4. Allowance for Loan Losses | A summary of the allowance for loan losses follows (in thousands): For the nine months ended September 30, 2015 Beginning Balance Charge-offs Recoveries Provision Ending Balance Individually Evaluated for Impairment Collectively Evaluated for Impairment Allowance for loan losses: Construction/Land Development $ 4,738 $ 138 $ 83 $ 471 $ 5,154 $ 2,063 $ 3,091 Farmland 102 - - (15 ) 87 - 87 Real Estate 623 25 - (112 ) 486 51 435 Multi-Family 95 - - (13 ) 82 - 82 Commercial Real Estate 126 - 47 (78 ) 95 24 71 Home Equity – closed end 188 26 6 (8 ) 160 - 160 Home Equity – open end 154 51 - 82 185 48 137 Commercial & Industrial – Non-Real Estate 1,014 - 60 (246 ) 828 - 828 Consumer 214 23 23 (9 ) 205 - 205 Dealer Finance 1,336 111 20 232 1,477 11 1,466 Credit Cards 135 56 36 (4 ) 111 - 111 Total $ 8,725 $ 430 $ 275 $ 300 $ 8,870 $ 2,197 $ 6,673 For the year ended December 31, 2014 Beginning Balance Charge-offs Recoveries Provision Ending Balance Individually Evaluated for Impairment Collectively Evaluated for Impairment Allowance for loan losses: Construction/Land Development $ 4,007 $ 1,611 $ 223 $ 2,119 $ 4,738 $ 1,469 $ 3,269 Farmland (2 ) - - 104 102 - 102 Real Estate 400 208 - 431 623 101 522 Multi-Family - - - 95 95 - 95 Commercial Real Estate 777 - 108 (759 ) 126 47 79 Home Equity – closed end 157 - - 31 188 - 188 Home Equity – open end 476 80 - (242 ) 154 - 154 Commercial & Industrial – Non-Real Estate 1,464 385 356 (421 ) 1,014 - 1,014 Consumer 156 33 33 58 214 - 214 Dealer Finance 628 107 6 809 1,336 - 1,336 Credit Cards 121 46 35 25 135 - 135 Total $ 8,184 $ 2,470 $ 761 $ 2,250 $ 8,725 $ 1,617 $ 7,108 September 30, 2015 Loan Receivable Individually Evaluated for Impairment Collectively Evaluated for Impairment Construction/Land Development $ 68,597 $ 15,565 $ 53,032 Farmland 12,739 - 12,739 Real Estate 165,324 1,804 163,520 Multi-Family 11,949 - 11,949 Commercial Real Estate 127,197 1,217 125,980 Home Equity – closed end 9,270 - 9,270 Home Equity –open end 55,202 3,208 51,994 Commercial & Industrial – Non-Real Estate 27,545 183 27,362 Consumer 7,979 19 7,960 Dealer Finance 52,032 40 51,992 Credit Cards 2,581 - 2,581 $ 540,415 $ 22,036 $ 518,379 Total Recorded Investment in Loan Receivables (in thousands) December 31, 2014 Loan Receivable Individually Evaluated for Impairment Collectively Evaluated for Impairment Construction/Land Development $ 67,181 $ 17,958 $ 49,223 Farmland 12,507 - 12,507 Real Estate 162,249 1,067 161,182 Multi-Family 11,775 - 11,775 Commercial Real Estate 122,305 2,097 120,208 Home Equity – closed end 9,394 - 9,394 Home Equity –open end 52,182 1,649 50,533 Commercial & Industrial – Non-Real Estate 28,161 191 27,970 Consumer 9,110 - 9,110 Dealer Finance 40,633 40,633 Credit Cards 2,705 - 2,705 $ 518,202 $ 22,962 $ 495,240 Total Aging of Past Due Loans Receivable (in thousands) as of September 30, 2015 30-59 Days Past due 60-89 Days Past Due Greater than 90 Days (excluding non-accrual) Non-Accrual Loans Total Past Due Current Total Loan Receivable September 30, 2015 Construction/Land Development $ 254 $ 2,030 $ - $ 4,761 $ 7,045 $ 61,552 $ 68,597 Farmland - - - - - 12,739 12,739 Real Estate 2,954 1,118 62 1,066 5,200 160,124 165,324 Multi-Family - - - - - 11,949 11,949 Commercial Real Estate 315 - - - 315 126,882 127,197 Home Equity – closed end 42 4 - - 46 9,224 9,270 Home Equity – open end 520 224 30 41 815 54,387 55,202 Commercial & Industrial – Non- Real Estate 33 59 - 75 167 27,378 27,545 Consumer 44 15 - - 59 7,920 7,979 Dealer Finance 706 286 - 349 1,341 50,691 52,032 Credit Cards 36 8 2 - 46 2,535 2,581 Total $ 4,904 $ 3,744 $ 94 $ 6,292 $ 15,034 $ 525,381 $ 540,415 Aging of Past Due Loans Receivable (in thousands) as of December 31, 2014 30-59 Days Past due 60-89 Days Past Due Greater than 90 Days (excluding non-accrual) Non-Accrual Loans Total Past Due Current Total Loan Receivable December 31, 2014 Construction/Land Development $ 205 $ 166 $ - $ 4,508 $ 4,879 $ 62,302 $ 67,181 Farmland - - - - - 12,507 12,507 Real Estate 5,085 635 - 973 6,693 155,556 162,249 Multi-Family - - - - - 11,775 11,775 Commercial Real Estate 747 - - 1,165 1,912 120,393 122,305 Home Equity – closed end 162 15 - 10 187 9,207 9,394 Home Equity – open end 730 25 - 143 898 51,284 52,182 Commercial & Industrial – Non- Real Estate - - - 14 14 28,147 28,161 Consumer 290 9 - - 299 8,811 9,110 Dealer Finance 696 189 - 161 1,046 39,587 40,633 Credit Cards 36 - 1 - 37 2,668 2,705 Total $ 7,951 $ 1,039 $ 1 $ 6,974 $ 15,965 $ 502,237 $ 518,202 CREDIT QUALITY INDICATORS (in thousands) AS OF SEPTEMBER 30, 2015 Corporate Credit Exposure Credit Risk Profile by Creditworthiness Category Grade 1 Minimal Risk Grade 2 Modest Risk Grade 3 Average Risk Grade 4 Acceptable Risk Grade 5 Marginally Acceptable Grade 6 Watch Grade 7 Substandard Grade 8 Doubtful Total Construction/Land Development $ - $ 342 $ 8,053 $ 31,514 $ 8,538 $ 5,757 $ 14,393 $ - $ 68,597 Farmland 66 - 1,936 3,688 4,968 2,081 - - 12,739 Real Estate - 1,028 56,568 72,890 23,131 8,297 3,410 - 165,324 Multi-Family - 410 3,974 3,078 4,487 - - - 11,949 Commercial Real Estate - 1,721 27,312 69,002 20,126 7,733 1,303 - 127,197 Home Equity – closed end - - 3,675 3,772 1,682 123 18 - 9,270 Home Equity – open end - 1,713 14,955 29,700 4,400 399 4,035 - 55,202 Commercial & Industrial (Non-Real Estate) 523 75 6,941 17,304 2,130 461 111 - 27,545 Total $ 589 $ 5,289 $ 123,414 $ 230,948 $ 69,462 $ 24,851 $ 23,270 $ - $ 477,823 Consumer Credit Exposure Credit Risk Profile Based on Payment Activity Credit Cards Consumer Performing $ 2,579 $ 59,662 Non performing 2 349 Total $ 2,581 $ 60,011 CREDIT QUALITY INDICATORS (in thousands) AS OF DECEMBER 31, 2014 Corporate Credit Exposure Credit Risk Profile by Creditworthiness Category Grade 1 Minimal Risk Grade 2 Modest Risk Grade 3 Average Risk Grade 4 Acceptable Risk Grade 5 Marginally Acceptable Grade 6 Watch Grade 7 Substandard Grade 8 Doubtful Total Construction/Land Development $ - $ 165 $ 8,460 $ 24,227 $ 9,605 $ 3,815 $ 20,909 $ - $ 67,181 Farmland 68 - 1,640 3,451 5,228 - 2,120 - 12,507 Real Estate - 629 60,290 66,464 23,934 7,083 3,849 - 162,249 Multi-Family - 468 4,145 2,183 4,979 - - - 11,775 Commercial Real Estate - 1,687 22,800 65,653 19,058 10,571 2,536 - 122,305 Home Equity – closed end - - 4,327 3,090 1,812 154 11 - 9,394 Home Equity – open end - 1,555 13,433 28,425 4,309 1,936 2,524 - 52,182 Commercial & Industrial (Non-Real Estate) 643 74 4,692 18,039 3,948 735 30 - 28,161 Total $ 711 $ 4,578 $ 119,787 $ 211,532 $ 72,873 $ 24,294 $ 31,979 $ - $ 465,754 Consumer Credit Exposure Credit Risk Profile Based on Payment Activity Credit Cards Consumer Performing $ 2,704 $ 49,582 Non performing 1 161 Total $ 2,705 $ 49,743 Description of loan grades: Grade 1 – Minimal Risk Grade 2 – Modest Risk Grade 3 – Average Risk Grade 4 – Acceptable Risk Grade 5 – Marginally acceptable s Grade 6 – Watch Grade 7 – Substandard Grade 8 – Doubtful |