Loans and Allowance for Credit Losses | Note 3. Loans and Allowance for Credit Losses Under adoption of ASC 326, there were changes to certain loan segments to better differentiate credit characteristics and align with our ACL model. Construction/land development was split into two segments: 1-4 family residential construction and other construction, land development and land. Commercial real estate was also split into two segments: owner-occupied commercial real estate and other commercial real estate. Commercial and industrial – non-real estate was divided into agricultural loans, commercial and industrial loans, and municipal loans. Dealer finance was consolidated with other automobile loans. The following is a summary of the major categories of total loans outstanding at March 31, 2023 and December 31, 2022 (dollars in thousands): March 31, 2023 1-4 Family residential construction $ 28,774 Other construction, land development and land 40,472 Secured by farmland 74,322 Home equity – open end 46,434 Real estate 161,022 Home Equity – closed end 4,563 Multifamily 10,042 Owner-occupied commercial real estate 91,595 Other commercial real estate 103,392 Agricultural loans 11,849 Commercial and industrial 45,307 Credit Cards 3,256 Automobile loans 114,549 Other consumer loans 15,681 Municipal loans 6,248 Gross loans 757,506 Unamortized net deferred loan fees (586 ) Less allowance for credit losses 8,546 Net loans $ 748,374 December 31, 2022 Construction/Land Development $ 68,671 Farmland 74,322 Real Estate 153,281 Multi-Family 9,622 Commercial Real Estate 195,163 Home Equity – closed end 4,707 Home Equity – open end 46,928 Commercial & Industrial – Non-Real Estate 56,625 Consumer 6,488 Dealer Finance 125,125 Credit Cards 3,242 Gross loans 744,174 Unamortized net deferred loan fees (570 ) Less allowance for credit losses 7,936 Net loans $ 735,668 The Company has pledged loans held for investment as collateral for borrowings with the FHLB totaling $248.8 million and $209.8 million as of March 31, 2023 and December 31, 2022, respectively. The Company maintains a blanket lien on certain loans in its residential real estate, commercial, agricultural farmland, and home equity portfolios. Nonaccrual and Past Due Loans The following table shows the aging of the Company’s loan portfolio, by class, at March 31, 2023 (dollars in thousands): Accruing Loans 30-59 Days Past due Accruing Loans 60-89 Days Past due Accruing Loans 90 Days or More Past due Nonaccrual Loans Accruing Current Loans Total Loans March 31, 2023 1-4 Family residential construction $ 589 $ - $ - $ - $ 28,185 $ 28,774 Other construction, land development and land - - - 33 40,439 40,472 Secured by farmland - - - 984 73,338 74,322 Home equity – open end 204 331 - 24 45,875 46,434 Real estate 1,880 - - 421 158,721 161,022 Home Equity – closed end - - - - 4,563 4,563 Multifamily - - - - 10,042 10,042 Owner-occupied commercial real estate 171 - - - 91,424 91,595 Other commercial real estate 71 - - - 103,321 103,392 Agricultural loans - - - 88 11,761 11,849 Commercial and industrial 7 93 30 - 45,177 45,307 Credit Cards 25 4 9 - 3,218 3,256 Automobile loans 808 251 - 193 113,297 114,549 Other consumer loans 67 13 - - 15,601 15,681 Municipal loans - - - - 6,248 6,248 Gross loans 3,822 692 39 1,743 751,210 757,506 Less: Unamortized net deferred loan fees - - - - (586 ) (586 ) Loans held for investment $ 3,822 $ 692 $ 39 $ 1,743 $ 750,654 $ 756,920 There were $1.7 million and $2.2 million in nonaccrual loans at March 31, 2023 and December 31, 2022, respectively. The Company would have earned $28 thousand in the first quarter of 2023 and $54 thousand in the first quarter of 2022, if interest on the nonaccrual loans had been accrued. The following table shows the aging of the Company’s loan portfolio, by class, at December 31, 2022 (dollars in thousands): Accruing Loans 30-59 Days Past due Accruing Loans 60-89 Days Past due Accruing Loans 90 Days or More Past Due Nonaccrual Loans Accruing Current Loans Total Loans December 31, 2022 Construction/Land Development $ 477 $ 539 $ - $ 21 $ 67,634 $ 68,671 Farmland 85 18 - 1,458 72,761 74,322 Real Estate 1,807 226 - 419 150,829 153,281 Multi-Family - - - - 9,622 9,622 Commercial Real Estate 234 82 - - 194,847 195,163 Home Equity – closed end 3 - - - 4,704 4,707 Home Equity – open end 385 177 - - 46,366 46,928 Commercial & Industrial – Non- Real Estate 104 - 31 101 56,389 56,625 Consumer 11 11 - 15 6,451 6,488 Dealer Finance 1,117 225 5 210 123,568 125,125 Credit Cards 51 9 2 - 3,180 3,242 Less: Unamortized net deferred loan fees - - - - (570 ) (570 ) Loans held for investment $ 4,274 $ 1,287 $ 38 $ 2,224 $ 735,781 $ 743,604 The following table is a summary of the Company’s nonaccrual loans by major categories for the periods indicated (dollars in thousands). CECL Incurred Loss March 31, 2023 December 31, 2022 Nonaccrual loans with No Allowance Nonaccrual Loans with an Allowance Total Nonaccrual Loans Nonaccrual Loans 1-4 Family residential construction $ - $ - $ - $ - Other construction, land development and land 33 - 33 21 Secured by farmland 984 - 984 1,458 Home equity – open end 24 - 24 - Real estate 421 - 421 419 Home Equity – closed end - - - - Multifamily - - - - Owner-occupied commercial real estate - - - - Other commercial real estate - - - - Agricultural loans 88 - 88 88 Commercial and industrial - - - 13 Credit Cards - - - - Automobile loans 193 - 193 210 Other consumer loans - - - 15 Municipal loans - - - - Total loans $ 1,743 $ - $ 1,743 $ 2,224 The following table represents the accrued interest receivables written off by reversing interest income during the three months ended March 31, 2023 (dollars in thousands): For the Three Months Ended March 31, 2023 1-4 Family residential construction $ - Other construction, land development and land - Secured by farmland - Home equity – open end - Real estate - Home Equity – closed end - Multifamily - Owner-occupied commercial real estate - Other commercial real estate - Agricultural loans - Commercial and industrial - Credit Cards - Automobile loans 2 Other consumer loans - Municipal loans - Total loans $ 2 Credit Quality Indicators The following table presents the Company’s recorded investment in loans by credit quality indicators by year of origination as of March 31, 2023 (dollars in thousands): Term Loans by Year of Origination 2023 2022 2021 2020 2019 Prior Revolving Total 1-4 Family residential construction Pass $ - $ - $ - $ - $ - $ - $ 27,443 $ 27,443 Watch 642 - - - - - 250 892 Substandard - - - - - - 439 439 Total 1-4 Family residential construction 642 - - - - - 28,132 28,774 Current period gross write-offs - - - - - - - - Other construction, land development and land Pass 3,375 5,312 6,194 1,917 3,006 5,823 13,853 39,480 Watch - - - - - 268 170 438 Substandard - 521 - - - 33 - 554 Total Other construction, land development and land 3,375 5,833 6,194 1,917 3,006 6,124 14,023 40,472 Current period gross write-offs - - - - - - - - Secured by farmland Pass 890 13,597 14,991 28,307 3,387 7,090 4,157 72,419 Watch - - - - - 919 - 919 Substandard - - 315 - - 652 17 984 Total Secured by farmland 890 13,597 15,306 28,307 3,387 8,661 4,174 74,322 Current period gross write-offs - - - - - - - - Home equity – open end Pass 370 - - - - 144 44,321 44,835 Watch - - - - - - 1,525 1,525 Substandard - - - - - - 74 74 Total Home equity - open end 370 - - - - 144 45,920 46,434 Current period gross write-offs - - - - - - - - Real estate Pass 12,125 43,827 15,316 12,515 6,850 59,446 - 150,079 Watch - - - 507 156 6,217 - 6,880 Substandard - - 547 - 1,233 2,283 - 4,063 Total Real estate 12,125 43,827 15,863 13,022 8,239 67,946 - 161,022 Current period gross write-offs - - - - - - - - Home Equity – closed end Pass 134 408 127 1,148 507 1,848 - 4,172 Watch - - - - - 378 - 378 Substandard - - - - 13 - - 13 Total Home Equity - closed end 134 408 127 1,148 520 2,226 - 4,563 Current period gross write-offs - - - - - - - - Multifamily Pass - 2,765 1,449 935 - 1,640 3,145 9,934 Watch - - - - - 108 - 108 Substandard - - - - - - - - Total Multifamily - 2,765 1,449 935 - 1,748 3,145 10,042 Current period gross write-offs - - - - - - - - Owner-occupied commercial real estate Pass 1,228 18,761 18,693 7,405 3,720 24,781 6,921 81,509 Watch - - - - 41 2,135 - 2,176 Substandard - - - - 6,398 1,214 298 7,910 Total Owner-occupied commercial real estate 1,228 18,761 18,693 7,405 10,159 28,130 7,219 91,595 Current period gross write-offs - - - - - - - - Other commercial real estate Pass 2,642 31,221 13,182 5,194 3,942 36,496 1,840 94,517 Watch - - - - - 8,539 249 8,788 Substandard - - - - - 87 - 87 Total Other commercial real estate 2,642 31,221 13,182 5,194 3,942 45,122 2,089 103,392 Current period gross write-offs - - - - - - - - Term Loans by Year of Origination 2023 2022 2021 2020 2019 Prior Revolving Total Agricultural loans Pass 914 3,595 678 653 13 103 5,641 11,597 Watch - - - - - - - - Substandard - 62 44 11 - - 135 252 Total Agricultural loans 914 3,657 722 664 13 103 5,776 11,849 Current period gross write-offs - - - - - - - - Commercial and industrial Pass 2,450 10,002 5,386 2,409 1,098 774 19,860 41,979 Watch - - 66 - - 2 3,212 3,280 Substandard - - 14 30 - 4 - 48 Total 1-4 Commercial and industrial 2,450 10,002 5,466 2,439 1,098 780 23,072 45,307 Current period gross write-offs - - - - - - - - Credit Cards Pass - - - - - - 3,247 3,247 Watch - - - - - - - - Substandard - - - - - - 9 9 Total Credit cards - - - - - - 3,256 3,256 Current period gross write-offs - - - - - - 5 5 Automobile loans Pass 17,288 50,785 27,514 11,900 4,271 2,064 - 113,822 Watch - 151 165 76 55 72 - 519 Substandard - 79 93 17 6 13 - 208 Total Automobile loans 17,288 51,015 27,772 11,993 4,332 2,149 - 114,549 Current period gross write-offs - 103 177 68 2 12 - 362 Other consumer loans Pass 2,124 7,365 3,531 1,573 618 132 307 15,650 Watch - 14 5 1 5 6 - 31 Substandard - - - - - - - - Total Other consumer loans 2,124 7,379 3,536 1,574 623 138 307 15,681 Current period gross write-offs - 16 - 1 1 - - 18 Municipal loans Pass - 236 1,070 1,158 1,285 2,499 - 6,248 Watch - - - - - - - - Substandard - - - - - - - - Total Municipal loans - 236 1,070 1,158 1,285 2,499 - 6,248 Current period gross write-offs - - - - - - - - Total loans 44,182 188,701 109,380 75,756 36,604 165,770 137,113 757,506 Less: Unamortized net deferred loan fees (586 ) Loans held for investment 756,920 Current period gross write-offs - 119 177 68 3 12 5 385 Under the adoption of ASC 326, the Company consolidated their internal risk ratings 1 through 5 into a pass category. Doubtful loans are charged off; dealer finance loans utilize the updated credit quality indicators. Credit cards are classified as pass or substandard. The credit quality indicators for watch and substandard remain unchanged. Description of the Company’s credit quality indicators under CECL: Pass: Grade 6 – Watch Grade 7 – Substandard Credit cards are classified as pass or substandard. A credit card is substandard when payments of principal and interest are past due 90 days or more. The following table shows the Company’s loan portfolio broken down by internal loan grade as of December 31, 2022 (dollars in thousands): December 31, 2022 Grade 1 Minimal Risk Grade 2 Modest Risk Grade 3 Average Risk Grade 4 Acceptable Risk Grade 5 Marginally Acceptable Grade 6 Watch Grade 7 Substandard Grade 8 Doubtful Total Construction/Land Development $ - $ 4 $ 11,112 $ 42,684 $ 13,116 $ 1,213 $ 542 $ - $ 68,671 Farmland 155 269 11,373 38,051 22,069 947 1,458 - 74,322 Real Estate - 553 27,003 86,269 28,560 6,950 3,946 - 153,281 Multi-Family - - 963 5,116 3,430 113 - - 9,622 Commercial Real Estate - 3,097 55,662 72,779 41,749 13,878 7,998 - 195,163 Home Equity – closed end - 48 1,065 2,560 639 382 13 - 4,707 Home Equity – open end 27 1,272 18,671 23,207 2,091 1,611 49 - 46,928 Commercial & Industrial - Non-Real Estate 10 516 12,934 26,310 15,613 911 331 - 56,625 Consumer (excluding dealer) 33 286 2,965 3,105 68 16 15 - 6,488 Gross loans $ 225 $ 6,045 $ 141,748 $ 300,081 $ 127,335 $ 26,021 $ 14,352 $ - $ 615,807 Less: Unamortized net deferred loan fees (570 ) Total $ 615,237 Credit Cards Dealer Finance Performing $ 3,240 $ 124,910 Nonperforming 2 215 Total $ 3,242 $ 125,125 Description of internal loan grades under Incurred Loss: Grade 1 – Minimal Risk Grade 2 – Modest Risk Grade 3 – Average Risk Grade 4 – Acceptable Risk Grade 5 – Marginally acceptable s Grade 6 – Watch Grade 7 – Substandard Grade 8 – Doubtful Credit card and dealer finance loans are classified as performing or nonperforming. A loan is nonperforming when payments of principal and interest are past due 90 days or more. Collateral Dependent Disclosures The Company designates individually evaluated loans as collateral dependent loans, as well as other loans that management of the Company designates as having higher risk. Collateral dependent loans are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. These loans do not share common risk characteristics and are not included within the collectively evaluated loans for determining the allowance for credit losses. Under CECL, for collateral dependent loans, the Company has adopted the practical expedient to measure the allowance for credit losses based on the fair value of collateral. The allowance for credit losses is calculated on an individual loan basis based on the shortfall between the fair value of the loan's collateral, which is adjusted for liquidation costs/discounts, and amortized cost. If the fair value of the collateral exceeds the amortized cost, no allowance is required. The following table presents an analysis of collateral-dependent loans of the Company as of March 31, 2023 (dollars in thousands): March 31, 2023 Real Estate Business/Other Assets 1-4 Family residential construction $ - $ - Other construction, land development and land 520 - Secured by farmland - - Home equity – open end - - Real estate - - Home Equity – closed end - - Multifamily - - Owner-occupied commercial real estate - - Other commercial real estate - - Agricultural loans - - Commercial and industrial - - Credit Cards - - Automobile loans - - Other consumer loans - - Municipal loans - - Total loans $ 520 $ - Allowance for Credit Losses The following table (dollars in thousands) summarizes the activity related to the allowance for credit losses for the three months ended March 31, 2023 under the CECL methodology. December 31, 2022 Adjustment for adoption of ASU 2016-13 Charge-offs Recoveries Provision for credit losses March 31, 2023 1-4 Family residential construction $ 324 $ 109 $ - $ - $ - $ 433 Other construction, land development and land 694 602 - - - 1,296 Secured by farmland 571 311 - - - 882 Home equity – open end 446 (189 ) - - - 257 Real estate 1,389 (184 ) - - - 1,205 Home Equity – closed end 39 96 - - - 135 Multifamily 71 182 - - - 253 Owner-occupied commercial real estate 992 280 - - - 1,272 Other commercial real estate 1,023 (582 ) - - - 441 Agricultural loans 80 (58 ) - - - 22 Commercial and industrial 368 338 - 1 - 707 Credit Cards 68 26 5 1 - 90 Automobile loans 1,790 (257 ) 362 210 - 1,381 Other consumer loans 81 103 18 6 - 172 Municipal loans - - - - - - Total loans $ 7,936 $ 777 $ 385 $ 218 $ - $ 8,546 Prior to the adoption of ASC 326 on January 1, 2023, the Company calculated the allowance for loan losses under the incurred loss methodology. The following tables are disclosures related to the allowance for loan losses in prior periods (dollars in thousands). March 31, 2022 Beginning Balance Charge-offs Recoveries Provision Ending Balance Individually Evaluated for Impairment Collectively Evaluated for Impairment Allowance for loan losses: Construction/Land Development $ 977 $ - $ - $ (275 ) $ 702 $ - $ 702 Farmland 448 - - 4 452 - 452 Real Estate 1,162 - - 2 1,164 113 1,051 Multi-Family 29 - - 6 35 - 35 Commercial Real Estate 2,205 - - (112 ) 2,093 456 1,637 Home Equity – closed end 41 - - (2 ) 39 - 39 Home Equity – open end 407 - 129 (162 ) 374 - 374 Commercial & Industrial – Non-Real Estate 288 1 30 (7 ) 310 - 310 Consumer 520 21 11 13 523 - 523 Dealer Finance 1,601 204 152 85 1,634 13 1,621 Credit Cards 70 12 7 (2 ) 63 - 63 Total $ 7,748 $ 238 $ 329 $ (450 ) $ 7,389 $ 582 $ 6,807 The following tables presents, as of March 31, 2023 and December 31, 2022 segregated by loan portfolio segment, details of the loan portfolio and the ACLL calculated in accordance with our credit loss accounting methodology for loans described above (dollars in thousands). March 31, 2023 Loan Balances Allowance for Credit Losses - Loans Loans Individually Evaluated Loans Collectively Evaluated Total Loans Individually Evaluated Loans Collectively Evaluated Total 1-4 Family residential construction $ - $ 28,774 $ 28,774 $ - $ 433 $ 433 Other construction, land development and land 520 39,952 40,472 228 1,068 1,296 Secured by farmland - 74,322 74,322 - 882 882 Home equity – open end - 46,434 46,434 - 257 257 Real estate - 161,022 161,022 - 1,205 1,205 Home Equity – closed end - 4,563 4,563 - 135 135 Multifamily - 10,042 10,042 - 253 253 Owner-occupied commercial real estate - 91,595 91,595 - 1,272 1,272 Other commercial real estate - 103,392 103,392 - 441 441 Agricultural loans - 11,849 11,849 - 22 22 Commercial and industrial - 45,307 45,307 - 707 707 Credit Cards - 3,256 3,256 - 90 90 Automobile loans - 114,549 114,549 - 1,381 1,381 Other consumer loans - 15,681 15,681 - 172 172 Municipal loans - 6,248 6,248 - - - Total loans $ 520 $ 756,986 $ 757,506 $ 228 $ 8,318 $ 8,546 December 31, 2022 Loan Receivable Individually Evaluated for Impairment Collectively Evaluated for Impairment Construction/Land Development $ 68,671 $ 853 $ 67,818 Farmland 74,322 2,079 72,243 Real Estate 153,281 3,260 150,021 Multi-Family 9,622 - 9,622 Commercial Real Estate 195,163 9,111 186,052 Home Equity – closed end 4,707 - 4,707 Home Equity –open end 46,928 - 46,928 Commercial & Industrial – Non-Real Estate 56,625 - 56,625 Consumer 6,488 - 6,488 Dealer Finance 125,125 62 125,063 Credit Cards 3,242 - 3,242 Gross Loans 744,174 15,365 728,809 Less: Unamortized net deferred loan fees (570 ) - (570 ) Total $ 743,604 $ 15,365 $ 728,239 Prior to the adoption of ASU 2016-13, loans were considered impaired when, based on current information and events, it was probable the Company would be unable to collect all amounts due in accordance with the original contractual terms of the loan agreements. Impaired loans include loans on nonaccrual status and accruing troubled debt restructurings. When determining if the Company would be unable to collect all principal and interest payments due in accordance with the contractual terms of the loan agreement, the Company considered the borrower’s capacity to pay, which included such factors as the borrower’s current financial statements, an analysis of global cash flow sufficient to pay all debt obligations and an evaluation of secondary sources of repayment, such as guarantor support and collateral value. The Company individually assessed for impairment all substandard loans greater than $500 thousand and all troubled debt restructurings. The tables below include all loans deemed impaired, whether or not individually assessed for impairment. If a loan was deemed impaired, a specific valuation allowance was allocated, if necessary, so that the loan was reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment was expected solely from the collateral. Interest payments on impaired loans were typically applied to principal unless collectability of the principal amount was reasonably assured, in which case interest was recognized on a cash basis. The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2022 (dollars in thousands): December 31, 2022 Unpaid Average Recorded Principal Related Recorded Investment(1) Balance Allowance Investment Impaired loans with no related allowance recorded: Construction/Land Development $ 332 $ 332 $ - $ 474 Farmland 2,535 2,079 - 2,137 Real Estate 1,882 1,882 - 2,107 Multi-Family - - - - Commercial Real Estate 8,131 8,131 - 8,851 Home Equity – closed end - - - - Home Equity – open end - - - - Commercial & Industrial – Non-Real Estate - - - - Consumer - - - - Credit cards - - - - Dealer Finance 7 7 - 11 12,887 12,431 - 13,580 Impaired loans with an allowance recorded: Construction/Land Development 521 521 228 261 Farmland - - - - Real Estate 1,378 1,378 92 1,466 Multi-Family - - - - Commercial Real Estate 980 980 11 1,935 Home Equity – closed end - - - - Home Equity – open end - - - - Commercial & Industrial – Non-Real Estate - - - - Consumer - - - - Credit cards - - - - Dealer Finance 55 55 13 62 2,934 2,934 344 3,724 Total impaired loans $ 15,821 $ 15,365 $ 344 $ 17,304 1 The following table presents information related to the average recorded investment and interest income recognized on impaired loans for the three-month periods ended March 31, 2022 (dollars in thousands): March 31, 2022 Average Recorded Interest Income Investment Recognized Impaired loans with no related allowance recorded: Construction/Land Development $ 641 $ 6 Farmland 2,251 70 Real Estate 2,566 33 Multi-Family - - Commercial Real Estate 9,763 186 Home Equity – closed end 74 - Home Equity – open end - - Commercial & Industrial – Non-Real Estate - - Consumer 3 - Credit Cards - - Dealer Finance 14 - 15,312 295 Impaired loans with an allowance recorded: Construction/Land Development $ - $ - Farmland - - Real Estate 1,334 16 Multi-Family - - Commercial Real Estate 4,624 42 Home Equity – closed end - - Home Equity – open end - - Commercial & Industrial – Non-Real Estate - - Consumer - - Credit Card - - Dealer Finance 75 1 6,033 59 Total Impaired Loans $ 21,345 $ 354 Modifications Made to Borrowers Experiencing Financial Difficulty The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon asset origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. The Company uses a remaining life model to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses because of the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. Occasionally, the Company modifies loans by providing principal forgiveness on certain of its real estate loans. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the allowance for credit losses. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses. In some cases, the Company will modify a certain loan by providing multiple types of concessions. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. For the real estate loans included in the “combination” tables, multiple types of modifications have been made on the same loan within the current reporting period. The combination is at least two of the following: a term extension, principal forgiveness, and interest rate reduction. There were no loans modified to borrowers experiencing financial difficulty in the three months ended March 31, 2023. Additionally, there were no loans that had a payment default during the quarter that were modified in the previous 12 months. The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table depicts the performance of loans that have been modified in the last 12 months (dollars in thousands): Payment Status (Amortized Cost Basis) Current 30-89 Days Past Due 90+ Days Past Due 1-4 Family residential construction $ - $ - $ - Other construction, land development and land - - - Secured by farmland - - - Home equity – open end - - - Real estate 180 - - Home Equity – closed end - - - Multifamily - - - Owner-occupied commercial real estate - - - Other commercial real estate - - - Agricultural loans - - - Commercial and industrial - - - Credit Cards - - - Automobile loans 23 - - Other consumer loans - - - Municipal loans - - - Total loans $ 203 $ - $ - The following table shows, by modification type, TDRs that occurred during 2022 (dollars in thousands): December 31, 2022 Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Extended maturity 3 $ 44 $ 44 Change in terms 1 162 162 Total 4 $ 206 $ 206 Unfunded Commitments The Company maintains an allowance for off-balance sheet credit exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, as well as both standby and commercial letters of credit when there is a contractual obligation to extend credit and when this extension of credit is not unconditionally cancellable (i.e. commitment cannot canceled at any time). The allowance for off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur, which is based on a historical funding study derived from internal information, and an estimate of expected credit losses on commitments expected to be funded over its estimated life, which are the same loss rates that are used in computing the allowance for credit losses on loans and are discussed above. The allowance for credit losses for unfunded loan commitments of $747 thousand at March 31, 2023 is separately classified on the balance sheet within Other Liabilities. The following table presents the balance and activity in the allowance for credit losses for unfunded loan commitments for the three months ended March 31, 2023 (dollars in thousands). Total Allowance for Credit Losses – Unfunded Commitments Balance, December 31, 2022 $ - Adjustment to allowance for unfunded commitments for adoption of ASU 2016-13 747 Provision for unfunded commitments - Balance, March 31, 2023 $ 747 |