SCHEDULE III - REAL ESTATE OWNED (Details) - USD ($) $ in Thousands | 12 Months Ended |
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | $ 1,057,380 | | |
Initial Costs, Land and Land Improvements | 2,391,933 | | |
Initial Costs, Buildings and Improvements | 8,382,200 | | |
Total Initial Acquisition Costs | 10,774,133 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,966,670 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,658,689 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 12,082,114 | | |
Total Carrying Value | 14,740,803 | $ 13,071,472 | $ 12,602,101 |
Accumulated Depreciation | 5,137,096 | 4,605,366 | 4,131,353 |
Aggregate cost for federal income tax purposes | 14,000,000 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at beginning of the year | 13,071,472 | 12,602,101 | 10,196,159 |
Real estate acquired | 1,513,106 | 413,488 | 2,241,163 |
Capital expenditures and development | 346,365 | 299,986 | 195,981 |
Real estate sold | (190,140) | (244,103) | (31,202) |
Balance at end of the year | 14,740,803 | 13,071,472 | 12,602,101 |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at beginning of the year | 4,605,366 | 4,131,353 | 3,654,160 |
Depreciation expense for the year | 584,228 | 560,876 | 477,193 |
Accumulated depreciation on sales | (52,498) | (86,863) | |
Balance at end of year | $ 5,137,096 | $ 4,605,366 | $ 4,131,353 |
Minimum | | | |
Real Estate and Accumulated Depreciation | | | |
Depreciable life for all buildings | 30 years | | |
Maximum | | | |
Real Estate and Accumulated Depreciation | | | |
Depreciable life for all buildings | 55 years | | |
REAL ESTATE UNDER DEVELOPMENT | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | $ 74,392 | | |
Initial Costs, Buildings and Improvements | 2,754 | | |
Total Initial Acquisition Costs | 77,146 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 311,423 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 74,399 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 314,170 | | |
Total Carrying Value | 388,569 | | |
Accumulated Depreciation | 507 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 388,569 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 507 | | |
REAL ESTATE UNDER DEVELOPMENT | Cirrus | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,853 | | |
Total Initial Acquisition Costs | 13,853 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 74,466 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 13,853 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 74,466 | | |
Total Carrying Value | 88,319 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 88,319 | | |
REAL ESTATE UNDER DEVELOPMENT | 5421 at Dublin Station | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,922 | | |
Total Initial Acquisition Costs | 8,922 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 93,675 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,922 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 93,675 | | |
Total Carrying Value | 102,597 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 102,597 | | |
REAL ESTATE UNDER DEVELOPMENT | The George Apartments | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 17,341 | | |
Total Initial Acquisition Costs | 17,341 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 35,037 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,348 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 35,030 | | |
Total Carrying Value | 52,378 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 52,378 | | |
REAL ESTATE UNDER DEVELOPMENT | Vitruvian West Phase III | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 7,141 | | |
Initial Costs, Buildings and Improvements | 2,754 | | |
Total Initial Acquisition Costs | 9,895 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 40,629 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,141 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 43,383 | | |
Total Carrying Value | 50,524 | | |
Accumulated Depreciation | 507 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 50,524 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 507 | | |
REAL ESTATE UNDER DEVELOPMENT | The MO | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 27,135 | | |
Total Initial Acquisition Costs | 27,135 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 67,616 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 27,135 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 67,616 | | |
Total Carrying Value | 94,751 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 94,751 | | |
LAND | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 64,085 | | |
Initial Costs, Buildings and Improvements | 2,243 | | |
Total Initial Acquisition Costs | 66,328 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 15,889 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 71,423 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 10,794 | | |
Total Carrying Value | 82,217 | | |
Accumulated Depreciation | 2,649 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 82,217 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 2,649 | | |
LAND | Vitruvian Park | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 32,468 | | |
Initial Costs, Buildings and Improvements | 2,243 | | |
Total Initial Acquisition Costs | 34,711 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,160 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 39,806 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 6,065 | | |
Total Carrying Value | 45,871 | | |
Accumulated Depreciation | 2,649 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 45,871 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 2,649 | | |
LAND | Alameda Point Block 11 | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 25,006 | | |
Total Initial Acquisition Costs | 25,006 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,957 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 25,006 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 2,957 | | |
Total Carrying Value | 27,963 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 27,963 | | |
LAND | Meridian | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,611 | | |
Total Initial Acquisition Costs | 6,611 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,772 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,611 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,772 | | |
Total Carrying Value | 8,383 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 8,383 | | |
COMMERCIAL | | | |
Real Estate and Accumulated Depreciation | | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 29,937 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,793 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 22,144 | | |
Total Carrying Value | 29,937 | | |
Accumulated Depreciation | 14,995 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 29,937 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 14,995 | | |
COMMERCIAL | Brookhaven Shopping Center | | | |
Real Estate and Accumulated Depreciation | | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 29,937 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,793 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 22,144 | | |
Total Carrying Value | 29,937 | | |
Accumulated Depreciation | 14,995 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 29,937 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 14,995 | | |
TOTAL CORPORATE | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,034 | | |
Initial Costs, Buildings and Improvements | 20,534 | | |
Total Initial Acquisition Costs | 23,568 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,862 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,081 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 32,349 | | |
Total Carrying Value | 35,430 | | |
Accumulated Depreciation | 5,658 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 35,430 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 5,658 | | |
TOTAL CORPORATE | Other | | | |
Real Estate and Accumulated Depreciation | | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,359 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 9,359 | | |
Total Carrying Value | 9,359 | | |
Accumulated Depreciation | 241 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 9,359 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 241 | | |
TOTAL CORPORATE | 1745 Shea Center I | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,034 | | |
Initial Costs, Buildings and Improvements | 20,534 | | |
Total Initial Acquisition Costs | 23,568 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,503 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,081 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 22,990 | | |
Total Carrying Value | 26,071 | | |
Accumulated Depreciation | 5,417 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 26,071 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 5,417 | | |
TOTAL COMMERCIAL & CORPORATE | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,034 | | |
Initial Costs, Buildings and Improvements | 20,534 | | |
Total Initial Acquisition Costs | 23,568 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 41,799 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 10,874 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 54,493 | | |
Total Carrying Value | 65,367 | | |
Accumulated Depreciation | 20,653 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 65,367 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 20,653 | | |
TOTAL OPERATING COMMUNITIES | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 1,033,763 | | |
Initial Costs, Land and Land Improvements | 2,250,422 | | |
Initial Costs, Buildings and Improvements | 8,356,669 | | |
Total Initial Acquisition Costs | 10,607,091 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,597,559 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,501,993 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 11,702,657 | | |
Total Carrying Value | 14,204,650 | | |
Accumulated Depreciation | 5,113,287 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 14,204,650 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 5,113,287 | | |
WEST REGION | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 27,000 | | |
Initial Costs, Land and Land Improvements | 900,592 | | |
Initial Costs, Buildings and Improvements | 2,014,031 | | |
Total Initial Acquisition Costs | 2,914,623 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,553,933 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 993,295 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 3,475,261 | | |
Total Carrying Value | 4,468,556 | | |
Accumulated Depreciation | 1,891,660 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 4,468,556 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 1,891,660 | | |
ORANGE COUNTY, CA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 394,722 | | |
Initial Costs, Buildings and Improvements | 278,133 | | |
Total Initial Acquisition Costs | 672,855 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 768,742 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 436,801 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,004,796 | | |
Total Carrying Value | 1,441,597 | | |
Accumulated Depreciation | 564,233 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,441,597 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 564,233 | | |
ORANGE COUNTY, CA | Harbor at Mesa Verde | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 20,476 | | |
Initial Costs, Buildings and Improvements | 28,538 | | |
Total Initial Acquisition Costs | 49,014 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 24,270 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 22,485 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 50,799 | | |
Total Carrying Value | 73,284 | | |
Accumulated Depreciation | 39,973 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 73,284 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 39,973 | | |
ORANGE COUNTY, CA | 27 Seventy Five Mesa Verde | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 99,329 | | |
Initial Costs, Buildings and Improvements | 110,644 | | |
Total Initial Acquisition Costs | 209,973 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 108,534 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 116,594 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 201,913 | | |
Total Carrying Value | 318,507 | | |
Accumulated Depreciation | 157,467 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 318,507 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 157,467 | | |
ORANGE COUNTY, CA | Huntington Vista | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,055 | | |
Initial Costs, Buildings and Improvements | 22,486 | | |
Total Initial Acquisition Costs | 30,541 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 15,025 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,420 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 36,146 | | |
Total Carrying Value | 45,566 | | |
Accumulated Depreciation | 28,499 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 45,566 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 28,499 | | |
ORANGE COUNTY, CA | Missions at Back Bay | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 229 | | |
Initial Costs, Buildings and Improvements | 14,129 | | |
Total Initial Acquisition Costs | 14,358 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,520 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,141 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 7,737 | | |
Total Carrying Value | 18,878 | | |
Accumulated Depreciation | 6,184 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 18,878 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 6,184 | | |
ORANGE COUNTY, CA | Eight 80 Newport Beach - North | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 62,516 | | |
Initial Costs, Buildings and Improvements | 46,082 | | |
Total Initial Acquisition Costs | 108,598 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 48,686 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 69,362 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 87,922 | | |
Total Carrying Value | 157,284 | | |
Accumulated Depreciation | 68,825 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 157,284 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 68,825 | | |
ORANGE COUNTY, CA | Eight 80 Newport Beach - South | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 58,785 | | |
Initial Costs, Buildings and Improvements | 50,067 | | |
Total Initial Acquisition Costs | 108,852 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 41,597 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 60,996 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 89,453 | | |
Total Carrying Value | 150,449 | | |
Accumulated Depreciation | 63,553 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 150,449 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 63,553 | | |
ORANGE COUNTY, CA | Foxborough | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 12,071 | | |
Initial Costs, Buildings and Improvements | 6,187 | | |
Total Initial Acquisition Costs | 18,258 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 5,477 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,750 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 10,985 | | |
Total Carrying Value | 23,735 | | |
Accumulated Depreciation | 8,652 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 23,735 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 8,652 | | |
ORANGE COUNTY, CA | Beach & Ocean | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 12,878 | | |
Total Initial Acquisition Costs | 12,878 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 40,134 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 13,139 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 39,873 | | |
Total Carrying Value | 53,012 | | |
Accumulated Depreciation | 17,318 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 53,012 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 17,318 | | |
ORANGE COUNTY, CA | The Residences at Bella Terra | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 25,000 | | |
Total Initial Acquisition Costs | 25,000 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 130,685 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 25,847 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 129,838 | | |
Total Carrying Value | 155,685 | | |
Accumulated Depreciation | 65,446 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 155,685 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 65,446 | | |
ORANGE COUNTY, CA | Los Alisos at Mission Viejo | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 17,298 | | |
Total Initial Acquisition Costs | 17,298 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 71,722 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,737 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 72,283 | | |
Total Carrying Value | 89,020 | | |
Accumulated Depreciation | 34,993 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 89,020 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 34,993 | | |
ORANGE COUNTY, CA | The Residences at Pacific City | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 78,085 | | |
Total Initial Acquisition Costs | 78,085 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 278,092 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 78,330 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 277,847 | | |
Total Carrying Value | 356,177 | | |
Accumulated Depreciation | 73,323 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 356,177 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 73,323 | | |
SAN FRANCISCO, CA | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 27,000 | | |
Initial Costs, Land and Land Improvements | 145,665 | | |
Initial Costs, Buildings and Improvements | 414,240 | | |
Total Initial Acquisition Costs | 559,905 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 338,720 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 153,325 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 745,300 | | |
Total Carrying Value | 898,625 | | |
Accumulated Depreciation | 479,238 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 898,625 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 479,238 | | |
SAN FRANCISCO, CA | 2000 Post Street | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 9,861 | | |
Initial Costs, Buildings and Improvements | 44,578 | | |
Total Initial Acquisition Costs | 54,439 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 38,606 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 14,472 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 78,573 | | |
Total Carrying Value | 93,045 | | |
Accumulated Depreciation | 49,699 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 93,045 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 49,699 | | |
SAN FRANCISCO, CA | Birch Creek | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,365 | | |
Initial Costs, Buildings and Improvements | 16,696 | | |
Total Initial Acquisition Costs | 21,061 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,024 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,419 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 30,666 | | |
Total Carrying Value | 32,085 | | |
Accumulated Depreciation | 19,849 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 32,085 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 19,849 | | |
SAN FRANCISCO, CA | Highlands Of Marin | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,996 | | |
Initial Costs, Buildings and Improvements | 24,868 | | |
Total Initial Acquisition Costs | 30,864 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 29,356 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,190 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 52,030 | | |
Total Carrying Value | 60,220 | | |
Accumulated Depreciation | 40,691 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 60,220 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 40,691 | | |
SAN FRANCISCO, CA | Marina Playa | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,224 | | |
Initial Costs, Buildings and Improvements | 23,916 | | |
Total Initial Acquisition Costs | 30,140 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,927 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,444 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 43,623 | | |
Total Carrying Value | 45,067 | | |
Accumulated Depreciation | 27,615 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 45,067 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 27,615 | | |
SAN FRANCISCO, CA | River Terrace | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 22,161 | | |
Initial Costs, Buildings and Improvements | 40,137 | | |
Total Initial Acquisition Costs | 62,298 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,533 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 23,010 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 48,821 | | |
Total Carrying Value | 71,831 | | |
Accumulated Depreciation | 35,776 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 71,831 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 35,776 | | |
SAN FRANCISCO, CA | CitySouth | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 14,031 | | |
Initial Costs, Buildings and Improvements | 30,537 | | |
Total Initial Acquisition Costs | 44,568 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 40,431 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,703 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 68,296 | | |
Total Carrying Value | 84,999 | | |
Accumulated Depreciation | 54,340 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 84,999 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 54,340 | | |
SAN FRANCISCO, CA | Bay Terrace | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,545 | | |
Initial Costs, Buildings and Improvements | 14,458 | | |
Total Initial Acquisition Costs | 23,003 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,966 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,679 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 19,290 | | |
Total Carrying Value | 30,969 | | |
Accumulated Depreciation | 13,679 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 30,969 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 13,679 | | |
SAN FRANCISCO, CA | Highlands of Marin Phase II | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,353 | | |
Initial Costs, Buildings and Improvements | 18,559 | | |
Total Initial Acquisition Costs | 23,912 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,422 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,782 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 29,552 | | |
Total Carrying Value | 35,334 | | |
Accumulated Depreciation | 21,746 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 35,334 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 21,746 | | |
SAN FRANCISCO, CA | Edgewater | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 30,657 | | |
Initial Costs, Buildings and Improvements | 83,872 | | |
Total Initial Acquisition Costs | 114,529 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,468 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 30,832 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 97,165 | | |
Total Carrying Value | 127,997 | | |
Accumulated Depreciation | 64,604 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 127,997 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 64,604 | | |
SAN FRANCISCO, CA | Almaden Lake Village | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 27,000 | | |
Initial Costs, Land and Land Improvements | 594 | | |
Initial Costs, Buildings and Improvements | 42,515 | | |
Total Initial Acquisition Costs | 43,109 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,542 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,001 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 52,650 | | |
Total Carrying Value | 53,651 | | |
Accumulated Depreciation | 35,563 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 53,651 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 35,563 | | |
SAN FRANCISCO, CA | 388 Beale | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 14,253 | | |
Initial Costs, Buildings and Improvements | 74,104 | | |
Total Initial Acquisition Costs | 88,357 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 19,341 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 14,689 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 93,009 | | |
Total Carrying Value | 107,698 | | |
Accumulated Depreciation | 51,983 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 107,698 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 51,983 | | |
SAN FRANCISCO, CA | Channel @ Mission Bay | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 23,625 | | |
Total Initial Acquisition Costs | 23,625 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 132,104 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 24,104 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 131,625 | | |
Total Carrying Value | 155,729 | | |
Accumulated Depreciation | 63,693 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 155,729 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 63,693 | | |
SEATTLE, WA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 144,136 | | |
Initial Costs, Buildings and Improvements | 897,984 | | |
Total Initial Acquisition Costs | 1,042,120 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 91,359 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 150,881 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 982,598 | | |
Total Carrying Value | 1,133,479 | | |
Accumulated Depreciation | 409,581 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,133,479 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 409,581 | | |
SEATTLE, WA | Crowne Pointe | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,486 | | |
Initial Costs, Buildings and Improvements | 6,437 | | |
Total Initial Acquisition Costs | 8,923 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,290 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,237 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 15,976 | | |
Total Carrying Value | 19,213 | | |
Accumulated Depreciation | 12,553 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 19,213 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 12,553 | | |
SEATTLE, WA | Hilltop | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,174 | | |
Initial Costs, Buildings and Improvements | 7,408 | | |
Total Initial Acquisition Costs | 9,582 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,246 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,061 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 13,767 | | |
Total Carrying Value | 16,828 | | |
Accumulated Depreciation | 10,492 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 16,828 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 10,492 | | |
SEATTLE, WA | The Hawthorne | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,474 | | |
Initial Costs, Buildings and Improvements | 30,226 | | |
Total Initial Acquisition Costs | 36,700 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,998 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,219 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 39,479 | | |
Total Carrying Value | 46,698 | | |
Accumulated Depreciation | 29,493 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 46,698 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 29,493 | | |
SEATTLE, WA | The Kennedy | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,179 | | |
Initial Costs, Buildings and Improvements | 22,307 | | |
Total Initial Acquisition Costs | 28,486 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 5,064 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,360 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 27,190 | | |
Total Carrying Value | 33,550 | | |
Accumulated Depreciation | 18,897 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 33,550 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 18,897 | | |
SEATTLE, WA | Hearthstone at Merrill Creek | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,848 | | |
Initial Costs, Buildings and Improvements | 30,922 | | |
Total Initial Acquisition Costs | 37,770 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,784 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,312 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 40,242 | | |
Total Carrying Value | 47,554 | | |
Accumulated Depreciation | 26,254 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 47,554 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 26,254 | | |
SEATTLE, WA | Island Square | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 21,284 | | |
Initial Costs, Buildings and Improvements | 89,389 | | |
Total Initial Acquisition Costs | 110,673 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,380 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 21,703 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 97,350 | | |
Total Carrying Value | 119,053 | | |
Accumulated Depreciation | 64,066 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 119,053 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 64,066 | | |
SEATTLE, WA | elements too | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 27,468 | | |
Initial Costs, Buildings and Improvements | 72,036 | | |
Total Initial Acquisition Costs | 99,504 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 21,737 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 30,360 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 90,881 | | |
Total Carrying Value | 121,241 | | |
Accumulated Depreciation | 71,208 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 121,241 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 71,208 | | |
SEATTLE, WA | 989elements | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,541 | | |
Initial Costs, Buildings and Improvements | 45,990 | | |
Total Initial Acquisition Costs | 54,531 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,434 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,685 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 52,280 | | |
Total Carrying Value | 60,965 | | |
Accumulated Depreciation | 31,876 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 60,965 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 31,876 | | |
SEATTLE, WA | Lightbox | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,449 | | |
Initial Costs, Buildings and Improvements | 38,884 | | |
Total Initial Acquisition Costs | 45,333 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,400 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,487 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 40,246 | | |
Total Carrying Value | 46,733 | | |
Accumulated Depreciation | 18,248 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 46,733 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 18,248 | | |
SEATTLE, WA | Ashton Bellevue | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,287 | | |
Initial Costs, Buildings and Improvements | 124,939 | | |
Total Initial Acquisition Costs | 133,226 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,712 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,370 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 128,568 | | |
Total Carrying Value | 136,938 | | |
Accumulated Depreciation | 37,540 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 136,938 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 37,540 | | |
SEATTLE, WA | TEN20 | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,247 | | |
Initial Costs, Buildings and Improvements | 76,587 | | |
Total Initial Acquisition Costs | 81,834 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,478 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,308 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 81,004 | | |
Total Carrying Value | 86,312 | | |
Accumulated Depreciation | 23,884 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 86,312 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 23,884 | | |
SEATTLE, WA | Milehouse | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,976 | | |
Initial Costs, Buildings and Improvements | 63,041 | | |
Total Initial Acquisition Costs | 69,017 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,275 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,043 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 64,249 | | |
Total Carrying Value | 70,292 | | |
Accumulated Depreciation | 21,113 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 70,292 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 21,113 | | |
SEATTLE, WA | CityLine | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 11,220 | | |
Initial Costs, Buildings and Improvements | 85,787 | | |
Total Initial Acquisition Costs | 97,007 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 550 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,228 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 86,329 | | |
Total Carrying Value | 97,557 | | |
Accumulated Depreciation | 27,388 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 97,557 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 27,388 | | |
SEATTLE, WA | CityLine II | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,723 | | |
Initial Costs, Buildings and Improvements | 56,843 | | |
Total Initial Acquisition Costs | 60,566 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 514 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,723 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 57,357 | | |
Total Carrying Value | 61,080 | | |
Accumulated Depreciation | 12,210 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 61,080 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 12,210 | | |
SEATTLE, WA | Brio | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 21,780 | | |
Initial Costs, Buildings and Improvements | 147,188 | | |
Total Initial Acquisition Costs | 168,968 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 497 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 21,785 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 147,680 | | |
Total Carrying Value | 169,465 | | |
Accumulated Depreciation | 4,359 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 169,465 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 4,359 | | |
MONTEREY PENINSULA, CA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 16,938 | | |
Initial Costs, Buildings and Improvements | 68,384 | | |
Total Initial Acquisition Costs | 85,322 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 103,591 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 29,864 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 159,049 | | |
Total Carrying Value | 188,913 | | |
Accumulated Depreciation | 108,590 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 188,913 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 108,590 | | |
MONTEREY PENINSULA, CA | Boronda Manor | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,946 | | |
Initial Costs, Buildings and Improvements | 8,982 | | |
Total Initial Acquisition Costs | 10,928 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,233 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,455 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 19,706 | | |
Total Carrying Value | 23,161 | | |
Accumulated Depreciation | 13,210 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 23,161 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 13,210 | | |
MONTEREY PENINSULA, CA | Garden Court | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 888 | | |
Initial Costs, Buildings and Improvements | 4,188 | | |
Total Initial Acquisition Costs | 5,076 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,057 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,621 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 10,512 | | |
Total Carrying Value | 12,133 | | |
Accumulated Depreciation | 7,149 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 12,133 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 7,149 | | |
MONTEREY PENINSULA, CA | Cambridge Court | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,039 | | |
Initial Costs, Buildings and Improvements | 12,883 | | |
Total Initial Acquisition Costs | 15,922 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 19,372 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,806 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 29,488 | | |
Total Carrying Value | 35,294 | | |
Accumulated Depreciation | 20,688 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 35,294 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 20,688 | | |
MONTEREY PENINSULA, CA | Laurel Tree | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,304 | | |
Initial Costs, Buildings and Improvements | 5,115 | | |
Total Initial Acquisition Costs | 6,419 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,217 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,473 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 12,163 | | |
Total Carrying Value | 14,636 | | |
Accumulated Depreciation | 8,431 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 14,636 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 8,431 | | |
MONTEREY PENINSULA, CA | The Pointe At Harden Ranch | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,388 | | |
Initial Costs, Buildings and Improvements | 23,854 | | |
Total Initial Acquisition Costs | 30,242 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 34,935 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 10,417 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 54,760 | | |
Total Carrying Value | 65,177 | | |
Accumulated Depreciation | 37,182 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 65,177 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 37,182 | | |
MONTEREY PENINSULA, CA | The Pointe At Northridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,044 | | |
Initial Costs, Buildings and Improvements | 8,028 | | |
Total Initial Acquisition Costs | 10,072 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,115 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,695 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 19,492 | | |
Total Carrying Value | 23,187 | | |
Accumulated Depreciation | 13,340 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 23,187 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 13,340 | | |
MONTEREY PENINSULA, CA | The Pointe At Westlake | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,329 | | |
Initial Costs, Buildings and Improvements | 5,334 | | |
Total Initial Acquisition Costs | 6,663 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,662 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,397 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 12,928 | | |
Total Carrying Value | 15,325 | | |
Accumulated Depreciation | 8,590 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 15,325 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 8,590 | | |
LOS ANGELES, CA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 151,833 | | |
Initial Costs, Buildings and Improvements | 156,492 | | |
Total Initial Acquisition Costs | 308,325 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 159,490 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 161,896 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 305,919 | | |
Total Carrying Value | 467,815 | | |
Accumulated Depreciation | 208,405 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 467,815 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 208,405 | | |
LOS ANGELES, CA | Rosebeach | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,414 | | |
Initial Costs, Buildings and Improvements | 17,449 | | |
Total Initial Acquisition Costs | 25,863 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,386 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,011 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 24,238 | | |
Total Carrying Value | 33,249 | | |
Accumulated Depreciation | 18,613 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 33,249 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 18,613 | | |
LOS ANGELES, CA | Tierra Del Rey | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 39,586 | | |
Initial Costs, Buildings and Improvements | 36,679 | | |
Total Initial Acquisition Costs | 76,265 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,021 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 40,065 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 46,221 | | |
Total Carrying Value | 86,286 | | |
Accumulated Depreciation | 30,889 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 86,286 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 30,889 | | |
LOS ANGELES, CA | The Westerly | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 48,182 | | |
Initial Costs, Buildings and Improvements | 102,364 | | |
Total Initial Acquisition Costs | 150,546 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 46,082 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 51,107 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 145,521 | | |
Total Carrying Value | 196,628 | | |
Accumulated Depreciation | 96,215 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 196,628 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 96,215 | | |
LOS ANGELES, CA | Jefferson at Marina del Rey | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 55,651 | | |
Total Initial Acquisition Costs | 55,651 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 96,001 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 61,713 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 89,939 | | |
Total Carrying Value | 151,652 | | |
Accumulated Depreciation | 62,688 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 151,652 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 62,688 | | |
OTHER SOUTHERN CA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 33,645 | | |
Initial Costs, Buildings and Improvements | 111,337 | | |
Total Initial Acquisition Costs | 144,982 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 71,580 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 45,130 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 171,432 | | |
Total Carrying Value | 216,562 | | |
Accumulated Depreciation | 80,042 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 216,562 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 80,042 | | |
OTHER SOUTHERN CA | Verano at Rancho Cucamonga Town Square | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,557 | | |
Initial Costs, Buildings and Improvements | 3,645 | | |
Total Initial Acquisition Costs | 17,202 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 61,883 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 24,479 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 54,606 | | |
Total Carrying Value | 79,085 | | |
Accumulated Depreciation | 46,565 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 79,085 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 46,565 | | |
OTHER SOUTHERN CA | Windemere at Sycamore Highland | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,810 | | |
Initial Costs, Buildings and Improvements | 23,450 | | |
Total Initial Acquisition Costs | 29,260 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,183 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,373 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 31,070 | | |
Total Carrying Value | 37,443 | | |
Accumulated Depreciation | 23,279 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 37,443 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 23,279 | | |
OTHER SOUTHERN CA | Strata | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 14,278 | | |
Initial Costs, Buildings and Improvements | 84,242 | | |
Total Initial Acquisition Costs | 98,520 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,514 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 14,278 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 85,756 | | |
Total Carrying Value | 100,034 | | |
Accumulated Depreciation | 10,198 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 100,034 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 10,198 | | |
PORTLAND, OR | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,653 | | |
Initial Costs, Buildings and Improvements | 87,461 | | |
Total Initial Acquisition Costs | 101,114 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 20,451 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 15,398 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 106,167 | | |
Total Carrying Value | 121,565 | | |
Accumulated Depreciation | 41,571 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 121,565 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 41,571 | | |
PORTLAND, OR | Tualatin Heights | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,273 | | |
Initial Costs, Buildings and Improvements | 9,134 | | |
Total Initial Acquisition Costs | 12,407 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,697 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,419 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 18,685 | | |
Total Carrying Value | 23,104 | | |
Accumulated Depreciation | 14,229 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 23,104 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 14,229 | | |
PORTLAND, OR | Hunt Club | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,014 | | |
Initial Costs, Buildings and Improvements | 14,870 | | |
Total Initial Acquisition Costs | 20,884 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,319 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,613 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 23,590 | | |
Total Carrying Value | 30,203 | | |
Accumulated Depreciation | 18,978 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 30,203 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 18,978 | | |
PORTLAND, OR | The Arbory | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,366 | | |
Initial Costs, Buildings and Improvements | 63,457 | | |
Total Initial Acquisition Costs | 67,823 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 435 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,366 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 63,892 | | |
Total Carrying Value | 68,258 | | |
Accumulated Depreciation | 8,364 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 68,258 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 8,364 | | |
MID-ATLANTIC REGION | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 347,130 | | |
Initial Costs, Land and Land Improvements | 491,925 | | |
Initial Costs, Buildings and Improvements | 2,192,039 | | |
Total Initial Acquisition Costs | 2,683,964 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 618,788 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 566,083 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 2,736,669 | | |
Total Carrying Value | 3,302,752 | | |
Accumulated Depreciation | 1,150,291 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 3,302,752 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 1,150,291 | | |
METROPOLITAN, D.C. | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 288,530 | | |
Initial Costs, Land and Land Improvements | 414,066 | | |
Initial Costs, Buildings and Improvements | 1,720,723 | | |
Total Initial Acquisition Costs | 2,134,789 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 488,567 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 474,715 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 2,148,641 | | |
Total Carrying Value | 2,623,356 | | |
Accumulated Depreciation | 907,238 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 2,623,356 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 907,238 | | |
METROPOLITAN, D.C. | Dominion Middle Ridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,311 | | |
Initial Costs, Buildings and Improvements | 13,283 | | |
Total Initial Acquisition Costs | 16,594 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 17,095 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,625 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 29,064 | | |
Total Carrying Value | 33,689 | | |
Accumulated Depreciation | 19,162 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 33,689 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 19,162 | | |
METROPOLITAN, D.C. | Dominion Lake Ridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,366 | | |
Initial Costs, Buildings and Improvements | 8,387 | | |
Total Initial Acquisition Costs | 10,753 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,830 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,238 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 18,345 | | |
Total Carrying Value | 21,583 | | |
Accumulated Depreciation | 14,265 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 21,583 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 14,265 | | |
METROPOLITAN, D.C. | Presidential Greens | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 11,238 | | |
Initial Costs, Buildings and Improvements | 18,790 | | |
Total Initial Acquisition Costs | 30,028 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,541 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,882 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 32,687 | | |
Total Carrying Value | 44,569 | | |
Accumulated Depreciation | 26,954 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 44,569 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 26,954 | | |
METROPOLITAN, D.C. | The Whitmore | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,418 | | |
Initial Costs, Buildings and Improvements | 13,411 | | |
Total Initial Acquisition Costs | 19,829 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 25,755 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,713 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 37,871 | | |
Total Carrying Value | 45,584 | | |
Accumulated Depreciation | 31,506 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 45,584 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 31,506 | | |
METROPOLITAN, D.C. | Ridgewood - apts side | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,612 | | |
Initial Costs, Buildings and Improvements | 20,086 | | |
Total Initial Acquisition Costs | 25,698 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,476 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,583 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 33,591 | | |
Total Carrying Value | 40,174 | | |
Accumulated Depreciation | 26,787 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 40,174 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 26,787 | | |
METROPOLITAN, D.C. | Waterside Towers | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,001 | | |
Initial Costs, Buildings and Improvements | 49,657 | | |
Total Initial Acquisition Costs | 62,658 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 35,826 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 50,882 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 47,602 | | |
Total Carrying Value | 98,484 | | |
Accumulated Depreciation | 34,309 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 98,484 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 34,309 | | |
METROPOLITAN, D.C. | Wellington Place at Olde Town | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,753 | | |
Initial Costs, Buildings and Improvements | 36,059 | | |
Total Initial Acquisition Costs | 49,812 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 22,312 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 14,980 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 57,144 | | |
Total Carrying Value | 72,124 | | |
Accumulated Depreciation | 45,287 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 72,124 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 45,287 | | |
METROPOLITAN, D.C. | Andover House | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 183 | | |
Initial Costs, Buildings and Improvements | 59,948 | | |
Total Initial Acquisition Costs | 60,131 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,355 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 347 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 67,139 | | |
Total Carrying Value | 67,486 | | |
Accumulated Depreciation | 43,926 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 67,486 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 43,926 | | |
METROPOLITAN, D.C. | Sullivan Place | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,137 | | |
Initial Costs, Buildings and Improvements | 103,676 | | |
Total Initial Acquisition Costs | 104,813 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 16,803 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,973 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 119,643 | | |
Total Carrying Value | 121,616 | | |
Accumulated Depreciation | 80,751 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 121,616 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 80,751 | | |
METROPOLITAN, D.C. | Delancey at Shirlington | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 21,606 | | |
Initial Costs, Buildings and Improvements | 66,765 | | |
Total Initial Acquisition Costs | 88,371 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,360 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 21,713 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 76,018 | | |
Total Carrying Value | 97,731 | | |
Accumulated Depreciation | 48,968 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 97,731 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 48,968 | | |
METROPOLITAN, D.C. | View 14 | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,710 | | |
Initial Costs, Buildings and Improvements | 97,941 | | |
Total Initial Acquisition Costs | 103,651 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,603 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,787 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 104,467 | | |
Total Carrying Value | 110,254 | | |
Accumulated Depreciation | 60,808 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 110,254 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 60,808 | | |
METROPOLITAN, D.C. | Signal Hill Apartments | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,290 | | |
Total Initial Acquisition Costs | 13,290 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 73,633 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 25,670 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 61,253 | | |
Total Carrying Value | 86,923 | | |
Accumulated Depreciation | 46,898 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 86,923 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 46,898 | | |
METROPOLITAN, D.C. | Capitol View on 14th | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 31,393 | | |
Total Initial Acquisition Costs | 31,393 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 97,990 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 31,490 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 97,893 | | |
Total Carrying Value | 129,383 | | |
Accumulated Depreciation | 52,070 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 129,383 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 52,070 | | |
METROPOLITAN, D.C. | Domain College Park | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 7,300 | | |
Total Initial Acquisition Costs | 7,300 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 61,688 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,541 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 61,447 | | |
Total Carrying Value | 68,988 | | |
Accumulated Depreciation | 30,028 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 68,988 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 30,028 | | |
METROPOLITAN, D.C. | 1200 East West | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 9,748 | | |
Initial Costs, Buildings and Improvements | 68,022 | | |
Total Initial Acquisition Costs | 77,770 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,395 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,922 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 72,243 | | |
Total Carrying Value | 82,165 | | |
Accumulated Depreciation | 24,625 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 82,165 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 24,625 | | |
METROPOLITAN, D.C. | Courts at Huntington Station | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 27,749 | | |
Initial Costs, Buildings and Improvements | 111,878 | | |
Total Initial Acquisition Costs | 139,627 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,112 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 28,178 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 117,561 | | |
Total Carrying Value | 145,739 | | |
Accumulated Depreciation | 46,174 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 145,739 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 46,174 | | |
METROPOLITAN, D.C. | Eleven55 Ripley | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 15,566 | | |
Initial Costs, Buildings and Improvements | 107,539 | | |
Total Initial Acquisition Costs | 123,105 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,641 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 15,921 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 113,825 | | |
Total Carrying Value | 129,746 | | |
Accumulated Depreciation | 38,091 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 129,746 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 38,091 | | |
METROPOLITAN, D.C. | Arbor Park of Alexandria | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 160,930 | | |
Initial Costs, Land and Land Improvements | 50,881 | | |
Initial Costs, Buildings and Improvements | 159,728 | | |
Total Initial Acquisition Costs | 210,609 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,976 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 51,652 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 166,933 | | |
Total Carrying Value | 218,585 | | |
Accumulated Depreciation | 65,098 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 218,585 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 65,098 | | |
METROPOLITAN, D.C. | Courts at Dulles | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 14,697 | | |
Initial Costs, Buildings and Improvements | 83,834 | | |
Total Initial Acquisition Costs | 98,531 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,467 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 14,871 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 95,127 | | |
Total Carrying Value | 109,998 | | |
Accumulated Depreciation | 39,860 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 109,998 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 39,860 | | |
METROPOLITAN, D.C. | Newport Village | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 127,600 | | |
Initial Costs, Land and Land Improvements | 55,283 | | |
Initial Costs, Buildings and Improvements | 177,454 | | |
Total Initial Acquisition Costs | 232,737 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 27,768 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 55,877 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 204,628 | | |
Total Carrying Value | 260,505 | | |
Accumulated Depreciation | 81,151 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 260,505 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 81,151 | | |
METROPOLITAN, D.C. | 1301 Thomas Circle | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 27,836 | | |
Initial Costs, Buildings and Improvements | 128,191 | | |
Total Initial Acquisition Costs | 156,027 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,526 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 27,847 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 130,706 | | |
Total Carrying Value | 158,553 | | |
Accumulated Depreciation | 20,419 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 158,553 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 20,419 | | |
METROPOLITAN, D.C. | Crescent Falls Church | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,687 | | |
Initial Costs, Buildings and Improvements | 88,692 | | |
Total Initial Acquisition Costs | 102,379 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,795 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 13,700 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 90,474 | | |
Total Carrying Value | 104,174 | | |
Accumulated Depreciation | 12,556 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 104,174 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 12,556 | | |
METROPOLITAN, D.C. | Station on Silver | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 16,661 | | |
Initial Costs, Buildings and Improvements | 109,198 | | |
Total Initial Acquisition Costs | 125,859 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,063 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,677 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 110,245 | | |
Total Carrying Value | 126,922 | | |
Accumulated Depreciation | 8,213 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 126,922 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 8,213 | | |
METROPOLITAN, D.C. | Seneca Place | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 21,184 | | |
Initial Costs, Buildings and Improvements | 98,173 | | |
Total Initial Acquisition Costs | 119,357 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,559 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 21,188 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 100,728 | | |
Total Carrying Value | 121,916 | | |
Accumulated Depreciation | 6,384 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 121,916 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 6,384 | | |
METROPOLITAN, D.C. | Canterbury Apartments | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 24,456 | | |
Initial Costs, Buildings and Improvements | 100,011 | | |
Total Initial Acquisition Costs | 124,467 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,998 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 24,458 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 102,007 | | |
Total Carrying Value | 126,465 | | |
Accumulated Depreciation | 2,948 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 126,465 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 2,948 | | |
BALTIMORE, MD | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 58,600 | | |
Initial Costs, Land and Land Improvements | 72,736 | | |
Initial Costs, Buildings and Improvements | 410,408 | | |
Total Initial Acquisition Costs | 483,144 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 39,348 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 74,803 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 447,689 | | |
Total Carrying Value | 522,492 | | |
Accumulated Depreciation | 120,700 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 522,492 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 120,700 | | |
BALTIMORE, MD | Calvert's Walk | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,408 | | |
Initial Costs, Buildings and Improvements | 24,692 | | |
Total Initial Acquisition Costs | 29,100 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,725 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,240 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 34,585 | | |
Total Carrying Value | 39,825 | | |
Accumulated Depreciation | 27,320 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 39,825 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 27,320 | | |
BALTIMORE, MD | 20 Lambourne | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 11,750 | | |
Initial Costs, Buildings and Improvements | 45,590 | | |
Total Initial Acquisition Costs | 57,340 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,082 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,486 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 57,936 | | |
Total Carrying Value | 70,422 | | |
Accumulated Depreciation | 38,943 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 70,422 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 38,943 | | |
BALTIMORE, MD | Domain Brewers Hill | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,669 | | |
Initial Costs, Buildings and Improvements | 40,630 | | |
Total Initial Acquisition Costs | 45,299 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,014 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,917 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 43,396 | | |
Total Carrying Value | 48,313 | | |
Accumulated Depreciation | 26,081 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 48,313 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 26,081 | | |
BALTIMORE, MD | Rodgers Forge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 15,392 | | |
Initial Costs, Buildings and Improvements | 67,958 | | |
Total Initial Acquisition Costs | 83,350 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,583 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 15,607 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 74,326 | | |
Total Carrying Value | 89,933 | | |
Accumulated Depreciation | 14,164 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 89,933 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 14,164 | | |
BALTIMORE, MD | Towson Promenade | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 58,600 | | |
Initial Costs, Land and Land Improvements | 12,599 | | |
Initial Costs, Buildings and Improvements | 78,847 | | |
Total Initial Acquisition Costs | 91,446 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,787 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,635 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 81,598 | | |
Total Carrying Value | 94,233 | | |
Accumulated Depreciation | 11,352 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 94,233 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 11,352 | | |
BALTIMORE, MD | 1274 at Towson | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 7,807 | | |
Initial Costs, Buildings and Improvements | 46,238 | | |
Total Initial Acquisition Costs | 54,045 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,676 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,807 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 48,914 | | |
Total Carrying Value | 56,721 | | |
Accumulated Depreciation | 1,112 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 56,721 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 1,112 | | |
BALTIMORE, MD | Quarters at Towson Town Center | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 16,111 | | |
Initial Costs, Buildings and Improvements | 106,453 | | |
Total Initial Acquisition Costs | 122,564 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 481 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,111 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 106,934 | | |
Total Carrying Value | 123,045 | | |
Accumulated Depreciation | 1,728 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 123,045 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 1,728 | | |
RICHMOND, VA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,123 | | |
Initial Costs, Buildings and Improvements | 60,908 | | |
Total Initial Acquisition Costs | 66,031 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 90,873 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,565 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 140,339 | | |
Total Carrying Value | 156,904 | | |
Accumulated Depreciation | 122,353 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 156,904 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 122,353 | | |
RICHMOND, VA | Gayton Pointe Townhomes | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 826 | | |
Initial Costs, Buildings and Improvements | 5,148 | | |
Total Initial Acquisition Costs | 5,974 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 32,000 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,696 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 34,278 | | |
Total Carrying Value | 37,974 | | |
Accumulated Depreciation | 32,446 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 37,974 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 32,446 | | |
RICHMOND, VA | Waterside At Ironbridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,844 | | |
Initial Costs, Buildings and Improvements | 13,239 | | |
Total Initial Acquisition Costs | 15,083 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,879 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,768 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 23,194 | | |
Total Carrying Value | 25,962 | | |
Accumulated Depreciation | 18,370 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 25,962 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 18,370 | | |
RICHMOND, VA | Carriage Homes at Wyndham | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 474 | | |
Initial Costs, Buildings and Improvements | 30,997 | | |
Total Initial Acquisition Costs | 31,471 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,426 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,228 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 38,669 | | |
Total Carrying Value | 42,897 | | |
Accumulated Depreciation | 31,122 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 42,897 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 31,122 | | |
RICHMOND, VA | Legacy at Mayland | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,979 | | |
Initial Costs, Buildings and Improvements | 11,524 | | |
Total Initial Acquisition Costs | 13,503 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 36,568 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,873 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 44,198 | | |
Total Carrying Value | 50,071 | | |
Accumulated Depreciation | 40,415 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 50,071 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 40,415 | | |
NORTHEAST REGION | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 323,350 | | |
Initial Costs, Land and Land Improvements | 541,039 | | |
Initial Costs, Buildings and Improvements | 2,334,992 | | |
Total Initial Acquisition Costs | 2,876,031 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 822,843 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 556,733 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 3,142,141 | | |
Total Carrying Value | 3,698,874 | | |
Accumulated Depreciation | 1,101,073 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 3,698,874 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 1,101,073 | | |
BOSTON, MA | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 323,350 | | |
Initial Costs, Land and Land Improvements | 206,271 | | |
Initial Costs, Buildings and Improvements | 932,402 | | |
Total Initial Acquisition Costs | 1,138,673 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 636,407 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 219,049 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,556,031 | | |
Total Carrying Value | 1,775,080 | | |
Accumulated Depreciation | 437,329 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,775,080 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 437,329 | | |
BOSTON, MA | Garrison Square | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,475 | | |
Initial Costs, Buildings and Improvements | 91,027 | | |
Total Initial Acquisition Costs | 97,502 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 28,004 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,648 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 118,858 | | |
Total Carrying Value | 125,506 | | |
Accumulated Depreciation | 65,391 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 125,506 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 65,391 | | |
BOSTON, MA | Ridge at Blue Hills | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 25,000 | | |
Initial Costs, Land and Land Improvements | 6,039 | | |
Initial Costs, Buildings and Improvements | 34,869 | | |
Total Initial Acquisition Costs | 40,908 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,744 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,472 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 41,180 | | |
Total Carrying Value | 47,652 | | |
Accumulated Depreciation | 24,834 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 47,652 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 24,834 | | |
BOSTON, MA | Inwood West | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 80,000 | | |
Initial Costs, Land and Land Improvements | 20,778 | | |
Initial Costs, Buildings and Improvements | 88,096 | | |
Total Initial Acquisition Costs | 108,874 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 16,204 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 19,866 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 105,212 | | |
Total Carrying Value | 125,078 | | |
Accumulated Depreciation | 63,670 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 125,078 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 63,670 | | |
BOSTON, MA | 14 North | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 72,500 | | |
Initial Costs, Land and Land Improvements | 10,961 | | |
Initial Costs, Buildings and Improvements | 51,175 | | |
Total Initial Acquisition Costs | 62,136 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 16,369 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,552 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 66,953 | | |
Total Carrying Value | 78,505 | | |
Accumulated Depreciation | 41,519 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 78,505 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 41,519 | | |
BOSTON, MA | 100 Pier 4 | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 24,584 | | |
Total Initial Acquisition Costs | 24,584 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 203,853 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 24,834 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 203,603 | | |
Total Carrying Value | 228,437 | | |
Accumulated Depreciation | 71,542 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 228,437 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 71,542 | | |
BOSTON, MA | 345 Harrison | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 32,938 | | |
Total Initial Acquisition Costs | 32,938 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 330,425 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 44,910 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 318,453 | | |
Total Carrying Value | 363,363 | | |
Accumulated Depreciation | 62,358 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 363,363 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 62,358 | | |
BOSTON, MA | Currents on the Charles | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 12,580 | | |
Initial Costs, Buildings and Improvements | 70,149 | | |
Total Initial Acquisition Costs | 82,729 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,866 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,702 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 71,893 | | |
Total Carrying Value | 84,595 | | |
Accumulated Depreciation | 12,379 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 84,595 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 12,379 | | |
BOSTON, MA | The Commons at Windsor Gardens | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 34,609 | | |
Initial Costs, Buildings and Improvements | 225,515 | | |
Total Initial Acquisition Costs | 260,124 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 20,533 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 34,683 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 245,974 | | |
Total Carrying Value | 280,657 | | |
Accumulated Depreciation | 47,677 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 280,657 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 47,677 | | |
BOSTON, MA | Charles River Landing | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 17,068 | | |
Initial Costs, Buildings and Improvements | 112,777 | | |
Total Initial Acquisition Costs | 129,845 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,938 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,091 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 114,692 | | |
Total Carrying Value | 131,783 | | |
Accumulated Depreciation | 15,859 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 131,783 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 15,859 | | |
BOSTON, MA | Lenox Farms | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 94,050 | | |
Initial Costs, Land and Land Improvements | 17,692 | | |
Initial Costs, Buildings and Improvements | 115,899 | | |
Total Initial Acquisition Costs | 133,591 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,705 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,699 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 120,597 | | |
Total Carrying Value | 138,296 | | |
Accumulated Depreciation | 16,896 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 138,296 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 16,896 | | |
BOSTON, MA | Lodge at Ames Pond | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 12,645 | | |
Initial Costs, Buildings and Improvements | 70,653 | | |
Total Initial Acquisition Costs | 83,298 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,561 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,649 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 74,210 | | |
Total Carrying Value | 86,859 | | |
Accumulated Depreciation | 10,566 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 86,859 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 10,566 | | |
BOSTON, MA | Union Place | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 51,800 | | |
Initial Costs, Land and Land Improvements | 9,902 | | |
Initial Costs, Buildings and Improvements | 72,242 | | |
Total Initial Acquisition Costs | 82,144 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,205 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,943 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 74,406 | | |
Total Carrying Value | 84,349 | | |
Accumulated Depreciation | 4,638 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 84,349 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 4,638 | | |
NEW YORK, NY | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 294,310 | | |
Initial Costs, Buildings and Improvements | 1,086,043 | | |
Total Initial Acquisition Costs | 1,380,353 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 177,090 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 297,106 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,260,337 | | |
Total Carrying Value | 1,557,443 | | |
Accumulated Depreciation | 641,029 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,557,443 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 641,029 | | |
NEW YORK, NY | 10 Hanover Square | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 41,432 | | |
Initial Costs, Buildings and Improvements | 218,983 | | |
Total Initial Acquisition Costs | 260,415 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 31,466 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 41,830 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 250,051 | | |
Total Carrying Value | 291,881 | | |
Accumulated Depreciation | 125,878 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 291,881 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 125,878 | | |
NEW YORK, NY | 21 Chelsea | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 36,399 | | |
Initial Costs, Buildings and Improvements | 107,154 | | |
Total Initial Acquisition Costs | 143,553 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 16,166 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 36,530 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 123,189 | | |
Total Carrying Value | 159,719 | | |
Accumulated Depreciation | 67,436 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 159,719 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 67,436 | | |
NEW YORK, NY | View 34 | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 114,410 | | |
Initial Costs, Buildings and Improvements | 324,920 | | |
Total Initial Acquisition Costs | 439,330 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 116,670 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 116,094 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 439,906 | | |
Total Carrying Value | 556,000 | | |
Accumulated Depreciation | 246,965 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 556,000 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 246,965 | | |
NEW YORK, NY | 95 Wall Street | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 57,637 | | |
Initial Costs, Buildings and Improvements | 266,255 | | |
Total Initial Acquisition Costs | 323,892 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,397 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 58,114 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 277,175 | | |
Total Carrying Value | 335,289 | | |
Accumulated Depreciation | 169,531 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 335,289 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 169,531 | | |
NEW YORK, NY | Leonard Pointe | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 38,010 | | |
Initial Costs, Buildings and Improvements | 93,204 | | |
Total Initial Acquisition Costs | 131,214 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,483 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 38,071 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 94,626 | | |
Total Carrying Value | 132,697 | | |
Accumulated Depreciation | 18,542 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 132,697 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 18,542 | | |
NEW YORK, NY | One William | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,422 | | |
Initial Costs, Buildings and Improvements | 75,527 | | |
Total Initial Acquisition Costs | 81,949 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | (92) | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,467 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 75,390 | | |
Total Carrying Value | 81,857 | | |
Accumulated Depreciation | 12,677 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 81,857 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 12,677 | | |
PHILADELPHIA, PA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 40,458 | | |
Initial Costs, Buildings and Improvements | 316,547 | | |
Total Initial Acquisition Costs | 357,005 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,346 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 40,578 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 325,773 | | |
Total Carrying Value | 366,351 | | |
Accumulated Depreciation | 22,715 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 366,351 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,715 | | |
PHILADELPHIA, PA | Park Square | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 10,365 | | |
Initial Costs, Buildings and Improvements | 96,050 | | |
Total Initial Acquisition Costs | 106,415 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,626 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 10,485 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 97,556 | | |
Total Carrying Value | 108,041 | | |
Accumulated Depreciation | 18,182 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 108,041 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 18,182 | | |
PHILADELPHIA, PA | The Smith Valley Forge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 17,853 | | |
Initial Costs, Buildings and Improvements | 95,973 | | |
Total Initial Acquisition Costs | 113,826 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 123 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,853 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 96,096 | | |
Total Carrying Value | 113,949 | | |
Accumulated Depreciation | 2,175 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 113,949 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 2,175 | | |
PHILADELPHIA, PA | 322 on North Broad | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 12,240 | | |
Initial Costs, Buildings and Improvements | 124,524 | | |
Total Initial Acquisition Costs | 136,764 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,597 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,240 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 132,121 | | |
Total Carrying Value | 144,361 | | |
Accumulated Depreciation | 2,358 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 144,361 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 2,358 | | |
SOUTHEAST REGION | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 144,024 | | |
Initial Costs, Buildings and Improvements | 922,014 | | |
Total Initial Acquisition Costs | 1,066,038 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 420,891 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 191,185 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,295,744 | | |
Total Carrying Value | 1,486,929 | | |
Accumulated Depreciation | 633,755 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,486,929 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 633,755 | | |
TAMPA, FL | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 65,002 | | |
Initial Costs, Buildings and Improvements | 436,674 | | |
Total Initial Acquisition Costs | 501,676 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 138,874 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 87,455 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 553,095 | | |
Total Carrying Value | 640,550 | | |
Accumulated Depreciation | 234,944 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 640,550 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 234,944 | | |
TAMPA, FL | Summit West | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,176 | | |
Initial Costs, Buildings and Improvements | 4,710 | | |
Total Initial Acquisition Costs | 6,886 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,799 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,029 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 16,656 | | |
Total Carrying Value | 20,685 | | |
Accumulated Depreciation | 15,027 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 20,685 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 15,027 | | |
TAMPA, FL | The Breyley | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,780 | | |
Initial Costs, Buildings and Improvements | 2,458 | | |
Total Initial Acquisition Costs | 4,238 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 20,497 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,244 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 20,491 | | |
Total Carrying Value | 24,735 | | |
Accumulated Depreciation | 20,113 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 24,735 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 20,113 | | |
TAMPA, FL | Lakewood Place | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,395 | | |
Initial Costs, Buildings and Improvements | 10,647 | | |
Total Initial Acquisition Costs | 12,042 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,595 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,261 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 23,376 | | |
Total Carrying Value | 26,637 | | |
Accumulated Depreciation | 19,941 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 26,637 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 19,941 | | |
TAMPA, FL | Cambridge Woods | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,791 | | |
Initial Costs, Buildings and Improvements | 7,166 | | |
Total Initial Acquisition Costs | 8,957 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,663 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,613 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 19,007 | | |
Total Carrying Value | 22,620 | | |
Accumulated Depreciation | 15,912 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 22,620 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 15,912 | | |
TAMPA, FL | Inlet Bay | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 7,702 | | |
Initial Costs, Buildings and Improvements | 23,150 | | |
Total Initial Acquisition Costs | 30,852 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 22,725 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 10,821 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 42,756 | | |
Total Carrying Value | 53,577 | | |
Accumulated Depreciation | 36,272 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 53,577 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 36,272 | | |
TAMPA, FL | MacAlpine Place | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 10,869 | | |
Initial Costs, Buildings and Improvements | 36,858 | | |
Total Initial Acquisition Costs | 47,727 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 15,855 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,782 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 50,800 | | |
Total Carrying Value | 63,582 | | |
Accumulated Depreciation | 39,112 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 63,582 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 39,112 | | |
TAMPA, FL | The Vintage Lofts at West End | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,611 | | |
Initial Costs, Buildings and Improvements | 37,663 | | |
Total Initial Acquisition Costs | 44,274 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 24,069 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 15,884 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 52,459 | | |
Total Carrying Value | 68,343 | | |
Accumulated Depreciation | 38,409 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 68,343 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 38,409 | | |
TAMPA, FL | Peridot Palms | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,293 | | |
Initial Costs, Buildings and Improvements | 89,752 | | |
Total Initial Acquisition Costs | 96,045 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,788 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,316 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 91,517 | | |
Total Carrying Value | 97,833 | | |
Accumulated Depreciation | 18,435 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 97,833 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 18,435 | | |
TAMPA, FL | The Preserve at Gateway | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,467 | | |
Initial Costs, Buildings and Improvements | 43,723 | | |
Total Initial Acquisition Costs | 48,190 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,760 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,519 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 45,431 | | |
Total Carrying Value | 49,950 | | |
Accumulated Depreciation | 8,337 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 49,950 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 8,337 | | |
TAMPA, FL | The Slade at Channelside | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 10,216 | | |
Initial Costs, Buildings and Improvements | 72,786 | | |
Total Initial Acquisition Costs | 83,002 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,095 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 10,278 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 76,819 | | |
Total Carrying Value | 87,097 | | |
Accumulated Depreciation | 10,071 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 87,097 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 10,071 | | |
TAMPA, FL | Andover Place at Cross Creek | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 11,702 | | |
Initial Costs, Buildings and Improvements | 107,761 | | |
Total Initial Acquisition Costs | 119,463 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,028 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,708 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 113,783 | | |
Total Carrying Value | 125,491 | | |
Accumulated Depreciation | 13,315 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 125,491 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 13,315 | | |
ORLANDO, FL | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 47,621 | | |
Initial Costs, Buildings and Improvements | 341,331 | | |
Total Initial Acquisition Costs | 388,952 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 135,787 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 60,209 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 464,530 | | |
Total Carrying Value | 524,739 | | |
Accumulated Depreciation | 181,436 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 524,739 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 181,436 | | |
ORLANDO, FL | Seabrook | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,846 | | |
Initial Costs, Buildings and Improvements | 4,155 | | |
Total Initial Acquisition Costs | 6,001 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,099 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,239 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 13,861 | | |
Total Carrying Value | 17,100 | | |
Accumulated Depreciation | 12,465 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 17,100 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 12,465 | | |
ORLANDO, FL | Altamira Place | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,533 | | |
Initial Costs, Buildings and Improvements | 11,076 | | |
Total Initial Acquisition Costs | 12,609 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 24,241 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,049 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 32,801 | | |
Total Carrying Value | 36,850 | | |
Accumulated Depreciation | 30,870 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 36,850 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 30,870 | | |
ORLANDO, FL | Regatta Shore | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 757 | | |
Initial Costs, Buildings and Improvements | 6,608 | | |
Total Initial Acquisition Costs | 7,365 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 19,954 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,490 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 24,829 | | |
Total Carrying Value | 27,319 | | |
Accumulated Depreciation | 21,992 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 27,319 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 21,992 | | |
ORLANDO, FL | Alafaya Woods | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,653 | | |
Initial Costs, Buildings and Improvements | 9,042 | | |
Total Initial Acquisition Costs | 10,695 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,955 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,934 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 21,716 | | |
Total Carrying Value | 24,650 | | |
Accumulated Depreciation | 18,196 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 24,650 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 18,196 | | |
ORLANDO, FL | Los Altos | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,804 | | |
Initial Costs, Buildings and Improvements | 12,349 | | |
Total Initial Acquisition Costs | 15,153 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 15,271 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,640 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 25,784 | | |
Total Carrying Value | 30,424 | | |
Accumulated Depreciation | 21,383 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 30,424 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 21,383 | | |
ORLANDO, FL | Lotus Landing | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,185 | | |
Initial Costs, Buildings and Improvements | 8,639 | | |
Total Initial Acquisition Costs | 10,824 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,169 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,399 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 21,594 | | |
Total Carrying Value | 24,993 | | |
Accumulated Depreciation | 16,834 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 24,993 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 16,834 | | |
ORLANDO, FL | Seville On The Green | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,282 | | |
Initial Costs, Buildings and Improvements | 6,498 | | |
Total Initial Acquisition Costs | 7,780 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,226 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,920 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 15,086 | | |
Total Carrying Value | 17,006 | | |
Accumulated Depreciation | 12,230 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 17,006 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 12,230 | | |
ORLANDO, FL | Ashton @ Waterford | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,872 | | |
Initial Costs, Buildings and Improvements | 17,538 | | |
Total Initial Acquisition Costs | 21,410 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,059 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,611 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 24,858 | | |
Total Carrying Value | 29,469 | | |
Accumulated Depreciation | 18,838 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 29,469 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 18,838 | | |
ORLANDO, FL | Arbors at Lee Vista | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,692 | | |
Initial Costs, Buildings and Improvements | 12,860 | | |
Total Initial Acquisition Costs | 19,552 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 18,628 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,925 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 30,255 | | |
Total Carrying Value | 38,180 | | |
Accumulated Depreciation | 22,812 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 38,180 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,812 | | |
ORLANDO, FL | Arbors at Maitland Summit | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 15,929 | | |
Initial Costs, Buildings and Improvements | 158,079 | | |
Total Initial Acquisition Costs | 174,008 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 815 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 15,933 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 158,890 | | |
Total Carrying Value | 174,823 | | |
Accumulated Depreciation | 4,240 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 174,823 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 4,240 | | |
ORLANDO, FL | Essex Luxe | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 9,068 | | |
Initial Costs, Buildings and Improvements | 94,487 | | |
Total Initial Acquisition Costs | 103,555 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 370 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,069 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 94,856 | | |
Total Carrying Value | 103,925 | | |
Accumulated Depreciation | 1,576 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 103,925 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 1,576 | | |
NASHVILLE, TN | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 15,433 | | |
Initial Costs, Buildings and Improvements | 87,608 | | |
Total Initial Acquisition Costs | 103,041 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 126,592 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 26,559 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 203,074 | | |
Total Carrying Value | 229,633 | | |
Accumulated Depreciation | 162,070 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 229,633 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 162,070 | | |
NASHVILLE, TN | Legacy Hill | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,148 | | |
Initial Costs, Buildings and Improvements | 5,867 | | |
Total Initial Acquisition Costs | 7,015 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,848 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,113 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 16,750 | | |
Total Carrying Value | 18,863 | | |
Accumulated Depreciation | 14,461 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 18,863 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 14,461 | | |
NASHVILLE, TN | Hickory Run | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,469 | | |
Initial Costs, Buildings and Improvements | 11,584 | | |
Total Initial Acquisition Costs | 13,053 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 16,264 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,834 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 26,483 | | |
Total Carrying Value | 29,317 | | |
Accumulated Depreciation | 19,412 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 29,317 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 19,412 | | |
NASHVILLE, TN | Carrington Hills | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,117 | | |
Total Initial Acquisition Costs | 2,117 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 40,308 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,031 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 37,394 | | |
Total Carrying Value | 42,425 | | |
Accumulated Depreciation | 29,897 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 42,425 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 29,897 | | |
NASHVILLE, TN | Brookridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 708 | | |
Initial Costs, Buildings and Improvements | 5,461 | | |
Total Initial Acquisition Costs | 6,169 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,055 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,527 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 12,697 | | |
Total Carrying Value | 14,224 | | |
Accumulated Depreciation | 10,542 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 14,224 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 10,542 | | |
NASHVILLE, TN | Breckenridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 766 | | |
Initial Costs, Buildings and Improvements | 7,714 | | |
Total Initial Acquisition Costs | 8,480 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,964 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,814 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 14,630 | | |
Total Carrying Value | 16,444 | | |
Accumulated Depreciation | 11,522 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 16,444 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 11,522 | | |
NASHVILLE, TN | Colonnade | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,460 | | |
Initial Costs, Buildings and Improvements | 16,015 | | |
Total Initial Acquisition Costs | 17,475 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,238 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,578 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 25,135 | | |
Total Carrying Value | 27,713 | | |
Accumulated Depreciation | 18,640 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 27,713 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 18,640 | | |
NASHVILLE, TN | The Preserve at Brentwood | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,182 | | |
Initial Costs, Buildings and Improvements | 24,674 | | |
Total Initial Acquisition Costs | 27,856 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,506 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,307 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 36,055 | | |
Total Carrying Value | 40,362 | | |
Accumulated Depreciation | 29,168 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 40,362 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 29,168 | | |
NASHVILLE, TN | Polo Park | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,583 | | |
Initial Costs, Buildings and Improvements | 16,293 | | |
Total Initial Acquisition Costs | 20,876 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 19,409 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,355 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 33,930 | | |
Total Carrying Value | 40,285 | | |
Accumulated Depreciation | 28,428 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 40,285 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 28,428 | | |
OTHER FLORIDA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 15,968 | | |
Initial Costs, Buildings and Improvements | 56,401 | | |
Total Initial Acquisition Costs | 72,369 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 19,638 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,962 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 75,045 | | |
Total Carrying Value | 92,007 | | |
Accumulated Depreciation | 55,305 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 92,007 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 55,305 | | |
OTHER FLORIDA | The Reserve and Park at Riverbridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 15,968 | | |
Initial Costs, Buildings and Improvements | 56,401 | | |
Total Initial Acquisition Costs | 72,369 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 19,638 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,962 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 75,045 | | |
Total Carrying Value | 92,007 | | |
Accumulated Depreciation | 55,305 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 92,007 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 55,305 | | |
SOUTHWEST REGION | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 336,283 | | |
Initial Costs, Land and Land Improvements | 172,842 | | |
Initial Costs, Buildings and Improvements | 893,593 | | |
Total Initial Acquisition Costs | 1,066,435 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 181,104 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 194,697 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,052,842 | | |
Total Carrying Value | 1,247,539 | | |
Accumulated Depreciation | 336,508 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,247,539 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 336,508 | | |
DALLAS, TX | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 336,283 | | |
Initial Costs, Land and Land Improvements | 147,839 | | |
Initial Costs, Buildings and Improvements | 659,153 | | |
Total Initial Acquisition Costs | 806,992 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 120,968 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 165,408 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 762,552 | | |
Total Carrying Value | 927,960 | | |
Accumulated Depreciation | 194,481 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 927,960 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 194,481 | | |
DALLAS, TX | Thirty377 | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 25,000 | | |
Initial Costs, Land and Land Improvements | 24,036 | | |
Initial Costs, Buildings and Improvements | 32,951 | | |
Total Initial Acquisition Costs | 56,987 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 21,746 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 26,365 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 52,368 | | |
Total Carrying Value | 78,733 | | |
Accumulated Depreciation | 38,717 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 78,733 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 38,717 | | |
DALLAS, TX | Legacy Village | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 90,000 | | |
Initial Costs, Land and Land Improvements | 16,882 | | |
Initial Costs, Buildings and Improvements | 100,102 | | |
Total Initial Acquisition Costs | 116,984 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 24,295 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 21,493 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 119,786 | | |
Total Carrying Value | 141,279 | | |
Accumulated Depreciation | 81,246 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 141,279 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 81,246 | | |
DALLAS, TX | Addison Apts at The Park | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 22,041 | | |
Initial Costs, Buildings and Improvements | 11,228 | | |
Total Initial Acquisition Costs | 33,269 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,859 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 31,319 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 16,809 | | |
Total Carrying Value | 48,128 | | |
Accumulated Depreciation | 12,155 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 48,128 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 12,155 | | |
DALLAS, TX | Addison Apts at The Park I | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 7,903 | | |
Initial Costs, Buildings and Improvements | 554 | | |
Total Initial Acquisition Costs | 8,457 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,926 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,057 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 5,326 | | |
Total Carrying Value | 16,383 | | |
Accumulated Depreciation | 4,115 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 16,383 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 4,115 | | |
DALLAS, TX | Addison Apts at The Park II | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 10,440 | | |
Initial Costs, Buildings and Improvements | 634 | | |
Total Initial Acquisition Costs | 11,074 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,075 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,458 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 4,691 | | |
Total Carrying Value | 13,149 | | |
Accumulated Depreciation | 3,379 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 13,149 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 3,379 | | |
DALLAS, TX | Savoye | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,432 | | |
Initial Costs, Buildings and Improvements | 50,483 | | |
Total Initial Acquisition Costs | 58,915 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,300 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,518 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 52,697 | | |
Total Carrying Value | 61,215 | | |
Accumulated Depreciation | 7,422 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 61,215 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 7,422 | | |
DALLAS, TX | Savoye 2 | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,451 | | |
Initial Costs, Buildings and Improvements | 56,615 | | |
Total Initial Acquisition Costs | 63,066 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,689 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,467 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 58,288 | | |
Total Carrying Value | 64,755 | | |
Accumulated Depreciation | 8,064 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 64,755 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 8,064 | | |
DALLAS, TX | Fiori on Vitruvian Park | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 48,456 | | |
Initial Costs, Land and Land Improvements | 7,934 | | |
Initial Costs, Buildings and Improvements | 78,575 | | |
Total Initial Acquisition Costs | 86,509 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,155 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,945 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 80,719 | | |
Total Carrying Value | 88,664 | | |
Accumulated Depreciation | 11,390 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 88,664 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 11,390 | | |
DALLAS, TX | Vitruvian West Phase I | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 41,317 | | |
Initial Costs, Land and Land Improvements | 6,273 | | |
Initial Costs, Buildings and Improvements | 61,418 | | |
Total Initial Acquisition Costs | 67,691 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,460 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,283 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 62,868 | | |
Total Carrying Value | 69,151 | | |
Accumulated Depreciation | 9,051 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 69,151 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 9,051 | | |
DALLAS, TX | Vitruvian West Phase II | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,451 | | |
Initial Costs, Buildings and Improvements | 15,798 | | |
Total Initial Acquisition Costs | 22,249 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 38,361 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,454 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 54,156 | | |
Total Carrying Value | 60,610 | | |
Accumulated Depreciation | 4,424 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 60,610 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 4,424 | | |
DALLAS, TX | The Canal | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 42,000 | | |
Initial Costs, Land and Land Improvements | 12,671 | | |
Initial Costs, Buildings and Improvements | 98,813 | | |
Total Initial Acquisition Costs | 111,484 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,483 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,714 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 100,253 | | |
Total Carrying Value | 112,967 | | |
Accumulated Depreciation | 5,123 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 112,967 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 5,123 | | |
DALLAS, TX | Cool Springs at Frisco Bridges | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 89,510 | | |
Initial Costs, Land and Land Improvements | 18,325 | | |
Initial Costs, Buildings and Improvements | 151,982 | | |
Total Initial Acquisition Costs | 170,307 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,619 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 18,335 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 154,591 | | |
Total Carrying Value | 172,926 | | |
Accumulated Depreciation | 9,395 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 172,926 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 9,395 | | |
AUSTIN, TX | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 16,417 | | |
Initial Costs, Buildings and Improvements | 104,040 | | |
Total Initial Acquisition Costs | 120,457 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 53,627 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 20,583 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 153,501 | | |
Total Carrying Value | 174,084 | | |
Accumulated Depreciation | 108,796 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 174,084 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 108,796 | | |
AUSTIN, TX | Barton Creek Landing | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,151 | | |
Initial Costs, Buildings and Improvements | 14,269 | | |
Total Initial Acquisition Costs | 17,420 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 25,417 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,506 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 37,331 | | |
Total Carrying Value | 42,837 | | |
Accumulated Depreciation | 32,431 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 42,837 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 32,431 | | |
AUSTIN, TX | Residences at the Domain | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,034 | | |
Initial Costs, Buildings and Improvements | 55,256 | | |
Total Initial Acquisition Costs | 59,290 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 16,075 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,646 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 70,719 | | |
Total Carrying Value | 75,365 | | |
Accumulated Depreciation | 47,394 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 75,365 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 47,394 | | |
AUSTIN, TX | Red Stone Ranch | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,084 | | |
Initial Costs, Buildings and Improvements | 17,646 | | |
Total Initial Acquisition Costs | 22,730 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,298 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,740 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 24,288 | | |
Total Carrying Value | 30,028 | | |
Accumulated Depreciation | 15,344 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 30,028 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 15,344 | | |
AUSTIN, TX | Lakeline Villas | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,148 | | |
Initial Costs, Buildings and Improvements | 16,869 | | |
Total Initial Acquisition Costs | 21,017 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,837 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,691 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 21,163 | | |
Total Carrying Value | 25,854 | | |
Accumulated Depreciation | 13,627 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 25,854 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 13,627 | | |
DENVER, CO | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,586 | | |
Initial Costs, Buildings and Improvements | 130,400 | | |
Total Initial Acquisition Costs | 138,986 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,509 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,706 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 136,789 | | |
Total Carrying Value | 145,495 | | |
Accumulated Depreciation | 33,231 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 145,495 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 33,231 | | |
DENVER, CO | Steele Creek | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,586 | | |
Initial Costs, Buildings and Improvements | 130,400 | | |
Total Initial Acquisition Costs | 138,986 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,509 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,706 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 136,789 | | |
Total Carrying Value | 145,495 | | |
Accumulated Depreciation | 33,231 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 145,495 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 33,231 | | |
Secured Debt | | | |
Real Estate and Accumulated Depreciation | | | |
Deferred Financing Costs and Other Non-Cash Adjustments | $ 23,617 | | |