Document_and_Entity_Informatio
Document and Entity Information (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Feb. 23, 2015 | Jun. 30, 2014 | |
Document and Entity Information [Abstract] | |||
Entity Registrant Name | CITIZENS FINANCIAL SERVICES INC | ||
Entity Central Index Key | 739421 | ||
Current Fiscal Year End Date | -19 | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Filer Category | Accelerated Filer | ||
Entity Public Float | $146,929,872 | ||
Entity Common Stock, Shares Outstanding | 3,029,726 | ||
Document Fiscal Year Focus | 2014 | ||
Document Fiscal Period Focus | FY | ||
Document Type | 10-K | ||
Amendment Flag | FALSE | ||
Document Period End Date | 31-Dec-14 |
Consolidated_Balance_Sheet
Consolidated Balance Sheet (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Cash and cash equivalents: | ||
Noninterest-bearing | $10,091 | $8,899 |
Interest-bearing | 1,332 | 1,184 |
Total cash and cash equivalents | 11,423 | 10,083 |
Interest bearing time deposits with other banks | 5,960 | 2,480 |
Available-for-sale securities | 306,146 | 317,301 |
Loans held for sale | 497 | 278 |
Loans (net of allowance for loan losses: 2014, $6,815; 2013, $7,098) | 547,290 | 533,514 |
Premises and equipment | 12,357 | 11,105 |
Accrued interest receivable | 3,644 | 3,728 |
Goodwill | 10,256 | 10,256 |
Bank owned life insurance | 20,309 | 14,679 |
Other assets | 7,166 | 11,510 |
TOTAL ASSETS | 925,048 | 914,934 |
Deposits: | ||
Noninterest-bearing | 95,526 | 85,585 |
Interest-bearing | 678,407 | 662,731 |
Total deposits | 773,933 | 748,316 |
Borrowed funds | 41,799 | 66,932 |
Accrued interest payable | 756 | 895 |
Other liabilities | 8,032 | 6,735 |
TOTAL LIABILITIES | 824,520 | 822,878 |
STOCKHOLDERS' EQUITY: | ||
Preferred Stock $1.00 par value; authorized 3,000,000 shares 2014 and 2013; none issued in 2014 or 2013 | 0 | 0 |
Common Stock $1.00 par value; authorized 15,000,000 shares 2014 and 2013; issued 3,335,236 and 3,305,517 shares in 2014 and 2013, Respectively | 3,335 | 3,306 |
Additional paid-in capital | 25,150 | 23,562 |
Retained earnings | 79,512 | 74,325 |
Accumulated other comprehensive (loss) income | 767 | -1,225 |
Treasury stock, at cost: 296,280 and 290,468 shares for 2014 and 2013, respectively | -8,236 | -7,912 |
TOTAL STOCKHOLDERS' EQUITY | 100,528 | 92,056 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $925,048 | $914,934 |
Consolidated_Balance_Sheet_Par
Consolidated Balance Sheet (Parenthetical) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, except Share data, unless otherwise specified | ||
ASSETS: | ||
Loans, allowance for loan losses | $6,815 | $7,098 |
STOCKHOLDERS' EQUITY: | ||
Preferred Stock , par value (in dollars per share) | $1 | $1 |
Preferred Stock , authorized (in shares) | 3,000,000 | 3,000,000 |
Preferred Stock , issued (in shares) | 0 | 0 |
Common Stock, par value (in dollars per share) | $1 | $1 |
Common Stock, authorized (in shares) | 15,000,000 | 15,000,000 |
Common Stock, issued (in shares) | 3,335,236 | 3,305,517 |
Treasury stock, shares (in shares) | 296,280 | 290,468 |
Consolidated_Statement_of_Inco
Consolidated Statement of Income (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
INTEREST AND DIVIDEND INCOME: | |||
Interest and fees on loans | $28,324,000 | $28,982,000 | $29,770,000 |
Interest-bearing deposits with banks | 82,000 | 40,000 | 21,000 |
Investment securities: | |||
Taxable | 3,337,000 | 3,721,000 | 4,521,000 |
Nontaxable | 3,354,000 | 3,405,000 | 3,702,000 |
Dividends | 194,000 | 86,000 | 71,000 |
TOTAL INTEREST AND DIVIDEND INCOME | 35,291,000 | 36,234,000 | 38,085,000 |
INTEREST EXPENSE: | |||
Deposits | 4,347,000 | 5,107,000 | 6,113,000 |
Borrowed funds | 606,000 | 1,208,000 | 1,546,000 |
TOTAL INTEREST EXPENSE | 4,953,000 | 6,315,000 | 7,659,000 |
NET INTEREST INCOME | 30,338,000 | 29,919,000 | 30,426,000 |
Provision for loan losses | 585,000 | 405,000 | 420,000 |
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 29,753,000 | 29,514,000 | 30,006,000 |
NON-INTEREST INCOME: | |||
Service charges | 4,297,000 | 4,453,000 | 4,606,000 |
Trust | 688,000 | 694,000 | 644,000 |
Brokerage and insurance | 567,000 | 444,000 | 392,000 |
Investment securities gains, net | 616,000 | 441,000 | 604,000 |
Gains on loans sold | 236,000 | 443,000 | 759,000 |
Earnings on bank owned life insurance | 507,000 | 502,000 | 507,000 |
Other | 445,000 | 446,000 | 456,000 |
TOTAL NON-INTEREST INCOME | 7,356,000 | 7,423,000 | 7,968,000 |
NON-INTEREST EXPENSES: | |||
Salaries and employee benefits | 11,505,000 | 11,392,000 | 11,018,000 |
Occupancy | 1,287,000 | 1,271,000 | 1,265,000 |
Furniture and equipment | 362,000 | 492,000 | 411,000 |
Professional fees | 902,000 | 781,000 | 891,000 |
Federal depository insurance | 461,000 | 450,000 | 468,000 |
Pennsylvania shares tax | 686,000 | 640,000 | 602,000 |
Other | 4,962,000 | 4,784,000 | 4,773,000 |
TOTAL NON-INTEREST EXPENSES | 20,165,000 | 19,810,000 | 19,428,000 |
Income before provision for income taxes | 16,944,000 | 17,127,000 | 18,546,000 |
Provision for income taxes | 3,559,000 | 3,752,000 | 4,331,000 |
NET INCOME | $13,385,000 | $13,375,000 | $14,215,000 |
PER COMMON SHARE DATA: | |||
NET INCOME - BASIC (in dollars per share) | $4.41 | $4.38 | $4.61 |
NET INCOME - DILUTED (in dollars per share) | $4.40 | $4.38 | $4.60 |
CASH DIVIDENDS PER SHARE (in dollars per share) | $2.17 | $1.21 | $1.49 |
Number of shares used in computation - basic (in shares) | 3,038,298 | 3,055,034 | 3,085,796 |
Number of shares used in computation - diluted (in shares) | 3,039,593 | 3,056,204 | 3,087,438 |
Consolidated_Statement_of_Chan
Consolidated Statement of Changes in Comprehensive Income (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Consolidated Statement of Changes in Comprehensive Income [Abstract] | |||
Net income | $13,385,000 | $13,375,000 | $14,215,000 |
Securities available for sale | |||
Change in net unrealized gain (loss) during the period | 5,465,000 | -9,955,000 | 821,000 |
Income tax (benefit) | 1,857,000 | -3,384,000 | 278,000 |
Securities available for sale | 3,608,000 | -6,571,000 | 543,000 |
Reclassification adjustment for gains included in income | -616,000 | -441,000 | -604,000 |
Income tax benefit | -209,000 | -150,000 | -205,000 |
Reclassification | -407,000 | -291,000 | -399,000 |
Change in unrealized loss on interest rate swap | 0 | 200,000 | 148,000 |
Income tax expense | 0 | 68,000 | 50,000 |
Interest rate swap | 0 | 132,000 | 98,000 |
Change in unrecognized pension costs | -1,832,000 | 1,325,000 | -848,000 |
Income tax expense (benefit) | -623,000 | 451,000 | -288,000 |
Pension costs | -1,209,000 | 874,000 | -560,000 |
Other comprehensive income (loss) | 1,992,000 | -5,856,000 | -318,000 |
Comprehensive income | $15,377,000 | $7,519,000 | $13,897,000 |
Consolidated_Statement_of_Chan1
Consolidated Statement of Changes in Stockholders' Equity (USD $) | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | Treasury Stock [Member] | Total |
Balance at Dec. 31, 2011 | $3,133,000 | $15,313,000 | $63,337,000 | $4,949,000 | ($5,264,000) | $81,468,000 |
Balance (in shares) at Dec. 31, 2011 | 3,132,866 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 14,215,000 | 14,215,000 | ||||
Net other comprehensive loss | -318,000 | -318,000 | ||||
Stock dividend | 28,000 | 1,110,000 | -1,138,000 | 0 | ||
Stock dividend (in shares) | 28,458 | |||||
Purchase of treasury stock | -1,348,000 | -1,348,000 | ||||
Restricted stock and Board of Director awards | -156,000 | 14,000 | -142,000 | |||
Restricted stock vesting | 201,000 | 201,000 | ||||
Cash dividend reinvestment paid from treasury stock | 0 | |||||
Cash dividends | -4,601,000 | -4,601,000 | ||||
Balance at Dec. 31, 2012 | 3,161,000 | 16,468,000 | 71,813,000 | 4,631,000 | -6,598,000 | 89,475,000 |
Balance (in shares) at Dec. 31, 2012 | 3,161,324 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 13,375,000 | 13,375,000 | ||||
Net other comprehensive loss | -5,856,000 | -5,856,000 | ||||
Stock dividend | 145,000 | 7,022,000 | -7,167,000 | 0 | ||
Stock dividend (in shares) | 144,193 | |||||
Purchase of treasury stock | -1,483,000 | -1,483,000 | ||||
Restricted stock and Board of Director awards | -149,000 | 34,000 | -115,000 | |||
Restricted stock vesting | 218,000 | 218,000 | ||||
Forfeited restricted stock | 2,000 | -2,000 | ||||
Cash dividend reinvestment paid from treasury stock | 1,000 | -138,000 | 137,000 | 0 | ||
Cash dividends | -3,558,000 | -3,558,000 | ||||
Balance at Dec. 31, 2013 | 3,306,000 | 23,562,000 | 74,325,000 | -1,225,000 | -7,912,000 | 92,056,000 |
Balance (in shares) at Dec. 31, 2013 | 3,305,517 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 13,385,000 | 13,385,000 | ||||
Net other comprehensive loss | 1,992,000 | 1,992,000 | ||||
Stock dividend | 29,000 | 1,568,000 | -1,597,000 | 0 | ||
Stock dividend (in shares) | 29,719 | |||||
Purchase of treasury stock | -814,000 | -814,000 | ||||
Restricted stock and Board of Director awards | -189,000 | 19,000 | -170,000 | |||
Restricted stock vesting | 200,000 | 200,000 | ||||
Cash dividend reinvestment paid from treasury stock | 9,000 | -480,000 | 471,000 | 0 | ||
Cash dividends | -6,121,000 | -6,121,000 | ||||
Balance at Dec. 31, 2014 | $3,335,000 | $25,150,000 | $79,512,000 | $767,000 | ($8,236,000) | $100,528,000 |
Balance (in shares) at Dec. 31, 2014 | 3,335,236 |
Consolidated_Statement_of_Chan2
Consolidated Statement of Changes in Stockholders' Equity (Parenthetical) (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Consolidated Statement of Changes in Stockholders' Equity [Abstract] | |||
Purchase of treasury stock (in shares) | 15,474 | 31,092 | 33,042 |
Cash dividends (in dollars per share) | $2.17 | $1.21 | $1.49 |
Consolidated_Statement_of_Cash
Consolidated Statement of Cash Flows (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Cash Flows from Operating Activities: | |||
Net income | $13,385,000 | $13,375,000 | $14,215,000 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Provision for loan losses | 585,000 | 405,000 | 420,000 |
Depreciation and amortization | 472,000 | 428,000 | 420,000 |
Amortization and accretion on investment securities | 2,133,000 | 2,427,000 | 2,364,000 |
Deferred income taxes | 478,000 | 670,000 | -58,000 |
Investment securities gains, net | -616,000 | -441,000 | -604,000 |
Earnings on bank owned life insurance | -507,000 | -502,000 | -507,000 |
Stock awards | 200,000 | 218,000 | 201,000 |
Originations of loans held for sale | -11,129,000 | -20,239,000 | -37,398,000 |
Proceeds from sales of loans held for sale | 11,146,000 | 21,862,000 | 36,699,000 |
Gains on loans sold | -236,000 | -443,000 | -759,000 |
Decrease (increase) in accrued interest receivable | 84,000 | 88,000 | -195,000 |
Decrease in accrued interest payable | -139,000 | -248,000 | -369,000 |
Other, net | 322,000 | 217,000 | 382,000 |
Net cash provided by operating activities | 16,178,000 | 17,817,000 | 14,811,000 |
Available-for-sale securities: | |||
Proceeds from sales of available-for-sale securities | 28,989,000 | 25,461,000 | 20,619,000 |
Proceeds from maturity and principal repayments of securities | 41,756,000 | 78,596,000 | 117,375,000 |
Purchase of securities | -56,257,000 | -123,488,000 | -130,966,000 |
Proceeds from redemption of Regulatory Stock | 4,706,000 | 1,634,000 | 1,141,000 |
Purchase of Regulatory Stock | -2,815,000 | -1,997,000 | -1,405,000 |
Net increase in loans | -15,331,000 | -38,620,000 | -15,230,000 |
Purchase of interest bearing time deposits | -3,480,000 | -2,480,000 | 0 |
Purchase of bank owned life insurance | -5,123,000 | 0 | 0 |
Purchase of premises, equipment and software | -1,309,000 | -328,000 | -438,000 |
Proceeds from sale of foreclosed assets held for sale | 647,000 | 285,000 | 738,000 |
Net cash used in investing activities | -8,217,000 | -60,937,000 | -8,166,000 |
Cash Flows from Financing Activities: | |||
Net increase in deposits | 25,617,000 | 11,220,000 | 3,103,000 |
Proceeds from long-term borrowings | 6,820,000 | 0 | 0 |
Repayments of long-term borrowings | -4,200,000 | -20,781,000 | -5,590,000 |
Net (decrease) increase in short-term borrowed funds | -27,753,000 | 41,587,000 | -2,166,000 |
Purchase of treasury stock | -814,000 | -1,483,000 | -1,348,000 |
Purchase of restricted stock | -170,000 | -115,000 | -142,000 |
Dividends paid | -6,121,000 | -3,558,000 | -4,601,000 |
Net cash provided by (used in) financing activities | -6,621,000 | 26,870,000 | -10,744,000 |
Net increase (decrease) in cash and cash equivalents | 1,340,000 | -16,250,000 | -4,099,000 |
Cash and Cash Equivalents at Beginning of Year | 10,083,000 | 26,333,000 | 30,432,000 |
Cash and Cash Equivalents at End of Year | 11,423,000 | 10,083,000 | 26,333,000 |
Supplemental Disclosures of Cash Flow Information: | |||
Interest paid | 5,092,000 | 6,563,000 | 8,028,000 |
Income taxes paid | 2,835,000 | 3,245,000 | 4,345,000 |
Non-cash activities: | |||
Real estate acquired in settlement of loans | 1,095,000 | 1,051,000 | 374,000 |
Real estate transferred from other assets | $549,000 | $0 | $0 |
SUMMARY_OF_SIGNIFICANT_ACCOUNT
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 12 Months Ended | |||
Dec. 31, 2014 | ||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract] | ||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |||
Business and Organization | ||||
Citizens Financial Services, Inc. (individually and collectively, the “Company”) is headquartered in Mansfield, Pennsylvania, and provides a full range of banking and related services through its wholly owned subsidiary, First Citizens Community Bank (the “Bank”), and its wholly owned subsidiary, First Citizens Insurance Agency, Inc. During 2012, the Bank converted from a national bank to a Pennsylvania state chartered bank and trust company, which resulted in a name change from First Citizens National Bank. As of December 31, 2014, the Bank operates seventeen full-service banking braches in Potter, Tioga and Bradford counties, Pennsylvania and Allegany County, New York and loan production offices in Clinton and Luzerne Counties in Pennsylvania. The Company is currently constructing a full service branch in the Clinton County Pennsylvania market, which is expected to open in the first quarter of 2015 and will replace the loan production office. The Bank also provides trust services, including the administration of trusts and estates, retirement plans, and other employee benefit plans, along with a brokerage division that provides a comprehensive menu of investment services. The Bank serves individual and corporate customers and is subject to competition from other financial institutions and intermediaries with respect to these services. The Company and Bank are supervised by the Board of Governors of the Federal Reserve System, while the Bank is subject to additional regulation and supervision by the Pennsylvania Department of Banking. | ||||
A summary of significant accounting and reporting policies applied in the presentation of the accompanying financial statements follows: | ||||
Basis of Presentation | ||||
The financial statements are consolidated to include the accounts of the Company and its subsidiary, First Citizens Community Bank, and its subsidiary, First Citizens Insurance Agency, Inc. These statements have been prepared in accordance with U.S. generally accepted accounting principles. All significant inter-company accounts and transactions have been eliminated in the consolidated financial statements. | ||||
In preparing the financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses for the period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change relate to determination of the allowance for loan losses and deferred tax assets and liabilities. | ||||
Operating Segments | ||||
An operating segment is defined as a component of an enterprise that engages in business activities that generates revenue and incurs expense, and the operating results of which are reviewed by the chief operating decision maker in the determination of resource allocation and performance. While the Company’s chief decision makers monitor the revenue streams of the various Company’s products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Consistent with our internal reporting, the Company’s business activities are reported as one segment, which is community banking. | ||||
Cash and Cash Equivalents | ||||
Cash equivalents include cash on hand, deposits in banks and interest-earning deposits. Interest-earning deposits with original maturities of 90 or less are considered cash equivalents. Net cash flows are reported for loan, deposits and short term borrowing transactions. | ||||
Interest bearing time deposits with other banks are not included with cash and cash equivalents as the original maturities were greater than 90 days. | ||||
Investment Securities | ||||
Investment securities at the time of purchase are classified as one of the three following types: | ||||
Held-to-Maturity Securities - Includes securities that the Company has the positive intent and ability to hold to maturity. These securities are reported at amortized cost. The Company had no held-to-maturity securities as of December 31, 2014 and 2013. | ||||
Trading Securities - Includes debt and equity securities bought and held principally for the purpose of selling them in the near term. Such securities are reported at fair value with unrealized holding gains and losses included in earnings. The Company had no trading securities as of December 31, 2014 and 2013. | ||||
Available-for-Sale Securities - Includes debt and equity securities not classified as held-to-maturity or trading securities that will be held for indefinite periods of time. These securities may be sold in response to changes in market interest or prepayment rates, needs for liquidity and changes in the availability of and yield of alternative investments. Such securities are reported at fair value, with unrealized holding gains and losses excluded from earnings and reported as a separate component of stockholders’ equity, net of estimated income tax effect. | ||||
The amortized cost of investment in debt securities is adjusted for amortization of premiums and accretion of discounts, computed by a method that results in a level yield. Gains and losses on the sale of investment securities are computed on the basis of specific identification of the adjusted cost of each security. | ||||
Securities are periodically reviewed for other-than-temporary impairment. For debt securities, management considers whether the present value of future cash flows expected to be collected are less than the security’s amortized cost basis (the difference defined as the credit loss), the magnitude and duration of the decline, the reasons underlying the decline and the Company’s intent to sell the security or whether it is more likely than not that the Company would be required to sell the security before its anticipated recovery in market value, to determine whether the loss in value is other than temporary. Once a decline in value is determined to be other than temporary, if the Company does not intend to sell the security, and it is more-likely-than-not that it will not be required to sell the security, before recovery of the security’s amortized cost basis, the charge to earnings is limited to the amount of credit loss. Any remaining difference between fair value and amortized cost (the difference defined as the non-credit portion) is recognized in other comprehensive income, net of applicable taxes. Otherwise, the entire difference between fair value and amortized cost is charged to earnings. For equity securities where the fair value has been significantly below cost for one year, the Company’s policy is to recognize an impairment loss unless sufficient evidence is available that the decline is not other than temporary and a recovery period can be predicted. A decline in value that is considered to be other-than-temporary is recorded as a loss within non-interest income in the Consolidated Statement of Income. | ||||
Common stock of the Federal Reserve Bank, Federal Home Loan Bank and correspondent banks represent ownership in institutions which are wholly owned by other financial institutions. These equity securities are accounted for at cost and are classified as other assets. | ||||
The fair value of investments, except certain state and municipal securities, is based on bid prices published in financial newspapers or bid quotations received from securities dealers. The fair value of certain state and municipal securities is not readily available through market sources other than dealer quotations, so fair value is based on quoted market prices of similar instruments, adjusted for differences between the quoted instruments and the instruments being valued. | ||||
Loans | ||||
Interest on all loans is recognized on the accrual basis based upon the principal amount outstanding. The accrual of interest income on loans is discontinued when, in the opinion of management, doubt exists as to the ability to collect such interest. Payments received on non-accrual loans are applied to the outstanding principal balance or recorded as interest income, depending upon our assessment of our ultimate ability to collect principal and interest. Loans are returned to the accrual status when factors indicating doubtful collectability cease to exist. | ||||
The Company recognizes nonrefundable loan origination fees and certain direct loan origination costs over the life of the related loan as an adjustment of loan yield using the interest method. | ||||
Allowance For Loan Losses | ||||
The allowance for loan losses represents the amount which management estimates is adequate to provide for probable losses inherent in its loan portfolio. The allowance method is used in providing for loan losses. Accordingly, all loan losses are charged to the allowance and all recoveries are credited to it. The allowance for loan losses is established through a provision for loan losses which is charged to operations. The provision is based upon management’s periodic evaluation of individual loans, the overall risk characteristics of the various portfolio segments, past experience with losses, the impact of economic conditions on borrowers, and other relevant factors. The estimates used in determining the adequacy of the allowance for loan losses are particularly susceptible to significant change in the near term. | ||||
Impaired loans are commercial, municipal, agricultural, commercial real estate loans and certain residential mortgages cross collateralized with commercial relationships for which it is probable that the Company will not be able to collect all amounts due according to the contractual terms of the loan agreement. The Company individually evaluates such loans for impairment and does not aggregate loans by major risk classifications. The definition of “impaired loans” is not the same as the definition of “non-accrual loans,” although the two categories overlap. The Company may choose to place a loan on non-accrual status due to payment delinquency or uncertain collectability, while not classifying the loan as impaired if the loan is not a commercial, agricultural, municipal or commercial real estate loan. Factors considered by management in determining impairment include payment status and collateral value. The amount of impairment for these types of impaired loans is determined by the difference between the present value of the expected cash flows related to the loan, using the original interest rate, and its recorded value; or, as a practical expedient in the case of a collateral dependent loan, the difference between the fair value of the collateral and the recorded amount of the loans. | ||||
Mortgage loans on one to four family properties and all consumer loans are large groups of smaller balance homogeneous loans and are measured for impairment collectively. Loans that experience insignificant payment delays, which is defined as 90 days or less, generally are not classified as impaired. Management determines the significance of payment delays on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the borrower’s prior payment record, and the amount of shortfall in relation to the principal and interest owed. | ||||
The Company allocates the allowance based on the factors described below, which conform to the Company’s loan classification policy. In reviewing risk within the Bank’s loan portfolio, management has determined there to be several different risk categories within the loan portfolio. The allowance for loan losses consists of amounts applicable to: (i) residential real estate loans; (ii) commercial and agricultural real estate loans; (iii) construction; (iv) consumer loans; (v) commercial and other loans and (vi) state and political subdivision loans. Factors considered in this process include general loan terms, collateral, and availability of historical data to support the analysis. Historical loss percentages for each risk category are calculated and used as the basis for calculating allowance allocations. Certain qualitative factors are evaluated to determine additional inherent risks in the loan portfolio, which are not necessarily reflected in the historical loss percentages. These factors are then added to the historical allocation percentage to get the adjusted factor to be applied to non classified loans. The following qualitative factors are analyzed: | ||||
· | Level of and trends in delinquencies, impaired/classified loans | |||
Change in volume and severity of past due loans | ||||
Volume of non-accrual loans | ||||
Volume and severity of classified, adversely or graded loans | ||||
· | Level of and trends in charge-offs and recoveries | |||
· | Trends in volume, terms and nature of the loan portfolio | |||
· | Effects of any changes in risk selection and underwriting standards and any other changes in lending and recovery policies, procedures and practices | |||
· | Changes in the quality of the Bank’s loan review system | |||
· | Experience, ability and depth of lending management and other relevant staff | |||
· | National, state, regional and local economic trends and business conditions | |||
General economic conditions | ||||
Unemployment rates | ||||
Inflation / CPI | ||||
Changes in values of underlying collateral for collateral-dependent loans | ||||
· | Industry conditions including the effects of external factors such as competition, legal, and regulatory requirements on the level of estimated credit losses. | |||
· | Existence and effect of any credit concentrations, and changes in the level of such concentrations | |||
· | Any change in the level of board oversight | |||
The Company also maintains an unallocated allowance to account for any factors or conditions that may cause a potential loss but are not specifically addressed in the process described above. The Company analyzes its loan portfolio each quarter to determine the appropriateness of its allowance for loan losses. | ||||
Loan Charge-off Policies | ||||
Consumer loans are generally fully or partially charged down to the fair value of collateral securing the asset when the loan is 180 days past due for open-end loans or 120 days past due for closed-end loans unless the loan is well secured and in the process of collection. All other loans are generally charged down to the net realizable value when the loan is 90 days past due. | ||||
Troubled Debt Restructurings | ||||
In situations where, for economic or legal reasons related to a borrower's financial difficulties, management may grant a concession for other than an insignificant period of time to the borrower that would not otherwise be considered, the related loan is classified as a Troubled Debt Restructuring (TDR). Management strives to identify borrowers in financial difficulty early and work with them to modify more affordable terms before their loan reaches nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where borrowers are granted new terms that provide for a reduction of either interest or principal, management measures any impairment on the restructuring as noted above for impaired loans. In addition to the allowance for the pooled portfolios, management has developed a separate allowance for loans that are identified as impaired through a TDR. These loans are excluded from pooled loss forecasts and a separate reserve is provided under the accounting guidance for loan impairment. | ||||
Foreclosed Assets Held For Sale | ||||
Foreclosed assets acquired in settlement of loans are carried at fair value less estimated costs to sell. Prior to foreclosure, the value of the underlying loan is written down to fair market value of the real estate or other assets to be acquired by a charge to the allowance for loan losses, if necessary. Any subsequent write-downs are charged against operating expenses. Operating expenses of such properties, net of related income and losses on disposition, are included in other expenses and gains and losses are included in other non-interest income or other non-interest expense. | ||||
Premises and Equipment | ||||
Premises and equipment are stated at cost, less accumulated depreciation. Depreciation expense is computed on straight line and accelerated methods over the estimated useful lives of the assets, which range from 3 to 15 years for furniture, fixtures and equipment and 5 to 40 years for building premises. Repair and maintenance expenditures which extend the useful life of an asset are capitalized and other repair expenditures are expensed as incurred. | ||||
When premises or equipment are retired or sold, the remaining cost and accumulated depreciation are removed from the accounts and any gain or loss is credited to income or charged to expense, respectively. | ||||
Intangible Assets | ||||
Intangible assets include core deposit intangibles, which are a measure of the value of consumer demand and savings deposits acquired in business combinations accounted for as purchases. The core deposit intangibles are being amortized from 3 to 5 ½ year life on a straight-line basis depending on the acquisition and are included in other assets. The recoverability of the carrying value of intangible assets is evaluated on an ongoing basis, and permanent declines in value, if any, are charged to expense. As of December 31, 2014 and 2013, these core deposit intangibles were fully amortized. Amortization expense amounted to $15,000 for 2012. There was no amortization expense in either 2014 or 2013. | ||||
Goodwill | ||||
The Company utilizes a two-step process for testing the impairment of goodwill on at least an annual basis. This approach could cause more volatility in the Company’s reported net income because impairment losses, if any, could occur irregularly and in varying amounts. The Company performs an annual impairment analysis of goodwill. Based on the fair value of the reporting unit, no impairment of goodwill was recognized in 2014, 2013 or 2012. | ||||
Bank Owned Life Insurance | ||||
The Company has purchased life insurance policies on certain officers. As of December 31, 2014, the Company was the owner and sole beneficiary of the policies. Effective January 1, 2015, the insurance policies were restructured so that any death benefits received from a policy while the insured person is an active employee of the Bank will be split with the beneficiary of the policy. Under these restructured agreements, the Bank receives the cash surrender value of the policy plus 50% of the benefit in excess of the cash surrender value and the remaining amount of the payout will be given to the beneficiary of the policy. Bank owned life insurance is recorded at its cash surrender value, or the amount that can be realized. Increases in the cash surrender value are recognized as other non-interest income. | ||||
Income Taxes | ||||
The Company and the Bank file a consolidated federal income tax return. Deferred tax assets and liabilities are computed based on the difference between the financial statement basis and income tax basis of assets and liabilities using the enacted marginal tax rates. Deferred income tax expenses or benefits are based on the changes in the net deferred tax asset or liability from period to period. | ||||
Employee Benefit Plans | ||||
The Company has a noncontributory defined benefit pension plan covering employees hired before January 1, 2007. It is the Company’s policy to fund pension costs on a current basis to the extent deductible under existing tax regulations. Such contributions are intended to provide not only for benefits attributed to service to date, but also for those expected to be earned in the future. | ||||
The Company has a defined contribution, 401(k) plan covering eligible employees. The employee may also contribute to the plan on a voluntary basis, up to a maximum percentage allowable not to exceed the limits of Code Sections 401(k). Under the plan, the Company also makes contributions on behalf of eligible employees, which vest immediately. For employees hired after January 1, 2007, in lieu of the pension plan, an additional annual discretionary 401(k) plan contribution is made and is equal to a percentage of an employee’s base compensation. | ||||
The Company also has a profit-sharing plan for employees which provide tax-deferred salary savings to plan participants. The Company has a deferred compensation plan for directors who have elected to defer all or portions of their fees until their retirement or termination from service. | ||||
The Company has a restricted stock plan which covers eligible employees and non-employee corporate directors. Under the plan, awards are granted based upon performance related requirements and are subject to certain vesting criteria. Compensation cost related to restricted stock is recognized based on the market price of the stock at the grant date over the vesting period. | ||||
The Company maintains a non-qualified supplemental executive retirement plan (“SERP”) for certain executives to compensate those executive participants in the Company’s noncontributory defined benefit pension plan whose benefits are limited by compensation limitations under current tax law. The SERP is considered an unfunded plan for tax and ERISA purposes and all obligations arising under the SERP are payable from the general assets of the Company. Expenses under the SERP are recognized as earned over the expected years of service. | ||||
Mortgage Servicing Rights (MSR’s) | ||||
The Company originates certain loans for the express purpose of selling such loans in the secondary market. The Company maintains all servicing rights for these loans. The loans held for sale are carried at lower of cost or market. Originated MSR’s are recorded by allocating total costs incurred between the loan and servicing rights based on their relative fair values. MSR’s are amortized in proportion to the estimated servicing income over the estimated life of the servicing portfolio and measured for impairment. | ||||
Derivative Financial Instruments | ||||
The Company entered into an interest rate swap derivative to convert floating-rate debt to fixed-rate debt. This derivative matured in 2013 and was not replaced. The Company's interest rate swap agreement involved an agreement to pay a fixed rate and receive a floating rate, at specified intervals, calculated on an agreed-upon notional amount. The Company's objective in entering into this interest rate financial instrument was to mitigate its exposure to significant unplanned fluctuations in earnings caused by volatility in interest rates. As of December 31, 2012, the derivative instrument entered into was designated as a hedge of underlying exposures. The Company did not use this instrument for trading or speculative purposes. Derivative instruments used by the Company involve, to varying degrees, elements of credit risk, in the event a counter party should default, and market risk, as the instruments are subject to interest rate fluctuations. Credit risk is managed through the use of counterparty diversification and monitoring of counterparty financial condition. | ||||
All derivatives are recognized on the balance sheet at their fair value. The derivative entered into by the Company qualified for and was designated as a cash flow hedge. Changes in the fair value of a derivative that is highly effective, and that is designated and qualifies as a cash flow hedge to the extent that the hedge is effective, are recorded in other comprehensive income (loss) until earnings are affected by the variability of cash flows of the hedged transaction (e.g. until periodic settlements of a variable asset or liability are recorded in earnings). Any hedge ineffectiveness (which represents the amount by which the changes in the fair value of the derivative exceed the variability in the cash flows of the forecasted transaction) is recorded in current-period earnings. There was no net gain or loss recognized in earnings related to our derivative instruments during the years ended December 31, 2013 and 2012. | ||||
Comprehensive Income | ||||
The Company is required to present comprehensive income in a full set of general purpose financial statements for all periods presented. Other comprehensive income (loss) is comprised of unrealized holding gains (losses) on the available-for-sale securities portfolio, unrecognized pension costs, and unrealized gain (loss) on interest rate swap. | ||||
Recent Accounting Pronouncements | ||||
In January 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-01, Investments – Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects. The amendments in this Update permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense (benefit). The amendments in this Update should be applied retrospectively to all periods presented. A reporting entity that uses the effective yield method to account for its investments in qualified affordable housing projects before the date of adoption may continue to apply the effective yield method for those preexisting investments. The amendments in this Update are effective for public business entities for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2014. Early adoption is permitted. This Update is not expected to have a significant impact on the Company’s financial statements. | ||||
In January 2014, the FASB issued ASU 2014-04, Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. The amendments in this Update clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments in this Update are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. An entity can elect to adopt the amendments in this Update using either a modified retrospective transition method or a prospective transition method. This Update is not expected to have a significant impact on the Company’s financial statements. | ||||
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (a new revenue recognition standard). The Update’s core principle is that a company will recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, this update specifies the accounting for certain costs to obtain or fulfill a contract with a customer and expands disclosure requirements for revenue recognition. This Update is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. The Company is evaluating the effect of adopting this new accounting Update. | ||||
In June 2014, the FASB issued ASU 2014-11, Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures. The amendments in this Update change the accounting for repurchase-to-maturity transactions to secured borrowing accounting. For repurchase financing arrangements, the amendments require separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty, which will result in secured borrowing accounting for the repurchase agreement. The amendments also require enhanced disclosures. The accounting changes in this Update are effective for the first interim or annual period beginning after December 15, 2014. An entity is required to present changes in accounting for transactions outstanding on the effective date as a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. Earlier application is prohibited. The disclosure for certain transactions accounted for as a sale is required to be presented for interim and annual periods beginning after December 15, 2014, and the disclosure for repurchase agreements, securities lending transactions, and repurchase-to-maturity transactions accounted for as secured borrowings is required to be presented for annual periods beginning after December 15, 2014, and for interim periods beginning after March 15, 2015. The disclosures are not required to be presented for comparative periods before the effective date. This Update is not expected to have a significant impact on the Company’s financial statements. | ||||
In June 2014, the FASB issued ASU 2014-12, Compensation-Stock Compensation (Topic 718): Accounting for Share-Based Payments when the Terms of an Award Provide that a Performance Target Could Be Achieved After the Requisite Service Period. The amendments require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. The amendments in this Update are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted. Entities may apply the amendments in this Update either (a) prospectively to all awards granted or modified after the effective date or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. If retrospective transition is adopted, the cumulative effect of applying this Update as of the beginning of the earliest annual period presented in the financial statements should be recognized as an adjustment to the opening retained earnings balance at that date. Additionally, if retrospective transition is adopted, an entity may use hindsight in measuring and recognizing the compensation cost. This Update is not expected to have a significant impact on the Company’s financial statements. | ||||
In August 2014, the FASB issued ASU 2014-14, Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40). The amendments in this Update require that a mortgage loan be derecognized and that a separate other receivable be recognized upon foreclosure if the following conditions are met: (1) the loan has a government guarantee that is not separable from the loan before foreclosure, (2) at the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under that claim, and (3) at the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed. Upon foreclosure, the separate other receivable should be measured based on the amount of the loan balance (principal and interest) expected to be recovered from the guarantor. The amendments in this Update are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. This Update is not expected to have a significant impact on the Company’s financial statements. | ||||
In November 2014, the FASB issued ASU 2014-16, Derivatives and Hedging (Topic 815): Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share Is More Akin to Debt or to Equity (a consensus of the FASB Emerging Issues Task Force). This ASU clarifies how current U.S. GAAP should be interpreted in subjectively evaluating the economic characteristics and risks of a host contract in a hybrid financial instrument that is issued in the form of a share. Public business entities are required to implement the new requirements in fiscal years and interim periods within those fiscal years beginning after December 15, 2015. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial statements. | ||||
In November 2014, the FASB issued ASU 2014-17, Business Combinations (Topic 805): Pushdown Accounting. The amendments in this Update apply to the separate financial statements of an acquired entity and its subsidiaries that are a business or nonprofit activity (either public or nonpublic) upon the occurrence of an event in which an acquirer (an individual or an entity) obtains control of the acquired entity. An acquired entity may elect the option to apply pushdown accounting in the reporting period in which the change-in-control event occurs. If pushdown accounting is not applied in the reporting period in which the change-in-control event occurs, an acquired entity will have the option to elect to apply pushdown accounting in a subsequent reporting period to the acquired entity's most recent change-in-control event. The amendments in this Update are effective on November 18, 2014. After the effective date, an acquired entity can make an election to apply the guidance to future change-in-control events or to its most recent change-in-control event. This Update is not expected to have a significant impact on the Company’s financial statements. | ||||
In January 2015, the FASB issued ASU 2015-01, Income Statement –Extraordinary and Unusual Items, as part of its initiative to reduce complexity in accounting standards. This Update eliminates from GAAP the concept of extraordinary items. The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the amendments prospectively. A reporting entity also may apply the amendments retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. This Update is not expected to have a significant impact on the Company’s financial statements. | ||||
Treasury Stock | ||||
The purchase of the Company’s common stock is recorded at cost. At the date of subsequent reissue, the treasury stock account is reduced by the cost of such stock on a last-in-first-out basis. | ||||
Cash Flows | ||||
The Company utilizes the net reporting of cash receipts and cash payments for deposit, short-term borrowing and lending activities. The Company considers amounts due from banks and interest-bearing deposits in banks as cash equivalents. | ||||
Trust Assets and Income | ||||
Assets held by the Company in a fiduciary or agency capacity for its customers are not included in the consolidated financial statements since such items are not assets of the Company. In accordance with industry practice, fees are recorded on the cash basis and approximate the fees which would have been recognized on the accrual basis. | ||||
Earnings Per Share | ||||
The following table sets forth the computation of earnings per share. Earnings per share calculations give retroactive effect to stock dividends declared by the Company. | ||||
2014 | 2013 | 2012 | ||
Basic earnings per share computation: | ||||
Net income applicable to common stock | $13,385,000 | $13,375,000 | $14,215,000 | |
Weighted average common shares outstanding | 3,038,298 | 3,055,034 | 3,085,796 | |
Earnings per share - basic | $4.41 | $4.38 | $4.61 | |
Diluted earnings per share computation: | ||||
Net income applicable to common stock | $13,385,000 | $13,375,000 | $14,215,000 | |
Weighted average common shares outstanding for basic earnings per share | 3,038,298 | 3,055,034 | 3,085,796 | |
Add: Dilutive effects of restricted stock | 1,295 | 1,170 | 1,642 | |
Weighted average common shares outstanding for dilutive earnings per share | 3,039,593 | 3,056,204 | 3,087,438 | |
Earnings per share - dilutive | $4.40 | $4.38 | $4.60 | |
Nonvested shares of restricted stock totaling, 2,248, 2,555 and 2,621 were outstanding during 2014, 2013 and 2012, respectively, but were not included in the computation of diluted earnings per common share because to do so would be anti-dilutive. These anti-dilutive shares had prices ranging from $37.10-$50.50, $34.70-$44.50 and $26.80-$37.35 for 2014, 2013 and 2012, respectively. | ||||
Reclassification | ||||
Certain of the prior year amounts have been reclassified to conform to the current year presentation. Such reclassifications had no effect on net income or stockholders’ equity. |
RESTRICTIONS_ON_CASH_AND_DUE_F
RESTRICTIONS ON CASH AND DUE FROM BANKS | 12 Months Ended |
Dec. 31, 2014 | |
RESTRICTIONS ON CASH AND DUE FROM BANKS [Abstract] | |
RESTRICTIONS ON CASH AND DUE FROM BANKS | 2. RESTRICTIONS ON CASH AND DUE FROM BANKS |
The Bank is required to maintain reserves, in the form of cash balances with the Federal Reserve Bank, against its deposit liabilities. The amount of such reserves was $1,526,000 and $1,447,000 at December 31, 2014 and 2013, respectively. | |
Non-retirement account deposits with one financial institution are insured up to $250,000. At times, the Company maintains cash and cash equivalents with other financial institutions in excess of the insured amount. |
INVESTMENT_SECURITIES
INVESTMENT SECURITIES | 12 Months Ended | |||||||
Dec. 31, 2014 | ||||||||
INVESTMENT SECURITIES [Abstract] | ||||||||
INVESTMENT SECURITIES | 3. INVESTMENT SECURITIES | |||||||
The amortized cost and fair value of investment securities at December 31, 2014 and 2013 were as follows (in thousands): | ||||||||
Gross | Gross | |||||||
Amortized | Unrealized | Unrealized | Fair | |||||
2014 | Cost | Gains | Losses | Value | ||||
Available-for-sale securities: | ||||||||
U.S. Agency securities | $ 150,847 | $ 638 | $ (600) | $ 150,885 | ||||
U.S. Treasuries | 4,944 | - | (95) | 4,849 | ||||
Obligations of state and | ||||||||
political subdivisions | 101,281 | 3,854 | (99) | 105,036 | ||||
Corporate obligations | 13,853 | 190 | (85) | 13,958 | ||||
Mortgage-backed securities in | ||||||||
government sponsored entities | 29,397 | 368 | (37) | 29,728 | ||||
Equity securities in financial institutions | 1,137 | 553 | - | 1,690 | ||||
Total available-for-sale securities | $ 301,459 | $ 5,603 | $ (916) | $ 306,146 | ||||
2013 | ||||||||
Available-for-sale securities: | ||||||||
U.S. Agency securities | $ 153,896 | $ 702 | $ (2,409) | $ 152,189 | ||||
U.S. Treasuries | 11,856 | - | -547 | 11,309 | ||||
Obligations of state and | ||||||||
political subdivisions | 94,113 | 2,146 | (1,254) | 95,005 | ||||
Corporate obligations | 16,651 | 341 | (190) | 16,802 | ||||
Mortgage-backed securities in | ||||||||
government sponsored entities | 40,405 | 566 | (300) | 40,671 | ||||
Equity securities in financial institutions | 542 | 783 | - | 1,325 | ||||
Total available-for-sale securities | $ 317,463 | $ 4,538 | $ (4,700) | $ 317,301 | ||||
The following table shows the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time, that the individual securities have been in a continuous unrealized loss position, at December 31, 2014 and 2013 (in thousands). As of December 31, 2014, the Company owned 58 securities whose fair value was less than their cost basis. | ||||||||
Less than Twelve Months | Twelve Months or Greater | Total | ||||||
Gross | Gross | Gross | ||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||
2014 | Value | Losses | Value | Losses | Value | Losses | ||
U.S. agency securities | $ 27,382 | $ (110) | $ 43,642 | $ (490) | $ 71,024 | $ (600) | ||
U.S. Treasuries | - | - | 4,849 | (95) | 4,849 | (95) | ||
Obligations of states and | ||||||||
political subdivisions | 3,596 | (19) | 8,584 | (80) | 12,180 | (99) | ||
Corporate obligations | 505 | (1) | 7,707 | (84) | 8,212 | (85) | ||
Mortgage-backed securities in | ||||||||
government sponsored entities | 5,025 | (4) | 2,229 | (33) | 7,254 | (37) | ||
Total securities | $ 36,508 | $ (134) | $ 67,011 | $ (782) | $ 103,519 | $ (916) | ||
2013 | ||||||||
U.S. agency securities | $ 98,356 | $ (2,212) | $ 2,825 | $ (197) | $ 101,181 | $ (2,409) | ||
U.S. Treasuries | 11,309 | (547) | - | - | 11,309 | (547) | ||
Obligations of states and | ||||||||
political subdivisions | 24,201 | (865) | 6,491 | (389) | 30,692 | (1,254) | ||
Corporate obligations | 6,103 | (124) | 2,251 | (66) | 8,354 | (190) | ||
Mortgage-backed securities in | ||||||||
government sponsored entities | 23,920 | (266) | 1,164 | (34) | 25,084 | (300) | ||
Total securities | $ 163,889 | $ (4,014) | $ 12,731 | $ (686) | $ 176,620 | $ (4,700) | ||
As of December 31, 2014, the Company’s investment securities portfolio contained unrealized losses on agency securities issued or backed by the full faith and credit of the United States government or are generally viewed as having the implied guarantee of the U.S. government, U.S treasury notes, obligations of states and political subdivisions, corporate obligations and mortgage backed securities in government sponsored entities. For fixed maturity investments management considers whether the present value of cash flows expected to be collected are less than the security’s amortized cost basis (the difference defined as the credit loss), the magnitude and duration of the decline, the reasons underlying the decline and the Company’s intent to sell the security or whether it is more likely than not that the Company would be required to sell the security before its anticipated recovery in market value, to determine whether the loss in value is other than temporary. Once a decline in value is determined to be other than temporary, if the Company does not intend to sell the security, and it is more-likely-than-not that it will not be required to sell the security, before recovery of the security’s amortized cost basis, the charge to earnings is limited to the amount of credit loss. Any remaining difference between fair value and amortized cost (the difference defined as the non-credit portion) is recognized in other comprehensive income, net of applicable taxes. Otherwise, the entire difference between fair value and amortized cost is charged to earnings. For equity securities where the fair value has been significantly below cost for one year, the Company’s policy is to recognize an impairment loss unless sufficient evidence is available that the decline is not other than temporary and a recovery period can be predicted. As of December 31, 2014 and 2013, the Company had concluded that any impairment of its investment securities portfolio outlined in the above table is not other than temporary and is the result of interest rate changes, sector credit rating changes, or company-specific rating changes that are not expected to result in the non-collection of principal and interest during the period. | ||||||||
Proceeds from sales of securities available-for-sale during 2014, 2013, and 2012 were $28,989,000, $25,461,000 and $20,619,000, respectively. The gross gains realized during 2014 consisted of $177,000, $197,000, $172,000 and $101,000 from the sales eight agency securities, seven mortgage backed securities, one municipal security and a portion of one equity security, respectively. The gross loss of $31,000 was made from the sale of two US treasury securities. The gross gains realized during 2013 consisted of realized gains of $86,000, $356,000, $296,000, $87,000 and $2,000 from the sale of seven agency securities, nine mortgage backed securities, portions of three equity securities, four municipal securities and one corporate security, respectively. The gross losses incurred during 2013 were made up of realized losses of $246,000 and $140,000 from the sale of a corporate security and two mortgage backed securities, respectively. The gross gains realized during 2012 consisted of realized gains of $50,000, $392,000, $58,000, $95,000 and $9,000 from the sale of four agency securities, twelve mortgage backed securities, portions of an equity security, two U.S. treasury securities and one municipal security, respectively. There were no losses incurred during 2012. Gross gains and gross losses were realized as follows (in thousands): | ||||||||
2014 | 2013 | 2012 | ||||||
Gross gains | $ 647 | $ 827 | $ 604 | |||||
Gross losses | 31 | 386 | - | |||||
Net gains | $ 616 | $ 441 | $ 604 | |||||
Investment securities with an approximate carrying value of $186,388,000 and $194,659,000 at December 31, 2014 and 2013, respectively, were pledged to secure public funds and certain other deposits as provided by law and certain borrowing arrangements of the Company. | ||||||||
Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. The amortized cost and fair value of debt securities at December 31, 2014, by contractual maturity, are shown below (in thousands): | ||||||||
Amortized | ||||||||
Cost | Fair Value | |||||||
Available-for-sale securities: | ||||||||
Due in one year or less | $ 15,485 | $ 15,662 | ||||||
Due after one year through five years | 135,042 | 135,182 | ||||||
Due after five years through ten years | 53,260 | 54,076 | ||||||
Due after ten years | 96,535 | 99,536 | ||||||
Total | $ 300,322 | $ 304,456 |
LOANS_AND_RELATED_ALLOWANCE_FO
LOANS AND RELATED ALLOWANCE FOR LOAN LOSSES | 12 Months Ended | ||||||||
Dec. 31, 2014 | |||||||||
LOANS AND RELATED ALLOWANCE FOR LOAN LOSSES [Abstract] | |||||||||
LOANS AND RELATED ALLOWANCE FOR LOAN LOSSES | 4. LOANS AND RELATED ALLOWANCE FOR LOAN LOSSES | ||||||||
The Company grants commercial, industrial, agricultural, residential, and consumer loans primarily to customers throughout north central Pennsylvania and Southern New York. Although the Company has a diversified loan portfolio at December 31, 2014 and 2013, a substantial portion of its debtors’ ability to honor their contracts is dependent on the economic conditions within these regions. The following table summarizes the primary segments of the loan portfolio, as well as how those segments are analyzed within the allowance for loan losses as of December 31, 2014 and 2013 (in thousands): | |||||||||
2014 | Total Loans | Individually | Collectively | ||||||
evaluated for | evaluated for | ||||||||
impairment | impairment | ||||||||
Real estate loans: | |||||||||
Residential | $ 185,438 | $ 316 | $ 185,122 | ||||||
Commercial and agricultural | 215,584 | 6,112 | 209,472 | ||||||
Construction | 6,353 | - | 6,353 | ||||||
Consumer | 8,497 | - | 8,497 | ||||||
Other commercial and agricultural loans | 58,516 | 2,394 | 56,122 | ||||||
State and political subdivision loans | 79,717 | - | 79,717 | ||||||
Total | 554,105 | $ 8,822 | $ 545,283 | ||||||
Allowance for loan losses | 6,815 | ||||||||
Net loans | $ 547,290 | ||||||||
2013 | |||||||||
Real estate loans: | |||||||||
Residential | $ 187,101 | $ 342 | $ 186,759 | ||||||
Commercial and agricultural | 215,088 | 8,310 | 206,778 | ||||||
Construction | 8,937 | - | 8,937 | ||||||
Consumer | 9,563 | 15 | 9,548 | ||||||
Other commercial and agricultural loans | 54,029 | 1,733 | 52,296 | ||||||
State and political subdivision loans | 65,894 | - | 65,894 | ||||||
Total | 540,612 | $ 10,400 | $ 530,212 | ||||||
Allowance for loan losses | 7,098 | ||||||||
Net loans | $ 533,514 | ||||||||
Real estate loans serviced for Freddie Mac and Fannie Mae, which are not included in the Consolidated Balance Sheet, totaled $84,676,000 and $82,618,000 at December 31, 2014 and 2013, respectively. | |||||||||
As of December 31, 2014 and 2013, net unamortized loan fees and costs of $1,173,000 and $1,187,000, respectively, were included in the carrying value of loans. | |||||||||
The segments of the Bank’s loan portfolio are disaggregated into classes to a level that allows management to monitor risk and performance. Residential real estate mortgages consists of 15 to 30 year first mortgages on residential real estate, while residential real estate home equities are consumer purpose installment loans or lines of credit secured by a mortgage which is often a second lien on residential real estate with terms of 15 years or less. Commercial real estate are business purpose loans secured by a mortgage on commercial real estate. Agricultural real estate are loans secured by a mortgage on real estate used in agriculture production. Construction real estate are loans secured by residential or commercial real estate used during the construction phase of residential and commercial projects. Consumer loans are typically unsecured or primarily secured by something other than real estate and overdraft lines of credit connected with customer deposit accounts. Other commercial loans are loans for commercial purposes primarily secured by non-real estate collateral. Other agricultural loans are loans for agricultural purposes primarily secured by non real estate collateral. State and political subdivisions are loans for state and local municipalities for capital and operating expenses or tax free loans used to finance commercial development. | |||||||||
Management considers commercial and other loans, commercial and agricultural real estate loans and state and political subdivision loans which are 90 days or more past due to be impaired. Certain residential mortgages, home equity and consumer loans that are cross collateralized with commercial relationships determined to be impaired may be classified as impaired as well. These loans are analyzed to determine if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. If management determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allowance allocation or a charge-off to the allowance. | |||||||||
The following table includes the recorded investment and unpaid principal balances for impaired loans by class, with the associated allowance amount as of December 31, 2014 and 2013, if applicable (in thousands): | |||||||||
Unpaid | Investment | Investment | Total | ||||||
Principal | With No | With | Recorded | Related | |||||
Balance | Allowance | Allowance | Investment | Allowance | |||||
2014 | |||||||||
Real estate loans: | |||||||||
Mortgages | $ 222 | $ 125 | $ 66 | $ 191 | $ 13 | ||||
Home Equity | 130 | 60 | 65 | 125 | 12 | ||||
Commercial | 8,433 | 5,708 | 404 | 6,112 | 72 | ||||
Agricultural | - | - | - | - | - | ||||
Construction | - | - | - | - | - | ||||
Consumer | - | - | - | - | - | ||||
Other commercial loans | 2,480 | 2,346 | 48 | 2,394 | 1 | ||||
Other agricultural loans | - | - | - | - | - | ||||
State and political | |||||||||
subdivision loans | - | - | - | - | - | ||||
Total | $ 11,265 | $ 8,239 | $ 583 | $ 8,822 | $ 98 | ||||
2013 | |||||||||
Real estate loans: | |||||||||
Mortgages | $ 232 | $ 138 | $ 70 | $ 208 | $ 14 | ||||
Home Equity | 134 | 65 | 69 | 134 | 13 | ||||
Commercial | 9,901 | 6,335 | 1,975 | 8,310 | 305 | ||||
Agricultural | - | - | - | - | - | ||||
Construction | - | - | - | - | - | ||||
Consumer | 15 | 15 | - | 15 | - | ||||
Other commercial loans | 1,794 | 1,679 | 54 | 1,733 | 1 | ||||
Other agricultural loans | - | - | - | - | - | ||||
State and political | |||||||||
subdivision loans | - | - | - | - | - | ||||
Total | $ 12,076 | $ 8,232 | $ 2,168 | $ 10,400 | $ 333 | ||||
The following table includes the average investment in impaired loans and the income recognized on impaired loans for 2014, 2013 and 2012 (in thousands): | |||||||||
Interest | |||||||||
Average | Interest | Income | |||||||
Recorded | Income | Recognized | |||||||
2014 | Investment | Recognized | Cash Basis | ||||||
Real estate loans: | |||||||||
Mortgages | $ 198 | $ 9 | $ - | ||||||
Home Equity | 130 | 4 | - | ||||||
Commercial | 7,270 | 54 | - | ||||||
Agricultural | - | - | - | ||||||
Construction | - | - | - | ||||||
Consumer | 10 | - | - | ||||||
Other commercial loans | 2,031 | 79 | - | ||||||
Other agricultural loans | - | - | - | ||||||
State and political | |||||||||
subdivision loans | - | - | - | ||||||
Total | $ 9,639 | $ 146 | $ - | ||||||
2013 | |||||||||
Real estate loans: | |||||||||
Mortgages | $ 327 | $ 7 | $ - | ||||||
Home Equity | 136 | 4 | - | ||||||
Commercial | 8,499 | 457 | 377 | ||||||
Agricultural | - | - | - | ||||||
Construction | - | - | - | ||||||
Consumer | 5 | - | - | ||||||
Other commercial loans | 1,761 | 79 | - | ||||||
Other agricultural loans | - | - | - | ||||||
State and political | |||||||||
subdivision loans | - | - | - | ||||||
Total | $ 10,728 | $ 547 | $ 377 | ||||||
2012 | |||||||||
Real estate loans: | |||||||||
Mortgages | $ 170 | $ 2 | $ 2 | ||||||
Home Equity | 112 | 4 | 4 | ||||||
Commercial | 7,882 | 117 | 117 | ||||||
Agricultural | - | - | - | ||||||
Construction | - | - | - | ||||||
Consumer | - | - | - | ||||||
Other commercial loans | 461 | - | - | ||||||
Other agricultural loans | - | - | - | ||||||
State and political | |||||||||
subdivision loans | - | - | - | ||||||
Total | $ 8,625 | $ 123 | $ 123 | ||||||
Credit Quality Information | |||||||||
For commercial real estate, agricultural real estate, construction, other commercial, other agricultural loans and state and political subdivision loans, management uses a nine point internal risk rating system to monitor the credit quality. The first five categories are considered not criticized and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The definitions of each rating are defined below: | |||||||||
· | Pass (Grades 1-5) – These loans are to customers with credit quality ranging from an acceptable to very high quality and are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral. | ||||||||
· | Special Mention (Grade 6) – This loan grade is in accordance with regulatory guidance and includes loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected. | ||||||||
· | Substandard (Grade 7) – This loan grade is in accordance with regulatory guidance and includes loans that have a well-defined weakness based on objective evidence and be characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. | ||||||||
· | Doubtful (Grade 8) – This loan grade is in accordance with regulatory guidance and includes loans that have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances. | ||||||||
· | Loss (Grade 9) – This loan grade is in accordance with regulatory guidance and includes loans that are considered uncollectible, or of such value that continuance as an asset is not warranted. | ||||||||
To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay the loan as agreed, the Bank’s loan rating process includes several layers of internal and external oversight. The Company’s loan officers are responsible for the timely and accurate risk rating of the loans in each of their portfolios at origination and on an ongoing basis under the supervision of management. All commercial and agricultural loans are reviewed annually to ensure the appropriateness of the loan grade. In addition, the Bank engages an external consultant on at least an annual basis. The external consultant is engaged to 1) review a minimum of 55% (60% of loans prior to 2013) of the dollar volume of the commercial loan portfolio on an annual basis, 2) review new loans originated for over $1.0 million in the last years, 3) review a majority of borrowers with commitments greater than or equal to $1.0 million, 4) review selected loan relationships over $750,000 which are over 30 days past due, classified Special Mention, Substandard, Doubtful, or Loss, and 5) such other loans which management or the consultant deems appropriate. | |||||||||
The following tables represent credit exposures by internally assigned grades as of December 31, 2014 and 2013 (in thousands): | |||||||||
2014 | Pass | Special Mention | Substandard | Doubtful | Loss | Ending Balance | |||
Real estate loans: | |||||||||
Commercial | $ 169,383 | $ 8,948 | $ 12,614 | $ - | $ - | $ 190,945 | |||
Agricultural | 19,575 | 3,394 | 1,670 | - | - | 24,639 | |||
Construction | 6,353 | - | - | - | - | 6,353 | |||
Other commercial loans | 40,683 | 4,413 | 2,355 | - | - | 47,451 | |||
Other agricultural loans | 9,221 | 727 | 1,117 | - | - | 11,065 | |||
State and political | |||||||||
subdivision loans | 79,717 | - | - | - | - | 79,717 | |||
Total | $ 324,932 | $ 17,482 | $ 17,756 | $ - | $ - | $ 360,170 | |||
2013 | |||||||||
Real estate loans: | |||||||||
Commercial | $ 166,956 | $ 4,645 | $ 21,284 | $ 202 | $ - | $ 193,087 | |||
Agricultural | 15,923 | 1,910 | 4,168 | - | - | 22,001 | |||
Construction | 8,937 | - | - | - | - | 8,937 | |||
Other commercial loans | 40,798 | 1,747 | 1,938 | 5 | - | 44,488 | |||
Other agricultural loans | 7,431 | 153 | 1,957 | - | - | 9,541 | |||
State and political | |||||||||
subdivision loans | 65,894 | - | - | - | - | 65,894 | |||
Total | $ 305,939 | $ 8,455 | $ 29,347 | $ 207 | $ - | $ 343,948 | |||
For residential real estate mortgages, home equities and consumer loans, credit quality is monitored based on whether the loan is performing or non-performing, which is typically based on the aging status of the loan and payment activity, unless a specific action, such as bankruptcy, repossession, death or significant delay in payment occurs to raise awareness of a possible credit event. Non-performing loans include those loans that are considered nonaccrual, described in more detail below and all loans past due 90 or more days. The following table presents the recorded investment in those loan classes based on payment activity as of December 31, 2014 and 2013 (in thousands): | |||||||||
2014 | Performing | Non-performing | Total | ||||||
Real estate loans: | |||||||||
Mortgages | $ 121,968 | $ 890 | $ 122,858 | ||||||
Home Equity | 62,296 | 284 | 62,580 | ||||||
Consumer | 8,444 | 53 | 8,497 | ||||||
Total | $ 192,708 | $ 1,227 | $ 193,935 | ||||||
2013 | |||||||||
Real estate loans: | |||||||||
Mortgages | $ 119,075 | $ 809 | $ 119,884 | ||||||
Home Equity | 66,989 | 228 | 67,217 | ||||||
Consumer | 9,547 | 16 | 9,563 | ||||||
Total | $ 195,611 | $ 1,053 | $ 196,664 | ||||||
Age Analysis of Past Due Loans by Class | |||||||||
Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table includes an aging analysis of the recorded investment of past due loans as of December 31, 2014 and 2013 (in thousands): | |||||||||
30-59 Days | 60-89 Days | 90 Days | Total Past | Total Financing | 90 Days and | ||||
2014 | Past Due | Past Due | Or Greater | Due | Current | Receivables | Accruing | ||
Real estate loans: | |||||||||
Mortgages | $ 318 | $ 230 | $ 675 | $ 1,223 | $ 121,635 | $ 122,858 | $ 214 | ||
Home Equity | 442 | 99 | 260 | 801 | 61,779 | 62,580 | 132 | ||
Commercial | 97 | 231 | 1,432 | 1,760 | 189,185 | 190,945 | 310 | ||
Agricultural | - | - | - | - | 24,639 | 24,639 | - | ||
Construction | - | - | - | - | 6,353 | 6,353 | - | ||
Consumer | 119 | 4 | 7 | 130 | 8,367 | 8,497 | 6 | ||
Other commercial loans | 503 | 258 | 476 | 1,237 | 46,214 | 47,451 | 174 | ||
Other agricultural loans | - | - | - | - | 11,065 | 11,065 | - | ||
State and political | |||||||||
subdivision loans | - | - | - | - | 79,717 | 79,717 | - | ||
Total | $ 1,479 | $ 822 | $ 2,850 | $ 5,151 | $ 548,954 | $ 554,105 | $ 836 | ||
Loans considered non-accrual | $ 48 | $ 181 | $ 2,014 | $ 2,243 | $ 4,356 | $ 6,599 | |||
Loans still accruing | 1,431 | 641 | 836 | 2,908 | 544,598 | 547,506 | |||
Total | $ 1,479 | $ 822 | $ 2,850 | $ 5,151 | $ 548,954 | $ 554,105 | |||
30-59 Days | 60-89 Days | 90 Days | Total Past | Total Financing | 90 Days and | ||||
2013 | Past Due | Past Due | Or Greater | Due | Current | Receivables | Accruing | ||
Real estate loans: | |||||||||
Mortgages | $ 362 | $ 40 | $ 739 | $ 1,141 | $ 118,743 | $ 119,884 | $ 301 | ||
Home Equity | 632 | 2 | 229 | 863 | 66,354 | 67,217 | 51 | ||
Commercial | 88 | 319 | 3,091 | 3,498 | 189,589 | 193,087 | 344 | ||
Agricultural | - | - | - | - | 22,001 | 22,001 | - | ||
Construction | - | - | - | - | 8,937 | 8,937 | - | ||
Consumer | 96 | 36 | 16 | 148 | 9,415 | 9,563 | 1 | ||
Other commercial loans | 29 | 28 | 49 | 106 | 44,382 | 44,488 | - | ||
Other agricultural loans | - | - | - | - | 9,541 | 9,541 | - | ||
State and political | |||||||||
subdivision loans | - | - | - | - | 65,894 | 65,894 | - | ||
Total | $ 1,207 | $ 425 | $ 4,124 | $ 5,756 | $ 534,856 | $ 540,612 | $ 697 | ||
Loans considered non-accrual | $ 98 | $ 164 | $ 3,427 | $ 3,689 | $ 4,408 | $ 8,097 | |||
Loans still accruing | 1,109 | 261 | 697 | 2,067 | 530,448 | 532,515 | |||
Total | $ 1,207 | $ 425 | $ 4,124 | $ 5,756 | $ 534,856 | $ 540,612 | |||
Nonaccrual Loans | |||||||||
Loans are considered for nonaccrual status upon reaching 90 days delinquency, unless the loan is well secured and in the process of collection, although the Company may be receiving partial payments of interest and partial repayments of principal on such loans or if full payment of principal and interest is not expected. | |||||||||
The following table reflects the loans on nonaccrual status as of December 31, 2014 and 2013, respectively. The balances are presented by class of loan (in thousands): | |||||||||
2014 | 2013 | ||||||||
Real estate loans: | |||||||||
Mortgages | $ 676 | $ 508 | |||||||
Home Equity | 152 | 177 | |||||||
Commercial | 5,010 | 7,247 | |||||||
Agricultural | - | - | |||||||
Construction | - | - | |||||||
Consumer | 47 | 15 | |||||||
Other commercial loans | 714 | 150 | |||||||
Other agricultural loans | - | - | |||||||
State and political subdivision | - | - | |||||||
$ 6,599 | $ 8,097 | ||||||||
Interest income on loans would have increased by approximately $527,000, $632,000 and, $531,000 during 2014, 2013 and 2012, respectively, if these loans had performed in accordance with their terms. | |||||||||
Troubled Debt Restructurings | |||||||||
In situations where, for economic or legal reasons related to a borrower's financial difficulties, management may grant a concession for other than an insignificant period of time to the borrower that would not otherwise be considered, the related loan is classified as a Troubled Debt Restructuring (TDR). Management strives to identify borrowers in financial difficulty early and work with them to modify more affordable terms before their loan reaches nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where borrowers are granted new terms that provide for a reduction of either interest or principal, management measures any impairment on the restructuring by calculating the present value of the revised loan terms and comparing this balance to the Company’s investment in the loan prior to the restructuring. As these loans are individually evaluated, they are excluded from pooled portfolios when calculating the allowance for loan and lease losses and a separate allocation within the allowance for loan and lease losses is provided. Management continually evaluates loans that are considered TDRs, including payment history under the modified loan terms, the borrower’s ability to continue to repay the loan based on continued evaluation of their operating results and cash flows from operations. Based on this evaluation management would no longer consider a loan to be a TDR when the relevant facts support such a conclusion. As of December 31, 2014, 2013 and 2012, included within the allowance for loan losses are reserves of $26,000, $28,000 and $14,000, respectively, that are associated with loans modified as TDRs. | |||||||||
Loan modifications that are considered TDR’s completed during the years ended December 31, 2014, 2013 and 2012 were as follows (dollars in thousands): | |||||||||
Number of contracts | Pre-modification Outstanding | Post-Modification | |||||||
Recorded Investment | Outstanding Recorded | ||||||||
Investment | |||||||||
Interest | Term | Interest | Term | Interest | Term | ||||
Modification | Modification | Modification | Modification | Modification | Modification | ||||
2014 | |||||||||
Real estate loans: | |||||||||
Commercial | - | 2 | $ - | $ 153 | $ - | $ 153 | |||
Total | - | 2 | $ - | $ 153 | $ - | $ 153 | |||
2013 | |||||||||
Real estate loans: | |||||||||
Mortgages | 1 | - | $ 72 | $ - | $ 72 | $ - | |||
Commercial | - | 2 | - | 1,365 | - | 1,365 | |||
Other commercial loans | - | 2 | - | 1,530 | - | 1,530 | |||
Total | 1 | 4 | $ 72 | $ 2,895 | $ 72 | $ 2,895 | |||
2012 | |||||||||
Real estate loans: | |||||||||
Mortgages | 1 | 1 | $ 48 | $ 71 | $ 48 | $ 71 | |||
Commercial | - | 3 | - | 160 | - | 160 | |||
Other commercial loans | - | 1 | - | 25 | - | 25 | |||
Total | 1 | 5 | $ 48 | $ 256 | $ 48 | $ 256 | |||
Recidivism, or the borrower defaulting on its obligation pursuant to a modified loan, results in the loan once again becoming a non-accrual loan. Recidivism occurs at a notably higher rate than do defaults on new origination loans, so modified loans present a higher risk of loss than do new origination loans. | |||||||||
Allowance for Loan Losses | |||||||||
The following table presents the recorded investment in loans that were modified as TDRs during each 12-month period prior to the current reporting periods, which begin January 1, 2014, 2013 and 2012, respectively, and that subsequently defaulted during these reporting periods (dollars in thousands): | |||||||||
2014 | 2013 | 2012 | |||||||
Number of | Recorded | Number of | Recorded | Number of | Recorded | ||||
contracts | investment | contracts | investment | contracts | investment | ||||
Real estate loans: | |||||||||
Commercial | 1 | $ 50 | 1 | $ 55 | 1 | $ 50 | |||
Other commercial loans | - | - | 1 | 6 | - | - | |||
Total recidivism | 1 | $ 50 | 2 | $ 61 | 1 | $ 50 | |||
The following tables roll forward the balance of the allowance for loan and lease losses for the years ended December 31, 2014, 2013 and 2012 and is segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of December 31, 2014, 2013 and 2012 (in thousands): | |||||||||
Balance at | Charge-offs | Recoveries | Provision | Balance at | Individually | Collectively evaluated | |||
December | December | evaluated | for | ||||||
31, 2013 | 31, 2014 | for | impairment | ||||||
impairment | |||||||||
Real estate loans: | |||||||||
Residential | $ 946 | $ (97) | $ - | $ 29 | $ 878 | $ 25 | $ 853 | ||
Commercial and agricultural | 4,558 | (516) | 15 | (187) | 3,870 | 72 | 3,798 | ||
Construction | 50 | - | - | (24) | 26 | - | 26 | ||
Consumer | 105 | (47) | 27 | (1) | 84 | - | 84 | ||
Other commercial and agricultural loans | 942 | (250) | - | 532 | 1,224 | 1 | 1,223 | ||
State and political | - | ||||||||
subdivision loans | 330 | - | - | 215 | 545 | - | 545 | ||
Unallocated | 167 | - | - | 21 | 188 | - | 188 | ||
Total | $ 7,098 | $ (910) | $ 42 | $ 585 | $ 6,815 | $ 98 | $ 6,717 | ||
Balance at | Charge-offs | Recoveries | Provision | Balance at | Individually evaluated | Collectively | |||
December | 3-Dec | for | evaluated | ||||||
31, 2012 | 1, 2013 | impairment | for | ||||||
impairment | |||||||||
Real estate loans: | |||||||||
Residential | $ 875 | $ (17) | $ 5 | $ 83 | $ 946 | $ 27 | $ 919 | ||
Commercial and agricultural | 4,437 | (62) | 5 | 178 | 4,558 | 305 | 4,253 | ||
Construction | 38 | - | - | 12 | 50 | - | 50 | ||
Consumer | 119 | (54) | 33 | 7 | 105 | - | 105 | ||
Other commercial and agricultural loans | 728 | (1) | - | 215 | 942 | 1 | 941 | ||
State and political | - | ||||||||
subdivision loans | 271 | - | - | 59 | 330 | - | 330 | ||
Unallocated | 316 | - | - | (149) | 167 | - | 167 | ||
Total | $ 6,784 | $ (134) | $ 43 | $ 405 | $ 7,098 | $ 333 | $ 6,765 | ||
Balance at | Charge-offs | Recoveries | Provision | Balance at | Individually evaluated | Collectively evaluated | |||
December | December | for | for | ||||||
31, 2011 | 31, 2012 | impairment | impairment | ||||||
Real estate loans: | |||||||||
Residential | $ 805 | $ (95) | $ - | $ 165 | $ 875 | $ 22 | $ 853 | ||
Commercial and agricultural | 4,132 | (2) | 9 | 298 | 4,437 | 559 | 3,878 | ||
Construction | 15 | - | - | 23 | 38 | - | 38 | ||
Consumer | 111 | (54) | 33 | 29 | 119 | - | 119 | ||
Other commercial and agricultural loans | 674 | (21) | 7 | 68 | 728 | 1 | 727 | ||
State and political | |||||||||
subdivision loans | 235 | - | - | 36 | 271 | - | 271 | ||
Unallocated | 515 | - | - | (199) | 316 | - | 316 | ||
Total | $ 6,487 | $ (172) | $ 49 | $ 420 | $ 6,784 | $ 582 | $ 6,202 | ||
As discussed in Footnote 1, management evaluates various qualitative factors on a quarterly basis. The following are factors that experienced changes: | |||||||||
2014 | |||||||||
· | The qualitative factor for national, state, regional and local economic trends and business conditions was decreased for all loan categories due to a decrease in both local and state the unemployment rates. | ||||||||
· | The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans were decreased for commercial and agricultural real estate due to the decrease in the Company’s classified loans to its lowest level in three years and a decrease in the amount of loans past due. This was the primary cause of the negative provision of $187,000, as substandard loans decreased $11,168,000 from 2013 to 2014. | ||||||||
· | The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans were increased for other commercial loans due to an increase in classified loans and delinquency during 2014. | ||||||||
· | The qualitative factor for levels of and trends in charge-offs and recoveries was increased for commercial real estate and other commercial loans due to the increase in charge-offs compared to historical norms for the Bank. | ||||||||
· | The qualitative factor for experience, ability and depth of lending management and other relevant staff was decreased for all loan categories due to the length of time employees involved throughout the loan process have been in their positions. | ||||||||
· | The qualitative factor for industry conditions, including the effects of external factors such as competition, legal, and regulatory requirements on the level of estimated credit losses was decreased for agricultural related loans due to the improvement in the agricultural economy as reflected by milk and commodity prices and our customers financial results. | ||||||||
2013 | |||||||||
· | The qualitative factor for national, state, regional and local economic trends and business conditions was increased for all loan categories due to rising unemployment rates in the local economy as a result of the slowdown in Marcellus shale natural gas exploration activities. | ||||||||
· | The qualitative factor for trends in volume, terms and nature of the loan portfolio was increased for commercial and agricultural real estate, other commercial and agricultural loans and state and political subdivision loan categories due to the increase of the number of loans that are participations that were purchased from other banks and therefore subject to different underwriting standards. | ||||||||
2012 | |||||||||
· | The qualitative factors for changes in levels of and trends in delinquencies and impaired/classified loans were increased for residential real estate loans and other commercial loans due to increases in the amount of loans past due. | ||||||||
· | The qualitative factor for changes in the quality of the loan review system was increased for all portfolio types due to personnel changes. | ||||||||
· | The qualitative factor for changes in values of underlying collateral was decreased for residential and commercial real estate loans as flooding experienced in our primary market area of north central Pennsylvania at the end of 2011 was not as severe as estimated for the year ended December 31, 2011. | ||||||||
· | The qualitative factor for changes in unemployment rates was increased for all loan types due to rising unemployment rates in the Bank’s primary market during 2012. | ||||||||
· | The qualitative factor for the existence and effect of any credit concentrations and changes in the level of such concentrations was increased for commercial real estate loans and other commercial loans due to the increased size of these loans in regards to the Company’s loan portfolio. |
PREMISES_EQUIPMENT
PREMISES & EQUIPMENT | 12 Months Ended | ||
Dec. 31, 2014 | |||
PREMISES & EQUIPMENT [Abstract] | |||
PREMISES & EQUIPMENT | 5. PREMISES & EQUIPMENT | ||
Premises and equipment at December 31, 2014 and 2013 are summarized as follows (in thousands): | |||
December 31, | |||
2014 | 2013 | ||
Land | $ 3,295 | $ 3,295 | |
Buildings | 12,456 | 12,448 | |
Furniture, fixtures and equipment | 6,187 | 6,204 | |
Construction in process | 1,836 | 104 | |
23,774 | 22,051 | ||
Less: accumulated depreciation | 11,417 | 10,946 | |
Premises and equipment, net | $ 12,357 | $ 11,105 | |
Depreciation expense amounted to $537,000, $598,000 and $606,000 for 2014, 2013 and 2012, respectively. |
GOODWILL
GOODWILL | 12 Months Ended |
Dec. 31, 2014 | |
GOODWILL [Abstract] | |
GOODWILL | 6. GOODWILL |
As of December 31, 2014 and 2013, the Company had goodwill of $10,256,000, which is tested for impairment on an annual basis. Based on the fair value of the reporting unit, no goodwill impairment loss was recognized in 2014, 2013 or, 2012. |
FEDERAL_HOME_LOAN_BANK_FHLB_ST
FEDERAL HOME LOAN BANK (FHLB) STOCK | 12 Months Ended |
Dec. 31, 2014 | |
FEDERAL HOME LOAN BANK (FHLB) STOCK [Abstract] | |
FEDERAL HOME LOAN BANK (FHLB) STOCK | 7. FEDERAL HOME LOAN BANK (FHLB) STOCK |
The Bank is a member of the FHLB of Pittsburgh and as such, is required to maintain a minimum investment in stock of the FHLB that varies with the level of advances outstanding with the FHLB. As of December 31, 2014 and December 31, 2013, the Bank holds $1,761,000 and $3,652,000, respectively. The stock does not have a readily determinable fair value and as such is classified as restricted stock, carried at cost and evaluated by management. The stock’s value is determined by the ultimate recoverability of the par value rather than by recognizing temporary declines. The determination of whether the par value will ultimately be recovered is influenced by criteria such as the following: (a) A significant decline in net assets of the FHLB as compared to the capital stock amount and the length of time this situation has persisted (b) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance (c) the impact of legislative and regulatory changes on the customer base of the FHLB and (d) the liquidity position of the FHLB. Management evaluated the stock and concluded that the stock was not impaired for the periods presented herein. Management considered that the FHLB’s regulatory capital ratios have improved, liquidity appears adequate, new shares of FHLB stock continue to exchange hands at the $100 par value and the FHLB has repurchased shares of excess capital stock from its members and has paid a quarterly cash dividend. |
DEPOSITS
DEPOSITS | 12 Months Ended | ||
Dec. 31, 2014 | |||
DEPOSITS [Abstract] | |||
DEPOSITS | 8. DEPOSITS | ||
The following table shows the breakdown of deposits as of December 31, 2014 and 2013, by deposit type (dollars in thousands): | |||
2014 | 2013 | ||
Non-interest-bearing deposits | $ 95,526 | $ 85,585 | |
NOW accounts | 226,038 | 215,656 | |
Savings deposits | 108,252 | 95,678 | |
Money market deposit accounts | 95,350 | 85,038 | |
Certificates of deposit | 248,767 | 266,359 | |
Total | $ 773,933 | $ 748,316 | |
Certificates of deposit of $250,000 or more amounted to $47,310,000 and $52,809,000 at December 31, 2014 and 2013, respectively. | |||
Following are maturities of certificates of deposit as of December 31, 2014 (in thousands): | |||
2015 | $ 118,633 | ||
2016 | 44,531 | ||
2017 | 39,426 | ||
2018 | 18,406 | ||
2019 | 17,834 | ||
Thereafter | 9,937 | ||
Total certificates of deposit | $ 248,767 |
BORROWED_FUNDS
BORROWED FUNDS | 12 Months Ended | |||||||
Dec. 31, 2014 | ||||||||
BORROWED FUNDS [Abstract] | ||||||||
BORROWED FUNDS | 9. BORROWED FUNDS | |||||||
The following table shows the breakdown of borrowed funds as of December 31, 2014 and 2013, (dollars in thousands): | ||||||||
Securities | ||||||||
Sold Under | Total | |||||||
Agreements to | FHLB | Federal Funds | FRB | Notes | Term | Borrowed | ||
Repurchase(a) | Advances(b) | Line (c) | BIC Line (d) | Payable(e,f) | Loans(g) | Funds | ||
2014 | ||||||||
Balance at December 31 | $ 5,906 | $ 16,593 | $ - | $ - | $ 7,500 | $ 11,800 | $ 41,799 | |
Highest balance at any month-end | 7,277 | 39,902 | - | - | 7,500 | 18,200 | 72,879 | |
Average balance | 6,535 | 9,991 | 1 | 1 | 7,500 | 15,180 | 39,208 | |
Weighted average interest rate: | ||||||||
Paid during the year | 0.91% | 0.27% | 0.76% | 0.75% | 3.09% | 1.89% | 1.55% | |
As of year-end | 0.99% | 0.24% | 0.00% | 0.00% | 3.04% | 2.54% | 1.50% | |
2013 | ||||||||
Balance at December 31 | $ 7,278 | $ 42,954 | $ - | $ - | $ 7,500 | $ 9,200 | $ 66,932 | |
Highest balance at any month-end | 8,923 | 42,954 | - | - | 7,500 | 30,000 | 89,377 | |
Average balance | 7,821 | 4,871 | - | - | 7,500 | 22,022 | 42,214 | |
Weighted average interest rate: | ||||||||
Paid during the year | 0.88% | 0.25% | 0.73% | 0.75% | 5.82% | 3.13% | 2.86% | |
As of year-end | 0.87% | 0.25% | 0.00% | 0.00% | 3.04% | 2.78% | 0.96% | |
(a) Securities sold under agreements to repurchase mature within 5 years. As of December 31, 2014 and 2013, repurchase agreements with original maturities of less than one year totaled $4,677,000 and $6,069,000, respectively. As of December 31, 2014 and 2013, repurchase agreements with original maturities greater than one year totaled $1,229,000 and $1,209,000, respectively. The carrying value of the underlying securities pledged at December 31, 2014 and 2013 was $15,838,000 and $12,416,000, respectively. | ||||||||
(b) FHLB Advances consist of an “Open RepoPlus” agreement with the Federal Home Loan Bank of Pittsburgh. FHLB “Open RepoPlus” advances are short-term borrowings that bear interest based on the Federal Home Loan Bank discount rate or Federal Funds rate, whichever is higher. The Company has a borrowing limit of $262,598,000, inclusive of any outstanding advances. FHLB advances are secured by a blanket security agreement that includes the Company’s FHLB stock, as well as certain investment and mortgage-backed securities held in safekeeping at the FHLB and certain residential and commercial mortgage loans. At December 31, 2014 and 2013, the approximate carrying value of the securities collateral was $372,000 and $4,514,000, respectively. | ||||||||
(c) The federal funds line consists of an unsecured line from a third party bank at market rates. The Company has a borrowing limit of $10,000,000, inclusive of any outstanding balances. No specific collateral is required to be pledged for these borrowings. | ||||||||
(d) The Federal Reserve Bank Borrower in Custody (FRB BIC) Line consists of a borrower in custody in agreement open in January 2010 with the Federal Reserve Bank of Philadelphia secured by municipal loans maintained in the Company's possession. As of December 31, 2014, the Company has a borrowing limit of $9,074,000, inclusive of any outstanding advances. The approximate carrying value of the municipal loan collateral was $17,071,000 and $16,600,000 as of December 31, 2014 and 2013, respectively. | ||||||||
(e) In December 2003, the Company formed a special purpose entity (“Entity”) to issue $7,500,000 of floating rate obligated mandatory redeemable securities as part of a pooled offering. The rate was determined quarterly and floated based on the 3 month LIBOR plus 2.80. The Entity may redeem them, in whole or in part, at face value after December 17, 2008, and on a quarterly basis thereafter. The Company borrowed the proceeds of the issuance from the Entity in December 2003 in the form of a $7,500,000 note payable. Debt issue costs of $75,000 have been capitalized and fully amortized as of December 31, 2008. Under current accounting rules, the Company’s minority interest in the Entity was recorded at the initial investment amount and is included in the other assets section of the balance sheet. The Entity is not consolidated as part of the Company’s consolidated financial statements. | ||||||||
(f) In December, 2008, the Company entered into an interest rate swap agreement to convert floating-rate debt to fixed rate debt on a notional amount of $7,500,000. The interest rate swap instrument involves an agreement to receive a floating rate and pay a fixed rate, at specified intervals, calculated on the agreed-upon notional amount. The differentials paid or received on interest rate swap agreements are recognized as adjustments to interest expense in the period. The interest rate swap agreement was entered into on December 17, 2008 and matured December 17, 2013. | ||||||||
(g) Term Loans consist of separate loans with the Federal Home Loan Bank of Pittsburgh as follows (in thousands): | ||||||||
December 31, | December 31, | |||||||
Interest Rate | Maturity | 2014 | 2013 | |||||
Fixed: | ||||||||
2.31% | January 27,2014 | - | 1,000 | |||||
2.80% | 17-Apr-14 | - | 3,200 | |||||
2.29% | 2-Oct-17 | 2,000 | 2,000 | |||||
2.72% | 12-Jul-18 | 1,000 | 1,000 | |||||
1.87% | 4-Feb-19 | 2,000 | - | |||||
2.61% | 3-Feb-21 | 2,000 | - | |||||
3.52% | 12-Jul-21 | 2,000 | 2,000 | |||||
2.37% | 20-Aug-21 | 2,800 | - | |||||
Total term loans | $ 11,800 | $ 9,200 | ||||||
Following are maturities of borrowed funds as of December 31, 2014 (in thousands): | ||||||||
2015 | $ 29,465 | |||||||
2016 | 534 | |||||||
2017 | 2,000 | |||||||
2018 | 1,000 | |||||||
2019 | 2,000 | |||||||
Thereafter | 6,800 | |||||||
Total borrowed funds | $ 41,799 |
EMPLOYEE_BENEFIT_PLANS
EMPLOYEE BENEFIT PLANS | 12 Months Ended | ||||||||||
Dec. 31, 2014 | |||||||||||
EMPLOYEE BENEFIT PLANS [Abstract] | |||||||||||
EMPLOYEE BENEFIT PLANS | 10. EMPLOYEE BENEFIT PLANS | ||||||||||
Noncontributory Defined Benefit Pension Plan | |||||||||||
The Bank sponsors a trusteed, noncontributory defined benefit pension plan covering substantially all employees and officers. The pension plan calls for benefits to be paid to eligible employees at retirement based primarily upon years of service with the Bank and compensation rates near retirement. The Bank’s funding policy is to make annual contributions, if needed, based upon the funding formula developed by the pension plan’s actuary. For the years ended December 31, 2014, 2013 and 2012, contributions to the pension plan totaled $300,000, $1,000,000 and $750,000, respectively. | |||||||||||
The pension plan was amended to cease eligibility for employees with a hire date of January 1, 2007 or later. In lieu of the pension plan, employees with a hire date of January 1, 2007 or later are eligible to receive, after meeting length of service requirements, an annual discretionary 401(k) plan contribution from the Bank equal to a percentage of an employee’s base compensation. The contribution amount is placed in a separate account within the 401(k) plan and is subject to a vesting requirement. Contributions by the Company totaled $46,000, $40,000 and $30,000 for 2014, 2013 and 2012, respectively. | |||||||||||
The pension plan was also amended, effective January 1, 2008, for employees who are still eligible to participate. The amended pension plan calls for benefits to be paid to eligible employees based primarily upon years of service with the Bank and compensation rates during employment. Upon retirement or other termination of employment, employees can elect either an annuity benefit or a lump sum distribution of vested benefits in the pension plan. | |||||||||||
The following table sets forth the obligation and funded status as of December 31 (in thousands): | |||||||||||
2014 | 2013 | ||||||||||
Change in benefit obligation | |||||||||||
Benefit obligation at beginning of year | $ | 9,739 | $ | 10,017 | |||||||
Service cost | 307 | 342 | |||||||||
Interest cost | 415 | 363 | |||||||||
Actuarial loss / (gain) | 1,645 | (380) | |||||||||
Benefits paid | (329) | (603) | |||||||||
Benefit obligation at end of year | 11,777 | 9,739 | |||||||||
Change in plan assets | |||||||||||
Fair value of plan assets at beginning of year | 10,519 | 8,761 | |||||||||
Actual return (loss) on plan assets | 549 | 1,361 | |||||||||
Employer contribution | 300 | 1,000 | |||||||||
Benefits paid | (329) | (603) | |||||||||
Fair value of plan assets at end of year | 11,039 | 10,519 | |||||||||
Funded status | $ | (738) | $ | 780 | |||||||
Amounts not yet recognized as a component of net periodic pension cost (in thousands): | |||||||||||
Amounts recognized in accumulated other | |||||||||||
comprehensive loss consists of: | 2014 | 2013 | |||||||||
Net loss | $ | 3,795 | $ | 2,008 | |||||||
Prior service cost | (270) | (315) | |||||||||
Total | $ | 3,525 | $ | 1,693 | |||||||
The accumulated benefit obligation for the defined benefit pension plan was $11,777,000 and $9,739,000 at December 31, 2014 and 2013, respectively. | |||||||||||
The components of net periodic benefit costs for the periods ending December 31 are as follows (in thousands): | |||||||||||
2014 | 2013 | 2012 | |||||||||
Service cost | $ | 307 | $ | 342 | $ | 330 | |||||
Interest cost | 415 | 363 | 344 | ||||||||
Return on plan assets | (786) | (673) | (565) | ||||||||
Net amortization and deferral | 51 | 257 | 135 | ||||||||
Net periodic benefit cost (income) | $ | (13) | $ | 289 | $ | 244 | |||||
The estimated net loss and prior service cost that will be amortized from accumulated other comprehensive loss into the net periodic benefit cost in 2015 is $239,000 and $(47,000), respectively. | |||||||||||
The weighted-average assumptions used to determine benefit obligations at December 31, 2014 and 2013 is the following table. The change in the discount rate as well as revised mortality tables is the primary driver of the actuarial loss that occurred in 2014 of $1,645,000. | |||||||||||
2014 | 2013 | ||||||||||
Discount rate | 3.50% | 4.30% | |||||||||
Rate of compensation increase | 3.00% | 3.00% | |||||||||
The weighted-average assumptions used to determine net periodic benefit cost (income) for the year ended December 31: | |||||||||||
2014 | 2013 | 2012 | |||||||||
Discount rate | 4.30% | 3.30% | 4.00% | ||||||||
Expected long-term return on plan assets | 7.50% | 7.50% | 7.50% | ||||||||
Rate of compensation increase | 3.00% | 3.00% | 3.00% | ||||||||
The long-term rate of return on plan assets gives consideration to returns currently being earned on plan assets as well as future rates expected to be earned. The investment objective is to maximize total return consistent with the interests of the participants and beneficiaries, and prudent investment management. The allocation of the pension plan assets is determined on the basis of sound economic principles and is continually reviewed in light of changes in market conditions. Asset allocation favors equity securities, with a target allocation of 50-70%. The target allocation for debt securities is 30-50%. At December 31, 2014, the pension plan had a sufficient cash and money market position in order to re-allocate the equity portfolio for diversification purposes and reduce risk in the total portfolio. The following table sets forth by level, within the fair value hierarchy as defined in footnote 17, the Plan’s assets at fair value as of December 31, 2014 and 2013 (in thousands): | |||||||||||
2014 | Level I | Level II | Level III | Total | Allocation | ||||||
Assets | |||||||||||
Cash and cash equivalents | $ 516 | $ - | $ - | $ 516 | 4.70% | ||||||
Equity Securities | |||||||||||
U.S. Companies | 3,761 | - | - | 3,761 | 34.00% | ||||||
Mutual Funds and ETF's (a) | 3,960 | - | - | 3,960 | 35.90% | ||||||
Corporate Bonds | - | 2,604 | - | 2,604 | 23.60% | ||||||
U.S. Agency Securities | - | 198 | - | 198 | 1.80% | ||||||
Total | $ 8,237 | $ 2,802 | $ - | $ 11,039 | 100.00% | ||||||
2013 | Level I | Level II | Level III | Total | Allocation | ||||||
Assets | |||||||||||
Cash and cash equivalents | $ 648 | $ - | $ - | $ 648 | 6.20% | ||||||
Equity Securities | |||||||||||
U.S. Companies | 3,879 | - | - | 3,879 | 36.80% | ||||||
Mutual Funds and ETF's (a) | 3,903 | - | - | 3,903 | 37.10% | ||||||
Corporate Bonds | - | 1,525 | - | 1,525 | 14.50% | ||||||
U.S. Agency Securities | - | 564 | - | 564 | 5.40% | ||||||
Total | $ 8,430 | $ 2,089 | $ - | $ 10,519 | 100.00% | ||||||
(a) | This category comprises mutual funds investing in domestic large-cap, mid-caps, small caps, international large cap, emerging markets and commodities. | ||||||||||
Equity securities include the Company’s common stock in the amounts of $550,000 (5.0% of total plan assets) and $575,000 (5.5% of total plan assets) at December 31, 2014 and 2013, respectively. | |||||||||||
The Bank expects to contribute $500,000 to its pension plan in 2015. Expected future benefit payments that the Bank estimates from its pension plan are as follows (in thousands): | |||||||||||
2015 | $ 312 | ||||||||||
2016 | 386 | ||||||||||
2017 | 508 | ||||||||||
2018 | 434 | ||||||||||
2019 | 1,921 | ||||||||||
2020 - 2024 | 4,935 | ||||||||||
Defined Contribution Plan | |||||||||||
The Company sponsors a voluntary 401(k) savings plan which eligible employees can elect to contribute up to the maximum amount allowable not to exceed the limits of IRS Code Sections 401(k). Under the plan, the Company also makes required contributions on behalf of the eligible employees. The Company’s contributions vest immediately. Contributions by the Company totaled $267,000, $255,000 and $245,000 for 2014, 2013 and 2012, respectively. | |||||||||||
Directors’ Deferred Compensation Plan | |||||||||||
The Company’s directors may elect to defer all or portions of their fees until their retirement or termination from service. Amounts deferred under the deferred compensation plan earn interest based upon the highest current rate offered to certificate of deposit customers. Amounts deferred under the deferred compensation plan are not guaranteed and represent a general liability of the Company. As of December 31, 2014 and 2013, an obligation of $969,000 and $981,000, respectively, was included in other liabilities for this plan in the Consolidated Balance Sheet. Amounts included in interest expense on the deferred amounts totaled $20,000, $16,000 and $16,000 for the years ended December 31, 2014, 2013 and 2012, respectively. | |||||||||||
Restricted Stock Plan | |||||||||||
The Company maintains a Restricted Stock Plan (the Plan) whereby employees and non-employee corporate directors are eligible to receive awards of restricted stock based upon performance related requirements. Awards granted under the Plan are in the form of the Company’s common stock and are subject to certain vesting requirements including in the case of employees, continuous employment or service with the Company. In total, 100,000 shares of the Company’s common stock have been authorized under the Plan, which terminates April 18, 2016. As of December 31, 2014, 64,158 shares remain available to be issued under the Plan. The Plan assists the Company in attracting, retaining and motivating employees to make substantial contributions to the success of the Company and to increase the emphasis on the use of equity as a key component of compensation. | |||||||||||
The following table details the vesting, awarding and forfeiting of restricted shares during 2014: | |||||||||||
2014 | |||||||||||
Weighted | |||||||||||
Average | |||||||||||
Shares | Market Price | ||||||||||
Outstanding, beginning of year | 7,172 | $ 42.02 | |||||||||
Granted | 3,598 | 52.82 | |||||||||
Forfeited | (7) | 37.10 | |||||||||
Vested | (3,792) | 40.28 | |||||||||
Outstanding, end of year | 6,971 | $ 48.55 | |||||||||
Compensation cost related to restricted stock is recognized based on the market price of the stock at the grant date over the vesting period. Compensation expense related to restricted stock was $157,000, $155,000 and $141,000 for the years ended December 31, 2014, 2013 and 2012, respectively. The weighted-average grant-date fair value of restricted shares granted during 2014, 2013 and 2012 was $52.82, $48.21 and $37.68, respectively. At December 31, 2014 the total compensation cost related to nonvested awards that has not yet been recognized was $338,000, which is expected to be recognized over the next 2.33 years. | |||||||||||
Supplemental Executive Retirement Plan | |||||||||||
The Company maintains a non-qualified supplemental executive retirement plan (“SERP”) for certain executives to compensate those executive participants in the Company’s noncontributory defined benefit pension plan whose benefits are limited by compensation limitations under current tax law. At December 31, 2014 and 2013, an obligation of $1,198,000 and $1,046,000, respectively, was included in other liabilities for this plan in the Consolidated Balance Sheet. Expenses related to this plan totaled $152,000, $145,000 and $92,000 for the years ended December 31, 2014, 2013 and 2012. |
INCOME_TAXES
INCOME TAXES | 12 Months Ended | |||
Dec. 31, 2014 | ||||
INCOME TAXES [Abstract] | ||||
INCOME TAXES | 11. INCOME TAXES | |||
The provision for income taxes consists of the following (in thousands): | ||||
Year Ended December 31, | ||||
2014 | 2013 | 2012 | ||
Currently payable | $ 3,081 | $ 3,082 | $ 4,389 | |
Deferred tax liability (asset) | 478 | 670 | (58) | |
Provision for income taxes | $ 3,559 | $ 3,752 | $ 4,331 | |
The following temporary differences gave rise to the net deferred tax liabilities at December 31, 2014 and 2013 (in thousands): | ||||
2014 | 2013 | |||
Deferred tax assets: | ||||
Allowance for loan losses | $ 2,317 | $ 2,413 | ||
Deferred compensation | 503 | 528 | ||
Merger & acquisition costs | 24 | 29 | ||
Allowance for losses on available-for-sale securities | 420 | 523 | ||
Pension and other retirement obligation | 658 | 90 | ||
Interest on non-accrual loans | 825 | 793 | ||
Incentive plan accruals | 352 | 330 | ||
Other real estate owned expenses | 24 | 72 | ||
Unrealized losses on available-for-sale securities | - | 55 | ||
Low income housing tax credits | 33 | 1 | ||
Other | 78 | 94 | ||
Total | $ 5,234 | $ 4,928 | ||
Deferred tax liabilities: | ||||
Premises and equipment | $ (306) | $ (348) | ||
Investment securities accretion | (302) | (310) | ||
Loan fees and costs | (166) | (184) | ||
Goodwill and core deposit intangibles | (2,734) | (2,431) | ||
Mortgage servicing rights | (161) | (180) | ||
Unrealized gains on available-for-sale securities | (1,594) | - | ||
Total | (5,263) | (3,453) | ||
Deferred tax (liability) asset, net | $ (29) | $ 1,475 | ||
No valuation allowance was established at December 31, 2014 and 2013, in view of the Company’s ability to carryback to taxes paid in previous years and certain tax strategies, coupled with the anticipated future taxable income as evidenced by the Company’s earnings potential. | ||||
The total provision for income taxes is different from that computed at the statutory rates due to the following items (in thousands): | ||||
Year Ended December 31, | ||||
2014 | 2013 | 2012 | ||
Provision at statutory rates on | ||||
pre-tax income | $ 5,761 | $ 5,823 | $ 6,306 | |
Effect of tax-exempt income | (1,865) | (1,752) | (1,853) | |
Low income housing tax credits | (198) | (198) | (57) | |
Bank owned life insurance | (172) | (171) | (172) | |
Nondeductible interest | 60 | 70 | 87 | |
Valuation allowance | - | - | - | |
Other items | (27) | (20) | 20 | |
Provision for income taxes | $ 3,559 | $ 3,752 | $ 4,331 | |
Statutory tax rates | 34% | 34% | 34% | |
Effective tax rates | 21.00% | 21.90% | 23.40% | |
The Company prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Benefits from tax positions should be recognized in the financial statements only when it is more likely than not that the tax position will be sustained upon examination by the appropriate taxing authority that would have full knowledge of all relevant information. A tax position that meets the more-likely-than-not recognition threshold is measured at the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent financial reporting period in which that threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not recognition threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met. There is currently no liability for uncertain tax positions and no known unrecognized tax benefits. With limited exception, the Company’s federal and state income tax returns for taxable years through 2010 have been closed for purposes of examination by the federal and state taxing jurisdictions. |
OTHER_COMPREHENSIVE_INCOME
OTHER COMPREHENSIVE INCOME | 12 Months Ended | ||||
Dec. 31, 2014 | |||||
OTHER COMPREHENSIVE INCOME [Abstract] | |||||
OTHER COMPREHENSIVE INCOME | 12. OTHER COMPREHENSIVE INCOME | ||||
The components of accumulated other comprehensive income (loss), net of tax, as of December 31, were as follows (in thousands): | |||||
2014 | 2013 | ||||
Net unrealized gain (loss) on securities available for sale | $ 4,687 | $ (162) | |||
Tax effect | 1,594 | -54 | |||
Net -of-tax amount | 3,093 | -108 | |||
Unrecognized pension costs | -3,525 | -1,693 | |||
Tax effect | -1,199 | -576 | |||
Net -of-tax amount | -2,326 | -1,117 | |||
Total accumulated other comprehensive income (loss) | $ 767 | $ (1,225) | |||
The following tables present the changes in accumulated other comprehensive (loss) income by component net of tax for the years ended December 31, 2014 and 2013 (in thousands): | |||||
Unrealized gain | Unrealized | Defined Benefit Pension Items | Total | ||
(loss) on | gain (loss) on interest rate | (a) | |||
available for sale securities (a) | swap (a) | ||||
Balance as of December 31, 2012 | $ 6,754 | $ (132) | $ (1,991) | $ 4,631 | |
Other comprehensive income (loss) before reclassifications (net of tax) | (6,571) | 132 | 1,044 | (5,395) | |
Amounts reclassified from accumulated other | |||||
comprehensive income (loss) (net of tax) | (291) | - | (170) | (461) | |
Net current period other comprehensive income (loss) | (6,862) | 132 | 874 | (5,856) | |
Balance as of December 31, 2013 | $ (108) | $ - | $ (1,117) | $ (1,225) | |
Balance as of December 31, 2013 | $ (108) | $ - | $ (1,117) | $ (1,225) | |
Other comprehensive income (loss) before reclassifications (net of tax) | 3,608 | - | (1,175) | 2,433 | |
Amounts reclassified from accumulated other | |||||
comprehensive income (loss) (net of tax) | (407) | - | (34) | (441) | |
Net current period other comprehensive income (loss) | 3,201 | - | (1,209) | 1,992 | |
Balance as of December 31, 2014 | $ 3,093 | $ - | $ (2,326) | $ 767 | |
(a) Amounts in parentheses indicate debits | |||||
The following table presents the significant amounts reclassified out of each component of accumulated other comprehensive income (loss) for the years ended December 31, 2014 and 2013: | |||||
Details about accumulated other comprehensive income (loss) | Amount reclassified from | Affected line item in the statement | |||
accumulated comprehensive income | where net Income is presented | ||||
(loss) (a) | |||||
December 31, | |||||
2014 | 2013 | ||||
Unrealized gains and losses on available for sale securities | |||||
$ 616 | $ 441 | Investment securities gains, net | |||
(209) | (150) | Provision for income taxes | |||
$ 407 | $ 291 | Net of tax | |||
Defined benefit pension items | |||||
$ 51 | $ 257 | Salaries and employee benefits | |||
(17) | (87) | Provision (benefit) for income taxes | |||
$ 34 | $ 170 | Net of tax | |||
(a) Amounts in parentheses indicate debits to profit/loss |
RELATED_PARTY_TRANSACTIONS
RELATED PARTY TRANSACTIONS | 12 Months Ended | ||
Dec. 31, 2014 | |||
RELATED PARTY TRANSACTIONS [Abstract] | |||
RELATED PARTY TRANSACTIONS | 13. RELATED PARTY TRANSACTIONS | ||
Certain executive officers, corporate directors or companies in which they have 10 percent or more beneficial ownership were indebted to the Bank. Such loans were made in the ordinary course of business at the Bank’s normal credit terms and do not present more than a normal risk of collection. A summary of loan activity for the years ended December 31, 2014 and 2013 with officers, directors, stockholders and associates of such persons is listed below (in thousands): | |||
Year Ended December 31, | |||
2014 | 2013 | ||
Balance, beginning of year | $ 4,263 | $ 4,349 | |
New loans | 2,212 | 2,119 | |
Repayments | (2,161) | (2,205) | |
Balance, end of year | $ 4,314 | $ 4,263 |
REGULATORY_MATTERS
REGULATORY MATTERS | 12 Months Ended | |||||
Dec. 31, 2014 | ||||||
REGULATORY MATTERS [Abstract] | ||||||
REGULATORY MATTERS | 14. REGULATORY MATTERS | |||||
Dividend Restrictions: | ||||||
The approval of the Federal Reserve Board is required for a bank to pay dividends up to the Company if the total of all dividends declared in any calendar year exceeds the Bank’s net income (as defined) for that year combined with its retained net income for the preceding two calendar years. Under this formula, the Bank can declare dividends in 2015 without approval of the FRB or PDB of approximately $9,189,000, plus the Bank’s net income for 2015. | ||||||
Loans: | ||||||
The Bank is subject to regulatory restrictions which limit its ability to loan funds to the Company. At December 31, 2014, the Bank’s regulatory lending limit amounted to approximately $14,625,000. | ||||||
Regulatory Capital Requirements: | ||||||
Federal regulations require the Company and the Bank to maintain minimum amounts of capital. Specifically, each is required to maintain certain minimum dollar amounts and ratios of Total and Tier I capital to risk-weighted assets and of Tier I capital to average total assets. | ||||||
In addition to the capital requirements, the Federal Deposit Insurance Corporation Improvement Act (FDICIA) established five capital categories ranging from “well capitalized” to “critically under-capitalized.” Should any institution fail to meet the requirements to be considered “adequately capitalized”, it would become subject to a series of increasingly restrictive regulatory actions. | ||||||
As of December 31, 2014 and 2013, the FRB categorized the Company and the Bank as well capitalized, under the regulatory framework for prompt corrective action. To be categorized as a well capitalized financial institution, Total risk-based, Tier I risk-based and Tier I leverage capital ratios must be at least 10%, 6% and 5%, respectively. | ||||||
The following table reflects the Company’s capital ratios at December 31 (dollars in thousands): | ||||||
2014 | 2013 | |||||
Total capital (to risk-weighted assets) | Amount | Ratio | Amount | Ratio | ||
Company | $ 106,891 | 18.55% | $ 100,320 | 17.75% | ||
For capital adequacy purposes | 46,105 | 8.00% | 45,211 | 8.00% | ||
To be well capitalized | 57,631 | 10.00% | 56,514 | 10.00% | ||
Tier I capital (to risk-weighted assets) | ||||||
Company | $ 99,692 | 17.30% | $ 92,902 | 16.44% | ||
For capital adequacy purposes | 23,053 | 4.00% | 22,606 | 4.00% | ||
To be well capitalized | 34,579 | 6.00% | 33,908 | 6.00% | ||
Tier I capital (to average assets) | ||||||
Company | $ 99,692 | 10.99% | $ 92,902 | 10.42% | ||
For capital adequacy purposes | 36,272 | 4.00% | 35,669 | 4.00% | ||
To be well capitalized | 45,341 | 5.00% | 44,587 | 5.00% | ||
The following table reflects the Bank’s capital ratios at December 31 (dollars in thousands): | ||||||
2014 | 2013 | |||||
Total capital (to risk-weighted assets) | Amount | Ratio | Amount | Ratio | ||
Bank | $ 97,498 | 16.97% | $ 97,863 | 17.35% | ||
For capital adequacy purposes | 45,969 | 8.00% | 45,135 | 8.00% | ||
To be well capitalized | 57,462 | 10.00% | 56,418 | 10.00% | ||
Tier I capital (to risk-weighted assets) | ||||||
Bank | $ 90,500 | 15.75% | $ 90,639 | 16.07% | ||
For capital adequacy purposes | 22,985 | 4.00% | 22,567 | 4.00% | ||
To be well capitalized | 34,477 | 6.00% | 33,851 | 6.00% | ||
Tier I capital (to average assets) | ||||||
Bank | $ 90,500 | 10.00% | $ 90,639 | 10.18% | ||
For capital adequacy purposes | 36,218 | 4.00% | 35,615 | 4.00% | ||
To be well capitalized | 45,273 | 5.00% | 44,519 | 5.00% | ||
This annual report has not been reviewed, or confirmed for accuracy or relevance, by the Federal Deposit Insurance Corporation. |
COMMITMENTS_AND_CONTINGENT_LIA
COMMITMENTS AND CONTINGENT LIABILITIES | 12 Months Ended | ||
Dec. 31, 2014 | |||
COMMITMENTS AND CONTINGENT LIABILITIES [Abstract] | |||
COMMITMENTS AND CONTINGENT LIABILITIES | 15. COMMITMENTS AND CONTINGENT LIABILITIES | ||
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate or liquidity risk in excess of the amount recognized in the consolidated balance sheet. | |||
Credit Extension Commitments | |||
The Company’s exposure to credit loss from nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual amount of these instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Financial instruments, whose contract amounts represent credit risk at December 31, 2014 and 2013, are as follows (in thousands): | |||
2014 | 2013 | ||
Commitments to extend credit | $108,951 | $89,847 | |
Standby letters of credit | 10,389 | 12,014 | |
$119,340 | $101,861 | ||
Commitments to extend credit are legally binding agreements to lend to customers. Commitments generally have fixed expiration dates or other termination clauses and may require payment of fees. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future liquidity requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Company on extension of credit is based on management’s credit assessment of the counter party. | |||
Standby letters of credit are conditional commitments issued by the Company to guarantee a financial agreement between a customer and a third party. Performance letters of credit represent conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. These instruments are issued primarily to support bid or performance related contracts. The coverage period for these instruments is typically a one-year period with an annual renewal option subject to prior approval by management. Fees earned from the issuance of these letters are recognized during the coverage period. For secured letters of credit, the collateral is typically Bank deposit instruments or customer business assets. | |||
We also offer limited overdraft protection as a non-contractual courtesy which is available to demand deposit accounts in good standing for business, personal or household use. The non-contractual amount of financial instruments with off-balance sheet risk at December 31, 2014 was $12,360,000. The Company reserves the right to discontinue this service without prior notice. | |||
Litigation Matters | |||
The Company is subject to lawsuits and claims arising out its business. There are no legal proceedings or claims currently pending or threatened other than those encountered during the normal course of business, which include various foreclosure proceedings. As a result of these proceedings, it is not unusual for customers to countersue the Bank, which are vigorously challenged by the Bank’s Counsel. | |||
Construction Contracts | |||
The Company has entered into agreements for the construction of a new branch in the Lock Haven market totaling $1.2 million as of December 31, 2014. Construction started late in the second quarter of 2014 and is expected to be completed in the first quarter of 2015. |
OPERATING_LEASES
OPERATING LEASES | 12 Months Ended | |
Dec. 31, 2014 | ||
OPERATING LEASES [Abstract] | ||
OPERATING LEASES | 16. OPERATING LEASES | |
The following schedule shows future minimum rental payments under operating leases with noncancellable terms in excess of one year as of December 31, 2014 (in thousands): | ||
2015 | $ 122 | |
2016 | 91 | |
2017 | 39 | |
2018 | 39 | |
2019 | 39 | |
Thereafter | 224 | |
Total | $ 554 | |
The Company’s operating lease obligations represent short and long-term lease and rental payments for facilities. Total rental expense for all operating leases for the years ended December 31, 2014, 2013 and 2012 were $171,000, $162,000 and $152,000, respectively. |
FAIR_VALUE_OF_FINANCIAL_INSTRU
FAIR VALUE OF FINANCIAL INSTRUMENTS | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
FAIR VALUE OF FINANCIAL INSTRUMENTS [Abstract] | ||||||||||
FAIR VALUE OF FINANCIAL INSTRUMENTS | 17. FAIR VALUE OF FINANCIAL INSTRUMENTS | |||||||||
The Company established a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring assets and liabilities at fair value. The three broad levels defined by this hierarchy are as follows: | ||||||||||
Level I: | Quoted prices are available in active markets for identical assets or liabilities as of the reported date. | |||||||||
Level II: | Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed. | |||||||||
Level III: | Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation. | |||||||||
A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. | ||||||||||
In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, the Company's creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. Our valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarterly valuation process. | ||||||||||
Financial Instruments Recorded at Fair Value on a Recurring Basis | ||||||||||
The fair values of securities available for sale are determined by quoted prices in active markets, when available, and classified as Level 1. If quoted market prices are not available, the fair value is determined by a matrix pricing, which is a mathematical technique, widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities and classified as Level 2. The fair values consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. In cases where significant credit valuation adjustments are incorporated into the estimation of fair value, reported amounts are classified as Level 3 inputs. | ||||||||||
For all of 2012 and the majority of 2013, the Company used an interest rate swap, which is a derivative, to manage our interest rate risk related to the trust preferred security. The valuation of this instrument was determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative and classified as Level 2. This analysis reflected the contractual terms of the derivatives, including the period to maturity, and used observable market-based inputs, including LIBOR rate curves. We also obtained dealer quotations for these derivatives for comparative purposes to assess the reasonableness of the model valuations. | ||||||||||
The following tables present the assets reported on the consolidated balance sheet at their fair value on a recurring basis as of December 31, 2014 and 2013 (in thousands) by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. | ||||||||||
2014 | Level I | Level II | Level III | Total | ||||||
Fair value measurements on a recurring basis: | ||||||||||
Securities available for sale: | ||||||||||
U.S. Agency securities | $ - | $ 150,885 | $ - | $ 150,885 | ||||||
U.S. Treasuries securities | - | 4,849 | - | 4,849 | ||||||
Obligations of state and | ||||||||||
political subdivisions | - | 105,036 | - | 105,036 | ||||||
Corporate obligations | - | 13,958 | - | 13,958 | ||||||
Mortgage-backed securities in | ||||||||||
government sponsored entities | - | 29,728 | - | 29,728 | ||||||
Equity securities in financial institutions | 1,690 | - | - | 1,690 | ||||||
2013 | Level I | Level II | Level III | Total | ||||||
Fair value measurements on a recurring basis: | ||||||||||
Securities available for sale: | ||||||||||
U.S. agency securities | $ - | $ 152,189 | $ - | $ 152,189 | ||||||
U.S. treasuries | - | 11,309 | - | 11,309 | ||||||
Obligations of state and | ||||||||||
political subdivisions | - | 95,005 | - | 95,005 | ||||||
Corporate obligations | - | 16,802 | - | 16,802 | ||||||
Mortgage-backed securities in | ||||||||||
government sponsored entities | - | 40,671 | - | 40,671 | ||||||
Equity securities in financial institutions | 1,325 | - | - | 1,325 | ||||||
Financial Instruments, Non-Financial Assets and Non-Financial Liabilities Recorded at Fair Value on a Nonrecurring Basis | ||||||||||
The Company may be required, from time to time, to measure certain financial assets, financial liabilities, non-financial assets and non-financial liabilities at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period. Certain non-financial assets measured at fair value on a non-recurring basis include foreclosed assets (upon initial recognition or subsequent impairment), non-financial assets and non-financial liabilities measured at fair value in the second step of a goodwill impairment test, and intangible assets and other non-financial long-lived assets measured at fair value for impairment assessment. Non-financial assets measured at fair value on a non-recurring basis during 2014 and 2013 include certain foreclosed assets which, upon initial recognition, were remeasured and reported at fair value through a charge-off to the allowance for possible loan losses and certain foreclosed assets which, subsequent to their initial recognition, were remeasured at fair value through a write-down included in other non-interest expense. | ||||||||||
· | Impaired Loans - Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment using one of several methods, including collateral value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. Collateral values are estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria. For a majority of impaired real estate related loans, the Company obtains a current external appraisal. Other valuation techniques are used as well, including internal valuations, comparable property analysis and contractual sales information. | |||||||||
· | Other Real Estate owned – Other real estate owned, which is obtained through the Bank’s foreclosure process is valued utilizing the appraised collateral value. Collateral values are estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria. At the time, the foreclosure is completed, the Company obtains a current external appraisal. | |||||||||
Assets measured at fair value on a nonrecurring basis as of December 31, 2014 and 2013 (in thousands) are included in the table below: | ||||||||||
31-Dec-14 | ||||||||||
Level 1 | Level II | Level III | Total | |||||||
Impaired Loans | $ - | $ - | $ 8,724 | $ 8,724 | ||||||
Other real estate owned | - | - | 1,792 | 1,792 | ||||||
31-Dec-13 | ||||||||||
Level 1 | Level II | Level III | Total | |||||||
Impaired Loans | $ - | $ - | $ 10,067 | $ 10,067 | ||||||
Other real estate owned | - | - | 1,360 | 1,360 | ||||||
The following table provides a listing of the significant unobservable inputs used in the fair value measurement process for items valued utilizing level III techniques. | ||||||||||
2014 | Fair Value | Valuation Technique(s) | Unobservable input | Range | Weighted average | |||||
Impaired Loans | $ 230 | Discounted Cash Flows | Probability of Default | 0% | 0.00% | |||||
Change in interest rates | 0-5.5% | 1.99% | ||||||||
8,494 | Appraised Collateral Values | Discount for time since appraisal | 0-30% | 22.00% | ||||||
Selling costs | 4%-10% | 8.55% | ||||||||
Holding period | 0 - 18 months | 15 months | ||||||||
Other real estate owned | 1,792 | Appraised Collateral Values | Discount for time since appraisal | 0-20% | 20% | |||||
Selling costs | 4%-10% | 9% | ||||||||
Holding period | 0 - 18 months | 12 months | ||||||||
2013 | Valuation Technique(s) | Unobservable input | Range | |||||||
Impaired Loans | $ 263 | Discounted Cash Flows | Probability of Default | 0% | 0% | |||||
Change in interest rates | 0-7% | 1.96% | ||||||||
9,804 | Appraised Collateral Values | Discount for time since appraisal | 0-30% | 19.02% | ||||||
Selling costs | 4%-10% | 8.41% | ||||||||
Holding period | 0 - 18 months | 14 months | ||||||||
Other real estate owned | 1,360 | Appraised Collateral Values | Discount for time since appraisal | 0-20% | 20% | |||||
Selling costs | 4%-10% | 9% | ||||||||
Holding period | 0 - 18 months | 12 months | ||||||||
The fair values of the Company’s financial instruments are as follows (in thousands): | ||||||||||
Carrying | ||||||||||
31-Dec-14 | Amount | Fair Value | Level I | Level II | Level III | |||||
Financial assets: | ||||||||||
Cash and due from banks | $ 11,423 | $ 11,423 | $ 11,423 | $ - | $ - | |||||
Interest bearing time deposits with other banks | 5,960 | 5,969 | 5,969 | |||||||
Available-for-sale securities | 306,146 | 306,146 | 1,690 | 304,456 | - | |||||
Loans held for sale | 497 | 497 | 497 | |||||||
Net loans | 547,290 | 564,944 | - | - | 564,944 | |||||
Bank owned life insurance | 20,309 | 20,309 | 20,309 | - | - | |||||
Regulatory stock | 2,035 | 2,035 | 2,035 | - | - | |||||
Accrued interest receivable | 3,644 | 3,644 | 3,644 | - | - | |||||
Financial liabilities: | ||||||||||
Deposits | $ 773,933 | $ 774,387 | $ 525,166 | $ - | $ 249,221 | |||||
Borrowed funds | 41,799 | 38,219 | 16,593 | - | 21,626 | |||||
Accrued interest payable | 756 | 756 | 756 | - | - | |||||
Carrying | ||||||||||
31-Dec-13 | Amount | Fair Value | Level I | Level II | Level III | |||||
Financial assets: | ||||||||||
Cash and due from banks | $ 10,083 | $ 10,083 | $ 10,083 | $ - | $ - | |||||
Interest bearing time deposits with other banks | 2,480 | 2,474 | 2,474 | |||||||
Available-for-sale securities | 317,301 | 317,301 | 1,325 | 315,976 | - | |||||
Loans held for sale | 278 | 278 | 278 | |||||||
Net loans | 533,514 | 547,405 | - | - | 547,405 | |||||
Bank owned life insurance | 14,679 | 14,679 | 14,679 | - | - | |||||
Regulatory stock | 3,926 | 3,926 | 3,926 | - | - | |||||
Accrued interest receivable | 3,728 | 3,728 | 3,728 | - | - | |||||
Financial liabilities: | ||||||||||
Deposits | $ 748,316 | $ 750,172 | $ 481,957 | $ - | $ 268,215 | |||||
Borrowed funds | 66,932 | 63,500 | 42,954 | - | 20,546 | |||||
Accrued interest payable | 895 | 895 | 895 | - | - | |||||
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions can significantly affect the estimates. | ||||||||||
Estimated fair values have been determined by the Company using historical data, as generally provided in the Company’s regulatory reports, and an estimation methodology suitable for each category of financial instruments. The Company’s fair value estimates, methods and assumptions are set forth below for the Company’s other financial instruments. | ||||||||||
Cash and Cash Equivalents: | ||||||||||
The carrying amounts for cash and due from banks approximate fair value because they have original maturities of 90 days or less and do not present unanticipated credit concerns. | ||||||||||
Accrued Interest Receivable and Payable: | ||||||||||
The carrying amounts for accrued interest receivable and payable approximate fair value because they are generally received or paid in 90 days or less and do not present unanticipated credit concerns. | ||||||||||
Interest bearing time deposits with other banks: | ||||||||||
The fair value of interest bearing time deposits with other banks is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. | ||||||||||
Available-For-Sale Securities: | ||||||||||
The fair values of available-for-sale securities are based on quoted market prices as of the balance sheet date. For certain instruments, fair value is estimated by obtaining quotes from independent dealers. | ||||||||||
Loans: | ||||||||||
Fair values are estimated for portfolios of loans with similar financial characteristics. The fair value of performing loans has been estimated by discounting expected future cash flows. The discount rate used in these calculations is derived from the Treasury yield curve adjusted for credit quality, operating expense and prepayment option price, and is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan. The estimate of maturity is based on the Company’s historical experience with repayments for each loan classification, modified as required by an estimate of the effect of current economic and lending conditions. | ||||||||||
Fair value for significant nonperforming loans is based on recent external appraisals. If appraisals are not available, estimated cash flows are discounted using a rate commensurate with the risk associated with the estimated cash flows. Assumptions regarding credit risk, cash flows, and discount rates are judgmentally determined using available market information and specific borrower information. | ||||||||||
Bank Owned Life Insurance: | ||||||||||
The carrying value of bank owned life insurance approximates fair value based on applicable redemption provisions. | ||||||||||
Regulatory Stock: | ||||||||||
The carrying value of regulatory stock approximates fair value based on applicable redemption provisions. | ||||||||||
Deposits: | ||||||||||
The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, savings and NOW accounts, and money market accounts, is equal to the amount payable on demand. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. | ||||||||||
The deposits’ fair value estimates do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market, commonly referred to as the core deposit intangible. | ||||||||||
Borrowed Funds: | ||||||||||
The fair value of borrowed funds is based on the discounted value of contractual cash flows. The discount rate is the rates available to the Company for borrowed funds with similar terms and remaining maturities. | ||||||||||
Trust Preferred Interest Rate Swap: | ||||||||||
The fair value of the trust preferred interest rate swap is based on a pricing model that utilizes a yield curve and information contained in the swap agreement. |
CONDENSED_FINANCIAL_INFORMATIO
CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY | 12 Months Ended | |||
Dec. 31, 2014 | ||||
CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY [Abstract] | ||||
CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY | 18. CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY | |||
The following is condensed financial information for Citizens Financial Services, Inc.: | ||||
CITIZENS FINANCIAL SERVICES, INC. | ||||
CONDENSED BALANCE SHEET | ||||
December 31, | ||||
(in thousands) | 2014 | 2013 | ||
Assets: | ||||
Cash | $ 7,911 | $ 1,611 | ||
Available-for-sale securities | 1,556 | 914 | ||
Investment in subsidiary: | ||||
First Citizens Community Bank | 98,542 | 97,024 | ||
Other assets | 511 | 459 | ||
Total assets | $ 108,520 | $ 100,008 | ||
Liabilities: | ||||
Other liabilities | $ 492 | $ 452 | ||
Borrowed funds | 7,500 | 7,500 | ||
Total liabilities | 7,992 | 7,952 | ||
Stockholders' equity | 100,528 | 92,056 | ||
Total liabilities and stockholders' equity | $ 108,520 | $ 100,008 | ||
CITIZENS FINANCIAL SERVICES, INC. | ||||
CONDENSED STATEMENT OF INCOME | ||||
Year Ended December 31, | ||||
(in thousands) | 2014 | 2013 | 2012 | |
Dividends from: | ||||
Bank subsidiary | $ 14,332 | $ 4,142 | $ 5,045 | |
Available-for-sale securities | 56 | 51 | 51 | |
Total income | 14,388 | 4,193 | 5,096 | |
Investment securities losses, net | - | 183 | 58 | |
Expenses | 555 | 638 | 611 | |
Income before equity in undistributed | ||||
earnings of subsidiary | 13,833 | 3,738 | 4,543 | |
Equity in undistributed | ||||
earnings - First Citizens Community Bank | (448) | 9,637 | 9,672 | |
Net income | $ 13,385 | $ 13,375 | $ 14,215 | |
Comprehensive income | $ 15,377 | $ 7,519 | $ 13,897 | |
CITIZENS FINANCIAL SERVICES, INC. | ||||
STATEMENT OF CASH FLOWS | ||||
Year Ended December 31, | ||||
(in thousands) | 2014 | 2013 | 2012 | |
Cash flows from operating activities: | ||||
Net income | $ 13,385 | $ 13,375 | $ 14,215 | |
Adjustments to reconcile net income to net | ||||
cash provided by operating activities: | ||||
Equity in undistributed earnings of subsidiaries | 448 | (9,637) | (9,672) | |
Investment securities (gains) losses, net | - | (183) | (58) | |
Other, net | 174 | 309 | 394 | |
Net cash provided by operating activities | 14,007 | 3,864 | 4,879 | |
Cash flows from investing activities: | ||||
Purchases of available-for-sale securities | (602) | (1) | (141) | |
Proceeds from the sale of available-for-sale securities | - | 538 | 110 | |
Net cash provided by (used in) investing activities | (602) | 537 | (31) | |
Cash flows from financing activities: | ||||
Cash dividends paid | (6,121) | (3,558) | (4,601) | |
Purchase of treasury stock | (814) | (1,483) | (1,348) | |
Purchase of restricted stock | (170) | (115) | (142) | |
Net cash used in financing activities | (7,105) | (5,156) | (6,091) | |
Net decrease in cash | 6,300 | (755) | (1,243) | |
Cash at beginning of year | 1,611 | 2,366 | 3,609 | |
Cash at end of year | $ 7,911 | $ 1,611 | $ 2,366 |
CONSOLIDATED_CONDENSED_QUARTER
CONSOLIDATED CONDENSED QUARTERLY DATA (UNAUDITED) | 12 Months Ended | ||||
Dec. 31, 2014 | |||||
CONSOLIDATED CONDENSED QUARTERLY DATA (UNAUDITED) [Abstract] | |||||
CONSOLIDATED CONDENSED QUARTERLY DATA (UNAUDITED) | 19. CONSOLIDATED CONDENSED QUARTERLY DATA (UNAUDITED) | ||||
The following table presents summarized quarterly financial data for 2014 and 2013: | |||||
(in thousands, except share data) | Three Months Ended, | ||||
2014 | 31-Mar | 30-Jun | 30-Sep | 31-Dec | |
Interest income | $ 8,781 | $ 8,889 | $ 8,808 | $ 8,813 | |
Interest expense | 1,269 | 1,239 | 1,234 | 1,211 | |
Net interest income | 7,512 | 7,650 | 7,574 | 7,602 | |
Provision for loan losses | 180 | 150 | 150 | 105 | |
Non-interest income | 1,616 | 1,680 | 1,682 | 1,762 | |
Investment securities gains, net | 171 | 75 | 242 | 128 | |
Non-interest expenses | 5,091 | 5,000 | 5,067 | 5,007 | |
Income before provision for income taxes | 4,028 | 4,255 | 4,281 | 4,380 | |
Provision for income taxes | 852 | 890 | 913 | 904 | |
Net income | $ 3,176 | $ 3,365 | $ 3,368 | $ 3,476 | |
Earnings Per Share Basic | $ 1.05 | $ 1.11 | $ 1.11 | $ 1.14 | |
Earnings Per Share Diluted | $ 1.04 | $ 1.11 | $ 1.11 | $ 1.14 | |
(in thousands, except share data) | Three Months Ended, | ||||
2013 | 31-Mar | 30-Jun | 30-Sep | 31-Dec | |
Interest income | $ 8,999 | $ 8,948 | $ 9,307 | $ 8,980 | |
Interest expense | 1,686 | 1,597 | 1,562 | 1,470 | |
Net interest income | 7,313 | 7,351 | 7,745 | 7,510 | |
Provision for loan losses | 150 | 75 | 90 | 90 | |
Non-interest income | 1,686 | 1,680 | 1,760 | 1,856 | |
Investment securities gains, net | 196 | 98 | 91 | 56 | |
Non-interest expenses | 4,852 | 4,867 | 4,965 | 5,126 | |
Income before provision for income taxes | 4,193 | 4,187 | 4,541 | 4,206 | |
Provision for income taxes | 906 | 907 | 1,029 | 910 | |
Net income | $ 3,287 | $ 3,280 | $ 3,512 | $ 3,296 | |
Earnings Per Share Basic | $ 1.08 | $ 1.07 | $ 1.15 | $ 1.08 | |
Earnings Per Share Diluted | $ 1.08 | $ 1.07 | $ 1.15 | $ 1.08 |
SUMMARY_OF_SIGNIFICANT_ACCOUNT1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 12 Months Ended | |||
Dec. 31, 2014 | ||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract] | ||||
Basis of Presentation | Basis of Presentation | |||
The financial statements are consolidated to include the accounts of the Company and its subsidiary, First Citizens Community Bank, and its subsidiary, First Citizens Insurance Agency, Inc. These statements have been prepared in accordance with U.S. generally accepted accounting principles. All significant inter-company accounts and transactions have been eliminated in the consolidated financial statements. | ||||
In preparing the financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses for the period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change relate to determination of the allowance for loan losses and deferred tax assets and liabilities. | ||||
Operating Segments | Operating Segments | |||
An operating segment is defined as a component of an enterprise that engages in business activities that generates revenue and incurs expense, and the operating results of which are reviewed by the chief operating decision maker in the determination of resource allocation and performance. While the Company’s chief decision makers monitor the revenue streams of the various Company’s products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Consistent with our internal reporting, the Company’s business activities are reported as one segment, which is community banking. | ||||
Cash and Cash Equivalents | Cash and Cash Equivalents | |||
Cash equivalents include cash on hand, deposits in banks and interest-earning deposits. Interest-earning deposits with original maturities of 90 or less are considered cash equivalents. Net cash flows are reported for loan, deposits and short term borrowing transactions. | ||||
Interest bearing time deposits with other banks are not included with cash and cash equivalents as the original maturities were greater than 90 days. | ||||
Investment Securities | Investment Securities | |||
Investment securities at the time of purchase are classified as one of the three following types: | ||||
Held-to-Maturity Securities - Includes securities that the Company has the positive intent and ability to hold to maturity. These securities are reported at amortized cost. The Company had no held-to-maturity securities as of December 31, 2014 and 2013. | ||||
Trading Securities - Includes debt and equity securities bought and held principally for the purpose of selling them in the near term. Such securities are reported at fair value with unrealized holding gains and losses included in earnings. The Company had no trading securities as of December 31, 2014 and 2013. | ||||
Available-for-Sale Securities - Includes debt and equity securities not classified as held-to-maturity or trading securities that will be held for indefinite periods of time. These securities may be sold in response to changes in market interest or prepayment rates, needs for liquidity and changes in the availability of and yield of alternative investments. Such securities are reported at fair value, with unrealized holding gains and losses excluded from earnings and reported as a separate component of stockholders’ equity, net of estimated income tax effect. | ||||
The amortized cost of investment in debt securities is adjusted for amortization of premiums and accretion of discounts, computed by a method that results in a level yield. Gains and losses on the sale of investment securities are computed on the basis of specific identification of the adjusted cost of each security. | ||||
Securities are periodically reviewed for other-than-temporary impairment. For debt securities, management considers whether the present value of future cash flows expected to be collected are less than the security’s amortized cost basis (the difference defined as the credit loss), the magnitude and duration of the decline, the reasons underlying the decline and the Company’s intent to sell the security or whether it is more likely than not that the Company would be required to sell the security before its anticipated recovery in market value, to determine whether the loss in value is other than temporary. Once a decline in value is determined to be other than temporary, if the Company does not intend to sell the security, and it is more-likely-than-not that it will not be required to sell the security, before recovery of the security’s amortized cost basis, the charge to earnings is limited to the amount of credit loss. Any remaining difference between fair value and amortized cost (the difference defined as the non-credit portion) is recognized in other comprehensive income, net of applicable taxes. Otherwise, the entire difference between fair value and amortized cost is charged to earnings. For equity securities where the fair value has been significantly below cost for one year, the Company’s policy is to recognize an impairment loss unless sufficient evidence is available that the decline is not other than temporary and a recovery period can be predicted. A decline in value that is considered to be other-than-temporary is recorded as a loss within non-interest income in the Consolidated Statement of Income. | ||||
Common stock of the Federal Reserve Bank, Federal Home Loan Bank and correspondent banks represent ownership in institutions which are wholly owned by other financial institutions. These equity securities are accounted for at cost and are classified as other assets. | ||||
The fair value of investments, except certain state and municipal securities, is based on bid prices published in financial newspapers or bid quotations received from securities dealers. The fair value of certain state and municipal securities is not readily available through market sources other than dealer quotations, so fair value is based on quoted market prices of similar instruments, adjusted for differences between the quoted instruments and the instruments being valued. | ||||
Loans | Loans | |||
Interest on all loans is recognized on the accrual basis based upon the principal amount outstanding. The accrual of interest income on loans is discontinued when, in the opinion of management, doubt exists as to the ability to collect such interest. Payments received on non-accrual loans are applied to the outstanding principal balance or recorded as interest income, depending upon our assessment of our ultimate ability to collect principal and interest. Loans are returned to the accrual status when factors indicating doubtful collectability cease to exist. | ||||
The Company recognizes nonrefundable loan origination fees and certain direct loan origination costs over the life of the related loan as an adjustment of loan yield using the interest method. | ||||
Allowance For Loan Losses | Allowance For Loan Losses | |||
The allowance for loan losses represents the amount which management estimates is adequate to provide for probable losses inherent in its loan portfolio. The allowance method is used in providing for loan losses. Accordingly, all loan losses are charged to the allowance and all recoveries are credited to it. The allowance for loan losses is established through a provision for loan losses which is charged to operations. The provision is based upon management’s periodic evaluation of individual loans, the overall risk characteristics of the various portfolio segments, past experience with losses, the impact of economic conditions on borrowers, and other relevant factors. The estimates used in determining the adequacy of the allowance for loan losses are particularly susceptible to significant change in the near term. | ||||
Impaired loans are commercial, municipal, agricultural, commercial real estate loans and certain residential mortgages cross collateralized with commercial relationships for which it is probable that the Company will not be able to collect all amounts due according to the contractual terms of the loan agreement. The Company individually evaluates such loans for impairment and does not aggregate loans by major risk classifications. The definition of “impaired loans” is not the same as the definition of “non-accrual loans,” although the two categories overlap. The Company may choose to place a loan on non-accrual status due to payment delinquency or uncertain collectability, while not classifying the loan as impaired if the loan is not a commercial, agricultural, municipal or commercial real estate loan. Factors considered by management in determining impairment include payment status and collateral value. The amount of impairment for these types of impaired loans is determined by the difference between the present value of the expected cash flows related to the loan, using the original interest rate, and its recorded value; or, as a practical expedient in the case of a collateral dependent loan, the difference between the fair value of the collateral and the recorded amount of the loans. | ||||
Mortgage loans on one to four family properties and all consumer loans are large groups of smaller balance homogeneous loans and are measured for impairment collectively. Loans that experience insignificant payment delays, which is defined as 90 days or less, generally are not classified as impaired. Management determines the significance of payment delays on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the borrower’s prior payment record, and the amount of shortfall in relation to the principal and interest owed. | ||||
The Company allocates the allowance based on the factors described below, which conform to the Company’s loan classification policy. In reviewing risk within the Bank’s loan portfolio, management has determined there to be several different risk categories within the loan portfolio. The allowance for loan losses consists of amounts applicable to: (i) residential real estate loans; (ii) commercial and agricultural real estate loans; (iii) construction; (iv) consumer loans; (v) commercial and other loans and (vi) state and political subdivision loans. Factors considered in this process include general loan terms, collateral, and availability of historical data to support the analysis. Historical loss percentages for each risk category are calculated and used as the basis for calculating allowance allocations. Certain qualitative factors are evaluated to determine additional inherent risks in the loan portfolio, which are not necessarily reflected in the historical loss percentages. These factors are then added to the historical allocation percentage to get the adjusted factor to be applied to non classified loans. The following qualitative factors are analyzed: | ||||
· | Level of and trends in delinquencies, impaired/classified loans | |||
Change in volume and severity of past due loans | ||||
Volume of non-accrual loans | ||||
Volume and severity of classified, adversely or graded loans | ||||
· | Level of and trends in charge-offs and recoveries | |||
· | Trends in volume, terms and nature of the loan portfolio | |||
· | Effects of any changes in risk selection and underwriting standards and any other changes in lending and recovery policies, procedures and practices | |||
· | Changes in the quality of the Bank’s loan review system | |||
· | Experience, ability and depth of lending management and other relevant staff | |||
· | National, state, regional and local economic trends and business conditions | |||
General economic conditions | ||||
Unemployment rates | ||||
Inflation / CPI | ||||
Changes in values of underlying collateral for collateral-dependent loans | ||||
· | Industry conditions including the effects of external factors such as competition, legal, and regulatory requirements on the level of estimated credit losses. | |||
· | Existence and effect of any credit concentrations, and changes in the level of such concentrations | |||
· | Any change in the level of board oversight | |||
The Company also maintains an unallocated allowance to account for any factors or conditions that may cause a potential loss but are not specifically addressed in the process described above. The Company analyzes its loan portfolio each quarter to determine the appropriateness of its allowance for loan losses. | ||||
Loan Charge-off Policies | Loan Charge-off Policies | |||
Consumer loans are generally fully or partially charged down to the fair value of collateral securing the asset when the loan is 180 days past due for open-end loans or 120 days past due for closed-end loans unless the loan is well secured and in the process of collection. All other loans are generally charged down to the net realizable value when the loan is 90 days past due. | ||||
Troubled Debt Restructurings | Troubled Debt Restructurings | |||
In situations where, for economic or legal reasons related to a borrower's financial difficulties, management may grant a concession for other than an insignificant period of time to the borrower that would not otherwise be considered, the related loan is classified as a Troubled Debt Restructuring (TDR). Management strives to identify borrowers in financial difficulty early and work with them to modify more affordable terms before their loan reaches nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where borrowers are granted new terms that provide for a reduction of either interest or principal, management measures any impairment on the restructuring as noted above for impaired loans. In addition to the allowance for the pooled portfolios, management has developed a separate allowance for loans that are identified as impaired through a TDR. These loans are excluded from pooled loss forecasts and a separate reserve is provided under the accounting guidance for loan impairment. | ||||
Foreclosed Assets Held For Sale | Foreclosed Assets Held For Sale | |||
Foreclosed assets acquired in settlement of loans are carried at fair value less estimated costs to sell. Prior to foreclosure, the value of the underlying loan is written down to fair market value of the real estate or other assets to be acquired by a charge to the allowance for loan losses, if necessary. Any subsequent write-downs are charged against operating expenses. Operating expenses of such properties, net of related income and losses on disposition, are included in other expenses and gains and losses are included in other non-interest income or other non-interest expense. | ||||
Premises and Equipment | Premises and Equipment | |||
Premises and equipment are stated at cost, less accumulated depreciation. Depreciation expense is computed on straight line and accelerated methods over the estimated useful lives of the assets, which range from 3 to 15 years for furniture, fixtures and equipment and 5 to 40 years for building premises. Repair and maintenance expenditures which extend the useful life of an asset are capitalized and other repair expenditures are expensed as incurred. | ||||
When premises or equipment are retired or sold, the remaining cost and accumulated depreciation are removed from the accounts and any gain or loss is credited to income or charged to expense, respectively. | ||||
Intangible Assets | Intangible Assets | |||
Intangible assets include core deposit intangibles, which are a measure of the value of consumer demand and savings deposits acquired in business combinations accounted for as purchases. The core deposit intangibles are being amortized from 3 to 5 ½ year life on a straight-line basis depending on the acquisition and are included in other assets. The recoverability of the carrying value of intangible assets is evaluated on an ongoing basis, and permanent declines in value, if any, are charged to expense. As of December 31, 2014 and 2013, these core deposit intangibles were fully amortized. Amortization expense amounted to $15,000 for 2012. There was no amortization expense in either 2014 or 2013. | ||||
Goodwill | Goodwill | |||
The Company utilizes a two-step process for testing the impairment of goodwill on at least an annual basis. This approach could cause more volatility in the Company’s reported net income because impairment losses, if any, could occur irregularly and in varying amounts. The Company performs an annual impairment analysis of goodwill. Based on the fair value of the reporting unit, no impairment of goodwill was recognized in 2014, 2013 or 2012. | ||||
Bank Owned Life Insurance | Bank Owned Life Insurance | |||
The Company has purchased life insurance policies on certain officers. As of December 31, 2014, the Company was the owner and sole beneficiary of the policies. Effective January 1, 2015, the insurance policies were restructured so that any death benefits received from a policy while the insured person is an active employee of the Bank will be split with the beneficiary of the policy. Under these restructured agreements, the Bank receives the cash surrender value of the policy plus 50% of the benefit in excess of the cash surrender value and the remaining amount of the payout will be given to the beneficiary of the policy. Bank owned life insurance is recorded at its cash surrender value, or the amount that can be realized. Increases in the cash surrender value are recognized as other non-interest income. | ||||
Income Taxes | Income Taxes | |||
The Company and the Bank file a consolidated federal income tax return. Deferred tax assets and liabilities are computed based on the difference between the financial statement basis and income tax basis of assets and liabilities using the enacted marginal tax rates. Deferred income tax expenses or benefits are based on the changes in the net deferred tax asset or liability from period to period. | ||||
Employee Benefit Plans | Employee Benefit Plans | |||
The Company has a noncontributory defined benefit pension plan covering employees hired before January 1, 2007. It is the Company’s policy to fund pension costs on a current basis to the extent deductible under existing tax regulations. Such contributions are intended to provide not only for benefits attributed to service to date, but also for those expected to be earned in the future. | ||||
The Company has a defined contribution, 401(k) plan covering eligible employees. The employee may also contribute to the plan on a voluntary basis, up to a maximum percentage allowable not to exceed the limits of Code Sections 401(k). Under the plan, the Company also makes contributions on behalf of eligible employees, which vest immediately. For employees hired after January 1, 2007, in lieu of the pension plan, an additional annual discretionary 401(k) plan contribution is made and is equal to a percentage of an employee’s base compensation. | ||||
The Company also has a profit-sharing plan for employees which provide tax-deferred salary savings to plan participants. The Company has a deferred compensation plan for directors who have elected to defer all or portions of their fees until their retirement or termination from service. | ||||
The Company has a restricted stock plan which covers eligible employees and non-employee corporate directors. Under the plan, awards are granted based upon performance related requirements and are subject to certain vesting criteria. Compensation cost related to restricted stock is recognized based on the market price of the stock at the grant date over the vesting period. | ||||
The Company maintains a non-qualified supplemental executive retirement plan (“SERP”) for certain executives to compensate those executive participants in the Company’s noncontributory defined benefit pension plan whose benefits are limited by compensation limitations under current tax law. The SERP is considered an unfunded plan for tax and ERISA purposes and all obligations arising under the SERP are payable from the general assets of the Company. Expenses under the SERP are recognized as earned over the expected years of service. | ||||
Mortgage Servicing Rights (MSR's) | Mortgage Servicing Rights (MSR’s) | |||
The Company originates certain loans for the express purpose of selling such loans in the secondary market. The Company maintains all servicing rights for these loans. The loans held for sale are carried at lower of cost or market. Originated MSR’s are recorded by allocating total costs incurred between the loan and servicing rights based on their relative fair values. MSR’s are amortized in proportion to the estimated servicing income over the estimated life of the servicing portfolio and measured for impairment. | ||||
Derivative Financial Instruments | Derivative Financial Instruments | |||
The Company entered into an interest rate swap derivative to convert floating-rate debt to fixed-rate debt. This derivative matured in 2013 and was not replaced. The Company's interest rate swap agreement involved an agreement to pay a fixed rate and receive a floating rate, at specified intervals, calculated on an agreed-upon notional amount. The Company's objective in entering into this interest rate financial instrument was to mitigate its exposure to significant unplanned fluctuations in earnings caused by volatility in interest rates. As of December 31, 2012, the derivative instrument entered into was designated as a hedge of underlying exposures. The Company did not use this instrument for trading or speculative purposes. Derivative instruments used by the Company involve, to varying degrees, elements of credit risk, in the event a counter party should default, and market risk, as the instruments are subject to interest rate fluctuations. Credit risk is managed through the use of counterparty diversification and monitoring of counterparty financial condition. | ||||
All derivatives are recognized on the balance sheet at their fair value. The derivative entered into by the Company qualified for and was designated as a cash flow hedge. Changes in the fair value of a derivative that is highly effective, and that is designated and qualifies as a cash flow hedge to the extent that the hedge is effective, are recorded in other comprehensive income (loss) until earnings are affected by the variability of cash flows of the hedged transaction (e.g. until periodic settlements of a variable asset or liability are recorded in earnings). Any hedge ineffectiveness (which represents the amount by which the changes in the fair value of the derivative exceed the variability in the cash flows of the forecasted transaction) is recorded in current-period earnings. There was no net gain or loss recognized in earnings related to our derivative instruments during the years ended December 31, 2013 and 2012. | ||||
Comprehensive Income | Comprehensive Income | |||
The Company is required to present comprehensive income in a full set of general purpose financial statements for all periods presented. Other comprehensive income (loss) is comprised of unrealized holding gains (losses) on the available-for-sale securities portfolio, unrecognized pension costs, and unrealized gain (loss) on interest rate swap. | ||||
Recent Accounting Pronouncements | Recent Accounting Pronouncements | |||
In January 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-01, Investments – Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects. The amendments in this Update permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense (benefit). The amendments in this Update should be applied retrospectively to all periods presented. A reporting entity that uses the effective yield method to account for its investments in qualified affordable housing projects before the date of adoption may continue to apply the effective yield method for those preexisting investments. The amendments in this Update are effective for public business entities for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2014. Early adoption is permitted. This Update is not expected to have a significant impact on the Company’s financial statements. | ||||
In January 2014, the FASB issued ASU 2014-04, Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. The amendments in this Update clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments in this Update are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. An entity can elect to adopt the amendments in this Update using either a modified retrospective transition method or a prospective transition method. This Update is not expected to have a significant impact on the Company’s financial statements. | ||||
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (a new revenue recognition standard). The Update’s core principle is that a company will recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, this update specifies the accounting for certain costs to obtain or fulfill a contract with a customer and expands disclosure requirements for revenue recognition. This Update is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. The Company is evaluating the effect of adopting this new accounting Update. | ||||
In June 2014, the FASB issued ASU 2014-11, Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures. The amendments in this Update change the accounting for repurchase-to-maturity transactions to secured borrowing accounting. For repurchase financing arrangements, the amendments require separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty, which will result in secured borrowing accounting for the repurchase agreement. The amendments also require enhanced disclosures. The accounting changes in this Update are effective for the first interim or annual period beginning after December 15, 2014. An entity is required to present changes in accounting for transactions outstanding on the effective date as a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. Earlier application is prohibited. The disclosure for certain transactions accounted for as a sale is required to be presented for interim and annual periods beginning after December 15, 2014, and the disclosure for repurchase agreements, securities lending transactions, and repurchase-to-maturity transactions accounted for as secured borrowings is required to be presented for annual periods beginning after December 15, 2014, and for interim periods beginning after March 15, 2015. The disclosures are not required to be presented for comparative periods before the effective date. This Update is not expected to have a significant impact on the Company’s financial statements. | ||||
In June 2014, the FASB issued ASU 2014-12, Compensation-Stock Compensation (Topic 718): Accounting for Share-Based Payments when the Terms of an Award Provide that a Performance Target Could Be Achieved After the Requisite Service Period. The amendments require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. The amendments in this Update are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted. Entities may apply the amendments in this Update either (a) prospectively to all awards granted or modified after the effective date or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. If retrospective transition is adopted, the cumulative effect of applying this Update as of the beginning of the earliest annual period presented in the financial statements should be recognized as an adjustment to the opening retained earnings balance at that date. Additionally, if retrospective transition is adopted, an entity may use hindsight in measuring and recognizing the compensation cost. This Update is not expected to have a significant impact on the Company’s financial statements. | ||||
In August 2014, the FASB issued ASU 2014-14, Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40). The amendments in this Update require that a mortgage loan be derecognized and that a separate other receivable be recognized upon foreclosure if the following conditions are met: (1) the loan has a government guarantee that is not separable from the loan before foreclosure, (2) at the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under that claim, and (3) at the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed. Upon foreclosure, the separate other receivable should be measured based on the amount of the loan balance (principal and interest) expected to be recovered from the guarantor. The amendments in this Update are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. This Update is not expected to have a significant impact on the Company’s financial statements. | ||||
In November 2014, the FASB issued ASU 2014-16, Derivatives and Hedging (Topic 815): Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share Is More Akin to Debt or to Equity (a consensus of the FASB Emerging Issues Task Force). This ASU clarifies how current U.S. GAAP should be interpreted in subjectively evaluating the economic characteristics and risks of a host contract in a hybrid financial instrument that is issued in the form of a share. Public business entities are required to implement the new requirements in fiscal years and interim periods within those fiscal years beginning after December 15, 2015. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial statements. | ||||
In November 2014, the FASB issued ASU 2014-17, Business Combinations (Topic 805): Pushdown Accounting. The amendments in this Update apply to the separate financial statements of an acquired entity and its subsidiaries that are a business or nonprofit activity (either public or nonpublic) upon the occurrence of an event in which an acquirer (an individual or an entity) obtains control of the acquired entity. An acquired entity may elect the option to apply pushdown accounting in the reporting period in which the change-in-control event occurs. If pushdown accounting is not applied in the reporting period in which the change-in-control event occurs, an acquired entity will have the option to elect to apply pushdown accounting in a subsequent reporting period to the acquired entity's most recent change-in-control event. The amendments in this Update are effective on November 18, 2014. After the effective date, an acquired entity can make an election to apply the guidance to future change-in-control events or to its most recent change-in-control event. This Update is not expected to have a significant impact on the Company’s financial statements. | ||||
In January 2015, the FASB issued ASU 2015-01, Income Statement –Extraordinary and Unusual Items, as part of its initiative to reduce complexity in accounting standards. This Update eliminates from GAAP the concept of extraordinary items. The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the amendments prospectively. A reporting entity also may apply the amendments retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. This Update is not expected to have a significant impact on the Company’s financial statements. | ||||
Treasury Stock | Treasury Stock | |||
The purchase of the Company’s common stock is recorded at cost. At the date of subsequent reissue, the treasury stock account is reduced by the cost of such stock on a last-in-first-out basis. | ||||
Cash Flows | Cash Flows | |||
The Company utilizes the net reporting of cash receipts and cash payments for deposit, short-term borrowing and lending activities. The Company considers amounts due from banks and interest-bearing deposits in banks as cash equivalents. | ||||
Trust Assets and Income | Trust Assets and Income | |||
Assets held by the Company in a fiduciary or agency capacity for its customers are not included in the consolidated financial statements since such items are not assets of the Company. In accordance with industry practice, fees are recorded on the cash basis and approximate the fees which would have been recognized on the accrual basis. | ||||
Earnings Per Share | Earnings Per Share | |||
The following table sets forth the computation of earnings per share. Earnings per share calculations give retroactive effect to stock dividends declared by the Company. | ||||
2014 | 2013 | 2012 | ||
Basic earnings per share computation: | ||||
Net income applicable to common stock | $13,385,000 | $13,375,000 | $14,215,000 | |
Weighted average common shares outstanding | 3,038,298 | 3,055,034 | 3,085,796 | |
Earnings per share - basic | $4.41 | $4.38 | $4.61 | |
Diluted earnings per share computation: | ||||
Net income applicable to common stock | $13,385,000 | $13,375,000 | $14,215,000 | |
Weighted average common shares outstanding for basic earnings per share | 3,038,298 | 3,055,034 | 3,085,796 | |
Add: Dilutive effects of restricted stock | 1,295 | 1,170 | 1,642 | |
Weighted average common shares outstanding for dilutive earnings per share | 3,039,593 | 3,056,204 | 3,087,438 | |
Earnings per share - dilutive | $4.40 | $4.38 | $4.60 | |
Nonvested shares of restricted stock totaling, 2,248, 2,555 and 2,621 were outstanding during 2014, 2013 and 2012, respectively, but were not included in the computation of diluted earnings per common share because to do so would be anti-dilutive. These anti-dilutive shares had prices ranging from $37.10-$50.50, $34.70-$44.50 and $26.80-$37.35 for 2014, 2013 and 2012, respectively. | ||||
Reclassification | Reclassification | |||
Certain of the prior year amounts have been reclassified to conform to the current year presentation. Such reclassifications had no effect on net income or stockholders’ equity. |
SUMMARY_OF_SIGNIFICANT_ACCOUNT2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 12 Months Ended | |||
Dec. 31, 2014 | ||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract] | ||||
Computation of earnings per share | The following table sets forth the computation of earnings per share. Earnings per share calculations give retroactive effect to stock dividends declared by the Company. | |||
2014 | 2013 | 2012 | ||
Basic earnings per share computation: | ||||
Net income applicable to common stock | $13,385,000 | $13,375,000 | $14,215,000 | |
Weighted average common shares outstanding | 3,038,298 | 3,055,034 | 3,085,796 | |
Earnings per share - basic | $4.41 | $4.38 | $4.61 | |
Diluted earnings per share computation: | ||||
Net income applicable to common stock | $13,385,000 | $13,375,000 | $14,215,000 | |
Weighted average common shares outstanding for basic earnings per share | 3,038,298 | 3,055,034 | 3,085,796 | |
Add: Dilutive effects of restricted stock | 1,295 | 1,170 | 1,642 | |
Weighted average common shares outstanding for dilutive earnings per share | 3,039,593 | 3,056,204 | 3,087,438 | |
Earnings per share - dilutive | $4.40 | $4.38 | $4.60 |
INVESTMENT_SECURITIES_Tables
INVESTMENT SECURITIES (Tables) | 12 Months Ended | |||||||
Dec. 31, 2014 | ||||||||
INVESTMENT SECURITIES [Abstract] | ||||||||
Summary of amortized cost and fair value of investment securities | The amortized cost and fair value of investment securities at December 31, 2014 and 2013 were as follows (in thousands): | |||||||
Gross | Gross | |||||||
Amortized | Unrealized | Unrealized | Fair | |||||
2014 | Cost | Gains | Losses | Value | ||||
Available-for-sale securities: | ||||||||
U.S. Agency securities | $ 150,847 | $ 638 | $ (600) | $ 150,885 | ||||
U.S. Treasuries | 4,944 | - | (95) | 4,849 | ||||
Obligations of state and | ||||||||
political subdivisions | 101,281 | 3,854 | (99) | 105,036 | ||||
Corporate obligations | 13,853 | 190 | (85) | 13,958 | ||||
Mortgage-backed securities in | ||||||||
government sponsored entities | 29,397 | 368 | (37) | 29,728 | ||||
Equity securities in financial institutions | 1,137 | 553 | - | 1,690 | ||||
Total available-for-sale securities | $ 301,459 | $ 5,603 | $ (916) | $ 306,146 | ||||
2013 | ||||||||
Available-for-sale securities: | ||||||||
U.S. Agency securities | $ 153,896 | $ 702 | $ (2,409) | $ 152,189 | ||||
U.S. Treasuries | 11,856 | - | -547 | 11,309 | ||||
Obligations of state and | ||||||||
political subdivisions | 94,113 | 2,146 | (1,254) | 95,005 | ||||
Corporate obligations | 16,651 | 341 | (190) | 16,802 | ||||
Mortgage-backed securities in | ||||||||
government sponsored entities | 40,405 | 566 | (300) | 40,671 | ||||
Equity securities in financial institutions | 542 | 783 | - | 1,325 | ||||
Total available-for-sale securities | $ 317,463 | $ 4,538 | $ (4,700) | $ 317,301 | ||||
Unrealized losses and fair value of investments | The following table shows the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time, that the individual securities have been in a continuous unrealized loss position, at December 31, 2014 and 2013 (in thousands). As of December 31, 2014, the Company owned 58 securities whose fair value was less than their cost basis. | |||||||
Less than Twelve Months | Twelve Months or Greater | Total | ||||||
Gross | Gross | Gross | ||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||
2014 | Value | Losses | Value | Losses | Value | Losses | ||
U.S. agency securities | $ 27,382 | $ (110) | $ 43,642 | $ (490) | $ 71,024 | $ (600) | ||
U.S. Treasuries | - | - | 4,849 | (95) | 4,849 | (95) | ||
Obligations of states and | ||||||||
political subdivisions | 3,596 | (19) | 8,584 | (80) | 12,180 | (99) | ||
Corporate obligations | 505 | (1) | 7,707 | (84) | 8,212 | (85) | ||
Mortgage-backed securities in | ||||||||
government sponsored entities | 5,025 | (4) | 2,229 | (33) | 7,254 | (37) | ||
Total securities | $ 36,508 | $ (134) | $ 67,011 | $ (782) | $ 103,519 | $ (916) | ||
2013 | ||||||||
U.S. agency securities | $ 98,356 | $ (2,212) | $ 2,825 | $ (197) | $ 101,181 | $ (2,409) | ||
U.S. Treasuries | 11,309 | (547) | - | - | 11,309 | (547) | ||
Obligations of states and | ||||||||
political subdivisions | 24,201 | (865) | 6,491 | (389) | 30,692 | (1,254) | ||
Corporate obligations | 6,103 | (124) | 2,251 | (66) | 8,354 | (190) | ||
Mortgage-backed securities in | ||||||||
government sponsored entities | 23,920 | (266) | 1,164 | (34) | 25,084 | (300) | ||
Total securities | $ 163,889 | $ (4,014) | $ 12,731 | $ (686) | $ 176,620 | $ (4,700) | ||
Gross gains and losses on available-for-sale securities | There were no losses incurred during 2012. Gross gains and gross losses were realized as follows (in thousands): | |||||||
2014 | 2013 | 2012 | ||||||
Gross gains | $ 647 | $ 827 | $ 604 | |||||
Gross losses | 31 | 386 | - | |||||
Net gains | $ 616 | $ 441 | $ 604 | |||||
Summary of amortized cost and fair value of debt securities by contractual maturity | The amortized cost and fair value of debt securities at December 31, 2014, by contractual maturity, are shown below (in thousands): | |||||||
Amortized | ||||||||
Cost | Fair Value | |||||||
Available-for-sale securities: | ||||||||
Due in one year or less | $ 15,485 | $ 15,662 | ||||||
Due after one year through five years | 135,042 | 135,182 | ||||||
Due after five years through ten years | 53,260 | 54,076 | ||||||
Due after ten years | 96,535 | 99,536 | ||||||
Total | $ 300,322 | $ 304,456 |
LOANS_AND_RELATED_ALLOWANCE_FO1
LOANS AND RELATED ALLOWANCE FOR LOAN LOSSES (Tables) | 12 Months Ended | ||||||||
Dec. 31, 2014 | |||||||||
LOANS AND RELATED ALLOWANCE FOR LOAN LOSSES [Abstract] | |||||||||
Summary of loan portfolio and allowance for loan losses | The following table summarizes the primary segments of the loan portfolio, as well as how those segments are analyzed within the allowance for loan losses as of December 31, 2014 and 2013 (in thousands): | ||||||||
2014 | Total Loans | Individually | Collectively | ||||||
evaluated for | evaluated for | ||||||||
impairment | impairment | ||||||||
Real estate loans: | |||||||||
Residential | $ 185,438 | $ 316 | $ 185,122 | ||||||
Commercial and agricultural | 215,584 | 6,112 | 209,472 | ||||||
Construction | 6,353 | - | 6,353 | ||||||
Consumer | 8,497 | - | 8,497 | ||||||
Other commercial and agricultural loans | 58,516 | 2,394 | 56,122 | ||||||
State and political subdivision loans | 79,717 | - | 79,717 | ||||||
Total | 554,105 | $ 8,822 | $ 545,283 | ||||||
Allowance for loan losses | 6,815 | ||||||||
Net loans | $ 547,290 | ||||||||
2013 | |||||||||
Real estate loans: | |||||||||
Residential | $ 187,101 | $ 342 | $ 186,759 | ||||||
Commercial and agricultural | 215,088 | 8,310 | 206,778 | ||||||
Construction | 8,937 | - | 8,937 | ||||||
Consumer | 9,563 | 15 | 9,548 | ||||||
Other commercial and agricultural loans | 54,029 | 1,733 | 52,296 | ||||||
State and political subdivision loans | 65,894 | - | 65,894 | ||||||
Total | 540,612 | $ 10,400 | $ 530,212 | ||||||
Allowance for loan losses | 7,098 | ||||||||
Net loans | $ 533,514 | ||||||||
Impaired financing receivables with associated allowance amount | The following table includes the recorded investment and unpaid principal balances for impaired loans by class, with the associated allowance amount as of December 31, 2014 and 2013, if applicable (in thousands): | ||||||||
Unpaid | Investment | Investment | Total | ||||||
Principal | With No | With | Recorded | Related | |||||
Balance | Allowance | Allowance | Investment | Allowance | |||||
2014 | |||||||||
Real estate loans: | |||||||||
Mortgages | $ 222 | $ 125 | $ 66 | $ 191 | $ 13 | ||||
Home Equity | 130 | 60 | 65 | 125 | 12 | ||||
Commercial | 8,433 | 5,708 | 404 | 6,112 | 72 | ||||
Agricultural | - | - | - | - | - | ||||
Construction | - | - | - | - | - | ||||
Consumer | - | - | - | - | - | ||||
Other commercial loans | 2,480 | 2,346 | 48 | 2,394 | 1 | ||||
Other agricultural loans | - | - | - | - | - | ||||
State and political | |||||||||
subdivision loans | - | - | - | - | - | ||||
Total | $ 11,265 | $ 8,239 | $ 583 | $ 8,822 | $ 98 | ||||
2013 | |||||||||
Real estate loans: | |||||||||
Mortgages | $ 232 | $ 138 | $ 70 | $ 208 | $ 14 | ||||
Home Equity | 134 | 65 | 69 | 134 | 13 | ||||
Commercial | 9,901 | 6,335 | 1,975 | 8,310 | 305 | ||||
Agricultural | - | - | - | - | - | ||||
Construction | - | - | - | - | - | ||||
Consumer | 15 | 15 | - | 15 | - | ||||
Other commercial loans | 1,794 | 1,679 | 54 | 1,733 | 1 | ||||
Other agricultural loans | - | - | - | - | - | ||||
State and political | |||||||||
subdivision loans | - | - | - | - | - | ||||
Total | $ 12,076 | $ 8,232 | $ 2,168 | $ 10,400 | $ 333 | ||||
The following table includes the average investment in impaired loans and the income recognized on impaired loans for 2014, 2013 and 2012 (in thousands): | |||||||||
Interest | |||||||||
Average | Interest | Income | |||||||
Recorded | Income | Recognized | |||||||
2014 | Investment | Recognized | Cash Basis | ||||||
Real estate loans: | |||||||||
Mortgages | $ 198 | $ 9 | $ - | ||||||
Home Equity | 130 | 4 | - | ||||||
Commercial | 7,270 | 54 | - | ||||||
Agricultural | - | - | - | ||||||
Construction | - | - | - | ||||||
Consumer | 10 | - | - | ||||||
Other commercial loans | 2,031 | 79 | - | ||||||
Other agricultural loans | - | - | - | ||||||
State and political | |||||||||
subdivision loans | - | - | - | ||||||
Total | $ 9,639 | $ 146 | $ - | ||||||
2013 | |||||||||
Real estate loans: | |||||||||
Mortgages | $ 327 | $ 7 | $ - | ||||||
Home Equity | 136 | 4 | - | ||||||
Commercial | 8,499 | 457 | 377 | ||||||
Agricultural | - | - | - | ||||||
Construction | - | - | - | ||||||
Consumer | 5 | - | - | ||||||
Other commercial loans | 1,761 | 79 | - | ||||||
Other agricultural loans | - | - | - | ||||||
State and political | |||||||||
subdivision loans | - | - | - | ||||||
Total | $ 10,728 | $ 547 | $ 377 | ||||||
2012 | |||||||||
Real estate loans: | |||||||||
Mortgages | $ 170 | $ 2 | $ 2 | ||||||
Home Equity | 112 | 4 | 4 | ||||||
Commercial | 7,882 | 117 | 117 | ||||||
Agricultural | - | - | - | ||||||
Construction | - | - | - | ||||||
Consumer | - | - | - | ||||||
Other commercial loans | 461 | - | - | ||||||
Other agricultural loans | - | - | - | ||||||
State and political | |||||||||
subdivision loans | - | - | - | ||||||
Total | $ 8,625 | $ 123 | $ 123 | ||||||
Summary of financing receivable credit exposures by internally assigned grades | The following tables represent credit exposures by internally assigned grades as of December 31, 2014 and 2013 (in thousands): | ||||||||
2014 | Pass | Special Mention | Substandard | Doubtful | Loss | Ending Balance | |||
Real estate loans: | |||||||||
Commercial | $ 169,383 | $ 8,948 | $ 12,614 | $ - | $ - | $ 190,945 | |||
Agricultural | 19,575 | 3,394 | 1,670 | - | - | 24,639 | |||
Construction | 6,353 | - | - | - | - | 6,353 | |||
Other commercial loans | 40,683 | 4,413 | 2,355 | - | - | 47,451 | |||
Other agricultural loans | 9,221 | 727 | 1,117 | - | - | 11,065 | |||
State and political | |||||||||
subdivision loans | 79,717 | - | - | - | - | 79,717 | |||
Total | $ 324,932 | $ 17,482 | $ 17,756 | $ - | $ - | $ 360,170 | |||
2013 | |||||||||
Real estate loans: | |||||||||
Commercial | $ 166,956 | $ 4,645 | $ 21,284 | $ 202 | $ - | $ 193,087 | |||
Agricultural | 15,923 | 1,910 | 4,168 | - | - | 22,001 | |||
Construction | 8,937 | - | - | - | - | 8,937 | |||
Other commercial loans | 40,798 | 1,747 | 1,938 | 5 | - | 44,488 | |||
Other agricultural loans | 7,431 | 153 | 1,957 | - | - | 9,541 | |||
State and political | |||||||||
subdivision loans | 65,894 | - | - | - | - | 65,894 | |||
Total | $ 305,939 | $ 8,455 | $ 29,347 | $ 207 | $ - | $ 343,948 | |||
The following table presents the recorded investment in those loan classes based on payment activity as of December 31, 2014 and 2013 (in thousands): | |||||||||
2014 | Performing | Non-performing | Total | ||||||
Real estate loans: | |||||||||
Mortgages | $ 121,968 | $ 890 | $ 122,858 | ||||||
Home Equity | 62,296 | 284 | 62,580 | ||||||
Consumer | 8,444 | 53 | 8,497 | ||||||
Total | $ 192,708 | $ 1,227 | $ 193,935 | ||||||
2013 | |||||||||
Real estate loans: | |||||||||
Mortgages | $ 119,075 | $ 809 | $ 119,884 | ||||||
Home Equity | 66,989 | 228 | 67,217 | ||||||
Consumer | 9,547 | 16 | 9,563 | ||||||
Total | $ 195,611 | $ 1,053 | $ 196,664 | ||||||
Age analysis of past due financing receivables | The following table includes an aging analysis of the recorded investment of past due loans as of December 31, 2014 and 2013 (in thousands): | ||||||||
30-59 Days | 60-89 Days | 90 Days | Total Past | Total Financing | 90 Days and | ||||
2014 | Past Due | Past Due | Or Greater | Due | Current | Receivables | Accruing | ||
Real estate loans: | |||||||||
Mortgages | $ 318 | $ 230 | $ 675 | $ 1,223 | $ 121,635 | $ 122,858 | $ 214 | ||
Home Equity | 442 | 99 | 260 | 801 | 61,779 | 62,580 | 132 | ||
Commercial | 97 | 231 | 1,432 | 1,760 | 189,185 | 190,945 | 310 | ||
Agricultural | - | - | - | - | 24,639 | 24,639 | - | ||
Construction | - | - | - | - | 6,353 | 6,353 | - | ||
Consumer | 119 | 4 | 7 | 130 | 8,367 | 8,497 | 6 | ||
Other commercial loans | 503 | 258 | 476 | 1,237 | 46,214 | 47,451 | 174 | ||
Other agricultural loans | - | - | - | - | 11,065 | 11,065 | - | ||
State and political | |||||||||
subdivision loans | - | - | - | - | 79,717 | 79,717 | - | ||
Total | $ 1,479 | $ 822 | $ 2,850 | $ 5,151 | $ 548,954 | $ 554,105 | $ 836 | ||
Loans considered non-accrual | $ 48 | $ 181 | $ 2,014 | $ 2,243 | $ 4,356 | $ 6,599 | |||
Loans still accruing | 1,431 | 641 | 836 | 2,908 | 544,598 | 547,506 | |||
Total | $ 1,479 | $ 822 | $ 2,850 | $ 5,151 | $ 548,954 | $ 554,105 | |||
30-59 Days | 60-89 Days | 90 Days | Total Past | Total Financing | 90 Days and | ||||
2013 | Past Due | Past Due | Or Greater | Due | Current | Receivables | Accruing | ||
Real estate loans: | |||||||||
Mortgages | $ 362 | $ 40 | $ 739 | $ 1,141 | $ 118,743 | $ 119,884 | $ 301 | ||
Home Equity | 632 | 2 | 229 | 863 | 66,354 | 67,217 | 51 | ||
Commercial | 88 | 319 | 3,091 | 3,498 | 189,589 | 193,087 | 344 | ||
Agricultural | - | - | - | - | 22,001 | 22,001 | - | ||
Construction | - | - | - | - | 8,937 | 8,937 | - | ||
Consumer | 96 | 36 | 16 | 148 | 9,415 | 9,563 | 1 | ||
Other commercial loans | 29 | 28 | 49 | 106 | 44,382 | 44,488 | - | ||
Other agricultural loans | - | - | - | - | 9,541 | 9,541 | - | ||
State and political | |||||||||
subdivision loans | - | - | - | - | 65,894 | 65,894 | - | ||
Total | $ 1,207 | $ 425 | $ 4,124 | $ 5,756 | $ 534,856 | $ 540,612 | $ 697 | ||
Loans considered non-accrual | $ 98 | $ 164 | $ 3,427 | $ 3,689 | $ 4,408 | $ 8,097 | |||
Loans still accruing | 1,109 | 261 | 697 | 2,067 | 530,448 | 532,515 | |||
Total | $ 1,207 | $ 425 | $ 4,124 | $ 5,756 | $ 534,856 | $ 540,612 | |||
Summary of financing receivables on nonaccrual status | The following table reflects the loans on nonaccrual status as of December 31, 2014 and 2013, respectively. The balances are presented by class of loan (in thousands): | ||||||||
2014 | 2013 | ||||||||
Real estate loans: | |||||||||
Mortgages | $ 676 | $ 508 | |||||||
Home Equity | 152 | 177 | |||||||
Commercial | 5,010 | 7,247 | |||||||
Agricultural | - | - | |||||||
Construction | - | - | |||||||
Consumer | 47 | 15 | |||||||
Other commercial loans | 714 | 150 | |||||||
Other agricultural loans | - | - | |||||||
State and political subdivision | - | - | |||||||
$ 6,599 | $ 8,097 | ||||||||
Summary of troubled debt restructurings on financing receivables | Loan modifications that are considered TDR’s completed during the years ended December 31, 2014, 2013 and 2012 were as follows (dollars in thousands): | ||||||||
Number of contracts | Pre-modification Outstanding | Post-Modification | |||||||
Recorded Investment | Outstanding Recorded | ||||||||
Investment | |||||||||
Interest | Term | Interest | Term | Interest | Term | ||||
Modification | Modification | Modification | Modification | Modification | Modification | ||||
2014 | |||||||||
Real estate loans: | |||||||||
Commercial | - | 2 | $ - | $ 153 | $ - | $ 153 | |||
Total | - | 2 | $ - | $ 153 | $ - | $ 153 | |||
2013 | |||||||||
Real estate loans: | |||||||||
Mortgages | 1 | - | $ 72 | $ - | $ 72 | $ - | |||
Commercial | - | 2 | - | 1,365 | - | 1,365 | |||
Other commercial loans | - | 2 | - | 1,530 | - | 1,530 | |||
Total | 1 | 4 | $ 72 | $ 2,895 | $ 72 | $ 2,895 | |||
2012 | |||||||||
Real estate loans: | |||||||||
Mortgages | 1 | 1 | $ 48 | $ 71 | $ 48 | $ 71 | |||
Commercial | - | 3 | - | 160 | - | 160 | |||
Other commercial loans | - | 1 | - | 25 | - | 25 | |||
Total | 1 | 5 | $ 48 | $ 256 | $ 48 | $ 256 | |||
The following table presents the recorded investment in loans that were modified as TDRs during each 12-month period prior to the current reporting periods, which begin January 1, 2014, 2013 and 2012, respectively, and that subsequently defaulted during these reporting periods (dollars in thousands): | |||||||||
2014 | 2013 | 2012 | |||||||
Number of | Recorded | Number of | Recorded | Number of | Recorded | ||||
contracts | investment | contracts | investment | contracts | investment | ||||
Real estate loans: | |||||||||
Commercial | 1 | $ 50 | 1 | $ 55 | 1 | $ 50 | |||
Other commercial loans | - | - | 1 | 6 | - | - | |||
Total recidivism | 1 | $ 50 | 2 | $ 61 | 1 | $ 50 | |||
Roll forward of allowance for loan losses by portfolio segment | The following tables roll forward the balance of the allowance for loan and lease losses for the years ended December 31, 2014, 2013 and 2012 and is segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of December 31, 2014, 2013 and 2012 (in thousands): | ||||||||
Balance at | Charge-offs | Recoveries | Provision | Balance at | Individually | Collectively evaluated | |||
December | December | evaluated | for | ||||||
31, 2013 | 31, 2014 | for | impairment | ||||||
impairment | |||||||||
Real estate loans: | |||||||||
Residential | $ 946 | $ (97) | $ - | $ 29 | $ 878 | $ 25 | $ 853 | ||
Commercial and agricultural | 4,558 | (516) | 15 | (187) | 3,870 | 72 | 3,798 | ||
Construction | 50 | - | - | (24) | 26 | - | 26 | ||
Consumer | 105 | (47) | 27 | (1) | 84 | - | 84 | ||
Other commercial and agricultural loans | 942 | (250) | - | 532 | 1,224 | 1 | 1,223 | ||
State and political | - | ||||||||
subdivision loans | 330 | - | - | 215 | 545 | - | 545 | ||
Unallocated | 167 | - | - | 21 | 188 | - | 188 | ||
Total | $ 7,098 | $ (910) | $ 42 | $ 585 | $ 6,815 | $ 98 | $ 6,717 | ||
Balance at | Charge-offs | Recoveries | Provision | Balance at | Individually evaluated | Collectively | |||
December | 3-Dec | for | evaluated | ||||||
31, 2012 | 1, 2013 | impairment | for | ||||||
impairment | |||||||||
Real estate loans: | |||||||||
Residential | $ 875 | $ (17) | $ 5 | $ 83 | $ 946 | $ 27 | $ 919 | ||
Commercial and agricultural | 4,437 | (62) | 5 | 178 | 4,558 | 305 | 4,253 | ||
Construction | 38 | - | - | 12 | 50 | - | 50 | ||
Consumer | 119 | (54) | 33 | 7 | 105 | - | 105 | ||
Other commercial and agricultural loans | 728 | (1) | - | 215 | 942 | 1 | 941 | ||
State and political | - | ||||||||
subdivision loans | 271 | - | - | 59 | 330 | - | 330 | ||
Unallocated | 316 | - | - | (149) | 167 | - | 167 | ||
Total | $ 6,784 | $ (134) | $ 43 | $ 405 | $ 7,098 | $ 333 | $ 6,765 | ||
Balance at | Charge-offs | Recoveries | Provision | Balance at | Individually evaluated | Collectively evaluated | |||
December | December | for | for | ||||||
31, 2011 | 31, 2012 | impairment | impairment | ||||||
Real estate loans: | |||||||||
Residential | $ 805 | $ (95) | $ - | $ 165 | $ 875 | $ 22 | $ 853 | ||
Commercial and agricultural | 4,132 | (2) | 9 | 298 | 4,437 | 559 | 3,878 | ||
Construction | 15 | - | - | 23 | 38 | - | 38 | ||
Consumer | 111 | (54) | 33 | 29 | 119 | - | 119 | ||
Other commercial and agricultural loans | 674 | (21) | 7 | 68 | 728 | 1 | 727 | ||
State and political | |||||||||
subdivision loans | 235 | - | - | 36 | 271 | - | 271 | ||
Unallocated | 515 | - | - | (199) | 316 | - | 316 | ||
Total | $ 6,487 | $ (172) | $ 49 | $ 420 | $ 6,784 | $ 582 | $ 6,202 |
PREMISES_EQUIPMENT_Tables
PREMISES & EQUIPMENT (Tables) | 12 Months Ended | ||
Dec. 31, 2014 | |||
PREMISES & EQUIPMENT [Abstract] | |||
Summary of Premises and Equipment | Premises and equipment at December 31, 2014 and 2013 are summarized as follows (in thousands): | ||
December 31, | |||
2014 | 2013 | ||
Land | $ 3,295 | $ 3,295 | |
Buildings | 12,456 | 12,448 | |
Furniture, fixtures and equipment | 6,187 | 6,204 | |
Construction in process | 1,836 | 104 | |
23,774 | 22,051 | ||
Less: accumulated depreciation | 11,417 | 10,946 | |
Premises and equipment, net | $ 12,357 | $ 11,105 |
DEPOSITS_Tables
DEPOSITS (Tables) | 12 Months Ended | ||
Dec. 31, 2014 | |||
DEPOSITS [Abstract] | |||
Summary of deposits | The following table shows the breakdown of deposits as of December 31, 2014 and 2013, by deposit type (dollars in thousands): | ||
2014 | 2013 | ||
Non-interest-bearing deposits | $ 95,526 | $ 85,585 | |
NOW accounts | 226,038 | 215,656 | |
Savings deposits | 108,252 | 95,678 | |
Money market deposit accounts | 95,350 | 85,038 | |
Certificates of deposit | 248,767 | 266,359 | |
Total | $ 773,933 | $ 748,316 | |
Maturities of certificates of deposit | Following are maturities of certificates of deposit as of December 31, 2014 (in thousands): | ||
2015 | $ 118,633 | ||
2016 | 44,531 | ||
2017 | 39,426 | ||
2018 | 18,406 | ||
2019 | 17,834 | ||
Thereafter | 9,937 | ||
Total certificates of deposit | $ 248,767 |
BORROWED_FUNDS_Tables
BORROWED FUNDS (Tables) | 12 Months Ended | |||||||
Dec. 31, 2014 | ||||||||
BORROWED FUNDS [Abstract] | ||||||||
Borrowed funds | The following table shows the breakdown of borrowed funds as of December 31, 2014 and 2013, (dollars in thousands): | |||||||
Securities | ||||||||
Sold Under | Total | |||||||
Agreements to | FHLB | Federal Funds | FRB | Notes | Term | Borrowed | ||
Repurchase(a) | Advances(b) | Line (c) | BIC Line (d) | Payable(e,f) | Loans(g) | Funds | ||
2014 | ||||||||
Balance at December 31 | $ 5,906 | $ 16,593 | $ - | $ - | $ 7,500 | $ 11,800 | $ 41,799 | |
Highest balance at any month-end | 7,277 | 39,902 | - | - | 7,500 | 18,200 | 72,879 | |
Average balance | 6,535 | 9,991 | 1 | 1 | 7,500 | 15,180 | 39,208 | |
Weighted average interest rate: | ||||||||
Paid during the year | 0.91% | 0.27% | 0.76% | 0.75% | 3.09% | 1.89% | 1.55% | |
As of year-end | 0.99% | 0.24% | 0.00% | 0.00% | 3.04% | 2.54% | 1.50% | |
2013 | ||||||||
Balance at December 31 | $ 7,278 | $ 42,954 | $ - | $ - | $ 7,500 | $ 9,200 | $ 66,932 | |
Highest balance at any month-end | 8,923 | 42,954 | - | - | 7,500 | 30,000 | 89,377 | |
Average balance | 7,821 | 4,871 | - | - | 7,500 | 22,022 | 42,214 | |
Weighted average interest rate: | ||||||||
Paid during the year | 0.88% | 0.25% | 0.73% | 0.75% | 5.82% | 3.13% | 2.86% | |
As of year-end | 0.87% | 0.25% | 0.00% | 0.00% | 3.04% | 2.78% | 0.96% | |
(a) Securities sold under agreements to repurchase mature within 5 years. As of December 31, 2014 and 2013, repurchase agreements with original maturities of less than one year totaled $4,677,000 and $6,069,000, respectively. As of December 31, 2014 and 2013, repurchase agreements with original maturities greater than one year totaled $1,229,000 and $1,209,000, respectively. The carrying value of the underlying securities pledged at December 31, 2014 and 2013 was $15,838,000 and $12,416,000, respectively. | ||||||||
(b) FHLB Advances consist of an “Open RepoPlus” agreement with the Federal Home Loan Bank of Pittsburgh. FHLB “Open RepoPlus” advances are short-term borrowings that bear interest based on the Federal Home Loan Bank discount rate or Federal Funds rate, whichever is higher. The Company has a borrowing limit of $262,598,000, inclusive of any outstanding advances. FHLB advances are secured by a blanket security agreement that includes the Company’s FHLB stock, as well as certain investment and mortgage-backed securities held in safekeeping at the FHLB and certain residential and commercial mortgage loans. At December 31, 2014 and 2013, the approximate carrying value of the securities collateral was $372,000 and $4,514,000, respectively. | ||||||||
(c) The federal funds line consists of an unsecured line from a third party bank at market rates. The Company has a borrowing limit of $10,000,000, inclusive of any outstanding balances. No specific collateral is required to be pledged for these borrowings. | ||||||||
(d) The Federal Reserve Bank Borrower in Custody (FRB BIC) Line consists of a borrower in custody in agreement open in January 2010 with the Federal Reserve Bank of Philadelphia secured by municipal loans maintained in the Company's possession. As of December 31, 2014, the Company has a borrowing limit of $9,074,000, inclusive of any outstanding advances. The approximate carrying value of the municipal loan collateral was $17,071,000 and $16,600,000 as of December 31, 2014 and 2013, respectively. | ||||||||
(e) In December 2003, the Company formed a special purpose entity (“Entity”) to issue $7,500,000 of floating rate obligated mandatory redeemable securities as part of a pooled offering. The rate was determined quarterly and floated based on the 3 month LIBOR plus 2.80. The Entity may redeem them, in whole or in part, at face value after December 17, 2008, and on a quarterly basis thereafter. The Company borrowed the proceeds of the issuance from the Entity in December 2003 in the form of a $7,500,000 note payable. Debt issue costs of $75,000 have been capitalized and fully amortized as of December 31, 2008. Under current accounting rules, the Company’s minority interest in the Entity was recorded at the initial investment amount and is included in the other assets section of the balance sheet. The Entity is not consolidated as part of the Company’s consolidated financial statements. | ||||||||
(f) In December, 2008, the Company entered into an interest rate swap agreement to convert floating-rate debt to fixed rate debt on a notional amount of $7,500,000. The interest rate swap instrument involves an agreement to receive a floating rate and pay a fixed rate, at specified intervals, calculated on the agreed-upon notional amount. The differentials paid or received on interest rate swap agreements are recognized as adjustments to interest expense in the period. The interest rate swap agreement was entered into on December 17, 2008 and matured December 17, 2013. | ||||||||
(g) Term Loans consist of separate loans with the Federal Home Loan Bank of Pittsburgh as follows (in thousands): | ||||||||
December 31, | December 31, | |||||||
Interest Rate | Maturity | 2014 | 2013 | |||||
Fixed: | ||||||||
2.31% | January 27,2014 | - | 1,000 | |||||
2.80% | 17-Apr-14 | - | 3,200 | |||||
2.29% | 2-Oct-17 | 2,000 | 2,000 | |||||
2.72% | 12-Jul-18 | 1,000 | 1,000 | |||||
1.87% | 4-Feb-19 | 2,000 | - | |||||
2.61% | 3-Feb-21 | 2,000 | - | |||||
3.52% | 12-Jul-21 | 2,000 | 2,000 | |||||
2.37% | 20-Aug-21 | 2,800 | - | |||||
Total term loans | $ 11,800 | $ 9,200 | ||||||
Maturities of borrowed funds | Following are maturities of borrowed funds as of December 31, 2014 (in thousands): | |||||||
2015 | $ 29,465 | |||||||
2016 | 534 | |||||||
2017 | 2,000 | |||||||
2018 | 1,000 | |||||||
2019 | 2,000 | |||||||
Thereafter | 6,800 | |||||||
Total borrowed funds | $ 41,799 |
EMPLOYEE_BENEFIT_PLANS_Tables
EMPLOYEE BENEFIT PLANS (Tables) | 12 Months Ended | ||||||||||
Dec. 31, 2014 | |||||||||||
EMPLOYEE BENEFIT PLANS [Abstract] | |||||||||||
Obligation and net funded status | The following table sets forth the obligation and funded status as of December 31 (in thousands): | ||||||||||
2014 | 2013 | ||||||||||
Change in benefit obligation | |||||||||||
Benefit obligation at beginning of year | $ | 9,739 | $ | 10,017 | |||||||
Service cost | 307 | 342 | |||||||||
Interest cost | 415 | 363 | |||||||||
Actuarial loss / (gain) | 1,645 | (380) | |||||||||
Benefits paid | (329) | (603) | |||||||||
Benefit obligation at end of year | 11,777 | 9,739 | |||||||||
Change in plan assets | |||||||||||
Fair value of plan assets at beginning of year | 10,519 | 8,761 | |||||||||
Actual return (loss) on plan assets | 549 | 1,361 | |||||||||
Employer contribution | 300 | 1,000 | |||||||||
Benefits paid | (329) | (603) | |||||||||
Fair value of plan assets at end of year | 11,039 | 10,519 | |||||||||
Funded status | $ | (738) | $ | 780 | |||||||
Amounts not yet recognized as a component of net periodic pension cost (in thousands): | |||||||||||
Amounts recognized in accumulated other | |||||||||||
comprehensive loss consists of: | 2014 | 2013 | |||||||||
Net loss | $ | 3,795 | $ | 2,008 | |||||||
Prior service cost | (270) | (315) | |||||||||
Total | $ | 3,525 | $ | 1,693 | |||||||
Components of net periodic benefit costs | The components of net periodic benefit costs for the periods ending December 31 are as follows (in thousands): | ||||||||||
2014 | 2013 | 2012 | |||||||||
Service cost | $ | 307 | $ | 342 | $ | 330 | |||||
Interest cost | 415 | 363 | 344 | ||||||||
Return on plan assets | (786) | (673) | (565) | ||||||||
Net amortization and deferral | 51 | 257 | 135 | ||||||||
Net periodic benefit cost (income) | $ | (13) | $ | 289 | $ | 244 | |||||
Weighted-average assumptions used to determine benefit obligations and net periodic benefit cost (income) | The weighted-average assumptions used to determine benefit obligations at December 31, 2014 and 2013 is the following table. The change in the discount rate as well as revised mortality tables is the primary driver of the actuarial loss that occurred in 2014 of $1,645,000. | ||||||||||
2014 | 2013 | ||||||||||
Discount rate | 3.50% | 4.30% | |||||||||
Rate of compensation increase | 3.00% | 3.00% | |||||||||
The weighted-average assumptions used to determine net periodic benefit cost (income) for the year ended December 31: | |||||||||||
2014 | 2013 | 2012 | |||||||||
Discount rate | 4.30% | 3.30% | 4.00% | ||||||||
Expected long-term return on plan assets | 7.50% | 7.50% | 7.50% | ||||||||
Rate of compensation increase | 3.00% | 3.00% | 3.00% | ||||||||
Fair value of plan assets | The following table sets forth by level, within the fair value hierarchy as defined in footnote 17, the Plan’s assets at fair value as of December 31, 2014 and 2013 (in thousands): | ||||||||||
2014 | Level I | Level II | Level III | Total | Allocation | ||||||
Assets | |||||||||||
Cash and cash equivalents | $ 516 | $ - | $ - | $ 516 | 4.70% | ||||||
Equity Securities | |||||||||||
U.S. Companies | 3,761 | - | - | 3,761 | 34.00% | ||||||
Mutual Funds and ETF's (a) | 3,960 | - | - | 3,960 | 35.90% | ||||||
Corporate Bonds | - | 2,604 | - | 2,604 | 23.60% | ||||||
U.S. Agency Securities | - | 198 | - | 198 | 1.80% | ||||||
Total | $ 8,237 | $ 2,802 | $ - | $ 11,039 | 100.00% | ||||||
2013 | Level I | Level II | Level III | Total | Allocation | ||||||
Assets | |||||||||||
Cash and cash equivalents | $ 648 | $ - | $ - | $ 648 | 6.20% | ||||||
Equity Securities | |||||||||||
U.S. Companies | 3,879 | - | - | 3,879 | 36.80% | ||||||
Mutual Funds and ETF's (a) | 3,903 | - | - | 3,903 | 37.10% | ||||||
Corporate Bonds | - | 1,525 | - | 1,525 | 14.50% | ||||||
U.S. Agency Securities | - | 564 | - | 564 | 5.40% | ||||||
Total | $ 8,430 | $ 2,089 | $ - | $ 10,519 | 100.00% | ||||||
(a) | This category comprises mutual funds investing in domestic large-cap, mid-caps, small caps, international large cap, emerging markets and commodities. | ||||||||||
Expected future benefit payments | The Bank expects to contribute $500,000 to its pension plan in 2015. Expected future benefit payments that the Bank estimates from its pension plan are as follows (in thousands): | ||||||||||
2015 | $ 312 | ||||||||||
2016 | 386 | ||||||||||
2017 | 508 | ||||||||||
2018 | 434 | ||||||||||
2019 | 1,921 | ||||||||||
2020 - 2024 | 4,935 | ||||||||||
Schedule of vesting, awarding and forfeiting of restricted shares | The following table details the vesting, awarding and forfeiting of restricted shares during 2014: | ||||||||||
2014 | |||||||||||
Weighted | |||||||||||
Average | |||||||||||
Shares | Market Price | ||||||||||
Outstanding, beginning of year | 7,172 | $ 42.02 | |||||||||
Granted | 3,598 | 52.82 | |||||||||
Forfeited | (7) | 37.10 | |||||||||
Vested | (3,792) | 40.28 | |||||||||
Outstanding, end of year | 6,971 | $ 48.55 |
INCOME_TAXES_Tables
INCOME TAXES (Tables) | 12 Months Ended | |||
Dec. 31, 2014 | ||||
INCOME TAXES [Abstract] | ||||
Provision for income taxes (benefit) | The provision for income taxes consists of the following (in thousands): | |||
Year Ended December 31, | ||||
2014 | 2013 | 2012 | ||
Currently payable | $ 3,081 | $ 3,082 | $ 4,389 | |
Deferred tax liability (asset) | 478 | 670 | (58) | |
Provision for income taxes | $ 3,559 | $ 3,752 | $ 4,331 | |
Deferred tax assets | The following temporary differences gave rise to the net deferred tax liabilities at December 31, 2014 and 2013 (in thousands): | |||
2014 | 2013 | |||
Deferred tax assets: | ||||
Allowance for loan losses | $ 2,317 | $ 2,413 | ||
Deferred compensation | 503 | 528 | ||
Merger & acquisition costs | 24 | 29 | ||
Allowance for losses on available-for-sale securities | 420 | 523 | ||
Pension and other retirement obligation | 658 | 90 | ||
Interest on non-accrual loans | 825 | 793 | ||
Incentive plan accruals | 352 | 330 | ||
Other real estate owned expenses | 24 | 72 | ||
Unrealized losses on available-for-sale securities | - | 55 | ||
Low income housing tax credits | 33 | 1 | ||
Other | 78 | 94 | ||
Total | $ 5,234 | $ 4,928 | ||
Deferred tax liabilities: | ||||
Premises and equipment | $ (306) | $ (348) | ||
Investment securities accretion | (302) | (310) | ||
Loan fees and costs | (166) | (184) | ||
Goodwill and core deposit intangibles | (2,734) | (2,431) | ||
Mortgage servicing rights | (161) | (180) | ||
Unrealized gains on available-for-sale securities | (1,594) | - | ||
Total | (5,263) | (3,453) | ||
Deferred tax (liability) asset, net | $ (29) | $ 1,475 | ||
Reconciliation of statutory tax rates to effective tax rates | The total provision for income taxes is different from that computed at the statutory rates due to the following items (in thousands): | |||
Year Ended December 31, | ||||
2014 | 2013 | 2012 | ||
Provision at statutory rates on | ||||
pre-tax income | $ 5,761 | $ 5,823 | $ 6,306 | |
Effect of tax-exempt income | (1,865) | (1,752) | (1,853) | |
Low income housing tax credits | (198) | (198) | (57) | |
Bank owned life insurance | (172) | (171) | (172) | |
Nondeductible interest | 60 | 70 | 87 | |
Valuation allowance | - | - | - | |
Other items | (27) | (20) | 20 | |
Provision for income taxes | $ 3,559 | $ 3,752 | $ 4,331 | |
Statutory tax rates | 34% | 34% | 34% | |
Effective tax rates | 21.00% | 21.90% | 23.40% |
OTHER_COMPREHENSIVE_INCOME_Tab
OTHER COMPREHENSIVE INCOME (Tables) | 12 Months Ended | ||||
Dec. 31, 2014 | |||||
OTHER COMPREHENSIVE INCOME [Abstract] | |||||
Components of accumulated other comprehensive income (loss), net of tax | The components of accumulated other comprehensive income (loss), net of tax, as of December 31, were as follows (in thousands): | ||||
2014 | 2013 | ||||
Net unrealized gain (loss) on securities available for sale | $ 4,687 | $ (162) | |||
Tax effect | 1,594 | -54 | |||
Net -of-tax amount | 3,093 | -108 | |||
Unrecognized pension costs | -3,525 | -1,693 | |||
Tax effect | -1,199 | -576 | |||
Net -of-tax amount | -2,326 | -1,117 | |||
Total accumulated other comprehensive income (loss) | $ 767 | $ (1,225) | |||
Schedule of the significant amounts reclassified out of each component of accumulated other comprehensive income | The following tables present the changes in accumulated other comprehensive (loss) income by component net of tax for the years ended December 31, 2014 and 2013 (in thousands): | ||||
Unrealized gain | Unrealized | Defined Benefit Pension Items | Total | ||
(loss) on | gain (loss) on interest rate | (a) | |||
available for sale securities (a) | swap (a) | ||||
Balance as of December 31, 2012 | $ 6,754 | $ (132) | $ (1,991) | $ 4,631 | |
Other comprehensive income (loss) before reclassifications (net of tax) | (6,571) | 132 | 1,044 | (5,395) | |
Amounts reclassified from accumulated other | |||||
comprehensive income (loss) (net of tax) | (291) | - | (170) | (461) | |
Net current period other comprehensive income (loss) | (6,862) | 132 | 874 | (5,856) | |
Balance as of December 31, 2013 | $ (108) | $ - | $ (1,117) | $ (1,225) | |
Balance as of December 31, 2013 | $ (108) | $ - | $ (1,117) | $ (1,225) | |
Other comprehensive income (loss) before reclassifications (net of tax) | 3,608 | - | (1,175) | 2,433 | |
Amounts reclassified from accumulated other | |||||
comprehensive income (loss) (net of tax) | (407) | - | (34) | (441) | |
Net current period other comprehensive income (loss) | 3,201 | - | (1,209) | 1,992 | |
Balance as of December 31, 2014 | $ 3,093 | $ - | $ (2,326) | $ 767 | |
(a) Amounts in parentheses indicate debits | |||||
The following table presents the significant amounts reclassified out of each component of accumulated other comprehensive income (loss) for the years ended December 31, 2014 and 2013: | |||||
Details about accumulated other comprehensive income (loss) | Amount reclassified from | Affected line item in the statement | |||
accumulated comprehensive income | where net Income is presented | ||||
(loss) (a) | |||||
December 31, | |||||
2014 | 2013 | ||||
Unrealized gains and losses on available for sale securities | |||||
$ 616 | $ 441 | Investment securities gains, net | |||
(209) | (150) | Provision for income taxes | |||
$ 407 | $ 291 | Net of tax | |||
Defined benefit pension items | |||||
$ 51 | $ 257 | Salaries and employee benefits | |||
(17) | (87) | Provision (benefit) for income taxes | |||
$ 34 | $ 170 | Net of tax | |||
(a) Amounts in parentheses indicate debits to profit/loss |
RELATED_PARTY_TRANSACTIONS_Tab
RELATED PARTY TRANSACTIONS (Tables) | 12 Months Ended | ||
Dec. 31, 2014 | |||
RELATED PARTY TRANSACTIONS [Abstract] | |||
Summary of Loan Activity with Officers, Directors, Stockholders and Associates | A summary of loan activity for the years ended December 31, 2014 and 2013 with officers, directors, stockholders and associates of such persons is listed below (in thousands): | ||
Year Ended December 31, | |||
2014 | 2013 | ||
Balance, beginning of year | $ 4,263 | $ 4,349 | |
New loans | 2,212 | 2,119 | |
Repayments | (2,161) | (2,205) | |
Balance, end of year | $ 4,314 | $ 4,263 |
REGULATORY_MATTERS_Tables
REGULATORY MATTERS (Tables) | 12 Months Ended | |||||
Dec. 31, 2014 | ||||||
REGULATORY MATTERS [Abstract] | ||||||
Capital ratios under banking regulations | The following table reflects the Company’s capital ratios at December 31 (dollars in thousands): | |||||
2014 | 2013 | |||||
Total capital (to risk-weighted assets) | Amount | Ratio | Amount | Ratio | ||
Company | $ 106,891 | 18.55% | $ 100,320 | 17.75% | ||
For capital adequacy purposes | 46,105 | 8.00% | 45,211 | 8.00% | ||
To be well capitalized | 57,631 | 10.00% | 56,514 | 10.00% | ||
Tier I capital (to risk-weighted assets) | ||||||
Company | $ 99,692 | 17.30% | $ 92,902 | 16.44% | ||
For capital adequacy purposes | 23,053 | 4.00% | 22,606 | 4.00% | ||
To be well capitalized | 34,579 | 6.00% | 33,908 | 6.00% | ||
Tier I capital (to average assets) | ||||||
Company | $ 99,692 | 10.99% | $ 92,902 | 10.42% | ||
For capital adequacy purposes | 36,272 | 4.00% | 35,669 | 4.00% | ||
To be well capitalized | 45,341 | 5.00% | 44,587 | 5.00% | ||
The following table reflects the Bank’s capital ratios at December 31 (dollars in thousands): | ||||||
2014 | 2013 | |||||
Total capital (to risk-weighted assets) | Amount | Ratio | Amount | Ratio | ||
Bank | $ 97,498 | 16.97% | $ 97,863 | 17.35% | ||
For capital adequacy purposes | 45,969 | 8.00% | 45,135 | 8.00% | ||
To be well capitalized | 57,462 | 10.00% | 56,418 | 10.00% | ||
Tier I capital (to risk-weighted assets) | ||||||
Bank | $ 90,500 | 15.75% | $ 90,639 | 16.07% | ||
For capital adequacy purposes | 22,985 | 4.00% | 22,567 | 4.00% | ||
To be well capitalized | 34,477 | 6.00% | 33,851 | 6.00% | ||
Tier I capital (to average assets) | ||||||
Bank | $ 90,500 | 10.00% | $ 90,639 | 10.18% | ||
For capital adequacy purposes | 36,218 | 4.00% | 35,615 | 4.00% | ||
To be well capitalized | 45,273 | 5.00% | 44,519 | 5.00% |
COMMITMENTS_AND_CONTINGENT_LIA1
COMMITMENTS AND CONTINGENT LIABILITIES (Tables) | 12 Months Ended | ||
Dec. 31, 2014 | |||
COMMITMENTS AND CONTINGENT LIABILITIES [Abstract] | |||
Financial instruments whose contract amounts represent credit risk | The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Financial instruments, whose contract amounts represent credit risk at December 31, 2014 and 2013, are as follows (in thousands): | ||
2014 | 2013 | ||
Commitments to extend credit | $108,951 | $89,847 | |
Standby letters of credit | 10,389 | 12,014 | |
$119,340 | $101,861 |
OPERATING_LEASES_Tables
OPERATING LEASES (Tables) | 12 Months Ended | |
Dec. 31, 2014 | ||
OPERATING LEASES [Abstract] | ||
Future minimum rental payments under operating leases | The following schedule shows future minimum rental payments under operating leases with noncancellable terms in excess of one year as of December 31, 2014 (in thousands): | |
2015 | $ 122 | |
2016 | 91 | |
2017 | 39 | |
2018 | 39 | |
2019 | 39 | |
Thereafter | 224 | |
Total | $ 554 |
FAIR_VALUE_OF_FINANCIAL_INSTRU1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables) | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
FAIR VALUE OF FINANCIAL INSTRUMENTS [Abstract] | ||||||||||
Summary of Assets Measured at Fair Value on a Recurring Basis | The following tables present the assets reported on the consolidated balance sheet at their fair value on a recurring basis as of December 31, 2014 and 2013 (in thousands) by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. | |||||||||
2014 | Level I | Level II | Level III | Total | ||||||
Fair value measurements on a recurring basis: | ||||||||||
Securities available for sale: | ||||||||||
U.S. Agency securities | $ - | $ 150,885 | $ - | $ 150,885 | ||||||
U.S. Treasuries securities | - | 4,849 | - | 4,849 | ||||||
Obligations of state and | ||||||||||
political subdivisions | - | 105,036 | - | 105,036 | ||||||
Corporate obligations | - | 13,958 | - | 13,958 | ||||||
Mortgage-backed securities in | ||||||||||
government sponsored entities | - | 29,728 | - | 29,728 | ||||||
Equity securities in financial institutions | 1,690 | - | - | 1,690 | ||||||
2013 | Level I | Level II | Level III | Total | ||||||
Fair value measurements on a recurring basis: | ||||||||||
Securities available for sale: | ||||||||||
U.S. agency securities | $ - | $ 152,189 | $ - | $ 152,189 | ||||||
U.S. treasuries | - | 11,309 | - | 11,309 | ||||||
Obligations of state and | ||||||||||
political subdivisions | - | 95,005 | - | 95,005 | ||||||
Corporate obligations | - | 16,802 | - | 16,802 | ||||||
Mortgage-backed securities in | ||||||||||
government sponsored entities | - | 40,671 | - | 40,671 | ||||||
Equity securities in financial institutions | 1,325 | - | - | 1,325 | ||||||
Summary of Assets Measured at Fair Value on Non-recurring Basis | Assets measured at fair value on a nonrecurring basis as of December 31, 2014 and 2013 (in thousands) are included in the table below: | |||||||||
31-Dec-14 | ||||||||||
Level 1 | Level II | Level III | Total | |||||||
Impaired Loans | $ - | $ - | $ 8,724 | $ 8,724 | ||||||
Other real estate owned | - | - | 1,792 | 1,792 | ||||||
31-Dec-13 | ||||||||||
Level 1 | Level II | Level III | Total | |||||||
Impaired Loans | $ - | $ - | $ 10,067 | $ 10,067 | ||||||
Other real estate owned | - | - | 1,360 | 1,360 | ||||||
Significant Unobservable Inputs Used in Fair Value Measurement Process | The following table provides a listing of the significant unobservable inputs used in the fair value measurement process for items valued utilizing level III techniques. | |||||||||
2014 | Fair Value | Valuation Technique(s) | Unobservable input | Range | Weighted average | |||||
Impaired Loans | $ 230 | Discounted Cash Flows | Probability of Default | 0% | 0.00% | |||||
Change in interest rates | 0-5.5% | 1.99% | ||||||||
8,494 | Appraised Collateral Values | Discount for time since appraisal | 0-30% | 22.00% | ||||||
Selling costs | 4%-10% | 8.55% | ||||||||
Holding period | 0 - 18 months | 15 months | ||||||||
Other real estate owned | 1,792 | Appraised Collateral Values | Discount for time since appraisal | 0-20% | 20% | |||||
Selling costs | 4%-10% | 9% | ||||||||
Holding period | 0 - 18 months | 12 months | ||||||||
2013 | Valuation Technique(s) | Unobservable input | Range | |||||||
Impaired Loans | $ 263 | Discounted Cash Flows | Probability of Default | 0% | 0% | |||||
Change in interest rates | 0-7% | 1.96% | ||||||||
9,804 | Appraised Collateral Values | Discount for time since appraisal | 0-30% | 19.02% | ||||||
Selling costs | 4%-10% | 8.41% | ||||||||
Holding period | 0 - 18 months | 14 months | ||||||||
Other real estate owned | 1,360 | Appraised Collateral Values | Discount for time since appraisal | 0-20% | 20% | |||||
Selling costs | 4%-10% | 9% | ||||||||
Holding period | 0 - 18 months | 12 months | ||||||||
Fair Value of Financial Instruments | The fair values of the Company’s financial instruments are as follows (in thousands): | |||||||||
Carrying | ||||||||||
31-Dec-14 | Amount | Fair Value | Level I | Level II | Level III | |||||
Financial assets: | ||||||||||
Cash and due from banks | $ 11,423 | $ 11,423 | $ 11,423 | $ - | $ - | |||||
Interest bearing time deposits with other banks | 5,960 | 5,969 | 5,969 | |||||||
Available-for-sale securities | 306,146 | 306,146 | 1,690 | 304,456 | - | |||||
Loans held for sale | 497 | 497 | 497 | |||||||
Net loans | 547,290 | 564,944 | - | - | 564,944 | |||||
Bank owned life insurance | 20,309 | 20,309 | 20,309 | - | - | |||||
Regulatory stock | 2,035 | 2,035 | 2,035 | - | - | |||||
Accrued interest receivable | 3,644 | 3,644 | 3,644 | - | - | |||||
Financial liabilities: | ||||||||||
Deposits | $ 773,933 | $ 774,387 | $ 525,166 | $ - | $ 249,221 | |||||
Borrowed funds | 41,799 | 38,219 | 16,593 | - | 21,626 | |||||
Accrued interest payable | 756 | 756 | 756 | - | - | |||||
Carrying | ||||||||||
31-Dec-13 | Amount | Fair Value | Level I | Level II | Level III | |||||
Financial assets: | ||||||||||
Cash and due from banks | $ 10,083 | $ 10,083 | $ 10,083 | $ - | $ - | |||||
Interest bearing time deposits with other banks | 2,480 | 2,474 | 2,474 | |||||||
Available-for-sale securities | 317,301 | 317,301 | 1,325 | 315,976 | - | |||||
Loans held for sale | 278 | 278 | 278 | |||||||
Net loans | 533,514 | 547,405 | - | - | 547,405 | |||||
Bank owned life insurance | 14,679 | 14,679 | 14,679 | - | - | |||||
Regulatory stock | 3,926 | 3,926 | 3,926 | - | - | |||||
Accrued interest receivable | 3,728 | 3,728 | 3,728 | - | - | |||||
Financial liabilities: | ||||||||||
Deposits | $ 748,316 | $ 750,172 | $ 481,957 | $ - | $ 268,215 | |||||
Borrowed funds | 66,932 | 63,500 | 42,954 | - | 20,546 | |||||
Accrued interest payable | 895 | 895 | 895 | - | - |
CONDENSED_FINANCIAL_INFORMATIO1
CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY (Tables) | 12 Months Ended | |||
Dec. 31, 2014 | ||||
CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY [Abstract] | ||||
Condensed financial information | The following is condensed financial information for Citizens Financial Services, Inc.: | |||
CITIZENS FINANCIAL SERVICES, INC. | ||||
CONDENSED BALANCE SHEET | ||||
December 31, | ||||
(in thousands) | 2014 | 2013 | ||
Assets: | ||||
Cash | $ 7,911 | $ 1,611 | ||
Available-for-sale securities | 1,556 | 914 | ||
Investment in subsidiary: | ||||
First Citizens Community Bank | 98,542 | 97,024 | ||
Other assets | 511 | 459 | ||
Total assets | $ 108,520 | $ 100,008 | ||
Liabilities: | ||||
Other liabilities | $ 492 | $ 452 | ||
Borrowed funds | 7,500 | 7,500 | ||
Total liabilities | 7,992 | 7,952 | ||
Stockholders' equity | 100,528 | 92,056 | ||
Total liabilities and stockholders' equity | $ 108,520 | $ 100,008 | ||
CITIZENS FINANCIAL SERVICES, INC. | ||||
CONDENSED STATEMENT OF INCOME | ||||
Year Ended December 31, | ||||
(in thousands) | 2014 | 2013 | 2012 | |
Dividends from: | ||||
Bank subsidiary | $ 14,332 | $ 4,142 | $ 5,045 | |
Available-for-sale securities | 56 | 51 | 51 | |
Total income | 14,388 | 4,193 | 5,096 | |
Investment securities losses, net | - | 183 | 58 | |
Expenses | 555 | 638 | 611 | |
Income before equity in undistributed | ||||
earnings of subsidiary | 13,833 | 3,738 | 4,543 | |
Equity in undistributed | ||||
earnings - First Citizens Community Bank | (448) | 9,637 | 9,672 | |
Net income | $ 13,385 | $ 13,375 | $ 14,215 | |
Comprehensive income | $ 15,377 | $ 7,519 | $ 13,897 | |
CITIZENS FINANCIAL SERVICES, INC. | ||||
STATEMENT OF CASH FLOWS | ||||
Year Ended December 31, | ||||
(in thousands) | 2014 | 2013 | 2012 | |
Cash flows from operating activities: | ||||
Net income | $ 13,385 | $ 13,375 | $ 14,215 | |
Adjustments to reconcile net income to net | ||||
cash provided by operating activities: | ||||
Equity in undistributed earnings of subsidiaries | 448 | (9,637) | (9,672) | |
Investment securities (gains) losses, net | - | (183) | (58) | |
Other, net | 174 | 309 | 394 | |
Net cash provided by operating activities | 14,007 | 3,864 | 4,879 | |
Cash flows from investing activities: | ||||
Purchases of available-for-sale securities | (602) | (1) | (141) | |
Proceeds from the sale of available-for-sale securities | - | 538 | 110 | |
Net cash provided by (used in) investing activities | (602) | 537 | (31) | |
Cash flows from financing activities: | ||||
Cash dividends paid | (6,121) | (3,558) | (4,601) | |
Purchase of treasury stock | (814) | (1,483) | (1,348) | |
Purchase of restricted stock | (170) | (115) | (142) | |
Net cash used in financing activities | (7,105) | (5,156) | (6,091) | |
Net decrease in cash | 6,300 | (755) | (1,243) | |
Cash at beginning of year | 1,611 | 2,366 | 3,609 | |
Cash at end of year | $ 7,911 | $ 1,611 | $ 2,366 |
CONSOLIDATED_CONDENSED_QUARTER1
CONSOLIDATED CONDENSED QUARTERLY DATA (UNAUDITED) (Tables) | 12 Months Ended | ||||
Dec. 31, 2014 | |||||
CONSOLIDATED CONDENSED QUARTERLY DATA (UNAUDITED) [Abstract] | |||||
Consolidated condensed quarterly data | The following table presents summarized quarterly financial data for 2014 and 2013: | ||||
(in thousands, except share data) | Three Months Ended, | ||||
2014 | 31-Mar | 30-Jun | 30-Sep | 31-Dec | |
Interest income | $ 8,781 | $ 8,889 | $ 8,808 | $ 8,813 | |
Interest expense | 1,269 | 1,239 | 1,234 | 1,211 | |
Net interest income | 7,512 | 7,650 | 7,574 | 7,602 | |
Provision for loan losses | 180 | 150 | 150 | 105 | |
Non-interest income | 1,616 | 1,680 | 1,682 | 1,762 | |
Investment securities gains, net | 171 | 75 | 242 | 128 | |
Non-interest expenses | 5,091 | 5,000 | 5,067 | 5,007 | |
Income before provision for income taxes | 4,028 | 4,255 | 4,281 | 4,380 | |
Provision for income taxes | 852 | 890 | 913 | 904 | |
Net income | $ 3,176 | $ 3,365 | $ 3,368 | $ 3,476 | |
Earnings Per Share Basic | $ 1.05 | $ 1.11 | $ 1.11 | $ 1.14 | |
Earnings Per Share Diluted | $ 1.04 | $ 1.11 | $ 1.11 | $ 1.14 | |
(in thousands, except share data) | Three Months Ended, | ||||
2013 | 31-Mar | 30-Jun | 30-Sep | 31-Dec | |
Interest income | $ 8,999 | $ 8,948 | $ 9,307 | $ 8,980 | |
Interest expense | 1,686 | 1,597 | 1,562 | 1,470 | |
Net interest income | 7,313 | 7,351 | 7,745 | 7,510 | |
Provision for loan losses | 150 | 75 | 90 | 90 | |
Non-interest income | 1,686 | 1,680 | 1,760 | 1,856 | |
Investment securities gains, net | 196 | 98 | 91 | 56 | |
Non-interest expenses | 4,852 | 4,867 | 4,965 | 5,126 | |
Income before provision for income taxes | 4,193 | 4,187 | 4,541 | 4,206 | |
Provision for income taxes | 906 | 907 | 1,029 | 910 | |
Net income | $ 3,287 | $ 3,280 | $ 3,512 | $ 3,296 | |
Earnings Per Share Basic | $ 1.08 | $ 1.07 | $ 1.15 | $ 1.08 | |
Earnings Per Share Diluted | $ 1.08 | $ 1.07 | $ 1.15 | $ 1.08 |
SUMMARY_OF_SIGNIFICANT_ACCOUNT3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Security | Office | ||||||||||
Segment | |||||||||||
Property | |||||||||||
Security | |||||||||||
Business and Organization [Abstract] | |||||||||||
Number of full service banking offices | 17 | ||||||||||
Operating Segments [Abstract] | |||||||||||
Number of operating segments | 1 | ||||||||||
Cash and Cash Equivalents [Abstract] | |||||||||||
Interest earning deposits maturity, Maximum for inclusion as cash equivalents | 90 days | ||||||||||
Investment Securities [Abstract] | |||||||||||
Number of classifications of investment securities | 3 | 3 | |||||||||
Held-to-maturity securities | $0 | $0 | $0 | $0 | |||||||
Trading securities | 0 | 0 | 0 | 0 | |||||||
Number of years significantly below cost to recognize an impairment | 1 year | ||||||||||
Allowance for Loan Losses [Abstract] | |||||||||||
Size of family properties, minimum | 1 | ||||||||||
Size of family properties, maximum | 4 | ||||||||||
Number of days past for loan to be considered impaired, Maximum | 90 days | ||||||||||
Goodwill [Abstract] | |||||||||||
Goodwill impairment loss | 0 | 0 | 0 | ||||||||
Bank Owned Life Insurance [Abstract] | |||||||||||
Benefit in excess of the cash surrender value (in hundredths) | 50.00% | ||||||||||
Derivative Financial Instruments [Abstract] | |||||||||||
Net gain or loss recognized in earnings | 0 | 0 | 0 | ||||||||
Basic earnings per share computation [Abstract] | |||||||||||
Net income applicable to common stock | 3,476,000 | 3,368,000 | 3,365,000 | 3,176,000 | 3,296,000 | 3,512,000 | 3,280,000 | 3,287,000 | 13,385,000 | 13,375,000 | 14,215,000 |
Weighted average common shares outstanding (in shares) | 3,038,298 | 3,055,034 | 3,085,796 | ||||||||
Earnings per share - basic (in dollars per share) | $1.14 | $1.11 | $1.11 | $1.05 | $1.08 | $1.15 | $1.07 | $1.08 | $4.41 | $4.38 | $4.61 |
Diluted earnings per share computation [Abstract] | |||||||||||
Net income applicable to common stock | 3,476,000 | 3,368,000 | 3,365,000 | 3,176,000 | 3,296,000 | 3,512,000 | 3,280,000 | 3,287,000 | 13,385,000 | 13,375,000 | 14,215,000 |
Weighted average common shares outstanding for basic earnings per share (in shares) | 3,038,298 | 3,055,034 | 3,085,796 | ||||||||
Add: Dilutive effects of restricted stock (in shares) | 1,295 | 1,170 | 1,642 | ||||||||
Weighted average common shares outstanding for dilutive earnings per share (in shares) | 3,039,593 | 3,056,204 | 3,087,438 | ||||||||
Earnings per share - dilutive (in dollars per share) | $1.14 | $1.11 | $1.11 | $1.04 | $1.08 | $1.15 | $1.07 | $1.08 | $4.40 | $4.38 | $4.60 |
Restricted Stock [Member] | |||||||||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||||||||||
Antidilutive restricted stock excluded from net income per share calculations (in shares) | 2,248 | 2,555 | 2,621 | ||||||||
Core Deposits [Member] | |||||||||||
Finite-Lived Intangible Assets [Line Items] | |||||||||||
Amortization expense | $0 | $0 | $15,000 | ||||||||
Minimum [Member] | |||||||||||
Allowance for Loan Losses [Abstract] | |||||||||||
Number of days past for loan to be considered impaired, Maximum | 90 days | ||||||||||
Minimum [Member] | Restricted Stock [Member] | |||||||||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||||||||||
Antidilutive stock share price range (in dollars per share) | $37.10 | $34.70 | $26.80 | ||||||||
Minimum [Member] | Core Deposits [Member] | |||||||||||
Finite-Lived Intangible Assets [Line Items] | |||||||||||
Useful Life | 3 years | ||||||||||
Maximum [Member] | Restricted Stock [Member] | |||||||||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||||||||||
Antidilutive stock share price range (in dollars per share) | $50.50 | $44.50 | $37.35 | ||||||||
Maximum [Member] | Core Deposits [Member] | |||||||||||
Finite-Lived Intangible Assets [Line Items] | |||||||||||
Useful Life | 5 years 6 months | ||||||||||
Furniture, Fixtures and Equipment [Member] | Minimum [Member] | |||||||||||
Property, Plant and Equipment [Line Items] | |||||||||||
Useful life | 3 years | ||||||||||
Furniture, Fixtures and Equipment [Member] | Maximum [Member] | |||||||||||
Property, Plant and Equipment [Line Items] | |||||||||||
Useful life | 15 years | ||||||||||
Building Premises [Member] | Minimum [Member] | |||||||||||
Property, Plant and Equipment [Line Items] | |||||||||||
Useful life | 5 years | ||||||||||
Building Premises [Member] | Maximum [Member] | |||||||||||
Property, Plant and Equipment [Line Items] | |||||||||||
Useful life | 40 years | ||||||||||
Open End Loans [Member] | |||||||||||
Loans to be Charged Off [Line Items] | |||||||||||
Number of days past due before charge-off | 180 days | ||||||||||
Closed End Loans [Member] | |||||||||||
Loans to be Charged Off [Line Items] | |||||||||||
Number of days past due before charge-off | 120 days | ||||||||||
All Other Loans [Member] | |||||||||||
Loans to be Charged Off [Line Items] | |||||||||||
Number of days past due before charge-off | 90 days |
RESTRICTIONS_ON_CASH_AND_DUE_F1
RESTRICTIONS ON CASH AND DUE FROM BANKS (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
RESTRICTIONS ON CASH AND DUE FROM BANKS [Abstract] | ||
Cash reserves at the Federal Reserve Bank | $1,526,000 | $1,447,000 |
Cash FDIC insured amount, maximum | $250,000 |
INVESTMENT_SECURITIES_Details
INVESTMENT SECURITIES (Details) (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Security | |||
Available for Sale Securities Amortized Cost, Gross Unrealized Gains or Losses and Fair Value [Abstract] | |||
Amortized Cost | $301,459,000 | $317,463,000 | |
Gross Unrealized Gains | 5,603,000 | 4,538,000 | |
Gross Unrealized Losses | -916,000 | -4,700,000 | |
Fair Value | 306,146,000 | 317,301,000 | |
Number of securities owned with fair value than cost | 58 | ||
Available-For-Sale Securities, Fair Value and Gross Unrealized Losses [Abstract] | |||
Less than Twelve Months, Fair Value | 36,508,000 | 163,889,000 | |
Twelve Months or Greater, Fair Value | 67,011,000 | 12,731,000 | |
Total, Fair Value | 103,519,000 | 176,620,000 | |
Less than Twelve Months, Gross Unrealized Losses | -134,000 | -4,014,000 | |
Twelve Months or Greater, Gross Unrealized Losses | -782,000 | -686,000 | |
Total, Gross Unrealized Losses | -916,000 | -4,700,000 | |
Duration securities impaired, Minimum | 1 year | ||
Proceeds from sale of securities available-for-sale | 28,989,000 | 25,461,000 | 20,619,000 |
Realized investment gains (losses) [Abstract] | |||
Gross gains | 647,000 | 827,000 | 604,000 |
Gross losses | 31,000 | 386,000 | 0 |
Net gains | 616,000 | 441,000 | 604,000 |
Investment securities pledged as collateral | 186,388,000 | 194,659,000 | |
Amortized Cost [Abstract] | |||
Due in one year or less | 15,485,000 | ||
Due after one year through five years | 135,042,000 | ||
Due after five years through ten years | 53,260,000 | ||
Due after ten years | 96,535,000 | ||
Total | 300,322,000 | ||
Fair Value [Abstract] | |||
Due in one year or less | 15,662,000 | ||
Due after one year through five years | 135,182,000 | ||
Due after five years through ten years | 54,076,000 | ||
Due after ten years | 99,536,000 | ||
Total | 304,456,000 | ||
U.S. Agency Securities [Member] | |||
Available for Sale Securities Amortized Cost, Gross Unrealized Gains or Losses and Fair Value [Abstract] | |||
Amortized Cost | 150,847,000 | 153,896,000 | |
Gross Unrealized Gains | 638,000 | 702,000 | |
Gross Unrealized Losses | -600,000 | -2,409,000 | |
Fair Value | 150,885,000 | 152,189,000 | |
Available-For-Sale Securities, Fair Value and Gross Unrealized Losses [Abstract] | |||
Less than Twelve Months, Fair Value | 27,382,000 | 98,356,000 | |
Twelve Months or Greater, Fair Value | 43,642,000 | 2,825,000 | |
Total, Fair Value | 71,024,000 | 101,181,000 | |
Less than Twelve Months, Gross Unrealized Losses | -110,000 | -2,212,000 | |
Twelve Months or Greater, Gross Unrealized Losses | -490,000 | -197,000 | |
Total, Gross Unrealized Losses | -600,000 | -2,409,000 | |
Realized investment gains (losses) [Abstract] | |||
Gross gains | 177,000 | 86,000 | 50,000 |
Available-for-sale securities sold at a gross gain | 8 | 7 | 4 |
U.S. Treasuries [Member] | |||
Available for Sale Securities Amortized Cost, Gross Unrealized Gains or Losses and Fair Value [Abstract] | |||
Amortized Cost | 4,944,000 | 11,856,000 | |
Gross Unrealized Gains | 0 | 0 | |
Gross Unrealized Losses | -95,000 | -547,000 | |
Fair Value | 4,849,000 | 11,309,000 | |
Available-For-Sale Securities, Fair Value and Gross Unrealized Losses [Abstract] | |||
Less than Twelve Months, Fair Value | 0 | 11,309,000 | |
Twelve Months or Greater, Fair Value | 4,849,000 | 0 | |
Total, Fair Value | 4,849,000 | 11,309,000 | |
Less than Twelve Months, Gross Unrealized Losses | 0 | -547,000 | |
Twelve Months or Greater, Gross Unrealized Losses | -95,000 | 0 | |
Total, Gross Unrealized Losses | -95,000 | -547,000 | |
Realized investment gains (losses) [Abstract] | |||
Gross gains | 95,000 | ||
Gross losses | 31,000 | ||
Available-for-sale securities sold at a gross gain | 2 | ||
Obligations of State and Political Subdivisions [Member] | |||
Available for Sale Securities Amortized Cost, Gross Unrealized Gains or Losses and Fair Value [Abstract] | |||
Amortized Cost | 101,281,000 | 94,113,000 | |
Gross Unrealized Gains | 3,854,000 | 2,146,000 | |
Gross Unrealized Losses | -99,000 | -1,254,000 | |
Fair Value | 105,036,000 | 95,005,000 | |
Available-For-Sale Securities, Fair Value and Gross Unrealized Losses [Abstract] | |||
Less than Twelve Months, Fair Value | 3,596,000 | 24,201,000 | |
Twelve Months or Greater, Fair Value | 8,584,000 | 6,491,000 | |
Total, Fair Value | 12,180,000 | 30,692,000 | |
Less than Twelve Months, Gross Unrealized Losses | -19,000 | -865,000 | |
Twelve Months or Greater, Gross Unrealized Losses | -80,000 | -389,000 | |
Total, Gross Unrealized Losses | -99,000 | -1,254,000 | |
Realized investment gains (losses) [Abstract] | |||
Gross gains | 172,000 | 87,000 | 9,000 |
Available-for-sale securities sold at a gross gain | 1 | 4 | 1 |
Corporate Obligations [Member] | |||
Available for Sale Securities Amortized Cost, Gross Unrealized Gains or Losses and Fair Value [Abstract] | |||
Amortized Cost | 13,853,000 | 16,651,000 | |
Gross Unrealized Gains | 190,000 | 341,000 | |
Gross Unrealized Losses | -85,000 | -190,000 | |
Fair Value | 13,958,000 | 16,802,000 | |
Available-For-Sale Securities, Fair Value and Gross Unrealized Losses [Abstract] | |||
Less than Twelve Months, Fair Value | 505,000 | 6,103,000 | |
Twelve Months or Greater, Fair Value | 7,707,000 | 2,251,000 | |
Total, Fair Value | 8,212,000 | 8,354,000 | |
Less than Twelve Months, Gross Unrealized Losses | -1,000 | -124,000 | |
Twelve Months or Greater, Gross Unrealized Losses | -84,000 | -66,000 | |
Total, Gross Unrealized Losses | -85,000 | -190,000 | |
Realized investment gains (losses) [Abstract] | |||
Gross gains | 2,000 | ||
Gross losses | 246,000 | ||
Available-for-sale securities sold at a gross gain | 2 | 1 | |
Available-for-sale securities sold at a gross loss | 1 | ||
Mortgage-backed Securities in Government Sponsored Entities [Member] | |||
Available for Sale Securities Amortized Cost, Gross Unrealized Gains or Losses and Fair Value [Abstract] | |||
Amortized Cost | 29,397,000 | 40,405,000 | |
Gross Unrealized Gains | 368,000 | 566,000 | |
Gross Unrealized Losses | -37,000 | -300,000 | |
Fair Value | 29,728,000 | 40,671,000 | |
Available-For-Sale Securities, Fair Value and Gross Unrealized Losses [Abstract] | |||
Less than Twelve Months, Fair Value | 5,025,000 | 23,920,000 | |
Twelve Months or Greater, Fair Value | 2,229,000 | 1,164,000 | |
Total, Fair Value | 7,254,000 | 25,084,000 | |
Less than Twelve Months, Gross Unrealized Losses | -4,000 | -266,000 | |
Twelve Months or Greater, Gross Unrealized Losses | -33,000 | -34,000 | |
Total, Gross Unrealized Losses | -37,000 | -300,000 | |
Realized investment gains (losses) [Abstract] | |||
Gross gains | 197,000 | 356,000 | 392,000 |
Gross losses | 140,000 | ||
Available-for-sale securities sold at a gross gain | 7 | 9 | 12 |
Available-for-sale securities sold at a gross loss | 2 | ||
Equity Securities in Financial Institutions [Member] | |||
Available for Sale Securities Amortized Cost, Gross Unrealized Gains or Losses and Fair Value [Abstract] | |||
Amortized Cost | 1,137,000 | 542,000 | |
Gross Unrealized Gains | 553,000 | 783,000 | |
Gross Unrealized Losses | 0 | 0 | |
Fair Value | 1,690,000 | 1,325,000 | |
Realized investment gains (losses) [Abstract] | |||
Gross gains | $101,000 | $296,000 | $58,000 |
Available-for-sale securities sold at a gross gain | 1 | 3 | 1 |
LOANS_AND_RELATED_ALLOWANCE_FO2
LOANS AND RELATED ALLOWANCE FOR LOAN LOSSES (Details) (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Segments of loan portfolio and allowance for loan losses [Abstract] | |||
Total Loans | $554,105,000 | $540,612,000 | |
Allowance for loan losses | 6,815,000 | 7,098,000 | |
Net loans | 547,290,000 | 533,514,000 | |
Individually evaluated for impairment | 8,822,000 | 10,400,000 | |
Collectively evaluated for impairment | 545,283,000 | 530,212,000 | |
Real estate loans serviced for Freddie Mac and Fannie Mae | 84,676,000 | 82,618,000 | |
Net unamortized loan fees and costs | 1,173,000 | 1,187,000 | |
Number of days past for loan to be considered impaired, Minimum | 90 days | ||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | |||
Balance at beginning of period | 7,098,000 | 6,784,000 | 6,487,000 |
Charge-offs | -910,000 | -134,000 | -172,000 |
Recoveries | 42,000 | 43,000 | 49,000 |
Provision | 585,000 | 405,000 | 420,000 |
Balance at end of period | 6,815,000 | 7,098,000 | 6,784,000 |
Individually evaluated for impairment | 98,000 | 333,000 | 582,000 |
Collectively evaluated for impairment | 6,717,000 | 6,765,000 | 6,202,000 |
Minimum [Member] | |||
Segments of loan portfolio and allowance for loan losses [Abstract] | |||
Number of days past for loan to be considered impaired, Minimum | 90 days | ||
First Mortgage [Member] | Minimum [Member] | |||
Segments of loan portfolio and allowance for loan losses [Abstract] | |||
Period of mortgage on real estate | 15 years | ||
First Mortgage [Member] | Maximum [Member] | |||
Segments of loan portfolio and allowance for loan losses [Abstract] | |||
Period of mortgage on real estate | 30 years | ||
Second Mortgage [Member] | Maximum [Member] | |||
Segments of loan portfolio and allowance for loan losses [Abstract] | |||
Period of mortgage on real estate | 15 years | ||
Residential [Member] | |||
Segments of loan portfolio and allowance for loan losses [Abstract] | |||
Total Loans | 185,438,000 | 187,101,000 | |
Individually evaluated for impairment | 316,000 | 342,000 | |
Collectively evaluated for impairment | 185,122,000 | 186,759,000 | |
Financing Receivable, Allowance for Credit Losses [Roll Forward] | |||
Balance at beginning of period | 946,000 | 875,000 | 805,000 |
Charge-offs | -97,000 | -17,000 | -95,000 |
Recoveries | 0 | 5,000 | 0 |
Provision | 29,000 | 83,000 | 165,000 |
Balance at end of period | 878,000 | 946,000 | 875,000 |
Individually evaluated for impairment | 25,000 | 27,000 | 22,000 |
Collectively evaluated for impairment | 853,000 | 919,000 | 853,000 |
Commercial and Agricultural [Member] | |||
Segments of loan portfolio and allowance for loan losses [Abstract] | |||
Total Loans | 215,584,000 | 215,088,000 | |
Individually evaluated for impairment | 6,112,000 | 8,310,000 | |
Collectively evaluated for impairment | 209,472,000 | 206,778,000 | |
Financing Receivable, Allowance for Credit Losses [Roll Forward] | |||
Balance at beginning of period | 4,558,000 | 4,437,000 | 4,132,000 |
Charge-offs | -516,000 | -62,000 | -2,000 |
Recoveries | 15,000 | 5,000 | 9,000 |
Provision | -187,000 | 178,000 | 298,000 |
Balance at end of period | 3,870,000 | 4,558,000 | 4,437,000 |
Individually evaluated for impairment | 72,000 | 305,000 | 559,000 |
Collectively evaluated for impairment | 3,798,000 | 4,253,000 | 3,878,000 |
Change in loan portfolio | 11,168,000 | 187,000 | |
Construction [Member] | |||
Segments of loan portfolio and allowance for loan losses [Abstract] | |||
Total Loans | 6,353,000 | 8,937,000 | |
Individually evaluated for impairment | 0 | 0 | |
Collectively evaluated for impairment | 6,353,000 | 8,937,000 | |
Financing Receivable, Allowance for Credit Losses [Roll Forward] | |||
Balance at beginning of period | 50,000 | 38,000 | 15,000 |
Charge-offs | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 |
Provision | -24,000 | 12,000 | 23,000 |
Balance at end of period | 26,000 | 50,000 | 38,000 |
Individually evaluated for impairment | 0 | 0 | 0 |
Collectively evaluated for impairment | 26,000 | 50,000 | 38,000 |
Consumer [Member] | |||
Segments of loan portfolio and allowance for loan losses [Abstract] | |||
Total Loans | 8,497,000 | 9,563,000 | |
Individually evaluated for impairment | 0 | 15,000 | |
Collectively evaluated for impairment | 8,497,000 | 9,548,000 | |
Financing Receivable, Allowance for Credit Losses [Roll Forward] | |||
Balance at beginning of period | 105,000 | 119,000 | 111,000 |
Charge-offs | -47,000 | -54,000 | -54,000 |
Recoveries | 27,000 | 33,000 | 33,000 |
Provision | -1,000 | 7,000 | 29,000 |
Balance at end of period | 84,000 | 105,000 | 119,000 |
Individually evaluated for impairment | 0 | 0 | 0 |
Collectively evaluated for impairment | 84,000 | 105,000 | 119,000 |
Other Commercial and Agricultural Loans [Member] | |||
Segments of loan portfolio and allowance for loan losses [Abstract] | |||
Total Loans | 58,516,000 | 54,029,000 | |
Individually evaluated for impairment | 2,394,000 | 1,733,000 | |
Collectively evaluated for impairment | 56,122,000 | 52,296,000 | |
Financing Receivable, Allowance for Credit Losses [Roll Forward] | |||
Balance at beginning of period | 942,000 | 728,000 | 674,000 |
Charge-offs | -250,000 | -1,000 | -21,000 |
Recoveries | 0 | 0 | 7,000 |
Provision | 532,000 | 215,000 | 68,000 |
Balance at end of period | 1,224,000 | 942,000 | 728,000 |
Individually evaluated for impairment | 1,000 | 1,000 | 1,000 |
Collectively evaluated for impairment | 1,223,000 | 941,000 | 727,000 |
State and Political Subdivision Loans [Member] | |||
Segments of loan portfolio and allowance for loan losses [Abstract] | |||
Total Loans | 79,717,000 | 65,894,000 | |
Individually evaluated for impairment | 0 | 0 | |
Collectively evaluated for impairment | 79,717,000 | 65,894,000 | |
Financing Receivable, Allowance for Credit Losses [Roll Forward] | |||
Balance at beginning of period | 330,000 | 271,000 | 235,000 |
Charge-offs | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 |
Provision | 215,000 | 59,000 | 36,000 |
Balance at end of period | 545,000 | 330,000 | 271,000 |
Individually evaluated for impairment | 0 | 0 | 0 |
Collectively evaluated for impairment | 545,000 | 330,000 | 271,000 |
Unallocated [Member] | |||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | |||
Balance at beginning of period | 167,000 | 316,000 | 515,000 |
Charge-offs | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 |
Provision | 21,000 | -149,000 | -199,000 |
Balance at end of period | 188,000 | 167,000 | 316,000 |
Individually evaluated for impairment | 0 | 0 | 0 |
Collectively evaluated for impairment | $188,000 | $167,000 | $316,000 |
LOANS_AND_RELATED_ALLOWANCE_FO3
LOANS AND RELATED ALLOWANCE FOR LOAN LOSSES IMPAIRED FINANCING RECEIVABLE (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Impaired Financing Receivable [Abstract] | |||
Unpaid Principal Balance | $11,265 | $12,076 | |
Recorded Investment With No Allowance | 8,239 | 8,232 | |
Recorded Investment With Allowance | 583 | 2,168 | |
Total Recorded Investment | 8,822 | 10,400 | |
Related Allowance | 98 | 333 | |
Average Recorded Investment | 9,639 | 10,728 | 8,625 |
Interest Income Recognized | 146 | 547 | 123 |
Interest Income Recognized Cash Basis | 0 | 377 | 123 |
Mortgages [Member] | |||
Impaired Financing Receivable [Abstract] | |||
Unpaid Principal Balance | 222 | 232 | |
Recorded Investment With No Allowance | 125 | 138 | |
Recorded Investment With Allowance | 66 | 70 | |
Total Recorded Investment | 191 | 208 | |
Related Allowance | 13 | 14 | |
Average Recorded Investment | 198 | 327 | 170 |
Interest Income Recognized | 9 | 7 | 2 |
Interest Income Recognized Cash Basis | 0 | 0 | 2 |
Home Equity [Member] | |||
Impaired Financing Receivable [Abstract] | |||
Unpaid Principal Balance | 130 | 134 | |
Recorded Investment With No Allowance | 60 | 65 | |
Recorded Investment With Allowance | 65 | 69 | |
Total Recorded Investment | 125 | 134 | |
Related Allowance | 12 | 13 | |
Average Recorded Investment | 130 | 136 | 112 |
Interest Income Recognized | 4 | 4 | 4 |
Interest Income Recognized Cash Basis | 0 | 0 | 4 |
Commercial [Member] | |||
Impaired Financing Receivable [Abstract] | |||
Unpaid Principal Balance | 8,433 | 9,901 | |
Recorded Investment With No Allowance | 5,708 | 6,335 | |
Recorded Investment With Allowance | 404 | 1,975 | |
Total Recorded Investment | 6,112 | 8,310 | |
Related Allowance | 72 | 305 | |
Average Recorded Investment | 7,270 | 8,499 | 7,882 |
Interest Income Recognized | 54 | 457 | 117 |
Interest Income Recognized Cash Basis | 0 | 377 | 117 |
Agricultural [Member] | |||
Impaired Financing Receivable [Abstract] | |||
Unpaid Principal Balance | 0 | 0 | |
Recorded Investment With No Allowance | 0 | 0 | |
Recorded Investment With Allowance | 0 | 0 | |
Total Recorded Investment | 0 | 0 | |
Related Allowance | 0 | 0 | |
Average Recorded Investment | 0 | 0 | 0 |
Interest Income Recognized | 0 | 0 | 0 |
Interest Income Recognized Cash Basis | 0 | 0 | 0 |
Construction [Member] | |||
Impaired Financing Receivable [Abstract] | |||
Unpaid Principal Balance | 0 | 0 | |
Recorded Investment With No Allowance | 0 | 0 | |
Recorded Investment With Allowance | 0 | 0 | |
Total Recorded Investment | 0 | 0 | |
Related Allowance | 0 | 0 | |
Average Recorded Investment | 0 | 0 | 0 |
Interest Income Recognized | 0 | 0 | 0 |
Interest Income Recognized Cash Basis | 0 | 0 | 0 |
Consumer [Member] | |||
Impaired Financing Receivable [Abstract] | |||
Unpaid Principal Balance | 0 | 15 | |
Recorded Investment With No Allowance | 0 | 15 | |
Recorded Investment With Allowance | 0 | 0 | |
Total Recorded Investment | 0 | 15 | |
Related Allowance | 0 | 0 | |
Average Recorded Investment | 10 | 5 | 0 |
Interest Income Recognized | 0 | 0 | 0 |
Interest Income Recognized Cash Basis | 0 | 0 | 0 |
Other Commercial Loans [Member] | |||
Impaired Financing Receivable [Abstract] | |||
Unpaid Principal Balance | 2,480 | 1,794 | |
Recorded Investment With No Allowance | 2,346 | 1,679 | |
Recorded Investment With Allowance | 48 | 54 | |
Total Recorded Investment | 2,394 | 1,733 | |
Related Allowance | 1 | 1 | |
Average Recorded Investment | 2,031 | 1,761 | 461 |
Interest Income Recognized | 79 | 79 | 0 |
Interest Income Recognized Cash Basis | 0 | 0 | 0 |
Other Agricultural Loans [Member] | |||
Impaired Financing Receivable [Abstract] | |||
Unpaid Principal Balance | 0 | 0 | |
Recorded Investment With No Allowance | 0 | 0 | |
Recorded Investment With Allowance | 0 | 0 | |
Total Recorded Investment | 0 | 0 | |
Related Allowance | 0 | 0 | |
Average Recorded Investment | 0 | 0 | 0 |
Interest Income Recognized | 0 | 0 | 0 |
Interest Income Recognized Cash Basis | 0 | 0 | 0 |
State and Political Subdivision Loans [Member] | |||
Impaired Financing Receivable [Abstract] | |||
Unpaid Principal Balance | 0 | 0 | |
Recorded Investment With No Allowance | 0 | 0 | |
Recorded Investment With Allowance | 0 | 0 | |
Total Recorded Investment | 0 | 0 | |
Related Allowance | 0 | 0 | |
Average Recorded Investment | 0 | 0 | 0 |
Interest Income Recognized | 0 | 0 | 0 |
Interest Income Recognized Cash Basis | $0 | $0 | $0 |
LOANS_AND_RELATED_ALLOWANCE_FO4
LOANS AND RELATED ALLOWANCE FOR LOAN LOSSES CREDIT QUALITY INDICATOR (Details) (USD $) | 12 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | |
Financing Receivable by credit exposure [Abstract] | ||
Total | $193,935,000 | 196,664,000 |
Minimum [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Percentage of dollar volume of commercial loan portfolio to be reviewed, minimum (in hundredths) | 55.00% | 60.00% |
Amount over which all new loans to be reviewed, minimum | 1,000,000 | |
Amount over which all relationships to be reviewed, minimum | 1,000,000 | |
Amount which is 90 days past due to be reviewed for all aggregate loan relationships, minimum | 750,000 | |
Mortgages [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 122,858,000 | 119,884,000 |
Home Equity [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 62,580,000 | 67,217,000 |
Commercial [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 190,945,000 | 193,087,000 |
Agricultural [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 24,639,000 | 22,001,000 |
Construction [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 6,353,000 | 8,937,000 |
Consumer [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 8,497,000 | 9,563,000 |
Other Commercial Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 47,451,000 | 44,488,000 |
Other Agricultural Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 11,065,000 | 9,541,000 |
State and Political Subdivision Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 79,717,000 | 65,894,000 |
Pass [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 324,932,000 | 305,939,000 |
Pass [Member] | Commercial [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 169,383,000 | 166,956,000 |
Pass [Member] | Agricultural [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 19,575,000 | 15,923,000 |
Pass [Member] | Construction [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 6,353,000 | 8,937,000 |
Pass [Member] | Other Commercial Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 40,683,000 | 40,798,000 |
Pass [Member] | Other Agricultural Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 9,221,000 | 7,431,000 |
Pass [Member] | State and Political Subdivision Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 79,717,000 | 65,894,000 |
Special Mention [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 17,482,000 | 8,455,000 |
Special Mention [Member] | Commercial [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 8,948,000 | 4,645,000 |
Special Mention [Member] | Agricultural [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 3,394,000 | 1,910,000 |
Special Mention [Member] | Construction [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Special Mention [Member] | Other Commercial Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 4,413,000 | 1,747,000 |
Special Mention [Member] | Other Agricultural Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 727,000 | 153,000 |
Special Mention [Member] | State and Political Subdivision Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Substandard [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 17,756,000 | 29,347,000 |
Substandard [Member] | Commercial [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 12,614,000 | 21,284,000 |
Substandard [Member] | Agricultural [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 1,670,000 | 4,168,000 |
Substandard [Member] | Construction [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Substandard [Member] | Other Commercial Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 2,355,000 | 1,938,000 |
Substandard [Member] | Other Agricultural Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 1,117,000 | 1,957,000 |
Substandard [Member] | State and Political Subdivision Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Doubtful [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 207,000 |
Doubtful [Member] | Commercial [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 202,000 |
Doubtful [Member] | Agricultural [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Doubtful [Member] | Construction [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Doubtful [Member] | Other Commercial Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 5,000 |
Doubtful [Member] | Other Agricultural Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Doubtful [Member] | State and Political Subdivision Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Loss [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Loss [Member] | Commercial [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Loss [Member] | Agricultural [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Loss [Member] | Construction [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Loss [Member] | Other Commercial Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Loss [Member] | Other Agricultural Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Loss [Member] | State and Political Subdivision Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Internally Assigned Grade [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 360,170,000 | 343,948,000 |
Performing [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 192,708,000 | 195,611,000 |
Performing [Member] | Mortgages [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 121,968,000 | 119,075,000 |
Performing [Member] | Home Equity [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 62,296,000 | 66,989,000 |
Performing [Member] | Consumer [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 8,444,000 | 9,547,000 |
Nonperforming [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 1,227,000 | 1,053,000 |
Nonperforming [Member] | Mortgages [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 890,000 | 809,000 |
Nonperforming [Member] | Home Equity [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 284,000 | 228,000 |
Nonperforming [Member] | Consumer [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | $53,000 | 16,000 |
LOANS_AND_RELATED_ALLOWANCE_FO5
LOANS AND RELATED ALLOWANCE FOR LOAN LOSSES PAST DUE (Details) (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Recorded investment of past due [Abstract] | |||
30 to 59 Days Past Due | $1,479,000 | $1,207,000 | |
60 to 89 Days Past Due | 822,000 | 425,000 | |
90 Days Or Greater | 2,850,000 | 4,124,000 | |
Total Past Due | 5,151,000 | 5,756,000 | |
Current | 548,954,000 | 534,856,000 | |
Total Loans | 554,105,000 | 540,612,000 | |
90 Days and Accruing | 836,000 | 697,000 | |
Financing receivables on nonaccrual status [Abstract] | |||
Financing receivable nonaccrual status | 6,599,000 | 8,097,000 | |
Foregone interest income | 527,000 | 632,000 | 531,000 |
Minimum [Member] | |||
Recorded investment of past due [Abstract] | |||
Period of past due after which loans considered as non accrual | 90 days | ||
Loans Considered Non-Accrual [Member] | |||
Recorded investment of past due [Abstract] | |||
30 to 59 Days Past Due | 48,000 | 98,000 | |
60 to 89 Days Past Due | 181,000 | 164,000 | |
90 Days Or Greater | 2,014,000 | 3,427,000 | |
Total Past Due | 2,243,000 | 3,689,000 | |
Current | 4,356,000 | 4,408,000 | |
Total Loans | 6,599,000 | 8,097,000 | |
Loans Still Accruing [Member] | |||
Recorded investment of past due [Abstract] | |||
30 to 59 Days Past Due | 1,431,000 | 1,109,000 | |
60 to 89 Days Past Due | 641,000 | 261,000 | |
90 Days Or Greater | 836,000 | 697,000 | |
Total Past Due | 2,908,000 | 2,067,000 | |
Current | 544,598,000 | 530,448,000 | |
Total Loans | 547,506,000 | 532,515,000 | |
Mortgages [Member] | |||
Recorded investment of past due [Abstract] | |||
30 to 59 Days Past Due | 318,000 | 362,000 | |
60 to 89 Days Past Due | 230,000 | 40,000 | |
90 Days Or Greater | 675,000 | 739,000 | |
Total Past Due | 1,223,000 | 1,141,000 | |
Current | 121,635,000 | 118,743,000 | |
Total Loans | 122,858,000 | 119,884,000 | |
90 Days and Accruing | 214,000 | 301,000 | |
Financing receivables on nonaccrual status [Abstract] | |||
Financing receivable nonaccrual status | 676,000 | 508,000 | |
Home Equity [Member] | |||
Recorded investment of past due [Abstract] | |||
30 to 59 Days Past Due | 442,000 | 632,000 | |
60 to 89 Days Past Due | 99,000 | 2,000 | |
90 Days Or Greater | 260,000 | 229,000 | |
Total Past Due | 801,000 | 863,000 | |
Current | 61,779,000 | 66,354,000 | |
Total Loans | 62,580,000 | 67,217,000 | |
90 Days and Accruing | 132,000 | 51,000 | |
Financing receivables on nonaccrual status [Abstract] | |||
Financing receivable nonaccrual status | 152,000 | 177,000 | |
Commercial [Member] | |||
Recorded investment of past due [Abstract] | |||
30 to 59 Days Past Due | 97,000 | 88,000 | |
60 to 89 Days Past Due | 231,000 | 319,000 | |
90 Days Or Greater | 1,432,000 | 3,091,000 | |
Total Past Due | 1,760,000 | 3,498,000 | |
Current | 189,185,000 | 189,589,000 | |
Total Loans | 190,945,000 | 193,087,000 | |
90 Days and Accruing | 310,000 | 344,000 | |
Financing receivables on nonaccrual status [Abstract] | |||
Financing receivable nonaccrual status | 5,010,000 | 7,247,000 | |
Agricultural [Member] | |||
Recorded investment of past due [Abstract] | |||
30 to 59 Days Past Due | 0 | 0 | |
60 to 89 Days Past Due | 0 | 0 | |
90 Days Or Greater | 0 | 0 | |
Total Past Due | 0 | 0 | |
Current | 24,639,000 | 22,001,000 | |
Total Loans | 24,639,000 | 22,001,000 | |
90 Days and Accruing | 0 | 0 | |
Financing receivables on nonaccrual status [Abstract] | |||
Financing receivable nonaccrual status | 0 | 0 | |
Construction [Member] | |||
Recorded investment of past due [Abstract] | |||
30 to 59 Days Past Due | 0 | 0 | |
60 to 89 Days Past Due | 0 | 0 | |
90 Days Or Greater | 0 | 0 | |
Total Past Due | 0 | 0 | |
Current | 6,353,000 | 8,937,000 | |
Total Loans | 6,353,000 | 8,937,000 | |
90 Days and Accruing | 0 | 0 | |
Financing receivables on nonaccrual status [Abstract] | |||
Financing receivable nonaccrual status | 0 | 0 | |
Consumer [Member] | |||
Recorded investment of past due [Abstract] | |||
30 to 59 Days Past Due | 119,000 | 96,000 | |
60 to 89 Days Past Due | 4,000 | 36,000 | |
90 Days Or Greater | 7,000 | 16,000 | |
Total Past Due | 130,000 | 148,000 | |
Current | 8,367,000 | 9,415,000 | |
Total Loans | 8,497,000 | 9,563,000 | |
90 Days and Accruing | 6,000 | 1,000 | |
Financing receivables on nonaccrual status [Abstract] | |||
Financing receivable nonaccrual status | 47,000 | 15,000 | |
Other Commercial Loans [Member] | |||
Recorded investment of past due [Abstract] | |||
30 to 59 Days Past Due | 503,000 | 29,000 | |
60 to 89 Days Past Due | 258,000 | 28,000 | |
90 Days Or Greater | 476,000 | 49,000 | |
Total Past Due | 1,237,000 | 106,000 | |
Current | 46,214,000 | 44,382,000 | |
Total Loans | 47,451,000 | 44,488,000 | |
90 Days and Accruing | 174,000 | 0 | |
Financing receivables on nonaccrual status [Abstract] | |||
Financing receivable nonaccrual status | 714,000 | 150,000 | |
Other Agricultural Loans [Member] | |||
Recorded investment of past due [Abstract] | |||
30 to 59 Days Past Due | 0 | 0 | |
60 to 89 Days Past Due | 0 | 0 | |
90 Days Or Greater | 0 | 0 | |
Total Past Due | 0 | 0 | |
Current | 11,065,000 | 9,541,000 | |
Total Loans | 11,065,000 | 9,541,000 | |
90 Days and Accruing | 0 | 0 | |
Financing receivables on nonaccrual status [Abstract] | |||
Financing receivable nonaccrual status | 0 | 0 | |
State and Political Subdivision Loans [Member] | |||
Recorded investment of past due [Abstract] | |||
30 to 59 Days Past Due | 0 | 0 | |
60 to 89 Days Past Due | 0 | 0 | |
90 Days Or Greater | 0 | 0 | |
Total Past Due | 0 | 0 | |
Current | 79,717,000 | 65,894,000 | |
Total Loans | 79,717,000 | 65,894,000 | |
90 Days and Accruing | 0 | 0 | |
Financing receivables on nonaccrual status [Abstract] | |||
Financing receivable nonaccrual status | $0 | $0 |
LOANS_AND_RELATED_ALLOWANCE_FO6
LOANS AND RELATED ALLOWANCE FOR LOAN LOSSES TDR (Details) (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Contract | Contract | Contract | |
LOANS AND RELATED ALLOWANCE FOR LOAN LOSSES [Abstract] | |||
Reserves of allowance for loan losses | $26,000 | $28,000 | $14,000 |
Recidivism receivables [Abstract] | |||
Total recidivism, Number of contracts | 1 | 2 | 1 |
Total recidivism, Recorded investment | 50,000 | 61,000 | 50,000 |
Interest Modification [Member] | |||
Financing receivable modifications [Abstract] | |||
Number of contracts | 0 | 1 | 1 |
Pre-modification Outstanding Recorded Investment | 0 | 72,000 | 48,000 |
Post-Modification Outstanding Recorded Investment | 0 | 72,000 | 48,000 |
Term Modification [Member] | |||
Financing receivable modifications [Abstract] | |||
Number of contracts | 2 | 4 | 5 |
Pre-modification Outstanding Recorded Investment | 153,000 | 2,895,000 | 256,000 |
Post-Modification Outstanding Recorded Investment | 153,000 | 2,895,000 | 256,000 |
Mortgages [Member] | Interest Modification [Member] | |||
Financing receivable modifications [Abstract] | |||
Number of contracts | 1 | 1 | |
Pre-modification Outstanding Recorded Investment | 72,000 | 48,000 | |
Post-Modification Outstanding Recorded Investment | 72,000 | 48,000 | |
Mortgages [Member] | Term Modification [Member] | |||
Financing receivable modifications [Abstract] | |||
Number of contracts | 0 | 1 | |
Pre-modification Outstanding Recorded Investment | 0 | 71,000 | |
Post-Modification Outstanding Recorded Investment | 0 | 71,000 | |
Commercial [Member] | |||
Recidivism receivables [Abstract] | |||
Total recidivism, Number of contracts | 1 | 1 | 1 |
Total recidivism, Recorded investment | 50,000 | 55,000 | 50,000 |
Commercial [Member] | Interest Modification [Member] | |||
Financing receivable modifications [Abstract] | |||
Number of contracts | 0 | 0 | 0 |
Pre-modification Outstanding Recorded Investment | 0 | 0 | 0 |
Post-Modification Outstanding Recorded Investment | 0 | 0 | 0 |
Commercial [Member] | Term Modification [Member] | |||
Financing receivable modifications [Abstract] | |||
Number of contracts | 2 | 2 | 3 |
Pre-modification Outstanding Recorded Investment | 153,000 | 1,365,000 | 160,000 |
Post-Modification Outstanding Recorded Investment | 153,000 | 1,365,000 | 160,000 |
Other Commercial Loans [Member] | |||
Recidivism receivables [Abstract] | |||
Total recidivism, Number of contracts | 0 | 1 | 0 |
Total recidivism, Recorded investment | 0 | 6,000 | 0 |
Other Commercial Loans [Member] | Interest Modification [Member] | |||
Financing receivable modifications [Abstract] | |||
Number of contracts | 0 | 0 | |
Pre-modification Outstanding Recorded Investment | 0 | 0 | |
Post-Modification Outstanding Recorded Investment | 0 | 0 | |
Other Commercial Loans [Member] | Term Modification [Member] | |||
Financing receivable modifications [Abstract] | |||
Number of contracts | 2 | 1 | |
Pre-modification Outstanding Recorded Investment | 1,530,000 | 25,000 | |
Post-Modification Outstanding Recorded Investment | $1,530,000 | $25,000 |
PREMISES_EQUIPMENT_Details
PREMISES & EQUIPMENT (Details) (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Property, Plant and Equipment [Line Items] | |||
Premises and equipment, gross | $23,774,000 | $22,051,000 | |
Less: accumulated depreciation | 11,417,000 | 10,946,000 | |
Premises and equipment, net | 12,357,000 | 11,105,000 | |
Depreciation expense | 537,000 | 598,000 | 606,000 |
Land [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Premises and equipment, gross | 3,295,000 | 3,295,000 | |
Buildings [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Premises and equipment, gross | 12,456,000 | 12,448,000 | |
Furniture, Fixtures and Equipment [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Premises and equipment, gross | 6,187,000 | 6,204,000 | |
Construction in Process [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Premises and equipment, gross | $1,836,000 | $104,000 |
GOODWILL_Details
GOODWILL (Details) (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
GOODWILL [Abstract] | |||
Goodwill | $10,256,000 | $10,256,000 | |
Goodwill impairment loss | $0 | $0 | $0 |
FEDERAL_HOME_LOAN_BANK_FHLB_ST1
FEDERAL HOME LOAN BANK (FHLB) STOCK (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
FEDERAL HOME LOAN BANK (FHLB) STOCK [Abstract] | ||
Federal home loan bank stock | $1,761,000 | $3,652,000 |
FHLB Stock, at par value (in dollars per share) | $100 |
DEPOSITS_Details
DEPOSITS (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
DEPOSITS [Abstract] | ||
Non-interest-bearing deposits | $95,526,000 | $85,585,000 |
NOW accounts | 226,038,000 | 215,656,000 |
Savings deposits | 108,252,000 | 95,678,000 |
Money market deposit accounts | 95,350,000 | 85,038,000 |
Certificates of deposit | 248,767,000 | 266,359,000 |
Total deposits | 773,933,000 | 748,316,000 |
Certificates of deposit of $250,000 or more [Abstract] | ||
Certificates of deposit of $250,000 or more | 47,310,000 | 52,809,000 |
Maturities of certificates of deposit [Abstract] | ||
2015 | 118,633,000 | |
2016 | 44,531,000 | |
2017 | 39,426,000 | |
2018 | 18,406,000 | |
2019 | 17,834,000 | |
Thereafter | 9,937,000 | |
Total certificates of deposit | $248,767,000 |
BORROWED_FUNDS_Details
BORROWED FUNDS (Details) (USD $) | 12 Months Ended | |||
Dec. 31, 2014 | Dec. 31, 2013 | |||
Debt Instrument [Line Items] | ||||
Borrowed funds | $41,799,000 | $66,932,000 | ||
Highest balance at any month-end | 72,879,000 | 89,377,000 | ||
Average balance | 39,208,000 | 42,214,000 | ||
Weighted average interest rate paid during the year (in hundredths) | 1.55% | 2.86% | ||
Weighted average interest rate as of year end (in hundredths) | 1.50% | 0.96% | ||
Investment securities pledged as collateral | 186,388,000 | 194,659,000 | ||
Maturities of borrowed funds [Abstract] | ||||
2015 | 29,465,000 | |||
2016 | 534,000 | |||
2017 | 2,000,000 | |||
2018 | 1,000,000 | |||
2019 | 2,000,000 | |||
Thereafter | 6,800,000 | |||
Total borrowed funds | 41,799,000 | 66,932,000 | ||
Securities Sold Under Agreements to Repurchase [Member] | ||||
Debt Instrument [Line Items] | ||||
Borrowed funds | 5,906,000 | [1] | 7,278,000 | [1] |
Highest balance at any month-end | 7,277,000 | [1] | 8,923,000 | [1] |
Average balance | 6,535,000 | [1] | 7,821,000 | [1] |
Weighted average interest rate paid during the year (in hundredths) | 0.91% | [1] | 0.88% | [1] |
Weighted average interest rate as of year end (in hundredths) | 0.99% | [1] | 0.87% | [1] |
Maturity term, Maximum | 5 years | |||
Securities sold under agreements to repurchase due in less than one year | 4,677,000 | 6,069,000 | ||
Securities sold under agreements to repurchase due in greater than one year | 1,229,000 | 1,209,000 | ||
Carrying value of the underlying securities pledged and sold under agreements to repurchase | 15,838,000 | 12,416,000 | ||
Maturities of borrowed funds [Abstract] | ||||
Total borrowed funds | 5,906,000 | [1] | 7,278,000 | [1] |
FHLB Advances [Member] | ||||
Debt Instrument [Line Items] | ||||
Borrowed funds | 16,593,000 | [2] | 42,954,000 | [2] |
Federal Home Loan Bank, advances, highest balance at any month-end | 39,902,000 | [2] | 42,954,000 | [2] |
Federal Home Loan Bank, advances, average balance | 9,991,000 | [2] | 4,871,000 | [2] |
Federal Home Loan Bank, advances, weighted average interest rate paid during the year (in hundredths) | 0.27% | [2] | 0.25% | [2] |
Federal Home Loan Bank, advances, weighted average interest rate as of year-end (in hundredths) | 0.24% | [2] | 0.25% | [2] |
Maximum borrowing limit | 262,598,000 | |||
Carrying value of securities pledged as collateral | 4,514,000 | |||
Investment securities pledged as collateral | 372,000 | |||
Maturities of borrowed funds [Abstract] | ||||
Total borrowed funds | 16,593,000 | [2] | 42,954,000 | [2] |
Federal Funds Line [Member] | ||||
Debt Instrument [Line Items] | ||||
Borrowed funds | 0 | [3] | 0 | [3] |
Highest balance at any month-end | 0 | [3] | 0 | [3] |
Average balance | 1,000 | [3] | 0 | [3] |
Weighted average interest rate paid during the year (in hundredths) | 0.76% | [3] | 0.73% | [3] |
Weighted average interest rate as of year end (in hundredths) | 0.00% | [3] | 0.00% | [3] |
Maximum borrowing limit | 10,000,000 | |||
Maturities of borrowed funds [Abstract] | ||||
Total borrowed funds | 0 | [3] | 0 | [3] |
FRB BIC Line [Member] | ||||
Debt Instrument [Line Items] | ||||
Borrowed funds | 0 | [4] | 0 | [4] |
Highest balance at any month-end | 0 | [4] | 0 | [4] |
Average balance | 1,000 | [4] | 0 | [4] |
Weighted average interest rate paid during the year (in hundredths) | 0.75% | [4] | 0.75% | [4] |
Weighted average interest rate as of year end (in hundredths) | 0.00% | [4] | 0.00% | [4] |
Maximum borrowing limit | 9,074,000 | |||
Carrying value of securities pledged as collateral | 16,600,000 | |||
Investment securities pledged as collateral | 17,071,000 | |||
Maturities of borrowed funds [Abstract] | ||||
Total borrowed funds | 0 | [4] | 0 | [4] |
Notes Payable [Member] | ||||
Debt Instrument [Line Items] | ||||
Borrowed funds | 7,500,000 | [5],[6] | 7,500,000 | [5],[6] |
Highest balance at any month-end | 7,500,000 | [5],[6] | 7,500,000 | [5],[6] |
Average balance | 7,500,000 | [5],[6] | 7,500,000 | [5],[6] |
Weighted average interest rate paid during the year (in hundredths) | 3.09% | [5],[6] | 5.82% | [5],[6] |
Weighted average interest rate as of year end (in hundredths) | 3.04% | [5],[6] | 3.04% | [5],[6] |
Face amount of debt | 7,500,000 | |||
Variable rate basis | 3 month LIBOR | |||
Basis spread on variable rate (in hundredths) | 2.80% | |||
Unamortized debt issuance costs | 75,000 | |||
Notional amount of derivative liability | 7,500,000 | |||
Maturities of borrowed funds [Abstract] | ||||
Total borrowed funds | 7,500,000 | [5],[6] | 7,500,000 | [5],[6] |
Term Loans [Member] | ||||
Debt Instrument [Line Items] | ||||
Borrowed funds | 11,800,000 | [7] | 9,200,000 | [7] |
Highest balance at any month-end | 18,200,000 | [7] | 30,000,000 | [7] |
Average balance | 15,180,000 | [7] | 22,022,000 | [7] |
Weighted average interest rate paid during the year (in hundredths) | 1.89% | [7] | 3.13% | [7] |
Weighted average interest rate as of year end (in hundredths) | 2.54% | [7] | 2.78% | [7] |
Maturities of borrowed funds [Abstract] | ||||
Total borrowed funds | 11,800,000 | [7] | 9,200,000 | [7] |
Term Loans [Member] | January 27, 2014 [Member] | ||||
Debt Instrument [Line Items] | ||||
Borrowed funds | 0 | 1,000,000 | ||
Stated interest rate (in hundredths) | 2.31% | |||
Maturity date | 27-Jan-14 | |||
Maturities of borrowed funds [Abstract] | ||||
Total borrowed funds | 0 | 1,000,000 | ||
Term Loans [Member] | April 17, 2014 [Member] | ||||
Debt Instrument [Line Items] | ||||
Borrowed funds | 0 | 3,200,000 | ||
Stated interest rate (in hundredths) | 2.80% | |||
Maturity date | 17-Apr-14 | |||
Maturities of borrowed funds [Abstract] | ||||
Total borrowed funds | 0 | 3,200,000 | ||
Term Loans [Member] | October 2, 2017 [Member] | ||||
Debt Instrument [Line Items] | ||||
Borrowed funds | 2,000,000 | 2,000,000 | ||
Stated interest rate (in hundredths) | 2.29% | |||
Maturity date | 2-Oct-17 | |||
Maturities of borrowed funds [Abstract] | ||||
Total borrowed funds | 2,000,000 | 2,000,000 | ||
Term Loans [Member] | July 12, 2018 [Member] | ||||
Debt Instrument [Line Items] | ||||
Borrowed funds | 1,000,000 | 1,000,000 | ||
Stated interest rate (in hundredths) | 2.72% | |||
Maturity date | 12-Jul-18 | |||
Maturities of borrowed funds [Abstract] | ||||
Total borrowed funds | 1,000,000 | 1,000,000 | ||
Term Loans [Member] | February 4, 2019 [Member] | ||||
Debt Instrument [Line Items] | ||||
Borrowed funds | 2,000,000 | 0 | ||
Stated interest rate (in hundredths) | 1.87% | |||
Maturity date | 4-Feb-19 | |||
Maturities of borrowed funds [Abstract] | ||||
Total borrowed funds | 2,000,000 | 0 | ||
Term Loans [Member] | February 3, 2021 [Member] | ||||
Debt Instrument [Line Items] | ||||
Borrowed funds | 2,000,000 | 0 | ||
Stated interest rate (in hundredths) | 2.61% | |||
Maturity date | 3-Feb-21 | |||
Maturities of borrowed funds [Abstract] | ||||
Total borrowed funds | 2,000,000 | 0 | ||
Term Loans [Member] | July 12, 2021 [Member] | ||||
Debt Instrument [Line Items] | ||||
Borrowed funds | 2,000,000 | 2,000,000 | ||
Stated interest rate (in hundredths) | 3.52% | |||
Maturity date | 12-Jul-21 | |||
Maturities of borrowed funds [Abstract] | ||||
Total borrowed funds | 2,000,000 | 2,000,000 | ||
Term Loans [Member] | August 20, 2021 [Member] | ||||
Debt Instrument [Line Items] | ||||
Borrowed funds | 2,800,000 | 0 | ||
Stated interest rate (in hundredths) | 2.37% | |||
Maturity date | 20-Aug-21 | |||
Maturities of borrowed funds [Abstract] | ||||
Total borrowed funds | $2,800,000 | $0 | ||
[1] | Securities sold under agreements to repurchase mature within 5 years. As of December 31, 2013 and 2012, repurchase agreements with original maturities of less than one year totaled $6,069,000 and $7,436,000, respectively. As of December 31, 2013 and 2012, repurchase agreements with original maturities greater than one year totaled $1,209,000 and $1,190,000, respectively. The carrying value of the underlying securities pledged at December 31, 2013 and 2012 was $12,416,000 and $13,177,000, respectively. | |||
[2] | FHLB Advances consist of an "Open RepoPlus" agreement with the Federal Home Loan Bank of Pittsburgh. FHLB "Open RepoPlus" advances are short-term borrowings that bear interest based on the Federal Home Loan Bank discount rate or Federal Funds rate, whichever is higher. The Company has a borrowing limit of $250,777,000, inclusive of any outstanding advances. FHLB advances are secured by a blanket security agreement that includes the Company's FHLB stock, as well as certain investment and mortgage-backed securities held in safekeeping at the FHLB and certain residential and commercial mortgage loans. At December 31, 2013 and 2012, the approximate carrying value of the securities collateral was $4,514,000 and $8,092,000, respectively. | |||
[3] | The federal funds line consists of an unsecured line from a third party bank at market rates. The Company has a borrowing limit of $10,000,000, inclusive of any outstanding balances. No specific collateral is required to be pledged for these borrowings. | |||
[4] | The Federal Reserve Bank Borrower in Custody (FRB BIC) Line consists of a borrower in custody in agreement open in January 2010 with the Federal Reserve Bank of Philadelphia secured by municipal loans maintained in the Company's possession. As of December 31, 2013, the Company has a borrowing limit of $13,602,000, inclusive of any outstanding advances. The approximate carrying value of the municipal loan collateral was $16,600,000 and $16,814,000 as of December 31, 2013 and 2012, respectively. | |||
[5] | In December, 2008, the Company entered into an interest rate swap agreement to convert floating-rate debt to fixed rate debt on a notional amount of $7,500,000. The interest rate swap instrument involves an agreement to receive a floating rate and pay a fixed rate, at specified intervals, calculated on the agreed-upon notional amount. The differentials paid or received on interest rate swap agreements are recognized as adjustments to interest expense in the period. The interest rate swap agreement was entered into on December 17, 2008 and matured December 17, 2013. The fair value of the interest rate swap at December 31, 2012 was a liability of $200,000, and was included within other liabilities on the consolidated balance sheets. | |||
[6] | In December 2003, the Company formed a special purpose entity ("Entity") to issue $7,500,000 of floating rate obligated mandatory redeemable securities as part of a pooled offering. The rate was determined quarterly and floated based on the 3 month LIBOR plus 2.80. The Entity may redeem them, in whole or in part, at face value after December 17, 2008, and on a quarterly basis thereafter. The Company borrowed the proceeds of the issuance from the Entity in December 2003 in the form of a $7,500,000 note payable. Debt issue costs of $75,000 have been capitalized and fully amortized as of December 31, 2008. Under current accounting rules, the Company's minority interest in the Entity was recorded at the initial investment amount and is included in the other assets section of the balance sheet. The Entity is not consolidated as part of the Company's consolidated financial statements. | |||
[7] | Term Loans consist of separate loans with the Federal Home Loan Bank of Pittsburgh as follows (in thousands): December 31, December 31, Interest Rate Maturity 2014 2013 Fixed: 2.31% January 27,2014 - 1,000 2.80% April 17, 2014 - 3,200 2.29% October 2, 2017 2,000 2,000 2.72% July 12, 2018 1,000 1,000 1.87% February 4, 2019 2,000 - 2.61% February 3, 2021 2,000 - 3.52% July 12, 2021 2,000 2,000 2.37% August 20, 2021 2,800 - Total term loans $ 11,800 $ 9,200 |
EMPLOYEE_BENEFIT_PLANS_Details
EMPLOYEE BENEFIT PLANS (Details) (USD $) | 12 Months Ended | ||||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |||
EMPLOYEE BENEFIT PLANS [Abstract] | |||||
Employer discretionary contribution to 401 (k) plan | $46,000 | $40,000 | $30,000 | ||
Amounts recognized in accumulated other comprehensive loss consists of [Abstract] | |||||
Total | -1,209,000 | 874,000 | -560,000 | ||
Expected future benefit payments [Abstract] | |||||
Employer contribution to 401 (k) defined contribution plan | 267,000 | 255,000 | 245,000 | ||
Weighted Average Market Price [Roll Forward] | |||||
Share-based compensation expense | 200,000 | 218,000 | 201,000 | ||
Restricted Stock [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Number of shares authorized (in shares) | 100,000 | ||||
Number of shares available for grant (in shares) | 64,158 | ||||
Shares [Roll Forward] | |||||
Outstanding, beginning of year (in shares) | 7,172 | ||||
Granted (in shares) | 3,598 | ||||
Forfeited (in shares) | -7 | ||||
Vested (in shares) | -3,792 | ||||
Outstanding, end of year (in shares) | 6,971 | 7,172 | |||
Weighted Average Market Price [Roll Forward] | |||||
Outstanding, beginning of year (in dollars per share) | $42.02 | ||||
Granted (in dollars per share) | $52.82 | $48.21 | $37.68 | ||
Forfeited (in dollars per share) | $37.10 | ||||
Vested (in dollars per share) | $40.28 | ||||
Outstanding, end of year (in dollars per share) | $48.55 | $42.02 | |||
Share-based compensation expense | 157,000 | 155,000 | 141,000 | ||
Compensation cost related to nonvested awards that has not yet recognized | 338,000 | ||||
Period over which compensation cost is expected to be recognized | 2 years 3 months 29 days | ||||
Directors [Member] | |||||
Deferred Compensation Arrangement with Individual, Postretirement Benefits [Line Items] | |||||
Deferred interest expense | 20,000 | 16,000 | 16,000 | ||
Pension Plan [Member] | |||||
Change in benefit obligation [Roll Forward] | |||||
Benefit obligation at beginning of year | 9,739,000 | 10,017,000 | |||
Service cost | 307,000 | 342,000 | 330,000 | ||
Interest cost | 415,000 | 363,000 | 344,000 | ||
Actuarial loss / (gain) | 1,645,000 | -380,000 | |||
Benefits paid | -329,000 | -603,000 | |||
Benefit obligation at end of year | 11,777,000 | 9,739,000 | 10,017,000 | ||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at beginning of year | 10,519,000 | 8,761,000 | |||
Actual return (loss) on plan assets | 549,000 | 1,361,000 | |||
Employer contributions | 300,000 | 1,000,000 | 750,000 | ||
Benefits paid | -329,000 | -603,000 | |||
Fair value of plan assets at end of year | 11,039,000 | 10,519,000 | 8,761,000 | ||
Funded status | -738,000 | 780,000 | |||
Amounts recognized in accumulated other comprehensive loss consists of [Abstract] | |||||
Net loss | 3,795,000 | 2,008,000 | |||
Prior service cost | -270,000 | -315,000 | |||
Total | 3,525,000 | 1,693,000 | |||
Components of net periodic benefit cost [Abstract] | |||||
Service cost | 307,000 | 342,000 | 330,000 | ||
Interest cost | 415,000 | 363,000 | 344,000 | ||
Return on plan assets | -786,000 | -673,000 | -565,000 | ||
Net amortization and deferral | 51,000 | 257,000 | 135,000 | ||
Net periodic benefit cost (income) | -13,000 | 289,000 | 244,000 | ||
Amounts that will be amortized from accumulated other comprehensive loss into the net periodic benefit cost in 2015, related to estimated net loss | 239,000 | ||||
Amounts that will be amortized from accumulated other comprehensive loss into the net periodic benefit cost in 2015 related to prior service cost | -47,000 | ||||
Weighted-average assumptions used to determine benefit obligations [Abstract] | |||||
Discount rate (in hundredths) | 3.50% | 4.30% | |||
Rate of compensation increase (in hundredths) | 3.00% | 3.00% | |||
Weighted-average assumptions used to determine net periodic benefit cost (income) [Abstract] | |||||
Discount rate (in hundredths) | 4.30% | 3.30% | 4.00% | ||
Expected long-term return on plan assets (in hundredths) | 7.50% | 7.50% | 7.50% | ||
Rate of compensation increase (in hundredths) | 3.00% | 3.00% | 3.00% | ||
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 11,039,000 | 10,519,000 | 8,761,000 | ||
Allocation (in hundredths) | 100.00% | 100.00% | |||
Expected employer contribution to pension plan | 500,000 | ||||
Expected future benefit payments [Abstract] | |||||
2015 | 312,000 | ||||
2016 | 386,000 | ||||
2017 | 508,000 | ||||
2018 | 434,000 | ||||
2019 | 1,921,000 | ||||
2020-2024 | 4,935,000 | ||||
Pension Plan [Member] | Level I [Member] | |||||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at end of year | 8,237,000 | 8,430,000 | |||
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 8,237,000 | 8,430,000 | |||
Pension Plan [Member] | Level II [Member] | |||||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at end of year | 2,802,000 | 2,089,000 | |||
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 2,802,000 | 2,089,000 | |||
Pension Plan [Member] | Level III [Member] | |||||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at end of year | 0 | 0 | |||
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 0 | 0 | |||
Pension Plan [Member] | Cash and Cash Equivalents [Member] | |||||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at end of year | 516,000 | 648,000 | |||
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 516,000 | 648,000 | |||
Allocation (in hundredths) | 4.70% | 6.20% | |||
Pension Plan [Member] | Cash and Cash Equivalents [Member] | Level I [Member] | |||||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at end of year | 516,000 | 648,000 | |||
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 516,000 | 648,000 | |||
Pension Plan [Member] | Cash and Cash Equivalents [Member] | Level II [Member] | |||||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at end of year | 0 | 0 | |||
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 0 | 0 | |||
Pension Plan [Member] | Cash and Cash Equivalents [Member] | Level III [Member] | |||||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at end of year | 0 | 0 | |||
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 0 | 0 | |||
Pension Plan [Member] | Equity Securities U.S. Companies [Member] | |||||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at beginning of year | 3,879,000 | ||||
Fair value of plan assets at end of year | 3,761,000 | ||||
Target Allocations of Assets [Abstract] | |||||
Target plan asset allocations range minimum (in hundredths) | 50.00% | ||||
Target plan asset allocations range maximum (in hundredths) | 70.00% | ||||
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 3,761,000 | ||||
Allocation (in hundredths) | 34.00% | 36.80% | |||
Pension Plan [Member] | Equity Securities U.S. Companies [Member] | Level I [Member] | |||||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at end of year | 3,761,000 | 3,879,000 | |||
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 3,761,000 | 3,879,000 | |||
Pension Plan [Member] | Equity Securities U.S. Companies [Member] | Level II [Member] | |||||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at end of year | 0 | 0 | |||
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 0 | 0 | |||
Pension Plan [Member] | Equity Securities U.S. Companies [Member] | Level III [Member] | |||||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at end of year | 0 | 0 | |||
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 0 | 0 | |||
Pension Plan [Member] | Mutual Funds and ETF's [Member] | |||||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at end of year | 3,960,000 | [1] | 3,903,000 | [1] | |
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 3,960,000 | [1] | 3,903,000 | [1] | |
Allocation (in hundredths) | 35.90% | [1] | 37.10% | [1] | |
Pension Plan [Member] | Mutual Funds and ETF's [Member] | Level I [Member] | |||||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at end of year | 3,960,000 | [1] | 3,903,000 | [1] | |
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 3,960,000 | [1] | 3,903,000 | [1] | |
Pension Plan [Member] | Mutual Funds and ETF's [Member] | Level II [Member] | |||||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at end of year | 0 | [1] | 0 | [1] | |
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 0 | [1] | 0 | [1] | |
Pension Plan [Member] | Mutual Funds and ETF's [Member] | Level III [Member] | |||||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at end of year | 0 | [1] | 0 | [1] | |
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 0 | [1] | 0 | [1] | |
Pension Plan [Member] | Corporate Bonds [Member] | |||||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at beginning of year | 1,525,000 | ||||
Fair value of plan assets at end of year | 2,604,000 | ||||
Target Allocations of Assets [Abstract] | |||||
Target plan asset allocations range minimum (in hundredths) | 30.00% | ||||
Target plan asset allocations range maximum (in hundredths) | 50.00% | ||||
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 2,604,000 | ||||
Allocation (in hundredths) | 23.60% | 14.50% | |||
Pension Plan [Member] | Corporate Bonds [Member] | Level I [Member] | |||||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at end of year | 0 | 0 | |||
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 0 | 0 | |||
Pension Plan [Member] | Corporate Bonds [Member] | Level II [Member] | |||||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at end of year | 2,604,000 | 1,525,000 | |||
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 2,604,000 | 1,525,000 | |||
Pension Plan [Member] | Corporate Bonds [Member] | Level III [Member] | |||||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at end of year | 0 | 0 | |||
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 0 | 0 | |||
Pension Plan [Member] | U.S. Agency Securities [Member] | |||||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at end of year | 198,000 | 564,000 | |||
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 198,000 | 564,000 | |||
Allocation (in hundredths) | 1.80% | 5.40% | |||
Pension Plan [Member] | U.S. Agency Securities [Member] | Level I [Member] | |||||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at end of year | 0 | 0 | |||
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 0 | 0 | |||
Pension Plan [Member] | U.S. Agency Securities [Member] | Level II [Member] | |||||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at end of year | 198,000 | 564,000 | |||
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 198,000 | 564,000 | |||
Pension Plan [Member] | U.S. Agency Securities [Member] | Level III [Member] | |||||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at end of year | 0 | 0 | |||
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 0 | 0 | |||
Pension Plan [Member] | Common Stock [Member] | |||||
Change in plan assets [Roll Forward] | |||||
Fair value of plan assets at end of year | 550,000 | 575,000 | |||
Plan assets at fair value [Abstract] | |||||
Fair value of plan assets | 550,000 | 575,000 | |||
Allocation (in hundredths) | 5.00% | 5.50% | |||
Supplemental Executive Retirement Plans [Member] | |||||
Expected future benefit payments [Abstract] | |||||
Obligation included in other liabilities | 1,198,000 | 1,046,000 | |||
Cost recognized | 152,000 | 145,000 | 92,000 | ||
Deferred Compensation Plan [Member] | |||||
Expected future benefit payments [Abstract] | |||||
Obligation included in other liabilities | $969,000 | $981,000 | |||
[1] | This category comprises mutual funds investing in domestic large-cap, mid-caps, small caps, international large cap, emerging markets and commodities. |
INCOME_TAXES_Details
INCOME TAXES (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Provision for income taxes [Abstract] | |||||||||||
Currently payable | $3,081,000 | $3,082,000 | $4,389,000 | ||||||||
Deferred tax liability (asset) | 478,000 | 670,000 | -58,000 | ||||||||
Provision for income taxes | 904,000 | 913,000 | 890,000 | 852,000 | 910,000 | 1,029,000 | 907,000 | 906,000 | 3,559,000 | 3,752,000 | 4,331,000 |
Deferred tax assets [Abstract] | |||||||||||
Allowance for loan losses | 2,317,000 | 2,413,000 | 2,317,000 | 2,413,000 | |||||||
Deferred compensation | 503,000 | 528,000 | 503,000 | 528,000 | |||||||
Merger & acquisition costs | 24,000 | 29,000 | 24,000 | 29,000 | |||||||
Allowance for losses on available-for-sale securities | 420,000 | 523,000 | 420,000 | 523,000 | |||||||
Pensions and other retirement obligation | 658,000 | 90,000 | 658,000 | 90,000 | |||||||
Interest on non-accrual loans | 825,000 | 793,000 | 825,000 | 793,000 | |||||||
Incentive plan accruals | 352,000 | 330,000 | 352,000 | 330,000 | |||||||
Other real estate owned expenses | 24,000 | 72,000 | 24,000 | 72,000 | |||||||
Unrealized losses on available-for-sale securities | 0 | 55,000 | 0 | 55,000 | |||||||
Low income housing tax credits | 33,000 | 1,000 | 33,000 | 1,000 | |||||||
Other | 78,000 | 94,000 | 78,000 | 94,000 | |||||||
Total | 5,234,000 | 4,928,000 | 5,234,000 | 4,928,000 | |||||||
Deferred tax liabilities [Abstract] | |||||||||||
Premises and equipment | -306,000 | -348,000 | -306,000 | -348,000 | |||||||
Investment securities accretion | -302,000 | -310,000 | -302,000 | -310,000 | |||||||
Loan fees and costs | -166,000 | -184,000 | -166,000 | -184,000 | |||||||
Goodwill and core deposit intangibles | -2,734,000 | -2,431,000 | -2,734,000 | -2,431,000 | |||||||
Mortgage servicing rights | -161,000 | -180,000 | -161,000 | -180,000 | |||||||
Unrealized gains on available-for-sale securities | -1,594,000 | 0 | -1,594,000 | 0 | |||||||
Total | -5,263,000 | -3,453,000 | -5,263,000 | -3,453,000 | |||||||
Deferred tax (liability) asset, net | -29,000 | 1,475,000 | -29,000 | 1,475,000 | |||||||
Valuation allowance | 0 | 0 | 0 | 0 | |||||||
Total provision for income taxes reconciliation [Abstract] | |||||||||||
Provision at statutory rates on pre-tax income | 5,761,000 | 5,823,000 | 6,306,000 | ||||||||
Effect of tax-exempt income | -1,865,000 | -1,752,000 | -1,853,000 | ||||||||
Low income housing tax credits | -198,000 | -198,000 | -57,000 | ||||||||
Bank owned life insurance | -172,000 | -171,000 | -172,000 | ||||||||
Nondeductible interest | 60,000 | 70,000 | 87,000 | ||||||||
Valuation allowance | 0 | 0 | 0 | ||||||||
Other items | -27,000 | -20,000 | 20,000 | ||||||||
Provision for income taxes | 904,000 | 913,000 | 890,000 | 852,000 | 910,000 | 1,029,000 | 907,000 | 906,000 | 3,559,000 | 3,752,000 | 4,331,000 |
Statutory tax rates (in hundredths) | 34.00% | 34.00% | 34.00% | ||||||||
Effective tax rates (in hundredths) | 21.00% | 21.90% | 23.40% | ||||||||
Minimum percentages of tax position liable to be realized upon ultimate settlement (in hundredths) | 50.00% | ||||||||||
Liability for uncertain tax positions | 0 | 0 | 0 | 0 | |||||||
Unrecognized tax benefits | $0 | $0 | $0 | $0 |
OTHER_COMPREHENSIVE_INCOME_Det
OTHER COMPREHENSIVE INCOME (Details) (USD $) | 12 Months Ended | |||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | ||
Components of accumulated other comprehensive income (loss), net of tax [Abstract] | ||||
Net unrealized gain (loss) on securities available for sale | $4,687 | ($162) | ||
Tax effect | 1,594 | -54 | ||
Net -of-tax amount | 3,093 | -108 | ||
Unrecognized pension costs | -3,525 | -1,693 | ||
Tax effect | -1,199 | -576 | ||
Net -of-tax amount | -2,326 | -1,117 | ||
Total accumulated other comprehensive income (loss) | 767 | -1,225 | ||
Accumulated Other Comprehensive Income Loss [Line Items] | ||||
Beginning Balance | -1,225 | 4,631 | ||
Other comprehensive income (loss) before reclassifications (net of tax) | 2,433 | -5,395 | ||
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax) | -441 | -461 | ||
Net current period other comprehensive income (loss) | 1,992 | -5,856 | ||
Ending Balance | 767 | -1,225 | ||
Unrealized Gains (Loss) on Available For Sale Securities [Member] | ||||
Components of accumulated other comprehensive income (loss), net of tax [Abstract] | ||||
Total accumulated other comprehensive income (loss) | 3,093 | [1] | -108 | [1] |
Accumulated Other Comprehensive Income Loss [Line Items] | ||||
Beginning Balance | -108 | [1] | 6,754 | [1] |
Other comprehensive income (loss) before reclassifications (net of tax) | 3,608 | [1] | -6,571 | [1] |
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax) | -407 | [1] | -291 | [1] |
Net current period other comprehensive income (loss) | 3,201 | [1] | -6,862 | [1] |
Ending Balance | 3,093 | [1] | -108 | [1] |
Unrealized Gain (Loss) on Interest Rate Swap [Member] | ||||
Components of accumulated other comprehensive income (loss), net of tax [Abstract] | ||||
Total accumulated other comprehensive income (loss) | 0 | [1] | 0 | [1] |
Accumulated Other Comprehensive Income Loss [Line Items] | ||||
Beginning Balance | 0 | [1] | -132 | [1] |
Other comprehensive income (loss) before reclassifications (net of tax) | 0 | [1] | 132 | [1] |
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax) | 0 | [1] | 0 | [1] |
Net current period other comprehensive income (loss) | 0 | [1] | 132 | [1] |
Ending Balance | 0 | [1] | 0 | [1] |
Defined Benefit Pension Items [Member] | ||||
Components of accumulated other comprehensive income (loss), net of tax [Abstract] | ||||
Total accumulated other comprehensive income (loss) | -2,326 | [1] | -1,117 | [1] |
Accumulated Other Comprehensive Income Loss [Line Items] | ||||
Beginning Balance | -1,117 | [1] | -1,991 | [1] |
Other comprehensive income (loss) before reclassifications (net of tax) | -1,175 | [1] | 1,044 | [1] |
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax) | -34 | [1] | -170 | [1] |
Net current period other comprehensive income (loss) | -1,209 | [1] | 874 | [1] |
Ending Balance | ($2,326) | [1] | ($1,117) | [1] |
[1] | Amounts in parentheses indicate debits. |
OTHER_COMPREHENSIVE_INCOME_REC
OTHER COMPREHENSIVE INCOME, RECLASSIFICATION (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||||
Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||||||
Investment securities gains, net | $128,000 | $242,000 | $75,000 | $171,000 | $56,000 | $91,000 | $98,000 | $196,000 | $616,000 | $441,000 | $604,000 | ||
Salaries and employee benefits | -11,505,000 | -11,392,000 | -11,018,000 | ||||||||||
Provision (benefit) for income taxes | -904,000 | -913,000 | -890,000 | -852,000 | -910,000 | -1,029,000 | -907,000 | -906,000 | -3,559,000 | -3,752,000 | -4,331,000 | ||
NET INCOME | 3,476,000 | 3,368,000 | 3,365,000 | 3,176,000 | 3,296,000 | 3,512,000 | 3,280,000 | 3,287,000 | 13,385,000 | 13,375,000 | 14,215,000 | ||
Unrealized Gains and Losses on Available For Sale Securities [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | |||||||||||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||||||
Investment securities gains, net | 616,000 | [1] | 441,000 | [1] | |||||||||
Provision (benefit) for income taxes | -209,000 | [1] | -150,000 | [1] | |||||||||
NET INCOME | 407,000 | [1] | 291,000 | [1] | |||||||||
Defined Benefit Pension Items [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | |||||||||||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||||||||||||
Salaries and employee benefits | 51,000 | [1] | 257,000 | [1] | |||||||||
Provision (benefit) for income taxes | -17,000 | [1] | -87,000 | [1] | |||||||||
NET INCOME | $34,000 | [1] | $170,000 | [1] | |||||||||
[1] | Amounts in parentheses indicate debits to profit/loss |
RELATED_PARTY_TRANSACTIONS_Det
RELATED PARTY TRANSACTIONS (Details) (Officers, Directors, Stockholders and Associates [Member], USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Officers, Directors, Stockholders and Associates [Member] | ||
Loans to Related Parties [Roll Forward] | ||
Balance, beginning of year | $4,263 | $4,349 |
New loans | 2,212 | 2,119 |
Repayments | -2,161 | -2,205 |
Balance, end of year | $4,314 | $4,263 |
REGULATORY_MATTERS_Details
REGULATORY MATTERS (Details) (USD $) | 12 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | |
Category | ||
Dividend Restrictions [Abstract] | ||
Number of preceding years retained net income used for restrictions on dividend declaration | 2 years | |
Dividends that can be declared without the approval of the Comptroller of the Currency | $9,189,000 | |
Loans [Abstract] | ||
Regulatory lending limit | 14,625,000 | |
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | ||
Number of capital categories | 5 | |
Total risk-based capital to average assets to be considered well capitalized, Minimum (in hundredths) | 10.00% | |
Tier 1 risk-based capital to average assets ratio to be considered well capitalized, Minimum (in hundredths) | 6.00% | |
Tier 1 leverage capital to average assets to be considered well capitalized, Minimum (in hundredths) | 5.00% | |
Bank [Member] | ||
Actual Amount [Abstract] | ||
Total capital (to risk-weighted assets) | 97,498,000 | 97,863,000 |
Tier 1 capital (to risk-weighted assets) | 90,500,000 | 90,639,000 |
Tier 1 capital (to average assets) | 90,500,000 | 90,639,000 |
Actual Ratio [Abstract] | ||
Total capital (to risk-weighted assets) (in hundredths) | 16.97% | 17.35% |
Tier 1 capital (to risk-weighted assets) (in hundredths) | 15.75% | 16.07% |
Tier 1 capital (to average assets) (in hundredths) | 10.00% | 10.18% |
For Capital Adequacy Purposes Amount [Abstract] | ||
Total capital (to risk-weighted assets) | 45,969,000 | 45,135,000 |
Tier 1 capital (to risk-weighted assets) | 22,985,000 | 22,567,000 |
Tier 1 capital (to average assets) | 36,218,000 | 35,615,000 |
For Capital Adequacy Purposes Ratio [Abstract] | ||
Total capital (to risk-weighted assets) (in hundredths) | 8.00% | 8.00% |
Tier 1 capital (to risk-weighted assets) (in hundredths) | 4.00% | 4.00% |
Tier 1 capital (to average assets) (in hundredths) | 4.00% | 4.00% |
To Be Well Capitalized Under Prompt Corrective Action Provisions Amount [Abstract] | ||
Total capital (to risk-weighted assets) | 57,462,000 | 56,418,000 |
Tier 1 capital (to risk-weighted assets) | 34,477,000 | 33,851,000 |
Tier 1 capital (to average assets) | 45,273,000 | 44,519,000 |
To Be Well Capitalized Under Prompt Corrective Action Provisions Ratio [Abstract] | ||
Total capital (to risk-weighted assets) (in hundredths) | 10.00% | 10.00% |
Tier 1 capital (to risk-weighted assets) (in hundredths) | 6.00% | 6.00% |
Tier 1 capital (to average assets) (in hundredths) | 5.00% | 5.00% |
Company [Member] | ||
Actual Amount [Abstract] | ||
Total capital (to risk-weighted assets) | 106,891,000 | 100,320,000 |
Tier 1 capital (to risk-weighted assets) | 99,692,000 | 92,902,000 |
Tier 1 capital (to average assets) | 99,692,000 | 92,902,000 |
Actual Ratio [Abstract] | ||
Total capital (to risk-weighted assets) (in hundredths) | 18.55% | 17.75% |
Tier 1 capital (to risk-weighted assets) (in hundredths) | 17.30% | 16.44% |
Tier 1 capital (to average assets) (in hundredths) | 10.99% | 10.42% |
For Capital Adequacy Purposes Amount [Abstract] | ||
Total capital (to risk-weighted assets) | 46,105,000 | 45,211,000 |
Tier 1 capital (to risk-weighted assets) | 23,053,000 | 22,606,000 |
Tier 1 capital (to average assets) | 36,272,000 | 35,669,000 |
For Capital Adequacy Purposes Ratio [Abstract] | ||
Total capital (to risk-weighted assets) (in hundredths) | 8.00% | 8.00% |
Tier 1 capital (to risk-weighted assets) (in hundredths) | 4.00% | 4.00% |
Tier 1 capital (to average assets) (in hundredths) | 4.00% | 4.00% |
To Be Well Capitalized Under Prompt Corrective Action Provisions Amount [Abstract] | ||
Total capital (to risk-weighted assets) | 57,631,000 | 56,514,000 |
Tier 1 capital (to risk-weighted assets) | 34,579,000 | 33,908,000 |
Tier 1 capital (to average assets) | $45,341,000 | $44,587,000 |
To Be Well Capitalized Under Prompt Corrective Action Provisions Ratio [Abstract] | ||
Total capital (to risk-weighted assets) (in hundredths) | 10.00% | 10.00% |
Tier 1 capital (to risk-weighted assets) (in hundredths) | 6.00% | 6.00% |
Tier 1 capital (to average assets) (in hundredths) | 5.00% | 5.00% |
COMMITMENTS_AND_CONTINGENT_LIA2
COMMITMENTS AND CONTINGENT LIABILITIES (Details) (USD $) | 12 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | |
Claim | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Contractual obligation | $119,340,000 | $101,861,000 |
Coverage period for instruments | 1 year | |
Non-contractual obligation | 12,360,000 | |
Number of claims pending | 0 | |
Agreement for construction of new branch | 1,200,000 | |
Commitments to Extend Credit [Member] | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Contractual obligation | 108,951,000 | 89,847,000 |
Standby Letter of Credit [Member] | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Contractual obligation | $10,389,000 | $12,014,000 |
OPERATING_LEASES_Details
OPERATING LEASES (Details) (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Future minimum rental payments under operating leases [Abstract] | |||
2015 | $122,000 | ||
2016 | 91,000 | ||
2017 | 39,000 | ||
2018 | 39,000 | ||
2019 | 39,000 | ||
Thereafter | 224,000 | ||
Total | 554,000 | ||
Total rental expense | $171,000 | $162,000 | $152,000 |
FAIR_VALUE_OF_FINANCIAL_INSTRU2
FAIR VALUE OF FINANCIAL INSTRUMENTS MEASURED ON A RECURRING AND NONRECURRING BASIS (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Securities available for sale [Abstract] | ||
Securities available for sale | $306,146 | $317,301 |
Fair value assets and liabilities measured on non-recurring basis [Abstract] | ||
Impaired Loans | 8,822 | 10,400 |
U.S. Agency Securities [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 150,885 | 152,189 |
US Treasury Securities [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 4,849 | 11,309 |
Obligations of State and Political Subdivisions [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 105,036 | 95,005 |
Corporate Obligations [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 13,958 | 16,802 |
Mortgage-Backed Securities in Government Sponsored Entities [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 29,728 | 40,671 |
Equity Securities in Financial Institutions [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 1,690 | 1,325 |
Recurring [Member] | U.S. Agency Securities [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 150,885 | 152,189 |
Recurring [Member] | U.S. Agency Securities [Member] | Level I [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 0 | 0 |
Recurring [Member] | U.S. Agency Securities [Member] | Level II [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 150,885 | 152,189 |
Recurring [Member] | U.S. Agency Securities [Member] | Level III [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 0 | 0 |
Recurring [Member] | US Treasury Securities [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 4,849 | 11,309 |
Recurring [Member] | US Treasury Securities [Member] | Level I [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 0 | 0 |
Recurring [Member] | US Treasury Securities [Member] | Level II [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 4,849 | 11,309 |
Recurring [Member] | US Treasury Securities [Member] | Level III [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 0 | 0 |
Recurring [Member] | Obligations of State and Political Subdivisions [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 105,036 | 95,005 |
Recurring [Member] | Obligations of State and Political Subdivisions [Member] | Level I [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 0 | 0 |
Recurring [Member] | Obligations of State and Political Subdivisions [Member] | Level II [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 105,036 | 95,005 |
Recurring [Member] | Obligations of State and Political Subdivisions [Member] | Level III [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 0 | 0 |
Recurring [Member] | Corporate Obligations [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 13,958 | 16,802 |
Recurring [Member] | Corporate Obligations [Member] | Level I [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 0 | 0 |
Recurring [Member] | Corporate Obligations [Member] | Level II [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 13,958 | 16,802 |
Recurring [Member] | Corporate Obligations [Member] | Level III [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 0 | 0 |
Recurring [Member] | Mortgage-Backed Securities in Government Sponsored Entities [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 29,728 | 40,671 |
Recurring [Member] | Mortgage-Backed Securities in Government Sponsored Entities [Member] | Level I [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 0 | 0 |
Recurring [Member] | Mortgage-Backed Securities in Government Sponsored Entities [Member] | Level II [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 29,728 | 40,671 |
Recurring [Member] | Mortgage-Backed Securities in Government Sponsored Entities [Member] | Level III [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 0 | 0 |
Recurring [Member] | Equity Securities in Financial Institutions [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 1,690 | 1,325 |
Recurring [Member] | Equity Securities in Financial Institutions [Member] | Level I [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 1,690 | 1,325 |
Recurring [Member] | Equity Securities in Financial Institutions [Member] | Level II [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 0 | 0 |
Recurring [Member] | Equity Securities in Financial Institutions [Member] | Level III [Member] | ||
Securities available for sale [Abstract] | ||
Securities available for sale | 0 | 0 |
Nonrecurring [Member] | ||
Fair value assets and liabilities measured on non-recurring basis [Abstract] | ||
Impaired Loans | 8,724 | 10,067 |
Other real estate owned | 1,792 | 1,360 |
Nonrecurring [Member] | Level I [Member] | ||
Fair value assets and liabilities measured on non-recurring basis [Abstract] | ||
Impaired Loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Nonrecurring [Member] | Level II [Member] | ||
Fair value assets and liabilities measured on non-recurring basis [Abstract] | ||
Impaired Loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Nonrecurring [Member] | Level III [Member] | ||
Fair value assets and liabilities measured on non-recurring basis [Abstract] | ||
Impaired Loans | 8,724 | 10,067 |
Other real estate owned | $1,792 | $1,360 |
FAIR_VALUE_OF_FINANCIAL_INSTRU3
FAIR VALUE OF FINANCIAL INSTRUMENTS, QUANTITATIVE INFORMATION (Details) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Impaired Loans [Member] | Discounted Cash Flows [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value | $230 | $263 |
Valuation Technique(s) | Discounted Cash Flows | Discounted Cash Flows |
Probability of Default (in hundredths) | 0.00% | 0.00% |
Impaired Loans [Member] | Discounted Cash Flows [Member] | Minimum [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Change in interest rates (in hundredths) | 0.00% | 0.00% |
Impaired Loans [Member] | Discounted Cash Flows [Member] | Maximum [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Change in interest rates (in hundredths) | 5.50% | 7.00% |
Impaired Loans [Member] | Discounted Cash Flows [Member] | Weighted Average [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Probability of Default (in hundredths) | 0.00% | 0.00% |
Change in interest rates (in hundredths) | 1.99% | 1.96% |
Impaired Loans [Member] | Appraised Collateral Values [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value | 8,494 | 9,804 |
Valuation Technique(s) | Appraised Collateral Values | Appraised Collateral Values |
Impaired Loans [Member] | Appraised Collateral Values [Member] | Minimum [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Discount for time since appraisal | 0.00% | 0.00% |
Selling costs (in hundredths) | 4.00% | 4.00% |
Holding period | 0 months | 0 months |
Impaired Loans [Member] | Appraised Collateral Values [Member] | Maximum [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Discount for time since appraisal | 30.00% | 30.00% |
Selling costs (in hundredths) | 10.00% | 10.00% |
Holding period | 18 months | 18 months |
Impaired Loans [Member] | Appraised Collateral Values [Member] | Weighted Average [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Discount for time since appraisal | 22.00% | 19.02% |
Selling costs (in hundredths) | 8.55% | 8.41% |
Holding period | 15 months | 14 months |
Other Real Estate Owned [Member] | Appraised Collateral Values [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value | $1,792 | $1,360 |
Valuation Technique(s) | Appraised Collateral Values | Appraised Collateral Values |
Other Real Estate Owned [Member] | Appraised Collateral Values [Member] | Minimum [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Discount for time since appraisal | 0.00% | 0.00% |
Selling costs (in hundredths) | 4.00% | 4.00% |
Holding period | 0 months | 0 months |
Other Real Estate Owned [Member] | Appraised Collateral Values [Member] | Maximum [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Discount for time since appraisal | 20.00% | 20.00% |
Selling costs (in hundredths) | 10.00% | 10.00% |
Holding period | 18 months | 18 months |
Other Real Estate Owned [Member] | Appraised Collateral Values [Member] | Weighted Average [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Discount for time since appraisal | 20.00% | 20.00% |
Selling costs (in hundredths) | 9.00% | 9.00% |
Holding period | 12 months | 12 months |
FAIR_VALUE_OF_FINANCIAL_INSTRU4
FAIR VALUE OF FINANCIAL INSTRUMENTS BY BALANCE SHEET GROUPING (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Financial Assets [Abstract] | ||
Available-for-sale securities | $306,146 | $317,301 |
Carrying Amount [Member] | ||
Financial Assets [Abstract] | ||
Cash and cash equivalents | 11,423 | 10,083 |
Interest bearing time deposits with other banks | 5,960 | 2,480 |
Available-for-sale securities | 306,146 | 317,301 |
Loans held for sale | 497 | 278 |
Net loans | 547,290 | 533,514 |
Bank owned life insurance | 20,309 | 14,679 |
Regulatory stock | 2,035 | 3,926 |
Accrued interest receivable | 3,644 | 3,728 |
Financial Liabilities [Abstract] | ||
Deposits | 773,933 | 748,316 |
Borrowed funds | 41,799 | 66,932 |
Accrued interest payable | 756 | 895 |
Fair Value [Member] | ||
Financial Assets [Abstract] | ||
Cash and cash equivalents | 11,423 | 10,083 |
Interest bearing time deposits with other banks | 5,969 | 2,474 |
Available-for-sale securities | 306,146 | 317,301 |
Loans held for sale | 497 | 278 |
Net loans | 564,944 | 547,405 |
Bank owned life insurance | 20,309 | 14,679 |
Regulatory stock | 2,035 | 3,926 |
Accrued interest receivable | 3,644 | 3,728 |
Financial Liabilities [Abstract] | ||
Deposits | 774,387 | 750,172 |
Borrowed funds | 38,219 | 63,500 |
Accrued interest payable | 756 | 895 |
Level I [Member] | ||
Financial Assets [Abstract] | ||
Cash and cash equivalents | 11,423 | 10,083 |
Available-for-sale securities | 1,690 | 1,325 |
Loans held for sale | 497 | 278 |
Net loans | 0 | 0 |
Bank owned life insurance | 20,309 | 14,679 |
Regulatory stock | 2,035 | 3,926 |
Accrued interest receivable | 3,644 | 3,728 |
Financial Liabilities [Abstract] | ||
Deposits | 525,166 | 481,957 |
Borrowed funds | 16,593 | 42,954 |
Accrued interest payable | 756 | 895 |
Level II [Member] | ||
Financial Assets [Abstract] | ||
Cash and cash equivalents | 0 | 0 |
Available-for-sale securities | 304,456 | 315,976 |
Net loans | 0 | 0 |
Bank owned life insurance | 0 | 0 |
Regulatory stock | 0 | 0 |
Accrued interest receivable | 0 | 0 |
Financial Liabilities [Abstract] | ||
Deposits | 0 | 0 |
Borrowed funds | 0 | 0 |
Accrued interest payable | 0 | 0 |
Level III [Member] | ||
Financial Assets [Abstract] | ||
Cash and cash equivalents | 0 | 0 |
Interest bearing time deposits with other banks | 5,969 | 2,474 |
Available-for-sale securities | 0 | 0 |
Net loans | 564,944 | 547,405 |
Bank owned life insurance | 0 | 0 |
Regulatory stock | 0 | 0 |
Accrued interest receivable | 0 | 0 |
Financial Liabilities [Abstract] | ||
Deposits | 249,221 | 268,215 |
Borrowed funds | 21,626 | 20,546 |
Accrued interest payable | $0 | $0 |
CONDENSED_FINANCIAL_INFORMATIO2
CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY (Details) (USD $) | 3 Months Ended | 12 Months Ended | ||||||||||
Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | |
Assets [Abstract] | ||||||||||||
Cash | $10,091,000 | $8,899,000 | $10,091,000 | $8,899,000 | ||||||||
Available-for-sale securities | 306,146,000 | 317,301,000 | 306,146,000 | 317,301,000 | ||||||||
Investments in subsidiary [Abstract] | ||||||||||||
Other assets | 7,166,000 | 11,510,000 | 7,166,000 | 11,510,000 | ||||||||
TOTAL ASSETS | 925,048,000 | 914,934,000 | 925,048,000 | 914,934,000 | ||||||||
Liabilities [Abstract] | ||||||||||||
Other liabilities | 8,032,000 | 6,735,000 | 8,032,000 | 6,735,000 | ||||||||
Borrowed funds | 41,799,000 | 66,932,000 | 41,799,000 | 66,932,000 | ||||||||
TOTAL LIABILITIES | 824,520,000 | 822,878,000 | 824,520,000 | 822,878,000 | ||||||||
Stockholders' equity | 100,528,000 | 92,056,000 | 100,528,000 | 92,056,000 | 89,475,000 | 81,468,000 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 925,048,000 | 914,934,000 | 925,048,000 | 914,934,000 | ||||||||
Dividends from [Abstract] | ||||||||||||
TOTAL INTEREST AND DIVIDEND INCOME | 8,813,000 | 8,808,000 | 8,889,000 | 8,781,000 | 8,980,000 | 9,307,000 | 8,948,000 | 8,999,000 | 35,291,000 | 36,234,000 | 38,085,000 | |
Investment securities losses, net | 128,000 | 242,000 | 75,000 | 171,000 | 56,000 | 91,000 | 98,000 | 196,000 | 616,000 | 441,000 | 604,000 | |
Expenses | 4,962,000 | 4,784,000 | 4,773,000 | |||||||||
NET INCOME | 3,476,000 | 3,368,000 | 3,365,000 | 3,176,000 | 3,296,000 | 3,512,000 | 3,280,000 | 3,287,000 | 13,385,000 | 13,375,000 | 14,215,000 | |
Comprehensive income | 15,377,000 | 7,519,000 | 13,897,000 | |||||||||
Cash flows from operating activities: | ||||||||||||
Net income | 3,476,000 | 3,368,000 | 3,365,000 | 3,176,000 | 3,296,000 | 3,512,000 | 3,280,000 | 3,287,000 | 13,385,000 | 13,375,000 | 14,215,000 | |
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
Investment securities (gains) losses, net | -128,000 | -242,000 | -75,000 | -171,000 | -56,000 | -91,000 | -98,000 | -196,000 | -616,000 | -441,000 | -604,000 | |
Other, net | 322,000 | 217,000 | 382,000 | |||||||||
Net cash provided by operating activities | 16,178,000 | 17,817,000 | 14,811,000 | |||||||||
Cash flows from investing activities: | ||||||||||||
Purchases of available-for-sale securities | -56,257,000 | -123,488,000 | -130,966,000 | |||||||||
Proceeds from the sale of available-for-sale securities | 28,989,000 | 25,461,000 | 20,619,000 | |||||||||
Net cash used in investing activities | -8,217,000 | -60,937,000 | -8,166,000 | |||||||||
Cash flows from financing activities: | ||||||||||||
Cash dividends paid | -6,121,000 | -3,558,000 | -4,601,000 | |||||||||
Purchase of treasury stock | -814,000 | -1,483,000 | -1,348,000 | |||||||||
Purchase of restricted stock | -170,000 | -115,000 | -142,000 | |||||||||
Net cash provided by (used in) financing activities | -6,621,000 | 26,870,000 | -10,744,000 | |||||||||
Net decrease in cash | 1,340,000 | -16,250,000 | -4,099,000 | |||||||||
Cash at beginning of year | 11,423,000 | 10,083,000 | 11,423,000 | 10,083,000 | 26,333,000 | 30,432,000 | ||||||
Cash at end of year | 11,423,000 | 10,083,000 | 11,423,000 | 10,083,000 | 26,333,000 | 30,432,000 | ||||||
Company [Member] | ||||||||||||
Assets [Abstract] | ||||||||||||
Cash | 7,911,000 | 1,611,000 | 7,911,000 | 1,611,000 | ||||||||
Available-for-sale securities | 1,556,000 | 914,000 | 1,556,000 | 914,000 | ||||||||
Investments in subsidiary [Abstract] | ||||||||||||
First Citizens Community Bank | 98,542,000 | 97,024,000 | 98,542,000 | 97,024,000 | ||||||||
Other assets | 511,000 | 459,000 | 511,000 | 459,000 | ||||||||
TOTAL ASSETS | 108,520,000 | 100,008,000 | 108,520,000 | 100,008,000 | ||||||||
Liabilities [Abstract] | ||||||||||||
Other liabilities | 492,000 | 452,000 | 492,000 | 452,000 | ||||||||
Borrowed funds | 7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 | ||||||||
TOTAL LIABILITIES | 7,992,000 | 7,952,000 | 7,992,000 | 7,952,000 | ||||||||
Stockholders' equity | 100,528,000 | 92,056,000 | 100,528,000 | 92,056,000 | ||||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 108,520,000 | 100,008,000 | 108,520,000 | 100,008,000 | ||||||||
Dividends from [Abstract] | ||||||||||||
Bank subsidiary | 14,332,000 | 4,142,000 | 5,045,000 | |||||||||
Available-for-sale securities | 56,000 | 51,000 | 51,000 | |||||||||
TOTAL INTEREST AND DIVIDEND INCOME | 14,388,000 | 4,193,000 | 5,096,000 | |||||||||
Investment securities losses, net | 0 | 183,000 | 58,000 | |||||||||
Expenses | 555,000 | 638,000 | 611,000 | |||||||||
Income before equity in undistributed earnings of subsidiary | 13,833,000 | 3,738,000 | 4,543,000 | |||||||||
Equity in undistributed earnings - First Citizens Community Bank | -448,000 | 9,637,000 | 9,672,000 | |||||||||
NET INCOME | 13,385,000 | 13,375,000 | 14,215,000 | |||||||||
Comprehensive income | 15,377,000 | 7,519,000 | 13,897,000 | |||||||||
Cash flows from operating activities: | ||||||||||||
Net income | 13,385,000 | 13,375,000 | 14,215,000 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
Equity in undistributed earnings of subsidiaries | 448,000 | -9,637,000 | -9,672,000 | |||||||||
Investment securities (gains) losses, net | 0 | -183,000 | -58,000 | |||||||||
Other, net | 174,000 | 309,000 | 394,000 | |||||||||
Net cash provided by operating activities | 14,007,000 | 3,864,000 | 4,879,000 | |||||||||
Cash flows from investing activities: | ||||||||||||
Purchases of available-for-sale securities | -602,000 | -1,000 | -141,000 | |||||||||
Proceeds from the sale of available-for-sale securities | 0 | 538,000 | 110,000 | |||||||||
Net cash used in investing activities | -602,000 | 537,000 | -31,000 | |||||||||
Cash flows from financing activities: | ||||||||||||
Cash dividends paid | -6,121,000 | -3,558,000 | -4,601,000 | |||||||||
Purchase of treasury stock | -814,000 | -1,483,000 | -1,348,000 | |||||||||
Purchase of restricted stock | -170,000 | -115,000 | -142,000 | |||||||||
Net cash provided by (used in) financing activities | -7,105,000 | -5,156,000 | -6,091,000 | |||||||||
Net decrease in cash | 6,300,000 | -755,000 | -1,243,000 | |||||||||
Cash at beginning of year | 7,911,000 | 1,611,000 | 7,911,000 | 1,611,000 | 2,366,000 | 3,609,000 | ||||||
Cash at end of year | $7,911,000 | $1,611,000 | $7,911,000 | $1,611,000 | $2,366,000 | $3,609,000 |
CONSOLIDATED_CONDENSED_QUARTER2
CONSOLIDATED CONDENSED QUARTERLY DATA (UNAUDITED) (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
CONSOLIDATED CONDENSED QUARTERLY DATA (UNAUDITED) [Abstract] | |||||||||||
Interest income | $8,813,000 | $8,808,000 | $8,889,000 | $8,781,000 | $8,980,000 | $9,307,000 | $8,948,000 | $8,999,000 | $35,291,000 | $36,234,000 | $38,085,000 |
Interest expense | 1,211,000 | 1,234,000 | 1,239,000 | 1,269,000 | 1,470,000 | 1,562,000 | 1,597,000 | 1,686,000 | 4,953,000 | 6,315,000 | 7,659,000 |
Net interest income | 7,602,000 | 7,574,000 | 7,650,000 | 7,512,000 | 7,510,000 | 7,745,000 | 7,351,000 | 7,313,000 | 30,338,000 | 29,919,000 | 30,426,000 |
Provision for loan losses | 105,000 | 150,000 | 150,000 | 180,000 | 90,000 | 90,000 | 75,000 | 150,000 | 585,000 | 405,000 | 420,000 |
Non-interest income | 1,762,000 | 1,682,000 | 1,680,000 | 1,616,000 | 1,856,000 | 1,760,000 | 1,680,000 | 1,686,000 | 7,356,000 | 7,423,000 | 7,968,000 |
Investment securities gains, net | 128,000 | 242,000 | 75,000 | 171,000 | 56,000 | 91,000 | 98,000 | 196,000 | 616,000 | 441,000 | 604,000 |
Non-interest expenses | 5,007,000 | 5,067,000 | 5,000,000 | 5,091,000 | 5,126,000 | 4,965,000 | 4,867,000 | 4,852,000 | 20,165,000 | 19,810,000 | 19,428,000 |
Income before provision for income taxes | 4,380,000 | 4,281,000 | 4,255,000 | 4,028,000 | 4,206,000 | 4,541,000 | 4,187,000 | 4,193,000 | 16,944,000 | 17,127,000 | 18,546,000 |
Provision for income taxes | 904,000 | 913,000 | 890,000 | 852,000 | 910,000 | 1,029,000 | 907,000 | 906,000 | 3,559,000 | 3,752,000 | 4,331,000 |
NET INCOME | $3,476,000 | $3,368,000 | $3,365,000 | $3,176,000 | $3,296,000 | $3,512,000 | $3,280,000 | $3,287,000 | $13,385,000 | $13,375,000 | $14,215,000 |
Earnings Per Share Basic (in dollars per share) | $1.14 | $1.11 | $1.11 | $1.05 | $1.08 | $1.15 | $1.07 | $1.08 | $4.41 | $4.38 | $4.61 |
Earnings Per Share Diluted (in dollars per share) | $1.14 | $1.11 | $1.11 | $1.04 | $1.08 | $1.15 | $1.07 | $1.08 | $4.40 | $4.38 | $4.60 |