Document and Entity Information
Document and Entity Information | 3 Months Ended |
Mar. 31, 2021shares | |
Cover page. | |
Entity Registrant Name | CITIZENS FINANCIAL SERVICES INC |
Entity Central Index Key | 0000739421 |
Current Fiscal Year End Date | --12-31 |
Document Type | 10-Q |
Amendment Flag | false |
Document Quarterly Report | true |
Document Period End Date | Mar. 31, 2021 |
Document Fiscal Year Focus | 2021 |
Document Fiscal Period Focus | Q1 |
Document Transition Report | false |
Entity File Number | 0-13222 |
Entity Incorporation, State or Country Code | PA |
Entity Tax Identification Number | 23-2265045 |
Entity Address, Address Line One | 15 South Main Street |
Entity Address, City or Town | Mansfield |
Entity Address, State or Province | PA |
Entity Address, Postal Zip Code | 16933 |
City Area Code | 570 |
Local Phone Number | 662‑2121 |
Entity Current Reporting Status | Yes |
Entity Interactive Data Current | Yes |
Entity Filer Category | Non-accelerated Filer |
Entity Small Business | true |
Entity Emerging Growth Company | false |
Entity Shell Company | false |
Entity Common Stock, Shares Outstanding | 3,912,679 |
CONSOLIDATED BALANCE SHEET
CONSOLIDATED BALANCE SHEET - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 | |
Cash and due from banks: | |||
Noninterest-bearing | $ 18,164 | $ 16,374 | |
Interest-bearing | 132,664 | 52,333 | |
Total cash and cash equivalents | 150,828 | 68,707 | |
Interest bearing time deposits with other banks | 13,509 | 13,758 | |
Equity securities | 2,118 | 1,931 | |
Available-for-sale securities | 321,967 | 295,189 | |
Loans held for sale | 9,946 | 14,640 | |
Loans (net of allowance for loan losses: 2021, $16,560 and 2020, $15,815) | 1,387,841 | 1,389,466 | |
Premises and equipment | 17,450 | 16,948 | |
Accrued interest receivable | 5,572 | 5,998 | |
Goodwill | [1] | 31,376 | 31,376 |
Bank owned life insurance | 30,190 | 32,589 | |
Other intangibles | 1,696 | 1,668 | |
Other assets | 23,117 | 19,404 | |
TOTAL ASSETS | 1,995,610 | 1,891,674 | |
Deposits: | |||
Noninterest-bearing | 336,438 | 303,762 | |
Interest-bearing | 1,351,032 | 1,285,096 | |
Total deposits | 1,687,470 | 1,588,858 | |
Borrowed funds | 86,171 | 88,838 | |
Accrued interest payable | 913 | 1,017 | |
Other liabilities | 22,249 | 18,702 | |
TOTAL LIABILITIES | 1,796,803 | 1,697,415 | |
STOCKHOLDERS' EQUITY: | |||
Preferred Stock $1.00 par value; authorized 3,000,000 shares at March 31, 2021 and December 31, 2020; none issued in 2021 or 2020 | 0 | 0 | |
Common stock $1.00 par value; authorized 25,000,000 shares at March 31, 2021 and December 31, 2020; issued 4,350,342 at March 31, 2021 and December 31, 2020 | 4,350 | 4,350 | |
Additional paid-in capital | 75,908 | 75,908 | |
Retained earnings | 133,270 | 126,627 | |
Accumulated other comprehensive income | 1,002 | 2,587 | |
Treasury stock, at cost: 437,663 shares at March 31, 2021 and 428,492 shares at December 31, 2020 | (15,723) | (15,213) | |
TOTAL STOCKHOLDERS' EQUITY | 198,807 | 194,259 | |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 1,995,610 | $ 1,891,674 | |
[1] | Excludes fully amortized intangible assets |
CONSOLIDATED BALANCE SHEET (Par
CONSOLIDATED BALANCE SHEET (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
ASSETS: | ||
Loans, allowance for loan losses | $ 16,560 | $ 15,815 |
STOCKHOLDERS' EQUITY: | ||
Preferred Stock, par value (in dollars per share) | $ 1 | $ 1 |
Preferred Stock, authorized (in shares) | 3,000,000 | 3,000,000 |
Preferred Stock, issued (in shares) | 0 | 0 |
Common Stock, par value (in dollars per share) | $ 1 | $ 1 |
Common Stock, authorized (in shares) | 25,000,000 | 25,000,000 |
Common Stock, issued (in shares) | 4,350,342 | 4,350,342 |
Treasury stock, shares (in shares) | 437,663 | 428,492 |
CONSOLIDATED STATEMENT OF INCOM
CONSOLIDATED STATEMENT OF INCOME - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
INTEREST INCOME: | ||
Interest and fees on loans | $ 16,694 | $ 13,638 |
Interest-bearing deposits with banks | 106 | 95 |
Investment securities: | ||
Taxable | 850 | 1,107 |
Nontaxable | 544 | 389 |
Dividends | 101 | 110 |
TOTAL INTEREST INCOME | 18,295 | 15,339 |
INTEREST EXPENSE: | ||
Deposits | 1,598 | 1,987 |
Borrowed funds | 256 | 462 |
TOTAL INTEREST EXPENSE | 1,854 | 2,449 |
NET INTEREST INCOME | 16,441 | 12,890 |
Provision for loan losses | 650 | 400 |
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 15,791 | 12,490 |
NON-INTEREST INCOME: | ||
Revenue from customers | 1,898 | 1,726 |
Gains on loans sold | 503 | 167 |
Equity security gains (losses), net | 187 | (254) |
Available for sale security gains, net | 50 | 0 |
Earnings on bank owned life insurance | 1,315 | 156 |
Other | 391 | 163 |
TOTAL NON-INTEREST INCOME | 4,235 | 1,851 |
NON-INTEREST EXPENSES: | ||
Salaries and employee benefits | 6,263 | 5,414 |
Occupancy | 783 | 526 |
Furniture and equipment | 143 | 131 |
Professional fees | 448 | 325 |
FDIC insurance | 129 | 71 |
Pennsylvania shares tax | 339 | 275 |
Amortization of intangibles | 49 | 50 |
Merger and acquisition | 0 | 376 |
Software expenses | 313 | 247 |
ORE expenses | 86 | 32 |
Other | 1,394 | 1,474 |
TOTAL NON-INTEREST EXPENSES | 9,947 | 8,921 |
Income before provision for income taxes | 10,079 | 5,420 |
Provision for income taxes | 1,616 | 889 |
NET INCOME | $ 8,463 | $ 4,531 |
PER COMMON SHARE DATA: | ||
Net Income - Basic (in dollars per share) | $ 2.16 | $ 1.27 |
Net Income - Diluted (in dollars per share) | 2.16 | 1.27 |
Cash Dividends Paid (in dollars per share) | $ 0.465 | $ 0.549 |
Number of shares used in computation - basic (in shares) | 3,909,887 | 3,553,818 |
Number of shares used in computation - diluted (in shares) | 3,909,887 | 3,553,818 |
Service Charges [Member] | ||
NON-INTEREST INCOME: | ||
Revenue from customers | $ 1,106 | $ 1,081 |
Trust [Member] | ||
NON-INTEREST INCOME: | ||
Revenue from customers | 307 | 198 |
Brokerage and Insurance [Member] | ||
NON-INTEREST INCOME: | ||
Revenue from customers | $ 376 | $ 340 |
CONSOLIDATED STATEMENT OF COMPR
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME [Abstract] | ||
Net income | $ 8,463 | $ 4,531 |
Other comprehensive income (loss): | ||
Change in unrealized gains (losses) on available for sale securities | (4,094) | 4,334 |
Income tax effect | 859 | (910) |
Change in unrecognized pension cost | 91 | 156 |
Income tax effect | (19) | (33) |
Change in unrealized loss on interest rate swaps | 2,047 | 0 |
Income tax effect | (430) | 0 |
Less: Reclassification adjustment for investment security gains included in net income | (50) | 0 |
Income tax effect | 11 | 0 |
Other comprehensive income (loss), net of tax | (1,585) | 3,547 |
Comprehensive income | $ 6,878 | $ 8,078 |
CONSOLIDATED STATEMENT OF CHANG
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($) $ in Thousands | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | Treasury Stock [Member] | Total |
Balance at Dec. 31, 2019 | $ 3,939 | $ 55,089 | $ 110,800 | $ (629) | $ (14,425) | $ 154,774 |
Balance (in shares) at Dec. 31, 2019 | 3,938,668 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 4,531 | 4,531 | ||||
Net other comprehensive income (loss) | 3,547 | 3,547 | ||||
Purchase of treasury stock | (1,279) | (1,279) | ||||
Restricted stock, executive and Board of Director awards | 1 | 12 | 13 | |||
Restricted stock vesting | 40 | 40 | ||||
Cash dividend reinvestment paid from treasury stock | (1) | 0 | 255 | 254 | ||
Cash dividends | (1,957) | (1,957) | ||||
Balance at Mar. 31, 2020 | $ 3,939 | 55,129 | 113,374 | 2,918 | (15,437) | 159,923 |
Balance (in shares) at Mar. 31, 2020 | 3,938,668 | |||||
Balance at Dec. 31, 2020 | $ 4,350 | 75,908 | 126,627 | 2,587 | (15,213) | 194,259 |
Balance (in shares) at Dec. 31, 2020 | 4,350,342 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 8,463 | 8,463 | ||||
Net other comprehensive income (loss) | (1,585) | (1,585) | ||||
Purchase of treasury stock | (513) | (513) | ||||
Restricted stock, executive and Board of Director awards | (2) | (2) | ||||
Restricted stock vesting | 5 | 5 | ||||
Forfeited restricted stock | (3) | 3 | 0 | |||
Cash dividends | (1,820) | (1,820) | ||||
Balance at Mar. 31, 2021 | $ 4,350 | $ 75,908 | $ 133,270 | $ 1,002 | $ (15,723) | $ 198,807 |
Balance (in shares) at Mar. 31, 2021 | 4,350,342 |
CONSOLIDATED STATEMENT OF CHA_2
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (Parenthetical) - $ / shares | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY [Abstract] | ||
Purchase of treasury stock (in shares) | 9,202 | 23,412 |
Restricted stock (in shares) | 6,651 | |
Cash dividends (in dollars per share) | $ 0.465 | $ 0.549 |
CONSOLIDATED STATEMENT OF CASH
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net income | $ 8,463 | $ 4,531 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Provision for loan losses | 650 | 400 |
Depreciation and amortization | 286 | 247 |
Amortization and accretion of loans and other assets | (1,344) | (97) |
Amortization and accretion of investment securities | 503 | 120 |
Deferred income taxes | 74 | (284) |
Investment securities (gains) losses, net | (237) | 254 |
Earnings on bank owned life insurance | (1,315) | (156) |
Originations of loans held for sale | (14,206) | (7,043) |
Proceeds from sales of loans held for sale | 19,253 | 5,973 |
Realized gains on loans sold | (503) | (167) |
Decrease (increase) in accrued interest receivable | 426 | (32) |
Decrease in accrued interest payable | (104) | (182) |
Other, net | 2,019 | 1,169 |
Net cash provided by operating activities | 13,965 | 4,733 |
Available-for-sale securities: | ||
Proceeds from sales | 5,045 | 0 |
Proceeds from maturity and principal repayments | 17,826 | 29,045 |
Purchase of securities | (54,248) | (41,915) |
Purchase of equity securities | 0 | (202) |
Purchase of interest bearing time deposits with other banks | 0 | (250) |
Proceeds from life insurance death benefit | 3,714 | 0 |
Proceeds from matured interest bearing time deposits with other banks | 249 | 0 |
Proceeds from redemption of regulatory stock | 1,179 | 3,300 |
Purchase of regulatory stock | (1,013) | (2,798) |
Net decrease in loans | 2,461 | 22,003 |
Purchase of premises and equipment | (785) | (507) |
Proceeds from sale of foreclosed assets held for sale | 116 | 350 |
Net cash (used in) provided by investing activities | (25,456) | 9,026 |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Net increase in deposits | 98,612 | (5,968) |
Proceeds from long-term borrowings | 0 | 5,000 |
Repayments of long-term borrowings | (2,000) | 0 |
Net decrease in short-term borrowed funds | (667) | (6,554) |
Purchase of treasury and restricted stock | (513) | (1,279) |
Dividends paid | (1,820) | (1,957) |
Net cash provided by (used in) financing activities | 93,612 | (10,758) |
Net increase in cash and cash equivalents | 82,121 | 3,001 |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 68,707 | 18,520 |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 150,828 | 21,521 |
Supplemental Disclosures of Cash Flow Information: | ||
Interest paid | 1,958 | 2,631 |
Income taxes paid | 0 | 0 |
Right of use asset and liability | $ 211 | $ 0 |
Basis of Presentation
Basis of Presentation | 3 Months Ended |
Mar. 31, 2021 | |
Basis of Presentation [Abstract] | |
Basis of Presentation | Note 1 - Basis of Presentation Citizens Financial Services, Inc. (individually and collectively with its direct and indirect subsidiaries, the “Company”) is a Pennsylvania corporation and the holding company of its wholly owned subsidiary, First Citizens Community Bank (the “Bank”), and of the Bank’s wholly owned subsidiaries, First Citizens Insurance Agency, Inc. (“First Citizens Insurance”) and 1 st Realty of PA LLC (“Realty”). The accompanying consolidated financial statements have been prepared pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”) and in conformity with U.S. generally accepted accounting principles. Because this report is based on an interim period, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted. Certain of the prior year amounts have been reclassified to conform with the current year presentation. Such reclassifications had no effect on net income or stockholders’ equity. All material inter‑company balances and transactions have been eliminated in consolidation. In the opinion of management of the Company, the accompanying interim financial statements at March 31, 2021 and for the periods ended March 31, 2021 and 2020 include all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the financial condition and the results of operations at the dates and for the periods presented. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and of revenues and expenses for the periods covered by the Consolidated Statement of Income. The financial performance reported for the Company for the three month period ended March 31, 2021 is not necessarily indicative of the results to be expected for the full year. This information should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. |
Revenue Recognition
Revenue Recognition | 3 Months Ended |
Mar. 31, 2021 | |
Revenue Recognition [Abstract] | |
Revenue Recognition | Note 2 – Revenue Recognition Under ASC Topic 606, Management determined that the primary sources of revenue emanating from interest and dividend income on loans and investments along with noninterest revenue resulting from investment security gains, loan servicing, gains on loans sold and earnings on bank owned life insurances are not within the scope of ASC 606. The main types of noninterest income within the scope of the standard are as follows: • Service charges on deposit accounts – The Company has contracts with its deposit customers where fees are charged if certain parameters are not met. These agreements can be cancelled at any time by either the Company or the deposit customer. Revenue from these transactions is recognized on a monthly basis as the Company has an unconditional right to the fee consideration. The Company also has transaction fees related to specific transactions or activities resulting from a customer request or activity that include overdraft fees, online banking fees, interchange fees, ATM fees and other transaction fees. All of these fees are attributable to specific performance obligations of the Company where the revenue is recognized at a defined point in time upon the completion of the requested service/transaction. • Trust fees – Typical contracts for trust services are based on a fixed percentage of the assets earned ratably over a defined period and billed on a monthly basis. Fees charged to customers’ accounts are recognized as revenue over the period during which the Company fulfills its performance obligation under the contract (i.e., holding client asset in a managed fiduciary trust account). For these accounts, the performance obligation of the Company is typically satisfied by holding and managing the customer’s assets over time. Other fees related to specific customer requests are attributable to specific performance obligations of the Company where the revenue is recognized at a defined point in time, upon completion of the requested service/transaction. • Gains and losses on sale of other real estate owned – Gains and losses are recognized at the completion of the property sale when the buyer obtains control of the real estate and all of the performance obligations of the Company have been satisfied. Evidence of the buyer obtaining control of the asset include transfer of the property title, physical possession of the asset, and the buyer obtaining control of the risks and rewards related to the asset. In situations where the Company agrees to provide financing to facilitate the sale, additional analysis is performed to ensure that the contract for sale identifies the buyer and seller, the asset to be transferred, payment terms, and that the contract has a true commercial substance and that collection of amounts due from the buyer are reasonable. In situations where financing terms are not reflective of current market terms, the transaction price is discounted impacting the gain/loss and the carrying value of the asset. • Brokerage and insurance – Fees includes commissions from the sales of investments and insurance products recognized on a trade date basis as the performance obligation is satisfied at the point in time in which the trade is processed. Additional fees are based on a percentage of the market value of customer accounts and billed on a monthly or quarterly basis. The Company’s performance obligation under the contracts with certain customers is generally satisfied through the passage of time as the Company monitors and manages the assets in the customer’s portfolio and is not dependent on certain return or performance level of the customer’s portfolio. Fees for these services are billed monthly and are recorded as revenue at the end of the month for which the wealth management service has been performed. Other performance obligations (such as the delivery of account statements to customers) are generally considered immaterial to the overall transaction price. The following table depicts the disaggregation of revenue derived from contracts with customers to depict the nature, amount, timing, and uncertainty of revenue and cash flows for the three months ended March 31, 2021 and 2020 (in thousands). All revenue in the table below relates to goods and services transferred at a point in time. Three Months Ended March 31, Revenue stream 2021 2020 Service charges on deposit accounts Overdraft fees $ 258 $ 359 Statement fees 56 56 Interchange revenue 639 522 ATM income 98 83 Other service charges 55 61 Total Service Charges 1,106 1,081 Trust 307 198 Brokerage and insurance 376 340 Other 109 107 Total $ 1,898 $ 1,726 |
Earnings per Share
Earnings per Share | 3 Months Ended |
Mar. 31, 2021 | |
Earnings per Share [Abstract] | |
Earnings per Share | Note 3 - Earnings per Share The following table sets forth the computation of earnings per share. Three months ended March 31, 2021 2020 Net income applicable to common stock $ 8,463 $ 4,531 Basic earnings per share computation Weighted average common shares outstanding 3,909,887 3,553,818 Earnings per share - basic $ 2.16 $ 1.27 Diluted earnings per share computation Weighted average common shares outstanding for basic earnings per share 3,909,887 3,553,818 Add: Dilutive effects of restricted stock - - Weighted average common shares outstanding for dilutive earnings per share 3,909,887 3,553,818 Earnings per share - diluted $ 2.16 $ 1.27 For the three months ended March 31, 2021 and 2020, there were 3,289 and 7,564 shares, respectively, related to the restricted stock plan that were excluded from the diluted earnings per share calculations since they were anti-dilutive. These anti-dilutive shares had per share prices ranging from $57.36-$62.93 for the three month period ended March 31, 2021 and per share prices ranging from $52.44-$62.93 for the three month period ended March 31, 2020. |
Investments
Investments | 3 Months Ended |
Mar. 31, 2021 | |
Investments [Abstract] | |
Investments | Note 4 – Investments The amortized cost, gross unrealized gains and losses, and fair value of investment securities at March 31, 2021 and December 31, 2020 were as follows (in thousands): March 31 2021 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Available-for-sale securities: U.S. agency securities $ 78,375 $ 2,020 $ (686 ) $ 79,709 U.S. treasury securities 39,995 458 (91 ) 40,362 Obligations of state and political subdivisions 101,007 1,771 (433 ) 102,345 Corporate obligations 6,902 86 (5 ) 6,983 Mortgage-backed securities in government sponsored entities 92,165 1,162 (759 ) 92,568 Total available-for-sale securities $ 318,444 $ 5,497 $ (1,974 ) $ 321,967 December 31 2020 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Available-for-sale securities: U.S. agency securities $ 79,065 $ 2,403 $ (52 ) $ 81,416 U.S. treasury securities 27,442 601 - 28,043 Obligations of state and political subdivisions 100,089 2,938 (55 ) 102,972 Corporate obligations 6,413 96 - 6,509 Mortgage-backed securities in government sponsored entities 74,512 1,874 (137 ) 76,249 Total available-for-sale securities $ 287,521 $ 7,912 $ (244 ) $ 295,189 The following table shows the Company’s gross unrealized losses and fair value of the Company’s investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time, which individual securities have been in a continuous unrealized loss position, at March 31, 2021 and December 31, 2020 (in thousands). As of March 31, 2021, the Company owned 88 securities whose fair value was less than their cost basis. Less than Twelve Months Twelve Months or Greater Total March 31 2021 Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses U.S. agency securities $ 27,104 $ (686 ) $ - $ - $ 27,104 $ (686 ) U.S. treasury securities 12,444 (91 ) - - 12,444 (91 ) Obligations of state and political subdivisions 29,716 (346 ) 3,361 (87 ) 33,077 (433 ) Corporate obligations 495 (5 ) - - 495 (5 ) Mortgage-backed securities in government sponsored entities 34,119 (720 ) 5,550 (39 ) 39,669 (759 ) Total securities $ 103,878 $ (1,848 ) $ 8,911 $ (126 ) $ 112,789 $ (1,974 ) December 31 2020 U.S. agency securities $ 13,720 $ (52 ) $ - $ - $ 13,720 $ (52 ) U.S. treasury securities - - - - - - Obligations of states and political subdivisions 5,407 (55 ) - - 5,407 (55 ) Corporate obligations - - - - - - Mortgage-backed securities in government sponsored entities 14,600 (99 ) 5,633 (38 ) 20,233 (137 ) Total securities $ 33,727 $ (206 ) $ 5,633 $ (38 ) $ 39,360 $ (244 ) As of March 31, 2021 and December 31, 2020, the Company’s investment securities portfolio contained unrealized losses on agency securities issued or backed by the full faith and credit of the United States government or are generally viewed as having the implied guarantee of the U.S. government, U.S. Treasury securities, obligations of states and political subdivisions, corporate obligations and mortgage backed securities issued by government sponsored entities. For fixed maturity investments management considers whether the present value of cash flows expected to be collected are less than the security’s amortized cost basis (the difference defined as the credit loss), the magnitude and duration of the decline, the reasons underlying the decline and the Company’s intent to sell the security or whether it is more likely than not that the Company would be required to sell the security before its anticipated recovery in fair value, to determine whether the loss in value is other than temporary. Once a decline in value is determined to be other than temporary, if the Company does not intend to sell the security, and it is more likely than not that it will not be required to sell the security before recovery of the security’s amortized cost basis, the charge to earnings is limited to the amount of credit loss. Any remaining difference between fair value and amortized cost (the difference defined as the non-credit portion) is recognized in other comprehensive income, net of applicable taxes. Otherwise, the entire difference between fair value and amortized cost is charged to earnings. The Company has concluded that any impairment of its investment securities portfolio outlined in the above table is not other than temporary and is the result of interest rate changes, sector credit rating changes, or issuer-specific rating changes that are not expected to result in the non-collection of principal and interest during the period. Proceeds from sales of securities available-for-sale for the three months ended March 31, 2021 were $5,045,000. There were no sales of available for sale securities during the three months ended March 31, 2020. The gross gains and losses were as follows (in thousands): Three Months Ended March 31 2021 2020 Gross gains on available for sale securities $ 50 $ - Gross losses on available for sale securities - - Net gains $ 50 $ - The following table presents the net gains (losses) on the Company’s equity investments recognized in earnings during the three month periods ended March 31, 2021 and 2020, and the portion of unrealized gains for the period that relates to equity investments held at March 31, 2021 and 2020 (in thousands): Three Months Ended March 31, Equity securities 2021 2020 Net gains (losses) recognized in equity securities during the period $ 187 $ (254 ) Less: Net gains realized on the sale of equity securities during the period - - Net unrealized gains (losses) $ 187 $ (254 ) Investment securities with an approximate carrying value of $244.1 million and $245.4 million at March 31, 2021 and December 31, 2020, respectively, were pledged to secure public funds, certain other deposits and borrowing lines. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. The amortized cost and fair value of debt securities (excludes equity securities) at March 31, 2021, by contractual maturity, are shown below (in thousands): Amortized Cost Fair Value Available-for-sale debt securities: Due in one year or less $ 19,997 $ 20,279 Due after one year through five years 68,523 70,801 Due after five years through ten years 82,046 82,528 Due after ten years 147,878 148,359 Total $ 318,444 $ 321,967 |
Loans
Loans | 3 Months Ended |
Mar. 31, 2021 | |
Loans [Abstract] | |
Loans | Note 5 – Loans The Company grants loans primarily to customers throughout north central, central and south central Pennsylvania and the southern tier of New York. The recently completed MidCoast acquisition has expanded our lending market into Wilmington and Dover, Delaware. Although the Company had a diversified loan portfolio at March 31, 2021 and December 31, 2020, a substantial portion of its debtors’ ability to honor their contracts is dependent on the economic conditions within these regions. The following table summarizes the primary segments of the loan portfolio and how those segments are analyzed within the allowance for loan losses as of March 31, 2021 and December 31, 2020 (in thousands): March 31 2021 Total Loans Individually evaluated for impairment Loans acquired with deteriorated credit quality Collectively evaluated for impairment Real estate loans: Residential $ 203,273 $ 969 $ 20 $ 202,284 Commercial 605,547 9,321 2,911 593,315 Agricultural 315,313 4,561 1,664 309,088 Construction 42,651 - - 42,651 Consumer 26,181 1 - 26,180 Other commercial loans 109,168 1,127 132 107,909 Other agricultural loans 41,378 1,118 - 40,260 State and political subdivision loans 60,890 - - 60,890 Total 1,404,401 17,097 4,727 1,382,577 Allowance for loan losses 16,560 485 - 16,075 Net loans $ 1,387,841 $ 16,612 $ 4,727 $ 1,366,502 December 31, 2020 Total Loans Individually evaluated for impairment Loans acquired with deteriorated credit quality Collectively evaluated for impairment Real estate loans: Residential $ 201,911 $ 990 $ 20 $ 200,901 Commercial 596,255 9,183 2,937 584,135 Agricultural 315,158 4,645 1,686 308,827 Construction 35,404 - - 35,404 Consumer 30,277 2 - 30,275 Other commercial loans 114,169 1,335 232 112,602 Other agricultural loans 48,779 1,122 - 47,657 State and political subdivision loans 63,328 - - 63,328 Total 1,405,281 17,277 4,875 1,383,129 Allowance for loan losses 15,815 510 - 15,305 Net loans $ 1,389,466 $ 16,767 $ 4,875 $ 1,367,824 During 2021 the Company continued its participation in the Paycheck Protection Program (“PPP”), administered directly by the U.S. SBA. The PPP provides loans to small businesses who were affected by economic conditions as a result of COVID-19 to provide cash-flow assistance to employers who maintain their payroll (including healthcare and certain related expenses), mortgage interest, rent, leases, utilities and interest on existing debt during the COVID-19 emergency. As of March 31, 2021 and December 31, 2020, the Company had outstanding principal balances of $28.3 million and $37.2 million, respectively, of PPP loans that are included in other commercial loans. During 2021, the Company originated $18.5 million of loans that remain outstanding as of March 31, 2021. The PPP loans are fully guaranteed by the SBA and may be eligible for forgiveness by the SBA to the extent that the proceeds are used to cover eligible payroll costs, interest costs, rent, and utility costs over a period of up to 24 weeks after the loan is made as long as certain conditions are met regarding employee retention and compensation levels. PPP loans deemed eligible for forgiveness by the SBA will be repaid by the SBA to the Company. The SBA has issued guidance for forgiveness with a streamlined approach for loans of $150,000 or less. In accordance with the SBA terms and conditions on these PPP loans, the Company received approximately $1.4 million in fees associated with the processing of the loans outstanding as of March 31, 2021. Upon funding of the loan, these fees were deferred and will be amortized over the life of the loan as an adjustment to yield in accordance with FASB ASC 310-20-25-2. As of March 31, 2021, $1.2 million of deferred fees related to the PPP loans remain to be amortized. The Company evaluated whether loans acquired as part of the MidCoast acquisition were within the scope of ASC 310-30, Receivables-Loans and Debt Securities Acquired with Deteriorated Credit Quality. Purchased credit-impaired loans (“PCI”) are loans that have evidence of credit deterioration since origination and it is probable at the date of acquisition that the Company will not collect all contractually required principal and interest payments. There were no material increases or decreases in the expected cash flows of these loans between April 17, 2020 (the “acquisition date”) and March 31, 2021. The fair value of purchased credit-impaired loans, on the acquisition date, was determined, primarily based on the fair value of loan collateral. The carrying value of purchased loans acquired with deteriorated credit quality as a result of the MidCoast acquisition was $4,034,000 at March 31, 2021. On the acquisition date, the preliminary estimate of the unpaid principal balance for all loans evidencing credit impairment acquired in the MidCoast acquisition was $8,005,000 and the estimated fair value of the loans was $4,869,000. Total contractually required payments on these loans, including interest, at the acquisition date was $8,801,000. However, the Company’s preliminary estimate of expected cash flows was $5,835,000 at the acquisition date. At the acquisition date, the Company established a credit risk related non-accretable discount (a discount representing amounts which are not expected to be collected from the customer nor liquidation of collateral) of $2,966,000 relating to these impaired loans, reflected in the recorded net fair value. Such amount is reflected as a non-accretable fair value adjustment to loans. The Company further estimated the timing and amount of expected cash flows in excess of the estimated fair value and established an accretable discount of $966,000 on the acquisition date relating to these impaired loans. The table below presents the components of the purchase accounting adjustments related to the purchased impaired loans acquired in the MidCoast acquisition as of the April 17, 2020 Acquisition date (in thousands): April 17, 2020 Contractually required principal and interest at acquisition $ 8,801 Non-accretable discount (2,966 ) Expected cash flows 5,835 Accretable discount $ (966 ) Estimated fair value $ 4,869 Changes in the accretable yield for PCI loans were as follows for the three months ended March 31, 2021 and 2020, respectively (in thousands): Three months ended March 31 2021 2020 Balance at beginning of period $ 788 $ 89 Accretion (100 ) (1 ) Balance at end of period $ 688 $ 88 The following table presents additional information regarding loans acquired with specific evidence of deterioration in credit quality under ASC 310-30 (in thousands): March 31, 2021 December 31, 2020 Outstanding balance $ 8,747 $ 8,958 Carrying amount 4,727 4,875 The segments of the Company’s loan portfolio are disaggregated into classes to a level that allows management to monitor risk and performance. Residential real estate mortgages consist primarily of 15 to 30 year first mortgages on residential real estate, while residential real estate home equity loans are consumer purpose installment loans or lines of credit with terms of 15 years or less secured by a mortgage which is often a second lien on residential real estate. Commercial real estate loans are business purpose loans secured by a mortgage on commercial real estate. Agricultural real estate loans are loans secured by a mortgage on real estate used in agriculture production. Construction real estate loans are loans secured by residential, commercial or agricultural real estate used during the construction phase of residential, commercial or agricultural projects. Consumer loans are typically unsecured or primarily secured by assets other than real estate and overdraft lines of credit are typically secured by customer deposit accounts. Other commercial loans are loans for commercial purposes primarily secured by non-real estate collateral. Other agricultural loans are loans for agricultural purposes primarily secured by non-real estate collateral. State and political subdivision loans are loans to state and local municipalities for capital and operating expenses or tax free loans used to finance commercial development. Management considers other commercial loans, other agricultural loans, state and political subdivision loans, commercial real estate loans and agricultural real estate loans which are 90 days or more past due to be impaired. Management will also consider a loan impaired based on other factors it becomes aware of, including the customer’s results of operations and cash flows or if the loan is modified in a troubled debt restructuring. In addition, certain residential mortgages, home equity and consumer loans that are cross collateralized with commercial relationships that are determined to be impaired may also be classified as impaired. Impaired loans are analyzed to determine if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. If management determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allocation to the allowance for loan losses or a charge-off to the allowance for loan losses. The following table includes the recorded investment and unpaid principal balances for impaired loan receivables by class, excluding PCI loans, with the associated allowance amount, if applicable (in thousands): March 31 2021 Unpaid Principal Balance Recorded Investment With No Allowance Recorded Investment With Allowance Total Recorded Investment Related Allowance Real estate loans: Mortgages $ 1,059 $ 724 $ 122 $ 846 $ 9 Home Equity 147 69 54 123 8 Commercial 10,100 8,408 913 9,321 101 Agricultural 4,791 2,777 1,784 4,561 12 Consumer 1 1 - 1 - Other commercial loans 1,793 889 238 1,127 170 Other agricultural loans 1,301 17 1,101 1,118 185 Total $ 19,192 $ 12,885 $ 4,212 $ 17,097 $ 485 December 31, 2020 Unpaid Principal Balance Recorded Investment With No Allowance Recorded Investment With Allowance Total Recorded Investment Related Allowance Real estate loans: Mortgages $ 1,070 $ 740 $ 123 $ 863 $ 9 Home Equity 150 70 57 127 9 Commercial 9,847 8,323 860 9,183 95 Agricultural 4,811 2,799 1,846 4,645 83 Consumer 2 2 - 2 - Other commercial loans 1,908 1,094 241 1,335 170 Other agricultural loans 1,262 19 1,103 1,122 144 Total $ 19,050 $ 13,047 $ 4,230 $ 17,277 $ 510 The following tables includes the average balance of impaired loan receivables by class and the income recognized on these receivables for the three month periods ended March 31, 2021 and 2020 (in thousands): For the Three Months Ended March 31, 2021 March 31, 2020 Average Recorded Investment Interest Income Recognized Interest Income Recognized Cash Basis Average Recorded Investment Interest Income Recognized Interest Income Recognized Cash Basis Real estate loans: Mortgages $ 851 $ 5 $ - $ 1,031 $ 5 $ - Home Equity 124 1 - 146 2 - Commercial 9,238 67 7 11,486 104 2 Agricultural 4,590 22 - 3,777 21 - Consumer 1 - - 3 - - Other commercial loans 1,121 1 - 1,839 1 - Other agricultural loans 1,103 2 - 1,276 2 - Total $ 17,028 $ 98 $ 7 $ 19,558 $ 135 $ 2 Credit Quality Information For commercial real estate, agricultural real estate, construction, other commercial, other agricultural and state and political subdivision loans, management uses a nine grade internal risk rating system to monitor and assess credit quality. The first five categories are considered not criticized and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The definitions of each rating are defined below: • Pass (Grades 1-5) – These loans are to customers with credit quality ranging from an acceptable to very high quality and are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral. • Special Mention (Grade 6) – This loan grade is in accordance with regulatory guidance and includes loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected. • Substandard (Grade 7) – This loan grade is in accordance with regulatory guidance and includes loans that have a well-defined weakness based on objective evidence and be characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. • Doubtful (Grade 8) – This loan grade is in accordance with regulatory guidance and includes loans that have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances. • Loss (Grade 9) – This loan grade is in accordance with regulatory guidance and includes loans that are considered uncollectible, or of such value that continuance as an asset is not warranted. To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay the loan as agreed, the Company’s loan rating process includes several layers of internal and external oversight. The Company’s loan officers are responsible for the timely and accurate risk rating of the loans in each of their portfolios at origination and on an ongoing basis under the supervision of management. All commercial, agricultural and state and political relationships over $500,000 are reviewed annually to ensure the appropriateness of the loan grade. In addition, the Company engages an external consultant on at least an annual basis to: 1) review a minimum of 50% of the dollar volume of the commercial, agricultural and municipal loan portfolios on an annual basis, 2) review a sample of new loans originated for over $1.0 million in the last year, 3) review a sample of borrowers with commitments greater than or equal to $1.0 million, 4) review selected loan relationships over $750,000 which are over 30 days past due or classified Special Mention, Substandard, Doubtful, or Loss, and 5) such other loans which management or the consultant deems appropriate. The following tables represent credit exposures by internally assigned grades as of March 31, 2021 and December 31, 2020 (in thousands): March 31 2021 Pass Special Mention Substandard Doubtful Loss Ending Balance Real estate loans: Commercial $ 567,989 $ 28,936 $ 8,622 $ - $ - $ 605,547 Agricultural 288,128 15,603 11,582 - - 315,313 Construction 42,651 - - - - 42,651 Other commercial loans 102,276 3,134 3,675 83 - 109,168 Other agricultural loans 38,114 1,849 1,415 - - 41,378 State and political subdivision loans 56,245 4,372 273 - - 60,890 Total $ 1,095,403 $ 53,894 $ 25,567 $ 83 $ - $ 1,174,947 December 31, 2020 Real estate loans: Commercial $ 563,121 $ 24,329 $ 8,805 $ - $ - $ 596,255 Agricultural 289,216 14,307 11,635 - - 315,158 Construction 35,404 - - - - 35,404 Other commercial loans 106,604 3,808 3,672 85 - 114,169 Other agricultural loans 45,758 1,431 1,590 - - 48,779 State and political subdivision loans 58,649 4,372 307 - - 63,328 Total $ 1,098,752 $ 48,247 $ 26,009 $ 85 $ - $ 1,173,093 For residential real estate mortgages, home equity and consumer loans, credit quality is monitored based on whether the loan is performing or non-performing, which is typically based on the aging status of the loan and payment activity, unless a specific action, such as bankruptcy, repossession, death or significant delay in payment occurs to raise awareness of a possible credit event. Non-performing loans include those loans that are considered nonaccrual, described in more detail below, and all loans past due 90 or more days and still accruing. The following table presents the recorded investment in those loan classes based on payment activity as of March 31, 2021 and December 31, 2020 (in thousands): March 31, 2021 Performing Non-performing PCI Total Real estate loans: Mortgages $ 148,560 $ 1,023 $ 20 $ 149,603 Home Equity 53,648 22 - 53,670 Consumer 26,181 - - 26,181 Total $ 228,389 $ 1,045 $ 20 $ 229,454 December 31, 2020 Performing Non-performing PCI Total Real estate loans: Mortgages $ 145,843 $ 1,039 $ 20 $ 146,902 Home Equity 54,961 48 - 55,009 Consumer 30,247 30 - 30,277 Total $ 231,051 $ 1,117 $ 20 $ 232,188 Aging Analysis of Past Due Loan Receivables Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table includes an aging analysis of the recorded investment of past due loan receivables as of March 31, 2021 and December 31, 2020 (in thousands): March 31 2021 30-59 Days Past Due 60-89 Days Past Due 90 Days Or Greater Total Past Due Current PCI Total Loan Receivables 90 Days or Greater and Accruing Real estate loans: Mortgages $ 288 $ 29 $ 517 $ 834 $ 148,749 $ 20 $ 149,603 $ 251 Home Equity 49 11 8 68 53,602 - 53,670 - Commercial 848 190 1,440 2,478 600,158 2,911 605,547 - Agricultural 356 25 1,330 1,711 311,938 1,664 315,313 150 Construction - - - - 42,651 - 42,651 - Consumer 149 4 - 153 26,028 - 26,181 - Other commercial loans 919 - 160 1,079 107,957 132 109,168 27 Other agricultural loans 224 - 50 274 41,104 - 41,378 50 State and political subdivision loans - - - - 60,890 - 60,890 - Total $ 2,833 $ 259 $ 3,505 $ 6,597 1,393,077 $ 4,727 $ 1,404,401 $ 478 Loans considered non-accrual $ 539 171 $ 3,027 $ 3,737 $ 6,943 $ - $ 10,680 Loans still accruing 2,294 88 478 2,860 1,386,134 4,727 1,393,721 Total $ 2,833 $ 259 $ 3,505 $ 6,597 $ 1,393,077 $ 4,727 $ 1,404,401 December 31, 2020 Real estate loans: Mortgages $ 864 $ 414 $ 518 $ 1,796 $ 145,086 $ 20 $ 146,902 $ 252 Home Equity 152 62 34 248 54,761 - 55,009 23 Commercial 836 439 1,822 3,097 590,221 2,937 596,255 70 Agricultural 2,283 - 1,329 3,612 309,860 1,686 315,158 150 Construction - - - - 35,404 - 35,404 - Consumer 147 9 30 186 30,091 - 30,277 30 Other commercial loans 930 - 133 1,063 112,874 232 114,169 - Other agricultural loans 1,044 - - 1,044 47,735 - 48,779 - State and political subdivision loans - - - - 63,328 - 63,328 - Total $ 6,256 $ 924 $ 3,866 $ 11,046 $ 1,389,360 $ 4,875 $ 1,405,281 $ 525 Loans considered non-accrual $ 3,032 $ 28 $ 3,341 $ 6,401 $ 4,331 $ - $ 10,732 Loans still accruing 3,224 896 525 4,645 1,385,029 4,875 1,394,549 Total $ 6,256 $ 924 $ 3,866 $ 11,046 $ 1,389,360 $ 4,875 $ 1,405,281 Nonaccrual Loans Loans are considered for non-accrual status upon reaching 90 days delinquency, although the Company may be receiving partial payments of interest and partial repayments of principal on such loans, or if full payment of principal and interest is not expected. Additionally, if management is made aware of other information including bankruptcy, repossession, death, or legal proceedings, the loan may be placed on non-accrual status. If a loan is 90 days or more past due and is well secured and in the process of collection, it may still be considered accruing. The following table reflects the loan receivables, excluding PCI loans, on non-accrual status as of March 31, 2021 and December 31, 2020, respectively. The balances are presented by class of loan receivable (in thousands): March 31, 2021 December 31, 2020 Real estate loans: Mortgages $ 772 $ 787 Home Equity 22 25 Commercial 4,853 4,529 Agricultural 3,064 3,133 Other commercial loans 1,050 1,284 Other agricultural loans 919 974 $ 10,680 $ 10,732 Loan Modifications Related to COVID-19 The Company continues to follow the loan modification guidance under Section 4013 of the CARES Act with regard to COVID-19 modifications made between March 1, 2020 and the earlier of either January 1 , 2022 or the 60th day after the end of the COVID-19 national emergency. Under section 4013 of the CARES Act, loans less than 30 days past due as of December 31, 2019 will be considered current for COVID-19 modifications. A financial institution can then suspend the requirements under GAAP for loan modifications related to COVID-19 that would otherwise be categorized as a TDR, and suspend any determination of a loan modified as a result of COVID-19 as being a TDR, including the requirement to determine impairment for accounting purposes. Similarly, the Financial Accounting Standards Board has confirmed that short-term modifications made on a good-faith basis in response to COVID-19 to loan customers who were current prior to any relief are not TDRs. A modification of six months or less is considered to be a short-term loan modification. In response to the COVID-19 pandemic, the Company has prudently executed loan modifications for existing loan customers, which includes deferrals of interest and in certain cases deferrals of principal and interest. The following table presents information regarding loans which were subject to a loan modification related to COVID-19 during 2021, with balances as of the December 31, 2021 and March 31, 2021, as well as the balance by modification type as of March 31, 2021. Number of loans Balance as of December 31, 2020 Number of loans Balance as of March 31, 2021 Principal and Interest Deferral Principal Deferral % of loans as of March 31, 2021 Real estate loans: Mortgages 1 $ 209 - $ - $ - $ - 0.00 % Home Equity 1 49 - - - - 0.00 % Commercial 12 26,039 4 13,864 6,205 7,659 2.29 % Agricultural 3 181 - - - - 0.00 % Construction - - - - - - 0.00 % Consumer - - - - - - 0.00 % Other commercial loans 2 249 - - - - 0.00 % Other agricultural loans - - - - - - 0.00 % Total 19 $ 26,727 4 $ 13,864 $ 6,205 $ 7,659 0.99 % Troubled Debt Restructurings In situations where, for economic or legal reasons related to a borrower's financial difficulties, management may grant a concession for other than an insignificant period of time to the borrower that would not otherwise be considered, the related loan is classified as a Troubled Debt Restructuring (TDR). Management strives to identify borrowers in financial difficulty early and work with them to structure more affordable terms before their loan reaches nonaccrual status. These restructured terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where borrowers are granted new terms that provide for a reduction of interest or principal, or both, management measures any impairment on the restructuring by calculating the present value of the revised loan terms and comparing this balance to the Company’s investment in the loan prior to the restructuring. As these loans are individually evaluated, they are excluded from pooled portfolios when calculating the allowance for loan and lease losses and a separate allocation within the allowance for loan and lease losses is provided. Management continually evaluates loans that are considered TDRs, including payment history under the modified loan terms, the borrower’s ability to continue to repay the loan based on continued evaluation of their operating results and cash flows from operations. As of March 31, 2021 and December 31, 2020, included within the allowance for loan losses are reserves of $160,000 and $257,000 respectively, that are associated with loans modified as TDRs. Loan modifications that are considered TDRs completed during the three months ended March 31, 2021 and 2020 were as follows (dollars in thousands): For the Three Months Ended March 31, 2021 Number of contracts Pre-modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Interest Modification Term Modification Interest Modification Term Modification Interest Modification Term Modification Real estate loans: Commercial - 2 $ - $ 290 $ - $ 290 Total - 2 $ - $ 290 $ - $ 290 For the Three Months Ended March 31, 2020 Number of contracts Pre-modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Interest Modification Term Modification Interest Modification Term Modification Interest Modification Term Modification Real estate loans: Agricultural - 1 $ - $ 150 $ - $ 150 Total - 1 $ - $ 150 $ - $ 150 Recidivism, or the borrower defaulting on its obligation pursuant to a modified loan, results in the loan once again becoming a non-accrual loan. Recidivism on modified loans occurs at a notably higher rate than do defaults on new origination loans, so modified loans present a higher risk of loss than do new origination loans. Allowance for Loan Losses The following table segregates the allowance for loan losses (ALLL) into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of March 31, 2021 and December 31, 2020, respectively (in thousands): March 31, 2021 December 31, 2020 Individually evaluated for impairment Collectively evaluated for impairment Total Individually evaluated for impairment Collectively evaluated for impairment Total Real estate loans: Residential $ 17 $ 1,150 $ 1,167 $ 18 $ 1,156 $ 1,174 Commercial 101 6,582 6,683 95 6,121 6,216 Agricultural 12 4,905 4,917 83 4,870 4,953 Construction - 151 151 - 122 122 Consumer - 237 237 - 321 321 Other commercial loans 170 1,334 1,504 170 1,056 1,226 Other agricultural loans 185 604 789 144 720 864 State and political subdivision loans - 470 470 - 479 479 Unallocated - 642 642 - 460 460 Total $ 485 $ 16,075 $ 16,560 $ 510 $ 15,305 $ 15,815 The following tables roll forward the balance of the ALLL by portfolio segment for the three months ended March 31, 2021 and 2020, respectively (in thousands): For the three months ended March 31, 2021 Balance at December 31, 2020 Charge-offs Recoveries Provision Balance at March 31, 2021 Real estate loans: Residential $ 1,174 $ - $ - $ (7 ) $ 1,167 Commercial 6,216 - 89 378 6,683 Agricultural 4,953 - - (36 ) 4,917 Construction 122 - - 29 151 Consumer 321 (4 ) 6 (86 ) 237 Other commercial loans 1,226 - 4 274 1,504 Other agricultural loans 864 - - (75 ) 789 State and political subdivision loans 479 - - (9 ) 470 Unallocated 460 - - 182 642 Total $ 15,815 $ (4 ) $ 99 $ 650 $ 16,560 For the three months ended March 31, 2020 Balance at December 31, 2019 Charge-offs Recoveries Provision Balance at March 31, 2020 Real estate loans: Residential $ 1,114 $ - $ - $ 40 $ 1,154 Commercial 4,549 (1 ) 1 180 4,729 Agricultural 5,022 - - (144 ) 4,878 Construction 43 - - 13 56 Consumer 112 (8 ) 8 5 117 Other commercial loans 1,255 - 2 40 1,297 Other agricultural loans 961 - - (126 ) 835 State and political subdivision loans 536 - - 22 558 Unallocated 253 - - 370 623 Total $ 13,845 $ (9 ) $ 11 $ 400 $ 14,247 The Company allocates the ALLL based on the factors described below, which conform to the Company’s loan classification policy and credit quality measurements. In reviewing risk within the Company’s loan portfolio, management has determined there to be several different risk categories within the loan portfolio. The ALLL consists of amounts applicable to: (i) residential real estate loans; (ii) residential real estate home equity loans; (iii) commercial real estate loans; (iv) agricultural real estate loans; (v) real estate construction loans; (vi) other commercial and agricultural loans; (vii) consumer loans; (viii) other agricultural loans and (ix) state and political subdivision loans. Factors considered in this process include general loan terms, collateral, and availability of historical data to support the analysis. Historical loss percentages are calculated and used as the basis for calculating allowance allocations. Certain qualitative factors are evaluated to determine additional inherent risks in the loan portfolio, which are not necessarily reflected in the historical loss percentages. These factors are then added to the historical allocation percentage to get the adjusted factor to be applied to non-classified loans. The following qualitative factors are analyzed: • Level of and trends in delinquencies and impaired/classified loans ◾ Change in volume and severity of past due loans ◾ Volume of non-accrual loans ◾ Volume and severity of classified, adversely or graded loans; • Level of and trends in charge-offs and recoveries; • Trends in volume, terms and nature of the loan portfolio; • Effects of any changes in risk selection and underwriting standards and any other changes in lending and recovery policies, procedures and practices; • Changes in the quality of the Company’s loan review system; • Experience, ability and depth of lending management and other relevant staff; • National, state, regional and local economic trends and business conditions ◾ General economic conditions ◾ Unemployment rates ◾ Inflation rate/ Consumer Price Index ◾ Changes in values of underlying collateral for collateral-dependent loans; • Industry conditions including the effects of external factors such as competition, legal, and regulatory requirements on the level of estimated credit losses; • Existence and effect of any credit concentrations, and changes in the level of such concentrations; and • Any change in the level of board oversight. The Company analyzes its loan portfolio at least each quarter to determine the adequacy of its ALLL. Loans determined to be TDRs are impaired and for purposes of estimating the ALLL must be individually evaluated for impairment. In calculating the impairment, the Company calculates the present value utilizing an analysis of discounted cash flows. If the present value calculated is below the recorded investment of the loan, impairment is recognized by a charge to the provision for loan and lease losses and a credit to the ALLL. For the three months ended March 31, 2021, the allowance for commercial real estate and other commercial loans increased due to loans acquired as part of the MidCoast acquisition maturing and then renewed and becoming subject to the Company’s allowance calculation. The factor related to level of past due loans for residential real estate was decreased due to a decrease in past due loans. The factor related to the volume and severity of classified, adversely or graded loans was decreased for other agricultural loans due to a decrease in classified loans For the three months ended March 31, 2020, the allowance for all categories was increased due to a general deterioration in economic activity and unemployment as a result of the Covid-19 pandemic. In addition, commercial real estate was increased due to an increase in past due loans. The decrease in the provision for agricultural real estate loans and other agricultural loans is due to the decrease in outstanding loans in these loan portfolios as of March 31, 2020 compared to December 31, 2019. Foreclosed Assets Held For Sale Foreclosed assets acquired in settlement of loans are carried at fair value, less estimated costs to sell, and are included in other assets on the Consolidated Balance Sheet. As of March 31, 2021 and December 31, 2020, included within other assets are $1,720,000 and $1,836,000, respectively, of foreclosed assets. As of March 31, 2021, included within the foreclosed assets are $359,000 of consumer residential mortgages that were foreclosed on or received via a deed in lieu transaction prior to the period end. As of March 31, 2021, the Company had initiated formal foreclosure proceedings on $545,000 of consumer residential mortgages, which had not yet been transferred into foreclosed assets. In accordance with various state regulations, foreclosure actions have been suspended into the fourth quarter. |
Goodwill and Other Intangible A
Goodwill and Other Intangible Assets | 3 Months Ended |
Mar. 31, 2021 | |
Goodwill and Other Intangible Assets [Abstract] | |
Goodwill and Other Intangible Assets | Note 6 – Goodwill and Other Intangible Assets The following table provides the gross carrying value and accumulated amortization of intangible assets as of March 31, 2021 and December 31, 2020 (in thousands): March 31, 2021 December 31, 2020 Gross carrying value Accumulated amortization Net carrying value Gross carrying value Accumulated amortization Net carrying value Amortized intangible assets (1): MSRs $ 2,302 $ (1,203 ) $ 1,099 $ 2,153 $ (1,131 ) $ 1,022 Core deposit intangibles 1,943 (1,346 ) 597 1,943 (1,297 ) 646 Total amortized intangible assets $ 4,245 $ (2,549 ) $ 1,696 $ 4,096 $ (2,428 ) $ 1,668 Unamortized intangible assets: Goodwill $ 31,376 $ 31,376 ( ) Excludes fully amortized intangible assets The following table provides the current year and estimated future amortization expense for amortized intangible assets for the next five years (in thousands). We based our projections of amortization expense shown below on existing asset balances at March 31, 2021. Future amortization expense may vary from these projections: MSRs Core deposit intangibles Total Three months ended March 31, 2021 $ 72 $ 49 $ 121 Three months ended March 31, 2020 48 50 98 Estimate for year ending December 31, Remaining 2021 219 143 362 2022 241 156 397 2023 190 121 311 2024 147 85 232 2025 110 50 160 Thereafter 192 42 234 Total $ 1,099 $ 597 $ 1,696 |
Employee Benefit Plans
Employee Benefit Plans | 3 Months Ended |
Mar. 31, 2021 | |
Employee Benefit Plans [Abstract] | |
Employee Benefit Plans | Note 7 - Employee Benefit Plans For additional detailed disclosure on the Company's pension and employee benefits plans, please refer to Note 11 of the Company's Consolidated Financial Statements included in the 2020 Annual Report on Form 10-K. Noncontributory Defined Benefit Pension Plan The Bank sponsors a trusteed noncontributory defined benefit pension plan (“Pension Plan”) covering substantially all employees and officers hired prior to January 1, 2007. The Bank’s funding policy is to make annual contributions, if needed, based upon the funding formula developed by the plans’ actuary. Any employee with a hire date of January 1, 2007 or later is not eligible to participate in the Pension Plan. In lieu of the Pension Plan, employees with a hire date of January 1, 2007 or later are eligible to receive, after meeting certain length of service requirements, an annual discretionary 401(k) plan contribution from the Bank equal to a percentage of an employee’s base compensation. The contribution amount, if any, is placed in a separate account within the 401(k) plan and is subject to a vesting requirement. For employees who are eligible to participate in the Pension Plan, the Pension Plan requires benefits to be paid to eligible employees based primarily upon age and compensation rates during employment. Upon retirement or other termination of employment, employees can elect either an annuity benefit or a lump sum distribution of vested benefits in the Pension Plan. The following sets forth the components of net periodic benefit costs of the Pension Plan and the line item on the Consolidated Statement of Income where such amounts are included, for the three months ended March 31, 2021 and 2020, respectively (in thousands): Three Months Ended March 31, 2021 2020 Affected line item on the Consolidated Statement of Income Service cost $ 110 $ 83 Salary and Employee Benefits Interest cost 82 87 Other Expenses Expected return on plan assets (252 ) (225 ) Other Expenses Net amortization and deferral 91 62 Other Expenses Net periodic benefit cost $ 31 $ 7 The Bank does not expect to contribute to the Pension Plan during 2021. Restricted Stock Plan The Company maintains a Restricted Stock Plan (the “Plan”) whereby employees and non-employee corporate directors are eligible to receive awards of restricted stock based upon performance related requirements. Awards granted under the Plan are in the form of the Company’s common stock and are subject to certain vesting requirements including continuous employment or service with the Company. In April of 2016, the Company’s stockholders authorized a total of 150,000 shares of the Company’s common stock to be made available under the Plan. As of March 31, 2021, 123,966 shares remain available to be issued under the Plan. The Plan assists the Company in attracting, retaining and motivating employees to make substantial contributions to the success of the Company and to increase the emphasis on the use of equity as a key component of compensation. The following table details the vesting, awarding and forfeiting of restricted stock during the three months ended March 31, 2021: Three months Unvested Shares Weighted Average Market Price Outstanding, beginning of period 10,202 $ 55.93 Granted 88 56.81 Forfeited (60 ) (54.07 ) Vested (32 ) (58.24 ) Outstanding, end of period 10,198 $ 55.94 Compensation expense related to restricted stock is recognized, based on the market price of the stock at the grant date, over the vesting period. Compensation expense related to restricted stock was $84,000 and $82,000 for the three months ended March 31, 2021 and 2020, respectively. At March 31, 2021, the total compensation cost related to nonvested awards that had not yet been recognized was $570,000, which is expected to be recognized over the next three years. |
Accumulated Comprehensive Incom
Accumulated Comprehensive Income (Loss) | 3 Months Ended |
Mar. 31, 2021 | |
Accumulated Comprehensive Income (Loss) [Abstract] | |
Accumulated Comprehensive Income (Loss) | Note 8 – Accumulated Comprehensive Income (Loss) The following tables present the changes in accumulated other comprehensive income (loss) by component, net of tax, for the three months ended March 31, 2021 and 2020 (in thousands) Three months ended March 31, 2021 Unrealized gain (loss) on available for sale securities (a) Defined Benefit Pension Items (a) Unrealized loss on interest rate swap (a) Total Balance as of December 31, 2020 $ 6,058 $ (3,462 ) $ (9 ) $ 2,587 Other comprehensive (loss) income before reclassifications (net of tax) (3,235 ) - 1,617 (1,618 ) Amounts reclassified from accumulated other comprehensive (loss) income (net of tax) (39 ) 72 - 33 Net current period other comprehensive (loss) income (3,274 ) 72 1,617 (1,585 ) Balance as of March 31, 2021 $ 2,784 $ (3,390 ) $ 1,608 1,002 Three months ended March 31, 2020 Unrealized gain (loss) on available for sale securities (a) Defined Benefit Pension Items (a) Unrealized loss on interest rate swap (a) Total Balance as of December 31, 2019 $ 2,290 $ (2,919 ) $ - $ (629 ) Other comprehensive income (loss) before reclassifications (net of tax) 3,424 - - 3,424 Amounts reclassified from accumulated other comprehensive income (loss) (net of tax) - 123 - 123 Net current period other comprehensive income (loss) 3,424 123 - 3,547 Balance as of March 31, 2020 $ 5,714 $ (2,796 ) $ - $ 2,918 (a) Amounts in parentheses indicate debits on the Consolidated Balance Sheet. The following table presents the significant amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three months ended March 31, 2021 and 2020 (in thousands): Details about accumulated other comprehensive income (loss) Amount reclassified from accumulated comprehensive income (loss) (a) Affected line item in the Consolidated Statement of Income Three Months Ended March 31, 2021 2020 Unrealized gains and losses on available for sale securities $ 50 $ - Available for sale securities gains, net (11 ) - Provision for income taxes $ 39 $ - Net of tax Defined benefit pension items $ (91 ) $ (156 ) Other expenses 19 33 Provision for income taxes $ (72 ) $ (123 ) Net of tax Total reclassifications $ (33 ) $ (123 ) (a) Amounts in parentheses indicate expenses and other amounts indicate income on the Consolidated Statement of Income |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 31, 2021 | |
Fair Value Measurements [Abstract] | |
Fair Value Measurements | Note 9 – Fair Value Measurements The Company has established a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring assets and liabilities at fair value. The three broad levels defined by this hierarchy are as follows: Level I: Quoted prices are available in active markets for identical assets or liabilities as of the reported date. Level II: Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed. Level III: Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation. A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. Our valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarterly valuation process. Assets and Liabilities Required to be Measured at Fair Value on a Recurring Basis The fair values of equity securities and securities available for sale are determined by quoted prices in active markets, when available, and classified as Level I. If quoted market prices are not available, the fair value is determined by a matrix pricing, which is a mathematical technique, widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities and classified as Level II. The fair values consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. The following tables present the assets and liabilities reported on the Consolidated Balance Sheet at their fair value on a recurring basis as of March 31, 2021 and December 31, 2020 by level within the fair value hierarchy (in thousands). Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. March 31 2021 Level I Level II Level III Total Fair value measurements on a recurring basis: Assets Equity securities $ 2,118 $ - $ - $ 2,118 Available for sale securities: U.S. Agency securities - 79,709 - 79,709 U.S. Treasury securities 40,362 - - 40,362 Obligations of state and political subdivisions - 102,345 - 102,345 Corporate obligations - 6,983 - 6,983 Mortgage-backed securities in government sponsored entities - 92,568 - 92,568 Other Assets Derivative instruments - 4,651 - 4,651 Liabilities Derivative instruments - (2,615 ) - (2,615 ) December 31, 2020 Level I Level II Level III Total Fair value measurements on a recurring basis: Assets Equity securities $ 1,931 $ - $ - $ 1,931 Available for sale securities: U.S. Agency securities - 81,416 - 81,416 U.S. Treasuries securities 28,043 - - 28,043 Obligations of state and political subdivisions - 102,972 - 102,972 Corporate obligations - 6,509 - 6,509 Mortgage-backed securities in government sponsored entities - 76,249 - 76,249 Other Assets Derivative instruments - 1,111 - 1,111 Liabilities Derivative instruments - (1,122 ) - (1,122 ) Assets and Liabilities Required to be Measured and Reported at Fair Value on a Nonrecurring Basis Assets measured at fair value on a nonrecurring basis as of March 31, 2021 and December 31, 2020 are included in the table below (in thousands) March 31 2021 Level I Level II Level III Total Impaired Loans $ - $ - $ 3,264 $ 3,264 Other real estate owned - - 1,527 1,527 December 31, 2020 Level I Level II Level III Total Impaired Loans $ - $ - $ 3,243 $ 3,243 Other real estate owned - - 1,700 1,700 • Impaired Loans - March 31, 2021 and December 31, 2020, respectively • Other Real Estate Owned (OREO) – The following table provides a listing of the significant unobservable inputs used in the fair value measurement process for items valued utilizing Level III techniques (dollars in thousands). March 31 2021 Fair Value Valuation Technique(s) Unobservable input Range Weighted average Impaired Loans $ 3,264 Appraised Collateral Values Discount for time since appraisal 0-100 % 21.83 % Selling costs 5%-11 % 9.40 % Holding period 0 - 12 months 11.49 months Other real estate owned 1,527 Appraised Collateral Values Discount for time since appraisal 20-33 % 30.58 % December 31, 2020 Fair Value Valuation Technique(s) Unobservable input Range Weighted average Impaired Loans 3,243 Appraised Collateral Values Discount for time since appraisal 0-100 % 20.61 % Selling costs 5%-10 % 9.51 % Holding period 6 - 12 months 11.65 months Other real estate owned 1,700 Appraised Collateral Values Discount for time since appraisal 20-31 % 28.67 % Financial Instruments Not Required to be Measured or Reported at Fair Value The carrying amount and fair value of the Company’s financial instruments that are not required to be measured or reported at fair value on a recurring basis are as follows (in thousands): March 31, 2021 Carrying Amount Fair Value Level I Level II Level III Financial assets: Interest bearing time deposits with other banks $ 13,509 $ 13,509 $ - $ - $ 13,509 Loans held for sale 9,946 9,946 - - 9,946 Net loans 1,387,841 1,399,392 - - 1,399,392 Financial liabilities: Deposits 1,687,470 1,690,832 1,314,705 - 376,127 Borrowed funds 86,171 83,141 - - 83,141 December 31, 2020 Financial assets: Interest bearing time deposits with other banks $ 13,758 $ 13,758 $ - $ - $ 13,758 Loans held for sale 14,640 14,640 - - 14,640 Net loans 1,389,466 1,404,166 - - 1,404,166 Financial liabilities: Deposits 1,588,858 1,593,738 1,207,666 - 386,075 Borrowed funds 88,838 88,263 - - 88,263 The carrying amounts for cash and due from banks, bank owned life insurance, regulatory stock, accrued interest receivable and payable approximate fair value and are considered Level I measurements. |
Subsequent Event - subordinated
Subsequent Event - subordinated debt issuance | 3 Months Ended |
Mar. 31, 2021 | |
Subsequent Event - subordinated debt issuance [Abstract] | |
Subsequent Event - subordinated debt issuance | Note – Subsequent Event – subordinated debt issuance The Company completed on , a private placement of $ aggregate principal amount of fixed-to-floating rate subordinated notes due (the "Notes") to certain qualified investors. Unless earlier redeemed, the Notes mature on . The Notes will initially bear interest from the initial issue date to but excluding April 16, 2026 or the earlier redemption, at a fixed rate of per annum, payable semiannually. Subsequently and through maturity, the Notes will be bear interest equal to the -day average secured overnight financing rate, determined on the determination date of the applicable interest period, plus basis points, payable quarterly in arrears on and of each year. The Company may also redeem the Notes, in whole or in part, on or after , and at any time upon the occurrence of certain events, subject in each case to the approval of the Board of Governors of the Federal Reserve System (the "Federal Reserve"). The Notes were designed to qualify as Tier capital under the Federal Reserve's capital adequacy regulations. The Company expects to use the net proceeds of the offering for general corporate purposes, which may include working capital, the funding of organic growth or potential acquisitions, and the repurchase of the Company's common stock. |
Recent Accounting Pronouncement
Recent Accounting Pronouncements | 3 Months Ended |
Mar. 31, 2021 | |
Recent Accounting Pronouncements [Abstract] | |
Recent Accounting Pronouncements | Note 11 – Recent Accounting Pronouncements In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842) In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842) Intangibles – Goodwill and Other In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, Topic 326, Financial Instruments – Credit Losses Topic 815, Derivatives and Hedging Topic 825, Financial Instruments Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842) In May 2019, the FASB issued ASU 2019-05, Financial Instruments – Credit Losses, Topic 326 Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842) In November 2019, the FASB issued ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments – Credit Losses In January 2020, the FASB issued ASU 2020-1, Investments – Equity Securities (Topic 321), Investments – Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) In March 2020, the FASB issued ASU 2020-3 , Codification Improvements to Financial Instruments. Financial Instruments In March 2020, the FASB issued ASU 2020-4, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, March 2020 In August 2020, the FASB issued ASU 2020-6, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40) s beginning after December 15, 2020, and interim periods within those fiscal years. This Update is not expected to have a significant impact on the Company’s financial statements. In Codification Improvements In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848) |
Basis of Presentation (Policies
Basis of Presentation (Policies) | 3 Months Ended |
Mar. 31, 2021 | |
Basis of Presentation [Abstract] | |
Basis of Presentation | Citizens Financial Services, Inc. (individually and collectively with its direct and indirect subsidiaries, the “Company”) is a Pennsylvania corporation and the holding company of its wholly owned subsidiary, First Citizens Community Bank (the “Bank”), and of the Bank’s wholly owned subsidiaries, First Citizens Insurance Agency, Inc. (“First Citizens Insurance”) and 1 st Realty of PA LLC (“Realty”). The accompanying consolidated financial statements have been prepared pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”) and in conformity with U.S. generally accepted accounting principles. Because this report is based on an interim period, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted. Certain of the prior year amounts have been reclassified to conform with the current year presentation. Such reclassifications had no effect on net income or stockholders’ equity. All material inter‑company balances and transactions have been eliminated in consolidation. In the opinion of management of the Company, the accompanying interim financial statements at March 31, 2021 and for the periods ended March 31, 2021 and 2020 include all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the financial condition and the results of operations at the dates and for the periods presented. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and of revenues and expenses for the periods covered by the Consolidated Statement of Income. The financial performance reported for the Company for the three month period ended March 31, 2021 is not necessarily indicative of the results to be expected for the full year. This information should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. |
Revenue Recognition (Policies)
Revenue Recognition (Policies) | 3 Months Ended |
Mar. 31, 2021 | |
Revenue Recognition [Abstract] | |
Revenue Recognition | Under ASC Topic 606, Management determined that the primary sources of revenue emanating from interest and dividend income on loans and investments along with noninterest revenue resulting from investment security gains, loan servicing, gains on loans sold and earnings on bank owned life insurances are not within the scope of ASC 606. The main types of noninterest income within the scope of the standard are as follows: • Service charges on deposit accounts – The Company has contracts with its deposit customers where fees are charged if certain parameters are not met. These agreements can be cancelled at any time by either the Company or the deposit customer. Revenue from these transactions is recognized on a monthly basis as the Company has an unconditional right to the fee consideration. The Company also has transaction fees related to specific transactions or activities resulting from a customer request or activity that include overdraft fees, online banking fees, interchange fees, ATM fees and other transaction fees. All of these fees are attributable to specific performance obligations of the Company where the revenue is recognized at a defined point in time upon the completion of the requested service/transaction. • Trust fees – Typical contracts for trust services are based on a fixed percentage of the assets earned ratably over a defined period and billed on a monthly basis. Fees charged to customers’ accounts are recognized as revenue over the period during which the Company fulfills its performance obligation under the contract (i.e., holding client asset in a managed fiduciary trust account). For these accounts, the performance obligation of the Company is typically satisfied by holding and managing the customer’s assets over time. Other fees related to specific customer requests are attributable to specific performance obligations of the Company where the revenue is recognized at a defined point in time, upon completion of the requested service/transaction. • Gains and losses on sale of other real estate owned – Gains and losses are recognized at the completion of the property sale when the buyer obtains control of the real estate and all of the performance obligations of the Company have been satisfied. Evidence of the buyer obtaining control of the asset include transfer of the property title, physical possession of the asset, and the buyer obtaining control of the risks and rewards related to the asset. In situations where the Company agrees to provide financing to facilitate the sale, additional analysis is performed to ensure that the contract for sale identifies the buyer and seller, the asset to be transferred, payment terms, and that the contract has a true commercial substance and that collection of amounts due from the buyer are reasonable. In situations where financing terms are not reflective of current market terms, the transaction price is discounted impacting the gain/loss and the carrying value of the asset. • Brokerage and insurance – Fees includes commissions from the sales of investments and insurance products recognized on a trade date basis as the performance obligation is satisfied at the point in time in which the trade is processed. Additional fees are based on a percentage of the market value of customer accounts and billed on a monthly or quarterly basis. The Company’s performance obligation under the contracts with certain customers is generally satisfied through the passage of time as the Company monitors and manages the assets in the customer’s portfolio and is not dependent on certain return or performance level of the customer’s portfolio. Fees for these services are billed monthly and are recorded as revenue at the end of the month for which the wealth management service has been performed. Other performance obligations (such as the delivery of account statements to customers) are generally considered immaterial to the overall transaction price. |
Recent Accounting Pronounceme_2
Recent Accounting Pronouncements (Policies) | 3 Months Ended |
Mar. 31, 2021 | |
Recent Accounting Pronouncements [Abstract] | |
Recent Accounting Pronouncements | In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842) In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842) Intangibles – Goodwill and Other In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, Topic 326, Financial Instruments – Credit Losses Topic 815, Derivatives and Hedging Topic 825, Financial Instruments Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842) In May 2019, the FASB issued ASU 2019-05, Financial Instruments – Credit Losses, Topic 326 Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842) In November 2019, the FASB issued ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments – Credit Losses In January 2020, the FASB issued ASU 2020-1, Investments – Equity Securities (Topic 321), Investments – Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) In March 2020, the FASB issued ASU 2020-3 , Codification Improvements to Financial Instruments. Financial Instruments In March 2020, the FASB issued ASU 2020-4, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, March 2020 In August 2020, the FASB issued ASU 2020-6, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40) s beginning after December 15, 2020, and interim periods within those fiscal years. This Update is not expected to have a significant impact on the Company’s financial statements. In Codification Improvements In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848) |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Revenue Recognition [Abstract] | |
Disaggregation of Revenue Derived from Contracts with Customers | The following table depicts the disaggregation of revenue derived from contracts with customers to depict the nature, amount, timing, and uncertainty of revenue and cash flows for the three months ended March 31, 2021 and 2020 (in thousands). All revenue in the table below relates to goods and services transferred at a point in time. Three Months Ended March 31, Revenue stream 2021 2020 Service charges on deposit accounts Overdraft fees $ 258 $ 359 Statement fees 56 56 Interchange revenue 639 522 ATM income 98 83 Other service charges 55 61 Total Service Charges 1,106 1,081 Trust 307 198 Brokerage and insurance 376 340 Other 109 107 Total $ 1,898 $ 1,726 |
Earnings per Share (Tables)
Earnings per Share (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Earnings per Share [Abstract] | |
Computation of Earnings per Share | The following table sets forth the computation of earnings per share. Three months ended March 31, 2021 2020 Net income applicable to common stock $ 8,463 $ 4,531 Basic earnings per share computation Weighted average common shares outstanding 3,909,887 3,553,818 Earnings per share - basic $ 2.16 $ 1.27 Diluted earnings per share computation Weighted average common shares outstanding for basic earnings per share 3,909,887 3,553,818 Add: Dilutive effects of restricted stock - - Weighted average common shares outstanding for dilutive earnings per share 3,909,887 3,553,818 Earnings per share - diluted $ 2.16 $ 1.27 |
Investments (Tables)
Investments (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Investments [Abstract] | |
Amortized Cost and Fair Value of Investment Securities | The amortized cost, gross unrealized gains and losses, and fair value of investment securities at March 31, 2021 and December 31, 2020 were as follows (in thousands): March 31 2021 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Available-for-sale securities: U.S. agency securities $ 78,375 $ 2,020 $ (686 ) $ 79,709 U.S. treasury securities 39,995 458 (91 ) 40,362 Obligations of state and political subdivisions 101,007 1,771 (433 ) 102,345 Corporate obligations 6,902 86 (5 ) 6,983 Mortgage-backed securities in government sponsored entities 92,165 1,162 (759 ) 92,568 Total available-for-sale securities $ 318,444 $ 5,497 $ (1,974 ) $ 321,967 December 31 2020 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Available-for-sale securities: U.S. agency securities $ 79,065 $ 2,403 $ (52 ) $ 81,416 U.S. treasury securities 27,442 601 - 28,043 Obligations of state and political subdivisions 100,089 2,938 (55 ) 102,972 Corporate obligations 6,413 96 - 6,509 Mortgage-backed securities in government sponsored entities 74,512 1,874 (137 ) 76,249 Total available-for-sale securities $ 287,521 $ 7,912 $ (244 ) $ 295,189 |
Unrealized Losses and Fair Value of Investments | The following table shows the Company’s gross unrealized losses and fair value of the Company’s investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time, which individual securities have been in a continuous unrealized loss position, at March 31, 2021 and December 31, 2020 (in thousands). As of March 31, 2021, the Company owned 88 securities whose fair value was less than their cost basis. Less than Twelve Months Twelve Months or Greater Total March 31 2021 Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses U.S. agency securities $ 27,104 $ (686 ) $ - $ - $ 27,104 $ (686 ) U.S. treasury securities 12,444 (91 ) - - 12,444 (91 ) Obligations of state and political subdivisions 29,716 (346 ) 3,361 (87 ) 33,077 (433 ) Corporate obligations 495 (5 ) - - 495 (5 ) Mortgage-backed securities in government sponsored entities 34,119 (720 ) 5,550 (39 ) 39,669 (759 ) Total securities $ 103,878 $ (1,848 ) $ 8,911 $ (126 ) $ 112,789 $ (1,974 ) December 31 2020 U.S. agency securities $ 13,720 $ (52 ) $ - $ - $ 13,720 $ (52 ) U.S. treasury securities - - - - - - Obligations of states and political subdivisions 5,407 (55 ) - - 5,407 (55 ) Corporate obligations - - - - - - Mortgage-backed securities in government sponsored entities 14,600 (99 ) 5,633 (38 ) 20,233 (137 ) Total securities $ 33,727 $ (206 ) $ 5,633 $ (38 ) $ 39,360 $ (244 ) |
Gross Gains and Losses on Available-for-sale Securities | Proceeds from sales of securities available-for-sale for the three months ended March 31, 2021 were $5,045,000. There were no sales of available for sale securities during the three months ended March 31, 2020. The gross gains and losses were as follows (in thousands): Three Months Ended March 31 2021 2020 Gross gains on available for sale securities $ 50 $ - Gross losses on available for sale securities - - Net gains $ 50 $ - |
Unrealized Gains (Losses) Related to Equity Securities | The following table presents the net gains (losses) on the Company’s equity investments recognized in earnings during the three month periods ended March 31, 2021 and 2020, and the portion of unrealized gains for the period that relates to equity investments held at March 31, 2021 and 2020 (in thousands): Three Months Ended March 31, Equity securities 2021 2020 Net gains (losses) recognized in equity securities during the period $ 187 $ (254 ) Less: Net gains realized on the sale of equity securities during the period - - Net unrealized gains (losses) $ 187 $ (254 ) |
Amortized Cost and Fair Value of Debt Securities by Contractual Maturity | Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. The amortized cost and fair value of debt securities (excludes equity securities) at March 31, 2021, by contractual maturity, are shown below (in thousands): Amortized Cost Fair Value Available-for-sale debt securities: Due in one year or less $ 19,997 $ 20,279 Due after one year through five years 68,523 70,801 Due after five years through ten years 82,046 82,528 Due after ten years 147,878 148,359 Total $ 318,444 $ 321,967 |
Loans (Tables)
Loans (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Loans [Abstract] | |
Loan Portfolio and Allowance for Loan Losses | The Company grants loans primarily to customers throughout north central, central and south central Pennsylvania and the southern tier of New York. The recently completed MidCoast acquisition has expanded our lending market into Wilmington and Dover, Delaware. Although the Company had a diversified loan portfolio at March 31, 2021 and December 31, 2020, a substantial portion of its debtors’ ability to honor their contracts is dependent on the economic conditions within these regions. The following table summarizes the primary segments of the loan portfolio and how those segments are analyzed within the allowance for loan losses as of March 31, 2021 and December 31, 2020 (in thousands): March 31 2021 Total Loans Individually evaluated for impairment Loans acquired with deteriorated credit quality Collectively evaluated for impairment Real estate loans: Residential $ 203,273 $ 969 $ 20 $ 202,284 Commercial 605,547 9,321 2,911 593,315 Agricultural 315,313 4,561 1,664 309,088 Construction 42,651 - - 42,651 Consumer 26,181 1 - 26,180 Other commercial loans 109,168 1,127 132 107,909 Other agricultural loans 41,378 1,118 - 40,260 State and political subdivision loans 60,890 - - 60,890 Total 1,404,401 17,097 4,727 1,382,577 Allowance for loan losses 16,560 485 - 16,075 Net loans $ 1,387,841 $ 16,612 $ 4,727 $ 1,366,502 December 31, 2020 Total Loans Individually evaluated for impairment Loans acquired with deteriorated credit quality Collectively evaluated for impairment Real estate loans: Residential $ 201,911 $ 990 $ 20 $ 200,901 Commercial 596,255 9,183 2,937 584,135 Agricultural 315,158 4,645 1,686 308,827 Construction 35,404 - - 35,404 Consumer 30,277 2 - 30,275 Other commercial loans 114,169 1,335 232 112,602 Other agricultural loans 48,779 1,122 - 47,657 State and political subdivision loans 63,328 - - 63,328 Total 1,405,281 17,277 4,875 1,383,129 Allowance for loan losses 15,815 510 - 15,305 Net loans $ 1,389,466 $ 16,767 $ 4,875 $ 1,367,824 |
Purchase Accounting Adjustments Related to Purchased Impaired Loans Acquired | The table below presents the components of the purchase accounting adjustments related to the purchased impaired loans acquired in the MidCoast acquisition as of the April 17, 2020 Acquisition date (in thousands): April 17, 2020 Contractually required principal and interest at acquisition $ 8,801 Non-accretable discount (2,966 ) Expected cash flows 5,835 Accretable discount $ (966 ) Estimated fair value $ 4,869 |
Accretable Yield for Purchased Credit Impaired Loans | Changes in the accretable yield for PCI loans were as follows for the three months ended March 31, 2021 and 2020, respectively (in thousands): Three months ended March 31 2021 2020 Balance at beginning of period $ 788 $ 89 Accretion (100 ) (1 ) Balance at end of period $ 688 $ 88 |
Loans Acquired with Specific Evidence of Deterioration in Credit Quality | The following table presents additional information regarding loans acquired with specific evidence of deterioration in credit quality under ASC 310-30 (in thousands): March 31, 2021 December 31, 2020 Outstanding balance $ 8,747 $ 8,958 Carrying amount 4,727 4,875 |
Impaired Loan Receivables with Associated Allowance Amount | The following table includes the recorded investment and unpaid principal balances for impaired loan receivables by class, excluding PCI loans, with the associated allowance amount, if applicable (in thousands): March 31 2021 Unpaid Principal Balance Recorded Investment With No Allowance Recorded Investment With Allowance Total Recorded Investment Related Allowance Real estate loans: Mortgages $ 1,059 $ 724 $ 122 $ 846 $ 9 Home Equity 147 69 54 123 8 Commercial 10,100 8,408 913 9,321 101 Agricultural 4,791 2,777 1,784 4,561 12 Consumer 1 1 - 1 - Other commercial loans 1,793 889 238 1,127 170 Other agricultural loans 1,301 17 1,101 1,118 185 Total $ 19,192 $ 12,885 $ 4,212 $ 17,097 $ 485 December 31, 2020 Unpaid Principal Balance Recorded Investment With No Allowance Recorded Investment With Allowance Total Recorded Investment Related Allowance Real estate loans: Mortgages $ 1,070 $ 740 $ 123 $ 863 $ 9 Home Equity 150 70 57 127 9 Commercial 9,847 8,323 860 9,183 95 Agricultural 4,811 2,799 1,846 4,645 83 Consumer 2 2 - 2 - Other commercial loans 1,908 1,094 241 1,335 170 Other agricultural loans 1,262 19 1,103 1,122 144 Total $ 19,050 $ 13,047 $ 4,230 $ 17,277 $ 510 The following tables includes the average balance of impaired loan receivables by class and the income recognized on these receivables for the three month periods ended March 31, 2021 and 2020 (in thousands): For the Three Months Ended March 31, 2021 March 31, 2020 Average Recorded Investment Interest Income Recognized Interest Income Recognized Cash Basis Average Recorded Investment Interest Income Recognized Interest Income Recognized Cash Basis Real estate loans: Mortgages $ 851 $ 5 $ - $ 1,031 $ 5 $ - Home Equity 124 1 - 146 2 - Commercial 9,238 67 7 11,486 104 2 Agricultural 4,590 22 - 3,777 21 - Consumer 1 - - 3 - - Other commercial loans 1,121 1 - 1,839 1 - Other agricultural loans 1,103 2 - 1,276 2 - Total $ 17,028 $ 98 $ 7 $ 19,558 $ 135 $ 2 |
Financing Receivable Credit Exposures by Internally Assigned Grades | The following tables represent credit exposures by internally assigned grades as of March 31, 2021 and December 31, 2020 (in thousands): March 31 2021 Pass Special Mention Substandard Doubtful Loss Ending Balance Real estate loans: Commercial $ 567,989 $ 28,936 $ 8,622 $ - $ - $ 605,547 Agricultural 288,128 15,603 11,582 - - 315,313 Construction 42,651 - - - - 42,651 Other commercial loans 102,276 3,134 3,675 83 - 109,168 Other agricultural loans 38,114 1,849 1,415 - - 41,378 State and political subdivision loans 56,245 4,372 273 - - 60,890 Total $ 1,095,403 $ 53,894 $ 25,567 $ 83 $ - $ 1,174,947 December 31, 2020 Real estate loans: Commercial $ 563,121 $ 24,329 $ 8,805 $ - $ - $ 596,255 Agricultural 289,216 14,307 11,635 - - 315,158 Construction 35,404 - - - - 35,404 Other commercial loans 106,604 3,808 3,672 85 - 114,169 Other agricultural loans 45,758 1,431 1,590 - - 48,779 State and political subdivision loans 58,649 4,372 307 - - 63,328 Total $ 1,098,752 $ 48,247 $ 26,009 $ 85 $ - $ 1,173,093 For residential real estate mortgages, home equity and consumer loans, credit quality is monitored based on whether the loan is performing or non-performing, which is typically based on the aging status of the loan and payment activity, unless a specific action, such as bankruptcy, repossession, death or significant delay in payment occurs to raise awareness of a possible credit event. Non-performing loans include those loans that are considered nonaccrual, described in more detail below, and all loans past due 90 or more days and still accruing. The following table presents the recorded investment in those loan classes based on payment activity as of March 31, 2021 and December 31, 2020 (in thousands): March 31, 2021 Performing Non-performing PCI Total Real estate loans: Mortgages $ 148,560 $ 1,023 $ 20 $ 149,603 Home Equity 53,648 22 - 53,670 Consumer 26,181 - - 26,181 Total $ 228,389 $ 1,045 $ 20 $ 229,454 December 31, 2020 Performing Non-performing PCI Total Real estate loans: Mortgages $ 145,843 $ 1,039 $ 20 $ 146,902 Home Equity 54,961 48 - 55,009 Consumer 30,247 30 - 30,277 Total $ 231,051 $ 1,117 $ 20 $ 232,188 |
Aging Analysis of Past Due Loan Receivables | Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table includes an aging analysis of the recorded investment of past due loan receivables as of March 31, 2021 and December 31, 2020 (in thousands): March 31 2021 30-59 Days Past Due 60-89 Days Past Due 90 Days Or Greater Total Past Due Current PCI Total Loan Receivables 90 Days or Greater and Accruing Real estate loans: Mortgages $ 288 $ 29 $ 517 $ 834 $ 148,749 $ 20 $ 149,603 $ 251 Home Equity 49 11 8 68 53,602 - 53,670 - Commercial 848 190 1,440 2,478 600,158 2,911 605,547 - Agricultural 356 25 1,330 1,711 311,938 1,664 315,313 150 Construction - - - - 42,651 - 42,651 - Consumer 149 4 - 153 26,028 - 26,181 - Other commercial loans 919 - 160 1,079 107,957 132 109,168 27 Other agricultural loans 224 - 50 274 41,104 - 41,378 50 State and political subdivision loans - - - - 60,890 - 60,890 - Total $ 2,833 $ 259 $ 3,505 $ 6,597 1,393,077 $ 4,727 $ 1,404,401 $ 478 Loans considered non-accrual $ 539 171 $ 3,027 $ 3,737 $ 6,943 $ - $ 10,680 Loans still accruing 2,294 88 478 2,860 1,386,134 4,727 1,393,721 Total $ 2,833 $ 259 $ 3,505 $ 6,597 $ 1,393,077 $ 4,727 $ 1,404,401 December 31, 2020 Real estate loans: Mortgages $ 864 $ 414 $ 518 $ 1,796 $ 145,086 $ 20 $ 146,902 $ 252 Home Equity 152 62 34 248 54,761 - 55,009 23 Commercial 836 439 1,822 3,097 590,221 2,937 596,255 70 Agricultural 2,283 - 1,329 3,612 309,860 1,686 315,158 150 Construction - - - - 35,404 - 35,404 - Consumer 147 9 30 186 30,091 - 30,277 30 Other commercial loans 930 - 133 1,063 112,874 232 114,169 - Other agricultural loans 1,044 - - 1,044 47,735 - 48,779 - State and political subdivision loans - - - - 63,328 - 63,328 - Total $ 6,256 $ 924 $ 3,866 $ 11,046 $ 1,389,360 $ 4,875 $ 1,405,281 $ 525 Loans considered non-accrual $ 3,032 $ 28 $ 3,341 $ 6,401 $ 4,331 $ - $ 10,732 Loans still accruing 3,224 896 525 4,645 1,385,029 4,875 1,394,549 Total $ 6,256 $ 924 $ 3,866 $ 11,046 $ 1,389,360 $ 4,875 $ 1,405,281 |
Loan Receivables on Nonaccrual Status | The following table reflects the loan receivables, excluding PCI loans, on non-accrual status as of March 31, 2021 and December 31, 2020, respectively. The balances are presented by class of loan receivable (in thousands): March 31, 2021 December 31, 2020 Real estate loans: Mortgages $ 772 $ 787 Home Equity 22 25 Commercial 4,853 4,529 Agricultural 3,064 3,133 Other commercial loans 1,050 1,284 Other agricultural loans 919 974 $ 10,680 $ 10,732 |
Loan Modifications Related to COVID-19 | The Company continues to follow the loan modification guidance under Section 4013 of the CARES Act with regard to COVID-19 modifications made between March 1, 2020 and the earlier of either January 1 , 2022 or the 60th day after the end of the COVID-19 national emergency. Under section 4013 of the CARES Act, loans less than 30 days past due as of December 31, 2019 will be considered current for COVID-19 modifications. A financial institution can then suspend the requirements under GAAP for loan modifications related to COVID-19 that would otherwise be categorized as a TDR, and suspend any determination of a loan modified as a result of COVID-19 as being a TDR, including the requirement to determine impairment for accounting purposes. Similarly, the Financial Accounting Standards Board has confirmed that short-term modifications made on a good-faith basis in response to COVID-19 to loan customers who were current prior to any relief are not TDRs. A modification of six months or less is considered to be a short-term loan modification. In response to the COVID-19 pandemic, the Company has prudently executed loan modifications for existing loan customers, which includes deferrals of interest and in certain cases deferrals of principal and interest. The following table presents information regarding loans which were subject to a loan modification related to COVID-19 during 2021, with balances as of the December 31, 2021 and March 31, 2021, as well as the balance by modification type as of March 31, 2021. Number of loans Balance as of December 31, 2020 Number of loans Balance as of March 31, 2021 Principal and Interest Deferral Principal Deferral % of loans as of March 31, 2021 Real estate loans: Mortgages 1 $ 209 - $ - $ - $ - 0.00 % Home Equity 1 49 - - - - 0.00 % Commercial 12 26,039 4 13,864 6,205 7,659 2.29 % Agricultural 3 181 - - - - 0.00 % Construction - - - - - - 0.00 % Consumer - - - - - - 0.00 % Other commercial loans 2 249 - - - - 0.00 % Other agricultural loans - - - - - - 0.00 % Total 19 $ 26,727 4 $ 13,864 $ 6,205 $ 7,659 0.99 % |
Troubled Debt Restructurings on Financing Receivables | Loan modifications that are considered TDRs completed during the three months ended March 31, 2021 and 2020 were as follows (dollars in thousands): For the Three Months Ended March 31, 2021 Number of contracts Pre-modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Interest Modification Term Modification Interest Modification Term Modification Interest Modification Term Modification Real estate loans: Commercial - 2 $ - $ 290 $ - $ 290 Total - 2 $ - $ 290 $ - $ 290 For the Three Months Ended March 31, 2020 Number of contracts Pre-modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Interest Modification Term Modification Interest Modification Term Modification Interest Modification Term Modification Real estate loans: Agricultural - 1 $ - $ 150 $ - $ 150 Total - 1 $ - $ 150 $ - $ 150 |
Allowance for Loan Losses by Impairment Method | The following table segregates the allowance for loan losses (ALLL) into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of March 31, 2021 and December 31, 2020, respectively (in thousands): March 31, 2021 December 31, 2020 Individually evaluated for impairment Collectively evaluated for impairment Total Individually evaluated for impairment Collectively evaluated for impairment Total Real estate loans: Residential $ 17 $ 1,150 $ 1,167 $ 18 $ 1,156 $ 1,174 Commercial 101 6,582 6,683 95 6,121 6,216 Agricultural 12 4,905 4,917 83 4,870 4,953 Construction - 151 151 - 122 122 Consumer - 237 237 - 321 321 Other commercial loans 170 1,334 1,504 170 1,056 1,226 Other agricultural loans 185 604 789 144 720 864 State and political subdivision loans - 470 470 - 479 479 Unallocated - 642 642 - 460 460 Total $ 485 $ 16,075 $ 16,560 $ 510 $ 15,305 $ 15,815 |
Roll forward of Allowance for Loan Losses by Portfolio Segment | The following tables roll forward the balance of the ALLL by portfolio segment for the three months ended March 31, 2021 and 2020, respectively (in thousands): For the three months ended March 31, 2021 Balance at December 31, 2020 Charge-offs Recoveries Provision Balance at March 31, 2021 Real estate loans: Residential $ 1,174 $ - $ - $ (7 ) $ 1,167 Commercial 6,216 - 89 378 6,683 Agricultural 4,953 - - (36 ) 4,917 Construction 122 - - 29 151 Consumer 321 (4 ) 6 (86 ) 237 Other commercial loans 1,226 - 4 274 1,504 Other agricultural loans 864 - - (75 ) 789 State and political subdivision loans 479 - - (9 ) 470 Unallocated 460 - - 182 642 Total $ 15,815 $ (4 ) $ 99 $ 650 $ 16,560 For the three months ended March 31, 2020 Balance at December 31, 2019 Charge-offs Recoveries Provision Balance at March 31, 2020 Real estate loans: Residential $ 1,114 $ - $ - $ 40 $ 1,154 Commercial 4,549 (1 ) 1 180 4,729 Agricultural 5,022 - - (144 ) 4,878 Construction 43 - - 13 56 Consumer 112 (8 ) 8 5 117 Other commercial loans 1,255 - 2 40 1,297 Other agricultural loans 961 - - (126 ) 835 State and political subdivision loans 536 - - 22 558 Unallocated 253 - - 370 623 Total $ 13,845 $ (9 ) $ 11 $ 400 $ 14,247 |
Goodwill and Other Intangible_2
Goodwill and Other Intangible Assets (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Goodwill and Other Intangible Assets [Abstract] | |
Gross Carrying Value and Accumulated Amortization of Intangible Assets | The following table provides the gross carrying value and accumulated amortization of intangible assets as of March 31, 2021 and December 31, 2020 (in thousands): March 31, 2021 December 31, 2020 Gross carrying value Accumulated amortization Net carrying value Gross carrying value Accumulated amortization Net carrying value Amortized intangible assets (1): MSRs $ 2,302 $ (1,203 ) $ 1,099 $ 2,153 $ (1,131 ) $ 1,022 Core deposit intangibles 1,943 (1,346 ) 597 1,943 (1,297 ) 646 Total amortized intangible assets $ 4,245 $ (2,549 ) $ 1,696 $ 4,096 $ (2,428 ) $ 1,668 Unamortized intangible assets: Goodwill $ 31,376 $ 31,376 ( ) Excludes fully amortized intangible assets |
Future Amortization Expense for Amortized Intangible Assets | The following table provides the current year and estimated future amortization expense for amortized intangible assets for the next five years (in thousands). We based our projections of amortization expense shown below on existing asset balances at March 31, 2021. Future amortization expense may vary from these projections: MSRs Core deposit intangibles Total Three months ended March 31, 2021 $ 72 $ 49 $ 121 Three months ended March 31, 2020 48 50 98 Estimate for year ending December 31, Remaining 2021 219 143 362 2022 241 156 397 2023 190 121 311 2024 147 85 232 2025 110 50 160 Thereafter 192 42 234 Total $ 1,099 $ 597 $ 1,696 |
Employee Benefit Plans (Tables)
Employee Benefit Plans (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Employee Benefit Plans [Abstract] | |
Components of Net Periodic Benefit Costs | The following sets forth the components of net periodic benefit costs of the Pension Plan and the line item on the Consolidated Statement of Income where such amounts are included, for the three months ended March 31, 2021 and 2020, respectively (in thousands): Three Months Ended March 31, 2021 2020 Affected line item on the Consolidated Statement of Income Service cost $ 110 $ 83 Salary and Employee Benefits Interest cost 82 87 Other Expenses Expected return on plan assets (252 ) (225 ) Other Expenses Net amortization and deferral 91 62 Other Expenses Net periodic benefit cost $ 31 $ 7 |
Restricted Stock Activity | The following table details the vesting, awarding and forfeiting of restricted stock during the three months ended March 31, 2021: Three months Unvested Shares Weighted Average Market Price Outstanding, beginning of period 10,202 $ 55.93 Granted 88 56.81 Forfeited (60 ) (54.07 ) Vested (32 ) (58.24 ) Outstanding, end of period 10,198 $ 55.94 |
Accumulated Comprehensive Inc_2
Accumulated Comprehensive Income (Loss) (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Accumulated Comprehensive Income (Loss) [Abstract] | |
Changes in Accumulated Other Comprehensive Loss by Component, Net of Tax | The following tables present the changes in accumulated other comprehensive income (loss) by component, net of tax, for the three months ended March 31, 2021 and 2020 (in thousands) Three months ended March 31, 2021 Unrealized gain (loss) on available for sale securities (a) Defined Benefit Pension Items (a) Unrealized loss on interest rate swap (a) Total Balance as of December 31, 2020 $ 6,058 $ (3,462 ) $ (9 ) $ 2,587 Other comprehensive (loss) income before reclassifications (net of tax) (3,235 ) - 1,617 (1,618 ) Amounts reclassified from accumulated other comprehensive (loss) income (net of tax) (39 ) 72 - 33 Net current period other comprehensive (loss) income (3,274 ) 72 1,617 (1,585 ) Balance as of March 31, 2021 $ 2,784 $ (3,390 ) $ 1,608 1,002 Three months ended March 31, 2020 Unrealized gain (loss) on available for sale securities (a) Defined Benefit Pension Items (a) Unrealized loss on interest rate swap (a) Total Balance as of December 31, 2019 $ 2,290 $ (2,919 ) $ - $ (629 ) Other comprehensive income (loss) before reclassifications (net of tax) 3,424 - - 3,424 Amounts reclassified from accumulated other comprehensive income (loss) (net of tax) - 123 - 123 Net current period other comprehensive income (loss) 3,424 123 - 3,547 Balance as of March 31, 2020 $ 5,714 $ (2,796 ) $ - $ 2,918 (a) Amounts in parentheses indicate debits on the Consolidated Balance Sheet. |
Significant Amounts Reclassified Out of Each Component of Accumulated Other Comprehensive Income | The following table presents the significant amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three months ended March 31, 2021 and 2020 (in thousands): Details about accumulated other comprehensive income (loss) Amount reclassified from accumulated comprehensive income (loss) (a) Affected line item in the Consolidated Statement of Income Three Months Ended March 31, 2021 2020 Unrealized gains and losses on available for sale securities $ 50 $ - Available for sale securities gains, net (11 ) - Provision for income taxes $ 39 $ - Net of tax Defined benefit pension items $ (91 ) $ (156 ) Other expenses 19 33 Provision for income taxes $ (72 ) $ (123 ) Net of tax Total reclassifications $ (33 ) $ (123 ) (a) Amounts in parentheses indicate expenses and other amounts indicate income on the Consolidated Statement of Income |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Fair Value Measurements [Abstract] | |
Assets Measured at Fair Value on a Recurring Basis | The following tables present the assets and liabilities reported on the Consolidated Balance Sheet at their fair value on a recurring basis as of March 31, 2021 and December 31, 2020 by level within the fair value hierarchy (in thousands). Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. March 31 2021 Level I Level II Level III Total Fair value measurements on a recurring basis: Assets Equity securities $ 2,118 $ - $ - $ 2,118 Available for sale securities: U.S. Agency securities - 79,709 - 79,709 U.S. Treasury securities 40,362 - - 40,362 Obligations of state and political subdivisions - 102,345 - 102,345 Corporate obligations - 6,983 - 6,983 Mortgage-backed securities in government sponsored entities - 92,568 - 92,568 Other Assets Derivative instruments - 4,651 - 4,651 Liabilities Derivative instruments - (2,615 ) - (2,615 ) December 31, 2020 Level I Level II Level III Total Fair value measurements on a recurring basis: Assets Equity securities $ 1,931 $ - $ - $ 1,931 Available for sale securities: U.S. Agency securities - 81,416 - 81,416 U.S. Treasuries securities 28,043 - - 28,043 Obligations of state and political subdivisions - 102,972 - 102,972 Corporate obligations - 6,509 - 6,509 Mortgage-backed securities in government sponsored entities - 76,249 - 76,249 Other Assets Derivative instruments - 1,111 - 1,111 Liabilities Derivative instruments - (1,122 ) - (1,122 ) |
Assets Measured at Fair Value on Non-recurring Basis | Assets measured at fair value on a nonrecurring basis as of March 31, 2021 and December 31, 2020 are included in the table below (in thousands) March 31 2021 Level I Level II Level III Total Impaired Loans $ - $ - $ 3,264 $ 3,264 Other real estate owned - - 1,527 1,527 December 31, 2020 Level I Level II Level III Total Impaired Loans $ - $ - $ 3,243 $ 3,243 Other real estate owned - - 1,700 1,700 |
Significant Unobservable Inputs Used in Fair Value Measurement Process | The following table provides a listing of the significant unobservable inputs used in the fair value measurement process for items valued utilizing Level III techniques (dollars in thousands). March 31 2021 Fair Value Valuation Technique(s) Unobservable input Range Weighted average Impaired Loans $ 3,264 Appraised Collateral Values Discount for time since appraisal 0-100 % 21.83 % Selling costs 5%-11 % 9.40 % Holding period 0 - 12 months 11.49 months Other real estate owned 1,527 Appraised Collateral Values Discount for time since appraisal 20-33 % 30.58 % December 31, 2020 Fair Value Valuation Technique(s) Unobservable input Range Weighted average Impaired Loans 3,243 Appraised Collateral Values Discount for time since appraisal 0-100 % 20.61 % Selling costs 5%-10 % 9.51 % Holding period 6 - 12 months 11.65 months Other real estate owned 1,700 Appraised Collateral Values Discount for time since appraisal 20-31 % 28.67 % |
Carrying Amount and Fair Value of Financial Instruments | The carrying amount and fair value of the Company’s financial instruments that are not required to be measured or reported at fair value on a recurring basis are as follows (in thousands): March 31, 2021 Carrying Amount Fair Value Level I Level II Level III Financial assets: Interest bearing time deposits with other banks $ 13,509 $ 13,509 $ - $ - $ 13,509 Loans held for sale 9,946 9,946 - - 9,946 Net loans 1,387,841 1,399,392 - - 1,399,392 Financial liabilities: Deposits 1,687,470 1,690,832 1,314,705 - 376,127 Borrowed funds 86,171 83,141 - - 83,141 December 31, 2020 Financial assets: Interest bearing time deposits with other banks $ 13,758 $ 13,758 $ - $ - $ 13,758 Loans held for sale 14,640 14,640 - - 14,640 Net loans 1,389,466 1,404,166 - - 1,404,166 Financial liabilities: Deposits 1,588,858 1,593,738 1,207,666 - 386,075 Borrowed funds 88,838 88,263 - - 88,263 |
Revenue Recognition (Details)
Revenue Recognition (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Revenue from Customers [Abstract] | ||
Revenue from customers | $ 1,898 | $ 1,726 |
Service Charges [Member] | ||
Revenue from Customers [Abstract] | ||
Revenue from customers | 1,106 | 1,081 |
Overdraft Fees [Member] | ||
Revenue from Customers [Abstract] | ||
Revenue from customers | 258 | 359 |
Statement Fees [Member] | ||
Revenue from Customers [Abstract] | ||
Revenue from customers | 56 | 56 |
Interchange Revenue [Member] | ||
Revenue from Customers [Abstract] | ||
Revenue from customers | 639 | 522 |
ATM Income [Member] | ||
Revenue from Customers [Abstract] | ||
Revenue from customers | 98 | 83 |
Other Service Charges [Member] | ||
Revenue from Customers [Abstract] | ||
Revenue from customers | 55 | 61 |
Trust [Member] | ||
Revenue from Customers [Abstract] | ||
Revenue from customers | 307 | 198 |
Brokerage and Insurance [Member] | ||
Revenue from Customers [Abstract] | ||
Revenue from customers | 376 | 340 |
Other [Member] | ||
Revenue from Customers [Abstract] | ||
Revenue from customers | $ 109 | $ 107 |
Earnings per Share (Details)
Earnings per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Earnings per share basic and diluted [Abstract] | ||
Net income applicable to common stock | $ 8,463 | $ 4,531 |
Basic earnings per share computation [Abstract] | ||
Weighted average common shares outstanding (in shares) | 3,909,887 | 3,553,818 |
Earnings per share - basic (in dollars per share) | $ 2.16 | $ 1.27 |
Diluted earnings per share computation [Abstract] | ||
Weighted average common shares outstanding for basic earnings per share (in shares) | 3,909,887 | 3,553,818 |
Add: Dilutive effects of restricted stock (in shares) | 0 | 0 |
Weighted average common shares outstanding for dilutive earnings per share (in shares) | 3,909,887 | 3,553,818 |
Earnings per share - diluted (in dollars per share) | $ 2.16 | $ 1.27 |
Restricted Stock [Member] | ||
Antidilutive Securities [Abstract] | ||
Antidilutive restricted stock excluded from net income per share calculations (in shares) | 3,289 | 7,564 |
Restricted Stock [Member] | Minimum [Member] | ||
Antidilutive Securities [Abstract] | ||
Antidilutive stock share price range (in dollars per share) | $ 57.36 | $ 52.44 |
Restricted Stock [Member] | Maximum [Member] | ||
Antidilutive Securities [Abstract] | ||
Antidilutive stock share price range (in dollars per share) | $ 62.93 | $ 62.93 |
Investments, Amortized Cost, Gr
Investments, Amortized Cost, Gross Unrealized Gains and Losses and Fair Value of Investment (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Debt Securities [Abstract] | ||
Amortized cost | $ 318,444 | $ 287,521 |
Gross unrealized gains | 5,497 | 7,912 |
Gross unrealized losses | (1,974) | (244) |
Fair value | 321,967 | 295,189 |
U.S. Agency Securities [Member] | ||
Debt Securities [Abstract] | ||
Amortized cost | 78,375 | 79,065 |
Gross unrealized gains | 2,020 | 2,403 |
Gross unrealized losses | (686) | (52) |
Fair value | 79,709 | 81,416 |
U.S. Treasury Securities [Member] | ||
Debt Securities [Abstract] | ||
Amortized cost | 39,995 | 27,442 |
Gross unrealized gains | 458 | 601 |
Gross unrealized losses | (91) | 0 |
Fair value | 40,362 | 28,043 |
Obligations of State and Political Subdivisions [Member] | ||
Debt Securities [Abstract] | ||
Amortized cost | 101,007 | 100,089 |
Gross unrealized gains | 1,771 | 2,938 |
Gross unrealized losses | (433) | (55) |
Fair value | 102,345 | 102,972 |
Corporate Obligations [Member] | ||
Debt Securities [Abstract] | ||
Amortized cost | 6,902 | 6,413 |
Gross unrealized gains | 86 | 96 |
Gross unrealized losses | (5) | 0 |
Fair value | 6,983 | 6,509 |
Mortgage-backed Securities in Government Sponsored Entities [Member] | ||
Debt Securities [Abstract] | ||
Amortized cost | 92,165 | 74,512 |
Gross unrealized gains | 1,162 | 1,874 |
Gross unrealized losses | (759) | (137) |
Fair value | $ 92,568 | $ 76,249 |
Investments, Gross Unrealized L
Investments, Gross Unrealized Losses and Fair Value and Net Unrealized Gains (Losses) (Details) $ in Thousands | Mar. 31, 2021USD ($)Security | Dec. 31, 2020USD ($) |
Available-for-sale, Debt Securities, Fair Value and Gross Unrealized Losses [Abstract] | ||
Less than twelve months, Fair value | $ 103,878 | $ 33,727 |
Twelve months or greater, Fair value | 8,911 | 5,633 |
Total, Fair value | 112,789 | 39,360 |
Less than twelve months, Gross unrealized losses | (1,848) | (206) |
Twelve months or greater, Gross unrealized losses | (126) | (38) |
Total, Gross Unrealized Losses | $ (1,974) | (244) |
Number of securities owned with fair value less than cost | Security | 88 | |
U.S. Agency Securities [Member] | ||
Available-for-sale, Debt Securities, Fair Value and Gross Unrealized Losses [Abstract] | ||
Less than twelve months, Fair value | $ 27,104 | 13,720 |
Twelve months or greater, Fair value | 0 | 0 |
Total, Fair value | 27,104 | 13,720 |
Less than twelve months, Gross unrealized losses | (686) | (52) |
Twelve months or greater, Gross unrealized losses | 0 | 0 |
Total, Gross Unrealized Losses | (686) | (52) |
U.S. Treasury Securities [Member] | ||
Available-for-sale, Debt Securities, Fair Value and Gross Unrealized Losses [Abstract] | ||
Less than twelve months, Fair value | 12,444 | 0 |
Twelve months or greater, Fair value | 0 | 0 |
Total, Fair value | 12,444 | 0 |
Less than twelve months, Gross unrealized losses | (91) | 0 |
Twelve months or greater, Gross unrealized losses | 0 | 0 |
Total, Gross Unrealized Losses | (91) | 0 |
Obligations of State and Political Subdivisions [Member] | ||
Available-for-sale, Debt Securities, Fair Value and Gross Unrealized Losses [Abstract] | ||
Less than twelve months, Fair value | 29,716 | 5,407 |
Twelve months or greater, Fair value | 3,361 | 0 |
Total, Fair value | 33,077 | 5,407 |
Less than twelve months, Gross unrealized losses | (346) | (55) |
Twelve months or greater, Gross unrealized losses | (87) | 0 |
Total, Gross Unrealized Losses | (433) | (55) |
Corporate Obligations [Member] | ||
Available-for-sale, Debt Securities, Fair Value and Gross Unrealized Losses [Abstract] | ||
Less than twelve months, Fair value | 495 | 0 |
Twelve months or greater, Fair value | 0 | 0 |
Total, Fair value | 495 | 0 |
Less than twelve months, Gross unrealized losses | (5) | 0 |
Twelve months or greater, Gross unrealized losses | 0 | 0 |
Total, Gross Unrealized Losses | (5) | 0 |
Mortgage-backed Securities in Government Sponsored Entities [Member] | ||
Available-for-sale, Debt Securities, Fair Value and Gross Unrealized Losses [Abstract] | ||
Less than twelve months, Fair value | 34,119 | 14,600 |
Twelve months or greater, Fair value | 5,550 | 5,633 |
Total, Fair value | 39,669 | 20,233 |
Less than twelve months, Gross unrealized losses | (720) | (99) |
Twelve months or greater, Gross unrealized losses | (39) | (38) |
Total, Gross Unrealized Losses | $ (759) | $ (137) |
Investments, Gross Gains and Lo
Investments, Gross Gains and Losses, Available for Sale Securities (Details) - USD ($) | 3 Months Ended | ||
Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 | |
Investments [Abstract] | |||
Proceeds from sale of securities available-for-sale | $ 5,045,000 | $ 0 | |
Gross gains and losses on available-for-sale securities [Abstract] | |||
Gross gains on available for sale securities | 50,000 | 0 | |
Gross losses on available for sale securities | 0 | 0 | |
Net gains | 50,000 | 0 | |
Equity securities [Abstract] | |||
Net gains (losses) recognized in equity securities during the period | 187,000 | (254,000) | |
Less: Net gains realized on the sale of equity securities during the period | 0 | 0 | |
Net unrealized gains (losses) | 187,000 | $ (254,000) | |
Investment securities pledged as collateral | $ 244,100,000 | $ 245,400,000 |
Investments, Debt Securities, A
Investments, Debt Securities, Amortized Cost and Fair Value by Maturity (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Available-for-Sale Debt Securities, Amortized Cost [Abstract] | ||
Due in one year or less | $ 19,997 | |
Due after one year through five years | 68,523 | |
Due after five years through ten years | 82,046 | |
Due after ten years | 147,878 | |
Amortized cost | 318,444 | $ 287,521 |
Available-for-Sale Debt Securities, Fair Value [Abstract] | ||
Due in one year or less | 20,279 | |
Due after one year through five years | 70,801 | |
Due after five years through ten years | 82,528 | |
Due after ten years | 148,359 | |
Fair value | $ 321,967 | $ 295,189 |
Loans, Primary Segments Portfol
Loans, Primary Segments Portfolio and Accretable Yield for PCI Loans (Details) - USD ($) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 | Apr. 17, 2020 | |
Segments of loan portfolio and allowance for loan losses [Abstract] | ||||
Total loan receivables | $ 1,404,401 | $ 1,405,281 | ||
Individually evaluated for impairment | 17,097 | 17,277 | ||
Loans acquired with deteriorated credit quality | 4,727 | 4,875 | ||
Collectively evaluated for impairment | 1,382,577 | 1,383,129 | ||
Loans And Leases Receivable, Allowance For Loan Losses [Abstract] | ||||
Allowance for loan losses | 16,560 | 15,815 | ||
Individually evaluated for impairment | 485 | 510 | ||
Allowance for loan losses related to loans acquired with deteriorated credit quality | 0 | 0 | ||
Collectively evaluated for impairment | 16,075 | 15,305 | ||
Loans and Leases Receivable, Net Amount [Abstract] | ||||
Net loans | 1,387,841 | 1,389,466 | ||
Net loans, individually evaluated for impairment | 16,612 | 16,767 | ||
Net loans, loans acquired with deteriorated credit quality | 4,727 | 4,875 | ||
Net loans, collectively evaluated for impairment | 1,366,502 | 1,367,824 | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Line Items] | ||||
Unpaid principal balance | 19,192 | 19,050 | ||
Changes in the accretable yield for purchased credit-impaired loans [Roll Forward] | ||||
Balance at beginning of period | 788 | $ 89 | ||
Accretion | (100) | (1) | ||
Balance at end of period | 688 | $ 88 | ||
Loans acquired with specific evidence of deterioration in credit quality [Abstract] | ||||
Outstanding balance | 8,747 | 8,958 | ||
Carrying amount | 4,727 | 4,875 | ||
COVID-19 [Member] | ||||
Segments of loan portfolio and allowance for loan losses [Abstract] | ||||
Outstanding principal balances | 28,300 | 37,200 | ||
Loans and Leases Receivable, Net Amount [Abstract] | ||||
Loans originated | 18,500 | |||
Maximum amount of loan forgiven by guidance from SBA | 150 | |||
Proceeds from loans receivable | 1,400 | |||
Deferred fees | $ 1,200 | |||
Minimum [Member] | ||||
Loans and Leases Receivable, Net Amount [Abstract] | ||||
Number of days past for loan to be considered impaired, Minimum | 90 days | |||
First Mortgage [Member] | Minimum [Member] | ||||
Loans and Leases Receivable, Net Amount [Abstract] | ||||
Period of mortgage on real estate | 15 years | |||
First Mortgage [Member] | Maximum [Member] | ||||
Loans and Leases Receivable, Net Amount [Abstract] | ||||
Period of mortgage on real estate | 30 years | |||
Second Mortgage [Member] | Maximum [Member] | ||||
Loans and Leases Receivable, Net Amount [Abstract] | ||||
Period of mortgage on real estate | 15 years | |||
Real Estate Loans [Member] | Residential [Member] | ||||
Segments of loan portfolio and allowance for loan losses [Abstract] | ||||
Total loan receivables | $ 203,273 | 201,911 | ||
Individually evaluated for impairment | 969 | 990 | ||
Loans acquired with deteriorated credit quality | 20 | 20 | ||
Collectively evaluated for impairment | 202,284 | 200,901 | ||
Loans And Leases Receivable, Allowance For Loan Losses [Abstract] | ||||
Individually evaluated for impairment | 17 | 18 | ||
Collectively evaluated for impairment | 1,150 | 1,156 | ||
Real Estate Loans [Member] | Commercial [Member] | ||||
Segments of loan portfolio and allowance for loan losses [Abstract] | ||||
Total loan receivables | 605,547 | 596,255 | ||
Individually evaluated for impairment | 9,321 | 9,183 | ||
Loans acquired with deteriorated credit quality | 2,911 | 2,937 | ||
Collectively evaluated for impairment | 593,315 | 584,135 | ||
Loans And Leases Receivable, Allowance For Loan Losses [Abstract] | ||||
Individually evaluated for impairment | 101 | 95 | ||
Collectively evaluated for impairment | 6,582 | 6,121 | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Line Items] | ||||
Unpaid principal balance | 10,100 | 9,847 | ||
Real Estate Loans [Member] | Agricultural [Member] | ||||
Segments of loan portfolio and allowance for loan losses [Abstract] | ||||
Total loan receivables | 315,313 | 315,158 | ||
Individually evaluated for impairment | 4,561 | 4,645 | ||
Loans acquired with deteriorated credit quality | 1,664 | 1,686 | ||
Collectively evaluated for impairment | 309,088 | 308,827 | ||
Loans And Leases Receivable, Allowance For Loan Losses [Abstract] | ||||
Individually evaluated for impairment | 12 | 83 | ||
Collectively evaluated for impairment | 4,905 | 4,870 | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Line Items] | ||||
Unpaid principal balance | 4,791 | 4,811 | ||
Real Estate Loans [Member] | Construction [Member] | ||||
Segments of loan portfolio and allowance for loan losses [Abstract] | ||||
Total loan receivables | 42,651 | 35,404 | ||
Individually evaluated for impairment | 0 | 0 | ||
Loans acquired with deteriorated credit quality | 0 | 0 | ||
Collectively evaluated for impairment | 42,651 | 35,404 | ||
Loans And Leases Receivable, Allowance For Loan Losses [Abstract] | ||||
Individually evaluated for impairment | 0 | 0 | ||
Collectively evaluated for impairment | 151 | 122 | ||
Consumer [Member] | ||||
Segments of loan portfolio and allowance for loan losses [Abstract] | ||||
Total loan receivables | 26,181 | 30,277 | ||
Individually evaluated for impairment | 1 | 2 | ||
Loans acquired with deteriorated credit quality | 0 | 0 | ||
Collectively evaluated for impairment | 26,180 | 30,275 | ||
Loans And Leases Receivable, Allowance For Loan Losses [Abstract] | ||||
Individually evaluated for impairment | 0 | 0 | ||
Collectively evaluated for impairment | 237 | 321 | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Line Items] | ||||
Unpaid principal balance | 1 | 2 | ||
Other Commercial Loans [Member] | ||||
Segments of loan portfolio and allowance for loan losses [Abstract] | ||||
Total loan receivables | 109,168 | 114,169 | ||
Individually evaluated for impairment | 1,127 | 1,335 | ||
Loans acquired with deteriorated credit quality | 132 | 232 | ||
Collectively evaluated for impairment | 107,909 | 112,602 | ||
Loans And Leases Receivable, Allowance For Loan Losses [Abstract] | ||||
Individually evaluated for impairment | 170 | 170 | ||
Collectively evaluated for impairment | 1,334 | 1,056 | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Line Items] | ||||
Unpaid principal balance | 1,793 | 1,908 | ||
Other Agricultural Loans [Member] | ||||
Segments of loan portfolio and allowance for loan losses [Abstract] | ||||
Total loan receivables | 41,378 | 48,779 | ||
Individually evaluated for impairment | 1,118 | 1,122 | ||
Loans acquired with deteriorated credit quality | 0 | 0 | ||
Collectively evaluated for impairment | 40,260 | 47,657 | ||
Loans And Leases Receivable, Allowance For Loan Losses [Abstract] | ||||
Individually evaluated for impairment | 185 | 144 | ||
Collectively evaluated for impairment | 604 | 720 | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Line Items] | ||||
Unpaid principal balance | 1,301 | 1,262 | ||
State and Political Subdivision Loans [Member] | ||||
Segments of loan portfolio and allowance for loan losses [Abstract] | ||||
Total loan receivables | 60,890 | 63,328 | ||
Individually evaluated for impairment | 0 | 0 | ||
Loans acquired with deteriorated credit quality | 0 | 0 | ||
Collectively evaluated for impairment | 60,890 | 63,328 | ||
Loans And Leases Receivable, Allowance For Loan Losses [Abstract] | ||||
Individually evaluated for impairment | 0 | 0 | ||
Collectively evaluated for impairment | 470 | $ 479 | ||
MidCoast Community Bancorp, Inc [Member] | ||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Line Items] | ||||
Unpaid principal balance | $ 8,005 | |||
Purchase accounting adjustments related to purchased impaired loans [Abstract] | ||||
Contractually required principal and interest at acquisition | 8,801 | |||
Non-accretable discount | (2,966) | |||
Expected cash flows | 5,835 | |||
Accretable discount | (966) | |||
Estimated fair value | $ 4,869 | |||
Loans acquired with specific evidence of deterioration in credit quality [Abstract] | ||||
Carrying amount | $ 4,034 |
Loans, Impaired Financing Recei
Loans, Impaired Financing Receivable (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 | |
Impaired Financing Receivable [Abstract] | |||
Unpaid Principal Balance | $ 19,192 | $ 19,050 | |
Impaired Financing Receivable, Recorded Investment [Abstract] | |||
Recorded Investment With No Allowance | 12,885 | 13,047 | |
Recorded Investment With Allowance | 4,212 | 4,230 | |
Total Recorded Investment | 17,097 | 17,277 | |
Related Allowance | 485 | 510 | |
Impaired Financing Receivable, Average Recorded Investment [Abstract] | |||
Average Recorded Investment | 17,028 | $ 19,558 | |
Interest Income Recognized | 98 | 135 | |
Interest Income Recognized Cash Basis | 7 | 2 | |
Real Estate Loans [Member] | Mortgages [Member] | |||
Impaired Financing Receivable [Abstract] | |||
Unpaid Principal Balance | 1,059 | 1,070 | |
Impaired Financing Receivable, Recorded Investment [Abstract] | |||
Recorded Investment With No Allowance | 724 | 740 | |
Recorded Investment With Allowance | 122 | 123 | |
Total Recorded Investment | 846 | 863 | |
Related Allowance | 9 | 9 | |
Impaired Financing Receivable, Average Recorded Investment [Abstract] | |||
Average Recorded Investment | 851 | 1,031 | |
Interest Income Recognized | 5 | 5 | |
Interest Income Recognized Cash Basis | 0 | 0 | |
Real Estate Loans [Member] | Home Equity [Member] | |||
Impaired Financing Receivable [Abstract] | |||
Unpaid Principal Balance | 147 | 150 | |
Impaired Financing Receivable, Recorded Investment [Abstract] | |||
Recorded Investment With No Allowance | 69 | 70 | |
Recorded Investment With Allowance | 54 | 57 | |
Total Recorded Investment | 123 | 127 | |
Related Allowance | 8 | 9 | |
Impaired Financing Receivable, Average Recorded Investment [Abstract] | |||
Average Recorded Investment | 124 | 146 | |
Interest Income Recognized | 1 | 2 | |
Interest Income Recognized Cash Basis | 0 | 0 | |
Real Estate Loans [Member] | Commercial [Member] | |||
Impaired Financing Receivable [Abstract] | |||
Unpaid Principal Balance | 10,100 | 9,847 | |
Impaired Financing Receivable, Recorded Investment [Abstract] | |||
Recorded Investment With No Allowance | 8,408 | 8,323 | |
Recorded Investment With Allowance | 913 | 860 | |
Total Recorded Investment | 9,321 | 9,183 | |
Related Allowance | 101 | 95 | |
Impaired Financing Receivable, Average Recorded Investment [Abstract] | |||
Average Recorded Investment | 9,238 | 11,486 | |
Interest Income Recognized | 67 | 104 | |
Interest Income Recognized Cash Basis | 7 | 2 | |
Real Estate Loans [Member] | Agricultural [Member] | |||
Impaired Financing Receivable [Abstract] | |||
Unpaid Principal Balance | 4,791 | 4,811 | |
Impaired Financing Receivable, Recorded Investment [Abstract] | |||
Recorded Investment With No Allowance | 2,777 | 2,799 | |
Recorded Investment With Allowance | 1,784 | 1,846 | |
Total Recorded Investment | 4,561 | 4,645 | |
Related Allowance | 12 | 83 | |
Impaired Financing Receivable, Average Recorded Investment [Abstract] | |||
Average Recorded Investment | 4,590 | 3,777 | |
Interest Income Recognized | 22 | 21 | |
Interest Income Recognized Cash Basis | 0 | 0 | |
Consumer [Member] | |||
Impaired Financing Receivable [Abstract] | |||
Unpaid Principal Balance | 1 | 2 | |
Impaired Financing Receivable, Recorded Investment [Abstract] | |||
Recorded Investment With No Allowance | 1 | 2 | |
Recorded Investment With Allowance | 0 | 0 | |
Total Recorded Investment | 1 | 2 | |
Related Allowance | 0 | 0 | |
Impaired Financing Receivable, Average Recorded Investment [Abstract] | |||
Average Recorded Investment | 1 | 3 | |
Interest Income Recognized | 0 | 0 | |
Interest Income Recognized Cash Basis | 0 | 0 | |
Other Commercial Loans [Member] | |||
Impaired Financing Receivable [Abstract] | |||
Unpaid Principal Balance | 1,793 | 1,908 | |
Impaired Financing Receivable, Recorded Investment [Abstract] | |||
Recorded Investment With No Allowance | 889 | 1,094 | |
Recorded Investment With Allowance | 238 | 241 | |
Total Recorded Investment | 1,127 | 1,335 | |
Related Allowance | 170 | 170 | |
Impaired Financing Receivable, Average Recorded Investment [Abstract] | |||
Average Recorded Investment | 1,121 | 1,839 | |
Interest Income Recognized | 1 | 1 | |
Interest Income Recognized Cash Basis | 0 | 0 | |
Other Agricultural Loans [Member] | |||
Impaired Financing Receivable [Abstract] | |||
Unpaid Principal Balance | 1,301 | 1,262 | |
Impaired Financing Receivable, Recorded Investment [Abstract] | |||
Recorded Investment With No Allowance | 17 | 19 | |
Recorded Investment With Allowance | 1,101 | 1,103 | |
Total Recorded Investment | 1,118 | 1,122 | |
Related Allowance | 185 | $ 144 | |
Impaired Financing Receivable, Average Recorded Investment [Abstract] | |||
Average Recorded Investment | 1,103 | 1,276 | |
Interest Income Recognized | 2 | 2 | |
Interest Income Recognized Cash Basis | $ 0 | $ 0 |
Loans, Credit Quality Indicator
Loans, Credit Quality Indicator (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Dec. 31, 2020 | |
Financing Receivable by credit exposure [Abstract] | ||
Total | $ 229,454 | $ 232,188 |
Minimum [Member] | ||
Financing Receivable [Abstract] | ||
Amount over which all relationships to be reviewed, minimum | $ 500 | |
Percentage of dollar volume of commercial loan portfolio to be reviewed | 50.00% | |
Amount over which all new loans to be reviewed | $ 1,000 | |
Amount over which all relationships to be reviewed | 1,000 | |
Amount which is 30 days past due to be reviewed for all aggregate loan relationships | 750 | |
Real Estate Loans [Member] | Commercial [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 605,547 | 596,255 |
Real Estate Loans [Member] | Agricultural [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 315,313 | 315,158 |
Real Estate Loans [Member] | Construction [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 42,651 | 35,404 |
Real Estate Loans [Member] | Mortgages [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 149,603 | 146,902 |
Real Estate Loans [Member] | Home Equity [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 53,670 | 55,009 |
Consumer [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 26,181 | 30,277 |
Other Commercial Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 109,168 | 114,169 |
Other Agricultural Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 41,378 | 48,779 |
State and Political Subdivision Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 60,890 | 63,328 |
Pass [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 1,095,403 | 1,098,752 |
Pass [Member] | Real Estate Loans [Member] | Commercial [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 567,989 | 563,121 |
Pass [Member] | Real Estate Loans [Member] | Agricultural [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 288,128 | 289,216 |
Pass [Member] | Real Estate Loans [Member] | Construction [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 42,651 | 35,404 |
Pass [Member] | Other Commercial Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 102,276 | 106,604 |
Pass [Member] | Other Agricultural Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 38,114 | 45,758 |
Pass [Member] | State and Political Subdivision Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 56,245 | 58,649 |
Special Mention [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 53,894 | 48,247 |
Special Mention [Member] | Real Estate Loans [Member] | Commercial [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 28,936 | 24,329 |
Special Mention [Member] | Real Estate Loans [Member] | Agricultural [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 15,603 | 14,307 |
Special Mention [Member] | Real Estate Loans [Member] | Construction [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Special Mention [Member] | Other Commercial Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 3,134 | 3,808 |
Special Mention [Member] | Other Agricultural Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 1,849 | 1,431 |
Special Mention [Member] | State and Political Subdivision Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 4,372 | 4,372 |
Substandard [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 25,567 | 26,009 |
Substandard [Member] | Real Estate Loans [Member] | Commercial [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 8,622 | 8,805 |
Substandard [Member] | Real Estate Loans [Member] | Agricultural [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 11,582 | 11,635 |
Substandard [Member] | Real Estate Loans [Member] | Construction [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Substandard [Member] | Other Commercial Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 3,675 | 3,672 |
Substandard [Member] | Other Agricultural Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 1,415 | 1,590 |
Substandard [Member] | State and Political Subdivision Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 273 | 307 |
Doubtful [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 83 | 85 |
Doubtful [Member] | Real Estate Loans [Member] | Commercial [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Doubtful [Member] | Real Estate Loans [Member] | Agricultural [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Doubtful [Member] | Real Estate Loans [Member] | Construction [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Doubtful [Member] | Other Commercial Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 83 | 85 |
Doubtful [Member] | Other Agricultural Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Doubtful [Member] | State and Political Subdivision Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Loss [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Loss [Member] | Real Estate Loans [Member] | Commercial [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Loss [Member] | Real Estate Loans [Member] | Agricultural [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Loss [Member] | Real Estate Loans [Member] | Construction [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Loss [Member] | Other Commercial Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Loss [Member] | Other Agricultural Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Loss [Member] | State and Political Subdivision Loans [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
Internally Assigned Grade [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 1,174,947 | 1,173,093 |
Performing [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 228,389 | 231,051 |
Performing [Member] | Real Estate Loans [Member] | Mortgages [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 148,560 | 145,843 |
Performing [Member] | Real Estate Loans [Member] | Home Equity [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 53,648 | 54,961 |
Performing [Member] | Consumer [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 26,181 | 30,247 |
Nonperforming [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 1,045 | 1,117 |
Nonperforming [Member] | Real Estate Loans [Member] | Mortgages [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 1,023 | 1,039 |
Nonperforming [Member] | Real Estate Loans [Member] | Home Equity [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 22 | 48 |
Nonperforming [Member] | Consumer [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 30 |
PCI [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 20 | 20 |
PCI [Member] | Real Estate Loans [Member] | Mortgages [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 20 | 20 |
PCI [Member] | Real Estate Loans [Member] | Home Equity [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | 0 | 0 |
PCI [Member] | Consumer [Member] | ||
Financing Receivable by credit exposure [Abstract] | ||
Total | $ 0 | $ 0 |
Loans, Past Due (Details)
Loans, Past Due (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Dec. 31, 2020 | |
Recorded investment of past due [Abstract] | ||
Total past due | $ 6,597 | $ 11,046 |
Current | 1,393,077 | 1,389,360 |
PCI | 4,727 | 4,875 |
Total loan receivables | 1,404,401 | 1,405,281 |
90 Days or greater and accruing | 478 | 525 |
Financing receivables on nonaccrual status [Abstract] | ||
Total past due and non-accrual | 3,737 | 6,401 |
Current and non-accrual | 6,943 | 4,331 |
PCI Loans considered non accrual | 0 | 0 |
Financing receivable nonaccrual status | 10,680 | 10,732 |
Financing receivables on accrual status [Abstract] | ||
Total past due and still accruing | 2,860 | 4,645 |
Current and still accruing | 1,386,134 | 1,385,029 |
PCI Loans still accruing | 4,727 | 4,875 |
Total financing receivables and still accruing | $ 1,393,721 | 1,394,549 |
Minimum [Member] | ||
Financing receivables on nonaccrual status [Abstract] | ||
Period of past due after which loans considered as non accrual | 90 days | |
30 to 59 Days Past Due [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | $ 2,833 | 6,256 |
Financing receivables on nonaccrual status [Abstract] | ||
Total past due and non-accrual | 539 | 3,032 |
Financing receivables on accrual status [Abstract] | ||
Total past due and still accruing | 2,294 | 3,224 |
60 to 89 Days Past Due [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 259 | 924 |
Financing receivables on nonaccrual status [Abstract] | ||
Total past due and non-accrual | 171 | 28 |
Financing receivables on accrual status [Abstract] | ||
Total past due and still accruing | 88 | 896 |
90 Days Or Greater [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 3,505 | 3,866 |
Financing receivables on nonaccrual status [Abstract] | ||
Total past due and non-accrual | 3,027 | 3,341 |
Financing receivables on accrual status [Abstract] | ||
Total past due and still accruing | 478 | 525 |
Real Estate Loans [Member] | Mortgages [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 834 | 1,796 |
Current | 148,749 | 145,086 |
PCI | 20 | 20 |
Total loan receivables | 149,603 | 146,902 |
90 Days or greater and accruing | 251 | 252 |
Financing receivables on nonaccrual status [Abstract] | ||
Financing receivable nonaccrual status | 772 | 787 |
Real Estate Loans [Member] | Mortgages [Member] | 30 to 59 Days Past Due [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 288 | 864 |
Real Estate Loans [Member] | Mortgages [Member] | 60 to 89 Days Past Due [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 29 | 414 |
Real Estate Loans [Member] | Mortgages [Member] | 90 Days Or Greater [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 517 | 518 |
Real Estate Loans [Member] | Home Equity [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 68 | 248 |
Current | 53,602 | 54,761 |
PCI | 0 | 0 |
Total loan receivables | 53,670 | 55,009 |
90 Days or greater and accruing | 0 | 23 |
Financing receivables on nonaccrual status [Abstract] | ||
Financing receivable nonaccrual status | 22 | 25 |
Real Estate Loans [Member] | Home Equity [Member] | 30 to 59 Days Past Due [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 49 | 152 |
Real Estate Loans [Member] | Home Equity [Member] | 60 to 89 Days Past Due [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 11 | 62 |
Real Estate Loans [Member] | Home Equity [Member] | 90 Days Or Greater [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 8 | 34 |
Real Estate Loans [Member] | Commercial [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 2,478 | 3,097 |
Current | 600,158 | 590,221 |
PCI | 2,911 | 2,937 |
Total loan receivables | 605,547 | 596,255 |
90 Days or greater and accruing | 0 | 70 |
Financing receivables on nonaccrual status [Abstract] | ||
Financing receivable nonaccrual status | 4,853 | 4,529 |
Real Estate Loans [Member] | Commercial [Member] | 30 to 59 Days Past Due [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 848 | 836 |
Real Estate Loans [Member] | Commercial [Member] | 60 to 89 Days Past Due [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 190 | 439 |
Real Estate Loans [Member] | Commercial [Member] | 90 Days Or Greater [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 1,440 | 1,822 |
Real Estate Loans [Member] | Agricultural [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 1,711 | 3,612 |
Current | 311,938 | 309,860 |
PCI | 1,664 | 1,686 |
Total loan receivables | 315,313 | 315,158 |
90 Days or greater and accruing | 150 | 150 |
Financing receivables on nonaccrual status [Abstract] | ||
Financing receivable nonaccrual status | 3,064 | 3,133 |
Real Estate Loans [Member] | Agricultural [Member] | 30 to 59 Days Past Due [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 356 | 2,283 |
Real Estate Loans [Member] | Agricultural [Member] | 60 to 89 Days Past Due [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 25 | 0 |
Real Estate Loans [Member] | Agricultural [Member] | 90 Days Or Greater [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 1,330 | 1,329 |
Real Estate Loans [Member] | Construction [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 0 | 0 |
Current | 42,651 | 35,404 |
PCI | 0 | 0 |
Total loan receivables | 42,651 | 35,404 |
90 Days or greater and accruing | 0 | 0 |
Real Estate Loans [Member] | Construction [Member] | 30 to 59 Days Past Due [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 0 | 0 |
Real Estate Loans [Member] | Construction [Member] | 60 to 89 Days Past Due [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 0 | 0 |
Real Estate Loans [Member] | Construction [Member] | 90 Days Or Greater [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 0 | 0 |
Consumer [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 153 | 186 |
Current | 26,028 | 30,091 |
PCI | 0 | 0 |
Total loan receivables | 26,181 | 30,277 |
90 Days or greater and accruing | 0 | 30 |
Consumer [Member] | 30 to 59 Days Past Due [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 149 | 147 |
Consumer [Member] | 60 to 89 Days Past Due [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 4 | 9 |
Consumer [Member] | 90 Days Or Greater [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 0 | 30 |
Other Commercial Loans [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 1,079 | 1,063 |
Current | 107,957 | 112,874 |
PCI | 132 | 232 |
Total loan receivables | 109,168 | 114,169 |
90 Days or greater and accruing | 27 | 0 |
Financing receivables on nonaccrual status [Abstract] | ||
Financing receivable nonaccrual status | 1,050 | 1,284 |
Other Commercial Loans [Member] | 30 to 59 Days Past Due [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 919 | 930 |
Other Commercial Loans [Member] | 60 to 89 Days Past Due [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 0 | 0 |
Other Commercial Loans [Member] | 90 Days Or Greater [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 160 | 133 |
Other Agricultural Loans [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 274 | 1,044 |
Current | 41,104 | 47,735 |
PCI | 0 | 0 |
Total loan receivables | 41,378 | 48,779 |
90 Days or greater and accruing | 50 | 0 |
Financing receivables on nonaccrual status [Abstract] | ||
Financing receivable nonaccrual status | 919 | 974 |
Other Agricultural Loans [Member] | 30 to 59 Days Past Due [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 224 | 1,044 |
Other Agricultural Loans [Member] | 60 to 89 Days Past Due [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 0 | 0 |
Other Agricultural Loans [Member] | 90 Days Or Greater [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 50 | 0 |
State and Political Subdivision Loans [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 0 | 0 |
Current | 60,890 | 63,328 |
PCI | 0 | 0 |
Total loan receivables | 60,890 | 63,328 |
90 Days or greater and accruing | 0 | 0 |
State and Political Subdivision Loans [Member] | 30 to 59 Days Past Due [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 0 | 0 |
State and Political Subdivision Loans [Member] | 60 to 89 Days Past Due [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | 0 | 0 |
State and Political Subdivision Loans [Member] | 90 Days Or Greater [Member] | ||
Recorded investment of past due [Abstract] | ||
Total past due | $ 0 | $ 0 |
Loans, Loan Modifications Relat
Loans, Loan Modifications Related to COVID-19 (Details) - COVID-19 [Member] $ in Thousands | 3 Months Ended |
Mar. 31, 2021USD ($)Loan | |
Loan Modifications Related to COVID-19 [Abstract] | |
Number of loans | Loan | 19 |
Balance as of Modification date | $ 26,727 |
Number of loans | Loan | 4 |
Balance | $ 13,864 |
Principal and Interest Deferral | 6,205 |
Principal Deferral | $ 7,659 |
Balance | 0.99% |
Real Estate Loans [Member] | Mortgages [Member] | |
Loan Modifications Related to COVID-19 [Abstract] | |
Number of loans | Loan | 1 |
Balance as of Modification date | $ 209 |
Number of loans | Loan | 0 |
Balance | $ 0 |
Principal and Interest Deferral | 0 |
Principal Deferral | $ 0 |
Balance | 0.00% |
Real Estate Loans [Member] | Home Equity [Member] | |
Loan Modifications Related to COVID-19 [Abstract] | |
Number of loans | Loan | 1 |
Balance as of Modification date | $ 49 |
Number of loans | Loan | 0 |
Balance | $ 0 |
Principal and Interest Deferral | 0 |
Principal Deferral | $ 0 |
Balance | 0.00% |
Real Estate Loans [Member] | Commercial [Member] | |
Loan Modifications Related to COVID-19 [Abstract] | |
Number of loans | Loan | 12 |
Balance as of Modification date | $ 26,039 |
Number of loans | Loan | 4 |
Balance | $ 13,864 |
Principal and Interest Deferral | 6,205 |
Principal Deferral | $ 7,659 |
Balance | 2.29% |
Real Estate Loans [Member] | Agricultural [Member] | |
Loan Modifications Related to COVID-19 [Abstract] | |
Number of loans | Loan | 3 |
Balance as of Modification date | $ 181 |
Number of loans | Loan | 0 |
Balance | $ 0 |
Principal and Interest Deferral | 0 |
Principal Deferral | $ 0 |
Balance | 0.00% |
Real Estate Loans [Member] | Construction [Member] | |
Loan Modifications Related to COVID-19 [Abstract] | |
Number of loans | Loan | 0 |
Balance as of Modification date | $ 0 |
Number of loans | Loan | 0 |
Balance | $ 0 |
Principal and Interest Deferral | 0 |
Principal Deferral | $ 0 |
Balance | 0.00% |
Consumer [Member] | |
Loan Modifications Related to COVID-19 [Abstract] | |
Number of loans | Loan | 0 |
Balance as of Modification date | $ 0 |
Number of loans | Loan | 0 |
Balance | $ 0 |
Principal and Interest Deferral | 0 |
Principal Deferral | $ 0 |
Balance | 0.00% |
Other Commercial Loans [Member] | |
Loan Modifications Related to COVID-19 [Abstract] | |
Number of loans | Loan | 2 |
Balance as of Modification date | $ 249 |
Number of loans | Loan | 0 |
Balance | $ 0 |
Principal and Interest Deferral | 0 |
Principal Deferral | $ 0 |
Balance | 0.00% |
Other Agricultural Loans [Member] | |
Loan Modifications Related to COVID-19 [Abstract] | |
Number of loans | Loan | 0 |
Balance as of Modification date | $ 0 |
Number of loans | Loan | 0 |
Balance | $ 0 |
Principal and Interest Deferral | 0 |
Principal Deferral | $ 0 |
Balance | 0.00% |
Loans, Trouble Debt Restructuri
Loans, Trouble Debt Restructuring (Details) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2021USD ($)Contract | Mar. 31, 2020USD ($)Contract | Dec. 31, 2020USD ($) | |
Loans [Abstract] | |||
Reserves of allowance for loan losses | $ 160 | $ 257 | |
Interest Modification [Member] | |||
Financing receivable modifications [Abstract] | |||
Number of contracts | Contract | 0 | 0 | |
Pre-modification outstanding recorded investment | $ 0 | $ 0 | |
Post-modification outstanding recorded investment | $ 0 | $ 0 | |
Term Modification [Member] | |||
Financing receivable modifications [Abstract] | |||
Number of contracts | Contract | 2 | 1 | |
Pre-modification outstanding recorded investment | $ 290 | $ 150 | |
Post-modification outstanding recorded investment | $ 290 | $ 150 | |
Real Estate Loans [Member] | Commercial [Member] | Interest Modification [Member] | |||
Financing receivable modifications [Abstract] | |||
Number of contracts | Contract | 0 | ||
Pre-modification outstanding recorded investment | $ 0 | ||
Post-modification outstanding recorded investment | $ 0 | ||
Real Estate Loans [Member] | Commercial [Member] | Term Modification [Member] | |||
Financing receivable modifications [Abstract] | |||
Number of contracts | Contract | 2 | ||
Pre-modification outstanding recorded investment | $ 290 | ||
Post-modification outstanding recorded investment | $ 290 | ||
Real Estate Loans [Member] | Agricultural [Member] | Interest Modification [Member] | |||
Financing receivable modifications [Abstract] | |||
Number of contracts | Contract | 0 | ||
Pre-modification outstanding recorded investment | $ 0 | ||
Post-modification outstanding recorded investment | $ 0 | ||
Real Estate Loans [Member] | Agricultural [Member] | Term Modification [Member] | |||
Financing receivable modifications [Abstract] | |||
Number of contracts | Contract | 1 | ||
Pre-modification outstanding recorded investment | $ 150 | ||
Post-modification outstanding recorded investment | $ 150 |
Loans, Allowance for Loan Losse
Loans, Allowance for Loan Losses (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 | Mar. 31, 2020 | Dec. 31, 2019 |
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract] | ||||
Individually evaluated for impairment | $ 485 | $ 510 | ||
Collectively evaluated for impairment | 16,075 | 15,305 | ||
Total | 16,560 | 15,815 | $ 14,247 | $ 13,845 |
Real Estate Loans [Member] | Residential [Member] | ||||
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract] | ||||
Individually evaluated for impairment | 17 | 18 | ||
Collectively evaluated for impairment | 1,150 | 1,156 | ||
Total | 1,167 | 1,174 | 1,154 | 1,114 |
Real Estate Loans [Member] | Commercial [Member] | ||||
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract] | ||||
Individually evaluated for impairment | 101 | 95 | ||
Collectively evaluated for impairment | 6,582 | 6,121 | ||
Total | 6,683 | 6,216 | 4,729 | 4,549 |
Real Estate Loans [Member] | Agricultural [Member] | ||||
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract] | ||||
Individually evaluated for impairment | 12 | 83 | ||
Collectively evaluated for impairment | 4,905 | 4,870 | ||
Total | 4,917 | 4,953 | 4,878 | 5,022 |
Real Estate Loans [Member] | Construction [Member] | ||||
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract] | ||||
Individually evaluated for impairment | 0 | 0 | ||
Collectively evaluated for impairment | 151 | 122 | ||
Total | 151 | 122 | 56 | 43 |
Consumer [Member] | ||||
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract] | ||||
Individually evaluated for impairment | 0 | 0 | ||
Collectively evaluated for impairment | 237 | 321 | ||
Total | 237 | 321 | 117 | 112 |
Other Commercial Loans [Member] | ||||
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract] | ||||
Individually evaluated for impairment | 170 | 170 | ||
Collectively evaluated for impairment | 1,334 | 1,056 | ||
Total | 1,504 | 1,226 | 1,297 | 1,255 |
Other Agricultural Loans [Member] | ||||
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract] | ||||
Individually evaluated for impairment | 185 | 144 | ||
Collectively evaluated for impairment | 604 | 720 | ||
Total | 789 | 864 | 835 | 961 |
State and Political Subdivision Loans [Member] | ||||
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract] | ||||
Individually evaluated for impairment | 0 | 0 | ||
Collectively evaluated for impairment | 470 | 479 | ||
Total | 470 | 479 | 558 | 536 |
Unallocated [Member] | ||||
Summary of allowance for loan losses into amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment [Abstract] | ||||
Individually evaluated for impairment | 0 | 0 | ||
Collectively evaluated for impairment | 642 | 460 | ||
Total | $ 642 | $ 460 | $ 623 | $ 253 |
Loans, Allowance for Loan Los_2
Loans, Allowance for Loan Losses by Portfolio Segment (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||
Balance at beginning of period | $ 15,815 | $ 13,845 |
Charge-offs | (4) | (9) |
Recoveries | 99 | 11 |
Provision | 650 | 400 |
Balance at end of period | 16,560 | 14,247 |
Real Estate Loans [Member] | Residential [Member] | ||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||
Balance at beginning of period | 1,174 | 1,114 |
Charge-offs | 0 | 0 |
Recoveries | 0 | 0 |
Provision | (7) | 40 |
Balance at end of period | 1,167 | 1,154 |
Real Estate Loans [Member] | Commercial [Member] | ||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||
Balance at beginning of period | 6,216 | 4,549 |
Charge-offs | 0 | (1) |
Recoveries | 89 | 1 |
Provision | 378 | 180 |
Balance at end of period | 6,683 | 4,729 |
Real Estate Loans [Member] | Agricultural [Member] | ||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||
Balance at beginning of period | 4,953 | 5,022 |
Charge-offs | 0 | 0 |
Recoveries | 0 | 0 |
Provision | (36) | (144) |
Balance at end of period | 4,917 | 4,878 |
Real Estate Loans [Member] | Construction [Member] | ||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||
Balance at beginning of period | 122 | 43 |
Charge-offs | 0 | 0 |
Recoveries | 0 | 0 |
Provision | 29 | 13 |
Balance at end of period | 151 | 56 |
Consumer [Member] | ||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||
Balance at beginning of period | 321 | 112 |
Charge-offs | (4) | (8) |
Recoveries | 6 | 8 |
Provision | (86) | 5 |
Balance at end of period | 237 | 117 |
Other Commercial Loans [Member] | ||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||
Balance at beginning of period | 1,226 | 1,255 |
Charge-offs | 0 | 0 |
Recoveries | 4 | 2 |
Provision | 274 | 40 |
Balance at end of period | 1,504 | 1,297 |
Other Agricultural Loans [Member] | ||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||
Balance at beginning of period | 864 | 961 |
Charge-offs | 0 | 0 |
Recoveries | 0 | 0 |
Provision | (75) | (126) |
Balance at end of period | 789 | 835 |
State and Political Subdivision Loans [Member] | ||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||
Balance at beginning of period | 479 | 536 |
Charge-offs | 0 | 0 |
Recoveries | 0 | 0 |
Provision | (9) | 22 |
Balance at end of period | 470 | 558 |
Unallocated [Member] | ||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||
Balance at beginning of period | 460 | 253 |
Charge-offs | 0 | 0 |
Recoveries | 0 | 0 |
Provision | 182 | 370 |
Balance at end of period | $ 642 | $ 623 |
Loans, Foreclosed Assets Held f
Loans, Foreclosed Assets Held for Sale (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Foreclosed assets held for sale [Abstract] | ||
Foreclosed assets held for sale | $ 1,720 | $ 1,836 |
Consumer Residential Mortgages [Member] | ||
Foreclosed assets held for sale [Abstract] | ||
Foreclosed assets held for sale | 359 | |
Formal foreclosure proceedings on potential foreclosure assets | $ 545 |
Goodwill and Other Intangible_3
Goodwill and Other Intangible Assets (Details) - USD ($) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 | ||
Amortized intangible assets [Abstract] | ||||
Gross carrying value | [1] | $ 4,245 | $ 4,096 | |
Accumulated amortization | [1] | (2,549) | (2,428) | |
Net carrying value | [1] | 1,696 | 1,668 | |
Unamortized intangible assets [Abstract] | ||||
Goodwill | [1] | 31,376 | 31,376 | |
Actual and Estimated Future Amortization Expense [Abstract] | ||||
Amortization expense | 121 | $ 98 | ||
Estimated Amortization Expense [Abstract] | ||||
Remaining 2021 | 362 | |||
2022 | 397 | |||
2023 | 311 | |||
2024 | 232 | |||
2025 | 160 | |||
Thereafter | 234 | |||
Mortgage Servicing Rights (MSRs) [Member] | ||||
Amortized intangible assets [Abstract] | ||||
Gross carrying value | [1] | 2,302 | 2,153 | |
Accumulated amortization | [1] | (1,203) | (1,131) | |
Net carrying value | [1] | 1,099 | 1,022 | |
Actual and Estimated Future Amortization Expense [Abstract] | ||||
Amortization expense | 72 | 48 | ||
Estimated Amortization Expense [Abstract] | ||||
Remaining 2021 | 219 | |||
2022 | 241 | |||
2023 | 190 | |||
2024 | 147 | |||
2025 | 110 | |||
Thereafter | 192 | |||
Core Deposit Intangibles [Member] | ||||
Amortized intangible assets [Abstract] | ||||
Gross carrying value | [1] | 1,943 | 1,943 | |
Accumulated amortization | [1] | (1,346) | (1,297) | |
Net carrying value | [1] | 597 | $ 646 | |
Actual and Estimated Future Amortization Expense [Abstract] | ||||
Amortization expense | 49 | $ 50 | ||
Estimated Amortization Expense [Abstract] | ||||
Remaining 2021 | 143 | |||
2022 | 156 | |||
2023 | 121 | |||
2024 | 85 | |||
2025 | 50 | |||
Thereafter | $ 42 | |||
[1] | Excludes fully amortized intangible assets |
Employee Benefit Plans, Noncont
Employee Benefit Plans, Noncontributory Defined Benefit Pension Plan (Details) - Pension Plan [Member] - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Components of net periodic benefit cost [Abstract] | ||
Service cost | $ 110 | $ 83 |
Interest cost | 82 | 87 |
Expected return on plan assets | (252) | (225) |
Net amortization and deferral | 91 | 62 |
Net periodic benefit cost | 31 | $ 7 |
Expected employer contribution to pension plan | $ 0 |
Employee Benefit Plans, Restric
Employee Benefit Plans, Restricted Stock Plan (Details) - Restricted Stock [Member] - USD ($) | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Deferred Compensation Arrangements [Abstract] | ||
Number of shares authorized (in shares) | 150,000 | |
Number of shares available for grant (in shares) | 123,966 | |
Unvested Shares [Roll Forward] | ||
Outstanding, beginning of period (in shares) | 10,202 | |
Granted (in shares) | 88 | |
Forfeited (in shares) | (60) | |
Vested (in shares) | (32) | |
Outstanding, end of period (in shares) | 10,198 | |
Weighted Average Market Price [Roll Forward] | ||
Outstanding, beginning of period (in dollars per share) | $ 55.93 | |
Granted (in dollars per share) | 56.81 | |
Forfeited (in dollars per share) | (54.07) | |
Vested (in dollars per share) | (58.24) | |
Outstanding, end of period (in dollars per share) | $ 55.94 | |
Additional General Disclosures [Abstract] | ||
Share-based compensation expense | $ 84,000 | $ 82,000 |
Compensation cost related to nonvested awards that has not yet been recognized | $ 570,000 | |
Period over which compensation cost is expected to be recognized | 3 years |
Accumulated Comprehensive Inc_3
Accumulated Comprehensive Income (Loss), By Component (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2021 | Mar. 31, 2020 | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||
Balance | $ 194,259 | $ 154,774 | |
Other comprehensive income (loss) before reclassifications (net of tax) | (1,618) | 3,424 | |
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax) | 33 | 123 | |
Other comprehensive income (loss), net of tax | (1,585) | 3,547 | |
Balance | 198,807 | 159,923 | |
Accumulated Other Comprehensive Loss [Member] | |||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||
Balance | 2,587 | (629) | |
Other comprehensive income (loss), net of tax | (1,585) | 3,547 | |
Balance | 1,002 | 2,918 | |
Unrealized Gain (Loss) on Available for Sale Securities [Member] | |||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||
Balance | [1] | 6,058 | 2,290 |
Other comprehensive income (loss) before reclassifications (net of tax) | [1] | (3,235) | 3,424 |
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax) | [1] | (39) | 0 |
Other comprehensive income (loss), net of tax | [1] | (3,274) | 3,424 |
Balance | [1] | 2,784 | 5,714 |
Defined Benefit Pension Items [Member] | |||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||
Balance | [1] | (3,462) | (2,919) |
Other comprehensive income (loss) before reclassifications (net of tax) | [1] | 0 | 0 |
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax) | [1] | 72 | 123 |
Other comprehensive income (loss), net of tax | [1] | 72 | 123 |
Balance | [1] | (3,390) | (2,796) |
Unrealized Loss on Interest Rate Swap [Member] | |||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||
Balance | [1] | (9) | $ 0 |
Other comprehensive income (loss) before reclassifications (net of tax) | [1] | 1,617 | |
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax) | [1] | 0 | |
Other comprehensive income (loss), net of tax | [1] | 1,617 | |
Balance | [1] | $ 1,608 | |
[1] | Amounts in parentheses indicate debits on the Consolidated Balance Sheet. |
Accumulated Comprehensive Inc_4
Accumulated Comprehensive Income (Loss), Reclassification (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2021 | Mar. 31, 2020 | ||
AOCI Attributable to Parent [Abstract] | |||
Available for sale security gains, net | $ 237 | $ (254) | |
Provision for income taxes | (1,616) | (889) | |
NET INCOME | 8,463 | 4,531 | |
Amount Reclassified from Accumulated Comprehensive Income (Loss) [Member] | |||
AOCI Attributable to Parent [Abstract] | |||
NET INCOME | [1] | (33) | (123) |
Unrealized Gains and Losses on Available for Sale Securities [Member] | Amount Reclassified from Accumulated Comprehensive Income (Loss) [Member] | |||
AOCI Attributable to Parent [Abstract] | |||
Available for sale security gains, net | [1] | 50 | 0 |
Provision for income taxes | [1] | (11) | 0 |
NET INCOME | [1] | 39 | 0 |
Defined Benefit Pension Items [Member] | Amount Reclassified from Accumulated Comprehensive Income (Loss) [Member] | |||
AOCI Attributable to Parent [Abstract] | |||
Other expenses | [1] | (91) | (156) |
Provision for income taxes | [1] | 19 | 33 |
NET INCOME | [1] | $ (72) | $ (123) |
[1] | Amounts in parentheses indicate expenses and other amounts indicate income on the Consolidated Statement of Income |
Fair Value Measurements, Measur
Fair Value Measurements, Measured On A Recurring And Nonrecurring Basis (Details) - USD ($) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2021 | Dec. 31, 2020 | |
Fair value assets and liabilities measured on non-recurring basis [Abstract] | ||
Impaired loans, estimated selling cost | $ 351,000 | $ 356,000 |
Recurring [Member] | ||
Assets [Abstract] | ||
Equity securities | 2,118,000 | 1,931,000 |
Available for sale securities [Abstract] | ||
U.S. Agency Securities | 79,709,000 | 81,416,000 |
U.S. Treasury securities | 40,362,000 | 28,043,000 |
Obligations of state and political subdivisions | 102,345,000 | 102,972,000 |
Corporate obligations | 6,983,000 | 6,509,000 |
Mortgage-backed securities in government sponsored entities | 92,568,000 | 76,249,000 |
Other Assets [Abstract] | ||
Derivative instruments | 4,651,000 | 1,111,000 |
Liabilities [Abstract] | ||
Derivative instruments | (2,615,000) | (1,122,000) |
Recurring [Member] | Level I [Member] | ||
Assets [Abstract] | ||
Equity securities | 2,118,000 | 1,931,000 |
Available for sale securities [Abstract] | ||
U.S. Agency Securities | 0 | 0 |
U.S. Treasury securities | 40,362,000 | 28,043,000 |
Obligations of state and political subdivisions | 0 | 0 |
Corporate obligations | 0 | 0 |
Mortgage-backed securities in government sponsored entities | 0 | 0 |
Other Assets [Abstract] | ||
Derivative instruments | 0 | 0 |
Liabilities [Abstract] | ||
Derivative instruments | 0 | 0 |
Recurring [Member] | Level II [Member] | ||
Assets [Abstract] | ||
Equity securities | 0 | 0 |
Available for sale securities [Abstract] | ||
U.S. Agency Securities | 79,709,000 | 81,416,000 |
U.S. Treasury securities | 0 | 0 |
Obligations of state and political subdivisions | 102,345,000 | 102,972,000 |
Corporate obligations | 6,983,000 | 6,509,000 |
Mortgage-backed securities in government sponsored entities | 92,568,000 | 76,249,000 |
Other Assets [Abstract] | ||
Derivative instruments | 4,651,000 | 1,111,000 |
Liabilities [Abstract] | ||
Derivative instruments | (2,615,000) | (1,122,000) |
Recurring [Member] | Level III [Member] | ||
Assets [Abstract] | ||
Equity securities | 0 | 0 |
Available for sale securities [Abstract] | ||
U.S. Agency Securities | 0 | 0 |
U.S. Treasury securities | 0 | 0 |
Obligations of state and political subdivisions | 0 | 0 |
Corporate obligations | 0 | 0 |
Mortgage-backed securities in government sponsored entities | 0 | 0 |
Other Assets [Abstract] | ||
Derivative instruments | 0 | 0 |
Liabilities [Abstract] | ||
Derivative instruments | 0 | 0 |
Nonrecurring [Member] | ||
Fair value assets and liabilities measured on non-recurring basis [Abstract] | ||
Impaired Loans | 3,264,000 | 3,243,000 |
Other real estate owned | 1,527,000 | 1,700,000 |
Nonrecurring [Member] | Level I [Member] | ||
Fair value assets and liabilities measured on non-recurring basis [Abstract] | ||
Impaired Loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Nonrecurring [Member] | Level II [Member] | ||
Fair value assets and liabilities measured on non-recurring basis [Abstract] | ||
Impaired Loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Nonrecurring [Member] | Level III [Member] | ||
Fair value assets and liabilities measured on non-recurring basis [Abstract] | ||
Impaired Loans | 3,264,000 | 3,243,000 |
Other real estate owned | $ 1,527,000 | $ 1,700,000 |
Fair Value Measurements, Quanti
Fair Value Measurements, Quantitative Information (Details) - Appraised Collateral Values [Member] $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2021USD ($) | Dec. 31, 2020USD ($) | |
Impaired Loans [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Abstract] | ||
Impaired Loans | $ 3,264 | $ 3,243 |
Impaired Loans [Member] | Minimum [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Abstract] | ||
Holding period | 0 months | 6 months |
Impaired Loans [Member] | Maximum [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Abstract] | ||
Holding period | 12 months | 12 months |
Impaired Loans [Member] | Weighted Average [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Abstract] | ||
Holding period | 11 months 14 days | 11 months 19 days |
Impaired Loans [Member] | Discount for Time Since Appraisal [Member] | Minimum [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Abstract] | ||
Impaired loans, Measurement input | 0 | 0 |
Impaired Loans [Member] | Discount for Time Since Appraisal [Member] | Maximum [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Abstract] | ||
Impaired loans, Measurement input | 1 | 1 |
Impaired Loans [Member] | Discount for Time Since Appraisal [Member] | Weighted Average [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Abstract] | ||
Impaired loans, Measurement input | 0.2183 | 0.2061 |
Impaired Loans [Member] | Selling Costs [Member] | Minimum [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Abstract] | ||
Impaired loans, Measurement input | 0.05 | 0.05 |
Impaired Loans [Member] | Selling Costs [Member] | Maximum [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Abstract] | ||
Impaired loans, Measurement input | 0.11 | 0.10 |
Impaired Loans [Member] | Selling Costs [Member] | Weighted Average [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Abstract] | ||
Impaired loans, Measurement input | 0.0940 | 0.0951 |
Other Real Estate Owned [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Abstract] | ||
Impaired Loans | $ 1,527 | $ 1,700 |
Other Real Estate Owned [Member] | Discount for Time Since Appraisal [Member] | Minimum [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Abstract] | ||
Other real estate owned, Measurement input | 0.20 | 0.20 |
Other Real Estate Owned [Member] | Discount for Time Since Appraisal [Member] | Maximum [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Abstract] | ||
Other real estate owned, Measurement input | 0.33 | 0.31 |
Other Real Estate Owned [Member] | Discount for Time Since Appraisal [Member] | Weighted Average [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Abstract] | ||
Other real estate owned, Measurement input | 0.3058 | 0.2867 |
Fair Value Measurements, By Bal
Fair Value Measurements, By Balance Sheet Grouping (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Financial assets [Abstract] | ||
Interest bearing time deposits with other banks | $ 13,509 | $ 13,758 |
Level I [Member] | Recurring [Member] | ||
Financial assets [Abstract] | ||
Interest bearing time deposits with other banks | 0 | 0 |
Loans held for sale | 0 | 0 |
Net loans | 0 | 0 |
Financial liabilities [Abstract] | ||
Deposits | 1,314,705 | 1,207,666 |
Borrowed funds | 0 | 0 |
Level II [Member] | Recurring [Member] | ||
Financial assets [Abstract] | ||
Interest bearing time deposits with other banks | 0 | 0 |
Loans held for sale | 0 | 0 |
Net loans | 0 | 0 |
Financial liabilities [Abstract] | ||
Deposits | 0 | 0 |
Borrowed funds | 0 | 0 |
Level III [Member] | Recurring [Member] | ||
Financial assets [Abstract] | ||
Interest bearing time deposits with other banks | 13,509 | 13,758 |
Loans held for sale | 9,946 | 14,640 |
Net loans | 1,399,392 | 1,404,166 |
Financial liabilities [Abstract] | ||
Deposits | 376,127 | 386,075 |
Borrowed funds | 83,141 | 88,263 |
Carrying Amount [Member] | Recurring [Member] | ||
Financial assets [Abstract] | ||
Interest bearing time deposits with other banks | 13,509 | 13,758 |
Loans held for sale | 9,946 | 14,640 |
Net loans | 1,387,841 | 1,389,466 |
Financial liabilities [Abstract] | ||
Deposits | 1,687,470 | 1,588,858 |
Borrowed funds | 86,171 | 88,838 |
Fair Value [Member] | Recurring [Member] | ||
Financial assets [Abstract] | ||
Interest bearing time deposits with other banks | 13,509 | 13,758 |
Loans held for sale | 9,946 | 14,640 |
Net loans | 1,399,392 | 1,404,166 |
Financial liabilities [Abstract] | ||
Deposits | 1,690,832 | 1,593,738 |
Borrowed funds | $ 83,141 | $ 88,263 |
Subsequent Event - subordinat_2
Subsequent Event - subordinated debt issuance (Details) - Subsequent Event [Member] - Subordinated Notes Due 2031 [Member] - Private Placement [Member] $ in Millions | Apr. 16, 2021USD ($) |
Subordinated debt issuance [Abstract] | |
Aggregate principal amount | $ 10 |
Percentage of offering of fixed-to-floating rate | 4.00% |
Notes maturity date | Apr. 16, 2031 |
Basis points, payable quarterly | 3.23% |
Term of variable rate | 90 days |