SEGMENT INFORMATION | NOTE 16—SEGMENT INFORMATION As of June 30, 2022, we operated through three reportable business segments: triple-net leased properties, SHOP and office operations. In our triple-net leased properties reportable business segment, we invest in and own senior housing and healthcare properties throughout the United States and the United Kingdom and lease those properties to healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses. In our SHOP reportable business segment, we invest in senior housing communities throughout the United States and Canada and engage independent operators, such as Atria and Sunrise, to manage those communities. In our office operations reportable business segment, we primarily acquire, own, develop, lease and manage MOBs and life science, research and innovation centers throughout the United States. Information provided for “non-segment” includes income from loans and investments and other miscellaneous income and various corporate-level expenses not directly attributable to any of our three reportable business segments. Assets included in “non-segment” consist primarily of corporate assets, including cash, restricted cash, loans receivable and investments, and miscellaneous accounts receivable. Our chief operating decision makers evaluate performance of the combined properties in each reportable business segment and determine how to allocate resources to those segments, in significant part, based on NOI and related measures. We define NOI as total revenues, less interest and other income, property-level operating expenses and office building and other services costs. We consider NOI useful because it allows investors, analysts and our management to measure unlevered property-level operating results and to compare our operating results to the operating results of other real estate companies between periods on a consistent basis. In order to facilitate a clear understanding of our historical consolidated operating results, NOI should be examined in conjunction with net income attributable to common stockholders as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Quarterly Report on Form 10-Q. See “Non-GAAP Financial Measures” included elsewhere in this Quarterly Report on Form 10-Q for additional disclosure and reconciliations of net income attributable to common stockholders, as computed in accordance with GAAP, to NOI. Interest expense, depreciation and amortization, general, administrative and professional fees, income tax expense and other non-property specific revenues and expenses are not allocated to individual reportable business segments for purposes of assessing segment performance. There are no intersegment sales or transfers. Summary information by reportable business segment is as follows (dollars in thousands): For the Three Months Ended June 30, 2022 SHOP Office Triple-Net Non-Segment Total Revenues: Rental income $ — $ 199,241 $ 149,397 $ — $ 348,638 Resident fees and services 658,056 — — — 658,056 Office building and other services revenue — 670 — 3,656 4,326 Income from loans and investments — — — 10,752 10,752 Interest and other income — — — 1,166 1,166 Total revenues $ 658,056 $ 199,911 $ 149,397 $ 15,574 $ 1,022,938 Total revenues $ 658,056 $ 199,911 $ 149,397 $ 15,574 $ 1,022,938 Less: Interest and other income — — — 1,166 1,166 Property-level operating expenses 507,446 63,328 3,585 — 574,359 Office building and other services costs — — — 1,410 1,410 NOI $ 150,610 $ 136,583 $ 145,812 $ 12,998 446,003 Interest and other income 1,166 Interest expense (113,951) Depreciation and amortization (283,075) General, administrative and professional fees (32,915) Loss on extinguishment of debt, net (7) Transaction expenses and deal costs (13,078) Allowance on loans receivable and investments 62 Other (48,116) Loss from unconsolidated entities (1,047) Loss on real estate dispositions (34) Income tax benefit 3,790 Loss from continuing operations (41,202) Net loss (41,202) Net income attributable to noncontrolling interests 1,214 Net loss attributable to common stockholders $ (42,416) For the Three Months Ended June 30, 2021 SHOP Office Triple-Net Non-Segment Total Revenues: Rental income $ — $ 200,388 $ 159,223 $ — $ 359,611 Resident fees and services 535,952 — — — 535,952 Office building and other services revenue — 2,540 — 2,841 5,381 Income from loans and investments — — — 17,665 17,665 Interest and other income — — — 585 585 Total revenues $ 535,952 $ 202,928 $ 159,223 $ 21,091 $ 919,194 Total revenues $ 535,952 $ 202,928 $ 159,223 $ 21,091 $ 919,194 Less: Interest and other income — — — 585 585 Property-level operating expenses 424,813 64,950 4,432 — 494,195 Office building and other services costs — 658 — — 658 NOI $ 111,139 $ 137,320 $ 154,791 $ 20,506 423,756 Interest and other income 585 Interest expense (110,051) Depreciation and amortization (250,700) General, administrative and professional fees (30,588) Gain on extinguishment of debt, net 74 Transaction expenses and deal costs (721) Allowance on loans receivable and investments 59 Other 13,490 Income from unconsolidated entities 4,767 Gain on real estate dispositions 41,258 Income tax expense (3,641) Income from continuing operations 88,288 Net income 88,288 Net income attributable to noncontrolling interests 1,897 Net income attributable to common stockholders $ 86,391 For the Six Months Ended June 30, 2022 SHOP Office Triple-Net Non-Segment Total Revenues: Rental income $ — $ 399,781 $ 300,958 $ — $ 700,739 Resident fees and services 1,309,177 — — — 1,309,177 Office building and other services revenue — 1,287 — 6,988 8,275 Income from loans and investments — — — 20,599 20,599 Interest and other income — — — 1,702 1,702 Total revenues $ 1,309,177 $ 401,068 $ 300,958 $ 29,289 $ 2,040,492 Total revenues $ 1,309,177 $ 401,068 $ 300,958 $ 29,289 $ 2,040,492 Less: Interest and other income — — — 1,702 1,702 Property-level operating expenses 982,976 126,511 7,593 — 1,117,080 Office building and other services costs — — — 2,723 2,723 NOI $ 326,201 $ 274,557 $ 293,365 $ 24,864 918,987 Interest and other income 1,702 Interest expense (224,745) Depreciation and amortization (572,139) General, administrative and professional fees (75,913) Loss on extinguishment of debt, net (7) Transaction expenses and deal costs (33,070) Allowance on loans receivable and investments 116 Other (20,926) Loss from unconsolidated entities (5,316) Gain on real estate dispositions 2,421 Income tax benefit 8,280 Loss from continuing operations (610) Net loss (610) Net income attributable to noncontrolling interests 3,074 Net loss attributable to common stockholders $ (3,684) For the Six Months Ended June 30, 2021 SHOP Office Triple-Net Non-Segment Total Revenues: Rental income $ — $ 397,843 $ 319,108 $ — $ 716,951 Resident fees and services 1,064,602 — — — 1,064,602 Office building and other services revenue — 4,884 — 5,447 10,331 Income from loans and investments — — — 36,675 36,675 Interest and other income — — — 926 926 Total revenues $ 1,064,602 $ 402,727 $ 319,108 $ 43,048 $ 1,829,485 Total revenues $ 1,064,602 $ 402,727 $ 319,108 $ 43,048 $ 1,829,485 Less: Interest and other income — — — 926 926 Property-level operating expenses 842,642 128,896 9,257 — 980,795 Office building and other services costs — 1,276 — — 1,276 NOI $ 221,960 $ 272,555 $ 309,851 $ 42,122 846,488 Interest and other income 926 Interest expense (220,818) Depreciation and amortization (564,848) General, administrative and professional fees (70,897) Loss on extinguishment of debt, net (27,016) Transaction expenses and deal costs (5,338) Allowance on loans receivable and investments 8,961 Other 22,918 Income from unconsolidated entities 4,517 Gain on real estate dispositions 43,791 Income tax expense (5,794) Income from continuing operations 32,890 Net income 32,890 Net income attributable to noncontrolling interests 3,708 Net income attributable to common stockholders $ 29,182 Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows (dollars in thousands): For the Three Months Ended June 30, For the Six Months Ended June 30, Capital Expenditures: 2022 2021 2022 2021 SHOP $ 55,540 $ 51,156 $ 198,943 $ 99,873 Office operations 85,752 56,667 359,826 88,213 Triple-net leased properties 1,774 8,921 2,408 17,139 Total capital expenditures $ 143,066 $ 116,744 $ 561,177 $ 205,225 Our portfolio of properties and mortgage loan and other investments are located in the United States, Canada and the United Kingdom. Revenues are attributed to an individual country based on the location of each property. Geographic information regarding our operations is as follows (dollars in thousands): For the Three Months Ended June 30, For the Six Months Ended June 30, 2022 2021 2022 2021 Revenues: United States $ 903,057 $ 803,242 $ 1,800,990 $ 1,601,010 Canada 112,809 108,342 224,953 213,375 United Kingdom 7,072 7,610 14,549 15,100 Total revenues $ 1,022,938 $ 919,194 $ 2,040,492 $ 1,829,485 As of June 30, 2022 As of December 31, 2021 Net Real Estate Property: United States $ 18,581,304 $ 18,562,738 Canada 2,927,708 3,007,008 United Kingdom 216,771 247,092 Total net real estate property $ 21,725,783 $ 21,816,838 |