Table of Contents
THE SECURITIES EXCHANGE ACT OF 1934
Commission File | Registrant, Address of Principal Executive Offices and Telephone | I.R.S. Employer | State of | |||
Number | Number | Identification Number | Incorporation | |||
1-08788 | SIERRA PACIFIC RESOURCES | 88-0198358 | Nevada | |||
P.O. Box 30150 (6100 Neil Road) | ||||||
Reno, Nevada 89520-3150 (89511) | ||||||
(775) 834-4011 | ||||||
2-28348 | NEVADA POWER COMPANY | 88-0420104 | Nevada | |||
6226 West Sahara Avenue | ||||||
Las Vegas, Nevada 89146 | ||||||
(702) 367-5000 | ||||||
0-00508 | SIERRA PACIFIC POWER COMPANY | 88-0044418 | Nevada | |||
P.O. Box 10100 (6100 Neil Road) | ||||||
Reno, Nevada 89520-0024 (89511) | ||||||
(775) 834-4011 |
(Title of each class) | (Name of exchange on which registered) | |||
Securities registered pursuant to Section 12(b) of the Act: | ||||
Securities of Sierra Pacific Resources: | ||||
Common Stock, $1.00 par value | New York Stock Exchange | |||
7.803% Senior Notes Due 2012 | New York Stock Exchange | |||
Securities of Nevada Power Company and subsidiaries: | ||||
8.2% Cumulative Quarterly Income | New York Stock Exchange | |||
Preferred Securities, Series A, issued by NVP Capital I | ||||
73/4% Cumulative Quarterly Trust Issued | New York Stock Exchange | |||
Preferred Securities, issued by NVP Capital III | ||||
Securities registered pursuant to Section 12(g) of the Act: | ||||
Securities of Sierra Pacific Power Company: | ||||
Class A Preferred Stock, Series I, $25 stated value |
Sierra Pacific Resources: | Large accelerated filerþ | Accelerated filero | Non-accelerated filero | |||||||
Nevada Power Company: | Large accelerated filero | Accelerated filero | Non-accelerated filerþ | |||||||
Sierra Pacific Power Company: | Large accelerated filero | Accelerated filero | Non-accelerated filerþ |
NEVADA POWER COMPANY
SIERRA PACIFIC POWER COMPANY
ANNUAL REPORT ON FORM 10-K
Table of Contents
3
Table of Contents
4
Table of Contents
5
Table of Contents
MWh Sales (Billed and Unbilled) | ||||||||||||||||||||||||
2005 | 2004 | 2003 | ||||||||||||||||||||||
Residential | 8,288,309 | 41.3 | % | 7,981,116 | 40.1 | % | 7,765,112 | 37.4 | % | |||||||||||||||
Commercial and Industrial: | ||||||||||||||||||||||||
Gaming/Recreation/Restaurants | 4,025,982 | 20.0 | % | 3,916,681 | 19.7 | % | 4,116,561 | 19.8 | % | |||||||||||||||
All Other & Unclassified | 7,140,403 | 35.6 | % | 6,709,439 | 33.7 | % | 6,076,766 | 29.3 | % | |||||||||||||||
Total Retail | 19,454,694 | 96.9 | % | 18,607,236 | 93.5 | % | 17,958,439 | 86.5 | % | |||||||||||||||
Wholesale | 278,527 | 1.4 | % | 870,398 | 4.4 | % | 2,377,946 | 11.5 | % | |||||||||||||||
Public Authorities | 349,912 | 1.7 | % | 408,927 | 2.1 | % | 412,885 | 2.0 | % | |||||||||||||||
TOTAL | 20,083,133 | 100.0 | % | 19,886,561 | 100.0 | % | 20,749,270 | 100.0 | % | |||||||||||||||
6
Table of Contents
Forecasted Electric Capacity | ||||||||||||||||||||
Requirements and Resources (MW) | ||||||||||||||||||||
2006 | 2007 | 2008 | 2009 | 2010 | ||||||||||||||||
Total Requirements (1) | 6,141 | 6,388 | 6,661 | 6,947 | 7,192 | |||||||||||||||
Resources: | ||||||||||||||||||||
Company-owned existing generation | 1,312 | 1,312 | 1,312 | 1,312 | 1,312 | |||||||||||||||
Company-owned new generation (2) | 1,615 | 1,615 | 1,615 | 1,615 | 1,615 | |||||||||||||||
Contracts for power purchases | 2,861 | 1,634 | 1,509 | 1,309 | 1,309 | |||||||||||||||
Total Resources | 5,788 | 4,561 | 4,436 | 4,236 | 4,236 | |||||||||||||||
Total Additional Required (3) | 353 | 1,827 | 2,225 | 2,711 | 2,956 | |||||||||||||||
(1) | Includes system peak load plus planning reserves. | |
(2) | New generation in 2006 for Lenzie 1 & 2, Harry Allen 4 and Silverhawk (75%). | |
(3) | Additional Required is the difference between the total required and currently committed resources. Additional required represents the amount needed to achieve the forecasted system peak plus a planning reserve margin. |
7
Table of Contents
2005 | 2004 | 2003 | ||||||||||||||||||||||
MWh | % of Total | MWh | % of Total | MWh | % of Total | |||||||||||||||||||
NPC Company Generation | ||||||||||||||||||||||||
Gas/Oil | 2,465,064 | 11.7 | % | 2,557,166 | 12.3 | % | 4,292,701 | 19.8 | % | |||||||||||||||
Coal | 5,629,139 | 26.9 | % | 5,913,062 | 28.4 | % | 5,734,105 | 26.5 | % | |||||||||||||||
Total Generated | 8,094,203 | 38.6 | % | 8,470,228 | 40.7 | % | 10,026,806 | 46.3 | % | |||||||||||||||
Purchased Power | ||||||||||||||||||||||||
Hydro | 409,309 | 2.0 | % | 450,086 | 2.2 | % | 470,200 | 2.2 | % | |||||||||||||||
Spot, Firm and Non-Firm | 10,301,589 | 49.0 | % | 9,458,794 | 45.5 | % | 8,763,892 | 40.4 | % | |||||||||||||||
Non-Utility Purchases | 2,183,484 | 10.4 | % | 2,410,381 | 11.6 | % | 2,402,978 | 11.1 | % | |||||||||||||||
Total Purchased | 12,894,382 | 61.4 | % | 12,319,261 | 59.3 | % | 11,637,070 | 53.7 | % | |||||||||||||||
Total | 20,988,585 | 100.0 | % | 20,789,489 | 100.0 | % | 21,663,876 | 100.0 | % | |||||||||||||||
8
Table of Contents
Gas | Coal | Oil | ||||||||||||||||||||||
$/MMBtu | Percent | $/MMBtu | Percent | $/MMBtu | Percent | |||||||||||||||||||
2005 | 6.18 | 32.7 | % | 1.59 | 67.1 | % | 13.50 | 0.1 | % | |||||||||||||||
2004 | 6.13 | 27.3 | % | 1.33 | 72.6 | % | 8.75 | 0.1 | % | |||||||||||||||
2003 | 5.70 | 40.9 | % | 1.41 | 59.0 | % | 5.28 | 0.1 | % | |||||||||||||||
2002 | 5.41 | 38.9 | % | 1.37 | 60.9 | % | 5.77 | 0.2 | % | |||||||||||||||
2001 | 8.70 | 41.4 | % | 1.31 | 58.5 | % | 7.14 | 0.1 | % |
9
Table of Contents
10
Table of Contents
11
Table of Contents
• | Long-term and short-term firm point-to-point transmission service (guaranteed service with fixed delivery and receipt points), | ||
• | Non-firm point-to-point service (“as available” service with fixed delivery and receipt points), and | ||
• | Network transmission service (equivalent to the service NPC provides for NPC’s bundled retail customers). |
12
Table of Contents
2006 | 2007-2010 | 5 - Year | ||||||||||
Electric Facilities: | ||||||||||||
Generation(1) | $ | 153,994 | $ | 1,385,891 | $ | 1,539,885 | ||||||
Distribution | 171,926 | 742,127 | 914,053 | |||||||||
Transmission | 92,699 | 209,786 | 302,485 | |||||||||
Other | 116,029 | 223,087 | 339,116 | |||||||||
Total | $ | 534,648 | $ | 2,560,891 | $ | 3,095,539 | ||||||
2006 | 2007-2010 | Total 5 - Year | ||||||||||
Construction Expenditures | $ | 482,957 | $ | 1,308,037 | $ | 1,790,994 | ||||||
Projects included in IRP but not yet approved by PUCN(1) | 51,691 | 1,252,854 | 1,304,545 | |||||||||
Total Construction Expenditures | 534,648 | 2,560,891 | 3,095,539 | |||||||||
AFUDC | (28,981 | ) | (223,513 | ) | (252,494 | ) | ||||||
Net Salvage/ Cost of Removal | (657 | ) | (2,762 | ) | (3,419 | ) | ||||||
Net Customer Advances and CIAC | (21,500 | ) | (90,387 | ) | (111,887 | ) | ||||||
Total Cash Requirements | $ | 483,510 | $ | 2,244,229 | $ | 2,727,739 | ||||||
(1) | Included in this amount is a 500 MW coal fired generating station to be completed in 2010 with an estimated cost of $632 million. This project is expected to be replaced with the recently announced Ely Energy Center to be filed under NPC’s 2006 IRP with the PUCN by July of 2006. The cost for this project has not been finalized at this time and is not included in the table. |
13
Table of Contents
14
Table of Contents
MWH Sales (Billed and Unbilled) | ||||||||||||||||||||||||
2005 | 2004 | 2003 | ||||||||||||||||||||||
Retail: | ||||||||||||||||||||||||
Residential | 2,381,389 | 25.5 | % | 2,295,944 | 23.8 | % | 2,211,828 | 21.5 | % | |||||||||||||||
Commercial and Industrial: | ||||||||||||||||||||||||
Mining | 2,716,309 | 29.1 | % | 2,686,716 | 27.8 | % | 2,609,637 | 25.4 | % | |||||||||||||||
All Other | 4,136,208 | 44.3 | % | 4,160,567 | 43.0 | % | 4,079,902 | 39.7 | % | |||||||||||||||
Total Retail | 9,233,906 | 98.9 | % | 9,143,227 | 94.6 | % | 8,901,367 | 86.6 | % | |||||||||||||||
Wholesale | 81,856 | 0.9 | % | 505,986 | 5.2 | % | 1,366,538 | 13.3 | % | |||||||||||||||
Streetlights | 15,105 | 0.2 | % | 14,932 | 0.2 | % | 13,970 | 0.1 | % | |||||||||||||||
TOTAL | 9,330,867 | 100 | % | 9,664,145 | 100 | % | 10,281,875 | 100 | % | |||||||||||||||
15
Table of Contents
Forecasted Electric Capacity | ||||||||||||||||||||
Requirements and Resources (MW) | ||||||||||||||||||||
2006 | 2007 | 2008 | 2009 | 2010 | ||||||||||||||||
Total Requirements (1) | 1,820 | 1,843 | 2,029 | 2,092 | 2,112 | |||||||||||||||
Resources: | ||||||||||||||||||||
Company-owned existing generation | 1,029 | 1,029 | 1,029 | 1,029 | 1,029 | |||||||||||||||
Company-owned new generation (2) | 514 | 514 | 514 | |||||||||||||||||
Contracts for power purchases | 693 | 467 | 506 | 441 | 444 | |||||||||||||||
Currently Committed Resources | 1,722 | 1,496 | 2,049 | 1,984 | 1,987 | |||||||||||||||
Additional Required (3) | 98 | 347 | — | 108 | 125 | |||||||||||||||
(1) | Includes system peak load plus planning reserves. | |
(2) | New generation in 2008 for Tracy combined cycle facility at 514 MW. | |
(3) | Additional Required represents the difference between the currently committed resources and the total resources needed to achieve the forecasted system peak plus a planning reserve margin. |
16
Table of Contents
2005 | 2004 | 2003 | ||||||||||||||||||||||
MWh | % of Total | MWh | % of Total | MWh | % of Total | |||||||||||||||||||
SPPC Company Generation | ||||||||||||||||||||||||
Gas/Oil | 2,345,196 | 23.9 | % | 2,562,103 | 24.8 | % | 2,515,759 | 23.3 | % | |||||||||||||||
Coal | 2,000,719 | 20.4 | % | 2,018,715 | 19.6 | % | 1,664,771 | 15.4 | % | |||||||||||||||
Hydro | 33,355 | 0.3 | % | 24,090 | 0.2 | % | 46,409 | 0.4 | % | |||||||||||||||
Total Generated | 4,379,270 | 44.6 | % | 4,604,908 | 44.6 | % | 4,226,939 | 39.1 | % | |||||||||||||||
Purchased Power | ||||||||||||||||||||||||
Spot, Firm and Non-Firm | 4,778,786 | 48.7 | % | 4,845,650 | 46.9 | % | 5,848,514 | 54.2 | % | |||||||||||||||
Non-Utility Purchases | 662,261 | 6.7 | % | 873,868 | 8.5 | % | 726,092 | 6.7 | % | |||||||||||||||
Total Purchased | 5,441,047 | 55.4 | % | 5,719,518 | 55.4 | % | 6,574,606 | 60.9 | % | |||||||||||||||
Total | 9,820,317 | 100.0 | % | 10,324,426 | 100.0 | % | 10,801,545 | 100.0 | % | |||||||||||||||
17
Table of Contents
Gas | Coal | Oil | ||||||||||||||||||||||
$/MMBtu | Percent | $/MMBtu | Percent | $/MMBtu | Percent | |||||||||||||||||||
2005 | 7.87 | 56.81 | % | 1.67 | 43.08 | % | 7.37 | .11 | % | |||||||||||||||
2004 | 7.32 | 53.11 | % | 1.39 | 44.93 | % | 6.14 | 1.96 | % | |||||||||||||||
2003 | 6.68 | 59.11 | % | 1.60 | 40.79 | % | 6.92 | .10 | % | |||||||||||||||
2002 | 4.42 | 41.10 | % | 1.68 | 58.70 | % | 5.69 | .20 | % | |||||||||||||||
2001 | 5.63 | 45.30 | % | 1.55 | 32.40 | % | 6.49 | 22.30 | % |
18
Table of Contents
19
Table of Contents
20
Table of Contents
• | Long-term and short-term firm point-to-point transmission service (guaranteed service with fixed delivery and receipt points), | ||
• | Non-firm point-to-point service (“as available” service with fixed delivery and receipt points), and | ||
• | Network transmission service (equivalent to the service SPPC provides for SPPC’s bundled retail customers). |
21
Table of Contents
Northwest | 68,664 | decatherms per day firm | (Annual) | |||||
Paiute | 68,696 | decatherms per day firm | (November through March) | |||||
Paiute | 61,044 | decatherms per day firm | (April through October) | |||||
Paiute | 23,000 | decatherms per day firm | (LNG tank to Reno/Sparks) | |||||
Nova | 130,217 | decatherms per day firm | (Annual) | |||||
ANG | 128,932 | decatherms per day firm | (Annual) | |||||
National Energy Gas Transmission | 130,169 | decatherms per day firm | (November through April) | |||||
National Energy Gas Transmission | 69,899 | decatherms per day firm | (May through October) | |||||
Tuscarora | 132,823 | decatherms per day firm | (Annual) |
Williams: | 281,242 | decatherms inventory capability at Jackson Prairie | ||||
12,687 | decatherms withdrawal capability per day from Jackson Prairie | |||||
Paiute | 303,604 | Decatherms inventory capability at Paiute LNG | ||||
23,000 | LNG Storage |
22
Table of Contents
2006 | 2007-2010 | 5 - Year | ||||||||||
Electric Facilities: | ||||||||||||
Generation(1) | $ | 174,050 | $ | 1,370,329 | $ | 1,544,379 | ||||||
Distribution | 69,568 | 291,341 | 360,909 | |||||||||
Transmission | 30,173 | 46,803 | 76,976 | |||||||||
Other | 21,890 | 64,423 | 86,313 | |||||||||
Total | 295,681 | 1,772,896 | 2,068,577 | |||||||||
Gas Facilities: | ||||||||||||
Distribution | 14,160 | 64,834 | 78,994 | |||||||||
Other | 78 | 330 | 408 | |||||||||
Total | 14,238 | 65,164 | 79,402 | |||||||||
Common Facilities | 13,337 | 61,045 | 74,382 | |||||||||
TOTAL | $ | 323,256 | $ | 1,899,105 | $ | 2,222,361 | ||||||
23
Table of Contents
2006 | 2007-2010 | Total 5 - Year | ||||||||||
Construction Expenditures | $ | 306,118 | $ | 970,697 | $ | 1,276,815 | ||||||
Projects included in IRP but not yet approved by PUCN(1) | 17,138 | 928,408 | 945,546 | |||||||||
Total Construction Expenditures | 323,256 | 1,899,105 | 2,222,361 | |||||||||
AFUDC | (8,108 | ) | (218,391 | ) | (226,499 | ) | ||||||
Net Salvage/ Cost of Removal | (201 | ) | (845 | ) | (1,046 | ) | ||||||
Net Customer Advances and CIAC | (19,076 | ) | (80,196 | ) | (99,272 | ) | ||||||
Total Cash Requirements | $ | 295,871 | $ | 1,599,673 | $ | 1,895,544 | ||||||
(1) | Included in this amount is a 500 MW coal fired generating station to be completed in 2010 with an estimated cost of $812 million. This project is expected to be replaced with the recently announced Ely Energy Center to be filed under SPPC’s amendment to its 2004 IRP with the PUCN by July of 2006. The cost for this project has not been finalized at this time and is not included in the table. |
24
Table of Contents
25
Table of Contents
• | prevailing market prices for coal, oil, natural gas and other fuels used in generation plants, including associated transportation costs, and supplies of such commodities; | ||
• | changes in the regulatory framework for the commodities markets that they rely on for purchased power and fuel; | ||
• | liquidity in the general wholesale electricity market; | ||
• | the actions of external parties, such as the FERC or independent system operators, that may impose price limitations and other mechanisms to address some of the volatility in the western energy markets; | ||
• | weather conditions impacting demand for electricity or availability of hydroelectric power or fuel supplies; | ||
• | union and labor relations; | ||
• | natural disasters, wars, embargoes and other catastrophic events; and | ||
• | changes in federal and state energy and environmental laws and regulations. |
26
Table of Contents
27
Table of Contents
28
Table of Contents
• | reduce or delay capital expenditures planned for replacements, improvements and expansions; and/or | ||
• | dispose of assets on disadvantageous terms, potentially resulting in losses and adverse effects on cash flow from their operating activities. |
29
Table of Contents
30
Table of Contents
Commercial Operation | ||||||||||||||||
Plant Name | Type | Fuel | No. of Units | MW Capacity | Year | |||||||||||
Clark (1) (2) | Combined Cycle | Gas/Oil | 6 | 500 | 1979, 1979, 1980, 1982, 1993, 1994 | |||||||||||
Gas | Gas/Oil | 1 | 59 | 1973 | ||||||||||||
Sunrise | Steam | Gas | 1 | 80 | 1964 | |||||||||||
Gas | Gas/Oil | 1 | 76 | 1974 | ||||||||||||
Harry Allen (3) | Gas | Gas/Oil | 2 | 152 | 1995, 2006 | |||||||||||
Chuck Lenzie (4) | Combined Cycle | Gas | 6 | 1, 200 | 2006 | |||||||||||
Silverhawk (5) | Combined Cycle | Gas | 3 | 420 | 2004 | |||||||||||
Mohave (6) | Steam | Coal | — | — | 1971, 1971 | |||||||||||
Navajo (7) | Steam | Coal | 3 | 255 | 1974, 1975, 1976 | |||||||||||
Reid Gardner (8) | Steam | Coal | 4 | 324 | 1965, 1968, 1976, 1983 | |||||||||||
Total | 27 | 3,066 | ||||||||||||||
1) | The two combined cycles at Clark each consist of two gas turbines, two Heat Recovery Steam Generators (HRSG), and one steam turbine. In 1993 and 1994, the original four gas turbines (1979-1982) were combined with four new HRSGs and two new steam turbines to form the combined cycles. | |
2) | Three of Clark steam units were retired in 2005, per stipulation approved by PUCN on September 23, 2005. The associated units are not included in the table above. | |
3) | The second Harry Allen unit, which does not have dual fuel capability, will be available for the 2006 summer season. | |
4) | The two combined cycles at Lenzie each consist of two gas turbines, two HRSGs and one steam turbine. The partially completed plant was purchased from Duke Energy in 2004. Unit 1 was placed in service in January 2006. Unit 2 is expected to be available for the 2006 summer peak. | |
5) | NPC acquired a 75% ownership interest in the 560 MW Silverhawk power station from Pinnacle West in January 2006. The Southern Nevada Water Authority will continue to hold a 25% ownership interest in the plant. The plant will be available for the 2006 summer peak. The combined cycle plant consists of two gas turbines, two HRSGs and one steam turbine. | |
6) | Mohave has been temporarily shut-down as of December 31, 2005. The associated units are not included in the table above. Prior to the shut-down, the total capacity of NPC’s 14% share in the generating station was approximately 222 MWs. See Note 14, Commitments and Contingencies, Environment of the Notes to Financial Statements for further discussion. | |
7) | NPC has an 11.3% interest in the Navajo Generating Station. The total capacity of the Station is 2,250 MW. Salt River Project is the operator (21.7% interest). There are four other partners: U.S. Bureau of Reclamation (24.3% interest), Los Angeles Dept. of Water & Power (21.2% interest), Arizona Public Service Co (14% interest), and Tucson Electric Power (7.5% interest). | |
8) | Reid Gardner Unit No. 4 is co-owned by the California Department of Water Resources (CDWR) (67.8%) and NPC (32.2%); NPC is the operating agent. NPC is entitled to 25 MW of base load capacity and 235 MW of peaking capacity from that Unit, subject to the following limitations: 1,500 hours/year, 300 hours/month, and 8 hours/day. There was a 15 MW upgrade to the Unit in 1990, which is now under CDWR’s control; the total summer net capacity of the Unit, subject to heat input limitation, is 257 MW. Reid Gardner Units 1, 2, and 3, subject to heat input limitations, are 100 MW each; the total capacity of the Station is 557 MW. |
31
Table of Contents
MW | Commercial Operation | |||||||||||||
Plant Name | Type | Fuel | Number of Units | Capacity | Year | |||||||||
Ft. Churchill | Steam | Gas/Oil | 2 | 226 | 1968, 1971 | |||||||||
Tracy | Steam | Gas/Oil | 3 | 244 | 1963, 1965, 1974 | |||||||||
Tracy 4&5 (1) | Combined Cycle | Gas | 2 | 108 | 1996, 1996 | |||||||||
Clark Mtn. CT’s | Gas | Gas/Oil | 2 | 144 | 1994, 1994 | |||||||||
Valmy (2) | Steam | Coal | 2 | 261 | 1981, 1985 | |||||||||
Other (3) | Gas, Diesels | Propane, Oil | 16 | 62 | 1960 — 1970 | |||||||||
Grand Total | 27 | 1,045 | ||||||||||||
1) | Tracy 4&5 were part of the Piñon Pine Integrated Coal Gasification Combined Cycle power plant located at Tracy Station. This project was part of the Department of Energy’s Clean Coal Demonstration Program. Although the coal gasification portion of the facility has never proven operational, the combined cycle unit has been operating on natural gas since 1996. The combined cycle consists of one combustion turbine, one HRSG, and one steam turbine. | |
2) | Valmy is co-owned by Idaho Power Company (50%) and SPPC (50%); SPPC is the operator. The Plant has a total capacity of 522 MW. | |
3) | The number of diesel units available was reduced by six units compared to 2004 due to a combination of obsolescence and/or emissions restrictions. |
32
Table of Contents
33
Table of Contents
34
Table of Contents
35
Table of Contents
36
Table of Contents
37
Table of Contents
38
Table of Contents
39
Table of Contents
ITEM 5. | MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES (SPR) |
2005 | 2004 | |||||||||||||||
High | Low | High | Low | |||||||||||||
First Quarter | $ | 11.30 | $ | 9.00 | $ | 8.53 | $ | 7.19 | ||||||||
Second Quarter | 13.05 | 10.11 | 7.90 | 6.57 | ||||||||||||
Third Quarter | 15.36 | 12.05 | 9.00 | 7.55 | ||||||||||||
Fourth Quarter | 15.20 | 12.34 | 10.54 | 8.93 |
Title of Class | Number of Record Holders | |
Common Stock: $1.00 Par Value | As of February 23, 2006:18,849 |
40
Table of Contents
Year ended December 31, | ||||||||||||||||||||
(dollars in thousands; except per share amounts) | ||||||||||||||||||||
2005(5) | 2004(4) | 2003(3) | 2002(2) | 2001(1) | ||||||||||||||||
Operating Revenues | $ | 3,030,219 | $ | 2,823,839 | $ | 2,787,543 | $ | 2,984,604 | $ | 4,574,987 | ||||||||||
Operating Income (Loss) | $ | 358,781 | $ | 338,785 | $ | 271,464 | $ | (27,508 | ) | $ | 224,641 | |||||||||
Net Income (Loss) from Continuing Operations | $ | 86,240 | $ | 35,635 | $ | (104,160 | ) | $ | (294,979 | ) | $ | 35,818 | ||||||||
Income (Loss) from Continuing Operations Per Average Common Share — Basic | $ | 0.46 | $ | 0.19 | $ | (0.90 | ) | $ | (2.89 | ) | $ | 0.41 | ||||||||
Income (Loss) from Continuing Operations Per Average Common Share — Diluted | $ | 0.46 | $ | 0.19 | $ | (0.90 | ) | $ | (2.89 | ) | $ | 0.41 | ||||||||
Total Assets | $ | 7,870,546 | $ | 7,528,467 | $ | 7,063,758 | $ | 7,110,639 | $ | 8,132,727 | ||||||||||
Long-Term Debt | $ | 3,817,122 | $ | 4,081,281 | $ | 3,579,674 | $ | 3,226,281 | $ | 3,570,750 | ||||||||||
Dividends Declared Per Common Share | $ | — | $ | — | $ | — | $ | 0.20 | $ | 0.40 | ||||||||||
(1) | In 2001, the Utilities implemented deferred energy accounting for fuel and purchased power costs. Under deferred energy accounting, to the extent actual fuel and purchased power costs exceed fuel and purchased power costs recoverable through current rates, the excess is not recorded as a current expense on the Statement of Operations but rather is deferred and recorded as an asset on the Balance Sheet. For the year ended 2001, fuel and purchase power costs were higher than normal due to the Western Energy Crisis. Additionally, Operating Revenues were significantly higher in 2001 compared to other years due to volumes of wholesale electric power to other utilities and hedging activity. | |
(2) | Loss from Continuing Operations and Total Assets for the year ended 2002 was severely affected by the write-off of deferred energy costs and related carrying charges of $523 million as a result of the PUCN decision in NPC’s and SPPC’s deferred energy cases disallowing $434 million and $53 million, respectively, of deferred purchased fuel and power costs. | |
(3) | Loss from Continuing Operations for the year ended 2003 was negatively affected by an unrealized net loss of $46.1 million on the derivative instrument associated with the issuance of SPR’s $300 million Convertible Notes, $91 million write-off of deferred energy costs by NPC and SPPC and approximately $52 million of interest charges related to the Enron Litigation. | |
(4) | Income from Continuing Operations for the year ended 2004 includes the reversal of $39.8 million in interest expense due to the decision on the appeal of the Enron bankruptcy judgment, and the write-off of $47.1 million in disallowed plant costs at SPPC. | |
(5) | Income from Continuing Operations for the year ended 2005, includes a charge of $54 million for the inducement for debt conversion and the reversal of $20.9 million in interest charges as a result of settlements with terminated suppliers. |
41
Table of Contents
Year ended December 31, | ||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
2005(5) | 2004(4) | 2003(3) | 2002(2) | 2001(1) | ||||||||||||||||
Operating Revenues | $ | 1,883,267 | $ | 1,784,092 | $ | 1,756,146 | $ | 1,901,034 | $ | 3,025,103 | ||||||||||
Operating Income (Loss) | $ | 228,827 | $ | 216,490 | $ | 183,733 | $ | (104,003 | ) | $ | 144,364 | |||||||||
Net Income (Loss) | $ | 132,734 | $ | 104,312 | $ | 19,277 | $ | (235,070 | ) | $ | 63,405 | |||||||||
Total Assets | $ | 5,173,921 | $ | 4,883,540 | $ | 4,210,759 | $ | 4,166,988 | $ | 4,791,261 | ||||||||||
Long-Term Debt | $ | 2,214,063 | $ | 2,275,690 | $ | 1,899,709 | $ | 1,683,310 | $ | 1,802,680 | ||||||||||
Dividends Declared — Common Stock | $ | 35,258 | $ | 45,373 | $ | — | $ | 10,000 | $ | 33,000 | ||||||||||
(1) | In 2001, NPC implemented deferred energy accounting for fuel and purchased power costs. Under deferred energy accounting, to the extent actual fuel and purchased power costs exceed fuel and purchased power costs recoverable through current rates, the excess is not recorded as a current expense on the Statement of Operations but rather is deferred and recorded as an asset on the Balance Sheet. For the year ended 2001, fuel and purchase power costs were higher than normal due to the Western Energy Crisis, as a result. Additionally, Operating Revenues were significantly higher in 2001 compared to other years due to volumes of wholesale electric power to other utilities and hedging activity. | |
(2) | Net Loss and Total Assets for the year ended 2002 was severely affected by the write-off of $465 million of deferred purchased fuel and power costs and related carrying charges. | |
(3) | Net Income for the year ended 2003 included a $46 million write-off of deferred energy costs and $36 million of interest charges related to the Enron litigation. | |
(4) | Net Income for the year ended 2004 included the reversal of $27.5 million in interest expense due to the decision on the appeal of the Enron Bankruptcy judgment. | |
(5) | For the year ended 2005, Income from Continuing Operations included the reversal in the fourth quarter of $17.7 million in interest charges as a result of settlements with terminated suppliers. |
42
Table of Contents
Year ended December 31, | ||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
2005(5) | 2004(4) | 2003(3) | 2002(2) | 2001(1) | ||||||||||||||||
Operating Revenues | $ | 1,145,697 | $ | 1,035,660 | $ | 1,029,866 | $ | 1,081,034 | $ | 1,547,430 | ||||||||||
Operating Income | $ | 116,304 | $ | 111,245 | $ | 68,566 | $ | 55,292 | $ | 78,968 | ||||||||||
Net Income (Loss) from Continuing Operations | $ | 52,074 | $ | 18,577 | $ | (23,275 | ) | $ | (13,968 | ) | $ | 22,743 | ||||||||
Total Assets | $ | 2,546,301 | $ | 2,524,320 | $ | 2,362,469 | $ | 2,457,516 | $ | 2,760,770 | ||||||||||
Preferred Stock | $ | 50,000 | $ | 50,000 | $ | 50,000 | $ | 50,000 | $ | 50,000 | ||||||||||
Long-Term Debt | $ | 941,804 | $ | 994,309 | $ | 912,800 | $ | 914,788 | $ | 923,070 | ||||||||||
Dividends Declared — Common Stock | $ | 23,933 | $ | — | $ | 18,530 | $ | 44,900 | $ | 63,000 | ||||||||||
Dividends Declared — Preferred Stock | $ | 3,900 | $ | 3,900 | $ | 3,900 | $ | 3,900 | $ | 3,700 | ||||||||||
(1) | In 2001, SPPC implemented deferred energy accounting for fuel and purchased power costs. Under deferred energy accounting, to the extent actual fuel and purchased power costs exceed fuel and purchased power costs recoverable through current rates, the excess is not recorded as a current expense on the statement of operations but rather is deferred and recorded as an asset on the balance sheet. For the year ended 2001, fuel and purchase power costs were higher than normal due to the Western Energy Crisis. Additionally, Operating Revenues were significantly higher in 2001 compared to other years due to volumes of wholesale electric power to other utilities and hedging activity. | |
(2) | Loss from Continuing Operations for the year ended 2002 was severely affected by the write-off of $58 million of deferred purchased fuel and power costs and related carrying charges. | |
(3) | Loss from Continuing Operations for the year ended 2003 was affected by the write-off of $45 million in June 2003 of disallowed deferred energy costs and interest charges of $16 million related to the Enron litigation. | |
(4) | Net Income from Continuing Operations for the year ended 2004 was affected by the write-off of $47.1 million in disallowed plant costs and the reversal of interest expense of $12.3 million due to the decision on the appeal of the Enron Bankruptcy judgment and a reduction to income tax expense of $3.3 million as a result of a flow-through adjustment for pension funding. | |
(5) | For the year ended 2005, Income from Continuing Operations includes the reversal in the fourth quarter of $3.2 million in interest expense related to settlements with terminated suppliers. |
43
Table of Contents
ITEM 7. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
(1) | wholesale market conditions, including availability of power on the spot market, which affect the prices NPC and SPPC (the Utilities) have to pay for power as well as the prices at which the Utilities can sell any excess power; | ||
(2) | whether the Utilities will be able to continue to obtain fuel, power and natural gas from their suppliers on favorable payment terms and favorable prices, particularly in the event of unanticipated power demands, sharp increases in the prices for fuel, power and/or natural gas, or a ratings downgrade; | ||
(3) | the ability of SPR, NPC and SPPC to maintain access to the capital markets to support their requirements for working capital, including amounts necessary to finance deferred energy costs, as well as for construction and acquisition costs and other capital expenditures, particularly in the event of unfavorable rulings by the Public Utilities Commission of Nevada (PUCN), a downgrade of the current debt ratings of SPR, NPC, or SPPC and/or adverse developments with respect to the Utilities’ power and fuel suppliers; | ||
(4) | unfavorable or untimely rulings in rate cases filed and to be filed by the Utilities with the PUCN, including the periodic applications to recover costs for fuel and purchased power that have been recorded by the Utilities in their deferred energy accounts, and deferred natural gas recorded by SPPC for its gas distribution business; | ||
(5) | unseasonable weather and other natural phenomena, which, in addition to impacting the Utilities customers’ demand for power, can have potentially serious impacts on the Utilities’ ability to procure adequate supplies of fuel or purchased power to serve their respective customers and on the cost of procuring such supplies; | ||
(6) | whether the Utilities will be successful in obtaining the PUCN approval to recover the outstanding balance of their other regulatory assets and other merger costs recorded in connection with the 1999 merger between SPR and NPC in a future general rate case; | ||
(7) | whether the Utilities will be able to continue to pay SPR dividends under the terms of their respective financing and credit agreements, limitations imposed by the Federal Power Act and, in the case of SPPC, under the terms of SPPC’s restated articles of incorporation; | ||
(8) | the final outcome of SPPC’s pending lawsuit in Nevada state court seeking to reverse the PUCN’s 2004 decision on SPPC’s 2003 General Rate case disallowing the recovery of a portion of SPPC’s costs, expenses and investment in the Piñon Pine Project; | ||
(9) | the final outcome of NPC’s pending lawsuit in Nevada state court seeking to reverse portions of the PUCN’s 2002 order denying the recovery of NPC’s deferred energy costs; | ||
(10) | the effect that any future terrorist attacks, wars, threats of war, or epidemics may have on the tourism and gaming industries in Nevada, particularly in Las Vegas, as well as on the economy in general; | ||
(11) | industrial, commercial, and residential growth in the service territories of the Utilities; | ||
(12) | employee workforce factors, including changes in collective bargaining unit agreements, strikes or work stoppages; |
44
Table of Contents
(13) | the effect of existing or future Nevada, California or federal legislation or regulations affecting electric industry restructuring, including laws or regulations which could allow additional customers to choose new electricity suppliers or change the conditions under which they may do so; | ||
(14) | changes in the business or power demands of the Utilities’ major customers, including those engaged in gold mining or gaming, which may result in changes in the demand for services of the Utilities, including the effect on the Nevada gaming industry of the opening of additional Indian gaming establishments in California and other states; | ||
(15) | the financial decline of any significant customers; | ||
(16) | changes in environmental laws or regulations, including the imposition of significant new limits on mercury and other emissions from coal-fired power plants; | ||
(17) | changes in tax or accounting matters or other laws and regulations to which SPR or the Utilities are subject; | ||
(18) | future economic conditions, including inflation rates and monetary policy; | ||
(19) | financial market conditions, including changes in availability of capital or interest rate fluctuations; and | ||
(20) | unusual or unanticipated changes in normal business operations, including unusual maintenance or repairs. |
45
Table of Contents
• | Critical Accounting Policies and Estimates |
• | Recent Pronouncements |
• | For each of SPR, NPC and SPPC: |
• | Results of Operations | ||
• | Analysis of Cash Flows | ||
• | Liquidity and Capital Resources |
• | Energy Supply (Utilities) | ||
• | Regulatory Proceedings (Utilities) |
• | increases in operating income primarily resulting from general rate cases decided in 2004 as well as continued customer growth; | ||
• | increases in Allowance for Other Funds used During Construction and Allowance for Borrowed Funds used During Construction, for a total of approximately $29.3 million, primarily due to the construction of the Chuck Lenzie Generating Station; | ||
• | lower interest expenses due to refinancing activities; | ||
• | reversal of interest for energy suppliers on settled disputes of approximately $13.6 million. |
• | early conversion fees of the Convertible Notes of approximately $35.1 million after taxes and unamortized debt issuance costs and legal fees associated with the various financing transactions of approximately $6.3 million after taxes. | ||
• | legal fees of approximately $7.4 million. |
• | a non-cash goodwill impairment charge of approximately $7.6 million during 2004 (See Note 19, Goodwill and Other Merger Costs of the Notes to Financial Statements, for further discussion); | ||
• | a non-cash charge in 2004 to write-off disallowed merger costs of approximately $3.8 million; |
46
Table of Contents
• | charges of approximately $15.4 million during 2004 of tender fees, interest costs and unamortized debt issuance costs associated with the early extinguishment of SPR’s 83/4% Senior Unsecured Notes due 2005 (see Note 7, Long-Term Debt of the Notes to Financial Statements, for further discussion); and | ||
• | a charge of approximately $30.6 million (after taxes) as a result of the PUCN’s decision to disallow recovery of a portion of SPPC’s costs associated with Piñon Pine (see Regulatory Proceedings (Utilities)). |
• | remarketing of SPR’s $240 million Senior Notes associated with the Premium Income Equity Securities (PIES) | ||
• | SPR’s Private Placement of $225 million 6.75% Senior Notes due 2017 | ||
• | NPC redemption of $87.5 million aggregate principal amount of its 10 7/8% General and Refunding Mortgage Notes, Series E, due 2009, and $122.5 million aggregate principal amount of its 9% General and Refunding Mortgage Notes, Series G, due 2013, in accordance with the redemption provisions of these securities. These redemptions constituted 35% of the principal amounts outstanding of each of the Series E and Series G Notes. | ||
• | conversion of SPR’s $300 million 7.25% Convertible Notes due 2010, to SPR common stock, plus an inducement payment of $54 million | ||
• | issuance of SPR Common Stock as settlement of the PIES | ||
• | improved liquidity through increased revolving lines of credit through 2010, at lower rates |
47
Table of Contents
48
Table of Contents
49
Table of Contents
50
Table of Contents
51
Table of Contents
Expiration | ||||||||||||||||
Deferred Tax Asset | Valuation Allowance | Net Deferred Tax Asset | Period | |||||||||||||
Federal NOL | $ | 241,295 | $ | — | $ | 241,295 | 2020-2023 | |||||||||
State NOL | 1,433 | — | 1,433 | 2006-2013 | ||||||||||||
Alternative minimum tax credit | 3,159 | 3,159 | indefinite | |||||||||||||
Arizona state coal credits | 1,248 | 984 | 264 | 2006-2010 | ||||||||||||
Total | $ | 247,135 | $ | 984 | $ | 246,151 | ||||||||||
52
Table of Contents
53
Table of Contents
Change in | Impact on | Impact on | ||||
Actuarial Assumption | Assumption | PBO | PC | |||
(dollars in millions) | Incr/(Decr) | Incr/(Decr) | Incr/(Decr) | |||
Discount Rate | 1% | $(74.5) | $(9.9) | |||
Rate of Return on Plan Assets | 1% | N/A | $(4.4) |
54
Table of Contents
Change in | Impact on | Impact on | ||||
Actuarial Assumption | Assumption | APBO | PBC | |||
(dollars in millions) | Incr/(Decr) | Incr/(Decr) | Incr/(Decr) | |||
Discount Rate | 1% | $(20.9) | $(2.0) | |||
Health Care Cost Trend Rate | 1% | $23.5 | $3.4 | |||
Rate of Return on Plan Assets | 1% | N/A | $(0.5) |
55
Table of Contents
56
Table of Contents
2005 | 2004 | |||||||||||||||||||
Short-Term Debt (1) | $ | 58,909 | 1.0 | % | $ | 8,491 | 0.2 | % | ||||||||||||
Long-Term Debt | 3,817,122 | 63.8 | % | 4,081,281 | 72.4 | % | ||||||||||||||
Preferred Stock | 50,000 | 0.8 | % | 50,000 | 0.9 | % | ||||||||||||||
Common Equity | 2,060,154 | 34.4 | % | 1,498,616 | 26.5 | % | ||||||||||||||
Total | $ | 5,986,185 | 100 | % | $ | 5,638,388 | 100 | % | ||||||||||||
(1) | Includes current maturities of long-term debt and capital lease obligations. |
57
Table of Contents
Payment Due by Period | ||||||||||||||||||||||||||||
2006 | 2007 | 2008 | 2009 | 2010 | Thereafter | Total | ||||||||||||||||||||||
NPC/SPPC Long-Term Debt Maturities (1) | $ | 58,909 | $ | 8,350 | $ | 329,466 | $ | 185,058 | $ | 157,843 | $ | 2,480,758 | $ | 3,220,384 | ||||||||||||||
NPC/SPPC Long-Term Debt Interest Payments (1) | 216,397 | 213,011 | 197,923 | 184,006 | 168,904 | 1,557,535 | 2,537,776 | |||||||||||||||||||||
SPR Long-Term Debt Maturities | — | — | — | — | — | 659,142 | 659,142 | |||||||||||||||||||||
SPR Long-Term Debt Interest Payments | 51,817 | 51,817 | 51,817 | 51,817 | 51,817 | 204,600 | 463,685 | |||||||||||||||||||||
Purchase Power | 526,100 | 345,874 | 336,530 | 287,406 | 287,238 | 3,544,035 | 5,327,183 | |||||||||||||||||||||
Coal and Natural Gas | 871,631 | 138,278 | 101,362 | 92,562 | 75,596 | 478,308 | 1,757,737 | |||||||||||||||||||||
Long -Term Service Agreements (2) | 3,023 | 3,023 | 3,023 | 3,023 | 3,023 | 24,738 | 39,853 | |||||||||||||||||||||
Capital Purchase Commitment(3) | 208,000 | — | — | — | — | — | 208,000 | |||||||||||||||||||||
Operating Leases | 13,448 | 7,856 | 7,602 | 7,565 | 7,157 | 38,173 | 81,801 | |||||||||||||||||||||
Total Contractual Cash Obligations | $ | 1,949,325 | $ | 768,209 | $ | 1,027,723 | $ | 811,437 | $ | 751,578 | $ | 8,987,289 | $ | 14,295,561 | ||||||||||||||
(1) | Does not include principal and interest associated with NPC’s January 2006 issuance of $210 million in General and Refunding Mortgage Notes, Series M, due March 2016. |
(2) | Amount does not include variable or unplanned maintenance fees related to the Chuck Lenzie service contract, of which the total contract is estimated to be approximately $150 million. The amount also does not include the January 2006 long-term service contract totaling $328 million for equipment and construction services associated with the new generation plant at the Tracy facility. |
(3) | Does not include various closing adjustments related to the Silverhawk purchase. |
58
Table of Contents
59
Table of Contents
60
Table of Contents
61
Table of Contents
62
Table of Contents
3. | indebtedness incurred to finance capital expenditures pursuant to SPPC’s 2004 Resource Plan. |
(1) | the PUCN-approved long-term IRP has a twenty-year planning horizon; |
(2) | the energy supply plan, which is an intermediate term resource procurement and risk management plan that establishes the supply portfolio parameters within which intermediate term resource requirements will be met, has a one to three year planning horizon; and |
(3) | tactical execution activities with a one-month to twelve-month focus. |
• | Maintaining an energy supply plan that balances costs, risks, price volatility (retail price stability), reliability and predictability of supply. |
• | Investigating feasible commercial options to implement against the energy supply plan. |
• | Applying quantitative techniques and diligence commensurate with risk to evaluate and execute each transaction. |
63
Table of Contents
• | Implementing the approved energy supply plan in a manner that manages ratepayer risk in terms of reliability, volatility and cost. |
• | Monitoring the portfolio against evolving market conditions and managing the resource optimization options. |
• | Ensuring simple, transparent and well-documented decisions and execution processes. |
• | Optimize the tradeoff between overall fuel and purchase power cost and market price and supply risk. | ||
• | Pursue in-region capacity to enhance long-term regional reliability. | ||
• | Represent the set of transactions/products available in the market. | ||
• | Reduce credit risk—in a market with some counter-parties in weak financial conditions. | ||
• | Procure to match the difficult load profile, to the extent possible. |
64
Table of Contents
• | Hedge the gas price risk exposure in the fuel portfolio through the purchase of a set of risk management options. | ||
• | Manage energy price risk through ongoing intermediate and short-term optimization activities (e.g., optimizing the dispatch of NPC generation and/or buying directly from the market). |
65
Table of Contents
2005 | 2004 | 2003 | ||||||||||
Operating Revenues: | ||||||||||||
Electric | $ | 1,883,267 | $ | 1,784,092 | $ | 1,756,146 | ||||||
Energy Costs: | ||||||||||||
Purchased power | 963,888 | 764,347 | 781,014 | |||||||||
Fuel for power generation | 277,083 | 235,404 | 282,968 | |||||||||
Deferred energy costs-disallowed | — | 1,586 | 45,964 | |||||||||
Deferral of energy costs-electric-net | (45,668 | ) | 135,973 | 95,911 | ||||||||
1,195,303 | 1,137,310 | 1,205,857 | ||||||||||
Gross Margin | $ | 687,964 | $ | 646,782 | $ | 550,289 | ||||||
2005 | 2004 | 2003 | ||||||||||||||||||
Change from | Change from | |||||||||||||||||||
Amount | Prior year | Amount | Prior year | Amount | ||||||||||||||||
Electric Operating Revenues: | ||||||||||||||||||||
Residential | $ | 823,095 | 7.9 | % | $ | 762,907 | 11.5 | % | $ | 684,331 | ||||||||||
Commercial | 395,016 | 6.1 | % | 372,271 | 7.5 | % | 346,223 | |||||||||||||
Industrial | 560,059 | 5.7 | % | 529,916 | 3.2 | % | 513,521 | |||||||||||||
Retail Revenues | 1,778,170 | 6.8 | % | 1,665,094 | 7.8 | % | 1,544,075 | |||||||||||||
Other1 | 105,097 | -11.7 | % | 118,998 | -43.9 | % | 212,071 | |||||||||||||
Total Revenues | $ | 1,883,267 | 5.6 | % | $ | 1,784,092 | 1.6 | % | $ | 1,756,146 | ||||||||||
Retail sales in thousands of megawatt-hours (MWh) | 19,455 | 4.6 | % | 18,607 | 3.6 | % | 17,959 | |||||||||||||
Average retail revenue per MWh | $ | 91.40 | 2.1 | % | $ | 89.49 | 4.1 | % | $ | 85.98 |
1 Primarily wholesale, as discussed below |
66
Table of Contents
2005 | 2004 | 2003 | ||||||||||||||||||
Change from | Change from | |||||||||||||||||||
Amount | Prior year | Amount | Prior year | Amount | ||||||||||||||||
Purchased Power | $ | 963,888 | 26.1 | % | $ | 764,347 | -2.1 | % | $ | 781,014 | ||||||||||
Purchased power in thousands of MWs | 12,894 | 4.7 | % | 12,319 | -0.9 | % | 12,435 | |||||||||||||
Average cost per MWh of Purchased Power (1) | $ | 74.77 | 19.8 | % | $ | 62.41 | 1.5 | % | $ | 61.51 |
(1) | Excludes contract termination costs (credits), of $(0.3) million, $(4.6) million, and $16.1 million for the years ending 2005, 2004, and 2003, respectively. |
67
Table of Contents
2005 | 2004 | 2003 | ||||||||||||||||||
Change from | Change from | |||||||||||||||||||
Amount | Prior year | Amount | Prior year | Amount | ||||||||||||||||
Fuel for Power Generation | $ | 277,083 | 17.7 | % | $ | 235,404 | -16.8 | % | $ | 282,968 | ||||||||||
Thousands of MWhs generated | 8,094 | -4.4 | % | 8,470 | -8.2 | % | 9,228 | |||||||||||||
Average fuel cost per MWh of Generated Power | $ | 34.23 | 23.2 | % | $ | 27.79 | -9.4 | % | $ | 30.66 |
2005 | 2004 | 2003 | ||||||||||||||||||
Change from | Change from | |||||||||||||||||||
Amount | Prior year | Amount | Prior year | Amount | ||||||||||||||||
Deferred energy costs disallowed | $ | — | N/A | $ | 1,586 | -96.5 | % | $ | 45,964 | |||||||||||
Deferral of energy costs-net | (45,668 | ) | N/A | 135,973 | 41.8 | % | 95,911 | |||||||||||||
$ | (45,668 | ) | $ | 137,559 | $ | 141,875 | ||||||||||||||
68
Table of Contents
2005 | 2004 | 2003 | ||||||||||||||||||
Change from | Change from | |||||||||||||||||||
Amount | Prior year | Amount | Prior year | Amount | ||||||||||||||||
Allowance for other funds used during construction | $ | 18,683 | N/A | $ | 4,230 | 48.7 | % | $ | 2,845 | |||||||||||
Allowance for borrowed funds used during construction | 23,187 | N/A | 5,738 | N/A | 2,700 | |||||||||||||||
$ | 41,870 | N/A | $ | 9,968 | 79.8 | % | $ | 5,545 | ||||||||||||
2005 | 2004 | 2003 | ||||||||||||||||||
Change from | Change from | |||||||||||||||||||
Amount | Prior year | Amount | Prior year | Amount | ||||||||||||||||
Other operating expense | $ | 211,039 | 14.9 | % | $ | 183,736 | -6.0 | % | $ | 195,483 | ||||||||||
Maintenance expense | $ | 52,040 | -8.7 | % | $ | 57,030 | 18.3 | % | $ | 48,226 | ||||||||||
Depreciation and amortization | $ | 124,098 | 4.4 | % | $ | 118,841 | 8.4 | % | $ | 109,655 | ||||||||||
Income tax expense/(benefit) | $ | 46,425 | 2.9 | % | $ | 45,135 | N/A | $ | (12,734 | ) | ||||||||||
Interest charges on long-term debt | $ | 159,106 | 4.2 | % | $ | 152,764 | 7.5 | % | $ | 142,143 | ||||||||||
Interest energy supplier s | $ | (14,825 | ) | -38.7 | % | $ | (24,171 | ) | N/A | $ | 33,879 | |||||||||
Interest charges-other | $ | 13,563 | -6.7 | % | $ | 14,533 | -15.3 | % | $ | 17,150 | ||||||||||
Interest accrued on deferred energy | $ | (20,350 | ) | 0.7 | % | $ | (20,199 | ) | -11.8 | % | $ | (22,891 | ) | |||||||
Other income | $ | (25,626 | ) | 12.2 | % | $ | (22,844 | ) | 24.5 | % | $ | (18,344 | ) | |||||||
Disallowed merger costs | $ | — | N/A | $ | 3,961 | N/A | $ | — | ||||||||||||
Other expense | $ | 8,525 | 27.9 | % | $ | 6,665 | 12.1 | % | $ | 5,944 | ||||||||||
Income taxes-other income and expense | $ | 17,570 | 53.6 | % | $ | 11,437 | -5.6 | % | $ | 12,120 |
69
Table of Contents
70
Table of Contents
71
Table of Contents
2005 | 2004 | |||||||||||||||
Short-Term Debt (1) | $ | 6,509 | 0.2 | % | $ | 6,091 | 0.2 | % | ||||||||
Long-Term Debt | 2,214,063 | 55.6 | % | 2,275,690 | 61.2 | % | ||||||||||
Common Equity | 1,762,089 | 44.2 | % | 1,436,788 | 38.6 | % | ||||||||||
Total | $ | 3,982,661 | 100 | % | $ | 3,718,569 | 100 | % | ||||||||
(1) | Includes current maturities of long-term debt and capital lease obligations. |
72
Table of Contents
Payment Due by Period | ||||||||||||||||||||||||||||
2006 | 2007 | 2008 | 2009 | 2010 | Thereafter | Total | ||||||||||||||||||||||
Long-Term Debt Maturities(1) | $ | 6,509 | $ | 5,950 | $ | 7,066 | $ | 184,638 | $ | 157,843 | $ | 1,863,508 | $ | 2,225,514 | ||||||||||||||
Long-Term Debt Interest Payments (1) | 148,313 | 146,807 | 146,806 | 143,738 | 128,646 | 1,159,932 | 1,874,242 | |||||||||||||||||||||
Purchase Power | 345,539 | 233,038 | 227,222 | 208,465 | 213,018 | 2,560,827 | 3,788,109 | |||||||||||||||||||||
Coal and Natural Gas | 486,995 | 49,156 | 37,098 | 37,022 | 37,022 | 208,661 | 855,954 | |||||||||||||||||||||
Long -Term Service Agreements (2) | 3,023 | 3,023 | 3,023 | 3,023 | 3,023 | 24,738 | 39,853 | |||||||||||||||||||||
Capital Purchase Commitment(3) | 208,000 | — | — | — | — | — | 208,000 | |||||||||||||||||||||
Operating Leases | 3,570 | 1,005 | 979 | 911 | 526 | 433 | 7,424 | |||||||||||||||||||||
Total Contractual Cash Obligations | $ | 1,201,949 | $ | 438,979 | $ | 422,194 | $ | 577,797 | $ | 540,078 | $ | 5,818,099 | $ | 8,999,096 | ||||||||||||||
(1) | Does not include principal and interest associated with NPC’s January 2006 issuance of $210 million in General and Refunding Mortgage Notes, Series M, due March 2016. | |
(2) | Amount does not include variable or unplanned maintenance fees related to the Chuck Lenzie service contract, of which the total contract is estimated to be approximately $150 million. | |
(3) | Does not include various closing adjustments related to the Silverhawk purchase. |
73
Table of Contents
74
Table of Contents
1. | 70% of net utility property additions, | ||
2. | the principal amount of retired General and Refunding Mortgage Bonds, and/or | ||
3. | the principal amount of first mortgage bonds retired after October 19, 2001. |
75
Table of Contents
76
Table of Contents
2005 | 2004 | 2003 | ||||||||||
Operating Revenues: | ||||||||||||
Electric | $ | 967,427 | $ | 881,908 | $ | 868,280 | ||||||
Gas | 178,270 | 153,752 | 161,586 | |||||||||
$ | 1,145,697 | $ | 1,035,660 | $ | 1,029,866 | |||||||
Energy Costs: | ||||||||||||
Purchased Power | 352,098 | 304,955 | 364,205 | |||||||||
Fuel for power generation | 233,653 | 224,074 | 197,569 | |||||||||
Deferred energy costs disallowed | — | — | 45,000 | |||||||||
Deferral of energy costs-electric-net | 8,110 | 7,060 | 1,982 | |||||||||
Gas purchased for resale | 140,850 | 121,526 | 111,675 | |||||||||
Deferral of energy costs-gas-net | (749 | ) | (4,136 | ) | 16,155 | |||||||
$ | 733,962 | $ | 653,479 | $ | 736,586 | |||||||
Energy Costs by Segment: | ||||||||||||
Electric | 593,861 | 536,089 | 608,756 | |||||||||
Gas | 140,101 | 117,390 | 127,830 | |||||||||
$ | 733,962 | $ | 653,479 | $ | 736,586 | |||||||
Gross Margin by Segment: | ||||||||||||
Electric | $ | 373,566 | $ | 345,819 | $ | 259,524 | ||||||
Gas | 38,169 | 36,362 | 33,756 | |||||||||
$ | 411,735 | $ | 382,181 | $ | 293,280 | |||||||
2005 | 2004 | 2003 | ||||||||||||||||||
Change from | Change from | |||||||||||||||||||
Amount | Prior year | Amount | Prior year | Amount | ||||||||||||||||
Electric Operating Revenues: | ||||||||||||||||||||
Residential | $ | 282,655 | 13.4 | % | $ | 249,287 | 8.2 | % | $ | 230,299 | ||||||||||
Commercial | 325,456 | 10.3 | % | 294,956 | 6.7 | % | 276,453 | |||||||||||||
Industrial | 333,621 | 12.8 | % | 295,882 | 5.7 | % | 280,047 | |||||||||||||
Retail revenues | 941,732 | 12.1 | % | 840,125 | 6.8 | % | 786,799 | |||||||||||||
Other (1) | 25,695 | -38.5 | % | 41,783 | -48.7 | % | 81,481 | |||||||||||||
Total Revenues | $ | 967,427 | 9.7 | % | $ | 881,908 | 1.6 | % | $ | 868,280 | ||||||||||
Retail sales in thousands of megawatt-hours (MWh) | 9,234 | 1.0 | % | 9,143 | 2.7 | % | 8,901 | |||||||||||||
Average retail revenue per MWh | $ | 101.99 | 11.0 | % | $ | 91.89 | 4.0 | % | $ | 88.39 |
(1) | Primarily wholesale sales |
77
Table of Contents
2005 | 2004 | 2003 | ||||||||||||||||||
Change from | Change from | |||||||||||||||||||
Amount | Prior year | Amount | Prior year | Amount | ||||||||||||||||
Gas Operating Revenues: | ||||||||||||||||||||
Residential | $ | 96,292 | 18.5 | % | $ | 81,262 | 7.5 | % | $ | 75,571 | ||||||||||
Commercial | 44,286 | 13.5 | % | 39,019 | 6.8 | % | 36,531 | |||||||||||||
Industrial | 16,953 | 37.4 | % | 12,336 | -11.4 | % | 13,930 | |||||||||||||
Retail revenues | 157,531 | 18.8 | % | 132,617 | 5.2 | % | 126,032 | |||||||||||||
Wholesale | 17,786 | -1.9 | % | 18,122 | -45.0 | % | 32,978 | |||||||||||||
Miscellaneous | 2,953 | -2.0 | % | 3,013 | 17.0 | % | 2,576 | |||||||||||||
Total Revenues | $ | 178,270 | 15.9 | % | $ | 153,752 | -4.8 | % | $ | 161,586 | ||||||||||
Retail sales in thousands of decatherms | 14,819 | 6.6 | % | 13,896 | 6.2 | % | 13,089 | |||||||||||||
Average retail revenues per decatherm | $ | 10.63 | 11.4 | % | $ | 9.54 | -0.9 | % | $ | 9.63 |
78
Table of Contents
2005 | 2004 | 2003 | ||||||||||||||||||
Change from | Change from | |||||||||||||||||||
Amount | Prior Year | Amount | Prior Year | Amount | ||||||||||||||||
Purchased Power | $ | 352,098 | 15.5 | % | $ | 304,955 | -16.3 | % | $ | 364,205 | ||||||||||
Purchased power in thousands of MWh | 5,441 | -4.9 | % | 5,719 | -13.0 | % | 6,575 | |||||||||||||
Average cost per MWh of Purchased power(1) | $ | 64.71 | 21.4 | % | $ | 53.32 | -3.2 | % | $ | 55.07 |
(1) | Average cost per MWh calculation excludes contract termination costs of $2.1 million for the year ending 2003. |
2005 | 2004 | 2003 | ||||||||||||||||||
Change from Prior | Change from Prior | |||||||||||||||||||
Amount | year | Amount | year | Amount | ||||||||||||||||
Fuel for Power Generation | $ | 233,653 | 4.3 | % | $ | 224,074 | 13.4 | % | $ | 197,569 | ||||||||||
Thousands of MWh generated | 4,379 | -4.9 | % | 4,605 | 9.9 | % | 4,189 | |||||||||||||
Average fuel cost per MWh of Generated Power | $ | 53.36 | 9.7 | % | $ | 48.66 | 3.2 | % | $ | 47.16 |
79
Table of Contents
2005 | 2004 | 2003 | ||||||||||||||||||
Change from | Change from | |||||||||||||||||||
Amount | Prior year | Amount | Prior year | Amount | ||||||||||||||||
Gas Purchased for Resale | $ | 140,850 | 15.9 | % | $ | 121,526 | 8.8 | % | $ | 111,675 | ||||||||||
Gas Purchased for Resale | 16,592 | -6.1 | % | 17,673 | -11.5 | % | 19,964 | |||||||||||||
(in thousands of decatherms) | ||||||||||||||||||||
Average Cost per decatherm | $ | 8.49 | 23.4 | % | $ | 6.88 | 23.1 | % | $ | 5.59 |
2005 | 2004 | 2003 | ||||||||||||||||||
Change from | Change from | |||||||||||||||||||
Amount | Prior year | Amount | Prior year | Amount | ||||||||||||||||
Deferred energy costs disallowed | $ | — | N/A | $ | — | N/A | $ | 45,000 | ||||||||||||
Deferred energy costs — electric — net | 8,110 | 14.9 | % | 7,060 | N/A | 1,982 | ||||||||||||||
Deferred energy costs — gas — net | (749 | ) | -81.9 | % | (4,136 | ) | N/A | 16,155 | ||||||||||||
Total | $ | 7,361 | $ | 2,924 | $ | 63,137 | ||||||||||||||
80
Table of Contents
2005 | 2004 | 2003 | ||||||||||||||||||
Change from | Change from | |||||||||||||||||||
Amount | Prior year | Amount | Prior year | Amount | ||||||||||||||||
Allowance for other funds used during construction | $ | 1,639 | -4.6 | % | $ | 1,718 | -41.2 | % | $ | 2,920 | ||||||||||
Allowance for borrowed funds used during construction | 1,504 | -47.2 | % | 2,849 | -13.0 | % | 3,276 | |||||||||||||
$ | 3,143 | -31.2 | % | $ | 4,567 | -26.3 | % | $ | 6,196 | |||||||||||
2005 | 2004 | 2003 | ||||||||||||||||||
Change from | Change from | |||||||||||||||||||
Amount | Prior year | Amount | Prior year | Amount | ||||||||||||||||
Other operating expense | $ | 131,901 | 3.0 | % | $ | 128,091 | 10.1 | % | $ | 116,390 | ||||||||||
Maintenance expense | $ | 26,690 | 22.0 | % | $ | 21,877 | 2.2 | % | $ | 21,410 | ||||||||||
Depreciation and amortization | $ | 90,569 | 4.3 | % | $ | 86,806 | 6.5 | % | $ | 81,514 | ||||||||||
Income tax expense/(benefit) | $ | 26,038 | 73.8 | % | $ | 14,978 | N/A | $ | (13,704 | ) | ||||||||||
Interest charges on long-term debt | $ | 69,240 | -2.9 | % | $ | 71,312 | -6.2 | % | $ | 76,002 | ||||||||||
Interest for energy suppliers (Note 14) | $ | (2,396 | ) | -78.2 | % | $ | (10,999 | ) | N/A | $ | 14,453 | |||||||||
Interest charges-other | $ | 3,727 | -30.6 | % | $ | 5,367 | -39.8 | % | $ | 8,914 | ||||||||||
Interest accrued on deferred energy | $ | (7,092 | ) | 38.2 | % | $ | (5,133 | ) | -0.6 | % | $ | (5,163 | ) | |||||||
Other income | $ | (5,940 | ) | 74.4 | % | $ | (3,406 | ) | -22.6 | % | $ | (4,403 | ) | |||||||
Disallowed merger costs | $ | — | N/A | $ | 1,929 | N/A | $ | — | ||||||||||||
Plant costs disallowed | $ | — | N/A | $ | 47,092 | N/A | $ | — | ||||||||||||
Other expense | $ | 7,493 | 30.9 | % | $ | 5,726 | -15.4 | % | $ | 6,767 | ||||||||||
Income taxes-other income and expense | $ | 2,341 | N/A | $ | (14,653 | ) | N/A | $ | 1,467 |
81
Table of Contents
82
Table of Contents
83
Table of Contents
2005 | 2004 | |||||||||||||||
Short-Term Debt (1) | $ | 52,400 | 3.0 | % | $ | 2,400 | 0.1 | % | ||||||||
Long-Term Debt | 941,804 | 53.1 | % | 994,309 | 56.9 | % | ||||||||||
Preferred Stock | 50,000 | 2.8 | % | 50,000 | 2.9 | % | ||||||||||
Common Equity | 727,777 | 41.1 | % | 705,395 | 40.1 | % | ||||||||||
Total | $ | 1,771,981 | 100 | % | $ | 1,752,104 | 100 | % | ||||||||
(1) | Includes current maturities of long-term debt. |
Payment Due by Period | ||||||||||||||||||||||||||||
2006 | 2007 | 2008 | 2009 | 2010 | Thereafter | Total | ||||||||||||||||||||||
Long-Term Debt Maturities | $ | 52,400 | $ | 2,400 | $ | 322,400 | $ | 420 | $ | — | $ | 617,250 | $ | 994,870 | ||||||||||||||
Long-Term Debt Interest Payments | 68,084 | 66,204 | 51,117 | 40,268 | 40,258 | 397,603 | 663,534 | |||||||||||||||||||||
Purchase Power | 180,561 | 112,836 | 109,308 | 78,941 | 74,220 | 983,208 | 1,539,074 | |||||||||||||||||||||
Coal and Natural Gas | 384,636 | 89,122 | 64,264 | 55,540 | 38,574 | 269,647 | 901,783 | |||||||||||||||||||||
Operating Leases | 9,878 | 6,851 | 6,623 | 6,654 | 6,631 | 37,740 | 74,377 | |||||||||||||||||||||
Total Contractual Cash Obligations (1) | $ | 695,559 | $ | 277,413 | $ | 553,712 | $ | 181,823 | $ | 159,683 | $ | 2,305,448 | $ | 4,173,638 | ||||||||||||||
(1) | Does not include the January 2006 long-term service contract totaling $328 million for equipment and construction services associated with the new generation plant at the Tracy facility. |
84
Table of Contents
85
Table of Contents
1. | 70% of net utility property additions, | ||
2. | the principal amount of retired General and Refunding Mortgage bonds, and/or | ||
3. | the principal amount of first mortgage bonds retired after April 8, 2002. |
86
Table of Contents
87
Table of Contents
• | NPC 2006 Deferred Energy Case — Application to create a new Deferred Energy Accounting Adjustment (DEAA) rate and to update the Base Tariff Energy Rate (BTER) The requested increases are a) on August 1, 2006 to begin collecting $171.5 million of deferred costs for purchased fuel and power and b) on May 1, 2006, to increase the BTER for going forward energy costs such that an estimated $138 million of new revenues will be generated annually for fuel and power purchases. The two requested rate increases total approximately 17%. | ||
• | SPPC December 2005 Deferred Energy and BTER Update — Application to create a new Electric DEAA rate and to update the Electric BTER. The requested increases are a) on May 1, 2006, to begin collecting $46.7 million of deferred costs for purchased fuel and power and b) also on May 1, 2006, to increase the BTER for going forward energy costs such that an estimated $53 million of new revenues will be generated annually for fuel and power purchases. The two requested rate increases total 9.79%. | ||
• | SPPC 2005 Electric and Gas General Rate Cases — Applications to reset Electric and Gas General Rates and Depreciation Expense Rates. The legislatively mandated electric application requests authorization to increase electric general rate revenues by $3.2 million, a .4% rate increase, and the gas application requests authorization to increase gas general rate revenues by $8.3 million, a 5.4% rate increase. Both applications request an 11.4% return on equity. The new general rates are expected to become effective on May 1, 2006. | ||
• | SPPC 2005 California General Rate Case — Application to reset General Rates. The original application requested an $8.1 million, 12.7% rate increase, to become effective on January 1, 2006. The parties negotiated a settlement, which calls for a $4.1 million increase. SPPC expects the rates to become effective in July 2006. |
• | NPC 2005 BTER Update — the PUCN approved a new BTER increasing purchased fuel and power revenues by $66.9 million | ||
• | SPPC July 2005 Electric BTER Update — the PUCN approved a new Electric BTER increasing purchased fuel and power revenues by $64 million | ||
• | SPPC January 2005 Electric Deferred Energy Rate Case — the PUCN approved a new Electric DEAA rate to recover $27.1 million of deferred expenses and a new BTER to better match going forward energy costs | ||
• | SPPC Gas Deferred Energy Rate Case and BTER Update — the PUCN approved a new Electric DEAA rate to recover $6.9 million of deferred expenses and a new BTER increasing purchased fuel and power revenues by $34.1 million |
88
Table of Contents
89
Table of Contents
90
Table of Contents
• | Electric general revenue increase: $27 million or 3.4% effective May 1, 2006 | ||
• | Gas general revenue increase: $8.3 million or 5.4%, effective May 1, 2006 | ||
• | Electric Return on Equity and Rate of Return: 11.4% and 9.27% respectively | ||
• | Gas Return on Equity and Rate of Return: 11.4% and 8.29% respectively | ||
• | Approval to continue to recover an allocated amount of the 1999 NPC/SPPC merger costs from Electric customers | ||
• | Approval to recover an allocated amount of the 1999 NPC/SPPC merger costs from Gas customers | ||
• | New depreciation rates for Gas and Electric facilities |
91
Table of Contents
92
Table of Contents
93
Table of Contents
94
Table of Contents
95
Table of Contents
Expected Maturity Date | ||||||||||||||||||||||||||||||||
Fair | ||||||||||||||||||||||||||||||||
2006 | 2007 | 2008 | 2009 | 2010 | Thereafter | Total | Value (1) | |||||||||||||||||||||||||
Long-term Debt | ||||||||||||||||||||||||||||||||
SPR | ||||||||||||||||||||||||||||||||
Fixed Rate | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 659,142 | $ | 659,142 | $ | 689,131 | ||||||||||||||||
Average Interest Rate | 7.86 | % | 7.86 | % | ||||||||||||||||||||||||||||
NPC | ||||||||||||||||||||||||||||||||
Fixed Rate | $ | 15 | $ | 17 | $ | 13 | $ | 162,500 | $ | — | $ | 1,741,048 | $ | 1,903,593 | $ | 1,979,608 | ||||||||||||||||
Average Interest Rate | 8.17 | % | 8.17 | % | 8.17 | % | 10.88 | % | 7.20 | % | 7.52 | % | ||||||||||||||||||||
Variable Rate | $ | — | $ | — | $ | — | $ | 15,000 | $ | 150,000 | $ | 100,000 | $ | 265,000 | $ | 265,000 | ||||||||||||||||
Average Interest Rate | 1.74 | % | 5.50 | % | 1.74 | % | 3.87 | % | ||||||||||||||||||||||||
SPPC | ||||||||||||||||||||||||||||||||
Fixed Rate | $ | 52,400 | $ | 2,400 | $ | 322,400 | $ | 420 | $ | — | $ | 617,250 | $ | 994,870 | $ | 1,013,385 | ||||||||||||||||
Average Interest Rate | 6.73 | % | 6.40 | % | 7.99 | % | 6.40 | % | . | 6.52 | % | 7.01 | % | |||||||||||||||||||
Total Debt | $ | 52,415 | $ | 2,417 | $ | 322,413 | $ | 177,920 | $ | 150,000 | $ | 3,117,440 | $ | 3,822,605 | $ | 3,947,124 | ||||||||||||||||
(1) | Fair value as of December 31, 2005 when compared to December 31, 2004 decreased primarily as a result of the reduction of debt at SPR and NPC. See Note 7, Long-Term Debt of the Notes to Financial Statements, for further details. |
Expected Maturity Date | ||||||||||||||||||||||||||||||||
Fair | ||||||||||||||||||||||||||||||||
2005 | 2006 | 2007 | 2008 | 2009 | Thereafter | Total | Value | |||||||||||||||||||||||||
Long-term Debt | ||||||||||||||||||||||||||||||||
SPR | ||||||||||||||||||||||||||||||||
Fixed Rate | $ | — | $ | — | $ | 240,218 | $ | — | $ | — | $ | 635,000 | $ | 875,218 | $ | 1,200,538 | ||||||||||||||||
Average Interest Rate | 7.93 | % | 7.98 | % | 7.96 | % | ||||||||||||||||||||||||||
NPC | ||||||||||||||||||||||||||||||||
Fixed Rate | $ | 15 | $ | 15 | $ | 17 | $ | 13 | $ | 250,000 | $ | 1,863,548 | $ | 2,113,608 | $ | 2,255,798 | ||||||||||||||||
Average Interest Rate | 8.17 | % | 8.17 | % | 8.17 | % | 8.17 | % | 10.88 | % | 7.99 | % | 8.62 | % | ||||||||||||||||||
Variable Rate | $ | — | $ | — | $ | — | $ | — | $ | 115,000 | $ | 115,000 | $ | 115,000 | ||||||||||||||||||
Average Interest Rate | 1.74 | % | 1.74 | % | ||||||||||||||||||||||||||||
SPPC | ||||||||||||||||||||||||||||||||
Fixed Rate | $ | 2,400 | $ | 52,400 | $ | 2,400 | $ | 322,400 | $ | 600 | $ | 617,250 | $ | 997,450 | $ | 1,028,328 | ||||||||||||||||
Average Interest Rate | 6.10 | % | 6.71 | % | 6.10 | % | 7.99 | % | 6.10 | % | 6.52 | % | 6.59 | % | ||||||||||||||||||
Total Debt | $ | 2,415 | $ | 52,415 | $ | 242,635 | $ | 322,413 | $ | 365,600 | $ | 3,115,798 | $ | 4,101,276 | $ | 4,599,664 | ||||||||||||||||
96
Table of Contents
97
Table of Contents
ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
Page | ||||
99 | ||||
Financial Statements: | ||||
Sierra Pacific Resources: | ||||
102 | ||||
104 | ||||
105 | ||||
106 | ||||
107 | ||||
108 | ||||
Nevada Power Company: | ||||
110 | ||||
111 | ||||
112 | ||||
113 | ||||
114 | ||||
115 | ||||
Sierra Pacific Power Company: | ||||
116 | ||||
117 | ||||
118 | ||||
119 | ||||
120 | ||||
121 | ||||
122 |
98
Table of Contents
Sierra Pacific Resources
Reno, Nevada
March 3, 2006
99
Table of Contents
Nevada Power Company
Reno, Nevada
100
Table of Contents
Sierra Pacific Power Company
Reno, Nevada
101
Table of Contents
December 31, | ||||||||
2005 | 2004 | |||||||
ASSETS | ||||||||
Utility Plant at Original Cost: | ||||||||
Plant in service | $ | 6,801,916 | $ | 6,604,449 | ||||
Less accumulated provision for depreciation | 2,169,316 | 2,083,434 | ||||||
4,632,600 | 4,521,015 | |||||||
Construction work-in-progress | 765,005 | 405,911 | ||||||
5,397,605 | 4,926,926 | |||||||
Investments and other property, net | 62,771 | 64,596 | ||||||
Current Assets: | ||||||||
Cash and cash equivalents | 172,682 | 266,328 | ||||||
Restricted cash and investments (Note 1) | 67,245 | 88,452 | ||||||
Accounts receivable less allowance for uncollectible accounts: | ||||||||
2005-$36,021; 2004-$36,197 | 413,171 | 320,676 | ||||||
Deferred energy costs — electric (Note 1) | 253,697 | 148,008 | ||||||
Deferred energy costs — gas (Note 1) | 5,825 | 3,106 | ||||||
Materials, supplies and fuel, at average cost | 88,445 | 76,193 | ||||||
Risk management assets (Note 10) | 50,226 | 14,585 | ||||||
Deposits and prepayments for energy | 45,054 | 54,767 | ||||||
Other | 26,544 | 37,494 | ||||||
1,122,889 | 1,009,609 | |||||||
Deferred Charges and Other Assets: | ||||||||
Goodwill (Note 19) | 22,877 | 22,877 | ||||||
Deferred energy costs — electric (Note 1) | 255,312 | 526,159 | ||||||
Deferred energy costs — gas (Note 1) | 845 | 2,491 | ||||||
Regulatory tax asset | 249,261 | 279,766 | ||||||
Other regulatory assets (Note 1) | 568,145 | 487,762 | ||||||
Risk management regulatory assets — net (Note 10) | — | 6,673 | ||||||
Unamortized debt issuance costs | 63,395 | 67,204 | ||||||
Other | 107,330 | 114,297 | ||||||
1,267,165 | 1,507,229 | |||||||
Assets of Discontinued Operations (Note 18) | 20,116 | 20,107 | ||||||
TOTAL ASSETS | $ | 7,870,546 | $ | 7,528,467 | ||||
102
Table of Contents
CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands)
December 31, | ||||||||
2005 | 2004 | |||||||
CAPITALIZATION AND LIABILITIES | ||||||||
Capitalization: | ||||||||
Common shareholders’ equity | $ | 2,060,154 | $ | 1,498,616 | ||||
Preferred stock | 50,000 | 50,000 | ||||||
Long-term debt | 3,817,122 | 4,081,281 | ||||||
5,927,276 | 5,629,897 | |||||||
Current Liabilities: | ||||||||
Current maturities of long-term debt | 58,909 | 8,491 | ||||||
Accounts payable | 252,900 | 179,559 | ||||||
Accrued interest | 58,585 | 69,246 | ||||||
Dividends declared | 1,043 | 1,046 | ||||||
Accrued salaries and benefits | 32,186 | 28,547 | ||||||
Current income taxes payable | 3,159 | — | ||||||
Deferred income taxes | 129,041 | 54,501 | ||||||
Risk management liabilities (Note 10) | 16,580 | 9,902 | ||||||
Accrued taxes | 6,540 | 5,470 | ||||||
Contract termination liabilities (Note 14) | 129,000 | 303,460 | ||||||
Other current liabilities | 56,724 | 38,702 | ||||||
744,667 | 698,924 | |||||||
Commitments and Contingencies (Note 14) | ||||||||
Deferred Credits and Other Liabilities: | ||||||||
Deferred income taxes | 451,924 | 512,760 | ||||||
Deferred investment tax credit | 38,625 | 42,064 | ||||||
Regulatory tax liability | 38,224 | 40,575 | ||||||
Customer advances for construction | 170,061 | 142,703 | ||||||
Accrued retirement benefits | 77,245 | 67,907 | ||||||
Risk management regulatory liability — net (Note 10) | 15,605 | — | ||||||
Contract termination liabilities (Note 14) | — | 36,753 | ||||||
Regulatory liabilities (Note 1) | 284,438 | 257,495 | ||||||
Other | 112,281 | 89,189 | ||||||
1,188,403 | 1,189,446 | |||||||
Liabilities of Discontinued Operations (Note18) | 10,200 | 10,200 | ||||||
TOTAL CAPITALIZATION AND LIABILITIES | $ | 7,870,546 | $ | 7,528,467 | ||||
103
Table of Contents
(Dollars in Thousands, Except Per Share Amounts)
Year Ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
OPERATING REVENUES: | ||||||||||||
Electric | $ | 2,850,694 | $ | 2,666,000 | $ | 2,624,426 | ||||||
Gas | 178,270 | 153,752 | 161,586 | |||||||||
Other | 1,255 | 4,087 | 1,531 | |||||||||
3,030,219 | 2,823,839 | 2,787,543 | ||||||||||
OPERATING EXPENSES: | ||||||||||||
Operation: | ||||||||||||
Purchased power | 1,315,986 | 1,069,302 | 1,145,219 | |||||||||
Fuel for power generation | 510,736 | 459,478 | 480,537 | |||||||||
Gas purchased for resale | 140,850 | 121,526 | 111,675 | |||||||||
Deferred energy costs disallowed | — | 1,586 | 90,964 | |||||||||
Deferral of energy costs — electric — net | (37,558 | ) | 143,033 | 97,893 | ||||||||
Deferral of energy costs — gas — net | (749 | ) | (4,136 | ) | 16,155 | |||||||
Impairment of goodwill | — | 11,695 | — | |||||||||
Other | 363,621 | 328,685 | 324,608 | |||||||||
Maintenance | 78,730 | 78,907 | 69,636 | |||||||||
Depreciation and amortization | 214,662 | 205,647 | 191,259 | |||||||||
Taxes: | ||||||||||||
Income taxes (benefits) | 39,240 | 24,443 | (57,008 | ) | ||||||||
Other than income | 45,920 | 44,888 | 45,141 | |||||||||
2,671,438 | 2,485,054 | 2,516,079 | ||||||||||
OPERATING INCOME | 358,781 | 338,785 | 271,464 | |||||||||
OTHER INCOME (EXPENSE): | ||||||||||||
Allowance for other funds used during construction | 20,322 | 5,948 | 5,765 | |||||||||
Interest accrued on deferred energy | 27,442 | 25,332 | 28,054 | |||||||||
Early debt conversion fees | (54,000 | ) | — | — | ||||||||
Disallowed merger costs | — | (5,890 | ) | — | ||||||||
Disallowed plant costs | — | (47,092 | ) | — | ||||||||
Other income | 41,200 | 34,937 | 29,948 | |||||||||
Other expense | (18,645 | ) | (13,770 | ) | (14,243 | ) | ||||||
Income (taxes) / benefits | (3,933 | ) | 3,812 | (12,801 | ) | |||||||
Unrealized gain/(loss) on derivative instrument | — | — | (46,065 | ) | ||||||||
12,386 | 3,277 | (9,342 | ) | |||||||||
Total Income Before Interest Charges | 371,167 | 342,062 | 262,122 | |||||||||
INTEREST CHARGES: | ||||||||||||
Long-term debt | 302,668 | 312,399 | 293,482 | |||||||||
Interest for Energy Suppliers (Note 14) | (17,221 | ) | (35,170 | ) | 48,332 | |||||||
Other | 24,171 | 37,785 | 30,444 | |||||||||
Allowance for borrowed funds used during construction | (24,691 | ) | (8,587 | ) | (5,976 | ) | ||||||
284,927 | 306,427 | 366,282 | ||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS | 86,240 | 35,635 | (104,160 | ) | ||||||||
DISCONTINUED OPERATIONS: | ||||||||||||
Loss from discontinued operations (net of income taxes) of $(56), | (103 | ) | (3,164 | ) | (32,469 | ) | ||||||
$(1,704) and $(17,036) respectively) | ||||||||||||
NET INCOME (LOSS) | 86,137 | 32,471 | (136,629 | ) | ||||||||
Preferred stock dividend requirements of subsidiary | 3,900 | 3,900 | 3,900 | |||||||||
EARNINGS (DEFICIT) APPLICABLE TO COMMON STOCK | $ | 82,237 | $ | 28,571 | $ | (140,529 | ) | |||||
Amount per share basic and diluted — (Note 17) | ||||||||||||
Income / (Loss) from continuing operations — basic | $ | 0.46 | $ | 0.19 | $ | (0.90 | ) | |||||
Earnings / (Deficit) applicable to common stock — basic | $ | 0.44 | $ | 0.16 | $ | (1.21 | ) | |||||
Income / (Loss) from continuing operations — diluted | $ | 0.46 | $ | 0.19 | $ | (0.90 | ) | |||||
Earnings / (Deficit) applicable to common stock — diluted | $ | 0.44 | $ | 0.16 | $ | (1.21 | ) | |||||
Weighted Average Shares of Common Stock Outstanding — basic | 185,548,314 | 183,080,475 | 115,774,810 | |||||||||
Weighted Average Shares of Common Stock Outstanding — diluted | 185,932,504 | 183,400,303 | 115,774,810 | |||||||||
104
Table of Contents
(Dollars in Thousands)
Year ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
NET INCOME (LOSS) | $ | 86,137 | $ | 32,471 | $ | (136,629 | ) | |||||
OTHER COMPREHENSIVE INCOME (LOSS) | ||||||||||||
Adoption of SFAS No. 133- Accounting for Derivative Instruments and Hedging Activities | ||||||||||||
Change in market value of risk management assets and liabilities as of December 31 (Net of taxes of $1,155, ($950), and ($884) in 2005, 2004 and 2003, respectively) | (2,146 | ) | 1,763 | 1,642 | ||||||||
Minimum pension liability adjustment (Net of taxes of ($0), ($15,486) and ($8,350) in 2005, 2004 and 2003, respectively) | (4,311 | ) | 29,404 | 15,508 | ||||||||
OTHER COMPREHENSIVE INCOME (LOSS) | (6,457 | ) | 31,167 | 17,150 | ||||||||
COMPREHENSIVE INCOME (LOSS) | $ | 79,680 | $ | 63,638 | $ | (119,479 | ) | |||||
105
Table of Contents
(Dollars in Thousands)
Year ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
Common Stock: | ||||||||||||
Balance at Beginning of Year | $ | 117,469 | $ | 117,236 | $ | 102,177 | ||||||
Stock issuance/exchange, CSIP, DRP, ESPP and other | 83,323 | 233 | 15,059 | |||||||||
Balance at end of year | 200,792 | 117,469 | 117,236 | |||||||||
Other Paid-In Capital: | ||||||||||||
Balance at Beginning of Year | 1,818,453 | 1,815,202 | 1,599,024 | |||||||||
Premium on issuance/exchange of common stock | 405,767 | 563 | 99,192 | |||||||||
Common Stock issuance costs | (6,486 | ) | — | (1,184 | ) | |||||||
Revaluation of investment | 119 | 1,690 | — | |||||||||
Value of derivative transferred to equity | — | — | 118,143 | |||||||||
CSIP, DRP, ESPP and other | 3,043 | 998 | 27 | |||||||||
Balance at End of Year | 2,220,896 | 1,818,453 | 1,815,202 | |||||||||
Retained Earnings (Deficit): | ||||||||||||
Balance at Beginning of Year | (438,112 | ) | (466,683 | ) | (326,524 | ) | ||||||
Income (loss) from continuing operations before preferred Dividends | 86,240 | 35,635 | (104,160 | ) | ||||||||
Loss from discontinued operations, net of taxes | (103 | ) | (3,164 | ) | (32,469 | ) | ||||||
Preferred stock dividends declared | (3,900 | ) | (3,900 | ) | (3,900 | ) | ||||||
Common stock dividends declared, net of adjustments | (8 | ) | — | 370 | ||||||||
Balance at End of Year | (355,883 | ) | (438,112 | ) | (466,683 | ) | ||||||
Accumulated Other Comprehensive Income (Loss): | ||||||||||||
Balance at Beginning of Year | 806 | (30,361 | ) | (47,511 | ) | |||||||
Adoption of SFAS No. 133 – Accounting for Derivative Instruments and Hedging Activities | ||||||||||||
Change in market value of risk management assets and liabilities as of December 31 (Net of taxes of $1,155, ($950) and ($884) in 2005, 2004 and 2003, respectively) | (2,146 | ) | 1,763 | 1,642 | ||||||||
Minimum pension liability adjustment (Net of taxes of ($15,486) and ($8,350) in 2004, and 2003, respectively) | (4,311 | ) | 29,404 | 15,508 | ||||||||
Balance at End of Year | (5,651 | ) | 806 | (30,361 | ) | |||||||
Total Common Shareholders’ Equity at End of Year | $ | 2,060,154 | $ | 1,498,616 | $ | 1,435,394 | ||||||
106
Table of Contents
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
For the Year Ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
(as Revised - Note 1) | (as Revised - Note 1) | |||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||
Net Income (Loss) | $ | 86,137 | $ | 32,471 | $ | (136,629 | ) | |||||
Non-cash items included in net income (loss): | ||||||||||||
Depreciation and amortization | 214,662 | 205,647 | 191,259 | |||||||||
Deferred taxes and deferred investment tax credit | 41,609 | 33,690 | (50,724 | ) | ||||||||
AFUDC and capitalized interest | (45,013 | ) | (14,536 | ) | (11,741 | ) | ||||||
Amortization of deferred energy costs — electric | 188,221 | 265,418 | 250,134 | |||||||||
Amortization of deferred energy costs — gas | 1,446 | 3,242 | 13,095 | |||||||||
Deferred energy costs disallowed | — | 1,586 | 90,964 | |||||||||
Goodwill impairment | — | 11,695 | — | |||||||||
Early retirement and severance amortization | — | — | 2,786 | |||||||||
Unrealized loss on derivative instrument | — | — | 46,065 | |||||||||
Impairment of assets of subsidiary | — | — | 32,911 | |||||||||
Loss on disposal of discontinued operations | — | 2,346 | 9,555 | |||||||||
Plant costs disallowed | — | 47,092 | — | |||||||||
Other non-cash | (4,119 | ) | (27,353 | ) | (7,131 | ) | ||||||
Changes in certain assets and liabilities: | ||||||||||||
Accounts receivable | (92,494 | ) | (19,354 | ) | 57,271 | |||||||
Deferral of energy costs — electric | (241,103 | ) | (152,140 | ) | (161,564 | ) | ||||||
Deferral of energy costs — gas | (2,519 | ) | (7,480 | ) | 2,592 | |||||||
Deferral of energy costs — terminated suppliers | 218,040 | 4,551 | (18,262 | ) | ||||||||
Materials, supplies and fuel | (12,251 | ) | 3,331 | 6,277 | ||||||||
Other current assets | 20,663 | 4,601 | (49,142 | ) | ||||||||
Accounts payable | 55,985 | 13,623 | (66,097 | ) | ||||||||
Escrow payment for terminating suppliers | — | (61,129 | ) | — | ||||||||
Other current liabilities | (162,416 | ) | 20,609 | 358,213 | ||||||||
Discontinued operations — operating activities | (9 | ) | (2,548 | ) | 992 | |||||||
Other assets | (38,919 | ) | 21,292 | 47,348 | ||||||||
Other liabilities | 6,625 | (49,113 | ) | (334,889 | ) | |||||||
Net Cash from Operating Activities | 234,545 | 337,541 | 273,283 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||
Additions to utility plant | (686,394 | ) | (614,411 | ) | (379,319 | ) | ||||||
AFUDC and other charges to utility plant | 45,013 | 14,536 | 11,741 | |||||||||
Customer advances for construction | 27,358 | 16,197 | 10,475 | |||||||||
Contributions in aid of construction | 23,351 | 26,457 | 23,605 | |||||||||
Net cash used for utility plant | (590,672 | ) | (557,221 | ) | (333,498 | ) | ||||||
Discontinued operations — investing activities | — | — | (1,070 | ) | ||||||||
Investments in subsidiaries and other property — net | 10,200 | 16,574 | (8,439 | ) | ||||||||
Net Cash used by Investing Activities | (580,472 | ) | (540,647 | ) | (343,007 | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||
Increase (Decrease) in short-term borrowings | — | (25,000 | ) | 25,000 | ||||||||
Change in restricted cash and investments | 23,711 | 27,382 | (41,000 | ) | ||||||||
Proceeds from issuance of long-term debt | 370,211 | 965,000 | 650,000 | |||||||||
Retirement of long-term debt (Note 7) | (373,938 | ) | (673,872 | ) | (558,760 | ) | ||||||
Discontinued operations — debt redemption | — | (5,500 | ) | (11,649 | ) | |||||||
Sale of common stock, net of issuance cost (Note 7) | 236,208 | 3,488 | (756 | ) | ||||||||
Dividends paid | (3,911 | ) | (3,821 | ) | (3,524 | ) | ||||||
Net Cash from Financing Activities | 252,281 | 287,677 | 59,311 | |||||||||
Net Increase (Decrease) in Cash and Cash Equivalents | (93,646 | ) | 84,571 | (10,413 | ) | |||||||
Beginning Balance in Cash and Cash Equivalents | 266,328 | 181,757 | 192,170 | |||||||||
Ending Balance in Cash and Cash Equivalents | $ | 172,682 | $ | 266,328 | $ | 181,757 | ||||||
Supplemental Disclosures of Cash Flow Information: | ||||||||||||
Cash paid (received) during period for: | ||||||||||||
Interest | $ | 330,889 | $ | 339,718 | $ | 307,870 | ||||||
Income taxes | $ | — | $ | — | $ | (1,521 | ) | |||||
Noncash Activities: | ||||||||||||
Exchange of Floating Rate Notes for SPR Common Stock | $ | — | $ | — | $ | 8,750 | ||||||
Exchange of Premium Income Equity Securities for SPR Common Stock | — | $ | — | $ | 104,782 | |||||||
Exchange of Convertible Debt for SPR Common Stock | $ | 248,168 | $ | — | $ | — |
107
Table of Contents
December 31, | ||||||||
2005 | 2004 | |||||||
Common Shareholder’s Equity: | ||||||||
Common stock, $1.00 par value, authorized 250 million; issued and outstanding 2005: 200,792,000 shares; issued and outstanding 2004:117,469,000 shares | $ | 200,792 | $ | 117,469 | ||||
Other paid-in capital | 2,220,896 | 1,818,453 | ||||||
Retained Deficit | (355,883 | ) | (438,112 | ) | ||||
Accumulated other comprehensive Income (Loss) | (5,651 | ) | 806 | |||||
Total Common Shareholder’s Equity | 2,060,154 | 1,498,616 | ||||||
Preferred Stock of Subsidiaries: | ||||||||
Not subject to mandatory redemption; 2,000,000 shares outstanding; $25 stated value | ||||||||
SPPC Class A Series 1; $1.95 dividend | 50,000 | 50,000 | ||||||
Long-Term Debt: | ||||||||
Secured Debt | ||||||||
First Mortgage Bonds | ||||||||
8.50% NPC Series Z due 2023 | 35,000 | 35,000 | ||||||
Debt Secured by First Mortgage Bonds | ||||||||
Revenue Bonds | ||||||||
Nevada Power Company | ||||||||
6.60% NPC Series 1992B due 2019 | 39,500 | 39,500 | ||||||
6.70% NPC Series 1992A due 2022 | 105,000 | 105,000 | ||||||
7.20% NPC Series 1992C due 2022 | 78,000 | 78,000 | ||||||
Sierra Pacific Power Company | ||||||||
6.35% SPPC Series 1992B due 2012 | 1,000 | 1,000 | ||||||
6.55% SPPC Series 1987 due 2013 | 39,500 | 39,500 | ||||||
6.30% SPPC Series 1987 due 2014 | 45,000 | 45,000 | ||||||
6.65% SPPC Series 1987 due 2017 | 92,500 | 92,500 | ||||||
6.55% SPPC Series 1990 due 2020 | 20,000 | 20,000 | ||||||
6.30% SPPC Series 1992A due 2022 | 10,250 | 10,250 | ||||||
5.90% SPPC Series 1993A due 2023 | 9,800 | 9,800 | ||||||
5.90% SPPC Series 1993B due 2023 | 30,000 | 30,000 | ||||||
6.70% SPPC Series 1992 due 2032 | 21,200 | 21,200 | ||||||
Medium Term Notes | ||||||||
Sierra Pacific Power Company | ||||||||
6.62% to 6.83% SPPC Series C due 2006 | 50,000 | 50,000 | ||||||
6.95% to 8.61% SPPC Series A due 2022 | 110,000 | 110,000 | ||||||
7.10% to 7.14% SPPC Series B due 2023 | 58,000 | 58,000 | ||||||
Subtotal | 744,750 | 744,750 | ||||||
General and Refunding Mortgage Securities | ||||||||
Nevada Power Company | ||||||||
10.88% NPC Series E due 2009 | 162,500 | 250,000 | ||||||
8.25% NPC Series A due 2011 | 350,000 | 350,000 | ||||||
6.50% NPC Series I due 2012 | 130,000 | 130,000 | ||||||
9.00% NPC Series G due 2013 | 227,500 | 350,000 | ||||||
5.875% NPC Series L due 2015 | 250,000 | 250,000 | ||||||
Sierra Pacific Power Company | ||||||||
8.00% SPPC Series A due 2008 | 320,000 | 320,000 | ||||||
6.25% SPPC Series H due 2012 | 100,000 | 100,000 | ||||||
Subtotal | 1,540,000 | 1,750,000 | ||||||
Debt Secured by General and Refunding Mortgage Securities | ||||||||
NPC Revolving Credit Facility | 150,000 | |||||||
5.00% SPPC Series 2001 due 2036 | 80,000 | 80,000 | ||||||
Subtotal | 230,000 | 80,000 | ||||||
108
Table of Contents
CONSOLIDATED STATEMENTS OF CAPITALIZATION
(Dollars in Thousands)
December 31, | ||||||||
2005 | 2004 | |||||||
Unsecured Debt | ||||||||
Revenue Bonds | ||||||||
Nevada Power Company | ||||||||
5.30% NPC Series 1995D due 2011 | 14,000 | 14,000 | ||||||
5.35% NPC Series 1995E due 2022 | 13,000 | 13,000 | ||||||
5.45% NPC Series 1995D due 2023 | 6,300 | 6,300 | ||||||
5.50% NPC Series 1995C due 2030 | 44,000 | 44,000 | ||||||
5.60% NPC Series 1995A due 2030 | 76,750 | 76,750 | ||||||
5.90% NPC Series 1995B due 2030 | 85,000 | 85,000 | ||||||
5.80% NPC Series 1997B due 2032 | 20,000 | 20,000 | ||||||
5.90% NPC Series 1997A due 2032 | 52,285 | 52,285 | ||||||
6.38% NPC Series 1996 due 2036 | 20,000 | 20,000 | ||||||
Subtotal | 331,335 | 331,335 | ||||||
Variable Rate Notes | ||||||||
NPC PCRB Series 2000B due 2009 | 15,000 | 15,000 | ||||||
NPC IDRB Series 2000A due 2020 | 100,000 | 100,000 | ||||||
Subtotal | 115,000 | 115,000 | ||||||
Other Notes | ||||||||
Sierra Pacific Resources | ||||||||
7.93% SPR Senior Notes due 2007 (PIES) | — | 240,218 | ||||||
7.25% SPR Convertible Notes due 2010 | — | 242,078 | ||||||
7.803% SPR Senior Notes due 2012 | 99,142 | — | ||||||
8.625% SPR Notes due 2014 | 335,000 | 335,000 | ||||||
6.75% SPR Senior Notes due 2017 | 225,000 | — | ||||||
Subtotal, excluding current portion | 659,142 | 817,296 | ||||||
Unamortized bond premium and discount, net | (3,495 | ) | (16,604 | ) | ||||
Nevada Power Company | ||||||||
8.2% Junior Subordinated Debentures of NPC, due 2037 | 122,548 | 122,548 | ||||||
7.75% Junior Subordinated Debentures of NPC, due 2038 | 72,165 | 72,165 | ||||||
Subtotal | 194,713 | 194,713 | ||||||
Obligations under capital leases | 56,921 | 63,021 | ||||||
Current maturities and sinking fund requirements | (58,909 | ) | (8,491 | ) | ||||
Other, excluding current portion | 7,665 | 10,261 | ||||||
Total Long-Term Debt | 3,817,122 | 4,081,281 | ||||||
TOTAL CAPITALIZATION | $ | 5,927,276 | $ | 5,629,897 | ||||
109
Table of Contents
December 31, | ||||||||
2005 | 2004 | |||||||
ASSETS | ||||||||
Utility Plant at Original Cost: | ||||||||
Plant in service | $ | 4,106,489 | $ | 4,015,125 | ||||
Less accumulated provision for depreciation | 1,128,209 | 1,112,335 | ||||||
2,978,280 | 2,902,790 | |||||||
Construction work-in-progress | 698,206 | 355,431 | ||||||
3,676,486 | 3,258,221 | |||||||
Investments and other property, net | 29,249 | 30,809 | ||||||
Current Assets: | ||||||||
Cash and cash equivalents | 98,681 | 243,323 | ||||||
Restricted cash (Note 1) | 52,374 | 50,311 | ||||||
Accounts receivable less allowance for uncollectible accounts: | ||||||||
2005-$30,386; 2004-$30,900 | 232,086 | 178,077 | ||||||
Accounts receivable, affiliated companies | 3,738 | — | ||||||
Deferred energy costs — electric (Note 1) | 186,355 | 126,074 | ||||||
Materials, supplies and fuel, at average cost | 46,835 | 44,858 | ||||||
Risk management assets (Note 10) | 22,404 | 5,092 | ||||||
Deposits and prepayments for energy | 16,303 | 23,091 | ||||||
Other | 16,075 | 23,721 | ||||||
674,851 | 694,547 | |||||||
Deferred Charges and Other Assets: | ||||||||
Deferred energy costs — electric (Note 1) | 214,587 | 375,120 | ||||||
Regulatory tax asset | 155,304 | 167,221 | ||||||
Other regulatory assets (Note 1) | 362,567 | 277,450 | ||||||
Risk management regulatory assets — net (Note 10) | — | 3,555 | ||||||
Unamortized debt issuance costs | 37,157 | 43,802 | ||||||
Other | 23,720 | 32,815 | ||||||
793,335 | 899,963 | |||||||
TOTAL ASSETS | $ | 5,173,921 | $ | 4,883,540 | ||||
CAPITALIZATION AND LIABILITIES | ||||||||
Capitalization: | ||||||||
Common shareholder’s equity | $ | 1,762,089 | $ | 1,436,788 | ||||
Long-term debt | 2,214,063 | 2,275,690 | ||||||
3,976,152 | 3,712,478 | |||||||
Current Liabilities: | ||||||||
Current maturities of long-term debt | 6,509 | 6,091 | ||||||
Accounts payable | 164,169 | 114,242 | ||||||
Accounts payable, affiliated companies | — | 3,920 | ||||||
Accrued interest | 33,031 | 40,677 | ||||||
Dividends declared | 397 | 399 | ||||||
Accrued salaries and benefits | 15,537 | 12,780 | ||||||
Current income taxes payable | 3,159 | — | ||||||
Deferred income taxes | 57,392 | 36,981 | ||||||
Risk management liabilities (Note 10) | 10,125 | 3,555 | ||||||
Accrued taxes | 2,817 | 2,441 | ||||||
Contract termination liabilities (Note 14) | 89,784 | 211,620 | ||||||
Other current liabilities | 46,425 | 27,651 | ||||||
429,345 | 460,357 | |||||||
Commitments and Contingencies (Note 14) | ||||||||
Deferred Credits and Other Liabilities: | ||||||||
Deferred income taxes | 362,973 | 308,302 | ||||||
Deferred investment tax credit | 16,832 | 18,642 | ||||||
Regulatory tax liability | 15,068 | 16,506 | ||||||
Customer advances for construction | 98,056 | 79,243 | ||||||
Accrued retirement benefits | 24,614 | 21,025 | ||||||
Risk management regulatory liability — net (Note 10) | 590 | — | ||||||
Contract termination liabilities (Note 14) | — | 34,847 | ||||||
Regulatory liabilities (Note 1) | 173,527 | 171,330 | ||||||
Other | 76,764 | 60,810 | ||||||
768,424 | 710,705 | |||||||
TOTAL CAPITALIZATION AND LIABILITIES | $ | 5,173,921 | $ | 4,883,540 | ||||
110
Table of Contents
Year Ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
OPERATING REVENUES: | ||||||||||||
Electric | $ | 1,883,267 | $ | 1,784,092 | $ | 1,756,146 | ||||||
OPERATING EXPENSES: | ||||||||||||
Operation: | ||||||||||||
Purchased power | 963,888 | 764,347 | 781,014 | |||||||||
Fuel for power generation | 277,083 | 235,404 | 282,968 | |||||||||
Deferred energy costs disallowed | — | 1,586 | 45,964 | |||||||||
Deferral of energy costs-net | (45,668 | ) | 135,973 | 95,911 | ||||||||
Other | 211,039 | 183,736 | 195,483 | |||||||||
Maintenance | 52,040 | 57,030 | 48,226 | |||||||||
Depreciation and amortization | 124,098 | 118,841 | 109,655 | |||||||||
Taxes: | ||||||||||||
Income taxes (benefits) | 46,425 | 45,135 | (12,734 | ) | ||||||||
Other than income | 25,535 | 25,550 | 25,926 | |||||||||
1,654,440 | 1,567,602 | 1,572,413 | ||||||||||
OPERATING INCOME | 228,827 | 216,490 | 183,733 | |||||||||
OTHER INCOME (EXPENSE): | ||||||||||||
Allowance for other funds used during construction | 18,683 | 4,230 | 2,845 | |||||||||
Interest accrued on deferred energy | 20,350 | 20,199 | 22,891 | |||||||||
Disallowed merger costs | — | (3,961 | ) | — | ||||||||
Other income | 25,626 | 22,844 | 18,344 | |||||||||
Other expense | (8,525 | ) | (6,665 | ) | (5,944 | ) | ||||||
Income taxes | (17,570 | ) | (11,437 | ) | (12,120 | ) | ||||||
38,564 | 25,210 | 26,016 | ||||||||||
Total Income Before Interest Charges | 267,391 | 241,700 | 209,749 | |||||||||
INTEREST CHARGES: | ||||||||||||
Long-term debt | 159,106 | 152,764 | 142,143 | |||||||||
Interest for Energy Suppliers (Note 14) | (14,825 | ) | (24,171 | ) | 33,879 | |||||||
Other | 13,563 | 14,533 | 17,150 | |||||||||
Allowance for borrowed funds used during construction | (23,187 | ) | (5,738 | ) | (2,700 | ) | ||||||
134,657 | 137,388 | 190,472 | ||||||||||
NET INCOME | $ | 132,734 | $ | 104,312 | $ | 19,277 | ||||||
111
Table of Contents
Year ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
NET INCOME | $ | 132,734 | $ | 104,312 | $ | 19,277 | ||||||
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX: | ||||||||||||
Adoption of SFAS No. 133- Accounting for Derivative | ||||||||||||
Instruments and Hedging Activities: | ||||||||||||
Change in market value of risk management assets and liabilities as of December 31 (Net of taxes of $785, ($688) and ($31) in 2005, 2004 and 2003, respectively) | (1,460 | ) | 1,277 | 59 | ||||||||
Minimum pension liability adjustment (Net of taxes of ($0), ($1,205) and ($3,326) in 2005, 2004 and 2003, respectively) | (2,769 | ) | 2,239 | 6,178 | ||||||||
OTHER COMPREHENSIVE INCOME (LOSS) | (4,229 | ) | 3,516 | 6,237 | ||||||||
COMPREHENSIVE INCOME | $ | 128,505 | $ | 107,828 | $ | 25,514 | ||||||
112
Table of Contents
December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
Common Stock: | ||||||||||||
Balance at Beginning of Year and End of Year | $ | 1 | $ | 1 | $ | 1 | ||||||
Other Paid-In Capital: | ||||||||||||
Balance at Beginning of Year | 1,576,794 | 1,377,106 | 1,377,106 | |||||||||
Transfer of Goodwill | — | 197,998 | ||||||||||
Revaluation of investment | 119 | 1,690 | — | |||||||||
Capital infusion from parent | 231,935 | — | — | |||||||||
Balance at End of Year | 1,808,848 | 1,576,794 | 1,377,106 | |||||||||
Retained Earnings (Deficit): | ||||||||||||
Balance at Beginning of Year | (140,898 | ) | (199,837 | ) | (219,114 | ) | ||||||
Income for the year | 132,734 | 104,312 | 19,277 | |||||||||
Common stock dividends declared | (35,258 | ) | (45,373 | ) | — | |||||||
Balance at End of Year | (43,422 | ) | (140,898 | ) | (199,837 | ) | ||||||
Accumulated Other Comprehensive Income (Loss): | ||||||||||||
Balance at Beginning of Year | 891 | (2,625 | ) | (8,862 | ) | |||||||
Adoption of SFAS No. 133 - Accounting for Derivative Instruments and Hedging Activities | ||||||||||||
Change in market value of risk management assets and liabilities as of December 31 (Net of taxes of $785, ($688) and ($31) in 2005, 2004 and 2003, respectively) | (1,460 | ) | 1,277 | 59 | ||||||||
Minimum pension liability adjustment (Net of taxes of ($1,205) and ($3,326) in 2004 and 2003, respectively) | (2,769 | ) | 2,239 | 6,178 | ||||||||
Balance at End of Year | (3,338 | ) | 891 | (2,625 | ) | |||||||
Total Common Shareholder’s Equity at End of Year | $ | 1,762,089 | $ | 1,436,788 | $ | 1,174,645 | ||||||
113
Table of Contents
For the Year Ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||
Net Income | $ | 132,734 | $ | 104,312 | $ | 19,277 | ||||||
Non-cash items included in net income: | ||||||||||||
Depreciation and amortization | 124,098 | 118,841 | 109,655 | |||||||||
Deferred taxes and deferred investment tax credit | 86,910 | 57,066 | 2,710 | |||||||||
AFUDC | (41,870 | ) | (9,969 | ) | (5,545 | ) | ||||||
Amortization of deferred energy costs | 131,471 | 228,765 | 204,610 | |||||||||
Deferred energy costs disallowed | — | 1,586 | 45,964 | |||||||||
Other non-cash | (7,433 | ) | (44,149 | ) | (8,962 | ) | ||||||
Changes in certain assets and liabilities: | ||||||||||||
Accounts receivable | (57,746 | ) | (7,247 | ) | 31,761 | |||||||
Deferral of energy costs | (186,338 | ) | (117,543 | ) | (115,459 | ) | ||||||
Deferral of energy costs — terminated suppliers | 155,119 | 4,551 | (16,132 | ) | ||||||||
Materials, supplies and fuel | (1,977 | ) | (3,782 | ) | 2,998 | |||||||
Other current assets | 14,434 | 14,522 | (29,732 | ) | ||||||||
Accounts payable | 30,855 | 10,350 | (39,477 | ) | ||||||||
Escrow payment for terminating suppliers | — | (50,311 | ) | — | ||||||||
Other current liabilities | (107,575 | ) | 10,504 | 253,009 | ||||||||
Other assets | (23,708 | ) | 12,333 | 21,303 | ||||||||
Other liabilities | (24,765 | ) | 12,811 | (208,051 | ) | |||||||
Net Cash from Operating Activities | 224,209 | 342,640 | 267,929 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||
Additions to utility plant | (546,748 | ) | (482,484 | ) | (229,368 | ) | ||||||
AFUDC and other charges to utility plant | 41,870 | 9,969 | 5,545 | |||||||||
Customer advances for construction | 18,813 | 8,067 | 4,742 | |||||||||
Contributions in aid of construction | 8,544 | 10,703 | 12,168 | |||||||||
Net cash used for utility plant | (477,521 | ) | (453,745 | ) | (206,913 | ) | ||||||
Investments in subsidiaries and other property — net | 1,875 | 5,404 | (15,512 | ) | ||||||||
Net Cash used by Investing Activities | (475,646 | ) | (448,341 | ) | (222,425 | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||
Change in restricted cash and investments | — | 2,600 | 1,250 | |||||||||
Proceeds from issuance of long-term debt | 150,000 | 530,000 | 350,000 | |||||||||
Retirement of long-term debt | (238,486 | ) | (283,498 | ) | (346,867 | ) | ||||||
Additional investment by parent company | 230,541 | — | — | |||||||||
Dividends paid | (35,260 | ) | (44,975 | ) | — | |||||||
Net Cash from Financing Activities | 106,795 | 204,127 | 4,383 | |||||||||
Net (Decrease) Increase in Cash and Cash Equivalents | (144,642 | ) | 98,426 | 49,887 | ||||||||
Beginning Balance in Cash and Cash Equivalents | 243,323 | 144,897 | 95,009 | |||||||||
Ending Balance in Cash and Cash Equivalents | $ | 98,681 | $ | 243,323 | $ | 144,896 | ||||||
Supplemental Disclosures of Cash Flow Information: | ||||||||||||
Cash paid during period for: | ||||||||||||
Interest | $ | 173,775 | $ | 161,126 | $ | 149,686 | ||||||
Income taxes | $ | — | $ | — | $ | — | ||||||
Noncash Activities: | ||||||||||||
Transfer of Regulatory Asset | $ | — | $ | 197,998 | $ | — |
114
Table of Contents
December 31, | ||||||||
2005 | 2004 | |||||||
Common Shareholder’s Equity: | ||||||||
Common stock, $1.00 par value, 1,000 shares authorized, issued and Outstanding | $ | 1 | $ | 1 | ||||
Other paid-in capital | 1,808,848 | 1,576,794 | ||||||
Retained Deficit | (43,422 | ) | (140,898 | ) | ||||
Accumulated other comprehensive Income (Loss) | (3,338 | ) | 891 | |||||
Total Common Shareholder’s Equity | 1,762,089 | 1,436,788 | ||||||
Long-Term Debt: | ||||||||
Secured Debt | ||||||||
First Mortgage Bonds | ||||||||
8.50% Series Z due 2023 | 35,000 | 35,000 | ||||||
Debt Secured by First Mortgage Bonds | ||||||||
Revenue Bonds | ||||||||
6.60% Series 1992B due 2019 | 39,500 | 39,500 | ||||||
6.70% Series 1992A due 2022 | 105,000 | 105,000 | ||||||
7.20% Series 1992C due 2022 | 78,000 | 78,000 | ||||||
Subtotal | 257,500 | 257,500 | ||||||
General and Refunding Mortgage Securities | ||||||||
10.88% Series E due 2009 | 162,500 | 250,000 | ||||||
8.25% Series A due 2011 | 350,000 | 350,000 | ||||||
6.50% Series I due 2012 | 130,000 | 130,000 | ||||||
9.00% Series G due 2013 | 227,500 | 350,000 | ||||||
5.875% Series L due 2015 | 250,000 | 250,000 | ||||||
Subtotal | 1,120,000 | 1,330,000 | ||||||
Debt Secured by General and Refunding Mortgage Securities | ||||||||
Revolving Credit Facility | 150,000 | — | ||||||
Unsecured Debt | ||||||||
Revenue Bonds | ||||||||
5.30% Series 1995D due 2011 | 14,000 | 14,000 | ||||||
5.35% Series 1995E due 2022 | 13,000 | 13,000 | ||||||
5.45% Series 1995D due 2023 | 6,300 | 6,300 | ||||||
5.50% Series 1995C due 2030 | 44,000 | 44,000 | ||||||
5.60% Series 1995A due 2030 | 76,750 | 76,750 | ||||||
5.90% Series 1995B due 2030 | 85,000 | 85,000 | ||||||
5.80% Series 1997B due 2032 | 20,000 | 20,000 | ||||||
5.90% Series 1997A due 2032 | 52,285 | 52,285 | ||||||
6.38% Series 1996 due 2036 | 20,000 | 20,000 | ||||||
Subtotal | 331,335 | 331,335 | ||||||
Variable Rate Notes | ||||||||
PCRB Series 2000B due 2009 | 15,000 | 15,000 | ||||||
IDRB Series 2000A due 2020 | 100,000 | 100,000 | ||||||
Subtotal | 115,000 | 115,000 | ||||||
Unamortized bond premium and discount, net | (4,942 | ) | (9,849 | ) | ||||
8.2% Junior Subordinated Debentures due 2037 | 122,548 | 122,548 | ||||||
7.75% Junior Subordinated Debentures due 2038 | 72,165 | 72,165 | ||||||
Subtotal | 194,713 | 194,713 | ||||||
Obligations under capital leases | 56,921 | 63,021 | ||||||
Current maturities and sinking fund requirements | (6,509 | ) | (6,091 | ) | ||||
Other, excluding current portion | 45 | 61 | ||||||
Total Long-Term Debt | 2,214,063 | 2,275,690 | ||||||
TOTAL CAPITALIZATION | $ | 3,976,152 | $ | 3,712,478 | ||||
115
Table of Contents
December 31, | ||||||||
2005 | 2004 | |||||||
ASSETS | ||||||||
Utility Plant at Original Cost: | ||||||||
Plant in service | $ | 2,695,427 | $ | 2,589,324 | ||||
Less accumulated provision for depreciation | 1,041,107 | 971,099 | ||||||
1,654,320 | 1,618,225 | |||||||
Construction work-in-progress | 66,799 | 50,480 | ||||||
1,721,119 | 1,668,705 | |||||||
Investments and other property, net | 842 | 999 | ||||||
Current Assets: | ||||||||
Cash and cash equivalents | 38,153 | 19,319 | ||||||
Restricted cash (Note 1) | 14,871 | 16,464 | ||||||
Accounts receivable less allowance for uncollectible accounts: | ||||||||
2005-$5,634, 2004-$5,296 | 180,973 | 142,359 | ||||||
Accounts receivable, affiliated companies | 40,278 | 67,261 | ||||||
Deferred energy costs — electric (Note 1) | 67,342 | 21,934 | ||||||
Deferred energy costs — gas (Note 1) | 5,825 | 3,106 | ||||||
Materials, supplies and fuel, at average cost | 41,608 | 31,335 | ||||||
Risk management assets (Note 10) | 27,822 | 9,493 | ||||||
Deposits and prepayments for energy | 28,751 | 31,676 | ||||||
Other | 9,547 | 9,728 | ||||||
455,170 | 352,675 | |||||||
Deferred Charges and Other Assets: | ||||||||
Deferred energy costs — electric (Note 1) | 40,725 | 151,039 | ||||||
Deferred energy costs — gas (Note 1) | 845 | 2,491 | ||||||
Regulatory tax asset | 93,957 | 112,545 | ||||||
Other regulatory assets (Note 1) | 205,578 | 210,312 | ||||||
Risk management regulatory assets — net (Note 10) | — | 3,118 | ||||||
Unamortized debt issuance costs | 12,693 | 13,564 | ||||||
Other | 15,372 | 8,872 | ||||||
369,170 | 501,941 | |||||||
TOTAL ASSETS | $ | 2,546,301 | $ | 2,524,320 | ||||
CAPITALIZATION AND LIABILITIES | ||||||||
Capitalization: | ||||||||
Common shareholder’s equity | $ | 727,777 | $ | 705,395 | ||||
Preferred stock | 50,000 | 50,000 | ||||||
Long-term debt | 941,804 | 994,309 | ||||||
1,719,581 | 1,749,704 | |||||||
Current Liabilities: | ||||||||
Current maturities of long-term debt | 52,400 | 2,400 | ||||||
Accounts payable | 56,661 | 42,884 | ||||||
Accrued interest | 10,993 | 9,604 | ||||||
Dividends declared | 968 | 968 | ||||||
Accrued salaries and benefits | 14,032 | 13,846 | ||||||
Current income taxes payable | 49,673 | 10,305 | ||||||
Deferred income taxes | 21,832 | 6,833 | ||||||
Risk management liabilities (Note 10) | 6,455 | 6,347 | ||||||
Accrued taxes | 3,541 | 2,878 | ||||||
Contract termination liabilities (Note 14) | 39,216 | 91,840 | ||||||
Other current liabilities | 10,299 | 8,516 | ||||||
266,070 | 196,421 | |||||||
Commitments and Contingencies (Note 14) | ||||||||
Deferred Credits and Other Liabilities: | ||||||||
Deferred income taxes | 244,244 | 314,448 | ||||||
Deferred investment tax credit | 21,793 | 23,422 | ||||||
Regulatory tax liability | 23,156 | 24,069 | ||||||
Customer advances for construction | 72,005 | 63,460 | ||||||
Accrued retirement benefits | 41,507 | 41,558 | ||||||
Risk management regulatory liability — net (Note 10) | 15,015 | — | ||||||
Contract termination liabilities (Note 14) | — | 1,906 | ||||||
Regulatory liabilities (Note 1) | 110,911 | 86,165 | ||||||
Other | 32,019 | 23,167 | ||||||
560,650 | 578,195 | |||||||
TOTAL CAPITALIZATION AND LIABILITIES | $ | 2,546,301 | $ | 2,524,320 | ||||
116
Table of Contents
Year Ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
OPERATING REVENUES: | ||||||||||||
Electric | $ | 967,427 | $ | 881,908 | $ | 868,280 | ||||||
Gas | 178,270 | 153,752 | 161,586 | |||||||||
1,145,697 | 1,035,660 | 1,029,866 | ||||||||||
OPERATING EXPENSES: | ||||||||||||
Operation: | ||||||||||||
Purchased power | 352,098 | 304,955 | 364,205 | |||||||||
Fuel for power generation | 233,653 | 224,074 | 197,569 | |||||||||
Gas purchased for resale | 140,850 | 121,526 | 111,675 | |||||||||
Deferred energy costs disallowed | — | — | 45,000 | |||||||||
Deferral of energy costs — electric — net | 8,110 | 7,060 | 1,982 | |||||||||
Deferral of energy costs — gas — net | (749 | ) | (4,136 | ) | 16,155 | |||||||
Other | 131,901 | 128,091 | 116,390 | |||||||||
Maintenance | 26,690 | 21,877 | 21,410 | |||||||||
Depreciation and amortization | 90,569 | 86,806 | 81,514 | |||||||||
Taxes: | ||||||||||||
Income taxes (benefits) | 26,038 | 14,978 | (13,704 | ) | ||||||||
Other than income | 20,233 | 19,184 | 19,104 | |||||||||
1,029,393 | 924,415 | 961,300 | ||||||||||
OPERATING INCOME | 116,304 | 111,245 | 68,566 | |||||||||
OTHER INCOME (EXPENSE): | ||||||||||||
Allowance for other funds used during construction | 1,639 | 1,718 | 2,920 | |||||||||
Interest accrued on deferred energy | 7,092 | 5,133 | 5,163 | |||||||||
Disallowed merger costs | — | (1,929 | ) | — | ||||||||
Plant costs disallowed | — | (47,092 | ) | — | ||||||||
Other income | 5,940 | 3,406 | 4,403 | |||||||||
Other expense | (7,493 | ) | (5,726 | ) | (6,767 | ) | ||||||
Income (taxes) benefits | (2,341 | ) | 14,653 | (1,467 | ) | |||||||
4,837 | (29,837 | ) | 4,252 | |||||||||
Total Income Before Interest Charges | 121,141 | 81,408 | 72,818 | |||||||||
INTEREST CHARGES: | ||||||||||||
Long-term debt | 69,240 | 71,312 | 76,002 | |||||||||
Interest for Energy Suppliers (Note 14) | (2,396 | ) | (10,999 | ) | 14,453 | |||||||
Other | 3,727 | 5,367 | 8,914 | |||||||||
Allowance for borrowed funds used during construction and capitalized interest | (1,504 | ) | (2,849 | ) | (3,276 | ) | ||||||
69,067 | 62,831 | 96,093 | ||||||||||
NET INCOME / (LOSS) | 52,074 | 18,577 | (23,275 | ) | ||||||||
Preferred Dividend Requirements | 3,900 | 3,900 | 3,900 | |||||||||
Earnings / (Deficit) applicable to common stock | $ | 48,174 | $ | 14,677 | $ | (27,175 | ) | |||||
117
Table of Contents
Year ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
NET INCOME (LOSS) | $ | 52,074 | $ | 18,577 | $ | (23,275 | ) | |||||
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX: | ||||||||||||
Adoption of SFAS No. 133- Accounting for Derivative | ||||||||||||
Instruments and Hedging Activities: | ||||||||||||
Change in market value of risk management assets and liabilities as of December 31 (net of taxes of $370, ($323) and ($15) in 2005, 2004 and 2003, respectively) | (686 | ) | 600 | 28 | ||||||||
Minimum pension liability adjustment (net of taxes of $0, $65 and ($83) in 2005, 2004 and 2003, respectively) | (1,173 | ) | (123 | ) | 153 | |||||||
OTHER COMPREHENSIVE INCOME (LOSS) | (1,859 | ) | 477 | 181 | ||||||||
COMPREHENSIVE INCOME (LOSS) | $ | 50,215 | $ | 19,054 | $ | (23,094 | ) | |||||
118
Table of Contents
December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
Common Stock: | ||||||||||||
Balance at Beginning of Year and End of Year | $ | 4 | $ | 4 | $ | 4 | ||||||
Other Paid-In Capital: | ||||||||||||
Balance at Beginning of Year | 810,103 | 713,633 | 713,633 | |||||||||
Transfer of Goodwill (Note 19) | — | 96,470 | — | |||||||||
Balance at End of Year | 810,103 | 810,103 | 713,633 | |||||||||
Retained Earnings (Deficit): | ||||||||||||
Balance at Beginning of Year | (104,779 | ) | (119,456 | ) | (73,751 | ) | ||||||
Income (Loss) from continuing operations before preferred dividends | 52,074 | 18,577 | (23,275 | ) | ||||||||
Preferred stock dividends declared | (3,900 | ) | (3,900 | ) | (3,900 | ) | ||||||
Common stock dividends declared | (23,933 | ) | — | (18,530 | ) | |||||||
Balance at End of Year | (80,538 | ) | (104,779 | ) | (119,456 | ) | ||||||
Accumulated Other Comprehensive Income (Loss): | ||||||||||||
Balance at Beginning of Year | 67 | (410 | ) | (591 | ) | |||||||
Adoption of SFAS No. 133 — Accounting for Derivative Instruments and Hedging Activities | ||||||||||||
Change in market value of risk management assets and liabilities as of December 31 (Net of taxes of $370, ($323) and ($15) in 2005, 2004 and 2003, respectively) | (686 | ) | 600 | 28 | ||||||||
Minimum pension liability adjustment (Net of taxes of $65 and $(83) in 2004 and 2003, respectively) | (1,173 | ) | (123 | ) | 153 | |||||||
Balance at End of Year | (1,792 | ) | 67 | (410 | ) | |||||||
Total Common Shareholder’s Equity at End of Year | $ | 727,777 | $ | 705,395 | $ | 593,771 | ||||||
119
Table of Contents
For the Year Ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||
Net Income (Loss) | $ | 52,074 | $ | 18,577 | $ | (23,275 | ) | |||||
Non-cash items included in net income (loss): | ||||||||||||
Depreciation and amortization | 90,569 | 86,806 | 81,514 | |||||||||
Deferred taxes and deferred investment tax credit | 209 | 11,640 | (23,676 | ) | ||||||||
AFUDC | (3,143 | ) | (4,567 | ) | (6,196 | ) | ||||||
Amortization of deferred energy costs — electric | 56,750 | 36,653 | 45,524 | |||||||||
Amortization of deferred energy costs — gas | 1,446 | 3,241 | 13,095 | |||||||||
Deferred energy costs disallowed | — | — | 45,000 | |||||||||
Early retirement and severance amortization | — | — | 2,786 | |||||||||
Plant costs disallowed | — | 47,092 | — | |||||||||
Other non-cash | 318 | 474 | (5,203 | ) | ||||||||
Changes in certain assets and liabilities: | — | |||||||||||
Accounts receivable | (11,631 | ) | (19,677 | ) | 23,557 | |||||||
Deferral of energy costs — electric | (54,765 | ) | (34,598 | ) | (46,105 | ) | ||||||
Deferral of energy costs — gas | (2,519 | ) | (7,480 | ) | 2,592 | |||||||
Deferral of energy costs — terminated suppliers | 62,921 | — | (2,131 | ) | ||||||||
Materials, supplies and fuel | (10,272 | ) | 7,113 | 3,278 | ||||||||
Other current assets | 3,106 | (10,086 | ) | (18,363 | ) | |||||||
Accounts payable | 11,573 | 2,153 | (30,516 | ) | ||||||||
Escrow payment for terminating supplier | — | (10,818 | ) | |||||||||
Other current liabilities | (48,603 | ) | 5,567 | 99,904 | ||||||||
Other assets | (15,211 | ) | 8,959 | 26,055 | ||||||||
Other liabilities | 27,309 | (13,770 | ) | (112,673 | ) | |||||||
Net Cash from Operating Activities | 160,131 | 127,279 | 75,167 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||
Additions to utility plant | (139,646 | ) | (131,927 | ) | (149,951 | ) | ||||||
AFUDC and other charges to utility plant | 3,143 | 4,567 | 6,196 | |||||||||
Customer advances for construction | 8,545 | 8,130 | 5,733 | |||||||||
Contributions in aid of construction | 14,807 | 15,754 | 11,437 | |||||||||
Net cash used for utility plant | (113,151 | ) | (103,476 | ) | (126,585 | ) | ||||||
Disposal of subsidiaries and other property — net | 157 | (82 | ) | (43 | ) | |||||||
Net Cash used by Investing Activities | (112,994 | ) | (103,558 | ) | (126,628 | ) | ||||||
CASH FLOWS FROM (USED BY) FINANCING ACTIVITIES: | ||||||||||||
Decrease in short-term borrowings | — | (25,000 | ) | 25,000 | ||||||||
Change in restricted cash and investments | 2,034 | 3,130 | 829 | |||||||||
Proceeds from issuance of long-term debt | — | 100,000 | — | |||||||||
Retirement of long-term debt | (2,504 | ) | (99,491 | ) | (19,989 | ) | ||||||
Dividends paid | (27,833 | ) | (3,900 | ) | (22,430 | ) | ||||||
Net Cash used by Financing Activities | (28,303 | ) | (25,261 | ) | (16,590 | ) | ||||||
Net Increase (Decrease) in Cash and Cash Equivalents | 18,834 | (1,540 | ) | (68,051 | ) | |||||||
Beginning Balance in Cash and Cash Equivalents | 19,319 | 20,859 | 88,910 | |||||||||
Ending Balance in Cash and Cash Equivalents | $ | 38,153 | $ | 19,319 | $ | 20,859 | ||||||
Supplemental Disclosures of Cash Flow Information: | ||||||||||||
Cash paid (received) during period for: | ||||||||||||
Interest | $ | 71,496 | $ | 77,529 | $ | 85,088 | ||||||
Income taxes | $ | — | $ | — | $ | (1,521 | ) | |||||
Noncash Activities: | ||||||||||||
Transfer of Regulatory Asset (Note 19) | $ | — | $ | 96,470 | $ | — |
120
Table of Contents
December 31, | ||||||||
2005 | 2004 | |||||||
Common Shareholder’s Equity: | ||||||||
Common stock, $3.75 par value, 1,000 shares authorized, issued and Outstanding | $ | 4 | $ | 4 | ||||
Other paid-in capital | 810,103 | 810,103 | ||||||
Retained Deficit | (80,538 | ) | (104,779 | ) | ||||
Accumulated other comprehensive Income (Loss) | (1,792 | ) | 67 | |||||
Total Common Shareholder’s Equity | 727,777 | 705,395 | ||||||
Cumulative Preferred Stock: | ||||||||
Not subject to mandatory redemption; 2,000,000 shares outstanding; $25 stated value | 50,000 | 50,000 | ||||||
SPPC Class A Series 1; $1.95 dividend | ||||||||
Long-Term Debt: | ||||||||
Secured Debt | ||||||||
Debt Secured by First Mortgage Bonds | ||||||||
Revenue Bonds | ||||||||
6.35% Series 1992B due 2012 | 1,000 | 1,000 | ||||||
6.55% Series 1987 due 2013 | 39,500 | 39,500 | ||||||
6.30% Series 1987 due 2014 | 45,000 | 45,000 | ||||||
6.65% Series 1987 due 2017 | 92,500 | 92,500 | ||||||
6.55% Series 1990 due 2020 | 20,000 | 20,000 | ||||||
6.30% Series 1992A due 2022 | 10,250 | 10,250 | ||||||
5.90% Series 1993A due 2023 | 9,800 | 9,800 | ||||||
5.90% Series 1993B due 2023 | 30,000 | 30,000 | ||||||
6.70% Series 1992 due 2032 | 21,200 | 21,200 | ||||||
Medium Term Notes | ||||||||
6.62% to 6.83% Series C due 2006 | 50,000 | 50,000 | ||||||
6.95% to 8.61% Series A due 2022 | 110,000 | 110,000 | ||||||
7.10% to 7.14% Series B due 2023 | 58,000 | 58,000 | ||||||
Subtotal | 487,250 | 487,250 | ||||||
General and Refunding Mortgage Securities | ||||||||
8.00% Series A due 2008 | 320,000 | 320,000 | ||||||
6.25% Series H due 2012 | 100,000 | 100,000 | ||||||
Subtotal | 420,000 | 420,000 | ||||||
Debt Secured by General and Refunding Mortgage Securities | ||||||||
5.00% Series 2001 due 2036 | 80,000 | 80,000 | ||||||
Subtotal | 80,000 | 80,000 | ||||||
Unsecured Debt | ||||||||
Unamortized bond premium and discount, net | (666 | ) | (741 | ) | ||||
Current maturities and sinking fund requirements | (52,400 | ) | (2,400 | ) | ||||
Other, excluding current portion | 7,620 | 10,200 | ||||||
Total Long-Term Debt | 941,804 | 994,309 | ||||||
TOTAL CAPITALIZATION | $ | 1,719,581 | $ | 1,749,704 | ||||
121
Table of Contents
122
Table of Contents
OTHER REGULATORY ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2005 | ||||||||||||||||||||||||
Receiving Regulatory | As of | |||||||||||||||||||||||
Remaining | Treatment | Pending | December | |||||||||||||||||||||
(dollars in thousands) | Amortization | Earning a | Not Earning | Regulatory | 2005 | 31, 2004 | ||||||||||||||||||
DESCRIPTION | Period | Return | a Return | Treatment | Total | Total | ||||||||||||||||||
Regulatory Assets | ||||||||||||||||||||||||
Loss on reacquired debt | Term of Related Debt | $ | 57,804 | $ | — | $ | — | $ | 57,804 | $ | 35,890 | |||||||||||||
Plant assets | Various thru 2031 | 80,145 | 6,693 | 16,042 | 102,880 | 48,795 | ||||||||||||||||||
Nevada divestiture costs | Thru 5/12 | 28,497 | — | — | 28,497 | 33,009 | ||||||||||||||||||
Merger transition/transaction costs | Thru 5/14 | — | 32,569 | — | 32,569 | 35,518 | ||||||||||||||||||
Merger severance/relocation | Thru 5/14 | — | 17,951 | — | 17,951 | 19,909 | ||||||||||||||||||
Merger goodwill | Thru 5/44 | — | 281,739 | — | 281,739 | 288,112 | ||||||||||||||||||
California restructure costs | Thru 2009 | 1,469 | 990 | — | 2,459 | 3,904 | ||||||||||||||||||
Conservation programs | — | — | 24,144 | 24,144 | 11,116 | |||||||||||||||||||
Legal costs | — | — | 9,558 | 9,558 | — | |||||||||||||||||||
Other costs | Thru 2017 | 3,389 | 72 | 7,083 | 10,544 | 11,509 | ||||||||||||||||||
Total regulatory assets | $ | 171,304 | $ | 340,014 | $ | 56,827 | $ | 568,145 | $ | 487,762 | ||||||||||||||
Regulatory Liabilities | ||||||||||||||||||||||||
Cost of Removal | Various | $ | 246,960 | $ | — | $ | — | $ | 246,960 | $ | 211,940 | |||||||||||||
Gain on Property Sales | Various thru 2007 | 11,285 | — | — | 11,285 | 24,386 | ||||||||||||||||||
SO2 Allowances | Various thru 2011 | 536 | — | — | 536 | 1,169 | ||||||||||||||||||
Gas Transportation Contract | Thru 2017 | — | 17,542 | — | 17,542 | 20,000 | ||||||||||||||||||
Plant liability | — | — | 2,049 | 2,049 | — | |||||||||||||||||||
Impact Charge | — | — | 6,066 | 6,066 | — | |||||||||||||||||||
Total regulatory liabilities | $ | 258,781 | $ | 17,542 | $ | 8,115 | $ | 284,438 | $ | 257,495 | ||||||||||||||
123
Table of Contents
OTHER REGULATORY ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2005 | ||||||||||||||||||||||||
Receiving Regulatory | As of | |||||||||||||||||||||||
Remaining | Treatment | Pending | December | |||||||||||||||||||||
(dollars in thousands) | Amortization | Earning a | Not Earning | Regulatory | 2005 | 31, 2004 | ||||||||||||||||||
DESCRIPTION | Period | Return | a Return | Treatment | Total | Total | ||||||||||||||||||
Regulatory Assets | ||||||||||||||||||||||||
Loss on reacquired debt | Term of Related Debt | $ | 39,392 | $ | — | $ | — | $ | 39,392 | $ | 15,823 | |||||||||||||
Plant assets | 40,278 | — | 11,342 | 51,620 | — | |||||||||||||||||||
Nevada divestiture costs | Thru 3/12 | 17,459 | — | — | 17,459 | 20,252 | ||||||||||||||||||
Merger transition/transaction costs | Thru 3/14 | — | 22,838 | — | 22,838 | 24,867 | ||||||||||||||||||
Merger severance/relocation | Thru 3/14 | — | 8,417 | — | 8,417 | 9,437 | ||||||||||||||||||
Merger goodwill | Thru 3/44 | — | 189,088 | — | 189,088 | 193,048 | ||||||||||||||||||
Conservation programs | — | — | 19,048 | 19,048 | 8,362 | |||||||||||||||||||
Legal costs | — | — | 9,558 | 9,558 | — | |||||||||||||||||||
Other costs | Various thru 2008 | 1,508 | 27 | 3,612 | 5,147 | 5,661 | ||||||||||||||||||
Total regulatory assets | $ | 98,637 | $ | 220,370 | $ | 43,560 | $ | 362,567 | $ | 277,450 | ||||||||||||||
Regulatory Liabilities | ||||||||||||||||||||||||
Cost of Removal | Various | $ | 144,164 | $ | — | $ | — | $ | 144,164 | $ | 125,776 | |||||||||||||
Gain on Property Sales | Various thru 2007 | 11,285 | — | — | 11,285 | 24,385 | ||||||||||||||||||
SO2 Allowances | Various thru 2011 | 536 | — | — | 536 | 1,169 | ||||||||||||||||||
Gas Transportation Contract | Thru 2017 | — | 17,542 | — | 17,542 | 20,000 | ||||||||||||||||||
Total regulatory liabilities | $ | 155,985 | $ | 17,542 | $ | — | $ | 173,527 | $ | 171,330 | ||||||||||||||
124
Table of Contents
OTHER REGULATORY ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2005 | ||||||||||||||||||||||||
Receiving Regulatory | As of | |||||||||||||||||||||||
Remaining | Treatment | Pending | December | |||||||||||||||||||||
(dollars in thousands) | Amortization | Earning a | Not Earning | Regulatory | 2005 | 31, 2004 | ||||||||||||||||||
DESCRIPTION | Period | Return | a Return | Treatment | Total | Total | ||||||||||||||||||
Regulatory assets | ||||||||||||||||||||||||
Loss on reacquired debt | Term of Related Debt | $ | 18,412 | $ | — | $ | — | $ | 18,412 | $ | 20,067 | |||||||||||||
Plant assets | Various thru 2031 | 39,867 | 6,693 | 4,700 | 51,260 | 48,795 | ||||||||||||||||||
Nevada divestiture costs | Thru 5/12 | 11,038 | — | — | 11,038 | 12,757 | ||||||||||||||||||
Merger transition/transaction costs | Thru 5/14 | — | 9,731 | — | 9,731 | 10,651 | ||||||||||||||||||
Merger severance/relocation | Thru 5/14 | — | 9,534 | — | 9,534 | 10,472 | ||||||||||||||||||
Merger goodwill | Thru 5/44 | — | 92,651 | — | 92,651 | 95,064 | ||||||||||||||||||
California Restructure Costs | Thru 2009 | 1,469 | 990 | — | 2,459 | 3,904 | ||||||||||||||||||
Conservation Programs | — | — | 5,096 | 5,096 | 2,754 | |||||||||||||||||||
Other costs | Various through 2017 | 1,881 | 45 | 3,471 | 5,397 | 5,848 | ||||||||||||||||||
Total regulatory assets | $ | 72,667 | $ | 119,644 | $ | 13,267 | $ | 205,578 | $ | 210,312 | ||||||||||||||
Regulatory Liabilities | ||||||||||||||||||||||||
Cost of Removal | Various | $ | 102,796 | $ | — | $ | — | $ | 102,796 | $ | 86,164 | |||||||||||||
Gain on Property Sales | — | — | — | — | 1 | |||||||||||||||||||
Plant assets | — | — | 2,049 | 2,049 | — | |||||||||||||||||||
Impact Charge | — | — | 6,066 | 6,066 | — | |||||||||||||||||||
Total regulatory liabilities | $ | 102,796 | $ | — | $ | 8,115 | $ | 110,911 | $ | 86,165 | ||||||||||||||
125
Table of Contents
December 31, 2005 | ||||||||||||||||||||
NPC | SPPC | SPPC | SPR | |||||||||||||||||
Description | Electric | Electric | Gas | Total | ||||||||||||||||
Unamortized balances approved for collection in current rates | ||||||||||||||||||||
Electric — NPC Period 2(1) | (effective 5/03, 3 years) | $ | (1,199 | ) | $ | — | $ | — | $ | (1,199 | ) | |||||||||
Electric — NPC Period 3 | (effective 4/05, 2 years) | 48,564 | — | — | 48,564 | |||||||||||||||
Electric — SPPC Period 3 | (effective 6/05, 27 months) | — | 23,208 | — | 23,208 | |||||||||||||||
Electric — NPC Period 4 | (effective 4/05, 2 years) | 71,490 | — | — | 71,490 | |||||||||||||||
Electric — SPPC Period 4 | (effective 6/05, 1 year) | — | 9,101 | — | 9,101 | |||||||||||||||
Natural Gas — Period 5 | (effective 11/05, 1 year) | — | — | 4,454 | 4,454 | |||||||||||||||
LPG Gas Period 3 | (effective 11/04, 2 years) | — | — | 36 | 36 | |||||||||||||||
LPG Gas Period 4 | (effective 11/05, 1 year) | — | — | 130 | 130 | |||||||||||||||
Balances pending PUCN approval | 171,447 | 41,180 | — | 212,627 | ||||||||||||||||
Cumulative CPUC Balance | — | 6,699 | — | 6,699 | ||||||||||||||||
Balances accrued since end of periods submitted for PUCN approval | 26,647 | 6,768 | 2,050 | 35,465 | ||||||||||||||||
Claims for terminated supply contracts(2) | 83,993 | 21,111 | — | 105,104 | ||||||||||||||||
Total | $ | 400,942 | $ | 108,067 | $ | 6,670 | $ | 515,679 | ||||||||||||
Current Assets | ||||||||||||||||||||
Deferred energy costs — electric | $ | 186,355 | $ | 67,342 | $ | — | $ | 253,697 | ||||||||||||
Deferred energy costs — gas | — | — | 5,825 | 5,825 | ||||||||||||||||
Deferred Assets | ||||||||||||||||||||
Deferred energy costs — electric | 214,587 | 40,725 | — | 255,312 | ||||||||||||||||
Deferred energy costs — gas | — | — | 845 | 845 | ||||||||||||||||
Total | $ | 400,942 | $ | 108,067 | $ | 6,670 | $ | 515,679 | ||||||||||||
126
Table of Contents
December 31, 2004 | ||||||||||||||||||||
NPC | SPPC | SPPC | SPR | |||||||||||||||||
Description | Electric | Electric | Gas | Total | ||||||||||||||||
Unamortized balances approved for collection in current rates | ||||||||||||||||||||
Electric — NPC Period 1(1) | (effective 4/02, 3 years) | $ | (11,894 | ) | $ | — | $ | — | $ | (11,894 | ) | |||||||||
Electric — SPPC Period 1 | (effective 6/02, 3 years) | — | 14,734 | — | 14,734 | |||||||||||||||
Electric — NPC Period 2 | (effective 5/03, 3 years) | 57,746 | — | — | 57,746 | |||||||||||||||
Electric — SPPC Period 2(1) | (effective 6/03, 2 years) | — | (6,349 | ) | — | (6,349 | ) | |||||||||||||
Electric — NPC Period 3 | (effective 4/05, 2 years) | 88,722 | 88,722 | |||||||||||||||||
Electric — SPPC Period 3 | (effective 6/05, 27 months) | 42,398 | 42,398 | |||||||||||||||||
Natural Gas — Period 3(1) | (effective 11/03, 2 years) | — | — | (3,084 | ) | (3,084 | ) | |||||||||||||
Natural Gas — Period 4 | (effective 11/04, 1 year) | — | — | 2,320 | 2,320 | |||||||||||||||
LPG Gas — Period 2 | (effective 11/03, 2 years) | — | — | 18 | 18 | |||||||||||||||
LPG Gas — Period 3 | (effective 11/04, 2 years) | 62 | 62 | |||||||||||||||||
Balances pending PUCN approval | 115,752 | 27,676 | — | 143,428 | ||||||||||||||||
Cumulative CPUC Balance | 5,101 | 5,101 | ||||||||||||||||||
Balances accrued since end of periods submitted for PUCN approval | 10,829 | 5,380 | 6,281 | 22,490 | ||||||||||||||||
Claims for terminated supply contracts(2) | 240,039 | 84,033 | — | 324,072 | ||||||||||||||||
Total | $ | 501,194 | $ | 172,973 | $ | 5,597 | $ | 679,764 | ||||||||||||
Current Assets | ||||||||||||||||||||
Deferred energy costs — electric | $ | 126,074 | $ | 21,934 | $ | — | $ | 148,008 | ||||||||||||
Deferred energy costs — gas | — | — | 3,106 | 3,106 | ||||||||||||||||
Deferred Assets | ||||||||||||||||||||
Deferred energy costs — electric | 375,120 | 151,039 | — | 526,159 | ||||||||||||||||
Deferred energy costs — gas | — | — | 2,491 | 2,491 | ||||||||||||||||
Total | $ | 501,194 | $ | 172,973 | $ | 5,597 | $ | 679,764 | ||||||||||||
(1) | Credits represent over-collections, that is, the extent to which gas or fuel and purchased power costs recovered through rates exceed actual gas or fuel and purchased power costs. | |
(2) | Amounts related to claims for terminated supply contracts are discussed in Note 14, Commitments and Contingencies. |
127
Table of Contents
128
Table of Contents
2005 | 2004 | 2003 | ||||||||||||||
Earnings (Deficit) applicable to Common Stock, as reported | $ | 82,237 | $ | 28,571 | $ | (140,529 | ) | |||||||||
Add: Stock Compensation Cost included in Net Income as Reported, net of related tax effects | 2,187 | 1,958 | 410 | |||||||||||||
Less: Pro Forma Stock Compensation Cost, net of related tax effects | (2,688 | ) | (2,158 | ) | (1,750 | ) | ||||||||||
Pro Forma Earnings (Deficit) applicable to Common Stock | $ | 81,736 | $ | 28,371 | $ | (141,869 | ) | |||||||||
Basic Earnings (Deficit) Per Share | As Reported | $ | 0.44 | $ | 0.16 | $ | (1.21 | ) | ||||||||
Pro Forma | $ | 0.44 | $ | 0.16 | $ | (1.22 | ) | |||||||||
Diluted Earnings (Deficit) Per Share | As Reported | $ | 0.44 | $ | 0.16 | $ | (1.21 | ) | ||||||||
Pro Forma | $ | 0.44 | $ | 0.16 | $ | (1.22 | ) |
129
Table of Contents
130
Table of Contents
NPC | SPPC | Total | Reconciling | |||||||||||||||||||||||||
December 31, 2005 | Electric | Electric | Electric | Gas | All Other | Eliminations | Consolidated | |||||||||||||||||||||
Operating Revenues | $ | 1,883,267 | $ | 967,427 | $ | 2,850,694 | $ | 178,270 | $ | 1,255 | — | $ | 3,030,219 | |||||||||||||||
Operating income | 228,827 | 107,213 | 336,040 | 9,091 | 13,650 | — | 358,781 | |||||||||||||||||||||
Operating income taxes | 46,425 | 24,209 | 70,634 | 1,829 | (33,223 | ) | — | 39,240 | ||||||||||||||||||||
Depreciation | 124,098 | 82,676 | 206,774 | 7,893 | (5 | ) | — | 214,662 | ||||||||||||||||||||
Interest expense on long term debt | 159,106 | 63,040 | 222,146 | 6,200 | 74,322 | — | 302,668 | |||||||||||||||||||||
Assets | 5,173,921 | 2,218,938 | 7,392,859 | 245,707 | 150,324 | 81,656 | 7,870,546 | |||||||||||||||||||||
Capital expenditures | 546,748 | 121,767 | 668,515 | 17,879 | — | — | 686,394 |
131
Table of Contents
NPC | SPPC | Total | Reconciling | |||||||||||||||||||||||||
December 31, 2004 | Electric | Electric | Electric | Gas | All Other | Eliminations | Consolidated | |||||||||||||||||||||
Operating Revenues | $ | 1,784,092 | $ | 881,908 | $ | 2,666,000 | $ | 153,752 | $ | 4,087 | — | $ | 2,823,839 | |||||||||||||||
Operating income | 216,490 | 103,513 | 320,003 | 7,732 | 11,050 | — | 338,785 | |||||||||||||||||||||
Operating income taxes | 45,135 | 12,740 | 57,875 | 2,238 | (35,670 | ) | — | 24,443 | ||||||||||||||||||||
Depreciation | 118,841 | 79,298 | 198,139 | 7,508 | — | — | 205,647 | |||||||||||||||||||||
Interest expense on long term debt | 152,764 | 64,729 | 217,493 | 6,583 | 88,323 | — | 312,399 | |||||||||||||||||||||
Assets | 4,883,540 | 2,226,949 | 7,110,489 | 232,092 | 120,607 | 65,279 | 7,528,467 | |||||||||||||||||||||
Capital expenditures | 482,484 | 117,329 | 599,813 | 14,598 | — | — | 614,411 |
NPC | SPPC | Total | Reconciling | |||||||||||||||||||||||||
December 31, 2003 | Electric | Electric | Electric | Gas | All Other | Eliminations | Consolidated | |||||||||||||||||||||
Operating Revenues | $ | 1,756,146 | $ | 868,280 | $ | 2,624,426 | $ | 161,586 | $ | 1,531 | — | $ | 2,787,543 | |||||||||||||||
Operating income | 183,733 | 61,323 | 245,056 | 7,243 | 19,165 | — | 271,464 | |||||||||||||||||||||
Operating income taxes | (12,734 | ) | (14,288 | ) | (27,022 | ) | 584 | (30,570 | ) | — | (57,008 | ) | ||||||||||||||||
Depreciation | 109,655 | 74,432 | 184,087 | 7,082 | 90 | — | 191,259 | |||||||||||||||||||||
Interest expense on long term debt | 142,143 | 69,888 | 212,031 | 6,114 | 75,337 | — | 293,482 | |||||||||||||||||||||
Assets | 4,210,759 | 2,061,255 | 6,272,014 | 230,365 | 490,530 | 70,849 | 7,063,758 | |||||||||||||||||||||
Capital expenditures | 229,368 | 127,014 | 356,382 | 22,937 | — | — | 379,319 |
2005 | 2004 | 2003 | ||||||||||
Cash | $ | 53,024 | $ | 35,783 | $ | 29,635 | ||||||
Other regulatory assets | 19,265 | 21,124 | 31,812 | |||||||||
Deferred charges-other | 9,367 | 8,372 | 9,402 | |||||||||
$ | 81,656 | $ | 65,279 | $ | 70,849 | |||||||
132
Table of Contents
• | A Return on Equity (ROE) of 10.25%, and an overall Rate of Return (ROR) of 9.03%, an improvement over NPC’s previous ROE and ROR, which were 10.1% and 8.37%, respectively. NPC had requested an ROE of 12.4% and ROR of 10.0%; | ||
• | Approximately $7 million of the $8.8 million of goodwill and merger costs requested to be recovered annually over each of the next two years; | ||
• | Approximately $21.4 million of generation divestiture costs to be recovered over an extended period of 8 years; | ||
• | Approved the establishment of a regulatory asset account to capture costs related to the shutdown of the Mohave Power Plant; and | ||
• | Required NPC to file a set of recommended quality of service and customer service measurements to be used in future general rate case proceedings. On July 1, 2004, NPC and SPPC jointly filed with the PUCN their recommended quality of service and customer service measurements. |
133
Table of Contents
• | recovery of $147.6 million, with a carrying charge, and a $48.1 million disallowance; | ||
• | a three-year amortization of the balance commencing on May 19, 2003; | ||
• | a reduction in the Base Tariff Energy Rate (BTER) to an effective non-residential rate of $0.04322 per kWh, and an effective residential rate of $0.04186 per kWh. |
134
Table of Contents
• | Electric general revenue increase: $27 million or 3.4% effective May 1, 2006 | ||
• | Gas general revenue increase: $8.3 million or 5.4%, effective May 1, 2006 | ||
• | Electric Return on Equity and Rate of Return: 11.4% and 9.27% respectively | ||
• | Gas Return on Equity and Rate of Return: 11.4% and 8.29% respectively | ||
• | Approval to continue to recover an allocated amount of the 1999 NPC/SPPC merger costs from Electric customers | ||
• | Approval to recover an allocated amount of the 1999 NPC/SPPC merger costs from Gas customers | ||
• | New depreciation rates for Gas and Electric facilities |
135
Table of Contents
• | SPPC was allowed to recover a $40 million increase in annual rates. | ||
• | SPPC was allowed a Return on Equity (ROE) of 10.25%, and an overall Rate of Return (ROR) of 9.26%, an improvement over SPPC’s previous ROE and ROR, which were 10.17% and 8.61%, respectively. SPPC had sought an ROE of 12.4% and ROR of 10.03%. | ||
• | The agreement accepted SPPC’s requested accounting treatment as filed in its application for purposes of recording revenues, expenses and assets with the following exception. Accounting issues common to SPPC’s general rate case and NPC’s general rate case that was decided by the PUCN on March 26, 2004, in Docket No. 03-10001, are treated as set forth in the PUCN’s Order on NPC’s general rate case, except for merger costs. The accounting treatment for merger costs and goodwill established in the NPC decision will apply to the recovery of these costs by SPPC, except that SPPC will include in rates 100% of the costs as filed until recovery is reset by the PUCN in SPPC’s next general rate application. | ||
• | Required SPPC to file a set of recommended quality of service and customer service measurements to be used in future general rate case proceedings. On July 1, 2004, SPPC and NPC jointly filed with the PUCN their recommended quality of service and customer service measurements. |
136
Table of Contents
137
Table of Contents
• | A reduction in the current deferred energy balance of $45 million leaving a balance payable to customers of approximately $29.6 million. | ||
• | A two-year amortization of the amount payable returning one third of the balance in the first year (approximately $9.9 million), and two thirds of the balance the second year (approximately $19.7 million). | ||
• | Discontinue carrying charges on deferred energy balances that SPPC is already collecting from customers and on the $29.6 million amount payable as a result of the agreement. | ||
• | Maintain the currently effective Base Tariff Energy Rate. | ||
• | SPPC maintains the rights to claim the cost of terminated energy contracts in future deferred filings. | ||
• | Parties agreed that with the $45 million reduction the remaining costs for purchasing fuel and power during the test year were prudently incurred and are just and reasonable. | ||
• | SPPC and the BCP agreed to file a motion to dismiss the civil lawsuits filed in relation to the 2002 SPPC deferred energy case. |
138
Table of Contents
139
Table of Contents
140
Table of Contents
December 31, | ||||||||
2005 | 2004 | |||||||
Investment in Tuscarora Gas Transmission Company | $ | 30,898 | $ | 31,019 | ||||
Cash Value-Life Insurance | 13,281 | 12,967 | ||||||
Non-utility property of NEICO | 4,948 | 5,486 | ||||||
NVPCT-I & NVPCT-III | 5,841 | 5,841 | ||||||
Decatur/Gilmore/Cheyenne/Centennial | 5,179 | 6,515 | ||||||
Other non-utility Property | 2,624 | 2,768 | ||||||
$ | 62,771 | $ | 64,596 | |||||
December 31, | ||||||||
2005 | 2004 | |||||||
Cash Value-Life Insurance | $ | 13,281 | $ | 12,967 | ||||
Non-utility property of NEICO | 4,948 | 5,486 | ||||||
NVPCT—I & NVPCT-III | 5,841 | 5,841 | ||||||
Decatur/Gilmore/Cheyenne/Centennial | 5,179 | 6,515 | ||||||
$ | 29,249 | $ | 30,809 | |||||
December 31, | ||||||||
2005 | 2004 | |||||||
Non-utility Property | $ | 842 | $ | 999 | ||||
141
Table of Contents
Construction | ||||||||||||||||||||
% | Plant | Accumulated | Net Plant | Work in | ||||||||||||||||
Joint Facility | Owned | in Service | Depreciation | in Service | Progress | |||||||||||||||
NPC | ||||||||||||||||||||
Navajo Facility | 11.3 | $ | 244,216 | $ | 120,249 | $ | 123,967 | $ | 7,515 | |||||||||||
Reid Gardner No. 4 | 32.2 | 124,816 | 91,510 | 33,306 | 6,543 | |||||||||||||||
Total NPC | $ | 369,032 | $ | 211,759 | $ | 157,273 | $ | 14,058 | ||||||||||||
SPPC | ||||||||||||||||||||
Valmy Facility | 50.0 | $ | 286,582 | $ | 158,174 | $ | 128,408 | $ | 3,078 |
SPR Holding Co. | ||||||||||||||||
NPC | SPPC | and Other Subs. | SPR Consolidated | |||||||||||||
2006 | $ | 6,509 | $ | 52,400 | $ | — | $ | 58,909 | ||||||||
2007 | 5,950 | 2,400 | — | 8,350 | ||||||||||||
2008 | 7,066 | 322,400 | — | 329,466 | ||||||||||||
2009 | 184,638 | 420 | — | 185,058 | ||||||||||||
2010 | 157,843 | — | — | 157,843 | ||||||||||||
362,006 | 377,620 | — | 739,626 | |||||||||||||
Thereafter | 1,863,508 | 617,250 | 659,142 | 3,139,900 | ||||||||||||
2,225,514 | 994,870 | 659,142 | 3,879,526 | |||||||||||||
Unamortized Premium (Discount) Amount | (4,942 | ) | (666 | ) | 2,113 | (3,495 | ) | |||||||||
Total | $ | 2,220,572 | $ | 994,204 | $ | 661,255 | $ | 3,876,031 | ||||||||
142
Table of Contents
143
Table of Contents
144
Table of Contents
145
Table of Contents
146
Table of Contents
147
Table of Contents
148
Table of Contents
• | The following notes and credit agreement limit the amount of payments in respect of common stock that NPC may make to SPR: |
o | NPC’s 5⅞% General and Refunding Mortgage Notes, Series L, due 2015, which were issued on November 16, 2004, | ||
o | NPC’s Revolving Credit Agreement, which was amended and restated on November 4, 2005. | ||
o | NPC’s 6½% General and Refunding Mortgage Notes, Series I, due 2012, which were issued on April 7, 2004, | ||
o | NPC’s 9% General and Refunding Mortgage Notes, Series G, due 2013, which were issued on August 13, 2003, and | ||
o | NPC’s 10⅞% General and Refunding Mortgage Notes, Series E, due 2009, which were issued on October 29, 2002. |
However, the dividend payment limitation does not apply to payments by NPC to enable SPR to pay its reasonable fees and expenses, provided that: |
o | those payments do not exceed $60 million for any one calendar year, | ||
o | those payments comply with any regulatory restrictions then applicable to NPC, and | ||
o | the ratio of consolidated cash flow to fixed charges for NPC’s most recently ended four full fiscal quarters immediately preceding the date of payment is at least 1.75 to 1. |
The terms of the various series of Notes, and the Revolving Credit Agreement also permit NPC to make payments to SPR in excess of the amounts payable discussed above in an aggregate amount not to exceed: |
o | under the Series E Notes, $15 million from the date of the issuance of the Series E Notes, and | ||
o | under the Series G, Series I and Series L Notes, $25 million from the date of the issuance of the Series G, Series I and Series L Notes, respectively. |
149
Table of Contents
o | Under the Second Amended and Restated Revolving Credit Facility, $50 million from the date of the establishment of the Amended and Restated Revolving Credit Facility. |
In addition, NPC may make payments to SPR in excess of the amounts described above so long as, at the time of payment and after giving effect to the payment: |
i. | there are no defaults or events of default with respect to the Series E, G, I and L Notes or the Revolving NPC Credit Agreement, | ||
ii. | NPC has a ratio of consolidated cash flow to fixed charges for NPC’s most recently ended four full fiscal quarters immediately preceding the payment date of at least 2 to 1, and | ||
iii. | the total amount of such dividends is less than: |
• | the sum of 50% of NPC’s consolidated net income measured on a quarterly basis cumulative of all quarters from the date of issuance of the applicable series of Notes, the Bond or Credit Agreement, plus | ||
• | 100% of NPC’s aggregate net cash proceeds from contributions to its common equity capital or the issuance or sale of certain equity or convertible debt securities of NPC, plus | ||
• | the lesser of cash return of capital or the initial amount of certain restricted investments, plus | ||
• | the fair market value of NPC’s investment in certain subsidiaries. |
Since NPC meets (i) and (ii) above, NPC would be able to pay up to a maximum of $359 million to SPR as of December 31, 2005. | |||
If NPC’s Series E Notes, Series G Notes, Series I Notes, or Series L Notes are upgraded to investment grade by both Moody’s Investors Service, Inc. (Moody’s) and Standard & Poor’s Rating Group, Inc. (S&P), these restrictions will be suspended and will no longer be in effect so long as the applicable series of Notes remains investment grade. |
• | The following notes and credit facility limit the amount of payments in respect of common stock that SPPC may make to SPR: |
o | SPPC’s Revolving Credit Agreement, which was amended and restated on November 4, 2005, and | ||
o | SPPC’s 61/4 % General and Refunding Mortgage Notes, Series H, due 2012, which were issued on April 16, 2004. |
o | those payments do not exceed $50 million for any one calendar year, | ||
o | those payments comply with any regulatory restrictions then applicable to SPPC, and | ||
o | the ratio of consolidated cash flow to fixed charges for SPPC’s most recently ended four full fiscal quarters immediately preceding the date of payment is at least 1.75 to 1. |
The terms of the Series H Notes also permit SPPC to make payments to SPR in excess of the amounts payable discussed above in an aggregate amount not to exceed $25 million from the date of the issuance of the Series H Notes. | |||
The terms of the Amended and Restated Revolving Credit Facility also permit SPPC to make payments to SPR in excess of the amounts payable above in an aggregate amount not to exceed $50 million from the date of the establishment of the Amended and Restated Revolving Credit Facility. | |||
In addition, SPPC may make payments to SPR in excess of the amounts described above so long as, at the time of payment and after giving effect to the payment: |
150
Table of Contents
i. | there are no defaults or events of default with respect to the Series H Notes or the SPPC Revolving Credit Agreement, | ||
ii. | SPPC has a ratio of consolidated cash flow to fixed charges for SPPC’s most recently ended four full fiscal quarters immediately preceding the payment date of at least 2 to 1, and | ||
iii. | the total amount of such dividends is less than: |
• | the sum of 50% of SPPC’s consolidated net income measured on a quarterly basis cumulative of all quarters from the date of issuance of the Series H Notes, the establishment of the Revolving Credit Agreement or the issuance of the Series E Bond, plus | ||
• | 100% of SPPC’s aggregate net cash proceeds from contributions to its common equity capital or the issuance or sale of certain equity or convertible debt securities of SPPC, plus | ||
• | the lesser of cash return of capital or the initial amount of certain restricted investments, plus | ||
• | the fair market value of SPPC’s investment in certain subsidiaries. |
Since SPPC meets (i) and (ii) above, SPPC would be able to pay up to a maximum of $22 million to SPR as of December 31, 2005. | |||
If SPPC’s Series H Notes are upgraded to investment grade by both Moody’s and S&P, these restrictions will be suspended and will no longer be in effect so long as the applicable series of Notes remain investment grade. |
151
Table of Contents
2005 | 2004 | |||||||||||||||||||||||
SPR | NPC | SPPC | SPR | NPC | SPPC | |||||||||||||||||||
Risk management assets | $ | 50.2 | $ | 22.4 | $ | 27.8 | $ | 14.6 | $ | 5.1 | $ | 9.5 | ||||||||||||
Risk management liabilities | $ | 16.6 | $ | 10.1 | $ | 6.5 | $ | 9.9 | $ | 3.6 | $ | 6.3 | ||||||||||||
Risk management regulatory assets (liabilities) | ($15.6 | ) | ($.6 | ) | ($15.0 | ) | $ | 6.7 | $ | 3.6 | $ | 3.1 |
152
Table of Contents
2005 | 2004 | 2003 | ||||||||||
Provision for income taxes | ||||||||||||
Currently (receivable) payable: | ||||||||||||
Federal | $ | 3,159 | $ | (161 | ) | $ | 15,481 | |||||
State | — | — | — | |||||||||
Total currently payable | 3,159 | (161 | ) | 15,481 | ||||||||
Deferred, net | ||||||||||||
Federal | 43,888 | 27,029 | (54,329 | ) | ||||||||
State | 1,688 | (775 | ) | — | ||||||||
Total deferred, net | 45,576 | 26,254 | (54,329 | ) | ||||||||
Amortization of excess deferred taxes | (2,123 | ) | (2,196 | ) | (2,196 | ) | ||||||
Amortization of investment tax credits | (3,439 | ) | (3,266 | ) | (3,163 | ) | ||||||
Total provision (benefit) for income taxes: | $ | 43,173 | $ | 20,631 | $ | (44,207 | ) | |||||
Income statement classification of provision (benefit) for income taxes | ||||||||||||
Operating income | $ | 39,240 | $ | 24,443 | $ | (57,008 | ) | |||||
Other income | 3,933 | (3,812 | ) | 12,801 | ||||||||
Total | $ | 43,173 | $ | 20,631 | $ | (44,207 | ) | |||||
153
Table of Contents
2005 | 2004 | 2003 | ||||||||||
Income/(loss) from continuing operations | $ | 86,240 | $ | 35,635 | $ | (104,160 | ) | |||||
Total income tax expense (benefit) | 43,173 | 20,631 | (44,207 | ) | ||||||||
Pretax income/(loss) | 129,413 | 56,266 | (148,367 | ) | ||||||||
Statutory tax rate | 35 | % | 35 | % | 35 | % | ||||||
Federal income tax expense (benefit) at statutory rate | 45,295 | 19,693 | (51,928 | ) | ||||||||
Depreciation related to difference in costs basis for tax purposes | 4,559 | 4,834 | 4,225 | |||||||||
Allowance for funds used during construction — equity | (7,113 | ) | (2,082 | ) | (2,018 | ) | ||||||
ITC amortization | (3,439 | ) | (3,266 | ) | (3,163 | ) | ||||||
Goodwill | 2,230 | 6,332 | — | |||||||||
Convertible bond mark to market and interest accretion | 2,132 | 2,786 | 18,291 | |||||||||
Pension benefit plan | (945 | ) | (3,684 | ) | (1,113 | ) | ||||||
Other — net | 454 | (632 | ) | (5,370 | ) | |||||||
Provision for income taxes before effect of income tax settlements | $ | 43,173 | $ | 23,981 | $ | (41,076 | ) | |||||
Effective tax rate before effect of income tax settlements | 33.4 | % | 42.6 | % | 27.7 | % | ||||||
Effects of income tax settlements | — | (3,350 | ) | (3,131 | ) | |||||||
Provision for income taxes | $ | 43,173 | $ | 20,631 | $ | (44,207 | ) | |||||
Effective tax rate | 33.4 | % | 36.7 | % | 29.8 | % | ||||||
154
Table of Contents
2005 | 2004 | |||||||
Deferred income tax assets | ||||||||
Net operating loss and credit carryovers | $ | 247,135 | $ | 331,434 | ||||
Employee benefit plans | 10,190 | (6,406 | ) | |||||
Customer advances | 59,522 | 49,946 | ||||||
Gross-ups received on contribution in aid of construction and customer advances | 25,862 | 20,068 | ||||||
Deferred revenues | 11,303 | 19,754 | ||||||
Provision for contract termination | 63,427 | 123,627 | ||||||
Other | 19,765 | 14,831 | ||||||
Subtotal | 437,204 | 553,254 | ||||||
Deferred income tax assets associated with regulatory matters | ||||||||
Excess deferred income taxes | 17,426 | 17,852 | ||||||
Unamortized investment tax credit | 20,798 | 22,723 | ||||||
Subtotal | 38,224 | 40,575 | ||||||
Total deferred income tax assets before valuation allowance | 475,428 | 593,829 | ||||||
Valuation allowance | (984 | ) | (925 | ) | ||||
Total deferred income tax assets after valuation allowance | $ | 474,444 | $ | 592,904 | ||||
Deferred income tax liabilities | ||||||||
Excess of tax depreciation over book depreciation | $ | 560,702 | $ | 591,874 | ||||
Deferred energy | 180,488 | 232,930 | ||||||
Regulatory assets | 20,139 | 23,286 | ||||||
Other | 44,819 | 32,308 | ||||||
Subtotal | 806,148 | 880,398 | ||||||
Deferred income tax liabilities associated with regulatory matters | ||||||||
Tax benefits flowed through to customers | 249,262 | 279,767 | ||||||
Total deferred income tax liability | $ | 1,055,410 | $ | 1,160,165 | ||||
Net deferred income tax liability | $ | 369,928 | $ | 328,069 | ||||
Net deferred income tax liability associated with regulatory matters | 211,038 | 239,192 | ||||||
Total net deferred income tax liability | $ | 580,966 | $ | 567,261 | ||||
155
Table of Contents
2005 | 2004 | |||||||
Tax benefits flowed through to customers | ||||||||
Related to property | $ | 98,330 | $ | 114,854 | ||||
Related to goodwill | 150,931 | 164,913 | ||||||
Regulatory tax asset | 249,261 | 279,767 | ||||||
Liberalized depreciation at rates in excess of current rates | 17,426 | 17,852 | ||||||
Unamortized investment tax credits | 20,798 | 22,723 | ||||||
Regulatory tax liability | 38,224 | 40,575 | ||||||
Net regulatory tax asset | $ | 211,037 | $ | 239,192 | ||||
Expiration | ||||||||||||||||
Deferred Tax Asset | Valuation Allowance | Net Deferred Tax Asset | Period | |||||||||||||
Federal NOL | $ | 241,295 | $ | — | $ | 241,295 | 2020-2023 | |||||||||
State NOLs | 1,433 | — | 1,433 | 2006-2013 | ||||||||||||
Alternative minimum tax credit | 3,159 | 3,159 | indefinite | |||||||||||||
Arizona coal credits | 1,248 | 984 | 264 | 2006-2010 | ||||||||||||
Total | $ | 247,135 | $ | 984 | $ | 246,151 | ||||||||||
156
Table of Contents
2005 | 2004 | 2003 | ||||||||||
Provision for income taxes | ||||||||||||
Currently (receivable) payable: | ||||||||||||
Federal | $ | 3,159 | $ | 6 | $ | 32,612 | ||||||
State | — | — | — | |||||||||
Total currently payable | 3,159 | 6 | 32,612 | |||||||||
Deferred, net | ||||||||||||
Federal | 63,873 | 58,762 | (31,097 | ) | ||||||||
State | (449 | ) | (67 | ) | — | |||||||
Total deferred, net | 63,424 | 58,695 | (31,097 | ) | ||||||||
Amortization of excess deferred taxes | (778 | ) | (499 | ) | (499 | ) | ||||||
Amortization of investment tax credits | (1,810 | ) | (1,630 | ) | (1,630 | ) | ||||||
Total provision (benefit) for income taxes: | $ | 63,995 | $ | 56,572 | $ | (614 | ) | |||||
Income statement classification of provision (benefit) for income taxes | ||||||||||||
Operating income | $ | 46,425 | $ | 45,135 | $ | (12,734 | ) | |||||
Other income | 17,570 | 11,437 | 12,120 | |||||||||
Total | $ | 63,995 | $ | 56,572 | $ | (614 | ) | |||||
2005 | 2004 | 2003 | ||||||||||
Income from continuing operations | $ | 132,734 | $ | 104,312 | $ | 19,277 | ||||||
Total income tax expense (benefits) | 63,995 | 56,572 | (614 | ) | ||||||||
Pretax income | 196,729 | 160,884 | 18,663 | |||||||||
Statutory tax rate | 35 | % | 35 | % | 35 | % | ||||||
Federal income tax expense at statutory rate | 68,855 | 56,309 | 6,532 | |||||||||
Depreciation related to difference in cost basis for tax purposes | 1,880 | 2,144 | 1,431 | |||||||||
Allowance for funds used during construction — equity | (6,539 | ) | (1,481 | ) | (996 | ) | ||||||
ITC amortization | (1,810 | ) | (1,630 | ) | (1,630 | ) | ||||||
Goodwill | 1,386 | 1,732 | — | |||||||||
Other — net | 223 | (502 | ) | (525 | ) | |||||||
Provision for income taxes before effect of income tax settlements | $ | 63,995 | $ | 56,572 | $ | 4,812 | ||||||
Effective tax rate before effects of income tax settlements | 32.5 | % | 35.2 | % | 25.8 | % | ||||||
Effects of income tax settlements | — | — | (5,426 | ) | ||||||||
Provision for income taxes | $ | 63,995 | $ | 56,572 | $ | (614 | ) | |||||
Effective tax rate | 32.5 | % | 35.2 | % | -3.3 | % | ||||||
157
Table of Contents
2005 | 2004 | |||||||
Deferred income tax assets | ||||||||
Net operating loss and credit carryovers | $ | 129,420 | $ | 221,566 | ||||
Employee benefit plans | (530 | ) | (14,436 | ) | ||||
Customer advances | 34,320 | 27,735 | ||||||
Gross-ups received on contributions in aid of construction and customer advances | 18,424 | 14,028 | ||||||
Deferred revenues | 11,303 | 19,754 | ||||||
Provision for contract termination | 43,737 | 90,222 | ||||||
Other — net | 12,797 | 12,464 | ||||||
Subtotal | 249,471 | 371,333 | ||||||
Deferred income tax assets associated with regulatory matters | ||||||||
Excess deferred income taxes | 6,005 | 6,395 | ||||||
Unamortized investment tax credit | 9,063 | 10,111 | ||||||
Subtotal | 15,068 | 16,506 | ||||||
Total deferred income tax assets before valuation allowance | 264,539 | 387,839 | ||||||
Valuation allowance | (984 | ) | (925 | ) | ||||
Total deferred income tax assets after valuation allowance | $ | 263,555 | $ | 386,914 | ||||
Deferred income tax liabilities | ||||||||
Excess of tax depreciation over book depreciation | $ | 349,056 | $ | 362,265 | ||||
Deferred energy | 140,330 | 175,045 | ||||||
Regulatory assets | 11,061 | 13,162 | ||||||
Other — net | 28,169 | 14,503 | ||||||
Subtotal | 528,616 | 564,975 | ||||||
Deferred income tax liabilities associated with regulatory matters | ||||||||
Tax benefits flowed through to customers | 155,304 | 167,222 | ||||||
Subtotal | 155,304 | 167,222 | ||||||
Total deferred income tax liability | $ | 683,920 | $ | 732,197 | ||||
Net deferred income tax liability | $ | 280,129 | $ | 194,567 | ||||
Net deferred income tax liability associated with regulatory matters | 140,236 | 150,716 | ||||||
Total net deferred income tax liability | $ | 420,365 | $ | 345,283 | ||||
158
Table of Contents
2005 | 2004 | |||||||
Tax benefits flowed through to customers | ||||||||
Related to property | $ | 54,371 | $ | 63,650 | ||||
Related to goodwill | 100,933 | 103,572 | ||||||
Regulatory tax asset | 155,304 | 167,222 | ||||||
Liberalized depreciation at rates in excess of current rates | 6,005 | 6,395 | ||||||
Unamortized investment tax credits | 9,063 | 10,111 | ||||||
Regulatory tax liability | 15,068 | 16,506 | ||||||
Net regulatory tax asset | $ | 140,236 | $ | 150,716 | ||||
Expiration | ||||||||||||||||
Type of Carryforward | Deferred Tax Asset | Valuation Allowance | Net Deferred Tax Asset | Period | ||||||||||||
Federal NOL | $ | 124,523 | $ | — | $ | 124,523 | 2020-2023 | |||||||||
State NOL | 490 | — | 490 | 2006-2008 | ||||||||||||
Alternative minimum tax credit | 3,159 | 3,159 | indefinite | |||||||||||||
Arizona coal credits | 1,248 | 984 | 264 | 2006-2010 | ||||||||||||
Total | $ | 129,420 | $ | 984 | $ | 128,436 | ||||||||||
159
Table of Contents
2005 | 2004 | 2003 | ||||||||||
Provision for income taxes | ||||||||||||
Currently (receivable) payable | ||||||||||||
Federal | $ | 67,291 | $ | 690 | $ | 10,717 | ||||||
State | — | — | — | |||||||||
Total currently payable | 67,291 | 690 | 10,717 | |||||||||
Deferred, net | ||||||||||||
Federal | (38,074 | ) | 3,676 | (19,724 | ) | |||||||
State | 2,136 | (708 | ) | — | ||||||||
Total deferred, net | (35,938 | ) | 2,968 | (19,724 | ) | |||||||
Amortization of excess deferred taxes | (1,345 | ) | (1,697 | ) | (1,697 | ) | ||||||
Amortization of investment tax credits | (1,629 | ) | (1,636 | ) | (1,533 | ) | ||||||
Total provision (benefit) for income taxes | $ | 28,379 | $ | 325 | $ | (12,237 | ) | |||||
Income statement classification of provision (benefit) for income taxes | ||||||||||||
Operating income | $ | 26,038 | $ | 14,978 | $ | (13,704 | ) | |||||
Other income | 2,341 | (14,653 | ) | 1,467 | ||||||||
Total | $ | 28,379 | $ | 325 | $ | (12,237 | ) | |||||
2005 | 2004 | 2003 | ||||||||||
Income/(loss) from continuing operations | $ | 52,075 | $ | 18,577 | $ | (23,275 | ) | |||||
Total income tax expense (benefits) | 28,379 | 325 | (12,237 | ) | ||||||||
Pretax income/(loss) | 80,454 | 18,902 | (35,512 | ) | ||||||||
Statutory tax rate | 35 | % | 35 | % | 35 | % | ||||||
Federal income tax expense (benefit) at statutory rate | 28,159 | 6,616 | (12,429 | ) | ||||||||
Depreciation related to difference in cost basis for tax purposes | 2,678 | 2,691 | 2,794 | |||||||||
Allowance for funds used during construction — equity | (574 | ) | (601 | ) | (1,022 | ) | ||||||
ITC amortization | (1,629 | ) | (1,636 | ) | (1,533 | ) | ||||||
Goodwill | 844 | 506 | — | |||||||||
Pension benefit plan | (945 | ) | (3,684 | ) | (1,113 | ) | ||||||
Other — net | (154 | ) | (217 | ) | (491 | ) | ||||||
Provision (benefit) for income taxes before effect of income tax settlements | $ | 28,379 | $ | 3,675 | $ | (13,794 | ) | |||||
Effective tax rate before effects of income tax settlements | 35.3 | % | 19.4 | % | 38.8 | % | ||||||
Effects of income tax settlements | — | (3,350 | ) | 1,557 | ||||||||
Provision (benefit) for income taxes | $ | 28,379 | $ | 325 | $ | (12,237 | ) | |||||
Effective tax rate | 35.3 | % | 1.7 | % | 34.5 | % | ||||||
160
Table of Contents
2005 | 2004 | |||||||
Deferred income tax assets | ||||||||
Net operating loss and credit carryforwards | $ | 6,127 | $ | 6,150 | ||||
Employee benefit plans | 9,997 | 7,596 | ||||||
Customer advances | 25,202 | 22,211 | ||||||
Gross-ups received on contributions in aid of construction and customer advances | 7,438 | 6,040 | ||||||
Provision for contract termination | 19,378 | 33,093 | ||||||
Other | 6,658 | 2,243 | ||||||
Subtotal | 74,800 | 77,333 | ||||||
Deferred income tax assets associated with regulatory matters | ||||||||
Excess deferred income taxes | 11,421 | 11,457 | ||||||
Unamortized investment tax credit | 11,735 | 12,612 | ||||||
Subtotal | 23,156 | 24,069 | ||||||
Total deferred income tax assets | $ | 97,956 | $ | 101,402 | ||||
Deferred income tax liabilities | ||||||||
Excess of tax depreciation over book depreciation | $ | 211,645 | $ | 229,609 | ||||
Deferred energy | 40,158 | 57,885 | ||||||
Regulatory assets | 9,079 | 10,124 | ||||||
Other | 9,193 | 12,520 | ||||||
Subtotal deferred tax liabilities | 270,075 | 310,138 | ||||||
Deferred income tax liabilities associated with regulatory matters | ||||||||
Tax benefits flowed through to customers | 93,957 | 112,545 | ||||||
Total deferred income tax liability | $ | 364,032 | $ | 422,683 | ||||
Net deferred income tax liability | $ | 195,275 | $ | 232,805 | ||||
Net deferred income tax liability associated with regulatory matters | 70,801 | 88,476 | ||||||
Total net deferred income tax liability | $ | 266,076 | $ | 321,281 | ||||
161
Table of Contents
2005 | 2004 | |||||||
Tax benefits flowed through to customers | ||||||||
Related to property | $ | 43,959 | $ | 51,204 | ||||
Related to goodwill | 49,998 | 61,341 | ||||||
Regulatory tax asset | 93,957 | 112,545 | ||||||
Liberalized depreciation at rates in excess of current rates | 11,421 | 11,457 | ||||||
Unamortized investment tax credits | 11,735 | 12,612 | ||||||
Regulatory tax liability | 23,156 | 24,069 | ||||||
Net regulatory tax asset | $ | 70,801 | $ | 88,476 | ||||
Expiration | ||||||||||||||||
Type of Carryforward | Deferred Tax Asset | Valuation Allowance | Net Deferred Tax Asset | Period | ||||||||||||
Federal NOL | $ | 5,184 | $ | — | $ | 5,184 | 2020-2023 | |||||||||
State NOL | 943 | — | 943 | 2010-2013 | ||||||||||||
Total | $ | 6,127 | $ | — | $ | 6,127 | ||||||||||
Other Postretirement | ||||||||||||||||
Pension Benefits | Benefits | |||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
Change in benefit obligations | ||||||||||||||||
Benefit obligation, beginning of year | $ | 519,785 | $ | 495,280 | $ | 162,013 | $ | 159,270 | ||||||||
Service cost | 18,481 | 17,988 | 3,281 | 3,058 | ||||||||||||
Interest cost | 32,248 | 30,273 | 9,858 | 9,258 | ||||||||||||
Participant contributions | — | — | 1,180 | 1,063 | ||||||||||||
Plan Amendments | 2,935 | — | 695 | |||||||||||||
Actuarial loss (gain) | 71,536 | (6,226 | ) | 10,389 | (2,589 | ) | ||||||||||
Special Termination Benefits | 723 | 11 | ||||||||||||||
Benefits paid | (20,257 | ) | (17,530 | ) | (8,243 | ) | (8,047 | ) | ||||||||
Benefit obligation, end of year | $ | 625,451 | $ | 519,785 | $ | 179,184 | $ | 162,013 | ||||||||
162
Table of Contents
Other Postretirement | ||||||||||||||||
Pension Benefits | Benefits | |||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
Discount rate | 5.75 | % | 6.10 | % | 5.75 | % | 6.10 | % | ||||||||
Rate of compensation increase | 4.50 | % | 4.50 | % | N/A | N/A |
Effect on the postretirement benefit obligation | 2005 | 2004 | ||||||
Effect of a 1-percentage point increase | $ | 21,237 | $ | 20,791 | ||||
Effect of a 1-percentage point decrease | $ | (17,410 | ) | $ | (17,091 | ) |
Other Postretirement | ||||||||||||||||
Pension Benefits | Benefits | |||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
Change in plan assets | ||||||||||||||||
Fair value of plan assets, beginning of year | $ | 436,291 | $ | 335,512 | $ | 50,484 | $ | 52,040 | ||||||||
Actual return on plan assets | 55,706 | 41,528 | (985 | ) | 5,202 | |||||||||||
SPR contributions | 17,026 | 76,782 | 10,788 | 226 | ||||||||||||
Participant contributions | — | — | 1,179 | 1,063 | ||||||||||||
Acquisition and divestiture | — | — | — | — | ||||||||||||
Benefits paid | (20,257 | ) | (17,530 | ) | (8,243 | ) | (8,047 | ) | ||||||||
Fair value of plan assets, end of year | $ | 488,766 | $ | 436,292 | $ | 53,223 | $ | 50,484 | ||||||||
Target Allocation Percentage of Plan Assets at Year End | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
Asset Category | ||||||||||||
Equity securities | 60 | % | 60 | % | 60 | % | ||||||
Debt securities | 39 | 39 | 39 | |||||||||
Other | 1 | 1 | 1 | |||||||||
Total | 100 | % | 100 | % | 100 | % | ||||||
163
Table of Contents
Target Allocation Percentage of Plan Assets at Year End | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
Asset Category | ||||||||||||
Equity securities | 60 | % | 60 | % | 60 | % | ||||||
Debt securities | 39 | 39 | 39 | |||||||||
Other | 1 | 1 | 1 | |||||||||
Total | 100 | % | 100 | % | 100 | % | ||||||
Other Postretirement | ||||||||||||||||
Pension Benefits | Benefits | |||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
Funded Status, end of year | $ | (136,684 | ) | $ | (83,493 | ) | $ | (125,961 | ) | $ | (111,529 | ) | ||||
Unrecognized net actuarial (gains) losses | 166,157 | 120,614 | 77,919 | 66,463 | ||||||||||||
Unrecognized prior service cost | 14,543 | 13,322 | 1,228 | 597 | ||||||||||||
Unrecognized net transition obligation | — | — | 6,405 | 7,374 | ||||||||||||
Contributions made in 4th quarter | 15,332 | 15,323 | 4,101 | — | ||||||||||||
Accrued pension and postretirement benefit obligations | $ | 59,348 | $ | 65,766 | $ | (36,308 | ) | $ | (37,095 | ) | ||||||
Other Postretirement | ||||||||||||||||
Pension Benefits | Benefits | |||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
Prepaid benefit cost | $ | 75,769 | $ | 81,838 | N/A | N/A | ||||||||||
Accrued benefit liability | (16,421 | ) | (16,072 | ) | (36,308 | ) | (37,095 | ) | ||||||||
Additional minimum liability | (7,950 | ) | (3,482 | ) | N/A | N/A | ||||||||||
Intangible asset | 15 | 31 | N/A | N/A | ||||||||||||
Accumulated other comprehensive income | 7,935 | 3,451 | N/A | N/A | ||||||||||||
Net amount recognized | $ | 59,348 | $ | 65,766 | $ | (36,308 | ) | $ | (37,095 | ) | ||||||
Projected Benefit Obligation Exceeds | Accumulated Benefit Obligation Exceeds | |||||||||||||||
the Fair Value of Plan's Assets | the Fair Value of Plan's Assets | |||||||||||||||
End of Year | 2005 | 2004 | 2005 | 2004 | ||||||||||||
Projected benefit obligation | $ | 625,451 | $ | 519,785 | $ | 27,225 | $ | 21,938 | ||||||||
Accumulated benefit obligation | 504,188 | 422,964 | 24,703 | 19,877 | ||||||||||||
Fair value of plan assets | 488,766 | 436,292 | — | — |
164
Table of Contents
Other | ||||||||
Pension | Postretirement | |||||||
Benefits | Benefits | |||||||
Company contributions | ||||||||
2006 (expected) | $ | 15,000 | $ | 14,700 | ||||
Expected benefit payments | ||||||||
2006 | $ | 21,677 | $ | 7,861 | ||||
2007 | 22,981 | 8,348 | ||||||
2008 | 24,460 | 8,831 | ||||||
2009 | 26,198 | 9,277 | ||||||
2010 | 28,205 | 9,764 | ||||||
2011-2015 | 179,590 | 57,108 |
165
Table of Contents
Pension Benefits | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
Service cost | $ | 18,481 | $ | 17,988 | $ | 15,206 | ||||||
Interest cost | 32,247 | 30,273 | 29,400 | |||||||||
Expected return on assets | (36,166 | ) | (30,632 | ) | (21,135 | ) | ||||||
Amortization of: | ||||||||||||
Prior service costs | 1,714 | 1,714 | 1,966 | |||||||||
Transition obligation | — | — | — | |||||||||
Actuarial (gains) losses | 6,454 | 8,971 | 10,086 | |||||||||
Net periodic benefit cost | 22,730 | 28,314 | 35,523 | |||||||||
Additional charges (credits): | ||||||||||||
Special termination charges | 723 | — | — | |||||||||
Curtailment credits | — | — | — | |||||||||
Total net benefit cost | $ | 23,453 | $ | 28,314 | $ | 35,523 | ||||||
Other Postretirement Benefits | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
Service cost | $ | 3,281 | $ | 3,058 | $ | 2,455 | ||||||
Interest cost | 9,858 | 9,258 | 8,883 | |||||||||
Expected return on assets | (3,862 | ) | (4,100 | ) | (3,860 | ) | ||||||
Amortization of: | ||||||||||||
Prior service costs | 63 | 63 | 63 | |||||||||
Transition obligation | 3,782 | 969 | 969 | |||||||||
Actuarial (gains) losses | 969 | 4,129 | 2,866 | |||||||||
Net periodic benefit cost | 14,091 | 13,377 | 11,376 | |||||||||
Additional charges (credits): | ||||||||||||
Special termination charges | 11 | — | — | |||||||||
Curtailment loss | — | — | — | |||||||||
Total net benefit cost | $ | 14,102 | $ | 13,377 | $ | 11,376 | ||||||
Other Postretirement | ||||||||||||||||||||||||
Pension Benefits | Benefits | |||||||||||||||||||||||
2005 | 2004 | 2003 | 2005 | 2004 | 2003 | |||||||||||||||||||
Discount rate | 6.10 | % | 6.00 | % | 6.75 | % | 6.10 | % | 6.00 | % | 6.75 | % | ||||||||||||
Expected Return on Plan Assets | 8.25 | % | 8.50 | % | 8.50 | % | 8.25 | % | 8.50 | % | 8.50 | % | ||||||||||||
Rate of compensation increase | 4.50 | % | 4.50 | % | 4.50 | % | N/A | N/A | N/A |
166
Table of Contents
One percentage point change: | 2005 | 2004 | ||||||
Effect on total of service and interest cost components | ||||||||
Effect of a 1-percentage point increase in health care trend | $ | 1,872 | $ | 1,845 | ||||
Effects of a 1-percentage point decrease in health care trend | $ | (1,503 | ) | $ | (1,486 | ) |
2005 | 2004 | 2003 | ||||||||||||||||||||||
Weighted- | Weighted- | Weighted- | ||||||||||||||||||||||
Average | Average | Average | ||||||||||||||||||||||
Nonqualified Stock Options | Shares | Exercise Price | Shares | Exercise Price | Shares | Exercise Price | ||||||||||||||||||
Outstanding at beginning of year | 1,227,950 | $ | 15.91 | 1,371,869 | $ | 16.33 | 1,399,809 | $ | 16.56 | |||||||||||||||
Granted | 169,036 | $ | 10.10 | 45,000 | $ | 7.29 | 55,000 | $ | 5.69 | |||||||||||||||
Exercised | 20,000 | $ | 6.83 | 8,000 | $ | 5.39 | — | — | ||||||||||||||||
Forfeited | 299,214 | $ | 18.73 | 180,919 | $ | 17.41 | 82,940 | $ | 13.25 | |||||||||||||||
Outstanding at end of year | 1,077,772 | $ | 14.38 | 1,227,950 | $ | 15.91 | 1,371,869 | $ | 16.33 | |||||||||||||||
Options exercisable at year-end | 928,368 | $ | 15.07 | 1,215,450 | $ | 15.99 | 1,369,786 | $ | 16.35 | |||||||||||||||
Weighted-average grant date fair value of options granted1: | ||||||||||||||||||||||||
Average of all grants for: | ||||||||||||||||||||||||
2005 | $ | 5.52 | ||||||||||||||||||||||
2004 | $ | 4.96 | ||||||||||||||||||||||
2003 | $ | 3.61 |
167
Table of Contents
(1) | The fair value of each nonqualified option has been estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions used for grants issued in 2005, 2004 and 2003: |
Year of | Average | Average | Average | |||||||||||||
Option | Dividend | Expected | Risk-Free Rate of | Average Expected | ||||||||||||
Grant | Yield | Volatility | Return | Life | ||||||||||||
\ | ||||||||||||||||
2005 | 0.00 | % | 39.56 | % | 2.32 | % | 10 years | |||||||||
2004 | 0.00 | % | 52.60 | % | 4.79 | % | 10 years | |||||||||
2003 | 0.00 | % | 46.97 | % | 4.64 | % | 10 years |
Options Outstanding | Options Exercisable | |||||||||||||||||
Weighted | Weighted | |||||||||||||||||
Average | Number | Remaining | Average | Number | ||||||||||||||
Exercise | Outstanding | Contractual | Exercise | Exercisable | ||||||||||||||
Year of Grant | Price | at 12/31/05 | Life | Price | at 12/31/05 | |||||||||||||
1996 | $ | 16.23 | — | <1 year | $ | 16.23 | — | |||||||||||
1997 | $ | 19.97 | 3,188 | 1 year | $ | 19.97 | 3,188 | |||||||||||
1998 | $ | 24.93 | 15,840 | 2 years | $ | 24.93 | 15,840 | |||||||||||
1999 | $ | 25.35 | 36,440 | 3 - 3.6 years | $ | 25.35 | 36,440 | |||||||||||
2000 | $ | 16.00 | 400,000 | 4 years | $ | 16.00 | 400,000 | |||||||||||
2001 | $ | 15.08 | 151,540 | 5 - 5.9 years | $ | 15.08 | 151,540 | |||||||||||
2002 | $ | 14.05 | 241,360 | 6 - 6.9 years | $ | 14.05 | 241,360 | |||||||||||
2003 | $ | 5.69 | 55,000 | 7 - 8 years | $ | 5.69 | 55,000 | |||||||||||
2004 | $ | 7.29 | 25,000 | 8.5 years | $ | 7.29 | 25,000 | |||||||||||
2005 | $ | 10.06 | 149,404 | 9 - 9.4 years | $ | 10.06 | — | |||||||||||
Weighted Average Remaining Contractual Life | 5.53 years |
1/1/2005 | 1/16/2004 | 9/26/2003 | ||||||||||
Shares Granted | 214,596 | 297,587 | 600,000 | |||||||||
Value per Share | $ | 9.58 | $ | 7.99 | $ | 4.86 |
168
Table of Contents
Average | ||||||||||||||||||||
Average | Average | Risk-Free | Weighted | |||||||||||||||||
Dividend | Expected | Rate of | Average | |||||||||||||||||
Year | Yield | Volatility | Return | Fair Value | ||||||||||||||||
2005 | 0.00 | % | 35.87 | % | 2.23 | % | $ | 2.65 | ||||||||||||
2004 | 0.00 | % | 52.60 | % | 1.79 | % | $ | 2.24 | ||||||||||||
2003 | 0.00 | % | 52.40 | % | 0.98 | % | $ | 1.29 |
169
Table of Contents
Purchased Power | ||||||||||||
NPC | SPPC | Total | ||||||||||
2006 | 345,539 | 180,561 | 526,100 | |||||||||
2007 | 233,038 | 112,836 | 345,874 | |||||||||
2008 | 227,222 | 109,308 | 336,530 | |||||||||
2009 | 208,465 | 78,941 | 287,406 | |||||||||
2010 | 213,018 | 74,220 | 287,238 | |||||||||
Thereafter | 2,560,827 | 983,208 | 3,544,035 |
Coal and Gas | Transportation | |||||||||||||||||||||||
NPC | SPPC | Total | NPC | SPPC | Total | |||||||||||||||||||
2006 | $ | 440,755 | $ | 315,723 | $ | 756,478 | $ | 46,240 | $ | 68,913 | $ | 115,153 | ||||||||||||
2007 | — | 23,770 | 23,770 | 49,156 | 65,352 | 114,508 | ||||||||||||||||||
2008 | — | 15,138 | 15,138 | 37,098 | 49126 | 86,224 | ||||||||||||||||||
2009 | — | 15,873 | 15,873 | 37,022 | 39,667 | 76,689 | ||||||||||||||||||
2010 | — | — | — | 37,022 | 38,574 | 75,596 | ||||||||||||||||||
Thereafter | — | — | — | 208,661 | 269,647 | 478,308 |
Long Term Service Agreements | ||||
NPC(1) | ||||
2006 | 3,023 | |||
2007 | 3,023 | |||
2008 | 3,023 | |||
2009 | 3,023 | |||
2010 | 3,023 | |||
Thereafter | 24,738 |
170
Table of Contents
Operating Leases | ||||||||||||
NPC | SPPC | Total | ||||||||||
2006 | $ | 3,570 | $ | 9,878 | $ | 13,448 | ||||||
2007 | 1,005 | 6,851 | 7,856 | |||||||||
2008 | 979 | 6,623 | 7,602 | |||||||||
2009 | 911 | 6,654 | 7,565 | |||||||||
2010 | 526 | 6,631 | 7,157 | |||||||||
Thereafter | 433 | 37,740 | 38,173 |
171
Table of Contents
172
Table of Contents
173
Table of Contents
• | whether Enron’s demand for assurances at the time of termination of its power supply contracts with NPC and SPPC was reasonable; | ||
• | whether the assurances offered by NPC and SPPC to Enron were “reasonably satisfactory assurances”; and | ||
• | whether Enron would have been able to perform all of its obligations under each of the power supply contracts at the time the contracts were terminated and following termination. |
174
Table of Contents
175
Table of Contents
176
Table of Contents
177
Table of Contents
178
Table of Contents
Amount | Shares Outstanding | |||||||||||||||
Preferred Stock | 2005 | 2004 | 2005 | 2004 | ||||||||||||
Not subject to mandatory redemption SPPC Class A Series 1 | $ | 50,000 | $ | 50,000 | 2,000,000 | 2,000,000 | ||||||||||
Total Preferred Stock | $ | 50,000 | $ | 50,000 | 2,000,000 | 2,000,000 | ||||||||||
179
Table of Contents
180
Table of Contents
Year ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
Basic EPS | ||||||||||||
Numerator ($000) | ||||||||||||
Income / (Loss) from continuing operations | $ | 86,240 | $ | 35,635 | $ | (104,160 | ) | |||||
Loss from discontinued operations | $ | (103 | ) | $ | (3,164 | ) | $ | (32,469 | ) | |||
Earnings / (Deficit) applicable to common stock | $ | 62,198 | $ | 18,310 | $ | (140,529 | ) | |||||
Earnings applicable to convertible notes | $ | 20,039 | $ | 10,261 | $ | — | ||||||
Earnings / (Deficit) used for basic calculation | $ | 82,237 | $ | 28,571 | $ | (140,529 | ) | |||||
Denominator | ||||||||||||
Weighted average number of common shares outstanding | 140,334,552 | 117,331,365 | 115,774,810 | |||||||||
Shares issuable for Convertible Notes | 45,213,762 | 65,749,110 | — | |||||||||
185,548,314 | 183,080,475 | 115,774,810 | ||||||||||
Earnings (Deficit) Per Share Amounts | ||||||||||||
Income / (Loss) from continuing operations | $ | 0.46 | $ | 0.19 | $ | (0.90 | ) | |||||
Loss from discontinued operations | $ | — | $ | (0.02 | ) | $ | (0.28 | ) | ||||
Earnings / (Deficit) applicable to common stock | $ | 0.44 | $ | 0.16 | $ | (1.21 | ) | |||||
Earnings applicable to convertible notes | $ | 0.44 | $ | 0.16 | $ | — | ||||||
Diluted EPS | ||||||||||||
Numerator ($000) | ||||||||||||
Income / (Loss) from continuing operations | $ | 86,240 | $ | 35,635 | $ | (104,160 | ) | |||||
Loss from discontinued operations | $ | (103 | ) | $ | (3,164 | ) | $ | (32,469 | ) | |||
Earnings / (Deficit) applicable to common stock | $ | 82,237 | $ | 28,571 | $ | (140,529 | ) | |||||
Denominator(1, 2) | ||||||||||||
Weighted average number of shares outstanding before dilution | 140,334,552 | 117,331,365 | 115,774,810 | |||||||||
Stock options | 47,255 | 24,949 | — | |||||||||
Executive long term incentive plan — restricted/performance shares | 311,817 | 264,823 | — | |||||||||
Non-Employee Director stock plan | 21,193 | 15,028 | — | |||||||||
Employee stock purchase plan | 3,925 | 15,028 | — | |||||||||
Convertible Stock | 45,213,762 | 65,749,110 | — | |||||||||
185,932,504 | 183,400,303 | 115,774,810 | ||||||||||
Earnings (Deficit) Per Share Amounts | ||||||||||||
Income / (Loss) from continuing operations | $ | 0.46 | $ | 0.19 | $ | (0.90 | ) | |||||
Loss from discontinued operations | $ | — | $ | (0.02 | ) | $ | (0.28 | ) | ||||
Earnings / (Deficit) applicable to common stock | $ | 0.44 | $ | 0.16 | $ | (1.21 | ) |
(1) | The denominator does not include stock equivalents resulting from the options issued under the Nonqualified stock option plan for the years ended December 31, 2005, 2004 and 2003, due to conversion prices being higher than market prices for all periods. Under the nonqualified stock option plan for the years ended December 31, 2005, 2004 and 2003, 917,623, 1,146,728 and 1,357,228 shares, respectively, would be included. The denominator does not include stock equivalents resulting from the conversion of the Corporate PIES, for the years ended December 31, 2004 and 2003. The amounts that would be included in the calculation, if the conversion price were met would be 17.3 million shares for each year. | |
(2) | The denominator used for the diluted EPS calculation does not include stock equivalents for stock options, restricted and performance shares issued under the executive long-term incentive plan, options under the non-employee director stock plan, and the employee stock purchase plan, for the year ended December 31, 2003 due to their anti-dilutive effect. The number of shares for the year ended December 31, 2003 would have been 87,321. |
181
Table of Contents
182
Table of Contents
December 31, | December 31, | |||||||
2005 | 2004 | |||||||
Investments and other property, net | $ | 20,000 | $ | 20,000 | ||||
Cash | 53 | 2 | ||||||
Accounts receivable | 63 | — | ||||||
Current assets — Other | — | 105 | ||||||
Total Assets | $ | 20,116 | $ | 20,107 | ||||
Current liabilities | $ | 10,200 | $ | 10,200 | ||||
183
Table of Contents
Regulated | Unregulated | |||||||||||
Operations | Operations | Total | ||||||||||
Goodwill balance as of January 1, 2004 | $ | 305,982 | $ | 3,989 | $ | 309,971 | ||||||
Goodwill included in regulatory assets as of January 1, 2004 | 19,070 | — | 19,070 | |||||||||
Subtotal | 325,052 | 3,989 | 329,041 | |||||||||
Transfer to NPC regulatory asset as of March 31, 2004 | (197,998 | ) | — | (197,998 | ) | |||||||
Impairment loss recognized as of March 31, 2004 | (11,696 | ) | — | (11,696 | ) | |||||||
Transfer to SPPC regulatory asset as of June 30, 2004 | (96,470 | ) | — | (96,470 | ) | |||||||
Balance as of December 31, 2004 | $ | 18,888 | $ | 3,989 | $ | 22,877 | ||||||
Goodwill Allocation to Reporting Units: | ||||||||||||
SPPC GAS | $ | 18,888 | $ | — | $ | 18,888 | ||||||
TGPC | — | 3,520 | 3,520 | |||||||||
LOS | — | 469 | 469 | |||||||||
Balance as of December 31, 2004 | $ | 18,888 | $ | 3,989 | $ | 22,877 | ||||||
184
Table of Contents
SIERRA PACIFIC RESOURCES | ||||||||||||||||
2005 Quarter Ended | ||||||||||||||||
March | June | September | December | |||||||||||||
Operating Revenues | $ | 648,974 | $ | 701,038 | $ | 959,126 | $ | 721,081 | ||||||||
Operating Income | $ | 58,948 | $ | 80,893 | $ | 162,884 | $ | 56,056 | ||||||||
Income(loss) from continuing operations | $ | (8,516 | ) | $ | 10,025 | $ | 62,127 | (1) | $ | 22,604 | (2) | |||||
Income (loss) from discontinued operations | $ | 5 | $ | 1 | $ | (134 | ) | $ | 25 | |||||||
Earnings (deficit) applicable to common stock | $ | (9,486 | ) | $ | 9,051 | $ | 61,018 | $ | 21,654 | |||||||
Income (loss) per share-Basic: | ||||||||||||||||
From continuing operations | $ | (0.07 | ) | $ | 0.05 | $ | 0.34 | $ | 0.12 | |||||||
From discontinued operations | $ | 0.00 | $ | 0.00 | $ | (0.00 | ) | $ | 0.00 | |||||||
Earnings (deficit) applicable to common stock | $ | (0.08 | ) | $ | 0.05 | $ | 0.33 | $ | 0.11 | |||||||
Income (loss) per share-diluted: | ||||||||||||||||
From continuing operations | $ | (0.07 | ) | $ | 0.05 | $ | 0.34 | $ | 0.12 | |||||||
From discontinued operations | $ | 0.00 | $ | 0.00 | $ | (0.00 | ) | $ | 0.00 | |||||||
Earnings (deficit) applicable to common stock | $ | (0.08 | ) | $ | 0.05 | $ | 0.33 | $ | 0.11 |
2004 Quarter Ended | ||||||||||||||||
March | June | September | December | |||||||||||||
Operating Revenues | $ | 588,117 | $ | 677,420 | $ | 903,915 | $ | 654,387 | ||||||||
Operating Income | $ | 46,086 | $ | 74,734 | $ | 162,268 | $ | 55,697 | ||||||||
Income(loss) from continuing operations | $ | (42,800 | ) | $ | (40,942 | )(3) | $ | 91,749 | $ | 27,628 | (4) | |||||
Income (loss) from discontinued operations | $ | (675 | ) | $ | (2,967 | ) | $ | (127 | ) | $ | 605 | |||||
Earnings (deficit) applicable to common stock | $ | (44,450 | ) | $ | (44,884 | ) | $ | 90,647 | $ | 27,258 | ||||||
Income (loss) per share-Basic: | ||||||||||||||||
From continuing operations | $ | (0.37 | ) | $ | (0.35 | ) | $ | 0.50 | $ | 0.15 | ||||||
From discontinued operations | $ | (0.01 | ) | $ | (0.03 | ) | $ | (0.00 | ) | $ | 0.00 | |||||
Earnings (deficit) applicable to common stock | $ | (0.38 | ) | $ | (0.38 | ) | $ | 0.50 | $ | 0.15 | ||||||
Income (loss) per share-diluted: | ||||||||||||||||
From continuing operations | $ | (0.37 | ) | $ | (0.35 | ) | $ | 0.50 | $ | 0.15 | ||||||
From discontinued operations | $ | (0.01 | ) | $ | (0.03 | ) | $ | (0.00 | ) | $ | 0.00 | |||||
Earnings (deficit) applicable to common stock | $ | (0.38 | ) | $ | (0.38 | ) | $ | 0.49 | $ | 0.15 |
(1) | In the third quarter of 2005, income from continuing operations includes a charge of $54 million for the inducement for debt conversion. | |
(2) | In the fourth quarter of 2005, income from continuing operations includes the reversal of $20.9 million in interest charges as a result of settlements with terminated suppliers. | |
(3) | In the second quarter 2004, income from continuing operations includes the write-off of $47.1 million in disallowed plant costs at SPPC | |
(4) | In the fourth quarter of 2004, income includes the reversal of $40 million in interest expense due to the decision on the appeal of the Enron bankruptcy judgment. |
185
Table of Contents
NEVADA POWER COMPANY | ||||||||||||||||
2005 Quarter Ended | ||||||||||||||||
March | June | September | December | |||||||||||||
Operating Revenues | $ | 354,134 | $ | 451,384 | $ | 675,181 | $ | 402,568 | ||||||||
Operating Income | $ | 23,265 | $ | 54,031 | $ | 126,173 | $ | 25,358 | ||||||||
NET INCOME (LOSS) | $ | (8,033 | ) | $ | 20,969 | $ | 99,472 | $ | 20,326 | (1) | ||||||
2004 Quarter Ended | ||||||||||||||||
March | June | September | December | |||||||||||||
Operating Revenues | $ | 326,533 | $ | 449,925 | $ | 633,609 | $ | 374,025 | ||||||||
Operating Income | $ | 21,000 | $ | 49,470 | $ | 120,842 | $ | 25,178 | ||||||||
NET INCOME (LOSS) | $ | (15,406 | ) | $ | 13,590 | $ | 86,198 | $ | 19,930 | (2) | ||||||
(1) | In the fourth quarter of 2005, income from continuing operations includes the reversal of $17.7 million in interest charges as a result of settlements with terminated suppliers. | |
(2) | In the fourth quarter of 2004, income includes the reversal of $28 million in interest expense due to the decision on the appeal of the Enron bankruptcy judgment . |
SIERRA PACIFIC POWER COMPANY | ||||||||||||||||
2005 Quarter Ended | ||||||||||||||||
March | June | September | December | |||||||||||||
Operating Revenues | $ | 294,548 | $ | 249,335 | $ | 283,683 | $ | 318,131 | ||||||||
Operating Income | $ | 29,519 | $ | 21,710 | $ | 38,139 | $ | 26,936 | ||||||||
NET INCOME (LOSS) | $ | 12,137 | $ | 4,899 | $ | 21,858 | $ | 13,180 | (1) | |||||||
Earnings (deficit) applicable to common stock | $ | 11,162 | $ | 3,924 | $ | 20,883 | $ | 12,205 | ||||||||
2004 Quarter Ended | ||||||||||||||||
March | June | September | December | |||||||||||||
Operating Revenues | $ | 261,317 | $ | 224,304 | $ | 270,002 | $ | 280,037 | ||||||||
Operating Income (loss) | $ | 27,642 | $ | 17,892 | $ | 39,055 | $ | 26,656 | ||||||||
NET INCOME (LOSS) | $ | 7,671 | $ | (32,187 | )(2) | $ | 21,788 | $ | 21,305 | (3) | ||||||
Earnings (deficit) applicable to common stock | $ | 6,696 | $ | (33,162 | ) | $ | 20,813 | $ | 20,330 | |||||||
(1) | In the fourth quarter of 2005, income includes the reversal of $3.2 million in interest expense due to settlements with terminated suppliers. | |
(2) | In the second quarter 2004, income includes the write-off of $47.1 million in disallowed plant costs at SPPC. | |
(3) | In the fourth quarter of 2004, income includes the reversal of $12 million in interest expense due to the decision on the appeal of the Enron bankruptcy judgment. |
186
Table of Contents
Sierra Pacific Resources
Reno, Nevada
187
Table of Contents
March 3, 2006
188
Table of Contents
189
Table of Contents
190
Table of Contents
191
Table of Contents
Long-Term Compensation | ||||||||||||||||||||||||||||||||
Awards | ||||||||||||||||||||||||||||||||
Annual Compensation | Securities | |||||||||||||||||||||||||||||||
Other Annual | Restricted | Underlying | Payout | All Other | ||||||||||||||||||||||||||||
Name and Principal | Compensation | Stock Awards | Options/ SARs | LTIP Payouts | Compensation | |||||||||||||||||||||||||||
Position | Year | Salary ($) | Bonus ($) | ($) | ($) | (#) | ($) | ($) | ||||||||||||||||||||||||
(a) | (b) | (c) | (d) | (e) (2) | (f) (3) | (g) | (h) | (i) (4) | ||||||||||||||||||||||||
| | | | | | | | | ||||||||||||||||||||||||||||||||
Walter M. Higgins | 2005 | $ | 689,808 | $ | 632,798 | $ | 93,887 | $ | — | — | $ | 1,352,470 | $ | 444,271 | ||||||||||||||||||
Chairman of the Board, | 2004 | $ | 646,538 | $ | 520,041 | $ | 75,344 | $ | — | — | $ | 1,324,302 | $ | 108,795 | ||||||||||||||||||
President, and Chief | 2003 | $ | 640,385 | $ | 325,500 | $ | 91,753 | $ | 837,540 | — | $ | — | $ | 472,830 | ||||||||||||||||||
Executive Officer | ||||||||||||||||||||||||||||||||
Michael W. Yackira | 2005 | $ | 362,116 | $ | 219,000 | $ | 47,850 | $ | — | 23,298 | $ | 131,723 | $ | 25,859 | ||||||||||||||||||
Corporate Executive Vice | 2004 | $ | 343,139 | $ | 185,000 | $ | 38,392 | $ | — | — | $ | — | $ | 24,945 | ||||||||||||||||||
President, Chief Financial | 2003 | $ | 276,923 | $ | 120,000 | $ | 20,400 | $ | 248,384 | 30,000 | $ | — | $ | 256,257 | ||||||||||||||||||
Officer | ||||||||||||||||||||||||||||||||
Jeffrey L. Ceccarelli | 2005 | $ | 304,808 | $ | 182,900 | $ | 23,728 | $ | — | 18,159 | $ | 118,335 | $ | 67,179 | ||||||||||||||||||
Corporate Sr. Vice | 2004 | $ | 263,269 | $ | 142,000 | $ | 29,514 | $ | — | — | $ | 48,420 | $ | 31,265 | ||||||||||||||||||
President, Service Delivery | 2003 | $ | 257,308 | $ | 110,000 | $ | 28,711 | $ | 223,146 | — | $ | — | $ | 23,901 | ||||||||||||||||||
and Operations | ||||||||||||||||||||||||||||||||
Donald L. Shalmy | 2005 | $ | 304,423 | $ | 179,035 | $ | 39,517 | $ | — | 20,557 | $ | 132,804 | $ | 24,060 | ||||||||||||||||||
Corporate Sr. Vice | 2004 | $ | 300,000 | $ | 150,000 | $ | 38,738 | $ | — | — | $ | — | $ | 21,535 | ||||||||||||||||||
President, Policy and | 2003 | $ | 311,539 | $ | 120,000 | $ | 38,702 | $ | 250,424 | — | $ | — | $ | 21,089 | ||||||||||||||||||
External Affairs | ||||||||||||||||||||||||||||||||
Roberto R. Denis | 2005 | $ | 278,846 | $ | 180,000 | $ | 16,739 | $ | — | 13,876 | $ | 122,062 | $ | 23,792 | ||||||||||||||||||
Corporate Sr. Vice | 2004 | $ | 268,846 | $ | 131,000 | $ | 29,056 | $ | — | — | $ | 27,397 | $ | 24,860 | ||||||||||||||||||
President, Generation and | 2003 | $ | 100,000 | $ | 60,000 | $ | 3,808 | $ | 203,080 | 25,000 | $ | — | $ | 206,806 | ||||||||||||||||||
Energy Supply |
1) | The table below shows executive perquisites for Mr. Higgins under Other Annual Compensation which exceed 25% of total perquisites included in column (e). |
Walter M. | ||||
Description | Higgins | |||
Cash in lieu of Forgone Vacation | $ | 63,887 | ||
Tax, Memberships, Automobile & Other | $ | 30,000 |
192
Table of Contents
2) | Restricted Stock Grants: |
• | Restricted stock grants were issued in 2003 to each of the named executive officers. The shares vest in three equal installments, with one third vesting in each of the years ended December 31, 2004, 2005, and 2006. These shares are entitled to receive dividends, if declared. The shares that vested on December 31, 2005 were issued in early January 2006. The aggregate value of those shares that vested on December 31, 2005 and the restricted stock remaining unvested at December 31, 2005, calculated using the closing price of the Company’s common stock as listed on the NYSE on December 31, 2005 of $13.04, was as follows: |
Value | ||||||||
Remaining | at December 31, 2005 | |||||||
Name | Shares (#) | ($) | ||||||
Walter M. Higgins | 84,600 | $ | 1,103,184 | |||||
Michael W. Yackira | 25,089 | $ | 327,161 | |||||
Jeffrey L. Ceccarelli | 22,540 | $ | 293,922 | |||||
Donald L. Shalmy | 25,295 | $ | 329,847 | |||||
Roberto R. Denis | 18,534 | $ | 241,683 |
• | In addition, Mr. Denis was awarded a grant of 10,000 restricted shares upon his hire in 2003 at a grant price of $5.26 per share. The shares vest in three equal installments, with one-third vesting on July 17, 2004, 2005 and 2006. The value of the 3,334 shares remaining unvested on December 31, 2005, calculated using the closing price of the Company’s common stock as listed on the NYSE on December 31, 2005 of $13.04, was $43,475. |
3) | Amounts for All Other Compensation include the following for 2005: |
Walter M. | Michael W. | Jeffrey L. | Donald L. | Roberto R. | ||||||||||||||||
Description | Higgins | Yackira | Ceccarelli | Shalmy | Denis | |||||||||||||||
Company contributions to the 401k deferred compensation plan | $ | 12,600 | $ | 12,600 | $ | 12,600 | $ | 12,600 | $ | 12,600 | ||||||||||
Company paid portion of Medical/Dental/Vision Benefits | $ | 10,422 | $ | 10,422 | $ | 10,422 | $ | 3,722 | $ | 7,817 | ||||||||||
Imputed income on group term life insurance premiums paid by SPR | $ | 4,308 | $ | 1,567 | $ | 1,197 | $ | 4,570 | $ | 1,543 | ||||||||||
Insurance premiums paid for executive term life policies | $ | 8,077 | $ | 1,270 | $ | 960 | $ | 3,168 | $ | 1,832 | ||||||||||
Retention Incentive | $ | 333,333 | $ | — | $ | — | $ | — | $ | — | ||||||||||
Housing Allowance | $ | 75,531 | $ | — | $ | 42,000 | $ | — | $ | — | ||||||||||
Total | $ | 444,271 | $ | 25,859 | $ | 67,179 | $ | 24,060 | $ | 23,792 |
193
Table of Contents
Number of | Percent of Total | |||||||||||||||||||
Securities | Options/SAR’s | |||||||||||||||||||
Underlying | Granted to | |||||||||||||||||||
Options/SAR’s | Employees in | Exercise Base | Grant Date | |||||||||||||||||
Name | Granted | Fiscal Year | Price ($/share) | Expiration Date | Present Value | |||||||||||||||
(a) | (b) (1) | (c) | (d) | (e) | (f) (2) | |||||||||||||||
Walter M. Higgins | — | — | $ | — | $ | — | ||||||||||||||
Michael W. Yackira | 23,298 | 13.78 | % | $ | 10.05 | 02/07/2015 | $ | 117,189 | ||||||||||||
Jeffrey L. Ceccarelli | 18,159 | 10.74 | % | $ | 10.05 | 02/07/2015 | $ | 91,340 | ||||||||||||
Donald L. Shalmy | 20,557 | 12.16 | % | $ | 10.05 | 02/07/2015 | $ | 103,402 | ||||||||||||
Roberto R. Denis | 13,876 | 8.21 | % | $ | 10.05 | 02/07/2015 | $ | 69,796 |
1. | Eighty percent of each of these options vests in equal annual installments over the three years following the date of grant, which was February 7, 2005, in each case, and the remaining 20% will vest only upon the restoration of the quarterly common stock dividend within five years of the date of grant. |
2. | The hypothetical grant-date present values are calculated under the Black-Scholes Model. The Black-Scholes Model is a mathematical formula used to value options traded on stock exchanges. The assumptions used in determining the option grant date present value listed above include the stock’s average expected volatility (39.56%), average risk free rate of return (2.32%), average projected dividend yield (0.00%), and the stock option term (10 years). |
Shares | Number of Securities Underlying | Value of Unexercised in-the- | ||||||||||||||||||||||
Acquired on | Value | Unexercised Options/SARs at Fiscal | money Options/SARs at Fiscal | |||||||||||||||||||||
Name | Exercise | Realized | Year-End | Year-End | ||||||||||||||||||||
(a) | (b) | (c) | (d) | (e) | ||||||||||||||||||||
Exercisable | Unexercisable | Exercisable | Unexercisable | |||||||||||||||||||||
Walter M. Higgins | — | — | 634,030 | — | $ | — | $ | — | ||||||||||||||||
Michael W. Yackira | — | — | 30,000 | 23,298 | $ | 209,700 | $ | 69,661 | ||||||||||||||||
Jeffrey L. Ceccarelli | — | — | 83,150 | 18,159 | $ | — | $ | 54,295 | ||||||||||||||||
Donald L. Shalmy | — | — | 25,000 | 20,557 | $ | 163,000 | $ | 61,465 | ||||||||||||||||
Roberto R. Denis | — | — | 25,000 | 13,876 | $ | 194,500 | $ | 41,489 |
(e) | Pre-tax value of in-the-money options based on December 31, 2005, closing trading price of $13.04, less the option exercise price. |
194
Table of Contents
Number of | Performance | |||||||||||||||||||
Shares, | or Other | |||||||||||||||||||
Units or | Period Until | Future Payouts Under Non-Stock Price-Based Plans | ||||||||||||||||||
Other | Maturation or | Threshold | ||||||||||||||||||
Name | Rights | Payout | (#) | Target (#) | Maximum (#) | |||||||||||||||
(a) | (b) | (c) | (d) (1) | (e) (2) | (f) (3) | |||||||||||||||
Walter M. Higgins | — | — | — | — | — | |||||||||||||||
Michael W. Yackira | ||||||||||||||||||||
Grant Date 01/01/2005 | 23,662 | 2008 | 11,831 | 23,662 | 35,493 | |||||||||||||||
Grant Date 01/01/2005 | 5,915 | 2008 | N/A | 5,915 | N/A | |||||||||||||||
Donald L. Shalmy | ||||||||||||||||||||
Grant Date 01/01/2005 | 20,878 | 2008 | 10,439 | 20,878 | 31,317 | |||||||||||||||
Grant Date 01/01/2005 | 5,219 | 2008 | N/A | 5,219 | N/A | |||||||||||||||
Jeffrey L. Ceccarelli | ||||||||||||||||||||
Grant Date 01/01/2005 | 18,442 | 2008 | 9,221 | 18,442 | 27,663 | |||||||||||||||
Grant Date 01/01/2005 | 4,611 | 2008 | N/A | 4,611 | N/A | |||||||||||||||
Roberto R. Denis | ||||||||||||||||||||
Grant Date 01/01/2005 | 14,093 | 2008 | 7,047 | 14,093 | 21,140 | |||||||||||||||
Grant Date 01/01/2005 | 3,523 | 2008 | N/A | 3,523 | N/A |
1. | The threshold represents the minimum acceptable performance which, if attained, results in payment of 50% of the target award. Performance below the minimum acceptable level results in no award earned. | |
2. | The target indicates a level of outstanding performance and which, if attained, results in payment of 100% of the target award. | |
3. | The maximum represents a level indicative of exceptional performance which, if attained, results in a payment of 150% of the target award. |
195
Table of Contents
Highest | ||||||||||||||||||||
Average Five- | ||||||||||||||||||||
Years | Annual Benefits for Years of Services Indicated | |||||||||||||||||||
Remuneration | 15 Years | 20 Years | 25 Years | 30 Years | 35 Years | |||||||||||||||
$ 60,000 | $ | 27,000 | $ | 31,500 | $ | 36,000 | $ | 36,000 | $ | 36,000 | ||||||||||
$120,000 | $ | 54,000 | $ | 63,000 | $ | 72,000 | $ | 72,000 | $ | 72,000 | ||||||||||
$180,000 | $ | 81,000 | $ | 94,500 | $ | 108,000 | $ | 108,000 | $ | 108,000 | ||||||||||
$240,000 | $ | 108,000 | $ | 126,000 | $ | 144,000 | $ | 144,000 | $ | 144,000 | ||||||||||
$300,000 | $ | 135,000 | $ | 157,500 | $ | 180,000 | $ | 180,000 | $ | 180,000 | ||||||||||
$360,000 | $ | 162,000 | $ | 189,000 | $ | 216,000 | $ | 216,000 | $ | 216,000 | ||||||||||
$420,000 | $ | 189,000 | $ | 220,500 | $ | 252,000 | $ | 252,000 | $ | 252,000 | ||||||||||
$480,000 | $ | 216,000 | $ | 252,000 | $ | 288,000 | $ | 288,000 | $ | 288,000 | ||||||||||
$540,000 | $ | 243,000 | $ | 283,500 | $ | 324,000 | $ | 324,000 | $ | 324,000 | ||||||||||
$600,000 | $ | 270,000 | $ | 315,000 | $ | 360,000 | $ | 360,000 | $ | 360,000 | ||||||||||
$660,000 | $ | 297,000 | $ | 346,500 | $ | 396,000 | $ | 396,000 | $ | 396,000 | ||||||||||
$720,000 | $ | 324,000 | $ | 378,000 | $ | 432,000 | $ | 432,000 | $ | 432,000 |
196
Table of Contents
Shares Beneficially | ||||||||
Name and Address of Beneficial Owner | Owned | Percent of Class | ||||||
Canyon Capital Advisors LLC (1) | 10,486,013 | 5.22 | % | |||||
9665 Wilshire Blvd. Suite 200 | ||||||||
Beverly Hills, CA 90212 | ||||||||
Kinetics Asset Management, Inc. (2) | 10,478,530 | 5.21 | % | |||||
470 Park Avenue South | ||||||||
4th Floor South | ||||||||
New York, NY 10016 |
(1) | Based on a Form 13-G filed by Canyon Capital Advisors LLC on February 14, 2006 reporting the above stock ownership as of such date. | |
(2) | Based on a Form 13F-HR filed by Kinetic Asset Management, Inc. on November 17, 2005, reporting the above stock ownership as of September 30, 2005. |
Common Shares | ||||||
Beneficially | Percent of Total Common | |||||
Owned as of | Shares Outstanding as of | |||||
Name of Director or Nominee | March 1, 2006 | March 1, 2006 | ||||
Joseph B. Anderson | 3,285 | |||||
Mary L. Coleman (1) | 167,881 | |||||
Krestine M. Corbin (1) | 39,851 | |||||
Theodore J. Day (1) | 53,899 | |||||
James R. Donnelley (1) | 58,791 | |||||
Jerry E. Herbst (1) | 29,099 | No director or nominee for director owns in excess of one percent. | ||||
Walter M. Higgins (2)(3) | 684,585 | |||||
John F. O’Reilly (1) | 33,718 | |||||
Philip G. Satre | 11,435 | |||||
Donald D. Snyder | 4,000 | |||||
Clyde T. Turner | 11,211 | |||||
Total | 1,097,755 | |||||
Common Shares | ||||
Beneficially | Percent of Total Common | |||
Owned as of | Shares Outstanding as of | |||
Executive Officers | March 1, 2006 | March 1, 2006 | ||
Walter M. Higgins (2)(3) | 684,585 | |||
Donald L. Shalmy (2)(3) | 49,081 | No executive officer owns | ||
Michael W. Yackira (2)(3) | 53,148 | in excess of one percent | ||
Jeffrey L. Ceccarelli (2)(3) | 112,243 | |||
Roberto R. Denis (2)(3) | 41,690 | |||
All executive officers and directors as a group (27 persons) (1)(2)(3) | 1,445,738 |
(1) | Includes shares of “phantom stock” representing the actuarial value of certain directors’ vested benefits in the terminated Retirement Plan for Outside Directors, payable at the time of the respective directors’ departure from the Board, in the following amounts: Ms. Coleman, Ms. Corbin, Messrs. Day, Donnelly, Herbst and O’Reilly 9,217, 10,188, 15,354, 13,818, 7,731 and 6,957 shares, respectively. | |
(2) | Includes shares acquired through participation in the Employee Stock Purchase Plan and/or the 401(k) plan. | |
(3) | Includes shares issuable under the Long-Term Incentive Plan within 60 days of March 1, 2006, to Messrs. Higgins, Shalmy, Yackira, Ceccarelli, Denis, and directors and executive officers as a group in the amounts of 634,030, 30,427, 36,150, 87,943, 28,663 shares, and 965,287 shares, respectively. |
197
Table of Contents
Number of securities remaining | ||||||||||||
available for future issuance | ||||||||||||
Number of securities to be issued | Weighted-average exercise | under equity compensation | ||||||||||
upon exercise of outstanding | price of outstanding | plans (excluding securities | ||||||||||
options, warrants and rights | options, warrants and rights | reflected in column(a)) | ||||||||||
Plan category | (a) | (b) | (c) | |||||||||
(1) Non-Employee Director Stock Plan | 602,598 shares | |||||||||||
(2) Employee Stock Purchase Plan | 428,966 shares | |||||||||||
(3) Long-Term Incentive Plan | 928,368 shares | $ | 14.91 | 6,557,933 shares | ||||||||
Total | 7,589,497 shares |
(1) | The 2003 Non-Employee Director Stock Plan was approved at the April 11, 2003 meeting of shareholders. The 2003 Non-Employee Director Stock Plan provides for the issuance of up to 700,000 shares of Common Stock over a ten-year period to members of the Company’s Board of Directors who are not employees of the Company in lieu of a portion of the annual retainer paid to those individuals for their service on the Company’s Board of Directors. The 2003 Director Stock Plan replaced a similar plan that was approved by shareholders in 1999 and expired on December 31, 2001. | ||
(2) | The Employee Stock Purchase Plan was approved by the shareholders of SPR on June 19, 2000. Under SPR’s Employee Stock Purchase Plan, eligible employees of SPR and any of its subsidiaries may save regularly by payroll deductions and twice each year use their savings to purchase SPR’s Common Stock. A total of 428,966 shares of SPR common stock are reserved for issuance under the Employee Stock Purchase Plan. Through March 1, 2006 we had issued 271,034 shares thereunder. In addition, an offering period under the Plan is currently in effect and scheduled to expire on June 1, 2006 on which date we will issue an additional number of shares to be determined at such time. | ||
(3) | The Executive Long-Term Incentive Plan (LTIP) provides for the granting of stock options (both “nonqualified” and “qualified”), stock appreciation rights (SAR’s), restricted stock performance units, performance shares and bonus stock to participating employees an incentive for outstanding performance. Incentive compensation is based on the achievement of pre-established financial goals for SPR. |
198
Table of Contents
199
Table of Contents
NPC | SPPC | SPR Consolidated | ||||||||||||||||||||||
2005 | 2004 | 2005 | 2004 | 2005 | 2004 (d) | |||||||||||||||||||
Audit Fees (a) | $ | 1,359,499 | $ | 1,506,977 | $ | 1,295,521 | $ | 1,298,232 | $ | 3,193,123 | $ | 3,245,688 | ||||||||||||
Audit Related Fees (b) | — | 171,263 | 36,308 | 171,263 | 94,693 | 360,554 | ||||||||||||||||||
All Other Fees (c) | — | 224,128 | — | 21,348 | 29,560 | 247,723 | ||||||||||||||||||
Total | $ | 1,359,499 | $ | 1,902,368 | $ | 1,331,829 | $ | 1,490,843 | $ | 3,317,376 | $ | 3,853,965 | ||||||||||||
(a) | Fees for audit services billed in 2005 and 2004 consisted of: |
§ | Audit of the companies financial statements | ||
§ | Reviews of the companies quarterly financial statements | ||
§ | Comfort letters, statutory and regulatory audits, consents and other services related to SEC matters. |
(b) | Fees for audit related services billed in 2005 and 2004 consisted of: |
§ | Sarbanes-Oxley Act, Section 404 advisory services | ||
§ | Agreed upon procedures |
(c) | Fees for all other services billed in 2004 consisted of permitted non-audit services, such as: |
§ | Financial accounting consultations | ||
§ | Business consulting |
200
Table of Contents
1. | The service is not an audit, review or other attest service; | ||
2. | The aggregate amount of all such services provided under this provision does not exceed the lesser of $50,000 or five percent of total fees paid to the independent auditor in a given fiscal year; | ||
3. | Such services were not recognized at the time of the engagement to be non-audit services; | ||
4. | Such services are promptly brought to the attention of the Audit Committee and approved by the Audit Committee or its designee; and | ||
5. | The service and fee are specifically disclosed in the Proxy Statement as meeting thede minimisrequirements. |
201
Table of Contents
Page | ||||||||
1. | Financial Statements: | |||||||
Reports of Independent Registered Public Accounting Firm | 99 | |||||||
Sierra Pacific Resources: | ||||||||
Consolidated Balance Sheets as of December 31, 2005 and 2004 | 102 | |||||||
Consolidated Statements of Operations for the Years Ended December 31, 2005, 2004 and 2003 | 104 | |||||||
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2005, 2004 and 2003 | 105 | |||||||
Consolidated Statements of Common Shareholders’ Equity for the Years Ended December 31, 2005, 2004 and 2003 | 106 | |||||||
Consolidated Statements of Cash Flows for the Years Ended December 31, 2005, 2004 and 2003 | 107 | |||||||
Consolidated Statements of Capitalization as of December 31, 2005 and 2004 | 108 | |||||||
Nevada Power Company: | 110 | |||||||
Consolidated Balance Sheets as of December 31, 2005 and 2004 | 111 | |||||||
Consolidated Statements of Operations for the Years Ended December 31, 2005, 2004 and 2003 | 112 | |||||||
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2005, 2004 and 2003 | 113 | |||||||
Consolidated Statements of Common Shareholder’s Equity for the Years Ended December 31, 2005, 2003 and 2004 | 114 | |||||||
Consolidated Statements of Cash Flows for the Years Ended December 31, 2005, 2004 and 2003 | 115 | |||||||
Consolidated Statements of Capitalization as of December 31, 2005 and 2004 | 116 | |||||||
Sierra Pacific Power Company: | 117 | |||||||
Consolidated Balance Sheets as of December 31, 2005 and 2004 | 118 | |||||||
Consolidated Statements of Operations for the Years Ended December 31, 2005, 2004 and 2003 | 119 | |||||||
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2005, 2004 and 2003 | 120 | |||||||
Consolidated Statements of Common Shareholder’s Equity for the Years Ended December 31, 2005, 2004 and 2003 | 121 | |||||||
Consolidated Statements of Cash Flows for the Years Ended December 31, 2005, 2004 and 2003 | 122 | |||||||
Consolidated Statements of Capitalization as of December 31, 2005 and 2004 | 99 | |||||||
Notes to Financial Statements for Sierra Pacific Resources, Nevada Power Company and Sierra Pacific Power Company | ||||||||
2. | Financial Statement Schedules: | |||||||
Schedule II — Consolidated Valuation and Qualifying Accounts | 198 | |||||||
All other schedules have been omitted because they are not required or are not applicable, or the required information is shown in the financial statements or notes thereto. Columns omitted from schedules have been omitted because the information is not applicable. | ||||||||
3. | Exhibits: | |||||||
Exhibits are listed in the Exhibit Index on pages 200 to 215. |
202
Table of Contents
SIERRA PACIFIC RESOURCES NEVADA POWER COMPANY SIERRA PACIFIC POWER COMPANY | ||||
By /s/ Walter M. Higgins | ||||
Walter M. Higgins | ||||
Chairman, Chief Executive Officer and Director February 28, 2006 | ||||
/s/ | Michael W. Yackira | /s/ | John E. Brown | |||
Michael W. Yackira | John E. Brown | |||||
Executive Vice President, | Controller (Principal Accounting Officer) | |||||
Chief Financial Officer (Principal Financial Officer) | ||||||
/s/ | Mary Lee Coleman | /s/ | Jerry E. Herbst | |||
Mary Lee Coleman | Jerry E. Herbst | |||||
Director | Director | |||||
/s/ | Krestine M. Corbin | /s/ | John F. O’Reilly | |||
Krestine M. Corbin | John F. O’Reilly | |||||
Director | Director | |||||
/s/ | Theodore J. Day | /s/ | Clyde T. Turner | |||
Theodore J. Day | Clyde T. Turner | |||||
Director | Director | |||||
/s/ | James R. Donnelley | /s/ | Joseph B. Anderson, Jr. | |||
James R. Donnelley | Joseph B. Anderson, Jr. | |||||
Director | Director | |||||
/s/ | Philip G. Satre | /s/ | Donald D. Snyder. | |||
Philip G. Satre | Donald D. Snyder | |||||
Director | Director |
203
Table of Contents
Provision for Uncollectible Accounts | ||||
Balance at January 1, 2003 | $ | 44,184 | ||
Provision charged to income | 26,858 | |||
Amounts written off, less recoveries | (26,125 | ) | ||
Balance at December 31, 2003 | $ | 44,917 | ||
Balance at January 1, 2004 | $ | 44,917 | ||
Provision charged to income | 10,813 | |||
Amounts written off, less recoveries | (19,533 | ) | ||
Balance at December 31, 2004 | $ | 36,197 | ||
Balance at January 1, 2005 | $ | 36,197 | ||
Provision charged to income | 9,342 | |||
Amounts written off, less recoveries | (9,519 | ) | ||
Balance at December 31, 2005 | $ | 36,020 | ||
Provision for Uncollectible Accounts | ||||
Balance at January 1, 2003 | $ | 33,841 | ||
Provision charged to income | 24,254 | |||
Amounts written off, less recoveries | (17,798 | ) | ||
Balance at December 31, 2003 | $ | 40,297 | ||
Balance at January 1, 2004 | $ | 40,297 | ||
Provision charged to income | 7,794 | |||
Amounts written off, less recoveries | (17,190 | ) | ||
Balance at December 31, 2004 | $ | 30,901 | ||
Balance at January 1, 2005 | $ | 30,901 | ||
Provision charged to income | 6,966 | |||
Amounts written off, less recoveries | (7,481 | ) | ||
Balance at December 31, 2005 | $ | 30,386 | ||
204
Table of Contents
Provision for Uncollectible Accounts | ||||
Balance at January 1, 2003 | $ | 10,343 | ||
Provision charged to income | 2,604 | |||
Amounts written off, less recoveries | (8,327 | ) | ||
Balance at December 31, 2003 | $ | 4,620 | ||
Balance at January 1, 2004 | $ | 4,620 | ||
Provision charged to income | 3,019 | |||
Amounts written off, less recoveries | (2,343 | ) | ||
Balance at December 31, 2004 | $ | 5,296 | ||
Balance at January 1, 2005 | $ | 5,296 | ||
Provision charged to income | 2,376 | |||
Amounts written off, less recoveries | (2,038 | ) | ||
Balance at December 31, 2005 | $ | 5,634 | ||
205
Table of Contents
(* filed herewith)
• | Restated Articles of Incorporation of Sierra Pacific Resources dated July 28, 1999 (filed as Exhibit 3(A) to Form 10-K for year ended December 31, 1999). | ||
• | By-laws of Sierra Pacific Resources as amended through May 3, 2005 (filed as Exhibit 3.1 to Form 8-K filed May 9, 2005). |
• | Restated Articles of Incorporation of Nevada Power Company, dated July 28, 1999 (filed as Exhibit 3(B) to Form 10-K for year ended December 31, 1999). | ||
• | Amended and Restated By-Laws of Nevada Power Company dated July 28, 1999 (filed as Exhibit 3(C) to Form 10-K for year ended December 31, 1999). |
• | Restated Articles of Incorporation of Sierra Pacific Power Company dated May 19, 1987 (filed as Exhibit (3)(A) to Form 10-K for the year ended December 31, 1993). | ||
• | Certificate of Amendments dated August 26, 1992 to Restated Articles of Incorporation of Sierra Pacific Power Company dated May 19, 1987, in connection with Sierra Pacific Power Company’s preferred stock (filed as Exhibit 3.1 to Form 8-K dated August 26, 1992). | ||
• | Certificate of Designation, Preferences and Rights dated August 31, 1992 to Restated Articles of Incorporation of Sierra Pacific Power Company dated May 19, 1987, in connection with Sierra Pacific Power Company’s Class A Series 1 Preferred Stock (filed as Exhibit 4.3 to Form 8-K dated August 26, 1992). | ||
• | By-laws of Sierra Pacific Power Company, as amended through November 13, 1996 (filed as Exhibit (3)(A) to Form 10-K for the year ended December 31, 1996). | ||
• | Articles of Incorporation of Piñon Pine Corp., dated December 11, 1995 (filed as Exhibit (3)(A) to Form 10-K for the year ended December 31, 1995). | ||
• | Articles of Incorporation of Piñon Pine Investment Co., dated December 11, 1995 (filed as Exhibit (3)(B) to Form 10-K for the year ended December 31, 1995). | ||
• | Agreement of Limited Liability Company of Piñon Pine Company, L.L.C., dated December 15, 1995, between Piñon Pine Corp., Piñon Pine Investment Co. and GPSF-B INC 1995 (filed as Exhibit (3)(C) to Form 10-K for the year ended December 31, 1995). | ||
• | Amended and Restated Limited Liability Company Agreement of SPPC Funding LLC dated as of April 9, 1999, in connection with the issuance of California rate reduction bonds (filed as Exhibit (3)(A) to Form 10-K for the year ended December 31, 1999). |
• | Indenture between Sierra Pacific Resources and The Bank of New York, dated as of May 1, 2000 for the issuance of debt securities (filed as Exhibit 4.1 to Form 8-K dated May 22, 2000). |
• | Officers’ Certificate dated August 12, 2005, establishing the terms of Sierra Pacific Resources’ 6 3/4% Senior Notes due 2017 (filed as Exhibit 4.1 to Form 10-Q for the quarter ended September 30, 2005). | ||
• | Form of Sierra Pacific Resources' 6 3/4% Senior Notes due 2017 (filed as Exhibit 4.2 to Form 10-Q for the quarter ended September 30, 2005). | ||
• | Registration Rights Agreement dated August 12, 2005 among Sierra Pacific Resources and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as representative of the Initial Purchasers of the 6 3/4% Senior Notes due 2017 (filed as Exhibit 4.3 to Form 10-Q for the quarter ended September 30, 2005). | ||
• | Officers’ Certificate dated June 14, 2005, establishing the terms of Sierra Pacific Resources’ 7.803% Senior Notes due 2007 (filed as Exhibit 99.1 to Form 8-K filed June 16, 2005). | ||
• | Form of Sierra Pacific Resources’ 7.93% Senior Notes due 2007, the terms of which were amended by the Officers’ Certificate dated June 14, 2005 as a result of remarketing the Notes (filed as Exhibit 99.1 to Form 8-K filed June 16, 2005). |
206
Table of Contents
• | Indenture dated as of March 19, 2004, between Sierra Pacific Resources and the Bank of New York, as Trustee, in connection with the issuance of 8 5/8% Senior Notes due 2014 (filed as Exhibit 4.1 to Form 10-Q for the quarter ended March 31, 2004). |
• | Form of Sierra Pacific Resources’ 8 5/8% Senior Notes due 2014 (filed as Exhibit 4.1 to Form 10-Q for the quarter ended March 31, 2004). |
• | General and Refunding Mortgage Indenture, dated as of May 1, 2001, between Nevada Power Company and The Bank of New York, as Trustee (filed as Exhibit 4.1(a) to Form 10-Q for the quarter ended June 30, 2001). |
• | First Supplemental Indenture, dated as of May 1, 2001, establishing Nevada Power Company’s 8.25% General and Refunding Mortgage Bonds, Series A, due June 1, 2011 (filed as Exhibit 4.1(b) to Form 10-Q for the quarter ended June 30, 2001). | ||
• | Officer’s Certificate establishing the terms of Nevada Power Company’s 8.25% General and Refunding Mortgage Bonds, Series A, due June 1, 2011 (filed as Exhibit 4.l(c) to Form 10-Q for the quarter ended June 30, 2001). | ||
• | Form of Nevada Power Company’s 8.25% General and Refunding Mortgage Bonds, Series A, due June 1, 2011 (filed as Exhibit 4.1(d) to Form 10-Q for the quarter ended June 30, 2001). | ||
• | Officer’s Certificate establishing the terms of Nevada Power Company’s 10 7/8% General and Refunding Mortgage Notes, Series E, due 2009 (filed as Exhibit 4.1 to Form 10-Q for the quarter ended September 30, 2002). | ||
• | Form of Nevada Power Company’s 10 7/8% General and Refunding Mortgage Notes, Series E, due 2009 (filed as Exhibit 4.2 to Form 10-Q for the quarter ended September 30, 2002). | ||
• | Officer’s Certificate establishing the terms of Nevada Power Company’s 9% General and Refunding Mortgage Notes, Series G, due 2013 (filed as Exhibit 4.1 to Form 10-Q for the quarter ended September 30, 2003). | ||
• | Form of Nevada Power Company’s 9% General and Refunding Mortgage Notes, Series G, due 2013 (filed as Exhibit 4.2 to Form 10-Q for the quarter ended September 30, 2003). | ||
• | Officer’s Certificate establishing the terms of Nevada Power Company’s 6 1/2% General and Refunding Mortgage Notes, Series I, due 2012 (filed as Exhibit 4.1 to Form 10-Q for quarter ended June 30, 2004). | ||
• | Form of Nevada Power Company’s 6 1/2% General and Refunding Mortgage Notes, Series I due 2012 (filed as Exhibit 4.2 to Form 10-Q for quarter ended June 30, 2004). | ||
• | Officer’s Certificate establishing the terms of Nevada Power Company’s 5 7/8% General and Refunding Mortgage Notes, Series L, due 2015 (filed as Exhibit 4(A) to Form 10-K filed for year ended December 31, 2004). | ||
• | Form of Nevada Power Company’s 5 7/8% General and Refunding Mortgage Notes, Series L, due 2015 (filed as Exhibit 4(B) to Form 10-K filed for year ended December 31, 2004). | ||
• | *(A) Officer’s Certificate establishing the terms of Nevada Power Company’s 5.95% General and Refunding Mortgage Notes, Series M, due 2016. | ||
• | *(B) Form of Nevada Power Company’s 5.95% General and Refunding Mortgage Notes, Series M, due 2016. | ||
• | *(C) Registration Rights Agreement dated January 18, 2006 among Nevada Power Company, Credit Suisse First Boston LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as representatives of the Initial Purchasers of the 5.95% General and Refunding Mortgage Notes, Series M, due 2016. |
• | Junior Subordinated Indenture between Nevada Power and IBI Schroder Bank & Trust Company, as Debenture Trustee dated March 1, 1997 (filed as Exhibit 4.01 to Form S-3, File No. 333-21091). |
• | Trust Agreement of NVP Capital I dated March 1, 1997 (filed as Exhibit 4.03 to Form S-3, File No. 333-21091). | ||
• | Form of Amended and Restated Trust Agreement dated March 1, 1997 (filed as Exhibit 4.10 to Form S-3, File No. 333-21091). | ||
• | Form of Agreement as to Expenses and Liabilities between Nevada Power and NVP Capital I dated March 1, 1997 (filed as Exhibit 4.14 to Form S-3, File No. 333-21091). | ||
• | Form of Preferred Security Certificate for NVP Capital I and NVP Capital II dated March 1, 1997 (filed as Exhibit 4.11 to Form S-3, File No. 333-21091). | ||
• | Form of Guarantee Agreement dated March 1, 1997 (filed as Exhibit 4.12 to Form S-3, File No. 333-21091). |
207
Table of Contents
• | Form of Supplemental Indenture between Nevada Power and IBJ Schroder Bank & Trust Company as Debenture Trustee, dated March 1, 1997 (filed as Exhibit 4.13 to Form S-3, File No. 333-21091). | ||
• | Supplemental Indenture No. 2 and Assumption Agreement dated as of June 1, 1999, between Nevada Power Company and IBJ Whitehall Bank & Trust Company, supplementing and assuming the Junior Subordinated Indenture dated as of March 1, 1997 between Nevada Power Company and IBJ Whitehall Bank & Trust Company (filed as Exhibit 4(D) to Form 10-K for year ended December 31, 1999). |
• | Form of indenture between Nevada Power and IBJ Schroder Bank & Trust Company as Trustee, dated October 1, 1998 (filed as Exhibit 4.1 to Form S-3, File Nos. 333-63613 and 333-63613-01). |
• | Certificate of Trust of NVP Capital III dated October 1, 1998 (filed as Exhibit 4.2 to Form S-3, File Nos. 333-63613 and 333-63613-01). | ||
• | Trust Agreement for NVP Capital III dated October 1, 1998 (filed as Exhibit 4.3 to Form S-3, File Nos. 333-63613 and 333-63613-01). | ||
• | Form of Amended and Restated Declaration of Trust dated October 1, 1998 (filed as Exhibit 4.4 to Form S-3, File Nos. 333-63613 and 333-63613-01). | ||
• | Form of Preferred Security Certificate for NVP Capital III dated October 1, 1998 (filed as Exhibit 4.5 to Form S-3, File Nos. 333-63613 and 333-63613-01). | ||
• | Form of Preferred Securities Guarantee Agreement dated October 1, 1998 (filed as Exhibit 4.7 to Form S-3, File Nos. 333-63613 and 333-63613-01). | ||
• | Form of Junior Subordinated Deferrable Interest Debenture dated October 1, 1998 (filed as Exhibit 4.9 to Form S-3, File Nos. 333-63613 and 333-63613-01). | ||
• | Supplemental Indenture No. 1 and Assumption Agreement, dated as of June 1, 1999, between Nevada Power Company and IBJ Whitehall Bank & Trust Company, supplementing and assuming the Indenture dated as of October 1, 1998 between Nevada Power Company and IBJ Whitehall Bank & Trust Company (filed as Exhibit 4(E) to Form 10-K for the year ended December 31, 1999). |
• | Indenture of Mortgage and Deed of Trust providing for Nevada Power Company’s First Mortgage Bonds, dated as of October 1, 1953 and Twenty-Eight Supplemental Indentures as follows: |
• | First Supplemental Indenture, dated as of August 1, 1954 (filed as Exhibit 4.2 to Form S-1, File No. 2-11440). | ||
• | Instrument of Further Assurance dated April 1, 1956 to Indenture of Mortgage and Deed of Trust dated October 1, 1953 (filed as Exhibit 4.8 to Form S- 1, File No. 2-12666). | ||
• | Second Supplemental Indenture, dated as of September 1, 1956 (filed as Exhibit 4.9 to Form S-1, File No. 2-12566). | ||
• | Third Supplemental Indenture, dated as of May 1, 1959 (filed as Exhibit 4.13 to Form S-1, File No. 2-14949). | ||
• | Fourth Supplemental Indenture, dated as of October 1, 1960 (filed as Exhibit 4.5 to S-1, File No. 2-16968). | ||
• | Fifth Supplemental Indenture, dated as of December 1, 1961 (filed as Exhibit 4.6 to Form S-16, File No. 2-74929). | ||
• | Sixth Supplemental Indenture, dated as of October 1, 1963 (filed as Exhibit 4.6A to Form S-1, File No. 2-21689). | ||
• | Seventh Supplemental Indenture, dated as of August 1, 1964 (filed as Exhibit 4.6B to Form S-1, File No. 2-22560). | ||
• | Eighth Supplemental Indenture, dated as of April 1, 1968 (filed as Exhibit 4.6C to Form S-9, File No. 2-28348). | ||
• | Ninth Supplemental Indenture, dated as of October 1, 1969 (filed as Exhibit 4.6D to Form S-1, File No. 2-34588). | ||
• | Tenth Supplemental Indenture, dated as of October 1, 1970 (filed as Exhibit 4.6E to Form S-7, File No. 2-38314). | ||
• | Eleventh Supplemental Indenture, dated as of November 1, 1972 (filed as Exhibit 2.12 to Form S-7, File No.2-45728). | ||
• | Twelfth Supplemental Indenture, dated as of December 1, 1974 (filed as Exhibit 2.13 to Form S-7, File No. 2-52350). | ||
• | Thirteenth Supplemental Indenture, dated as of October 1, 1976 (filed as Exhibit 4.14 to Form S-16, File No. 2-74929). |
• | Fourteenth Supplemental Indenture, dated as of May 1, 1977 (filed as Exhibit 4.15 to Form S-16, File No. 2-74929). | ||
• | Fifteenth Supplemental Indenture, dated as of September 1, 1978 (filed as Exhibit 4.16 to Form S-16, File No. 2-74929). |
208
Table of Contents
• | Sixteenth Supplemental Indenture, dated as of December 1, 1981(filed as Exhibit 4.17 to Form S-16, File No. 2-74929). | ||
• | Seventeenth Supplemental Indenture, dated as of August 1, 1982 (filed as Exhibit 4.2 to Form 10-K, File No. 1-4698, for the year ended December 31, 1982). | ||
• | Eighteenth Supplemental Indenture, dated as of November 1, 1986 (filed as Exhibit 4.6 to Form S-3, File No. 33-9537). | ||
• | Nineteenth Supplemental Indenture, dated as of October 1, 1989 (filed as Exhibit 4.2 to Form 10-K, File No. 1-4698, for the year ended December 31, 1989). | ||
• | Twentieth Supplemental indenture, dated as of May 1, 1992 (filed as Exhibit 4.21 to Form S-3, File No. 33-53034). | ||
• | Twenty-First Supplemental Indenture, dated as of June 1, 1992 (filed as Exhibit 4.22 to Form S-3, File No. 33-53034). | ||
• | Twenty-Second Supplemental Indenture, dated as of June 1, 1992 (filed as Exhibit 4.23 to Form S-3, Filed No. 33-53034). | ||
• | Twenty-Third Supplemental Indenture, dated as of October 1, 1992 (filed as Exhibit 4.23 to Form S-3, File No. 33-53034). | ||
• | Twenty-Fourth Supplemental Indenture, dated as of October 1, 1992 (filed as Exhibit 4.23 to Form S-3, File No. 33-53034). | ||
• | Twenty-Fifth Supplemental Indenture, dated as of January 1, 1993 (filed as Exhibit 4.23 to Form S-3, File No. 33-53034). | ||
• | Twenty-Sixth Supplemental Indenture, dated as of May 1, 1995 (filed as Exhibit 4.2 to Form 10-K, File No. 1-4698, for the year ended December 31, 1995). | ||
• | Twenty-Seventh Supplemental Indenture dated as of July 1, 1999 (filed as Exhibit 4(C) to Form 10-K for the year ended December 31, 1999). | ||
• | Twenty-Eighth Supplemental Indenture dated as of July 1, 2001 (filed as Exhibit 4(D) to Form 10-K for the year ended December 31, 2001). | ||
• | Twenty-Ninth Supplemental Indenture dated as of February 23, 2004 (filed as Exhibit 4(D) to Form 10-K for the year ended December 31, 2004). |
• | General and Refunding Mortgage Indenture, dated as of May 1, 2001, between Sierra Pacific Power Company and The Bank of New York as Trustee (filed as Exhibit 4.2(a) to Form 10-Q for the quarter ended June 30, 2001). |
• | First Supplemental Indenture, dated as of May 1, 2001, establishing Sierra Pacific Power Company’s 8% General and Refunding Mortgage Bonds, Series A, due June 1, 2008 (filed as Exhibit 4.2(b) to Form 10-Q for the quarter ended June 30, 2001). | ||
• | Officer’s Certificate establishing the terms of Sierra Pacific Power Company’s 8% General and Refunding Mortgage Bonds, Series A, due June 1, 2008 (filed as Exhibit 4.2(c) to Form 10-Q for the quarter ended June 30, 2001). | ||
• | Form of Sierra Pacific Power Company’s 8% General and Refunding Mortgage Bonds, Series A, due June 1, 2008 (filed as Exhibit 4.2(d) to Form 10-Q for the quarter ended June 30, 2001). | ||
• | Officer’s Certificate establishing the terms of Sierra Pacific Power Company’s 6 1/4% General and Refunding Mortgage Bonds, Series H, due 2012 (filed as Exhibit 4.4 to Form 10-Q for the quarter ended March 31, 2004). | ||
• | Form of Sierra Pacific Power Company’s 6 1/4% General and Refunding Mortgage Bonds, Series H, due 2012 (filed as Exhibit 4.5 to Form 10-Q for the quarter ended March 31, 2004). | ||
• | Officer’s Certificate establishing the terms of Sierra Pacific Power Company’s General and Refunding Mortgage Notes, Series J, due 2009 (filed as Exhibit 4(E) to Form 10-K for the year ended December 31, 2004). | ||
• | Form of Sierra Pacific Power Company’s General and Refunding Mortgage Notes, Series J, due 2009 (filed as Exhibit 4(F) to Form 10-K for the year ended December 31, 2004). |
• | Indenture of Mortgage providing for Sierra Pacific Power Company’s First Mortgage Bonds, dated as of December 1, 1940 (filed as Exhibit 7-A to Registration No. 2-7475). |
• | Ninth Supplemental Indenture, dated as of June 1, 1964 (filed as Exhibit 2-M to Registration No. 2-59509). | ||
• | Tenth Supplemental Indenture, dated as of March 31, 1965 (filed as Exhibit 4-K to Registration No. 2-23932). | ||
• | Eleventh Supplemental Indenture, dated as of October 1, 1965 (filed as Exhibit 4-L to Registration No. 2-26552). | ||
• | Twelfth Supplemental Indenture dated as of July 1, 1967 (filed as Exhibit 4-L to Registration No. 2-36982). |
209
Table of Contents
• | Sixteenth Supplemental Indenture, dated as of October 1, 1975 (filed as Exhibit 2-Y to Registration No. 2-53404). | ||
• | Nineteenth Supplemental Indenture, dated as of April 1, 1978 (filed as Exhibit (4)(A) to the 1991 Form 10-K). | ||
• | Twentieth Supplemental Indenture, dated as of October 1, 1978 (filed as Exhibit (4)(B) to the 1991 Form 10-K). | ||
• | Twenty-Seventh Supplemental Indenture, dated as of August 1, 1989 (filed as Exhibit (4)(A) to the 1989 Form 10-K). | ||
• | Twenty-Eighth Supplemental Indenture, dated as of May 1, 1992 (filed as Exhibit (4)(A) to the 1992 Form 10-K). | ||
• | Twenty-Ninth Supplemental Indenture, dated as of June 1, 1992 (filed as Exhibit D to Form 8-K dated July 15, 1992). | ||
• | Thirtieth Supplemental Indenture, dated as of July 1, 1992 (filed as Exhibit (4)(B) to the 1992 Form 10-K). | ||
• | Thirty-First Supplemental Indenture, dated as of November 1, 1992 (filed as Exhibit (4)(C) to the 1992 Form 10-K). | ||
• | Thirty-Second Supplemental Indenture, dated as of June 1, 1993 (filed as Exhibit 4.6 to Registration No. 33-69550). | ||
• | Thirty-Third Supplemental Indenture, dated as of October 1, 1993 (filed as Exhibit C to Form 8-K dated October 20, 1993). | ||
• | Thirty-Fourth Supplemental Indenture, dated as of February 1, 1996 (filed as Exhibit C to Form 8-K dated March 11, 1996). | ||
• | Thirty-Fifth Supplemental Indenture, dated as of February 1, 1997 (filed as Exhibit C to Form 8-K dated March 10, 1997). |
• | Indenture dated as of April 9, 1999 between SPPC Funding LLC and Bankers Trust Company of California, N.A., in connection with the issuance of California rate reduction bonds (filed as Exhibit 4(C) to Form 10-K for the year ended December 31, 1999). |
• | First Series Supplement dated as of April 9, 1999 to Indenture between SPPC Funding LLC and Bankers Trust Company of California, N.A., in connection with the issuance of California rate reduction bonds (filed as Exhibit 4(D) to Form 10-K for year ended December 31, 1999). |
• | Form of SPPC Funding LLC Notes, Series 1999-1, in connection with the issuance of California rate reduction bonds (filed as Exhibit 4(E) to Form 10-K for year ended December 31, 1999). |
• | Collateral Trust Indenture dated June 1, 1992 between Sierra Pacific Power Company and Bankers Trust Company, as Trustee, relating to Sierra Pacific Power Company’s medium-term note program (filed as Exhibit B to Form 8-K dated July 15, 1992). |
• | First Supplemental Indenture dated June 1, 1992 (filed as Exhibit C to Form 8-K dated July 15, 1992). | ||
• | Second Supplemental Indenture dated October 1, 1993 (filed as Exhibit B to Form 8-K dated October 20, 1993). | ||
• | Third Supplemental Indenture dated as of February 1, 1996 (filed as Exhibit B to Form 8-K dated March 11, 1996). | ||
• | Fourth Supplemental Indenture dated as of February 1, 1997 (filed as Exhibit B to Form 8-K dated March 10, 1997). | ||
• | Form of Medium-Term Global Fixed Rate Note, Series A, in connection with Sierra Pacific Power Company’s medium-term note program (filed as Exhibit E to Form 8-K dated July 15, 1992). | ||
• | Form of Medium-Term Global Fixed Rate Note, Series B, in connection with Sierra Pacific Power Company’s medium-term note program (filed as Exhibit D to Form 8-K dated October 25, 1993). | ||
• | Form of Medium-Term Global Fixed-Rate Note, Series C, in connection with Sierra Pacific Power Company’s medium-term note program (filed as Exhibit D to Form 8-K dated March 11, 1996). |
• | *(A) Paul L. Kaleta Employment Letter dated January 9, 2006. | ||
• | Stephen R. Wood Employment Letter dated June 29, 2004 (filed as Exhibit 10.1 to Form 10-Q for the quarter ended March 31, 2004). | ||
• | Sierra Pacific Resources’ 2004 Executive Long-Term Incentive Plan (filed as Appendix A to 2004 Proxy Statement). | ||
• | Roberto Denis Employment Letter dated July 11, 2003 (filed as Exhibit 10(B) to Form 10-K for the year ended December 31, 2003). | ||
• | Employment Agreement for Walter M. Higgins (filed as Exhibit 10.1 to Form 10-Q dated September 30, 2003). | ||
• | Change in Control Agreement by and among Sierra Pacific Resources and the following officers (individually): Jeffrey L. Ceccarelli, Donald L. Shalmy, Michael W. Yackira, Roberto R. Denis, Stephen R. Wood and Paul L. Kaleta in substantially the same form as the Change in Control Agreement dated May 21, 2001 by and between Sierra Pacific Resources and Dennis D. Schiffel (filed as Exhibit 10(C) to Form 10-K for the year ended December 30, 2001). |
210
Table of Contents
• | Change in Control Agreement by and among Sierra Pacific Resources and the following officers (individually): Mary O. Simmons and John E. Brown in substantially the same form as the Change in Control Agreement dated May 21, 2001 by and between Sierra Pacific Resources and John E. Brown (filed as Exhibit 10(D) to Form 10-K for the year ended December 30, 2001). |
• | Donald L. Shalmy Employment Letter dated May 21, 2002 (filed as Exhibit 10.1 to Form 10-Q for the quarter ended September 30, 2002). | ||
• | Michael W. Yackira Employment Letter dated March 17, 2003 (filed as Exhibit 10(A) to Form 10-K for the year ended December 31, 2002). | ||
• | Sierra Pacific Resources’ Non-Employee Director Stock Plan (filed as Exhibit 99.2 to Form S-8 dated December 13, 1999). | ||
• | Sierra Pacific Resources’ Employee Stock Purchase Plan (filed as Exhibit 99.3 to Form S-8 dated December 13, 1999). |
• | Second Amended and Restated Credit Agreement, dated as of November 4, 2005, among Nevada Power Company, Wachovia Bank, as administrative agent, the Lenders from time to time party thereto and the other parties named therein (filed as Exhibit 10.1 to the Form 10-Q for the quarter ended September 30, 2005). | ||
• | Purchase Agreement for the Silverhawk Power Station dated as of June 21, 2005 by and among Pinnacle West Capital Corporation, Pinnacle West Energy Corporation, GenWest, LLC and Nevada Power Company (filed as Exhibit 10.1 to Form 10-Q for the quarter ended June 30, 2005). | ||
• | Collective Bargaining Agreement dated as of February 1, 2005, effective through February 1, 2008, between Nevada Power Company and the International Brotherhood of Electrical Workers Local Union No. 396 (filed as Exhibit 10.1 to Form 10-Q for the quarter ended March 31, 2005). | ||
• | Closing Agreement and Amendment to Purchase Agreement (Moapa Energy Facility) dated October 2004 (filed as Exhibit 10.2 to Form 10-Q for the quarter ended September 30, 2004). | ||
• | Purchase Agreement dated June 22, 2004 by and among Duke Energy Moapa, LLC, Duke Energy North America, LLC and Nevada Power Company (filed as Exhibit 10.1 to Form 10-Q for the quarter ended September 30, 2004). | ||
• | Engineering, Procurement and Construction Agreement dated October 13, 2004 between Nevada Power Company and Fluor Enterprises, Inc. and Exhibit A thereto (filed as Exhibit 10.3 and Exhibit 10.4 to Form 10-Q for the quarter ended September 30, 2004). | ||
• | *(B) Western Systems Power Pool (WSPP) Agreement effective February 1, 2005 between Nevada Power Company as a member of the WSPP, Sierra Pacific Power Company as a member of the WSPP and the other members of the WSPP. | ||
• | *(C) Western Systems Power Pool (WSPP) Agreement effective September 1, 2005 between Nevada Power Company as a member of the WSPP, Sierra Pacific Power Company as a member of the WSPP and the other members of the WSPP. | ||
• | Western Systems Power Pool (WSPP) Agreement effective February 1, 2004 between Nevada Power Company as a member of the WSPP, Sierra Pacific Power Company as a member of the WSPP and the other members of the WSPP (filed as Exhibit 10.1 to Form 10-Q for the quarter ended March 31, 2004). | ||
• | Financing Agreement No. 1 between Clark County, Nevada and Nevada Power Company dated as of June 1, 2000 (Series 2000A) (filed as Exhibit 10(O) to Form 10-K for the year ended December 31, 2000) | ||
• | Financing Agreement No. 2 between Clark County, Nevada and Nevada Power Company dated as of June 1, 2000 (Series 2000B) (filed as Exhibit 10(P) to Form 10-K for the year ended December 31, 2000). | ||
• | Financing Agreement between Clark County, Nevada and Nevada Power Company dated November 1, 1997 (relating to Clark County, Nevada $52,285,000 Industrial Development Revenue Bonds, Series 1997A) (filed as Exhibit 10.83 to Form 10-K, File No. 1-4698, for the year ended December 31, 1997) | ||
• | Financing Agreement between Coconino County, Arizona Pollution Control Corporation and Nevada Power Company dated November 1, 1997 (relating to Coconino County, Arizona $20,000,000 Pollution Control Corporation Pollution Control Revenue Bonds, Series 1997B) (filed as Exhibit 10.84 to Form 10-K, File No. 1-1698, for the year ended December 31, 1997). | ||
• | Financing Agreement between Coconino County, Arizona Pollution Control Corporation and Nevada Power Company dated October 1, 1996 (relating to Coconino County, Arizona Pollution Control Corporation $20,000,000 Pollution Control Revenue Bonds, Series 1996) (filed as Exhibit 10.82 to Form 10-K, File 1-4698, for the year ended December 31, 1996). |
211
Table of Contents
• | Financing Agreement between Clark County, Nevada and Nevada Power Company dated October 1, 1995 (relating to Clark County, Nevada $76,750,000 Industrial Development Revenue Bonds, Series 1995A) (filed as Exhibit 10.75 to Form 10-K, File No. 1-4698, for the year ended December 31, 1995). | ||
• | Financing Agreement between Clark County, Nevada and Nevada Power Company dated October 1, 1995 (relating to Clark County, Nevada $85,000,000 Industrial Development Refunding Revenue Bonds, Series 1995B) (filed as Exhibit 10.76 to Form 10-K, File No. 1-4698, for the year ended December 31, 1995). | ||
• | Financing Agreement between Clark County, Nevada and Nevada Power Company dated October 1, 1995 (relating to Clark County, Nevada $76,750,000 Industrial Development Revenue Bonds, Series 1995A and $44,000,000 Industrial Development Refunding Revenue Bonds, Series 1995C) (filed as Exhibit 10.77 to Form 10-K, File No. 1-1698, for the year ended December 31, 1995). | ||
• | Financing Agreement between Clark County, Nevada and Nevada Power Company dated October 1, 1995 (relating to Clark County, Nevada $20,300,000 Pollution Control Refunding Revenue Bonds, Series 1995D) (filed as Exhibit 10.78 to Form 10-K, File No. 1-4698, for the year ended December 31, 1995). | ||
• | Financing Agreement between Coconino County, Arizona Pollution Control Corporation and Nevada Power Company dated October 1, 1995 (relating to Coconino County, Arizona Pollution Control Corporation $13,000,000 Pollution Control Refunding Revenue Bonds, Series 1995E) (filed as Exhibit 10.79 to Form 10-K, File No. 14698, for the year ended December 31, 1995). | ||
• | Financing Agreement between Clark County, Nevada and Nevada Power Company dated October 1, 1992 (Relating to Industrial Development Refunding Revenue Bonds, Series 1992C) (filed as Exhibit 10.67 to Form 10-K, File No. 1-4698, for the year ended December 31, 1992). | ||
• | Financing Agreement between Clark County, Nevada and Nevada Power Company dated June 1, 1992 (Relating to Clark County, Nevada $105,000,000 Industrial Development Revenue Bonds, Series 1992A) (filed as Exhibit 10.65 to Form 10-K, File No. 1-4698, for the year ended December 31, 1992). | ||
• | Financing Agreement between Clark County, Nevada and Nevada Power Company dated June 1, 1992 (Relating to Pollution Control Refunding Revenue Bonds, Series 1992B) (filed as Exhibit 10.66 to Form 10-K, File No. 1-4698, for the year ended December 31, 1992). | ||
• | Western Systems Power Pool (WSPP) Agreement effective September 1, 2002 between Nevada Power Company as a member of WSPP and the other members of the WSPP (filed as Exhibit 10(C) to Form 10-K for the year ended December 31, 2002). | ||
• | Agreement for Transmission Service dated March 29, 1989 between Overton Power District No. 5, Lincoln County Power District No. 1 and Nevada Power Company (filed as Exhibit 10.51 to Form 10-K, File No. 1-4698, for the year ended December 31, 1989). | ||
• | Contract for Operation, Maintenance, Replacement, Ownership, and Interconnection of Facilities dated June 30, 1988 between United States Department of Energy Western Area Power Administration and Nevada Power Company (filed as Exhibit 10.52 to Form 10-K, File No. 14698, for the year ended December 31, 1989). | ||
• | Transmission Facilities Agreement between Utah Power & Light Company and Nevada Power Company, dated August 17, 1987 (filed as Exhibit 10.41 to Farm 10-K, File No. 1-4698, for the year ended December 31, 1987). | ||
• | Contract for Sale of Electrical Energy between the State of Nevada and Nevada Power Company, dated July 8, 1987 (filed as Exhibit 10.39 to Form 10-K, File No. 1-4698, for the year ended December 31, 1987). | ||
• | Participation Agreement Reid Gardner Unit No. 4 dated July 11, 1979 between Nevada Power Company and California Department of Water Resources (filed as Exhibit 5.34 to Form S-7, File No. 2-65097). | ||
• | Amended Mohave Project Coal Slurry Pipeline Agreement dated May 26, 1976 between Peabody Coal Company and Black Mesa Pipeline, Inc. (Exhibit B to Exhibit 10.18) (filed as Exhibit 5.36 to Form S-7, File No. 2-56356). | ||
• | Amended Mohave Project Coal Supply Agreement dated May 26, 1976 between Nevada Power Company and Southern California Edison Company, Department of Water and Power of the City of Los Angeles, Salt River Project Agricultural Improvement and Power District and the Peabody Coal Company (filed as Exhibit 5.35 to Porto S-7, File No. 2-56356). | ||
• | Navajo Project Co-Tenancy Agreement dated March 23, 1976 between Nevada Power Company, Arizona Public Service Company, Department of Water and Power of the City of Los Angeles, Salt River Project Agricultural Improvement and Power District, Tucson Gas & Electric Company and the United States of America (filed as Exhibit 5.31 to Form 8-K, File No. 1-4696, April 1974). | ||
• | Mohave Operating Agreement dated July 6, 1970 between Nevada Power Company, Salt River Project Agricultural Improvement and Power District, Southern California Edison Company and Department of Water and Power of the City of Los Angeles (filed as Exhibit 13.26F to Form S-1, File No. 2-38314). | ||
• | Navajo Project Coal Supply Agreement dated June 1, 1970 between Nevada Power Company, the United States of America, Arizona Public Service Company, Department of Water and Power of the City of Los Angeles, Salt River Project Agricultural District Tucson Gas & Electric Company and the Peabody Coal Company (filed as Exhibit 13.27B to Form S-1, File No. 2-38314). |
212
Table of Contents
• | Eldorado System Conveyance and Co-Tenancy Agreement dated December 20, 1967 between Nevada Power Company and Salt River Project Agricultural Improvement and Power District and Southern California Edison Company (filed as Exhibit 13.30 to Form S-9, File No. 2-28348). | ||
• | Mohave Project Plant Site Conveyance and Co-Tenancy Agreement dated May 29, 1967 between Nevada Power Company and Salt River Project Agricultural Improvement and Power District and Southern California Edison Company (filed as Exhibit 13.27 to Form S-9, File No. 2-28348). | ||
• | Reliability Management System Agreement dated June 18, 1999 by and between Western Systems Coordinating Council and Nevada Power Company (filed as Exhibit 10(U) to Form 10-K for the year ended December 31, 2000). | ||
• | Service Agreement No. 90 for Long-Term Firm Point-To-Point Transmission Service filed with the Federal Energy Regulatory Commission July 20, 2001 between Nevada Power Company and Reliant Energy Services, Inc. (filed as Exhibit 10(G) to Form 10-K for the year ended December 30, 2001). | ||
• | Service Agreement Nos. 98 and 99 for Long-Term Firm Point-To-Point Transmission Service filed with the Federal Energy Regulatory Commission August 1, 2001 between Nevada Power Company and Mirant Americas Development, Inc. (filed as Exhibit 10(J) to Form 10-K for the year ended December 30, 2001). | ||
• | Settlement Agreement dated April 16, 2002, by and between Nevada Power Company and each of Calpine Corporation, Duke Energy Trading and Marketing, L.L.C., Mirant Las Vegas, LLC, Pinnacle West Energy Corporation and Reliant Energy Services (filed as Exhibit 10(D) to Form 10-K for the year ended December 31, 2002). | ||
• | Service Agreement No. 96 for Long-Term Firm Point-To-Point Transmission Service filed with the Federal Energy Regulatory Commission July 9, 2002 between Nevada Power Company and Calpine Corporation (filed as Exhibit 10(E) to Form 10-K for be year ended December 31, 2002). | ||
• | Service Agreement No. 97 for Long-Term Firm Point-To-Point Transmission Service filed with the Federal Energy Regulatory Commission July 3, 2002 between Nevada Power Company and Duke Energy Trading and Marketing (filed as Exhibit 10(F) to Form 10-K for the year ended December 31, 2002). | ||
• | Service Agreement No. 100 for Long-Term Firm Point-To-Point Transmission Service filed with the Federal Energy Regulatory Commission December 12, 2002 between Nevada Power Company and Reliant Energy Services, Inc. (filed as Exhibit 10(G) to Form 10-K for the year ended December 31, 2002). | ||
• | Assignment and Assumption of Long-Term Firm Point to Point Transmission Service Agreement No. 101.A, between Pinnacle West Energy Corporation and Pinnacle West Capital Corporation (filed as Exhibit 10(E) to the Form 10-K for the year ended December 31, 2003). | ||
• | Service Agreement No. 101.A for Long-Term Firm Point To Point Transmission Service filed with the Federal Energy Regulatory Commission December 19, 2003 between Nevada Power Company and Pinnacle West Capital Corporation (filed as Exhibit 10.1(F) to the Form 10-K for the year ended December 31, 2003). | ||
• | Service Agreement No.101.B for Long-Term Firm Point-To-Point Transmission Service filed with the Federal Energy Regulatory Commission December 12, 2002 between Nevada Power Company and Southern Nevada Water Authority (filed as Exhibit 10(I) to Form 10-K for the year ended December 31, 2002). | ||
• | Settlement Agreement dated December 19, 2003, between Nevada Power Company, Pinnacle West Energy Corporation and Southern Nevada Water Authority (filed as Exhibit 10(G) to the Form 10-K for the year ended December 31, 2003). | ||
• | Service Agreement No. 101.B for Long-Term Firm Point-To-Point Transmission Service filed with the Federal Energy Regulatory Commission December 19, 2003 between Nevada Power Company and Southern Nevada Water Authority (filed as Exhibit 10(H) to the Form 10-K for the year ended December 31, 2003). | ||
• | Service Agreement No. 102 For Long-Term Firm Point-To-Point Transmission Service filed with the Federal Energy Regulatory Commission April 21, 2003 between Nevada Power Company and Las Vegas Cogeneration II, LLC (filed as Exhibit 10(I) to the Form 10-K for the year ended December 31, 2003). | ||
• | Sublease Agreement between Powveg Leasing Corp., as Lessor and Nevada Power Company as lessee, dated January 1, 1984 for lease of administrative headquarters (the primary term of the sublease ends in 2014 and the lessee has the option to extend the term up to 25 additional years) (filed as Exhibit 10.31 to Form 10-K, File No. 1-4698, for the year ended December 31, 1983). |
• | Amended and Restated Credit Agreement, dated as of November 4, 2005 among Sierra Pacific Power Company, Wachovia Bank, National Association, as administrative agent, the Lenders from time to time party thereto and the other parties named therein (filed as Exhibit 10.2 to the Form 10-Q for the quarter ended September 30, 2005). | ||
• | Western Systems Power Pool (WSPP) Agreement effective February 1, 2005 between Nevada Power Company as a member of the WSPP, Sierra Pacific Power Company as a member of the WSPP and the other members of the WSPP (filed as Exhibit 10(B) to this Form 10-K). | ||
• | Western Systems Power Pool (WSPP) Agreement effective September 1, 2005 between Nevada Power Company as a member of the WSPP, Sierra Pacific Power Company as a member of the WSPP and the other members of the WSPP (filed as Exhibit 10(C) to this Form 10-K). |
213
Table of Contents
• | Western Systems Power Pool (WSPP) Agreement effective February 1, 2004 between Nevada Power Company as a member of the WSPP, Sierra Pacific Power Company as a member of the WSPP and the other member of the WSPP (filed as Exhibit 10.1 to Form 10-Q for the quarter ended March 31, 2004).. | ||
• | Financing Agreement dated June 1, 1993 between Sierra Pacific Power Company and Washoe County, Nevada relating to the Washoe County, Nevada Water Facilities Refunding Revenue Bonds (Sierra Pacific Power Company Project) Series 1993A (filed as Exhibit (10)(I) to Form 10-K for the year ended December 31, 1993). | ||
• | Financing Agreement dated June 1, 1993 between Sierra Pacific Power Company and Washoe County, Nevada relating to the Washoe County, Nevada Gas and Water Facilities Refunding Revenue Bonds (Sierra Pacific Power Company Project) Series 1993B (filed as Exhibit (10)(J) to Form 10-K for the year ended December 31, 1993). | ||
• | Financing Agreement dated as of March 1, 2001 between Sierra Pacific Power Company and Washoe County, Nevada relating to the Washoe County, Nevada Water Facilities Refunding Revenue Bonds (Sierra Pacific Power Company Project) Series 2001 (filed as Exhibit 10(O) to Form 10-K for the year ended December 31, 2001). | ||
• | Financing Agreement dated September 1, 1990 between Sierra Pacific Power Company and Washoe County, Nevada relating to the Washoe County, Nevada Gas Facilities Revenue Bonds (Sierra Pacific Power Company Project) Series 1990 (filed as Exhibit (10)(C) to Form 10-K for the year ended December 31, 1990). | ||
• | Financing Agreement dated December 1, 1987 between Sierra Pacific Power Company and Washoe County, Nevada relating to the Washoe County, Nevada Variable Rate Demand Gas Facilities Revenue Bonds (Sierra Pacific Power Company Project) Series 1987 (filed as Exhibit (10)(H) to Form 10-K for the year ended December 31, 1993). | ||
• | Financing Agreement dated June 1, 1987 between Sierra Pacific Power Company and Washoe County, Nevada relating to the Washoe County, Nevada Variable Rate Demand Water Facilities Revenue Bonds (Sierra Pacific Power Company Project) Series 1987 (filed as Exhibit (10)(G) m Form 10-K for the year ended December 31, 1993). | ||
• | Financing Agreement dated March 1, 1987 between Sierra Pacific Power Company and Humboldt County, Nevada relating to the Humboldt County, Nevada Variable Rate Demand Pollution Control Refunding Revenue Bonds (Sierra Pacific Power Company Project) Series 1987 (filed as Exhibit (10)(E) to Form 10-K for the year ended December 31, 1993). | ||
• | Financing Agreement dated March 1, 1987 between Sierra Pacific Power Company and Washoe County, Nevada relating to the Washoe County, Nevada Variable Rate Demand Gas and Water Facilities Refunding Revenue Bonds (Sierra Pacific Power Company Project) Series 1987 (filed as Exhibit (10)(F) to Form 10-K for the year ended December 31, 1993). | ||
• | Transition Property Purchase and Sale Agreement dated as of April 9, 1999 between Sierra Pacific Power Company and SPPC Funding LLC in connection with the issuance of California rate reduction bonds (filed as Exhibit 10(B) to Form 10-K for the year ended December 31, 1999). | ||
• | Transition Property Servicing Agreement dated as of April 9, 1999 between Sierra Pacific Power Company and SPPC Funding LLC in connection with the issuance of California rate reduction bonds (filed as Exhibit 10(C) to Form 10-K for the year ended December 31, 1999). | ||
• | Administrative Services Agreement dated as of April 9, 1999 between Sierra Pacific Power Company and SPPC Funding LLC in connection with the issuance of California rate reduction bonds (filed as Exhibit 10(D) b Form 10-K for the year ended December 31, 1999). | ||
• | Collective Bargaining Agreement dated January 1, 2003, effective through December 31, 2005 between Sierra Pacific Power Company and the International Brotherhood of Electrical Workers Local No. 1245 (filed as Exhibit 10(J) to the Form 10-K for the year ended December 31, 2003). | ||
• | Settlement Agreement and Mutual Release dated May 8, 1992 between Sierra Pacific Power Company and Coastal States Energy Company (filed as Exhibit (10)(D) to Form 10-K for the year ended December 31, 1992; confidential portions omitted and filed separately with the SEC). | ||
• | Coal Supply Agreement dated January 1, 2002 between Sierra Pacific Power Company and Arch Coal Sales Company, Inc. (5 year term ending on December 31, 2006) (filed as Exhibit 10(R) to Form 10-K for the year ended December 31, 2001). | ||
• | Interconnection Agreement dated May 29, 1981 between Sierra Pacific Power Company and Idaho Power Company (filed as Exhibit (10)(C) to Form 10-K for the year ended December 31, 1991). | ||
• | Amendatory Agreement dated February 14, 1992 to Interconnection Agreement dated May 29, 1981 between Sierra Pacific Power Company and Idaho Power Company (filed as Exhibit (10)(D) to Form 10-K for the year ended December 31, 1991). | ||
• | Coal Sales Agreement dated May 16, 1978 between Sierra Pacific Power Company and Coastal States Energy Company (confidential portions omitted and flied separately with the SEC) (filed as Exhibit 5-GG to Registration No. 2-62476). | ||
• | Amendment No. 1 dated November 8, 1983 to Coal Sales Agreement dated May 16, 1978 between Sierra Pacific Power Company and Coastal States Energy Company (filed as Exhibit(10)(B) to Form 10-K for the year ended December 31, 1991). | ||
• | Amendment No. 2 dated February 25, 1987 to Coal Sales Agreement dated May 16, 1978 between Sierra Pacific Power Company and Coastal Stores Energy Company (filed as Exhibit (10)(A) to Form 10-K for the year ended December 31, 1993). |
214
Table of Contents
• | Amendment No. 3 dated May 8, 1992 to Coal Sales Agreement dated May 16, 1978 between Sierra Pacific Power Company and Coastal States Energy Company (filed as Exhibit (10(B) to Form 10-K for the year ended December 31, 1992; confidential portions omitted and filed separately with the SEC). | ||
• | Lease dated January 30, 1986 between Sierra Pacific Power Company and Silliman Associates Limited Partnership relating to the Company’s corporate headquarters building (filed as Exhibit(10)(I) to Form 10-K for the year ended December 31, 1992). | ||
• | Letter of Amendment dated May 18, 1987 to Lease dated January 30, 1986 between Sierra Pacific Power Company and Silliman Associates Limited Partnership relating to the company’s corporate headquarters building (filed as Exhibit (10)(K) to Form 10-K for the year ended December 31, 1993). |
• | Unit Redemption, Release, and Sale Agreement entered into by and among Touch America, Inc., Sierra Pacific Communications, and Sierra Touch America LLC, dated as of September 9, 2002 (filed as Exhibit 10.4 to Form 10-Q for the quarter ended September 30, 2002). |
• | Amended and Restated Conduit Sale Agreement dated September 11, 2002, made by and between Sierra Pacific Communications and Quest Communications Corporation (filed as Exhibit 10.5 to Form 10-Q for the quarter ended September 30, 2002). |
• | Nevada Power Company and Sierra Pacific Power Company are wholly owned subsidiaries and, in accordance with Paragraph 6 of SFAS No. 128 (Earnings Per Share), earnings per share data have been omitted. |
• | *(A) Statement regarding computation of Ratios of Earnings to Fixed Charges. |
• | *(B) Statement regarding computation of Ratios of Earnings to Fixed Charges. |
• | *(C) Statement regarding computation of Ratios of Earnings to Fixed Charges. |
• | Nevada Power Company, a Nevada Corporation. Sierra Pacific Power Company, a Nevada Corporation. Great Basin Energy Company, a Nevada Corporation. Lands of Sierra Inc., a Nevada Corporation. Sierra Energy Company dba e-three, a Nevada Corporation. Sierra Gas Holdings Company, a Nevada Corporation. Sierra Pacific Energy Company, a Nevada Corporation. Sierra Pacific Resources Capital Trust I, a Delaware Business Trust. Sierra Pacific Resources Capital Trust II, a Delaware Business Trust. Sierra Water Development Company, a Nevada Corporation. Tuscarora Gas Pipeline Company, a Nevada Corporation. Tuscarora Gas Operating Company, a Nevada Corporation. |
• | Nevada Electric Investment Company, a Nevada Corporation. Commonsite, Inc., a Nevada Corporation. NVP Capital I, a Delaware Business Trust. NVP Capital II, a Delaware Business Trust. |
• | Piñon Pine Company, a Nevada Corporation. Piñon Pine Investment Company, a Nevada Corporation. Piñon Pine Investment Co. LLC, a Nevada Limited Liability Company. GPSF-B, a Delaware Corporation. SPPC Funding LLC, a Delaware Limited Liability Company. Sierra Pacific Power Capital Trust I, a Delaware Business Trust. |
• | *(A) Consent of Independent Registered Public Accounting Firm in connection with the Sierra Pacific Resources’ Registration Statements No. 333-77523 (Common Stock Investment Plan) on Form S-3, No. 333-92651 (Employees’ Stock Ownership Plan, Executive Long-Term Incentive Plan, and Non-Employee Director Stock Plan) on Form S-8, and Registration Statement No. 333-130186 on Form S-4 (6 3/4% Senior Notes). |
• | *(31.1) Annual Certification of Principal Executive Officer Required by Section 302(A) of the Sarbanes-Oxley Act of 2002. | ||
• | *(31.2) Annual Certification of Principal Financial Officer Required by Section 302(A) of the Sarbanes-Oxley Act of 2002. |
• | *(32.1) Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Am of 2002. | ||
• | *(32.2) Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
215