SCHEDULE III - REAL ESTATE OWNED (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2019 |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | $ 1,149,441 |
Initial Costs, Land and Land Improvements | | | | 2,160,917 |
Initial Costs, Buildings and Improvements | | | | 6,989,866 |
Total Initial Acquisition Costs | | | | 9,150,783 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 3,451,318 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 2,418,222 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 10,183,879 |
Total Carrying Value | $ 10,196,159 | $ 10,177,206 | $ 10,177,206 | 12,602,101 |
Accumulated Depreciation | 3,654,160 | 3,330,166 | 3,330,166 | 4,131,353 |
Aggregate cost for federal income tax purposes | | | | 11,700,000 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at beginning of the year | 10,196,159 | 10,177,206 | 9,615,753 | |
Real estate acquired | 2,241,163 | | 235,993 | |
Capital expenditures and development | 195,981 | 214,898 | 369,029 | |
Real estate sold | (31,202) | (195,945) | (43,569) | |
Balance at end of the year | 12,602,101 | 10,196,159 | 10,177,206 | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at beginning of the year | 3,654,160 | 3,330,166 | 2,923,625 | |
Depreciation expense for the year | 477,193 | 426,006 | 424,772 | |
Accumulated depreciation on sales | | (102,012) | (18,231) | |
Balance at end of year | $ 4,131,353 | $ 3,654,160 | $ 3,330,166 | |
Minimum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Depreciable life for all buildings | 30 years | | | |
Maximum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Depreciable life for all buildings | 55 years | | | |
REAL ESTATE UNDER DEVELOPMENT | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 29,226 |
Initial Costs, Buildings and Improvements | | | | 15,798 |
Total Initial Acquisition Costs | | | | 45,024 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 24,753 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 29,226 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 40,551 |
Total Carrying Value | $ 69,777 | | | 69,777 |
Accumulated Depreciation | 23 | | | 23 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 69,777 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 23 | | | |
REAL ESTATE UNDER DEVELOPMENT | Vitruvian West Phase 2 | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,451 |
Initial Costs, Buildings and Improvements | | | | 15,798 |
Total Initial Acquisition Costs | | | | 22,249 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 2,558 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,451 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 18,356 |
Total Carrying Value | 24,807 | | | 24,807 |
Accumulated Depreciation | 23 | | | 23 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 24,807 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 23 | | | |
REAL ESTATE UNDER DEVELOPMENT | Cirrus | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 13,853 |
Total Initial Acquisition Costs | | | | 13,853 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 12,759 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 13,853 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 12,759 |
Total Carrying Value | 26,612 | | | 26,612 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 26,612 | | | |
REAL ESTATE UNDER DEVELOPMENT | Dublin | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 8,922 |
Total Initial Acquisition Costs | | | | 8,922 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 9,436 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 8,922 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 9,436 |
Total Carrying Value | 18,358 | | | 18,358 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 18,358 | | | |
LAND | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 66,744 |
Initial Costs, Buildings and Improvements | | | | 4,997 |
Total Initial Acquisition Costs | | | | 71,741 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 15,874 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 73,801 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 13,814 |
Total Carrying Value | 87,615 | | | 87,615 |
Accumulated Depreciation | 2,489 | | | 2,489 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 87,615 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 2,489 | | | |
LAND | Vitruvian Park | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 39,609 |
Initial Costs, Buildings and Improvements | | | | 4,997 |
Total Initial Acquisition Costs | | | | 44,606 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 9,543 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 46,666 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 7,483 |
Total Carrying Value | 54,149 | | | 54,149 |
Accumulated Depreciation | 2,489 | | | 2,489 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 54,149 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 2,489 | | | |
LAND | 500 Penn | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 27,135 |
Total Initial Acquisition Costs | | | | 27,135 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 6,331 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 27,135 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 6,331 |
Total Carrying Value | 33,466 | | | 33,466 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 33,466 | | | |
COMMERCIAL | | | | |
Real Estate and Accumulated Depreciation | | | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 29,808 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 7,793 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 22,015 |
Total Carrying Value | 29,808 | | | 29,808 |
Accumulated Depreciation | 14,297 | | | 14,297 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 29,808 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 14,297 | | | |
COMMERCIAL | Brookhaven Shopping Center | | | | |
Real Estate and Accumulated Depreciation | | | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 29,808 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 7,793 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 22,015 |
Total Carrying Value | 29,808 | | | 29,808 |
Accumulated Depreciation | 14,297 | | | 14,297 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 29,808 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 14,297 | | | |
TOTAL CORPORATE | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 3,034 |
Initial Costs, Buildings and Improvements | | | | 20,534 |
Total Initial Acquisition Costs | | | | 23,568 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 11,576 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,094 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 32,050 |
Total Carrying Value | 35,144 | | | 35,144 |
Accumulated Depreciation | 3,736 | | | 3,736 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 35,144 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 3,736 | | | |
TOTAL CORPORATE | Other | | | | |
Real Estate and Accumulated Depreciation | | | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 9,581 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 9,581 |
Total Carrying Value | 9,581 | | | 9,581 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 9,581 | | | |
TOTAL CORPORATE | 1745 Shea Center I | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 3,034 |
Initial Costs, Buildings and Improvements | | | | 20,534 |
Total Initial Acquisition Costs | | | | 23,568 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 1,995 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,094 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 22,469 |
Total Carrying Value | 25,563 | | | 25,563 |
Accumulated Depreciation | 3,736 | | | 3,736 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 25,563 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 3,736 | | | |
TOTAL COMMERCIAL & CORPORATE | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 3,034 |
Initial Costs, Buildings and Improvements | | | | 20,534 |
Total Initial Acquisition Costs | | | | 23,568 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 41,384 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 10,887 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 54,065 |
Total Carrying Value | 64,952 | | | 64,952 |
Accumulated Depreciation | 18,033 | | | 18,033 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 64,952 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 18,033 | | | |
TOTAL OPERATING COMMUNITIES | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 1,116,459 |
Initial Costs, Land and Land Improvements | | | | 2,061,913 |
Initial Costs, Buildings and Improvements | | | | 6,948,537 |
Total Initial Acquisition Costs | | | | 9,010,450 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 3,369,307 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 2,304,308 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 10,075,449 |
Total Carrying Value | 12,379,757 | | | 12,379,757 |
Accumulated Depreciation | 4,110,808 | | | 4,110,808 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 12,379,757 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 4,110,808 | | | |
WEST REGION | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 140,629 |
Initial Costs, Land and Land Improvements | | | | 922,362 |
Initial Costs, Buildings and Improvements | | | | 2,045,631 |
Total Initial Acquisition Costs | | | | 2,967,993 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 1,484,162 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 1,008,158 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 3,443,997 |
Total Carrying Value | 4,452,155 | | | 4,452,155 |
Accumulated Depreciation | 1,643,955 | | | 1,643,955 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 4,452,155 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 1,643,955 | | | |
ORANGE COUNTY, CA | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 426,566 |
Initial Costs, Buildings and Improvements | | | | 430,633 |
Total Initial Acquisition Costs | | | | 857,199 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 750,667 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 465,539 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 1,142,327 |
Total Carrying Value | 1,607,866 | | | 1,607,866 |
Accumulated Depreciation | 493,649 | | | 493,649 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 1,607,866 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 493,649 | | | |
ORANGE COUNTY, CA | Harbor at Mesa Verde | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 20,476 |
Initial Costs, Buildings and Improvements | | | | 28,538 |
Total Initial Acquisition Costs | | | | 49,014 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 22,350 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 22,175 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 49,189 |
Total Carrying Value | 71,364 | | | 71,364 |
Accumulated Depreciation | 35,561 | | | 35,561 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 71,364 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 35,561 | | | |
ORANGE COUNTY, CA | 27 Seventy Five Mesa Verde | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 99,329 |
Initial Costs, Buildings and Improvements | | | | 110,644 |
Total Initial Acquisition Costs | | | | 209,973 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 104,036 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 114,820 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 199,189 |
Total Carrying Value | 314,009 | | | 314,009 |
Accumulated Depreciation | 137,814 | | | 137,814 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 314,009 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 137,814 | | | |
ORANGE COUNTY, CA | Huntington Vista | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 8,055 |
Initial Costs, Buildings and Improvements | | | | 22,486 |
Total Initial Acquisition Costs | | | | 30,541 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 14,117 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 9,277 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 35,381 |
Total Carrying Value | 44,658 | | | 44,658 |
Accumulated Depreciation | 25,545 | | | 25,545 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 44,658 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 25,545 | | | |
ORANGE COUNTY, CA | Missions at Back Bay | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 229 |
Initial Costs, Buildings and Improvements | | | | 14,129 |
Total Initial Acquisition Costs | | | | 14,358 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 3,822 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 10,990 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 7,190 |
Total Carrying Value | 18,180 | | | 18,180 |
Accumulated Depreciation | 5,486 | | | 5,486 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 18,180 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 5,486 | | | |
ORANGE COUNTY, CA | Eight 80 Newport Beach - North | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 62,516 |
Initial Costs, Buildings and Improvements | | | | 46,082 |
Total Initial Acquisition Costs | | | | 108,598 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 45,252 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 69,131 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 84,719 |
Total Carrying Value | 153,850 | | | 153,850 |
Accumulated Depreciation | 60,216 | | | 60,216 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 153,850 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 60,216 | | | |
ORANGE COUNTY, CA | Eight 80 Newport Beach - South | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 58,785 |
Initial Costs, Buildings and Improvements | | | | 50,067 |
Total Initial Acquisition Costs | | | | 108,852 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 35,651 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 60,953 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 83,550 |
Total Carrying Value | 144,503 | | | 144,503 |
Accumulated Depreciation | 56,092 | | | 56,092 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 144,503 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 56,092 | | | |
ORANGE COUNTY, CA | Foxborough | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 12,071 |
Initial Costs, Buildings and Improvements | | | | 6,187 |
Total Initial Acquisition Costs | | | | 18,258 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 4,701 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 12,528 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 10,431 |
Total Carrying Value | 22,959 | | | 22,959 |
Accumulated Depreciation | 7,409 | | | 7,409 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 22,959 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 7,409 | | | |
ORANGE COUNTY, CA | 1818 Platinum Triangle | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 16,663 |
Initial Costs, Buildings and Improvements | | | | 51,905 |
Total Initial Acquisition Costs | | | | 68,568 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 4,031 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 17,074 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 55,525 |
Total Carrying Value | 72,599 | | | 72,599 |
Accumulated Depreciation | 30,618 | | | 30,618 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 72,599 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 30,618 | | | |
ORANGE COUNTY, CA | Beach & Ocean | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 12,878 |
Total Initial Acquisition Costs | | | | 12,878 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 39,374 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 13,114 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 39,138 |
Total Carrying Value | 52,252 | | | 52,252 |
Accumulated Depreciation | 12,871 | | | 12,871 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 52,252 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 12,871 | | | |
ORANGE COUNTY, CA | The Residences at Bella Terra | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 25,000 |
Total Initial Acquisition Costs | | | | 25,000 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 129,030 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 25,476 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 128,554 |
Total Carrying Value | 154,030 | | | 154,030 |
Accumulated Depreciation | 50,709 | | | 50,709 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 154,030 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 50,709 | | | |
ORANGE COUNTY, CA | Los Alisos at Mission Viejo | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 17,298 |
Total Initial Acquisition Costs | | | | 17,298 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 71,351 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 16,674 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 71,975 |
Total Carrying Value | 88,649 | | | 88,649 |
Accumulated Depreciation | 26,850 | | | 26,850 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 88,649 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 26,850 | | | |
ORANGE COUNTY, CA | The Residences at Pacific City | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 78,085 |
Total Initial Acquisition Costs | | | | 78,085 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 276,247 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 78,143 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 276,189 |
Total Carrying Value | 354,332 | | | 354,332 |
Accumulated Depreciation | 37,475 | | | 37,475 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 354,332 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 37,475 | | | |
ORANGE COUNTY, CA | Parallel | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 15,181 |
Initial Costs, Buildings and Improvements | | | | 100,595 |
Total Initial Acquisition Costs | | | | 115,776 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 705 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 15,184 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 101,297 |
Total Carrying Value | 116,481 | | | 116,481 |
Accumulated Depreciation | 7,003 | | | 7,003 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 116,481 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 7,003 | | | |
SAN FRANCISCO, CA | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 27,000 |
Initial Costs, Land and Land Improvements | | | | 145,665 |
Initial Costs, Buildings and Improvements | | | | 414,240 |
Total Initial Acquisition Costs | | | | 559,905 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 321,489 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 152,282 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 729,112 |
Total Carrying Value | 881,394 | | | 881,394 |
Accumulated Depreciation | 417,821 | | | 417,821 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 881,394 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 417,821 | | | |
SAN FRANCISCO, CA | 2000 Post Street | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 9,861 |
Initial Costs, Buildings and Improvements | | | | 44,578 |
Total Initial Acquisition Costs | | | | 54,439 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 36,423 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 14,406 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 76,456 |
Total Carrying Value | 90,862 | | | 90,862 |
Accumulated Depreciation | 43,622 | | | 43,622 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 90,862 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 43,622 | | | |
SAN FRANCISCO, CA | Birch Creek | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 4,365 |
Initial Costs, Buildings and Improvements | | | | 16,696 |
Total Initial Acquisition Costs | | | | 21,061 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 9,895 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 1,376 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 29,580 |
Total Carrying Value | 30,956 | | | 30,956 |
Accumulated Depreciation | 17,725 | | | 17,725 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 30,956 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 17,725 | | | |
SAN FRANCISCO, CA | Highlands Of Marin | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 5,996 |
Initial Costs, Buildings and Improvements | | | | 24,868 |
Total Initial Acquisition Costs | | | | 30,864 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 28,751 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 7,995 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 51,620 |
Total Carrying Value | 59,615 | | | 59,615 |
Accumulated Depreciation | 37,583 | | | 37,583 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 59,615 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 37,583 | | | |
SAN FRANCISCO, CA | Marina Playa | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,224 |
Initial Costs, Buildings and Improvements | | | | 23,916 |
Total Initial Acquisition Costs | | | | 30,140 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 13,977 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 1,242 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 42,875 |
Total Carrying Value | 44,117 | | | 44,117 |
Accumulated Depreciation | 24,745 | | | 24,745 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 44,117 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 24,745 | | | |
SAN FRANCISCO, CA | River Terrace | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 22,161 |
Initial Costs, Buildings and Improvements | | | | 40,137 |
Total Initial Acquisition Costs | | | | 62,298 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 7,850 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 22,911 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 47,237 |
Total Carrying Value | 70,148 | | | 70,148 |
Accumulated Depreciation | 32,060 | | | 32,060 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 70,148 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 32,060 | | | |
SAN FRANCISCO, CA | CitySouth | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 14,031 |
Initial Costs, Buildings and Improvements | | | | 30,537 |
Total Initial Acquisition Costs | | | | 44,568 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 38,610 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 16,545 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 66,633 |
Total Carrying Value | 83,178 | | | 83,178 |
Accumulated Depreciation | 48,737 | | | 48,737 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 83,178 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 48,737 | | | |
SAN FRANCISCO, CA | Bay Terrace | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 8,545 |
Initial Costs, Buildings and Improvements | | | | 14,458 |
Total Initial Acquisition Costs | | | | 23,003 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 7,231 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 11,637 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 18,597 |
Total Carrying Value | 30,234 | | | 30,234 |
Accumulated Depreciation | 12,278 | | | 12,278 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 30,234 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 12,278 | | | |
SAN FRANCISCO, CA | Highlands of Marin Phase II | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 5,353 |
Initial Costs, Buildings and Improvements | | | | 18,559 |
Total Initial Acquisition Costs | | | | 23,912 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 11,287 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 5,777 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 29,422 |
Total Carrying Value | 35,199 | | | 35,199 |
Accumulated Depreciation | 20,313 | | | 20,313 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 35,199 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 20,313 | | | |
SAN FRANCISCO, CA | Edgewater | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 30,657 |
Initial Costs, Buildings and Improvements | | | | 83,872 |
Total Initial Acquisition Costs | | | | 114,529 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 12,736 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 30,804 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 96,461 |
Total Carrying Value | 127,265 | | | 127,265 |
Accumulated Depreciation | 57,547 | | | 57,547 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 127,265 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 57,547 | | | |
SAN FRANCISCO, CA | Almaden Lake Village | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 27,000 |
Initial Costs, Land and Land Improvements | | | | 594 |
Initial Costs, Buildings and Improvements | | | | 42,515 |
Total Initial Acquisition Costs | | | | 43,109 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 9,265 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 963 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 51,411 |
Total Carrying Value | 52,374 | | | 52,374 |
Accumulated Depreciation | 31,947 | | | 31,947 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 52,374 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 31,947 | | | |
SAN FRANCISCO, CA | 388 Beale | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 14,253 |
Initial Costs, Buildings and Improvements | | | | 74,104 |
Total Initial Acquisition Costs | | | | 88,357 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 13,993 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 14,643 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 87,707 |
Total Carrying Value | 102,350 | | | 102,350 |
Accumulated Depreciation | 42,629 | | | 42,629 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 102,350 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 42,629 | | | |
SAN FRANCISCO, CA | Channel @ Mission Bay | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 23,625 |
Total Initial Acquisition Costs | | | | 23,625 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 131,471 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 23,983 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 131,113 |
Total Carrying Value | 155,096 | | | 155,096 |
Accumulated Depreciation | 48,635 | | | 48,635 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 155,096 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 48,635 | | | |
SEATTLE, WA | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 70,931 |
Initial Costs, Land and Land Improvements | | | | 138,428 |
Initial Costs, Buildings and Improvements | | | | 840,541 |
Total Initial Acquisition Costs | | | | 978,969 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 84,726 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 144,903 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 918,792 |
Total Carrying Value | 1,063,695 | | | 1,063,695 |
Accumulated Depreciation | 362,066 | | | 362,066 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 1,063,695 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 362,066 | | | |
SEATTLE, WA | Crowne Pointe | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 2,486 |
Initial Costs, Buildings and Improvements | | | | 6,437 |
Total Initial Acquisition Costs | | | | 8,923 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 9,323 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,177 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 15,069 |
Total Carrying Value | 18,246 | | | 18,246 |
Accumulated Depreciation | 10,776 | | | 10,776 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 18,246 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 10,776 | | | |
SEATTLE, WA | Hilltop | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 2,174 |
Initial Costs, Buildings and Improvements | | | | 7,408 |
Total Initial Acquisition Costs | | | | 9,582 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 6,365 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,030 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 12,917 |
Total Carrying Value | 15,947 | | | 15,947 |
Accumulated Depreciation | 9,216 | | | 9,216 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 15,947 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 9,216 | | | |
SEATTLE, WA | The Hawthorne | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,474 |
Initial Costs, Buildings and Improvements | | | | 30,226 |
Total Initial Acquisition Costs | | | | 36,700 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 8,473 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 7,101 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 38,072 |
Total Carrying Value | 45,173 | | | 45,173 |
Accumulated Depreciation | 26,389 | | | 26,389 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 45,173 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 26,389 | | | |
SEATTLE, WA | The Kennedy | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,179 |
Initial Costs, Buildings and Improvements | | | | 22,307 |
Total Initial Acquisition Costs | | | | 28,486 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 3,261 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,300 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 25,447 |
Total Carrying Value | 31,747 | | | 31,747 |
Accumulated Depreciation | 17,028 | | | 17,028 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 31,747 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 17,028 | | | |
SEATTLE, WA | Hearthstone at Merrill Creek | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,848 |
Initial Costs, Buildings and Improvements | | | | 30,922 |
Total Initial Acquisition Costs | | | | 37,770 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 7,368 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 7,302 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 37,836 |
Total Carrying Value | 45,138 | | | 45,138 |
Accumulated Depreciation | 23,317 | | | 23,317 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 45,138 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 23,317 | | | |
SEATTLE, WA | Island Square | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 21,284 |
Initial Costs, Buildings and Improvements | | | | 89,389 |
Total Initial Acquisition Costs | | | | 110,673 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 7,672 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 21,667 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 96,678 |
Total Carrying Value | 118,345 | | | 118,345 |
Accumulated Depreciation | 58,376 | | | 58,376 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 118,345 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 58,376 | | | |
SEATTLE, WA | Borgata | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,379 |
Initial Costs, Buildings and Improvements | | | | 24,569 |
Total Initial Acquisition Costs | | | | 30,948 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 5,542 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,452 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 30,038 |
Total Carrying Value | 36,490 | | | 36,490 |
Accumulated Depreciation | 18,943 | | | 18,943 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 36,490 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 18,943 | | | |
SEATTLE, WA | elements too | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 27,468 |
Initial Costs, Buildings and Improvements | | | | 72,036 |
Total Initial Acquisition Costs | | | | 99,504 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 19,466 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 30,331 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 88,639 |
Total Carrying Value | 118,970 | | | 118,970 |
Accumulated Depreciation | 64,466 | | | 64,466 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 118,970 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 64,466 | | | |
SEATTLE, WA | 989elements | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 8,541 |
Initial Costs, Buildings and Improvements | | | | 45,990 |
Total Initial Acquisition Costs | | | | 54,531 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 5,009 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 8,679 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 50,861 |
Total Carrying Value | 59,540 | | | 59,540 |
Accumulated Depreciation | 28,277 | | | 28,277 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 59,540 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 28,277 | | | |
SEATTLE, WA | Lightbox | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,449 |
Initial Costs, Buildings and Improvements | | | | 38,884 |
Total Initial Acquisition Costs | | | | 45,333 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 1,235 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,474 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 40,094 |
Total Carrying Value | 46,568 | | | 46,568 |
Accumulated Depreciation | 13,689 | | | 13,689 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 46,568 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 13,689 | | | |
SEATTLE, WA | Waterscape | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 9,693 |
Initial Costs, Buildings and Improvements | | | | 65,176 |
Total Initial Acquisition Costs | | | | 74,869 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 3,222 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 9,784 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 68,307 |
Total Carrying Value | 78,091 | | | 78,091 |
Accumulated Depreciation | 20,951 | | | 20,951 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 78,091 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 20,951 | | | |
SEATTLE, WA | Ashton Bellevue | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 44,594 |
Initial Costs, Land and Land Improvements | | | | 8,287 |
Initial Costs, Buildings and Improvements | | | | 124,939 |
Total Initial Acquisition Costs | | | | 133,226 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 2,631 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 8,368 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 127,489 |
Total Carrying Value | 135,857 | | | 135,857 |
Accumulated Depreciation | 23,100 | | | 23,100 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 135,857 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 23,100 | | | |
SEATTLE, WA | TEN20 | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 26,337 |
Initial Costs, Land and Land Improvements | | | | 5,247 |
Initial Costs, Buildings and Improvements | | | | 76,587 |
Total Initial Acquisition Costs | | | | 81,834 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 3,635 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 5,292 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 80,177 |
Total Carrying Value | 85,469 | | | 85,469 |
Accumulated Depreciation | 14,496 | | | 14,496 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 85,469 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 14,496 | | | |
SEATTLE, WA | Milehouse | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 5,976 |
Initial Costs, Buildings and Improvements | | | | 63,041 |
Total Initial Acquisition Costs | | | | 69,017 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 741 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 5,995 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 63,763 |
Total Carrying Value | 69,758 | | | 69,758 |
Accumulated Depreciation | 12,863 | | | 12,863 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 69,758 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 12,863 | | | |
SEATTLE, WA | CityLine | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 11,220 |
Initial Costs, Buildings and Improvements | | | | 85,787 |
Total Initial Acquisition Costs | | | | 97,007 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 348 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 11,228 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 86,127 |
Total Carrying Value | 97,355 | | | 97,355 |
Accumulated Depreciation | 16,232 | | | 16,232 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 97,355 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 16,232 | | | |
SEATTLE, WA | CityLine II | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 3,723 |
Initial Costs, Buildings and Improvements | | | | 56,843 |
Total Initial Acquisition Costs | | | | 60,566 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 435 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,723 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 57,278 |
Total Carrying Value | 61,001 | | | 61,001 |
Accumulated Depreciation | 3,947 | | | 3,947 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 61,001 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 3,947 | | | |
LOS ANGELES, CA | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 151,833 |
Initial Costs, Buildings and Improvements | | | | 156,492 |
Total Initial Acquisition Costs | | | | 308,325 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 149,864 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 161,179 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 297,010 |
Total Carrying Value | 458,189 | | | 458,189 |
Accumulated Depreciation | 180,498 | | | 180,498 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 458,189 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 180,498 | | | |
LOS ANGELES, CA | Rosebeach | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 8,414 |
Initial Costs, Buildings and Improvements | | | | 17,449 |
Total Initial Acquisition Costs | | | | 25,863 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 5,903 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 8,855 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 22,911 |
Total Carrying Value | 31,766 | | | 31,766 |
Accumulated Depreciation | 16,642 | | | 16,642 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 31,766 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 16,642 | | | |
LOS ANGELES, CA | Tierra Del Rey | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 39,586 |
Initial Costs, Buildings and Improvements | | | | 36,679 |
Total Initial Acquisition Costs | | | | 76,265 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 8,415 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 39,857 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 44,823 |
Total Carrying Value | 84,680 | | | 84,680 |
Accumulated Depreciation | 27,165 | | | 27,165 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 84,680 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 27,165 | | | |
LOS ANGELES, CA | The Westerly | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 48,182 |
Initial Costs, Buildings and Improvements | | | | 102,364 |
Total Initial Acquisition Costs | | | | 150,546 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 41,493 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 50,887 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 141,152 |
Total Carrying Value | 192,039 | | | 192,039 |
Accumulated Depreciation | 83,909 | | | 83,909 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 192,039 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 83,909 | | | |
LOS ANGELES, CA | Jefferson at Marina del Rey | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 55,651 |
Total Initial Acquisition Costs | | | | 55,651 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 94,053 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 61,580 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 88,124 |
Total Carrying Value | 149,704 | | | 149,704 |
Accumulated Depreciation | 52,782 | | | 52,782 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 149,704 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 52,782 | | | |
MONTEREY PENINSULA, CA | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 16,938 |
Initial Costs, Buildings and Improvements | | | | 68,384 |
Total Initial Acquisition Costs | | | | 85,322 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 97,308 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 29,416 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 153,214 |
Total Carrying Value | 182,630 | | | 182,630 |
Accumulated Depreciation | 95,970 | | | 95,970 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 182,630 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 95,970 | | | |
MONTEREY PENINSULA, CA | Boronda Manor | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,946 |
Initial Costs, Buildings and Improvements | | | | 8,982 |
Total Initial Acquisition Costs | | | | 10,928 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 11,332 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,330 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 18,930 |
Total Carrying Value | 22,260 | | | 22,260 |
Accumulated Depreciation | 11,809 | | | 11,809 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 22,260 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 11,809 | | | |
MONTEREY PENINSULA, CA | Garden Court | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 888 |
Initial Costs, Buildings and Improvements | | | | 4,188 |
Total Initial Acquisition Costs | | | | 5,076 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 6,546 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 1,613 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 10,009 |
Total Carrying Value | 11,622 | | | 11,622 |
Accumulated Depreciation | 6,382 | | | 6,382 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 11,622 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 6,382 | | | |
MONTEREY PENINSULA, CA | Cambridge Court | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 3,039 |
Initial Costs, Buildings and Improvements | | | | 12,883 |
Total Initial Acquisition Costs | | | | 15,922 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 18,449 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 5,695 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 28,676 |
Total Carrying Value | 34,371 | | | 34,371 |
Accumulated Depreciation | 18,243 | | | 18,243 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 34,371 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 18,243 | | | |
MONTEREY PENINSULA, CA | Laurel Tree | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,304 |
Initial Costs, Buildings and Improvements | | | | 5,115 |
Total Initial Acquisition Costs | | | | 6,419 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 7,657 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 2,449 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 11,627 |
Total Carrying Value | 14,076 | | | 14,076 |
Accumulated Depreciation | 7,337 | | | 7,337 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 14,076 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 7,337 | | | |
MONTEREY PENINSULA, CA | The Pointe At Harden Ranch | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,388 |
Initial Costs, Buildings and Improvements | | | | 23,854 |
Total Initial Acquisition Costs | | | | 30,242 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 33,268 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 10,345 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 53,165 |
Total Carrying Value | 63,510 | | | 63,510 |
Accumulated Depreciation | 32,804 | | | 32,804 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 63,510 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 32,804 | | | |
MONTEREY PENINSULA, CA | The Pointe At Northridge | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 2,044 |
Initial Costs, Buildings and Improvements | | | | 8,028 |
Total Initial Acquisition Costs | | | | 10,072 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 12,096 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,623 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 18,545 |
Total Carrying Value | 22,168 | | | 22,168 |
Accumulated Depreciation | 11,851 | | | 11,851 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 22,168 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 11,851 | | | |
MONTEREY PENINSULA, CA | The Pointe At Westlake | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,329 |
Initial Costs, Buildings and Improvements | | | | 5,334 |
Total Initial Acquisition Costs | | | | 6,663 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 7,960 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 2,361 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 12,262 |
Total Carrying Value | 14,623 | | | 14,623 |
Accumulated Depreciation | 7,544 | | | 7,544 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 14,623 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 7,544 | | | |
OTHER SOUTHERN CA | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 42,698 |
Initial Costs, Land and Land Improvements | | | | 33,645 |
Initial Costs, Buildings and Improvements | | | | 111,337 |
Total Initial Acquisition Costs | | | | 144,982 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 63,004 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 44,182 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 163,804 |
Total Carrying Value | 207,986 | | | 207,986 |
Accumulated Depreciation | 63,774 | | | 63,774 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 207,986 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 63,774 | | | |
OTHER SOUTHERN CA | Verano at Rancho Cucamonga Town Square | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 13,557 |
Initial Costs, Buildings and Improvements | | | | 3,645 |
Total Initial Acquisition Costs | | | | 17,202 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 57,985 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 23,633 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 51,554 |
Total Carrying Value | 75,187 | | | 75,187 |
Accumulated Depreciation | 42,170 | | | 42,170 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 75,187 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 42,170 | | | |
OTHER SOUTHERN CA | Windemere at Sycamore Highland | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 5,810 |
Initial Costs, Buildings and Improvements | | | | 23,450 |
Total Initial Acquisition Costs | | | | 29,260 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 4,934 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,271 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 27,923 |
Total Carrying Value | 34,194 | | | 34,194 |
Accumulated Depreciation | 21,136 | | | 21,136 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 34,194 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 21,136 | | | |
OTHER SOUTHERN CA | Strata | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 42,698 |
Initial Costs, Land and Land Improvements | | | | 14,278 |
Initial Costs, Buildings and Improvements | | | | 84,242 |
Total Initial Acquisition Costs | | | | 98,520 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 85 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 14,278 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 84,327 |
Total Carrying Value | 98,605 | | | 98,605 |
Accumulated Depreciation | 468 | | | 468 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 98,605 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 468 | | | |
PORTLAND, OR | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 9,287 |
Initial Costs, Buildings and Improvements | | | | 24,004 |
Total Initial Acquisition Costs | | | | 33,291 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 17,104 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 10,657 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 39,738 |
Total Carrying Value | 50,395 | | | 50,395 |
Accumulated Depreciation | 30,177 | | | 30,177 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 50,395 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 30,177 | | | |
PORTLAND, OR | Tualatin Heights | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 3,273 |
Initial Costs, Buildings and Improvements | | | | 9,134 |
Total Initial Acquisition Costs | | | | 12,407 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 9,090 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,141 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 17,356 |
Total Carrying Value | 21,497 | | | 21,497 |
Accumulated Depreciation | 12,657 | | | 12,657 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 21,497 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 12,657 | | | |
PORTLAND, OR | Hunt Club | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,014 |
Initial Costs, Buildings and Improvements | | | | 14,870 |
Total Initial Acquisition Costs | | | | 20,884 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 8,014 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,516 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 22,382 |
Total Carrying Value | 28,898 | | | 28,898 |
Accumulated Depreciation | 17,520 | | | 17,520 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 28,898 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 17,520 | | | |
MID-ATLANTIC REGION | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 310,667 |
Initial Costs, Land and Land Improvements | | | | 406,003 |
Initial Costs, Buildings and Improvements | | | | 1,744,752 |
Total Initial Acquisition Costs | | | | 2,150,755 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 655,620 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 485,308 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 2,321,067 |
Total Carrying Value | 2,806,375 | | | 2,806,375 |
Accumulated Depreciation | 934,015 | | | 934,015 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 2,806,375 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 934,015 | | | |
METROPOLITAN, D.C. | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 252,067 |
Initial Costs, Land and Land Improvements | | | | 352,062 |
Initial Costs, Buildings and Improvements | | | | 1,426,127 |
Total Initial Acquisition Costs | | | | 1,778,189 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 544,683 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 419,405 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 1,903,467 |
Total Carrying Value | 2,322,872 | | | 2,322,872 |
Accumulated Depreciation | 733,753 | | | 733,753 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 2,322,872 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 733,753 | | | |
METROPOLITAN, D.C. | Dominion Middle Ridge | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 3,311 |
Initial Costs, Buildings and Improvements | | | | 13,283 |
Total Initial Acquisition Costs | | | | 16,594 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 11,745 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,054 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 24,285 |
Total Carrying Value | 28,339 | | | 28,339 |
Accumulated Depreciation | 16,308 | | | 16,308 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 28,339 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 16,308 | | | |
METROPOLITAN, D.C. | Dominion Lake Ridge | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 2,366 |
Initial Costs, Buildings and Improvements | | | | 8,387 |
Total Initial Acquisition Costs | | | | 10,753 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 9,611 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,163 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 17,201 |
Total Carrying Value | 20,364 | | | 20,364 |
Accumulated Depreciation | 12,846 | | | 12,846 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 20,364 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 12,846 | | | |
METROPOLITAN, D.C. | Presidential Greens | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 11,238 |
Initial Costs, Buildings and Improvements | | | | 18,790 |
Total Initial Acquisition Costs | | | | 30,028 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 13,019 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 11,826 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 31,221 |
Total Carrying Value | 43,047 | | | 43,047 |
Accumulated Depreciation | 24,563 | | | 24,563 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 43,047 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 24,563 | | | |
METROPOLITAN, D.C. | The Whitmore | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,418 |
Initial Costs, Buildings and Improvements | | | | 13,411 |
Total Initial Acquisition Costs | | | | 19,829 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 24,170 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 7,564 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 36,435 |
Total Carrying Value | 43,999 | | | 43,999 |
Accumulated Depreciation | 28,764 | | | 28,764 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 43,999 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 28,764 | | | |
METROPOLITAN, D.C. | Ridgewood - apts side | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 5,612 |
Initial Costs, Buildings and Improvements | | | | 20,086 |
Total Initial Acquisition Costs | | | | 25,698 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 10,801 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,362 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 30,137 |
Total Carrying Value | 36,499 | | | 36,499 |
Accumulated Depreciation | 24,033 | | | 24,033 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 36,499 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 24,033 | | | |
METROPOLITAN, D.C. | DelRay Tower | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 297 |
Initial Costs, Buildings and Improvements | | | | 12,786 |
Total Initial Acquisition Costs | | | | 13,083 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 116,038 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 9,652 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 119,469 |
Total Carrying Value | 129,121 | | | 129,121 |
Accumulated Depreciation | 40,394 | | | 40,394 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 129,121 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 40,394 | | | |
METROPOLITAN, D.C. | Waterside Towers | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 13,001 |
Initial Costs, Buildings and Improvements | | | | 49,657 |
Total Initial Acquisition Costs | | | | 62,658 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 31,372 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 50,603 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 43,427 |
Total Carrying Value | 94,030 | | | 94,030 |
Accumulated Depreciation | 29,028 | | | 29,028 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 94,030 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 29,028 | | | |
METROPOLITAN, D.C. | Wellington Place at Olde Town | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 13,753 |
Initial Costs, Buildings and Improvements | | | | 36,059 |
Total Initial Acquisition Costs | | | | 49,812 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 20,955 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 14,885 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 55,882 |
Total Carrying Value | 70,767 | | | 70,767 |
Accumulated Depreciation | 41,845 | | | 41,845 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 70,767 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 41,845 | | | |
METROPOLITAN, D.C. | Andover House | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 183 |
Initial Costs, Buildings and Improvements | | | | 59,948 |
Total Initial Acquisition Costs | | | | 60,131 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 6,813 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 317 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 66,627 |
Total Carrying Value | 66,944 | | | 66,944 |
Accumulated Depreciation | 39,795 | | | 39,795 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 66,944 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 39,795 | | | |
METROPOLITAN, D.C. | Sullivan Place | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,137 |
Initial Costs, Buildings and Improvements | | | | 103,676 |
Total Initial Acquisition Costs | | | | 104,813 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 12,102 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 1,775 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 115,140 |
Total Carrying Value | 116,915 | | | 116,915 |
Accumulated Depreciation | 72,629 | | | 72,629 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 116,915 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 72,629 | | | |
METROPOLITAN, D.C. | Delancey at Shirlington | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 21,606 |
Initial Costs, Buildings and Improvements | | | | 66,765 |
Total Initial Acquisition Costs | | | | 88,371 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 5,930 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 21,713 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 72,588 |
Total Carrying Value | 94,301 | | | 94,301 |
Accumulated Depreciation | 43,905 | | | 43,905 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 94,301 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 43,905 | | | |
METROPOLITAN, D.C. | View 14 | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 5,710 |
Initial Costs, Buildings and Improvements | | | | 97,941 |
Total Initial Acquisition Costs | | | | 103,651 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 5,174 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 5,780 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 103,045 |
Total Carrying Value | 108,825 | | | 108,825 |
Accumulated Depreciation | 49,727 | | | 49,727 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 108,825 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 49,727 | | | |
METROPOLITAN, D.C. | Signal Hill Apartments | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 13,290 |
Total Initial Acquisition Costs | | | | 13,290 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 72,169 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 25,576 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 59,883 |
Total Carrying Value | 85,459 | | | 85,459 |
Accumulated Depreciation | 41,319 | | | 41,319 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 85,459 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 41,319 | | | |
METROPOLITAN, D.C. | Capitol View on 14th | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 31,393 |
Total Initial Acquisition Costs | | | | 31,393 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 96,501 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 31,471 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 96,423 |
Total Carrying Value | 127,894 | | | 127,894 |
Accumulated Depreciation | 40,878 | | | 40,878 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 127,894 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 40,878 | | | |
METROPOLITAN, D.C. | Domain College Park | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 7,300 |
Total Initial Acquisition Costs | | | | 7,300 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 60,095 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 7,508 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 59,887 |
Total Carrying Value | 67,395 | | | 67,395 |
Accumulated Depreciation | 22,856 | | | 22,856 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 67,395 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 22,856 | | | |
METROPOLITAN, D.C. | 1200 East West | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 9,748 |
Initial Costs, Buildings and Improvements | | | | 68,022 |
Total Initial Acquisition Costs | | | | 77,770 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 3,289 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 9,888 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 71,171 |
Total Carrying Value | 81,059 | | | 81,059 |
Accumulated Depreciation | 16,873 | | | 16,873 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 81,059 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 16,873 | | | |
METROPOLITAN, D.C. | Courts at Huntington Station | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 27,749 |
Initial Costs, Buildings and Improvements | | | | 111,878 |
Total Initial Acquisition Costs | | | | 139,627 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 4,526 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 28,085 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 116,068 |
Total Carrying Value | 144,153 | | | 144,153 |
Accumulated Depreciation | 31,845 | | | 31,845 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 144,153 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 31,845 | | | |
METROPOLITAN, D.C. | Eleven55 Ripley | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 15,566 |
Initial Costs, Buildings and Improvements | | | | 107,539 |
Total Initial Acquisition Costs | | | | 123,105 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 4,111 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 15,838 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 111,378 |
Total Carrying Value | 127,216 | | | 127,216 |
Accumulated Depreciation | 26,234 | | | 26,234 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 127,216 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 26,234 | | | |
METROPOLITAN, D.C. | Arbor Park of Alexandria | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 80,664 |
Initial Costs, Land and Land Improvements | | | | 50,881 |
Initial Costs, Buildings and Improvements | | | | 159,728 |
Total Initial Acquisition Costs | | | | 210,609 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 5,571 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 51,347 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 164,833 |
Total Carrying Value | 216,180 | | | 216,180 |
Accumulated Depreciation | 44,595 | | | 44,595 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 216,180 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 44,595 | | | |
METROPOLITAN, D.C. | Courts at Dulles | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 14,697 |
Initial Costs, Buildings and Improvements | | | | 83,834 |
Total Initial Acquisition Costs | | | | 98,531 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 10,035 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 14,767 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 93,799 |
Total Carrying Value | 108,566 | | | 108,566 |
Accumulated Depreciation | 26,917 | | | 26,917 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 108,566 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 26,917 | | | |
METROPOLITAN, D.C. | Newport Village | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 127,600 |
Initial Costs, Land and Land Improvements | | | | 55,283 |
Initial Costs, Buildings and Improvements | | | | 177,454 |
Total Initial Acquisition Costs | | | | 232,737 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 20,485 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 55,708 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 197,514 |
Total Carrying Value | 253,222 | | | 253,222 |
Accumulated Depreciation | 54,930 | | | 54,930 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 253,222 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 54,930 | | | |
METROPOLITAN, D.C. | 1301 Thomas Circle | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 27,836 |
Initial Costs, Buildings and Improvements | | | | 128,191 |
Total Initial Acquisition Costs | | | | 156,027 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 144 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 27,836 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 128,335 |
Total Carrying Value | 156,171 | | | 156,171 |
Accumulated Depreciation | 2,892 | | | 2,892 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 156,171 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 2,892 | | | |
METROPOLITAN, D.C. | Crescent Falls Church | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 43,803 |
Initial Costs, Land and Land Improvements | | | | 13,687 |
Initial Costs, Buildings and Improvements | | | | 88,692 |
Total Initial Acquisition Costs | | | | 102,379 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 27 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 13,687 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 88,719 |
Total Carrying Value | 102,406 | | | 102,406 |
Accumulated Depreciation | 577 | | | 577 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 102,406 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 577 | | | |
RICHMOND, VA | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 5,123 |
Initial Costs, Buildings and Improvements | | | | 60,908 |
Total Initial Acquisition Costs | | | | 66,031 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 85,695 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 15,680 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 136,046 |
Total Carrying Value | 151,726 | | | 151,726 |
Accumulated Depreciation | 113,786 | | | 113,786 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 151,726 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 113,786 | | | |
RICHMOND, VA | Gayton Pointe Townhomes | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 826 |
Initial Costs, Buildings and Improvements | | | | 5,148 |
Total Initial Acquisition Costs | | | | 5,974 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 31,396 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,598 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 33,772 |
Total Carrying Value | 37,370 | | | 37,370 |
Accumulated Depreciation | 30,959 | | | 30,959 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 37,370 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 30,959 | | | |
RICHMOND, VA | Waterside At Ironbridge | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,844 |
Initial Costs, Buildings and Improvements | | | | 13,239 |
Total Initial Acquisition Costs | | | | 15,083 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 9,922 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 2,575 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 22,430 |
Total Carrying Value | 25,005 | | | 25,005 |
Accumulated Depreciation | 16,763 | | | 16,763 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 25,005 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 16,763 | | | |
RICHMOND, VA | Carriage Homes at Wyndham | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 474 |
Initial Costs, Buildings and Improvements | | | | 30,997 |
Total Initial Acquisition Costs | | | | 31,471 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 10,475 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,056 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 37,890 |
Total Carrying Value | 41,946 | | | 41,946 |
Accumulated Depreciation | 28,644 | | | 28,644 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 41,946 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 28,644 | | | |
RICHMOND, VA | Legacy at Mayland | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,979 |
Initial Costs, Buildings and Improvements | | | | 11,524 |
Total Initial Acquisition Costs | | | | 13,503 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 33,902 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 5,451 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 41,954 |
Total Carrying Value | 47,405 | | | 47,405 |
Accumulated Depreciation | 37,420 | | | 37,420 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 47,405 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 37,420 | | | |
BALTIMORE, MD | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 58,600 |
Initial Costs, Land and Land Improvements | | | | 48,818 |
Initial Costs, Buildings and Improvements | | | | 257,717 |
Total Initial Acquisition Costs | | | | 306,535 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 25,242 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 50,223 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 281,554 |
Total Carrying Value | 331,777 | | | 331,777 |
Accumulated Depreciation | 86,476 | | | 86,476 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 331,777 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 86,476 | | | |
BALTIMORE, MD | Calvert's Walk | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 4,408 |
Initial Costs, Buildings and Improvements | | | | 24,692 |
Total Initial Acquisition Costs | | | | 29,100 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 9,266 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,996 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 33,370 |
Total Carrying Value | 38,366 | | | 38,366 |
Accumulated Depreciation | 25,052 | | | 25,052 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 38,366 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 25,052 | | | |
BALTIMORE, MD | 20 Lambourne | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 11,750 |
Initial Costs, Buildings and Improvements | | | | 45,590 |
Total Initial Acquisition Costs | | | | 57,340 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 10,667 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 12,428 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 55,579 |
Total Carrying Value | 68,007 | | | 68,007 |
Accumulated Depreciation | 34,852 | | | 34,852 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 68,007 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 34,852 | | | |
BALTIMORE, MD | Domain Brewers Hill | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 4,669 |
Initial Costs, Buildings and Improvements | | | | 40,630 |
Total Initial Acquisition Costs | | | | 45,299 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 2,279 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,808 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 42,770 |
Total Carrying Value | 47,578 | | | 47,578 |
Accumulated Depreciation | 22,704 | | | 22,704 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 47,578 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 22,704 | | | |
BALTIMORE, MD | Rodgers Forge | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 15,392 |
Initial Costs, Buildings and Improvements | | | | 67,958 |
Total Initial Acquisition Costs | | | | 83,350 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 3,001 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 15,392 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 70,959 |
Total Carrying Value | 86,351 | | | 86,351 |
Accumulated Depreciation | 3,367 | | | 3,367 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 86,351 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 3,367 | | | |
BALTIMORE, MD | Towson Promenade | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 58,600 |
Initial Costs, Land and Land Improvements | | | | 12,599 |
Initial Costs, Buildings and Improvements | | | | 78,847 |
Total Initial Acquisition Costs | | | | 91,446 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 29 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 12,599 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 78,876 |
Total Carrying Value | 91,475 | | | 91,475 |
Accumulated Depreciation | 501 | | | 501 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 91,475 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 501 | | | |
SOUTHEAST REGION | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 97,109 |
Initial Costs, Buildings and Improvements | | | | 488,901 |
Total Initial Acquisition Costs | | | | 586,010 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 367,019 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 139,268 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 813,761 |
Total Carrying Value | 953,029 | | | 953,029 |
Accumulated Depreciation | 531,355 | | | 531,355 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 953,029 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 531,355 | | | |
ORLANDO, FL | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 22,624 |
Initial Costs, Buildings and Improvements | | | | 88,765 |
Total Initial Acquisition Costs | | | | 111,389 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 121,709 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 33,773 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 199,325 |
Total Carrying Value | 233,098 | | | 233,098 |
Accumulated Depreciation | 161,237 | | | 161,237 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 233,098 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 161,237 | | | |
ORLANDO, FL | Seabrook | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,846 |
Initial Costs, Buildings and Improvements | | | | 4,155 |
Total Initial Acquisition Costs | | | | 6,001 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 10,276 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,018 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 13,259 |
Total Carrying Value | 16,277 | | | 16,277 |
Accumulated Depreciation | 11,396 | | | 11,396 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 16,277 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 11,396 | | | |
ORLANDO, FL | Altamira Place | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,533 |
Initial Costs, Buildings and Improvements | | | | 11,076 |
Total Initial Acquisition Costs | | | | 12,609 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 22,790 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,887 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 31,512 |
Total Carrying Value | 35,399 | | | 35,399 |
Accumulated Depreciation | 28,929 | | | 28,929 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 35,399 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 28,929 | | | |
ORLANDO, FL | Regatta Shore | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 757 |
Initial Costs, Buildings and Improvements | | | | 6,608 |
Total Initial Acquisition Costs | | | | 7,365 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 18,177 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 2,301 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 23,241 |
Total Carrying Value | 25,542 | | | 25,542 |
Accumulated Depreciation | 20,424 | | | 20,424 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 25,542 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 20,424 | | | |
ORLANDO, FL | Alafaya Woods | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,653 |
Initial Costs, Buildings and Improvements | | | | 9,042 |
Total Initial Acquisition Costs | | | | 10,695 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 12,841 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 2,860 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 20,676 |
Total Carrying Value | 23,536 | | | 23,536 |
Accumulated Depreciation | 16,273 | | | 16,273 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 23,536 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 16,273 | | | |
ORLANDO, FL | Los Altos | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 2,804 |
Initial Costs, Buildings and Improvements | | | | 12,349 |
Total Initial Acquisition Costs | | | | 15,153 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 13,797 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,710 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 24,240 |
Total Carrying Value | 28,950 | | | 28,950 |
Accumulated Depreciation | 19,347 | | | 19,347 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 28,950 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 19,347 | | | |
ORLANDO, FL | Lotus Landing | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 2,185 |
Initial Costs, Buildings and Improvements | | | | 8,639 |
Total Initial Acquisition Costs | | | | 10,824 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 12,182 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,050 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 19,956 |
Total Carrying Value | 23,006 | | | 23,006 |
Accumulated Depreciation | 15,091 | | | 15,091 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 23,006 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 15,091 | | | |
ORLANDO, FL | Seville On The Green | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,282 |
Initial Costs, Buildings and Improvements | | | | 6,498 |
Total Initial Acquisition Costs | | | | 7,780 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 8,635 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 1,872 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 14,543 |
Total Carrying Value | 16,415 | | | 16,415 |
Accumulated Depreciation | 11,259 | | | 11,259 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 16,415 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 11,259 | | | |
ORLANDO, FL | Ashton @ Waterford | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 3,872 |
Initial Costs, Buildings and Improvements | | | | 17,538 |
Total Initial Acquisition Costs | | | | 21,410 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 6,886 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,406 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 23,890 |
Total Carrying Value | 28,296 | | | 28,296 |
Accumulated Depreciation | 16,848 | | | 16,848 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 28,296 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 16,848 | | | |
ORLANDO, FL | Arbors at Lee Vista | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,692 |
Initial Costs, Buildings and Improvements | | | | 12,860 |
Total Initial Acquisition Costs | | | | 19,552 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 16,125 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 7,669 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 28,008 |
Total Carrying Value | 35,677 | | | 35,677 |
Accumulated Depreciation | 21,670 | | | 21,670 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 35,677 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 21,670 | | | |
NASHVILLE, TN | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 15,433 |
Initial Costs, Buildings and Improvements | | | | 87,608 |
Total Initial Acquisition Costs | | | | 103,041 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 117,525 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 25,176 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 195,390 |
Total Carrying Value | 220,566 | | | 220,566 |
Accumulated Depreciation | 146,243 | | | 146,243 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 220,566 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 146,243 | | | |
NASHVILLE, TN | Legacy Hill | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,148 |
Initial Costs, Buildings and Improvements | | | | 5,867 |
Total Initial Acquisition Costs | | | | 7,015 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 11,083 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 2,026 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 16,072 |
Total Carrying Value | 18,098 | | | 18,098 |
Accumulated Depreciation | 13,203 | | | 13,203 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 18,098 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 13,203 | | | |
NASHVILLE, TN | Hickory Run | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,469 |
Initial Costs, Buildings and Improvements | | | | 11,584 |
Total Initial Acquisition Costs | | | | 13,053 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 14,126 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 2,592 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 24,587 |
Total Carrying Value | 27,179 | | | 27,179 |
Accumulated Depreciation | 16,915 | | | 16,915 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 27,179 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 16,915 | | | |
NASHVILLE, TN | Carrington Hills | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 2,117 |
Total Initial Acquisition Costs | | | | 2,117 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 39,283 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,925 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 36,475 |
Total Carrying Value | 41,400 | | | 41,400 |
Accumulated Depreciation | 26,945 | | | 26,945 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 41,400 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 26,945 | | | |
NASHVILLE, TN | Brookridge | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 708 |
Initial Costs, Buildings and Improvements | | | | 5,461 |
Total Initial Acquisition Costs | | | | 6,169 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 7,396 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 1,492 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 12,073 |
Total Carrying Value | 13,565 | | | 13,565 |
Accumulated Depreciation | 9,211 | | | 9,211 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 13,565 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 9,211 | | | |
NASHVILLE, TN | Breckenridge | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 766 |
Initial Costs, Buildings and Improvements | | | | 7,714 |
Total Initial Acquisition Costs | | | | 8,480 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 6,998 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 1,539 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 13,939 |
Total Carrying Value | 15,478 | | | 15,478 |
Accumulated Depreciation | 10,241 | | | 10,241 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 15,478 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 10,241 | | | |
NASHVILLE, TN | Colonnade | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,460 |
Initial Costs, Buildings and Improvements | | | | 16,015 |
Total Initial Acquisition Costs | | | | 17,475 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 8,865 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 2,317 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 24,023 |
Total Carrying Value | 26,340 | | | 26,340 |
Accumulated Depreciation | 16,356 | | | 16,356 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 26,340 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 16,356 | | | |
NASHVILLE, TN | The Preserve at Brentwood | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 3,182 |
Initial Costs, Buildings and Improvements | | | | 24,674 |
Total Initial Acquisition Costs | | | | 27,856 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 11,163 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,145 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 34,874 |
Total Carrying Value | 39,019 | | | 39,019 |
Accumulated Depreciation | 26,346 | | | 26,346 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 39,019 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 26,346 | | | |
NASHVILLE, TN | Polo Park | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 4,583 |
Initial Costs, Buildings and Improvements | | | | 16,293 |
Total Initial Acquisition Costs | | | | 20,876 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 18,611 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,140 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 33,347 |
Total Carrying Value | 39,487 | | | 39,487 |
Accumulated Depreciation | 27,026 | | | 27,026 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 39,487 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 27,026 | | | |
TAMPA, FL | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 43,084 |
Initial Costs, Buildings and Improvements | | | | 256,127 |
Total Initial Acquisition Costs | | | | 299,211 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 112,636 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 63,479 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 348,368 |
Total Carrying Value | 411,847 | | | 411,847 |
Accumulated Depreciation | 173,874 | | | 173,874 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 411,847 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 173,874 | | | |
TAMPA, FL | Summit West | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 2,176 |
Initial Costs, Buildings and Improvements | | | | 4,710 |
Total Initial Acquisition Costs | | | | 6,886 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 12,423 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,688 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 15,621 |
Total Carrying Value | 19,309 | | | 19,309 |
Accumulated Depreciation | 13,431 | | | 13,431 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 19,309 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 13,431 | | | |
TAMPA, FL | The Breyley | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,780 |
Initial Costs, Buildings and Improvements | | | | 2,458 |
Total Initial Acquisition Costs | | | | 4,238 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 18,948 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,811 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 19,375 |
Total Carrying Value | 23,186 | | | 23,186 |
Accumulated Depreciation | 19,088 | | | 19,088 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 23,186 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 19,088 | | | |
TAMPA, FL | Lakewood Place | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,395 |
Initial Costs, Buildings and Improvements | | | | 10,647 |
Total Initial Acquisition Costs | | | | 12,042 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 13,457 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,257 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 22,242 |
Total Carrying Value | 25,499 | | | 25,499 |
Accumulated Depreciation | 17,883 | | | 17,883 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 25,499 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 17,883 | | | |
TAMPA, FL | Cambridge Woods | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,791 |
Initial Costs, Buildings and Improvements | | | | 7,166 |
Total Initial Acquisition Costs | | | | 8,957 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 12,591 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,514 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 18,034 |
Total Carrying Value | 21,548 | | | 21,548 |
Accumulated Depreciation | 14,194 | | | 14,194 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 21,548 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 14,194 | | | |
TAMPA, FL | Inlet Bay | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 7,702 |
Initial Costs, Buildings and Improvements | | | | 23,150 |
Total Initial Acquisition Costs | | | | 30,852 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 19,716 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 10,421 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 40,147 |
Total Carrying Value | 50,568 | | | 50,568 |
Accumulated Depreciation | 32,988 | | | 32,988 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 50,568 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 32,988 | | | |
TAMPA, FL | MacAlpine Place | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 10,869 |
Initial Costs, Buildings and Improvements | | | | 36,858 |
Total Initial Acquisition Costs | | | | 47,727 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 11,770 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 12,194 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 47,303 |
Total Carrying Value | 59,497 | | | 59,497 |
Accumulated Depreciation | 35,105 | | | 35,105 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 59,497 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 35,105 | | | |
TAMPA, FL | The Vintage Lofts at West End | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,611 |
Initial Costs, Buildings and Improvements | | | | 37,663 |
Total Initial Acquisition Costs | | | | 44,274 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 21,768 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 15,826 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 50,216 |
Total Carrying Value | 66,042 | | | 66,042 |
Accumulated Depreciation | 33,876 | | | 33,876 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 66,042 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 33,876 | | | |
TAMPA, FL | Peridot Palms | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,293 |
Initial Costs, Buildings and Improvements | | | | 89,752 |
Total Initial Acquisition Costs | | | | 96,045 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 1,002 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,301 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 90,746 |
Total Carrying Value | 97,047 | | | 97,047 |
Accumulated Depreciation | 5,481 | | | 5,481 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 97,047 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 5,481 | | | |
TAMPA, FL | The Preserve at Gateway | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 4,467 |
Initial Costs, Buildings and Improvements | | | | 43,723 |
Total Initial Acquisition Costs | | | | 48,190 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 961 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,467 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 44,684 |
Total Carrying Value | 49,151 | | | 49,151 |
Accumulated Depreciation | 1,828 | | | 1,828 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 49,151 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 1,828 | | | |
OTHER FLORIDA | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 15,968 |
Initial Costs, Buildings and Improvements | | | | 56,401 |
Total Initial Acquisition Costs | | | | 72,369 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 15,149 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 16,840 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 70,678 |
Total Carrying Value | 87,518 | | | 87,518 |
Accumulated Depreciation | 50,001 | | | 50,001 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 87,518 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 50,001 | | | |
OTHER FLORIDA | The Reserve and Park at Riverbridge | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 15,968 |
Initial Costs, Buildings and Improvements | | | | 56,401 |
Total Initial Acquisition Costs | | | | 72,369 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 15,149 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 16,840 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 70,678 |
Total Carrying Value | 87,518 | | | 87,518 |
Accumulated Depreciation | 50,001 | | | 50,001 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 87,518 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 50,001 | | | |
NORTHEAST REGION | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 389,639 |
Initial Costs, Land and Land Improvements | | | | 501,044 |
Initial Costs, Buildings and Improvements | | | | 2,042,252 |
Total Initial Acquisition Costs | | | | 2,543,296 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 748,077 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 515,640 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 2,775,733 |
Total Carrying Value | 3,291,373 | | | 3,291,373 |
Accumulated Depreciation | 764,463 | | | 764,463 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 3,291,373 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 764,463 | | | |
NEW YORK, NY | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 294,310 |
Initial Costs, Buildings and Improvements | | | | 1,086,043 |
Total Initial Acquisition Costs | | | | 1,380,353 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 163,192 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 296,814 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 1,246,731 |
Total Carrying Value | 1,543,545 | | | 1,543,545 |
Accumulated Depreciation | 509,684 | | | 509,684 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 1,543,545 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 509,684 | | | |
NEW YORK, NY | 10 Hanover Square | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 41,432 |
Initial Costs, Buildings and Improvements | | | | 218,983 |
Total Initial Acquisition Costs | | | | 260,415 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 24,465 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 41,765 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 243,115 |
Total Carrying Value | 284,880 | | | 284,880 |
Accumulated Depreciation | 103,344 | | | 103,344 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 284,880 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 103,344 | | | |
NEW YORK, NY | 21 Chelsea | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 36,399 |
Initial Costs, Buildings and Improvements | | | | 107,154 |
Total Initial Acquisition Costs | | | | 143,553 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 14,695 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 36,529 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 121,719 |
Total Carrying Value | 158,248 | | | 158,248 |
Accumulated Depreciation | 55,758 | | | 55,758 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 158,248 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 55,758 | | | |
NEW YORK, NY | View 34 | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 114,410 |
Initial Costs, Buildings and Improvements | | | | 324,920 |
Total Initial Acquisition Costs | | | | 439,330 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 112,238 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 116,021 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 435,547 |
Total Carrying Value | 551,568 | | | 551,568 |
Accumulated Depreciation | 203,215 | | | 203,215 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 551,568 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 203,215 | | | |
NEW YORK, NY | 95 Wall Street | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 57,637 |
Initial Costs, Buildings and Improvements | | | | 266,255 |
Total Initial Acquisition Costs | | | | 323,892 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 10,474 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 58,063 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 276,303 |
Total Carrying Value | 334,366 | | | 334,366 |
Accumulated Depreciation | 139,677 | | | 139,677 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 334,366 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 139,677 | | | |
NEW YORK, NY | Leonard Pointe | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 38,010 |
Initial Costs, Buildings and Improvements | | | | 93,204 |
Total Initial Acquisition Costs | | | | 131,214 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 1,169 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 38,014 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 94,369 |
Total Carrying Value | 132,383 | | | 132,383 |
Accumulated Depreciation | 5,661 | | | 5,661 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 132,383 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 5,661 | | | |
NEW YORK, NY | One William | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,422 |
Initial Costs, Buildings and Improvements | | | | 75,527 |
Total Initial Acquisition Costs | | | | 81,949 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 151 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,422 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 75,678 |
Total Carrying Value | 82,100 | | | 82,100 |
Accumulated Depreciation | 2,029 | | | 2,029 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 82,100 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 2,029 | | | |
BOSTON, MA | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 389,639 |
Initial Costs, Land and Land Improvements | | | | 196,369 |
Initial Costs, Buildings and Improvements | | | | 860,159 |
Total Initial Acquisition Costs | | | | 1,056,528 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 583,950 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 208,410 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 1,432,068 |
Total Carrying Value | 1,640,478 | | | 1,640,478 |
Accumulated Depreciation | 250,296 | | | 250,296 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 1,640,478 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 250,296 | | | |
BOSTON, MA | Garrison Square | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,475 |
Initial Costs, Buildings and Improvements | | | | 91,027 |
Total Initial Acquisition Costs | | | | 97,502 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 23,062 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,613 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 113,951 |
Total Carrying Value | 120,564 | | | 120,564 |
Accumulated Depreciation | 54,270 | | | 54,270 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 120,564 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 54,270 | | | |
BOSTON, MA | Ridge at Blue Hills | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 25,000 |
Initial Costs, Land and Land Improvements | | | | 6,039 |
Initial Costs, Buildings and Improvements | | | | 34,869 |
Total Initial Acquisition Costs | | | | 40,908 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 4,884 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,420 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 39,372 |
Total Carrying Value | 45,792 | | | 45,792 |
Accumulated Depreciation | 20,913 | | | 20,913 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 45,792 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 20,913 | | | |
BOSTON, MA | Inwood West | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 80,000 |
Initial Costs, Land and Land Improvements | | | | 20,778 |
Initial Costs, Buildings and Improvements | | | | 88,096 |
Total Initial Acquisition Costs | | | | 108,874 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 13,326 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 19,799 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 102,401 |
Total Carrying Value | 122,200 | | | 122,200 |
Accumulated Depreciation | 52,250 | | | 52,250 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 122,200 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 52,250 | | | |
BOSTON, MA | 14 North | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 72,500 |
Initial Costs, Land and Land Improvements | | | | 10,961 |
Initial Costs, Buildings and Improvements | | | | 51,175 |
Total Initial Acquisition Costs | | | | 62,136 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 12,621 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 11,404 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 63,353 |
Total Carrying Value | 74,757 | | | 74,757 |
Accumulated Depreciation | 33,733 | | | 33,733 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 74,757 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 33,733 | | | |
BOSTON, MA | 100 Pier 4 | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 24,584 |
Total Initial Acquisition Costs | | | | 24,584 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 202,433 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 24,689 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 202,328 |
Total Carrying Value | 227,017 | | | 227,017 |
Accumulated Depreciation | 51,639 | | | 51,639 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 227,017 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 51,639 | | | |
BOSTON, MA | 345 Harrison | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 32,938 |
Total Initial Acquisition Costs | | | | 32,938 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 326,016 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 44,889 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 314,065 |
Total Carrying Value | 358,954 | | | 358,954 |
Accumulated Depreciation | 25,913 | | | 25,913 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 358,954 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 25,913 | | | |
BOSTON, MA | Currents on the Charles | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 12,580 |
Initial Costs, Buildings and Improvements | | | | 70,149 |
Total Initial Acquisition Costs | | | | 82,729 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 285 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 12,580 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 70,434 |
Total Carrying Value | 83,014 | | | 83,014 |
Accumulated Depreciation | 2,431 | | | 2,431 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 83,014 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 2,431 | | | |
BOSTON, MA | The Commons at Windsor Gardens | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 34,609 |
Initial Costs, Buildings and Improvements | | | | 225,515 |
Total Initial Acquisition Costs | | | | 260,124 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 1,126 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 34,611 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 226,639 |
Total Carrying Value | 261,250 | | | 261,250 |
Accumulated Depreciation | 7,205 | | | 7,205 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 261,250 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 7,205 | | | |
BOSTON, MA | Charles River Landing | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 69,315 |
Initial Costs, Land and Land Improvements | | | | 17,068 |
Initial Costs, Buildings and Improvements | | | | 112,777 |
Total Initial Acquisition Costs | | | | 129,845 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 51 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 17,068 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 112,828 |
Total Carrying Value | 129,896 | | | 129,896 |
Accumulated Depreciation | 722 | | | 722 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 129,896 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 722 | | | |
BOSTON, MA | Lenox Farms | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 94,050 |
Initial Costs, Land and Land Improvements | | | | 17,692 |
Initial Costs, Buildings and Improvements | | | | 115,898 |
Total Initial Acquisition Costs | | | | 133,590 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 70 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 17,692 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 115,968 |
Total Carrying Value | 133,660 | | | 133,660 |
Accumulated Depreciation | 754 | | | 754 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 133,660 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 754 | | | |
BOSTON, MA | Lodge at Ames Pond | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 48,774 |
Initial Costs, Land and Land Improvements | | | | 12,645 |
Initial Costs, Buildings and Improvements | | | | 70,653 |
Total Initial Acquisition Costs | | | | 83,298 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 76 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 12,645 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 70,729 |
Total Carrying Value | 83,374 | | | 83,374 |
Accumulated Depreciation | 466 | | | 466 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 83,374 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 466 | | | |
PHILADELPHIA, PA | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 10,365 |
Initial Costs, Buildings and Improvements | | | | 96,050 |
Total Initial Acquisition Costs | | | | 106,415 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 935 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 10,416 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 96,934 |
Total Carrying Value | 107,350 | | | 107,350 |
Accumulated Depreciation | 4,483 | | | 4,483 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 107,350 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 4,483 | | | |
PHILADELPHIA, PA | Park Square | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 10,365 |
Initial Costs, Buildings and Improvements | | | | 96,050 |
Total Initial Acquisition Costs | | | | 106,415 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 935 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 10,416 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 96,934 |
Total Carrying Value | 107,350 | | | 107,350 |
Accumulated Depreciation | 4,483 | | | 4,483 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 107,350 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 4,483 | | | |
SOUTHWEST REGION | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 275,524 |
Initial Costs, Land and Land Improvements | | | | 135,395 |
Initial Costs, Buildings and Improvements | | | | 627,001 |
Total Initial Acquisition Costs | | | | 762,396 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 114,429 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 155,934 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 720,891 |
Total Carrying Value | 876,825 | | | 876,825 |
Accumulated Depreciation | 237,020 | | | 237,020 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 876,825 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 237,020 | | | |
DALLAS, TX | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 275,524 |
Initial Costs, Land and Land Improvements | | | | 110,392 |
Initial Costs, Buildings and Improvements | | | | 392,559 |
Total Initial Acquisition Costs | | | | 502,951 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 62,405 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 127,157 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 438,199 |
Total Carrying Value | 565,356 | | | 565,356 |
Accumulated Depreciation | 126,540 | | | 126,540 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 565,356 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 126,540 | | | |
DALLAS, TX | Thirty377 | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 25,000 |
Initial Costs, Land and Land Improvements | | | | 24,036 |
Initial Costs, Buildings and Improvements | | | | 32,951 |
Total Initial Acquisition Costs | | | | 56,987 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 20,627 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 26,207 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 51,407 |
Total Carrying Value | 77,614 | | | 77,614 |
Accumulated Depreciation | 33,450 | | | 33,450 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 77,614 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 33,450 | | | |
DALLAS, TX | Legacy Village | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 90,000 |
Initial Costs, Land and Land Improvements | | | | 16,882 |
Initial Costs, Buildings and Improvements | | | | 100,102 |
Total Initial Acquisition Costs | | | | 116,984 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 22,641 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 21,394 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 118,231 |
Total Carrying Value | 139,625 | | | 139,625 |
Accumulated Depreciation | 74,746 | | | 74,746 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 139,625 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 74,746 | | | |
DALLAS, TX | Addison Apts at The Park | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 22,041 |
Initial Costs, Buildings and Improvements | | | | 11,228 |
Total Initial Acquisition Costs | | | | 33,269 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 11,058 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 30,969 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 13,358 |
Total Carrying Value | 44,327 | | | 44,327 |
Accumulated Depreciation | 10,768 | | | 10,768 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 44,327 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 10,768 | | | |
DALLAS, TX | Addison Apts at The Park II | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 7,903 |
Initial Costs, Buildings and Improvements | | | | 554 |
Total Initial Acquisition Costs | | | | 8,457 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 3,718 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 8,442 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 3,733 |
Total Carrying Value | 12,175 | | | 12,175 |
Accumulated Depreciation | 2,664 | | | 2,664 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 12,175 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 2,664 | | | |
DALLAS, TX | Addison Apts at The Park I | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 10,440 |
Initial Costs, Buildings and Improvements | | | | 634 |
Total Initial Acquisition Costs | | | | 11,074 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 4,158 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 11,055 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 4,177 |
Total Carrying Value | 15,232 | | | 15,232 |
Accumulated Depreciation | 3,270 | | | 3,270 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 15,232 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 3,270 | | | |
DALLAS, TX | Savoye | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 32,575 |
Initial Costs, Land and Land Improvements | | | | 8,432 |
Initial Costs, Buildings and Improvements | | | | 50,482 |
Total Initial Acquisition Costs | | | | 58,914 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 47 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 8,432 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 50,529 |
Total Carrying Value | 58,961 | | | 58,961 |
Accumulated Depreciation | 331 | | | 331 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 58,961 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 331 | | | |
DALLAS, TX | Savoye 2 | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 36,023 |
Initial Costs, Land and Land Improvements | | | | 6,451 |
Initial Costs, Buildings and Improvements | | | | 56,616 |
Total Initial Acquisition Costs | | | | 63,067 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 11 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,451 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 56,627 |
Total Carrying Value | 63,078 | | | 63,078 |
Accumulated Depreciation | 365 | | | 365 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 63,078 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 365 | | | |
DALLAS, TX | Fiori on Vitruvian Park | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 50,609 |
Initial Costs, Land and Land Improvements | | | | 7,934 |
Initial Costs, Buildings and Improvements | | | | 78,574 |
Total Initial Acquisition Costs | | | | 86,508 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 59 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 7,934 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 78,633 |
Total Carrying Value | 86,567 | | | 86,567 |
Accumulated Depreciation | 519 | | | 519 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 86,567 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 519 | | | |
DALLAS, TX | Vitruvian West 1 | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 41,317 |
Initial Costs, Land and Land Improvements | | | | 6,273 |
Initial Costs, Buildings and Improvements | | | | 61,418 |
Total Initial Acquisition Costs | | | | 67,691 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 86 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,273 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 61,504 |
Total Carrying Value | 67,777 | | | 67,777 |
Accumulated Depreciation | 427 | | | 427 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 67,777 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 427 | | | |
AUSTIN, TX | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 16,417 |
Initial Costs, Buildings and Improvements | | | | 104,040 |
Total Initial Acquisition Costs | | | | 120,457 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 46,760 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 20,163 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 147,054 |
Total Carrying Value | 167,217 | | | 167,217 |
Accumulated Depreciation | 93,383 | | | 93,383 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 167,217 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 93,383 | | | |
AUSTIN, TX | Barton Creek Landing | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 3,151 |
Initial Costs, Buildings and Improvements | | | | 14,269 |
Total Initial Acquisition Costs | | | | 17,420 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 24,444 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 5,358 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 36,506 |
Total Carrying Value | 41,864 | | | 41,864 |
Accumulated Depreciation | 29,696 | | | 29,696 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 41,864 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 29,696 | | | |
AUSTIN, TX | Residences at the Domain | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 4,034 |
Initial Costs, Buildings and Improvements | | | | 55,256 |
Total Initial Acquisition Costs | | | | 59,290 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 14,140 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,524 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 68,906 |
Total Carrying Value | 73,430 | | | 73,430 |
Accumulated Depreciation | 41,561 | | | 41,561 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 73,430 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 41,561 | | | |
AUSTIN, TX | Red Stone Ranch | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 5,084 |
Initial Costs, Buildings and Improvements | | | | 17,646 |
Total Initial Acquisition Costs | | | | 22,730 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 4,740 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 5,656 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 21,814 |
Total Carrying Value | 27,470 | | | 27,470 |
Accumulated Depreciation | 11,697 | | | 11,697 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 27,470 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 11,697 | | | |
AUSTIN, TX | Lakeline Villas | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 4,148 |
Initial Costs, Buildings and Improvements | | | | 16,869 |
Total Initial Acquisition Costs | | | | 21,017 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 3,436 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,625 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 19,828 |
Total Carrying Value | 24,453 | | | 24,453 |
Accumulated Depreciation | 10,429 | | | 10,429 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 24,453 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 10,429 | | | |
DENVER, CO | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 8,586 |
Initial Costs, Buildings and Improvements | | | | 130,402 |
Total Initial Acquisition Costs | | | | 138,988 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 5,264 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 8,614 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 135,638 |
Total Carrying Value | 144,252 | | | 144,252 |
Accumulated Depreciation | 17,097 | | | 17,097 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 144,252 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 17,097 | | | |
DENVER, CO | Steele Creek | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 8,586 |
Initial Costs, Buildings and Improvements | | | | 130,402 |
Total Initial Acquisition Costs | | | | 138,988 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 5,264 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 8,614 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 135,638 |
Total Carrying Value | 144,252 | | | 144,252 |
Accumulated Depreciation | 17,097 | | | $ 17,097 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 144,252 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 17,097 | | | |
Secured Debt | | | | |
Real Estate and Accumulated Depreciation | | | | |
Deferred Financing Costs and Other Non-Cash Adjustments | $ 32,982 | | | |