Financial Highlights |
American National Bankshares Inc. and Subsidiaries |
(Dollars in thousands, except share data) |
Unaudited |
| Three Months Ended March 31 | |
| 2008 | | | 2007 | | | Change | |
EARNINGS | | | | | | | | |
Interest income | $ | 11,260 | | | $ | 11,898 | | | (5.4 | ) % |
Interest expense | | 4,535 | | | | 4,758 | | | (4.7 | ) |
Net interest income | | 6,725 | | | | 7,140 | | | (5.8 | ) |
Provision for loan losses | | 140 | | | | 303 | | | (53.8 | ) |
Noninterest income | | 2,135 | | | | 2,212 | | | (3.5 | ) |
Noninterest expense | | 5,449 | | | | 5,170 | | | 5.4 | |
Income taxes | | 966 | | | | 1,175 | | | (17.8 | ) |
Net income | | 2,305 | | | | 2,704 | | | (14.8 | ) |
| | | | | | | | | | |
PER COMMON SHARE | | | | | | | | | | |
Earnings per share - basic | $ | 0.38 | | | $ | 0.44 | | | (13.6 | ) % |
Earnings per share - diluted | | 0.38 | | | | 0.44 | | | (13.6 | ) |
Cash dividends declared | | 0.23 | | | | 0.22 | | | 4.5 | |
Book value per share | | 16.86 | | | | 15.70 | | | 7.4 | |
Book value per share - tangible (a) | | 12.79 | | | | 11.60 | | | 10.3 | |
Closing market price | | 21.26 | | | | 22.88 | | | (7.1 | ) |
| | | | | | | | | | |
FINANCIAL RATIOS | | | | | | | | | | |
Return on average assets | | 1.18 | | % | | 1.39 | | % | (21 | ) bp |
Return on average equity | | 9.01 | | | | 11.35 | | | (234 | ) |
Return on average tangible equity (b) | | 12.24 | | | | 15.81 | | | (357 | ) |
Average equity to average assets | | 13.12 | | | | 12.24 | | | 88 | |
Net interest margin, taxable equivalent | | 3.88 | | | | 4.13 | | | (25 | ) |
Efficiency ratio | | 60.09 | | | | 54.11 | | | 598 | |
Effective tax rate | | 29.53 | | | | 30.29 | | | (76 | ) |
| | | | | | | | | | |
PERIOD END BALANCES | | | | | | | | | | |
Securities | $ | 160,675 | | | $ | 152,008 | | | 5.7 | % |
Loans held for sale | | 1,681 | | | | 2,017 | | | (16.7 | ) |
Loans, net of unearned income | | 554,667 | | | | 543,357 | | | 2.1 | |
Goodwill and other intangibles | | 24,826 | | | | 25,203 | | | (1.5 | ) |
Assets | | 785,049 | | | | 787,544 | | | (0.3 | ) |
Assets - tangible (a) | | 760,223 | | | | 762,341 | | | (0.3 | ) |
Deposits | | 581,539 | | | | 606,034 | | | (4.0 | ) |
Repurchase agreements | | 58,179 | | | | 44,526 | | | 30.7 | |
Borrowings | | 36,744 | | | | 35,669 | | | 3.0 | |
Shareholders' equity | | 102,873 | | | | 96,640 | | | 6.4 | |
Shareholders' equity - tangible (a) | | 78,047 | | | | 71,437 | | | 9.3 | |
| | | | | | | | | | |
AVERAGE BALANCES | | | | | | | | | | |
Securities | $ | 151,699 | | | $ | 157,004 | | | (3.4 | ) % |
Loans held for sale | | 1,614 | | | | 1,328 | | | 21.5 | |
Loans, net of unearned income | | 553,971 | | | | 542,834 | | | 2.1 | |
Interest-earning assets | | 717,508 | | | | 714,427 | | | 0.4 | |
Goodwill and other intangibles | | 24,864 | | | | 25,240 | | | (1.5 | ) |
Assets | | 780,204 | | | | 778,858 | | | 0.2 | |
Assets - tangible (a) | | 755,340 | | | | 753,618 | | | 0.2 | |
Interest-bearing deposits | | 486,198 | | | | 493,806 | | | (1.5 | ) |
Deposits | | 583,410 | | | | 594,817 | | | (1.9 | ) |
Repurchase agreements | | 54,624 | | | | 46,254 | | | 18.1 | |
Borrowings | | 33,870 | | | | 36,720 | | | (7.8 | ) |
Shareholders' equity | | 102,342 | | | | 95,332 | | | 7.4 | |
Shareholders' equity - tangible (a) | | 77,478 | | | | 70,092 | | | 10.5 | |
| | | | | | | | | | |
CAPITAL | | | | | | | | | | |
Average shares outstanding - basic | | 6,107,832 | | | | 6,156,812 | | | (0.8 | ) % |
Average shares outstanding - diluted | | 6,121,285 | | | | 6,185,084 | | | (1.0 | ) |
Shares repurchased | | 28,800 | | | | 11,600 | | | 148.3 | |
Average price of shares repurchased | $ | 20.80 | | | $ | 23.15 | | | (10.2 | ) |
| | | | | | | | | | |
ALLOWANCE FOR LOAN LOSSES | | | | | | | | | | |
Beginning balance | $ | 7,395 | | | $ | 7,264 | | | 1.8 | % |
Provision for loan losses | | 140 | | | | 303 | | | (53.8 | ) |
Charge-offs | | (170 | ) | | | (49 | ) | | 246.9 | |
Recoveries | | 60 | | | | 72 | | | (16.7 | ) |
Ending balance | $ | 7,425 | | | $ | 7,590 | | | (2.2 | ) |
| | | | | | | | | | |
NONPERFORMING ASSETS | | | | | | | | | | |
Nonperforming loans: | | | | | | | | | | |
90 days past due | $ | - | | | $ | - | | | - | % |
Nonaccrual | | 2,772 | | | | 3,689 | | | (24.9 | ) |
Foreclosed real estate | | 550 | | | | 99 | | | 455.6 | |
Nonperforming assets | $ | 3,322 | | | $ | 3,788 | | | (12.3 | ) |
| | | | | | | | | | |
ASSET QUALITY RATIOS | | | | | | | | | | |
Net chargeoffs (recoveries) to average loans | | 0.08 | | % | | (0.02 | ) | % | 10 | bp |
Nonperforming assets to total assets (c) | | 0.42 | | | | 0.48 | | | (6 | ) |
Nonperforming loans to total loans (c) | | 0.50 | | | | 0.68 | | | (18 | ) |
Allowance for loan losses to total loans (c) | | 1.34 | | | | 1.40 | | | (6 | ) |
Allowance for loan losses to | | | | | | | | | | |
nonperforming loans (c) | | 2.68 | | X | | 2.06 | | X | 62 | |
| | | | | | | | | | |
OTHER DATA | | | | | | | | | | |
Fiduciary assets at period-end (d) | $ | 386,375 | | | $ | 388,405 | | | (0.5 | ) % |
Retail brokerage assets at period-end (d) | $ | 89,927 | | | $ | 81,270 | | | 10.7 | |
Number full time-time equivalent employees | | 258 | | | | 257 | | | 0 | |
Number of full service offices | | 19 | | | | 18 | | | 6 | |
Number of loan production offices | | 1 | | | | 1 | | | - | |
Number of ATM's | | 23 | | | | 23 | | | - | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Notes: | | | | | | | | | | |
| | | | | | | | | | |
(a) - Excludes goodwill and other intangible assets | | | | | | |
(b) - Excludes amortization expense, net of tax, of intangible assets | |
(c) - Balance sheet amounts used in calculations are based on period-end balances | |
(d) - Market value | |
bp - Change is measured in basis points | | | | | | | | |