Note 4. Allowance For Loan Losses | Note 4. Allowance for Loan Losses A summary of changes in the allowance for loan losses (dollars in thousands) for June 30, 2022 and December 31, 2021 is as follows: June 30, 2022 Beginning Balance Charge-offs Recoveries Provision Ending Balance Individually Evaluated for Impairment Collectively Evaluated for Impairment Allowance for loan losses: Construction/Land Development $ 977 $ - $ - $ (97 ) $ 880 $ - $ 880 Farmland 448 - - 71 519 - 519 Real Estate 1,162 17 - (14 ) 1,131 34 1,097 Multi-Family 29 - - 25 54 - 54 Commercial Real Estate 2,205 - - 98 2,303 446 1,857 Home Equity – closed end 41 - - (2 ) 39 - 39 Home Equity – open end 407 - 130 (162 ) 375 - 375 Commercial & Industrial – Non-Real Estate 288 36 32 100 384 - 384 Consumer 520 24 14 (148 ) 362 - 362 Dealer Finance 1,601 523 337 272 1,687 3 1,684 Credit Cards 70 21 8 7 64 - 64 Total $ 7,748 $ 621 $ 521 $ 150 $ 7,798 $ 483 $ 7,315 December 31, 2021 Beginning Balance Charge-offs Recoveries Provision Ending Balance Individually Evaluated for Impairment Collectively Evaluated for Impairment Allowance for loan losses: Construction/Land Development $ 1,249 $ - $ 307 $ (579 ) $ 977 $ - $ 977 Farmland 731 - - (283 ) 448 - 448 Real Estate 1,624 - 76 (538 ) 1,162 119 1,043 Multi-Family 54 - - (25 ) 29 - 29 Commercial Real Estate 3,662 - 19 (1,476 ) 2,205 603 1,602 Home Equity – closed end 55 - - (14 ) 41 - 41 Home Equity – open end 463 - 13 (69 ) 407 - 407 Commercial & Industrial – Non-Real Estate 363 40 37 (72 ) 288 - 288 Consumer 521 33 24 8 520 - 520 Dealer Finance 1,674 1,038 754 211 1,601 14 1,587 Credit Cards 79 54 29 16 70 - 70 Total $ 10,475 $ 1,165 $ 1,259 $ (2,821 ) $ 7,748 $ 736 $ 7,012 The following table presents the recorded investment in loans (dollars in thousands) based on impairment method as of June 30, 2022 and December 31, 2021: June 30, 2022 Loan Receivable Individually Evaluated for Impairment Collectively Evaluated for Impairment Construction/Land Development $ 71,212 $ 468 $ 70,744 Farmland 72,573 2,165 70,408 Real Estate 133,747 3,877 129,870 Multi-Family 8,548 - 8,548 Commercial Real Estate 172,680 10,585 162,095 Home Equity – closed end 5,524 - 5,524 Home Equity –open end 44,267 - 44,267 Commercial & Industrial – Non-Real Estate 50,689 - 50,689 Consumer 8,852 - 8,852 Dealer Finance 119,758 89 119,669 Credit Cards 3,051 - 3,051 Gross loans 690,901 17,184 673,717 Less: Deferred loan fees, net of costs (404 ) - (404 ) Total $ 690,497 $ 17,184 $ 673,313 December 31, 2021 Loan Receivable Individually Evaluated for Impairment Collectively Evaluated for Impairment Construction/Land Development $ 75,236 $ 645 $ 74,591 Farmland 66,344 2,286 64,058 Real Estate 139,552 3,920 135,632 Multi-Family 4,887 - 4,887 Commercial Real Estate 163,564 14,498 149,066 Home Equity – closed end 6,262 147 6,115 Home Equity –open end 44,247 - 44,247 Commercial & Industrial – Non-Real Estate 44,224 - 44,224 Consumer 8,036 5 8,031 Dealer Finance 107,346 107 107,239 Credit Cards 3,000 - 3,000 Gross loans 662,698 21,608 641,090 Less: Deferred loan fees, net of costs (277 ) - (277 ) Total $ 662,421 $ 21,608 $ 640,813 The following table shows the Company’s loan portfolio broken down by internal loan grade (dollars in thousands) as of June 30, 2022 and December 31, 2021: June 30, 2022 Grade 1 Minimal Risk Grade 2 Modest Risk Grade 3 Average Risk Grade 4 Acceptable Risk Grade 5 Marginally Acceptable Grade 6 Watch Grade 7 Substandard Grade 8 Doubtful Total Construction/Land Development $ - $ 5 $ 11,182 $ 39,977 $ 18,463 $ 1,557 $ 28 $ - $ 71,212 Farmland 55 283 9,519 42,734 16,916 1,848 1,218 - 72,573 Real Estate - 694 26,840 65,846 27,333 8,598 4,436 - 133,747 Multi-Family - - 992 5,315 2,120 121 - - 8,548 Commercial Real Estate - 1,350 37,964 77,168 31,341 15,199 9,658 - 172,680 Home Equity – closed end - 55 983 2,804 672 1,010 - - 5,524 Home Equity – open end - 1,346 17,430 21,853 1,927 1,494 217 - 44,267 Commercial & Industrial -Non-Real Estate 25 1,186 12,133 29,606 6,350 1,330 59 - 50,689 Consumer 26 368 3,451 4,769 171 67 - - 8,852 Gross Loans $ 106 $ 5,287 $ 120,494 $ 290,072 $ 105,293 $ 31,224 $ 15,616 $ - $ 568,092 Less: Deferred loan fees, net of costs (404 ) Total $ 567,688 Credit Cards Dealer Finance Performing $ 3,038 $ 119,663 Non-performing 13 95 Total $ 3,051 $ 119,758 December 31, 2021 Grade 1 Minimal Risk Grade 2 Modest Risk Grade 3 Average Risk Grade 4 Acceptable Risk Grade 5 Marginally Acceptable Grade 6 Watch Grade 7 Substandard Grade 8 Doubtful Total Construction/Land Development $ - $ 6 $ 9,952 $ 43,861 $ 19,457 $ 1,658 $ 302 $ - $ 75,236 Farmland 56 291 6,804 42,615 13,620 1,638 1,320 - 66,344 Real Estate - 1,128 30,268 61,940 28,895 12,462 4,859 - 139,552 Multi-Family - - 1,021 2,586 1,154 126 - - 4,887 Commercial Real Estate - 2,124 36,308 72,414 35,444 4,428 12,846 - 163,564 Home Equity – closed end - 61 1,268 3,103 762 1,068 - - 6,262 Home Equity – open end - 1,293 17,333 21,296 2,477 1,632 216 - 44,247 Commercial & Industrial - Non-Real Estate - 1,001 7,562 21,527 13,538 533 63 - 44,224 Consumer 10 522 2,919 3,526 980 79 - - 8,036 Gross loans $ 66 $ 6,426 $ 113,435 $ 272,868 $ 116,327 $ 23,624 $ 19,606 $ - $ 552,352 Less: Deferred loan fees, net of costs (277 ) Total $ 552,075 Credit Cards Dealer Finance Performing $ 3,000 $ 107,330 Non-performing - 16 Total $ 3,000 $ 107,346 Description of internal loan grades: Grade 1 – Minimal Risk Grade 2 – Modest Risk Grade 3 – Average Risk Grade 4 – Acceptable Risk Grade 5 – Marginally acceptable s Grade 6 – Watch Grade 7 – Substandard Grade 8 – Doubtful Credit card and dealer finance loans are classified as performing or nonperforming. A loan is nonperforming when payments of principal and interest are past due 90 days or more. |