Loans | Note 6 – Loans The Company grants commercial, industrial, agricultural, residential, and consumer loans primarily to customers throughout north central, central and south central Pennsylvania, southern New York and Wilmington and Dover, Delaware. The recently completed HVBC acquisition has expanded our lending market further into southeast Pennsylvania, including Montgomery, Bucks and Philadelphia Counties as well as Burlington County, New Jersey. Although the Company had a diversified loan portfolio at June 30, 2023 and December 31, 2022, a substantial portion of its debtors’ ability to honor their contracts is dependent on the economic conditions within these regions. The following table summarizes the primary segments of the loan portfolio and how those segments are analyzed within the allowance for credit losses - loans as of June 30, 2023 and December 31, 2022 (in thousands): June 30 2023 December 31, 2022 Real estate loans: Residential $ 358,025 $ 210,213 Commercial 1,080,513 876,569 Agricultural 312,302 313,614 Construction 156,927 80,691 Consumer 42,701 86,650 Other commercial loans 120,288 63,222 Other agricultural loans 30,615 34,832 State and political subdivision loans 61,471 59,208 Total 2,162,842 1,724,999 Allowance for credit losses - loans 21,652 18,552 Net loans $ 2,141,190 $ 1,706,447 Allowance for Credit Losses, effective January 1, 2023 As discussed in Note 1 “Basis of Presentation”, the Company adopted CECL effective January 1, 2023. CECL requires estimated credit losses on loans to be determined based on an expected life of loan model, as compared to an incurred loss model (in effect for periods prior to 2023). Accordingly, allowance for losses disclosures subsequent to January 1, 2023 are not always comparable to prior dates. In addition, certain new disclosures required under CECL are not applicable to prior periods. As a result, the following tables present disclosures separately for each period, where appropriate. New disclosures required under CECL are only shown for the current period and are noted. See Note 1, “Basis of Presentation”, for a summary of the impact of adopting CECL on January 1, 2023. Under CECL, loans evaluated individually for impairment consist of non-accrual commercial loans and recently modified loans that were experiencing financial difficulty at the time of the modification. Under the incurred loss model in effect prior to the adoption of CECL, loans evaluated individually for impairment were referred to as impaired loans. The allowance for credit losses related to loans consists of loans evaluated collectively and individually for expected credit losses. It represents an estimate of credit losses over the expected life of the loans as of the balance sheet date and is recorded as a reduction to net loans. The allowance for credit losses for off-balance sheet credit exposures includes estimated losses on unfunded loan commitments, letters of credit and other off-balance sheet credit exposures. The total allowance for credit losses is increased by charges to expense, through the provision for credit losses, and decreased by charge-offs, net of recoveries. The following table presents the components of the allowance for credit losses as of June 30, 2023 (in thousands): June 30, 2023 Allowance for Credit Losses - Loans $ 21,652 Allowance for Credit Losses - Off-Balance Sheet credit Exposure 1,391 Total allowance for credit losses $ 23,043 The following table presents the activity in the allowance for credit losses for the three and six months ended June 30, 2023 (in thousands): Allowance for Credit Losses - Loans Allowance for Credit Losses - Off-Balance Sheet credit Exposure Total Balance at March 31, 2023 $ 15,250 $ 1,229 $ 16,479 Allowance for credit loss on PCD acquired loans 1,689 - 1,689 Loans charge-off (4 ) - (4 ) Recoveries of loans previously charged-off 26 - 26 Net loans charged-off 22 - 22 Provision for credit losses - acquisition day 1 non-PCD 4,591 - 4,591 Provision for credit losses 100 162 262 Balance at June 30, 2023 $ 21,652 $ 1,391 $ 23,043 Allowance for Credit Losses -Loans Allowance for Credit Losses - Off-Balance Sheet credit Exposure Total Balance at December 31, 2022 $ 18,552 $ 165 $ 18,717 Impact of adopting CECL (3,300 ) 1,064 (2,236 ) Allowance for credit loss on PCD acquired loans 1,689 - 1,689 Loans charge-off (11 ) - (11 ) Recoveries of loans previously charged-off 31 - 31 Net loans charged-off 20 - 20 Provision for credit losses - acquisition day 1 non-PCD 4,591 - 4,591 Provision for credit losses 100 162 262 Balance at June 30, 2023 $ 21,652 $ 1,391 $ 23,043 The following tables presents the activity in the allowance for credit losses – loans, by portfolio segment, for the three and six months ended June 30, 2023 (in thousands). For the three months ended June 30, 2023 Balance at March 31, 2023 Allowance for credit loss on PCD acquired loans Charge-offs Recoveries Provision Balance at June 30, 2023 Real estate loans: Residential $ 1,195 $ 108 $ (1 ) $ - $ 1,373 $ 2,675 Commercial 6,747 39 - - 2,488 9,274 Agricultural 3,409 37 - - 133 3,579 Construction 851 - - 816 1,667 Consumer 1,220 677 (3 ) 23 (658 ) 1,259 Other commercial loans 712 828 - 3 934 2,477 Other agricultural loans 250 - - - 18 268 State and political subdivision loans 42 - - - 10 52 Unallocated 824 - - - (423 ) 401 Total $ 15,250 $ 1,689 $ (4 ) $ 26 $ 4,691 $ 21,652 For the six months ended June 30, 2023 Balance at December 31, 2022 Impact of adopting CECL Allowance for credit loss on PCD acquired loans Charge-offs Recoveries Provision Balance at June 30, 2023 Real estate loans: Residential $ 1,056 $ 79 $ 108 $ (1 ) $ - $ 1,433 $ 2,675 Commercial 10,120 (3,070 ) 39 - - 2,185 9,274 Agricultural 4,589 (1,145 ) 37 - - 98 3,579 Construction 801 (103 ) - - 969 1,667 Consumer 135 1,040 677 (10 ) 27 (610 ) 1,259 Other commercial loans 1,040 (328 ) 828 - 4 933 2,477 Other agricultural loans 489 (219 ) - - - (2 ) 268 State and political 322 (280 ) - - - 10 52 Unallocated - 726 - - - (325 ) 401 Total $ 18,552 $ (3,300 ) $ 1,689 $ (11 ) $ 31 $ 4,691 $ 21,652 The following table presents the allowance for credit losses – loans and amortized cost basis of loans under CECL methodology as of June 30, 2023 (in thousands): Allowance for Credit Losses - Loans Loans June 30, 2023 Collectively evaluated for impairment Individually evaluated for impairment Total Allowance for Credit Losses - Loans Collectively evaluated for impairment Individually evaluated for impairment Total Loans Real estate loans: Residential $ 2,552 $ 123 $ 2,675 $ 356,592 $ 1,433 $ 358,025 Commercial 9,110 164 9,274 1,075,534 4,979 1,080,513 Agricultural 3,493 86 3,579 308,010 4,292 312,302 Construction 1,410 257 1,667 154,570 2,357 156,927 Consumer 446 813 1,259 41,625 1,076 42,701 Other commercial loans 1,713 764 2,477 118,024 2,264 120,288 Other agricultural loans 268 - 268 30,320 295 30,615 State and political subdivision loans 52 - 52 61,471 - 61,471 Unallocated 401 - 401 - - - Total $ 19,445 $ 2,207 $ 21,652 $ 2,146,146 $ 16,696 $ 2,162,842 Allowance for Credit Losses, prior to January 1, 2023 The allowance for credit losses consists of the allowance for loan losses and the reserve for unfunded lending commitments. The allowance for loan losses represents management’s estimate of incurred losses in the loan portfolio as of the balance sheet date and is recorded as a reduction to net loans. The reserve for unfunded lending commitments represents management’s estimate of incurred losses in unfunded commitments and letters of credit, and is recorded in other liabilities on the consolidated balance sheet. The allowance for credit losses is increased by charges to expense, through the provision for credit losses and decreased by charge-offs, net of recoveries. The following table presents the components of the allowance for credit losses as of December 31, 2022 (in thousands): December 31, 2022 Allowance for loan Losses $ 18,552 Reserve for unfunded commitments 165 Total allowance for credit losses $ 18,717 The following table presents the activity in the allowance for credit losses for the three and six months ended June 30, 2022 (in thousands): Allowance for Credit Losses - Loans Reserve for unfunded commitments Total Balance at March 31, 2022 $ 17,556 $ 165 $ 17,721 Loans charge-off (446 ) - (446 ) Recoveries of loans previously charged-off 10 - 10 Net loans charged-off (436 ) - (436 ) Provision for credit losses 450 - 450 Balance at June 30, 2022 $ 17,570 $ 165 $ 17,735 Balance at December 31, 2021 $ 17,304 $ 165 $ 17,469 Loans charge-off (451 ) - (451 ) Recoveries of loans previously charged-off 17 - 17 Net loans charged-off (434 ) - (434 ) Provision for credit losses 700 - 700 Balance at June 30, 2022 $ 17,570 $ 165 $ 17,735 The following table presents the activity in the allowance for loan losses, by portfolio segment, for the three and six months ended June 30, 2022 (in thousands). For the three months ended June 30, 2022 Balance at March 31, 2022 Charge-offs Recoveries Provision Balance at June 30, 2022 Real estate loans: Residential $ 1,070 $ - $ - $ (55 ) $ 1,015 Commercial 8,394 - - 822 9,216 Agricultural 4,516 - - (32 ) 4,484 Construction 497 - - 66 563 Consumer 210 (12 ) 5 261 464 Other commercial loans 1,380 (434 ) 5 222 1,173 Other agricultural loans 551 - - (105 ) 446 State and political subdivision loans 285 - - 38 323 Unallocated 653 - - (767 ) (114 ) Total $ 17,556 $ (446 ) $ 10 $ 450 $ 17,570 For the six months ended June 30, 2022 Balance at December 31, 2021 Charge-offs Recoveries Provision Balance at June 30, 2022 Real estate loans: Residential $ 1,147 $ - $ - $ (132 ) $ 1,015 Commercial 8,099 - - 1,117 9,216 Agricultural 4,729 - - (245 ) 4,484 Construction 434 - - 129 563 Consumer 262 (17 ) 10 209 464 Other commercial loans 1,023 (434 ) 7 577 1,173 Other agricultural loans 558 - - (112 ) 446 State and political subdivision loans 281 - - 42 323 Unallocated 771 - - (885 ) (114 ) Total $ 17,304 $ (451 ) $ 17 $ 700 $ 17,570 The following table presents loans and their related allowance for loan losses, by portfolio segment, as of December 31, 2022 (in thousands): Allowance for loan losses Loans Collectively evaluated for impairment Individually evaluated for impairment Total allowance for loan losses Collectively evaluated for impairment Individually evaluated for impairment Loans acquired with deteriorated credit quality Total Loans Real estate loans: Residential $ 4 $ 1,052 $ 1,056 $ 209,869 $ 335 $ 9 $ 210,213 Commercial 57 10,063 10,120 869,038 5,675 1,856 876,569 Agricultural 24 4,565 4,589 306,793 5,380 1,441 313,614 Construction - 801 801 80,691 - - 80,691 Consumer 4 131 135 86,646 4 - 86,650 Other commercial loans 13 1,027 1,040 63,120 102 - 63,222 Other agricultural loans - 489 489 34,359 473 - 34,832 State and political subdivision loans - 322 322 59,208 - - 59,208 Total $ 102 $ 18,450 $ 18,552 $ 1,709,724 $ 11,969 $ 3,306 $ 1,724,999 Non-performing Loans Non-performing loans include those loans that are considered nonaccrual, described in more detail below and all loans past due 90 or more days. Loans are considered for non-accrual status upon reaching 90 days delinquency, although the Company may be receiving partial payments of interest and partial repayments of principal on such loans, or if full payment of principal and interest is not expected. Additionally, if management is made aware of other information including bankruptcy, repossession, death, or legal proceedings, the loan may be placed on non-accrual status. If a loan is 90 days or more past due and is well secured and in the process of collection, it may still be considered accruing. The following table reflects the non-performing loan receivables, as well as those on non-accrual status as of June 30, 2023 and December 31, 2022, respectively. The balances are presented by class of loan receivable (in thousands): June 30, 2023 December 31, 2022 Nonaccrual With a related allowance Nonaccrual Without a related allowance 90 days or greater past due and accruing Total non-performing loans Nonaccrual 90 days or greater past due and accruing Total non-performing loans Real estate loans: Mortgages $ 472 $ 1,701 $ - $ 2,173 $ 562 $ - $ 562 Home Equity - 53 - 53 29 - 29 Commercial 353 1,510 129 1,992 2,778 - 2,778 Agricultural 182 2,810 - 2,992 3,222 - 3,222 Construction 2,357 - - 2,357 - - - Consumer 1,072 - 10 1,082 - 7 7 Other commercial loans 789 1,475 - 2,264 62 - 62 Other agricultural loans - 299 - 299 285 - 285 State and political subdivision - - - - - - - $ 5,225 $ 7,848 $ 139 $ 13,212 $ 6,938 $ 7 $ 6,945 As of June 30, 2023, there were $7.8 million of non-accrual loans that did not have a related allowance for credit losses. The estimated fair values of the collateral securing these loans exceeded their carrying amount, or the loans were previously charge down to the realizable collateral values. Accordingly, no specific valuation allowance was considered to be necessary. The following table presents, by class of loans and leases, the amortized cost basis of collateral-dependent nonaccrual loans and leases and type of collateral as of June 30, 2023 and December 31, 2022 (in thousands): June 30, 2023 Real Estate Other None Total Real estate loans: Mortgages $ 2,173 $ - $ - $ 2,173 Home Equity 53 - - 53 Commercial 1,863 - - 1,863 Agricultural 2,992 - - 2,992 Construction 2,357 - - 2,357 Consumer - - 1,072 1,072 Other commercial loans - 2,264 - 2,264 Other agricultural loans - 299 - 299 State and political subdivision - - - - $ 9,438 $ 2,563 $ 1,072 $ 13,073 December 31, 2022 Real Estate Other None Total Real estate loans: Mortgages $ 562 $ - $ - $ 562 Home Equity 29 - - 29 Commercial 2,778 - - 2,778 Agricultural 3,222 - - 3,222 Construction - - - - Consumer - - - - Other commercial loans - 62 - 62 Other agricultural loans - 285 - 285 State and political subdivision - - - - $ 6,591 $ 347 $ - $ 6,938 Credit Quality Information For commercial real estate, agricultural real estate, construction, other commercial, other agricultural and state and political subdivision loans, management uses a nine grade internal risk rating system to monitor and assess credit quality. The first five categories are considered not criticized and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The definitions of each rating are defined below: • Pass (Grades 1-5) – These loans are to customers with credit quality ranging from an acceptable to very high quality and are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral. • Special Mention (Grade 6) – This loan grade is in accordance with regulatory guidance and includes loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected. • Substandard (Grade 7) – This loan grade is in accordance with regulatory guidance and includes loans that have a well-defined weakness based on objective evidence and be characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. • Doubtful (Grade 8) – This loan grade is in accordance with regulatory guidance and includes loans that have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances. • Loss (Grade 9) – This loan grade is in accordance with regulatory guidance and includes loans that are considered uncollectible, or of such value that continuance as an asset is not warranted. To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay the loan as agreed, the Company’s loan rating process includes several layers of internal and external oversight. The Company’s loan officers are responsible for the timely and accurate risk rating of the loans in each of their portfolios at origination and on an ongoing basis under the supervision of management. All commercial, agricultural and state and political relationships over $500,000 are reviewed annually to ensure the appropriateness of the loan grade. In addition, the Company engages an external consultant on at least an annual basis to: 1) review a minimum of 50% of the dollar volume of the commercial, agricultural and municipal loan portfolios on an annual basis, 2) review a sample of new loans originated for over $1.0 million in the last year, 3) review a sample of borrowers with commitments greater than or equal to $1.0 million, 4) review selected loan relationships over $750,000 which are over 30 days past due or classified Special Mention, Substandard, Doubtful, or Loss, and 5) such other loans which management or the consultant deems appropriate. The following tables represent credit exposures by internally assigned grades, by origination year as of June 30, 2023 (in thousands): Revolving Revolving Loans Loans Amortized Converted June 30, 2023 2023 2022 2021 2020 2019 Prior Cost Basis to Term Total Commercial real estate Risk Rating Pass $ 54,881 $ 329,894 $ 217,856 $ 126,372 $ 83,562 $ 203,314 $ 32,598 $ 1,187 $ 1,049,664 Special Mention - 8,847 - 1,378 7,627 9,447 125 - 27,424 Substandard - 251 6 195 254 1,980 731 8 3,425 Doubtful - - - - - - - - - Total $ 54,881 $ 338,992 $ 217,862 $ 127,945 $ 91,443 $ 214,741 $ 33,454 $ 1,195 $ 1,080,513 Current period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Agricultural real estate Risk Rating Pass $ 10,468 $ 54,241 $ 30,666 $ 33,222 $ 27,167 $ 126,373 $ 11,466 $ 1,344 $ 294,947 Special Mention - 3,028 1,261 - - 6,819 85 - 11,193 Substandard - - - - 103 5,737 75 247 6,162 Doubtful - - - - - - - - - Total $ 10,468 $ 57,269 $ 31,927 $ 33,222 $ 27,270 $ 138,929 $ 11,626 $ 1,591 $ 312,302 Current period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Construction - Risk Rating Pass $ 20,388 $ 81,202 $ 45,691 $ 501 $ - $ - $ - $ - $ 147,782 Special Mention 1,406 980 4,402 - - - - - 6,788 Substandard - - 2,357 - - - - - 2,357 Doubtful - - - - - - - - - Total $ 21,794 $ 82,182 $ 52,450 $ 501 $ - $ - $ - $ - $ 156,927 Current period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Other commercial loans - Risk Rating Pass $ 3,115 $ 12,671 $ 9,536 $ 5,793 $ 5,970 $ 5,041 $ 70,515 $ 109 $ 112,750 Special Mention - 87 1,585 216 338 24 2,678 39 4,967 Substandard - - - 763 198 1,298 286 - 2,545 Doubtful - - - - - - - 26 26 Total $ 3,115 $ 12,758 $ 11,121 $ 6,772 $ 6,506 $ 6,363 $ 73,479 $ 174 $ 120,288 Current period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Other agricultural loans - Risk Rating Pass $ 2,998 $ 1,766 $ 7,530 $ 1,249 $ 1,281 $ 487 $ 13,417 $ - $ 28,728 Special Mention - 522 268 48 7 55 543 - 1,443 Substandard - - - - 8 377 25 34 444 Doubtful - - - - - - - - - Total $ 2,998 $ 2,288 $ 7,798 $ 1,297 $ 1,296 $ 919 $ 13,985 $ - $ 30,615 Current period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - State and political subdivision loans - Risk Rating Pass $ 94 $ 18,733 $ 12,124 $ 4,438 $ 5 $ 26,077 $ - $ - $ 61,471 Special Mention - - - - - - - - - Substandard - - - - - - - - - Doubtful - - - - - - - - - Total $ 94 $ 18,733 $ 12,124 $ 4,438 $ 5 $ 26,077 $ - $ - $ 61,471 Current period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Total - Risk Rating Pass $ 91,944 $ 498,507 $ 323,403 $ 171,575 $ 117,985 $ 361,292 $ 127,996 $ 2,640 $ 1,695,342 Special Mention 1,406 13,464 7,516 1,642 7,972 16,345 3,431 39 51,815 Substandard - 251 2,363 958 563 9,392 1,117 289 14,933 Doubtful - - - - - - - 26 26 Total $ 93,350 $ 512,222 $ 333,282 $ 174,175 $ 126,520 $ 387,029 $ 132,544 $ 2,994 $ 1,762,116 Information presented in the table above is not required for periods prior to adoption of CECL. The following table presents the most comparable information for the prior period, internal credit risk ratings for the indicated loan class segments as of December 31, 2022 (in thousands). December 31, 2022 Pass Special Mention Substandard Doubtful Loss Ending Balance Real estate loans: Commercial $ 842,912 $ 28,047 $ 5,610 $ - $ - $ 876,569 Agricultural 295,443 11,960 6,211 - - 313,614 Construction 75,703 2,642 2,346 - - 80,691 Other commercial loans 59,902 2,953 337 30 - 63,222 Other agricultural loans 32,708 1,307 817 - - 34,832 State and political subdivision loans 59,208 - - - - 59,208 Total $ 1,365,876 $ 46,909 $ 15,321 $ 30 $ - $ 1,428,136 For residential real estate mortgages, home equity and consumer loans, credit quality is monitored based on whether the loan is performing or non-performing, which is typically based on the aging status of the loan and payment activity, unless a specific action, such as bankruptcy, repossession, death or significant delay in payment occurs to raise awareness of a possible credit event. Non-performing loans include those loans that are considered nonaccrual, described in more detail below, and all loans past due 90 or more days and still accruing. The following table presents the recorded investment in those loan classes based on payment activity, by origination year, as of June 30, 2023 (in thousands): Revolving Revolving Loans Loans Amortized Converted June 30, 2023 2023 2022 2021 2020 2019 Prior Cost Basis to Term Total Residential real estate Payment Performance Performing $ 12,084 $ 88,543 $ 49,595 $ 30,895 $ 19,334 $ 106,346 $ - $ - $ 306,797 Nonperforming - - 788 115 - 1,270 - - 2,173 Total $ 12,084 $ 88,543 $ 50,383 $ 31,010 $ 19,334 $ 107,616 $ - $ - $ 308,970 Current period gross charge-offs $ - $ - $ - $ - $ - $ 1 $ - $ - $ 1 Home equity - Payment Performance Performing $ 2,130 $ 3,217 $ 2,046 $ 2,439 $ 2,685 $ 8,914 $ 27,127 $ 444 $ 49,002 Nonperforming - - - - - 53 - - 53 Total $ 2,130 $ 3,217 $ 2,046 $ 2,439 $ 2,685 $ 8,967 $ 27,127 $ 444 $ 49,055 Current period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Consumer - Payment Performance Performing $ 3,708 $ 1,267 $ 650 $ 551 $ 597 $ 3,332 $ 31,505 $ 9 $ 41,619 Nonperforming - 20 - - - 1,062 - - 1,082 Total $ 3,708 $ 1,287 $ 650 $ 551 $ 597 $ 4,394 $ 31,505 $ 9 $ 42,701 Current period gross charge-offs $ - $ - $ - $ - $ 1 $ - $ 9 $ - $ 10 Total - Payment Performance Performing $ 17,922 $ 93,027 $ 52,291 $ 33,885 $ 22,616 $ 118,592 $ 58,632 $ 453 $ 397,418 Nonperforming - 20 788 115 - 2,385 - - 3,308 Total $ 17,922 $ 93,047 $ 53,079 $ 34,000 $ 22,616 $ 120,977 $ 58,632 $ 453 $ 400,726 Information presented in the table above is not required for periods prior to adoption of CECL. The following table presents the most comparable information for the prior period, internal credit risk ratings for the indicated loan class segments as of December 31, 2022 (in thousands). December 31, 2022 Performing Non-performing PCI Total Real estate loans: Mortgages $ 161,998 $ 562 $ 9 $ 162,569 Home Equity 47,615 29 - 47,644 Consumer 86,643 7 - 86,650 Total $ 296,256 $ 598 $ 9 $ 296,863 Aging Analysis of Past Due Loan Receivables Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table includes an aging analysis of the recorded investment of past due loan receivables as of June 30, 2023 and December 31, 2022 (in thousands): June 30 2023 30-59 Days Past Due 60-89 Days Past Due 90 Days Or Greater Total Past Due Current Total Loans Receivables 90 Days or Greater and Accruing Real estate loans: Mortgages $ - $ 1,225 $ 1,708 $ 2,933 $ 306,037 $ 308,970 $ - Home Equity 110 7 30 147 48,908 49,055 - Commercial 2,072 231 1,216 3,519 1,076,994 1,080,513 129 Agricultural 23 - 1,367 1,390 310,912 312,302 - Construction 477 - - 477 156,450 156,927 - Consumer 389 8 1,082 1,479 41,222 42,701 10 Other commercial loans 154 829 1,475 2,458 117,830 120,288 - Other agricultural loans 234 - - 234 30,381 30,615 - State and political - - - - 61,471 61,471 - Total $ 3,459 $ 2,300 $ 6,878 $ 12,637 $ 2,150,205 $ 2,162,842 $ 139 Loans considered non-accrual $ 37 $ 894 $ 6,739 $ 7,670 $ 5,403 $ 13,073 Loans still accruing 3,422 1,406 139 4,967 2,144,802 2,149,769 Total $ 3,459 $ 2,300 $ 6,878 $ 12,637 $ 2,150,205 $ 2,162,842 December 31, 2022 30-59 Days Past Due 60-89 Days Past Due 90 Days Or Greater Total Past Due Current PCI Total Loan Receivables 90 Days or Greater and Accruing Real estate loans: Mortgages $ 356 $ 132 $ 229 $ 717 $ 161,843 $ 9 $ 162,569 $ - Home Equity 48 9 29 86 47,558 - 47,644 - Commercial 1,065 115 1,788 2,968 871,745 1,856 876,569 - Agricultural - - 1,368 1,368 310,805 1,441 313,614 - Construction - - - - 80,691 - 80,691 - Consumer 147 - 7 154 86,496 - 86,650 7 Other commercial loans 1,660 35 32 1,727 61,495 - 63,222 - Other agricultural loans - - - - 34,832 - 34,832 - State and political subdivision loans - - - - 59,208 - 59,208 - Total $ 3,276 $ 291 $ 3,453 $ 7,020 $ 1,714,673 $ 3,306 $ 1,724,999 $ 7 Loans considered non-accrual $ 46 $ 76 $ 3,446 $ 3,568 $ 3,370 $ - $ 6,938 Loans still accruing 3,230 215 7 3,452 1,711,303 3,306 1,718,061 Total $ 3,276 $ 291 $ 3,453 $ 7,020 $ 1,714,673 $ 3,306 $ 1,724,999 Modifications to Borrowers Experiencing Financial Difficulty Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, term extension, an other-than-insignificant payment delay or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses. In some cases, the Company provides multiple types of concessions on one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. The following table shows, the amortized cost basis by class of loans receivable, information regarding accruing and nonaccrual modified loans to borrowers experiencing financial difficulty during the three and six months ended June 30, 2023 (dollars in thousands): Three months ended June 30, 2023 Number of loans Amortized Cost Basis % of Total Class of Financing Receivable Accruing Modified Loans to Borrowers Experiencing Financial Difficulty Real estate loans: Commercial 3 $ 243 0.02 % Agricultural 4 765 0.24 % Total 7 $ 1,008 Six months ended June 30, 2023 Number of loans Amortized Cost Basis % of Total Class of Financing Receivable Accruing Modified Loans to Borrowers Experiencing Financial Difficulty Real estate loans: Mortgages 1 $ 131 0.04 % Commercial 7 1,992 0.18 % Agricultural 4 765 0.24 % Consumer 1 3 0.01 % Total 13 $ 2,891 Non-Accruing Modified Loans to Borrowers Experiencing Financial Difficulty Real estate loans: Commercial 1 $ 91 0.01 % Total 1 $ 91 The following table shows, by class of loans receivable, information regarding the financial effect on accruing and nonaccrual modified loans to borrowers experiencing financial difficulty during the three and six months ended June 30, 2023: Three months ended June 30, 2023 Term Extension Loan Type Number of loans Financial Effect Accruing Modified Loans to Borrowers Experiencing Financial Difficulty Real estate loans: Commercial 3 Extended the weighted average loan maturity 5 months Agricultural 4 Extended the weighted average loan maturity 2 months Total 7 Six months ended June 30, 2023 Term Extension Loan Type Number of loans Financial Effect Accruing Modified Loans to Borrowers Experiencing Financial Difficulty Real estate loans: Mortgages 1 Extended the loan maturity 4 months Commercial 7 Extended the weighted average loan maturity 22 months Agricultural 4 Extended the weighted average loan maturity 2 months Consumer 1 Extended the loan maturity 24 months Total 13 Non-Accruing Modified Loans to Borrowers Experiencing Financial Difficulty Real estate loans: Commercial 1 Extended the loan maturity 6 months Total 1 There were no accruing or nonaccrual modified loans to borrowers experiencing financial difficulty for which there were payment defaults after the modification date for the three and six months ended June 30, 2023. The following presents, by class of loans, the amortized cost and payment status of accruing and nonaccrual modified loans to borrowers experiencing financial difficulty at June 30, 2023 (in thousands): June 30, 2023 30-89 Days 90 Days Accruing Modified Loans to Borrowers Experiencing Financial Difficulty Current Past Due Or Greater Total Real estate loans: Mortgages $ 131 $ - $ - $ 131 Commercial 1,992 - - 1,992 Agricultural 765 - - 765 Consumer 3 - - 3 Total $ 2,891 $ - $ - $ 2,891 Non-Accruing Modified Loans to Borrowers experiencing Financial Difficulty Real estate loans: Commercial $ 91 $ - $ - $ 91 Total $ 91 $ - $ - $ 91 Foreclosed Assets Held For Sale Foreclosed assets acquired in settlement of loans are carried at fair value, less estimated costs to sell, and are included in other assets on the Consolidated Balance Sheet. As of June 30, 2023 and December 31, 2022, included within other assets are $426,000 and $543,000, respectively, of foreclosed assets. As of June 30, 2023, included within the foreclosed assets are $226,000 of consumer residential mortgages that were foreclosed on or received via a deed in lieu transaction prior to the period end. As of June 30, 2023, the Company had initiated formal foreclosure proceedings on $241,000 of residential mortgages loans, the collateral properties which have not yet been transferred into foreclosed assets. |