SEGMENT INFORMATION | NOTE 16—SEGMENT INFORMATION As of September 30, 2022, we operated through three reportable business segments: triple-net leased properties, SHOP and office operations. In our triple-net leased properties reportable business segment, we invest in and own senior housing and healthcare properties throughout the United States and the United Kingdom and lease those properties to healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses. In our SHOP reportable business segment, we invest in senior housing communities throughout the United States and Canada and engage independent operators, such as Atria and Sunrise, to manage those communities. In our office operations reportable business segment, we primarily acquire, own, develop, lease and manage MOBs and life science, research and innovation centers throughout the United States. Information provided for “non-segment” includes income from loans and investments and other miscellaneous income and various corporate-level expenses not directly attributable to any of our three reportable business segments. Assets included in “non-segment” consist primarily of corporate assets, including cash, restricted cash, loans receivable and investments, and miscellaneous accounts receivable. Our chief operating decision makers evaluate performance of the combined properties in each reportable business segment and determine how to allocate resources to those segments, in significant part, based on NOI and related measures. We define NOI as total revenues, less interest and other income, property-level operating expenses and office building and other services costs. We consider NOI useful because it allows investors, analysts and our management to measure unlevered property-level operating results and to compare our operating results to the operating results of other real estate companies between periods on a consistent basis. In order to facilitate a clear understanding of our historical consolidated operating results, NOI should be examined in conjunction with net income attributable to common stockholders as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Quarterly Report on Form 10-Q. See “Non-GAAP Financial Measures” included elsewhere in this Quarterly Report on Form 10-Q for additional disclosure and reconciliations of net income attributable to common stockholders, as computed in accordance with GAAP, to NOI. Interest expense, depreciation and amortization, general, administrative and professional fees, income tax expense and other non-property specific revenues and expenses are not allocated to individual reportable business segments for purposes of assessing segment performance. There are no intersegment sales or transfers. Summary information by reportable business segment is as follows (dollars in thousands): For the Three Months Ended September 30, 2022 SHOP Office Triple-Net Non-Segment Total Revenues: Rental income $ — $ 200,867 $ 150,115 $ — $ 350,982 Resident fees and services 668,583 — — — 668,583 Office building and other services revenue — 547 — 4,003 4,550 Income from loans and investments — — — 12,672 12,672 Interest and other income — — — 489 489 Total revenues $ 668,583 $ 201,414 $ 150,115 $ 17,164 $ 1,037,276 Total revenues $ 668,583 $ 201,414 $ 150,115 $ 17,164 $ 1,037,276 Less: Interest and other income — — — 489 489 Property-level operating expenses 499,972 66,098 3,756 — 569,826 Office building and other services costs — — — 1,750 1,750 NOI $ 168,611 $ 135,316 $ 146,359 $ 14,925 465,211 Interest and other income 489 Interest expense (119,413) Depreciation and amortization (301,481) General, administrative and professional fees (35,421) Loss on extinguishment of debt, net (574) Transaction expenses and deal costs (4,782) Allowance on loans receivable and investments 63 Other (9,162) Income from unconsolidated entities 1,970 Gain on real estate dispositions 136 Income tax benefit 6,027 Income from continuing operations 3,063 Net income 3,063 Net income attributable to noncontrolling interests 1,807 Net income attributable to common stockholders $ 1,256 For the Three Months Ended September 30, 2021 SHOP Office Triple-Net Non-Segment Total Revenues: Rental income $ — $ 201,673 $ 181,379 $ — $ 383,052 Resident fees and services 558,039 — — — 558,039 Office building and other services revenue — 2,872 — 2,969 5,841 Income from loans and investments — — — 28,729 28,729 Interest and other income — — — 417 417 Total revenues $ 558,039 $ 204,545 $ 181,379 $ 32,115 $ 976,078 Total revenues $ 558,039 $ 204,545 $ 181,379 $ 32,115 $ 976,078 Less: Interest and other income — — — 417 417 Property-level operating expenses 453,659 66,401 3,268 — 523,328 Office building and other services costs — 522 — — 522 NOI $ 104,380 $ 137,622 $ 178,111 $ 31,698 451,811 Interest and other income 417 Interest expense (108,816) Depreciation and amortization (313,596) General, administrative and professional fees (30,259) Loss on extinguishment of debt, net (29,792) Transaction expenses and deal costs (22,662) Allowance on loans receivable and investments 60 Other (33,673) Income from unconsolidated entities 2,772 Gain on real estate dispositions 150,292 Income tax expense (3,780) Income from continuing operations 62,774 Net income 62,774 Net income attributable to noncontrolling interests 2,094 Net income attributable to common stockholders $ 60,680 For the Nine Months Ended September 30, 2022 SHOP Office Triple-Net Non-Segment Total Revenues: Rental income $ — $ 600,648 $ 451,073 $ — $ 1,051,721 Resident fees and services 1,977,760 — — — 1,977,760 Office building and other services revenue — 1,834 — 10,991 12,825 Income from loans and investments — — — 33,271 33,271 Interest and other income — — — 2,191 2,191 Total revenues $ 1,977,760 $ 602,482 $ 451,073 $ 46,453 $ 3,077,768 Total revenues $ 1,977,760 $ 602,482 $ 451,073 $ 46,453 $ 3,077,768 Less: Interest and other income — — — 2,191 2,191 Property-level operating expenses 1,482,948 192,609 11,349 — 1,686,906 Office building and other services costs — — — 4,473 4,473 NOI $ 494,812 $ 409,873 $ 439,724 $ 39,789 1,384,198 Interest and other income 2,191 Interest expense (344,158) Depreciation and amortization (873,620) General, administrative and professional fees (111,334) Loss on extinguishment of debt, net (581) Transaction expenses and deal costs (37,852) Allowance on loans receivable and investments 179 Other (30,088) Loss from unconsolidated entities (3,346) Gain on real estate dispositions 2,557 Income tax benefit 14,307 Income from continuing operations 2,453 Net income 2,453 Net income attributable to noncontrolling interests 4,881 Net loss attributable to common stockholders $ (2,428) For the Nine Months Ended September 30, 2021 SHOP Office Triple-Net Non-Segment Total Revenues: Rental income $ — $ 599,516 $ 500,487 $ — $ 1,100,003 Resident fees and services 1,622,641 — — — 1,622,641 Office building and other services revenue — 7,756 — 8,416 16,172 Income from loans and investments — — — 65,404 65,404 Interest and other income — — — 1,343 1,343 Total revenues $ 1,622,641 $ 607,272 $ 500,487 $ 75,163 $ 2,805,563 Total revenues $ 1,622,641 $ 607,272 $ 500,487 $ 75,163 $ 2,805,563 Less: Interest and other income — — — 1,343 1,343 Property-level operating expenses 1,296,301 195,297 12,525 — 1,504,123 Office building and other services costs — 1,798 — — 1,798 NOI $ 326,340 $ 410,177 $ 487,962 $ 73,820 1,298,299 Interest and other income 1,343 Interest expense (329,634) Depreciation and amortization (878,444) General, administrative and professional fees (101,156) Loss on extinguishment of debt, net (56,808) Transaction expenses and deal costs (28,000) Allowance on loans receivable and investments 9,021 Other (10,755) Income from unconsolidated entities 7,289 Gain on real estate dispositions 194,083 Income tax expense (9,574) Income from continuing operations 95,664 Net income 95,664 Net income attributable to noncontrolling interests 5,802 Net income attributable to common stockholders $ 89,862 Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows (dollars in thousands): For the Three Months Ended September 30, For the Nine Months Ended September 30, 2022 2021 2022 2021 Capital Expenditures: SHOP $ 114,453 $ 1,093,773 $ 313,396 $ 1,193,646 Office operations 44,150 52,627 403,976 140,841 Triple-net leased properties 1,268 75,544 3,676 92,683 Total capital expenditures $ 159,871 $ 1,221,944 $ 721,048 $ 1,427,170 Our portfolio of properties and mortgage loan and other investments are located in the United States, Canada and the United Kingdom. Revenues are attributed to an individual country based on the location of each property. Geographic information regarding our operations is as follows (dollars in thousands): For the Three Months Ended September 30, For the Nine Months Ended September 30, 2022 2021 2022 2021 Revenues: United States $ 918,106 $ 859,524 $ 2,719,097 $ 2,460,534 Canada 112,550 109,046 337,503 322,422 United Kingdom 6,620 7,508 21,168 22,607 Total revenues $ 1,037,276 $ 976,078 $ 3,077,768 $ 2,805,563 As of September 30, 2022 As of December 31, 2021 Net Real Estate Property: United States $ 18,345,417 $ 18,562,738 Canada 2,736,339 3,007,008 United Kingdom 196,177 247,092 Total net real estate property $ 21,277,933 $ 21,816,838 |