Oklahoma Gas And Electric 8-K Entry into a Material Definitive Agreement

Exhibit 12.01

Oklahoma Gas and Electric Company

SEC Method of

Ratio of Earnings to Fixed Charges

	Year Ended		Year Ended		Year Ended		Year Ended		Year Ended		Nine Months Ended
	Dec 31, 2000		Dec 31, 2001		Dec 31, 2002		Dec 31, 2003		Dec 31, 2004		September 30, 2005
Earnings:
Pre-tax income	$	222,734,126	$	190,631,943	$	197,572,191	$	175,604,686	$	160,634,550	$	188,259,558
Add Fixed Charges	52,948,444		49,953,948		44,577,061		42,582,265		42,234,286		38,507,500
Subtotal	275,682,570		240,585,891		242,149,252		218,186,951		202,868,836		226,767,058
Subtract:
Allowance for funds used during construction	2,229,277		707,822		905,189		538,624		1,661,732		1,714,132
Total Earnings	273,453,293		239,878,069		241,244,063		217,648,327		201,207,104		225,052,926
Fixed Charges:
Long-term debt interest expense	45,857,811		42,256,284		38,171,798		36,899,911		36,890,073		32,155,617
Other interest expense	3,151,243		4,438,997		3,044,837		2,443,702		2,246,574		4,126,619
Calculated interest on leased property	3,939,390		3,258,667		3,360,426		3,238,652		3,097,639		2,225,264
Total Fixed Charges	$	52,948,444	$	49,953,948	$	44,577,061	$	42,582,265	$	42,234,286	$	38,507,500
Ratio of Earnings to Fixed Charges	5.16		4.80		5.41		5.11		4.76		5.84