SUPPLEMENTAL GUARANTOR INFORMATION |
12. SUPPLEMENTAL GUARANTOR INFORMATION
On July 13, 2007, FGCO completed a sale and leaseback transaction for its 93.825% undivided interest in Bruce Mansfield Unit1. FES has fully, unconditionally and irrevocably guaranteed all of FGCO's obligations under each of the leases. The related lessor notes and pass through certificates are not guaranteed by FES or FGCO, but the notes are secured by, among other things, each lessor trust's undivided interest in Unit 1, rights and interests under the applicable lease and rights and interests under other related agreements, including FES' lease guaranty. This transaction is classified as an operating lease under GAAP for FES and FirstEnergy and as a financing for FGCO.
The condensed consolidating statements of income for the three-months ended March31, 2010 and 2009, consolidating balance sheets as of March31, 2010 and December 31, 2009 and consolidating statements of cash flows for the three months ended March31, 2010 and 2009 for FES (parent and guarantor), FGCO and NGC (non-guarantor) are presented below. Investments in wholly owned subsidiaries are accounted for by FES using the equity method. Results of operations for FGCO and NGC are, therefore, reflected in FES' investment accounts and earnings as if operating lease treatment was achieved. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions and the entries required to reflect operating lease treatment associated with the 2007 Bruce Mansfield Unit 1 sale and leaseback transaction.
55
FIRSTENERGY SOLUTIONS CORP.
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
(Unaudited)
For the Three Months Ended March 31, 2010
FES
FGCO
NGC
Eliminations
Consolidated
(In thousands)
REVENUES $ 1,367,025 $ 568,364 $ 426,320 $ (973,616 ) $ 1,388,093
EXPENSES:
Fuel 5,097 280,863 42,261 - 328,221
Purchased power from affiliates 968,537 5,079 60,953 (973,616 ) 60,953
Purchased power from non-affiliates 450,215 - - - 450,215
Other operating expenses 53,126 99,776 139,420 12,189 304,511
Provision for depreciation 790 26,527 36,910 (1,309 ) 62,918
General taxes 5,498 14,600 6,648 - 26,746
Total expenses 1,483,263 426,845 286,192 (962,736 ) 1,233,564
OPERATING INCOME (LOSS) (116,238 ) 141,519 140,128 (10,880 ) 154,529
OTHER INCOME (EXPENSE):
Investment income 1,897 54 (1,234 ) - 717
Miscellaneous income (expense), including
net income from equity investees 166,373 (1,633 ) (101 ) (163,329 ) 1,310
Interest expense to affiliates (58 ) (1,812 ) (435 ) - (2,305 )
Interest expense - other (23,373 ) (26,506 ) (15,763 ) 15,998 (49,644 )
Capitalized interest 100 16,333 3,257 - 19,690
Total other income (expense) 144,939 (13,564 ) (14,276 ) (147,331 ) (30,232 )
INCOME BEFORE INCOME TAXES 28,701 127,955 125,852 (158,211 ) 124,297
INCOME TAXES (BENEFITS) (51,225 ) 48,043 45,013 2,540 44,371
NET INCOME $ 79,926 |