asset or liability from period to period.
Employee Benefit Plans
The Company has a noncontributory defined benefit pension plan covering employees hired before January 1, 2007. It is the Company’s policy to fund pension costs on a current basis to the extent deductible under existing tax regulations. Such contributions are intended to provide not only for benefits attributed to service to date, but also for those expected to be earned in the future.
The Company has a defined contribution, 401(k) plan covering eligible employees. The employee may also contribute to the plan on a voluntary basis, up to a maximum percentage allowable not to exceed the limits of Code Sections 401(k). Under the plan, the Company also makes contributions on behalf of eligible employees, which vest immediately.
The Company also has a profit-sharing plan for employees which provide tax-deferred salary savings to plan participants. The Company has a deferred compensation plan for directors who have elected to defer all or portions of their fees until their retirement or termination from service.
The Company has a restricted stock plan which covers eligible employees and non-employee corporate directors. Under the plan, awards are granted based upon performance related requirements and are subject to certain vesting criteria. Compensation cost related to restricted stock is recognized based on the market price of the stock at the grant date over the vesting period.
The Company maintains a non-qualified supplemental executive retirement plan (“SERP”) for certain executives to compensate those executive participants in the Company’s noncontributory defined benefit pension plan whose benefits are limited by compensation limitations under current tax law. The SERP is considered an unfunded plan for tax and ERISA purposes and all obligations arising under the SERP are payable from the general assets of the Company. Expenses under the SERP are recognized as earned over the expected years of service.
Mortgage Servicing Rights (MSR’s)
The Company originates certain loans for the express purpose of selling such loans in the secondary market. The Company maintains all servicing rights for these loans. The loans held for sale are carried at lower of cost or market. Originated MSR’s are recorded by allocating total costs incurred between the loan and servicing rights based on their relative fair values. MSR’s are amortized in proportion to the estimated servicing income over the estimated life of the servicing portfolio and measured for impairment.
55
Derivative Financial Instruments
The Company entered into an interest rate swap derivative to convert floating-rate debt to fixed-rate debt. The Company's interest rate swap agreement involves an agreement to pay a fixed rate and receive a floating rate, at specified intervals, calculated on an agreed-upon notional amount. The Company's objective in entering into this interest rate financial instrument is to mitigate its exposure to significant unplanned fluctuations in earnings caused by volatility in interest rates. As of December 31, 2011 and 2010, the derivative instrument entered into was designated as a hedge of underlying exposures. The Company does not use this instrument for trading or speculative purposes. Derivative instruments used by the Company involve, to varying degrees, elements of credit risk, in the event a counter party should default, and market risk, as the instruments are subject to interest rate fluctuations. Credit risk is managed through the use of counterparty diversification and monitoring of counterparty financial condition.
All derivatives are recognized on the balance sheet at their fair value. To date, the derivative entered into by the Company qualifies for and is designated as a cash flow hedge. Changes in the fair value of a derivative that is highly effective, and that is designated and qualifies as a cash flow hedge to the extent that the hedge is effective, are recorded in other comprehensive income (loss) until earnings are affected by the variability of cash flows of the hedged transaction (e.g. until periodic settlements of a variable asset or liability are recorded in earnings). Any hedge ineffectiveness (which represents the amount by which the changes in the fair value of the derivative exceed the variability in the cash flows of the forecasted transaction) is recorded in current-period earnings. There was no net gain or loss recognized in earnings related to our derivative instruments during the years ended December 31, 2011, 2010 and 2009.
Comprehensive Income
The Company is required to present comprehensive income in a full set of general purpose financial statements for all periods presented. Other comprehensive income is comprised of unrealized holding gains (losses) on the available-for-sale securities portfolio, unrecognized pension costs, and unrealized gain (loss) on interest rate swap. Comprehensive income is reported in the accompanying consolidated statements of changes in shareholders’ equity. See Note 13 - Other Comprehensive Income.
Recent Accounting Pronouncements
In April 2011, the FASB issued ASU 2011-02, Receivables (Topic 310): A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring. The amendments in this Update provide additional guidance or clarification to help creditors in determining whether a creditor has granted a concession and whether a debtor is experiencing financial difficulties for purposes of determining whether a restructuring constitutes a troubled debt restructuring. The amendments in this Update are effective for the first interim or annual reporting period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning annual period of adoption. As a result of applying these amendments, an entity may identify receivables that are newly considered impaired. For purposes of measuring impairment of those receivables, an entity should apply the amendments prospectively for the first interim or annual period beginning on or after June 15, 2011. The Company has provided the necessary disclosures in Note 4.
In April 2011, the FASB issued ASU 2011-03, Transfers and Services (Topic 860): Reconsideration of Effective Control for Repurchase Agreements. The main objective in developing this Update is to improve the accounting for repurchase agreements (repos) and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. The amendments in this Update remove from the assessment of effective control (1) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (2) the collateral maintenance implementation guidance related to that criterion. The amendments in this Update apply to all entities, both public and nonpublic. The amendments affect all entities that enter into agreements to transfer financial assets that both entitle and obligate the transferor to repurchase or redeem the financial assets before their maturity. The guidance in this Update is effective for the first interim or annual period beginning on or after December 15, 2011 and should be applied prospectively to transactions or modifications of existing transactions that occur on or after the effective date. Early adoption is not permitted. This ASU is not expected to have a significant impact on the Company’s financial statements.
56
In May 2011, the FASB issued ASU 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. The amendments in this Update result in common fair value measurement and disclosure requirements in U.S. GAAP and IFRSs. Consequently, the amendments change the wording used to describe many of the requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements. The amendments in this Update are to be applied prospectively. For public entities, the amendments are effective during interim and annual periods beginning after December 15, 2011. For nonpublic entities, the amendments are effective for annual periods beginning after December 15, 2011. Early application by public entities is not permitted. This ASU is not expected to have a significant impact on the Company’s financial statements.
In June 2011, the FASB issued ASU 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income. The amendments in this Update improve the comparability, clarity, consistency, and transparency of financial reporting and increase the prominence of items reported in other comprehensive income. To increase the prominence of items reported in other comprehensive income and to facilitate convergence of U.S. GAAP and IFRS, the option to present components of other comprehensive income as part of the statement of changes in stockholders’ equity was eliminated. The amendments require that all non-owner changes in stockholders’ equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In the two-statement approach, the first statement should present total net income and its components followed consecutively by a second statement that should present total other comprehensive income, the components of other comprehensive income, and the total of comprehensive income. All entities that report items of comprehensive income, in any period presented, will be affected by the changes in this Update. For public entities, the amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. For nonpublic entities, the amendments are effective for fiscal years ending after December 15, 2012, and interim and annual periods thereafter. The amendments in this Update should be applied retrospectively, and early adoption is permitted. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.
In September 2011, the FASB issued ASU 2011-08, Intangibles – Goodwill and Other Topics (Topic 350), Testing Goodwill for Impairment. The objective of this update is to simplify how entities, both public and nonpublic, test goodwill for impairment. The amendments in the Update permit an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in Topic 350. The more-likely-than-not threshold is defined as having a likelihood of more than 50 percent. Under the amendments in this Update, an entity is not required to calculate the fair value of a reporting unit unless the entity determines that it is more likely than not that its fair value is less than its carrying amount. The amendments in this Update apply to all entities, both public and nonpublic, that have goodwill reported in their financial statements and are effective for interim and annual goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted, including for annual and interim goodwill impairment tests performed as of a date before September 15, 2011, if an entity’s financial statements for the most recent annual or interim period have not yet been issued or, for nonpublic entities, have not yet been made available for issuance. This ASU is not expected to have a significant impact on the Company’s financial statements.
In December 2011, the FASB issued ASU 2011-11, Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities. The amendments in this Update affect all entities that have financial instruments and derivative instruments that are either (1) offset in accordance with either Section 210-20-45 or Section 815-10-45 or (2) subject to an enforceable master netting arrangement or similar agreement. The requirements amend the disclosure requirements on offsetting in Section 210-20-50. This information will enable users of an entity's financial statements to evaluate the effect or potential effect of netting arrangements on an entity's financial position, including the effect or potential effect of rights of setoff associated with certain financial instruments and derivative instruments in the scope of this Update. An entity is required to apply the amendments for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. An entity should provide the disclosures required by those amendments retrospectively for all comparative periods presented. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.
57
In December 2011, the FASB issued ASU 2011-12, Comprehensive Income (Topic 220): Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. In order to defer only those changes in Update 2011-05 that relate to the presentation of reclassification adjustments, the paragraphs in this Update supersede certain pending paragraphs in Update 2011-05. Entities should continue to report reclassifications out of accumulated other comprehensive income consistent with the presentation requirements in effect before Update 2011-05. All other requirements in Update 2011-05 are not affected by this Update, including the requirement to report comprehensive income either in a single continuous financial statement or in two separate but consecutive financial statements. Public entities should apply these requirements for fiscal years, and interim periods within those years, beginning after December 15, 2011. Nonpublic entities should begin applying these requirements for fiscal years ending after December 15, 2012, and interim and annual periods thereafter. This ASU is not expected to have a significant impact on the Company’s financial statements.
Treasury Stock
The purchase of the Company’s common stock is recorded at cost. At the date of subsequent reissue, the treasury stock account is reduced by the cost of such stock on a last-in-first-out basis.
Cash Flows
The Company utilizes the net reporting of cash receipts and cash payments for deposit, short-term borrowing and lending activities. The Company considers amounts due from banks and interest-bearing deposits in banks as cash equivalents.
Trust Assets and Income
Assets held by the Company in a fiduciary or agency capacity for its customers are not included in the consolidated financial statements since such items are not assets of the Company. In accordance with industry practice, fees are recorded on the cash basis and approximate the fees which would have been recognized on the accrual basis.
Earnings Per Share
Earnings per share calculations give retroactive effect to stock dividends declared by the Company. The number of weighted average shares used in the earnings per share computations presented was 2,914,570, 2,923,583 and 2,930,101 for 2011, 2010 and 2009, respectively.
Reclassification
Certain of the prior year amounts have been reclassified to conform to the current year presentation. Such reclassifications had no effect on net income or stockholders’ equity.
2. RESTRICTIONS ON CASH AND DUE FROM BANKS
The Bank is required to maintain reserves, in the form of cash and balances with the Federal Reserve Bank, against its deposit liabilities. The amount of such reserves was $1,415,000 and $1,301,000 at December 31, 2011 and 2010, respectively.
Non-retirement account deposits with one financial institution are insured up to $250,000. At times, the Company maintains cash and cash equivalents with other financial institutions in excess of the insured amount.
3. INVESTMENT SECURITIES
58
The amortized cost and fair value of investment securities at December 31, 2011 and 2010 were as follows (in thousands):
Gross | Gross | |||
Amortized | Unrealized | Unrealized | Fair | |
December 31, 2011 | Cost | Gains | Losses | Value |
Available-for-sale securities: | ||||
U.S. Agency securities | $ 166,534 | $ 2,087 | $ (21) | $ 168,600 |
Obligations of state and | ||||
political subdivisions | 96,556 | 4,996 | (5) | 101,547 |
Corporate obligations | 8,263 | 197 | - | 8,460 |
Mortgage-backed securities in | ||||
government sponsored entities | 36,630 | 2,356 | (12) | 38,974 |
Equity securities in financial institutions | 823 | 420 | (1) | 1,242 |
Total available-for-sale securities | $ 308,806 | $ 10,056 | $ (39) | $ 318,823 |
Gross | Gross | |||
Amortized | Unrealized | Unrealized | Fair | |
December 31, 2010 | Cost | Gains | Losses | Value |
Available-for-sale securities: | ||||
U.S. Agency securities | $ 117,390 | $ 1,535 | $ (441) | $ 118,484 |
Obligations of state and | ||||
political subdivisions | 78,164 | 603 | (1,845) | 76,922 |
Corporate obligations | 8,415 | 268 | (2) | 8,681 |
Mortgage-backed securities in | ||||
government sponsored entities | 43,183 | 2,832 | - | 46,015 |
Equity securities in financial institutions | 914 | 303 | (16) | 1,201 |
Total available-for-sale securities | $ 248,066 | $ 5,541 | $ (2,304) | $ 251,303 |
The following table shows the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time, that the individual securities have been in a continuous unrealized loss position, at December 31, 2011 and 2010 (in thousands). As of December 31, 2011, the Company owned 9 securities whose fair value was less than their cost basis, respectively.
December 31, 2011 | Less than Twelve Months | Twelve Months or Greater | Total | ||||
Gross | Gross | Gross | |||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | ||
Value | Losses | Value | Losses | Value | Losses | ||
U.S. Agency securities | $ 10,018 | $ (21) | $ - | $ - | $ 10,018 | $ (21) | |
Obligations of states and | |||||||
political subdivisions | 1,057 | (3) | 771 | (2) | 1,828 | (5) | |
Mortgage-backed securities in | |||||||
government sponsored entities | 3,164 | (12) | - | - | 3,164 | (12) | |
Equity securities in financial institutions | 39 | (1) | - | - | 39 | (1) | |
Total securities | $ 14,278 | $ (37) | $ 771 | $ (2) | $ 15,049 | $ (39) |
59
December 31, 2010 | Less than Twelve Months | Twelve Months or Greater | Total | ||||
Gross | Gross | Gross | |||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | ||
Value | Losses | Value | Losses | Value | Losses | ||
U.S. Agency securities | $ 38,502 | $ (441) | $ - | $ - | $ 38,502 | $ (441) | |
Obligations of states and | |||||||
political subdivisions | 45,335 | (1,784) | 526 | (61) | 45,861 | (1,845) | |
Corporate obligations | 1,157 | (2) | - | - | 1,157 | (2) | |
Mortgage-backed securities in | |||||||
government sponsored entities | - | - | - | - | - | - | |
Equity securities in financial institutions | 139 | (16) | - | - | 139 | (16) | |
Total securities | $ 85,133 | $ (2,243) | $ 526 | $ (61) | $ 85,659 | $ (2,304) |
As of December 31, 2011, the Company’s investment securities portfolio contains unrealized losses on agency securities issued or backed by the full faith and credit of the United States government or are generally viewed as having the implied guarantee of the U.S. government, obligations of states and political subdivisions, mortgage backed securities in government sponsored entities and equity securities in financial institutions. For fixed maturity investments management considers whether the present value of cash flows expected to be collected are less than the security’s amortized cost basis (the difference defined as the credit loss), the magnitude and duration of the decline, the reasons underlying the decline and the Company’s intent to sell the security or whether it is more likely than not that the Company would be required to sell the security before its anticipated recovery in market value, to determine whether the loss in value is other than temporary. Once a decline in value is determined to be other than temporary, if the Company does not intend to sell the security, and it is more-likely-than-not that it will not be required to sell the security, before recovery of the security’s amortized cost basis, the charge to earnings is limited to the amount of credit loss. Any remaining difference between fair value and amortized cost (the difference defined as the non-credit portion) is recognized in other comprehensive income, net of applicable taxes. Otherwise, the entire difference between fair value and amortized cost is charged to earnings. For equity securities where the fair value has been significantly below cost for one year, the Company’s policy is to recognize an impairment loss unless sufficient evidence is available that the decline is not other than temporary and a recovery period can be predicted. During 2011, an impairment loss was determined to be other than temporary for an equity security in a financial institution. As a result a $54,000 loss was recognized on the Consolidated Statement of Income. As of December 31, 2011 and 2010, the Company has concluded that any impairment of its investment securities portfolio outlined in the above table is not other than temporary and is the result of interest rate changes, sector credit rating changes, or company-specific rating changes that are not expected to result in the non-collection of principal and interest during the period.
Proceeds from sales of securities available-for-sale during 2011, 2010, and 2009 were $10,264,000, $8,871,000, and $10,730,000, respectively. The gross gains realized during 2011 consisted of realized gains of $115,000, $254,000, $68,000 and $24,000 from the sale of three agency securities, thirteen mortgage backed securities, portions of two equity securities and one municipal security, respectively. The gross losses incurred during 2011 were made up of realized losses of $4,000, $6,000, and $63,000 from the sale of an equity security, one mortgage backed security, and three municipal securities and an impairment charge related to an equity security in a financial institution in the amount of $54,000. The Company recognized the impairment loss in 2011 due to the extent of the loss as of December 31, 2011, as the impairment charge represented 60.3% of the stock’s cost basis, which the Company does not expect to recover in the near term. The gross gains realized during 2010 consisted of realized gains of $21,000, $23,000, and $55,000 from the sale of a U.S. Treasury note, three agency securities and one mortgage backed securities, respectively. There were no losses incurred during 2010. The gross gains realized during 2009 consisted of realized gains of $32,000, $157,000, $86,000 and $21,000 from the sale of an agency security, two mortgage backed securities, a corporate bond and an equity security, respectively. The gross losses incurred during 2009 were made up of realized losses of $22,000, $27,000 and $54,000 from the sale of a corporate bond, three municipal securities and one equity security and an impairment charge of our Freddie Mac preferred stock in the amount of $54,000. Gross gains and gross losses were realized as follows (in thousands):
60
2011 | 2010 | 2009 | |
Gross gains | $ 461 | $ 99 | $ 296 |
Gross losses | 127 | - | 157 |
Net gains | $ 334 | $ 99 | $ 139 |
Investment securities with an approximate carrying value of $177,940,000 and $162,742,000 at December 31, 2011 and 2010, respectively, were pledged to secure public funds and certain other deposits as provided by law and certain borrowing arrangements of the Company.
Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. The amortized cost and fair value of debt securities at December 31, 2011, by contractual maturity, are shown below (in thousands):
Amortized | ||
Cost | Fair Value | |
Available-for-sale securities: | ||
Due in one year or less | $ 10,488 | $ 10,560 |
Due after one year through five years | 99,477 | 101,142 |
Due after five years through ten years | 33,439 | 34,636 |
Due after ten years | 164,579 | 171,243 |
Total | $ 307,983 | $ 317,581 |
4. LOANS AND RELATED ALLOWANCE FOR LOAN LOSSES
The Company grants commercial, industrial, agricultural, residential, and consumer loans primarily to customers throughout North central Pennsylvania and Southern New York. Although the Company has a diversified loan portfolio at December 31, 2011 and 2010, a substantial portion of its debtors’ ability to honor their contracts is dependent on the economic conditions within these regions. The following table summarizes the primary segments of the loan portfolio as of December 31, 2011 and 2010 (in thousands):
61
December 31, 2011 | Total Loans | Individually evaluated for impairment | Collectively evaluated for impairment | |
Real estate loans: | ||||
Residential | $ 184,034 | $ 58 | $ 183,976 | |
Commercial and agricultural | 185,050 | 8,270 | 176,780 | |
Construction | 8,481 | - | 8,481 | |
Consumer | 10,746 | - | 10,746 | |
Commercial and other loans | 44,299 | 517 | 43,782 | |
State and political subdivision loans | 54,899 | - | 54,899 | |
Total | 487,509 | $ 8,845 | $ 478,664 | |
Allowance for loan losses | 6,487 | |||
Net Loans | $ 481,022 | |||
December 31, 2010 | Total Loans | Individually evaluated for impairment | Collectively evaluated for impairment | |
Real estate loans: | ||||
Residential | $ 185,012 | $ 172 | $ 184,840 | |
Commercial and agricultural | 171,577 | 9,976 | 161,601 | |
Construction | 9,766 | - | 9,766 | |
Consumer | 11,285 | - | 11,285 | |
Commercial and other loans | 47,156 | 1,374 | 45,782 | |
State and political subdivision loans | 48,721 | - | 48,721 | |
Total | 473,517 | $ 11,522 | $ 461,995 | |
Allowance for loan losses | 5,915 | |||
Net Loans | $ 467,602 |
Real estate loans serviced for Freddie Mac and Fannie Mae, which are not included in the consolidated balance sheet, totaled $58,985,000 and $56,085,000 at December 31, 2011 and 2010, respectively.
At December 31, 2011 and 2010, net unamortized loan fees and costs of $1,354,000 and $1,243,000, respectively, have been included in the carrying value of loans.
The segments of the Bank’s loan portfolio are disaggregated into classes to a level that allows management to monitor risk and performance. Residential real estate mortgages consists of 15 to 30 year first mortgages on residential real estate, while residential real estate home equities are consumer purpose installment loans or lines of credit secured by a mortgage which is often a second lien on residential real estate with terms of 15 years or less. Commercial real estate are business purpose loans secured by a mortgage on commercial real estate. Agricultural real estate are loans secured by a mortgage on real estate used in agriculture production. Construction real estate are loans secured by residential or commercial real estate used during the construction phase of residential and commercial projects. Consumer loans are typically unsecured or primarily secured by something other than real estate and overdraft lines of credit connected with customer deposit accounts. Commercial and other loans are loans for commercial purposes primarily secured by non-real estate collateral. Other agricultural loans are loans for agricultural purposes primarily secured by non real estate collateral. State and political subdivisions are loans for state and local municipalities for capital and operating expenses or tax free loans used to finance commercial development
Management considers commercial and other loans, commercial and agricultural real estate loans and state and political subdivision loans which are 90 days or more past due to be impaired. These loans are analyzed to determine if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. If management determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance.
The following table includes the recorded investment and unpaid principal balances for impaired loans by class, with the associated allowance amount, if applicable (in thousands):
62
Recorded | Recorded | ||||||
Unpaid | Investment | Investment | Total | Average | Interest | ||
Principal | With No | With | Recorded | Related | Recorded | Income | |
Balance | Allowance | Allowance | Investment | Allowance | Investment | Recognized | |
December 31, 2011 | |||||||
Real estate loans: | |||||||
Mortgages | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
Home Equity | 94 | 36 | 58 | 94 | 13 | 36 | 1 |
Commercial | 9,394 | 5,663 | 2,607 | 8,270 | 433 | 8,585 | 65 |
Agricultural | - | - | - | - | - | 371 | 37 |
Construction | - | - | - | - | - | - | - |
Consumer | - | - | - | - | - | - | - |
Commercial and other loans | 574 | 30 | 487 | 517 | 48 | 501 | - |
Other Agricultural Loans | - | - | - | - | - | 160 | 20 |
State and political | |||||||
subdivision loans | - | - | - | - | - | - | - |
Total | $ 10,062 | $ 5,729 | $ 3,152 | $ 8,881 | $ 494 | $ 9,653 | $ 123 |
December 31, 2010 | |||||||
Real estate loans: | |||||||
Mortgages | $ 132 | $ - | $ 131 | $ 131 | $ 21 | $ 55 | $ - |
Home Equity | 72 | 41 | - | 41 | - | 56 | - |
Commercial | 8,540 | 1,682 | 6,053 | 7,735 | 167 | 5,445 | 67 |
Agricultural | 2,421 | 2,241 | - | 2,241 | - | 2,373 | 64 |
Construction | - | - | - | - | - | - | - |
Consumer | - | - | - | - | - | - | - |
Commercial and other loans | 455 | 404 | - | 404 | - | 469 | 1 |
Other Agricultural Loans | 1,040 | 970 | - | 970 | - | 958 | 11 |
State and political | |||||||
subdivision loans | - | - | - | - | - | - | - |
Total | $ 12,660 | $ 5,338 | $ 6,184 | $ 11,522 | $ 188 | $ 9,356 | $ 143 |
Credit Quality Information
For commercial real estate, agricultural real estate, construction, commercial and other and other agricultural loans, management uses a nine point internal risk rating system to monitor the credit quality. The first five categories are considered not criticized and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The definitions of each rating are defined below:
· | Pass (Grades 1-5) – These loans are to customers with credit quality ranging from an acceptable to very high quality and are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral. |
· | Special Mention (Grade 6) – This loan grade is in accordance with regulatory guidance and includes loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected. |
· | Substandard (Grade 7) – This loan grade is in accordance with regulatory guidance and includes loans that have a well-defined weakness based on objective evidence and be characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. |
· | Doubtful (Grade 8) – This loan grade is in accordance with regulatory guidance and includes loans that have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances. |
· | Loss (Grade 9) – This loan grade is in accordance with regulatory guidance and includes loans that are considered uncollectible, or of such value that continuance as an asset is not warranted. |
63
To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay loan as agreed, the Bank’s loan rating process includes several layers of internal and external oversight. The Company’s loan officers are responsible for the timely and accurate risk rating of the loans in each of their portfolios at origination and on an ongoing basis under the supervision of management. All commercial and agricultural loans are reviewed annually to ensure that appropriateness of the loan grade. In addition, the Bank engages an external consultant on at least an annual basis. The external consultant is engaged to 1) review a minimum of 60% of the dollar volume of the commercial loan portfolio on an annual basis, 2) review a sample of new commercial/agricultural loans originated in the last year, 3) review all relationships in aggregate over $500,000, 4) review all aggregate loan relationships over $100,000 which are over 90 days past due, classified Special Mention, Substandard, Doubtful, or Loss, and 5) such other loans which management or the consultant deems appropriate.
The following tables represent credit exposures by internally assigned grades as of December 31, 2011 and 2010 (in thousands):
Pass | Special Mention | Substandard | Doubtful | Loss | Ending Balance | |
December 31, 2011 | ||||||
Real estate loans: | ||||||
Commercial | $ 138,409 | $ 10,372 | $ 17,045 | $ - | $ - | $ 165,826 |
Agricultural | 14,628 | 2,412 | 2,184 | - | - | 19,224 |
Construction | 8,481 | - | - | - | - | 8,481 |
Commercial and other loans | 34,606 | 2,203 | 921 | 17 | - | 37,747 |
Other Agricultural Loans | 4,509 | 809 | 1,234 | - | - | 6,552 |
State and political | ||||||
subdivision loans | 53,733 | - | 1,166 | - | - | 54,899 |
Total | $ 254,366 | $ 15,796 | $ 22,550 | $ 17 | $ - | $ 292,729 |
Pass | Special Mention | Substandard | Doubtful | Loss | Ending Balance | |
December 31, 2010 | ||||||
Real estate loans: | ||||||
Commercial | $ 120,344 | $ 15,570 | $ 16,585 | $ - | $ - | $ 152,499 |
Agricultural | 12,007 | 1,063 | 6,008 | - | - | 19,078 |
Construction | 9,766 | - | - | - | - | 9,766 |
Commercial and other loans | 36,784 | 2,545 | 848 | 24 | - | 40,201 |
Other Agricultural Loans | 4,024 | 469 | 2,462 | - | - | 6,955 |
State and political | ||||||
subdivision loans | 47,482 | - | 1,239 | - | - | 48,721 |
Total | $ 230,407 | $ 19,647 | $ 27,142 | $ 24 | $ - | $ 277,220 |
For residential real estate mortgages, home equities and consumer loans, credit quality is monitored based on whether the loan is performing or non-performing, which is typically based on the aging status of the loan and payment activity, unless a specific action, such as bankruptcy, repossession, death or significant delay in payment occurs to raise awareness of a possible credit event. Non-performing loans include those loans that are considered nonaccrual, described in more detail below and all loans past due 90 or more days. The following table presents the recorded investment in those loan classes based on payment activity as of December 31, 2011 and 2010 (in thousands):
64
December 31, 2011 | Performing | Non-performing | Total |
Real estate loans: | |||
Mortgages | $ 102,238 | $ 473 | $ 102,711 |
Home Equity | 81,143 | 180 | 81,323 |
Consumer | 10,746 | - | 10,746 |
Total | $ 194,127 | $ 653 | $ 194,780 |
December 31, 2010 | Performing | Non-performing | Total |
Real estate loans: | |||
Mortgages | $ 96,830 | $ 413 | $ 97,243 |
Home Equity | 87,460 | 309 | 87,769 |
Consumer | 11,278 | 7 | 11,285 |
Total | $ 195,568 | $ 729 | $ 196,297 |
Age Analysis of Past Due Loans by Class
Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table includes an aging analysis of the recorded investment of past due loans as of December 31(in thousands):
30-59 Days | 60-89 Days | 90 Days | Total Past | Total | 90 Days and | |||
Past Due | Past Due | Or Greater | Due | Current | Loans | Accruing | ||
December 31, 2011 | ||||||||
Real estate loans: | ||||||||
Mortgages | $ 428 | $ 91 | $ 398 | $ 917 | $ 101,794 | $ 102,711 | $ 60 | |
Home Equity | 339 | - | 180 | 519 | 80,804 | 81,323 | 39 | |
Commercial | 319 | 412 | 2,794 | 3,525 | 162,301 | 165,826 | 176 | |
Agricultural | 143 | - | - | 143 | 19,081 | 19,224 | - | |
Construction | - | - | - | - | 8,481 | 8,481 | - | |
Consumer | 86 | 7 | - | 93 | 10,653 | 10,746 | - | |
Commercial and other loans | 9 | - | 503 | 512 | 37,235 | 37,747 | - | |
Other Agricultural Loans | - | - | - | - | 6,552 | 6,552 | - | |
State and political | ||||||||
subdivision loans | - | - | - | - | 54,899 | 54,899 | - | |
Total | $ 1,324 | $ 510 | $ 3,875 | $ 5,709 | $ 481,800 | $ 487,509 | $ 275 | |
Loans considered non-accrual | $ - | $ - | $ 3,600 | $ 3,600 | $ 5,565 | $ 9,165 | ||
Loans still accruing | 1,324 | 510 | 275 | 2,109 | 476,235 | 478,344 | ||
Total | $ 1,324 | $ 510 | $ 3,875 | $ 5,709 | $ 481,800 | $ 487,509 |
65
30-59 Days | 60-89 Days | 90 Days | Total Past | Total | 90 Days and | |||
Past Due | Past Due | Or Greater | Due | Current | Loans | Accruing | ||
December 31, 2010 | ||||||||
Real estate loans: | ||||||||
Mortgages | $ 518 | $ 50 | $ 412 | $ 980 | $ 96,263 | $ 97,243 | $ 104 | |
Home Equity | 762 | 139 | 262 | 1,163 | 86,606 | 87,769 | 116 | |
Commercial | 188 | 1,647 | 1,827 | 3,662 | 148,837 | 152,499 | 426 | |
Agricultural | - | - | - | - | 19,078 | 19,078 | - | |
Construction | - | - | - | - | 9,766 | 9,766 | - | |
Consumer | 83 | 3 | 7 | 93 | 11,192 | 11,285 | 6 | |
Commercial and other loans | 111 | 6 | 398 | 515 | 39,686 | 40,201 | 40 | |
Other Agricultural Loans | 5 | - | - | 5 | 6,950 | 6,955 | ||
State and political | ||||||||
subdivision loans | - | - | - | - | 48,721 | 48,721 | - | |
Total | $ 1,667 | $ 1,845 | $ 2,906 | $ 6,418 | $ 467,099 | $ 473,517 | $ 692 | |
Loans considered non-accrual | $ - | $ 39 | $ 2,214 | $ 2,253 | $ 9,600 | $ 11,853 | ||
Loans still accruing | 1,667 | 1,806 | 692 | 4,165 | 457,499 | 461,664 | ||
Total | $ 1,667 | $ 1,845 | $ 2,906 | $ 6,418 | $ 467,099 | $ 473,517 |
Nonaccrual Loans
Loans are considered for nonaccrual status upon reaching 90 days delinquency, unless the loan is well secured and in the process of collection, although the Corporation may be receiving partial payments of interest and partial repayments of principal on such loans or if full payment of principal and interest is not expected.
The following table reflects the loans on nonaccrual status as of December 31, 2011 and 2010, respectively. The balances are presented by class of loan (in thousands):
December 31, 2011 | December 31, 2010 | |||
Real estate loans: | ||||
Mortgages | $ 413 | $ 309 | ||
Home Equity | 141 | 193 | ||
Commercial | 8,094 | 7,735 | ||
Agricultural | - | 2,241 | ||
Construction | - | - | ||
Consumer | - | 1 | ||
Commercial and other | 517 | 404 | ||
Other Agricultural | - | 970 | ||
State and political subdivision | - | - | ||
$ 9,165 | $ 11,853 |
Interest income on loans would have increased by approximately $625,000, $522,000, and $331,000 and during 2011, 2010 and 2009, respectively, if these loans had performed in accordance with their terms.
Troubled Debt Restructurings
In situations where, for economic or legal reasons related to a borrower's financial difficulties, management may grant a concession for other than an insignificant period of time to the borrower that would not otherwise be considered, the related loan is classified as a Troubled Debt Restructuring (TDR). Management strives to identify borrowers in financial difficulty early and work with them to modify more affordable terms before their loan reaches nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where borrowers are granted new terms that provide for a reduction of either interest or principal, management measures any impairment on the restructuring by calculating the present value of the revised loan terms and comparing this balance to the Company’s investment in the loan prior to the restructuring. As these loans are individually evaluated, they are excluded from pooled portfolios when calculating the allowance for loan and lease losses and a separate allocation within the allowance for loan and lease losses is provided. Management continually evaluates loans that are considered TDR’s, including payment history under the modified loan terms, the borrower’s ability to continue to repay the loan based on continued evaluation of their operating results and cash flows from operations. Based on this evaluation management would no longer consider a loan to be a TDR when the relevant facts support such a conclusion.
66
Loan modifications that are considered TDR’s completed during the year ended December 31, 2011 were as follows:
Number of contracts | Pre-modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | ||||
Interest Modification | Term Modification | Interest Modification | Term Modification | Interest Modification | Term Modification | |
(Dollar amounts in thousands) | ||||||
Real estate loans: | ||||||
Residential | 2 | - | $ 76 | $ - | $ 76 | $ - |
Commercial | 5 | 1 | 5,912 | 47 | 5,912 | 47 |
Commercial and other loans | 1 | - | 15 | - | 15 | - |
Total | 8 | 1 | $ 6,003 | $ 47 | $ 6,003 | $ 47 |
Recidivism, or the borrower defaulting on its obligation pursuant to a modified loan, results in the loan once again becoming a non-accrual loan. Recidivism occurs at a notably higher rate than do defaults on new origination loans, so modified loans present a higher risk of loss than do new origination loans. Loan modifications considered TDR’s that defaulted during the twelve month period ended December 31, 2011 were as follows:
(Dollar amounts in thousands) | Number of contracts | Recorded investment |
Real estate loans: | ||
Residential | - | $ - |
Commercial | 3 | 150 |
Commercial and other loans | - | - |
Total recidivism | 3 | $ 150 |
Allowance for Loan Losses
The following tables roll forward the balance of the allowance for loan and lease losses for the years ended December 31, 2011, 2010 and 2009 (in thousands):
Year Ended December 31, | |||
2011 | 2010 | 2009 | |
Balance, beginning of year | $ 5,915 | $ 4,888 | $ 4,378 |
Provision charged to income | 675 | 1,255 | 925 |
Recoveries on loans previously | |||
charged against the allowance | 104 | 180 | 131 |
6,694 | 6,323 | 5,434 | |
Loans charged against the allowance | (207) | (408) | (546) |
Balance, end of year | $ 6,487 | $ 5,915 | $ 4,888 |
As discussed in Footnote 1, management evaluates various qualitative factors on a quarterly basis. The following are factors that experienced changes during 2011:
· | Separate factors were created for special mention, substandard and doubtful loans for each qualitative factor reviewed to more accurately reflect the risks inherent in the Bank’s loan portfolio. |
· | The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans were decreased for all loans portfolio types due to the decreases in nonaccrual loans and total past due loans. |
· | The qualitative factors for changes in the trends of charge-offs and recoveries were decreased for residential, consumer loans, commercial and agricultural loans due to reduced net charge-offs in 2011. |
· | The qualitative factors for changes in portfolio volumes were reduced for agricultural loans due to the decreased size of the portfolio in relation to the total portfolio. |
· | The qualitative factor for changes in values of underlying collateral was increased for residential and commercial real estate loans due to flooding that occurred in our primary market area of north central Pennsylvania. The Company is continuing to monitor the impact, if any, this will have on the loan portfolio. |
· | The qualitative factor for the existence and effect of any credit concentrations and changes in the level of such concentrations was increased for municipal loans and commercial loans due to the increased size of these loans in regards to the Company’s loan portfolio, while this factor was reduced for agricultural loans. |
67
The following table rolls forward the balance of the allowance for loan and lease losses by portfolio segment from 2010 to 2011 and from 2009 to 2010 and is segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of December 31, 2011 and 2010 (in thousands):
Balance at December 31, 2010 | Charge- offs | Recoveries | Provision | Balance at December 31, 2011 | Individually evaluated for impairment | Collectively evaluated for impairment | |
Real estate loans: | |||||||
Residential | $ 969 | $ (101) | $ - | $ (63) | $ 805 | $ 13 | $ 792 |
Commercial and agricultural | 3,380 | (29) | 15 | 766 | 4,132 | 433 | 3,699 |
Construction | 22 | - | - | (7) | 15 | - | 15 |
Consumer | 108 | (71) | 57 | 17 | 111 | - | 111 |
Commercial and other loans | 983 | (6) | 32 | (335) | 674 | 48 | 626 |
State and political | |||||||
subdivision loans | 137 | - | - | 98 | 235 | - | 235 |
Unallocated | 316 | - | - | 199 | 515 | - | 515 |
Total | $ 5,915 | $ (207) | $ 104 | $ 675 | $ 6,487 | $ 494 | $ 5,993 |
Balance at December 31, 2009 | Charge- offs | Recoveries | Provision | Balance at December 31, 2010 | Individually evaluated for impairment | Collectively evaluated for impairment | |
Real estate loans: | |||||||
Residential | $ 801 | $ (76) | $ 4 | $ 240 | $ 969 | $ 21 | $ 948 |
Commercial and agricultural | 2,864 | (124) | 21 | 619 | 3,380 | 167 | 3,213 |
Construction | 20 | - | - | 2 | 22 | - | 22 |
Consumer | 131 | (88) | 79 | (14) | 108 | - | 108 |
Commercial and other loans | 918 | (120) | 76 | 109 | 983 | - | 983 |
State and political | |||||||
subdivision loans | 93 | - | - | 44 | 137 | - | 137 |
Unallocated | 61 | - | - | 255 | 316 | - | 316 |
Total | $ 4,888 | $ (408) | $ 180 | $ 1,255 | $ 5,915 | $ 188 | $ 5,727 |
The negative provision associated with commercial and other loans of $335,000 for 2011 was primarily driven by the $2,857,000 or 6.1% decrease in the loan portfolio balance from December 31, 2010 and the $1,164,000 decrease in commercial and other loans, including other agricultural loans classified as special mention or substandard. These items resulted in certain qualitative factors being reduced as discussed above, which resulted the negative provision for 2011.
68
5. PREMISES & EQUIPMENT
Premises and equipment are summarized as follows (in thousands):
December 31, | ||
2011 | 2010 | |
Land | $ 3,278 | $ 3,488 |
Buildings | 12,313 | 12,361 |
Furniture, fixtures and equipment | 6,517 | 7,348 |
Construction in process | 6 | 9 |
22,114 | 23,206 | |
Less: accumulated depreciation | 10,412 | 10,703 |
Premises and equipment, net | $ 11,702 | $ 12,503 |
Depreciation expense amounted to $649,000, $669,000 and $637,000 for 2011, 2010 and 2009, respectively.
6. GOODWILL
As of December 31, 2011 and 2010, the Company had goodwill of $10,256,000, which is tested for impairment on an annual basis. Based on the fair value of the reporting unit, no goodwill impairment loss was recognized in 2011, 2010 or 2009.
7. CORE DEPOSIT INTANGIBLE ASSETS
A summary of core deposit intangible assets is as follows (in thousands):
December 31, | ||
2011 | 2010 | |
Beginning carrying amount | $ 3,619 | $ 3,619 |
Add: amount related to acquisition | - | - |
Gross carrying amount | $ 3,619 | $ 3,619 |
Less: accumulated amortization | 3,604 | 3,587 |
Net carrying amount | $ 15 | $ 32 |
Amortization expense amounted to $17,000, $17,000 and $160,000 for 2011, 2010 and 2009, respectively. The estimated amortization expense of intangible assets for the next fiscal year is as follows (in thousands):
For the year ended December 31, 2012 | 15 |
Total | $ 15 |
8. FEDERAL HOME LOAN BANK (FHLB) STOCK
The Bank is a member of the FHLB of Pittsburgh and as such, is required to maintain a minimum investment in stock of the FHLB that varies with the level of advances outstanding with the FHLB. As of December 31, 2011 and 2010, the Bank holds $3,027,000 and $3,498,000, respectively. The stock is bought from and sold to the FHLB based upon its $100 par value. The stock does not have a readily determinable fair value and as such is classified as restricted stock, carried at cost and evaluated for by management. The stock’s value is determined by the ultimate recoverability of the par value rather than by recognizing temporary declines. The determination of whether the par value will ultimately be recovered is influenced by criteria such as the following: (a) The significance of the decline in net assets of the FHLB as compared to the capital stock amount and the length of time this situation has persisted (b) Commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance (c) The impact of legislative and regulatory changes on the customer base of the FHLB and (d) The liquidity position of the FHLB.
69
The FHLB has incurred a significant cumulative loss in regards to comprehensive income in the three years ended December 31, 2011 and had suspended the payment of dividends; however, due to improved results in 2011 and 2010 over 2009, a dividend will be paid in February 2012. The cumulative losses were primarily attributable to impairment of investment securities associated with the distressed economic conditions during 2008 and 2009. Management evaluated the stock and concluded that the stock was not impaired for the periods presented herein. Management considered that the FHLB’s regulatory capital ratios have improved in the most recent quarters, liquidity appears adequate, and new shares of FHLB stock continue to exchange hands at the $100 par value and the FHLB has repurchased shares of excess capital stock from its members through 2011 and has reinstituted the dividend in 2012.
9. DEPOSITS
The following table shows the breakdown of deposits by deposit type (dollars in thousands):
2011 | 2010 | |
Amount | Amount | |
Non-interest-bearing deposits | $ 85,605 | $ 75,589 |
NOW accounts | 200,897 | 176,625 |
Savings deposits | 79,659 | 61,682 |
Money market deposit accounts | 67,223 | 50,201 |
Certificates of deposit | 300,609 | 316,614 |
Total | $ 733,993 | $ 680,711 |
Certificates of deposit of $100,000 or more amounted to $120,127,000 and $128,696,000 at December 31, 2011 and 2010, respectively. Interest expense on certificates of deposit of $100,000 or more amounted to $2,496,000, $3,095,000, and, $3,353,000 for the years ended December 31, 2011, 2010, and 2009, respectively.
Following are maturities of certificates of deposit as of December 31, 2011 (in thousands):
2012 | $ 149,077 | |
2013 | 54,393 | |
2014 | 49,310 | |
2015 | 26,316 | |
2016 | 19,274 | |
Thereafter | 2,239 | |
Total certificates of deposit | $ 300,609 |
70
10. BORROWED FUNDS
Sold Under | Treasury | Total | ||||||
Agreements to | Direct | FHLB | Federal Funds | FRB | Notes | Term | Borrowed | |
(dollars in thousands) | Repurchase(a) | Investments(b) | Advances(c) | Line (d) | BIC Line (e) | Payable(f,g) | Loans(h) | Funds |
2011 | ||||||||
Balance at December 31 | $ 11,382 | $ - | $ - | $ - | $ - | $ 7,500 | $ 35,000 | $ 53,882 |
Highest balance at any month-end | 11,382 | - | - | - | - | 7,500 | 39,000 | 57,882 |
Average balance | 10,484 | - | 3 | - | - | 7,500 | 37,496 | 55,483 |
Weighted average interest rate: | ||||||||
Paid during the year | 0.82% | 0.00% | 0.68% | 1.53% | 0.00% | 5.87% | 3.22% | 3.13% |
As of year-end | 0.79% | 0.00% | 0.00% | 0.00% | 0.00% | 5.87% | 3.13% | 3.01% |
2010 | ||||||||
Balance at December 31 | $ 9,496 | $ - | $ - | $ - | $ - | $ 7,500 | $ 39,000 | $ 55,996 |
Highest balance at any month-end | 9,957 | - | - | - | $ - | 7,500 | 39,000 | 56,457 |
Average balance | 8,703 | - | - | - | 1 | 7,500 | 37,866 | 54,070 |
Weighted average interest rate: | ||||||||
Paid during the year | 1.05% | 0.00% | 0.00% | 0.00% | 0.75% | 5.87% | 3.28% | 3.29% |
As of year-end | 0.94% | 0.00% | 0.00% | 0.00% | 0.00% | 5.87% | 3.20% | 3.18% |
71
(a) Securities sold under agreements to repurchase mature within 5 years. As of December 31, 2011 and 2010, repurchase agreements with original maturities of less than one year totaled $9,602,000 and $7,734,000, respectively. As of December 31, 2011 and 2010, repurchase agreements with original maturities greater than one year totaled $1,780,000 and $1,762,000, respectively. The carrying value of the underlying securities pledged at December 31, 2011 and 2010 was $15,631,000 and $11,658,000, respectively.
(b) Treasury Direct Investments consist of notes issued under the U.S. Treasury Department’s program of investing balances in interest-bearing demand notes insured by depository institutions.
(c) FHLB Advances consist of an “Open RepoPlus” agreement with the Federal Home Loan Bank of Pittsburgh. FHLB “Open RepoPlus” advances are short-term borrowings that bear interest based on the Federal Home Loan Bank discount rate or Federal Funds rate, whichever is higher. The Company has a borrowing limit of $246,138,000, inclusive of any outstanding advances. FHLB advances are secured by a blanket security agreement that includes the Company’s FHLB stock, as well as certain investment and mortgage-backed securities held in safekeeping at the FHLB and certain residential and commercial mortgage loans. At December 31, 2011 and 2010, the approximate carrying value of the securities collateral was $11,196,000 and $26,087,000, respectively.
(d) The federal funds line consists of an unsecured line from a third party bank at market rates. The Company has a borrowing limit of $10,000,000, inclusive of any outstanding balances. No specific collateral is required to be pledged for these borrowings.
(e) The Federal Reserve Bank Borrower in Custody (FRB BIC) Line consists of a borrower in custody in agreement open in January 2010 with the Federal Reserve Bank of Philadelphia secured by municipal loans maintained in the Company's possession. As of December 31, 2011, the Company has a borrowing limit of $14,249,000, inclusive of any outstanding advances. The approximate carrying value of the municipal loan collateral was $17,549,000 and $17,795,000 as of December 31, 2011 and 2010, respectively.
(f) In December 2003, the Company formed a special purpose entity (“Entity”) to issue $7,500,000 of floating rate obligated mandatory redeemable securities as part of a pooled offering. The rate was determined quarterly and floated based on the 3 month LIBOR plus 2.80. The Entity may redeem them, in whole or in part, at face value after December 17, 2008, and on a quarterly basis thereafter. The Company borrowed the proceeds of the issuance from the Entity in December 2003 in the form of a $7,500,000 note payable. Debt issue costs of $75,000 have been capitalized and fully amortized as of December 31, 2008. Under current accounting rules, the Company’s minority interest in the Entity was recorded at the initial investment amount and is included in the other assets section of the balance sheet. The Entity is not consolidated as part of the Company’s consolidated financial statements.
(g) In December, 2008, the Company entered into an interest rate swap agreement to convert floating-rate debt to fixed rate debt on a notional amount of $7,500,000. The interest rate swap instrument involves an agreement to receive a floating rate and pay a fixed rate, at specified intervals, calculated on the agreed-upon notional amount. The differentials paid or received on interest rate swap agreements are recognized as adjustments to interest expense in the period. The interest rate swap agreement was entered into on December 17, 2008 and expires December 17, 2013. The fair value of the interest rate swap at December 31, 2011 and 2010 was a liability of $348,000 and $409,000, respectively, and is included within other liabilities on the consolidated balance sheets.
(h) Term Loans consist of separate loans with a third party bank and the Federal Home Loan Bank of Pittsburgh as follows (in thousands):
72
December 31, | December 31, | ||
Interest Rate | Maturity | 2011 | 2010 |
Fixed: | |||
3.12% | May 9, 2011 | - | 1,000 |
3.73% | July 11, 2011 | - | 2,000 |
3.79% | August 22, 2011 | - | 1,000 |
3.70% | September 6, 2011 | - | 1,000 |
3.62% | September 6, 2011 | - | 2,000 |
3.57% | May 7, 2012 | 2,000 | 2,000 |
3.36% | May 9, 2012 | 2,000 | 2,000 |
3.89% | September 5, 2012 | 1,000 | 1,000 |
2.72% | March 31, 2013 | 1,150 | 1,150 |
2.58% | April 28, 2013 | 2,000 | 2,000 |
2.37% | May 5, 2013 | 2,000 | 2,000 |
3.75% | May 6, 2013 | 2,000 | 2,000 |
3.55% | May 9, 2013 | 2,000 | 2,000 |
2.26% | May 15, 2013 | 1,650 | 1,650 |
3.42% | December 2, 2013 | 5,000 | 5,000 |
3.52% | December 5, 2013 | 5,000 | 5,000 |
2.31% | January 27,2014 | 1,000 | 1,000 |
2.80% | April 17, 2014 | 3,200 | 3,200 |
2.29% | October 2, 2017 | 2,000 | 2,000 |
2.72% | July 12, 2018 | 1,000 | - |
3.52% | July 12, 2021 | 2,000 | - |
Total term loans | $ 35,000 | $ 39,000 |
Following are maturities of borrowed funds as of December 31, 2011 (in thousands):
2012 | $ 22,711 | |
2013 | 20,800 | |
2014 | 4,200 | |
2015 | 637 | |
2016 | 534 | |
Thereafter | 5,000 | |
Total borrowed funds | $ 53,882 |
11. EMPLOYEE BENEFIT PLANS
Noncontributory Defined Benefit Pension Plan
The Bank sponsors a trusteed, noncontributory defined benefit pension plan covering substantially all employees and officers. The pension plan calls for benefits to be paid to eligible employees at retirement based primarily upon years of service with the Bank and compensation rates near retirement. The Bank’s funding policy is to make annual contributions, if needed, based upon the funding formula developed by the pension plan’s actuary. For the years ended December 31, 2011 and 2010, contributions to the pension plan totaled $505,000 and $450,000, respectively.
The pension plan was amended to cease eligibility for employees with a hire date of January 1, 2007 or later. In lieu of the pension plan, employees with a hire date of January 1, 2007 or later are eligible to receive, after meeting length of service requirements, an annual discretionary 401(k) plan contribution from the Bank equal to a percentage of an employee’s base compensation. The contribution amount will be placed in a separate account within the 401(k) plan and will be subject to a vesting requirement. Contributions by the Company totaled $18,000 and $17,000 for 2011 and 2010, respectively.
The pension plan was also amended, effective January 1, 2008, for employees who are still eligible to participate. The amended pension plan calls for benefits to be paid to eligible employees based primarily upon years of service with the Bank and compensation rates during employment. Upon retirement or other termination of employment, employees can elect either an annuity benefit or a lump sum distribution of vested benefits in the pension plan.
73
The following table sets forth the obligation and funded status as of December 31 (in thousands):
2011 | 2010 | ||||
Change in benefit obligation | |||||
Benefit obligation at beginning of year | $ | 7,637 | $ | 7,448 | |
Service cost | 328 | 303 | |||
Interest cost | 402 | 399 | |||
Actuarial (gain) / loss | 425 | (184) | |||
Benefits paid | (405) | (329) | |||
Benefit obligation at end of year | 8,387 | 7,637 | |||
Change in plan assets | |||||
Fair value of plan assets at beginning of year | 7,337 | 6,458 | |||
Actual return on plan assets | 35 | 758 | |||
Employer contribution | 505 | 450 | |||
Benefits paid | (405) | (329) | |||
Fair value of plan assets at end of year | 7,472 | 7,337 | |||
Funded status | $ | (915) | $ | (300) | |
Amounts not yet recognized as a component of net periodic pension cost (in thousands): | |||||
Amounts recognized in accumulated other | |||||
comprehensive loss consists of: | |||||
Net loss | $ | 2,570 | $ | 1,673 | |
Prior service cost | (400) | (442) | |||
Total | $ | 2,170 | $ | 1,231 | |
The accumulated benefit obligation for the defined benefit pension plan was $8,387,000 and $7,637,000 at December 31, 2011 and 2010, respectively. Information where the accumulated benefit obligation is in excess of plan assets at December 31, 2011 is as follows (in thousands):
2011 | |||
Projected benefit obligation | $ | 8,387 | |
Accumulated benefit obligation | 8,387 | ||
Fair value of plan assets | 7,472 |
The components of net periodic benefit costs for the periods ending December 31 are as follows (in thousands):
2011 | 2010 | 2009 | |||||
Service cost | $ | 328 | $ | 303 | $ | 330 | |
Interest cost | 402 | 399 | 424 | ||||
Expected return on plan assets | (595) | (523) | (415) | ||||
Net amortization and deferral | 46 | 44 | 137 | ||||
Net periodic benefit cost | $ | 181 | $ | 223 | $ | 476 |
The estimated net loss and prior service cost (benefit) that will be amortized from accumulated other comprehensive loss into the net periodic benefit cost in 2012 is $150,000 and $(43,000), respectively.
74
The weighted-average assumptions used to determine benefit obligations at December 31:
2011 | 2010 | ||||
Discount rate | 4.00% | 5.25% | |||
Rate of compensation increase | 3.00% | 3.25% |
The weighted-average assumptions used to determine net periodic benefit cost for the year ended December 31:
2011 | 2010 | 2009 | |||||
Discount rate | 5.25% | 5.75% | 6.00% | ||||
Expected long-term return on plan assets | 8.00% | 8.00% | 8.00% | ||||
Rate of compensation increase | 3.00% | 3.25% | 3.25% |
The long-term rate of return on plan assets gives consideration to returns currently being earned on plan assets as well as future rates expected to be earned. The investment objective is to maximize total return consistent with the interests of the participants and beneficiaries, and prudent investment management. The allocation of the pension plan assets is determined on the basis of sound economic principles and is continually reviewed in light of changes in market conditions. Asset allocation favors equity securities, with a target allocation of 50-70%. The target allocation for debt securities is 30-50%. At December 31, 2011, the pension plan had a sufficient cash and money market position in order to re-allocate the equity portfolio for diversification purposes and reduce risk in the total portfolio. The following table sets forth by level, within the fair value hierarchy, the Plan’s assets at fair value as of December 31:
(In thousands) | December 31, 2011 | |||||||||
Level 1 | Level II | Level III | Total | Allocation | ||||||
Assets | ||||||||||
Cash and cash equivalents | $ 208 | $ - | $ - | $ 208 | 2.8% | |||||
Equity Securities | ||||||||||
U.S. Companies | 2,958 | - | - | 2,958 | 39.6% | |||||
Mutual Funds (a) | 1,797 | - | - | 1,797 | 24.0% | |||||
Corporate Bonds | - | 1,273 | - | 1,273 | 17.0% | |||||
U.S. Agency Securities | - | 1,086 | - | 1,086 | 14.5% | |||||
Certificate of deposit | 150 | - | - | 150 | 2.1% | |||||
Total | $ 5,113 | $ 2,359 | $ - | $ 7,472 | 100.0% | |||||
(In thousands) | December 31, 2010 | |||||||||
Level 1 | Level II | Level III | Total | Allocation | ||||||
Assets | ||||||||||
Cash and cash equivalents | $ 408 | $ - | $ - | $ 408 | 5.6% | |||||
Equity Securities | ||||||||||
U.S. Companies | 2,945 | - | - | 2,945 | 40.1% | |||||
Mutual Funds (a) | 1,969 | - | - | 1,969 | 26.8% | |||||
Corporate Bonds | - | 1,048 | - | 1,048 | 14.3% | |||||
U.S. Agency Securities | - | 817 | - | 817 | 11.1% | |||||
Certificate of deposit | 150 | - | - | 150 | 2.1% | |||||
Total | $ 5,472 | $ 1,865 | $ - | $ 7,337 | 100.0% |
(a) | This category comprises mutual funds investing in domestic large-cap, mid-caps, small caps, international large cap, emerging markets and commodities. |
75
Equity securities include the Company’s common stock in the amounts of $346,000 (4.6% of total plan assets) and $402,000 (5.5% of total plan assets) at December 31, 2011 and 2010, respectively.
The Bank expects to contribute $575,000 to its pension plan in 2012. Expected future benefit payments that the Bank estimates from its pension plan are as follows (in thousands):
2012 | $ 296 | |
2013 | 282 | |
2014 | 631 | |
2015 | 285 | |
2016 | 521 | |
2017 - 2021 | 3,633 |
Defined Contribution Plan
The Company sponsors a voluntary 401(k) savings plan which eligible employees can elect to contribute up to the maximum amount allowable not to exceed the limits of IRS Code Sections 401(k). Under the plan, the Company also makes required contributions on behalf of the eligible employees. The Company’s contributions vest immediately. Contributions by the Company totaled $230,000, $226,000 and $212,000 for 2011, 2010 and 2009, respectively.
Directors’ Deferred Compensation Plan
The Company’s directors may elect to defer all or portions of their fees until their retirement or termination from service. Amounts deferred under the deferred compensation plan earn interest based upon the highest current rate offered to certificate of deposit customers. Amounts deferred under the deferred compensation plan are not guaranteed and represent a general liability of the Company. Amounts included in interest expense on the deferred amounts totaled $22,000, $28,000 and $36,000 for the years ended December 31, 2011, 2010 and 2009, respectively.
Restricted Stock Plan
The Company maintains a Restricted Stock Plan (the Plan) whereby employees and non-employee corporate directors are eligible to receive awards of restricted stock based upon performance related requirements. Awards granted under the Plan are in the form of the Company’s common stock and are subject to certain vesting requirements including continuous employment or service with the Company. 100,000 shares of the Company’s common stock have been authorized under the Plan, which terminates April 18, 2016. As of December 31, 2011, 74,915 shares remain available to be issued under the Plan. The Plan assists the Company in attracting, retaining and motivating employees to make substantial contributions to the success of the Company and to increase the emphasis on the use of equity as a key component of compensation.
During 2011 and 2010, 4,268 and 5,350 shares of restricted stock were awarded and 5,588 and 5,849 shares were vested. Compensation cost related to restricted stock is recognized based on the market price of the stock at the grant date over the vesting period. Compensation expense related to restricted stock was $145,000, $127,000, and $98,000 for the years ended December 31, 2011, 2010 and 2009, respectively.
Supplemental Executive Retirement Plan
The Company maintains a non-qualified supplemental executive retirement plan (“SERP”) for certain executives to compensate those executive participants in the Company’s noncontributory defined benefit pension plan whose benefits are limited by compensation limitations under current tax law. At December 31, 2011 and 2010, an obligation of $809,000 and $747,000, respectively, was included in other liabilities for this plan in the consolidated balance sheet. Expenses related to this plan totaled $62,000, $348,000 and $211,000 for the years ended December 31, 2011, 2010 and 2009.
76
12. INCOME TAXES
The provision for income taxes consists of the following (in thousands):
Year Ended December 31, | |||
2011 | 2010 | 2009 | |
Currently payable | $ 3,512 | $ 3,426 | $ 2,438 |
Deferred tax liability (asset) | 98 | (270) | 245 |
Provision for income taxes | $ 3,610 | $ 3,156 | $ 2,683 |
The following temporary differences gave rise to the net deferred tax assets at December 31, 2011 and 2010 (in thousands):
2011 | 2010 | |
Deferred tax assets: | ||
Allowance for loan losses | $ 2,206 | $ 2,011 |
Deferred compensation | 563 | 582 |
Merger & acquisition costs | 39 | 43 |
Other than temporary impairment on available-for-sale securities | 789 | 1,015 |
Pension and other retirement obligation | 586 | 356 |
Unrealized loss on interest rate swap | 118 | 139 |
Interest on non-accrual loans | 572 | 395 |
Other | 185 | 61 |
Total | $ 5,058 | $ 4,602 |
Deferred tax liabilities: | ||
Premises and equipment | $ (343) | $ (386) |
Investment securities accretion | (354) | (298) |
Loan fees and costs | (80) | (113) |
Goodwill and core deposit intangibles | (1,828) | (1,522) |
Low income housing tax credits | (36) | (62) |
Mortgage servicing rights | (103) | (108) |
Unrealized gains on available-for-sale securities | (3,406) | (1,100) |
Total | (6,150) | (3,589) |
Deferred tax (liability) asset, net | $ (1,092) | $ 1,013 |
No valuation allowance was established at December 31, 2011 and 2010, in view of the Company’s ability to carryback to taxes paid in previous years and certain tax strategies, coupled with the anticipated future taxable income as evidenced by the Company’s earnings potential.
The total provision for income taxes is different from that computed at the statutory rates due to the following items (in thousands):
Year Ended December 31, | |||
2011 | 2010 | 2009 | |
Provision at statutory rates on | |||
pre-tax income | $ 5,590 | $ 4,977 | $ 4,260 |
Effect of tax-exempt income | (1,844) | (1,607) | (1,372) |
Low income housing tax credits | (96) | (164) | (187) |
Bank owned life insurance | (169) | (171) | (167) |
Nondeductible interest | 107 | 113 | 123 |
Other items | 22 | 8 | 26 |
Provision for income taxes | $ 3,610 | $ 3,156 | $ 2,683 |
Statutory tax rates | 34% | 34% | 34% |
Effective tax rates | 22.0% | 21.5% | 21.4% |
77
The Company prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Benefits from tax positions should be recognized in the financial statements only when it is more likely than not that the tax position will be sustained upon examination by the appropriate taxing authority that would have full knowledge of all relevant information. A tax position that meets the more-likely-than-not recognition threshold is measured at the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent financial reporting period in which that threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not recognition threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met. There is currently no liability for uncertain tax positions and no known unrecognized tax benefits. With limited exception, the Company’s federal and state income tax returns for taxable years through 2007 have been closed for purposes of examination by the federal and state taxing jurisdictions.
13. OTHER COMPREHENSIVE INCOME
Total comprehensive income is reported in the accompanying statements of changes in stockholders’ equity. Information related to net other comprehensive income is as follows (in thousands):
2011 | 2010 | 2009 | |
Net Income | $ 12,832 | $ 11,502 | $ 9,864 |
Other Comprehensive income | |||
Securities available for sale | |||
Change in net unrealized gain/loss during the period | 7,114 | (1,617) | 2,313 |
Income tax (benefit) | 2,419 | (550) | 786 |
Subtotal | 9,533 | (2,167) | 3,099 |
Reclassification adjustment for (gains) losses | |||
included in income | (334) | (99) | (139) |
Income tax (benefit) | (114) | (34) | (47) |
Subtotal | (448) | (133) | (186) |
Other comprehensive gain (loss) on securities available for | |||
sale before income tax | 6,780 | (1,716) | 2,174 |
Income tax (benefit) | 2,305 | (584) | 739 |
Other comprehensive gain (loss) on securities available for sale | 4,475 | (1,132) | 1,435 |
Unrealized gain (loss) on interest rate swap | 61 | (243) | 178 |
Income tax (benefit) | 21 | (83) | 61 |
Other comprehensive (loss) gain on interest rate swap | 40 | (160) | 117 |
Change in unrecognized pension costs | (939) | 464 | 701 |
Income tax (benefit) | (319) | 159 | 238 |
Other comprehensive (loss) gain on unrecognized pension costs | (620) | 305 | 463 |
Net other comprehensive income (loss) | 3,895 | (987) | 2,015 |
Comprehensive income | $ 16,727 | $ 10,515 | $ 11,879 |
78
The components of accumulated other comprehensive income, net of tax, as of December 31, we as follows (in thousands):
2011 | 2010 | |
Net unrealized gain on securities available for sale | $ 10,017 | $ 3,237 |
Tax effect | 3,406 | 1,101 |
Net -of-tax amount | 6,611 | 2,136 |
Unrealized loss on interest rate swap | (348) | (409) |
Tax effect | (118) | (139) |
Net -of-tax amount | (230) | (270) |
Unrecognized pension costs | (2,170) | (1,231) |
Tax effect | (738) | (419) |
Net -of-tax amount | (1,432) | (812) |
Total accumulated other comprehensive income | $ 4,949 | $ 1,054 |
14. RELATED PARTY TRANSACTIONS
Certain executive officers, corporate directors or companies in which they have 10 percent or more beneficial ownership were indebted to the Bank. Such loans were made in the ordinary course of business at the Bank’s normal credit terms and do not present more than a normal risk of collection. A summary of loan activity for 2011 and 2010 with officers, directors, stockholders and associates of such persons is listed below (in thousands):
Year Ended December 31, | ||
2011 | 2010 | |
Balance, beginning of year | $ 3,080 | $ 2,988 |
New loans | 2,270 | 1,451 |
Repayments | (1,294) | (1,359) |
Balance, end of year | $ 4,056 | $ 3,080 |
15. REGULATORY MATTERS
Dividend Restrictions:
The approval of the Comptroller of the Currency is required for a national bank to pay dividends up to the Company if the total of all dividends declared in any calendar year exceeds the Bank’s net income (as defined) for that year combined with its retained net income for the preceding two calendar years. Under this formula, the Bank can declare dividends in 2012 without approval of the Comptroller of the Currency of approximately $17,775,000, plus the Bank’s net income for 2012.
Loans:
The Bank is subject to regulatory restrictions which limit its ability to loan funds to the Company. At December 31, 2011, the regulatory lending limit amounted to approximately $9,062,000.
Regulatory Capital Requirements:
Federal regulations require the Company and the Bank to maintain minimum amounts of capital. Specifically, each is required to maintain certain minimum dollar amounts and ratios of Total and Tier I capital to risk-weighted assets and of Tier I capital to average total assets.
79
In addition to the capital requirements, the Federal Deposit Insurance Corporation Improvement Act (FDICIA) established five capital categories ranging from “well capitalized” to “critically under-capitalized.” Should any institution fail to meet the requirements to be considered “adequately capitalized”, it would become subject to a series of increasingly restrictive regulatory actions.
As of December 31, 2011 and 2010, the FRB categorized the Company and the OCC categorized the Bank as well capitalized, under the regulatory framework for prompt corrective action. To be categorized as a well capitalized financial institution, Total risk-based, Tier I risk-based and Tier I leverage capital ratios must be at least 10%, 6% and 5%, respectively.
The following table reflects the Company’s capital ratios at December 31 (dollars in thousands):
2011 | 2010 | ||||
Total capital (to risk-weighted assets) | Amount | Ratio | Amount | Ratio | |
Company | $ 82,050 | 16.23% | $ 72,371 | 14.97% | |
For capital adequacy purposes | 40,432 | 8.00% | 38,678 | 8.00% | |
To be well capitalized | 50,540 | 10.00% | 48,348 | 10.00% | |
Tier I capital (to risk-weighted assets) | |||||
Company | $ 75,541 | 14.95% | $ 66,327 | 13.72% | |
For capital adequacy purposes | 20,216 | 4.00% | 19,339 | 4.00% | |
To be well capitalized | 30,324 | 6.00% | 29,008 | 6.00% | |
Tier I capital (to average assets) | |||||
Company | $ 75,541 | 8.83% | $ 66,327 | 8.32% | |
For capital adequacy purposes | 34,223 | 4.00% | 31,890 | 4.00% | |
To be well capitalized | 42,779 | 5.00% | 39,862 | 5.00% |
The following table reflects the Bank’s capital ratios at December 31 (dollars in thousands):
2011 | 2010 | ||||
Total capital (to risk-weighted assets) | Amount | Ratio | Amount | Ratio | |
Bank | $ 77,051 | 15.29% | $ 66,814 | 13.87% | |
For capital adequacy purposes | 40,326 | 8.00% | 38,551 | 8.00% | |
To be well capitalized | 50,408 | 10.00% | 48,189 | 10.00% | |
Tier I capital (to risk-weighted assets) | |||||
Bank | $ 70,729 | 14.03% | $ 60,899 | 12.64% | |
For capital adequacy purposes | 20,163 | 4.00% | 19,276 | 4.00% | |
To be well capitalized | 30,245 | 6.00% | 28,913 | 6.00% | |
Tier I capital (to average assets) | |||||
Bank | $ 70,729 | 8.28% | $ 60,899 | 7.65% | |
For capital adequacy purposes | 34,166 | 4.00% | 31,836 | 4.00% | |
To be well capitalized | 42,708 | 5.00% | 39,794 | 5.00% |
This annual report has not been reviewed, or confirmed for accuracy or relevance, by the Federal Deposit Insurance Corporation.
16. COMMITMENTS AND CONTINGENT LIABILITIES
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate or liquidity risk in excess of the amount recognized in the consolidated balance sheet.
Credit Extension Commitments
80
The Company’s exposure to credit loss from nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual amount of these instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
Financial instruments, whose contract amounts represent credit risk at December 31, 2011 and 2010, are as follows (in thousands):
2011 | 2010 | |
Commitments to extend credit | $89,012 | $74,746 |
Standby letters of credit | 3,832 | 4,442 |
Commitments to extend credit are legally binding agreements to lend to customers. Commitments generally have fixed expiration dates or other termination clauses and may require payment of fees. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future liquidity requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Company on extension of credit is based on management’s credit assessment of the counter party.
Standby letters of credit are conditional commitments issued by the Company to guarantee a financial agreement between a customer and a third party. Performance letters of credit represent conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. These instruments are issued primarily to support bid or performance related contracts. The coverage period for these instruments is typically a one-year period with an annual renewal option subject to prior approval by management. Fees earned from the issuance of these letters are recognized during the coverage period. For secured letters of credit, the collateral is typically Bank deposit instruments or customer business assets.
We also offer limited overdraft protection as a non-contractual courtesy which is available to demand deposit accounts in good standing for business, personal or household use. The non-contractual amount of financial instruments with off-balance sheet risk at December 31, 2011 was $12,446,000. The Company reserves the right to discontinue this service without prior notice.
Litigation Matters
The Company is subject to lawsuits and claims arising out its business. There are no legal proceedings or claims currently pending or threatened other than those encountered during the normal course of business, which include various foreclosure proceedings. As a result of these proceedings, it is not unusual for customers to countersue the Bank, which are vigorously challenged by the Bank’s Counsel.
17. OPERATING LEASES
The following schedule shows future minimum rental payments under operating leases with noncancellable terms in excess of one year as of December 31, 2011 (in thousands):
2012 | $ 123 |
2013 | 123 |
2014 | 71 |
2015 | 60 |
2016 | 39 |
Thereafter | 344 |
Total borrowed funds | $ 760 |
The Company’s operating lease obligations represent short and long-term lease and rental payments for facilities. Total rental expense for all operating leases for the years ended December 31, 2011, 2010 and 2009 were $159,000, $139,000 and $128,000, respectively.
18. FAIR VALUE OF FINANCIAL INSTRUMENTS
81
The Company established a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring assets and liabilities at fair value. The three broad levels defined by this hierarchy are as follows:
Level I: | Quoted prices are available in active markets for identical assets or liabilities as of the reported date. |
Level II: | Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed. |
Level III: | Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation. |
A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.
In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, the Company's creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. Our valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarterly valuation process
Financial Instruments Recorded at Fair Value on a Recurring Basis
The fair values of securities available for sale are determined by quoted prices in active markets, when available, and classified as Level 1. If quoted market prices are not available, the fair value is determined by a matrix pricing, which is a mathematical technique, widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities and classified as Level 2. The fair values consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. In cases where significant credit valuation adjustments are incorporated into the estimation of fair value, reported amounts are classified as Level 3 inputs.
Currently, we use an interest rate swap, which is a derivative, to manage our interest rate risk related to the trust preferred security. The valuation of this instrument is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative and classified as Level 2. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including LIBOR rate curves. We also obtain dealer quotations for these derivatives for comparative purposes to assess the reasonableness of the model valuations.
The following tables present the assets reported on the consolidated balance sheet at their fair value on a recurring basis as of December 31, 2011 and 2010 (in thousands) by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
82
December 31, 2011 | |||||||||
Level 1 | Level II | Level III | Total | ||||||
Fair value measurements on a recurring basis: | |||||||||
Securities available for sale: | |||||||||
U.S. Agency securities | $ - | $ 168,600 | $ - | $ 168,600 | |||||
Obligations of state and | |||||||||
political subdivisions | - | 101,547 | - | 101,547 | |||||
Corporate obligations | - | 8,460 | - | 8,460 | |||||
Mortgage-backed securities in | |||||||||
government sponsored entities | - | 38,974 | - | 38,974 | |||||
Equity securities in financial institutions | 1,242 | - | - | 1,242 | |||||
Trust Preferred Interest Rate Swap | - | (348) | - | (348) | |||||
December 31, 2010 | |||||||||
Level 1 | Level II | Level III | Total | ||||||
Fair value measurements on a recurring basis: | |||||||||
Securities available for sale: | |||||||||
U.S. Agency securities | $ - | $ 118,484 | $ - | $ 118,484 | |||||
Obligations of state and | |||||||||
political subdivisions | - | 76,922 | - | 76,922 | |||||
Corporate obligations | - | 8,681 | - | 8,681 | |||||
Mortgage-backed securities in | |||||||||
government sponsored entities | - | 46,015 | - | 46,015 | |||||
Equity securities in financial institutions | 1,201 | - | - | 1,201 | |||||
Trust Preferred Interest Rate Swap | - | (409) | - | (409) |
Financial Instruments Recorded at Fair Value on a Nonrecurring Basis
The Company may be required, from time to time, to measure certain financial assets and financial liabilities at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period.
· | Impaired Loans. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment in accordance with ASC Topic 310. The fair value of impaired loans is estimated using one of several methods, including collateral value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. Collateral values are estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria. For a majority of impaired real estate related loans, the Company obtains a current external appraisal. Other valuation techniques are used as well, including internal valuations, comparable property analysis and contractual sales information. |
Non-Financial Assets and Non-Financial Liabilities Recorded at Fair Value
The Corporation has no non-financial assets or non-financial liabilities measured at fair value on a recurring basis. Certain non-financial assets measured at fair value on a non-recurring basis include foreclosed assets (upon initial recognition or subsequent impairment), non-financial assets and non-financial liabilities measured at fair value in the second step of a goodwill impairment test, and intangible assets and other non-financial long-lived assets measured at fair value for impairment assessment. Non-financial assets measured at fair value on a non-recurring basis during 2011 and 2010 include certain foreclosed assets which, upon initial recognition, were remeasured and reported at fair value through a charge-off to the allowance for possible loan losses and certain foreclosed assets which, subsequent to their initial recognition, were remeasured at fair value through a write-down included in other non-interest expense. The fair value of other real estate owned is estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria.
83
Assets measured at fair value on a nonrecurring basis as of December 31, 2011 and 2010 (in thousands) are included in the table below:
December 31, 2011 | |||||||||
Level 1 | Level II | Level III | Total | ||||||
Impaired Loans | $ - | $ - | $ 8,351 | $ 8,351 | |||||
Other real estate owned | 860 | 860 | |||||||
December 31, 2010 | |||||||||
Level 1 | Level II | Level III | Total | ||||||
Impaired Loans | $ - | $ 2,238 | $ 9,096 | $ 11,334 | |||||
Other real estate owned | 693 | 693 |
The fair values of the Company’s financial instruments are as follows (in thousands):
December 31, | |||||
2011 | 2010 | ||||
Carrying | Carrying | ||||
Amount | Fair Value | Amount | Fair Value | ||
Financial assets: | |||||
Cash and cash equivalents | $ 30,432 | $ 30,432 | $ 43,995 | $ 43,995 | |
Available-for-sale securities | 318,823 | 318,823 | 251,303 | 251,303 | |
Net loans | 481,022 | 527,724 | 467,602 | 494,098 | |
Bank owned life insurance | 13,669 | 13,669 | 13,171 | 13,171 | |
Regulatory stock | 3,301 | 3,301 | 3,773 | 3,773 | |
Accrued interest receivable | 3,621 | 3,621 | 3,455 | 3,455 | |
Financial liabilities: | |||||
Deposits | $ 733,993 | $ 740,839 | $ 680,711 | $ 683,315 | |
Borrowed funds | 53,882 | 51,437 | 55,996 | 52,820 | |
Trust preferred interest rate swap | 348 | 348 | 409 | 409 | |
Accrued interest payable | 1,512 | 1,512 | 1,779 | 1,779 |
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions can significantly affect the estimates.
Estimated fair values have been determined by the Company using historical data, as generally provided in the Company’s regulatory reports, and an estimation methodology suitable for each category of financial instruments. The Company’s fair value estimates, methods and assumptions are set forth below for the Company’s other financial instruments.
Cash and Cash Equivalents:
The carrying amounts for cash and due from banks approximate fair value because they have original maturities of 90 days or less and do not present unanticipated credit concerns.
84
Accrued Interest Receivable and Payable:
The carrying amounts for accrued interest receivable and payable approximate fair value because they are generally received or paid in 90 days or less and do not present unanticipated credit concerns.
Available-For-Sale Securities:
The fair values of available-for-sale securities are based on quoted market prices as of the balance sheet date. For certain instruments, fair value is estimated by obtaining quotes from independent dealers.
Loans:
Fair values are estimated for portfolios of loans with similar financial characteristics. The fair value of performing loans has been estimated by discounting expected future cash flows. The discount rate used in these calculations is derived from the Treasury yield curve adjusted for credit quality, operating expense and prepayment option price, and is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan. The estimate of maturity is based on the Company’s historical experience with repayments for each loan classification, modified as required by an estimate of the effect of current economic and lending conditions.
Fair value for significant nonperforming loans is based on recent external appraisals. If appraisals are not available, estimated cash flows are discounted using a rate commensurate with the risk associated with the estimated cash flows. Assumptions regarding credit risk, cash flows, and discount rates are judgmentally determined using available market information and specific borrower information.
Bank Owned Life Insurance:
The carrying value of bank owned life insurance approximates fair value based on applicable redemption provisions.
Regulatory Stock:
The carrying value of regulatory stock approximates fair value based on applicable redemption provisions.
Deposits:
The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, savings and NOW accounts, and money market accounts, is equal to the amount payable on demand. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.
The deposits’ fair value estimates do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market, commonly referred to as the core deposit intangible.
Borrowed Funds:
The fair value of borrowed funds is based on the discounted value of contractual cash flows. The discount rate is the rates available to the Company for borrowed funds with similar terms and remaining maturities.
Trust Preferred Interest Rate Swap:
The fair value of the trust preferred interest rate swap is based on a pricing model that utilizes a yield curve and information contained in the swap agreement.
85
19. CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY
CITIZENS FINANCIAL SERVICES, INC. | ||
CONDENSED BALANCE SHEET | ||
December 31, | ||
(in thousands) | 2011 | 2010 |
Assets: | ||
Cash | $ 3,609 | $ 4,228 |
Investment in subsidiary: | ||
First Citizens National Bank | 84,136 | 70,842 |
Other assets | 1,664 | 1,648 |
Total assets | $ 89,409 | $ 76,718 |
Liabilities: | ||
Other liabilities | $ 441 | $ 528 |
Borrowed funds | 7,500 | 7,500 |
Total liabilities | 7,941 | 8,028 |
Stockholders' equity | 81,468 | 68,690 |
Total liabilities and stockholders' equity | $ 89,409 | $ 76,718 |
CITIZENS FINANCIAL SERVICES, INC. | |||
CONDENSED STATEMENT OF INCOME | |||
Year Ended December 31, | |||
(in thousands) | 2011 | 2010 | 2009 |
Dividends from: | |||
Bank subsidiary | $ 3,823 | $ 3,608 | $ 3,396 |
Available-for-sale securities | 42 | 34 | 15 |
Total income | 3,865 | 3,642 | 3,411 |
Realized securities losses | (38) | - | (33) |
Expenses | 488 | 423 | 432 |
Income before equity | |||
in undistributed earnings | |||
of subsidiary | 3,339 | 3,219 | 2,946 |
Equity in undistributed | |||
earnings - First Citizens National Bank | 9,493 | 8,283 | 6,918 |
Net income | $ 12,832 | $ 11,502 | $ 9,864 |
86
CITIZENS FINANCIAL SERVICES, INC. | |||
STATEMENT OF CASH FLOWS | |||
Year Ended December 31, | |||
(in thousands) | 2011 | 2010 | 2009 |
Cash flows from operating activities: | |||
Net income | $ 12,832 | $ 11,502 | $ 9,864 |
Adjustments to reconcile net income to net | |||
cash provided by operating activities: | |||
Equity in undistributed earnings of subsidiaries | (9,493) | (8,283) | (6,918) |
Investment securities losses, net | 38 | - | 33 |
Other, net | 125 | 199 | 94 |
Net cash provided by operating activities | 3,502 | 3,418 | 3,073 |
Cash flows from investing activities: | |||
Purchases of available-for-sale securities | (147) | (542) | (125) |
Proceeds from the sale of available-for-sale securities | 184 | - | 211 |
Net cash provided by (used in) investing activities | 37 | (542) | 86 |
Cash flows from financing activities: | |||
Cash dividends paid | (3,148) | (3,162) | (2,951) |
Purchase of treasury stock | (851) | (386) | (286) |
Purchase of restricted stock | (159) | (9) | - |
Net cash used in financing activities | (4,158) | (3,557) | (3,237) |
Net decrease in cash | (619) | (681) | (78) |
Cash at beginning of year | 4,228 | 4,909 | 4,987 |
Cash at end of year | $ 3,609 | $ 4,228 | $ 4,909 |
87
20. CONSOLIDATED CONDENSED QUARTERLY DATA (UNAUDITED)
(in thousands, except share data) | Three Months Ended, | |||
2011 | Mar 31 | Jun 30 | Sep 30 | Dec 31 |
Interest income | $ 9,469 | $ 9,565 | $ 9,613 | $ 9,646 |
Interest expense | 2,533 | 2,489 | 2,406 | 2,255 |
Net interest income | 6,936 | 7,076 | 7,207 | 7,391 |
Provision for loan losses | 225 | 150 | 150 | 150 |
Non-interest income | 1,499 | 1,684 | 1,738 | 1,774 |
Investment securities gains, net | 120 | 114 | 117 | (17) |
Non-interest expenses | 4,780 | 4,710 | 4,525 | 4,507 |
Income before provision for income taxes | 3,550 | 4,014 | 4,387 | 4,491 |
Provision for income taxes | 720 | 867 | 1,009 | 1,014 |
Net income | $ 2,830 | $ 3,147 | $ 3,378 | $ 3,477 |
Earnings Per Share | $ 0.97 | $ 1.07 | $ 1.16 | $ 1.20 |
Three Months Ended, | ||||
2010 | Mar 31 | Jun 30 | Sep 30 | Dec 31 |
Interest income | $ 9,730 | $ 9,767 | $ 9,770 | $ 9,733 |
Interest expense | 2,983 | 2,958 | 2,757 | 2,642 |
Net interest income | 6,747 | 6,809 | 7,013 | 7,091 |
Provision for loan losses | 305 | 235 | 300 | 415 |
Non-interest income | 1,399 | 1,585 | 1,536 | 1,749 |
Investment securities gains, net | 64 | 35 | - | - |
Non-interest expenses | 4,401 | 4,452 | 4,577 | 4,685 |
Income before provision for income taxes | 3,504 | 3,742 | 3,672 | 3,740 |
Provision for income taxes | 758 | 815 | 775 | 808 |
Net income | $ 2,746 | $ 2,927 | $ 2,897 | $ 2,932 |
Earnings Per Share | $ 0.94 | $ 1.00 | $ 0.99 | $ 1.00 |
88
MANAGEMENT’S ANNUAL REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
A material weakness is a significant deficiency (as defined in Public Company Accounting Oversight Board Auditing Standard No. 2), or a combination of significant deficiencies, that results in there being more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis by management or employees in the normal course by management or employees in the normal course of performing their assigned functions.
Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2011. Management’s assessment did not identify any material weaknesses in the Company’s internal control over financial reporting.
In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework. Because there were no material weaknesses discovered, management believes that, as of December 31, 2011, the Company’s internal control over financial reporting was effective.
The Company’s independent registered public accounting firm that audited the consolidated financial statements has issued an audit report on the effective operation of the Company’s internal control over financial reporting as of December 31, 2011, a copy of which is included in this Annual Report on Form 10-K.
Date: March 8, 2012 | By: | /s/ Randall E. Black | |
Randall E. Black | |||
Chief Executive Officer & President (Principal Executive Officer) | |||
Date: March 8, 2012 | By: | /s/ Mickey L. Jones | |
Mickey L. Jones | |||
Treasurer (Principal Financial & Accounting Officer) | |||
89
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholder’s and Board of Directors of
Citizens Financial Services, Inc.
We have audited the accompanying consolidated balance sheet of Citizens Financial Services, Inc. and subsidiary as of December 31, 2011 and 2010, and the related consolidated statements of income, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2011. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Citizens Financial Services, Inc. and subsidiaries as of December 31, 2011 and 2010, and the consolidated results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2011, in conformity with U.S. generally accepted accounting principles.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s and subsidiary’s internal control over financial reporting as of December 31, 2011 based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated March 8, 2012, expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
/s/ S.R. Snodgrass, A.C.
Wexford, Pennsylvania
March 8, 2012
90
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholder’s and Board of Directors of
Citizens Financial Services, Inc.
We have audited the internal control over financial reporting for Citizens Financial Services, Inc. as of December 31, 2011, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Citizens Financial Services Inc.’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the company's internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States) Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (a) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (b) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (c) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Citizens Financial Services, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Consolidated Financial Statements of Citizens Financial Services, Inc. and our report dated March 8, 2012 expressed an unqualified opinion.
/s/ S.R. Snodgrass, A.C.
Wexford, Pennsylvania
March 8, 2012
91
ITEM 9 – CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
None.
ITEM 9A – CONTROLS AND PROCEDURES.
(a) | Disclosure Controls and Procedures |
The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.
(b) | Internal Controls Over Financial Reporting |
Management’s annual report on internal control over financial reporting and the attestation report of the independent registered public accounting firm are incorporated herein by reference to Item 8 - the Company’s audited Consolidated Financial Statements in this Annual Report on Form 10-K |
(c) | Changes to Internal Control Over Financial Reporting |
There were no changes in the Company’s internal control over financial reporting during the three months ended December 31, 2011 that have materially affected, or are reasonable likely to materially affect, the Company’s internal control over financial reporting.
ITEM 9B – OTHER INFORMATION.
None.
92
PART III
ITEM 10 – DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Directors
For information relating to the directors of the Company, the section captioned “Proposal 1. Election of Directors” in the Company’s Proxy Statement for the 2012 Annual Meeting of Stockholders is incorporated by reference.
Executive Officers
For information relating to officers of the Company, the section captioned “Proposal 1. Election of Directors” in the Company’s Proxy Statement for the 2012 Annual Meeting of Stockholders is incorporated by reference.
Compliance with Section 16(a) of the Exchange Act
For information regarding compliance with Section 16(a) of the Exchange Act, the section captioned “Other Information Relating to Directors and Executive Officers - Section 16(a) Beneficial Ownership Reporting Compliance” in the Company’s Proxy Statement for the 2012 Annual Meeting of Stockholders are incorporated by reference.
Disclosure of Code of Ethics
The Company has adopted a Code of Ethics that applies to directors, officers and employees of the Company and the Bank. A copy of the Code of Ethics is posted on the Company’s website at www.firstcitizensbank.com. The Company intends to satisfy the disclosure requirement of Form 8-K regarding an amendment to, or a waiver from, a provision of its Code of Ethics by posting such information on its website.
Corporate Governance
For information regarding the audit committee and its composition and the audit committee financial expert, the section captioned “Corporate Governance – Committees of the Board of Directors” in the Company’s Proxy Statement for the 2012 Annual Meeting of Stockholders is incorporated by reference.
ITEM 11 – EXECUTIVE COMPENSATION
Executive Compensation
For information regarding executive and director compensation, the sections captioned “Executive and Director Compensation”, “Compensation Discussion and Analysis “ and “Compensation Committee Report” in the Company’s Proxy Statement for the 2012 Annual Meeting of Stockholders are incorporated by reference.
ITEM 12 – SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDERS MATTERS
(a) | Security Ownership of Certain Beneficial Owners Information required by this item is incorporated herein by reference to the section captioned “Stock Ownership” in the Company’s Proxy Statement for the 2012 Annual Meeting of Stockholders. |
(b) | Security Ownership of Management Information required by this item is incorporated herein by reference to the section captioned “Stock Ownership” in the Company’s Proxy Statement for the 2012 Annual Meeting of Stockholders. |
(c) | Changes in Control |
Management of the Company knows of no arrangements, including any pledge by any person or securities of the Company, the operation of which may at a subsequent date result in a change in control of the registrant.
93
(d) | Equity Compensation Plan Information |
The following table sets forth information as of December 31, 2011 about Company common stock that may be issued under the Company’s 2006 Restricted Stock Plan. The plan was approved by the Company’s stockholders. |
Plan Category | Number of securities to be issued upon the exercise of outstanding options, warrants and rights | Weighted-average exercise price of outstanding options, warrants and rights | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column) | |||
Equity compensation plans approved by security holders | n/a | n/a | 74,915 | |||
Equity compensation plans not approved by security holders | n/a | n/a | n/a | |||
Total | n/a | n/a | 74,915 |
ITEM 13 – CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Certain Relationships and Related Transactions
For information regarding certain relationships and related transactions, the section captioned “Other Information Relating to Directors and Executive Officers - Transactions with Related Persons” in the Company’s Proxy Statement for the 2012 Annual Meeting of Stockholders is incorporated by reference.
Director Independence
For information regarding director independence, the section captioned “Corporate Governance – Director Independence” in the Company’s Proxy Statement for the 2012 Annual Meeting of Stockholders is incorporated by reference.
ITEM 14 – PRINCIPAL ACCOUNTING FEES AND SERVICES
For information regarding the principal accountant fees and expenses the section captioned “Proposal 2. Ratification of Independent Registered Public Accounting Firm” in the Company’s Proxy Statement for the 2012 Annual Meeting of Stockholders is incorporated by reference.
94
PART IV
ITEM 15 – EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
(a) The following documents are filed as a part of this report:
1. The following financial statements are incorporated by reference in Item 8:
Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheet as of December 31, 2011 and 2010
Consolidated Statement of Income for the Years Ended December 31, 2011, 2010 and 2009
Consolidated Statement of Changes in Stockholders' Equity for the Years Ended December 31, 2011, 2010 and 2009
Consolidated Statement of Cash Flows for the Years Ended December 31, 2011, 2010 and 2009
Notes to Consolidated Financial Statements
2. All financial statement schedules are omitted because the required information is either not applicable, not required or isshown in the respective financial statement or in the notes thereto,
which are incorporated by reference at subsection (a)(1) of this item.
3. The following Exhibits are filed herewith, or incorporated by reference as a part of this report.
3.1 | Articles of Incorporation of Citizens Financial Services, Inc., as amended(1) | ||
3.2 | Bylaws of Citizens Financial Services, Inc.(2) | ||
4 | Instrument defining the rights of security holders (3) | ||
10.1 | *Amended and Restated Executive Employment Agreement between Citizens Financial Services, Inc., First Citizens National Bank and Randall E. Black | ||
10.2 | *Consulting and Non-Compete Agreement between Citizens Financial Services, Inc., First Citizens National Bank and Richard E. Wilber(4) | ||
10.3 | *Citizens Financial Services, Inc. Directors’ Deferred Compensation Plan(5) | ||
10.4 | *Citizens Financial Services, Inc. Directors’ Life Insurance Program(6) | ||
10.5 | *Citizens Financial Services, Inc. 2006 Restricted Stock Plan(7) | ||
10.6 | *Supplemental Executive Retirement Plan(8) | ||
10.7 | *Change in Control Agreement, between First Citizens National Bank, Citizens Financial Services, Inc. (as guarantor) and Terry B. Osborne (9) | ||
10.8 | *Change in Control Agreement, between First Citizens National Bank, Citizens Financial Services, Inc. (as guarantor) and Mickey L. Jones (9) | ||
10.9 | *First Citizens National Bank Annual Incentive Plan | ||
21 | List of Subsidiaries | ||
23 | Consent of S.R. Snodgrass, A.C., Certified Public Accountants | ||
31.1 | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer | ||
31.2 | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer | ||
32.1 | Section 1350 Certification of Chief Executive Officer | ||
32.2 | Section 1350 Certification of Chief Financial Officer |
95
101** | The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2011, formatted in XBRL (Extensible Business Reporting Language): (i) The Consolidated Balance Sheet, (ii) the Consolidated Statement of Income, (iii) the Consolidated Statement of Changes in Stockholders' Equity, (iv) the Consolidated Statement of Cash Flows and (v) related notes. |
______________________
*Management contract or compensatory plan, contract or arrangement
** Furnished not filed
(1) Incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2010, as filed with the Commission on May 12, 2010.
(2) Incorporated by reference to Exhibit 3.2) to the Company’s Current Report on Form 8-K, as filed with the Commission on December 24, 2009.
(3) Incorporated by reference to Exhibit 4 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2005, as filed with the commission on March 14, 2006.
(4) Incorporated by Reference to Exhibit 10 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2003, as filed with the Commission on March 18, 2004.
(5) Incorporated by reference to Exhibit 10.2 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2004, as filed with the Commission on March 14, 2005.
(6) Incorporated by reference to Exhibit 10.3 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2004, as filed with the Commission on March 14, 2005.
(7) Incorporated by reference to Exhibit 4.1 to the Company’s Form S-8, as filed with the Commission on August 29, 2006.
(8) Incorporated by reference to Exhibit 10.6 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2008, as filed with the Commission on March 12, 2009
(9) Incorporated by reference to the exhibits to the Company’s Current Report on Form 8-K as filed with the Commission on January 22, 2010
96
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Citizens Financial Services | |||
Date: March 8, 2012 | By: | /s/ Randall E. Black | |
Randall E. Black | |||
Chief Executive Officer and President (Principal Executive Officer) | |||
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature and Capacity | Date |
/s/ Randall E. Black Randall E. Black, Chief Executive Officer, President and Director (Principal Executive Officer) | March 8, 2012 |
/s/ R. Lowell Coolidge R. Lowell Coolidge, Director | March 8, 2012 |
/s/ Rudolph J. van der Hiel Rudolph J. van der Hiel, Director | March 8, 2012 |
/s/ Robert W. Chappell Robert W. Chappell, Director | March 8, 2012 |
/s/ Mark L. Dalton Mark L. Dalton, Director | March 8, 2012 |
/s/ R. Joseph Landy R. Joseph Landy, Director | March 8, 2012 |
/s/ Roger C. Graham, Jr. Roger C. Graham, Director | March 8, 2012 |
/s/ E. Gene Kosa E. Gene Kosa, Director | March 8, 2012 |
/s/ Rinaldo A. DePaola Rinaldo A. DePaola, Director | March 8, 2012 |
/s/ Thomas E. Freeman Thomas E. Freeman, Director | March 8, 2012 |
/s/ Mickey L. Jones Mickey L. Jones, Treasurer and Chief Financial Officer (Principal Financial & Accounting Officer) | March 8, 2012 |
97