SCHEDULE III - REAL ESTATE OWNED (Details) - USD ($) $ in Thousands | 12 Months Ended |
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | $ 1,052,281 | | |
Initial Costs, Land and Land Improvements | 2,558,077 | | |
Initial Costs, Buildings and Improvements | 8,621,804 | | |
Total Initial Acquisition Costs | 11,179,881 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,390,191 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,837,788 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 12,732,284 | | |
Total Carrying Value | 15,570,072 | $ 14,740,803 | $ 13,071,472 |
Accumulated Depreciation | 5,762,501 | 5,137,096 | 4,605,366 |
Aggregate cost for federal income tax purposes | 14,900,000 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at beginning of the year | 14,740,803 | 13,071,472 | 12,602,101 |
Real estate acquired (including joint venture consolidation) | 409,263 | 1,513,106 | 413,488 |
Capital expenditures and development | 444,009 | 346,365 | 299,986 |
Real estate sold | (24,003) | (190,140) | (244,103) |
Balance at end of the year | 15,570,072 | 14,740,803 | 13,071,472 |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at beginning of the year | 5,137,096 | 4,605,366 | 4,131,353 |
Depreciation expense for the year | 634,424 | 584,228 | 560,876 |
Accumulated depreciation on sales | (9,019) | (52,498) | (86,863) |
Balance at end of year | $ 5,762,501 | $ 5,137,096 | $ 4,605,366 |
Minimum | | | |
Real Estate and Accumulated Depreciation | | | |
Depreciable life for all buildings | 30 years | | |
Maximum | | | |
Real Estate and Accumulated Depreciation | | | |
Depreciable life for all buildings | 55 years | | |
REAL ESTATE UNDER DEVELOPMENT | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | $ 43,667 | | |
Initial Costs, Buildings and Improvements | 776 | | |
Total Initial Acquisition Costs | 44,443 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 145,662 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 43,711 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 146,394 | | |
Total Carrying Value | 190,105 | | |
Accumulated Depreciation | 296 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 190,105 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 296 | | |
REAL ESTATE UNDER DEVELOPMENT | The MO | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 27,135 | | |
Total Initial Acquisition Costs | 27,135 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 108,328 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 27,136 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 108,327 | | |
Total Carrying Value | 135,463 | | |
Accumulated Depreciation | 296 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 135,463 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 296 | | |
REAL ESTATE UNDER DEVELOPMENT | Villas at Fiori | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 9,921 | | |
Initial Costs, Buildings and Improvements | 776 | | |
Total Initial Acquisition Costs | 10,697 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,035 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,964 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 7,768 | | |
Total Carrying Value | 17,732 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 17,732 | | |
REAL ESTATE UNDER DEVELOPMENT | Meridian | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,611 | | |
Total Initial Acquisition Costs | 6,611 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 30,299 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,611 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 30,299 | | |
Total Carrying Value | 36,910 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 36,910 | | |
LAND | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 172,516 | | |
Initial Costs, Buildings and Improvements | 1,467 | | |
Total Initial Acquisition Costs | 173,983 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 32,035 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 180,262 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 25,756 | | |
Total Carrying Value | 206,018 | | |
Accumulated Depreciation | 660 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 206,018 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 660 | | |
LAND | Vitruvian Park | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 22,547 | | |
Initial Costs, Buildings and Improvements | 1,467 | | |
Total Initial Acquisition Costs | 24,014 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,937 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 30,293 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 4,658 | | |
Total Carrying Value | 34,951 | | |
Accumulated Depreciation | 660 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 34,951 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 660 | | |
LAND | Alameda Point Block 11 | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 25,006 | | |
Total Initial Acquisition Costs | 25,006 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 5,609 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 25,006 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 5,609 | | |
Total Carrying Value | 30,615 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 30,615 | | |
LAND | Newport Village II | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,237 | | |
Total Initial Acquisition Costs | 5,237 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,287 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,237 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 10,287 | | |
Total Carrying Value | 15,524 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 15,524 | | |
LAND | 2727 Turtle Creek | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 90,205 | | |
Total Initial Acquisition Costs | 90,205 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,302 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 90,205 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 2,302 | | |
Total Carrying Value | 92,507 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 92,507 | | |
LAND | 488 Riverwalk | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 16,053 | | |
Total Initial Acquisition Costs | 16,053 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,817 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,053 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,817 | | |
Total Carrying Value | 17,870 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 17,870 | | |
LAND | 3001 Iowa Ave | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,468 | | |
Total Initial Acquisition Costs | 13,468 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,083 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 13,468 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,083 | | |
Total Carrying Value | 14,551 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 14,551 | | |
HELD FOR DISPOSITION | | | |
Real Estate and Accumulated Depreciation | | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,039 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 14,039 | | |
Total Carrying Value | 14,039 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 14,039 | | |
HELD FOR DISPOSITION | The MO - Retail | | | |
Real Estate and Accumulated Depreciation | | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,039 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 14,039 | | |
Total Carrying Value | 14,039 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 14,039 | | |
COMMERCIAL | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 9,882 | | |
Initial Costs, Buildings and Improvements | 4,861 | | |
Total Initial Acquisition Costs | 14,743 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 30,242 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,675 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 27,310 | | |
Total Carrying Value | 44,985 | | |
Accumulated Depreciation | 15,534 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 44,985 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 15,534 | | |
COMMERCIAL | Brookhaven Shopping Center | | | |
Real Estate and Accumulated Depreciation | | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 30,241 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,793 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 22,448 | | |
Total Carrying Value | 30,241 | | |
Accumulated Depreciation | 15,354 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 30,241 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 15,354 | | |
COMMERCIAL | 3001 Iowa Ave Commercial | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 9,882 | | |
Initial Costs, Buildings and Improvements | 4,861 | | |
Total Initial Acquisition Costs | 14,743 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,882 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 4,862 | | |
Total Carrying Value | 14,744 | | |
Accumulated Depreciation | 180 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 14,744 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 180 | | |
CORPORATE | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,034 | | |
Initial Costs, Buildings and Improvements | 20,534 | | |
Total Initial Acquisition Costs | 23,568 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 25,480 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,159 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 45,889 | | |
Total Carrying Value | 49,048 | | |
Accumulated Depreciation | 6,971 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 49,048 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 6,971 | | |
CORPORATE | Other | | | |
Real Estate and Accumulated Depreciation | | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 21,241 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 78 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 21,163 | | |
Total Carrying Value | 21,241 | | |
Accumulated Depreciation | 581 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 21,241 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 581 | | |
CORPORATE | 1745 Shea Center I | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,034 | | |
Initial Costs, Buildings and Improvements | 20,534 | | |
Total Initial Acquisition Costs | 23,568 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,239 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,081 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 24,726 | | |
Total Carrying Value | 27,807 | | |
Accumulated Depreciation | 6,390 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 27,807 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 6,390 | | |
TOTAL COMMERCIAL & CORPORATE | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 12,916 | | |
Initial Costs, Buildings and Improvements | 25,395 | | |
Total Initial Acquisition Costs | 38,311 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 55,722 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 20,834 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 73,199 | | |
Total Carrying Value | 94,033 | | |
Accumulated Depreciation | 22,505 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 94,033 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,505 | | |
TOTAL OPERATING COMMUNITIES | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 1,032,623 | | |
Initial Costs, Land and Land Improvements | 2,328,978 | | |
Initial Costs, Buildings and Improvements | 8,594,166 | | |
Total Initial Acquisition Costs | 10,923,144 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,142,733 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,592,981 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 12,472,896 | | |
Total Carrying Value | 15,065,877 | | |
Accumulated Depreciation | 5,739,040 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 15,065,877 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 5,739,040 | | |
WEST REGION | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 27,000 | | |
Initial Costs, Land and Land Improvements | 917,381 | | |
Initial Costs, Buildings and Improvements | 2,073,660 | | |
Total Initial Acquisition Costs | 2,991,041 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,732,355 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,012,535 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 3,710,861 | | |
Total Carrying Value | 4,723,396 | | |
Accumulated Depreciation | 2,047,307 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 4,723,396 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 2,047,307 | | |
ORANGE COUNTY, CA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 382,651 | | |
Initial Costs, Buildings and Improvements | 271,946 | | |
Total Initial Acquisition Costs | 654,597 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 785,433 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 425,403 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,014,627 | | |
Total Carrying Value | 1,440,030 | | |
Accumulated Depreciation | 607,541 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,440,030 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 607,541 | | |
ORANGE COUNTY, CA | Harbor at Mesa Verde | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 20,476 | | |
Initial Costs, Buildings and Improvements | 28,538 | | |
Total Initial Acquisition Costs | 49,014 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 26,231 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 22,654 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 52,591 | | |
Total Carrying Value | 75,245 | | |
Accumulated Depreciation | 42,182 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 75,245 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 42,182 | | |
ORANGE COUNTY, CA | 27 Seventy Five Mesa Verde | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 99,329 | | |
Initial Costs, Buildings and Improvements | 110,644 | | |
Total Initial Acquisition Costs | 209,973 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 110,936 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 117,060 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 203,849 | | |
Total Carrying Value | 320,909 | | |
Accumulated Depreciation | 167,309 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 320,909 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 167,309 | | |
ORANGE COUNTY, CA | Huntington Vista | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,055 | | |
Initial Costs, Buildings and Improvements | 22,486 | | |
Total Initial Acquisition Costs | 30,541 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 16,824 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,519 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 37,846 | | |
Total Carrying Value | 47,365 | | |
Accumulated Depreciation | 29,670 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 47,365 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 29,670 | | |
ORANGE COUNTY, CA | Missions at Back Bay | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 229 | | |
Initial Costs, Buildings and Improvements | 14,129 | | |
Total Initial Acquisition Costs | 14,358 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,756 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,141 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 7,973 | | |
Total Carrying Value | 19,114 | | |
Accumulated Depreciation | 6,524 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 19,114 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 6,524 | | |
ORANGE COUNTY, CA | Eight 80 Newport Beach - North | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 62,516 | | |
Initial Costs, Buildings and Improvements | 46,082 | | |
Total Initial Acquisition Costs | 108,598 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 53,501 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 69,464 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 92,635 | | |
Total Carrying Value | 162,099 | | |
Accumulated Depreciation | 72,382 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 162,099 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 72,382 | | |
ORANGE COUNTY, CA | Eight 80 Newport Beach - South | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 58,785 | | |
Initial Costs, Buildings and Improvements | 50,067 | | |
Total Initial Acquisition Costs | 108,852 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 49,901 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 61,042 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 97,711 | | |
Total Carrying Value | 158,753 | | |
Accumulated Depreciation | 66,872 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 158,753 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 66,872 | | |
ORANGE COUNTY, CA | Beach & Ocean | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 12,878 | | |
Total Initial Acquisition Costs | 12,878 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 40,711 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 13,391 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 40,198 | | |
Total Carrying Value | 53,589 | | |
Accumulated Depreciation | 19,638 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 53,589 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 19,638 | | |
ORANGE COUNTY, CA | The Residences at Bella Terra | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 25,000 | | |
Total Initial Acquisition Costs | 25,000 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 131,109 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 25,854 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 130,255 | | |
Total Carrying Value | 156,109 | | |
Accumulated Depreciation | 72,928 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 156,109 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 72,928 | | |
ORANGE COUNTY, CA | Los Alisos at Mission Viejo | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 17,298 | | |
Total Initial Acquisition Costs | 17,298 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 72,370 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,797 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 72,871 | | |
Total Carrying Value | 89,668 | | |
Accumulated Depreciation | 39,174 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 89,668 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 39,174 | | |
ORANGE COUNTY, CA | The Residences at Pacific City | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 78,085 | | |
Total Initial Acquisition Costs | 78,085 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 279,094 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 78,481 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 278,698 | | |
Total Carrying Value | 357,179 | | |
Accumulated Depreciation | 90,862 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 357,179 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 90,862 | | |
SAN FRANCISCO, CA | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 27,000 | | |
Initial Costs, Land and Land Improvements | 174,525 | | |
Initial Costs, Buildings and Improvements | 480,056 | | |
Total Initial Acquisition Costs | 654,581 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 473,718 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 183,048 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 945,251 | | |
Total Carrying Value | 1,128,299 | | |
Accumulated Depreciation | 510,311 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,128,299 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 510,311 | | |
SAN FRANCISCO, CA | 2000 Post Street | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 9,861 | | |
Initial Costs, Buildings and Improvements | 44,578 | | |
Total Initial Acquisition Costs | 54,439 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 45,591 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 14,623 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 85,407 | | |
Total Carrying Value | 100,030 | | |
Accumulated Depreciation | 52,577 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 100,030 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 52,577 | | |
SAN FRANCISCO, CA | Birch Creek | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,365 | | |
Initial Costs, Buildings and Improvements | 16,696 | | |
Total Initial Acquisition Costs | 21,061 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,502 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,481 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 31,082 | | |
Total Carrying Value | 32,563 | | |
Accumulated Depreciation | 20,938 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 32,563 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 20,938 | | |
SAN FRANCISCO, CA | Highlands Of Marin | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,996 | | |
Initial Costs, Buildings and Improvements | 24,868 | | |
Total Initial Acquisition Costs | 30,864 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 30,277 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,231 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 52,910 | | |
Total Carrying Value | 61,141 | | |
Accumulated Depreciation | 42,172 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 61,141 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 42,172 | | |
SAN FRANCISCO, CA | Marina Playa | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,224 | | |
Initial Costs, Buildings and Improvements | 23,916 | | |
Total Initial Acquisition Costs | 30,140 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 15,627 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,532 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 44,235 | | |
Total Carrying Value | 45,767 | | |
Accumulated Depreciation | 28,953 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 45,767 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 28,953 | | |
SAN FRANCISCO, CA | River Terrace | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 22,161 | | |
Initial Costs, Buildings and Improvements | 40,137 | | |
Total Initial Acquisition Costs | 62,298 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,515 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 23,025 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 49,788 | | |
Total Carrying Value | 72,813 | | |
Accumulated Depreciation | 37,683 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 72,813 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 37,683 | | |
SAN FRANCISCO, CA | CitySouth | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 14,031 | | |
Initial Costs, Buildings and Improvements | 30,537 | | |
Total Initial Acquisition Costs | 44,568 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 41,554 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,811 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 69,311 | | |
Total Carrying Value | 86,122 | | |
Accumulated Depreciation | 56,314 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 86,122 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 56,314 | | |
SAN FRANCISCO, CA | Bay Terrace | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,545 | | |
Initial Costs, Buildings and Improvements | 14,458 | | |
Total Initial Acquisition Costs | 23,003 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,867 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,693 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 20,177 | | |
Total Carrying Value | 31,870 | | |
Accumulated Depreciation | 14,418 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 31,870 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 14,418 | | |
SAN FRANCISCO, CA | Highlands of Marin Phase II | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,353 | | |
Initial Costs, Buildings and Improvements | 18,559 | | |
Total Initial Acquisition Costs | 23,912 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,685 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,782 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 29,815 | | |
Total Carrying Value | 35,597 | | |
Accumulated Depreciation | 22,422 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 35,597 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,422 | | |
SAN FRANCISCO, CA | Edgewater | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 30,657 | | |
Initial Costs, Buildings and Improvements | 83,872 | | |
Total Initial Acquisition Costs | 114,529 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,847 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 30,833 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 97,543 | | |
Total Carrying Value | 128,376 | | |
Accumulated Depreciation | 67,597 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 128,376 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 67,597 | | |
SAN FRANCISCO, CA | Almaden Lake Village | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 27,000 | | |
Initial Costs, Land and Land Improvements | 594 | | |
Initial Costs, Buildings and Improvements | 42,515 | | |
Total Initial Acquisition Costs | 43,109 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,506 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,064 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 54,551 | | |
Total Carrying Value | 55,615 | | |
Accumulated Depreciation | 37,382 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 55,615 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 37,382 | | |
SAN FRANCISCO, CA | 388 Beale | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 14,253 | | |
Initial Costs, Buildings and Improvements | 74,104 | | |
Total Initial Acquisition Costs | 88,357 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 22,388 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 14,693 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 96,052 | | |
Total Carrying Value | 110,745 | | |
Accumulated Depreciation | 55,485 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 110,745 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 55,485 | | |
SAN FRANCISCO, CA | Channel @ Mission Bay | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 23,625 | | |
Total Initial Acquisition Costs | 23,625 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 133,685 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 24,420 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 132,890 | | |
Total Carrying Value | 157,310 | | |
Accumulated Depreciation | 71,366 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 157,310 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 71,366 | | |
SAN FRANCISCO, CA | 5421 at Dublin Station | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,922 | | |
Total Initial Acquisition Costs | 8,922 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 115,674 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,922 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 115,674 | | |
Total Carrying Value | 124,596 | | |
Accumulated Depreciation | 1,690 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 124,596 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 1,690 | | |
SAN FRANCISCO, CA | 1532 Harrison | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 19,938 | | |
Initial Costs, Buildings and Improvements | 65,816 | | |
Total Initial Acquisition Costs | 85,754 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 19,938 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 65,816 | | |
Total Carrying Value | 85,754 | | |
Accumulated Depreciation | 1,314 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 85,754 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 1,314 | | |
SEATTLE, WA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 144,136 | | |
Initial Costs, Buildings and Improvements | 897,984 | | |
Total Initial Acquisition Costs | 1,042,120 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 104,269 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 151,148 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 995,241 | | |
Total Carrying Value | 1,146,389 | | |
Accumulated Depreciation | 456,859 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,146,389 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 456,859 | | |
SEATTLE, WA | Crowne Pointe | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,486 | | |
Initial Costs, Buildings and Improvements | 6,437 | | |
Total Initial Acquisition Costs | 8,923 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,118 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,280 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 16,761 | | |
Total Carrying Value | 20,041 | | |
Accumulated Depreciation | 13,234 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 20,041 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 13,234 | | |
SEATTLE, WA | Hilltop | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,174 | | |
Initial Costs, Buildings and Improvements | 7,408 | | |
Total Initial Acquisition Costs | 9,582 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,596 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,129 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 14,049 | | |
Total Carrying Value | 17,178 | | |
Accumulated Depreciation | 11,070 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 17,178 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 11,070 | | |
SEATTLE, WA | The Hawthorne | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,474 | | |
Initial Costs, Buildings and Improvements | 30,226 | | |
Total Initial Acquisition Costs | 36,700 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,909 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,234 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 40,375 | | |
Total Carrying Value | 47,609 | | |
Accumulated Depreciation | 30,940 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 47,609 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 30,940 | | |
SEATTLE, WA | The Kennedy | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,179 | | |
Initial Costs, Buildings and Improvements | 22,307 | | |
Total Initial Acquisition Costs | 28,486 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,048 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,371 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 28,163 | | |
Total Carrying Value | 34,534 | | |
Accumulated Depreciation | 19,972 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 34,534 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 19,972 | | |
SEATTLE, WA | Hearthstone at Merrill Creek | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,848 | | |
Initial Costs, Buildings and Improvements | 30,922 | | |
Total Initial Acquisition Costs | 37,770 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,838 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,349 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 41,259 | | |
Total Carrying Value | 48,608 | | |
Accumulated Depreciation | 27,789 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 48,608 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 27,789 | | |
SEATTLE, WA | Island Square | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 21,284 | | |
Initial Costs, Buildings and Improvements | 89,389 | | |
Total Initial Acquisition Costs | 110,673 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,605 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 21,745 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 98,533 | | |
Total Carrying Value | 120,278 | | |
Accumulated Depreciation | 67,055 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 120,278 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 67,055 | | |
SEATTLE, WA | elements too | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 27,468 | | |
Initial Costs, Buildings and Improvements | 72,036 | | |
Total Initial Acquisition Costs | 99,504 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 23,278 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 30,362 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 92,420 | | |
Total Carrying Value | 122,782 | | |
Accumulated Depreciation | 74,433 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 122,782 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 74,433 | | |
SEATTLE, WA | 989elements | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,541 | | |
Initial Costs, Buildings and Improvements | 45,990 | | |
Total Initial Acquisition Costs | 54,531 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,629 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,703 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 53,457 | | |
Total Carrying Value | 62,160 | | |
Accumulated Depreciation | 33,755 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 62,160 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 33,755 | | |
SEATTLE, WA | Lightbox | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,449 | | |
Initial Costs, Buildings and Improvements | 38,884 | | |
Total Initial Acquisition Costs | 45,333 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,620 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,488 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 40,465 | | |
Total Carrying Value | 46,953 | | |
Accumulated Depreciation | 20,508 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 46,953 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 20,508 | | |
SEATTLE, WA | Ashton Bellevue | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,287 | | |
Initial Costs, Buildings and Improvements | 124,939 | | |
Total Initial Acquisition Costs | 133,226 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 5,075 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,384 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 129,917 | | |
Total Carrying Value | 138,301 | | |
Accumulated Depreciation | 43,738 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 138,301 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 43,738 | | |
SEATTLE, WA | TEN20 | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,247 | | |
Initial Costs, Buildings and Improvements | 76,587 | | |
Total Initial Acquisition Costs | 81,834 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 5,793 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,308 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 82,319 | | |
Total Carrying Value | 87,627 | | |
Accumulated Depreciation | 27,893 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 87,627 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 27,893 | | |
SEATTLE, WA | Milehouse | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,976 | | |
Initial Costs, Buildings and Improvements | 63,041 | | |
Total Initial Acquisition Costs | 69,017 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,507 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,043 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 64,481 | | |
Total Carrying Value | 70,524 | | |
Accumulated Depreciation | 24,707 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 70,524 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 24,707 | | |
SEATTLE, WA | CityLine | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 11,220 | | |
Initial Costs, Buildings and Improvements | 85,787 | | |
Total Initial Acquisition Costs | 97,007 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 759 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,229 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 86,537 | | |
Total Carrying Value | 97,766 | | |
Accumulated Depreciation | 32,194 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 97,766 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 32,194 | | |
SEATTLE, WA | CityLine II | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,723 | | |
Initial Costs, Buildings and Improvements | 56,843 | | |
Total Initial Acquisition Costs | 60,566 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 545 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,723 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 57,388 | | |
Total Carrying Value | 61,111 | | |
Accumulated Depreciation | 16,339 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 61,111 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 16,339 | | |
SEATTLE, WA | Brio | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 21,780 | | |
Initial Costs, Buildings and Improvements | 147,188 | | |
Total Initial Acquisition Costs | 168,968 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,949 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 21,800 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 149,117 | | |
Total Carrying Value | 170,917 | | |
Accumulated Depreciation | 13,232 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 170,917 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 13,232 | | |
LOS ANGELES, CA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 151,833 | | |
Initial Costs, Buildings and Improvements | 156,492 | | |
Total Initial Acquisition Costs | 308,325 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 164,105 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 161,979 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 310,451 | | |
Total Carrying Value | 472,430 | | |
Accumulated Depreciation | 221,358 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 472,430 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 221,358 | | |
LOS ANGELES, CA | Rosebeach | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,414 | | |
Initial Costs, Buildings and Improvements | 17,449 | | |
Total Initial Acquisition Costs | 25,863 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,102 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,019 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 24,946 | | |
Total Carrying Value | 33,965 | | |
Accumulated Depreciation | 19,586 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 33,965 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 19,586 | | |
LOS ANGELES, CA | Tierra Del Rey | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 39,586 | | |
Initial Costs, Buildings and Improvements | 36,679 | | |
Total Initial Acquisition Costs | 76,265 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,714 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 40,081 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 46,898 | | |
Total Carrying Value | 86,979 | | |
Accumulated Depreciation | 32,631 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 86,979 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 32,631 | | |
LOS ANGELES, CA | The Westerly | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 48,182 | | |
Initial Costs, Buildings and Improvements | 102,364 | | |
Total Initial Acquisition Costs | 150,546 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 47,632 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 51,152 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 147,026 | | |
Total Carrying Value | 198,178 | | |
Accumulated Depreciation | 101,385 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 198,178 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 101,385 | | |
LOS ANGELES, CA | Jefferson at Marina del Rey | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 55,651 | | |
Total Initial Acquisition Costs | 55,651 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 97,657 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 61,727 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 91,581 | | |
Total Carrying Value | 153,308 | | |
Accumulated Depreciation | 67,756 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 153,308 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 67,756 | | |
MONTEREY PENINSULA, CA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 16,938 | | |
Initial Costs, Buildings and Improvements | 68,384 | | |
Total Initial Acquisition Costs | 85,322 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 106,977 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 30,068 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 162,231 | | |
Total Carrying Value | 192,299 | | |
Accumulated Depreciation | 114,704 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 192,299 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 114,704 | | |
MONTEREY PENINSULA, CA | Boronda Manor | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,946 | | |
Initial Costs, Buildings and Improvements | 8,982 | | |
Total Initial Acquisition Costs | 10,928 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,816 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,467 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 20,277 | | |
Total Carrying Value | 23,744 | | |
Accumulated Depreciation | 13,932 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 23,744 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 13,932 | | |
MONTEREY PENINSULA, CA | Garden Court | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 888 | | |
Initial Costs, Buildings and Improvements | 4,188 | | |
Total Initial Acquisition Costs | 5,076 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,396 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,684 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 10,788 | | |
Total Carrying Value | 12,472 | | |
Accumulated Depreciation | 7,535 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 12,472 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 7,535 | | |
MONTEREY PENINSULA, CA | Cambridge Court | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,039 | | |
Initial Costs, Buildings and Improvements | 12,883 | | |
Total Initial Acquisition Costs | 15,922 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 20,028 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,857 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 30,093 | | |
Total Carrying Value | 35,950 | | |
Accumulated Depreciation | 21,818 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 35,950 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 21,818 | | |
MONTEREY PENINSULA, CA | Laurel Tree | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,304 | | |
Initial Costs, Buildings and Improvements | 5,115 | | |
Total Initial Acquisition Costs | 6,419 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,405 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,475 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 12,349 | | |
Total Carrying Value | 14,824 | | |
Accumulated Depreciation | 8,981 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 14,824 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 8,981 | | |
MONTEREY PENINSULA, CA | The Pointe At Harden Ranch | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,388 | | |
Initial Costs, Buildings and Improvements | 23,854 | | |
Total Initial Acquisition Costs | 30,242 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 35,869 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 10,487 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 55,624 | | |
Total Carrying Value | 66,111 | | |
Accumulated Depreciation | 39,229 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 66,111 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 39,229 | | |
MONTEREY PENINSULA, CA | The Pointe At Northridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,044 | | |
Initial Costs, Buildings and Improvements | 8,028 | | |
Total Initial Acquisition Costs | 10,072 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,463 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,700 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 19,835 | | |
Total Carrying Value | 23,535 | | |
Accumulated Depreciation | 14,098 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 23,535 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 14,098 | | |
MONTEREY PENINSULA, CA | The Pointe At Westlake | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,329 | | |
Initial Costs, Buildings and Improvements | 5,334 | | |
Total Initial Acquisition Costs | 6,663 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,000 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,398 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 13,265 | | |
Total Carrying Value | 15,663 | | |
Accumulated Depreciation | 9,111 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 15,663 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 9,111 | | |
OTHER SOUTHERN CA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 33,645 | | |
Initial Costs, Buildings and Improvements | 111,337 | | |
Total Initial Acquisition Costs | 144,982 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 76,111 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 45,378 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 175,715 | | |
Total Carrying Value | 221,093 | | |
Accumulated Depreciation | 88,994 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 221,093 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 88,994 | | |
OTHER SOUTHERN CA | Verano at Rancho Cucamonga Town Square | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,557 | | |
Initial Costs, Buildings and Improvements | 3,645 | | |
Total Initial Acquisition Costs | 17,202 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 63,847 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 24,630 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 56,419 | | |
Total Carrying Value | 81,049 | | |
Accumulated Depreciation | 49,104 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 81,049 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 49,104 | | |
OTHER SOUTHERN CA | Windemere at Sycamore Highland | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,810 | | |
Initial Costs, Buildings and Improvements | 23,450 | | |
Total Initial Acquisition Costs | 29,260 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,138 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,408 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 32,990 | | |
Total Carrying Value | 39,398 | | |
Accumulated Depreciation | 24,710 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 39,398 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 24,710 | | |
OTHER SOUTHERN CA | Strata | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 14,278 | | |
Initial Costs, Buildings and Improvements | 84,242 | | |
Total Initial Acquisition Costs | 98,520 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,126 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 14,340 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 86,306 | | |
Total Carrying Value | 100,646 | | |
Accumulated Depreciation | 15,180 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 100,646 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 15,180 | | |
PORTLAND, OR | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,653 | | |
Initial Costs, Buildings and Improvements | 87,461 | | |
Total Initial Acquisition Costs | 101,114 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 21,742 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 15,511 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 107,345 | | |
Total Carrying Value | 122,856 | | |
Accumulated Depreciation | 47,540 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 122,856 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 47,540 | | |
PORTLAND, OR | Tualatin Heights | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,273 | | |
Initial Costs, Buildings and Improvements | 9,134 | | |
Total Initial Acquisition Costs | 12,407 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,320 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,468 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 19,259 | | |
Total Carrying Value | 23,727 | | |
Accumulated Depreciation | 15,061 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 23,727 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 15,061 | | |
PORTLAND, OR | Hunt Club | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,014 | | |
Initial Costs, Buildings and Improvements | 14,870 | | |
Total Initial Acquisition Costs | 20,884 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,867 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,659 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 24,092 | | |
Total Carrying Value | 30,751 | | |
Accumulated Depreciation | 19,727 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 30,751 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 19,727 | | |
PORTLAND, OR | The Arbory | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,366 | | |
Initial Costs, Buildings and Improvements | 63,457 | | |
Total Initial Acquisition Costs | 67,823 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 555 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,384 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 63,994 | | |
Total Carrying Value | 68,378 | | |
Accumulated Depreciation | 12,752 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 68,378 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 12,752 | | |
MID-ATLANTIC REGION | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 347,130 | | |
Initial Costs, Land and Land Improvements | 486,688 | | |
Initial Costs, Buildings and Improvements | 2,192,039 | | |
Total Initial Acquisition Costs | 2,678,727 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 672,717 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 563,037 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 2,788,407 | | |
Total Carrying Value | 3,351,444 | | |
Accumulated Depreciation | 1,304,720 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 3,351,444 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 1,304,720 | | |
METROPOLITAN, D.C. | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 288,530 | | |
Initial Costs, Land and Land Improvements | 408,829 | | |
Initial Costs, Buildings and Improvements | 1,720,723 | | |
Total Initial Acquisition Costs | 2,129,552 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 520,458 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 470,508 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 2,179,502 | | |
Total Carrying Value | 2,650,010 | | |
Accumulated Depreciation | 1,024,590 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 2,650,010 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 1,024,590 | | |
METROPOLITAN, D.C. | Dominion Middle Ridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,311 | | |
Initial Costs, Buildings and Improvements | 13,283 | | |
Total Initial Acquisition Costs | 16,594 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 18,130 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,682 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 30,042 | | |
Total Carrying Value | 34,724 | | |
Accumulated Depreciation | 20,914 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 34,724 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 20,914 | | |
METROPOLITAN, D.C. | Dominion Lake Ridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,366 | | |
Initial Costs, Buildings and Improvements | 8,387 | | |
Total Initial Acquisition Costs | 10,753 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,483 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,273 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 18,963 | | |
Total Carrying Value | 22,236 | | |
Accumulated Depreciation | 15,087 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 22,236 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 15,087 | | |
METROPOLITAN, D.C. | Presidential Greens | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 11,238 | | |
Initial Costs, Buildings and Improvements | 18,790 | | |
Total Initial Acquisition Costs | 30,028 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 17,517 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,912 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 35,633 | | |
Total Carrying Value | 47,545 | | |
Accumulated Depreciation | 28,184 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 47,545 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 28,184 | | |
METROPOLITAN, D.C. | The Whitmore | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,418 | | |
Initial Costs, Buildings and Improvements | 13,411 | | |
Total Initial Acquisition Costs | 19,829 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 27,018 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,841 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 39,006 | | |
Total Carrying Value | 46,847 | | |
Accumulated Depreciation | 32,719 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 46,847 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 32,719 | | |
METROPOLITAN, D.C. | Ridgewood - apts side | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,612 | | |
Initial Costs, Buildings and Improvements | 20,086 | | |
Total Initial Acquisition Costs | 25,698 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 16,600 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,675 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 35,623 | | |
Total Carrying Value | 42,298 | | |
Accumulated Depreciation | 28,054 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 42,298 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 28,054 | | |
METROPOLITAN, D.C. | Waterside Towers | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,001 | | |
Initial Costs, Buildings and Improvements | 49,657 | | |
Total Initial Acquisition Costs | 62,658 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 37,604 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 50,967 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 49,295 | | |
Total Carrying Value | 100,262 | | |
Accumulated Depreciation | 37,095 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 100,262 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 37,095 | | |
METROPOLITAN, D.C. | Wellington Place at Olde Town | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,753 | | |
Initial Costs, Buildings and Improvements | 36,059 | | |
Total Initial Acquisition Costs | 49,812 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 23,383 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 15,132 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 58,063 | | |
Total Carrying Value | 73,195 | | |
Accumulated Depreciation | 47,012 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 73,195 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 47,012 | | |
METROPOLITAN, D.C. | Andover House | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 183 | | |
Initial Costs, Buildings and Improvements | 59,948 | | |
Total Initial Acquisition Costs | 60,131 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,094 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 355 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 67,870 | | |
Total Carrying Value | 68,225 | | |
Accumulated Depreciation | 45,961 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 68,225 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 45,961 | | |
METROPOLITAN, D.C. | Sullivan Place | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,137 | | |
Initial Costs, Buildings and Improvements | 103,676 | | |
Total Initial Acquisition Costs | 104,813 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 19,649 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,005 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 122,457 | | |
Total Carrying Value | 124,462 | | |
Accumulated Depreciation | 84,903 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 124,462 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 84,903 | | |
METROPOLITAN, D.C. | Delancey at Shirlington | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 21,606 | | |
Initial Costs, Buildings and Improvements | 66,765 | | |
Total Initial Acquisition Costs | 88,371 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,444 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 21,713 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 77,102 | | |
Total Carrying Value | 98,815 | | |
Accumulated Depreciation | 51,635 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 98,815 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 51,635 | | |
METROPOLITAN, D.C. | View 14 | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,710 | | |
Initial Costs, Buildings and Improvements | 97,941 | | |
Total Initial Acquisition Costs | 103,651 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,752 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,787 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 105,616 | | |
Total Carrying Value | 111,403 | | |
Accumulated Depreciation | 63,299 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 111,403 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 63,299 | | |
METROPOLITAN, D.C. | Signal Hill Apartments | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,290 | | |
Total Initial Acquisition Costs | 13,290 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 74,400 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 25,673 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 62,017 | | |
Total Carrying Value | 87,690 | | |
Accumulated Depreciation | 49,067 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 87,690 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 49,067 | | |
METROPOLITAN, D.C. | Capitol View on 14th | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 31,393 | | |
Total Initial Acquisition Costs | 31,393 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 98,738 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 31,505 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 98,626 | | |
Total Carrying Value | 130,131 | | |
Accumulated Depreciation | 57,682 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 130,131 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 57,682 | | |
METROPOLITAN, D.C. | Domain College Park | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 7,300 | | |
Total Initial Acquisition Costs | 7,300 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 62,319 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,549 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 62,070 | | |
Total Carrying Value | 69,619 | | |
Accumulated Depreciation | 33,812 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 69,619 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 33,812 | | |
METROPOLITAN, D.C. | 1200 East West | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 9,748 | | |
Initial Costs, Buildings and Improvements | 68,022 | | |
Total Initial Acquisition Costs | 77,770 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 5,420 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,947 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 73,243 | | |
Total Carrying Value | 83,190 | | |
Accumulated Depreciation | 28,323 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 83,190 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 28,323 | | |
METROPOLITAN, D.C. | Courts at Huntington Station | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 27,749 | | |
Initial Costs, Buildings and Improvements | 111,878 | | |
Total Initial Acquisition Costs | 139,627 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,189 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 28,190 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 118,626 | | |
Total Carrying Value | 146,816 | | |
Accumulated Depreciation | 52,985 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 146,816 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 52,985 | | |
METROPOLITAN, D.C. | Eleven55 Ripley | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 15,566 | | |
Initial Costs, Buildings and Improvements | 107,539 | | |
Total Initial Acquisition Costs | 123,105 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,608 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 15,935 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 114,778 | | |
Total Carrying Value | 130,713 | | |
Accumulated Depreciation | 43,742 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 130,713 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 43,742 | | |
METROPOLITAN, D.C. | Arbor Park of Alexandria | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 160,930 | | |
Initial Costs, Land and Land Improvements | 50,881 | | |
Initial Costs, Buildings and Improvements | 159,728 | | |
Total Initial Acquisition Costs | 210,609 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,098 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 51,684 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 169,023 | | |
Total Carrying Value | 220,707 | | |
Accumulated Depreciation | 74,960 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 220,707 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 74,960 | | |
METROPOLITAN, D.C. | Courts at Dulles | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 14,697 | | |
Initial Costs, Buildings and Improvements | 83,834 | | |
Total Initial Acquisition Costs | 98,531 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,171 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 14,880 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 96,822 | | |
Total Carrying Value | 111,702 | | |
Accumulated Depreciation | 45,627 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 111,702 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 45,627 | | |
METROPOLITAN, D.C. | Newport Village | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 127,600 | | |
Initial Costs, Land and Land Improvements | 50,046 | | |
Initial Costs, Buildings and Improvements | 177,454 | | |
Total Initial Acquisition Costs | 227,500 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 20,238 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 50,866 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 196,872 | | |
Total Carrying Value | 247,738 | | |
Accumulated Depreciation | 90,904 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 247,738 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 90,904 | | |
METROPOLITAN, D.C. | 1301 Thomas Circle | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 27,836 | | |
Initial Costs, Buildings and Improvements | 128,191 | | |
Total Initial Acquisition Costs | 156,027 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,864 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 27,860 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 132,031 | | |
Total Carrying Value | 159,891 | | |
Accumulated Depreciation | 29,502 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 159,891 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 29,502 | | |
METROPOLITAN, D.C. | Crescent Falls Church | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,687 | | |
Initial Costs, Buildings and Improvements | 88,692 | | |
Total Initial Acquisition Costs | 102,379 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,751 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 13,732 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 91,398 | | |
Total Carrying Value | 105,130 | | |
Accumulated Depreciation | 18,772 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 105,130 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 18,772 | | |
METROPOLITAN, D.C. | Station on Silver | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 16,661 | | |
Initial Costs, Buildings and Improvements | 109,198 | | |
Total Initial Acquisition Costs | 125,859 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,350 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,684 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 110,525 | | |
Total Carrying Value | 127,209 | | |
Accumulated Depreciation | 15,946 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 127,209 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 15,946 | | |
METROPOLITAN, D.C. | Seneca Place | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 21,184 | | |
Initial Costs, Buildings and Improvements | 98,173 | | |
Total Initial Acquisition Costs | 119,357 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,669 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 21,189 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 105,837 | | |
Total Carrying Value | 127,026 | | |
Accumulated Depreciation | 16,205 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 127,026 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 16,205 | | |
METROPOLITAN, D.C. | Canterbury Apartments | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 24,456 | | |
Initial Costs, Buildings and Improvements | 100,011 | | |
Total Initial Acquisition Costs | 124,467 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,969 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 24,472 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 107,964 | | |
Total Carrying Value | 132,436 | | |
Accumulated Depreciation | 12,200 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 132,436 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 12,200 | | |
BALTIMORE, MD | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 58,600 | | |
Initial Costs, Land and Land Improvements | 72,736 | | |
Initial Costs, Buildings and Improvements | 410,408 | | |
Total Initial Acquisition Costs | 483,144 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 58,025 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 75,313 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 465,856 | | |
Total Carrying Value | 541,169 | | |
Accumulated Depreciation | 153,273 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 541,169 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 153,273 | | |
BALTIMORE, MD | Calvert's Walk | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,408 | | |
Initial Costs, Buildings and Improvements | 24,692 | | |
Total Initial Acquisition Costs | 29,100 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,566 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,432 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 36,234 | | |
Total Carrying Value | 41,666 | | |
Accumulated Depreciation | 28,604 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 41,666 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 28,604 | | |
BALTIMORE, MD | 20 Lambourne | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 11,750 | | |
Initial Costs, Buildings and Improvements | 45,590 | | |
Total Initial Acquisition Costs | 57,340 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 15,545 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,492 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 60,393 | | |
Total Carrying Value | 72,885 | | |
Accumulated Depreciation | 41,143 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 72,885 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 41,143 | | |
BALTIMORE, MD | Domain Brewers Hill | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,669 | | |
Initial Costs, Buildings and Improvements | 40,630 | | |
Total Initial Acquisition Costs | 45,299 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,922 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,076 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 44,145 | | |
Total Carrying Value | 49,221 | | |
Accumulated Depreciation | 27,374 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 49,221 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 27,374 | | |
BALTIMORE, MD | Rodgers Forge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 15,392 | | |
Initial Costs, Buildings and Improvements | 67,958 | | |
Total Initial Acquisition Costs | 83,350 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,006 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 15,607 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 75,749 | | |
Total Carrying Value | 91,356 | | |
Accumulated Depreciation | 19,775 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 91,356 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 19,775 | | |
BALTIMORE, MD | Towson Promenade | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 58,600 | | |
Initial Costs, Land and Land Improvements | 12,599 | | |
Initial Costs, Buildings and Improvements | 78,847 | | |
Total Initial Acquisition Costs | 91,446 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,968 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,772 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 82,642 | | |
Total Carrying Value | 95,414 | | |
Accumulated Depreciation | 17,033 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 95,414 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 17,033 | | |
BALTIMORE, MD | 1274 at Towson | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 7,807 | | |
Initial Costs, Buildings and Improvements | 46,238 | | |
Total Initial Acquisition Costs | 54,045 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,390 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,823 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 49,612 | | |
Total Carrying Value | 57,435 | | |
Accumulated Depreciation | 4,630 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 57,435 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 4,630 | | |
BALTIMORE, MD | Quarters at Towson Town Center | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 16,111 | | |
Initial Costs, Buildings and Improvements | 106,453 | | |
Total Initial Acquisition Costs | 122,564 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,628 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,111 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 117,081 | | |
Total Carrying Value | 133,192 | | |
Accumulated Depreciation | 14,714 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 133,192 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 14,714 | | |
RICHMOND, VA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,123 | | |
Initial Costs, Buildings and Improvements | 60,908 | | |
Total Initial Acquisition Costs | 66,031 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 94,234 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,216 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 143,049 | | |
Total Carrying Value | 160,265 | | |
Accumulated Depreciation | 126,857 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 160,265 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 126,857 | | |
RICHMOND, VA | Gayton Pointe Townhomes | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 826 | | |
Initial Costs, Buildings and Improvements | 5,148 | | |
Total Initial Acquisition Costs | 5,974 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 32,633 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,735 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 34,872 | | |
Total Carrying Value | 38,607 | | |
Accumulated Depreciation | 33,213 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 38,607 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 33,213 | | |
RICHMOND, VA | Waterside At Ironbridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,844 | | |
Initial Costs, Buildings and Improvements | 13,239 | | |
Total Initial Acquisition Costs | 15,083 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,834 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,932 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 23,985 | | |
Total Carrying Value | 26,917 | | |
Accumulated Depreciation | 19,221 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 26,917 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 19,221 | | |
RICHMOND, VA | Carriage Homes at Wyndham | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 474 | | |
Initial Costs, Buildings and Improvements | 30,997 | | |
Total Initial Acquisition Costs | 31,471 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,294 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,465 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 39,300 | | |
Total Carrying Value | 43,765 | | |
Accumulated Depreciation | 32,375 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 43,765 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 32,375 | | |
RICHMOND, VA | Legacy at Mayland | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,979 | | |
Initial Costs, Buildings and Improvements | 11,524 | | |
Total Initial Acquisition Costs | 13,503 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 37,473 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,084 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 44,892 | | |
Total Carrying Value | 50,976 | | |
Accumulated Depreciation | 42,048 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 50,976 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 42,048 | | |
NORTHEAST REGION | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 323,350 | | |
Initial Costs, Land and Land Improvements | 587,049 | | |
Initial Costs, Buildings and Improvements | 2,510,106 | | |
Total Initial Acquisition Costs | 3,097,155 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 910,356 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 604,162 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 3,403,349 | | |
Total Carrying Value | 4,007,511 | | |
Accumulated Depreciation | 1,265,233 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 4,007,511 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 1,265,233 | | |
BOSTON, MA | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 323,350 | | |
Initial Costs, Land and Land Improvements | 234,940 | | |
Initial Costs, Buildings and Improvements | 1,107,516 | | |
Total Initial Acquisition Costs | 1,342,456 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 659,797 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 248,795 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,753,458 | | |
Total Carrying Value | 2,002,253 | | |
Accumulated Depreciation | 534,773 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 2,002,253 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 534,773 | | |
BOSTON, MA | Garrison Square | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,475 | | |
Initial Costs, Buildings and Improvements | 91,027 | | |
Total Initial Acquisition Costs | 97,502 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 29,803 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,773 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 120,532 | | |
Total Carrying Value | 127,305 | | |
Accumulated Depreciation | 70,255 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 127,305 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 70,255 | | |
BOSTON, MA | Ridge at Blue Hills | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 25,000 | | |
Initial Costs, Land and Land Improvements | 6,039 | | |
Initial Costs, Buildings and Improvements | 34,869 | | |
Total Initial Acquisition Costs | 40,908 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,736 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,490 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 42,154 | | |
Total Carrying Value | 48,644 | | |
Accumulated Depreciation | 26,443 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 48,644 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 26,443 | | |
BOSTON, MA | Inwood West | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 80,000 | | |
Initial Costs, Land and Land Improvements | 20,778 | | |
Initial Costs, Buildings and Improvements | 88,096 | | |
Total Initial Acquisition Costs | 108,874 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 17,583 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 20,005 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 106,452 | | |
Total Carrying Value | 126,457 | | |
Accumulated Depreciation | 67,473 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 126,457 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 67,473 | | |
BOSTON, MA | 14 North | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 72,500 | | |
Initial Costs, Land and Land Improvements | 10,961 | | |
Initial Costs, Buildings and Improvements | 51,175 | | |
Total Initial Acquisition Costs | 62,136 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 17,917 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,759 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 68,294 | | |
Total Carrying Value | 80,053 | | |
Accumulated Depreciation | 44,403 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 80,053 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 44,403 | | |
BOSTON, MA | 100 Pier 4 | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 24,584 | | |
Total Initial Acquisition Costs | 24,584 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 205,399 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 24,854 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 205,129 | | |
Total Carrying Value | 229,983 | | |
Accumulated Depreciation | 81,254 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 229,983 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 81,254 | | |
BOSTON, MA | 345 Harrison | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 32,938 | | |
Total Initial Acquisition Costs | 32,938 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 331,065 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 44,940 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 319,063 | | |
Total Carrying Value | 364,003 | | |
Accumulated Depreciation | 80,819 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 364,003 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 80,819 | | |
BOSTON, MA | Currents on the Charles | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 12,580 | | |
Initial Costs, Buildings and Improvements | 70,149 | | |
Total Initial Acquisition Costs | 82,729 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,495 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,784 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 72,440 | | |
Total Carrying Value | 85,224 | | |
Accumulated Depreciation | 17,463 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 85,224 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 17,463 | | |
BOSTON, MA | The Commons at Windsor Gardens | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 34,609 | | |
Initial Costs, Buildings and Improvements | 225,515 | | |
Total Initial Acquisition Costs | 260,124 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 23,963 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 34,710 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 249,377 | | |
Total Carrying Value | 284,087 | | |
Accumulated Depreciation | 64,326 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 284,087 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 64,326 | | |
BOSTON, MA | Charles River Landing | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 17,068 | | |
Initial Costs, Buildings and Improvements | 112,777 | | |
Total Initial Acquisition Costs | 129,845 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,763 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,132 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 115,476 | | |
Total Carrying Value | 132,608 | | |
Accumulated Depreciation | 23,596 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 132,608 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 23,596 | | |
BOSTON, MA | Lenox Farms | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 94,050 | | |
Initial Costs, Land and Land Improvements | 17,692 | | |
Initial Costs, Buildings and Improvements | 115,899 | | |
Total Initial Acquisition Costs | 133,591 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,125 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,878 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 123,838 | | |
Total Carrying Value | 141,716 | | |
Accumulated Depreciation | 25,400 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 141,716 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 25,400 | | |
BOSTON, MA | Lodge at Ames Pond | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 12,645 | | |
Initial Costs, Buildings and Improvements | 70,653 | | |
Total Initial Acquisition Costs | 83,298 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 5,003 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,848 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 75,453 | | |
Total Carrying Value | 88,301 | | |
Accumulated Depreciation | 16,003 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 88,301 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 16,003 | | |
BOSTON, MA | Union Place | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 51,800 | | |
Initial Costs, Land and Land Improvements | 9,902 | | |
Initial Costs, Buildings and Improvements | 72,242 | | |
Total Initial Acquisition Costs | 82,144 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 5,992 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,946 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 78,190 | | |
Total Carrying Value | 88,136 | | |
Accumulated Depreciation | 10,312 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 88,136 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 10,312 | | |
BOSTON, MA | Bradlee Danvers | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 28,669 | | |
Initial Costs, Buildings and Improvements | 175,114 | | |
Total Initial Acquisition Costs | 203,783 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,953 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 28,676 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 177,060 | | |
Total Carrying Value | 205,736 | | |
Accumulated Depreciation | 7,026 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 205,736 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 7,026 | | |
NEW YORK, NY | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 294,310 | | |
Initial Costs, Buildings and Improvements | 1,086,043 | | |
Total Initial Acquisition Costs | 1,380,353 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 189,575 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 297,369 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,272,559 | | |
Total Carrying Value | 1,569,928 | | |
Accumulated Depreciation | 682,326 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,569,928 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 682,326 | | |
NEW YORK, NY | 10 Hanover Square | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 41,432 | | |
Initial Costs, Buildings and Improvements | 218,983 | | |
Total Initial Acquisition Costs | 260,415 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 34,167 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 41,879 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 252,703 | | |
Total Carrying Value | 294,582 | | |
Accumulated Depreciation | 133,654 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 294,582 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 133,654 | | |
NEW YORK, NY | 21 Chelsea | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 36,399 | | |
Initial Costs, Buildings and Improvements | 107,154 | | |
Total Initial Acquisition Costs | 143,553 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 17,009 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 36,531 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 124,031 | | |
Total Carrying Value | 160,562 | | |
Accumulated Depreciation | 70,621 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 160,562 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 70,621 | | |
NEW YORK, NY | View 34 | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 114,410 | | |
Initial Costs, Buildings and Improvements | 324,920 | | |
Total Initial Acquisition Costs | 439,330 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 120,038 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 116,094 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 443,274 | | |
Total Carrying Value | 559,368 | | |
Accumulated Depreciation | 261,302 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 559,368 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 261,302 | | |
NEW YORK, NY | 95 Wall Street | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 57,637 | | |
Initial Costs, Buildings and Improvements | 266,255 | | |
Total Initial Acquisition Costs | 323,892 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,379 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 58,309 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 279,962 | | |
Total Carrying Value | 338,271 | | |
Accumulated Depreciation | 174,747 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 338,271 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 174,747 | | |
NEW YORK, NY | Leonard Pointe | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 38,010 | | |
Initial Costs, Buildings and Improvements | 93,204 | | |
Total Initial Acquisition Costs | 131,214 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,186 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 38,078 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 95,322 | | |
Total Carrying Value | 133,400 | | |
Accumulated Depreciation | 24,738 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 133,400 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 24,738 | | |
NEW YORK, NY | One William | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,422 | | |
Initial Costs, Buildings and Improvements | 75,527 | | |
Total Initial Acquisition Costs | 81,949 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,796 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,478 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 77,267 | | |
Total Carrying Value | 83,745 | | |
Accumulated Depreciation | 17,264 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 83,745 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 17,264 | | |
PHILADELPHIA, PA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 57,799 | | |
Initial Costs, Buildings and Improvements | 316,547 | | |
Total Initial Acquisition Costs | 374,346 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 60,984 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 57,998 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 377,332 | | |
Total Carrying Value | 435,330 | | |
Accumulated Depreciation | 48,134 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 435,330 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 48,134 | | |
PHILADELPHIA, PA | Park Square | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 10,365 | | |
Initial Costs, Buildings and Improvements | 96,050 | | |
Total Initial Acquisition Costs | 106,415 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,048 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 10,533 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 97,930 | | |
Total Carrying Value | 108,463 | | |
Accumulated Depreciation | 25,021 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 108,463 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 25,021 | | |
PHILADELPHIA, PA | The Smith Valley Forge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 17,853 | | |
Initial Costs, Buildings and Improvements | 95,973 | | |
Total Initial Acquisition Costs | 113,826 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,240 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,861 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 97,205 | | |
Total Carrying Value | 115,066 | | |
Accumulated Depreciation | 8,880 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 115,066 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 8,880 | | |
PHILADELPHIA, PA | 322 on North Broad | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 12,240 | | |
Initial Costs, Buildings and Improvements | 124,524 | | |
Total Initial Acquisition Costs | 136,764 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,776 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,255 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 133,285 | | |
Total Carrying Value | 145,540 | | |
Accumulated Depreciation | 12,283 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 145,540 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 12,283 | | |
PHILADELPHIA, PA | The George Apartments | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 17,341 | | |
Total Initial Acquisition Costs | 17,341 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 48,920 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,349 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 48,912 | | |
Total Carrying Value | 66,261 | | |
Accumulated Depreciation | 1,950 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 66,261 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 1,950 | | |
SOUTHEAST REGION | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 144,024 | | |
Initial Costs, Buildings and Improvements | 922,014 | | |
Total Initial Acquisition Costs | 1,066,038 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 455,463 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 192,797 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,328,704 | | |
Total Carrying Value | 1,521,501 | | |
Accumulated Depreciation | 709,632 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,521,501 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 709,632 | | |
TAMPA, FL | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 65,002 | | |
Initial Costs, Buildings and Improvements | 436,674 | | |
Total Initial Acquisition Costs | 501,676 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 151,126 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 88,099 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 564,703 | | |
Total Carrying Value | 652,802 | | |
Accumulated Depreciation | 268,012 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 652,802 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 268,012 | | |
TAMPA, FL | Summit West | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,176 | | |
Initial Costs, Buildings and Improvements | 4,710 | | |
Total Initial Acquisition Costs | 6,886 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 15,054 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,134 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 17,806 | | |
Total Carrying Value | 21,940 | | |
Accumulated Depreciation | 15,827 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 21,940 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 15,827 | | |
TAMPA, FL | The Breyley | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,780 | | |
Initial Costs, Buildings and Improvements | 2,458 | | |
Total Initial Acquisition Costs | 4,238 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 21,263 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,297 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 21,204 | | |
Total Carrying Value | 25,501 | | |
Accumulated Depreciation | 20,749 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 25,501 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 20,749 | | |
TAMPA, FL | Lakewood Place | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,395 | | |
Initial Costs, Buildings and Improvements | 10,647 | | |
Total Initial Acquisition Costs | 12,042 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 15,415 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,285 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 24,172 | | |
Total Carrying Value | 27,457 | | |
Accumulated Depreciation | 20,984 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 27,457 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 20,984 | | |
TAMPA, FL | Cambridge Woods | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,791 | | |
Initial Costs, Buildings and Improvements | 7,166 | | |
Total Initial Acquisition Costs | 8,957 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,666 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,635 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 19,988 | | |
Total Carrying Value | 23,623 | | |
Accumulated Depreciation | 16,801 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 23,623 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 16,801 | | |
TAMPA, FL | Inlet Bay | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 7,702 | | |
Initial Costs, Buildings and Improvements | 23,150 | | |
Total Initial Acquisition Costs | 30,852 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 24,590 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 10,889 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 44,553 | | |
Total Carrying Value | 55,442 | | |
Accumulated Depreciation | 38,111 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 55,442 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 38,111 | | |
TAMPA, FL | MacAlpine Place | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 10,869 | | |
Initial Costs, Buildings and Improvements | 36,858 | | |
Total Initial Acquisition Costs | 47,727 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 16,847 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,785 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 51,789 | | |
Total Carrying Value | 64,574 | | |
Accumulated Depreciation | 41,298 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 64,574 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 41,298 | | |
TAMPA, FL | The Vintage Lofts at West End | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,611 | | |
Initial Costs, Buildings and Improvements | 37,663 | | |
Total Initial Acquisition Costs | 44,274 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 24,858 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,005 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 53,127 | | |
Total Carrying Value | 69,132 | | |
Accumulated Depreciation | 40,741 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 69,132 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 40,741 | | |
TAMPA, FL | Peridot Palms | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,293 | | |
Initial Costs, Buildings and Improvements | 89,752 | | |
Total Initial Acquisition Costs | 96,045 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,786 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,434 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 92,397 | | |
Total Carrying Value | 98,831 | | |
Accumulated Depreciation | 24,996 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 98,831 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 24,996 | | |
TAMPA, FL | The Preserve at Gateway | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,467 | | |
Initial Costs, Buildings and Improvements | 43,723 | | |
Total Initial Acquisition Costs | 48,190 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,160 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,523 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 45,827 | | |
Total Carrying Value | 50,350 | | |
Accumulated Depreciation | 11,654 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 50,350 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 11,654 | | |
TAMPA, FL | The Slade at Channelside | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 10,216 | | |
Initial Costs, Buildings and Improvements | 72,786 | | |
Total Initial Acquisition Costs | 83,002 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 5,112 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 10,394 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 77,720 | | |
Total Carrying Value | 88,114 | | |
Accumulated Depreciation | 15,637 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 88,114 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 15,637 | | |
TAMPA, FL | Andover Place at Cross Creek | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 11,702 | | |
Initial Costs, Buildings and Improvements | 107,761 | | |
Total Initial Acquisition Costs | 119,463 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,375 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,718 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 116,120 | | |
Total Carrying Value | 127,838 | | |
Accumulated Depreciation | 21,214 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 127,838 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 21,214 | | |
ORLANDO, FL | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 47,621 | | |
Initial Costs, Buildings and Improvements | 341,331 | | |
Total Initial Acquisition Costs | 388,952 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 151,657 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 60,656 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 479,953 | | |
Total Carrying Value | 540,609 | | |
Accumulated Depreciation | 213,742 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 540,609 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 213,742 | | |
ORLANDO, FL | Seabrook | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,846 | | |
Initial Costs, Buildings and Improvements | 4,155 | | |
Total Initial Acquisition Costs | 6,001 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,621 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,260 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 14,362 | | |
Total Carrying Value | 17,622 | | |
Accumulated Depreciation | 12,981 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 17,622 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 12,981 | | |
ORLANDO, FL | Altamira Place | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,533 | | |
Initial Costs, Buildings and Improvements | 11,076 | | |
Total Initial Acquisition Costs | 12,609 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 24,496 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,060 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 33,045 | | |
Total Carrying Value | 37,105 | | |
Accumulated Depreciation | 31,722 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 37,105 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 31,722 | | |
ORLANDO, FL | Regatta Shore | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 757 | | |
Initial Costs, Buildings and Improvements | 6,608 | | |
Total Initial Acquisition Costs | 7,365 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 20,579 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,633 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 25,311 | | |
Total Carrying Value | 27,944 | | |
Accumulated Depreciation | 22,814 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 27,944 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,814 | | |
ORLANDO, FL | Alafaya Woods | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,653 | | |
Initial Costs, Buildings and Improvements | 9,042 | | |
Total Initial Acquisition Costs | 10,695 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,550 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,946 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 22,299 | | |
Total Carrying Value | 25,245 | | |
Accumulated Depreciation | 19,120 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 25,245 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 19,120 | | |
ORLANDO, FL | Los Altos | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,804 | | |
Initial Costs, Buildings and Improvements | 12,349 | | |
Total Initial Acquisition Costs | 15,153 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 15,732 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,644 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 26,241 | | |
Total Carrying Value | 30,885 | | |
Accumulated Depreciation | 22,407 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 30,885 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,407 | | |
ORLANDO, FL | Lotus Landing | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,185 | | |
Initial Costs, Buildings and Improvements | 8,639 | | |
Total Initial Acquisition Costs | 10,824 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 15,297 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,399 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 22,722 | | |
Total Carrying Value | 26,121 | | |
Accumulated Depreciation | 17,771 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 26,121 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 17,771 | | |
ORLANDO, FL | Seville On The Green | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,282 | | |
Initial Costs, Buildings and Improvements | 6,498 | | |
Total Initial Acquisition Costs | 7,780 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,455 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,966 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 16,269 | | |
Total Carrying Value | 18,235 | | |
Accumulated Depreciation | 12,783 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 18,235 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 12,783 | | |
ORLANDO, FL | Ashton @ Waterford | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,872 | | |
Initial Costs, Buildings and Improvements | 17,538 | | |
Total Initial Acquisition Costs | 21,410 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,724 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,680 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 25,454 | | |
Total Carrying Value | 30,134 | | |
Accumulated Depreciation | 19,847 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 30,134 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 19,847 | | |
ORLANDO, FL | Arbors at Lee Vista | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,692 | | |
Initial Costs, Buildings and Improvements | 12,860 | | |
Total Initial Acquisition Costs | 19,552 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 19,134 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,053 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 30,633 | | |
Total Carrying Value | 38,686 | | |
Accumulated Depreciation | 23,493 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 38,686 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 23,493 | | |
ORLANDO, FL | Arbors at Maitland Summit | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 15,929 | | |
Initial Costs, Buildings and Improvements | 158,079 | | |
Total Initial Acquisition Costs | 174,008 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,363 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 15,940 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 168,431 | | |
Total Carrying Value | 184,371 | | |
Accumulated Depreciation | 22,624 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 184,371 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,624 | | |
ORLANDO, FL | Essex Luxe | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 9,068 | | |
Initial Costs, Buildings and Improvements | 94,487 | | |
Total Initial Acquisition Costs | 103,555 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 706 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,075 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 95,186 | | |
Total Carrying Value | 104,261 | | |
Accumulated Depreciation | 8,180 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 104,261 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 8,180 | | |
NASHVILLE, TN | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 15,433 | | |
Initial Costs, Buildings and Improvements | 87,608 | | |
Total Initial Acquisition Costs | 103,041 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 131,257 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 26,895 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 207,403 | | |
Total Carrying Value | 234,298 | | |
Accumulated Depreciation | 169,689 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 234,298 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 169,689 | | |
NASHVILLE, TN | Legacy Hill | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,148 | | |
Initial Costs, Buildings and Improvements | 5,867 | | |
Total Initial Acquisition Costs | 7,015 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,524 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,165 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 17,374 | | |
Total Carrying Value | 19,539 | | |
Accumulated Depreciation | 15,107 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 19,539 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 15,107 | | |
NASHVILLE, TN | Hickory Run | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,469 | | |
Initial Costs, Buildings and Improvements | 11,584 | | |
Total Initial Acquisition Costs | 13,053 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 17,215 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,877 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 27,391 | | |
Total Carrying Value | 30,268 | | |
Accumulated Depreciation | 20,713 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 30,268 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 20,713 | | |
NASHVILLE, TN | Carrington Hills | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,117 | | |
Total Initial Acquisition Costs | 2,117 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 41,053 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,043 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 38,127 | | |
Total Carrying Value | 43,170 | | |
Accumulated Depreciation | 31,283 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 43,170 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 31,283 | | |
NASHVILLE, TN | Brookridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 708 | | |
Initial Costs, Buildings and Improvements | 5,461 | | |
Total Initial Acquisition Costs | 6,169 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,700 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,604 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 13,265 | | |
Total Carrying Value | 14,869 | | |
Accumulated Depreciation | 11,117 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 14,869 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 11,117 | | |
NASHVILLE, TN | Breckenridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 766 | | |
Initial Costs, Buildings and Improvements | 7,714 | | |
Total Initial Acquisition Costs | 8,480 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,449 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,862 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 15,067 | | |
Total Carrying Value | 16,929 | | |
Accumulated Depreciation | 12,167 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 16,929 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 12,167 | | |
NASHVILLE, TN | Colonnade | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,460 | | |
Initial Costs, Buildings and Improvements | 16,015 | | |
Total Initial Acquisition Costs | 17,475 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,397 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,620 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 25,252 | | |
Total Carrying Value | 27,872 | | |
Accumulated Depreciation | 19,750 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 27,872 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 19,750 | | |
NASHVILLE, TN | The Preserve at Brentwood | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,182 | | |
Initial Costs, Buildings and Improvements | 24,674 | | |
Total Initial Acquisition Costs | 27,856 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,329 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,327 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 36,858 | | |
Total Carrying Value | 41,185 | | |
Accumulated Depreciation | 30,439 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 41,185 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 30,439 | | |
NASHVILLE, TN | Polo Park | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,583 | | |
Initial Costs, Buildings and Improvements | 16,293 | | |
Total Initial Acquisition Costs | 20,876 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 19,590 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,397 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 34,069 | | |
Total Carrying Value | 40,466 | | |
Accumulated Depreciation | 29,113 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 40,466 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 29,113 | | |
OTHER FLORIDA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 15,968 | | |
Initial Costs, Buildings and Improvements | 56,401 | | |
Total Initial Acquisition Costs | 72,369 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 21,423 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,147 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 76,645 | | |
Total Carrying Value | 93,792 | | |
Accumulated Depreciation | 58,189 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 93,792 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 58,189 | | |
OTHER FLORIDA | The Reserve and Park at Riverbridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 15,968 | | |
Initial Costs, Buildings and Improvements | 56,401 | | |
Total Initial Acquisition Costs | 72,369 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 21,423 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,147 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 76,645 | | |
Total Carrying Value | 93,792 | | |
Accumulated Depreciation | 58,189 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 93,792 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 58,189 | | |
SOUTHWEST REGION | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 335,143 | | |
Initial Costs, Land and Land Improvements | 193,836 | | |
Initial Costs, Buildings and Improvements | 896,347 | | |
Total Initial Acquisition Costs | 1,090,183 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 371,842 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 220,450 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,241,575 | | |
Total Carrying Value | 1,462,025 | | |
Accumulated Depreciation | 412,148 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,462,025 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 412,148 | | |
DALLAS, TX | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 335,143 | | |
Initial Costs, Land and Land Improvements | 154,980 | | |
Initial Costs, Buildings and Improvements | 661,907 | | |
Total Initial Acquisition Costs | 816,887 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 215,438 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 176,738 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 855,587 | | |
Total Carrying Value | 1,032,325 | | |
Accumulated Depreciation | 252,697 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,032,325 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 252,697 | | |
DALLAS, TX | Thirty377 | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 25,000 | | |
Initial Costs, Land and Land Improvements | 24,036 | | |
Initial Costs, Buildings and Improvements | 32,951 | | |
Total Initial Acquisition Costs | 56,987 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 22,898 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 26,447 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 53,438 | | |
Total Carrying Value | 79,885 | | |
Accumulated Depreciation | 41,315 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 79,885 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 41,315 | | |
DALLAS, TX | Legacy Village | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 90,000 | | |
Initial Costs, Land and Land Improvements | 16,882 | | |
Initial Costs, Buildings and Improvements | 100,102 | | |
Total Initial Acquisition Costs | 116,984 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 30,307 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 23,285 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 124,006 | | |
Total Carrying Value | 147,291 | | |
Accumulated Depreciation | 88,321 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 147,291 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 88,321 | | |
DALLAS, TX | Addison Apts at The Park | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 22,041 | | |
Initial Costs, Buildings and Improvements | 11,228 | | |
Total Initial Acquisition Costs | 33,269 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 18,527 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 31,613 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 20,183 | | |
Total Carrying Value | 51,796 | | |
Accumulated Depreciation | 14,351 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 51,796 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 14,351 | | |
DALLAS, TX | Addison Apts at The Park I | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 7,903 | | |
Initial Costs, Buildings and Improvements | 554 | | |
Total Initial Acquisition Costs | 8,457 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,666 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,058 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 6,065 | | |
Total Carrying Value | 17,123 | | |
Accumulated Depreciation | 4,630 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 17,123 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 4,630 | | |
DALLAS, TX | Addison Apts at The Park II | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 10,440 | | |
Initial Costs, Buildings and Improvements | 634 | | |
Total Initial Acquisition Costs | 11,074 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,513 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,458 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 5,129 | | |
Total Carrying Value | 13,587 | | |
Accumulated Depreciation | 3,785 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 13,587 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 3,785 | | |
DALLAS, TX | Savoye | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,432 | | |
Initial Costs, Buildings and Improvements | 50,483 | | |
Total Initial Acquisition Costs | 58,915 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,483 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,934 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 54,464 | | |
Total Carrying Value | 63,398 | | |
Accumulated Depreciation | 10,795 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 63,398 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 10,795 | | |
DALLAS, TX | Savoye 2 | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,451 | | |
Initial Costs, Buildings and Improvements | 56,615 | | |
Total Initial Acquisition Costs | 63,066 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,156 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,942 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 59,280 | | |
Total Carrying Value | 66,222 | | |
Accumulated Depreciation | 11,991 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 66,222 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 11,991 | | |
DALLAS, TX | Fiori on Vitruvian Park | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 47,316 | | |
Initial Costs, Land and Land Improvements | 7,934 | | |
Initial Costs, Buildings and Improvements | 78,575 | | |
Total Initial Acquisition Costs | 86,509 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,202 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,423 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 82,288 | | |
Total Carrying Value | 90,711 | | |
Accumulated Depreciation | 16,822 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 90,711 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 16,822 | | |
DALLAS, TX | Vitruvian West Phase I | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 41,317 | | |
Initial Costs, Land and Land Improvements | 6,273 | | |
Initial Costs, Buildings and Improvements | 61,418 | | |
Total Initial Acquisition Costs | 67,691 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,801 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,533 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 63,959 | | |
Total Carrying Value | 70,492 | | |
Accumulated Depreciation | 13,244 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 70,492 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 13,244 | | |
DALLAS, TX | Vitruvian West Phase II | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,451 | | |
Initial Costs, Buildings and Improvements | 15,798 | | |
Total Initial Acquisition Costs | 22,249 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 39,832 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,649 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 55,432 | | |
Total Carrying Value | 62,081 | | |
Accumulated Depreciation | 8,019 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 62,081 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 8,019 | | |
DALLAS, TX | Vitruvian West Phase III | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 7,141 | | |
Initial Costs, Buildings and Improvements | 2,754 | | |
Total Initial Acquisition Costs | 9,895 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 63,231 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,342 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 65,784 | | |
Total Carrying Value | 73,126 | | |
Accumulated Depreciation | 3,202 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 73,126 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 3,202 | | |
DALLAS, TX | The Canal | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 42,000 | | |
Initial Costs, Land and Land Improvements | 12,671 | | |
Initial Costs, Buildings and Improvements | 98,813 | | |
Total Initial Acquisition Costs | 111,484 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,278 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,716 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 102,046 | | |
Total Carrying Value | 114,762 | | |
Accumulated Depreciation | 12,295 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 114,762 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 12,295 | | |
DALLAS, TX | Cool Springs at Frisco Bridges | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 89,510 | | |
Initial Costs, Land and Land Improvements | 18,325 | | |
Initial Costs, Buildings and Improvements | 151,982 | | |
Total Initial Acquisition Costs | 170,307 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,544 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 18,338 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 163,513 | | |
Total Carrying Value | 181,851 | | |
Accumulated Depreciation | 23,927 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 181,851 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 23,927 | | |
AUSTIN, TX | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 16,417 | | |
Initial Costs, Buildings and Improvements | 104,040 | | |
Total Initial Acquisition Costs | 120,457 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 61,020 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 21,069 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 160,408 | | |
Total Carrying Value | 181,477 | | |
Accumulated Depreciation | 114,835 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 181,477 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 114,835 | | |
AUSTIN, TX | Barton Creek Landing | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,151 | | |
Initial Costs, Buildings and Improvements | 14,269 | | |
Total Initial Acquisition Costs | 17,420 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 26,292 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,603 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 38,109 | | |
Total Carrying Value | 43,712 | | |
Accumulated Depreciation | 33,360 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 43,712 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 33,360 | | |
AUSTIN, TX | Residences at the Domain | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,034 | | |
Initial Costs, Buildings and Improvements | 55,256 | | |
Total Initial Acquisition Costs | 59,290 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 16,784 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,901 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 71,173 | | |
Total Carrying Value | 76,074 | | |
Accumulated Depreciation | 49,658 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 76,074 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 49,658 | | |
AUSTIN, TX | Red Stone Ranch | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,084 | | |
Initial Costs, Buildings and Improvements | 17,646 | | |
Total Initial Acquisition Costs | 22,730 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,278 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,804 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 27,204 | | |
Total Carrying Value | 33,008 | | |
Accumulated Depreciation | 16,955 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 33,008 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 16,955 | | |
AUSTIN, TX | Lakeline Villas | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,148 | | |
Initial Costs, Buildings and Improvements | 16,869 | | |
Total Initial Acquisition Costs | 21,017 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,666 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,761 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 23,922 | | |
Total Carrying Value | 28,683 | | |
Accumulated Depreciation | 14,862 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 28,683 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 14,862 | | |
DENVER, CO | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 22,439 | | |
Initial Costs, Buildings and Improvements | 130,400 | | |
Total Initial Acquisition Costs | 152,839 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 95,384 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 22,643 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 225,580 | | |
Total Carrying Value | 248,223 | | |
Accumulated Depreciation | 44,616 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 248,223 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 44,616 | | |
DENVER, CO | Steele Creek | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,586 | | |
Initial Costs, Buildings and Improvements | 130,400 | | |
Total Initial Acquisition Costs | 138,986 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,793 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,789 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 137,990 | | |
Total Carrying Value | 146,779 | | |
Accumulated Depreciation | 41,118 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 146,779 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 41,118 | | |
DENVER, CO | Cirrus | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,853 | | |
Total Initial Acquisition Costs | 13,853 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 87,591 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 13,854 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 87,590 | | |
Total Carrying Value | 101,444 | | |
Accumulated Depreciation | 3,498 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 101,444 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 3,498 | | |
Secured Debt | | | |
Real Estate and Accumulated Depreciation | | | |
Deferred Financing Costs and Other Non-Cash Adjustments | $ 19,658 | | |