Citizens Financial Services (CZFS) 10-Q 2021 Q3 Quarterly report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2021

Or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the transition period from_____________________ to ___________________

Commission file number 0-13222

CITIZENS FINANCIAL SERVICES, INC.

(Exact name of registrant as specified in its charter)

PENNSYLVANIA	23-2265045
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

15 South Main Street

Mansfield, Pennsylvania 16933

(Address of principal executive offices)(Zip Code)

Registrant’s telephone number, including area code: (570) 662‑2121

N/A

(Former Name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class Trading Symbol(s) Name of Each Exchange on Which Registered

Indicate by check mark whether the registrant (1) has filed all reports to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer     ☐	Accelerated filer     ☐
Non-accelerated filer     ☒	Smaller reporting company     ☒
Emerging growth company     ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐ No  ☒

The number of outstanding shares of the Registrant’s Common Stock, as of October 27, 2021, was 3,952,161.

Citizens Financial Services, Inc.

Form 10-Q

INDEX

		PAGE
Part I	FINANCIAL INFORMATION
Item 1.	Financial Statements (unaudited):
	Consolidated Balance Sheet as of September 30, 2021 and December 31, 2020	1
	Consolidated Statement of Income for the Three and Nine months Ended September 30, 2021 and 2020	2
	Consolidated Statement of Comprehensive Income for the Three and Six months ended September 30, 2021 and 2020	3
	Consolidated Statement of Changes in Stockholders’ Equity for the Three and Nine months ended September 30, 2021 and 2020	4
	Consolidated Statement of Cash Flows for the Six months ended September 30, 2021 and 2020	5-6
	Notes to Consolidated Financial Statements	7-34
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	35-58
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	59
Item 4.	Controls and Procedures	59
Part II	OTHER INFORMATION
Item 1.	Legal Proceedings	59
Item 1A.	Risk Factors	59
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	59
Item 3.	Defaults Upon Senior Securities	60
Item 4.	Mine Safety Disclosures	60
Item 5.	Other Information	60
Item 6.	Exhibits	60
	Signatures	61

CITIZENS FINANCIAL SERVICES, INC.

CONSOLIDATED BALANCE SHEET

(UNAUDITED)

(in thousands except share data)	September 30, 2021			December 31, 2020
ASSETS:
Cash and due from banks:
Noninterest-bearing	$	17,466		$	16,374
Interest-bearing		84,505			52,333
Total cash and cash equivalents		101,971			68,707
Interest bearing time deposits with other banks		11,274			13,758
Equity securities		2,219			1,931
Available-for-sale securities		397,043			295,189
Loans held for sale		3,199			14,640
Loans (net of allowance for loan losses:
2021, $17,334 and 2020, $15,815)		1,425,574			1,389,466
Premises and equipment		17,201			16,948
Accrued interest receivable		5,231			5,998
Goodwill		31,376			31,376
Bank owned life insurance		30,518			32,589
Other intangibles		1,677			1,668
Other assets		19,920			19,404
TOTAL ASSETS	$	2,047,203		$	1,891,674
LIABILITIES:
Deposits:
Noninterest-bearing	$	357,078		$	303,762
Interest-bearing		1,383,891			1,285,096
Total deposits		1,740,969			1,588,858
Borrowed funds		78,200			88,838
Accrued interest payable		823			1,017
Other liabilities		18,244			18,702
TOTAL LIABILITIES		1,838,236			1,697,415
STOCKHOLDERS’ EQUITY:
Preferred Stock
$1.00 par value; authorized 3,000,000 shares at September 30, 2021 and December 31, 2020; NaN issued in 2021 or 2020		0			0
Common Stock
$1.00 par value; authorized 25,000,000 shares at September 30, 2021 and December 31, 2020; issued 4,388,901 at September 30, 2021 and 4,350,342 at December 31, 2020		4,389			4,350
Additional paid-in capital		78,370			75,908
Retained earnings		140,920			126,627
Accumulated other comprehensive income		969			2,587
Treasury stock, at cost: 436,820 shares at September 30, 2021 and 428,492 shares at December 31, 2020		(15,681	)		(15,213	)
TOTAL STOCKHOLDERS’ EQUITY		208,967			194,259
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	2,047,203		$	1,891,674

The accompanying notes are an integral part of these unaudited consolidated financial statements.

1

CITIZENS FINANCIAL SERVICES, INC.

CONSOLIDATED STATEMENT OF INCOME

(UNAUDITED)

	Three Months Ended September 30,					Nine Months Ended September 30,
(in thousands, except share and per share data)	2021		2020			2021		2020
INTEREST INCOME:
Interest and fees on loans	$	16,505	$	16,718		$	49,569	$	46,763
Interest-bearing deposits with banks		118		106			335		298
Investment securities:
Taxable		1,074		979			2,865		3,212
Nontaxable		561		485			1,652		1,337
Dividends		84		98			291		275
TOTAL INTEREST INCOME		18,342		18,386			54,712		51,885
INTEREST EXPENSE:
Deposits		1,422		1,635			4,545		5,279
Borrowed funds		330		281			924		960
TOTAL INTEREST EXPENSE		1,752		1,916			5,469		6,239
NET INTEREST INCOME		16,590		16,470			49,243		45,646
Provision for loan losses		400		550			1,550		1,500
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES		16,190		15,920			47,693		44,146
NON-INTEREST INCOME:
Service charges		1,210		1,112			3,479		3,107
Trust		182		199			674		542
Brokerage and insurance		408		352			1,190		941
Gains on loans sold		295		855			1,109		1,282
Equity security gains (losses), net		72		(33	)		288		(276	)
Available for sale security gains, net		162		185			212		302
Earnings on bank owned life insurance		165		180			1,643		514
Other		358		688			1,198		1,046
TOTAL NON-INTEREST INCOME		2,852		3,538			9,793		7,458
NON-INTEREST EXPENSES:
Salaries and employee benefits		6,568		6,102			19,312		17,411
Occupancy		728		714			2,222		1,891
Furniture and equipment		123		267			407		587
Professional fees		310		417			1,153		1,180
FDIC insurance		129		135			387		341
Pennsylvania shares tax		339		275			856		809
Amortization of intangibles		48		57			146		162
Merger and acquisition		0		0			0		2,179
Software expenses		336		324			1,003		817
ORE expenses		130		30			383		221
Other		1,689		1,371			4,798		4,428
TOTAL NON-INTEREST EXPENSES		10,400		9,692			30,667		30,026
Income before provision for income taxes		8,642		9,766			26,819		21,578
Provision for income taxes		1,578		1,759			4,645		3,702
NET INCOME	$	7,064	$	8,007		$	22,174	$	17,876
PER COMMON SHARE DATA:
Net Income - Basic	$	1.79	$	2.02		$	5.62	$	4.69
Net Income - Diluted	$	1.79	$	2.02		$	5.62	$	4.69
Cash Dividends Paid	$	0.470	$	0.456		$	1.391	$	1.445
Number of shares used in computation - basic		3,949,508		3,956,997			3,945,962		3,808,264
Number of shares used in computation - diluted		3,949,603		3,956,997			3,945,969		3,810,289

The accompanying notes are an integral part of these unaudited consolidated financial statements.

2

CITIZENS FINANCIAL SERVICES, INC.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(UNAUDITED)

	Three Months Ended September 30,						Nine Months Ended, September 30,
(in thousands)	2021			2020			2021			2020
Net income	$	7,064		$	8,007		$	22,174		$	17,876
Other comprehensive income (loss):
Change in unrealized gains (losses) on available for sale securities		(924	)		(44	)		(3,577	)		4,690
Income tax effect		193			9			750			(985	)
Change in unrecognized pension cost		81			59			254			482
Income tax effect		(16	)		(12	)		(53	)		(101	)
Change in unrealized loss on interest rate swaps		195			118			1,488			(448	)
Income tax effect		(42	)		(25	)		(313	)		95
Less: Reclassification adjustment for investment security gains included in net income		(162	)		(185	)		(212	)		(302	)
Income tax effect		34			38			45			63
Other comprehensive income (loss), net of tax		(641	)		(42	)		(1,618	)		3,494
Comprehensive income	$	6,423		$	7,965		$	20,556		$	21,370

The accompanying notes are an integral part of these unaudited consolidated financial statements.

3

CITIZENS FINANCIAL SERVICES, INC.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

	Common Stock				Additional						Accumulated Other
(in thousands, except share data)	Shares		Amount		Paid-in Capital			Retained Earnings			Comprehensive Income (Loss)			Treasury Stock			Total
Balance, June 30, 2021		4,388,901	$	4,389	$	78,412		$	135,714		$	1,610		$	(15,706	)	$	204,419
Comprehensive income:
Net income									7,064									7,064
Net other comprehensive income (loss)												(641	)					(641	)
Purchase of treasury stock (727 shares)															(45	)		(45	)
Restricted stock, executive and Board of Director awards (1,234 shares)						(42	)								70			28
Cash dividends, $0.470 per share									(1,858	)								(1,858	)
Balance, September 30, 2021		4,388,901	$	4,389	$	78,370		$	140,920		$	969		$	(15,681	)	$	208,967
Balance, December 31, 2020		4,350,342	$	4,350	$	75,908		$	126,627		$	2,587		$	(15,213	)	$	194,259
Comprehensive income:
Net income									22,174									22,174
Net other comprehensive income (loss)												(1,618	)					(1,618	)
Stock dividend		38,559		39		2,313			(2,352	)								0
Purchase of treasury stock (15,483 shares)															(894	)		(894	)
Restricted stock, executive and Board of Director awards (6,653 shares)						(257	)								429			172
Restricted stock vesting						403												403
Forfeited restricted stock						3									(3	)		0
Cash dividends, $1.391 per share									(5,529	)								(5,529	)
Balance, September 30, 2021		4,388,901	$	4,389	$	78,370		$	140,920		$	969		$	(15,681	)	$	208,967
Balance, June 30, 2020		4,350,342		4,350		75,863			115,000			2,907			(15,025	)		183,095
Comprehensive income:
Net income									8,007									8,007
Net other comprehensive income (loss)												(42	)					(42	)
Purchase of treasury stock (12,483 shares)															(618	)		(618	)
Restricted stock, executive and Board of Director awards (3,018 shares)						(3	)								153			150
Cash dividend reinvestment paid from treasury stock (5,128 shares)						7			0						256			263
Cash dividends, $0.456 per share									(1,804	)								(1,804	)
Balance, September 30, 2020		4,350,342	$	4,350	$	75,867		$	121,203		$	2,865		$	(15,234	)	$	189,051
Balance, December 31, 2019		3,938,668		3,939		55,089			110,800			(629	)		(14,425	)		154,774
Comprehensive income:
Net income									17,876									17,876
Net other comprehensive income (loss)												3,494						3,494
Stock dividend		38,318		38		1,878			(1,916	)								0
Issuance of Common stock		373,356		373		18,854												19,227
Purchase of treasury stock (40,400 shares)															(2,120	)		(2,120	)
Restricted stock, executive and Board of Director awards (9,669 shares)						(236	)								491			255
Restricted stock vesting						281												281
Cash dividend reinvestment paid from treasury stock (15,404 shares)						1			0						820			821
Cash dividends, $1.445 per share									(5,557	)								(5,557	)
Balance, September 30, 2020		4,350,342	$	4,350	$	75,867		$	121,203		$	2,865		$	(15,234	)	$	189,051

The accompanying notes are an integral part of these unaudited consolidated financial statements.

4

CITIZENS FINANCIAL SERVICES, INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

(UNAUDITED)

	Nine Months Ended September 30,
(in thousands)	2021			2020
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	22,174		$	17,876
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses		1,550			1,500
Depreciation and amortization		840			839
Amortization and accretion of loans and other assets		(3,376	)		(2,487	)
Amortization and accretion of investment securities		1,637			648
Deferred income taxes		964			359
Investment securities losses (gains), net		(500	)		(26	)
Earnings on bank owned life insurance		(1,643	)		(514	)
Vesting of restricted stock		403			281
Originations of loans held for sale		(35,458	)		(62,677	)
Proceeds from sales of loans held for sale		47,648			45,113
Realized gains on loans sold		(1,109	)		(1,282	)
Increase (decrease) in accrued interest receivable		767			(1,023	)
Decrease in accrued interest payable		(194	)		(246	)
Other, net		(1,325	)		(729	)
Net cash provided (used) by operating activities		32,378			(2,368	)
CASH FLOWS FROM INVESTING ACTIVITIES:
Available-for-sale securities:
Proceeds from sales		29,198			18,621
Proceeds from maturity and principal repayments		40,734			55,455
Purchase of securities		(177,000	)		(117,166	)
Purchase of equity securities		0			(1,439	)
Proceeds from sale of equity securities		0			168
Purchase of interest bearing time deposits with other banks		0			(350	)
Proceeds from life insurance		3,714			0
Proceeds from matured interest bearing time deposits with other banks		2,484			848
Proceeds from redemption of regulatory stock		3,957			7,923
Purchase of regulatory stock		(2,896	)		(6,424	)
Net increase in loans		(34,401	)		(24,741	)
Purchase of premises and equipment		(1,043	)		(760	)
Proceeds from sale of foreclosed assets held for sale		1,095			669
Acquisition, net of cash paid		0			1,023
Net cash used in investing activities		(134,158	)		(66,173	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in deposits		152,111			132,807
Proceeds from long-term borrowings		9,869			20,000
Repayments of long-term borrowings		(21,800	)		(3,000	)
Net increase (decrease) in short-term borrowed funds		1,287			(17,876	)
Purchase of treasury and restricted stock		(894	)		(2,120	)
Reissuance of treasury stock		0			255
Dividends paid		(5,529	)		(4,736	)
Net cash provided by financing activities		135,044			125,330
Net increase in cash and cash equivalents		33,264			56,789
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD		68,707			18,520
CASH AND CASH EQUIVALENTS AT END OF PERIOD	$	101,971		$	75,309
Supplemental Disclosures of Cash Flow Information:
Interest paid	$	5,663		$	6,321
Income taxes paid	$	4,000		$	3,500
Loans transferred to foreclosed property	$	552		$	32
Right of use asset and liability	$	487		$	636
Stock Dividend	$	2,352		$	1,916

5

	Midcoast
Acquisition of	Community Bancorp
Non-cash assets acquired	Inc.
Available-for-sale securities	$	0
Interest bearing time deposits with other banks		0
Loans		223,235
Premises and equipment		1,787
Accrued interest receivable		586
Bank owned life insurance		3,766
Intangibles		157
Deferred tax asset		3,402
Other assets		2,878
Goodwill		8,080
		243,891
Liabilities assumed
Noninterest-bearing deposits		38,694
Interest-bearing deposits		170,132
Accrued interest payable		164
Borrowed funds		15,497
Other liabilities		1,198
		225,685
Net non-cash assets acquired		18,206
Cash and cash equivalents acquired	$	8,637

The accompanying notes are an integral part of these unaudited consolidated financial statements.

6

CITIZENS FINANCIAL SERVICES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1 – Basis of Presentation

Citizens Financial Services, Inc. (individually and collectively with its direct and indirect subsidiaries, the “Company”) is a Pennsylvania corporation and its wholly owned subsidiary is CZFS Acquisition Company, LLC. CZFS Acquisition Company, LLC is the holding company of its wholly owned subsidiary, First Citizens Community Bank (the “Bank”), and of the Bank’s wholly owned subsidiaries, First Citizens Insurance Agency, Inc. (“First Citizens Insurance”) and 1^st Realty of PA LLC (“Realty”).

The accompanying consolidated financial statements have been prepared pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”) and in conformity with U.S. generally accepted accounting principles.  Because this report is based on an interim period, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted.  Certain of the prior year amounts have been reclassified to conform with the current year presentation.  Such reclassifications had no effect on net income or stockholders’ equity.  All material inter‑company balances and transactions have been eliminated in consolidation.

In the opinion of management of the Company, the accompanying interim consolidated financial statements at September 30, 2021 and for the periods ended September 30, 2021 and 2020 include all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the financial condition and the results of operations at the dates and for the periods presented. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and of revenues and expenses for the periods covered by the Consolidated Statement of Income. The financial performance reported for the Company for the three and nine month periods ended September 30, 2021 is not necessarily indicative of the results to be expected for the full year.  This information should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.

Note 2 – Revenue Recognition

In accordance with ASC 606, Management determined that the primary sources of revenue emanating from interest and dividend income on loans and investments along with noninterest revenue resulting from investment security gains, loan servicing, gains on loans sold and earnings on bank owned life insurances are not within the scope of ASC 606. The main types of noninterest income within the scope of the standard are as follows:

• Service charges on deposit accounts – The Company has contracts with its deposit customers where fees are charged if certain parameters are not met. These agreements can be cancelled at any time by either the Company or the deposit customer. Revenue from these transactions is recognized on a monthly basis as the Company has an unconditional right to the fee consideration. The Company also has transaction fees related to specific transactions or activities resulting from a customer request or activity that include overdraft fees, online banking fees, interchange fees, ATM fees and other transaction fees. All of these fees are attributable to specific performance obligations of the Company where the revenue is recognized at a defined point in time upon the completion of the requested service/transaction.

7

• Trust fees – Typical contracts for trust services are based on a fixed percentage of the assets earned ratably over a defined period and billed on a monthly basis. Fees charged to customers’ accounts are recognized as revenue over the period during which the Company fulfills its performance obligation under the contract (i.e., holding client asset in a managed fiduciary trust account). For these accounts, the performance obligation of the Company is typically satisfied by holding and managing the customer’s assets over time. Other fees related to specific customer requests are attributable to specific performance obligations of the Company where the revenue is recognized at a defined point in time, upon completion of the requested service/transaction.

• Gains and losses on sale of other real estate owned – Gains and losses are recognized at the completion of the property sale when the buyer obtains control of the real estate and all of the performance obligations of the Company have been satisfied. Evidence of the buyer obtaining control of the asset include transfer of the property title, physical possession of the asset, and the buyer obtaining control of the risks and rewards related to the asset. In situations where the Company agrees to provide financing to facilitate the sale, additional analysis is performed to ensure that the contract for sale identifies the buyer and seller, the asset to be transferred, payment terms, and that the contract has a true commercial substance and that collection of amounts due from the buyer are reasonable. In situations where financing terms are not reflective of current market terms, the transaction price is discounted impacting the gain/loss and the carrying value of the asset.

• Brokerage and insurance – Fees includes commissions from the sales of investments and insurance products recognized on a trade date basis as the performance obligation is satisfied at the point in time in which the trade is processed. Additional fees are based on a percentage of the market value of customer accounts and billed on a monthly or quarterly basis. The Company’s performance obligation under the contracts with certain customers is generally satisfied through the passage of time as the Company monitors and manages the assets in the customer’s portfolio and is not dependent on certain return or performance level of the customer’s portfolio. Fees for these services are billed monthly and are recorded as revenue at the end of the month for which the wealth management service has been performed. Other performance obligations (such as the delivery of account statements to customers) are generally considered immaterial to the overall transaction price.

The following table depicts the disaggregation of revenue derived from contracts with customers to depict the nature, amount, timing, and uncertainty of revenue and cash flows for the three and nine months ended September 30, 2021 and 2020 (in thousands). All revenue in the table below relates to goods and services transferred at a point in time.

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
Revenue stream	2021		2020		2021		2020
Service charges on deposit accounts
Overdraft fees	$	302		282	$	807	$	847
Statement fees		57		50		169		156
Interchange revenue		691		616		2,034		1,693
ATM income		100		99		299		241
Other service charges		60		65		170		170
Total Service Charges		1,210		1,112		3,479		3,107
Trust		182		199		674		542
Brokerage and insurance		408		352		1,190		941
Other		139		95		367		261
Total	$	1,939	$	1,758	$	5,710	$	4,851

8

Note 3 – Earnings per Share

The following table sets forth the computation of earnings per share.

	Three months ended				Nine months ended
	September 30,				September 30,
	2021		2020		2021		2020
Net income applicable to common stock	$	7,064	$	8,007	$	22,174	$	17,876
Basic earnings per share computation
Weighted average common shares outstanding		3,949,508		3,956,997		3,945,962		3,808,264
Earnings per share - basic	$	1.79	$	2.02	$	5.62	$	4.69
Diluted earnings per share computation
Weighted average common shares outstanding for basic earnings per share		3,949,508		3,956,997		3,945,962		3,808,264
Add: Dilutive effects of restricted stock		95		0		7		2,025
Weighted average common shares outstanding for dilutive earnings per share		3,949,603		3,956,997		3,945,969		3,810,289
Earnings per share - diluted	$	1.79	$	2.02	$	5.62	$	4.69

For the three months ended September 30, 2021 and 2020, there were 4,977 and 9,480 shares, respectively, related to the restricted stock plan that were excluded from the diluted earnings per share calculations since they were anti-dilutive. These anti-dilutive shares had per share prices ranging from $57.39-$63.19 for the three month period ended September 30, 2021 and per share prices ranging from $51.14-$62.93 for the three month period ended September 30, 2020. For the nine months ended September 30, 2021 and 2020, 6,000 and 5,347 shares, respectively, related to the restricted stock plan were excluded from the diluted earnings per share calculations since they were anti-dilutive. These anti-dilutive shares had prices ranging from $51.14-$63.19 for the nine month period ended September 30, 2021 and prices ranging from $58.37-$62.93 for the nine month period ended September 30, 2020.

Note 4 – Investments

The amortized cost, gross unrealized gains and losses, and fair value of investment securities at September 30, 2021 and December 31, 2020 were as follows (in thousands):

September 30, 2021	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
Available-for-sale securities:
U.S. agency securities	$	67,288	$	1,352	$	(384	)	$	68,256
U.S. treasury securities		103,828		238		(347	)		103,719
Obligations of state and political subdivisions		106,128		2,778		(75	)		108,831
Corporate obligations		10,882		70		(15	)		10,937
Mortgage-backed securities in government sponsored entities		105,039		1,062		(801	)		105,300
Total available-for-sale securities	$	393,165	$	5,500	$	(1,622	)	$	397,043

December 31, 2020	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
Available-for-sale securities:
U.S. agency securities	$	79,065	$	2,403	$	(52	)	$	81,416
U.S. treasury securities		27,442		601		0			28,043
Obligations of state and political subdivisions		100,089		2,938		(55	)		102,972
Corporate obligations		6,413		96		0			6,509
Mortgage-backed securities in government sponsored entities		74,512		1,874		(137	)		76,249
Total available-for-sale securities	$	287,521	$	7,912	$	(244	)	$	295,189

9

The following table shows the Company’s gross unrealized losses and fair value of the Company’s investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time, which individual securities have been in a continuous unrealized loss position, at September 30, 2021 and December 31, 2020 (in thousands). As of September 30, 2021, the Company owned 96 securities whose fair value was less than their cost basis.

September 30, 2021	Less than Twelve Months					Twelve Months or Greater					Total
	Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses
U.S. agency securities	$	9,391	$	(172	)	$	4,776	$	(212)		$	14,167	$	(384	)
U.S. treasury securities		67,806		(347	)		0		0			67,806		(347	)
Obligations of state and  political subdivisions		13,289		(49	)		1,887		(26	)		15,176		(75	)
Corporate obligations		4,485		(15	)		0		0			4,485		(15	)
Mortgage-backed securities in government sponsored entities		41,491		(789	)		5,216		(12	)		46,707		(801	)
Total securities	$	136,462	$	(1,372	)	$	11,879	$	(250	)	$	148,341	$	(1,622	)

December 31, 2020
	Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses
U.S. agency securities	$	13,720	$	(52	)	$	0	$	0		$	13,720	$	(52	)
Obligations of states and political subdivisions		5,407		(55	)		0		0			5,407		(55	)
Mortgage-backed securities in government sponsored entities		14,600		(99	)		5,633		(38	)		20,233		(137	)
Total securities	$	33,727	$	(206	)	$	5,633	$	(38	)	$	39,360	$	(244	)

As of September 30, 2021 and December 31, 2020, the Company’s investment securities portfolio contained unrealized losses on agency securities issued or backed by the full faith and credit of the United States government or are generally viewed as having the implied guarantee of the U.S. government, obligations of states and political subdivisions, corporate obligations, and mortgage backed securities issued by government sponsored entities. For fixed maturity investments management considers whether the present value of cash flows expected to be collected are less than the security’s amortized cost basis (the difference defined as the credit loss), the magnitude and duration of the decline, the reasons underlying the decline and the Company’s intent to sell the security or whether it is more likely than not that the Company would be required to sell the security before its anticipated recovery in fair value, to determine whether the loss in value is other than temporary. Once a decline in value is determined to be other than temporary, if the Company does not intend to sell the security, and it is more likely than not that it will not be required to sell the security before recovery of the security’s amortized cost basis, the charge to earnings is limited to the amount of credit loss. Any remaining difference between fair value and amortized cost (the difference defined as the non-credit portion) is recognized in other comprehensive income, net of applicable taxes. Otherwise, the entire difference between fair value and amortized cost is charged to earnings. The Company has concluded that any impairment of its investment securities portfolio outlined in the above table is not other than temporary and is the result of market interest rate changes, sector credit rating changes, or issuer-specific rating changes that are not expected to result in the non-collection of principal and interest during the period.

10

Proceeds from sales of securities available-for-sale for the nine months ended September 30, 2021 and 2020 were $29,198,000 and $18,621,000, respectively. Proceeds from sales of securities available-for-sale for the three months ended September 30, 2021 and 2020 were $24,153,000 and $13,145,000, respectively. The gross gains and losses were as follows (in thousands):

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2021			2020			2021			2020
Gross gains on available for sale securities	$	252		$	192		$	302		$	309
Gross losses on available for sale securities		(90	)		(7	)		(90	)		(7	)
Net gains	$	162		$	185		$	212		$	302

The following table presents the net gains (losses) on the Company’s equity investments recognized in earnings during the three and nine month periods ended September 30, 2021 and 2020, and the portion of unrealized gains for the period that relates to equity investments held at September 30, 2021 and 2020 (in thousands):

	Three Months Ended September 30,					Nine Months Ended September 30,
Equity securities	2021		2020			2021		2020
Net gains (losses) recognized in equity securities during the period	$	72	$	(33	)	$	288	$	(276	)
Less: Net gains realized on the sale of equity securities during the period		0		68			0		68
Net unrealized gains (losses)	$	72	$	(101	)	$	288	$	(344	)

Investment securities with an approximate carrying value of $288.1 million and $245.4 million at September 30, 2021 and December 31, 2020, respectively, were pledged to secure public funds, certain other deposits and borrowing lines.

Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.   The amortized cost and fair value of debt securities (excludes equity securities) at September 30, 2021, by contractual maturity, are shown below (in thousands):

	Amortized Cost		Fair Value
Available-for-sale debt securities:
Due in one year or less	$	10,484	$	10,602
Due after one year through five years		92,283		93,835
Due after five years through ten years		136,959		137,577
Due after ten years		153,439		155,029
Total	$	393,165	$	397,043

Note 5 – Loans

The Company grants loans primarily to customers throughout north central, central and south central Pennsylvania and the southern tier of New York. The recently completed MidCoast acquisition has expanded our lending market into Wilmington and Dover, Delaware.   Although the Company had a diversified loan portfolio at September 30, 2021 and December 31, 2020, a substantial portion of its debtors’ ability to honor their contracts is dependent on the economic conditions within these regions. The following table summarizes the primary segments of the loan portfolio and how those segments are analyzed within the allowance for loan losses as of September 30, 2021 and December 31, 2020 (in thousands):

September 30, 2021	Total Loans		Individually evaluated for impairment		Loans acquired with deteriorated credit quality		Collectively evaluated for impairment
Real estate loans:
Residential	$	204,853	$	690	$	19	$	204,144
Commercial		657,485		8,761		2,199		646,525
Agricultural		312,442		4,428		1,651		306,363
Construction		68,408		0		0		68,408
Consumer		31,042		0		0		31,042
Other commercial loans		92,188		462		0		91,726
Other agricultural loans		28,562		991		0		27,571
State and political subdivision loans		47,928		0		0		47,928
Total		1,442,908		15,332		3,869		1,423,707
Allowance for loan losses		17,334		213		0		17,121
Net loans	$	1,425,574	$	15,119	$	3,869	$	1,406,586

11

December 31, 2020	Total Loans		Individually evaluated for impairment		Loans acquired with deteriorated credit quality		Collectively evaluated for impairment
Real estate loans:
Residential	$	201,911	$	990	$	20	$	200,901
Commercial		596,255		9,183		2,937		584,135
Agricultural		315,158		4,645		1,686		308,827
Construction		35,404		0		0		35,404
Consumer		30,277		2		0		30,275
Other commercial loans		114,169		1,335		232		112,602
Other agricultural loans		48,779		1,122		0		47,657
State and political subdivision loans		63,328		0		0		63,328
Total		1,405,281		17,277		4,875		1,383,129
Allowance for loan losses		15,815		510		0		15,305
Net loans	$	1,389,466	$	16,767	$	4,875	$	1,367,824

During 2021 the Company continued its participation in the Paycheck Protection Program (“PPP”), administered directly by the U.S. Small Business Administration (the “SBA”). The PPP provides loans to small businesses who were affected by economic conditions as a result of COVID-19 to provide cash-flow assistance to employers who maintain their payroll (including healthcare and certain related expenses), mortgage interest, rent, leases, utilities and interest on existing debt during the COVID-19 emergency. As of September 30, 2021 and December 31, 2020, the Company had outstanding principal balances of $20.8 million and $37.2 million, respectively, of PPP loans that are included in other commercial loans. During 2021, the Company originated $24.3 million of loans, of which $17.9 million remain outstanding as of September 30, 2021. The PPP loans are fully guaranteed by the SBA and may be eligible for forgiveness by the SBA to the extent that the proceeds are used to cover eligible payroll costs, interest costs, rent, and utility costs over a period of up to 24 weeks after the loan is made as long as certain conditions are met regarding employee retention and compensation levels. PPP loans deemed eligible for forgiveness by the SBA will be repaid by the SBA to the Company. The SBA has issued guidance for forgiveness with a streamlined approach for loans of $150,000 or less.

In accordance with the SBA terms and conditions on these PPP loans, the Company received approximately $1.1 million in fees associated with the processing of the loans outstanding as of September 30,2021. Upon funding of the loan, these fees were deferred and will be amortized over the life of the loan as an adjustment to yield in accordance with FASB ASC 310-20-25-2. As of September 30, 2021, $947,000 of deferred fees related to the PPP loans remain to be amortized.

The Company evaluated whether loans acquired as part of the MidCoast acquisition were within the scope of ASC 310-30, Receivables-Loans and Debt Securities Acquired with Deteriorated Credit Quality. Purchased credit-impaired (“PCI”) loans are loans that have evidence of credit deterioration since origination and it is probable at the date of acquisition that the Company will not collect all contractually required principal and interest payments. There were no material increases or decreases in the expected cash flows of these loans between April 17, 2020 (the “acquisition date”) and September 30, 2021. The fair value of PCI loans, on the acquisition date, was determined, primarily based on the fair value of loan collateral. The carrying value of purchased loans acquired with deteriorated credit quality as a result of the MidCoast acquisition was $3,563,000 at September 30, 2021.

On the acquisition date, the preliminary estimate of the unpaid principal balance for all loans evidencing credit impairment acquired in the MidCoast acquisition was $8,005,000 and the estimated fair value of the loans was $4,869,000. Total contractually required payments on these loans, including interest, at the acquisition date was $8,801,000. However, the Company’s preliminary estimate of expected cash flows was $5,835,000 at the acquisition date. At the acquisition date, the Company established a credit risk related non-accretable discount (a discount representing amounts which are not expected to be collected from the customer nor liquidation of collateral) of $2,966,000 relating to these impaired loans, reflected in the recorded net fair value. Such amount is reflected as a non-accretable fair value adjustment to loans. The Company further estimated the timing and amount of expected cash flows in excess of the estimated fair value and established an accretable discount of $966,000 on the acquisition date relating to these impaired loans.

12

The table below presents the components of the purchase accounting adjustments related to the purchased impaired loans acquired in the MidCoast acquisition as of April 17, 2020 (in thousands):

	April 17, 2020
Contractually required principal and interest at acquisition	$	8,801
Non-accretable  discount		(2,966	)
Expected cash flows		5,835
Accretable discount	$	(966	)
Estimated fair value	$	4,869

Changes in the accretable yield for PCI loans were as follows for the three and nine months ended September 30, 2021 and 2020 (in thousands):

	Three months ended September 30,						Nine months ended September 30,
	2021			2020			2021			2020
Balance at beginning of period	$	584		$	987		$	788		$	89
Acquisition of Midcoast		0			0			0			966
Reclassification of non-accretable discount		29			0			29			0
Accretion		(135	)		(100	)		(339	)		(168	)
Balance at end of period	$	478		$	887		$	478		$	887

The following table presents additional information regarding loans acquired with specific evidence of deterioration in credit quality under ASC 310-30 (in thousands):

	September 30, 2021		December 31, 2020
Outstanding balance	$	6,935	$	8,958
Carrying amount		3,869		4,875

The segments of the Company’s loan portfolio are disaggregated into classes to a level that allows management to monitor risk and performance. Residential real estate mortgages consist primarily of 15 to 30 year first mortgages on residential real estate, while residential real estate home equity loans are consumer purpose installment loans or lines of credit with terms of 15 years or less secured by a mortgage which is often a second lien on residential real estate. Commercial real estate loans are business purpose loans secured by a mortgage on commercial real estate. Agricultural real estate loans are loans secured by a mortgage on real estate used in agriculture production. Construction real estate loans are loans secured by residential, commercial or agricultural real estate used during the construction phase of residential, commercial or agricultural projects. Consumer loans are typically unsecured or primarily secured by assets other than real estate and overdraft lines of credit are typically secured by customer deposit accounts. Other commercial loans are loans for commercial purposes primarily secured by non-real estate collateral. Other agricultural loans are loans for agricultural purposes primarily secured by non-real estate collateral. State and political subdivision loans are loans to state and local municipalities for capital and operating expenses or tax free loans used to finance commercial development.

Management considers other commercial loans, other agricultural loans, state and political subdivision loans, commercial real estate loans and agricultural real estate loans which are 90 days or more past due to be impaired. Management will also consider a loan impaired based on other factors it becomes aware of, including the customer’s results of operations and cash flows or if the loan is modified in a troubled debt restructuring. In addition, certain residential mortgages, home equity and consumer loans that are cross collateralized with commercial relationships that are determined to be impaired may also be classified as impaired. Impaired loans are analyzed to determine if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. If management determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allocation to the allowance for loan losses or a charge-off to the allowance for loan losses.

13

The following table includes the recorded investment and unpaid principal balances for impaired loan receivables by class, excluding PCI loans, with the associated allowance amount, if applicable (in thousands):

September 30, 2021	Unpaid Principal Balance		Recorded Investment With No Allowance		Recorded Investment With Allowance		Total Recorded Investment		Related Allowance
Real estate loans:
Mortgages	$	757	$	561	$	46	$	607	$	7
Home Equity		100		38		45		83		7
Commercial		9,650		7,937		824		8,761		85
Agricultural		4,708		2,734		1,694		4,428		17
Other commercial loans		1,088		366		96		462		34
Other agricultural loans		1,207		13		978		991		63
State and political subdivision loans		0		0		0		0		0
Total	$	17,510	$	11,649	$	3,683	$	15,332	$	213

December 31, 2020	Unpaid Principal Balance		Recorded Investment With No Allowance		Recorded Investment With Allowance		Total Recorded Investment		Related Allowance
Real estate loans:
Mortgages	$	1,070	$	740	$	123	$	863	$	9
Home Equity		150		70		57		127		9
Commercial		9,847		8,323		860		9,183		95
Agricultural		4,811		2,799		1,846		4,645		83
Construction		0		0		0		0		0
Consumer		2		2		0		2		0
Other commercial loans		1,908		1,094		241		1,335		170
Other agricultural loans		1,262		19		1,103		1,122		144
Total	$	19,050	$	13,047	$	4,230	$	17,277	$	510

The following tables includes the average balance of impaired loan receivables by class and the income recognized on these receivables for the three and nine month periods ended September 30, 2021 and 2020 (in thousands):

	September 30, 2021						September 30, 2020
	Average Recorded Investment		Interest Income Recognized		Interest Income Recognized Cash Basis		Average Recorded Investment		Interest Income Recognized		Interest Income Recognized Cash Basis
Real estate loans:
Mortgages	$	727	$	12	$	0	$	998	$	15	$	0
Home Equity		106		4		0		142		5		0
Commercial		8,902		211		23		10,836		294		20
Agricultural		4,513		64		0		3,718		58		0
Consumer		1		0		0		3		0		0
Other commercial loans		876		2		0		1,757		2		0
Other agricultural loans		1,069		3		0		1,275		6		0
Total	$	16,194	$	296	$	23	$	18,729	$	380	$	20

14

	For the Three Months Ended
	September 30, 2021						September 30, 2020
	Average Recorded Investment		Interest Income Recognized		Interest Income Recognized Cash Basis		Average Recorded Investment		Interest Income Recognized		Interest Income Recognized Cash Basis
Real estate loans:
Mortgages	$	613	$	4	$	0	$	900	$	5	$	0
Home Equity		84		1		0		138		2		0
Commercial		8,688		77		8		9,436		75		18
Agricultural		4,454		21		0		3,633		18		0
Construction		0		0		0		0		0		0
Consumer		0		0		0		5		0		0
Other commercial loans		486		1		0		1,626		0		0
Other agricultural loans		1,022		0		0		1,259		2		0
State and political subdivision loans		0		0		0		0		0		0
Total	$	15,347	$	104	$	8	$	16,997	$	102	$	18

Credit Quality Information

For commercial real estate, agricultural real estate, construction, other commercial, other agricultural and state and political subdivision loans, management uses a nine grade internal risk rating system to monitor and assess credit quality. The first five categories are considered not criticized and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The definitions of each rating are defined below:

• Pass (Grades 1-5) – These loans are to customers with credit quality ranging from an acceptable to very high quality and are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.

• Special Mention (Grade 6) – This loan grade is in accordance with regulatory guidance and includes loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.

• Substandard (Grade 7) – This loan grade is in accordance with regulatory guidance and includes loans that have a well-defined weakness based on objective evidence and be characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

• Doubtful (Grade 8) – This loan grade is in accordance with regulatory guidance and includes loans that have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.

• Loss (Grade 9) – This loan grade is in accordance with regulatory guidance and includes loans that are considered uncollectible, or of such value that continuance as an asset is not warranted.

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay the loan as agreed, the Company’s loan rating process includes several layers of internal and external oversight. The Company’s loan officers are responsible for the timely and accurate risk rating of the loans in each of their portfolios at origination and on an ongoing basis under the supervision of management.  All commercial, agricultural and state and political relationships over $500,000 are reviewed annually to ensure the appropriateness of the loan grade. In addition, the Company engages an external consultant on at least an annual basis to: 1) review a minimum of 50% of the dollar volume of the commercial, agricultural and municipal loan portfolios on an annual basis, 2) review a sample of new loans originated for over $1.0 million in the last year, 3) review a sample of borrowers with commitments greater than or equal to $1.0 million,  4) review selected loan relationships over $750,000 which are over 30 days past due or classified Special Mention, Substandard, Doubtful, or Loss, and 5) such other loans which management or the consultant deems appropriate.

15

The following tables represent credit exposures by internally assigned grades as of September 30, 2021 and December 31, 2020 (in thousands):

September 30, 2021	Pass		Special Mention		Substandard		Doubtful		Loss		Ending Balance
Real estate loans:
Commercial	$	621,044	$	27,862	$	8,579	$	0	$	0	$	657,485
Agricultural		293,926		12,679		5,837		0		0		312,442
Construction		68,408		0		0		0		0		68,408
Other commercial loans		88,080		2,908		1,150		50		0		92,188
Other agricultural loans		26,583		984		995		0		0		28,562
State and political subdivision loans		47,724		204		0		0		0		47,928
Total	$	1,145,765	$	44,637	$	16,561	$	50	$	0	$	1,207,013

December 31, 2020	Pass		Special Mention		Substandard		Doubtful		Loss		Ending Balance
Real estate loans:
Commercial	$	563,121	$	24,329	$	8,805	$	0	$	0	$	596,255
Agricultural		289,216		14,307		11,635		0		0		315,158
Construction		35,404		0		0		0		0		35,404
Other commercial loans		106,604		3,808		3,672		85		0		114,169
Other agricultural loans		45,758		1,431		1,590		0		0		48,779
State and political subdivision loans		58,649		4,372		307		0		0		63,328
Total	$	1,098,752	$	48,247	$	26,009	$	85	$	0	$	1,173,093

For residential real estate mortgages, home equity and consumer loans, credit quality is monitored based on whether the loan is performing or non-performing, which is typically based on the aging status of the loan and payment activity, unless a specific action, such as bankruptcy, repossession, death or significant delay in payment occurs to raise awareness of a possible credit event. Non-performing loans include those loans that are considered nonaccrual, described in more detail below, and all loans past due 90 or more days and still accruing. The following table presents the recorded investment in those loan classes based on payment activity as of September 30, 2021 and December 31, 2020 (in thousands):

September 30, 2021	Performing		Non-performing		PCI		Total
Real estate loans:
Mortgages	$	151,907	$	610	$	19	$	152,536
Home Equity		52,256		61		0		52,317
Consumer		31,040		2		0		31,042
Total	$	235,203	$	673	$	19	$	235,895
December 31, 2020	Performing		Non-performing		PCI		Total
Real estate loans:
Mortgages	$	145,843	$	1,039	$	20	$	146,902
Home Equity		54,961		48		0		55,009
Consumer		30,247		30		0		30,277
Total	$	231,051	$	1,117	$	20	$	232,188

16

Aging Analysis of Past Due Loan Receivables

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table includes an aging analysis of the recorded investment of past due loan receivables as of September 30, 2021 and December 31, 2020 (in thousands):

September 30, 2021	30-59 Days Past Due		60-89 Days Past Due		90 Days Or Greater		Total Past Due		Current		PCI		Total Loans Receivables		90 Days or Greater and Accruing
Real estate loans:
Mortgages	$	340	$	110	$	200	$	650	$	151,867	$	19	$	152,536	$	37
Home Equity		18		8		49		75		52,242		0		52,317		44
Commercial		668		94		2,254		3,016		652,270		2,199		657,485		0
Agricultural		530		10		1,358		1,898		308,893		1,651		312,442		0
Construction		0		0		0		0		68,408		0		68,408		0
Consumer		104		0		2		106		30,936		0		31,042		2
Other commercial loans		52		0		366		418		91,770		0		92,188		0
Other agricultural loans		2		33		0		35		28,527		0		28,562		0
State and political subdivision loans		0		0		0		0		47,928		0		47,928		0
Total	$	1,714	$	255	$	4,229	$	6,198	$	1,432,841	$	3,869	$	1,442,908	$	83
Loans considered non-accrual	$	477	$	10	$	4,146	$	4,633	$	4,225	$	0	$	8,858
Loans still accruing		1,237		245		83		1,565		1,428,616		3,869		1,434,050
Total	$	1,714	$	255	$	4,229	$	6,198	$	1,432,841	$	3,869	$	1,442,908

December 31, 2020	30-59 Days Past Due		60-89 Days Past Due		90 Days Or Greater		Total Past Due		Current		PCI		Total Loans Receivables		90 Days or Greater and Accruing
Real estate loans:
Mortgages	$	864	$	414	$	518	$	1,796	$	145,086	$	20	$	146,902	$	252
Home Equity		152		62		34		248		54,761		0		55,009		23
Commercial		836		439		1,822		3,097		590,221		2,937		596,255		70
Agricultural		2,283		0		1,329		3,612		309,860		1,686		315,158		150
Construction		0		0		0		0		35,404		0		35,404		0
Consumer		147		9		30		186		30,091		0		30,277		30
Other commercial loans		930		0		133		1,063		112,874		232		114,169		0
Other agricultural loans		1,044		0		0		1,044		47,735		0		48,779		0
State and political subdivision loans		0		0		0		0		63,328		0		63,328		0
Total	$	6,256	$	924	$	3,866	$	11,046	$	1,389,360	$	4,875	$	1,405,281	$	525
Loans considered non-accrual	$	3,032	$	28	$	3,341	$	6,401	$	4,331	$	0	$	10,732
Loans still accruing		3,224		896		525		4,645		1,385,029		4,875		1,394,549
Total	$	6,256	$	924	$	3,866	$	11,046	$	1,389,360	$	4,875	$	1,405,281

17

Nonaccrual Loans

Loans are considered for non-accrual status upon reaching 90 days delinquency, although the Company may be receiving partial payments of interest and partial repayments of principal on such loans, or if full payment of principal and interest is not expected. Additionally, if management is made aware of other information including bankruptcy, repossession, death, or legal proceedings, the loan may be placed on non-accrual status. If a loan is 90 days or more past due and is well secured and in the process of collection, it may still be considered accruing.

The following table reflects the loan receivables, excluding PCI loans, on non-accrual status as of September 30, 2021 and December 31, 2020, respectively. The balances are presented by class of loan receivable (in thousands):

	September 30, 2021		December 31, 2020
Real estate loans:
Mortgages	$	573	$	787
Home Equity		17		25
Commercial		3,778		4,529
Agricultural		3,196		3,133
Other commercial loans		416		1,284
Other agricultural loans		878		974
	$	8,858	$	10,732

Loan Modifications Related to COVID-19

The Company has elected to follow the loan modification guidance under Section 4013 of the CARES Act with regard to COVID-19 modifications made between March 1, 2020 and the earlier of either January 1, 2022 or the 60th day after the end of the COVID-19 national emergency. Under section 4013 of the CARES Act, loans less than 30 days past due as of December 31, 2019 will be considered current for COVID-19 modifications. A financial institution can then suspend the requirements under GAAP for loan modifications related to COVID-19 that would otherwise be categorized as a TDR, and suspend any determination of a loan modified as a result of COVID-19 as being a TDR, including the requirement to determine impairment for accounting purposes. Similarly, the Financial Accounting Standards Board has confirmed that short-term modifications made on a good-faith basis in response to COVID-19 to loan customers who were current prior to any relief are not TDRs. A modification of six months or less is considered to be a short-term loan modification. In response to the COVID-19 pandemic, the Company has prudently executed loan modifications for existing loan customers, which includes deferrals of interest and in certain cases deferrals of principal and interest. The following table presents information regarding loans which were subject to a loan modification related to COVID-19 during 2021, with balances as of December 31, 2020 and September 30, 2021, as well as the balance by modification type as of September 30, 2021 (dollars in thousands).

	Number of loans		Balance as of December 31, 2020		Number of loans		Balance as of September 30, 2021		Principal and Interest Deferral		Principal Deferral		% of loans as of September 30, 2021
Real estate loans:
Mortgages		1	$	209		0	$	0	$	0	$	0		0.00	%
Home Equity		1		49		0		0		0		0		0.00	%
Commercial		12		26,039		0		0		0		0		0.97	%
Agricultural		3		181		0		0		0		0		0.00	%
Other commercial loans		2		249		0		0		0		0		0.00	%
Total		19	$	26,727		0	$	0	$	0	$	0		0.00	%

18

Troubled Debt Restructurings

In situations where, for economic or legal reasons related to a borrower’s financial difficulties, management may grant a concession for other than an insignificant period of time to the borrower that would not otherwise be considered, the related loan is classified as a Troubled Debt Restructuring (TDR). Management strives to identify borrowers in financial difficulty early and work with them to structure more affordable terms before their loan reaches nonaccrual status. These restructured terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where borrowers are granted new terms that provide for a reduction of interest or principal, or both, management measures any impairment on the restructuring by calculating the present value of the revised loan terms and comparing this balance to the Company’s investment in the loan prior to the restructuring. As these loans are individually evaluated, they are excluded from pooled portfolios when calculating the allowance for loan and lease losses and a separate allocation within the allowance for loan and lease losses is provided. Management continually evaluates loans that are considered TDRs, including payment history under the modified loan terms, the borrower’s ability to continue to repay the loan based on continued evaluation of their operating results and cash flows from operations.  As of September 30, 2021 and December 31, 2020, included within the allowance for loan losses are reserves of $91,000 and $257,000 respectively, that are associated with loans modified as TDRs.

Loan modifications that are considered TDRs completed during the nine months ended September 30, 2021 and the three and nine months ended September 30, 2020 were as follows (dollars in thousands):

	For the Nine Months Ended September 30, 2021
	Number of contracts				Pre-modification Outstanding Recorded Investment				Post-Modification Outstanding Recorded Investment
	Interest Modification		Term Modification		Interest Modification		Term Modification		Interest Modification		Term Modification
Real estate loans:
Commercial		0		3	$	0	$	1,407	$	0	$	1,407
Total		0		3	$	0	$	1,407	$	0	$	1,407

		For the Three Months Ended September 30, 2020
	��	Number of contracts				Pre-modification Outstanding Recorded Investment				Post-Modification Outstanding Recorded Investment
		Interest Modification		Term Modification		Interest Modification		Term Modification		Interest Modification		Term Modification
Real estate loans:
Commercial			0		1	$	0	$	276	$	0	$	276
Consumer			0		1		0		3		0		3
Total			0		2	$	0	$	279	$	0	$	279

19

	For the Nine Months Ended September 30, 2020
	Number of contracts				Pre-modification Outstanding Recorded Investment				Post-Modification Outstanding Recorded Investment
	Interest Modification		Term Modification		Interest Modification		Term Modification		Interest Modification		Term Modification
Real estate loans:
Commercial		0		3	$	0	$	682	$	0	$	682
Agricultural		0		1		0		150		0		150
Consumer		0		1		0		3		0		3
Total		0		5	$	0	$	835	$	0	$	835

There were 0 loan modifications that were considered TDRs during the three months ended September 30, 2021.

Recidivism, or the borrower defaulting on its obligation pursuant to a modified loan, results in the loan once again becoming a non-accrual loan. Recidivism on modified loans occurs at a notably higher rate than do defaults on new origination loans, so modified loans present a higher risk of loss than do new origination loans. The following table presents the recorded investment in loans that were modified as TDRs during each 12-month period prior to the current reporting periods, which began January 1, 2020 and 2019 (9 month periods) and July 1, 2021 and 2020 (3 month periods), respectively, and that subsequently defaulted during these reporting periods (dollars in thousands):

	For the Three Months Ended										For the Nine Months Ended
	September 30, 2021					September 30, 2020					September 30, 2021					September 30, 2020
	Number of contracts		Recorded investment			Number of contracts		Recorded investment			Number of contracts		Recorded investment			Number of contracts		Recorded investment
Real estate loans:
Commercial		0		$	0		1		$	110		0		$	0		1		$	110
Total recidivism		0		$	0		1		$	110		0		$	0		1		$	110

Allowance for Loan Losses

The following table segregates the allowance for loan losses (ALLL) into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of September 30, 2021 and December 31, 2020, respectively (in thousands):

	September 30, 2021						December 31, 2020
	Individually evaluated for impairment		Collectively evaluated for impairment		Total		Individually evaluated for impairment		Collectively evaluated for impairment		Total
Real estate loans:
Residential	$	14	$	1,176	$	1,190	$	18	$	1,156	$	1,174
Commercial		85		7,593		7,678		95		6,121		6,216
Agricultural		17		4,729		4,746		83		4,870		4,953
Construction		0		538		538		0		122		122
Consumer		0		318		318		0		321		321
Other commercial loans		34		1,097		1,131		170		1,056		1,226
Other agricultural loans		63		385		448		144		720		864
State and political subdivision loans		0		296		296		0		479		479
Unallocated		0		989		989		0		460		460
Total	$	213	$	17,121	$	17,334	$	510	$	15,305	$	15,815

20

The following tables roll forward the balance of the ALLL by portfolio segment for the three and nine months ended September 30, 2021 and 2020, respectively (in thousands):

	For the three months ended September 30, 2021
	Balance at June 30, 2021		Charge-offs			Recoveries		Provision			Balance at September 30, 2021
Real estate loans:
Residential	$	1,174	$	0		$	0	$	16		$	1,190
Commercial		7,106		0			0		572			7,678
Agricultural		4,706		0			0		40			4,746
Construction		496		0			0		42			538
Consumer		85		(7	)		4		236			318
Other commercial loans		1,328		0			6		(203	)		1,131
Other agricultural loans		583		0			0		(135	)		448
State and political subdivision loans		404		0			0		(108	)		296
Unallocated		1,049		0			0		(60	)		989
Total	$	16,931	$	(7	)	$	10	$	400		$	17,334

	For the three months ended September 30, 2020
	Balance at June 30, 2020		Charge-offs			Recoveries		Provision			Balance at September 30, 2020
Real estate loans:
Residential	$	1,206	$	0		$	0	$	13		$	1,219
Commercial		4,944		(220	)		3		579			5,306
Agricultural		5,061		(4	)		19		(270	)		4,806
Construction		81		0			0		4			85
Consumer		362		(12	)		3		(1	)		352
Other commercial loans		1,201		(1	)		4		26			1,230
Other agricultural loans		821		0			0		(86	)		735
State and political subdivision loans		547		0			0		(33	)		514
Unallocated		604		0			0		318			922
Total	$	14,827	$	(237	)	$	29	$	550		$	15,169

	For the nine months ended September 30, 2021
	Balance at December 31, 2020		Charge-offs			Recoveries		Provision			Balance at September 30, 2021
Real estate loans:
Residential	$	1,174	$	0		$	0	$	16		$	1,190
Commercial		6,216		0			89		1,373			7,678
Agricultural		4,953		0			0		(207	)		4,746
Construction		122		0			0		416			538
Consumer		321		(16	)		16		(3	)		318
Other commercial loans		1,226		(133	)		13		25			1,131
Other agricultural loans		864		0			0		(416	)		448
State and political subdivision loans		479		0			0		(183	)		296
Unallocated		460		0			0		529			989
Total	$	15,815	$	(149	)	$	118	$	1,550		$	17,334

21

	For the nine months ended September 30, 2020
	Balance at December 31, 2019		Charge-offs			Recoveries		Provision			Balance at September 30, 2020
Real estate loans:
Residential	$	1,114	$	0		$	0	$	105		$	1,219
Commercial		4,549		(221	)		37		941			5,306
Agricultural		5,022		(4)			19		(231)			4,806
Construction		43		0			0		42			85
Consumer		112		(30	)		15		255			352
Other commercial loans		1,255		(1)			9		(33	)		1,230
Other agricultural loans		961		0			0		(226	)		735
State and political subdivision loans		536		0			0		(22)			514
Unallocated		253		0			0		669			922
Total	$	13,845	$	(256	)	$	80	$	1,500		$	15,169

The Company allocates the ALLL based on the factors described below, which conform to the Company’s loan classification policy and credit quality measurements. In reviewing risk within the Company’s loan portfolio, management has determined there to be several different risk categories within the loan portfolio. The ALLL consists of amounts applicable to: (i) residential real estate loans; (ii) residential real estate home equity loans; (iii) commercial real estate loans; (iv) agricultural real estate loans; (v) real estate construction loans; (vi) other commercial and agricultural loans; (vii) consumer loans; (viii) other agricultural loans and (ix) state and political subdivision loans. Factors considered in this process include general loan terms, collateral, and availability of historical data to support the analysis. Historical loss percentages are calculated and used as the basis for calculating allowance allocations. Certain qualitative factors are evaluated to determine additional inherent risks in the loan portfolio, which are not necessarily reflected in the historical loss percentages. These factors are then added to the historical allocation percentage to get the adjusted factor to be applied to non-classified loans. The following qualitative factors are analyzed:

• Level of and trends in delinquencies and impaired/classified loans

▪ Change in volume and severity of past due loans

▪ Volume and severity of non-accrual loans

▪ Volume and severity of classified, adversely or graded loans;

• Level of and trends in charge-offs and recoveries;

• Trends in volume, terms and nature of the loan portfolio;

• Effects of any changes in risk selection and underwriting standards and any other changes in lending and recovery policies, procedures and practices;

• Changes in the quality of the Company’s loan review system;

• Experience, ability and depth of lending management and other relevant staff;

• National, state, regional and local economic trends and business conditions

▪ General economic conditions

▪ Unemployment rates

▪ Inflation rate/ Consumer Price Index

▪ Changes in values of underlying collateral for collateral-dependent loans;

• Industry conditions including the effects of external factors such as competition, legal, and regulatory requirements on the level of estimated credit losses;

• Existence and effect of any credit concentrations, and changes in the level of such concentrations; and

• Any change in the level of board oversight.

The Company analyzes its loan portfolio at least each quarter to determine the adequacy of its ALLL.

Loans determined to be TDRs are impaired and for purposes of estimating the ALLL must be individually evaluated for impairment. In calculating the impairment, the Company calculates the present value utilizing an analysis of discounted cash flows. If the present value calculated is below the recorded investment of the loan, impairment is recognized by a charge to the provision for loan and lease losses and a credit to the ALLL.

22

For the three months ended September 30, 2021, the allowance for commercial real estate loans increased due to loans acquired as part of the MidCoast acquisition maturing and then renewed and becoming subject to the Company’s allowance calculation. The factor related to volume and severity of past due loans was decreased for other commercial loans due to a decrease in past due loans. The factor related to the volume and severity of classified, adversely or graded loans was decreased for state and political loans due to a decrease in classified loans.

For the nine months ended September 30, 2021, the allowance for commercial real estate loans and other commercial loans increased due to loans acquired as part of the MidCoast acquisition maturing and then renewed and becoming subject to the Company’s allowance calculation. The factor related to level of past due loans for residential real estate loans and other commercial loans was decreased due to a decrease in past due loans. The factor related to volume of non-accrual loans was decreased for commercial real estate loans due to a decrease in the volume of non-accrual loans. The factor related to the volume and severity of classified, adversely or graded loans as decreased for agricultural real estate, other agricultural and state and political loans due to a decrease in classified loans. The factors for trends in volume, terms and nature of the portfolio, experience and depth of lending management and relevant staff, and changes in value of underlying value of collateral were increased for the construction loan portfolio due to the increase in the overall size of the portfolio, the increase in the size of individual construction loans and the complexity of the construction projects funded.

For the three months ended September 30, 2020, the allowance for commercial real estate, agricultural real estate and other agricultural loans was increased due to a general deterioration in economic activity as a result of the Covid-19 pandemic. In addition, residential real estate loans was increased due to an increase in past due loans. The factor related to the volume and severity of classified, adversely or graded loans was decreased for municipal loans, agriculture real estate loans and other agricultural loans due to a decrease in classified loans.  The decrease in the provision for agricultural real estate loans and  other agricultural loans is due to the decrease in outstanding loans in these loan portfolios as of September 30, 2020 compared to September 30, 2020.

For the nine months ended September 30, 2020, the allowance for all categories was increased due to a general deterioration in economic activity and increase in unemployment as a result of the Covid-19 pandemic. In addition, commercial real estate was increased due to an increase in past due and nonaccrual loans. Factors related to residential real estate were increased due to an increase in past due loans. The factor related to the volume and severity of classified, adversely or graded loans was decreased for municipal loans, agriculture real estate loans and other agricultural loans due to a decrease in classified loans. The decrease in the provision for other agricultural loans is due to the decrease in outstanding loans in these loan portfolios as of September 30, 2020 compared to December 31, 2019.

Foreclosed Assets Held For Sale

Foreclosed assets acquired in settlement of loans are carried at fair value, less estimated costs to sell, and are included in other assets on the Consolidated Balance Sheet. As of September 30, 2021 and December 31, 2020, included within other assets are $1,268,000 and $1,836,000, respectively, of foreclosed assets. As of September 30, 2021, included within the foreclosed assets are $269,000 of consumer residential mortgages that were foreclosed on or received via a deed in lieu transaction prior to the period end. As of September 30, 2021, the Company had initiated formal foreclosure proceedings on $239,000 of consumer residential mortgages, which had not yet been transferred into foreclosed assets. In accordance with various state regulations, foreclosure actions have been suspended into the fourth quarter.

23

Note 6 – Goodwill and Other Intangible Assets

The following table provides the gross carrying value and accumulated amortization of intangible assets as of September 30, 2021 and December 31, 2020 (in thousands):

	September 30, 2021							December 31, 2020
	Gross carrying value		Accumulated amortization			Net carrying value		Gross carrying value		Accumulated amortization			Net carrying value
Amortized intangible assets (1):
MSRs	$	2,513	$	(1,335	)	$	1,178	$	2,153	$	(1,131	)	$	1,022
Core deposit intangibles		1,943		(1,444	)		499		1,943		(1,297	)		646
Total amortized intangible assets	$	4,456	$	(2,779	)	$	1,677	$	4,096	$	(2,428	)	$	1,668
Unamortized intangible assets:
Goodwill	$	31,376						$	31,376

(1) Excludes fully amortized intangible assets

The following table provides the current year and estimated future amortization expense for amortized intangible assets for the next five years (in thousands). We based our projections of amortization expense shown below on existing asset balances at September 30, 2021. Future amortization expense may vary from these projections:

	MSRs		Core deposit intangibles		Total
Three months ended September 30, 2021 (actual)	$	65	$	49	$	114
Nine months ended September 30, 2021 (actual)		204		147		351
Three months ended September 30, 2020 (actual)		46		57		103
Nine months ended September 30, 2020 (actual)		144		162		306
Estimate for year ending December 31,
Remaining 2021		81		45		126
2022		289		156		445
2023		230		121		351
2024		181		85		266
2025		137		50		187
Thereafter		260		42		302
Total	$	1,178	$	499	$	1,677

Note 7 – Employee Benefit Plans

For additional detailed disclosure on the Company’s pension and employee benefits plans, please refer to Note 11 of the Company’s Consolidated Financial Statements included in the 2020 Annual Report on Form 10-K.

Noncontributory Defined Benefit Pension Plan

The Bank sponsors a trusteed noncontributory defined benefit pension plan (“Pension Plan”) covering substantially all employees and officers hired prior to January 1, 2007. The Bank’s funding policy is to make annual contributions, if needed, based upon the funding formula developed by the plans’ actuary. Any employee with a hire date of January 1, 2007 or later is not eligible to participate in the Pension Plan.

In lieu of the Pension Plan, employees with a hire date of January 1, 2007 or later are eligible to receive, after meeting certain length of service requirements, an annual discretionary 401(k) plan contribution from the Bank equal to a percentage of an employee’s base compensation.  The contribution amount, if any, is placed in a separate account within the 401(k) plan and is subject to a vesting requirement.

24

For employees who are eligible to participate in the Pension Plan, the Pension Plan requires benefits to be paid to eligible employees based primarily upon age and compensation rates during employment.  Upon retirement or other termination of employment, employees can elect either an annuity benefit or a lump sum distribution of vested benefits in the Pension Plan.

The following sets forth the components of net periodic benefit costs of the Pension Plan and the line item on the Consolidated Statement of Income where such amounts are included, for the three and nine months ended September 30, 2021 and 2020, respectively (in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
	2021			2020			2021			2020			Affected line item on the Consolidated Statement of Income
Service cost	$	78		$	82		$	303		$	247		Salary and Employee Benefits
Interest cost		55			83			215			249		Other Expenses
Expected return on plan assets		(208	)		(215	)		(712	)		(646	)	Other Expenses
Partial Settlement		0			0			0			307		Other Expenses
Net amortization and deferral		94			59			267			175		Other Expenses
Net periodic benefit cost	$	19		$	9		$	73		$	332

The Bank does 0t expect to contribute to the Pension Plan during 2021.

Restricted Stock Plan

The Company maintains a Restricted Stock Plan (the “Plan”) whereby employees and non-employee corporate directors are eligible to receive awards of restricted stock based upon performance related requirements.  Awards granted under the Plan are in the form of the Company’s common stock and are subject to certain vesting requirements including continuous employment or service with the Company.  In April of 2016, the Company’s stockholders authorized a total of 150,000 shares of the Company’s common stock to be made available under the Plan. As of September 30, 2021, 119,637 shares remain available to be issued under the Plan.  The Plan assists the Company in attracting, retaining and motivating employees to make substantial contributions to the success of the Company and to increase the emphasis on the use of equity as a key component of compensation.

The following table details the vesting, awarding and forfeiting of restricted stock during the three and nine months ended September 30, 2021:

	Three months				Nine months
	Unvested Shares		Weighted Average Market Price		Unvested Shares			Weighted Average Market Price
Outstanding, beginning of period		6,622	$	57.74		10,202		$	55.93
Granted		795		63.12		4,414			60.21
Forfeited		0		0		(60	)		(54.07	)
Vested		0		0		(7,139	)		(56.44	)
Outstanding, end of period		7,417	$	58.32		7,417		$	58.32

Compensation expense related to restricted stock is recognized, based on the market price of the stock at the grant date, over the vesting period. Compensation expense related to restricted stock was $239,000 and $248,000 for the nine months ended September 30, 2021 and 2020, respectively. For the three months ended September 30, 2021 and 2020, compensation expense totaled $79,000 and $83,000, respectively. At September 30, 2021, the total compensation cost related to nonvested awards that had not yet been recognized was $433,000, which is expected to be recognized over the next three years.

25

Note 8 – Accumulated Comprehensive Income

The following tables present the changes in accumulated other comprehensive income by component, net of tax, for the three and nine months ended September 30, 2021 and 2020 (in thousands):

	Nine months ended September 30, 2021
	Unrealized gain (loss) on available for sale securities (a)			Defined Benefit Pension Items (a)			Unrealized loss on interest rate swap (a)			Total
Balance as of December 31, 2020	$	6,058		$	(3,462	)	$	(9	)	$	2,587
Other comprehensive income (loss) before reclassifications (net of tax)		(2,827	)		0			1,175			(1,652	)
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax)		(167	)		201			0			34
Net current period other comprehensive income (loss)		(2,994	)		201			1,175			(1,618	)
Balance as of September 30, 2021	$	3,064		$	(3,261	)	$	1,166		$	969

	Nine months ended September 30, 2020
	Unrealized gain (loss) on available for sale securities (a)			Defined Benefit Pension Items (a)			Unrealized loss on interest rate swap (a)			Total
Balance as of December 31, 2019	$	2,290		$	(2,919	)	$	0		$	(629	)
Other comprehensive income (loss) before reclassifications (net of tax)		3,705			0			(353	)		3,352
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax)		(239	)		381			0			142
Net current period other comprehensive income (loss)		3,466			381			(353	)		3,494
Balance as of September 30, 2020	$	5,756		$	(2,538	)	$	(353	)	$	2,865

	Three months ended September 30, 2021
	Unrealized gain (loss) on available for sale securities (a)			Defined Benefit Pension Items (a)			Unrealized loss on interest rate swap (a)		Total
Balance as of June 30, 2021	$	3,923		$	(3,326	)	$	1,013	$	1,610
Other comprehensive income (loss) before reclassifications (net of tax)		(731	)		0			153		(578	)
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax)		(128	)		65			0		(63	)
Net current period other comprehensive income (loss)		(859	)		65			153		(641	)
Balance as of September 30, 2021	$	3,064		$	(3,261	)	$	1,166	$	969

	Three months ended September 30, 2020
	Unrealized gain (loss) on available for sale securities (a)			Defined Benefit Pension Items (a)			Unrealized loss on interest rate swap (a)			Total
Balance as of June 30, 2020	$	5,938		$	(2,585	)	$	(446	)	$	2,907
Other comprehensive income (loss) before reclassifications (net of tax)		(35	)		0			93			58
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax)		(147	)		47			0			(100	)
Net current period other comprehensive income (loss)		(182	)		47			93			(42	)
Balance as of September 30, 2020	$	5,756		$	(2,538	)	$	(353	)	$	2,865

(a) Amounts in parentheses indicate debits on the Consolidated Balance Sheet.

26

The following table presents the significant amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2021 and 2020 (in thousands):

Details about accumulated other comprehensive income (loss)	Amount reclassified from accumulated comprehensive income (loss) (a)						Affected line item in the Consolidated Statement of Income
	Three Months Ended September 30,
	2021			2020
Unrealized gains and losses on available for sale securities
	$	162		$	185		Available for sale securities gains, net
		(34	)		(38	)	Provision for income taxes
	$	128		$	147
Defined benefit pension items
	$	(81	)	$	(59	)	Other expenses
		16			12		Provision for income taxes
	$	(65	)	$	(47	)
Total reclassifications	$	63		$	100

Nine Months Ended September 30,
	2021			2020
Unrealized gains and losses on available for sale securities
	$	212		$	302		Available for sale securities gains, net
		(45	)		(63	)	Provision for income taxes
	$	167		$	239
Defined benefit pension items
	$	(254	)	$	(482	)	Other expenses
		53			101		Provision for income taxes
	$	(201	)	$	(381	)
Total reclassifications	$	(34	)	$	(142	)

(a) Amounts in parentheses indicate expenses and other amounts indicate income on the Consolidated Statement of Income

Note 9 – Fair Value Measurements

The Company has established a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring assets and liabilities at fair value. The three broad levels defined by this hierarchy are as follows:

Level I: Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

Level II: Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.

Level III: Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. Our valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarterly valuation process.

27

Assets and Liabilities Required to be Measured at Fair Value on a Recurring Basis

The fair values of equity securities and securities available for sale are determined by quoted prices in active markets, when available, and classified as Level I. If quoted market prices are not available, the fair value is determined by a matrix pricing, which is a mathematical technique, widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities and classified as Level II. The fair values consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.

The following tables present the assets and liabilities reported on the Consolidated Balance Sheet at their fair value on a recurring basis as of September 30, 2021 and December 31, 2020 by level within the fair value hierarchy (in thousands). Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

September 30, 2021	Level I		Level II			Level III		Total
Fair value measurements on a recurring basis:
Assets:
Equity securities	$	2,219	$	0		$	0	$	2,219
Available for sale securities:
U.S. Agency securities		0		68,256			0		68,256
U.S. Treasury securities		103,719		0			0		103,719
Obligations of state and political subdivisions		0		108,831			0		108,831
Corporate obligations		0		10,937			0		10,937
Mortgage-backed securities in government sponsored entities		0		105,300			0		105,300
Other Assets
Derivative instruments		0		3,390			0		3,390
Liabilities:
Derivative instruments		0		(1,913	)		0		(1,913	)

December 31, 2020	Level I		Level II			Level III		Total
Fair value measurements on a recurring basis:
Assets:
Equity securities	$	1,931	$	0		$	0	$	1,931
Available for sale securities:
U.S. Agency securities		0		81,416			0		81,416
U.S. Treasuries securities		28,043		0			0		28,043
Obligations of state and political subdivisions		0		102,972			0		102,972
Corporate obligations		0		6,509			0		6,509
Mortgage-backed securities in government sponsored entities		0		76,249			0		76,249
Derivative instruments		0		1,111			0		1,111
Liabilities:
Derivative instruments		0		(1,122	)		0		(1,122	)

28

Assets and Liabilities Required to be Measured and Reported at Fair Value on a Nonrecurring Basis

Assets measured at fair value on a nonrecurring basis as of September 30, 2021 and December 31, 2020 are included in the table below (in thousands):

September 30, 2021	Level I		Level II		Level III		Total
Impaired Loans	$	0	$	0	$	3,031	$	3,031
Other real estate owned		0		0		631		631
December 31, 2020	Level I		Level II		Level III		Total
Impaired Loans	$	0	$	0	$	3,243	$	3,243
Other real estate owned		0		0		1,700		1,700

• Impaired Loans - The Company has measured impairment on impaired loans generally based on the fair value of the loan’s collateral.  Fair value is generally determined based upon independent third-party appraisals of the properties. In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed.   Additionally, management makes estimates about expected costs to sell the property which are also included in the net realizable value.  If the fair value of the collateral dependent loan is less than the carrying amount of the loan a specific reserve for the loan is made in the allowance for loan losses or a charge-off is taken to reduce the loan to the fair value of the collateral (less estimated selling costs) and the loan is included in the table above as a Level III measurement.  If the fair value of the collateral exceeds the carrying amount of the loan, then the loan is not included in the table above as it is not currently being carried at its fair value. The fair values above excluded estimated selling costs of $309,000 and $356,000 at September 30, 2021 and December 31, 2020, respectively.

• Other Real Estate Owned (OREO) – OREO is carried at the lower of cost or fair value, less estimated costs to sell, which is measured at the date of foreclosure.  If the fair value of the collateral exceeds the carrying amount of the loan, no charge-off or adjustment is necessary, the loan is not considered to be carried at fair value, and is therefore not included in the table above. If the fair value of the collateral is less than the carrying amount of the loan, management will charge the loan down to its estimated realizable value. The fair value of OREO is based on the appraised value of the property, which is generally unadjusted by management and is based on comparable sales for similar properties in the same geographic region as the subject property, and is included in the above table as a Level II measurement.  In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed.  In these cases, the loans are categorized in the above table as a Level III measurement since these adjustments are considered to be unobservable inputs. Income and expenses from operations and further declines in the fair value of the collateral subsequent to foreclosure are included in net expenses from OREO.

The following table provides a listing of the significant unobservable inputs used in the fair value measurement process for items valued utilizing Level III techniques (dollars in thousands).

September 30, 2021	Fair Value		Valuation Technique(s)	Unobservable input	Range			Weighted average
Impaired Loans	$	3,031	Appraised Collateral Values	Discount for time since appraisal		0-100	%		15.89	%
				Selling costs		5%-10	%		9.56	%
				Holding period	0 - 12 months			11.91 months
Other real estate owned		631	Appraised Collateral Values	Discount for time since appraisal		20-41	%		39.67	%

December 31, 2020	Fair Value		Valuation Technique(s)	Unobservable input	Range			Weighted average
Impaired Loans		3,243	Appraised Collateral Values	Discount for time since appraisal		0-100	%		20.61	%
				Selling costs		5%-10	%		9.51	%
				Holding period	6 - 12 months			11.65 months
Other real estate owned		1,700	Appraised Collateral Values	Discount for time since appraisal		20-31	%		28.67	%

29

Financial Instruments Not Required to be Measured or Reported at Fair Value

The carrying amount and fair value of the Company’s financial instruments that are not required to be measured or reported at fair value on a recurring basis are as follows (in thousands):

September 30, 2021	Carrying Amount		Fair Value		Level I		Level II		Level III
Financial assets:
Interest bearing time deposits with other banks	$	11,274	$	11,274	$	0	$	0	$	11,274
Loans held for sale		3,199		3,199		0		0		3,199
Net loans		1,425,574		1,430,157		0		0		1,430,157
Financial liabilities:
Deposits		1,740,969		1,742,914		1,407,228		0		335,686
Borrowed funds		78,200		77,000		0		0		77,000
December 31, 2020		Carrying Amount		Fair Value		Level I		Level II		Level III
Financial assets:
Interest bearing time deposits with other banks	$	13,758	$	13,758	$	0	$	0	$	13,758
Loans held for sale		14,640		14,640		0		0		14,640
Net loans		1,389,466		1,404,166		0		0		1,404,166
Financial liabilities:
Deposits		1,588,858		1,593,738		1,207,666		0		386,075
Borrowed funds		88,838		88,263		0		0		88,263

The carrying amounts for cash and due from banks, bank owned life insurance, regulatory stock, accrued interest receivable and payable approximate fair value and are considered Level I measurements.

30

Note 10 – Recent Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments, which changes the impairment model for most financial assets. This Update is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations.  The underlying premise of the Update is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset.  The income statement will be effected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019, and early adoption is permitted for annual and interim periods beginning after December 15, 2018. With certain exceptions, transition to the new requirements will be through a cumulative effect adjustment to opening retained earnings as of the beginning of the first reporting period in which the guidance is adopted.  In November 2019, the FASB issued ASU 2019-10, Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). This Update defers the effective date of ASU 2016-13 for SEC filers that are eligible to be smaller reporting companies, non-SEC filers, and all other companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. We expect to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements. In that regard, we have formed a cross-functional working group. The working group is comprised of individuals from various functional areas including credit, loan origination and finance. We are currently working through our implementation plan which includes assessment and documentation of processes, internal controls and data sources; model development and documentation; and system configuration, among other things. We are also in the process of implementing a third-party vendor solution to assist us in the application of the ASU 2016-13. The adoption of the ASU 2016-13 could result in an increase in the allowance for loan losses as a result of changing from an “incurred loss” model, which encompasses allowances for current known and inherent losses within the portfolio, to an “expected loss” model, which encompasses allowances for losses expected to be incurred over the life of the portfolio. While we are currently unable to reasonably estimate the impact of adopting ASU 2016-13, we expect that the impact of adoption will be significantly influenced by the composition, characteristics and quality of our loan portfolio as well as the prevailing economic conditions and forecasts as of the adoption date.

In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment. To simplify the subsequent measurement of goodwill, the FASB eliminated Step 2 from the goodwill impairment test.  In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination.  Instead, under the amendments in this Update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting units fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit.  A public business entity that is a U.S. Securities and Exchange Commission (SEC) filer should adopt the amendments in this Update for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. In November 2019, the FASB issued ASU 2019-10, Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842), which deferred the effective date for ASC 350, Intangibles – Goodwill and Other, for smaller reporting companies to fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. This Update is not expected to have a significant impact on the Company’s consolidated financial statements.

31

In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, which affects a variety of topics in the Codification and applies to all reporting entities within the scope of the affected accounting guidance. Topic 326, Financial Instruments – Credit Losses amendments are effective for SEC registrants for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. For all other public business entities, the effective date is for fiscal years beginning after December 15, 2020, and for all other entities, the effective date is for fiscal years beginning after December 15, 2021.  Topic 815, Derivatives and Hedging amendments are effective for public business entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods beginning after December 15, 2020. For entities that have adopted the amendments in Update 2017-12, the effective date is as of the beginning of the first annual period beginning after the issuance of this Update. Topic 825, Financial Instruments amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years. In November 2019, the FASB issued ASU 2019-10, Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). This Update defers the effective date of ASU 2016-13 for SEC filers that are eligible to be smaller reporting companies, non-SEC filers and all other companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Furthermore, the ASU provides a one-year deferral of the effective dates of the ASUs on derivatives and hedging for companies that are not public business entities. The Company qualifies as a smaller reporting company and does not expect to early adopt these ASUs.

In May 2019, the FASB issued ASU 2019-05, Financial Instruments – Credit Losses, Topic 326, which allows entities to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost upon adoption of the new credit losses standard. To be eligible for the transition election, the existing financial asset must otherwise be both within the scope of the new credit losses standard and eligible for the applying the fair value option in ASC 825-10.3. The election must be applied on an instrument-by-instrument basis and is not available for either available-for-sale or held-to-maturity debt securities. For entities that elect the fair value option, the difference between the carrying amount and the fair value of the financial asset would be recognized through a cumulative-effect adjustment to opening retained earnings as of the date an entity adopted ASU 2016-13. Changes in fair value of that financial asset would subsequently be reported in current earnings. For entities that have not yet adopted ASU 2016-13, the effective dates and transition requirements are the same as those in ASU 2016-13. For entities that have adopted ASU 2016-13, ASU 2019-05 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted once ASU 2016-13 has been adopted.  In November 2019, the FASB issued ASU 2019-10, Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). The Update defers the effective date of ASU 2016-13 for SEC filers that are eligible to be smaller reporting companies, non-SEC filers and all other companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company qualifies as a smaller reporting company and does not expect to early adopt ASU 2016-13.

In November 2019, the FASB issued ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, to clarify its new credit impairment guidance in ASC 326, based on implementation issues raised by stakeholders. This Update clarified, among other things, that expected recoveries are to be included in the allowance for credit losses for these financial assets; an accounting policy election can be made to adjust the effective interest rate for existing troubled debt restructurings based on the prepayment assumptions instead of the prepayment assumptions applicable immediately prior to the restructuring event; and extends the practical expedient to exclude accrued interest receivable from all additional relevant disclosures involving amortized cost basis. The effective dates in this Update are the same as those applicable for ASU 2019-10. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

32

In January 2020, the FASB issued ASU 2020-1, Investments – Equity Securities (Topic 321), Investments – Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815), to clarify that an entity should consider observable transactions that require it to either apply or discontinue the equity method of accounting for the purposes of applying the measurement alternative in accordance with Topic 321 immediately before applying or upon discontinuing the equity method. The amendments also clarify that, for the purpose of applying paragraph 815-10-15-141(a) an entity should not consider whether, upon the settlement of the forward contract or exercise of the purchased option, individually or with existing investments, the underlying securities would be accounted for under the equity method in Topic 323 or the fair value option, in accordance with the financial instruments guidance in Topic 825. An entity also would evaluate the remaining characteristics in paragraph 815-10-15-141 to determine the accounting for those forward contracts and purchased options. For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

In March 2020, the FASB issued ASU 2020-3, Codification Improvements to Financial Instruments. This ASU was issued to improve and clarify various financial instruments topics, including the current expected credit losses (CECL) standard issued in 2016. The ASU includes seven issues that describe the areas of improvement and the related amendments to GAAP; they are intended to make the standards easier to understand and apply and to eliminate inconsistencies, and they are narrow in scope and are not expected to significantly change practice for most entities. Among its provisions, the ASU clarifies that all entities, other than public business entities that elected the fair value option, are required to provide certain fair value disclosures under ASC 825, Financial Instruments, in both interim and annual financial statements. It also clarifies that the contractual term of a net investment in a lease under Topic 842 should be the contractual term used to measure expected credit losses under Topic 326. Amendments related to ASU 2019-04 are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is not permitted before an entity’s adoption of ASU 2016-01. Amendments related to ASU 2016-13 for entities that have not yet adopted that guidance are effective upon adoption of the amendments in ASU 2016-13. Early adoption is not permitted before an entity’s adoption of ASU 2016-13. Amendments related to ASU 2016-13 for entities that have adopted that guidance are effective for fiscal years beginning after December 15, 2019, including interim periods within those years. Other amendments are effective upon issuance of this ASU. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s consolidated financial position or results of operations.

In March 2020, the FASB issued ASU 2020-4, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, March 2020, to provide temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative reference rates, such as Secured Overnight Financing Rate. Entities can elect not to apply certain modification accounting requirements to contracts affected by what the guidance calls reference rate reform, if certain criteria are met. An entity that makes this election would not have to remeasure the contracts at the modification date or reassess a previous accounting determination. Also, entities can elect various optional expedients that would allow them to continue applying hedge accounting for hedging relationships affected by reference rate reform, if certain criteria are met, and can make a one-time election to sell and/or reclassify held-to-maturity debt securities that reference an interest rate affected by reference rate reform. The amendments in this ASU are effective for all entities upon issuance through December 31, 2022. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s consolidated financial position or results of operations.

33

In August 2020, the FASB issued ASU 2020-6, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40), which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity.  This ASU removes from U.S. GAAP the separation models for (1) convertible debt with a cash conversion feature and (2) convertible instruments with a beneficial conversion feature. As a result, entities will not separately present in equity an embedded conversion feature in such debt. Instead, they will account for a convertible debt instrument wholly as debt, and for convertible preferred stock wholly as preferred stock (i.e., as a single unit of account), unless (1) a convertible instrument contains features that require bifurcation as a derivative under ASC 815 or (2) a convertible debt instrument was issued at a substantial premium.  This ASU requires entities to provide expanded disclosures about the terms and features of convertible instruments, how the instruments have been reported in the entity’s financial statements, and information about events, conditions, and circumstances that can affect how to assess the amount or timing of an entity’s future cash flows related to those instruments. The amendments in this ASU are effective for public business entities that are not smaller reporting companies, for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years.  For all other entities, this ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. The guidance may be early adopted for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. This Update is not expected to have a significant impact on the Company’s financial statements.

In October 2020, the FASB issued ASU 2020-10, Codification Improvements, which makes minor technical corrections and clarifications to the ASC. The amendments in Sections B and C of the ASU are effective for annual periods beginning after December 15, 2020, for public business entities. For all other entities, the amendments are effective for annual periods beginning after December 15, 2021, and interim periods within annual periods beginning after December 15, 2022. This Update is not expected to have a significant impact on the Company’s financial statements.

In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848), which provides optional temporary guidance for entities transitioning away from the London Interbank Offered Rate (LIBOR) and other interbank offered rates (IBORs) to new references rates so that derivatives affected by the discounting transition are explicitly eligible for certain optional expedients and exceptions within Topic 848.   ASU 2021-01 clarifies that the derivatives affected by the discounting transition are explicitly eligible for certain optional expedients and exceptions in Topic 848.  ASU 2021-01 is effective immediately for all entities. Entities may elect to apply the amendments on a full retrospective basis as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or on a prospective basis to new modifications from any date within an interim period that includes or is subsequent to the date of the issuance of a final update, up to the date that financial statements are available to be issued. The amendments in this update do not apply to contract modifications made, as well as new hedging relationships entered into, after December 31, 2022, and to existing hedging relationships evaluated for effectiveness for periods after December 31, 2022, except for certain hedging relationships existing as of December 31, 2022, that apply certain optional expedients in which the accounting effects are recorded through the end of the hedging relationship. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

In May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt – Modifications and Extinguishments (Subtopic 470-50), Compensation – Stock Compensation (Topic 718), and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40), which requires an entity to treat a modification of an equity-classified warrant that does not cause the warrant to become liability-classified as an exchange of the original warrant for a new warrant. This guidance applies whether the modification is structured as an amendment to the terms and conditions of the warrant or as termination of the original warrant and issuance of a new warrant.  An entity should measure the effect of a modification as the difference between the fair value of the modified warrant and the fair value of that warrant immediately before modification. The amendments in this Update are effective for all entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. An entity should apply the amendments prospectively to modifications or exchanges occurring on or after the effective date of the amendments. Early adoption is permitted for all entities, including adoption in an interim period. If an entity elects to early adopt the amendments in this Update in an interim period, the guidance should be applied as of the beginning of the fiscal year that includes that interim period. This Update is not expected to have a significant impact on the Company’s financial statements.

In July 2021, the FASB issued ASU 2021-05, Leases (Topic 842), which amends ASC 842 so that lessors are no longer required to recognize a selling loss upon commencement of a lease with variable lease payments that, prior to the amendments, would have been classified as a sales-type or direct financing lease.  Furthermore, a lessor must classify as an operating lease any lease that would otherwise be classified as a sales-type or direct financing lease and that would result in the recognition of a selling loss at lease commencement, provided that the lease includes variable lease payments that do not depend on an index or rate.  For public business entities and certain not-for-profit entities and employee benefit plans that have adopted ASC 842, the amendments are effective for fiscal years beginning after December 15, 2021, and for interim periods within those fiscal years.  For all other entities that have adopted ASC 842, the amendments are effective for fiscal years beginning after December 15, 2021, and for interim periods within fiscal years beginning after December 15, 2022.  All entities that have adopted ASC 842 are permitted to early adopt the amendments in ASU 2021-05. The amendments in ASU 2021-05 are effective as of the same date as the guidance in ASC 842 for entities that have not adopted ASC 842.  This Update is not expected to have a significant impact on the Company’s financial statements.

In August 2021, the FASB issued ASU 2021-06, Presentation of Financial Statements (Topic 205), Financial Services – Depository and Lending (Topic 942), and Financial Services – Investment Companies (Topic 946): Amendments to SEC Paragraphs Pursuant to SEC Final Rule Releases No. 33-10786, Amendments to Financial Disclosures about Acquired and Disposed Businesses, and No. 33-10835, Update of Statistical Disclosures for Bank and Savings and Loan Registrants (SEC Update), to amend SEC paragraphs in the Accounting Standards Codification to reflect the issuance of SEC Release No. 33-10786, Amendments to Financial Disclosures about Acquired and Disposed Businesses, and No. 33-10835, Update of Statistical Disclosures for Bank and Savings and Loan Registrants. This ASU was effective upon issuance and did not have a significant impact on the Company’s financial statements.

34

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

We have made forward-looking statements in this document, and in documents that we incorporate by reference, that are subject to risks and uncertainties. Forward-looking statements include information concerning possible or expected future results of operations of Citizens Financial Services, Inc., CZFS Acquisition Company, LLC, First Citizens Community Bank, First Citizens Insurance Agency, Inc., 1^st Realty of PA LLC or the combined Company. When we use words such as “believes,” “expects,” “anticipates,” or similar expressions, we are making forward-looking statements. For a variety of reasons, actual results could differ materially from those contained in or implied by forward-looking statements.  The Company cautions readers that the following important factors, among others, could in the future affect the Company’s actual results and could cause the Company’s actual results for subsequent periods to differ materially from those expressed in any forward-looking statement:

• The scope, duration and severity of the COVID-19 pandemic and its effects on our business and operations, our customers, including their ability to make timely payments on loans, our service providers, and on the economy and financial markets in general.

• Government action in response to the COVID-19 pandemic and its effects on our business and operations, including vaccination mandates and their effects on our workforce, human capital resources and infrastructure.

• Interest rates could change more rapidly or more significantly than we expect.

• The economy could change significantly in an unexpected way, which would cause the demand for new loans and the ability of borrowers to repay outstanding loans to change in ways that our models do not anticipate.

• The financial markets could suffer a significant disruption, which may have a negative effect on our financial condition and that of our borrowers, and on our ability to raise money by issuing new securities.

• It could take us longer than we anticipate to implement strategic initiatives designed to increase revenues or manage expenses, or we may be unable to implement those initiatives at all.

• We may not be able to successfully integrate businesses we acquire or be able to fully realize the expected financial and other benefits from acquisitions.

• Acquisitions and dispositions of assets could affect us in ways that management has not anticipated.

• We may become subject to new legal obligations or the resolution of litigation may have a negative effect on our financial condition or operating results.

• We may become subject to new and unanticipated accounting, tax, or regulatory practices or requirements.

• We could experience greater loan delinquencies than anticipated, adversely affecting our earnings and financial condition.

• We could experience greater losses than expected due to the ever increasing volume of information theft, ransomware attacks and fraudulent scams impacting our customers and the banking industry.

• We could lose the services of some or all of our key personnel, which would negatively impact our business because of their business development skills, financial expertise, lending experience, technical expertise and market area knowledge.

• The agricultural economy is subject to extreme swings in both the costs of resources and the prices received from the sale of products, which could negatively impact some of our customers.

• Agricultural customers could be affected by factors outside of their control including adverse weather conditions, loss of crops or livestock due to diseases or other factors, and government policies, regulations and tariffs.

• Loan concentrations in certain industries could negatively impact financial results, if financial results or economic conditions deteriorate.

35

• Companies providing support services related to the exploration and drilling of the natural gas reserves in our market area may be affected by federal, state and local laws and regulations such as restrictions on production, permitting, changes in taxes and environmental protection, which could negatively impact our customers and, as a result, negatively impact our loan and deposit volume and loan quality. Additionally, the activities the companies providing support services related to the exploration and drilling of the natural gas reserves may be dependent on the market price of natural gas.  As a result, decreases in the market price of natural gas could also negatively impact these companies, our customers.

Additional factors that may affect our results are discussed under “Part II – Item 1A – Risk Factors” in this report and in the Company’s 2020 Annual Report on Form 10-K under “Item 1.A/ Risk Factors.”  Except as required by applicable law and regulation, we assume no obligation to update or revise any forward-looking statements after the date on which they are made.

Introduction

The following is management’s discussion and analysis of the financial condition and results of operations at the dates and for the periods presented in the accompanying consolidated financial statements for the Company.  Our consolidated financial condition and results of operations consist almost entirely of the Bank’s financial condition and results of operations. Management’s discussion and analysis should be read in conjunction with the preceding financial statements presented under Part I.  The results of operations for the three and nine months ended September 30, 2021 are not necessarily indicative of the results you may expect for the full year.

The Company currently engages in the general business of banking throughout our service area of Potter, Tioga, Clinton, Bradford and Centre counties in north central Pennsylvania, Lebanon, Berks, Schuylkill, Lancaster and Chester counties in south central Pennsylvania and Allegany County in southern New York and with the MidCoast acquisition, the Cities of Wilmington and Dover, Delaware. We also have a limited branch office in Union county, Pennsylvania, which primarily serves agricultural and commercial customers in the central Pennsylvania market. We maintain our central office in Mansfield, Pennsylvania. Presently we operate 33 banking facilities, 31 of which operate as bank branches.  In Pennsylvania, the Company has full service offices located in Mansfield, Blossburg, Ulysses, Genesee, Wellsboro, Troy, Sayre, Canton, Gillett, Millerton, LeRaysville, Towanda, Rome, the Mansfield Wal-Mart Super Center, Mill Hall, Schuylkill Haven, Friedensburg, Mt. Aetna, Fredericksburg, Mount Joy, Fivepointville, State College, Kennett Square and two branches near the city of Lebanon, Pennsylvania. The Kennett Square branch was opened in the fourth  quarter of 2020. The limited branch office is located in Winfield, Pennsylvania. In New York, our office is in Wellsville. With the MidCoast merger completed in the second quarter of 2020, we added three branches in Delaware with two being in the Wilmington market and one in Dover.

Covid-19 Pandemic Response and Loan Profile

In response to the Covid-19 pandemic, the Company maintains a payment relief program that includes the following:

• Interest only payment options for consumers and businesses for 60-90 days.

• Deferral of principal payments for consumers and businesses in certain industries for 60-120 days

During 2021, we modified 19 primarily business related loans totaling $26.7 million, which have all returned to their original terms as of September 30, 2021. Additionally, in accordance with government regulations, we have paused certain foreclosure actions in accordance with state mandates.

36

We also are participating in the Paycheck Protection Program for loans provided under the auspices of the Small Business Administration (SBA). As of September 30, 2021, we had outstanding 267 loans with balances totaling $20.8 million that earn interest at 1% per annum and are expected to generate fee revenue of approximately $947,000 over the next 21 months. A portion of these loans may be forgiven by the SBA depending on the customers usage of the proceeds.

The Company tracks industry concentrations to identify risks that could lead to additional credit exposure. As a result of the Covid 19 pandemic, the Company has determined that hotels/motels, restaurants and amusement/theme parks represent a higher level of credit risk. At September 30, 2021, the Company has limited loan concentrations to these industries as follows:

• Hotels/Motels - $73.3 million or 5.1% of outstanding loans

• Restaurants - $25.3 million or 1.8% of outstanding loans

• Amusement/Theme parks - $9.4 million, or 0.7% of outstanding loans

Our agricultural relationships are also being strained by the pandemic as demand for certain products has declined and processing plant issues have resulted in strains on our customers as a result of the pandemic. Agricultural lending comprises $341.0 million, or 23.7% of outstanding balances as of September 30, 2021. The federal government has provided financial assistance to some of our customers through various programs to combat some of the impact of the COVID-19 pandemic.

Risk Management

Risk identification and management are essential elements for the successful management of the Company.  In the normal course of business, the Company is subject to various types of risk, including interest rate, credit, liquidity, reputational and regulatory risk.

Interest rate risk is the sensitivity of net interest income and the market value of financial instruments to the direction and frequency of changes in market interest rates.  Interest rate risk results from various re-pricing frequencies and the maturity structure of the financial instruments owned by the Company.  The Company uses its asset/liability and funds management policy to control and manage interest rate risk.

Credit risk represents the possibility that a customer may not perform in accordance with contractual terms.  Credit risk results from loans with customers and the purchasing of securities.  The Company’s primary credit risk is in the loan portfolio.  The Company manages credit risk by adhering to an established credit policy and through a disciplined evaluation of the adequacy of the allowance for loan losses.  Also, the investment policy limits the amount of credit risk that may be taken in the investment portfolio.

Liquidity risk represents the inability to generate or otherwise obtain funds at reasonable rates to satisfy commitments to borrowers and obligations to depositors.  The Company has established guidelines within its asset/liability and funds management policy to manage liquidity risk.  These guidelines include, among other things, contingent funding alternatives.

Reputational risk, or the risk to our business, earnings, liquidity, and capital from negative public opinion, could result from our actual or alleged conduct in a variety of areas, including legal and regulatory compliance, lending practices, corporate governance, litigation, ethical issues, or inadequate protection of customer information, including fraudulent activity outside the Company’s control. We expend significant resources to comply with regulatory requirements. Failure to comply could result in reputational harm or significant legal or remedial costs. Damage to our reputation could adversely affect our ability to retain and attract new customers, and adversely impact our earnings and liquidity.

Regulatory and compliance risk represents the possibility that a change in law, regulations or regulatory policy may have a material effect on the business of the Company. We cannot predict what legislation might be enacted or what regulations might be adopted, or if adopted, the effect thereof on our operations.

37

Competition

The banking industry in the Bank’s service areas continue to be extremely competitive, both among commercial banks and with other financial service providers such as consumer finance companies, thrifts, investment firms, mutual funds, insurance companies, credit unions, agricultural cooperatives and internet entities for loans and deposits. Competition in our north central Pennsylvania market has increased as a result of other financial institutions looking to expand into new markets. With larger population centers in our central and south central markets, as well as in our Delaware market, we experience more competition to gather deposits and to make loans. Mortgage banking firms, financial companies, financial affiliates of industrial companies, brokerage firms, retirement fund management firms and even government agencies provide additional competition for loans, deposits and other financial services.  The Bank is generally competitive with all competing financial institutions in its service areas with respect to interest rates paid on time and savings deposits, service charges on deposit accounts and interest rates charged on loans.

Trust and Investment Services; Oil and Gas Lease Services

Our Investment and Trust Services Division offers professional trust administration, investment management services, estate planning and administration, and custody of securities.  In addition to traditional trust and investment services offered, we assist our customers through various oil and gas specific leasing matters from lease negotiations to establishing a successful approach to personal wealth management. Assets held by the Company in a fiduciary or agency capacity for its customers are not included in the Consolidated Balance Sheets since such items are not assets of the Company.  Revenues and fees of the Trust Department are reflected in trust income in the Consolidated Statement of Income. As of September 30, 2021 and December 31, 2020, the Trust Department had $148.4 million and $150.3 million of assets under management, respectively.

Our Investment Representatives offer full service brokerage services and financial planning throughout the Bank’s market area. Products such as mutual funds, annuities, health and life insurance are made available through our insurance subsidiary, First Citizens Insurance Agency, Inc.  The assets associated with these products are not included in the Consolidated Balance Sheets since such items are not assets of the Company. Assets owned and invested by customers of the Bank through the Bank’s Investment Representatives increased from $241.0 million at December 31, 2020 to $273.5 million at September 30, 2021. Fee income from the sale of these products is reflected in brokerage and insurance income in the Consolidated Statement of Income. Management believes that there are opportunities to increase non-interest income through these products and services, especially in our central and south central Pennsylvania markets.

Results of Operations

Overview of the Income Statement

The Company had net income of $22,174,000 for the first nine months of 2021 compared to $17,876,000 for last year’s comparable period, an increase of $4,298,000, or 24.0%. Basic earnings per share for the first nine months of 2021 were $5.62, compared to $4.69 for last year’s comparable period, representing a 19.8% increase.  Annualized return on assets and return on equity for the nine months of 2021 were 1.49% and 14.66%, respectively, compared with 1.43% and 13.85% for last year’s comparable period.

Net income for the three months ended September 30, 2021 was $7,064,000 compared to $8,007,000 in the comparable 2020 period, a decrease of $943,000 or 11.8%. Basic earnings per share for the three months ended September 30, 2021 were $1.79, compared to $2.02 for last year’s comparable period, representing a 11.4% decrease. Annualized return on assets and return on equity for the quarter ended September 30, 2021 was 1.40% and 13.65%, respectively, compared with 1.75% and 17.36% for the same 2020 period.

38

Net Interest Income

Net interest income, the most significant component of the Company’s earnings, is the amount by which interest income generated from interest-earning assets exceeds interest expense paid on interest-bearing liabilities.

Net interest income for the first nine months of 2021 was $49,243,000, an increase of $3,597,000, or 7.9%, compared to the same period in 2020.  For the first nine months of 2021 the provision for loan losses was $1,550,000, an increase of $50,000 over the comparable period in 2020. Consequently, net interest income after the provision for loan losses was $47,693,000 in the first nine months of 2021 compared to $44,146,000 during the first nine months of 2020.

For the three months ended September 30, 2021, net interest income was $16,590,000 compared to $16,470,000, an increase of $120,000, or 0.7% over the comparable period in 2020. The provision for loan losses in the third quarter was $400,000 compared to $550,000 for last year’s third quarter.  Consequently, net interest income after the provision for loan losses was $16,190,000 for the quarter ended September 30, 2021 compared to $15,920,000 in 2020.

The following table sets forth the average balances of, and the interest earned or incurred on, for each principal category of assets, liabilities and stockholders’ equity, the related rates, net interest income and interest rate spread created for the three and nine months ended September 30, 2021 and 2020 on a tax equivalent basis (dollars in thousands):

	Analysis of Average Balances and Interest Rates
	Nine Months Ended
	September 30, 2021							September 30, 2020
	Average				Average			Average				Average
	Balance (1)		Interest		Rate			Balance (1)		Interest		Rate
(dollars in thousands)		$	$			%			$	$			%
ASSETS
Short-term investments:
Interest-bearing deposits at banks		109,272		86		0.11			35,580		23		0.09
Total short-term investments		109,272		86		0.11			35,580		23		0.09
Interest bearing time deposits at banks		12,952		249		2.57			14,266		275		2.57
Investment securities:
Taxable		238,438		3,156		1.76			185,220		3,487		2.51
Tax-exempt (3)		103,559		2,091		2.69			74,664		1,693		3.02
Total investment securities		341,997		5,247		2.05			259,884		5,180		2.66
Loans (2)(3)(4):
Residential mortgage loans		203,300		7,464		4.91			212,912		8,450		5.30
Construction		52,409		1,602		4.09			25,715		952		4.95
Commercial Loans		732,554		26,914		4.91			556,133		22,282		5.35
Agricultural Loans		351,478		11,322		4.31			357,498		12,096		4.52
Loans to state & political subdivisions		54,994		1,505		3.66			89,407		2,709		4.05
Other loans		22,912		1,028		6.00			17,878		794		5.93
Loans, net of discount		1,417,647		49,835		4.70			1,259,543		47,283		5.01
Total interest-earning assets		1,881,868		55,417		3.94			1,569,273		52,761		4.49
Cash and due from banks		6,560							7,643
Bank premises and equipment		17,212							17,152
Other assets		75,818							75,238
Total non-interest earning assets		99,590							100,033
Total assets		1,981,458							1,669,306
LIABILITIES AND STOCKHOLDERS’ EQUITY
Interest-bearing liabilities:
NOW accounts		450,636		1,086		0.32			374,347		904		0.32
Savings accounts		285,124		249		0.12			237,873		387		0.22
Money market accounts		248,495		502		0.27			196,985		810		0.55
Certificates of deposit		357,460		2,708		1.01			333,044		3,178		1.27
Total interest-bearing deposits		1,341,715		4,545		0.45			1,142,249		5,279		0.62
Other borrowed funds		87,200		924		1.42			92,120		960		1.39
Total interest-bearing liabilities		1,428,915		5,469		0.51			1,234,369		6,239		0.68
Demand deposits		335,188							246,424
Other liabilities		15,724							16,390
Total non-interest-bearing liabilities		350,912							262,814
Stockholders’ equity		201,631							172,123
Total liabilities & stockholders’ equity		1,981,458							1,669,306
Net interest income				49,948							46,522
Net interest spread (5)						3.43	%						3.81	%
Net interest income as a percentage of average interest-earning assets						3.55	%						3.96	%
Ratio of interest-earning assets to interest-bearing liabilities						132	%						127	%

(1) Averages are based on daily averages.

(2) Includes loan origination and commitment fees.

(3) Tax exempt interest revenue is shown on a tax equivalent basis for proper comparison using a statutory federal income tax rate of 21%.

(4) Income on non-accrual loans is accounted for on a cash basis, and the loan balances are included in interest-earning assets.

(5) Interest rate spread represents the difference between the average rate earned on interest-earning assets and the average rate paid on interest-bearing liabilities.

39

	Analysis of Average Balances and Interest Rates
	Three Months Ended
	September 30, 2021							September 30, 2020
	Average				Average			Average				Average
	Balance (1)		Interest		Rate			Balance (1)		Interest		Rate
(dollars in thousands)		$	$			%			$	$			%
ASSETS
Short-term investments:
Interest-bearing deposits at banks		111,392		40		0.14			67,954		14		0.08
Total short-term investments		111,392		40		0.14			67,954		14		0.08
Interest bearing time deposits at banks		12,129		78		2.55			14,143		92		2.59
Investment securities:
Taxable		264,740		1,158		1.75			192,641		1,077		2.24
Tax-exempt (3)		107,125		709		2.65			84,097		614		2.92
Total investment securities		371,865		1,867		2.01			276,738		1,691		2.45
Loans (2)(3)(4):
Residential mortgage loans		203,426		2,417		4.71			209,161		2,807		5.34
Construction		67,780		671		3.93			29,087		356		4.87
Commercial Loans		745,313		8,976		4.78			652,380		8,472		5.17
Agricultural Loans		344,365		3,728		4.29			356,164		3,971		4.44
Loans to state & political subdivisions		49,673		437		3.49			83,671		872		4.15
Other loans		16,678		347		8.25			30,460		401		5.24
Loans, net of discount		1,427,235		16,576		4.61			1,360,923		16,879		4.93
Total interest-earning assets		1,922,621		18,561		3.83			1,719,758		18,676		4.32
Cash and due from banks		6,542							7,350
Bank premises and equipment		17,259							17,802
Other assets		71,329							90,238
Total non-interest earning assets		95,130							115,390
Total assets		2,017,751							1,835,148
LIABILITIES AND STOCKHOLDERS’ EQUITY
Interest-bearing liabilities:
NOW accounts		466,981		383		0.33			406,635		211		0.21
Savings accounts		297,470		74		0.10			247,414		96		0.15
Money market accounts		258,872		163		0.25			218,682		215		0.39
Certificates of deposit		336,782		802		0.94			382,551		1,113		1.16
Total interest-bearing deposits		1,360,105		1,422		0.41			1,255,282		1,635		0.52
Other borrowed funds		80,275		330		1.63			98,350		281		1.14
Total interest-bearing liabilities		1,440,380		1,752		0.48			1,353,632		1,916		0.56
Demand deposits		358,716							280,457
Other liabilities		11,683							16,611
Total non-interest-bearing liabilities		370,399							297,068
Stockholders’ equity		206,972							184,448
Total liabilities & stockholders’ equity		2,017,751							1,835,148
Net interest income				16,809							16,760
Net interest spread (5)						3.35	%						3.76	%
Net interest income as a percentage of average interest-earning assets						3.47	%						3.88	%
Ratio of interest-earning assets to interest-bearing liabilities						133	%						127	%

(1) Averages are based on daily averages.

(2) Includes loan origination and commitment fees.

(3) Tax exempt interest revenue is shown on a tax equivalent basis for proper comparison using a statutory federal income tax rate of 21%.

(4) Income on non-accrual loans is accounted for on a cash basis, and the loan balances are included in interest-earning assets.

(5) Interest rate spread represents the difference between the average rate earned on interest-earning assets and the average rate paid on interest-bearing liabilities.

40

Tax exempt revenue is shown on a tax-equivalent basis (non-Gaap) for proper comparison using a federal statutory income tax rate of 21% for the three and nine months ended September 30, 2021 and 2020.  For purposes of the comparison, as well as the discussion that follows, this presentation facilitates performance comparisons between taxable and tax-free assets by increasing the tax-free income by an amount equivalent to the Federal income taxes that would have been paid if this income were taxable at the Company’s Federal statutory rate during the corresponding period. The following table represents the adjustment to convert net interest income to net interest income on a fully taxable equivalent basis for the periods ended September 30, 2021 and 2020 (in thousands):

	For the Three Months				For the Nine Months
	Ended September 30,				Ended September 30,
	2021		2020		2021		2020
Interest and dividend income from investment securities and interest bearing deposits at banks (non-tax adjusted)	$	1,837	$	1,668	$	5,143	$	5,122
Tax equivalent adjustment		148		129		439		356
Interest and dividend income from investment securities and interest bearing deposits at banks (tax equivalent basis)	$	1,985	$	1,797	$	5,582	$	5,478
Interest and fees on loans (non-tax adjusted)	$	16,505	$	16,718	$	49,569	$	46,763
Tax equivalent adjustment		71		161		266		520
Interest and fees on loans (tax equivalent basis)	$	16,576	$	16,879	$	49,835	$	47,283
Total interest income	$	18,342	$	18,386	$	54,712	$	51,885
Total interest expense		1,752		1,916		5,469		6,239
Net interest income		16,590		16,470		49,243		45,646
Total tax equivalent adjustment		219		290		705		876
Net interest income (tax equivalent basis)	$	16,809	$	16,760	$	49,948	$	46,522

The following table shows the tax-equivalent effect of changes in volume and rate on interest income and expense (in thousands):

	Three months ended September 30, 2021 vs 2020 (1)									Nine months ended September 30, 2021 vs 2020 (1)
	Change in			Change			Total			Change in			Change			Total
	Volume			in Rate			Change			Volume			in Rate			Change
Interest Income:
Short-term investments:
Interest-bearing deposits at banks	$	12		$	14		$	26		$	57		$	6		$	63
Interest bearing time deposits at banks		(13	)		(1	)		(14	)		(25	)		(1	)		(26	)
Investment securities:
Taxable		195			(114	)		81			856			(1,187	)		(331	)
Tax-exempt		144			(49	)		95			555			(157	)		398
Total investments		339			(163	)		176			1,411			(1,344	)		67
Loans:
Residential mortgage loans		(68	)		(322	)		(390	)		(378	)		(608	)		(986	)
Construction		368			(53	)		315			781			(131	)		650
Commercial Loans		1,041			(537	)		504			6,259			(1,627	)		4,632
Agricultural Loans		(119	)		(124	)		(243	)		(212	)		(562	)		(774	)
Loans to state & political subdivisions		(312	)		(123	)		(435	)		(964	)		(240	)		(1,204	)
Other loans		204			(258	)		(54	)		225			9			234
Total loans, net of discount		1,114			(1,417	)		(303	)		5,711			(3,159	)		2,552
Total Interest Income		1,452			(1,567	)		(115	)		7,154			(4,498	)		2,656
Interest Expense:
Interest-bearing deposits:
NOW accounts		36			136			172			183			(1	)		182
Savings accounts		29			(51	)		(22	)		104			(242	)		(138	)
Money Market accounts		55			(107	)		(52	)		325			(633	)		(308	)
Certificates of deposit		(121	)		(190	)		(311	)		257			(727	)		(470	)
Total interest-bearing deposits		(1	)		(212	)		(213	)		869			(1,603	)		(734	)
Other borrowed funds		(35	)		84			49			(54	)		18			(36	)
Total interest expense		(36	)		(128	)		(164	)		815			(1,585	)		(770	)
Net interest income	$	1,488		$	(1,439	)	$	49		$	6,339		$	(2,913	)	$	3,426

(1) The portion of the total change attributable to both volume and rate changes, which can not be separated, has been allocated proportionally to the change due to volume and the change due to rate prior to allocation.

41

Tax equivalent net interest income increased from $46,522,000 for the nine month period ended September 30, 2020 to $49,948,000 for the nine month period ended September 30, 2021, an increase of $3,426,000. The tax equivalent net interest margin decreased from 3.96% for the first nine months of 2020 to 3.55% for the comparable period in 2021. The decrease is primarily caused by the decrease in the yield of interest-earning assets due to the low market interest rate environment in response to the pandemic.

Total tax equivalent interest income for the 2021 nine month period increased $2,656,000 as compared to the 2020 nine month period. This increase was a result of an increase of $7,154,000 due to a change in volume as average interest-bearing assets increased $312.6 million. As a result of the low rate interest environment, the yield on average interest earning assets decreased 55 basis point from 4.49% to 3.94% resulting in a decrease interest income of $4,498,000.

Tax equivalent investment income for the nine months ended September 30, 2021 increased $110,000 over the same period last year. The primary cause of the increase in the average balance of investment securities of $82.1 million.

• The yield on taxable securities decreased 75 basis points from 2.51% to 1.76% as a result of purchases made in a lower rate environment in both 2020 and 2021. This resulted in a decrease in investment income of $1,187,000. The average balance of taxable securities increased $53.2 million due to purchases made as a result of substantial deposit growth, which resulted in an increase in investment income of $856,000.

• The average balance of tax-exempt securities increased by $28.9 million, which resulted in an increase in investment income of $555,000. The yield on tax-exempt securities decreased 33 basis points from 3.02% to 2.69%, which corresponds to a decrease in interest income of $157,000. The yield decrease was attributable to higher yielding securities being called and maturing and being replaced by securities that were purchased in a lower rate environment. For a discussion of the Company’s current investment strategy, see the “Financial Condition – Investments”.

Total loan interest income increased $2,552,000 for the nine months ended September 30, 2021 compared to the same period last year, as a result of the MidCoast acquisition that closed in the second quarter of 2020 and loan growth achieved in the second half of 2020 and the first nine months of 2021 that occurred primarily in our Delaware market.

• Interest income on residential mortgage loans decreased $986,000. The average balance of residential mortgage loans decreased $9.6 million due to refinancings in the secondary market resulting in a decrease of $378,000 due to volume. The change due to rate was a decrease of $608,000 as the average yield on residential mortgages decreased from 5.30% to 4.91% as a result of the lower rate environment due to the COVID-19 pandemic.

• The average balance of construction loans increased $26.7 million as a result of projects in our central and south central Pennsylvania markets, as well as the Delaware market. This resulted in an increase of $781,000 on total interest income due to volume.

42

• The average balance of commercial loans increased $176.4 million from a year ago. The growth was primarily attributable to the MidCoast acquisition and growth in Delaware. This had a positive impact of $6,259,000 on total interest income due to volume. The yield decreased 44 basis points to 4.91% due to the lower rate environment caused by the pandemic, which decreased loan interest income $1,627,000.

• Interest income on agricultural loans decreased $774,000 from 2020 to 2021. The decrease in the average balance of agricultural loans of $6.0 million resulted in a decrease in interest income due to volume of $212,000. The yield on agricultural loans decreased 21 basis points to 4.31%, which decreased loan interest income $562,000.

• The average balance of state and political subdivision loans decreased $34.4 million from a year ago as a result of pay-offs during 2020 and 2021. This resulted in a decrease of $964,000 on total interest income due to volume.

• The average balance of other loans increased $5.0 million as a result of outstanding student loans. This resulted in an increase of $225,000 on total interest income due to volume.

Total interest expense decreased $770,000 for the nine months ended September 30, 2021 compared with the comparative period last year as a result of a decrease in the cost of interest-bearing liabilities. Interest expense decreased $1,585,000 due to rate as a result of a decrease in the average rate paid on interest-bearing liabilities from 0.68% to 0.51%. The decrease was driven by the Federal Reserve interest rate cuts in the first quarter of 2020.

• The average balance of interest bearing deposits increased $199.5 million from September 30, 2020 to September 30, 2021. The primary cause of the increase was the MidCoast acquisition completed in the second quarter of 2020 and government stimulus funds in response to the pandemic. We experienced increases of $76.3 million in NOW accounts, $47.3 million in savings accounts, $51.5 million in money market accounts and $24.4 million in certificates of deposit. The cumulative effect of these volume changes was an increase in interest expense of $869,000.  (see also “Financial Condition – Deposits”). The average rate paid on interest bearing deposits was 0.45% for the first nine months of 2021 and 0.62% for the comparable period in 2020. This resulted in a decrease in interest expense of $1,585,000. The decrease was due to the Federal Reserve cutting interest rates during the first quarter of 2020.

• The average balance of other borrowed funds decreased $4.9 million from a year ago due to maturities in 2021 that were not replaced due to the liquidity obtained from deposit growth in 2021. This resulted in a decrease in interest expense of $54,000. There was an increase in the average rate paid on other borrowed funds from 1.39% to 1.42% due to the issuance of subordinated debt in the second quarter of 2021 resulting in an increase in interest expense of $18,000.

Tax equivalent net interest income for the three months ended September 30, 2021 was $16,809,000 which compares to $16,760,000 for the same period last year.  This represents an increase of $49,000 and was primarily caused by an increase in the volume of interest earning assets.

Total tax equivalent interest income was $18,561,000 for the three month period ended September 30, 2021, compared to $18,676,000 for the comparable period last year, a decrease of $115,000. The decrease was driven by the decrease in the yield on interest earning assets of 49 basis points. This corresponds to a decrease in interest income of $1,567,000. Offsetting the decrease caused by yield was an increase of $1,452,000 due to volume as interest earning assets increased $202.9 million.

43

• Total investment income increased by $176,000 compared to same period last year.  The primary cause of the increase was the increase in the average balance of investments of $95.1 million due to purchases made as a result of deposit growth, which corresponds to an increase in investment of $339,000. Yields on investments decreased 0.44% to 2.01%, which corresponds to a decrease of $163,000 in interest income. The decrease in yield is due to investments purchased in a low rate environment during the second half of 2020 and the first nine months of 2021.

• Total loan interest income decreased $303,000 compared to the same period last year, with the change due to a decrease in yield of 0.32% to 4.61%, which corresponds to a decrease of $1,417,000.  As a result of growth primarily in Delaware, the average loan balance increased by $66.3 million, which corresponds to an increase in loan interest income of $1,114,000.

Total interest expense decreased $164,000 for the three months ended September 30, 2021 compared with last year as a result of the average rate on interest-bearing liabilities decreasing 8 basis points from 0.56% to 0.48%, which decreased interest expense $128,000.

• The average balance of interest bearing deposits increased $104.8 million for the three month period ended September 30, 2021, as a result organic growth across all market areas that was driven by government stimulus. Due to a decrease in the average balance of certificates of deposit of $45.8 million, the changes due to volume for deposits was a decrease of $1,000. The rate paid on interest bearing deposits was 0.41% for the three months ended September 30, 2021 and 0.52% for the comparable period in 2020. This results in a decrease in interest expense of $212,000.

• The average balance of other borrowed funds decreased $18.1 million from a year ago due to maturities in 2021 that were not replaced due to the liquidity obtained from deposit growth in 2021. This resulted in a decrease in interest expense of $36,000. There was an increase in the average rate on other borrowed funds from 1.14% to 1.63% as a result of issuing the subordinated notes at 4.0% resulting in an increase in interest expense of $84,000.

Provision for Loan Losses

For the nine month period ended September 30, 2021, we recorded a provision for loan losses of $1,550,000, which represents an increase of $50,000 from the $1,500,000 provision recorded in the corresponding nine months of last year. The provision was higher in 2021 due to loans acquired as part of the MidCoast acquisition maturing and being refinanced with the Company and now subject to the Company’s allowance calculation. (see “Financial Condition – Allowance for Loan Losses and Credit Quality Risk”).

For the three months ended September 30, 2021, we recorded a provision of $400,000 compared to $550,000 in 2020 with the decrease being a result of the improved economic outlook compared to 2020 that was heavily impacted by the Covid 19 pandemic.

Non-interest Income

The following table shows the breakdown of non-interest income for the three and nine months ended September 30, 2021 and 2020 (dollars in thousands):

	Nine months ended September 30,					Change
	2021		2020			Amount			%
Service charges	$	3,479	$	3,107		$	372			12.0
Trust		674		542			132			24.4
Brokerage and insurance		1,190		941			249			26.5
Gains on loans sold		1,109		1,282			(173	)		(13.5	)
Equity security (losses) gains, net		288		(276	)		564			(204.3	)
Available for sale security gains, net		212		302			(90	)		(29.8	)
Earnings on bank owned life insurance		1,643		514			1,129			219.6
Other		1,198		1,046			152			14.5
Total	$	9,793	$	7,458		$	2,335			31.3

	Three months ended September 30,					Change
	2021		2020			Amount			%
Service charges	$	1,210	$	1,112		$	98			8.8
Trust		182		199			(17	)		(8.5	)
Brokerage and insurance		408		352			56			15.9
Gains on loans sold		295		855			(560	)		(65.5	)
Equity security gains, net		72		(33	)		105			(318.2	)
Available for sale security gains, net		162		185			(23	)		(12.4	)
Earnings on bank owned life insurance		165		180			(15	)		(8.3	)
Other		358		688			(330	)		(48.0	)
Total	$	2,852	$	3,538		$	(686	)		(19.4	)

44

Non-interest income for the nine months ended September 30, 2021 totaled $9,793,000, an increase of $2,335,000 when compared to the same period in 2020.  During the first nine  months of 2021, net equity security gains amounted to $288,000 as a result of market gains associated with general stock market increases compared with a $276,000 loss in the comparable 2020 period associated with the Covid-19 pandemic. During the first nine months of 2021 and 2020, there were $212,000 and $302,000 of gains from the sale of available for sale securities. We sold $17.2 million of US treasury securities for a pre-tax gain of $177,000  and $12.0 million of US Agency securities for a pre-tax gain of $35,000 in 2021 and in 2020, we sold $18.6 million of US agency mortgage backed securities for a pre-tax gain of $302,000.

The increase in Trust revenues is due to higher estate settlement fees and asset levels in 2021 compared to 2020. The increase in earnings on bank owned life insurance is due to two former employees of the Company passing during the first quarter of 2021, which generated a death benefit payable to the Company of $1,155,000. The increase in service charges is due to waiving of fees in the second quarter of 2020 in response to the pandemic. The increase in other income is due to the sale of an asset acquired as part of the First National Bank of Fredericksburg (“FNB”) acquisition, which was deemed to have no value as of the acquisition date and subsequent periods for $152,000. The decrease in gains on loans sold is attributable to a gain as a result of increases in rates on the secondary market compared to last year.

For the three month period ended September 30, 2021, the changes experienced from the prior year related gains on loans sold and service charges correspond to the changes experienced for the nine month period. The decrease in other income was due to a decrease of $531,000 in fees earned on offering back to back swaps to certain customers

Non-interest Expense

The following tables reflect the breakdown of non-interest expense for the three and nine months ended September 30, 2021 and 2020 (dollars in thousands):

	Nine months ended September 30,				Change
	2021		2020		Amount			%
Salaries and employee benefits	$	19,312	$	17,411	$	1,901			10.9
Occupancy		2,222		1,891		331			17.5
Furniture and equipment		407		587		(180	)		(30.7	)
Professional fees		1,153		1,180		(27	)		(2.3	)
FDIC insurance		387		341		46			13.5
Pennsylvania shares tax		856		809		47			5.8
Amortization of intangibles		146		162		(16	)		(9.9	)
Merger and acquisition		-		2,179		(2,179	)		(100.0	)
Software expenses		1,003		817		186			22.8
ORE expenses		383		221		162			73.3
Other		4,798		4,428		370			8.4
Total	$	30,667	$	30,026	$	641			2.1

	Three months ended September 30,				Change
	2021		2020		Amount			%
Salaries and employee benefits	$	6,568	$	6,102	$	466			7.6
Occupancy		728		714		14			2.0
Furniture and equipment		123		267		(144	)		(53.9	)
Professional fees		310		417		(107	)		(25.7	)
FDIC insurance		129		135		(6	)		(4.4	)
Pennsylvania shares tax		339		275		64			23.3
Amortization of intangibles		48		57		(9	)		(15.8	)
Merger and acquisition		-		-		-		NA
Software expenses		336		324		12			3.7
ORE expenses		130		30		100			333.3
Other		1,689		1,371		318			23.2
Total	$	10,400	$	9,692	$	708			7.3

45

Non-interest expenses increased $641,000 for the nine months ended September 30, 2021 compared to the same period in 2020. Salaries and employee benefits increased $1,901,000 or 10.9%. The increase was due to merit increases effective at the beginning of 2021, additional headcount as part of the MidCoast acquisition and servicing the Delaware market and increased profit sharing expenses due to increased profitability of the Company.

The increase in occupancy expenses is due to the additional branches acquired as part of the MidCoast acquisition. The decrease in merger and acquisition costs was due to costs associated with the MidCoast acquisition that closed in April 2020. The increase in FDIC insurance was due to the final credit received from the FDIC in the first quarter of 2020 as the Deposit Insurance Fund reserve ratio exceeded 1.38%. The decrease in furniture and fixtures is due to a decrease in non-capitalized items that were purchased in 2020 to support the acquisition.

For the three months ended, September 30, 2021, non-interest expenses increased $708,000 when compared to the same period in 2020. The changes in salaries and employee benefits and furniture and equipment correspond to the changes for the nine month period. The increase in other expenses for the three month period ended September 30, 2021 is due to computer and data expenses as well as appraisal fees for the quarter.

Provision for Income Taxes

The provision for income taxes was $4,645,000 for the nine month period ended September 30, 2021 compared to $3,702,000 for the same period in 2020. The increase is primarily attributable to the increase in income before the provision for income taxes of $5,241,000 for the comparable periods.  Through management of our municipal loan and bond portfolios, management is focused on minimizing our effective tax rate.  Our effective tax rate was 17.3% and 17.2% for the first nine months of 2021 and 2020, respectively, compared to the statutory rate of 21%.

For the three months ended September 30, 2021, the provision for income taxes was $1,578,000 compared to $1,759,000 for the same period in 2020. The decrease is attributable to the decrease in income before the provision for income taxes of $1,124,000 for the comparable periods. Our effective tax rate was 18.3% and 18.0% for the three months ended September 30, 2021 and 2020, respectively.

We are invested in five limited partnerships that have established low-income housing projects in our market areas with our most recent investment in the third quarter of 2021. We anticipate recognizing an aggregate of $3.1 million of tax credits over the next 10 years, with an additional $35,000 anticipated to be recognized during 2021.

Financial Condition

Total assets were $2.05 billion at September 30, 2021, an increase of $155.5 million from $1.89 billion at December 31, 2020, due primarily to deposit growth fueled by government stimulus payments in response to the COVID-19 pandemic. Cash and cash equivalents increased $33.3 million to $102.0 million. Available for sale securities increased $101.9 million and net loans increased $36.1 million to $1.43 billion at September 30, 2021. Total deposits increased $152.1 million to $1.74 billion since year-end 2020, while borrowed funds decreased $10.6 million to $78.2 million.

46

Cash and Cash Equivalents

Cash and cash equivalents totaled $102.0 million at September 30, 2021 compared to $68.7 million at December 31, 2020, an increase of $33.3 million. The increase was attributable to deposit growth as customers continue to receive government stimulus funds payments. Management actively measures and evaluates the Company’s liquidity position through our Asset–Liability Committee and believes the Company’s liquidity needs are satisfied by the current balance of cash and cash equivalents, readily available access to traditional funding sources including the Bank’s core deposits, Federal Home Loan Bank financing, federal funds lines with correspondent banks, brokered certificates of deposit and the portion of the investment and loan portfolios that mature within one year.  Management expects that these sources of funds will permit us to meet cash obligations and off-balance sheet commitments as they come due.

Investments

The following table shows the composition of the investment portfolio (including debt and equity securities) as of September 30, 2021 and December 31, 2020 (dollars in thousands):

	September 30, 2021				December 31, 2020
	Amount		%		Amount		%
Debt securities:
U. S. Agency securities	$	68,256		17.1	$	81,416		27.4
U. S. Treasury notes		103,719		26.0		28,043		9.4
Obligations of state & political subdivisions		108,831		27.3		102,972		34.7
Corporate obligations		10,937		2.7		6,509		2.2
Mortgage-backed securities in government sponsored entities		105,300		26.3		76,249		25.7
Equity securities		2,219		0.6		1,931		0.6
Total	$	399,262		100.0	$	297,120		100.0

	September 30, 2021/
	December 31, 2020
	Change
	Amount			%
Debt securities:
U. S. Agency securities	$	(13,160	)		(16.2	)
U. S. Treasury notes		75,676			269.9
Obligations of state & political subdivisions		5,859			5.7
Corporate obligations		4,428			68.0
Mortgage-backed securities in government sponsored entities		29,051			38.1
Equity securities		288			14.9
Total	$	102,142			34.4

Our investment portfolio increased by $102.1 million, or 34.4%, from December 31, 2020 to September 30, 2021. During 2021, we purchased $13.1 million of U.S. agency obligations, $93.4 million of U.S. treasury securities, $13.4 million state and political securities, $52.6 million of mortgage backed securities and $4.5 million of corporate securities, which was offset by $21.6 million of principal repayments and $19.1 million of calls and maturities that occurred during the first nine months of 2021. We sold $17.2 million of US treasury securities and $12.0 million of US agency securities to recognize a gain and to redeploy funds into higher yielding investments. As a result of changes in market interest rates, the unrealized gain on available for sale investment portfolio decreased $3.8 million. Excluding our short-term investments consisting of monies held primarily at the Federal Reserve for liquidity purposes, our investment portfolio for the nine month period ended September 30, 2021 yielded 2.05%, compared to 2.66% in the comparable period in 2020, on a tax equivalent basis.

47

The investment strategy for 2021 has been to utilize cashflows from the investment portfolio and deposit inflows to purchase U.S. treasury securities, mortgage backed securities issued by government sponsored entities and obligations of state and political securities. The increase in the investment portfolio was in response to the deposit inflows that occurred in 2021. We continually monitor interest rate trading ranges and seek to time investment security purchases when rates are in the top third of the trading range. The Bank believes its investment strategy has appropriately mitigated its interest rate risk exposure for various rate environments, while providing sufficient cashflows to meet liquidity needs.

Management continues to monitor the earnings performance and the liquidity of the investment portfolio on a regular basis.  Through active balance sheet management and analysis of the investment portfolio, the Company believes it maintains sufficient liquidity to satisfy depositor withdrawal requirements and various credit needs of its customers.

Loans Held for Sale

Loans held for sale decreased $11.4 million to $3.2 million as of September 30, 2021 from December 31, 2020. The decrease in loans held for sale was due to a decrease in the amount of refinancings occurring due to a slight increase in market interest rates.

Loans

The following table shows the composition of the loan portfolio as of September 30, 2021 and December 31, 2020 (dollars in thousands):

	September 30,				December 31,
	2021				2020
	Amount		%		Amount		%
Real estate:
Residential	$	204,853		14.2	$	201,911		14.4
Commercial		657,485		45.6		596,255		42.4
Agricultural		312,442		21.7		315,158		22.4
Construction		68,408		4.7		35,404		2.5
Consumer		31,042		2.2		30,277		2.2
Other commercial loans		92,188		6.4		114,169		8.1
Other agricultural loans		28,562		2.0		48,779		3.5
State & political subdivision loans		47,928		3.2		63,328		4.5
Total loans		1,442,908		100.0		1,405,281		100.0
Less allowance for loan losses		17,334				15,815
Net loans	$	1,425,574			$	1,389,466

	September 30, 2021/
	December 31, 2020
	Change
	Amount			%
Real estate:
Residential	$	2,942			1.5
Commercial		61,230			10.3
Agricultural		(2,716	)		(0.9	)
Construction		33,004			93.2
Consumer		765			2.5
Other commercial loans		(21,981	)		(19.3	)
Other agricultural loans		(20,217	)		(41.4	)
State & political subdivision loans		(15,400	)		(24.3	)
Total loans	$	37,627			2.7

48

The Bank’s lending efforts have historically been focused in north central Pennsylvania and southern New York. With the acquisition of FNB and the opening of offices in Lancaster County, this focus has grown to include Lebanon, Schuylkill, Berks and Lancaster County markets of south central, Pennsylvania. We have a limited branch office in Union County that is staffed by a lending team to primarily support agricultural opportunities in central Pennsylvania. In December 2017, we completed a branch acquisition in State College, which provides us with opportunities in Centre County, Pennsylvania and other areas of central Pennsylvania. In April 2020, we completed the MidCoast acquisition, which expanded our markets into the State of Delaware with activity centered around the cities of Wilmington and Dover, Delaware. In November of 2020, we opened a branch in Kennett Square, Pennsylvania, to further serve customers obtained as part of the MidCoast acquisition, as well as to expand operations into Chester County, Pennsylvania. We originate loans primarily through direct loans to our existing customer base, with new customers generated through the strong relationships our lending teams have with their customers and our lenders expertise in certain areas, as well as by referrals from real estate brokers, building contractors, attorneys, accountants, corporate and advisory board members, existing customers and the Bank’s website.  The Bank offers a variety of loans although historically most of our lending has focused on real estate loans including residential, commercial, agricultural, and construction loans.  All lending is governed by a lending policy that is developed and administered by management and approved by the Board of Directors. As of September 30, 2021, the Company had one industry specific loan concentration to the dairy industry, totaling $132.2 million or 9.2% of total loans compared to $139.1 million or 9.9% of total loans at December 31, 2020.

During the first nine months of 2021, the primary driver of growth was the Delaware markets, which saw significant activity in commercial real estate loan and construction loan activity. Other agricultural loans decreased $20.2 million primarily due to paydowns on lines of credit. The decrease in state and political loans of $15.4 million is due to pricing in the municipal bond market, which was less attractive to the borrowers during the first nine months of 2021 and is expected to continue to present challenges for the remainder of 2021. The decrease in other commercial loans is due to forgiveness of PPP loans. Loans issued as part of the PPP program totaled $20.8 million as of September 30, 2021 compared to $37.2 million as of December 31, 2020 for a change of $16.4 million. Commercial and agricultural loan demand is subject to significant competitive pressures, the yield curve, and overall national, regional and local economic conditions.

While the Bank lends to companies that service companies that explore for natural gas in our market area, the Bank has not originated any loans to companies performing the actual drilling and exploration activities. Loans made by the Bank are to service industry customers which include trucking companies, stone quarries and other support businesses, favoring customers that have had a relationship with the Bank prior to supporting the exploration for natural gas. We also have originated loans to businesses and individuals for restaurants, hotels and apartment rentals that have been developed and expanded to meet the housing and living needs of the gas industry workers. Due to our understanding of the industry and its cyclical nature, the loans made for natural gas-related activities have been originated in accordance with specific policies and procedures for lending to these entities, which include more stringent loan to value thresholds, shortened amortization periods, and expansion of our monitoring of loan concentrations associated with this activity.

49

Residential real estate loans increased slightly during the first nine months of 2021. Loan demand for conforming mortgages, which the Company typically sells on the secondary market, remains strong in 2021 as a result of the low rate environment. For loans sold on the secondary market, the Company recognizes fee income for servicing these sold loans, which is included in non-interest income.

In response to the Covid-19 pandemic, the Company has implemented programs to assist our customers. These include allowing customers to make interest only payments for up to 60 days and allowing certain customers in specific industries like hospitality to defer both principal and interest payments for up to 120 days. Customers are eligible to request additional modifications.

Allowance for Loan Losses

The allowance for loan losses is maintained at a level which in management’s judgment is adequate to absorb probable future loan losses inherent in the loan portfolio at the balance sheet date.  The provision for loan losses is charged against current income.  Loans deemed not collectable are charged-off against the allowance while subsequent recoveries increase the allowance.  The following table presents an analysis of the allowance for loan losses and non-performing loans and assets as of and for the nine months ended September 30, 2021 and for the years ended December 31, 2020, 2019, 2018 and 2017 (dollars in thousands):

	September 30,			December 31,
	2021			2020			2019			2018			2017
Balance at beginning of period	$	15,815		$	13,845		$	12,884		$	11,190		$	8,886
Charge-offs:
Real estate:
Residential		-			-			32			118			107
Commercial		-			435			578			66			41
Agricultural		-			4			-			-			30
Consumer		16			50			49			40			130
Other commercial loans		133			44			38			91			-
Other agricultural loans		-			-			60			50			5
Total loans charged-off		149			533			757			365			313
Recoveries:
Real estate:
Residential		-			14			-			69			-
Commercial		89			37			-			3			11
Agricultural		-			19			-			-			-
Consumer		16			21			33			31			49
Other commercial loans		13			12			10			30			16
Other agricultural loans		-			-			-			1			1
Total loans recovered		118			103			43			134			77
Net loans (recovered) charged-off		31			430			714			231			236
Provision charged to expense		1,550			2,400			1,675			1,925			2,540
Balance at end of year	$	17,334		$	15,815		$	13,845		$	12,884		$	11,190
Loans outstanding at end of period	$	1,442,908		$	1,405,281		$	1,115,569		$	1,081,883		$	1,000,525
Average loans outstanding, net	$	1,417,647		$	1,291,838		$	1,102,565		$	1,044,250		$	883,355
Non-performing assets:
Non-accruing loans	$	8,858		$	10,732		$	11,536		$	13,724		$	10,171
Accrual loans - 90 days or more past due		83			525			487			68			555
Total non-performing loans	$	8,941		$	11,257		$	12,023		$	13,792		$	10,726
Foreclosed assets held for sale		1,277			1,836			3,404			601			1,119
Total non-performing assets	$	10,218		$	13,093		$	15,427		$	14,393		$	11,845
Annualized net (recoveries) charge-offs to average loans		0.00	%		0.03	%		0.06	%		0.02	%		0.03	%
Allowance to total loans		1.20	%		1.13	%		1.24	%		1.19	%		1.12	%
Allowance to total non-performing loans		193.87	%		140.49	%		115.15	%		93.42	%		104.33	%
Non-performing loans as a percent of loans net of unearned income		0.62	%		0.80	%		1.08	%		1.27	%		1.07	%
Non-performing assets as a percent of loans net of unearned income		0.71	%		0.93	%		1.38	%		1.33	%		1.18	%

50

Management believes that it uses the best information available when establishing the allowance for loan losses and that the allowance for loan losses is adequate as of September 30, 2021.  However, future adjustments could be required if circumstances differ substantially from assumptions and estimates used in making the initial determination.  A prolonged downturn in the economy, high unemployment rates, significant changes in the value of collateral and delays in receiving financial information from borrowers could result in increased levels of non-performing assets, charge-offs, loan loss provisions and reduction in income. Additionally, bank regulatory agencies periodically examine the Bank’s allowance for loan losses.  The banking agencies could require the recognition of additions to the allowance for loan losses based upon their judgment of information available to them at the time of their examination.

On a monthly basis, problem loans are identified and updated primarily using internally prepared past due reports.  Based on data surrounding the collection process of each identified loan, the loan may be added or deleted from the monthly watch list.  The watch list includes loans graded special mention, substandard, doubtful, and loss, as well as additional loans that management may choose to include.  Watch list loans are continually monitored going forward until satisfactory conditions exist that allow management to upgrade and remove the loan.  In certain cases, loans may be placed on non-accrual status or charged-off based upon management’s evaluation of the borrower’s ability to pay.  All commercial loans, which include commercial real estate, agricultural real estate, state and political subdivision loans and other commercial and agricultural loans, on non-accrual are evaluated quarterly for impairment.

The allowance for loan losses was $17,334,000 or 1.20% of total loans as of September 30, 2021, as compared to $15,815,000 or 1.13% of loans as of December 31, 2020. The $1,519,000 increase in the allowance during the first nine months of 2021 is the result of a $1,550,000 provision and net charge-offs of $31,000. The following table shows the distribution of the allowance for loan losses and the percentage of loans compared to total loans by loan category as of September 30, 2021 and December 31, 2020, 2019, 2018 and 2017 (dollars in thousands):

	September 30,				December 31
	2021				2020				2019				2018				2017
	Amount		%		Amount		%		Amount		%		Amount		%		Amount		%
Real estate loans:
Residential	$	1,190		14.2	$	1,174		14.4	$	1,114		19.4	$	1,105		19.9	$	1,049		21.4
Commercial		7,678		45.6		6,216		42.4		4,549		30.7		4,115		29.5		3,867		30.8
Agricultural		4,746		21.7		4,953		22.4		5,022		27.9		4,264		26.3		3,143		24.0
Construction		538		4.7		122		2.5		43		1.4		58		3.1		23		1.3
Consumer		318		2.2		321		2.2		112		0.9		120		0.9		124		1.0
Other commercial loans		1,131		6.4		1,226		8.1		1,255		6.3		1,354		6.9		1,272		7.2
Other agricultural loans		448		2.0		864		3.5		961		4.9		752		3.9		492		3.8
State & political subdivision loans		296		3.2		479		4.5		536		8.5		762		9.5		816		10.5
Unallocated		989		N/A		460		N/A		253		N/A		354		N/A		404		N/A
Total allowance for loan losses	$	17,334		100.0	$	15,815		100.0	$	13,845		100.0	$	12,884		100.0	$	11,190		100.0

51

As a result of previous loss experiences and other risk factors utilized in determining the allowance, the Bank’s allocation of the allowance does not directly correspond to the actual balances of the loan portfolio. While commercial and agricultural real estate totaled 67.3% of the loan portfolio at September 30, 2021, 71.7% of the allowance at that date was assigned to this segment of the loan portfolio as these loans have more inherent credit risk than residential real estate or loans to state and political subdivisions.

The following table identifies amounts of loans contractually past due 30 to 89 days and non-performing loans by loan category, as well as the change from December 31, 2020 to September 30, 2021 in non-performing loans (in thousands). Non-performing loans include accruing loans that are contractually past due 90 days or more and non-accrual loans. Interest does not accrue on non-accrual loans.  Subsequent cash payments received are applied to the outstanding principal balance or recorded as interest income, depending upon management’s assessment of its ultimate ability to collect principal and interest.

	September 30, 2021								December 31, 2020
			Non-Performing Loans								Non-Performing Loans
	30 - 89 Days		90 Days						30 - 89 Days		90 Days
	Past Due		Past Due		Non-		Total Non-		Past Due		Past Due		Non-		Total Non-
(in thousands)	Accruing		Accruing		accrual		Performing		Accruing		Accruing		accrual		Performing
Real estate:
Residential	$	476	$	81	$	590	$	671	$	1,351	$	275	$	812	$	1,087
Commercial		607		-		3,778		3,778		1,247		70		4,529		4,599
Agricultural		208		-		3,196		3,196		366		150		3,133		3,283
Consumer		104		2		-		2		155		30		-		30
Other commercial loans		52		-		416		416		930		-		1,284		1,284
Other agricultural loans		35		-		878		878		71		-		974		974
Total nonperforming loans	$	1,482	$	83	$	8,858	$	8,941	$	4,120	$	525	$	10,732	$	11,257

	Change in Non-Performing Loans
	September 30, 2021 /December 31, 2020
(in thousands)	Amount			%
Real estate:
Residential	$	(416	)		(38.3	)
Commercial		(821	)		(17.9	)
Agricultural		(87	)		(2.7	)
Consumer		(28	)		(93.3	)
Other commercial loans		(868	)		(67.6	)
Other agricultural loans		(96	)		(9.9	)
Total nonperforming loans	$	(2,316	)		(20.6	)

52

For the nine months ended September 30, 2021, we recorded a provision for loan losses of $1,550,000. Non-performing loans decreased $2,316,000 or 20.6%, from December 31, 2020 to September 30, 2021, primarily due to a commercial customer and an agricultural real estate customer making payments on their loans. Approximately 57.7% of the Bank’s non-performing loans at September 30, 2021 are associated with the following three customer relationships:

• A commercial loan relationship with $1.6 million outstanding, and additional letters of credit of $1.7 million available, secured by undeveloped land, stone quarries and equipment, was on non-accrual status as of September 30, 2021. The slowdown in the exploration for natural gas has significantly impacted the cash flows of the customer, who provides excavation services and stone for pad construction related to these activities. During 2019, the Company had the underlying equipment collateral appraised. The 2019 appraisal indicated a decrease in collateral values compared to the appraisal ordered for the loan origination and an appraisal performed in 2017, however, the loan was still considered well secured on a loan to value basis at September 30, 2021. In 2021, the customer has liquidated some excess equipment and the funds have been utilized to pay down a portion of the loans. Management determined that no specific reserve was required as of September 30, 2021.

• An agricultural loan customer with a total loan relationship of $2.4 million, secured by real estate, equipment and cattle, was on non-accrual status as of September 30, 2021. The customer declared bankruptcy during the fourth quarter of 2018 and developed a workout plan that was approved by the bankruptcy court in the fourth quarter of 2019 and resulted in monthly payments resuming in late 2019 that continued in 2020 and 2021. Included within these loans to this customer are $911,000 of loans which are subject to Farm Service Agency guarantees. Depressed milk prices and the pandemic have created cash flow difficulties for this customer.  Absent a sizable and sustained increase in milk prices, which is not assured, we will need to rely upon the collateral for repayment of interest and principal. During 2020, the Company had the underlying collateral appraised. As of September 30, 2021, there was a specific reserve of $63,000 for this relationship based on the updated appraisals.

• An agricultural loan customer with a total loan relationship of $1.2 million, secured by real estate was on non-accrual status as of September 30, 2021. The COVID-19 pandemic has escalated the cash flow difficulties this customer is experiencing. We expect that we will need to rely upon the sale of the  collateral for repayment of interest and principal. Management reviewed the collateral and determined that no specific reserve was required as of September 30, 2021.

Management of the Company believes that the allowance for loan losses as of September 30, 2021 was adequate at that date, which is based on the following factors:

• The three loan relationships described above comprised 57.7% of the non-performing loan balance, which had approximately $63,000 of specific reserves, as of September 30, 2021.

• The Company has a history of low charge-offs, and had net charge-offs for the first nine months of 2021 of $31,000. Net (recoveries) charge-offs as a percent of average loans was 0.00% for the first nine months of 2021 and 0.03% for all of 2020.

Bank Owned Life Insurance

The Company holds bank owned life insurance policies to offset future employee benefit costs. These policies provide the Bank with an asset that generates earnings to partially offset the current costs of benefits, and eventually (at the death of the insureds) provide partial recovery of cash outflows associated with the benefits.  As of September 30, 2021, and December 31, 2020, the cash surrender value of the life insurance was $30.5 million and $32.6 million, respectively. The change in cash surrender value, net of purchases and amounts acquired through acquisitions, is recognized in the results of operations. The amounts recorded as non-interest income totaled $165,000 and $180,000 for the three month periods ended September 30, 2021 and 2020, respectively. For the nine months ended September 30, 2021 and 2020, $1,643,000 and $514,000, respectively, was recorded in non-interest income. During the first quarter of 2021, the Company received proceeds of $3,714,000, which included death benefits of $1,155,000 on two former employees of the Company. The Company evaluates annually the risks associated with the life insurance policies, including limits on the amount of coverage and an evaluation of the various carriers’ credit ratings.

53

The Company policies that were purchased directly from insurance companies are structured so that any death benefits received from a policy while the insured person is an active employee of the Bank will be split with the beneficiary of the policy.  Under these agreements, the employee’s beneficiary will be entitled to receive 50% of the net amount at risk from the proceeds.  The net amount at risk is the total death benefit payable less the cash surrender value of the policy as of the date of death. The policies acquired as part of the acquisition of FNB provide a fixed split-dollar benefit for the beneficiary’s estate, which is dependent on several factors including whether the covered individual was a former Director of First National Bank of Fredericksburg (“FNB”) or a former employee of FNB and their salary level. As of September 30, 2021, and December 31, 2020, included in other liabilities on the Consolidated Balance Sheet was a liability of $694,000 and $687,000, respectively, for the obligation under the split-dollar benefit agreements.

Premises and Equipment

Premises and equipment increased $253,000 to $17.2 million as of September 30, 2021 from December 31, 2020 as a result of a building purchase utilized to house back office personnel.

Deposits

The following table shows the composition of deposits as of September 30, 2021 and December 31, 2020 (dollars in thousands):

	September 30,				December 31,
	2021				2020
	Amount		%		Amount		%
Non-interest-bearing deposits	$	357,078		20.5	$	303,762		19.1
NOW accounts		469,858		27.0		422,083		26.6
Savings deposits		301,997		17.3		255,853		16.1
Money market deposit accounts		278,295		16.0		225,968		14.2
Certificates of deposit		333,741		19.2		381,192		24.0
Total	$	1,740,969		100.0	$	1,588,858		100.0

	September 30, 2021/
	December 31, 2020
	Change
	Amount			%
Non-interest-bearing deposits	$	53,316			17.6
NOW accounts		47,775			11.3
Savings deposits		46,144			18.0
Money market deposit accounts		52,327			23.2
Certificates of deposit		(47,451	)		(12.4	)
Total	$	152,111			9.6

Deposits increased $152.1 million since December 31, 2020. The driver of the increase was government stimulus funds in response to the COVID 19 pandemic, which includes PPP loan proceeds deposited into a non-interest bearing deposit account at the Bank. We continue to enhance our cash management services to improve our customer services and to grow deposits through our current customers. Brokered certificates of deposit decreased $23.8 million as maturing certificates were not replaced in 2021.

54

Borrowed Funds

Borrowed funds were $78.2 million and $88.8 million as of September 30, 2021 and December 31, 2020, respectively. The decrease in borrowed funds was due maturities that occurred in the third quarter of 2021 that were not replaced due to deposit growth in 2021. In the second quarter of 2021, we issued $10.0 million of subordinated notes. During 2021, $21.8 million of long term borrowings from the Federal Home Loan Bank of Pittsburgh matured and were not replaced. As of September 30, 2021, long-term advances total $37.1 million, short-term advances total $25.0 million and repurchase agreements total $16.1 million.

The Company issued $10.0 million of fixed to floating rate subordinated notes on April 16, 2021 that mature on April 16, 2031, unless redeemed earlier. The notes bear interest at 4% per annum through April 16, 2026 and subsequently pay interest at the 90-day average secured overnight financing rate, determined on the determination date of the applicable interest period, plus 323 basis points. The Company may redeem the notes, in whole or in part, on or after April 16, 2026, and at any time upon the occurrence of certain events, subject in each case to the approval of the Board of Governors of the Federal Reserve System (the “Federal Reserve”). Issuance costs associated with the notes totaled $131,000 and were capitalized and will be amortized over the life of the note on a straight-line basis, which approximates the effective yield method. As of September 30, 2021, the net unamortized issuance costs totaled $124,000.

In April 2020, the Bank entered into two interest rate swap agreements to convert floating-rate debt to fixed rate debt on notional amounts of $15.0 million and $10.0 million. The interest rate swap instruments involve an agreement to receive a floating rate and pay a fixed rate, at specified intervals, calculated on the agreed-upon notional amounts. The differentials paid or received on interest rate swap agreements are recognized as adjustments to interest expense in the period. The interest rate swap agreements were entered into on April 1, 2020 and expire on April 1, 2025 and April 1, 2027. In April 2020, the Company entered into an interest rate swap agreement to convert floating-rate debt to fixed rate debt on a notional amounts of $7.5 million. The interest rate swap instrument involves an agreement to receive a floating rate and pay a fixed rate, at specified intervals, calculated on the agreed-upon notional amount. The differentials paid or received on interest rate swap agreements are recognized as adjustments to interest expense in the period. The interest rate swap agreements were entered into on April 13, 2020 and expire on June 17, 2027. In May of 2020, the Bank entered into three two year forward interest rate swaps that will convert floating rate debt to fixed rate debt on notional amounts of $6.0 million each.  The interest rate swap instruments involves an agreement to receive a floating rate and pay a fixed rate, at specified intervals, calculated on the agreed-upon notional amount. The differentials paid or received on interest rate swap agreements are recognized as adjustments to interest expense in the period. The interest rate swap agreements were entered into on May 14, 2020 and expire on May 14, 2027, 2029 and 2032. The fair value of the interest rate swaps at September 30, 2021 was $1,477,000 and is included within other assets on the consolidated balance sheets.

The Company’s current strategy for borrowings is to consider terms and structures to manage interest rate risk and liquidity in a rising rate environment. The Company’s daily cash requirements or short-term investments are primarily met by using the financial instruments available through the Federal Home Loan Bank of Pittsburgh.

Stockholders’ Equity

We evaluate stockholders’ equity in relation to total assets and the risks associated with those assets.  The greater the capital resource, the more likely a corporation will meet its cash obligations and absorb unforeseen losses.  For these reasons, capital adequacy has been, and will continue to be, of paramount importance to the Company. As such, the Company has implemented policies and procedures to ensure that it has adequate capital levels. As part of this process, we routinely stress test our capital levels and identify potential risk and alternative sources of additional capital should the need arise.

Total stockholders’ equity was $209.0 million at September 30, 2021 compared to $194.3 million at December 31, 2020, an increase of $14,708,000, or 7.6%.  Excluding accumulated other comprehensive income (loss), stockholders’ equity increased $16.3 million, or 8.5%. The Company purchased 15,483 shares of treasury stock at a weighted average cost of $57.73 per share. For the nine months of 2021, the Company had net income of $22.2 million and declared cash dividends of $5.5 million, or $1.39 per share, representing a cash dividend payout ratio of 24.9%.

55

All of the Company’s debt investment securities are classified as available-for-sale, making this portion of the Company’s balance sheet more sensitive to the changing market value of investments. As a result of changes in the interest rate environment, the defined benefit plan obligations and the interest rate swaps entered into during 2020, accumulated other comprehensive income decreased approximately $1.6 million from December 31, 2020.

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory-and possibly additional discretionary-actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under U.S. GAAP, regulatory reporting requirements, and regulatory capital standards. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulatory capital standards to ensure capital adequacy require the Bank to maintain minimum amounts and ratios  of total and Tier 1 capital (as defined) to risk-weighted assets (as defined), common equity Tier 1 capital (as defined) to total risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). Management believes, as of September 30, 2021 and December 31, 2020, that the Bank meets all capital adequacy requirements to which it was subject at such dates.

As permitted by applicable federal regulation, the Bank has opted to use the community bank leverage ratio (the “CBLR”) framework for determining its capital adequacy.  Under the CBLR framework a qualifying community bank is considered well-capitalized if its leverage ratio (Tier 1 capital divided by average total consolidated assets) exceeds 9%. Following the passage of the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act in response to the COVID-19 pandemic, the federal banking regulators revised the CBLR framework as follows: (i) beginning in the second quarter of 2020, a qualifying community bank need only have a leverage ratio of at least 8%, subject to the other qualifying requirements, and (ii) if a qualifying community bank’s leverage ratio falls below 8%, then it will have two calendar quarters to maintain a leverage ratio of 7% or greater.  These revisions under the CARES Act are effective April 23, 2020 and terminated on December 31, 2020.  Following such termination there is a grace period for returning to the 9% CBLR threshold.  The CBLR will be set at 8.5% for 2021, and 9% thereafter.  The grace period is also adjusted to account for the graduating increase. As a result, in 2021, a qualifying community bank utilizing the grace period must maintain a CBLR of at least 7.5%. Thereafter, a qualifying community bank utilizing the grace period must maintain a CBLR of at least 8%. If a qualifying community bank fails to maintain the applicable minimum CBLR during the grace period, or if it is unable to restore compliance with the CBLR within the grace period, then it will revert to the Basel III capital framework and the normal Prompt Corrective Action capital categories will apply. At September 30, 2021, the Bank was considered “well-capitalized” under the CBLR framework, with a leverage ratio of 8.90%.

Off-Balance Sheet Activities

Some financial instruments, such as loan commitments, credit lines, and letters of credit, are issued to meet customer financing needs but are not recorded on the Company’s balance sheet.  The contractual amount of financial instruments with off-balance sheet risk was as follows at September 30, 2021 and December 31, 2020 (in thousands):

	September 30, 2021		December 31, 2020
Commitments to extend credit	$	272,610	$	274,327
Standby letters of credit		17,507		21,978
	$	290,117	$	296,305

56

We also offer limited overdraft protection as a non-contractual courtesy which is available to demand deposit accounts in good standing. Overdraft charges as a result of ATM withdrawals and one time point of sale (non-recurring) transactions require prior approval of the customer. The non-contractual amount of financial instruments with off-balance sheet risk at September 30, 2021 and December 31, 2020 was $12,226,000 and $12,210,000, respectively. The Company reserves the right to discontinue this service without prior notice.

Liquidity

Liquidity is a measure of the Company’s ability to efficiently meet normal cash flow requirements of both borrowers and depositors.  To maintain proper liquidity, we use funds management policies, which include liquidity target ratios, along with our investment policies to assure we can meet our financial obligations to depositors, credit customers and stockholders.  Liquidity is needed to meet depositors’ withdrawal demands, extend credit to meet borrowers’ needs, provide funds for normal operating expenses and cash dividends, and to fund other capital expenditures.

Cash generated by operating activities, investing activities and financing activities influences liquidity management. Our Company’s historical activity in this area can be seen in the Consolidated Statement of Cash Flows.  The most important source of funds is core deposits.  Repayment of principal on outstanding loans and cash flows created from the investment portfolio are also factors in liquidity management.  Other sources of funding include brokered certificates of deposit and the sale of loans or investments, if needed.

The Company’s use of funds is shown in the investing activity section of the Consolidated Statement of Cash Flows, where the net loan activity is presented.  Other uses of funds include purchasing stock from the Federal Home Loan Bank (FHLB) of Pittsburgh, as well as capital expenditures.  Capital expenditures (including software purchases), during the first nine months of 2021 were $1,043,000 compared to $760,000 during the same time period in 2020.

Short-term debt from the FHLB supplements the Bank’s availability of funds.  The Bank achieves liquidity primarily from temporary or short‑term investments in the Federal Reserve and the FHLB.  The Bank had a maximum borrowing capacity at the FHLB of approximately $749.7 million, of which $110.8 million was outstanding, at September 30, 2021. The Bank also had two federal funds lines with third party providers in the total amount of $34.0 million as of September 30, 2021, which are unsecured and undrawn upon. We also have a borrower in custody line with the Federal Reserve Bank of approximately $1.6 million, which also is not drawn upon as of September 30, 2021. The Company continues to evaluate its liquidity needs and as necessary finds additional sources.

Citizens Financial Services, Inc. is a separate legal entity from the Bank and must provide for its own liquidity.  In addition to its operating expenses, Citizens Financial Services, Inc. is responsible for paying any dividends declared to its shareholders.  Citizens Financial also has repurchased shares of its common stock.  Citizens Financial Services, Inc.’s primary source of income is dividends received from the Bank.  Both federal and state laws impose restrictions on the ability of the Bank to pay dividends. In particular, the Bank may not, as a state-chartered bank which is a member of the Federal Reserve System, declare a dividend without approval of the Federal Reserve, unless the dividend to be declared by the Bank’s Board of Directors does not exceed the total of:  (i) the Bank’s net profits for the current year to date, plus (ii) its retained net profits for the preceding two current years, less any required transfers to surplus.  The Federal Reserve Board and the FDIC have formal and informal policies which provide that insured banks and bank holding companies should generally pay dividends only out of current operating earnings, with some exceptions.  The Prompt Corrective Action Rules, described above, further limit the ability of banks to pay dividends, because banks which are not classified as well capitalized or adequately capitalized may not pay dividends and no dividend may be paid which would make the Bank undercapitalized after the dividend.  At September 30, 2021, Citizens Financial Services, Inc. (on an unconsolidated basis) had liquid assets of $15.8 million.

57

Interest Rate and Market Risk Management

The objective of interest rate sensitivity management is to maintain an appropriate balance between the stable growth of income and the risks associated with maximizing income through interest sensitivity imbalances and the market value risk of assets and liabilities.

Because of the nature of our operations, we are not subject to foreign currency exchange or commodity price risk and, because we have no trading portfolio, we are not subject to trading risk. Currently, the Company has equity securities that represent only 0.11% of its total assets and, therefore, equity risk is not significant.

The primary components of interest-sensitive assets include adjustable-rate loans and investments, loan repayments, investment maturities and money market investments.  The primary components of interest-sensitive liabilities include maturing certificates of deposit, IRA certificates of deposit and short-term borrowings.  Savings deposits, NOW accounts and money market investor accounts are considered core deposits and are not short-term interest sensitive (except for the top-tier money market investor accounts, typically help by local governments, which are paid current market interest rates).

Gap analysis, one of the methods used by us to analyze interest rate risk, does not necessarily show the precise impact of specific interest rate movements on our Company’s net interest income because the re-pricing of certain assets and liabilities is discretionary and is subject to competitive and other pressures.  In addition, assets and liabilities within the same period may, in fact, be repaid at different times and at different rate levels.  We have not experienced the kind of earnings volatility that might be indicated from gap analysis.

The Company currently uses a computer simulation model to better measure the impact of interest rate changes on net interest income. We use the model as part of our risk management and asset liability management processes that we believe will effectively identify, measure, and monitor the Company’s risk exposure.  In this analysis, the Company examines the results of movements in interest rates with additional assumptions made concerning prepayment speeds on mortgage loans and mortgage securities.   Shock scenarios, which assume a parallel shift in interest rates and is instantaneous, typically have the greatest impact on net interest income. The following is a rate shock analysis and the impact on net interest income as of September 30, 2021 (dollars in thousands):

			Change In			% Change In
	Prospective One-Year		Prospective			Prospective
Changes in Rates	Net Interest Income		Net Interest Income			Net Interest Income
-100 Shock		59,877		(1,335	)		(2.18	)
Base		61,212		-			-
+100 Shock		60,907		(305	)		(0.50	)
+200 Shock		61,767		555			0.91
+300 Shock		62,278		1,066			1.74
+400 Shock		62,588		1,376			2.25

The model makes estimates, at each level of interest rate change, regarding cash flows from principal repayments on loans and mortgage backed securities, call activity of other investment securities, and deposit selection, re-pricing and maturity structure.  Because of these assumptions, actual results could differ significantly from these estimates which would result in significant differences in the calculated projected change on net interest income. Additionally, the changes above do not necessarily represent the level of change under which management would undertake specific measures to realign its portfolio in order to reduce the projected level of change. It should be noted that the changes in net interest income noted above are in line with Company policy for interest rate risk.

58

Item 3-Quantitative and Qualitative Disclosure about Market Risk

In the normal course of conducting business activities, the Company is exposed to market risk, principally interest rate risk, through the operations of its banking subsidiary.  Interest rate risk arises from market driven fluctuations in interest rates that affect cash flows, income, expense and values of financial instruments and was discussed previously in this Form 10-Q.  Management and a committee of the Board of Directors manage interest rate risk (see also “Interest Rate and Market Risk Management”).

Item 4-Control and Procedures

(a) Disclosure Controls and Procedures

The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”).  Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the SEC (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

(b) Changes to Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting during the quarter ended September 30, 2021 that have materially affected, or are reasonable likely to materially affect, the Company’s internal control over financial reporting.

PART II ‑ OTHER INFORMATION

Item 1 ‑ Legal Proceedings

Management is not aware of any pending or threatened litigation that would have a material adverse effect on the consolidated financial position of the Company.  Any pending proceedings are ordinary, routine litigation incidental to the business of the Company and its subsidiary.  In addition, no material proceedings are pending or are known to be threatened or contemplated against the Company and its subsidiary by government authorities.

Item 1A – Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1.A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2020, which could materially affect our business, financial condition or future results. At September 30, 2021, the risk factors of the Company have not changed materially from those reported in our 2020 Annual Report on Form 10-K.  However, the risks described in our Annual Report on Form 10-K are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

ISSUER PURCHASES OF EQUITY SECURITIES
Period	Total Number of Shares (or units Purchased)		Average Price Paid per Share (or Unit)		Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans of Programs		Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs (1)
7/1/21 to 7/31/21		-	$	0.00		-		143,713
8/1/21 to 8/31/21		642	$	62.24		642		143,071
9/1/21 to 9/30/21		85	$	62.00		85		142,986
Total		727	$	62.21		727		142,986

(1) On April 21, 2020, the Company announced that the Board of Directors authorized the Company to repurchase up to an additional 150,000 shares at an aggregate purchase price not to exceed $12.0 million over a period of 36 months. The repurchases will be conducted through open-market purchases or privately negotiated transactions and will be made from time to time depending on market conditions and other factors.  No time limit was placed on the duration of the share repurchase program.  Any repurchased shares will be held as treasury stock and will be available for general corporate purposes.

59

Item 3 ‑ Defaults Upon Senior Securities

Not applicable.

Item 4 – Mine Safety Disclosure

Not applicable.

Item 5 ‑ Other Information

None

Item 6 ‑ Exhibits

(a)  The following documents are filed as a part of this report:

3.1	Restated Articles of Incorporation of Citizens Financial Services, Inc. (1)
3.2	Articles of Amendment of Restated Articles of Incorporation of Citizens Financial Services, Inc. (2)
3.3	Bylaws of Citizens Financial Services, Inc. (3)
4.1	Form of Common Stock Certificate. (4)
10.1	Second Amendment to First Citizens Community Bank Supplemental Executive Retirement Plan
10.2	Amended and Restated First Citizens Community Bank Annual Incentive Plan
31.1	Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
31.2	Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
32.1	Section 1350 Certification of Chief Executive Officer and Chief Financial Officer
101	The following materials from the Company’s Quarterly Report on Form 10-Q for the period ended  September 30, 2021, formatted in XBRL (Extensible Business Reporting Language): (i) The Consolidated Balance Sheet (unaudited), (ii) the Consolidated Statement of Income (unaudited), (iii) the Consolidated Statement of Comprehensive Income (unaudited), (iv) the Consolidated Statement of Changes in Stockholders’ Equity, (v) the Consolidated Statement of Cash Flows (unaudited) and (vi) related notes (unaudited).
104	Cover Page Interactive Data File (embedded within the Inline XBRL document)

⁽¹⁾ Incorporated by reference to Exhibit 3.1 to the Company’s Form 10-Q for the quarter ended June 30, 2018, as filed with the Commission on August 9, 2018.

⁽²⁾ Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, as filed with the Commission on April 26, 2021.

⁽³⁾ Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, as filed with the Commission on December 17, 2020.

⁽⁴⁾ Incorporated by reference to Exhibit 4 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2005, as filed with the Commission on March 14, 2006.

60

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		Citizens Financial Services, Inc.
		(Registrant)
November 4, 2021		/s/ Randall E. Black
	By:	Randall E. Black
		President and Chief Executive Officer
		(Principal Executive Officer)
November 4, 2021		/s/ Stephen J. Guillaume
	By:	Stephen J. Guillaume
		Chief Financial Officer
		(Principal Financial and Accounting Officer)

61