SEGMENT INFORMATION | NOTE 15—SEGMENT INFORMATION As of September 30, 2020, we operated through three reportable business segments: triple-net leased properties, senior living operations and office operations. In our triple-net leased properties segment, we invest in and own senior housing and healthcare properties throughout the United States and the United Kingdom and lease those properties to healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses. In our senior living operations segment, we invest in senior housing communities throughout the United States and Canada and engage independent operators, such as Atria and Sunrise, to manage those communities. In our office operations segment, we primarily acquire, own, develop, lease and manage MOBs and research and innovation centers throughout the United States. Information provided for “all other” includes income from loans and investments and other miscellaneous income and various corporate-level expenses not directly attributable to any of our three reportable business segments. Assets included in “all other” consist primarily of corporate assets, including cash, restricted cash, loans receivable and investments, and miscellaneous accounts receivable. Our chief operating decision makers evaluate performance of the combined properties in each reportable business segment and determine how to allocate resources to those segments, in significant part, based on segment NOI and related measures. We define segment NOI as total revenues, less interest and other income, property-level operating expenses and office building services costs. We consider segment NOI useful because it allows investors, analysts and our management to measure unlevered property-level operating results and to compare our operating results to the operating results of other real estate companies between periods on a consistent basis. In order to facilitate a clear understanding of our historical consolidated operating results, segment NOI should be examined in conjunction with net income attributable to common stockholders as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Quarterly Report on Form 10-Q/A. Interest expense, depreciation and amortization, general, administrative and professional fees, income tax expense and other non-property specific revenues and expenses are not allocated to individual reportable business segments for purposes of assessing segment performance. There are no intersegment sales or transfers. Summary information by reportable business segment is as follows: For the Three Months Ended September 30, 2020 Triple-Net Senior Office All Total (In thousands) Revenues: Rental income $ 156,136 $ — $ 198,376 $ — $ 354,512 Resident fees and services — 541,322 — — 541,322 Office building and other services revenue — — 2,440 1,428 3,868 Income from loans and investments — — — 18,666 18,666 Interest and other income — — — 572 572 Total revenues $ 156,136 $ 541,322 $ 200,816 $ 20,666 $ 918,940 Total revenues $ 156,136 $ 541,322 $ 200,816 $ 20,666 $ 918,940 Less: Interest and other income — — — 572 572 Property-level operating expenses 5,398 422,653 66,934 — 494,985 Office building services costs — — 557 — 557 Segment NOI $ 150,738 $ 118,669 $ 133,325 $ 20,094 422,826 Interest and other income 572 Interest expense (115,505) Depreciation and amortization (249,366) General, administrative and professional fees (34,228) Loss on extinguishment of debt, net (7,386) Merger-related expenses and deal costs (11,325) Allowance on loans receivable and investments (4,999) Other (3,534) Income from unconsolidated entities 865 Gain on real estate dispositions 12,622 Income tax benefit 3,195 Income from continuing operations 13,737 Net income 13,737 Net income attributable to noncontrolling interests 986 Net income attributable to common stockholders $ 12,751 For the Three Months Ended September 30, 2019 Triple-Net Senior Office All Total (In thousands) Revenues: Rental income $ 193,383 $ — $ 214,939 $ — $ 408,322 Resident fees and services — 541,090 — — 541,090 Office building and other services revenue — — 2,059 900 2,959 Income from loans and investments — — — 30,164 30,164 Interest and other income — — — 620 620 Total revenues $ 193,383 $ 541,090 $ 216,998 $ 31,684 $ 983,155 Total revenues $ 193,383 $ 541,090 $ 216,998 $ 31,684 $ 983,155 Less: Interest and other income — — — 620 620 Property-level operating expenses 6,338 388,011 67,144 — 461,493 Office building services costs — — 627 — 627 Segment NOI $ 187,045 $ 153,079 $ 149,227 $ 31,064 520,415 Interest and other income 620 Interest expense (113,967) Depreciation and amortization (234,603) General, administrative and professional fees (40,530) Loss on extinguishment of debt, net (37,434) Merger-related expenses and deal costs (4,304) Other (2,164) Income from unconsolidated entities 854 Gain on real estate dispositions 36 Income tax expense (2,005) Income from continuing operations 86,918 Net income 86,918 Net income attributable to noncontrolling interests 1,659 Net income attributable to common stockholders $ 85,259 For the Nine Months Ended September 30, 2020 Triple-Net Leased Properties Senior Living Operations Office Operations All Other Total (In thousands) Revenues: Rental income $ 527,238 $ — $ 599,696 $ — $ 1,126,934 Resident fees and services — 1,667,421 — — 1,667,421 Office building and other services revenue — — 6,871 3,798 10,669 Income from loans and investments — — — 62,203 62,203 Interest and other income — — — 6,965 6,965 Total revenues $ 527,238 $ 1,667,421 $ 606,567 $ 72,966 $ 2,874,192 Total revenues $ 527,238 $ 1,667,421 $ 606,567 $ 72,966 $ 2,874,192 Less: Interest and other income — — — 6,965 6,965 Property-level operating expenses 17,004 1,265,362 192,192 — 1,474,558 Office building services costs — — 1,827 — 1,827 Segment NOI $ 510,234 $ 402,059 $ 412,548 $ 66,001 1,390,842 Interest and other income 6,965 Interest expense (355,333) Depreciation and amortization (847,797) General, administrative and professional fees (106,747) Loss on extinguishment of debt, net (7,386) Merger-related expenses and deal costs (26,129) Allowance on loans receivable and investments (34,654) Other (10,624) Loss from unconsolidated entities (15,861) Gain on real estate dispositions 240,101 Income tax benefit 95,855 Income from continuing operations 329,232 Net income 329,232 Net income attributable to noncontrolling interests 534 Net income attributable to common stockholders $ 328,698 For the Nine Months Ended September 30, 2019 Triple-Net Leased Properties Senior Living Operations Office Operations All Other Total (In thousands) Revenues: Rental income $ 589,833 $ — $ 618,555 $ — $ 1,208,388 Resident fees and services — 1,583,262 — — 1,583,262 Office building and other services revenue — — 5,685 2,483 8,168 Income from loans and investments — — — 66,819 66,819 Interest and other income — — — 10,109 10,109 Total revenues $ 589,833 $ 1,583,262 $ 624,240 $ 79,411 $ 2,876,746 Total revenues $ 589,833 $ 1,583,262 $ 624,240 $ 79,411 $ 2,876,746 Less: Interest and other income — — — 10,109 10,109 Property-level operating expenses 20,092 1,115,834 191,972 — 1,327,898 Office building services costs — — 1,775 — 1,775 Segment NOI $ 569,741 $ 467,428 $ 430,493 $ 69,302 1,536,964 Interest and other income 10,109 Interest expense (334,955) Depreciation and amortization (696,710) General, administrative and professional fees (124,369) Loss on extinguishment of debt, net (41,861) Merger-related expenses and deal costs (11,084) Other 9,294 Loss from unconsolidated entities (2,621) Gain on real estate dispositions 24,633 Income tax benefit 57,004 Income from continuing operations 426,404 Net income 426,404 Net income attributable to noncontrolling interests 4,831 Net income attributable to common stockholders $ 421,573 Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows: For the Three Months Ended September 30, For the Nine Months Ended September 30, 2020 2019 2020 2019 (In thousands) Capital expenditures: Triple-net leased properties $ 11,832 $ 13,558 $ 33,000 $ 27,805 Senior living operations 46,349 780,837 129,165 845,290 Office operations 112,432 94,396 319,834 396,342 Total capital expenditures $ 170,613 $ 888,791 $ 481,999 $ 1,269,437 Our portfolio of properties and mortgage loan and other investments are located in the United States, Canada and the United Kingdom. Revenues are attributed to an individual country based on the location of each property. Geographic information regarding our operations is as follows: For the Three Months Ended September 30, For the Nine Months Ended September 30, 2020 2019 2020 2019 (In thousands) Revenues: United States $ 817,949 $ 904,031 $ 2,569,467 $ 2,688,329 Canada 96,896 72,495 287,056 167,881 United Kingdom 4,095 6,629 17,669 20,536 Total revenues $ 918,940 $ 983,155 $ 2,874,192 $ 2,876,746 As of September 30, 2020 As of December 31, 2019 (In thousands) Net real estate property: United States $ 17,874,378 $ 18,636,839 Canada 2,853,245 2,830,850 United Kingdom 250,789 266,885 Total net real estate property $ 20,978,412 $ 21,734,573 |