SCHEDULE III - REAL ESTATE OWNED (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2020 |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | $ 862,147 |
Initial Costs, Land and Land Improvements | | | | 2,204,834 |
Initial Costs, Buildings and Improvements | | | | 7,240,537 |
Total Initial Acquisition Costs | | | | 9,445,371 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 3,626,101 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 2,462,474 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 10,608,998 |
Total Carrying Value | $ 12,602,101 | $ 10,196,159 | $ 10,196,159 | 13,071,472 |
Accumulated Depreciation | 4,131,353 | 3,654,160 | 3,330,166 | 4,605,366 |
Aggregate cost for federal income tax purposes | | | | 12,300,000 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at beginning of the year | 12,602,101 | 10,196,159 | 10,177,206 | |
Real estate acquired | 413,488 | 2,241,163 | | |
Capital expenditures and development | 299,986 | 195,981 | 214,898 | |
Real estate sold | (244,103) | (31,202) | (195,945) | |
Balance at end of the year | 13,071,472 | 12,602,101 | 10,196,159 | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at beginning of the year | 4,131,353 | 3,654,160 | 3,330,166 | |
Depreciation expense for the year | 560,876 | 477,193 | 426,006 | |
Accumulated depreciation on sales | (86,863) | | (102,012) | |
Balance at end of year | $ 4,605,366 | $ 4,131,353 | $ 3,654,160 | |
Minimum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Depreciable life for all buildings | 30 years | | | |
Maximum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Depreciable life for all buildings | 55 years | | | |
REAL ESTATE UNDER DEVELOPMENT | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 73,702 |
Initial Costs, Buildings and Improvements | | | | 15,798 |
Total Initial Acquisition Costs | | | | 89,500 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 158,377 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 73,702 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 174,175 |
Total Carrying Value | $ 247,877 | | | 247,877 |
Accumulated Depreciation | 1,010 | | | 1,010 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 247,877 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 1,010 | | | |
REAL ESTATE UNDER DEVELOPMENT | Vitruvian West Phase 2 | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,451 |
Initial Costs, Buildings and Improvements | | | | 15,798 |
Total Initial Acquisition Costs | | | | 22,249 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 34,775 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,451 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 50,573 |
Total Carrying Value | 57,024 | | | 57,024 |
Accumulated Depreciation | 1,010 | | | 1,010 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 57,024 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 1,010 | | | |
REAL ESTATE UNDER DEVELOPMENT | Cirrus | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 13,853 |
Total Initial Acquisition Costs | | | | 13,853 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 53,272 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 13,853 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 53,272 |
Total Carrying Value | 67,125 | | | 67,125 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 67,125 | | | |
REAL ESTATE UNDER DEVELOPMENT | 5421 at Dublin Station | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 8,922 |
Total Initial Acquisition Costs | | | | 8,922 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 48,877 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 8,922 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 48,877 |
Total Carrying Value | 57,799 | | | 57,799 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 57,799 | | | |
REAL ESTATE UNDER DEVELOPMENT | 440 Penn Street | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 27,135 |
Total Initial Acquisition Costs | | | | 27,135 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 18,784 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 27,135 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 18,784 |
Total Carrying Value | 45,919 | | | 45,919 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 45,919 | | | |
REAL ESTATE UNDER DEVELOPMENT | Village at Valley Forge | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 17,341 |
Total Initial Acquisition Costs | | | | 17,341 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 2,669 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 17,341 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 2,669 |
Total Carrying Value | 20,010 | | | 20,010 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 20,010 | | | |
LAND | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 39,609 |
Initial Costs, Buildings and Improvements | | | | 4,997 |
Total Initial Acquisition Costs | | | | 44,606 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 17,076 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 46,664 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 15,018 |
Total Carrying Value | 61,682 | | | 61,682 |
Accumulated Depreciation | 2,818 | | | 2,818 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 61,682 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 2,818 | | | |
LAND | Vitruvian Park | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 39,609 |
Initial Costs, Buildings and Improvements | | | | 4,997 |
Total Initial Acquisition Costs | | | | 44,606 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 17,076 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 46,664 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 15,018 |
Total Carrying Value | 61,682 | | | 61,682 |
Accumulated Depreciation | 2,818 | | | 2,818 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 61,682 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 2,818 | | | |
HELD FOR DISPOSITION | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 15,181 |
Initial Costs, Buildings and Improvements | | | | 100,595 |
Total Initial Acquisition Costs | | | | 115,776 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 879 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 15,184 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 101,471 |
Total Carrying Value | 116,655 | | | 116,655 |
Accumulated Depreciation | 13,779 | | | 13,779 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 116,655 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 13,779 | | | |
HELD FOR DISPOSITION | Parallel | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 15,181 |
Initial Costs, Buildings and Improvements | | | | 100,595 |
Total Initial Acquisition Costs | | | | 115,776 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 879 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 15,184 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 101,471 |
Total Carrying Value | 116,655 | | | 116,655 |
Accumulated Depreciation | 13,779 | | | 13,779 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 116,655 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 13,779 | | | |
COMMERCIAL | | | | |
Real Estate and Accumulated Depreciation | | | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 29,927 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 7,793 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 22,134 |
Total Carrying Value | 29,927 | | | 29,927 |
Accumulated Depreciation | 14,646 | | | 14,646 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 29,927 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 14,646 | | | |
COMMERCIAL | Brookhaven Shopping Center | | | | |
Real Estate and Accumulated Depreciation | | | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 29,927 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 7,793 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 22,134 |
Total Carrying Value | 29,927 | | | 29,927 |
Accumulated Depreciation | 14,646 | | | 14,646 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 29,927 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 14,646 | | | |
TOTAL CORPORATE | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 3,034 |
Initial Costs, Buildings and Improvements | | | | 20,534 |
Total Initial Acquisition Costs | | | | 23,568 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 16,023 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,086 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 36,505 |
Total Carrying Value | 39,591 | | | 39,591 |
Accumulated Depreciation | 4,656 | | | 4,656 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 39,591 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 4,656 | | | |
TOTAL CORPORATE | Other | | | | |
Real Estate and Accumulated Depreciation | | | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 14,007 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 14,007 |
Total Carrying Value | 14,007 | | | 14,007 |
Accumulated Depreciation | 94 | | | 94 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 14,007 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 94 | | | |
TOTAL CORPORATE | 1745 Shea Center I | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 3,034 |
Initial Costs, Buildings and Improvements | | | | 20,534 |
Total Initial Acquisition Costs | | | | 23,568 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 2,016 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,086 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 22,498 |
Total Carrying Value | 25,584 | | | 25,584 |
Accumulated Depreciation | 4,562 | | | 4,562 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 25,584 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 4,562 | | | |
TOTAL COMMERCIAL & CORPORATE | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 3,034 |
Initial Costs, Buildings and Improvements | | | | 20,534 |
Total Initial Acquisition Costs | | | | 23,568 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 45,950 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 10,879 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 58,639 |
Total Carrying Value | 69,518 | | | 69,518 |
Accumulated Depreciation | 19,302 | | | 19,302 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 69,518 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 19,302 | | | |
TOTAL OPERATING COMMUNITIES | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 851,550 |
Initial Costs, Land and Land Improvements | | | | 2,073,308 |
Initial Costs, Buildings and Improvements | | | | 7,098,613 |
Total Initial Acquisition Costs | | | | 9,171,921 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 3,403,819 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 2,316,045 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 10,259,695 |
Total Carrying Value | 12,575,740 | | | 12,575,740 |
Accumulated Depreciation | 4,568,457 | | | 4,568,457 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 12,575,740 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 4,568,457 | | | |
WEST REGION | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 27,000 |
Initial Costs, Land and Land Improvements | | | | 895,475 |
Initial Costs, Buildings and Improvements | | | | 1,918,748 |
Total Initial Acquisition Costs | | | | 2,814,223 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 1,512,756 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 985,417 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 3,341,562 |
Total Carrying Value | 4,326,979 | | | 4,326,979 |
Accumulated Depreciation | 1,762,493 | | | 1,762,493 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 4,326,979 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 1,762,493 | | | |
ORANGE COUNTY, CA | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 411,385 |
Initial Costs, Buildings and Improvements | | | | 330,038 |
Total Initial Acquisition Costs | | | | 741,423 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 759,188 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 452,497 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 1,048,114 |
Total Carrying Value | 1,500,611 | | | 1,500,611 |
Accumulated Depreciation | 543,647 | | | 543,647 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 1,500,611 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 543,647 | | | |
ORANGE COUNTY, CA | Harbor at Mesa Verde | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 20,476 |
Initial Costs, Buildings and Improvements | | | | 28,538 |
Total Initial Acquisition Costs | | | | 49,014 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 23,282 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 22,317 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 49,979 |
Total Carrying Value | 72,296 | | | 72,296 |
Accumulated Depreciation | 37,780 | | | 37,780 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 72,296 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 37,780 | | | |
ORANGE COUNTY, CA | 27 Seventy Five Mesa Verde | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 99,329 |
Initial Costs, Buildings and Improvements | | | | 110,644 |
Total Initial Acquisition Costs | | | | 209,973 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 106,411 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 116,177 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 200,207 |
Total Carrying Value | 316,384 | | | 316,384 |
Accumulated Depreciation | 147,609 | | | 147,609 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 316,384 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 147,609 | | | |
ORANGE COUNTY, CA | Huntington Vista | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 8,055 |
Initial Costs, Buildings and Improvements | | | | 22,486 |
Total Initial Acquisition Costs | | | | 30,541 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 14,742 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 9,302 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 35,981 |
Total Carrying Value | 45,283 | | | 45,283 |
Accumulated Depreciation | 27,136 | | | 27,136 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 45,283 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 27,136 | | | |
ORANGE COUNTY, CA | Missions at Back Bay | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 229 |
Initial Costs, Buildings and Improvements | | | | 14,129 |
Total Initial Acquisition Costs | | | | 14,358 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 4,129 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 11,052 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 7,435 |
Total Carrying Value | 18,487 | | | 18,487 |
Accumulated Depreciation | 5,837 | | | 5,837 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 18,487 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 5,837 | | | |
ORANGE COUNTY, CA | Eight 80 Newport Beach - North | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 62,516 |
Initial Costs, Buildings and Improvements | | | | 46,082 |
Total Initial Acquisition Costs | | | | 108,598 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 46,676 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 69,331 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 85,943 |
Total Carrying Value | 155,274 | | | 155,274 |
Accumulated Depreciation | 64,662 | | | 64,662 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 155,274 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 64,662 | | | |
ORANGE COUNTY, CA | Eight 80 Newport Beach - South | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 58,785 |
Initial Costs, Buildings and Improvements | | | | 50,067 |
Total Initial Acquisition Costs | | | | 108,852 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 37,225 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 60,961 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 85,116 |
Total Carrying Value | 146,077 | | | 146,077 |
Accumulated Depreciation | 59,802 | | | 59,802 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 146,077 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 59,802 | | | |
ORANGE COUNTY, CA | Foxborough | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 12,071 |
Initial Costs, Buildings and Improvements | | | | 6,187 |
Total Initial Acquisition Costs | | | | 18,258 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 5,034 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 12,576 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 10,716 |
Total Carrying Value | 23,292 | | | 23,292 |
Accumulated Depreciation | 8,033 | | | 8,033 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 23,292 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 8,033 | | | |
ORANGE COUNTY, CA | 1818 Platinum Triangle | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 16,663 |
Initial Costs, Buildings and Improvements | | | | 51,905 |
Total Initial Acquisition Costs | | | | 68,568 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 4,556 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 17,090 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 56,034 |
Total Carrying Value | 73,124 | | | 73,124 |
Accumulated Depreciation | 33,489 | | | 33,489 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 73,124 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 33,489 | | | |
ORANGE COUNTY, CA | Beach & Ocean | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 12,878 |
Total Initial Acquisition Costs | | | | 12,878 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 39,458 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 13,121 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 39,215 |
Total Carrying Value | 52,336 | | | 52,336 |
Accumulated Depreciation | 15,074 | | | 15,074 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 52,336 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 15,074 | | | |
ORANGE COUNTY, CA | The Residences at Bella Terra | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 25,000 |
Total Initial Acquisition Costs | | | | 25,000 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 129,847 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 25,658 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 129,189 |
Total Carrying Value | 154,847 | | | 154,847 |
Accumulated Depreciation | 58,013 | | | 58,013 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 154,847 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 58,013 | | | |
ORANGE COUNTY, CA | Los Alisos at Mission Viejo | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 17,298 |
Total Initial Acquisition Costs | | | | 17,298 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 70,880 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 16,685 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 71,493 |
Total Carrying Value | 88,178 | | | 88,178 |
Accumulated Depreciation | 30,904 | | | 30,904 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 88,178 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 30,904 | | | |
ORANGE COUNTY, CA | The Residences at Pacific City | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 78,085 |
Total Initial Acquisition Costs | | | | 78,085 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 276,948 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 78,227 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 276,806 |
Total Carrying Value | 355,033 | | | 355,033 |
Accumulated Depreciation | 55,308 | | | 55,308 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 355,033 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 55,308 | | | |
SAN FRANCISCO, CA | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 27,000 |
Initial Costs, Land and Land Improvements | | | | 145,665 |
Initial Costs, Buildings and Improvements | | | | 414,240 |
Total Initial Acquisition Costs | | | | 559,905 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 328,778 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 152,855 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 735,828 |
Total Carrying Value | 888,683 | | | 888,683 |
Accumulated Depreciation | 449,936 | | | 449,936 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 888,683 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 449,936 | | | |
SAN FRANCISCO, CA | 2000 Post Street | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 9,861 |
Initial Costs, Buildings and Improvements | | | | 44,578 |
Total Initial Acquisition Costs | | | | 54,439 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 37,292 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 14,417 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 77,314 |
Total Carrying Value | 91,731 | | | 91,731 |
Accumulated Depreciation | 46,827 | | | 46,827 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 91,731 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 46,827 | | | |
SAN FRANCISCO, CA | Birch Creek | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 4,365 |
Initial Costs, Buildings and Improvements | | | | 16,696 |
Total Initial Acquisition Costs | | | | 21,061 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 10,462 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 1,409 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 30,114 |
Total Carrying Value | 31,523 | | | 31,523 |
Accumulated Depreciation | 18,789 | | | 18,789 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 31,523 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 18,789 | | | |
SAN FRANCISCO, CA | Highlands Of Marin | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 5,996 |
Initial Costs, Buildings and Improvements | | | | 24,868 |
Total Initial Acquisition Costs | | | | 30,864 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 29,045 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 8,086 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 51,823 |
Total Carrying Value | 59,909 | | | 59,909 |
Accumulated Depreciation | 39,256 | | | 39,256 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 59,909 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 39,256 | | | |
SAN FRANCISCO, CA | Marina Playa | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,224 |
Initial Costs, Buildings and Improvements | | | | 23,916 |
Total Initial Acquisition Costs | | | | 30,140 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 14,413 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 1,336 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 43,217 |
Total Carrying Value | 44,553 | | | 44,553 |
Accumulated Depreciation | 26,198 | | | 26,198 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 44,553 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 26,198 | | | |
SAN FRANCISCO, CA | River Terrace | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 22,161 |
Initial Costs, Buildings and Improvements | | | | 40,137 |
Total Initial Acquisition Costs | | | | 62,298 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 8,941 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 22,998 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 48,241 |
Total Carrying Value | 71,239 | | | 71,239 |
Accumulated Depreciation | 33,870 | | | 33,870 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 71,239 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 33,870 | | | |
SAN FRANCISCO, CA | CitySouth | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 14,031 |
Initial Costs, Buildings and Improvements | | | | 30,537 |
Total Initial Acquisition Costs | | | | 44,568 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 39,859 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 16,681 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 67,746 |
Total Carrying Value | 84,427 | | | 84,427 |
Accumulated Depreciation | 51,728 | | | 51,728 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 84,427 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 51,728 | | | |
SAN FRANCISCO, CA | Bay Terrace | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 8,545 |
Initial Costs, Buildings and Improvements | | | | 14,458 |
Total Initial Acquisition Costs | | | | 23,003 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 7,598 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 11,679 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 18,922 |
Total Carrying Value | 30,601 | | | 30,601 |
Accumulated Depreciation | 12,980 | | | 12,980 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 30,601 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 12,980 | | | |
SAN FRANCISCO, CA | Highlands of Marin Phase II | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 5,353 |
Initial Costs, Buildings and Improvements | | | | 18,559 |
Total Initial Acquisition Costs | | | | 23,912 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 11,361 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 5,782 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 29,491 |
Total Carrying Value | 35,273 | | | 35,273 |
Accumulated Depreciation | 21,081 | | | 21,081 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 35,273 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 21,081 | | | |
SAN FRANCISCO, CA | Edgewater | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 30,657 |
Initial Costs, Buildings and Improvements | | | | 83,872 |
Total Initial Acquisition Costs | | | | 114,529 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 13,128 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 30,804 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 96,853 |
Total Carrying Value | 127,657 | | | 127,657 |
Accumulated Depreciation | 61,120 | | | 61,120 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 127,657 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 61,120 | | | |
SAN FRANCISCO, CA | Almaden Lake Village | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 27,000 |
Initial Costs, Land and Land Improvements | | | | 594 |
Initial Costs, Buildings and Improvements | | | | 42,515 |
Total Initial Acquisition Costs | | | | 43,109 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 9,940 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 981 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 52,068 |
Total Carrying Value | 53,049 | | | 53,049 |
Accumulated Depreciation | 33,775 | | | 33,775 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 53,049 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 33,775 | | | |
SAN FRANCISCO, CA | 388 Beale | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 14,253 |
Initial Costs, Buildings and Improvements | | | | 74,104 |
Total Initial Acquisition Costs | | | | 88,357 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 15,269 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 14,643 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 88,983 |
Total Carrying Value | 103,626 | | | 103,626 |
Accumulated Depreciation | 48,151 | | | 48,151 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 103,626 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 48,151 | | | |
SAN FRANCISCO, CA | Channel @ Mission Bay | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 23,625 |
Total Initial Acquisition Costs | | | | 23,625 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 131,470 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 24,039 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 131,056 |
Total Carrying Value | 155,095 | | | 155,095 |
Accumulated Depreciation | 56,161 | | | 56,161 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 155,095 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 56,161 | | | |
SEATTLE, WA | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 122,356 |
Initial Costs, Buildings and Improvements | | | | 750,796 |
Total Initial Acquisition Costs | | | | 873,152 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 84,534 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 128,852 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 828,834 |
Total Carrying Value | 957,686 | | | 957,686 |
Accumulated Depreciation | 363,826 | | | 363,826 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 957,686 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 363,826 | | | |
SEATTLE, WA | Crowne Pointe | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 2,486 |
Initial Costs, Buildings and Improvements | | | | 6,437 |
Total Initial Acquisition Costs | | | | 8,923 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 9,928 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,237 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 15,614 |
Total Carrying Value | 18,851 | | | 18,851 |
Accumulated Depreciation | 11,696 | | | 11,696 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 18,851 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 11,696 | | | |
SEATTLE, WA | Hilltop | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 2,174 |
Initial Costs, Buildings and Improvements | | | | 7,408 |
Total Initial Acquisition Costs | | | | 9,582 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 6,882 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,053 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 13,411 |
Total Carrying Value | 16,464 | | | 16,464 |
Accumulated Depreciation | 9,868 | | | 9,868 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 16,464 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 9,868 | | | |
SEATTLE, WA | The Hawthorne | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,474 |
Initial Costs, Buildings and Improvements | | | | 30,226 |
Total Initial Acquisition Costs | | | | 36,700 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 9,397 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 7,137 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 38,960 |
Total Carrying Value | 46,097 | | | 46,097 |
Accumulated Depreciation | 27,979 | | | 27,979 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 46,097 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 27,979 | | | |
SEATTLE, WA | The Kennedy | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,179 |
Initial Costs, Buildings and Improvements | | | | 22,307 |
Total Initial Acquisition Costs | | | | 28,486 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 4,403 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,317 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 26,572 |
Total Carrying Value | 32,889 | | | 32,889 |
Accumulated Depreciation | 17,882 | | | 17,882 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 32,889 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 17,882 | | | |
SEATTLE, WA | Hearthstone at Merrill Creek | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,848 |
Initial Costs, Buildings and Improvements | | | | 30,922 |
Total Initial Acquisition Costs | | | | 37,770 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 9,325 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 7,311 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 39,784 |
Total Carrying Value | 47,095 | | | 47,095 |
Accumulated Depreciation | 24,773 | | | 24,773 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 47,095 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 24,773 | | | |
SEATTLE, WA | Island Square | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 21,284 |
Initial Costs, Buildings and Improvements | | | | 89,389 |
Total Initial Acquisition Costs | | | | 110,673 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 7,991 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 21,674 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 96,990 |
Total Carrying Value | 118,664 | | | 118,664 |
Accumulated Depreciation | 61,271 | | | 61,271 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 118,664 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 61,271 | | | |
SEATTLE, WA | elements too | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 27,468 |
Initial Costs, Buildings and Improvements | | | | 72,036 |
Total Initial Acquisition Costs | | | | 99,504 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 20,580 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 30,347 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 89,737 |
Total Carrying Value | 120,084 | | | 120,084 |
Accumulated Depreciation | 67,882 | | | 67,882 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 120,084 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 67,882 | | | |
SEATTLE, WA | 989elements | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 8,541 |
Initial Costs, Buildings and Improvements | | | | 45,990 |
Total Initial Acquisition Costs | | | | 54,531 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 5,668 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 8,683 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 51,516 |
Total Carrying Value | 60,199 | | | 60,199 |
Accumulated Depreciation | 29,943 | | | 29,943 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 60,199 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 29,943 | | | |
SEATTLE, WA | Lightbox | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,449 |
Initial Costs, Buildings and Improvements | | | | 38,884 |
Total Initial Acquisition Costs | | | | 45,333 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 1,265 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,474 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 40,124 |
Total Carrying Value | 46,598 | | | 46,598 |
Accumulated Depreciation | 15,968 | | | 15,968 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 46,598 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 15,968 | | | |
SEATTLE, WA | Ashton Bellevue | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 8,287 |
Initial Costs, Buildings and Improvements | | | | 124,939 |
Total Initial Acquisition Costs | | | | 133,226 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 3,185 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 8,368 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 128,043 |
Total Carrying Value | 136,411 | | | 136,411 |
Accumulated Depreciation | 30,424 | | | 30,424 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 136,411 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 30,424 | | | |
SEATTLE, WA | TEN20 | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 5,247 |
Initial Costs, Buildings and Improvements | | | | 76,587 |
Total Initial Acquisition Costs | | | | 81,834 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 4,110 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 5,293 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 80,651 |
Total Carrying Value | 85,944 | | | 85,944 |
Accumulated Depreciation | 19,241 | | | 19,241 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 85,944 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 19,241 | | | |
SEATTLE, WA | Milehouse | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 5,976 |
Initial Costs, Buildings and Improvements | | | | 63,041 |
Total Initial Acquisition Costs | | | | 69,017 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 929 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,007 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 63,939 |
Total Carrying Value | 69,946 | | | 69,946 |
Accumulated Depreciation | 17,016 | | | 17,016 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 69,946 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 17,016 | | | |
SEATTLE, WA | CityLine | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 11,220 |
Initial Costs, Buildings and Improvements | | | | 85,787 |
Total Initial Acquisition Costs | | | | 97,007 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 420 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 11,228 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 86,199 |
Total Carrying Value | 97,427 | | | 97,427 |
Accumulated Depreciation | 21,804 | | | 21,804 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 97,427 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 21,804 | | | |
SEATTLE, WA | CityLine II | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 3,723 |
Initial Costs, Buildings and Improvements | | | | 56,843 |
Total Initial Acquisition Costs | | | | 60,566 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 451 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,723 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 57,294 |
Total Carrying Value | 61,017 | | | 61,017 |
Accumulated Depreciation | 8,079 | | | 8,079 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 61,017 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 8,079 | | | |
MONTEREY PENINSULA, CA | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 16,938 |
Initial Costs, Buildings and Improvements | | | | 68,384 |
Total Initial Acquisition Costs | | | | 85,322 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 99,902 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 29,546 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 155,678 |
Total Carrying Value | 185,224 | | | 185,224 |
Accumulated Depreciation | 102,331 | | | 102,331 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 185,224 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 102,331 | | | |
MONTEREY PENINSULA, CA | Boronda Manor | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,946 |
Initial Costs, Buildings and Improvements | | | | 8,982 |
Total Initial Acquisition Costs | | | | 10,928 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 11,521 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,363 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 19,086 |
Total Carrying Value | 22,449 | | | 22,449 |
Accumulated Depreciation | 12,517 | | | 12,517 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 22,449 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 12,517 | | | |
MONTEREY PENINSULA, CA | Garden Court | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 888 |
Initial Costs, Buildings and Improvements | | | | 4,188 |
Total Initial Acquisition Costs | | | | 5,076 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 6,791 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 1,616 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 10,251 |
Total Carrying Value | 11,867 | | | 11,867 |
Accumulated Depreciation | 6,763 | | | 6,763 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 11,867 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 6,763 | | | |
MONTEREY PENINSULA, CA | Cambridge Court | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 3,039 |
Initial Costs, Buildings and Improvements | | | | 12,883 |
Total Initial Acquisition Costs | | | | 15,922 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 18,790 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 5,721 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 28,991 |
Total Carrying Value | 34,712 | | | 34,712 |
Accumulated Depreciation | 19,495 | | | 19,495 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 34,712 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 19,495 | | | |
MONTEREY PENINSULA, CA | Laurel Tree | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,304 |
Initial Costs, Buildings and Improvements | | | | 5,115 |
Total Initial Acquisition Costs | | | | 6,419 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 7,999 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 2,469 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 11,949 |
Total Carrying Value | 14,418 | | | 14,418 |
Accumulated Depreciation | 7,870 | | | 7,870 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 14,418 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 7,870 | | | |
MONTEREY PENINSULA, CA | The Pointe At Harden Ranch | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,388 |
Initial Costs, Buildings and Improvements | | | | 23,854 |
Total Initial Acquisition Costs | | | | 30,242 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 34,192 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 10,392 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 54,042 |
Total Carrying Value | 64,434 | | | 64,434 |
Accumulated Depreciation | 35,017 | | | 35,017 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 64,434 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 35,017 | | | |
MONTEREY PENINSULA, CA | The Pointe At Northridge | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 2,044 |
Initial Costs, Buildings and Improvements | | | | 8,028 |
Total Initial Acquisition Costs | | | | 10,072 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 12,411 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,624 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 18,859 |
Total Carrying Value | 22,483 | | | 22,483 |
Accumulated Depreciation | 12,598 | | | 12,598 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 22,483 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 12,598 | | | |
MONTEREY PENINSULA, CA | The Pointe At Westlake | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,329 |
Initial Costs, Buildings and Improvements | | | | 5,334 |
Total Initial Acquisition Costs | | | | 6,663 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 8,198 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 2,361 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 12,500 |
Total Carrying Value | 14,861 | | | 14,861 |
Accumulated Depreciation | 8,071 | | | 8,071 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 14,861 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 8,071 | | | |
LOS ANGELES, CA | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 151,833 |
Initial Costs, Buildings and Improvements | | | | 156,492 |
Total Initial Acquisition Costs | | | | 308,325 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 154,841 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 161,448 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 301,718 |
Total Carrying Value | 463,166 | | | 463,166 |
Accumulated Depreciation | 195,371 | | | 195,371 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 463,166 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 195,371 | | | |
LOS ANGELES, CA | Rosebeach | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 8,414 |
Initial Costs, Buildings and Improvements | | | | 17,449 |
Total Initial Acquisition Costs | | | | 25,863 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 6,859 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 8,917 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 23,805 |
Total Carrying Value | 32,722 | | | 32,722 |
Accumulated Depreciation | 17,614 | | | 17,614 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 32,722 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 17,614 | | | |
LOS ANGELES, CA | Tierra Del Rey | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 39,586 |
Initial Costs, Buildings and Improvements | | | | 36,679 |
Total Initial Acquisition Costs | | | | 76,265 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 9,294 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 40,031 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 45,528 |
Total Carrying Value | 85,559 | | | 85,559 |
Accumulated Depreciation | 28,994 | | | 28,994 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 85,559 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 28,994 | | | |
LOS ANGELES, CA | The Westerly | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 48,182 |
Initial Costs, Buildings and Improvements | | | | 102,364 |
Total Initial Acquisition Costs | | | | 150,546 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 43,809 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 50,893 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 143,462 |
Total Carrying Value | 194,355 | | | 194,355 |
Accumulated Depreciation | 91,044 | | | 91,044 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 194,355 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 91,044 | | | |
LOS ANGELES, CA | Jefferson at Marina del Rey | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 55,651 |
Total Initial Acquisition Costs | | | | 55,651 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 94,879 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 61,607 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 88,923 |
Total Carrying Value | 150,530 | | | 150,530 |
Accumulated Depreciation | 57,719 | | | 57,719 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 150,530 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 57,719 | | | |
OTHER SOUTHERN CA | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 33,645 |
Initial Costs, Buildings and Improvements | | | | 111,337 |
Total Initial Acquisition Costs | | | | 144,982 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 66,303 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 45,004 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 166,281 |
Total Carrying Value | 211,285 | | | 211,285 |
Accumulated Depreciation | 71,716 | | | 71,716 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 211,285 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 71,716 | | | |
OTHER SOUTHERN CA | Verano at Rancho Cucamonga Town Square | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 13,557 |
Initial Costs, Buildings and Improvements | | | | 3,645 |
Total Initial Acquisition Costs | | | | 17,202 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 59,704 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 24,355 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 52,551 |
Total Carrying Value | 76,906 | | | 76,906 |
Accumulated Depreciation | 44,276 | | | 44,276 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 76,906 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 44,276 | | | |
OTHER SOUTHERN CA | Windemere at Sycamore Highland | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 5,810 |
Initial Costs, Buildings and Improvements | | | | 23,450 |
Total Initial Acquisition Costs | | | | 29,260 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 5,513 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,371 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 28,402 |
Total Carrying Value | 34,773 | | | 34,773 |
Accumulated Depreciation | 22,167 | | | 22,167 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 34,773 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 22,167 | | | |
OTHER SOUTHERN CA | Strata | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 14,278 |
Initial Costs, Buildings and Improvements | | | | 84,242 |
Total Initial Acquisition Costs | | | | 98,520 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 1,086 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 14,278 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 85,328 |
Total Carrying Value | 99,606 | | | 99,606 |
Accumulated Depreciation | 5,273 | | | 5,273 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 99,606 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 5,273 | | | |
PORTLAND, OR | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 13,653 |
Initial Costs, Buildings and Improvements | | | | 87,461 |
Total Initial Acquisition Costs | | | | 101,114 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 19,210 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 15,215 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 105,109 |
Total Carrying Value | 120,324 | | | 120,324 |
Accumulated Depreciation | 35,666 | | | 35,666 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 120,324 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 35,666 | | | |
PORTLAND, OR | Tualatin Heights | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 3,273 |
Initial Costs, Buildings and Improvements | | | | 9,134 |
Total Initial Acquisition Costs | | | | 12,407 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 9,974 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,285 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 18,096 |
Total Carrying Value | 22,381 | | | 22,381 |
Accumulated Depreciation | 13,414 | | | 13,414 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 22,381 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 13,414 | | | |
PORTLAND, OR | Hunt Club | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,014 |
Initial Costs, Buildings and Improvements | | | | 14,870 |
Total Initial Acquisition Costs | | | | 20,884 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 8,861 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,564 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 23,181 |
Total Carrying Value | 29,745 | | | 29,745 |
Accumulated Depreciation | 18,262 | | | 18,262 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 29,745 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 18,262 | | | |
PORTLAND, OR | The Arbory | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 4,366 |
Initial Costs, Buildings and Improvements | | | | 63,457 |
Total Initial Acquisition Costs | | | | 67,823 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 375 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,366 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 63,832 |
Total Carrying Value | 68,198 | | | 68,198 |
Accumulated Depreciation | 3,990 | | | 3,990 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 68,198 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 3,990 | | | |
MID-ATLANTIC REGION | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 347,130 |
Initial Costs, Land and Land Improvements | | | | 422,367 |
Initial Costs, Buildings and Improvements | | | | 1,841,164 |
Total Initial Acquisition Costs | | | | 2,263,531 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 578,846 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 494,379 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 2,347,998 |
Total Carrying Value | 2,842,377 | | | 2,842,377 |
Accumulated Depreciation | 1,015,464 | | | 1,015,464 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 2,842,377 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 1,015,464 | | | |
METROPOLITAN, D.C. | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 288,530 |
Initial Costs, Land and Land Improvements | | | | 368,426 |
Initial Costs, Buildings and Improvements | | | | 1,522,539 |
Total Initial Acquisition Costs | | | | 1,890,965 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 459,159 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 427,778 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 1,922,346 |
Total Carrying Value | 2,350,124 | | | 2,350,124 |
Accumulated Depreciation | 795,019 | | | 795,019 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 2,350,124 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 795,019 | | | |
METROPOLITAN, D.C. | Dominion Middle Ridge | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 3,311 |
Initial Costs, Buildings and Improvements | | | | 13,283 |
Total Initial Acquisition Costs | | | | 16,594 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 16,175 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,452 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 28,317 |
Total Carrying Value | 32,769 | | | 32,769 |
Accumulated Depreciation | 17,485 | | | 17,485 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 32,769 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 17,485 | | | |
METROPOLITAN, D.C. | Dominion Lake Ridge | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 2,366 |
Initial Costs, Buildings and Improvements | | | | 8,387 |
Total Initial Acquisition Costs | | | | 10,753 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 10,034 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,170 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 17,617 |
Total Carrying Value | 20,787 | | | 20,787 |
Accumulated Depreciation | 13,548 | | | 13,548 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 20,787 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 13,548 | | | |
METROPOLITAN, D.C. | Presidential Greens | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 11,238 |
Initial Costs, Buildings and Improvements | | | | 18,790 |
Total Initial Acquisition Costs | | | | 30,028 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 13,875 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 11,878 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 32,025 |
Total Carrying Value | 43,903 | | | 43,903 |
Accumulated Depreciation | 25,745 | | | 25,745 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 43,903 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 25,745 | | | |
METROPOLITAN, D.C. | The Whitmore | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,418 |
Initial Costs, Buildings and Improvements | | | | 13,411 |
Total Initial Acquisition Costs | | | | 19,829 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 25,175 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 7,624 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 37,380 |
Total Carrying Value | 45,004 | | | 45,004 |
Accumulated Depreciation | 30,124 | | | 30,124 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 45,004 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 30,124 | | | |
METROPOLITAN, D.C. | Ridgewood - apts side | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 5,612 |
Initial Costs, Buildings and Improvements | | | | 20,086 |
Total Initial Acquisition Costs | | | | 25,698 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 13,198 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,482 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 32,414 |
Total Carrying Value | 38,896 | | | 38,896 |
Accumulated Depreciation | 25,282 | | | 25,282 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 38,896 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 25,282 | | | |
METROPOLITAN, D.C. | Waterside Towers | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 13,001 |
Initial Costs, Buildings and Improvements | | | | 49,657 |
Total Initial Acquisition Costs | | | | 62,658 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 33,767 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 50,752 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 45,673 |
Total Carrying Value | 96,425 | | | 96,425 |
Accumulated Depreciation | 31,613 | | | 31,613 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 96,425 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 31,613 | | | |
METROPOLITAN, D.C. | Wellington Place at Olde Town | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 13,753 |
Initial Costs, Buildings and Improvements | | | | 36,059 |
Total Initial Acquisition Costs | | | | 49,812 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 21,633 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 14,971 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 56,474 |
Total Carrying Value | 71,445 | | | 71,445 |
Accumulated Depreciation | 43,548 | | | 43,548 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 71,445 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 43,548 | | | |
METROPOLITAN, D.C. | Andover House | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 183 |
Initial Costs, Buildings and Improvements | | | | 59,948 |
Total Initial Acquisition Costs | | | | 60,131 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 7,059 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 320 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 66,870 |
Total Carrying Value | 67,190 | | | 67,190 |
Accumulated Depreciation | 41,876 | | | 41,876 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 67,190 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 41,876 | | | |
METROPOLITAN, D.C. | Sullivan Place | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,137 |
Initial Costs, Buildings and Improvements | | | | 103,676 |
Total Initial Acquisition Costs | | | | 104,813 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 15,501 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 1,867 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 118,447 |
Total Carrying Value | 120,314 | | | 120,314 |
Accumulated Depreciation | 76,621 | | | 76,621 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 120,314 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 76,621 | | | |
METROPOLITAN, D.C. | Delancey at Shirlington | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 21,606 |
Initial Costs, Buildings and Improvements | | | | 66,765 |
Total Initial Acquisition Costs | | | | 88,371 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 7,683 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 21,713 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 74,341 |
Total Carrying Value | 96,054 | | | 96,054 |
Accumulated Depreciation | 46,351 | | | 46,351 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 96,054 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 46,351 | | | |
METROPOLITAN, D.C. | View 14 | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 5,710 |
Initial Costs, Buildings and Improvements | | | | 97,941 |
Total Initial Acquisition Costs | | | | 103,651 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 6,254 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 5,785 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 104,120 |
Total Carrying Value | 109,905 | | | 109,905 |
Accumulated Depreciation | 55,928 | | | 55,928 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 109,905 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 55,928 | | | |
METROPOLITAN, D.C. | Signal Hill Apartments | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 13,290 |
Total Initial Acquisition Costs | | | | 13,290 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 72,684 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 25,594 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 60,380 |
Total Carrying Value | 85,974 | | | 85,974 |
Accumulated Depreciation | 44,807 | | | 44,807 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 85,974 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 44,807 | | | |
METROPOLITAN, D.C. | Capitol View on 14th | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 31,393 |
Total Initial Acquisition Costs | | | | 31,393 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 97,182 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 31,478 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 97,097 |
Total Carrying Value | 128,575 | | | 128,575 |
Accumulated Depreciation | 46,206 | | | 46,206 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 128,575 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 46,206 | | | |
METROPOLITAN, D.C. | Domain College Park | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 7,300 |
Total Initial Acquisition Costs | | | | 7,300 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 60,855 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 7,526 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 60,629 |
Total Carrying Value | 68,155 | | | 68,155 |
Accumulated Depreciation | 26,385 | | | 26,385 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 68,155 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 26,385 | | | |
METROPOLITAN, D.C. | 1200 East West | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 9,748 |
Initial Costs, Buildings and Improvements | | | | 68,022 |
Total Initial Acquisition Costs | | | | 77,770 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 3,650 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 9,888 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 71,532 |
Total Carrying Value | 81,420 | | | 81,420 |
Accumulated Depreciation | 20,981 | | | 20,981 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 81,420 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 20,981 | | | |
METROPOLITAN, D.C. | Courts at Huntington Station | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 27,749 |
Initial Costs, Buildings and Improvements | | | | 111,878 |
Total Initial Acquisition Costs | | | | 139,627 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 4,923 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 28,115 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 116,435 |
Total Carrying Value | 144,550 | | | 144,550 |
Accumulated Depreciation | 39,391 | | | 39,391 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 144,550 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 39,391 | | | |
METROPOLITAN, D.C. | Eleven55 Ripley | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 15,566 |
Initial Costs, Buildings and Improvements | | | | 107,539 |
Total Initial Acquisition Costs | | | | 123,105 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 5,122 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 15,897 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 112,330 |
Total Carrying Value | 128,227 | | | 128,227 |
Accumulated Depreciation | 32,511 | | | 32,511 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 128,227 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 32,511 | | | |
METROPOLITAN, D.C. | Arbor Park of Alexandria | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 160,930 |
Initial Costs, Land and Land Improvements | | | | 50,881 |
Initial Costs, Buildings and Improvements | | | | 159,728 |
Total Initial Acquisition Costs | | | | 210,609 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 6,975 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 51,562 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 166,022 |
Total Carrying Value | 217,584 | | | 217,584 |
Accumulated Depreciation | 55,367 | | | 55,367 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 217,584 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 55,367 | | | |
METROPOLITAN, D.C. | Courts at Dulles | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 14,697 |
Initial Costs, Buildings and Improvements | | | | 83,834 |
Total Initial Acquisition Costs | | | | 98,531 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 10,718 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 14,782 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 94,467 |
Total Carrying Value | 109,249 | | | 109,249 |
Accumulated Depreciation | 33,782 | | | 33,782 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 109,249 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 33,782 | | | |
METROPOLITAN, D.C. | Newport Village | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 127,600 |
Initial Costs, Land and Land Improvements | | | | 55,283 |
Initial Costs, Buildings and Improvements | | | | 177,454 |
Total Initial Acquisition Costs | | | | 232,737 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 24,041 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 55,725 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 201,053 |
Total Carrying Value | 256,778 | | | 256,778 |
Accumulated Depreciation | 68,828 | | | 68,828 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 256,778 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 68,828 | | | |
METROPOLITAN, D.C. | 1301 Thomas Circle | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 27,836 |
Initial Costs, Buildings and Improvements | | | | 128,191 |
Total Initial Acquisition Costs | | | | 156,027 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 1,543 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 27,842 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 129,728 |
Total Carrying Value | 157,570 | | | 157,570 |
Accumulated Depreciation | 11,545 | | | 11,545 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 157,570 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 11,545 | | | |
METROPOLITAN, D.C. | Crescent Falls Church | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 13,687 |
Initial Costs, Buildings and Improvements | | | | 88,692 |
Total Initial Acquisition Costs | | | | 102,379 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 1,101 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 13,694 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 89,786 |
Total Carrying Value | 103,480 | | | 103,480 |
Accumulated Depreciation | 6,495 | | | 6,495 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 103,480 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 6,495 | | | |
METROPOLITAN, D.C. | Station on Silver | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 16,661 |
Initial Costs, Buildings and Improvements | | | | 109,198 |
Total Initial Acquisition Costs | | | | 125,859 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 11 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 16,661 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 109,209 |
Total Carrying Value | 125,870 | | | 125,870 |
Accumulated Depreciation | 600 | | | 600 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 125,870 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 600 | | | |
BALTIMORE, MD | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 58,600 |
Initial Costs, Land and Land Improvements | | | | 48,818 |
Initial Costs, Buildings and Improvements | | | | 257,717 |
Total Initial Acquisition Costs | | | | 306,535 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 31,812 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 50,655 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 287,692 |
Total Carrying Value | 338,347 | | | 338,347 |
Accumulated Depreciation | 102,295 | | | 102,295 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 338,347 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 102,295 | | | |
BALTIMORE, MD | Calvert's Walk | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 4,408 |
Initial Costs, Buildings and Improvements | | | | 24,692 |
Total Initial Acquisition Costs | | | | 29,100 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 9,911 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 5,196 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 33,815 |
Total Carrying Value | 39,011 | | | 39,011 |
Accumulated Depreciation | 26,175 | | | 26,175 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 39,011 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 26,175 | | | |
BALTIMORE, MD | 20 Lambourne | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 11,750 |
Initial Costs, Buildings and Improvements | | | | 45,590 |
Total Initial Acquisition Costs | | | | 57,340 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 12,428 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 12,454 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 57,314 |
Total Carrying Value | 69,768 | | | 69,768 |
Accumulated Depreciation | 36,827 | | | 36,827 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 69,768 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 36,827 | | | |
BALTIMORE, MD | Domain Brewers Hill | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 4,669 |
Initial Costs, Buildings and Improvements | | | | 40,630 |
Total Initial Acquisition Costs | | | | 45,299 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 2,719 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,833 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 43,185 |
Total Carrying Value | 48,018 | | | 48,018 |
Accumulated Depreciation | 24,816 | | | 24,816 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 48,018 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 24,816 | | | |
BALTIMORE, MD | Rodgers Forge | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 15,392 |
Initial Costs, Buildings and Improvements | | | | 67,958 |
Total Initial Acquisition Costs | | | | 83,350 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 5,183 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 15,565 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 72,968 |
Total Carrying Value | 88,533 | | | 88,533 |
Accumulated Depreciation | 8,648 | | | 8,648 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 88,533 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 8,648 | | | |
BALTIMORE, MD | Towson Promenade | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 58,600 |
Initial Costs, Land and Land Improvements | | | | 12,599 |
Initial Costs, Buildings and Improvements | | | | 78,847 |
Total Initial Acquisition Costs | | | | 91,446 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 1,571 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 12,607 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 80,410 |
Total Carrying Value | 93,017 | | | 93,017 |
Accumulated Depreciation | 5,829 | | | 5,829 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 93,017 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 5,829 | | | |
RICHMOND, VA | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 5,123 |
Initial Costs, Buildings and Improvements | | | | 60,908 |
Total Initial Acquisition Costs | | | | 66,031 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 87,875 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 15,946 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 137,960 |
Total Carrying Value | 153,906 | | | 153,906 |
Accumulated Depreciation | 118,150 | | | 118,150 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 153,906 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 118,150 | | | |
RICHMOND, VA | Gayton Pointe Townhomes | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 826 |
Initial Costs, Buildings and Improvements | | | | 5,148 |
Total Initial Acquisition Costs | | | | 5,974 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 31,643 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,600 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 34,017 |
Total Carrying Value | 37,617 | | | 37,617 |
Accumulated Depreciation | 31,703 | | | 31,703 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 37,617 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 31,703 | | | |
RICHMOND, VA | Waterside At Ironbridge | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,844 |
Initial Costs, Buildings and Improvements | | | | 13,239 |
Total Initial Acquisition Costs | | | | 15,083 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 10,278 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 2,642 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 22,719 |
Total Carrying Value | 25,361 | | | 25,361 |
Accumulated Depreciation | 17,564 | | | 17,564 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 25,361 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 17,564 | | | |
RICHMOND, VA | Carriage Homes at Wyndham | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 474 |
Initial Costs, Buildings and Improvements | | | | 30,997 |
Total Initial Acquisition Costs | | | | 31,471 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 10,870 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,158 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 38,183 |
Total Carrying Value | 42,341 | | | 42,341 |
Accumulated Depreciation | 29,877 | | | 29,877 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 42,341 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 29,877 | | | |
RICHMOND, VA | Legacy at Mayland | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,979 |
Initial Costs, Buildings and Improvements | | | | 11,524 |
Total Initial Acquisition Costs | | | | 13,503 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 35,084 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 5,546 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 43,041 |
Total Carrying Value | 48,587 | | | 48,587 |
Accumulated Depreciation | 39,006 | | | 39,006 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 48,587 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 39,006 | | | |
NORTHEAST REGION | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 271,550 |
Initial Costs, Land and Land Improvements | | | | 501,044 |
Initial Costs, Buildings and Improvements | | | | 2,042,253 |
Total Initial Acquisition Costs | | | | 2,543,297 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 786,178 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 516,267 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 2,813,208 |
Total Carrying Value | 3,329,475 | | | 3,329,475 |
Accumulated Depreciation | 937,981 | | | 937,981 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 3,329,475 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 937,981 | | | |
NEW YORK, NY | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 294,310 |
Initial Costs, Buildings and Improvements | | | | 1,086,043 |
Total Initial Acquisition Costs | | | | 1,380,353 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 172,005 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 296,952 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 1,255,406 |
Total Carrying Value | 1,552,358 | | | 1,552,358 |
Accumulated Depreciation | 582,438 | | | 582,438 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 1,552,358 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 582,438 | | | |
NEW YORK, NY | 10 Hanover Square | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 41,432 |
Initial Costs, Buildings and Improvements | | | | 218,983 |
Total Initial Acquisition Costs | | | | 260,415 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 29,075 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 41,815 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 247,675 |
Total Carrying Value | 289,490 | | | 289,490 |
Accumulated Depreciation | 116,732 | | | 116,732 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 289,490 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 116,732 | | | |
NEW YORK, NY | 21 Chelsea | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 36,399 |
Initial Costs, Buildings and Improvements | | | | 107,154 |
Total Initial Acquisition Costs | | | | 143,553 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 15,361 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 36,530 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 122,384 |
Total Carrying Value | 158,914 | | | 158,914 |
Accumulated Depreciation | 62,144 | | | 62,144 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 158,914 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 62,144 | | | |
NEW YORK, NY | View 34 | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 114,410 |
Initial Costs, Buildings and Improvements | | | | 324,920 |
Total Initial Acquisition Costs | | | | 439,330 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 114,384 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 116,048 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 437,666 |
Total Carrying Value | 553,714 | | | 553,714 |
Accumulated Depreciation | 227,237 | | | 227,237 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 553,714 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 227,237 | | | |
NEW YORK, NY | 95 Wall Street | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 57,637 |
Initial Costs, Buildings and Improvements | | | | 266,255 |
Total Initial Acquisition Costs | | | | 323,892 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 10,873 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 58,084 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 276,681 |
Total Carrying Value | 334,765 | | | 334,765 |
Accumulated Depreciation | 156,590 | | | 156,590 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 334,765 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 156,590 | | | |
NEW YORK, NY | Leonard Pointe | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 38,010 |
Initial Costs, Buildings and Improvements | | | | 93,204 |
Total Initial Acquisition Costs | | | | 131,214 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 1,406 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 38,016 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 94,604 |
Total Carrying Value | 132,620 | | | 132,620 |
Accumulated Depreciation | 12,161 | | | 12,161 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 132,620 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 12,161 | | | |
NEW YORK, NY | One William | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,422 |
Initial Costs, Buildings and Improvements | | | | 75,527 |
Total Initial Acquisition Costs | | | | 81,949 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 906 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,459 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 76,396 |
Total Carrying Value | 82,855 | | | 82,855 |
Accumulated Depreciation | 7,574 | | | 7,574 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 82,855 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 7,574 | | | |
BOSTON, MA | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 271,550 |
Initial Costs, Land and Land Improvements | | | | 196,369 |
Initial Costs, Buildings and Improvements | | | | 860,160 |
Total Initial Acquisition Costs | | | | 1,056,529 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 612,852 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 208,831 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 1,460,550 |
Total Carrying Value | 1,669,381 | | | 1,669,381 |
Accumulated Depreciation | 344,237 | | | 344,237 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 1,669,381 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 344,237 | | | |
BOSTON, MA | Garrison Square | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,475 |
Initial Costs, Buildings and Improvements | | | | 91,027 |
Total Initial Acquisition Costs | | | | 97,502 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 25,999 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,617 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 116,884 |
Total Carrying Value | 123,501 | | | 123,501 |
Accumulated Depreciation | 60,567 | | | 60,567 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 123,501 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 60,567 | | | |
BOSTON, MA | Ridge at Blue Hills | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 25,000 |
Initial Costs, Land and Land Improvements | | | | 6,039 |
Initial Costs, Buildings and Improvements | | | | 34,869 |
Total Initial Acquisition Costs | | | | 40,908 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 5,909 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,470 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 40,347 |
Total Carrying Value | 46,817 | | | 46,817 |
Accumulated Depreciation | 23,250 | | | 23,250 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 46,817 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 23,250 | | | |
BOSTON, MA | Inwood West | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 80,000 |
Initial Costs, Land and Land Improvements | | | | 20,778 |
Initial Costs, Buildings and Improvements | | | | 88,096 |
Total Initial Acquisition Costs | | | | 108,874 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 14,388 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 19,826 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 103,436 |
Total Carrying Value | 123,262 | | | 123,262 |
Accumulated Depreciation | 59,007 | | | 59,007 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 123,262 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 59,007 | | | |
BOSTON, MA | 14 North | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 72,500 |
Initial Costs, Land and Land Improvements | | | | 10,961 |
Initial Costs, Buildings and Improvements | | | | 51,175 |
Total Initial Acquisition Costs | | | | 62,136 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 13,923 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 11,483 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 64,576 |
Total Carrying Value | 76,059 | | | 76,059 |
Accumulated Depreciation | 38,209 | | | 38,209 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 76,059 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 38,209 | | | |
BOSTON, MA | 100 Pier 4 | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 24,584 |
Total Initial Acquisition Costs | | | | 24,584 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 203,340 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 24,825 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 203,099 |
Total Carrying Value | 227,924 | | | 227,924 |
Accumulated Depreciation | 61,812 | | | 61,812 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 227,924 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 61,812 | | | |
BOSTON, MA | 345 Harrison | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 32,938 |
Total Initial Acquisition Costs | | | | 32,938 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 328,608 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 44,894 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 316,652 |
Total Carrying Value | 361,546 | | | 361,546 |
Accumulated Depreciation | 44,083 | | | 44,083 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 361,546 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 44,083 | | | |
BOSTON, MA | Currents on the Charles | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 12,580 |
Initial Costs, Buildings and Improvements | | | | 70,149 |
Total Initial Acquisition Costs | | | | 82,729 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 1,571 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 12,693 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 71,607 |
Total Carrying Value | 84,300 | | | 84,300 |
Accumulated Depreciation | 7,350 | | | 7,350 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 84,300 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 7,350 | | | |
BOSTON, MA | The Commons at Windsor Gardens | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 34,609 |
Initial Costs, Buildings and Improvements | | | | 225,515 |
Total Initial Acquisition Costs | | | | 260,124 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 13,146 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 34,613 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 238,657 |
Total Carrying Value | 273,270 | | | 273,270 |
Accumulated Depreciation | 27,794 | | | 27,794 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 273,270 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 27,794 | | | |
BOSTON, MA | Charles River Landing | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 17,068 |
Initial Costs, Buildings and Improvements | | | | 112,777 |
Total Initial Acquisition Costs | | | | 129,845 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 1,094 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 17,070 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 113,869 |
Total Carrying Value | 130,939 | | | 130,939 |
Accumulated Depreciation | 8,229 | | | 8,229 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 130,939 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 8,229 | | | |
BOSTON, MA | Lenox Farms | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 94,050 |
Initial Costs, Land and Land Improvements | | | | 17,692 |
Initial Costs, Buildings and Improvements | | | | 115,899 |
Total Initial Acquisition Costs | | | | 133,591 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 3,002 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 17,695 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 118,898 |
Total Carrying Value | 136,593 | | | 136,593 |
Accumulated Depreciation | 8,616 | | | 8,616 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 136,593 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 8,616 | | | |
BOSTON, MA | Lodge at Ames Pond | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 12,645 |
Initial Costs, Buildings and Improvements | | | | 70,653 |
Total Initial Acquisition Costs | | | | 83,298 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 1,872 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 12,645 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 72,525 |
Total Carrying Value | 85,170 | | | 85,170 |
Accumulated Depreciation | 5,320 | | | 5,320 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 85,170 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 5,320 | | | |
PHILADELPHIA, PA | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 10,365 |
Initial Costs, Buildings and Improvements | | | | 96,050 |
Total Initial Acquisition Costs | | | | 106,415 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 1,321 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 10,484 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 97,252 |
Total Carrying Value | 107,736 | | | 107,736 |
Accumulated Depreciation | 11,306 | | | 11,306 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 107,736 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 11,306 | | | |
PHILADELPHIA, PA | Park Square | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 10,365 |
Initial Costs, Buildings and Improvements | | | | 96,050 |
Total Initial Acquisition Costs | | | | 106,415 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 1,321 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 10,484 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 97,252 |
Total Carrying Value | 107,736 | | | 107,736 |
Accumulated Depreciation | 11,306 | | | 11,306 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 107,736 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 11,306 | | | |
SOUTHEAST REGION | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 119,027 |
Initial Costs, Buildings and Improvements | | | | 669,448 |
Total Initial Acquisition Costs | | | | 788,475 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 390,836 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 163,458 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 1,015,853 |
Total Carrying Value | 1,179,311 | | | 1,179,311 |
Accumulated Depreciation | 573,057 | | | 573,057 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 1,179,311 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 573,057 | | | |
TAMPA, FL | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 65,002 |
Initial Costs, Buildings and Improvements | | | | 436,674 |
Total Initial Acquisition Costs | | | | 501,676 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 124,076 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 86,445 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 539,307 |
Total Carrying Value | 625,752 | | | 625,752 |
Accumulated Depreciation | 198,267 | | | 198,267 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 625,752 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 198,267 | | | |
TAMPA, FL | Summit West | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 2,176 |
Initial Costs, Buildings and Improvements | | | | 4,710 |
Total Initial Acquisition Costs | | | | 6,886 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 13,247 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,027 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 16,106 |
Total Carrying Value | 20,133 | | | 20,133 |
Accumulated Depreciation | 14,234 | | | 14,234 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 20,133 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 14,234 | | | |
TAMPA, FL | The Breyley | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,780 |
Initial Costs, Buildings and Improvements | | | | 2,458 |
Total Initial Acquisition Costs | | | | 4,238 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 19,516 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,912 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 19,842 |
Total Carrying Value | 23,754 | | | 23,754 |
Accumulated Depreciation | 19,568 | | | 19,568 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 23,754 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 19,568 | | | |
TAMPA, FL | Lakewood Place | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,395 |
Initial Costs, Buildings and Improvements | | | | 10,647 |
Total Initial Acquisition Costs | | | | 12,042 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 13,985 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,257 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 22,770 |
Total Carrying Value | 26,027 | | | 26,027 |
Accumulated Depreciation | 18,921 | | | 18,921 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 26,027 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 18,921 | | | |
TAMPA, FL | Cambridge Woods | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,791 |
Initial Costs, Buildings and Improvements | | | | 7,166 |
Total Initial Acquisition Costs | | | | 8,957 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 13,118 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,612 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 18,463 |
Total Carrying Value | 22,075 | | | 22,075 |
Accumulated Depreciation | 15,045 | | | 15,045 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 22,075 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 15,045 | | | |
TAMPA, FL | Inlet Bay | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 7,702 |
Initial Costs, Buildings and Improvements | | | | 23,150 |
Total Initial Acquisition Costs | | | | 30,852 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 21,301 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 10,609 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 41,544 |
Total Carrying Value | 52,153 | | | 52,153 |
Accumulated Depreciation | 34,547 | | | 34,547 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 52,153 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 34,547 | | | |
TAMPA, FL | MacAlpine Place | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 10,869 |
Initial Costs, Buildings and Improvements | | | | 36,858 |
Total Initial Acquisition Costs | | | | 47,727 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 14,572 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 12,417 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 49,882 |
Total Carrying Value | 62,299 | | | 62,299 |
Accumulated Depreciation | 36,966 | | | 36,966 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 62,299 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 36,966 | | | |
TAMPA, FL | The Vintage Lofts at West End | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,611 |
Initial Costs, Buildings and Improvements | | | | 37,663 |
Total Initial Acquisition Costs | | | | 44,274 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 23,410 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 15,868 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 51,816 |
Total Carrying Value | 67,684 | | | 67,684 |
Accumulated Depreciation | 36,077 | | | 36,077 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 67,684 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 36,077 | | | |
TAMPA, FL | Peridot Palms | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,293 |
Initial Costs, Buildings and Improvements | | | | 89,752 |
Total Initial Acquisition Costs | | | | 96,045 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 1,446 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,305 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 91,186 |
Total Carrying Value | 97,491 | | | 97,491 |
Accumulated Depreciation | 11,914 | | | 11,914 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 97,491 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 11,914 | | | |
TAMPA, FL | The Preserve at Gateway | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 4,467 |
Initial Costs, Buildings and Improvements | | | | 43,723 |
Total Initial Acquisition Costs | | | | 48,190 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 1,390 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,471 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 45,109 |
Total Carrying Value | 49,580 | | | 49,580 |
Accumulated Depreciation | 5,053 | | | 5,053 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 49,580 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 5,053 | | | |
TAMPA, FL | The Slade at Channelside | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 10,216 |
Initial Costs, Buildings and Improvements | | | | 72,786 |
Total Initial Acquisition Costs | | | | 83,002 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 2,015 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 10,258 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 74,759 |
Total Carrying Value | 85,017 | | | 85,017 |
Accumulated Depreciation | 4,719 | | | 4,719 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 85,017 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 4,719 | | | |
TAMPA, FL | Andover Place at Cross Creek | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 11,702 |
Initial Costs, Buildings and Improvements | | | | 107,761 |
Total Initial Acquisition Costs | | | | 119,463 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 76 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 11,709 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 107,830 |
Total Carrying Value | 119,539 | | | 119,539 |
Accumulated Depreciation | 1,223 | | | 1,223 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 119,539 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 1,223 | | | |
ORLANDO, FL | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 22,624 |
Initial Costs, Buildings and Improvements | | | | 88,765 |
Total Initial Acquisition Costs | | | | 111,389 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 128,713 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 34,495 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 205,607 |
Total Carrying Value | 240,102 | | | 240,102 |
Accumulated Depreciation | 168,339 | | | 168,339 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 240,102 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 168,339 | | | |
ORLANDO, FL | Seabrook | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,846 |
Initial Costs, Buildings and Improvements | | | | 4,155 |
Total Initial Acquisition Costs | | | | 6,001 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 10,785 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,194 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 13,592 |
Total Carrying Value | 16,786 | | | 16,786 |
Accumulated Depreciation | 11,946 | | | 11,946 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 16,786 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 11,946 | | | |
ORLANDO, FL | Altamira Place | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,533 |
Initial Costs, Buildings and Improvements | | | | 11,076 |
Total Initial Acquisition Costs | | | | 12,609 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 23,989 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,040 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 32,558 |
Total Carrying Value | 36,598 | | | 36,598 |
Accumulated Depreciation | 29,899 | | | 29,899 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 36,598 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 29,899 | | | |
ORLANDO, FL | Regatta Shore | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 757 |
Initial Costs, Buildings and Improvements | | | | 6,608 |
Total Initial Acquisition Costs | | | | 7,365 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 18,996 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 2,396 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 23,965 |
Total Carrying Value | 26,361 | | | 26,361 |
Accumulated Depreciation | 21,164 | | | 21,164 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 26,361 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 21,164 | | | |
ORLANDO, FL | Alafaya Woods | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,653 |
Initial Costs, Buildings and Improvements | | | | 9,042 |
Total Initial Acquisition Costs | | | | 10,695 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 13,417 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 2,871 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 21,241 |
Total Carrying Value | 24,112 | | | 24,112 |
Accumulated Depreciation | 17,240 | | | 17,240 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 24,112 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 17,240 | | | |
ORLANDO, FL | Los Altos | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 2,804 |
Initial Costs, Buildings and Improvements | | | | 12,349 |
Total Initial Acquisition Costs | | | | 15,153 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 14,349 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,587 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 24,915 |
Total Carrying Value | 29,502 | | | 29,502 |
Accumulated Depreciation | 20,338 | | | 20,338 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 29,502 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 20,338 | | | |
ORLANDO, FL | Lotus Landing | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 2,185 |
Initial Costs, Buildings and Improvements | | | | 8,639 |
Total Initial Acquisition Costs | | | | 10,824 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 13,198 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 3,121 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 20,901 |
Total Carrying Value | 24,022 | | | 24,022 |
Accumulated Depreciation | 15,939 | | | 15,939 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 24,022 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 15,939 | | | |
ORLANDO, FL | Seville On The Green | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,282 |
Initial Costs, Buildings and Improvements | | | | 6,498 |
Total Initial Acquisition Costs | | | | 7,780 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 8,929 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 1,920 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 14,789 |
Total Carrying Value | 16,709 | | | 16,709 |
Accumulated Depreciation | 11,816 | | | 11,816 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 16,709 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 11,816 | | | |
ORLANDO, FL | Ashton @ Waterford | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 3,872 |
Initial Costs, Buildings and Improvements | | | | 17,538 |
Total Initial Acquisition Costs | | | | 21,410 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 7,597 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,607 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 24,400 |
Total Carrying Value | 29,007 | | | 29,007 |
Accumulated Depreciation | 17,840 | | | 17,840 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 29,007 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 17,840 | | | |
ORLANDO, FL | Arbors at Lee Vista | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,692 |
Initial Costs, Buildings and Improvements | | | | 12,860 |
Total Initial Acquisition Costs | | | | 19,552 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 17,453 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 7,759 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 29,246 |
Total Carrying Value | 37,005 | | | 37,005 |
Accumulated Depreciation | 22,157 | | | 22,157 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 37,005 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 22,157 | | | |
NASHVILLE, TN | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 15,433 |
Initial Costs, Buildings and Improvements | | | | 87,608 |
Total Initial Acquisition Costs | | | | 103,041 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 120,786 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 25,618 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 198,209 |
Total Carrying Value | 223,827 | | | 223,827 |
Accumulated Depreciation | 153,896 | | | 153,896 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 223,827 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 153,896 | | | |
NASHVILLE, TN | Legacy Hill | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,148 |
Initial Costs, Buildings and Improvements | | | | 5,867 |
Total Initial Acquisition Costs | | | | 7,015 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 11,324 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 2,041 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 16,298 |
Total Carrying Value | 18,339 | | | 18,339 |
Accumulated Depreciation | 13,833 | | | 13,833 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 18,339 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 13,833 | | | |
NASHVILLE, TN | Hickory Run | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,469 |
Initial Costs, Buildings and Improvements | | | | 11,584 |
Total Initial Acquisition Costs | | | | 13,053 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 14,873 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 2,684 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 25,242 |
Total Carrying Value | 27,926 | | | 27,926 |
Accumulated Depreciation | 18,126 | | | 18,126 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 27,926 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 18,126 | | | |
NASHVILLE, TN | Carrington Hills | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 2,117 |
Total Initial Acquisition Costs | | | | 2,117 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 39,856 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 5,016 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 36,957 |
Total Carrying Value | 41,973 | | | 41,973 |
Accumulated Depreciation | 28,441 | | | 28,441 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 41,973 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 28,441 | | | |
NASHVILLE, TN | Brookridge | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 708 |
Initial Costs, Buildings and Improvements | | | | 5,461 |
Total Initial Acquisition Costs | | | | 6,169 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 7,786 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 1,495 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 12,460 |
Total Carrying Value | 13,955 | | | 13,955 |
Accumulated Depreciation | 9,894 | | | 9,894 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 13,955 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 9,894 | | | |
NASHVILLE, TN | Breckenridge | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 766 |
Initial Costs, Buildings and Improvements | | | | 7,714 |
Total Initial Acquisition Costs | | | | 8,480 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 7,329 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 1,539 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 14,270 |
Total Carrying Value | 15,809 | | | 15,809 |
Accumulated Depreciation | 10,882 | | | 10,882 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 15,809 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 10,882 | | | |
NASHVILLE, TN | Colonnade | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 1,460 |
Initial Costs, Buildings and Improvements | | | | 16,015 |
Total Initial Acquisition Costs | | | | 17,475 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 9,392 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 2,440 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 24,427 |
Total Carrying Value | 26,867 | | | 26,867 |
Accumulated Depreciation | 17,504 | | | 17,504 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 26,867 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 17,504 | | | |
NASHVILLE, TN | The Preserve at Brentwood | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 3,182 |
Initial Costs, Buildings and Improvements | | | | 24,674 |
Total Initial Acquisition Costs | | | | 27,856 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 11,689 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,187 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 35,358 |
Total Carrying Value | 39,545 | | | 39,545 |
Accumulated Depreciation | 27,778 | | | 27,778 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 39,545 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 27,778 | | | |
NASHVILLE, TN | Polo Park | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 4,583 |
Initial Costs, Buildings and Improvements | | | | 16,293 |
Total Initial Acquisition Costs | | | | 20,876 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 18,537 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,216 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 33,197 |
Total Carrying Value | 39,413 | | | 39,413 |
Accumulated Depreciation | 27,438 | | | 27,438 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 39,413 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 27,438 | | | |
OTHER FLORIDA | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 15,968 |
Initial Costs, Buildings and Improvements | | | | 56,401 |
Total Initial Acquisition Costs | | | | 72,369 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 17,261 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 16,900 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 72,730 |
Total Carrying Value | 89,630 | | | 89,630 |
Accumulated Depreciation | 52,555 | | | 52,555 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 89,630 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 52,555 | | | |
OTHER FLORIDA | The Reserve and Park at Riverbridge | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 15,968 |
Initial Costs, Buildings and Improvements | | | | 56,401 |
Total Initial Acquisition Costs | | | | 72,369 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 17,261 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 16,900 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 72,730 |
Total Carrying Value | 89,630 | | | 89,630 |
Accumulated Depreciation | 52,555 | | | 52,555 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 89,630 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 52,555 | | | |
SOUTHWEST REGION | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 205,870 |
Initial Costs, Land and Land Improvements | | | | 135,395 |
Initial Costs, Buildings and Improvements | | | | 627,000 |
Total Initial Acquisition Costs | | | | 762,395 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 135,203 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 156,524 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 741,074 |
Total Carrying Value | 897,598 | | | 897,598 |
Accumulated Depreciation | 279,462 | | | 279,462 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 897,598 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 279,462 | | | |
DALLAS, TX | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 205,870 |
Initial Costs, Land and Land Improvements | | | | 110,392 |
Initial Costs, Buildings and Improvements | | | | 392,560 |
Total Initial Acquisition Costs | | | | 502,952 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 78,166 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 127,459 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 453,659 |
Total Carrying Value | 581,118 | | | 581,118 |
Accumulated Depreciation | 152,938 | | | 152,938 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 581,118 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 152,938 | | | |
DALLAS, TX | Thirty377 | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 25,000 |
Initial Costs, Land and Land Improvements | | | | 24,036 |
Initial Costs, Buildings and Improvements | | | | 32,951 |
Total Initial Acquisition Costs | | | | 56,987 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 21,167 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 26,212 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 51,942 |
Total Carrying Value | 78,154 | | | 78,154 |
Accumulated Depreciation | 36,152 | | | 36,152 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 78,154 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 36,152 | | | |
DALLAS, TX | Legacy Village | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 90,000 |
Initial Costs, Land and Land Improvements | | | | 16,882 |
Initial Costs, Buildings and Improvements | | | | 100,102 |
Total Initial Acquisition Costs | | | | 116,984 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 26,248 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 21,391 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 121,841 |
Total Carrying Value | 143,232 | | | 143,232 |
Accumulated Depreciation | 79,544 | | | 79,544 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 143,232 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 79,544 | | | |
DALLAS, TX | Addison Apts at The Park | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 22,041 |
Initial Costs, Buildings and Improvements | | | | 11,228 |
Total Initial Acquisition Costs | | | | 33,269 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 14,434 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 31,199 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 16,504 |
Total Carrying Value | 47,703 | | | 47,703 |
Accumulated Depreciation | 11,917 | | | 11,917 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 47,703 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 11,917 | | | |
DALLAS, TX | Addison Apts at The Park II | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 7,903 |
Initial Costs, Buildings and Improvements | | | | 554 |
Total Initial Acquisition Costs | | | | 8,457 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 7,752 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 11,055 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 5,154 |
Total Carrying Value | 16,209 | | | 16,209 |
Accumulated Depreciation | 3,682 | | | 3,682 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 16,209 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 3,682 | | | |
DALLAS, TX | Addison Apts at The Park I | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 10,440 |
Initial Costs, Buildings and Improvements | | | | 634 |
Total Initial Acquisition Costs | | | | 11,074 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 1,883 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 8,453 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 4,504 |
Total Carrying Value | 12,957 | | | 12,957 |
Accumulated Depreciation | 2,993 | | | 2,993 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 12,957 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 2,993 | | | |
DALLAS, TX | Savoye | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 8,432 |
Initial Costs, Buildings and Improvements | | | | 50,483 |
Total Initial Acquisition Costs | | | | 58,915 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 2,508 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 8,471 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 52,952 |
Total Carrying Value | 61,423 | | | 61,423 |
Accumulated Depreciation | 3,868 | | | 3,868 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 61,423 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 3,868 | | | |
DALLAS, TX | Savoye 2 | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 6,451 |
Initial Costs, Buildings and Improvements | | | | 56,615 |
Total Initial Acquisition Costs | | | | 63,066 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 1,232 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,461 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 57,837 |
Total Carrying Value | 64,298 | | | 64,298 |
Accumulated Depreciation | 4,165 | | | 4,165 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 64,298 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 4,165 | | | |
DALLAS, TX | Fiori on Vitruvian Park | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 49,553 |
Initial Costs, Land and Land Improvements | | | | 7,934 |
Initial Costs, Buildings and Improvements | | | | 78,575 |
Total Initial Acquisition Costs | | | | 86,509 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 2,090 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 7,938 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 80,661 |
Total Carrying Value | 88,599 | | | 88,599 |
Accumulated Depreciation | 5,878 | | | 5,878 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 88,599 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 5,878 | | | |
DALLAS, TX | Vitruvian West Phase 1 | | | | |
Real Estate and Accumulated Depreciation | | | | |
Encumbrances | | | | 41,317 |
Initial Costs, Land and Land Improvements | | | | 6,273 |
Initial Costs, Buildings and Improvements | | | | 61,418 |
Total Initial Acquisition Costs | | | | 67,691 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 852 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 6,279 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 62,264 |
Total Carrying Value | 68,543 | | | 68,543 |
Accumulated Depreciation | 4,739 | | | 4,739 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 68,543 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 4,739 | | | |
AUSTIN, TX | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 16,417 |
Initial Costs, Buildings and Improvements | | | | 104,040 |
Total Initial Acquisition Costs | | | | 120,457 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 51,025 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 20,425 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 151,057 |
Total Carrying Value | 171,482 | | | 171,482 |
Accumulated Depreciation | 101,385 | | | 101,385 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 171,482 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 101,385 | | | |
AUSTIN, TX | Barton Creek Landing | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 3,151 |
Initial Costs, Buildings and Improvements | | | | 14,269 |
Total Initial Acquisition Costs | | | | 17,420 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 25,130 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 5,439 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 37,111 |
Total Carrying Value | 42,550 | | | 42,550 |
Accumulated Depreciation | 31,281 | | | 31,281 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 42,550 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 31,281 | | | |
AUSTIN, TX | Residences at the Domain | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 4,034 |
Initial Costs, Buildings and Improvements | | | | 55,256 |
Total Initial Acquisition Costs | | | | 59,290 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 15,761 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,608 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 70,443 |
Total Carrying Value | 75,051 | | | 75,051 |
Accumulated Depreciation | 44,676 | | | 44,676 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 75,051 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 44,676 | | | |
AUSTIN, TX | Red Stone Ranch | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 5,084 |
Initial Costs, Buildings and Improvements | | | | 17,646 |
Total Initial Acquisition Costs | | | | 22,730 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 6,068 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 5,704 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 23,094 |
Total Carrying Value | 28,798 | | | 28,798 |
Accumulated Depreciation | 13,419 | | | 13,419 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 28,798 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 13,419 | | | |
AUSTIN, TX | Lakeline Villas | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 4,148 |
Initial Costs, Buildings and Improvements | | | | 16,869 |
Total Initial Acquisition Costs | | | | 21,017 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 4,066 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 4,674 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 20,409 |
Total Carrying Value | 25,083 | | | 25,083 |
Accumulated Depreciation | 12,009 | | | 12,009 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 25,083 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 12,009 | | | |
DENVER, CO | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 8,586 |
Initial Costs, Buildings and Improvements | | | | 130,400 |
Total Initial Acquisition Costs | | | | 138,986 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 6,012 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 8,640 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 136,358 |
Total Carrying Value | 144,998 | | | 144,998 |
Accumulated Depreciation | 25,139 | | | 25,139 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 144,998 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 25,139 | | | |
DENVER, CO | Steele Creek | | | | |
Real Estate and Accumulated Depreciation | | | | |
Initial Costs, Land and Land Improvements | | | | 8,586 |
Initial Costs, Buildings and Improvements | | | | 130,400 |
Total Initial Acquisition Costs | | | | 138,986 |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | | | | 6,012 |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | | | | 8,640 |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | | | | 136,358 |
Total Carrying Value | 144,998 | | | 144,998 |
Accumulated Depreciation | 25,139 | | | $ 25,139 |
Reconciliation of the carrying amount of total real estate owned | | | | |
Balance at end of the year | 144,998 | | | |
Reconciliation of total accumulated depreciation for real estate owned | | | | |
Balance at end of year | 25,139 | | | |
Secured Debt | | | | |
Real Estate and Accumulated Depreciation | | | | |
Deferred Financing Costs and Other Non-Cash Adjustments | $ 10,597 | | | |