Document_and_Entity_Informatio
Document and Entity Information | 9 Months Ended | |
Sep. 30, 2013 | Aug. 06, 2013 | |
Document and Entity Information [Abstract] | ' | ' |
Entity Registrant Name | 'AMERICAN NATIONAL BANKSHARES INC. | ' |
Entity Central Index Key | '0000741516 | ' |
Current Fiscal Year End Date | '--12-31 | ' |
Entity Well-known Seasoned Issuer | 'No | ' |
Entity Voluntary Filers | 'No | ' |
Entity Current Reporting Status | 'Yes | ' |
Entity Filer Category | 'Accelerated Filer | ' |
Entity Common Stock, Shares Outstanding | ' | 7,886,476 |
Document Fiscal Year Focus | '2013 | ' |
Document Fiscal Period Focus | 'Q3 | ' |
Document Type | '10-Q | ' |
Amendment Flag | 'false | ' |
Document Period End Date | 30-Sep-13 | ' |
Consolidated_Balance_Sheets_Un
Consolidated Balance Sheets (Unaudited) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Assets | ' | ' |
Cash and due from banks | $24,071 | $20,435 |
Interest-bearing deposits in other banks | 54,198 | 27,007 |
Securities available for sale, at fair value | 347,618 | 335,246 |
Restricted stock, at cost | 4,885 | 5,287 |
Loans held for sale | 3,919 | 13,852 |
Loans, net of unearned income | 798,996 | 788,705 |
Less allowance for loan losses | -12,684 | -12,118 |
Net loans | 786,312 | 776,587 |
Premises and equipment, net | 23,982 | 24,543 |
Other real estate owned, net | 4,215 | 6,193 |
Goodwill | 39,043 | 39,043 |
Core deposit intangibles, net | 3,489 | 4,660 |
Bank owned life insurance | 14,597 | 14,289 |
Accrued interest receivable and other assets | 17,856 | 16,545 |
Total assets | 1,324,185 | 1,283,687 |
Liabilities | ' | ' |
Demand deposits -- noninterest bearing | 231,583 | 217,275 |
Demand deposits -- interest bearing | 170,641 | 153,578 |
Money market deposits | 181,559 | 166,111 |
Savings deposits | 85,016 | 81,135 |
Time deposits | 402,284 | 409,568 |
Total deposits | 1,071,083 | 1,027,667 |
Customer repurchase agreements | 44,026 | 49,942 |
Long-term borrowings | 9,983 | 10,079 |
Trust preferred capital notes | 27,394 | 27,317 |
Accrued interest payable and other liabilities | 5,873 | 5,436 |
Total liabilities | 1,158,359 | 1,120,441 |
Shareholders' equity | ' | ' |
Preferred stock, $5 par, 2,000,000 shares authorized, none outstanding | 0 | 0 |
Common stock, $1 par, 20,000,000 shares authorized, 7,872,250 shares outstanding at September 30, 2013 and 7,846,912 shares outstanding at December 31, 2012 | 7,886 | 7,847 |
Capital in excess of par value | 57,905 | 57,211 |
Retained earnings | 97,762 | 90,591 |
Accumulated other comprehensive income, net | 2,273 | 7,597 |
Total shareholders' equity | 165,826 | 163,246 |
Total liabilities and shareholders' equity | $1,324,185 | $1,283,687 |
Consolidated_Balance_Sheets_Un1
Consolidated Balance Sheets (Unaudited) (Parenthetical) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
Shareholders' equity | ' | ' |
Preferred stock, par value (in dollars per share) | $5 | $5 |
Preferred stock, shares authorized (in shares) | 2,000,000 | 2,000,000 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $1 | $1 |
Common stock, shares authorized (in shares) | 20,000,000 | 20,000,000 |
Common stock, shares outstanding (in shares) | 7,886,476 | 7,846,912 |
Consolidated_Statements_of_Inc
Consolidated Statements of Income (Unaudited) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, except Share data, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Interest and Dividend Income: | ' | ' | ' | ' |
Interest and fees on loans | $11,100 | $11,421 | $33,853 | $37,224 |
Interest and dividends on securities: | ' | ' | ' | ' |
Taxable | 845 | 995 | 2,574 | 3,130 |
Tax-exempt | 1,056 | 1,059 | 3,153 | 3,218 |
Dividends | 67 | 52 | 176 | 155 |
Other interest income | 38 | 19 | 106 | 47 |
Total interest and dividend income | 13,106 | 13,546 | 39,862 | 43,774 |
Interest Expense: | ' | ' | ' | ' |
Interest on deposits | 1,338 | 1,725 | 4,143 | 5,291 |
Interest on short-term borrowings | 3 | 33 | 38 | 127 |
Interest on long-term borrowings | 82 | 84 | 246 | 252 |
Interest on trust preferred capital notes | 190 | 204 | 567 | 616 |
Total interest expense | 1,613 | 2,046 | 4,994 | 6,286 |
Net Interest Income | 11,493 | 11,500 | 34,868 | 37,488 |
Provision for Loan Losses | 0 | 333 | 294 | 1,799 |
Net Interest Income After Provision for Loan Losses | 11,493 | 11,167 | 34,574 | 35,689 |
Noninterest Income: | ' | ' | ' | ' |
Trust fees | 1,077 | 926 | 2,609 | 2,774 |
Service charges on deposit accounts | 452 | 414 | 1,290 | 1,315 |
Other fees and commissions | 471 | 421 | 1,393 | 1,323 |
Mortgage banking income | 464 | 615 | 1,713 | 1,665 |
Securities gains, net | 4 | 0 | 203 | 160 |
Other | 299 | 314 | 1,015 | 1,487 |
Total noninterest income | 2,767 | 2,690 | 8,223 | 8,724 |
Noninterest Expense: | ' | ' | ' | ' |
Salaries | 3,610 | 3,933 | 10,552 | 11,853 |
Employee benefits | 856 | 780 | 2,622 | 2,657 |
Occupancy and equipment | 933 | 929 | 2,721 | 2,942 |
FDIC assessment | 163 | 84 | 485 | 530 |
Bank franchise tax | 187 | 173 | 559 | 538 |
Core deposit intangible amortization | 330 | 421 | 1,171 | 1,514 |
Foreclosed real estate, net | 245 | 412 | 681 | 430 |
Merger related expenses | 0 | 0 | 0 | 0 |
Other | 2,131 | 2,148 | 6,410 | 7,176 |
Total noninterest expense | 8,455 | 8,880 | 25,201 | 27,640 |
Income Before Income Taxes | 5,805 | 4,977 | 17,596 | 16,773 |
Income Taxes | 1,562 | 1,338 | 4,992 | 4,685 |
Net Income | $4,243 | $3,639 | $12,604 | $12,088 |
Net Income Per Common Share: | ' | ' | ' | ' |
Basic (in dollars per share) | $0.54 | $0.46 | $1.60 | $1.54 |
Diluted (in dollars per share) | $0.54 | $0.46 | $1.60 | $1.54 |
Average Common Shares Outstanding: | ' | ' | ' | ' |
Basic (in shares) | 7,877,901 | 7,838,314 | 7,867,835 | 7,830,928 |
Diluted (in shares) | 7,892,015 | 7,855,537 | 7,878,961 | 7,846,659 |
Consolidated_Statements_of_Com
Consolidated Statements of Comprehensive Income (Unaudited) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Consolidated Statements of Comprehensive Income (Unaudited) [Abstract] | ' | ' | ' | ' |
Net income | $4,243 | $3,639 | $12,604 | $12,088 |
Other comprehensive income (loss): | ' | ' | ' | ' |
Unrealized gains (losses) on securities available for sale | 193 | 2,396 | -7,988 | 3,004 |
Income tax benefit (expense) | -67 | -838 | 2,796 | -1,051 |
Reclassification adjustment for (gains) on securities | -4 | 0 | -203 | -160 |
Income tax expense | 1 | 0 | 71 | 56 |
Other comprehensive income (loss) | 123 | 1,558 | -5,324 | 1,849 |
Comprehensive income (loss) | $4,366 | $5,197 | $7,280 | $13,937 |
Consolidated_Statements_of_Cha
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) (USD $) | Common Stock [Member] | Capital in Excess of Par Value [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | Total |
In Thousands, unless otherwise specified | |||||
Balance at Dec. 31, 2011 | $7,807 | $56,395 | $81,797 | $6,830 | $152,829 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ' | ' | ' | ' | ' |
Net income | 0 | 0 | 12,088 | 0 | 12,088 |
Other comprehensive loss | 0 | 0 | 0 | 1,849 | 1,849 |
Stock options exercised | 7 | 111 | 0 | 0 | 118 |
Equity based compensation | 29 | 539 | 0 | 0 | 568 |
Cash dividends declared | 0 | 0 | -5,407 | 0 | -5,407 |
Balance at Sep. 30, 2012 | 7,843 | 57,045 | 88,478 | 8,679 | 162,045 |
Balance at Dec. 31, 2012 | 7,847 | 57,211 | 90,591 | 7,597 | 163,246 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ' | ' | ' | ' | ' |
Net income | 0 | 0 | 12,604 | 0 | 12,604 |
Other comprehensive loss | 0 | 0 | 0 | -5,324 | -5,324 |
Stock options exercised | 17 | 292 | 0 | 0 | 309 |
Equity based compensation | 22 | 402 | 0 | 0 | 424 |
Cash dividends declared | 0 | 0 | -5,433 | 0 | -5,433 |
Balance at Sep. 30, 2013 | $7,886 | $57,905 | $97,762 | $2,273 | $165,826 |
Consolidated_Statements_of_Cha1
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) (Parenthetical) (USD $) | 9 Months Ended | |
Sep. 30, 2013 | Sep. 30, 2012 | |
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) [Abstract] | ' | ' |
Cash dividends declared (in dollars per share) | $0.69 | $0.69 |
Consolidated_Statements_of_Cas
Consolidated Statements of Cash Flows (Unaudited) (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 |
Cash Flows from Operating Activities: | ' | ' |
Net income | $12,604 | $12,088 |
Adjustments to reconcile net income to net cash provided by operating activities: | ' | ' |
Provision for loan losses | 294 | 1,799 |
Depreciation | 1,284 | 1,315 |
Net accretion of purchase accounting adjustments | -5,809 | -6,914 |
Core deposit intangible amortization | 1,171 | 1,514 |
Net amortization (accretion) of securities | 2,430 | 2,480 |
Net gain on sale or call of securities | -203 | -160 |
Gain on sale of loans held for sale | -1,466 | -1,469 |
Proceeds from sales of loans held for sale | 78,936 | 70,077 |
Originations of loans held for sale | -67,537 | -70,396 |
Net gain on foreclosed real estate | -86 | -170 |
Valuation allowance on foreclosed real estate | 327 | 279 |
Net gain on sale of premises and equipment | 0 | -504 |
Equity based compensation expense | 424 | 568 |
Deferred income tax benefit | -1,388 | 2,657 |
Net change in interest receivable | 107 | 202 |
Net change in other assets | 2,529 | -233 |
Net change in interest payable | -100 | -77 |
Net change in other liabilities | 537 | 1,018 |
Net cash provided by operating activities | 24,054 | 14,074 |
Cash Flows from Investing Activities: | ' | ' |
Proceeds from sales of securities available for sale | 2,627 | 4,209 |
Proceeds from maturities, calls and paydowns of securities available for sale | 41,961 | 52,328 |
Purchases of securities available for sale | -67,378 | -50,641 |
Net change in restricted stock | 402 | 735 |
Net (increase) decrease in loans | -5,943 | 27,475 |
Proceeds from sale of premises and equipment | 0 | 572 |
Purchases of premises and equipment | -723 | -594 |
Proceeds from sales of foreclosed real estate | 3,286 | 4,720 |
Net cash (used in) provided by investing activities | -25,768 | 38,804 |
Cash Flows from Financing Activities: | ' | ' |
Net change in demand, money market, and savings deposits | 50,700 | -14,251 |
Net change in time deposits | -7,006 | 8,335 |
Net change in customer repurchase agreements | -5,916 | 186 |
Net change in other short-term borrowings | 0 | -3,000 |
Net change in long-term borrowings | -113 | -112 |
Common stock dividends paid | -5,433 | -5,407 |
Proceeds from exercise of stock options | 309 | 118 |
Net cash provided by financing activities | 32,541 | -14,131 |
Net Increase in Cash and Cash Equivalents | 30,827 | 38,747 |
Cash and Cash Equivalents at Beginning of Period | 47,442 | 28,893 |
Cash and Cash Equivalents at End of Period | $78,269 | $67,640 |
Basis_of_Presentation
Basis of Presentation | 9 Months Ended |
Sep. 30, 2013 | |
Basis of Presentation [Abstract] | ' |
Basis of Presentation | ' |
Note 1 – Basis of Presentation | |
The consolidated financial statements include the accounts of American National Bankshares Inc. (the "Company") and its wholly owned subsidiary, American National Bank and Trust Company (the "Bank"). Â The Bank offers a wide variety of retail, commercial, secondary market mortgage lending, and trust and investment services which also include non-deposit products such as mutual funds and insurance policies. | |
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, pension obligations, the valuation of foreclosed real estate, goodwill and intangible assets, the valuation of deferred tax assets, other-than-temporary impairments of securities, acquired loans with specific credit-related deterioration, and the fair value of financial instruments. | |
In April 2006, AMNB Statutory Trust I, a Delaware statutory trust (the "AMNB Trust") and a wholly owned subsidiary of the Company, was formed for the purpose of issuing preferred securities (the "Trust Preferred Securities") in a private placement pursuant to an applicable exemption from registration. Â Proceeds from the securities were used to fund the acquisition of Community First Financial Corporation ("Community First") which occurred in April 2006. | |
On July 1, 2011, the Company completed its merger with MidCarolina Financial Corporation ("MidCarolina"). Â MidCarolina was headquartered in Burlington, North Carolina, and engaged in banking operations through its subsidiary bank, MidCarolina Bank. | |
In July 2011, and in connection with its acquisition of MidCarolina, the Company assumed the liabilities of the MidCarolina I and MidCarolina Trust II, two separate Delaware statutory trusts (the "MidCarolina Trusts"), which were also formed for the purpose of issuing preferred securities. Â Refer to Note 9 for further details concerning these entities. | |
All significant inter-company transactions and accounts are eliminated in consolidation, with the exception of the AMNB Trust and the MidCarolina Trusts, as detailed in Note 9. | |
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal recurring accruals) necessary to present fairly the Company's financial position as of September 30, 2013; the consolidated statements of income for the three and nine months ended September 30, 2013 and 2012; the consolidated statements of comprehensive income (loss) for the three and nine months ended September 30, 2013 and 2012; the consolidated statements of changes in shareholders' equity for the nine months ended September 30, 2013 and 2012; and the consolidated statements of cash flows for the nine months ended September 30, 2013 and 2012. Â Operating results for the three and nine month periods ended September 30, 2013 are not necessarily indicative of the results that may occur for the year ending December 31, 2013. Â Certain reclassifications have been made to prior period balances to conform to the current period presentation. These statements should be read in conjunction with the Notes to Consolidated Financial Statements included in the Company's Form 10-K for the year ended December 31, 2012. |
Merger_with_MidCarolina
Merger with MidCarolina | 9 Months Ended | ||||
Sep. 30, 2013 | |||||
Merger with MidCarolina [Abstract] | ' | ||||
Merger with MidCarolina | ' | ||||
Note 2 – Merger with MidCarolina | |||||
On July 1, 2011, the Company completed its merger with MidCarolina Financial Corporation pursuant to the Agreement and Plan of Reorganization, dated December 15, 2010, between the Company and MidCarolina (the "merger agreement"). Â MidCarolina was headquartered in Burlington, North Carolina, and engaged in banking operations through its subsidiary bank, MidCarolina Bank. Â The transaction has significantly expanded the Company's footprint in North Carolina, adding eight branches in Alamance and Guilford Counties. | |||||
Pursuant to the terms of the merger agreement, as a result of the merger, the holders of shares of MidCarolina common stock received 0.33 shares of the Company's common stock for each share of MidCarolina common stock held immediately prior to the effective date of the merger. Each option to purchase a share of MidCarolina common stock outstanding immediately prior to the effective date of the merger was converted into an option to purchase shares of Company common stock, adjusted for the 0.33 exchange ratio. Additionally, the holders of shares of noncumulative perpetual Series A preferred stock of MidCarolina received one share of a newly authorized noncumulative perpetual Series A preferred stock of the Company for each MidCarolina preferred share held immediately before the merger. Â The Company's Series A preferred stock was issued with terms, preferences, rights and limitations that are identical in all material respects to the MidCarolina Series A preferred stock. On November 15, 2011, the Company repurchased all Series A preferred stock at 62 percent of par. | |||||
The Company issued 1,626,157 shares of common stock in connection with the MidCarolina merger. MidCarolina Bank was merged with and into the Bank on July 1, 2011. | |||||
The merger with MidCarolina was accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed and consideration paid were recorded at their estimated fair values as of the merger date. The excess of consideration paid over the fair value of net assets acquired was originally recorded as goodwill in the amount of approximately $16.6 million, which will not be amortizable and is not deductible for tax purposes. Â The Company allocated the total balance of goodwill to its community banking segment. The Company also recorded $6.6 million in core deposit intangibles which will be amortized over nine years using a declining balance method. | |||||
In connection with the merger, the consideration paid, and the fair value of identifiable assets acquired and liabilities assumed as of the merger date are summarized in the following table. | |||||
(dollars in thousands) | |||||
Consideration paid: | |||||
Common shares issued (1,626,157) | $ | 29,905 | |||
Cash paid to shareholders | 12 | ||||
Fair value of options | 132 | ||||
Preferred shares issued (5,000) | 5,000 | ||||
Value of consideration | 35,049 | ||||
Assets acquired: | |||||
Cash and cash equivalents | 34,783 | ||||
Investment securities | 51,442 | ||||
Loans held for sale | 113 | ||||
Loans, net of unearned income | 328,123 | ||||
Premises and equipment, net | 5,708 | ||||
Deferred income taxes | 15,310 | ||||
Core deposit intangible | 6,556 | ||||
Other real estate owned | 3,538 | ||||
Other assets | 13,535 | ||||
Total assets | 459,108 | ||||
Liabilities assumed: | |||||
Deposits | 420,248 | ||||
FHLB advances | 9,858 | ||||
Other borrowings | 6,546 | ||||
Other liabilities | 3,982 | ||||
Total liabilities | 440,634 | ||||
Net assets acquired | 18,474 | ||||
Goodwill resulting from merger with MidCarolina | $ | 16,575 | |||
In many cases, the fair values of assets acquired and liabilities assumed were determined by estimating the cash flows expected to result from those assets and liabilities and discounting them at appropriate market rates. The most significant category of assets for which this procedure was used was that of acquired loans. The Company acquired the $367.4 million loan portfolio at a fair value discount of $39.9 million. The estimated fair value of the performing portion of the portfolio was $286.5 million. The excess of expected cash flows above the fair value of the performing portion of loans will be accreted to interest income over the remaining lives of the loans in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 310-20 (formerly SFAS 91). | |||||
Certain loans, those for which specific credit-related deterioration since origination was identified, are recorded at fair value, reflecting the present value of the amounts expected to be collected. Income recognition on these loans is based on reasonable expectations about the timing and amount of cash flows to be collected. Acquired loans deemed impaired and considered collateral dependent, with the timing of the sale of loan collateral indeterminate, remain on non-accrual status and have no accretable yield. | |||||
The following table details the acquired loans that are accounted for in accordance with FASB ASC 310-30 (formerly Statement of Position ("SOP") 03-3) as of July 1, 2011 (in thousands). | |||||
Contractually required principal and interest at acquisition | $ | 56,681 | |||
Contractual cash flows not expected to be collected (nonaccretable difference) | 17,472 | ||||
Expected cash flows at acquisition | 39,209 | ||||
Interest component of expected cash flows (accretable discount) | 1,663 | ||||
Fair value of acquired loans accounted for under FASB ASC 310-30 | $ | 37,546 | |||
In accordance with GAAP, there was no carryover of the allowance for loan losses that had been previously recorded by MidCarolina. | |||||
In connection with the merger with MidCarolina, the Company acquired an investment portfolio with a fair value of $51.4 million. The fair value of the investment portfolio was determined by taking into account market prices obtained from independent valuation sources. | |||||
In connection with the merger with MidCarolina, the Company recorded a deferred income tax asset of $15.3 million related to MidCarolina's valuation allowance on foreclosed real estate and bad debt expenses, as well as other tax attributes of the acquired company, along with the effects of fair value adjustments resulting from applying the acquisition method of accounting. | |||||
In connection with the merger with MidCarolina, the Company acquired other real estate owned with a fair value of $3.5 million. Other real estate owned was measured at fair value less estimated cost to sell. | |||||
In connection with the merger with MidCarolina, the Company acquired premises and equipment with a fair value of $5.7 million. Property appraisals for all owned locations were obtained. The fair value adjustment will be amortized as expense over the remaining lives of the properties. The Company also acquired several lease obligations in connection with the merger. The unfavorable lease position will be amortized over the remaining lives of the leases. | |||||
The fair value of savings and transaction deposit accounts acquired from MidCarolina was assumed to approximate their carrying value as these accounts have no stated maturity and are payable on demand. Certificates of deposit accounts were valued by comparing the contractual cost of the portfolio to an identical portfolio bearing current market rates. The portfolio was segregated into pools based on segments: retail, individual retirement accounts brokered, and Certificate of Deposit Account Registry Service®  (often referred to as "CDARS"). For each segment, the projected cash flows from maturing certificates were then calculated based on contractual rates and prevailing market rates. The valuation adjustment for each segment is equal to the present value of the difference of these two cash flows, discounted at the assumed market rate for a certificate with a corresponding maturity. This valuation adjustment will be accreted to reduce interest expense over the remaining maturities of the respective pools. | |||||
The fair value of the Federal Home Loan Bank of Atlanta ("FHLB") advances was determined based on the discounted cash flows of future payments. This adjustment to the face value of the borrowings will be amortized to increase interest expense over the remaining lives of the respective borrowings. | |||||
The fair value of junior subordinated debentures (Other Borrowings) was determined based on the fair value of similar debt or equity instruments with reasonably comparable terms. This adjustment to the face value of the borrowings will be amortized to increase interest expense over the remaining lives of the respective borrowings. | |||||
Direct costs related to the acquisition were expensed as incurred. During the entire year of 2011, the Company incurred $1,600,000 in merger and acquisition expenses. During 2012, the Company incurred $251,000 in merger related expense. There were no merger related expenses in the three or nine months ended September 30, 2013. |
Securities
Securities | 9 Months Ended | ||||||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||||||
Securities [Abstract] | ' | ||||||||||||||||||||||||
Securities | ' | ||||||||||||||||||||||||
Note 3 – Securities | |||||||||||||||||||||||||
The amortized cost and estimated fair value of investments in debt and equity securities at September 30, 2013 and December 31, 2012 were as follows: | |||||||||||||||||||||||||
30-Sep-13 | |||||||||||||||||||||||||
(in thousands) | Amortized | Unrealized | Unrealized | Estimated | |||||||||||||||||||||
Cost | Gains | Losses | Fair Value | ||||||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||||
Federal agencies and GSEs | $ | 59,897 | $ | 191 | $ | 296 | $ | 59,792 | |||||||||||||||||
Mortgage-backed and CMOs | 69,107 | 1,185 | 405 | 69,887 | |||||||||||||||||||||
State and municipal | 199,692 | 6,730 | 470 | 205,952 | |||||||||||||||||||||
Corporate | 11,037 | 2 | 162 | 10,877 | |||||||||||||||||||||
Equity securities | 1,000 | 110 | - | 1,110 | |||||||||||||||||||||
Total securities available for sale | $ | 340,733 | $ | 8,218 | $ | 1,333 | $ | 347,618 | |||||||||||||||||
31-Dec-12 | |||||||||||||||||||||||||
(in thousands) | Amortized | Unrealized | Unrealized | Estimated | |||||||||||||||||||||
Cost | Â Gains | Losses | Fair Value | ||||||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||||
Federal agencies and GSE | $ | 42,458 | $ | 306 | $ | 5 | $ | 42,759 | |||||||||||||||||
Mortgage-backed and CMOs | 81,585 | 1,829 | 106 | 83,308 | |||||||||||||||||||||
State and municipal | 189,810 | 12,935 | 14 | 202,731 | |||||||||||||||||||||
Corporate | 6,317 | 131 | - | 6,448 | |||||||||||||||||||||
Total securities available for sale | $ | 320,170 | $ | 15,201 | $ | 125 | $ | 335,246 | |||||||||||||||||
Temporarily Impaired Securities | |||||||||||||||||||||||||
The following table shows estimated fair value and gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at September 30, 2013. Â The reference point for determining when securities are in an unrealized loss position is month-end. Â Therefore, it is possible that a security's market value exceeded its amortized cost on other days during the past twelve-month period. | |||||||||||||||||||||||||
Available for sale securities that have been in a continuous unrealized loss position are as follows: | |||||||||||||||||||||||||
Total | Less than 12 Months | 12 Months or More | |||||||||||||||||||||||
(in thousands) | Estimated | Unrealized | Estimated | Unrealized | Estimated | Unrealized | |||||||||||||||||||
Fair | Loss | Fair | Loss | Fair | Loss | ||||||||||||||||||||
Value | Value | Value | |||||||||||||||||||||||
Federal agencies and GSEs | $ | 29,406 | $ | 296 | $ | 29,406 | $ | 296 | $ | - | $ | - | |||||||||||||
Mortgage-backed and CMOs | 19,528 | 405 | 13,980 | 311 | 5,548 | 94 | |||||||||||||||||||
State and municipal | 30,064 | 470 | 28,629 | 465 | 1,435 | 5 | |||||||||||||||||||
Corporate | 9,720 | 162 | 9,720 | 162 | - | - | |||||||||||||||||||
Total | $ | 88,718 | $ | 1,333 | $ | 81,735 | $ | 1,234 | $ | 6,983 | $ | 99 | |||||||||||||
GSE debt securities: The unrealized losses on the Company's investment in 14 government sponsored entities ("GSE") were caused by interest rate increases. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost bases of the investments. Because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at September 30, 2013. | |||||||||||||||||||||||||
Mortgage-backed securities and CMOs: The unrealized losses on the Company's investment in 17 GSE mortgage-backed securities and CMOs were caused by interest rate increases. The contractual cash flows of those investments are guaranteed by an agency of the U.S. Government. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost basis of the Company's investments. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at September 30, 2013. | |||||||||||||||||||||||||
State and municipal securities: Â The unrealized losses on 33 state and municipal securities were caused by interest rate increases. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. Because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at September 30, 2013. | |||||||||||||||||||||||||
Corporate securities: Â The unrealized losses on nine investments in corporate securities were caused by interest rate increases. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. Because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at September 30, 2013. | |||||||||||||||||||||||||
The Company's investment in FHLB stock totaled $2,000,000 at September 30, 2013. Â FHLB stock is generally viewed as a long-term investment and as a restricted investment security, which is carried at cost, because there is no market for the stock, other than the FHLB or member institutions. Â Therefore, when evaluating FHLB stock for impairment, its value is based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. Â The Company does not consider this investment to be other-than-temporarily impaired at September 30, 2013 and no impairment has been recognized. Â FHLB stock is shown in restricted stock on the balance sheet and is not a part of the available for sale securities portfolio. | |||||||||||||||||||||||||
The table below shows gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities had been in a continuous unrealized loss position, at December 31, 2012. | |||||||||||||||||||||||||
Total | Less than 12 Months | 12 Months or More | |||||||||||||||||||||||
(in thousands) | Estimated | Unrealized | Estimated | Unrealized | Estimated | Unrealized | |||||||||||||||||||
Fair | Loss | Fair | Loss | Fair | Loss | ||||||||||||||||||||
Value | Value | Value | |||||||||||||||||||||||
Federal agencies and GSEs | $ | 5,501 | $ | 5 | $ | 5,501 | $ | 5 | $ | - | $ | - | |||||||||||||
Mortgage-backed and CMOs | 16,353 | 106 | 12,941 | 42 | 3,412 | 64 | |||||||||||||||||||
State and municipal | 4,329 | 14 | 4,329 | 14 | - | - | |||||||||||||||||||
Total | $ | 26,183 | $ | 125 | $ | 22,771 | $ | 61 | $ | 3,412 | $ | 64 | |||||||||||||
Other-Than-Temporary-Impaired Securities | |||||||||||||||||||||||||
As of September 30, 2013 and December 31, 2012, there were no securities classified as having other-than-temporary impairment. |
Loans
Loans | 9 Months Ended | ||||||||||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||||||||||
Loans [Abstract] | ' | ||||||||||||||||||||||||||||
Loans | ' | ||||||||||||||||||||||||||||
Note 4 - Loans | |||||||||||||||||||||||||||||
Segments | |||||||||||||||||||||||||||||
Loans, excluding loans held for sale, were comprised of the following: | |||||||||||||||||||||||||||||
(in thousands) | 30-Sep-13 | 31-Dec-12 | |||||||||||||||||||||||||||
Commercial | $ | 124,504 | $ | 126,192 | |||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||
Construction and land development | 43,386 | 48,812 | |||||||||||||||||||||||||||
Commercial real estate | 361,968 | 355,433 | |||||||||||||||||||||||||||
Residential real estate: | |||||||||||||||||||||||||||||
Residential | 173,695 | 161,033 | |||||||||||||||||||||||||||
Home equity | 89,154 | 91,313 | |||||||||||||||||||||||||||
Consumer | 6,289 | 5,922 | |||||||||||||||||||||||||||
Total loans | $ | 798,996 | $ | 788,705 | |||||||||||||||||||||||||
Acquired Loans | |||||||||||||||||||||||||||||
Interest income, including accretion, on loans acquired from MidCarolina for the nine months ended September 30, 2013 was approximately $13.7 million. This included $5.6 million in accretion income of which $976,000 was related to loan pay-offs and renewals and $410,000 related to recoveries of loans charged off prior to the merger. The outstanding principal balance and the carrying amount of these loans included in the consolidated balance sheets at September 30, 2013 and December 31, 2012 are as follows: | |||||||||||||||||||||||||||||
(in thousands) | 30-Sep-13 | 31-Dec-12 | |||||||||||||||||||||||||||
Outstanding principal balance | $ | 152,673 | $ | 219,569 | |||||||||||||||||||||||||
Carrying amount | 141,883 | 203,981 | |||||||||||||||||||||||||||
The outstanding principal balance and related carrying amount of acquired impaired loans, for which the Company applies ASC 310-30 (formerly SOP 03-3), to account for interest earned, at September 30, 2013 and December 31, 2012 are as follows: | |||||||||||||||||||||||||||||
(in thousands) | 30-Sep-13 | 31-Dec-12 | |||||||||||||||||||||||||||
Outstanding principal balance | $ | 22,291 | $ | 26,349 | |||||||||||||||||||||||||
Carrying amount | 16,953 | 20,182 | |||||||||||||||||||||||||||
The following table presents changes in the accretable discount on acquired impaired loans, for which the Company applies ASC 310-30 (formerly SOP 03-3), for the nine months ended September 30, 2013. The accretion reflected below includes $976,000 related to loan payoffs. | |||||||||||||||||||||||||||||
(in thousands) | Accretable Discount | ||||||||||||||||||||||||||||
Balance at December 31, 2012 | $ | 2,165 | |||||||||||||||||||||||||||
Accretion | (1,713 | ) | |||||||||||||||||||||||||||
Reclassification from nonaccretable difference | 1,391 | ||||||||||||||||||||||||||||
Balance at September 30, 2013 | $ | 1,843 | |||||||||||||||||||||||||||
Past Due Loans | |||||||||||||||||||||||||||||
The following table shows an analysis by portfolio segment of the Company's past due loans at September 30, 2013. | |||||||||||||||||||||||||||||
(in thousands) | 30- 59 Days | 60-89 Days | 90 Days + | Non- | Total | Current | Total | ||||||||||||||||||||||
Past Due | Past Due | Past Due | Accrual | Past | Loans | ||||||||||||||||||||||||
and Still | Loans | Due | |||||||||||||||||||||||||||
Accruing | |||||||||||||||||||||||||||||
Commercial | $ | - | $ | - | $ | - | $ | 15 | $ | 15 | $ | 124,489 | $ | 124,504 | |||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||
Construction and land development | 265 | - | - | 916 | 1,181 | 42,205 | 43,386 | ||||||||||||||||||||||
Commercial real estate | - | - | - | 1,712 | 1,712 | 360,256 | 361,968 | ||||||||||||||||||||||
Residential: | |||||||||||||||||||||||||||||
Residential | 375 | 255 | - | 1,623 | 2,253 | 171,442 | 173,695 | ||||||||||||||||||||||
Home equity | 107 | - | - | 373 | 480 | 88,674 | 89,154 | ||||||||||||||||||||||
Consumer | 9 | 1 | - | 8 | 18 | 6,271 | 6,289 | ||||||||||||||||||||||
Total | $ | 756 | $ | 256 | $ | - | $ | 4,647 | $ | 5,659 | $ | 793,337 | $ | 798,996 | |||||||||||||||
The following table shows an analysis by portfolio segment of the Company's past due loans at December 31, 2012. | |||||||||||||||||||||||||||||
(in thousands) | 30- 59 Days | 60-89 Days | 90 Days + | Non- | Total | Current | Total | ||||||||||||||||||||||
Past Due | Past Due | Past Due | Accrual | Past | Loans | ||||||||||||||||||||||||
and Still | Loans | Due | |||||||||||||||||||||||||||
Accruing | |||||||||||||||||||||||||||||
Commercial | $ | 219 | $ | - | $ | - | $ | 52 | $ | 271 | $ | 125,921 | $ | 126,192 | |||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||
Construction and land development | 417 | - | - | 1,208 | 1,625 | 47,187 | 48,812 | ||||||||||||||||||||||
Commercial real estate | 1,120 | - | - | 1,526 | 2,646 | 352,787 | 355,433 | ||||||||||||||||||||||
Residential: | |||||||||||||||||||||||||||||
Residential | 672 | 168 | - | 2,130 | 2,970 | 158,063 | 161,033 | ||||||||||||||||||||||
Home equity | 144 | - | - | 397 | 541 | 90,772 | 91,313 | ||||||||||||||||||||||
Consumer | 33 | - | - | 3 | 36 | 5,886 | 5,922 | ||||||||||||||||||||||
Total | $ | 2,605 | $ | 168 | $ | - | $ | 5,316 | $ | 8,089 | $ | 780,616 | $ | 788,705 | |||||||||||||||
Impaired Loans | |||||||||||||||||||||||||||||
The following table presents the Company's impaired loan balances by portfolio segment, excluding loans acquired with deteriorated credit quality, at September 30, 2013. | |||||||||||||||||||||||||||||
(in thousands) | Recorded | Unpaid | Related | Average | Interest | ||||||||||||||||||||||||
Investment | Principal | Allowance | Recorded | Income | |||||||||||||||||||||||||
Balance | Investment | Recognized | |||||||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||||||||
Commercial | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||
Construction and land development | 980 | 997 | - | 1,070 | 27 | ||||||||||||||||||||||||
Commercial real estate | 328 | 328 | - | 326 | 12 | ||||||||||||||||||||||||
Residential: | |||||||||||||||||||||||||||||
Residential | 462 | 757 | - | 471 | 8 | ||||||||||||||||||||||||
Home equity | 10 | 10 | - | 10 | - | ||||||||||||||||||||||||
Consumer | - | - | - | - | - | ||||||||||||||||||||||||
$ | 1,780 | $ | 2,092 | $ | - | $ | 1,877 | $ | 47 | ||||||||||||||||||||
With a related allowance recorded: | |||||||||||||||||||||||||||||
Commercial | 9 | 9 | 7 | 10 | 1 | ||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||
Construction and land development | 524 | 546 | 81 | 576 | - | ||||||||||||||||||||||||
Commercial real estate | 944 | 944 | 316 | 959 | - | ||||||||||||||||||||||||
Residential | |||||||||||||||||||||||||||||
Residential | 88 | 88 | 14 | 89 | - | ||||||||||||||||||||||||
Home equity | - | - | - | - | - | ||||||||||||||||||||||||
Consumer | 19 | 19 | 19 | 20 | 1 | ||||||||||||||||||||||||
$ | 1,584 | $ | 1,606 | $ | 437 | $ | 1,654 | $ | 2 | ||||||||||||||||||||
Total: | |||||||||||||||||||||||||||||
Commercial | $ | 9 | $ | 9 | $ | 7 | $ | 10 | $ | 1 | |||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||
Construction and land development | 1,504 | 1,543 | 81 | 1,646 | 27 | ||||||||||||||||||||||||
Commercial real estate | 1,272 | 1,272 | 316 | 1,285 | 12 | ||||||||||||||||||||||||
Residential: | |||||||||||||||||||||||||||||
Residential | 550 | 845 | 14 | 560 | 8 | ||||||||||||||||||||||||
Home equity | 10 | 10 | - | 10 | - | ||||||||||||||||||||||||
Consumer | 19 | 19 | 19 | 20 | 1 | ||||||||||||||||||||||||
$ | 3,364 | $ | 3,698 | $ | 437 | $ | 3,531 | $ | 49 | ||||||||||||||||||||
The following table presents the Company's impaired loan balances by portfolio segment, excluding loans acquired with deteriorated credit quality, at December 31, 2012. | |||||||||||||||||||||||||||||
(in thousands) | Recorded | Unpaid | Related | Average | Interest | ||||||||||||||||||||||||
Investment | Principal | Allowance | Recorded | Income | |||||||||||||||||||||||||
Balance | Investment | Recognized | |||||||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||||||||
Commercial | $ | 39 | $ | 39 | $ | - | $ | 276 | $ | 11 | |||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||
Construction and land development | 2,302 | 2,335 | - | 1,562 | - | ||||||||||||||||||||||||
Commercial real estate | 305 | 306 | - | 557 | 8 | ||||||||||||||||||||||||
Residential: | |||||||||||||||||||||||||||||
Residential | 270 | 541 | - | 861 | 15 | ||||||||||||||||||||||||
Home equity | - | - | - | - | - | ||||||||||||||||||||||||
  Consumer | - | - | - | - | - | ||||||||||||||||||||||||
$ | 2,916 | $ | 3,221 | $ | - | $ | 3,256 | $ | 34 | ||||||||||||||||||||
With a related allowance recorded: | |||||||||||||||||||||||||||||
Commercial | $ | 110 | $ | 110 | $ | 107 | $ | 35 | $ | - | |||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||
Construction and land development | Â -Â | -Â | -Â | -Â | - | ||||||||||||||||||||||||
Commercial real estate | - | - | - | - | - | ||||||||||||||||||||||||
Residential: | |||||||||||||||||||||||||||||
Residential | -Â | -Â | -Â | -Â | - | ||||||||||||||||||||||||
Home equity | - | - | - | - | - | ||||||||||||||||||||||||
Consumer | 21 | 21 | 21 | 10 | |||||||||||||||||||||||||
$ | 131 | $ | 131 | $ | 128 | $ | 45 | $ | - | ||||||||||||||||||||
Total: | |||||||||||||||||||||||||||||
Commercial | $ | 149 | $ | 149 | $ | 107 | $ | 311 | $ | 11 | |||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||
Construction and land development | 2,302 | 2,335 | - | 1,562 | - | ||||||||||||||||||||||||
Commercial real estate | 305 | 306 | - | 557 | 8 | ||||||||||||||||||||||||
Residential: | |||||||||||||||||||||||||||||
Residential | 270 | 541 | - | 861 | 15 | ||||||||||||||||||||||||
Home equity | - | - | - | - | - | ||||||||||||||||||||||||
  Consumer | 21 | 21 | 21 | 10 | - | ||||||||||||||||||||||||
$ | 3,047 | $ | 3,352 | $ | 128 | $ | 3,301 | $ | 34 | ||||||||||||||||||||
There were no loans modified as a troubled debt restructuring ("TDR") for the three or nine months ended September 30, 2013. Â The following table shows the detail of loans modified as TDRs during the three and nine months ended September 30, 2012 included in the impaired loan balances. | |||||||||||||||||||||||||||||
Loans Modified as a TDR for the | |||||||||||||||||||||||||||||
Three Months Ended September 30, 2012 | |||||||||||||||||||||||||||||
(dollars in thousands) | Number of | Pre-Modification | Post-Modification | ||||||||||||||||||||||||||
Contracts | Outstanding Recorded | Outstanding Recorded | |||||||||||||||||||||||||||
Investment | Investment | ||||||||||||||||||||||||||||
Commercial | – | $ | – | $ | – | ||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||
Construction and land development | – | – | – | ||||||||||||||||||||||||||
Home Equity | – | – | – | ||||||||||||||||||||||||||
Commercial real estate | 1 | 229 | 229 | ||||||||||||||||||||||||||
Consumer | 1 | 22 | 21 | ||||||||||||||||||||||||||
Total | 2 | $ | 251 | $ | 250 | ||||||||||||||||||||||||
Loans Modified as a TDR for the | |||||||||||||||||||||||||||||
Nine Months Ended September 30, 2012 | |||||||||||||||||||||||||||||
(dollars in thousands) | Number of | Pre-Modification | Post-Modification | ||||||||||||||||||||||||||
Contracts | Outstanding Recorded | Outstanding Recorded | |||||||||||||||||||||||||||
Investment | Investment | ||||||||||||||||||||||||||||
Commercial | 1 | $ | 11 | $ | 11 | ||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||
Construction and land development | 7 | 2,188 | 1,283 | ||||||||||||||||||||||||||
Home Equity | – | – | – | ||||||||||||||||||||||||||
Commercial real estate | 1 | 22 | 21 | ||||||||||||||||||||||||||
Consumer | – | – | – | ||||||||||||||||||||||||||
Total | 11 | $ | 2,454 | $ | 1,548 | ||||||||||||||||||||||||
None of the loans modified as a TDR within the previous twelve months have subsequently defaulted during the three or nine month periods ending September 30, 2013 and 2012. | |||||||||||||||||||||||||||||
Risk Grades | |||||||||||||||||||||||||||||
The following table shows the Company's commercial loan portfolio broken down by internal risk grading as of September 30, 2013. | |||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
Commercial and Consumer Credit Exposure | |||||||||||||||||||||||||||||
Credit Risk Profile by Internally Assigned Grade | |||||||||||||||||||||||||||||
Commercial | Commercial | Commercial | Residential | Home | |||||||||||||||||||||||||
Real Estate | Real Estate | Equity | |||||||||||||||||||||||||||
Construction | Other | ||||||||||||||||||||||||||||
Pass | $ | 122,952 | $ | 37,189 | $ | 349,125 | $ | 159,504 | $ | 86,491 | |||||||||||||||||||
Special Mention | 1,480 | 1,346 | 7,566 | 10,098 | 1,685 | ||||||||||||||||||||||||
Substandard | 72 | 4,851 | 5,277 | 4,093 | 978 | ||||||||||||||||||||||||
Doubtful | - | - | - | - | - | ||||||||||||||||||||||||
Total | $ | 124,504 | $ | 43,386 | $ | 361,968 | $ | 173,695 | $ | 89,154 | |||||||||||||||||||
Consumer Credit Exposure | |||||||||||||||||||||||||||||
Credit Risk Profile Based on Payment Activity | |||||||||||||||||||||||||||||
Consumer | |||||||||||||||||||||||||||||
Performing | $ | 6,277 | |||||||||||||||||||||||||||
Nonperforming | 12 | ||||||||||||||||||||||||||||
Total | $ | 6,289 | |||||||||||||||||||||||||||
The following table shows the Company's commercial loan portfolio broken down by internal risk grading as of December 31, 2012. | |||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
Commercial and Consumer Credit Exposure | |||||||||||||||||||||||||||||
Credit Risk Profile by Internally Assigned Grade | |||||||||||||||||||||||||||||
Commercial | Commercial | Commercial | Residential | Home | |||||||||||||||||||||||||
Real Estate | Real Estate | Equity | |||||||||||||||||||||||||||
Construction | Other | ||||||||||||||||||||||||||||
Pass | $ | 125,072 | $ | 39,417 | $ | 340,094 | $ | 146,875 | $ | 89,066 | |||||||||||||||||||
Special Mention | 922 | 2,287 | 10,321 | 10,731 | 1,060 | ||||||||||||||||||||||||
Substandard | 198 | 7,108 | 5,018 | 3,427 | 1,187 | ||||||||||||||||||||||||
Doubtful | - | - | - | - | - | ||||||||||||||||||||||||
Total | $ | 126,192 | $ | 48,812 | $ | 355,433 | $ | 161,033 | $ | 91,313 | |||||||||||||||||||
Consumer Credit Exposure | |||||||||||||||||||||||||||||
Credit Risk Profile Based on Payment Activity | |||||||||||||||||||||||||||||
Consumer | |||||||||||||||||||||||||||||
Performing | $ | 5,856 | |||||||||||||||||||||||||||
Nonperforming | 66 | ||||||||||||||||||||||||||||
Total | $ | 5,922 | |||||||||||||||||||||||||||
Loans classified in the Pass category typically are fundamentally sound and risk factors are reasonable and acceptable. | |||||||||||||||||||||||||||||
Loans classified in the Special Mention category typically have been criticized internally, by loan review or the loan officer, or by external regulators under the current credit policy regarding risk grades. | |||||||||||||||||||||||||||||
Loans classified in the Substandard category typically have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; they are typically characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. | |||||||||||||||||||||||||||||
Loans classified in the Doubtful category typically have all the weaknesses inherent in loans classified as substandard, plus the added characteristic the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. However, these loans are not yet rated as loss because certain events may occur that may salvage the debt. | |||||||||||||||||||||||||||||
Consumer loans are classified as performing or nonperforming. Â A loan is nonperforming when payments of interest and principal are past due 90 days or more, or payments are less than 90 days past due, but there are other good reasons to doubt that payment will be made in full. |
Allowance_for_Loan_Losses_and_
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments | 9 Months Ended | ||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments [Abstract] | ' | ||||||||||||||||||||
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments | ' | ||||||||||||||||||||
Note 5 – Allowance for Loan Losses and Reserve for Unfunded Lending Commitments | |||||||||||||||||||||
Changes in the allowance for loan losses and the reserve for unfunded lending commitments as of the indicated dates and periods are presented below: | |||||||||||||||||||||
The reserve for unfunded loan commitments is included in other liabilities. | |||||||||||||||||||||
(in thousands) | Nine Months Ended | Year Ended | Nine Months Ended | ||||||||||||||||||
30-Sep-13 | 31-Dec-12 | 30-Sep-12 | |||||||||||||||||||
Allowance for Loan Losses | |||||||||||||||||||||
Balance, beginning of period | $ | 12,118 | $ | 10,529 | $ | 10,529 | |||||||||||||||
Provision for loan losses | 294 | 2,133 | 1,799 | ||||||||||||||||||
Charge-offs | (629 | ) | (2,086 | ) | (1,682 | ) | |||||||||||||||
Recoveries | 901 | 1,542 | 1,352 | ||||||||||||||||||
Balance, end of period | $ | 12,684 | $ | 12,118 | $ | 11,998 | |||||||||||||||
Reserve for Unfunded Lending Commitments | |||||||||||||||||||||
Balance, beginning of period | $ | 201 | $ | 200 | $ | 200 | |||||||||||||||
Provision for loan losses | 1 | 1 | 4 | ||||||||||||||||||
Charge-offs | - | - | - | ||||||||||||||||||
Balance, end of period | $ | 202 | $ | 201 | $ | 204 | |||||||||||||||
The following table presents the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment at September 30, 2013. | |||||||||||||||||||||
Commercial | Commercial | Residential | Consumer | Total | |||||||||||||||||
Real Estate | Real Estate | ||||||||||||||||||||
(in thousands) | |||||||||||||||||||||
Allowance for Loan Losses | |||||||||||||||||||||
Balance as of December 31, 2012 | $ | 1,450 | $ | 6,822 | $ | 3,638 | $ | 208 | $ | 12,118 | |||||||||||
Charge-offs | (129 | ) | (23 | ) | (327 | ) | (150 | ) | (629 | ) | |||||||||||
Recoveries | 307 | 292 | 194 | 108 | 901 | ||||||||||||||||
Provision for loan losses | 35 | 166 | 88 | 5 | 294 | ||||||||||||||||
Balance as of September 30, 2013 | $ | 1,663 | $ | 7,257 | $ | 3,593 | $ | 171 | $ | 12,684 | |||||||||||
Balance as of September 30, 2013 | |||||||||||||||||||||
Allowance for Loan Losses | |||||||||||||||||||||
Individually evaluated for impairment | $ | 7 | $ | 397 | $ | 14 | $ | 19 | $ | 437 | |||||||||||
Collectively evaluated for impairment | 1,656 | 6,687 | 3,402 | 152 | 11,897 | ||||||||||||||||
Loans acquired with deteriorated credit quality | - | 173 | 177 | - | 350 | ||||||||||||||||
Total | $ | 1,663 | $ | 7,257 | $ | 3,593 | $ | 171 | $ | 12,684 | |||||||||||
Loans | |||||||||||||||||||||
Individually evaluated for impairment | $ | 9 | $ | 2,776 | $ | 560 | $ | 19 | $ | 3,364 | |||||||||||
Collectively evaluated for impairment | 124,324 | 393,655 | 254,430 | 6,270 | 778,679 | ||||||||||||||||
Loans acquired with deteriorated credit quality | 171 | 8,923 | 7,859 | - | 16,953 | ||||||||||||||||
Total | $ | 124,504 | $ | 405,354 | $ | 262,849 | $ | 6,289 | $ | 798,996 | |||||||||||
The following table presents the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment at December 31, 2012. | |||||||||||||||||||||
Commercial | Commercial | Residential | Consumer | Total | |||||||||||||||||
Real Estate | Real Estate | ||||||||||||||||||||
(in thousands) | |||||||||||||||||||||
Allowance for Loan Losses | |||||||||||||||||||||
Balance as of December 31, 2011 | $ | 1,236 | $ | 5,719 | $ | 3,412 | $ | 162 | $ | 10,529 | |||||||||||
Charge-offs | (748 | ) | (572 | ) | (694 | ) | (72 | ) | (2,086 | ) | |||||||||||
Recoveries | 707 | 475 | 279 | 81 | 1,542 | ||||||||||||||||
Provision | 255 | 1,200 | 641 | 37 | 2,133 | ||||||||||||||||
Balance as of December 31, 2012 | $ | 1,450 | $ | 6,822 | $ | 3,638 | $ | 208 | $ | 12,118 | |||||||||||
Balance as of December 31, 2012 | |||||||||||||||||||||
Allowance for Loan Losses | |||||||||||||||||||||
Individually evaluated for impairment | $ | 107 | $ | - | $ | - | $ | 21 | $ | 128 | |||||||||||
Collectively evaluated for impairment | 1,343 | 6,376 | 3,609 | 187 | 11,515 | ||||||||||||||||
Loans acquired with deteriorated credit quality | - | 446 | 29 | - | 475 | ||||||||||||||||
Total | $ | 1,450 | $ | 6,822 | $ | 3,638 | $ | 208 | $ | 12,118 | |||||||||||
Loans | |||||||||||||||||||||
Individually evaluated for impairment | $ | 149 | $ | 2,607 | $ | 270 | $ | 21 | $ | 3,047 | |||||||||||
Collectively evaluated for impairment | 125,707 | 388,495 | 245,373 | 5,901 | 765,476 | ||||||||||||||||
Loans acquired with deteriorated credit quality | 336 | 13,143 | 6,703 | - | 20,182 | ||||||||||||||||
Total | $ | 126,192 | $ | 404,245 | $ | 252,346 | $ | 5,922 | $ | 788,705 | |||||||||||
The allowance for loan losses is allocated to loan segments based upon historical loss factors, risk grades on individual loans, portfolio analyses of smaller balance, homogenous loans, and qualitative factors. Â Qualitative factors include trends in delinquencies, nonaccrual loans, and loss rates; trends in volume and terms of loans, effects of changes in risk selection, underwriting standards, and lending policies; experience of lending officers and other lending staff; national, regional, and local economic trends and conditions; legal, regulatory and collateral factors; and concentrations of credit. Â A large percentage of the Bank's North Carolina loan portfolio is commercial real estate, with relatively short maturities, with balloon payments, and relatively long amortization periods. This structure results in more rapid accretion of the acquisition related credit mark than amortization of loan principal. While this is not a proximate cause in and of itself for additional provision, it does result in an increased volume of loans that must be evaluated for potential loss as they are renewed on current market terms and conditions and become part of the regular portfolio. Â Since the MidCarolina merger, approximately $88 million of the acquired loan portfolio has renewed under such terms and is considered as part of the regular loan loss allowance analysis. |
Goodwill_and_Other_Intangible_
Goodwill and Other Intangible Assets | 9 Months Ended | ||||||||
Sep. 30, 2013 | |||||||||
Goodwill and Other Intangible Assets [Abstract] | ' | ||||||||
Goodwill and Other Intangible Assets | ' | ||||||||
Note 6 – Goodwill and Other Intangible Assets | |||||||||
Goodwill is subject to at least an annual assessment for impairment by applying a fair value test. Â An annual fair value-based test was performed as of June 30, 2013 that determined the market value of the Company's shares exceeded the consolidated carrying value, including goodwill; therefore, there has been no impairment recognized in the value of goodwill. | |||||||||
In September 2011, the FASB published Accounting Statement Update ("ASU") 2011-08, "Testing Goodwill for Impairment." This amendment was an effort to reduce the complexity of the two step impairment test required by the original version of the ASU. Under this amendment, the reporting entity has the option to assess relevant "qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of the reporting entity is less than the carrying amount." | |||||||||
Core deposit intangibles resulting from the Community First acquisition in April 2006 were $3,112,000 and are being amortized over 99 months. Â Core deposit intangibles resulting from the MidCarolina acquisition in July 2011 were $6,556,000 and are being amortized on an accelerated basis over 108 months. | |||||||||
The changes in the carrying amount of goodwill and intangibles for the nine months ended September 30, 2013, are as follows (in thousands): | |||||||||
Goodwill | Intangibles | ||||||||
Balance as of December 31, 2012 | $ | 39,043 | $ | 4,660 | |||||
Additions | - | - | |||||||
Amortization | - | (1,171 | ) | ||||||
Impairment | - | - | |||||||
Balance as of September 30, 2013 | $ | 39,043 | $ | 3,489 |
Shortterm_Borrowings
Short-term Borrowings | 9 Months Ended | ||||||||
Sep. 30, 2013 | |||||||||
Short-term Borrowings [Abstract] | ' | ||||||||
Short-term Borrowings | ' | ||||||||
Note 7 – Short-term Borrowings | |||||||||
Short-term borrowings consist of customer repurchase agreements, overnight borrowings from the FHLB, and Federal Funds purchased. Â Customer repurchase agreements are collateralized by securities of the U.S. Government or its agencies or GSEs. Â They mature daily. Â The interest rates may be changed at the discretion of the Company. The securities underlying these agreements remain under the Company's control. Â FHLB overnight borrowings contain floating interest rates that may change daily at the discretion of the FHLB. Â Federal Funds purchased are unsecured overnight borrowings from other financial institutions. Â Short-term borrowings consisted of the following as of September 30, 2013 and December 31, 2012 (in thousands): | |||||||||
30-Sep-13 | 31-Dec-12 | ||||||||
Customer repurchase agreements | $ | 44,026 | $ | 49,942 | |||||
FHLB overnight borrowings | - | - | |||||||
$ | 44,026 | $ | 49,942 |
Longterm_Borrowings
Long-term Borrowings | 9 Months Ended | |||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||
Long-term Borrowings [Abstract] | ' | |||||||||||||||||
Long-term Borrowings | ' | |||||||||||||||||
Note 8 – Long-term Borrowings | ||||||||||||||||||
Under the terms of its collateral agreement with the FHLB, the Company provides a blanket lien covering all of its residential first mortgage loans, second mortgage loans, home equity lines of credit, and commercial real estate loans. Â In addition, the Company pledges as collateral its capital stock in the FHLB and deposits with the FHLB. Â The Company has a line of credit with the FHLB equal to 30% of the Company's assets, subject to the amount of collateral pledged. Â As of September 30, 2013, $335,134,000 in eligible collateral was pledged under the blanket floating lien agreement which covers both short-term and long-term borrowings. Â Long-term borrowings consisted of the following fixed rate, long-term advances as of September 30, 2013 and December 31, 2012 (dollars in thousands): | ||||||||||||||||||
30-Sep-13 | 31-Dec-12 | |||||||||||||||||
Due by | Advance | Weighted | Due by | Advance Amount | Weighted | |||||||||||||
Amount | Average | Average | ||||||||||||||||
Rate | Rate | |||||||||||||||||
Apr-14 | $ | 75 | 3.78 | % | Apr-14 | $ | 188 | 3.78 | % | |||||||||
Nov-17 | 9,908 | 2.98 | Nov-17 | 9,891 | 2.98 | |||||||||||||
$ | 9,983 | 3 | % | $ | 10,079 | 3.01 | % | |||||||||||
The advance due in November 2017 is net of a valuation allowance of $92,000. The original valuation allowance recorded on July 1, 2011, was a result of the merger with MidCarolina. The adjustment to the face value will be amortized into interest expense over the life of the borrowing. | ||||||||||||||||||
In the regular course of conducting its business, the Company takes deposits from political subdivisions of the states of Virginia and North Carolina. At September 30, 2013, the Bank's public deposits totaled $132,710,000.The Company is required to provide collateral to secure the deposits that exceed the insurance coverage provided by the Federal Deposit Insurance Corporation. This collateral can be provided in the form of certain types of government or agency bonds or letters of credit from the FHLB. At September 30, 2013, the Company had $72,000,000 in letters of credit with the FHLB outstanding, as well as $107,606,000 in government and agency securities to provide collateral for such deposits. |
Trust_Preferred_Capital_Notes
Trust Preferred Capital Notes | 9 Months Ended | ||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||
Trust Preferred Capital Notes [Abstract] | ' | ||||||||||||||||||||
Trust Preferred Capital Notes | ' | ||||||||||||||||||||
Note 9 – Trust Preferred Capital Notes | |||||||||||||||||||||
On April 7, 2006, the AMNB Trust, a Delaware statutory trust and a wholly owned subsidiary of the Company, issued $20,000,000 of preferred securities in a private placement pursuant to an applicable exemption from registration. Â The Trust Preferred Securities mature on September 30, 2036, but may be redeemed at the Company's option (which option became effective beginning on September 30, 2011). Â Initially, the securities required quarterly distributions by the AMNB Trust to the holder of the Trust Preferred Securities at a fixed rate of 6.66%. Â Effective September 30, 2011, the rate resets quarterly at the three-month LIBOR plus 1.35%. Â Distributions are cumulative and will accrue from the date of original issuance, but may be deferred by the Company from time to time for up to 20 consecutive quarterly periods. Â The Company has guaranteed the payment of all required distributions on the Trust Preferred Securities. | |||||||||||||||||||||
The proceeds of the Trust Preferred Securities received by the AMNB Trust, along with proceeds of $619,000 received by the trust from the issuance of common securities by the trust to the Company, were used to purchase $20,619,000 of the Company's junior subordinated debt securities (the "Trust Preferred Capital Notes"), issued pursuant to junior subordinated debentures entered into between the Company and Wilmington Trust Company, as trustee.  The proceeds of the Trust Preferred Capital Notes were used to fund the cash portion of the merger consideration to the former shareholders of Community First in connection with the Company's acquisition of that company, and for general corporate purposes. | |||||||||||||||||||||
On July 1, 2011, in connection with the MidCarolina merger, the Company assumed $8,764,000 in junior subordinated debentures to the MidCarolina Trusts, to fully and unconditionally guarantee the preferred securities issued by the MidCarolina Trusts. These long-term obligations, which currently qualify as Tier 1 capital, constitute a full and unconditional guarantee by the Company of the MidCarolina Trusts' obligations. The MidCarolina Trusts are not consolidated in the Company's financial statements. | |||||||||||||||||||||
In accordance with FASB ASC 810-10-15-14, the Company did not eliminate through consolidation the Company's $619,000 equity investment in AMNB Statutory Trust I or the $264,000 equity investment in the MidCarolina Trusts. Â Instead, the Company reflected this equity investment in the "Accrued interest receivable and other assets" line item in the consolidated balance sheets. | |||||||||||||||||||||
A description of the junior subordinated debt securities outstanding payable to the trusts is shown below: | |||||||||||||||||||||
Date | Interest | Maturity | (Amounts in thousands) | ||||||||||||||||||
Principal Amount | |||||||||||||||||||||
Issuing Entity | Issued | Rate | Date | 30-Sep-13 | 31-Dec-12 | ||||||||||||||||
AMNB Trust I | 4/7/06 | Libor plus | 6/30/36 | $ | 20,619 | $ | 20,619 | ||||||||||||||
1.35 | % | ||||||||||||||||||||
MidCarolina I | 10/29/02 | Libor plus | 11/7/32 | 4,084 | 4,042 | ||||||||||||||||
3.45 | % | ||||||||||||||||||||
MidCarolina II | 12/3/03 | Libor plus | 10/7/33 | 2,691 | 2,656 | ||||||||||||||||
2.95 | % | ||||||||||||||||||||
$ | 27,394 | $ | 27,317 | ||||||||||||||||||
The principal amounts reflected for the MidCarolina Trusts are net of valuation allowances of $1,071,000 and $1,197,000, respectively. The original valuation allowances of $918,000 and $1,021,000 were recorded as a result of the merger with MidCarolina on July 1, 2011, and are being amortized into interest expense over the remaining lives of the respective borrowings. |
Stock_Based_Compensation
Stock Based Compensation | 9 Months Ended | |||||||||||||
Sep. 30, 2013 | ||||||||||||||
Stock-Based Compensation [Abstract] | ' | |||||||||||||
Stock-Based Compensation | ' | |||||||||||||
Note 10 – Stock Based Compensation | ||||||||||||||
The Company's 2008 Stock Incentive Plan ("2008 Plan") was adopted by the Board of Directors of the Company on February 19, 2008, and approved by shareholders on April 22, 2008, at the Company's 2008 Annual Meeting of Shareholders. Â The 2008 Plan provides for the granting of restricted stock awards and incentive and non-statutory options to employees and directors on a periodic basis, at the discretion of the Board of Directors or a Board designated committee. Â The 2008 Plan authorizes the issuance of up to 500,000 shares of common stock. The 2008 Plan replaced the Company's stock option plan that was approved by the shareholders at the 1997 Annual Meeting, which plan terminated in 2006. | ||||||||||||||
Stock Options | ||||||||||||||
Accounting guidance requires that compensation cost relating to share-based payment transactions be recognized in the financial statements with measurement based upon the fair value of the equity or liability instruments issued. | ||||||||||||||
A summary of stock option transactions for the nine months ended September 30, 2013 is as follows: | ||||||||||||||
Option | Weighted | Weighted | Aggregate | |||||||||||
Shares | Average | Average | Intrinsic | |||||||||||
Exercise | Remaining | Value | ||||||||||||
Price | Contractual Term | $0 | ||||||||||||
Outstanding at December 31, 2012 | 240,517 | $ | 24.28 | |||||||||||
Granted | - | - | ||||||||||||
Exercised | 17,475 | 17.7 | ||||||||||||
Forfeited | 11,795 | 27.64 | ||||||||||||
Expired | 4,000 | 24 | ||||||||||||
Outstanding at September 30, 2013 | 207,247 | $ | 24.65 | 3.09 years | $ | 267 | ||||||||
Exercisable at September 30, 2013 | 207,247 | $ | 24.65 | 3.09 years | $ | 267 | ||||||||
The fair value of options is estimated at the date of grant using the Black-Scholes option pricing model and expensed over the options' vesting period. Â As of September 30, 2013, there was no unrecognized compensation expenses related to nonvested stock option grants. | ||||||||||||||
Restricted Stock | ||||||||||||||
The Company from time-to-time grants shares of restricted stock to key employees and non-employee directors. Â These awards help align the interests of these employees and directors with the interests of the shareholders of the Company by providing economic value directly related to increases in the value of the Company's common stock. Â The value of the stock awarded is established as the fair market value of the stock at the time of the grant. Â The Company recognizes expense, equal to the total value of such awards, ratably over the vesting period of the stock grants. Restricted stock granted cliff vests over 24 to 36 months based on the term of the award. | ||||||||||||||
Nonvested restricted stock activity for the nine months ended September 30, 2013 is summarized in the following table. | ||||||||||||||
Restricted Stock | Shares | Weighted Average Grant Date Value | ||||||||||||
Nonvested at January 1, 2013 | 39,327 | $ | 20.17 | |||||||||||
Granted | 12,121 | 20.47 | ||||||||||||
Vested | 18,432 | 21.44 | ||||||||||||
Forfeited | - | - | ||||||||||||
Nonvested at September 30, 2013 | 33,016 | $ | 19.58 | |||||||||||
As of September 30, 2013 and December 31, 2012, there was $383,000 and $525,000 in unrecognized compensation cost related to nonvested restricted stock granted under the 2008 Plan. Â The weighted average period over which this cost is expected to be recognized is 1.20 years. Â The share based compensation expense for nonvested restricted stock was $211,000 and $260,000 during the first nine months of 2013 and 2012, respectively. | ||||||||||||||
Starting in 2010, the Company began offering its outside directors alternatives with respect to director compensation. For 2012, the regular quarterly board retainer could be received in the form of either (i) $3,000 in cash or (ii) shares of immediately vested, but restricted stock with a market value of $4,688. Monthly meeting fees can also be received as $600 per meeting in cash or $750 in immediately vested, but restricted stock. Â For 2013, all 11 outside directors have elected to receive stock in lieu of cash for their monthly retainer board meeting fees. Only outside directors receive board fees. The Company issued 9,968 and 14,217 shares and recognized share based compensation expense of $213,000 and $308,000 during the first nine months of 2013 and 2012, respectively. |
Earnings_Per_Share
Earnings Per Share | 9 Months Ended | ||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||
Earnings Per Share [Abstract] | ' | ||||||||||||||||
Earnings Per Share | ' | ||||||||||||||||
Note 11 – Earnings Per Share | |||||||||||||||||
The following shows the weighted average number of shares used in computing earnings per share and the effect on weighted average number of shares of potentially dilutive common stock. Â Potentially dilutive common stock had no effect on income available to common shareholders. | |||||||||||||||||
Three Months Ended | |||||||||||||||||
30-Sep-13 | |||||||||||||||||
2013 | 2012 | ||||||||||||||||
Shares | Per | Shares | Per | ||||||||||||||
Share | Share | ||||||||||||||||
Amount | Amount | ||||||||||||||||
Basic | 7,877,901 | $ | 0.54 | 7,838,314 | $ | 0.46 | |||||||||||
Effect of dilutive securities - stock options | 14,114 | - | 17,223 | - | |||||||||||||
Diluted | 7,892,015 | $ | 0.54 | 7,855,537 | $ | 0.46 | |||||||||||
Nine Months Ended | |||||||||||||||||
September 30, | |||||||||||||||||
2013 | 2012 | ||||||||||||||||
Shares | Per | Shares | Per | ||||||||||||||
Share | Share | ||||||||||||||||
Amount | Amount | ||||||||||||||||
Basic | 7,867,835 | $ | 1.6 | 7,830,928 | $ | 1.54 | |||||||||||
Effect of dilutive securities - stock options | 11,126 | - | 15,731 | - | |||||||||||||
Diluted | 7,878,961 | $ | 1.6 | 7,846,659 | $ | 1.54 | |||||||||||
Stock options on common stock which were not included in computing diluted earnings per share for the nine month periods ended September 30, 2013 and 2012, because their effects were antidilutive, averaged 168,760 and 163,559 shares, respectively. |
Employee_Benefit_Plans
Employee Benefit Plans | 9 Months Ended | ||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||
Employee Benefit Plans [Abstract] | ' | ||||||||||||||||
Employee Benefit Plans | ' | ||||||||||||||||
Note 12 – Employee Benefit Plans | |||||||||||||||||
The following is information pertaining to the Company's non-contributory defined benefit pension plan. Â The plan was frozen in 2009. | |||||||||||||||||
Components of Net Periodic Benefit Cost | Three Months Ended | Nine Months Ended | |||||||||||||||
(in thousands) | September 30, | September 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||
Service cost | $ | - | $ | - | $ | - | $ | - | |||||||||
Interest cost | 72 | 97 | 216 | 291 | |||||||||||||
Expected return on plan assets | (128 | ) | (135 | ) | (384 | ) | (405 | ) | |||||||||
Recognized net actuarial loss | 69 | 83 | 207 | 249 | |||||||||||||
Net periodic benefit cost | $ | 13 | $ | 45 | $ | 39 | $ | 135 | |||||||||
Segment_and_Related_Informatio
Segment and Related Information | 9 Months Ended | ||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||
Segment and Related Information [Abstract] | ' | ||||||||||||||||||||
Segment and Related Information | ' | ||||||||||||||||||||
Note 13 – Segment and Related Information | |||||||||||||||||||||
The Company has two reportable segments, community banking and trust and investment services. | |||||||||||||||||||||
Community banking involves making loans to and generating deposits from individuals and businesses. Â All assets and liabilities of the Company are allocated to community banking. Â Investment income from securities is also allocated to the community banking segment. Â Loan fee income, service charges from deposit accounts, and non-deposit fees such as automated teller machine fees and insurance commissions generate additional income for the community banking segment. | |||||||||||||||||||||
Trust and investment services include estate planning, trust account administration, investment management, and retail brokerage. Â Investment management services include purchasing equity, fixed income, and mutual fund investments for customer accounts. The trust and investment services segment receives fees for investment and administrative services. | |||||||||||||||||||||
Amounts shown in the "Other" column includes activities of the Company which are primarily debt service on trust preferred securities and corporate items. Â Intersegment eliminations primarily consist of the Company's interest income on deposits held by the Bank. | |||||||||||||||||||||
Segment information as of and for the three and nine months ended September 30, 2013 and 2012, is shown in the following table. | |||||||||||||||||||||
Three Months Ended September 30, 2013 | |||||||||||||||||||||
(in thousands) | Community | Trust and | Other | Intersegment | Total | ||||||||||||||||
Banking | Investment | Eliminations | |||||||||||||||||||
Services | |||||||||||||||||||||
Interest income | $ | 13,094 | $ | - | $ | 12 | $ | - | $ | 13,106 | |||||||||||
Interest expense | 1,423 | - | 190 | - | 1,613 | ||||||||||||||||
Noninterest income | 1,567 | 1,195 | 5 | - | 2,767 | ||||||||||||||||
Income before income taxes | 5,150 | 849 | (194 | ) | - | 5,805 | |||||||||||||||
Net income | 3,754 | 616 | (127 | ) | - | 4,243 | |||||||||||||||
Depreciation and amortization | 757 | 3 | - | - | 760 | ||||||||||||||||
Total assets | 1,322,205 | - | 1,980 | - | 1,324,185 | ||||||||||||||||
Capital expenditures | 139 | 4 | - | - | 143 | ||||||||||||||||
Three Months Ended September 30, 2012 | |||||||||||||||||||||
Community | Trust and | Other | Intersegment | Total | |||||||||||||||||
Banking | Investment | Eliminations | |||||||||||||||||||
Services | |||||||||||||||||||||
Interest income | $ | 13,546 | $ | - | $ | 1 | $ | (1 | ) | $ | 13,546 | ||||||||||
Interest expense | 1,843 | - | 204 | (1 | ) | 2,046 | |||||||||||||||
Noninterest income | 1,640 | 1,034 | 16 | - | 2,690 | ||||||||||||||||
Income before income taxes | 4,628 | 637 | (288 | ) | - | 4,977 | |||||||||||||||
Net income | 3,364 | 465 | (190 | ) | - | 3,639 | |||||||||||||||
Depreciation and amortization | 866 | 5 | - | - | 871 | ||||||||||||||||
Total assets | 1,304,795 | - | 912 | - | 1,305,707 | ||||||||||||||||
Capital expenditures | 21 | - | - | - | 21 | ||||||||||||||||
Nine Months Ended September 30, 2013 | |||||||||||||||||||||
Community | Trust and | Other | Intersegment | Total | |||||||||||||||||
Banking | Investment | Eliminations | |||||||||||||||||||
Services | |||||||||||||||||||||
Interest income | $ | 39,850 | $ | - | $ | 12 | $ | - | $ | 39,862 | |||||||||||
Interest expense | 4,427 | - | 567 | - | 4,994 | ||||||||||||||||
Noninterest income | 5,252 | 2,956 | 15 | - | 8,223 | ||||||||||||||||
Income before income taxes | 16,478 | 1,828 | (710 | ) | - | 17,596 | |||||||||||||||
Net income | 11,777 | 1,296 | (469 | ) | 12,604 | ||||||||||||||||
Depreciation and amortization | 2,443 | 12 | - | - | 2,455 | ||||||||||||||||
Total assets | 1,322,205 | - | 1,980 | - | 1,324,185 | ||||||||||||||||
Capital expenditures | 723 | - | - | - | 723 | ||||||||||||||||
Nine Months Ended September 30, 2012 | |||||||||||||||||||||
Community | Trust and | Other | Intersegment | Total | |||||||||||||||||
Banking | Investment | Eliminations | |||||||||||||||||||
Services | |||||||||||||||||||||
Interest income | $ | 43,774 | $ | - | $ | 6 | $ | (6 | ) | $ | 43,774 | ||||||||||
Interest expense | 5,675 | - | 617 | (6 | ) | 6,286 | |||||||||||||||
Noninterest income | 5,601 | 3,096 | 27 | - | 8,724 | ||||||||||||||||
Operating income before income taxes | 15,815 | 1,845 | (887 | ) | - | 16,773 | |||||||||||||||
Net income | 11,348 | 1,330 | (590 | ) | 12,088 | ||||||||||||||||
Depreciation and amortization | 2,814 | 15 | - | - | 2,829 | ||||||||||||||||
Total assets | 1,304,795 | - | 912 | - | 1,305,707 | ||||||||||||||||
Capital expenditures | 594 | - | - | - | 594 | ||||||||||||||||
Fair_Value_of_Financial_Instru
Fair Value of Financial Instruments | 9 Months Ended | ||||||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||||||
Fair Value of Financial Instruments [Abstract] | ' | ||||||||||||||||||||||||
Fair Value of Financial Instruments | ' | ||||||||||||||||||||||||
Note 14 – Fair Value of Financial Instruments | |||||||||||||||||||||||||
Determination of Fair Value | |||||||||||||||||||||||||
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the fair value measurements and disclosures topic of FASB ASC, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company's various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. | |||||||||||||||||||||||||
The fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions. | |||||||||||||||||||||||||
Fair Value Hierarchy | |||||||||||||||||||||||||
In accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. | |||||||||||||||||||||||||
Level 1 – | Valuation is based on quoted prices in active markets for identical assets and liabilities. | ||||||||||||||||||||||||
Level 2 – | Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market. | ||||||||||||||||||||||||
Level 3 – | Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market. | ||||||||||||||||||||||||
The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements: | |||||||||||||||||||||||||
Securities available for sale: Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2). If no observable market data is available, valuations are based upon third party model based techniques (Level 3). Federal Reserve Bank of Richmond and FHLB stocks are carried at cost since no ready market exists and there is no quoted market value. Â The Company is required to own stock in these entities as long as it is a member. Â Therefore, they have been excluded from the table below. | |||||||||||||||||||||||||
28 | |||||||||||||||||||||||||
The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis during the period (in thousands): | |||||||||||||||||||||||||
Fair Value Measurements at September 30, 2013 Using | |||||||||||||||||||||||||
Balance as of | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | ||||||||||||||||||||||
September 30, | |||||||||||||||||||||||||
Description | 2013 | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||
Assets: | |||||||||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||||
Federal agencies and GSEs | $ | 59,792 | $ | -Â | $ | 59,792Â | $ | -Â | |||||||||||||||||
Mortgage-backed and CMOs | 69,887 | - | 69,887 | - | |||||||||||||||||||||
State and municipal | 205,952 | - | 205,952 | - | |||||||||||||||||||||
Corporate | 10,877 | - | 10,877 | - | |||||||||||||||||||||
Equity | 1,110 | - | - | 1,110 | |||||||||||||||||||||
Total | $ | 347,618 | $ | - | $ | 346,508 | $ | 1,110 | |||||||||||||||||
Fair Value Measurements at December 31, 2012 Using | |||||||||||||||||||||||||
Balance as of | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | ||||||||||||||||||||||
December 31, | |||||||||||||||||||||||||
Description | 2012 | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||
Assets: | |||||||||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||||
Federal agencies and GSEs | $ | 42,759 | $ | - | $ | 42,759 | $ | - | |||||||||||||||||
Mortgage-backed and CMOs | 83,308 | - | 83,308 | - | |||||||||||||||||||||
State and municipal | 202,731 | 2,110 | 200,621 | - | |||||||||||||||||||||
Corporate | 6,448 | - | 6,097 | 351 | |||||||||||||||||||||
Total | $ | 335,246 | $ | 2,110 | $ | 332,785 | $ | 351 | |||||||||||||||||
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | |||||||||||||||||||||||||
Total Realized / Unrealized Gains | |||||||||||||||||||||||||
(Losses) Included in | |||||||||||||||||||||||||
Balances as of January 1, 2013 | Net Income | Other Comprehensive Income | Purchases, Sales, Issuances and Settlements, Net | Transfer In (Out) of Level 3 | Balances as of September 30, 2013 | ||||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||||
Corporate | $ | 351 | $ | 136 | $ | - | $ | (487 | ) | $ | - | $ | - | ||||||||||||
Equity | - | - | - | 1,110 | - | 1,110 | |||||||||||||||||||
Total assets | $ | 351 | $ | 136 | $ | - | $ | 623 | $ | - | $ | 1,110 | |||||||||||||
Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets. | |||||||||||||||||||||||||
The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a nonrecurring basis in the financial statements: | |||||||||||||||||||||||||
Loans held for sale: Loans held for sale are carried at estimated fair value. These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). As such, the Company records any fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale during the nine month period ended September 30, 2013 or the year ended December 31, 2012. Gains and losses on the sale of loans are recorded within income from mortgage banking on the Consolidated Statements of Income. | |||||||||||||||||||||||||
Impaired loans: Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreements will not be collected. Â The measurement of loss associated with impaired loans can be based on either the observable market price of the loan or the fair value of the collateral. Â Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. Â The vast majority of the Company's collateral is real estate. Â The value of real estate collateral is determined utilizing a market valuation approach based on an appraisal, of one year or less, conducted by an independent, licensed appraiser using observable market data (Level 2). Â However, if the collateral is a house or building in the process of construction or if an appraisal of the property is more than one year old and not solely based on observable market comparables or management determines the fair value of the collateral is further impaired below the appraised value, then a Level 3 valuation is considered to measure the fair value. Â The value of business equipment is based upon an outside appraisal, of one year or less, if deemed significant, or the net book value on the applicable business's financial statements if not considered significant using observable market data. Â Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). Â Impaired loans allocated to the allowance for loan losses are measured at fair value on a nonrecurring basis. Â Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income. | |||||||||||||||||||||||||
Other real estate owned: Â Measurement for fair values for other real estate owned are the same as real estate collateral discussed with impaired loans. | |||||||||||||||||||||||||
The following table summarizes the Company's assets that were measured at fair value on a nonrecurring basis at the dates indicated (in thousands): | |||||||||||||||||||||||||
Fair Value Measurements at September 30, 2013 Using | |||||||||||||||||||||||||
Balance as of | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | ||||||||||||||||||||||
September 30, | |||||||||||||||||||||||||
Description | 2013 | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||
Assets: | |||||||||||||||||||||||||
Loans held for sale | $ | 3,919 | $ | - | $ | 3,919 | $ | - | |||||||||||||||||
Impaired loans, net of valuation allowance | 1,147 | - | - | 1,147 | |||||||||||||||||||||
Other real estate owned | 4,215 | - | - | 4,215 | |||||||||||||||||||||
Fair Value Measurements at December 31, 2012 Using | |||||||||||||||||||||||||
Balance as of | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | ||||||||||||||||||||||
December 31, | |||||||||||||||||||||||||
Description | 2012 | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||
Assets: | |||||||||||||||||||||||||
Loans held for sale | $ | 13,852 | $ | - | $ | 13,852 | $ | - | |||||||||||||||||
Impaired loans, net of valuation allowance | 3 | - | - | 3 | |||||||||||||||||||||
Other real estate owned | 6,193 | - | - | 6,193 | |||||||||||||||||||||
The following tables present quantitative information about Level 3 Fair Value Measurements as of September 30, 2013 and December 31, 2012. | |||||||||||||||||||||||||
Quantitative Information About Level 3 Fair Value Measurements for September 30, 2013 | |||||||||||||||||||||||||
Assets | Valuation Technique | Unobservable Input | Weighted | ||||||||||||||||||||||
Rate | |||||||||||||||||||||||||
Securities available for sale | Consideration of equity conversion options | Stock price in different rate environments | 11% | ||||||||||||||||||||||
Impaired loans | Discounted appraised value | Selling cost | 6% | ||||||||||||||||||||||
Other real estate owned | Discounted appraised value | Discount for lack of marketability and age of appraisal | 6% | ||||||||||||||||||||||
Other real estate owned | Discounted appraised value | Discount for lack of marketability and age of appraisal | 9% | ||||||||||||||||||||||
Quantitative Information About Level 3 Fair Value Measurements for December 31, 2012 | |||||||||||||||||||||||||
Assets | Valuation Technique | Unobservable Input | Weighted | ||||||||||||||||||||||
Rate | |||||||||||||||||||||||||
Securities available for sale | Discounted cash flow analysis | Discount rate | 38% | ||||||||||||||||||||||
Impaired loans | Discounted appraised value | Selling cost | 6% | ||||||||||||||||||||||
Other real estate owned | Discounted appraised value | Selling cost | 6% | ||||||||||||||||||||||
Other real estate owned | Discounted appraised value | Discount for lack of marketability and age of appraisal | 9% | ||||||||||||||||||||||
The carrying values and estimated fair values of the Company's financial instruments at September 30, 2013 are as follows (in thousands): | |||||||||||||||||||||||||
Fair Value Measurements at September 30, 2013 Using | |||||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | Fair Value | ||||||||||||||||||||||
Carrying Value | Level 1 | Level 2 | Level 3 | Balance | |||||||||||||||||||||
Financial Assets: | |||||||||||||||||||||||||
Cash and cash equivalents | $ | 78,269 | $ | - | $ | 78,269 | $ | - | $ | 78,269 | |||||||||||||||
Securities available for sale | 347,618 | - | 346,508 | 1,110 | 347,618 | ||||||||||||||||||||
Loans held for sale | 3,919 | - | 3,919 | - | 3,919 | ||||||||||||||||||||
Loans, net of allowance | 786,312 | - | - | 781,766 | 781,766 | ||||||||||||||||||||
Bank owned life insurance | 14,597 | - | 14,597 | - | 14,597 | ||||||||||||||||||||
Accrued interest receivable | 4,604 | - | 4,604 | - | 4,604 | ||||||||||||||||||||
Financial Liabilities: | |||||||||||||||||||||||||
Deposits | $ | 1,071,083 | $ | - | $ | 604,281 | $ | 405,777 | $ | 1,010,058 | |||||||||||||||
Repurchase agreements | 44,026 | - | 44,026 | - | 44,026 | ||||||||||||||||||||
Other borrowings | 9,983 | - | - | 10,625 | 10,625 | ||||||||||||||||||||
Trust preferred capital notes | 27,394 | - | - | 18,817 | 18,817 | ||||||||||||||||||||
Accrued interest payable | 655 | - | 655 | - | 655 | ||||||||||||||||||||
The carrying values and estimated fair values of the Company's financial instruments at December 31, 2012 are as follows (in thousands): | |||||||||||||||||||||||||
Fair Value Measurements at December 31, 2012 Using | |||||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | Fair Value | ||||||||||||||||||||||
Carrying Value | Level 1 | Level 2 | Level 3 | Balance | |||||||||||||||||||||
Financial Assets: | |||||||||||||||||||||||||
Cash and cash equivalents | $ | 47,442 | $ | - | $ | 47,442 | $ | - | $ | 47,442 | |||||||||||||||
Securities available for sale | 335,246 | 2,110 | 332,785 | 351 | 335,246 | ||||||||||||||||||||
Loans held for sale | 13,852 | - | 13,852 | - | 13,852 | ||||||||||||||||||||
Loans, net of allowance | 776,587 | - | - | 777,761 | 777,761 | ||||||||||||||||||||
Bank owned life insurance | 14,289 | - | 14,289 | - | 14,289 | ||||||||||||||||||||
Accrued interest receivable | 4,711 | - | 4,711 | - | 4,711 | ||||||||||||||||||||
Financial Liabilities: | |||||||||||||||||||||||||
Deposits | $ | 1,027,667 | $ | - | $ | 582,633 | $ | 424,378 | $ | 1,007,011 | |||||||||||||||
Repurchase agreements | 49,942 | - | 49,942 | - | 49,942 | ||||||||||||||||||||
Other borrowings | 10,079 | - | - | 11,062 | 11,062 | ||||||||||||||||||||
Trust preferred capital notes | 27,317 | - | - | 22,524 | 22,524 | ||||||||||||||||||||
Accrued interest payable | 755 | - | 755 | - | 755 | ||||||||||||||||||||
The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments: | |||||||||||||||||||||||||
Cash and cash equivalents. Â The carrying amount is a reasonable estimate of fair value. | |||||||||||||||||||||||||
Securities. Â Fair values are based on quoted market prices or dealer quotes. | |||||||||||||||||||||||||
Loans held for sale. Â The carrying amount is a reasonable estimate of fair value. | |||||||||||||||||||||||||
Loans. Â For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. Â Fair values for fixed-rate loans are estimated based upon discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Â Fair values for nonperforming loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable. | |||||||||||||||||||||||||
Bank owned life insurance. Bank owned life insurance represents insurance policies on officers, directors, and past directors of the Company. Â The cash values of the policies are estimates using information provided by insurance carriers. Â These policies are carried at their cash surrender value, which approximates the fair value. | |||||||||||||||||||||||||
Accrued interest receivable. Â The carrying amount is a reasonable estimate of fair value. | |||||||||||||||||||||||||
Deposits. Â The fair value of demand deposits, savings deposits, and money market deposits equals the carrying value. The fair value of fixed-rate certificates of deposit is estimated by discounting the future cash flows using the current rates at which similar deposit instruments would be offered to depositors for the same remaining maturities. | |||||||||||||||||||||||||
Repurchase agreements. Â The carrying amount is a reasonable estimate of fair value. | |||||||||||||||||||||||||
Other borrowings. Â The fair values of other borrowings are estimated using discounted cash flow analyses based on the interest rates for similar types of borrowing arrangements. | |||||||||||||||||||||||||
Trust preferred capital notes. Â Fair value is calculated by discounting the future cash flows using the estimated current interest rates at which similar securities would be issued. | |||||||||||||||||||||||||
Accrued interest payable. Â The carrying amount is a reasonable estimate of fair value. | |||||||||||||||||||||||||
Off-balance sheet instruments. Â The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date. Â At September 30, 2013 and December 31, 2012, the fair value of off balance sheet instruments was deemed immaterial, and therefore was not included in the previous table. | |||||||||||||||||||||||||
The Company assumes interest rate risk (the risk that interest rates will change) in its normal operations. Â As a result, the fair values of the Company's financial instruments will change when interest rates change and that change may be either favorable or unfavorable to the Company. |
Supplemental_Cash_Flow_Informa
Supplemental Cash Flow Information | 9 Months Ended | ||||||||
Sep. 30, 2013 | |||||||||
Supplemental Cash Flow Information [Abstract] | ' | ||||||||
Supplemental Cash Flow Information | ' | ||||||||
Note 15 – Supplemental Cash Flow Information | |||||||||
Nine Months Ended | |||||||||
September 30, | |||||||||
2013 | 2012 | ||||||||
Supplemental Schedule of Cash and Cash Equivalents: | |||||||||
Cash and due from banks | $ | 24,071 | $ | 25,740 | |||||
Interest-bearing deposits in other banks | 54,198 | 41,900 | |||||||
$ | 78,269 | $ | 67,640 | ||||||
Supplemental Disclosure of Cash Flow Information: | |||||||||
Cash paid for: | |||||||||
Interest on deposits and borrowed funds | $ | 5,094 | $ | 5,924 | |||||
Income taxes | 4,275 | 108 | |||||||
Noncash investing and financing activities: | |||||||||
Transfer of loans to other real estate owned | 1,549 | 5,735 | |||||||
Unrealized (loss) gain on securities available for sale | (8,191 | ) | 2,844 |
Accumulated_Other_Comprehensiv
Accumulated Other Comprehensive Income | 9 Months Ended | ||||||||||||
Sep. 30, 2013 | |||||||||||||
Accumulated Other Comprehensive Income [Abstract] | ' | ||||||||||||
Accumulated Other Comprehensive Income | ' | ||||||||||||
Note 16 – Accumulated Other Comprehensive Income | |||||||||||||
Changes in each component of accumulated other comprehensive income ("AOCI")Â for the three and nine months ended September 30, 2013 and 2012 were as follows (in thousands): | |||||||||||||
For the Three Month Period | Net Unrealized Gains (Losses) on Securities | Adjustments Related to Pension Benefits | Accumulated Other Comprehensive Income | ||||||||||
Balance at June 30, 2012 | $ | 9,123 | $ | (2,002 | ) | $ | 7,121 | ||||||
Net unrealized gains on securities available for sale, net of tax, $838 | 1,558 | - | 1,558 | ||||||||||
Balance at September 30, 2012 | $ | 10,681 | $ | (2,002 | ) | $ | 8,679 | ||||||
Balance at June 30, 2013 | $ | 4,353 | $ | (2,203 | ) | $ | 2,150 | ||||||
Net unrealized losses on securities available for sale, net of tax, $67 | 126 | - | 126 | ||||||||||
Reclassification adjustment for gains on securities, net of tax, $(1) | (3 | ) | - | (3 | ) | ||||||||
Balance at September 30, 2013 | $ | 4,476 | $ | (2,203 | ) | $ | 2,273 | ||||||
For the Nine Month Period | Net Unrealized Gains (Losses) on Securities | Adjustments Related to Pension Benefits | Accumulated Other Comprehensive Income | ||||||||||
Balance at December 31, 2011 | $ | 8,832 | $ | (2,002 | ) | $ | 6,830 | ||||||
Net unrealized gains on securities available for sale, net of tax, $1,051 | 1,953 | - | 1,953 | ||||||||||
Reclassification adjustment for gains on securities, net of tax, $(56) | (104 | ) | - | (104 | ) | ||||||||
Balance at September 30, 2012 | $ | 10,681 | $ | (2,002 | ) | $ | 8,679 | ||||||
Balance at December 31, 2012 | $ | 9,800 | $ | (2,203 | ) | $ | 7,597 | ||||||
Net unrealized losses on securities available for sale, net of tax, $(2,796) | (5,192 | ) | - | (5,192 | ) | ||||||||
Reclassification adjustment for gains on securities, net of tax, $(71) | (132 | ) | - | (132 | ) | ||||||||
Balance at September 30, 2013 | $ | 4,476 | $ | (2,203 | ) | $ | 2,273 | ||||||
Reclassifications Out of Accumulated Other Comprehensive Income | |||||||||||||
For the Three and Nine Month Periods Ending September 30, 2013 | |||||||||||||
(in thousands) | |||||||||||||
For the Three Month Period | Amount | Affected Line Item in | |||||||||||
Reclassified | the Statement of Where | ||||||||||||
Details about AOCI Components | from AOCI | Net Income is Presented | |||||||||||
   | |||||||||||||
Available for sale securities: | Â Â | ||||||||||||
Realized gain on sale of securities | $ | 4 | Securities gains, net | ||||||||||
(1 | ) | Income tax expense | |||||||||||
Total reclassifications | $ | 3 | Net of tax | ||||||||||
For the Nine Month Period | Amount | Affected Line Item in | |||||||||||
Reclassified | the Statement of Where | ||||||||||||
Details about AOCI Components | from AOCI | Net Income is Presented | |||||||||||
   | |||||||||||||
Available for sale securities: | Â Â | ||||||||||||
Realized gain on sale of securities | $ | 203 | Securities gains, net | ||||||||||
(71 | ) | Income tax expense | |||||||||||
Total reclassifications | $ | 132 | Net of tax |
Recent_Accounting_Pronouncemen
Recent Accounting Pronouncements | 9 Months Ended |
Sep. 30, 2013 | |
Recent Accounting Pronouncements [Abstract] | ' |
Recent Accounting Pronouncements | ' |
Note 17 – Recent Accounting Pronouncements | |
In December 2011, the FASB issued ASU 2011-11, "Balance Sheet (Topic 210) – Disclosures about Offsetting Assets and Liabilities."  This ASU requires entities to disclose both gross information and net information about both instruments and transactions eligible for offset in the balance sheet and instruments and transactions subject to an agreement similar to a master netting arrangement. An entity is required to apply the amendments for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. An entity should provide the disclosures required by those amendments retrospectively for all comparative periods presented. The adoption of the new guidance did not have a material impact on Company's consolidated financial statements. | |
In July 2012, the FASB issued ASU 2012-02, "Intangibles – Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment."  The amendments in this ASU apply to all entities that have indefinite-lived intangible assets, other than goodwill, reported in their financial statements.  The amendments in this ASU provide an entity with the option to make a qualitative assessment about the likelihood that an indefinite-lived intangible asset is impaired to determine whether it should perform a quantitative impairment test. The amendments also enhance the consistency of impairment testing guidance among long-lived asset categories by permitting an entity to assess qualitative factors to determine whether it is necessary to calculate the asset's fair value when testing an indefinite-lived intangible asset for impairment.  The amendments are effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. Early adoption is permitted.  The adoption of the new guidance did not have a material impact on the Company's consolidated financial statements. | |
In January 2013, the FASB issued ASU 2013-01, "Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities." Â The amendments in this ASU clarify the scope for derivatives accounted for in accordance with Topic 815, Derivatives and Hedging, including bifurcated embedded derivatives, repurchase agreements and reverse repurchase agreements and securities borrowing and securities lending transactions that are either offset or subject to netting arrangements. Â An entity is required to apply the amendments for fiscal years, and interim periods within those years, beginning on or after January 1, 2013. Â The adoption of the new guidance did not have a material impact on the Company's consolidated financial statements. | |
In February 2013, the FASB issued ASU 2013-02, "Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income." Â The amendments in this ASU require an entity to present (either on the face of the statement where net income is presented or in the notes) the effects on the line items of net income of significant amounts reclassified out of accumulated other comprehensive income. Â In addition, the amendments require a cross-reference to other disclosures currently required for other reclassification items to be reclassified directly to net income in their entirety in the same reporting period. Â Companies should apply these amendments for fiscal years, and interim periods within those years, beginning on or after December 15, 2012. Â The Company has included the required disclosures from ASU 2013-02 in the consolidated financial statements. | |
In July 2013, the FASB issued ASU 2013-10, "Derivatives and Hedging (Topic 815): Â Inclusion of the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes." Â The amendments in this ASU permit the Fed Funds Effective Swap Rate (also referred to as the Overnight Index Swap Rate) to be used as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815, in addition to interest rates on direct Treasury obligations of the U.S. government and the London Interbank Offered Rate. Â The amendments also remove the restriction on using different benchmark rates for similar hedges. Â The amendments apply to all entities that elect to apply hedge accounting of the benchmark interest rate under Topic 815. Â The amendments are effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013. Â The adoption of the new guidance did not have a material impact on the Company's consolidated financial statements. | |
In July 2013, the FASB issued ASU 2013-11, "Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists." Â The amendments in this Update provide guidance on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, similar tax loss, or tax credit carryforward exists. Â An unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except as follows. To the extent a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. Â The amendments in this ASU are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. Â Early adoption is permitted. The amendments should be applied prospectively to all unrecognized tax benefits that exist at the effective date. Retrospective application is permitted. Â The adoption of the new guidance did not have a material impact on the Company's consolidated financial statements. | |
Refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2012for previously announced accounting pronouncements. |
Merger_with_MidCarolina_Tables
Merger with MidCarolina (Tables) | 9 Months Ended | ||||
Sep. 30, 2013 | |||||
Merger with MidCarolina [Abstract] | ' | ||||
Schedule of consideration paid, and the fair value of identifiable assets acquired and liabilities assumed | ' | ||||
In connection with the merger, the consideration paid, and the fair value of identifiable assets acquired and liabilities assumed as of the merger date are summarized in the following table. | |||||
(dollars in thousands) | |||||
Consideration paid: | |||||
Common shares issued (1,626,157) | $ | 29,905 | |||
Cash paid to shareholders | 12 | ||||
Fair value of options | 132 | ||||
Preferred shares issued (5,000) | 5,000 | ||||
Value of consideration | 35,049 | ||||
Assets acquired: | |||||
Cash and cash equivalents | 34,783 | ||||
Investment securities | 51,442 | ||||
Loans held for sale | 113 | ||||
Loans, net of unearned income | 328,123 | ||||
Premises and equipment, net | 5,708 | ||||
Deferred income taxes | 15,310 | ||||
Core deposit intangible | 6,556 | ||||
Other real estate owned | 3,538 | ||||
Other assets | 13,535 | ||||
Total assets | 459,108 | ||||
Liabilities assumed: | |||||
Deposits | 420,248 | ||||
FHLB advances | 9,858 | ||||
Other borrowings | 6,546 | ||||
Other liabilities | 3,982 | ||||
Total liabilities | 440,634 | ||||
Net assets acquired | 18,474 | ||||
Goodwill resulting from merger with MidCarolina | $ | 16,575 | |||
Schedule of acquired loans that are accounted for in accordance with FASB ASC 310-30 | ' | ||||
The following table details the acquired loans that are accounted for in accordance with FASB ASC 310-30 (formerly Statement of Position ("SOP") 03-3) as of July 1, 2011 (in thousands). | |||||
Contractually required principal and interest at acquisition | $ | 56,681 | |||
Contractual cash flows not expected to be collected (nonaccretable difference) | 17,472 | ||||
Expected cash flows at acquisition | 39,209 | ||||
Interest component of expected cash flows (accretable discount) | 1,663 | ||||
Fair value of acquired loans accounted for under FASB ASC 310-30 | $ | 37,546 |
Securities_Tables
Securities (Tables) | 9 Months Ended | ||||||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||||||
Securities [Abstract] | ' | ||||||||||||||||||||||||
Schedule of amortized cost and estimated fair value of investments in debt securities | ' | ||||||||||||||||||||||||
The amortized cost and estimated fair value of investments in debt and equity securities at September 30, 2013 and December 31, 2012 were as follows: | |||||||||||||||||||||||||
30-Sep-13 | |||||||||||||||||||||||||
(in thousands) | Amortized | Unrealized | Unrealized | Estimated | |||||||||||||||||||||
Cost | Gains | Losses | Fair Value | ||||||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||||
Federal agencies and GSEs | $ | 59,897 | $ | 191 | $ | 296 | $ | 59,792 | |||||||||||||||||
Mortgage-backed and CMOs | 69,107 | 1,185 | 405 | 69,887 | |||||||||||||||||||||
State and municipal | 199,692 | 6,730 | 470 | 205,952 | |||||||||||||||||||||
Corporate | 11,037 | 2 | 162 | 10,877 | |||||||||||||||||||||
Equity securities | 1,000 | 110 | - | 1,110 | |||||||||||||||||||||
Total securities available for sale | $ | 340,733 | $ | 8,218 | $ | 1,333 | $ | 347,618 | |||||||||||||||||
31-Dec-12 | |||||||||||||||||||||||||
(in thousands) | Amortized | Unrealized | Unrealized | Estimated | |||||||||||||||||||||
Cost | Â Gains | Losses | Fair Value | ||||||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||||
Federal agencies and GSE | $ | 42,458 | $ | 306 | $ | 5 | $ | 42,759 | |||||||||||||||||
Mortgage-backed and CMOs | 81,585 | 1,829 | 106 | 83,308 | |||||||||||||||||||||
State and municipal | 189,810 | 12,935 | 14 | 202,731 | |||||||||||||||||||||
Corporate | 6,317 | 131 | - | 6,448 | |||||||||||||||||||||
Total securities available for sale | $ | 320,170 | $ | 15,201 | $ | 125 | $ | 335,246 | |||||||||||||||||
Schedule of available for sale securities, continuous unrealized loss position | ' | ||||||||||||||||||||||||
Available for sale securities that have been in a continuous unrealized loss position are as follows: | |||||||||||||||||||||||||
Total | Less than 12 Months | 12 Months or More | |||||||||||||||||||||||
(in thousands) | Estimated | Unrealized | Estimated | Unrealized | Estimated | Unrealized | |||||||||||||||||||
Fair | Loss | Fair | Loss | Fair | Loss | ||||||||||||||||||||
Value | Value | Value | |||||||||||||||||||||||
Federal agencies and GSEs | $ | 29,406 | $ | 296 | $ | 29,406 | $ | 296 | $ | - | $ | - | |||||||||||||
Mortgage-backed and CMOs | 19,528 | 405 | 13,980 | 311 | 5,548 | 94 | |||||||||||||||||||
State and municipal | 30,064 | 470 | 28,629 | 465 | 1,435 | 5 | |||||||||||||||||||
Corporate | 9,720 | 162 | 9,720 | 162 | - | - | |||||||||||||||||||
Total | $ | 88,718 | $ | 1,333 | $ | 81,735 | $ | 1,234 | $ | 6,983 | $ | 99 | |||||||||||||
The table below shows gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities had been in a continuous unrealized loss position, at December 31, 2012. | |||||||||||||||||||||||||
Total | Less than 12 Months | 12 Months or More | |||||||||||||||||||||||
(in thousands) | Estimated | Unrealized | Estimated | Unrealized | Estimated | Unrealized | |||||||||||||||||||
Fair | Loss | Fair | Loss | Fair | Loss | ||||||||||||||||||||
Value | Value | Value | |||||||||||||||||||||||
Federal agencies and GSEs | $ | 5,501 | $ | 5 | $ | 5,501 | $ | 5 | $ | - | $ | - | |||||||||||||
Mortgage-backed and CMOs | 16,353 | 106 | 12,941 | 42 | 3,412 | 64 | |||||||||||||||||||
State and municipal | 4,329 | 14 | 4,329 | 14 | - | - | |||||||||||||||||||
Total | $ | 26,183 | $ | 125 | $ | 22,771 | $ | 61 | $ | 3,412 | $ | 64 |
Loans_Tables
Loans (Tables) | 9 Months Ended | ||||||||||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||||||||||
Loans [Abstract] | ' | ||||||||||||||||||||||||||||
Schedule of loans, excluding loans held for sale | ' | ||||||||||||||||||||||||||||
Loans, excluding loans held for sale, were comprised of the following: | |||||||||||||||||||||||||||||
(in thousands) | 30-Sep-13 | 31-Dec-12 | |||||||||||||||||||||||||||
Commercial | $ | 124,504 | $ | 126,192 | |||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||
Construction and land development | 43,386 | 48,812 | |||||||||||||||||||||||||||
Commercial real estate | 361,968 | 355,433 | |||||||||||||||||||||||||||
Residential real estate: | |||||||||||||||||||||||||||||
Residential | 173,695 | 161,033 | |||||||||||||||||||||||||||
Home equity | 89,154 | 91,313 | |||||||||||||||||||||||||||
Consumer | 6,289 | 5,922 | |||||||||||||||||||||||||||
Total loans | $ | 798,996 | $ | 788,705 | |||||||||||||||||||||||||
Schedule stating outstanding principal balance and the carrying amount of loan acquired | ' | ||||||||||||||||||||||||||||
Interest income, including accretion, on loans acquired from MidCarolina for the nine months ended September 30, 2013 was approximately $13.7 million. This included $5.6 million in accretion income of which $976,000 was related to loan pay-offs and renewals and $410,000 related to recoveries of loans charged off prior to the merger. The outstanding principal balance and the carrying amount of these loans included in the consolidated balance sheets at September 30, 2013 and December 31, 2012 are as follows: | |||||||||||||||||||||||||||||
(in thousands) | 30-Sep-13 | 31-Dec-12 | |||||||||||||||||||||||||||
Outstanding principal balance | $ | 152,673 | $ | 219,569 | |||||||||||||||||||||||||
Carrying amount | 141,883 | 203,981 | |||||||||||||||||||||||||||
The outstanding principal balance and related carrying amount of acquired impaired loans, for which the Company applies ASC 310-30 (formerly SOP 03-3), to account for interest earned, at September 30, 2013 and December 31, 2012 are as follows: | |||||||||||||||||||||||||||||
(in thousands) | 30-Sep-13 | 31-Dec-12 | |||||||||||||||||||||||||||
Outstanding principal balance | $ | 22,291 | $ | 26,349 | |||||||||||||||||||||||||
Carrying amount | 16,953 | 20,182 | |||||||||||||||||||||||||||
Schedule of changes in the accretable discount on acquired loans | ' | ||||||||||||||||||||||||||||
The following table presents changes in the accretable discount on acquired impaired loans, for which the Company applies ASC 310-30 (formerly SOP 03-3), for the nine months ended September 30, 2013. The accretion reflected below includes $976,000 related to loan payoffs. | |||||||||||||||||||||||||||||
(in thousands) | Accretable Discount | ||||||||||||||||||||||||||||
Balance at December 31, 2012 | $ | 2,165 | |||||||||||||||||||||||||||
Accretion | (1,713 | ) | |||||||||||||||||||||||||||
Reclassification from nonaccretable difference | 1,391 | ||||||||||||||||||||||||||||
Balance at September 30, 2013 | $ | 1,843 | |||||||||||||||||||||||||||
Schedule of analysis by portfolio segment of the entity's past due loans | ' | ||||||||||||||||||||||||||||
The following table shows an analysis by portfolio segment of the Company's past due loans at September 30, 2013. | |||||||||||||||||||||||||||||
(in thousands) | 30- 59 Days | 60-89 Days | 90 Days + | Non- | Total | Current | Total | ||||||||||||||||||||||
Past Due | Past Due | Past Due | Accrual | Past | Loans | ||||||||||||||||||||||||
and Still | Loans | Due | |||||||||||||||||||||||||||
Accruing | |||||||||||||||||||||||||||||
Commercial | $ | - | $ | - | $ | - | $ | 15 | $ | 15 | $ | 124,489 | $ | 124,504 | |||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||
Construction and land development | 265 | - | - | 916 | 1,181 | 42,205 | 43,386 | ||||||||||||||||||||||
Commercial real estate | - | - | - | 1,712 | 1,712 | 360,256 | 361,968 | ||||||||||||||||||||||
Residential: | |||||||||||||||||||||||||||||
Residential | 375 | 255 | - | 1,623 | 2,253 | 171,442 | 173,695 | ||||||||||||||||||||||
Home equity | 107 | - | - | 373 | 480 | 88,674 | 89,154 | ||||||||||||||||||||||
Consumer | 9 | 1 | - | 8 | 18 | 6,271 | 6,289 | ||||||||||||||||||||||
Total | $ | 756 | $ | 256 | $ | - | $ | 4,647 | $ | 5,659 | $ | 793,337 | $ | 798,996 | |||||||||||||||
The following table shows an analysis by portfolio segment of the Company's past due loans at December 31, 2012. | |||||||||||||||||||||||||||||
(in thousands) | 30- 59 Days | 60-89 Days | 90 Days + | Non- | Total | Current | Total | ||||||||||||||||||||||
Past Due | Past Due | Past Due | Accrual | Past | Loans | ||||||||||||||||||||||||
and Still | Loans | Due | |||||||||||||||||||||||||||
Accruing | |||||||||||||||||||||||||||||
Commercial | $ | 219 | $ | - | $ | - | $ | 52 | $ | 271 | $ | 125,921 | $ | 126,192 | |||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||
Construction and land development | 417 | - | - | 1,208 | 1,625 | 47,187 | 48,812 | ||||||||||||||||||||||
Commercial real estate | 1,120 | - | - | 1,526 | 2,646 | 352,787 | 355,433 | ||||||||||||||||||||||
Residential: | |||||||||||||||||||||||||||||
Residential | 672 | 168 | - | 2,130 | 2,970 | 158,063 | 161,033 | ||||||||||||||||||||||
Home equity | 144 | - | - | 397 | 541 | 90,772 | 91,313 | ||||||||||||||||||||||
Consumer | 33 | - | - | 3 | 36 | 5,886 | 5,922 | ||||||||||||||||||||||
Total | $ | 2,605 | $ | 168 | $ | - | $ | 5,316 | $ | 8,089 | $ | 780,616 | $ | 788,705 | |||||||||||||||
Schedule of impaired loan balances by portfolio segment | ' | ||||||||||||||||||||||||||||
The following table presents the Company's impaired loan balances by portfolio segment, excluding loans acquired with deteriorated credit quality, at September 30, 2013. | |||||||||||||||||||||||||||||
(in thousands) | Recorded | Unpaid | Related | Average | Interest | ||||||||||||||||||||||||
Investment | Principal | Allowance | Recorded | Income | |||||||||||||||||||||||||
Balance | Investment | Recognized | |||||||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||||||||
Commercial | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||
Construction and land development | 980 | 997 | - | 1,070 | 27 | ||||||||||||||||||||||||
Commercial real estate | 328 | 328 | - | 326 | 12 | ||||||||||||||||||||||||
Residential: | |||||||||||||||||||||||||||||
Residential | 462 | 757 | - | 471 | 8 | ||||||||||||||||||||||||
Home equity | 10 | 10 | - | 10 | - | ||||||||||||||||||||||||
Consumer | - | - | - | - | - | ||||||||||||||||||||||||
$ | 1,780 | $ | 2,092 | $ | - | $ | 1,877 | $ | 47 | ||||||||||||||||||||
With a related allowance recorded: | |||||||||||||||||||||||||||||
Commercial | 9 | 9 | 7 | 10 | 1 | ||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||
Construction and land development | 524 | 546 | 81 | 576 | - | ||||||||||||||||||||||||
Commercial real estate | 944 | 944 | 316 | 959 | - | ||||||||||||||||||||||||
Residential | |||||||||||||||||||||||||||||
Residential | 88 | 88 | 14 | 89 | - | ||||||||||||||||||||||||
Home equity | - | - | - | - | - | ||||||||||||||||||||||||
Consumer | 19 | 19 | 19 | 20 | 1 | ||||||||||||||||||||||||
$ | 1,584 | $ | 1,606 | $ | 437 | $ | 1,654 | $ | 2 | ||||||||||||||||||||
Total: | |||||||||||||||||||||||||||||
Commercial | $ | 9 | $ | 9 | $ | 7 | $ | 10 | $ | 1 | |||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||
Construction and land development | 1,504 | 1,543 | 81 | 1,646 | 27 | ||||||||||||||||||||||||
Commercial real estate | 1,272 | 1,272 | 316 | 1,285 | 12 | ||||||||||||||||||||||||
Residential: | |||||||||||||||||||||||||||||
Residential | 550 | 845 | 14 | 560 | 8 | ||||||||||||||||||||||||
Home equity | 10 | 10 | - | 10 | - | ||||||||||||||||||||||||
Consumer | 19 | 19 | 19 | 20 | 1 | ||||||||||||||||||||||||
$ | 3,364 | $ | 3,698 | $ | 437 | $ | 3,531 | $ | 49 | ||||||||||||||||||||
The following table presents the Company's impaired loan balances by portfolio segment, excluding loans acquired with deteriorated credit quality, at December 31, 2012. | |||||||||||||||||||||||||||||
(in thousands) | Recorded | Unpaid | Related | Average | Interest | ||||||||||||||||||||||||
Investment | Principal | Allowance | Recorded | Income | |||||||||||||||||||||||||
Balance | Investment | Recognized | |||||||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||||||||
Commercial | $ | 39 | $ | 39 | $ | - | $ | 276 | $ | 11 | |||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||
Construction and land development | 2,302 | 2,335 | - | 1,562 | - | ||||||||||||||||||||||||
Commercial real estate | 305 | 306 | - | 557 | 8 | ||||||||||||||||||||||||
Residential: | |||||||||||||||||||||||||||||
Residential | 270 | 541 | - | 861 | 15 | ||||||||||||||||||||||||
Home equity | - | - | - | - | - | ||||||||||||||||||||||||
  Consumer | - | - | - | - | - | ||||||||||||||||||||||||
$ | 2,916 | $ | 3,221 | $ | - | $ | 3,256 | $ | 34 | ||||||||||||||||||||
With a related allowance recorded: | |||||||||||||||||||||||||||||
Commercial | $ | 110 | $ | 110 | $ | 107 | $ | 35 | $ | - | |||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||
Construction and land development | Â -Â | -Â | -Â | -Â | - | ||||||||||||||||||||||||
Commercial real estate | - | - | - | - | - | ||||||||||||||||||||||||
Residential: | |||||||||||||||||||||||||||||
Residential | -Â | -Â | -Â | -Â | - | ||||||||||||||||||||||||
Home equity | - | - | - | - | - | ||||||||||||||||||||||||
Consumer | 21 | 21 | 21 | 10 | |||||||||||||||||||||||||
$ | 131 | $ | 131 | $ | 128 | $ | 45 | $ | - | ||||||||||||||||||||
Total: | |||||||||||||||||||||||||||||
Commercial | $ | 149 | $ | 149 | $ | 107 | $ | 311 | $ | 11 | |||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||
Construction and land development | 2,302 | 2,335 | - | 1,562 | - | ||||||||||||||||||||||||
Commercial real estate | 305 | 306 | - | 557 | 8 | ||||||||||||||||||||||||
Residential: | |||||||||||||||||||||||||||||
Residential | 270 | 541 | - | 861 | 15 | ||||||||||||||||||||||||
Home equity | - | - | - | - | - | ||||||||||||||||||||||||
  Consumer | 21 | 21 | 21 | 10 | - | ||||||||||||||||||||||||
$ | 3,047 | $ | 3,352 | $ | 128 | $ | 3,301 | $ | 34 | ||||||||||||||||||||
Schedule of detail of loans modified as troubled debt restructurings | ' | ||||||||||||||||||||||||||||
There were no loans modified as a troubled debt restructuring ("TDR") for the three or nine months ended September 30, 2013. Â The following table shows the detail of loans modified as TDRs during the three and nine months ended September 30, 2012 included in the impaired loan balances. | |||||||||||||||||||||||||||||
Loans Modified as a TDR for the | |||||||||||||||||||||||||||||
Three Months Ended September 30, 2012 | |||||||||||||||||||||||||||||
(dollars in thousands) | Number of | Pre-Modification | Post-Modification | ||||||||||||||||||||||||||
Contracts | Outstanding Recorded | Outstanding Recorded | |||||||||||||||||||||||||||
Investment | Investment | ||||||||||||||||||||||||||||
Commercial | – | $ | – | $ | – | ||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||
Construction and land development | – | – | – | ||||||||||||||||||||||||||
Home Equity | – | – | – | ||||||||||||||||||||||||||
Commercial real estate | 1 | 229 | 229 | ||||||||||||||||||||||||||
Consumer | 1 | 22 | 21 | ||||||||||||||||||||||||||
Total | 2 | $ | 251 | $ | 250 | ||||||||||||||||||||||||
Loans Modified as a TDR for the | |||||||||||||||||||||||||||||
Nine Months Ended September 30, 2012 | |||||||||||||||||||||||||||||
(dollars in thousands) | Number of | Pre-Modification | Post-Modification | ||||||||||||||||||||||||||
Contracts | Outstanding Recorded | Outstanding Recorded | |||||||||||||||||||||||||||
Investment | Investment | ||||||||||||||||||||||||||||
Commercial | 1 | $ | 11 | $ | 11 | ||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||
Construction and land development | 7 | 2,188 | 1,283 | ||||||||||||||||||||||||||
Home Equity | – | – | – | ||||||||||||||||||||||||||
Commercial real estate | 1 | 22 | 21 | ||||||||||||||||||||||||||
Consumer | – | – | – | ||||||||||||||||||||||||||
Total | 11 | $ | 2,454 | $ | 1,548 | ||||||||||||||||||||||||
Schedule of commercial loan portfolio broken down by internal risk grading | ' | ||||||||||||||||||||||||||||
The following table shows the Company's commercial loan portfolio broken down by internal risk grading as of September 30, 2013. | |||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
Commercial and Consumer Credit Exposure | |||||||||||||||||||||||||||||
Credit Risk Profile by Internally Assigned Grade | |||||||||||||||||||||||||||||
Commercial | Commercial | Commercial | Residential | Home | |||||||||||||||||||||||||
Real Estate | Real Estate | Equity | |||||||||||||||||||||||||||
Construction | Other | ||||||||||||||||||||||||||||
Pass | $ | 122,952 | $ | 37,189 | $ | 349,125 | $ | 159,504 | $ | 86,491 | |||||||||||||||||||
Special Mention | 1,480 | 1,346 | 7,566 | 10,098 | 1,685 | ||||||||||||||||||||||||
Substandard | 72 | 4,851 | 5,277 | 4,093 | 978 | ||||||||||||||||||||||||
Doubtful | - | - | - | - | - | ||||||||||||||||||||||||
Total | $ | 124,504 | $ | 43,386 | $ | 361,968 | $ | 173,695 | $ | 89,154 | |||||||||||||||||||
Consumer Credit Exposure | |||||||||||||||||||||||||||||
Credit Risk Profile Based on Payment Activity | |||||||||||||||||||||||||||||
Consumer | |||||||||||||||||||||||||||||
Performing | $ | 6,277 | |||||||||||||||||||||||||||
Nonperforming | 12 | ||||||||||||||||||||||||||||
Total | $ | 6,289 | |||||||||||||||||||||||||||
The following table shows the Company's commercial loan portfolio broken down by internal risk grading as of December 31, 2012. | |||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
Commercial and Consumer Credit Exposure | |||||||||||||||||||||||||||||
Credit Risk Profile by Internally Assigned Grade | |||||||||||||||||||||||||||||
Commercial | Commercial | Commercial | Residential | Home | |||||||||||||||||||||||||
Real Estate | Real Estate | Equity | |||||||||||||||||||||||||||
Construction | Other | ||||||||||||||||||||||||||||
Pass | $ | 125,072 | $ | 39,417 | $ | 340,094 | $ | 146,875 | $ | 89,066 | |||||||||||||||||||
Special Mention | 922 | 2,287 | 10,321 | 10,731 | 1,060 | ||||||||||||||||||||||||
Substandard | 198 | 7,108 | 5,018 | 3,427 | 1,187 | ||||||||||||||||||||||||
Doubtful | - | - | - | - | - | ||||||||||||||||||||||||
Total | $ | 126,192 | $ | 48,812 | $ | 355,433 | $ | 161,033 | $ | 91,313 | |||||||||||||||||||
Consumer Credit Exposure | |||||||||||||||||||||||||||||
Credit Risk Profile Based on Payment Activity | |||||||||||||||||||||||||||||
Consumer | |||||||||||||||||||||||||||||
Performing | $ | 5,856 | |||||||||||||||||||||||||||
Nonperforming | 66 | ||||||||||||||||||||||||||||
Total | $ | 5,922 |
Allowance_for_Loan_Losses_and_1
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments (Tables) | 9 Months Ended | ||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments [Abstract] | ' | ||||||||||||||||||||
Schedule of changes in the allowance for loan losses | ' | ||||||||||||||||||||
The reserve for unfunded loan commitments is included in other liabilities. | |||||||||||||||||||||
(in thousands) | Nine Months Ended | Year Ended | Nine Months Ended | ||||||||||||||||||
30-Sep-13 | 31-Dec-12 | 30-Sep-12 | |||||||||||||||||||
Allowance for Loan Losses | |||||||||||||||||||||
Balance, beginning of period | $ | 12,118 | $ | 10,529 | $ | 10,529 | |||||||||||||||
Provision for loan losses | 294 | 2,133 | 1,799 | ||||||||||||||||||
Charge-offs | (629 | ) | (2,086 | ) | (1,682 | ) | |||||||||||||||
Recoveries | 901 | 1,542 | 1,352 | ||||||||||||||||||
Balance, end of period | $ | 12,684 | $ | 12,118 | $ | 11,998 | |||||||||||||||
Reserve for Unfunded Lending Commitments | |||||||||||||||||||||
Balance, beginning of period | $ | 201 | $ | 200 | $ | 200 | |||||||||||||||
Provision for loan losses | 1 | 1 | 4 | ||||||||||||||||||
Charge-offs | - | - | - | ||||||||||||||||||
Balance, end of period | $ | 202 | $ | 201 | $ | 204 | |||||||||||||||
The following table presents the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment at September 30, 2013. | |||||||||||||||||||||
Commercial | Commercial | Residential | Consumer | Total | |||||||||||||||||
Real Estate | Real Estate | ||||||||||||||||||||
(in thousands) | |||||||||||||||||||||
Allowance for Loan Losses | |||||||||||||||||||||
Balance as of December 31, 2012 | $ | 1,450 | $ | 6,822 | $ | 3,638 | $ | 208 | $ | 12,118 | |||||||||||
Charge-offs | (129 | ) | (23 | ) | (327 | ) | (150 | ) | (629 | ) | |||||||||||
Recoveries | 307 | 292 | 194 | 108 | 901 | ||||||||||||||||
Provision for loan losses | 35 | 166 | 88 | 5 | 294 | ||||||||||||||||
Balance as of September 30, 2013 | $ | 1,663 | $ | 7,257 | $ | 3,593 | $ | 171 | $ | 12,684 | |||||||||||
Balance as of September 30, 2013 | |||||||||||||||||||||
Allowance for Loan Losses | |||||||||||||||||||||
Individually evaluated for impairment | $ | 7 | $ | 397 | $ | 14 | $ | 19 | $ | 437 | |||||||||||
Collectively evaluated for impairment | 1,656 | 6,687 | 3,402 | 152 | 11,897 | ||||||||||||||||
Loans acquired with deteriorated credit quality | - | 173 | 177 | - | 350 | ||||||||||||||||
Total | $ | 1,663 | $ | 7,257 | $ | 3,593 | $ | 171 | $ | 12,684 | |||||||||||
Loans | |||||||||||||||||||||
Individually evaluated for impairment | $ | 9 | $ | 2,776 | $ | 560 | $ | 19 | $ | 3,364 | |||||||||||
Collectively evaluated for impairment | 124,324 | 393,655 | 254,430 | 6,270 | 778,679 | ||||||||||||||||
Loans acquired with deteriorated credit quality | 171 | 8,923 | 7,859 | - | 16,953 | ||||||||||||||||
Total | $ | 124,504 | $ | 405,354 | $ | 262,849 | $ | 6,289 | $ | 798,996 | |||||||||||
The following table presents the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment at December 31, 2012. | |||||||||||||||||||||
Commercial | Commercial | Residential | Consumer | Total | |||||||||||||||||
Real Estate | Real Estate | ||||||||||||||||||||
(in thousands) | |||||||||||||||||||||
Allowance for Loan Losses | |||||||||||||||||||||
Balance as of December 31, 2011 | $ | 1,236 | $ | 5,719 | $ | 3,412 | $ | 162 | $ | 10,529 | |||||||||||
Charge-offs | (748 | ) | (572 | ) | (694 | ) | (72 | ) | (2,086 | ) | |||||||||||
Recoveries | 707 | 475 | 279 | 81 | 1,542 | ||||||||||||||||
Provision | 255 | 1,200 | 641 | 37 | 2,133 | ||||||||||||||||
Balance as of December 31, 2012 | $ | 1,450 | $ | 6,822 | $ | 3,638 | $ | 208 | $ | 12,118 | |||||||||||
Balance as of December 31, 2012 | |||||||||||||||||||||
Allowance for Loan Losses | |||||||||||||||||||||
Individually evaluated for impairment | $ | 107 | $ | - | $ | - | $ | 21 | $ | 128 | |||||||||||
Collectively evaluated for impairment | 1,343 | 6,376 | 3,609 | 187 | 11,515 | ||||||||||||||||
Loans acquired with deteriorated credit quality | - | 446 | 29 | - | 475 | ||||||||||||||||
Total | $ | 1,450 | $ | 6,822 | $ | 3,638 | $ | 208 | $ | 12,118 | |||||||||||
Loans | |||||||||||||||||||||
Individually evaluated for impairment | $ | 149 | $ | 2,607 | $ | 270 | $ | 21 | $ | 3,047 | |||||||||||
Collectively evaluated for impairment | 125,707 | 388,495 | 245,373 | 5,901 | 765,476 | ||||||||||||||||
Loans acquired with deteriorated credit quality | 336 | 13,143 | 6,703 | - | 20,182 | ||||||||||||||||
Total | $ | 126,192 | $ | 404,245 | $ | 252,346 | $ | 5,922 | $ | 788,705 |
Goodwill_and_Other_Intangible_1
Goodwill and Other Intangible Assets (Tables) | 9 Months Ended | ||||||||
Sep. 30, 2013 | |||||||||
Goodwill and Other Intangible Assets [Abstract] | ' | ||||||||
Schedule of changes in carrying amount of goodwill and intangibles | ' | ||||||||
The changes in the carrying amount of goodwill and intangibles for the nine months ended September 30, 2013, are as follows (in thousands): | |||||||||
Goodwill | Intangibles | ||||||||
Balance as of December 31, 2012 | $ | 39,043 | $ | 4,660 | |||||
Additions | - | - | |||||||
Amortization | - | (1,171 | ) | ||||||
Impairment | - | - | |||||||
Balance as of September 30, 2013 | $ | 39,043 | $ | 3,489 |
Shortterm_Borrowings_Tables
Short-term Borrowings (Tables) | 9 Months Ended | ||||||||
Sep. 30, 2013 | |||||||||
Short-term Borrowings [Abstract] | ' | ||||||||
Schedule of short-term borrowings | ' | ||||||||
Short-term borrowings consist of customer repurchase agreements, overnight borrowings from the FHLB, and Federal Funds purchased. Â Customer repurchase agreements are collateralized by securities of the U.S. Government or its agencies or GSEs. Â They mature daily. Â The interest rates may be changed at the discretion of the Company. The securities underlying these agreements remain under the Company's control. Â FHLB overnight borrowings contain floating interest rates that may change daily at the discretion of the FHLB. Â Federal Funds purchased are unsecured overnight borrowings from other financial institutions. Â Short-term borrowings consisted of the following as of September 30, 2013 and December 31, 2012 (in thousands): | |||||||||
30-Sep-13 | 31-Dec-12 | ||||||||
Customer repurchase agreements | $ | 44,026 | $ | 49,942 | |||||
FHLB overnight borrowings | - | - | |||||||
$ | 44,026 | $ | 49,942 |
Longterm_Borrowings_Tables
Long-term Borrowings (Tables) | 9 Months Ended | |||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||
Long-term Borrowings [Abstract] | ' | |||||||||||||||||
Schedule of long term advances with federal home loan bank | ' | |||||||||||||||||
Under the terms of its collateral agreement with the FHLB, the Company provides a blanket lien covering all of its residential first mortgage loans, second mortgage loans, home equity lines of credit, and commercial real estate loans. Â In addition, the Company pledges as collateral its capital stock in the FHLB and deposits with the FHLB. Â The Company has a line of credit with the FHLB equal to 30% of the Company's assets, subject to the amount of collateral pledged. Â As of September 30, 2013, $335,134,000 in eligible collateral was pledged under the blanket floating lien agreement which covers both short-term and long-term borrowings. Â Long-term borrowings consisted of the following fixed rate, long-term advances as of September 30, 2013 and December 31, 2012 (dollars in thousands): | ||||||||||||||||||
30-Sep-13 | 31-Dec-12 | |||||||||||||||||
Due by | Advance | Weighted | Due by | Advance Amount | Weighted | |||||||||||||
Amount | Average | Average | ||||||||||||||||
Rate | Rate | |||||||||||||||||
Apr-14 | $ | 75 | 3.78 | % | Apr-14 | $ | 188 | 3.78 | % | |||||||||
Nov-17 | 9,908 | 2.98 | Nov-17 | 9,891 | 2.98 | |||||||||||||
$ | 9,983 | 3 | % | $ | 10,079 | 3.01 | % |
Trust_Preferred_Capital_Notes_
Trust Preferred Capital Notes (Tables) | 9 Months Ended | ||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||
Trust Preferred Capital Notes [Abstract] | ' | ||||||||||||||||||||
Schedule of junior subordinated debt securities outstanding payable | ' | ||||||||||||||||||||
A description of the junior subordinated debt securities outstanding payable to the trusts is shown below: | |||||||||||||||||||||
Date | Interest | Maturity | (Amounts in thousands) | ||||||||||||||||||
Principal Amount | |||||||||||||||||||||
Issuing Entity | Issued | Rate | Date | 30-Sep-13 | 31-Dec-12 | ||||||||||||||||
AMNB Trust I | 4/7/06 | Libor plus | 6/30/36 | $ | 20,619 | $ | 20,619 | ||||||||||||||
1.35 | % | ||||||||||||||||||||
MidCarolina I | 10/29/02 | Libor plus | 11/7/32 | 4,084 | 4,042 | ||||||||||||||||
3.45 | % | ||||||||||||||||||||
MidCarolina II | 12/3/03 | Libor plus | 10/7/33 | 2,691 | 2,656 | ||||||||||||||||
2.95 | % | ||||||||||||||||||||
$ | 27,394 | $ | 27,317 |
Stock_Based_Compensation_Table
Stock Based Compensation (Tables) | 9 Months Ended | |||||||||||||
Sep. 30, 2013 | ||||||||||||||
Stock-Based Compensation [Abstract] | ' | |||||||||||||
Schedule of summary of stock option transactions | ' | |||||||||||||
A summary of stock option transactions for the nine months ended September 30, 2013 is as follows: | ||||||||||||||
Option | Weighted | Weighted | Aggregate | |||||||||||
Shares | Average | Average | Intrinsic | |||||||||||
Exercise | Remaining | Value | ||||||||||||
Price | Contractual Term | $0 | ||||||||||||
Outstanding at December 31, 2012 | 240,517 | $ | 24.28 | |||||||||||
Granted | - | - | ||||||||||||
Exercised | 17,475 | 17.7 | ||||||||||||
Forfeited | 11,795 | 27.64 | ||||||||||||
Expired | 4,000 | 24 | ||||||||||||
Outstanding at September 30, 2013 | 207,247 | $ | 24.65 | 3.09 years | $ | 267 | ||||||||
Exercisable at September 30, 2013 | 207,247 | $ | 24.65 | 3.09 years | $ | 267 | ||||||||
Schedule of nonvested restricted stock activity | ' | |||||||||||||
Nonvested restricted stock activity for the nine months ended September 30, 2013 is summarized in the following table. | ||||||||||||||
Restricted Stock | Shares | Weighted Average Grant Date Value | ||||||||||||
Nonvested at January 1, 2013 | 39,327 | $ | 20.17 | |||||||||||
Granted | 12,121 | 20.47 | ||||||||||||
Vested | 18,432 | 21.44 | ||||||||||||
Forfeited | - | - | ||||||||||||
Nonvested at September 30, 2013 | 33,016 | $ | 19.58 |
Earnings_Per_Share_Tables
Earnings Per Share (Tables) | 9 Months Ended | ||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||
Earnings Per Share [Abstract] | ' | ||||||||||||||||
Schedule of weighted average number of shares used in computing earnings per share | ' | ||||||||||||||||
The following shows the weighted average number of shares used in computing earnings per share and the effect on weighted average number of shares of potentially dilutive common stock. Â Potentially dilutive common stock had no effect on income available to common shareholders. | |||||||||||||||||
Three Months Ended | |||||||||||||||||
30-Sep-13 | |||||||||||||||||
2013 | 2012 | ||||||||||||||||
Shares | Per | Shares | Per | ||||||||||||||
Share | Share | ||||||||||||||||
Amount | Amount | ||||||||||||||||
Basic | 7,877,901 | $ | 0.54 | 7,838,314 | $ | 0.46 | |||||||||||
Effect of dilutive securities - stock options | 14,114 | - | 17,223 | - | |||||||||||||
Diluted | 7,892,015 | $ | 0.54 | 7,855,537 | $ | 0.46 | |||||||||||
Nine Months Ended | |||||||||||||||||
September 30, | |||||||||||||||||
2013 | 2012 | ||||||||||||||||
Shares | Per | Shares | Per | ||||||||||||||
Share | Share | ||||||||||||||||
Amount | Amount | ||||||||||||||||
Basic | 7,867,835 | $ | 1.6 | 7,830,928 | $ | 1.54 | |||||||||||
Effect of dilutive securities - stock options | 11,126 | - | 15,731 | - | |||||||||||||
Diluted | 7,878,961 | $ | 1.6 | 7,846,659 | $ | 1.54 |
Employee_Benefit_Plans_Tables
Employee Benefit Plans (Tables) | 9 Months Ended | ||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||
Employee Benefit Plans [Abstract] | ' | ||||||||||||||||
Schedule of components of net periodic benefit cost | ' | ||||||||||||||||
The following is information pertaining to the Company's non-contributory defined benefit pension plan. Â The plan was frozen in 2009. | |||||||||||||||||
Components of Net Periodic Benefit Cost | Three Months Ended | Nine Months Ended | |||||||||||||||
(in thousands) | September 30, | September 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||
Service cost | $ | - | $ | - | $ | - | $ | - | |||||||||
Interest cost | 72 | 97 | 216 | 291 | |||||||||||||
Expected return on plan assets | (128 | ) | (135 | ) | (384 | ) | (405 | ) | |||||||||
Recognized net actuarial loss | 69 | 83 | 207 | 249 | |||||||||||||
Net periodic benefit cost | $ | 13 | $ | 45 | $ | 39 | $ | 135 | |||||||||
Segment_and_Related_Informatio1
Segment and Related Information (Tables) | 9 Months Ended | ||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||
Segment and Related Information [Abstract] | ' | ||||||||||||||||||||
Schedule of segment information | ' | ||||||||||||||||||||
Segment information as of and for the three and nine months ended September 30, 2013 and 2012, is shown in the following table. | |||||||||||||||||||||
Three Months Ended September 30, 2013 | |||||||||||||||||||||
(in thousands) | Community | Trust and | Other | Intersegment | Total | ||||||||||||||||
Banking | Investment | Eliminations | |||||||||||||||||||
Services | |||||||||||||||||||||
Interest income | $ | 13,094 | $ | - | $ | 12 | $ | - | $ | 13,106 | |||||||||||
Interest expense | 1,423 | - | 190 | - | 1,613 | ||||||||||||||||
Noninterest income | 1,567 | 1,195 | 5 | - | 2,767 | ||||||||||||||||
Income before income taxes | 5,150 | 849 | (194 | ) | - | 5,805 | |||||||||||||||
Net income | 3,754 | 616 | (127 | ) | - | 4,243 | |||||||||||||||
Depreciation and amortization | 757 | 3 | - | - | 760 | ||||||||||||||||
Total assets | 1,322,205 | - | 1,980 | - | 1,324,185 | ||||||||||||||||
Capital expenditures | 139 | 4 | - | - | 143 | ||||||||||||||||
Three Months Ended September 30, 2012 | |||||||||||||||||||||
Community | Trust and | Other | Intersegment | Total | |||||||||||||||||
Banking | Investment | Eliminations | |||||||||||||||||||
Services | |||||||||||||||||||||
Interest income | $ | 13,546 | $ | - | $ | 1 | $ | (1 | ) | $ | 13,546 | ||||||||||
Interest expense | 1,843 | - | 204 | (1 | ) | 2,046 | |||||||||||||||
Noninterest income | 1,640 | 1,034 | 16 | - | 2,690 | ||||||||||||||||
Income before income taxes | 4,628 | 637 | (288 | ) | - | 4,977 | |||||||||||||||
Net income | 3,364 | 465 | (190 | ) | - | 3,639 | |||||||||||||||
Depreciation and amortization | 866 | 5 | - | - | 871 | ||||||||||||||||
Total assets | 1,304,795 | - | 912 | - | 1,305,707 | ||||||||||||||||
Capital expenditures | 21 | - | - | - | 21 | ||||||||||||||||
Nine Months Ended September 30, 2013 | |||||||||||||||||||||
Community | Trust and | Other | Intersegment | Total | |||||||||||||||||
Banking | Investment | Eliminations | |||||||||||||||||||
Services | |||||||||||||||||||||
Interest income | $ | 39,850 | $ | - | $ | 12 | $ | - | $ | 39,862 | |||||||||||
Interest expense | 4,427 | - | 567 | - | 4,994 | ||||||||||||||||
Noninterest income | 5,252 | 2,956 | 15 | - | 8,223 | ||||||||||||||||
Income before income taxes | 16,478 | 1,828 | (710 | ) | - | 17,596 | |||||||||||||||
Net income | 11,777 | 1,296 | (469 | ) | 12,604 | ||||||||||||||||
Depreciation and amortization | 2,443 | 12 | - | - | 2,455 | ||||||||||||||||
Total assets | 1,322,205 | - | 1,980 | - | 1,324,185 | ||||||||||||||||
Capital expenditures | 723 | - | - | - | 723 | ||||||||||||||||
Nine Months Ended September 30, 2012 | |||||||||||||||||||||
Community | Trust and | Other | Intersegment | Total | |||||||||||||||||
Banking | Investment | Eliminations | |||||||||||||||||||
Services | |||||||||||||||||||||
Interest income | $ | 43,774 | $ | - | $ | 6 | $ | (6 | ) | $ | 43,774 | ||||||||||
Interest expense | 5,675 | - | 617 | (6 | ) | 6,286 | |||||||||||||||
Noninterest income | 5,601 | 3,096 | 27 | - | 8,724 | ||||||||||||||||
Operating income before income taxes | 15,815 | 1,845 | (887 | ) | - | 16,773 | |||||||||||||||
Net income | 11,348 | 1,330 | (590 | ) | 12,088 | ||||||||||||||||
Depreciation and amortization | 2,814 | 15 | - | - | 2,829 | ||||||||||||||||
Total assets | 1,304,795 | - | 912 | - | 1,305,707 | ||||||||||||||||
Capital expenditures | 594 | - | - | - | 594 | ||||||||||||||||
Fair_Value_of_Financial_Instru1
Fair Value of Financial Instruments (Tables) | 9 Months Ended | ||||||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||||||
Fair Value of Financial Instruments [Abstract] | ' | ||||||||||||||||||||||||
Schedule of fair value assets and liabilities measured on recurring basis | ' | ||||||||||||||||||||||||
The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis during the period (in thousands): | |||||||||||||||||||||||||
Fair Value Measurements at September 30, 2013 Using | |||||||||||||||||||||||||
Balance as of | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | ||||||||||||||||||||||
September 30, | |||||||||||||||||||||||||
Description | 2013 | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||
Assets: | |||||||||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||||
Federal agencies and GSEs | $ | 59,792 | $ | -Â | $ | 59,792Â | $ | -Â | |||||||||||||||||
Mortgage-backed and CMOs | 69,887 | - | 69,887 | - | |||||||||||||||||||||
State and municipal | 205,952 | - | 205,952 | - | |||||||||||||||||||||
Corporate | 10,877 | - | 10,877 | - | |||||||||||||||||||||
Equity | 1,110 | - | - | 1,110 | |||||||||||||||||||||
Total | $ | 347,618 | $ | - | $ | 346,508 | $ | 1,110 | |||||||||||||||||
Fair Value Measurements at December 31, 2012 Using | |||||||||||||||||||||||||
Balance as of | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | ||||||||||||||||||||||
December 31, | |||||||||||||||||||||||||
Description | 2012 | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||
Assets: | |||||||||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||||
Federal agencies and GSEs | $ | 42,759 | $ | - | $ | 42,759 | $ | - | |||||||||||||||||
Mortgage-backed and CMOs | 83,308 | - | 83,308 | - | |||||||||||||||||||||
State and municipal | 202,731 | 2,110 | 200,621 | - | |||||||||||||||||||||
Corporate | 6,448 | - | 6,097 | 351 | |||||||||||||||||||||
Total | $ | 335,246 | $ | 2,110 | $ | 332,785 | $ | 351 | |||||||||||||||||
Schedule of fair value measurements using significant unobservable inputs (Level 3) | ' | ||||||||||||||||||||||||
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | |||||||||||||||||||||||||
Total Realized / Unrealized Gains | |||||||||||||||||||||||||
(Losses) Included in | |||||||||||||||||||||||||
Balances as of January 1, 2013 | Net Income | Other Comprehensive Income | Purchases, Sales, Issuances and Settlements, Net | Transfer In (Out) of Level 3 | Balances as of September 30, 2013 | ||||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||||
Corporate | $ | 351 | $ | 136 | $ | - | $ | (487 | ) | $ | - | $ | - | ||||||||||||
Equity | - | - | - | 1,110 | - | 1,110 | |||||||||||||||||||
Total assets | $ | 351 | $ | 136 | $ | - | $ | 623 | $ | - | $ | 1,110 | |||||||||||||
Schedule of assets that were measured at fair value on a nonrecurring basis | ' | ||||||||||||||||||||||||
The following table summarizes the Company's assets that were measured at fair value on a nonrecurring basis at the dates indicated (in thousands): | |||||||||||||||||||||||||
Fair Value Measurements at September 30, 2013 Using | |||||||||||||||||||||||||
Balance as of | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | ||||||||||||||||||||||
September 30, | |||||||||||||||||||||||||
Description | 2013 | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||
Assets: | |||||||||||||||||||||||||
Loans held for sale | $ | 3,919 | $ | - | $ | 3,919 | $ | - | |||||||||||||||||
Impaired loans, net of valuation allowance | 1,147 | - | - | 1,147 | |||||||||||||||||||||
Other real estate owned | 4,215 | - | - | 4,215 | |||||||||||||||||||||
Fair Value Measurements at December 31, 2012 Using | |||||||||||||||||||||||||
Balance as of | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | ||||||||||||||||||||||
December 31, | |||||||||||||||||||||||||
Description | 2012 | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||
Assets: | |||||||||||||||||||||||||
Loans held for sale | $ | 13,852 | $ | - | $ | 13,852 | $ | - | |||||||||||||||||
Impaired loans, net of valuation allowance | 3 | - | - | 3 | |||||||||||||||||||||
Other real estate owned | 6,193 | - | - | 6,193 | |||||||||||||||||||||
Schedule of quantitative information of assets measured at Level 3 | ' | ||||||||||||||||||||||||
The following tables present quantitative information about Level 3 Fair Value Measurements as of September 30, 2013 and December 31, 2012. | |||||||||||||||||||||||||
Quantitative Information About Level 3 Fair Value Measurements for September 30, 2013 | |||||||||||||||||||||||||
Assets | Valuation Technique | Unobservable Input | Weighted | ||||||||||||||||||||||
Rate | |||||||||||||||||||||||||
Securities available for sale | Consideration of equity conversion options | Stock price in different rate environments | 11% | ||||||||||||||||||||||
Impaired loans | Discounted appraised value | Selling cost | 6% | ||||||||||||||||||||||
Other real estate owned | Discounted appraised value | Discount for lack of marketability and age of appraisal | 6% | ||||||||||||||||||||||
Other real estate owned | Discounted appraised value | Discount for lack of marketability and age of appraisal | 9% | ||||||||||||||||||||||
Quantitative Information About Level 3 Fair Value Measurements for December 31, 2012 | |||||||||||||||||||||||||
Assets | Valuation Technique | Unobservable Input | Weighted | ||||||||||||||||||||||
Rate | |||||||||||||||||||||||||
Securities available for sale | Discounted cash flow analysis | Discount rate | 38% | ||||||||||||||||||||||
Impaired loans | Discounted appraised value | Selling cost | 6% | ||||||||||||||||||||||
Other real estate owned | Discounted appraised value | Selling cost | 6% | ||||||||||||||||||||||
Other real estate owned | Discounted appraised value | Discount for lack of marketability and age of appraisal | 9% | ||||||||||||||||||||||
Schedule of carrying values and estimated fair values of the entity's financial instruments | ' | ||||||||||||||||||||||||
The carrying values and estimated fair values of the Company's financial instruments at September 30, 2013 are as follows (in thousands): | |||||||||||||||||||||||||
Fair Value Measurements at September 30, 2013 Using | |||||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | Fair Value | ||||||||||||||||||||||
Carrying Value | Level 1 | Level 2 | Level 3 | Balance | |||||||||||||||||||||
Financial Assets: | |||||||||||||||||||||||||
Cash and cash equivalents | $ | 78,269 | $ | - | $ | 78,269 | $ | - | $ | 78,269 | |||||||||||||||
Securities available for sale | 347,618 | - | 346,508 | 1,110 | 347,618 | ||||||||||||||||||||
Loans held for sale | 3,919 | - | 3,919 | - | 3,919 | ||||||||||||||||||||
Loans, net of allowance | 786,312 | - | - | 781,766 | 781,766 | ||||||||||||||||||||
Bank owned life insurance | 14,597 | - | 14,597 | - | 14,597 | ||||||||||||||||||||
Accrued interest receivable | 4,604 | - | 4,604 | - | 4,604 | ||||||||||||||||||||
Financial Liabilities: | |||||||||||||||||||||||||
Deposits | $ | 1,071,083 | $ | - | $ | 604,281 | $ | 405,777 | $ | 1,010,058 | |||||||||||||||
Repurchase agreements | 44,026 | - | 44,026 | - | 44,026 | ||||||||||||||||||||
Other borrowings | 9,983 | - | - | 10,625 | 10,625 | ||||||||||||||||||||
Trust preferred capital notes | 27,394 | - | - | 18,817 | 18,817 | ||||||||||||||||||||
Accrued interest payable | 655 | - | 655 | - | 655 | ||||||||||||||||||||
The carrying values and estimated fair values of the Company's financial instruments at December 31, 2012 are as follows (in thousands): | |||||||||||||||||||||||||
Fair Value Measurements at December 31, 2012 Using | |||||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | Fair Value | ||||||||||||||||||||||
Carrying Value | Level 1 | Level 2 | Level 3 | Balance | |||||||||||||||||||||
Financial Assets: | |||||||||||||||||||||||||
Cash and cash equivalents | $ | 47,442 | $ | - | $ | 47,442 | $ | - | $ | 47,442 | |||||||||||||||
Securities available for sale | 335,246 | 2,110 | 332,785 | 351 | 335,246 | ||||||||||||||||||||
Loans held for sale | 13,852 | - | 13,852 | - | 13,852 | ||||||||||||||||||||
Loans, net of allowance | 776,587 | - | - | 777,761 | 777,761 | ||||||||||||||||||||
Bank owned life insurance | 14,289 | - | 14,289 | - | 14,289 | ||||||||||||||||||||
Accrued interest receivable | 4,711 | - | 4,711 | - | 4,711 | ||||||||||||||||||||
Financial Liabilities: | |||||||||||||||||||||||||
Deposits | $ | 1,027,667 | $ | - | $ | 582,633 | $ | 424,378 | $ | 1,007,011 | |||||||||||||||
Repurchase agreements | 49,942 | - | 49,942 | - | 49,942 | ||||||||||||||||||||
Other borrowings | 10,079 | - | - | 11,062 | 11,062 | ||||||||||||||||||||
Trust preferred capital notes | 27,317 | - | - | 22,524 | 22,524 | ||||||||||||||||||||
Accrued interest payable | 755 | - | 755 | - | 755 |
Supplemental_Cash_Flow_Informa1
Supplemental Cash Flow Information (Tables) | 9 Months Ended | ||||||||
Sep. 30, 2013 | |||||||||
Supplemental Cash Flow Information [Abstract] | ' | ||||||||
Schedule of supplemental disclosure of cash flow information | ' | ||||||||
Nine Months Ended | |||||||||
September 30, | |||||||||
2013 | 2012 | ||||||||
Supplemental Schedule of Cash and Cash Equivalents: | |||||||||
Cash and due from banks | $ | 24,071 | $ | 25,740 | |||||
Interest-bearing deposits in other banks | 54,198 | 41,900 | |||||||
$ | 78,269 | $ | 67,640 | ||||||
Supplemental Disclosure of Cash Flow Information: | |||||||||
Cash paid for: | |||||||||
Interest on deposits and borrowed funds | $ | 5,094 | $ | 5,924 | |||||
Income taxes | 4,275 | 108 | |||||||
Noncash investing and financing activities: | |||||||||
Transfer of loans to other real estate owned | 1,549 | 5,735 | |||||||
Unrealized (loss) gain on securities available for sale | (8,191 | ) | 2,844 |
Accumulated_Other_Comprehensiv1
Accumulated Other Comprehensive Income (Tables) | 9 Months Ended | ||||||||||||
Sep. 30, 2013 | |||||||||||||
Accumulated Other Comprehensive Income [Abstract] | ' | ||||||||||||
Component of accumulated other comprehensive income (loss) | ' | ||||||||||||
Changes in each component of accumulated other comprehensive income ("AOCI")Â for the three and nine months ended September 30, 2013 and 2012 were as follows (in thousands): | |||||||||||||
For the Three Month Period | Net Unrealized Gains (Losses) on Securities | Adjustments Related to Pension Benefits | Accumulated Other Comprehensive Income | ||||||||||
Balance at June 30, 2012 | $ | 9,123 | $ | (2,002 | ) | $ | 7,121 | ||||||
Net unrealized gains on securities available for sale, net of tax, $838 | 1,558 | - | 1,558 | ||||||||||
Balance at September 30, 2012 | $ | 10,681 | $ | (2,002 | ) | $ | 8,679 | ||||||
Balance at June 30, 2013 | $ | 4,353 | $ | (2,203 | ) | $ | 2,150 | ||||||
Net unrealized losses on securities available for sale, net of tax, $67 | 126 | - | 126 | ||||||||||
Reclassification adjustment for gains on securities, net of tax, $(1) | (3 | ) | - | (3 | ) | ||||||||
Balance at September 30, 2013 | $ | 4,476 | $ | (2,203 | ) | $ | 2,273 | ||||||
For the Nine Month Period | Net Unrealized Gains (Losses) on Securities | Adjustments Related to Pension Benefits | Accumulated Other Comprehensive Income | ||||||||||
Balance at December 31, 2011 | $ | 8,832 | $ | (2,002 | ) | $ | 6,830 | ||||||
Net unrealized gains on securities available for sale, net of tax, $1,051 | 1,953 | - | 1,953 | ||||||||||
Reclassification adjustment for gains on securities, net of tax, $(56) | (104 | ) | - | (104 | ) | ||||||||
Balance at September 30, 2012 | $ | 10,681 | $ | (2,002 | ) | $ | 8,679 | ||||||
Balance at December 31, 2012 | $ | 9,800 | $ | (2,203 | ) | $ | 7,597 | ||||||
Net unrealized losses on securities available for sale, net of tax, $(2,796) | (5,192 | ) | - | (5,192 | ) | ||||||||
Reclassification adjustment for gains on securities, net of tax, $(71) | (132 | ) | - | (132 | ) | ||||||||
Balance at September 30, 2013 | $ | 4,476 | $ | (2,203 | ) | $ | 2,273 | ||||||
Reclassification out of accumulated other comprehensive income | ' | ||||||||||||
Reclassifications Out of Accumulated Other Comprehensive Income | |||||||||||||
For the Three and Nine Month Periods Ending September 30, 2013 | |||||||||||||
(in thousands) | |||||||||||||
For the Three Month Period | Amount | Affected Line Item in | |||||||||||
Reclassified | the Statement of Where | ||||||||||||
Details about AOCI Components | from AOCI | Net Income is Presented | |||||||||||
   | |||||||||||||
Available for sale securities: | Â Â | ||||||||||||
Realized gain on sale of securities | $ | 4 | Securities gains, net | ||||||||||
(1 | ) | Income tax expense | |||||||||||
Total reclassifications | $ | 3 | Net of tax | ||||||||||
For the Nine Month Period | Amount | Affected Line Item in | |||||||||||
Reclassified | the Statement of Where | ||||||||||||
Details about AOCI Components | from AOCI | Net Income is Presented | |||||||||||
   | |||||||||||||
Available for sale securities: | Â Â | ||||||||||||
Realized gain on sale of securities | $ | 203 | Securities gains, net | ||||||||||
(71 | ) | Income tax expense | |||||||||||
Total reclassifications | $ | 132 | Net of tax |
Merger_with_MidCarolina_Detail
Merger with MidCarolina (Details) (USD $) | 9 Months Ended | |||
Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Jul. 01, 2011 | |
Branch | ||||
Merger with MidCarolina [Abstract] | ' | ' | ' | ' |
Effective date of completion of merger | 1-Jul-11 | ' | ' | ' |
Date of acquisition agreement | 15-Dec-10 | ' | ' | ' |
Number of branches added during expansion of business | 8 | ' | ' | ' |
Number of shares received by the stockholder of acquiree entity in exchange of acquirer entity's common stock (in shares) | 0.33 | ' | ' | ' |
Shares exchange ratio on acquisition | 0.33 | ' | ' | ' |
Number of additional common stock issued in connection with merger (in shares) | 1,626,157 | ' | ' | ' |
Amortization period of core deposit | '9 years | ' | ' | ' |
Liabilities assumed [Abstract] | ' | ' | ' | ' |
Goodwill resulting from merger with MidCarolina | $39,043,000 | $39,043,000 | ' | ' |
Preferred shares issued (in shares) | 5,000 | ' | ' | ' |
Direct costs related to acquisition expense | 0 | 251,000 | 1,600,000 | ' |
Acquired loan portfolio at fair value | 367,400,000 | ' | ' | ' |
Discount on acquired loan portfolio at fair value | 39,900,000 | ' | ' | ' |
Performing portion of acquired loan portfolio estimated at fair value | 286,500,000 | ' | ' | ' |
Details the acquired loans that are accounted for in accordance with FASB ASC 310-30 [Abstract] | ' | ' | ' | ' |
Contractually required principal and interest at acquisition | ' | ' | ' | 56,681,000 |
Contractual cash flows not expected to be collected (nonaccretable difference) | ' | ' | ' | 17,472,000 |
Expected cash flows at acquisition | ' | ' | ' | 39,209,000 |
Interest component of expected cash flows (accretable discount) | ' | ' | ' | 1,663,000 |
Fair value of acquired loans accounted for under FASB ASC 310-30 | ' | ' | ' | 37,546,000 |
MidCarolina [Member] | ' | ' | ' | ' |
Merger with MidCarolina [Abstract] | ' | ' | ' | ' |
Amortization period of core deposit | '108 months | ' | ' | ' |
Consideration Paid [Abstract] | ' | ' | ' | ' |
Common shares issued (1,626,157) | ' | ' | ' | 29,905,000 |
Cash paid to Shareholders | ' | ' | ' | 12,000 |
Fair Value of Options | ' | ' | ' | 132,000 |
Preferred shares issued (5,000) | ' | ' | ' | 5,000,000 |
Value of consideration | ' | ' | ' | 35,049,000 |
Assets acquired [Abstract] | ' | ' | ' | ' |
Cash and cash equivalents | ' | ' | ' | 34,783,000 |
Investment securities | ' | ' | ' | 51,442,000 |
Loans held for sale | ' | ' | ' | 113,000 |
Loans, net of unearned income | ' | ' | ' | 328,123,000 |
Premises and equipment, net | ' | ' | ' | 5,708,000 |
Deferred income taxes | ' | ' | ' | 15,310,000 |
Core deposit intangible | 6,556,000 | ' | ' | 6,556,000 |
Other real estate owned | ' | ' | ' | 3,538,000 |
Other assets | ' | ' | ' | 13,535,000 |
Total assets | ' | ' | ' | 459,108,000 |
Liabilities assumed [Abstract] | ' | ' | ' | ' |
Deposits | ' | ' | ' | 420,248,000 |
FHLB advances | ' | ' | ' | 9,858,000 |
Other borrowings | ' | ' | ' | 6,546,000 |
Other liabilities | ' | ' | ' | 3,982,000 |
Total Liabilities | ' | ' | ' | 440,634,000 |
Net assets acquired | ' | ' | ' | 18,474,000 |
Goodwill resulting from merger with MidCarolina | ' | ' | ' | $16,575,000 |
Series A Preferred Stock [Member] | MidCarolina [Member] | ' | ' | ' | ' |
Business Acquisition, Equity Interests Issued or Issuable [Line Items] | ' | ' | ' | ' |
Number of perpetual Series A preferred stock received in exchange on merger (in shares) | 1 | ' | ' | ' |
Securities_Details
Securities (Details) (USD $) | 9 Months Ended | 12 Months Ended |
Sep. 30, 2013 | Dec. 31, 2012 | |
Securities available for sale [Abstract] | ' | ' |
Amortized Cost | $340,733,000 | $320,170,000 |
Unrealized Gains | 8,218,000 | 15,201,000 |
Unrealized Losses | 1,333,000 | 125,000 |
Estimated Fair Value | 347,618,000 | 335,246,000 |
Available for sale securities, continuous unrealized loss position [Abstract] | ' | ' |
Estimated Fair Value | 88,718,000 | 26,183,000 |
Unrealized Loss | 1,333,000 | 125,000 |
Less than 12 Months, Estimated Fair Value | 81,735,000 | 22,771,000 |
Less than 12 Months, Unrealized Loss | 1,234,000 | 61,000 |
12 Months or More, Estimated Fair Value | 6,983,000 | 3,412,000 |
12 Months or More, Unrealized Loss | 99,000 | 64,000 |
Investment in FHLB stock | 2,000,000 | ' |
Other-than-temporary impairment losses recognized | 0 | 0 |
Federal Agencies and GSEs [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Amortized Cost | 59,897,000 | 42,458,000 |
Unrealized Gains | 191,000 | 306,000 |
Unrealized Losses | 296,000 | 5,000 |
Estimated Fair Value | 59,792,000 | 42,759,000 |
Available for sale securities, continuous unrealized loss position [Abstract] | ' | ' |
Estimated Fair Value | 29,406,000 | 5,501,000 |
Unrealized Loss | 296,000 | 5,000 |
Less than 12 Months, Estimated Fair Value | 29,406,000 | 5,501,000 |
Less than 12 Months, Unrealized Loss | 296,000 | 5,000 |
12 Months or More, Estimated Fair Value | 0 | 0 |
12 Months or More, Unrealized Loss | 0 | 0 |
Mortgage-backed and CMOs [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Amortized Cost | 69,107,000 | 81,585,000 |
Unrealized Gains | 1,185,000 | 1,829,000 |
Unrealized Losses | 405,000 | 106,000 |
Estimated Fair Value | 69,887,000 | 83,308,000 |
Available for sale securities, continuous unrealized loss position [Abstract] | ' | ' |
Estimated Fair Value | 19,528,000 | 16,353,000 |
Unrealized Loss | 405,000 | 106,000 |
Less than 12 Months, Estimated Fair Value | 13,980,000 | 12,941,000 |
Less than 12 Months, Unrealized Loss | 311,000 | 42,000 |
12 Months or More, Estimated Fair Value | 5,548,000 | 3,412,000 |
12 Months or More, Unrealized Loss | 94,000 | 64,000 |
State and Municipal [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Amortized Cost | 199,692,000 | 189,810,000 |
Unrealized Gains | 6,730,000 | 12,935,000 |
Unrealized Losses | 470,000 | 14,000 |
Estimated Fair Value | 205,952,000 | 202,731,000 |
Available for sale securities, continuous unrealized loss position [Abstract] | ' | ' |
Estimated Fair Value | 30,064,000 | 4,329,000 |
Unrealized Loss | 470,000 | 14,000 |
Less than 12 Months, Estimated Fair Value | 28,629,000 | 4,329,000 |
Less than 12 Months, Unrealized Loss | 465,000 | 14,000 |
12 Months or More, Estimated Fair Value | 1,435,000 | 0 |
12 Months or More, Unrealized Loss | 5,000 | 0 |
Number of available for sale securities in unrealized loss positions | 33 | ' |
Corporate [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Amortized Cost | 11,037,000 | 6,317,000 |
Unrealized Gains | 2,000 | 131,000 |
Unrealized Losses | 162,000 | 0 |
Estimated Fair Value | 10,877,000 | 6,448,000 |
Available for sale securities, continuous unrealized loss position [Abstract] | ' | ' |
Estimated Fair Value | 9,720,000 | ' |
Unrealized Loss | 162,000 | ' |
Less than 12 Months, Estimated Fair Value | 9,720,000 | ' |
Less than 12 Months, Unrealized Loss | 162,000 | ' |
12 Months or More, Estimated Fair Value | 0 | ' |
12 Months or More, Unrealized Loss | 0 | ' |
Number of available for sale securities in unrealized loss positions | 9 | ' |
Equity Securities [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Amortized Cost | 1,000,000 | ' |
Unrealized Gains | 110,000 | ' |
Unrealized Losses | 0 | ' |
Estimated Fair Value | $1,110,000 | ' |
GSE Debt Securities [Member] | ' | ' |
Available for sale securities, continuous unrealized loss position [Abstract] | ' | ' |
Number of available for sale securities in unrealized loss positions | 14 | ' |
GSEs Residential Mortgage-backed Securities [Member] | ' | ' |
Available for sale securities, continuous unrealized loss position [Abstract] | ' | ' |
Number of available for sale securities in unrealized loss positions | 17 | ' |
Loans_Details
Loans (Details) (USD $) | 9 Months Ended | |
Sep. 30, 2013 | Dec. 31, 2012 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Total loans | $798,996,000 | $788,705,000 |
Interest income, including accretion, on loans | 13,700,000 | ' |
Accretion income included in interest income | 5,600,000 | ' |
Loan pay offs and renewals amount included in interest income | 976,000 | ' |
Outstanding principal balance and the carrying amount of loan acquired [Abstract] | ' | ' |
Outstanding principal balance | 152,673,000 | 219,569,000 |
Carrying amount | 141,883,000 | 203,981,000 |
Outstanding principal balance and the carrying amount of loan acquired, impaired [Abstract] | ' | ' |
Outstanding principal balance | 22,291,000 | 26,349,000 |
Carrying amount | 16,953,000 | 20,182,000 |
Changes in the accretable discount on acquired loans [Abstract] | ' | ' |
Balance, beginning of period | 2,165,000 | ' |
Accretion | -1,713,000 | ' |
Reclassification from nonaccretable difference | 1,391,000 | ' |
Balance, end of period | 1,843,000 | ' |
Accretion reflected | 976,000 | ' |
Commercial [Member] | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Total loans | 124,504,000 | 126,192,000 |
Commercial real estate, portfolio [Member] | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Total loans | 405,354,000 | 404,245,000 |
Commercial real estate, portfolio [Member] | Construction and land development [Member] | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Total loans | 43,386,000 | 48,812,000 |
Commercial real estate, portfolio [Member] | Commercial real estate [Member] | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Total loans | 361,968,000 | 355,433,000 |
Residential real estate, portfolio [Member] | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Total loans | 262,849,000 | 252,346,000 |
Residential real estate, portfolio [Member] | Residential [Member] | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Total loans | 173,695,000 | 161,033,000 |
Residential real estate, portfolio [Member] | Home equity [Member] | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Total loans | 89,154,000 | 91,313,000 |
Consumer [Member] | ' | ' |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ' |
Total loans | $6,289,000 | $5,922,000 |
Loans_Receivables_Past_Due_Det
Loans, Receivables Past Due (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Analysis by portfolio segment of the entity's past due loans [Abstract] | ' | ' |
30-59 Days Past Due | $756 | $2,605 |
60-89 Days Past Due | 256 | 168 |
90 Days + Past Due and Still Accruing | 0 | 0 |
Non-Accrual Loans | 4,647 | 5,316 |
Total Past Due | 5,659 | 8,089 |
Current | 793,337 | 780,616 |
Total Loans | 798,996 | 788,705 |
Commercial [Member] | ' | ' |
Analysis by portfolio segment of the entity's past due loans [Abstract] | ' | ' |
30-59 Days Past Due | 0 | 219 |
60-89 Days Past Due | 0 | 0 |
90 Days + Past Due and Still Accruing | 0 | 0 |
Non-Accrual Loans | 15 | 52 |
Total Past Due | 15 | 271 |
Current | 124,489 | 125,921 |
Total Loans | 124,504 | 126,192 |
Commercial real estate, portfolio [Member] | Construction and land development [Member] | ' | ' |
Analysis by portfolio segment of the entity's past due loans [Abstract] | ' | ' |
30-59 Days Past Due | 265 | 417 |
60-89 Days Past Due | 0 | 0 |
90 Days + Past Due and Still Accruing | 0 | 0 |
Non-Accrual Loans | 916 | 1,208 |
Total Past Due | 1,181 | 1,625 |
Current | 42,205 | 47,187 |
Total Loans | 43,386 | 48,812 |
Commercial real estate, portfolio [Member] | Commercial real estate [Member] | ' | ' |
Analysis by portfolio segment of the entity's past due loans [Abstract] | ' | ' |
30-59 Days Past Due | 0 | 1,120 |
60-89 Days Past Due | 0 | 0 |
90 Days + Past Due and Still Accruing | 0 | 0 |
Non-Accrual Loans | 1,712 | 1,526 |
Total Past Due | 1,712 | 2,646 |
Current | 360,256 | 352,787 |
Total Loans | 361,968 | 355,433 |
Residential real estate, portfolio [Member] | Residential [Member] | ' | ' |
Analysis by portfolio segment of the entity's past due loans [Abstract] | ' | ' |
30-59 Days Past Due | 375 | 672 |
60-89 Days Past Due | 255 | 168 |
90 Days + Past Due and Still Accruing | 0 | 0 |
Non-Accrual Loans | 1,623 | 2,130 |
Total Past Due | 2,253 | 2,970 |
Current | 171,442 | 158,063 |
Total Loans | 173,695 | 161,033 |
Residential real estate, portfolio [Member] | Home equity [Member] | ' | ' |
Analysis by portfolio segment of the entity's past due loans [Abstract] | ' | ' |
30-59 Days Past Due | 107 | 144 |
60-89 Days Past Due | 0 | 0 |
90 Days + Past Due and Still Accruing | 0 | 0 |
Non-Accrual Loans | 373 | 397 |
Total Past Due | 480 | 541 |
Current | 88,674 | 90,772 |
Total Loans | 89,154 | 91,313 |
Consumer [Member] | ' | ' |
Analysis by portfolio segment of the entity's past due loans [Abstract] | ' | ' |
30-59 Days Past Due | 9 | 33 |
60-89 Days Past Due | 1 | 0 |
90 Days + Past Due and Still Accruing | 0 | 0 |
Non-Accrual Loans | 8 | 3 |
Total Past Due | 18 | 36 |
Current | 6,271 | 5,886 |
Total Loans | $6,289 | $5,922 |
Loans_Impaired_Loan_Details
Loans, Impaired Loan (Details) (USD $) | 9 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Sep. 30, 2013 | Dec. 31, 2012 |
Recorded Investment [Abstract] | ' | ' |
Impaired loan, with no related allowance, recorded investment | $1,780 | $2,916 |
Impaired loan, with an related allowance, recorded investment | 1,584 | 131 |
Impaired loan, total, recorded investment | 3,364 | 3,047 |
Unpaid Principal Balance [Abstract] | ' | ' |
Impaired loan, with no related allowance, unpaid principal balance | 2,092 | 3,221 |
Impaired loan, with an related allowance, unpaid principal balance | 1,606 | 131 |
Impaired loan, total, unpaid principal balance | 3,698 | 3,352 |
Related Allowance [Abstract] | ' | ' |
Impaired loan, with no related allowance | 0 | 0 |
Impaired loan, with related allowance | 437 | 128 |
Impaired loan, total, related allowance | 437 | 128 |
Average Recorded Investment [Abstract] | ' | ' |
Impaired loan, with no related allowance, average recorded investment | 1,877 | 3,256 |
Impaired loan, with related allowance, average recorded investment | 1,654 | 45 |
Impaired loan, total, average recorded investment | 3,531 | 3,301 |
Interest Income Recognized [Abstract] | ' | ' |
Impaired loan, with no related allowance, interest income recognized | 47 | 34 |
Impaired loan, with related allowance, interest income recognized | 2 | 0 |
Impaired loan, total, interest income recognized | 49 | 34 |
Commercial [Member] | ' | ' |
Recorded Investment [Abstract] | ' | ' |
Impaired loan, with no related allowance, recorded investment | 0 | 39 |
Impaired loan, with an related allowance, recorded investment | 9 | 110 |
Impaired loan, total, recorded investment | 9 | 149 |
Unpaid Principal Balance [Abstract] | ' | ' |
Impaired loan, with no related allowance, unpaid principal balance | 0 | 39 |
Impaired loan, with an related allowance, unpaid principal balance | 9 | 110 |
Impaired loan, total, unpaid principal balance | 9 | 149 |
Related Allowance [Abstract] | ' | ' |
Impaired loan, with no related allowance | 0 | 0 |
Impaired loan, with related allowance | 7 | 107 |
Impaired loan, total, related allowance | 7 | 107 |
Average Recorded Investment [Abstract] | ' | ' |
Impaired loan, with no related allowance, average recorded investment | 0 | 276 |
Impaired loan, with related allowance, average recorded investment | 10 | 35 |
Impaired loan, total, average recorded investment | 10 | 311 |
Interest Income Recognized [Abstract] | ' | ' |
Impaired loan, with no related allowance, interest income recognized | 0 | 11 |
Impaired loan, with related allowance, interest income recognized | 1 | 0 |
Impaired loan, total, interest income recognized | 1 | 11 |
Commercial real estate, portfolio [Member] | Construction and land development [Member] | ' | ' |
Recorded Investment [Abstract] | ' | ' |
Impaired loan, with no related allowance, recorded investment | 980 | 2,302 |
Impaired loan, with an related allowance, recorded investment | 524 | 0 |
Impaired loan, total, recorded investment | 1,504 | 2,302 |
Unpaid Principal Balance [Abstract] | ' | ' |
Impaired loan, with no related allowance, unpaid principal balance | 997 | 2,335 |
Impaired loan, with an related allowance, unpaid principal balance | 546 | 0 |
Impaired loan, total, unpaid principal balance | 1,543 | 2,335 |
Related Allowance [Abstract] | ' | ' |
Impaired loan, with no related allowance | 0 | 0 |
Impaired loan, with related allowance | 81 | 0 |
Impaired loan, total, related allowance | 81 | 0 |
Average Recorded Investment [Abstract] | ' | ' |
Impaired loan, with no related allowance, average recorded investment | 1,070 | 1,562 |
Impaired loan, with related allowance, average recorded investment | 576 | 0 |
Impaired loan, total, average recorded investment | 1,646 | 1,562 |
Interest Income Recognized [Abstract] | ' | ' |
Impaired loan, with no related allowance, interest income recognized | 27 | 0 |
Impaired loan, with related allowance, interest income recognized | 0 | 0 |
Impaired loan, total, interest income recognized | 27 | 0 |
Commercial real estate, portfolio [Member] | Commercial real estate [Member] | ' | ' |
Recorded Investment [Abstract] | ' | ' |
Impaired loan, with no related allowance, recorded investment | 328 | 305 |
Impaired loan, with an related allowance, recorded investment | 944 | 0 |
Impaired loan, total, recorded investment | 1,272 | 305 |
Unpaid Principal Balance [Abstract] | ' | ' |
Impaired loan, with no related allowance, unpaid principal balance | 328 | 306 |
Impaired loan, with an related allowance, unpaid principal balance | 944 | 0 |
Impaired loan, total, unpaid principal balance | 1,272 | 306 |
Related Allowance [Abstract] | ' | ' |
Impaired loan, with no related allowance | 0 | 0 |
Impaired loan, with related allowance | 316 | 0 |
Impaired loan, total, related allowance | 316 | 0 |
Average Recorded Investment [Abstract] | ' | ' |
Impaired loan, with no related allowance, average recorded investment | 326 | 557 |
Impaired loan, with related allowance, average recorded investment | 959 | 0 |
Impaired loan, total, average recorded investment | 1,285 | 557 |
Interest Income Recognized [Abstract] | ' | ' |
Impaired loan, with no related allowance, interest income recognized | 12 | 8 |
Impaired loan, with related allowance, interest income recognized | 0 | 0 |
Impaired loan, total, interest income recognized | 12 | 8 |
Residential real estate, portfolio [Member] | Residential [Member] | ' | ' |
Recorded Investment [Abstract] | ' | ' |
Impaired loan, with no related allowance, recorded investment | 462 | 270 |
Impaired loan, with an related allowance, recorded investment | 88 | 0 |
Impaired loan, total, recorded investment | 550 | 270 |
Unpaid Principal Balance [Abstract] | ' | ' |
Impaired loan, with no related allowance, unpaid principal balance | 757 | 541 |
Impaired loan, with an related allowance, unpaid principal balance | 88 | 0 |
Impaired loan, total, unpaid principal balance | 845 | 541 |
Related Allowance [Abstract] | ' | ' |
Impaired loan, with no related allowance | 0 | 0 |
Impaired loan, with related allowance | 14 | 0 |
Impaired loan, total, related allowance | 14 | 0 |
Average Recorded Investment [Abstract] | ' | ' |
Impaired loan, with no related allowance, average recorded investment | 471 | 861 |
Impaired loan, with related allowance, average recorded investment | 89 | 0 |
Impaired loan, total, average recorded investment | 560 | 861 |
Interest Income Recognized [Abstract] | ' | ' |
Impaired loan, with no related allowance, interest income recognized | 8 | 15 |
Impaired loan, with related allowance, interest income recognized | 0 | 0 |
Impaired loan, total, interest income recognized | 8 | 15 |
Residential real estate, portfolio [Member] | Home equity [Member] | ' | ' |
Recorded Investment [Abstract] | ' | ' |
Impaired loan, with no related allowance, recorded investment | 10 | 0 |
Impaired loan, with an related allowance, recorded investment | 0 | 0 |
Impaired loan, total, recorded investment | 10 | 0 |
Unpaid Principal Balance [Abstract] | ' | ' |
Impaired loan, with no related allowance, unpaid principal balance | 10 | 0 |
Impaired loan, with an related allowance, unpaid principal balance | 0 | 0 |
Impaired loan, total, unpaid principal balance | 10 | 0 |
Related Allowance [Abstract] | ' | ' |
Impaired loan, with no related allowance | 0 | 0 |
Impaired loan, with related allowance | 0 | 0 |
Impaired loan, total, related allowance | 0 | 0 |
Average Recorded Investment [Abstract] | ' | ' |
Impaired loan, with no related allowance, average recorded investment | 10 | 0 |
Impaired loan, with related allowance, average recorded investment | 0 | 0 |
Impaired loan, total, average recorded investment | 10 | 0 |
Interest Income Recognized [Abstract] | ' | ' |
Impaired loan, with no related allowance, interest income recognized | 0 | 0 |
Impaired loan, with related allowance, interest income recognized | 0 | 0 |
Impaired loan, total, interest income recognized | 0 | 0 |
Consumer [Member] | ' | ' |
Recorded Investment [Abstract] | ' | ' |
Impaired loan, with no related allowance, recorded investment | 0 | 0 |
Impaired loan, with an related allowance, recorded investment | 19 | 21 |
Impaired loan, total, recorded investment | 19 | 21 |
Unpaid Principal Balance [Abstract] | ' | ' |
Impaired loan, with no related allowance, unpaid principal balance | 0 | 0 |
Impaired loan, with an related allowance, unpaid principal balance | 19 | 21 |
Impaired loan, total, unpaid principal balance | 19 | 21 |
Related Allowance [Abstract] | ' | ' |
Impaired loan, with no related allowance | 0 | 0 |
Impaired loan, with related allowance | 19 | 21 |
Impaired loan, total, related allowance | 19 | 21 |
Average Recorded Investment [Abstract] | ' | ' |
Impaired loan, with no related allowance, average recorded investment | 0 | 0 |
Impaired loan, with related allowance, average recorded investment | 20 | 10 |
Impaired loan, total, average recorded investment | 20 | 10 |
Interest Income Recognized [Abstract] | ' | ' |
Impaired loan, with no related allowance, interest income recognized | 0 | 0 |
Impaired loan, with related allowance, interest income recognized | 1 | 0 |
Impaired loan, total, interest income recognized | $1 | $0 |
Loans_Troubled_Debt_Restructur
Loans, Troubled Debt Restructuring (Details) (USD $) | 3 Months Ended | 9 Months Ended |
In Thousands, unless otherwise specified | Sep. 30, 2012 | Sep. 30, 2012 |
Contract | Contract | |
Loans modified as troubled debt restructurings included in impaired loan balances [Abstract] | ' | ' |
Number of Contracts | 2 | 11 |
Pre-Modification Outstanding Recorded Investment | $251 | $2,454 |
Post-Modification Outstanding Recorded Investment | 250 | 1,548 |
Commercial [Member] | ' | ' |
Loans modified as troubled debt restructurings included in impaired loan balances [Abstract] | ' | ' |
Number of Contracts | 0 | 1 |
Pre-Modification Outstanding Recorded Investment | 0 | 11 |
Post-Modification Outstanding Recorded Investment | 0 | 11 |
Commercial real estate, portfolio [Member] | Construction and land development [Member] | ' | ' |
Loans modified as troubled debt restructurings included in impaired loan balances [Abstract] | ' | ' |
Number of Contracts | 0 | 7 |
Pre-Modification Outstanding Recorded Investment | 0 | 2,188 |
Post-Modification Outstanding Recorded Investment | 0 | 1,283 |
Commercial real estate, portfolio [Member] | Home equity [Member] | ' | ' |
Loans modified as troubled debt restructurings included in impaired loan balances [Abstract] | ' | ' |
Number of Contracts | 0 | 0 |
Pre-Modification Outstanding Recorded Investment | 0 | 0 |
Post-Modification Outstanding Recorded Investment | 0 | 0 |
Commercial real estate, portfolio [Member] | Commercial real estate [Member] | ' | ' |
Loans modified as troubled debt restructurings included in impaired loan balances [Abstract] | ' | ' |
Number of Contracts | 1 | 1 |
Pre-Modification Outstanding Recorded Investment | 229 | 22 |
Post-Modification Outstanding Recorded Investment | 229 | 21 |
Consumer [Member] | ' | ' |
Loans modified as troubled debt restructurings included in impaired loan balances [Abstract] | ' | ' |
Number of Contracts | 1 | 0 |
Pre-Modification Outstanding Recorded Investment | 22 | 0 |
Post-Modification Outstanding Recorded Investment | $21 | $0 |
Loans_Credit_exposure_Details
Loans, Credit exposure (Details) (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Sep. 30, 2013 | Dec. 31, 2012 |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | $798,996 | $788,705 |
Threshold limit to consider loan as nonperforming | '90 days | ' |
Commercial [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 124,504 | 126,192 |
Commercial Real Estate Construction [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 43,386 | 48,812 |
Commercial Real Estate Other [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 361,968 | 355,433 |
Residential [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 173,695 | 161,033 |
Home equity [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 89,154 | 91,313 |
Consumer [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 6,289 | 5,922 |
Pass [Member] | Commercial [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 122,952 | 125,072 |
Pass [Member] | Commercial Real Estate Construction [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 37,189 | 39,417 |
Pass [Member] | Commercial Real Estate Other [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 349,125 | 340,094 |
Pass [Member] | Residential [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 159,504 | 146,875 |
Pass [Member] | Home equity [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 86,491 | 89,066 |
Special Mention [Member] | Commercial [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 1,480 | 922 |
Special Mention [Member] | Commercial Real Estate Construction [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 1,346 | 2,287 |
Special Mention [Member] | Commercial Real Estate Other [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 7,566 | 10,321 |
Special Mention [Member] | Residential [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 10,098 | 10,731 |
Special Mention [Member] | Home equity [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 1,685 | 1,060 |
Substandard [Member] | Commercial [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 72 | 198 |
Substandard [Member] | Commercial Real Estate Construction [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 4,851 | 7,108 |
Substandard [Member] | Commercial Real Estate Other [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 5,277 | 5,018 |
Substandard [Member] | Residential [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 4,093 | 3,427 |
Substandard [Member] | Home equity [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 978 | 1,187 |
Doubtful [Member] | Commercial [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 0 | 0 |
Doubtful [Member] | Commercial Real Estate Construction [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 0 | 0 |
Doubtful [Member] | Commercial Real Estate Other [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 0 | 0 |
Doubtful [Member] | Residential [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 0 | 0 |
Doubtful [Member] | Home equity [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 0 | 0 |
Performing [Member] | Consumer [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | 6,277 | 5,856 |
Nonperforming [Member] | Consumer [Member] | ' | ' |
Financing Receivable, Recorded Investment [Line Items] | ' | ' |
Total Loans | $12 | $66 |
Allowance_for_Loan_Losses_and_2
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments (Details) (USD $) | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | |
Allowance for Loan Losses [Roll Forward] | ' | ' | ' |
Balance, beginning of year | $12,118,000 | $10,529,000 | $10,529,000 |
Provision for loan losses | 294,000 | 1,799,000 | 2,133,000 |
Charge-offs | -629,000 | -1,682,000 | -2,086,000 |
Recoveries | 901,000 | 1,352,000 | 1,542,000 |
Balance, end of year | 12,684,000 | 11,998,000 | 12,118,000 |
Allowance for Credit Loss, Additional Information [Abstract] | ' | ' | ' |
Individually evaluated for impairment | 437,000 | ' | 128,000 |
Collectively evaluated for impairment | 11,897,000 | ' | 11,515,000 |
Loans acquired with deteriorated credit quality | 350,000 | ' | 475,000 |
Total | 12,684,000 | 11,998,000 | 12,118,000 |
Reserve for Unfunded Lending Commitments [Abstract] | ' | ' | ' |
Balance, beginning of year | 201,000 | 200,000 | 200,000 |
Provision for loan losses | 1,000 | 4,000 | 1,000 |
Charge-offs | 0 | 0 | 0 |
Balance, end of year | 202,000 | 204,000 | 201,000 |
Loans [Abstract] | ' | ' | ' |
Individually evaluated for impairment | 3,364,000 | ' | 3,047,000 |
Collectively evaluated for impairment | 778,679,000 | ' | 765,476,000 |
Loans acquired with deteriorated credit quality | 16,953,000 | ' | 20,182,000 |
Total Loans | 798,996,000 | ' | 788,705,000 |
Acquired loan portfolio | 88,000,000 | ' | ' |
Commercial [Member] | ' | ' | ' |
Allowance for Loan Losses [Roll Forward] | ' | ' | ' |
Balance, beginning of year | 1,450,000 | 1,236,000 | 1,236,000 |
Provision for loan losses | 35,000 | ' | 255,000 |
Charge-offs | -129,000 | ' | -748,000 |
Recoveries | 307,000 | ' | 707,000 |
Balance, end of year | 1,663,000 | ' | 1,450,000 |
Allowance for Credit Loss, Additional Information [Abstract] | ' | ' | ' |
Individually evaluated for impairment | 7,000 | ' | 107,000 |
Collectively evaluated for impairment | 1,656,000 | ' | 1,343,000 |
Loans acquired with deteriorated credit quality | 0 | ' | 0 |
Total | 1,663,000 | ' | 1,450,000 |
Loans [Abstract] | ' | ' | ' |
Individually evaluated for impairment | 9,000 | ' | 149,000 |
Collectively evaluated for impairment | 124,324,000 | ' | 125,707,000 |
Loans acquired with deteriorated credit quality | 171,000 | ' | 336,000 |
Total Loans | 124,504,000 | ' | 126,192,000 |
Commercial Real Estate [Member] | ' | ' | ' |
Allowance for Loan Losses [Roll Forward] | ' | ' | ' |
Balance, beginning of year | 6,822,000 | 5,719,000 | 5,719,000 |
Provision for loan losses | 166,000 | ' | 1,200,000 |
Charge-offs | -23,000 | ' | -572,000 |
Recoveries | 292,000 | ' | 475,000 |
Balance, end of year | 7,257,000 | ' | 6,822,000 |
Allowance for Credit Loss, Additional Information [Abstract] | ' | ' | ' |
Individually evaluated for impairment | 397,000 | ' | 0 |
Collectively evaluated for impairment | 6,687,000 | ' | 6,376,000 |
Loans acquired with deteriorated credit quality | 173,000 | ' | 446,000 |
Total | 7,257,000 | ' | 6,822,000 |
Loans [Abstract] | ' | ' | ' |
Individually evaluated for impairment | 2,776,000 | ' | 2,607,000 |
Collectively evaluated for impairment | 393,655,000 | ' | 388,495,000 |
Loans acquired with deteriorated credit quality | 8,923,000 | ' | 13,143,000 |
Total Loans | 405,354,000 | ' | 404,245,000 |
Residential Real Estate [Member] | ' | ' | ' |
Allowance for Loan Losses [Roll Forward] | ' | ' | ' |
Balance, beginning of year | 3,638,000 | 3,412,000 | 3,412,000 |
Provision for loan losses | 88,000 | ' | 641,000 |
Charge-offs | -327,000 | ' | -694,000 |
Recoveries | 194,000 | ' | 279,000 |
Balance, end of year | 3,593,000 | ' | 3,638,000 |
Allowance for Credit Loss, Additional Information [Abstract] | ' | ' | ' |
Individually evaluated for impairment | 14,000 | ' | 0 |
Collectively evaluated for impairment | 3,402,000 | ' | 3,609,000 |
Loans acquired with deteriorated credit quality | 177,000 | ' | 29,000 |
Total | 3,593,000 | ' | 3,638,000 |
Loans [Abstract] | ' | ' | ' |
Individually evaluated for impairment | 560,000 | ' | 270,000 |
Collectively evaluated for impairment | 254,430,000 | ' | 245,373,000 |
Loans acquired with deteriorated credit quality | 7,859,000 | ' | 6,703,000 |
Total Loans | 262,849,000 | ' | 252,346,000 |
Consumer [Member] | ' | ' | ' |
Allowance for Loan Losses [Roll Forward] | ' | ' | ' |
Balance, beginning of year | 208,000 | 162,000 | 162,000 |
Provision for loan losses | 5,000 | ' | 37,000 |
Charge-offs | -150,000 | ' | -72,000 |
Recoveries | 108,000 | ' | 81,000 |
Balance, end of year | 171,000 | ' | 208,000 |
Allowance for Credit Loss, Additional Information [Abstract] | ' | ' | ' |
Individually evaluated for impairment | 19,000 | ' | 21,000 |
Collectively evaluated for impairment | 152,000 | ' | 187,000 |
Loans acquired with deteriorated credit quality | 0 | ' | 0 |
Total | 171,000 | ' | 208,000 |
Loans [Abstract] | ' | ' | ' |
Individually evaluated for impairment | 19,000 | ' | 21,000 |
Collectively evaluated for impairment | 6,270,000 | ' | 5,901,000 |
Loans acquired with deteriorated credit quality | 0 | ' | 0 |
Total Loans | $6,289,000 | ' | $5,922,000 |
Goodwill_and_Other_Intangible_2
Goodwill and Other Intangible Assets (Details) (USD $) | 3 Months Ended | 9 Months Ended | 9 Months Ended | ||||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Jul. 01, 2011 | Sep. 30, 2013 | |
MidCarolina [Member] | MidCarolina [Member] | Community First [Member] | |||||
Acquired Finite-Lived Intangible Assets [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Core deposit intangible | ' | ' | ' | ' | $6,556,000 | $6,556,000 | $3,112,000 |
Amortization period of intangible | ' | ' | '9 years | ' | '108 months | ' | '99 months |
Changes in the carrying amount of goodwill [Roll Forward] | ' | ' | ' | ' | ' | ' | ' |
Goodwill, beginning of period | ' | ' | 39,043,000 | ' | ' | 16,575,000 | ' |
Goodwill, Additions | ' | ' | 0 | ' | ' | ' | ' |
Goodwill, Amortization | ' | ' | 0 | ' | ' | ' | ' |
Goodwill, Impairment | ' | ' | 0 | ' | ' | ' | ' |
Goodwill, end of period | 39,043,000 | ' | 39,043,000 | ' | ' | 16,575,000 | ' |
Finite-lived Intangible Assets [Roll Forward] | ' | ' | ' | ' | ' | ' | ' |
Intangibles, Beginning Balance | ' | ' | 4,660,000 | ' | ' | ' | ' |
Intangibles, Additions | ' | ' | 0 | ' | ' | ' | ' |
Intangibles, Amortization | -330,000 | -421,000 | -1,171,000 | -1,514,000 | ' | ' | ' |
Intangibles, Impairment | ' | ' | 0 | ' | ' | ' | ' |
Intangibles, Ending Balance | $3,489,000 | ' | $3,489,000 | ' | ' | ' | ' |
Shortterm_Borrowings_Details
Short-term Borrowings (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Short-term Borrowings [Abstract] | ' | ' |
Customer repurchase agreements | $44,026 | $49,942 |
FHLB overnight borrowings | 0 | 0 |
Short-term borrowings, Total | $44,026 | $49,942 |
Longterm_Borrowings_Details
Long-term Borrowings (Details) (USD $) | 9 Months Ended | 12 Months Ended |
Sep. 30, 2013 | Dec. 31, 2012 | |
Long-term Borrowings [Abstract] | ' | ' |
Percentage of entity's assets equal to line of credit facility (in hundredths) | 30.00% | ' |
Collateral pledged under blanket floating lien agreement | $335,134,000 | ' |
Long term advances with federal home loan bank [Abstract] | ' | ' |
Advance Amount | 9,983,000 | 10,079,000 |
Weighted Average Rate (in hundredths) | 3.00% | 3.01% |
Valuation allowance, net, related to federal home loan bank, advances | 92,000 | ' |
Public deposit accounts | 132,710,000 | ' |
April 2014 [Member] | ' | ' |
Long term advances with federal home loan bank [Abstract] | ' | ' |
Due by | 30-Apr-14 | 30-Apr-14 |
Advance Amount | 75,000 | 188,000 |
Weighted Average Rate (in hundredths) | 3.78% | 3.78% |
November 2017 [Member] | ' | ' |
Long term advances with federal home loan bank [Abstract] | ' | ' |
Due by | 30-Nov-17 | 30-Nov-17 |
Advance Amount | 9,908,000 | 9,891,000 |
Weighted Average Rate (in hundredths) | 2.98% | 2.98% |
Federal Home Loan Bank Advances [Member] | ' | ' |
Long term advances with federal home loan bank [Abstract] | ' | ' |
Collateral for deposits | 72,000,000 | ' |
US government and agency securities [Member] | ' | ' |
Long term advances with federal home loan bank [Abstract] | ' | ' |
Collateral for deposits | $107,606,000 | ' |
Trust_Preferred_Capital_Notes_1
Trust Preferred Capital Notes (Details) (USD $) | 9 Months Ended | 12 Months Ended |
Sep. 30, 2013 | Dec. 31, 2006 | |
Period | ||
Financial Instruments Subject to Mandatory Redemption by Settlement Terms [Line Items] | ' | ' |
Proceeds from issuance of common securities | 619,000 | ' |
AMNB Statutory Trust I [Member] | ' | ' |
Schedule of Equity Method Investments [Line Items] | ' | ' |
Equity method investments | 619,000 | ' |
MidCarolina Trust [Member] | ' | ' |
Schedule of Equity Method Investments [Line Items] | ' | ' |
Equity method investments | 264,000 | ' |
Trust Preferred Securities [Member] | ' | ' |
Financial Instruments Subject to Mandatory Redemption by Settlement Terms [Line Items] | ' | ' |
Proceeds from issuance of trust preferred securities | ' | $20,000,000 |
Maturity Date | 30-Sep-36 | ' |
Fixed interest rate of trust preferred securities (in hundredths) | 6.66% | ' |
Reference rate, trust preferred securities | 'three-month LIBOR | ' |
Trust preferred securities, basis spread on variable rate (in hundredths) | 1.35% | ' |
Number of consecutive quarterly periods for deferral of distributions on trust preferred securities, Maximum | 20 | ' |
Trust_Preferred_Capital_Notes_2
Trust Preferred Capital Notes, Debt Items (Details) (USD $) | Sep. 30, 2013 | Jul. 01, 2011 | Sep. 30, 2013 | Jul. 01, 2011 | Jul. 01, 2011 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 |
MidCarolina I [Member] | MidCarolina I [Member] | MidCarolina II [Member] | MidCarolina II [Member] | MidCarolina Trust [Member] | Junior Subordinated Debt Securities [Member] | Junior Subordinated Debt Securities [Member] | Junior Subordinated Debt Securities [Member] | Junior Subordinated Debt Securities [Member] | Junior Subordinated Debt Securities [Member] | Junior Subordinated Debt Securities [Member] | Junior Subordinated Debt Securities [Member] | Junior Subordinated Debt Securities [Member] | |
AMNB Trust I [Member] | AMNB Trust I [Member] | MidCarolina I [Member] | MidCarolina I [Member] | MidCarolina II [Member] | MidCarolina II [Member] | ||||||||
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Date Issued | ' | ' | ' | ' | ' | ' | ' | 7-Apr-06 | ' | 29-Oct-02 | ' | 3-Dec-03 | ' |
Interest Rate | ' | ' | ' | ' | ' | ' | ' | 'Libor plus 1.35% | ' | 'Libor plus 3.45% | ' | 'Libor plus 2.95% | ' |
Variable Rate Basis | ' | ' | ' | ' | ' | ' | ' | 'Libor plus | ' | 'Libor plus | ' | 'Libor plus | ' |
Basis Spread on Variable Rate (in hundredths) | ' | ' | ' | ' | ' | ' | ' | 1.35% | ' | 3.45% | ' | 2.95% | ' |
Maturity Date | ' | ' | ' | ' | ' | ' | ' | 30-Jun-36 | ' | 7-Nov-32 | ' | 7-Oct-33 | ' |
Principal Amount | ' | ' | ' | ' | $8,764,000 | $27,394,000 | $27,317,000 | $20,619,000 | $20,619,000 | $4,084,000 | $4,042,000 | $2,691,000 | $2,656,000 |
Valuation allowance associated with junior subordinated debenture | $1,071,000 | $1,197,000 | $918,000 | $1,021,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stock_Based_Compensation_Detai
Stock Based Compensation (Details) (USD $) | 9 Months Ended | ||
Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | |
Stock-Based Compensation [Abstract] | ' | ' | ' |
Maximum number of common stock authorizes for issuance (in shares) | 500,000 | ' | ' |
Option Shares [Abstract] | ' | ' | ' |
Outstanding at beginning of period (in shares) | 240,517 | ' | ' |
Granted (in shares) | 0 | ' | ' |
Exercised (in shares) | 17,475 | ' | ' |
Forfeited (in shares) | 11,795 | ' | ' |
Expired (in shares) | 4,000 | ' | ' |
Outstanding at end of period (in shares) | 207,247 | ' | ' |
Exercisable at end of period (in shares) | 207,247 | ' | ' |
Weighted Average Exercise Price [Abstract] | ' | ' | ' |
Outstanding at beginning of period (in dollars per share) | $24.28 | ' | ' |
Granted (in dollars per share) | $0 | ' | ' |
Exercised (in dollars per share) | $17.70 | ' | ' |
Forfeited (in dollars per share) | $27.64 | ' | ' |
Expired (in dollars per share) | $24 | ' | ' |
Outstanding at end of period (in dollars per share) | $24.65 | ' | ' |
Exercisable at end of period (in dollars per share) | $24.65 | ' | ' |
Weighted Average Remaining Contractual Term [Abstract] | ' | ' | ' |
Outstanding at end of period | '3 years 1 month 2 days | ' | ' |
Exercisable at end of period | '3 years 1 month 2 days | ' | ' |
Aggregate Intrinsic Value [Abstract] | ' | ' | ' |
Outstanding at end of period | $267,000 | ' | ' |
Exercisable at end of period | 267,000 | ' | ' |
Unrecognized compensation expense | 0 | ' | ' |
Weighted Average Grant Date Fair Value [Roll Forward] | ' | ' | ' |
Regular quarterly retainer director could receive in cash | 3,000 | ' | ' |
Regular quarterly retainer if restricted stock vested | 4,688 | ' | ' |
Monthly meeting fees a director could receive in cash | 600 | ' | ' |
Monthly meeting fees a director could receive if restricted stock vested | 750 | ' | ' |
Number of directors elected to receive stock in lieu of cash | 11 | ' | ' |
Restricted Stock [Member] | ' | ' | ' |
Shares [Roll Forward] | ' | ' | ' |
Nonvested at beginning of period (in shares) | 39,327 | ' | ' |
Granted (in shares) | 12,121 | ' | ' |
Vested (in shares) | 18,432 | ' | ' |
Forfeited (in shares) | 0 | ' | ' |
Nonvested at end of period (in shares) | 33,016 | ' | ' |
Weighted Average Grant Date Fair Value [Roll Forward] | ' | ' | ' |
Nonvested at end of period (in dollars per share) | $20.17 | ' | ' |
Granted (in dollars per share) | $20.47 | ' | ' |
Vested (in dollars per share) | $21.44 | ' | ' |
Forfeited (in dollars per share) | $0 | ' | ' |
Nonvested at end of period (in dollars per share) | $19.58 | ' | ' |
Unrecognized compensation expense | 383,000 | ' | 525,000 |
Weighted average period for recognition of unrecognized compensation cost | '1 year 2 months 12 days | ' | ' |
Share based compensation expense | 211,000 | 260,000 | ' |
Number of shares issued (in shares) | 9,968 | 14,217 | ' |
Recognized share based compensation expense | $213,000 | $308,000 | ' |
Restricted Stock [Member] | Maximum [Member] | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' |
Maximum vesting period of granted restricted stock | '36 months | ' | ' |
Restricted Stock [Member] | Minimum [Member] | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' |
Maximum vesting period of granted restricted stock | '24 months | ' | ' |
Earnings_Per_Share_Details
Earnings Per Share (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | |
Shares [Abstract] | ' | ' | ' | ' |
Basic earnings per share (in shares) | 7,877,901 | 7,838,314 | 7,867,835 | 7,830,928 |
Effect of dilutive securities - stock options (in shares) | 14,114 | 17,223 | 11,126 | 15,731 |
Diluted earnings per share (in shares) | 7,892,015 | 7,855,537 | 7,878,961 | 7,846,659 |
Per Share Amount [Abstract] | ' | ' | ' | ' |
Basic earnings per share (in dollars per share) | $0.54 | $0.46 | $1.60 | $1.54 |
Effect of dilutive securities - stock options (in dollars per share) | $0 | $0 | $0 | $0 |
Diluted earnings per share (in dollars per share) | $0.54 | $0.46 | $1.60 | $1.54 |
Stock Options [Member] | ' | ' | ' | ' |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ' | ' | ' | ' |
Antidilutive securities not included in computation of earning per share (in shares) | ' | ' | 168,760 | 163,559 |
Employee_Benefit_Plans_Details
Employee Benefit Plans (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Components of Net Periodic Benefit Cost [Abstract] | ' | ' | ' | ' |
Service cost | $0 | $0 | $0 | $0 |
Interest cost | 72 | 97 | 216 | 291 |
Expected return on plan assets | -128 | -135 | -384 | -405 |
Recognized net actuarial loss | 69 | 83 | 207 | 249 |
Net periodic benefit cost | $13 | $45 | $39 | $135 |
Segment_and_Related_Informatio2
Segment and Related Information (Details) (USD $) | 3 Months Ended | 9 Months Ended | |||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 |
Segment | |||||
Segment and Related Information [Abstract] | ' | ' | ' | ' | ' |
Number of reportable segments | ' | ' | 2 | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' |
Interest income | $13,106 | $13,546 | $39,862 | $43,774 | ' |
Interest expense | 1,613 | 2,046 | 4,994 | 6,286 | ' |
Noninterest income | 2,767 | 2,690 | 8,223 | 8,724 | ' |
Operating income (loss) before income taxes | 5,805 | 4,977 | 17,596 | 16,773 | ' |
Net income (loss) | 4,243 | 3,639 | 12,604 | 12,088 | ' |
Depreciation and amortization | 760 | 871 | 2,455 | 2,829 | ' |
Total assets | 1,324,185 | 1,305,707 | 1,324,185 | 1,305,707 | 1,283,687 |
Capital expenditures | 143 | 21 | 723 | 594 | ' |
Community Banking [Member] | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' |
Interest income | 13,094 | 13,546 | 39,850 | 43,774 | ' |
Interest expense | 1,423 | 1,843 | 4,427 | 5,675 | ' |
Noninterest income | 1,567 | 1,640 | 5,252 | 5,601 | ' |
Operating income (loss) before income taxes | 5,150 | 4,628 | 16,478 | 15,815 | ' |
Net income (loss) | 3,754 | 3,364 | 11,777 | 11,348 | ' |
Depreciation and amortization | 757 | 866 | 2,443 | 2,814 | ' |
Total assets | 1,322,205 | 1,304,795 | 1,322,205 | 1,304,795 | ' |
Capital expenditures | 139 | 21 | 723 | 594 | ' |
Trust and Investment Services [Member] | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' |
Interest income | 0 | 0 | 0 | 0 | ' |
Interest expense | 0 | 0 | 0 | 0 | ' |
Noninterest income | 1,195 | 1,034 | 2,956 | 3,096 | ' |
Operating income (loss) before income taxes | 849 | 637 | 1,828 | 1,845 | ' |
Net income (loss) | 616 | 465 | 1,296 | 1,330 | ' |
Depreciation and amortization | 3 | 5 | 12 | 15 | ' |
Total assets | 0 | 0 | 0 | 0 | ' |
Capital expenditures | 4 | 0 | 0 | 0 | ' |
Other [Member] | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' |
Interest income | 12 | 1 | 12 | 6 | ' |
Interest expense | 190 | 204 | 567 | 617 | ' |
Noninterest income | 5 | 16 | 15 | 27 | ' |
Operating income (loss) before income taxes | -194 | -288 | -710 | -887 | ' |
Net income (loss) | -127 | -190 | -469 | -590 | ' |
Depreciation and amortization | 0 | 0 | 0 | 0 | ' |
Total assets | 1,980 | 912 | 1,980 | 912 | ' |
Capital expenditures | 0 | 0 | 0 | 0 | ' |
Intersegment Eliminations [Member] | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' |
Interest income | 0 | -1 | 0 | -6 | ' |
Interest expense | 0 | -1 | 0 | -6 | ' |
Noninterest income | 0 | 0 | 0 | 0 | ' |
Operating income (loss) before income taxes | 0 | 0 | 0 | 0 | ' |
Net income (loss) | 0 | 0 | 0 | 0 | ' |
Depreciation and amortization | 0 | 0 | 0 | 0 | ' |
Total assets | 0 | 0 | 0 | 0 | ' |
Capital expenditures | $0 | $0 | $0 | $0 | ' |
Fair_Value_of_Financial_Instru2
Fair Value of Financial Instruments (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | $347,618 | $335,246 |
Federal agencies and GSEs [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 59,792 | 42,759 |
Mortgage-backed and CMOs [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 69,887 | 83,308 |
State and municipal [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 205,952 | 202,731 |
Corporate [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 10,877 | 6,448 |
Equity Securities [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 1,110 | ' |
Recurring [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | ' | 335,246 |
Recurring [Member] | Federal agencies and GSEs [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 59,792 | 42,759 |
Recurring [Member] | Mortgage-backed and CMOs [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 69,887 | 83,308 |
Recurring [Member] | State and municipal [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 205,952 | 202,731 |
Recurring [Member] | Corporate [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 10,877 | 6,448 |
Recurring [Member] | Equity Securities [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 1,110 | 0 |
Recurring [Member] | Convertible Preferred Stock [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 347,618 | ' |
Nonrecurring [Member] | ' | ' |
Assets non-recurring [Abstract] | ' | ' |
Loans held for sale | 3,919 | 13,852 |
Impaired loans, net of valuation allowance | 1,147 | 3 |
Other real estate owned | 4,215 | 6,193 |
Quoted Prices in Active Markets for Identical Assets, Level 1 [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 0 | 2,110 |
Assets non-recurring [Abstract] | ' | ' |
Loans held for sale | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets, Level 1 [Member] | Recurring [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 0 | 2,110 |
Quoted Prices in Active Markets for Identical Assets, Level 1 [Member] | Recurring [Member] | Federal agencies and GSEs [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets, Level 1 [Member] | Recurring [Member] | Mortgage-backed and CMOs [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets, Level 1 [Member] | Recurring [Member] | State and municipal [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 0 | 2,110 |
Quoted Prices in Active Markets for Identical Assets, Level 1 [Member] | Recurring [Member] | Corporate [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets, Level 1 [Member] | Recurring [Member] | Equity Securities [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets, Level 1 [Member] | Nonrecurring [Member] | ' | ' |
Assets non-recurring [Abstract] | ' | ' |
Loans held for sale | 0 | 0 |
Impaired loans, net of valuation allowance | 0 | 0 |
Other real estate owned | 0 | 0 |
Significant Other Observable Inputs, Level 2 [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 346,508 | 332,785 |
Assets non-recurring [Abstract] | ' | ' |
Loans held for sale | 3,919 | 13,852 |
Significant Other Observable Inputs, Level 2 [Member] | Recurring [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 346,508 | 332,785 |
Significant Other Observable Inputs, Level 2 [Member] | Recurring [Member] | Federal agencies and GSEs [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 59,792 | 42,759 |
Significant Other Observable Inputs, Level 2 [Member] | Recurring [Member] | Mortgage-backed and CMOs [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 69,887 | 83,308 |
Significant Other Observable Inputs, Level 2 [Member] | Recurring [Member] | State and municipal [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 205,952 | 200,621 |
Significant Other Observable Inputs, Level 2 [Member] | Recurring [Member] | Corporate [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 10,877 | 6,097 |
Significant Other Observable Inputs, Level 2 [Member] | Recurring [Member] | Equity Securities [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 0 | 0 |
Significant Other Observable Inputs, Level 2 [Member] | Nonrecurring [Member] | ' | ' |
Assets non-recurring [Abstract] | ' | ' |
Loans held for sale | 3,919 | 13,852 |
Impaired loans, net of valuation allowance | 0 | 0 |
Other real estate owned | 0 | 0 |
Significant Unobservable Inputs, Level 3 [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 1,110 | 351 |
Assets non-recurring [Abstract] | ' | ' |
Loans held for sale | 0 | 0 |
Significant Unobservable Inputs, Level 3 [Member] | Recurring [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 1,110 | 351 |
Significant Unobservable Inputs, Level 3 [Member] | Recurring [Member] | Federal agencies and GSEs [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 0 | 0 |
Significant Unobservable Inputs, Level 3 [Member] | Recurring [Member] | Mortgage-backed and CMOs [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 0 | 0 |
Significant Unobservable Inputs, Level 3 [Member] | Recurring [Member] | State and municipal [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 0 | 0 |
Significant Unobservable Inputs, Level 3 [Member] | Recurring [Member] | Corporate [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 0 | 351 |
Significant Unobservable Inputs, Level 3 [Member] | Recurring [Member] | Equity Securities [Member] | ' | ' |
Securities available for sale [Abstract] | ' | ' |
Securities available for sale | 1,110 | 0 |
Significant Unobservable Inputs, Level 3 [Member] | Nonrecurring [Member] | ' | ' |
Assets non-recurring [Abstract] | ' | ' |
Loans held for sale | 0 | 0 |
Impaired loans, net of valuation allowance | 1,147 | 3 |
Other real estate owned | $4,215 | $6,193 |
Fair_Value_of_Financial_Instru3
Fair Value of Financial Instruments (1) (Details) (USD $) | 9 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Sep. 30, 2013 | Dec. 31, 2012 |
Fair value measurements using significant unobservable inputs (Level 3) [Rollforward] | ' | ' |
Balances, beginning of period | 351 | ' |
Total Realized / Unrealized Gains (Losses) Included in Net Income | 136 | ' |
Total Realized / Unrealized Gains (Losses) Included in Other Comprehensive Income | 0 | ' |
Purchases, Sales, Issuances and Settlements, Net | 623 | ' |
Transfer In (Out) of Level 3 | 0 | ' |
Balances, end of period | 1,110 | ' |
Securities available-for-sale [Member] | Discounted Appraised Value [Member] | ' | ' |
Fair Value Inputs, Quantitative Information [Abstract] | ' | ' |
Selling cost (in hundredths) | 11.00% | ' |
Securities available-for-sale [Member] | Discounted Cash Flow Analysis [Member] | ' | ' |
Fair Value Inputs, Quantitative Information [Abstract] | ' | ' |
Discount rate (in hundredths) | ' | 38.00% |
Impaired Loans [Member] | Discounted Appraised Value [Member] | ' | ' |
Fair Value Inputs, Quantitative Information [Abstract] | ' | ' |
Selling cost (in hundredths) | 6.00% | 6.00% |
Other Real Estate Owned [Member] | Discounted Appraised Value [Member] | ' | ' |
Fair Value Inputs, Quantitative Information [Abstract] | ' | ' |
Selling cost (in hundredths) | ' | 6.00% |
Discount for lack of marketability and age of appraisal (in hundredths) | 9.00% | 9.00% |
Corporate [Member] | ' | ' |
Fair value measurements using significant unobservable inputs (Level 3) [Rollforward] | ' | ' |
Balances, beginning of period | 351 | ' |
Total Realized / Unrealized Gains (Losses) Included in Net Income | 136 | ' |
Total Realized / Unrealized Gains (Losses) Included in Other Comprehensive Income | 0 | ' |
Purchases, Sales, Issuances and Settlements, Net | -487 | ' |
Transfer In (Out) of Level 3 | 0 | ' |
Balances, end of period | 0 | ' |
Equity Securities [Member] | ' | ' |
Fair value measurements using significant unobservable inputs (Level 3) [Rollforward] | ' | ' |
Balances, beginning of period | 0 | ' |
Total Realized / Unrealized Gains (Losses) Included in Net Income | 0 | ' |
Total Realized / Unrealized Gains (Losses) Included in Other Comprehensive Income | 0 | ' |
Purchases, Sales, Issuances and Settlements, Net | 1,110 | ' |
Transfer In (Out) of Level 3 | 0 | ' |
Balances, end of period | 1,110 | ' |
Fair_Value_of_Financial_Instru4
Fair Value of Financial Instruments (2) (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Financial Assets [Abstract] | ' | ' |
Securities available for sale | $347,618 | $335,246 |
Quoted Prices in Active Markets for Identical Assets, Level 1 [Member] | ' | ' |
Financial Assets [Abstract] | ' | ' |
Cash and cash equivalents | 0 | 0 |
Securities available for sale | 0 | 2,110 |
Loans held for sale | 0 | 0 |
Loans, net of allowance | 0 | 0 |
Bank owned life insurance | 0 | 0 |
Accrued interest receivable | 0 | 0 |
Financial Liabilities [Abstract] | ' | ' |
Deposits | 0 | 0 |
Repurchase agreements | 0 | 0 |
Other borrowings | 0 | 0 |
Trust preferred capital notes | 0 | 0 |
Accrued interest payable | 0 | 0 |
Significant Other Observable Inputs, Level 2 [Member] | ' | ' |
Financial Assets [Abstract] | ' | ' |
Cash and cash equivalents | 78,269 | 47,442 |
Securities available for sale | 346,508 | 332,785 |
Loans held for sale | 3,919 | 13,852 |
Loans, net of allowance | 0 | 0 |
Bank owned life insurance | 14,597 | 14,289 |
Accrued interest receivable | 4,604 | 4,711 |
Financial Liabilities [Abstract] | ' | ' |
Deposits | 604,281 | 582,663 |
Repurchase agreements | 44,026 | 49,942 |
Other borrowings | 0 | 0 |
Trust preferred capital notes | 0 | 0 |
Accrued interest payable | 655 | 755 |
Significant Unobservable Inputs, Level 3 [Member] | ' | ' |
Financial Assets [Abstract] | ' | ' |
Cash and cash equivalents | 0 | 0 |
Securities available for sale | 1,110 | 351 |
Loans held for sale | 0 | 0 |
Loans, net of allowance | 781,766 | 777,761 |
Bank owned life insurance | 0 | 0 |
Accrued interest receivable | 0 | 0 |
Financial Liabilities [Abstract] | ' | ' |
Deposits | 405,777 | 424,378 |
Repurchase agreements | 0 | 0 |
Other borrowings | 10,625 | 11,062 |
Trust preferred capital notes | 18,817 | 22,524 |
Accrued interest payable | 0 | 0 |
Carrying Value [Member] | ' | ' |
Financial Assets [Abstract] | ' | ' |
Cash and cash equivalents | 78,269 | 47,442 |
Securities available for sale | 347,618 | 335,246 |
Loans held for sale | 3,919 | 13,852 |
Loans, net of allowance | 786,312 | 776,587 |
Bank owned life insurance | 14,597 | 14,289 |
Accrued interest receivable | 4,604 | 4,711 |
Financial Liabilities [Abstract] | ' | ' |
Deposits | 1,071,083 | 1,027,667 |
Repurchase agreements | 44,026 | 49,942 |
Other borrowings | 9,983 | 10,079 |
Trust preferred capital notes | 27,394 | 27,317 |
Accrued interest payable | 655 | 755 |
Fair Value [Member] | ' | ' |
Financial Assets [Abstract] | ' | ' |
Cash and cash equivalents | 78,269 | 47,442 |
Securities available for sale | 347,618 | 335,246 |
Loans held for sale | 3,919 | 13,852 |
Loans, net of allowance | 781,766 | 777,761 |
Bank owned life insurance | 14,597 | 14,289 |
Accrued interest receivable | 4,604 | 4,711 |
Financial Liabilities [Abstract] | ' | ' |
Deposits | 1,010,058 | 1,007,041 |
Repurchase agreements | 44,026 | 49,942 |
Other borrowings | 10,625 | 11,062 |
Trust preferred capital notes | 18,817 | 22,524 |
Accrued interest payable | $655 | $755 |
Supplemental_Cash_Flow_Informa2
Supplemental Cash Flow Information (Details) (USD $) | 9 Months Ended | |||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 |
Supplemental Schedule of Cash and Cash Equivalents [Abstract] | ' | ' | ' | ' |
Cash and due from banks | $24,071 | $25,740 | $20,435 | ' |
Interest-bearing deposits in other banks | 54,198 | 41,900 | 27,007 | ' |
Cash and Cash Equivalents | 78,269 | 67,640 | 47,442 | 28,893 |
Cash paid for [Abstract] | ' | ' | ' | ' |
Interest on deposits and borrowed funds | 5,094 | 5,924 | ' | ' |
Income taxes | 4,275 | 108 | ' | ' |
Noncash investing and financing activities [Abstract] | ' | ' | ' | ' |
Transfer of loans to other real estate owned | 1,549 | 5,735 | ' | ' |
Unrealized loss on securities available for sale | ($8,191) | $2,844 | ' | ' |
Accumulated_Other_Comprehensiv2
Accumulated Other Comprehensive Income (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Accumulated Other Comprehensive Income Loss [Line Items] | ' | ' | ' | ' |
Beginning, balance | $2,150 | $7,121 | $7,597 | $6,830 |
Net unrealized losses on securities available for sale, net of tax | 126 | 1,558 | -5,192 | 1,953 |
Reclassification adjustment for gains on securities, net of tax | -3 | 0 | -132 | -104 |
Ending, balance | 2,273 | 8,679 | 2,273 | 8,679 |
Net unrealized losses on securities available for sale, tax | 67 | 838 | -2,796 | 1,051 |
Reclassification adjustment for gains on securities, tax | -1 | 0 | -71 | -56 |
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income [Line Items] | ' | ' | ' | ' |
Securities gains, net | 4 | 0 | 203 | 160 |
Income Taxes | 1,562 | 1,338 | 4,992 | 4,685 |
Net income | 4,243 | 3,639 | 12,604 | 12,088 |
Net Unrealized (Loss) on Securities [Member] | ' | ' | ' | ' |
Accumulated Other Comprehensive Income Loss [Line Items] | ' | ' | ' | ' |
Beginning, balance | 4,353 | 9,123 | 9,800 | 8,832 |
Net unrealized losses on securities available for sale, net of tax | 126 | 1,558 | -5,192 | 1,953 |
Reclassification adjustment for gains on securities, net of tax | -3 | 0 | -132 | -104 |
Ending, balance | 4,476 | 10,681 | 4,476 | 10,681 |
Net Unrealized (Loss) on Securities [Member] | Reclassification Out Of Accumulated Other Comprehensive Income [Member] | ' | ' | ' | ' |
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income [Line Items] | ' | ' | ' | ' |
Securities gains, net | 4 | ' | 203 | ' |
Income Taxes | -1 | ' | -71 | ' |
Net income | 3 | ' | 132 | ' |
Adjustment related to Pension Benefits [Member] | ' | ' | ' | ' |
Accumulated Other Comprehensive Income Loss [Line Items] | ' | ' | ' | ' |
Beginning, balance | -2,203 | -2,002 | -2,203 | -2,002 |
Net unrealized losses on securities available for sale, net of tax | 0 | 0 | 0 | 0 |
Reclassification adjustment for gains on securities, net of tax | 0 | 0 | 0 | 0 |
Ending, balance | ($2,203) | ($2,002) | ($2,203) | ($2,002) |