SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION | SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION (Dollars in thousands) For the Years Ended December 31, 2024 2023 2022 Reconciliation of real estate: Carrying cost: Balance at beginning of period $ 30,165,798 $ 28,768,409 $ 28,479,870 Additions during period: Acquisitions 1,817,275 1,437,729 460,959 Capital expenditures 560,006 645,596 443,710 Deductions during period: Foreign currency translation (287,505) 90,105 (265,942) Other (1) (425,563) (776,041) (350,188) Balance at end of period $ 31,830,011 $ 30,165,798 $ 28,768,409 Accumulated depreciation: Balance at beginning of period $ 9,016,173 $ 8,231,160 $ 7,433,480 Additions during period: Depreciation expense 1,015,531 937,767 907,134 Dispositions: Sales and/or transfers to assets held for sale (115,981) (190,666) (72,047) Foreign currency translation (76,185) 37,912 (37,407) Balance at end of period $ 9,839,538 $ 9,016,173 $ 8,231,160 ______________________________ (1) Other may include sales, transfers to assets held for sale and impairments. SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION December 31, 2024 (Dollars in thousands ) Initial Cost to Company Gross Amount Carried Description Count Encumbrances Land and Buildings and Costs Capitalized Subsequent to Acquisition (1) Land and Buildings and Total Accumulated Net Book Value Year of Year Life on which UNITED STATES PROPERTIES Senior Housing Atria Senior Living 168 $ 808,973 $ 511,890 $ 4,640,742 $ 759,032 $ 542,415 $ 5,369,249 $ 5,911,664 $ 2,018,616 $ 3,893,048 1860 - 2013 2007 - 2021 13 - 54 years Brookdale Senior Living 129 48,040 190,091 1,860,167 131,497 190,698 1,991,057 2,181,755 1,066,193 1,115,563 1915 - 2012 2004 - 2021 24 - 35 years Sunrise Senior Living 86 41,372 210,207 2,331,589 275,821 223,688 2,593,930 2,817,617 1,194,960 1,622,657 1985 - 2009 2007 - 2021 17 - 35 years Sinceri Senior Living 40 — 74,077 693,443 83,227 76,113 774,634 850,747 278,086 572,661 1974 - 2017 2006 - 2024 35 - 35 years Discovery Senior Living 34 27,964 72,430 659,902 53,549 73,629 712,253 785,881 168,124 617,758 1984 - 2020 2006 - 2024 24 - 35 years Priority Life Care Properties 32 37,954 47,010 445,682 68,896 48,199 513,388 561,588 179,116 382,471 1986 - 2009 2006 - 2021 29 - 51 years Sodalis Senior Living 30 — 52,780 441,080 52,397 53,402 492,856 546,257 162,765 383,492 1987 - 2009 2006 - 2021 14 - 47 years Grace Management 26 17,662 98,083 655,799 13,278 98,082 669,078 767,160 28,040 739,120 1985 - 2016 2011 - 2024 12 - 39 years Koelsch Senior Communities 19 64,403 27,721 292,414 13,289 28,133 305,291 333,424 83,674 249,750 1972 - 2014 2011 - 2017 35 - 35 years Senior Lifestyle 16 — 55,911 553,261 27,969 57,328 579,813 637,141 76,081 561,059 1982 - 2012 2011 - 2023 33 - 35 years Meridian Senior Living 14 — 19,090 104,237 2,025 19,091 106,261 125,352 29,308 96,044 1972 - 2012 2011 - 2023 35 - 35 years Sonida Senior Living 13 12,401 18,129 197,928 38,816 18,833 236,040 254,873 89,332 165,541 1979 - 2006 2005 - 2021 35 - 47 years Azura Memory Care 13 — 6,361 53,002 7,193 7,200 59,356 66,556 24,560 41,996 1990 - 2019 2011 - 2019 35 - 35 years Milestone Retirement Communities 11 — 16,810 183,225 20,049 16,903 203,181 220,084 60,488 159,596 1965 - 2011 2011 - 2014 35 - 35 years American House 11 — 5,438 124,369 20,905 6,926 143,786 150,712 65,038 85,674 1998 - 2000 2006 - 2014 35 - 35 years Avamere Family of Companies 11 — 20,407 113,192 13,817 20,654 126,763 147,416 50,780 96,636 1998 - 2014 2011 - 2015 35 - 35 years Hawthorn Senior Living 10 55,205 35,668 220,099 19,542 35,890 239,418 275,309 34,035 241,274 1991 - 2008 2021 - 2021 27 - 50 years Other Senior Housing Operators 75 91,351 127,976 1,258,229 44,351 127,606 1,302,947 1,430,555 294,791 1,135,768 1972 - 2021 2004 - 2024 11 - 35 years Other Senior Housing — — 165 — — 165 165 — 165 Total Senior Housing 738 1,205,325 1,590,079 14,828,525 1,645,653 1,644,790 16,419,466 18,064,256 5,903,987 12,160,273 Outpatient Medical Buildings Lillibridge 215 24,760 165,132 2,113,822 683,332 170,334 2,791,952 2,962,286 1,223,597 1,738,689 1960 - 2016 2004 - 2023 4 - 39 years PMB RES 40 238,007 80,638 975,535 198,377 82,416 1,172,134 1,254,550 433,324 821,226 1968 - 2024 2011 - 2023 19 - 35 years Cornerstone Companies, Inc. 26 — 28,336 156,018 3,636 28,417 159,573 187,990 11,531 176,459 1975 - 2012 2023 - 2023 35 - 35 years Ardent Health Services 19 — 5,638 214,808 599 5,638 215,408 221,045 20,329 200,716 1974 - 2011 2018 - 2022 35 - 35 years Memorial Health System 12 — 2,346 25,031 13,169 2,453 38,093 40,546 24,592 15,954 1976 - 2003 2010 - 2010 35 - 35 years Other Medical Buildings Operators 85 10,805 133,897 1,033,609 55,493 131,098 1,091,901 1,222,999 371,341 851,658 1954 - 2019 2004 - 2023 25 - 35 years Other Medical Buildings — — — 5,655 3,644 2,011 5,655 2,363 3,292 Total Outpatient Medical Buildings 397 273,572 415,987 4,518,823 960,261 424,000 5,471,072 5,895,071 2,087,077 3,807,994 Initial Cost to Company Gross Amount Carried Description Count Encumbrances Land and Buildings and Costs Capitalized Subsequent to Acquisition (1) Land and Buildings and Total Accumulated Net Book Value Year of Year Life on which Research Wexford 27 227,600 71,764 1,429,367 55,798 71,002 1,485,927 1,556,929 381,547 1,175,382 1900 - 2019 2016 - 2022 15 - 60 years Other Research Operators 2 — 1,194 76,515 290 1,193 76,806 77,999 12,334 65,665 2010 - 2016 2020 - 2020 35 - 35 years Other Research 71,695 — 11,328 258,172 69,458 200,042 269,500 8,764 260,736 Total Research 29 299,295 72,958 1,517,210 314,260 141,653 1,762,775 1,904,428 402,645 1,501,783 IRFs & LTACs Kindred Healthcare 34 — 86,024 348,554 (660) 85,027 348,890 433,917 212,065 221,852 1949 - 2008 1998 - 2024 20 - 40 years Other IRFs & LTACs 14 — 18,641 198,449 1,070 18,644 199,517 218,160 56,594 161,567 1989 - 2013 2011 - 2023 35 - 36 years Total IRFs & LTACs 48 — 104,665 547,003 410 103,671 548,407 652,077 268,659 383,419 Other Healthcare Facilities Ardent Health Services 10 — 98,428 1,126,010 78,106 97,416 1,205,128 1,302,544 321,882 980,663 1928 - 2020 2018 - 2022 35 - 35 years Skilled Nursing Genesis Healthcare 12 — 11,350 164,745 (5,708) 11,350 159,037 170,387 82,117 88,270 1948 - 1995 2004 - 2011 30 - 35 years Other Skilled Nursing Operators 22 — 31,502 192,512 (22,707) 31,683 169,624 201,307 26,933 174,373 1920 - 2000 1998 - 2023 29 - 40 years Total Skilled Nursing 34 — 42,852 357,257 (28,415) 43,033 328,661 371,694 109,050 262,643 CANADIAN PROPERTIES Senior Housing Le Groupe Maurice 37 1,156,570 162,989 1,967,564 (63,608) 154,141 1,912,804 2,066,945 240,019 1,826,926 2000 - 2024 2019 - 2022 40 - 60 years Atria Senior Living 29 265,047 75,553 845,363 (110,078) 63,843 746,995 810,838 272,953 537,885 1988 - 2008 2014 - 2014 35 - 35 years Sunrise Senior Living 12 — 46,600 418,821 (83,373) 36,994 345,053 382,048 173,318 208,730 2001 - 2007 2007 - 2007 35 - 35 years Other Senior Housing Operators 6 — 25,172 146,694 (16,019) 22,116 133,732 155,847 14,841 141,006 2006 - 2019 2021 - 2021 35 - 35 years Other Senior Housing — — — — — — — — — Total Senior Housing 84 1,421,617 310,314 3,378,442 (273,078) 277,094 3,138,584 3,415,678 701,131 2,714,547 UNITED KINGDOM PROPERTIES Senior Housing Canford Healthcare Limited 11 — 40,481 81,719 (17,264) 34,571 70,365 104,936 20,674 84,262 1910 - 2014 2015 - 2017 40 - 40 years International Hospital Spire Healthcare 3 — 11,903 136,628 (29,206) 9,562 109,763 119,325 24,433 94,892 1980 - 1986 2014 - 2014 50 - 50 years TOTAL 1,354 $ 3,199,809 $ 2,687,667 $ 26,491,617 $ 2,650,727 $ 2,775,790 $ 29,054,221 $ 31,830,011 $ 9,839,538 $ 21,990,473 ______________________________ (1) Adjustments to basis included provisions for asset impairments, partial dispositions, costs capitalized subsequent to acquisitions and foreign currency translation adjustments. |