SEGMENT INFORMATION | NOTE 15—SEGMENT INFORMATION As of June 30, 2020, we operated through three reportable business segments: triple-net leased properties, senior living operations and office operations. In our triple-net leased properties segment, we invest in and own senior housing and healthcare properties throughout the United States and the United Kingdom and lease those properties to healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses. In our senior living operations segment, we invest in senior housing communities throughout the United States and Canada and engage independent operators, such as Atria and Sunrise, to manage those communities. In our office operations segment, we primarily acquire, own, develop, lease and manage MOBs and research and innovation centers throughout the United States. Information provided for “all other” includes income from loans and investments and other miscellaneous income and various corporate-level expenses not directly attributable to any of our three reportable business segments. Assets included in “all other” consist primarily of corporate assets, including cash, restricted cash, loans receivable and investments, and miscellaneous accounts receivable. Our chief operating decision makers evaluate performance of the combined properties in each reportable business segment and determine how to allocate resources to those segments, in significant part, based on segment NOI and related measures. We define segment NOI as total revenues, less interest and other income, property-level operating expenses and office building services costs. We consider segment NOI useful because it allows investors, analysts and our management to measure unlevered property-level operating results and to compare our operating results to the operating results of other real estate companies between periods on a consistent basis. In order to facilitate a clear understanding of our historical consolidated operating results, segment NOI should be examined in conjunction with net income attributable to common stockholders as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Quarterly Report on Form 10-Q. Interest expense, depreciation and amortization, general, administrative and professional fees, income tax expense and other non-property specific revenues and expenses are not allocated to individual reportable business segments for purposes of assessing segment performance. There are no intersegment sales or transfers. Summary information by reportable business segment is as follows: For the Three Months Ended June 30, 2020 Triple-Net Senior Office All Total (In thousands) Revenues: Rental income $ 176,240 $ — $ 192,925 $ — $ 369,165 Resident fees and services — 549,329 — — 549,329 Office building and other services revenue — — 2,257 1,416 3,673 Income from loans and investments — — — 19,491 19,491 Interest and other income — — — 1,540 1,540 Total revenues $ 176,240 $ 549,329 $ 195,182 $ 22,447 $ 943,198 Total revenues $ 176,240 $ 549,329 $ 195,182 $ 22,447 $ 943,198 Less: Interest and other income — — — 1,540 1,540 Property-level operating expenses 5,275 432,578 60,752 — 498,605 Office building services costs — — 543 — 543 Segment NOI $ 170,965 $ 116,751 $ 133,887 $ 20,907 442,510 Interest and other income 1,540 Interest expense (123,132) Depreciation and amortization (349,594) General, administrative and professional fees (29,984) Merger-related expenses and deal costs (6,586) Allowance on loans receivable and investments (29,655) Other (3,382) Loss from unconsolidated entities (5,850) Gain on real estate dispositions 1,254 Income tax expense (56,356) Loss from continuing operations (159,235) Net loss (159,235) Net loss attributable to noncontrolling interests (2,065) Net loss attributable to common stockholders $ (157,170) For the Three Months Ended June 30, 2019 Triple-Net Senior Office All Total (In thousands) Revenues: Rental income $ 196,382 $ — $ 202,188 $ — $ 398,570 Resident fees and services — 520,725 — — 520,725 Office building and other services revenue — — 1,850 841 2,691 Income from loans and investments — — — 19,529 19,529 Interest and other income — — — 9,202 9,202 Total revenues $ 196,382 $ 520,725 $ 204,038 $ 29,572 $ 950,717 Total revenues $ 196,382 $ 520,725 $ 204,038 $ 29,572 $ 950,717 Less: Interest and other income — — — 9,202 9,202 Property-level operating expenses 6,321 366,837 62,743 — 435,901 Office building services costs — — 515 — 515 Segment NOI $ 190,061 $ 153,888 $ 140,780 $ 20,370 505,099 Interest and other income 9,202 Interest expense (110,369) Depreciation and amortization (226,187) General, administrative and professional fees (43,079) Loss on extinguishment of debt, net (4,022) Merger-related expenses and deal costs (4,600) Other 11,481 Loss from unconsolidated entities (2,529) Gain on real estate dispositions 19,150 Income tax benefit 57,752 Income from continuing operations 211,898 Net income 211,898 Net income attributable to noncontrolling interests 1,369 Net income attributable to common stockholders $ 210,529 For the Six Months Ended June 30, 2020 Triple-Net Leased Properties Senior Living Operations Office Operations All Other Total (In thousands) Revenues: Rental income $ 371,102 $ — $ 401,320 $ — $ 772,422 Resident fees and services — 1,126,099 — — 1,126,099 Office building and other services revenue — — 4,432 2,369 6,801 Income from loans and investments — — — 43,537 43,537 Interest and other income — — — 6,393 6,393 Total revenues $ 371,102 $ 1,126,099 $ 405,752 $ 52,299 $ 1,955,252 Total revenues $ 371,102 $ 1,126,099 $ 405,752 $ 52,299 $ 1,955,252 Less: Interest and other income — — — 6,393 6,393 Property-level operating expenses 11,606 842,709 125,258 — 979,573 Office building services costs — — 1,270 — 1,270 Segment NOI $ 359,496 $ 283,390 $ 279,224 $ 45,906 968,016 Interest and other income 6,393 Interest expense (239,828) Depreciation and amortization (598,431) General, administrative and professional fees (72,519) Merger-related expenses and deal costs (14,804) Allowance on loans receivable and investments (29,655) Other (7,090) Loss from unconsolidated entities (16,726) Gain on real estate dispositions 227,479 Income tax benefit 92,660 Income from continuing operations 315,495 Net income 315,495 Net loss attributable to noncontrolling interests (452) Net income attributable to common stockholders $ 315,947 For the Six Months Ended June 30, 2019 Triple-Net Leased Properties Senior Living Operations Office Operations All Other Total (In thousands) Revenues: Rental income $ 396,450 $ — $ 403,616 $ — $ 800,066 Resident fees and services — 1,042,172 — — 1,042,172 Office building and other services revenue — — 3,626 1,583 5,209 Income from loans and investments — — — 36,655 36,655 Interest and other income — — — 9,489 9,489 Total revenues $ 396,450 $ 1,042,172 $ 407,242 $ 47,727 $ 1,893,591 Total revenues $ 396,450 $ 1,042,172 $ 407,242 $ 47,727 $ 1,893,591 Less: Interest and other income — — — 9,489 9,489 Property-level operating expenses 13,754 727,823 124,828 — 866,405 Office building services costs — — 1,148 — 1,148 Segment NOI $ 382,696 $ 314,349 $ 281,266 $ 38,238 1,016,549 Interest and other income 9,489 Interest expense (220,988) Depreciation and amortization (462,107) General, administrative and professional fees (83,839) Loss on extinguishment of debt, net (4,427) Merger-related expenses and deal costs (6,780) Other 11,458 Loss from unconsolidated entities (3,475) Gain on real estate dispositions 24,597 Income tax benefit 59,009 Income from continuing operations 339,486 Net income 339,486 Net income attributable to noncontrolling interests 3,172 Net income attributable to common stockholders $ 336,314 Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows: For the Three Months Ended June 30, For the Six Months Ended June 30, 2020 2019 2020 2019 (In thousands) Capital expenditures: Triple-net leased properties $ 13,483 $ 5,656 $ 21,168 $ 14,247 Senior living operations 30,932 37,494 82,816 64,453 Office operations 66,415 252,792 207,402 301,946 Total capital expenditures $ 110,830 $ 295,942 $ 311,386 $ 380,646 Our portfolio of properties and mortgage loan and other investments are located in the United States, Canada and the United Kingdom. Revenues are attributed to an individual country based on the location of each property. Geographic information regarding our operations is as follows: For the Three Months Ended June 30, For the Six Months Ended June 30, 2020 2019 2020 2019 (In thousands) Revenues: United States $ 843,324 $ 896,083 $ 1,751,518 $ 1,784,364 Canada 93,190 47,723 190,160 95,320 United Kingdom 6,684 6,911 13,574 13,907 Total revenues $ 943,198 $ 950,717 $ 1,955,252 $ 1,893,591 As of June 30, 2020 As of December 31, 2019 (In thousands) Net real estate property: United States $ 17,852,855 $ 18,631,352 Canada 2,796,358 2,830,850 United Kingdom 243,529 266,885 Total net real estate property $ 20,892,742 $ 21,729,087 |