SCHEDULE III - REAL ESTATE OWNED (Details) - USD ($) $ in Thousands | 12 Months Ended |
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | $ 1,277,713 | | |
Initial Costs, Land and Land Improvements | 2,552,618 | | |
Initial Costs, Buildings and Improvements | 8,819,435 | | |
Total Initial Acquisition Costs | 11,372,053 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,651,806 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,835,188 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 13,188,671 | | |
Total Carrying Value | 16,023,859 | $ 15,570,072 | $ 14,740,803 |
Accumulated Depreciation | 6,267,830 | 5,762,501 | 5,137,096 |
Aggregate cost for federal income tax purposes | 15,200,000 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at beginning of the year | 15,570,072 | 14,740,803 | 13,071,472 |
Real estate acquired (including joint venture consolidation) | 410,581 | 409,263 | 1,513,106 |
Capital expenditures and development | 441,606 | 444,009 | 346,365 |
Real estate sold | (398,400) | (24,003) | (190,140) |
Balance at end of the year | 16,023,859 | 15,570,072 | 14,740,803 |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at beginning of the year | 5,762,501 | 5,137,096 | 4,605,366 |
Depreciation expense for the year | 668,899 | 634,424 | 584,228 |
Accumulated depreciation on sales | (163,570) | (9,019) | (52,498) |
Balance at end of year | $ 6,267,830 | $ 5,762,501 | $ 5,137,096 |
Minimum | | | |
Real Estate and Accumulated Depreciation | | | |
Depreciable life for all buildings | 30 years | | |
Maximum | | | |
Real Estate and Accumulated Depreciation | | | |
Depreciable life for all buildings | 55 years | | |
REAL ESTATE UNDER DEVELOPMENT | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | $ 16,532 | | |
Initial Costs, Buildings and Improvements | 776 | | |
Total Initial Acquisition Costs | 17,308 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 143,096 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,575 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 143,829 | | |
Total Carrying Value | 160,404 | | |
Accumulated Depreciation | 184 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 160,404 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 184 | | |
REAL ESTATE UNDER DEVELOPMENT | Villas at Fiori | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 9,921 | | |
Initial Costs, Buildings and Improvements | 776 | | |
Total Initial Acquisition Costs | 10,697 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 38,805 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,964 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 39,538 | | |
Total Carrying Value | 49,502 | | |
Accumulated Depreciation | 184 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 49,502 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 184 | | |
REAL ESTATE UNDER DEVELOPMENT | Meridian | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,611 | | |
Total Initial Acquisition Costs | 6,611 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 104,291 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,611 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 104,291 | | |
Total Carrying Value | 110,902 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 110,902 | | |
LAND | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 172,516 | | |
Initial Costs, Buildings and Improvements | 1,467 | | |
Total Initial Acquisition Costs | 173,983 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 58,382 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 180,266 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 52,099 | | |
Total Carrying Value | 232,365 | | |
Accumulated Depreciation | 751 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 232,365 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 751 | | |
LAND | Vitruvian Park | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 22,547 | | |
Initial Costs, Buildings and Improvements | 1,467 | | |
Total Initial Acquisition Costs | 24,014 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,198 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 30,297 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 6,915 | | |
Total Carrying Value | 37,212 | | |
Accumulated Depreciation | 751 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 37,212 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 751 | | |
LAND | Alameda Point Block 11 | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 25,006 | | |
Total Initial Acquisition Costs | 25,006 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,994 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 25,006 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 6,994 | | |
Total Carrying Value | 32,000 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 32,000 | | |
LAND | Newport Village II | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,237 | | |
Total Initial Acquisition Costs | 5,237 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,562 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,237 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 14,562 | | |
Total Carrying Value | 19,799 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 19,799 | | |
LAND | 2727 Turtle Creek | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 90,205 | | |
Total Initial Acquisition Costs | 90,205 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,942 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 90,205 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 8,942 | | |
Total Carrying Value | 99,147 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 99,147 | | |
LAND | 488 Riverwalk | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 16,053 | | |
Total Initial Acquisition Costs | 16,053 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,299 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,053 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 6,299 | | |
Total Carrying Value | 22,352 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 22,352 | | |
LAND | 3001 Iowa Ave | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,468 | | |
Total Initial Acquisition Costs | 13,468 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,387 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 13,468 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 8,387 | | |
Total Carrying Value | 21,855 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 21,855 | | |
HELD FOR DISPOSITION | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,687 | | |
Initial Costs, Buildings and Improvements | 88,692 | | |
Total Initial Acquisition Costs | 102,379 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,620 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 13,733 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 92,266 | | |
Total Carrying Value | 105,999 | | |
Accumulated Depreciation | 24,960 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 105,999 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 24,960 | | |
HELD FOR DISPOSITION | Crescent Falls Church | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,687 | | |
Initial Costs, Buildings and Improvements | 88,692 | | |
Total Initial Acquisition Costs | 102,379 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,620 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 13,733 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 92,266 | | |
Total Carrying Value | 105,999 | | |
Accumulated Depreciation | 24,960 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 105,999 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 24,960 | | |
COMMERCIAL | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 9,882 | | |
Initial Costs, Buildings and Improvements | 4,861 | | |
Total Initial Acquisition Costs | 14,743 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 30,901 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,675 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 27,969 | | |
Total Carrying Value | 45,644 | | |
Accumulated Depreciation | 16,233 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 45,644 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 16,233 | | |
COMMERCIAL | Brookhaven Shopping Center | | | |
Real Estate and Accumulated Depreciation | | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 30,900 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,793 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 23,107 | | |
Total Carrying Value | 30,900 | | |
Accumulated Depreciation | 15,741 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 30,900 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 15,741 | | |
COMMERCIAL | 3001 Iowa Ave Commercial | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 9,882 | | |
Initial Costs, Buildings and Improvements | 4,861 | | |
Total Initial Acquisition Costs | 14,743 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,882 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 4,862 | | |
Total Carrying Value | 14,744 | | |
Accumulated Depreciation | 492 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 14,744 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 492 | | |
CORPORATE | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,034 | | |
Initial Costs, Buildings and Improvements | 20,534 | | |
Total Initial Acquisition Costs | 23,568 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 39,016 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,217 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 59,367 | | |
Total Carrying Value | 62,584 | | |
Accumulated Depreciation | 8,237 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 62,584 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 8,237 | | |
CORPORATE | Other | | | |
Real Estate and Accumulated Depreciation | | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 33,221 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 136 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 33,085 | | |
Total Carrying Value | 33,221 | | |
Accumulated Depreciation | 758 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 33,221 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 758 | | |
CORPORATE | 1745 Shea Center I | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,034 | | |
Initial Costs, Buildings and Improvements | 20,534 | | |
Total Initial Acquisition Costs | 23,568 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 5,795 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,081 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 26,282 | | |
Total Carrying Value | 29,363 | | |
Accumulated Depreciation | 7,479 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 29,363 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 7,479 | | |
TOTAL COMMERCIAL & CORPORATE | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 12,916 | | |
Initial Costs, Buildings and Improvements | 25,395 | | |
Total Initial Acquisition Costs | 38,311 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 69,917 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 20,892 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 87,336 | | |
Total Carrying Value | 108,228 | | |
Accumulated Depreciation | 24,470 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 108,228 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 24,470 | | |
TOTAL OPERATING COMMUNITIES | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 1,280,768 | | |
Initial Costs, Land and Land Improvements | 2,336,967 | | |
Initial Costs, Buildings and Improvements | 8,703,105 | | |
Total Initial Acquisition Costs | 11,040,072 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,376,791 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,603,722 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 12,813,141 | | |
Total Carrying Value | 15,416,863 | | |
Accumulated Depreciation | 6,217,465 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 15,416,863 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 6,217,465 | | |
WEST REGION | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 67,017 | | |
Initial Costs, Land and Land Improvements | 897,907 | | |
Initial Costs, Buildings and Improvements | 2,036,853 | | |
Total Initial Acquisition Costs | 2,934,760 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,718,361 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,001,138 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 3,651,983 | | |
Total Carrying Value | 4,653,121 | | |
Accumulated Depreciation | 2,125,756 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 4,653,121 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 2,125,756 | | |
ORANGE COUNTY, CA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 365,353 | | |
Initial Costs, Buildings and Improvements | 271,946 | | |
Total Initial Acquisition Costs | 637,299 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 734,010 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 414,172 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 957,137 | | |
Total Carrying Value | 1,371,309 | | |
Accumulated Depreciation | 613,516 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,371,309 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 613,516 | | |
ORANGE COUNTY, CA | Harbor at Mesa Verde | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 20,476 | | |
Initial Costs, Buildings and Improvements | 28,538 | | |
Total Initial Acquisition Costs | 49,014 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 28,532 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 22,789 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 54,757 | | |
Total Carrying Value | 77,546 | | |
Accumulated Depreciation | 44,469 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 77,546 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 44,469 | | |
ORANGE COUNTY, CA | 27 Seventy Five Mesa Verde | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 99,329 | | |
Initial Costs, Buildings and Improvements | 110,644 | | |
Total Initial Acquisition Costs | 209,973 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 114,805 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 117,402 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 207,376 | | |
Total Carrying Value | 324,778 | | |
Accumulated Depreciation | 175,675 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 324,778 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 175,675 | | |
ORANGE COUNTY, CA | Huntington Vista | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,055 | | |
Initial Costs, Buildings and Improvements | 22,486 | | |
Total Initial Acquisition Costs | 30,541 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 17,674 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,534 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 38,681 | | |
Total Carrying Value | 48,215 | | |
Accumulated Depreciation | 31,045 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 48,215 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 31,045 | | |
ORANGE COUNTY, CA | Missions at Back Bay | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 229 | | |
Initial Costs, Buildings and Improvements | 14,129 | | |
Total Initial Acquisition Costs | 14,358 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 5,298 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,141 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 8,515 | | |
Total Carrying Value | 19,656 | | |
Accumulated Depreciation | 6,858 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 19,656 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 6,858 | | |
ORANGE COUNTY, CA | Eight 80 Newport Beach - North | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 62,516 | | |
Initial Costs, Buildings and Improvements | 46,082 | | |
Total Initial Acquisition Costs | 108,598 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 58,082 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 71,036 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 95,644 | | |
Total Carrying Value | 166,680 | | |
Accumulated Depreciation | 76,215 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 166,680 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 76,215 | | |
ORANGE COUNTY, CA | Eight 80 Newport Beach - South | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 58,785 | | |
Initial Costs, Buildings and Improvements | 50,067 | | |
Total Initial Acquisition Costs | 108,852 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 54,549 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 63,849 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 99,552 | | |
Total Carrying Value | 163,401 | | |
Accumulated Depreciation | 71,564 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 163,401 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 71,564 | | |
ORANGE COUNTY, CA | Beach & Ocean | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 12,878 | | |
Total Initial Acquisition Costs | 12,878 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 41,282 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 13,408 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 40,752 | | |
Total Carrying Value | 54,160 | | |
Accumulated Depreciation | 22,049 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 54,160 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,049 | | |
ORANGE COUNTY, CA | The Residences at Bella Terra | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 25,000 | | |
Total Initial Acquisition Costs | 25,000 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 132,737 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 25,988 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 131,749 | | |
Total Carrying Value | 157,737 | | |
Accumulated Depreciation | 78,988 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 157,737 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 78,988 | | |
ORANGE COUNTY, CA | The Residences at Pacific City | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 78,085 | | |
Total Initial Acquisition Costs | 78,085 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 281,051 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 79,025 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 280,111 | | |
Total Carrying Value | 359,136 | | |
Accumulated Depreciation | 106,653 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 359,136 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 106,653 | | |
SAN FRANCISCO, CA | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 67,017 | | |
Initial Costs, Land and Land Improvements | 183,189 | | |
Initial Costs, Buildings and Improvements | 536,932 | | |
Total Initial Acquisition Costs | 720,121 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 489,106 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 192,242 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,016,985 | | |
Total Carrying Value | 1,209,227 | | |
Accumulated Depreciation | 550,937 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,209,227 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 550,937 | | |
SAN FRANCISCO, CA | 2000 Post Street | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 9,861 | | |
Initial Costs, Buildings and Improvements | 44,578 | | |
Total Initial Acquisition Costs | 54,439 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 46,869 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 14,640 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 86,668 | | |
Total Carrying Value | 101,308 | | |
Accumulated Depreciation | 56,181 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 101,308 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 56,181 | | |
SAN FRANCISCO, CA | Birch Creek | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,365 | | |
Initial Costs, Buildings and Improvements | 16,696 | | |
Total Initial Acquisition Costs | 21,061 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,350 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,657 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 31,754 | | |
Total Carrying Value | 33,411 | | |
Accumulated Depreciation | 22,030 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 33,411 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,030 | | |
SAN FRANCISCO, CA | Highlands Of Marin | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,996 | | |
Initial Costs, Buildings and Improvements | 24,868 | | |
Total Initial Acquisition Costs | 30,864 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 31,919 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,352 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 54,431 | | |
Total Carrying Value | 62,783 | | |
Accumulated Depreciation | 43,701 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 62,783 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 43,701 | | |
SAN FRANCISCO, CA | Marina Playa | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,224 | | |
Initial Costs, Buildings and Improvements | 23,916 | | |
Total Initial Acquisition Costs | 30,140 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 16,822 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,541 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 45,421 | | |
Total Carrying Value | 46,962 | | |
Accumulated Depreciation | 30,318 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 46,962 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 30,318 | | |
SAN FRANCISCO, CA | River Terrace | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 22,161 | | |
Initial Costs, Buildings and Improvements | 40,137 | | |
Total Initial Acquisition Costs | 62,298 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,955 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 23,027 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 50,226 | | |
Total Carrying Value | 73,253 | | |
Accumulated Depreciation | 39,624 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 73,253 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 39,624 | | |
SAN FRANCISCO, CA | CitySouth | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 14,031 | | |
Initial Costs, Buildings and Improvements | 30,537 | | |
Total Initial Acquisition Costs | 44,568 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 42,885 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,839 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 70,614 | | |
Total Carrying Value | 87,453 | | |
Accumulated Depreciation | 58,321 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 87,453 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 58,321 | | |
SAN FRANCISCO, CA | Bay Terrace | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,545 | | |
Initial Costs, Buildings and Improvements | 14,458 | | |
Total Initial Acquisition Costs | 23,003 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,849 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,718 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 21,134 | | |
Total Carrying Value | 32,852 | | |
Accumulated Depreciation | 15,228 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 32,852 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 15,228 | | |
SAN FRANCISCO, CA | Highlands of Marin Phase II | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,353 | | |
Initial Costs, Buildings and Improvements | 18,559 | | |
Total Initial Acquisition Costs | 23,912 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,848 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,783 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 29,977 | | |
Total Carrying Value | 35,760 | | |
Accumulated Depreciation | 23,105 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 35,760 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 23,105 | | |
SAN FRANCISCO, CA | Edgewater | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 30,657 | | |
Initial Costs, Buildings and Improvements | 83,872 | | |
Total Initial Acquisition Costs | 114,529 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,226 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 30,843 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 97,912 | | |
Total Carrying Value | 128,755 | | |
Accumulated Depreciation | 70,402 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 128,755 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 70,402 | | |
SAN FRANCISCO, CA | Almaden Lake Village | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 27,000 | | |
Initial Costs, Land and Land Improvements | 594 | | |
Initial Costs, Buildings and Improvements | 42,515 | | |
Total Initial Acquisition Costs | 43,109 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,003 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,138 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 55,974 | | |
Total Carrying Value | 57,112 | | |
Accumulated Depreciation | 39,285 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 57,112 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 39,285 | | |
SAN FRANCISCO, CA | 388 Beale | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 14,253 | | |
Initial Costs, Buildings and Improvements | 74,104 | | |
Total Initial Acquisition Costs | 88,357 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 23,393 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 14,712 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 97,038 | | |
Total Carrying Value | 111,750 | | |
Accumulated Depreciation | 59,184 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 111,750 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 59,184 | | |
SAN FRANCISCO, CA | Channel @ Mission Bay | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 23,625 | | |
Total Initial Acquisition Costs | 23,625 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 135,225 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 24,459 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 134,391 | | |
Total Carrying Value | 158,850 | | |
Accumulated Depreciation | 79,183 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 158,850 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 79,183 | | |
SAN FRANCISCO, CA | 5421 at Dublin Station | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,922 | | |
Total Initial Acquisition Costs | 8,922 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 118,105 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,931 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 118,096 | | |
Total Carrying Value | 127,027 | | |
Accumulated Depreciation | 9,118 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 127,027 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 9,118 | | |
SAN FRANCISCO, CA | HQ | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 19,938 | | |
Initial Costs, Buildings and Improvements | 65,816 | | |
Total Initial Acquisition Costs | 85,754 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 657 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 19,938 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 66,473 | | |
Total Carrying Value | 86,411 | | |
Accumulated Depreciation | 5,248 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 86,411 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 5,248 | | |
SAN FRANCISCO, CA | Residences at Lake Merritt | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 40,017 | | |
Initial Costs, Land and Land Improvements | 8,664 | | |
Initial Costs, Buildings and Improvements | 56,876 | | |
Total Initial Acquisition Costs | 65,540 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,664 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 56,876 | | |
Total Carrying Value | 65,540 | | |
Accumulated Depreciation | 9 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 65,540 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 9 | | |
SEATTLE, WA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 137,662 | | |
Initial Costs, Buildings and Improvements | 867,758 | | |
Total Initial Acquisition Costs | 1,005,420 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 105,762 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 144,115 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 967,067 | | |
Total Carrying Value | 1,111,182 | | |
Accumulated Depreciation | 472,303 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,111,182 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 472,303 | | |
SEATTLE, WA | Crowne Pointe | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,486 | | |
Initial Costs, Buildings and Improvements | 6,437 | | |
Total Initial Acquisition Costs | 8,923 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,598 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,293 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 17,228 | | |
Total Carrying Value | 20,521 | | |
Accumulated Depreciation | 13,719 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 20,521 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 13,719 | | |
SEATTLE, WA | Hilltop | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,174 | | |
Initial Costs, Buildings and Improvements | 7,408 | | |
Total Initial Acquisition Costs | 9,582 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,917 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,145 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 14,354 | | |
Total Carrying Value | 17,499 | | |
Accumulated Depreciation | 11,648 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 17,499 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 11,648 | | |
SEATTLE, WA | The Kennedy | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,179 | | |
Initial Costs, Buildings and Improvements | 22,307 | | |
Total Initial Acquisition Costs | 28,486 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,826 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,440 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 28,872 | | |
Total Carrying Value | 35,312 | | |
Accumulated Depreciation | 21,185 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 35,312 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 21,185 | | |
SEATTLE, WA | Hearthstone at Merrill Creek | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,848 | | |
Initial Costs, Buildings and Improvements | 30,922 | | |
Total Initial Acquisition Costs | 37,770 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,324 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,373 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 41,721 | | |
Total Carrying Value | 49,094 | | |
Accumulated Depreciation | 29,318 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 49,094 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 29,318 | | |
SEATTLE, WA | Island Square | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 21,284 | | |
Initial Costs, Buildings and Improvements | 89,389 | | |
Total Initial Acquisition Costs | 110,673 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,121 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 21,753 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 100,041 | | |
Total Carrying Value | 121,794 | | |
Accumulated Depreciation | 69,982 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 121,794 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 69,982 | | |
SEATTLE, WA | elements too | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 27,468 | | |
Initial Costs, Buildings and Improvements | 72,036 | | |
Total Initial Acquisition Costs | 99,504 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 25,300 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 30,381 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 94,423 | | |
Total Carrying Value | 124,804 | | |
Accumulated Depreciation | 77,695 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 124,804 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 77,695 | | |
SEATTLE, WA | 989elements | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,541 | | |
Initial Costs, Buildings and Improvements | 45,990 | | |
Total Initial Acquisition Costs | 54,531 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,485 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,703 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 54,313 | | |
Total Carrying Value | 63,016 | | |
Accumulated Depreciation | 35,723 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 63,016 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 35,723 | | |
SEATTLE, WA | Lightbox | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,449 | | |
Initial Costs, Buildings and Improvements | 38,884 | | |
Total Initial Acquisition Costs | 45,333 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,818 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,490 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 40,661 | | |
Total Carrying Value | 47,151 | | |
Accumulated Depreciation | 22,778 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 47,151 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,778 | | |
SEATTLE, WA | Ashton Bellevue | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,287 | | |
Initial Costs, Buildings and Improvements | 124,939 | | |
Total Initial Acquisition Costs | 133,226 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,296 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,395 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 131,127 | | |
Total Carrying Value | 139,522 | | |
Accumulated Depreciation | 49,989 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 139,522 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 49,989 | | |
SEATTLE, WA | TEN20 | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,247 | | |
Initial Costs, Buildings and Improvements | 76,587 | | |
Total Initial Acquisition Costs | 81,834 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,880 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,309 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 83,405 | | |
Total Carrying Value | 88,714 | | |
Accumulated Depreciation | 32,097 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 88,714 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 32,097 | | |
SEATTLE, WA | Milehouse | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,976 | | |
Initial Costs, Buildings and Improvements | 63,041 | | |
Total Initial Acquisition Costs | 69,017 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,001 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,058 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 64,960 | | |
Total Carrying Value | 71,018 | | |
Accumulated Depreciation | 28,356 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 71,018 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 28,356 | | |
SEATTLE, WA | CityLine | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 11,220 | | |
Initial Costs, Buildings and Improvements | 85,787 | | |
Total Initial Acquisition Costs | 97,007 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,627 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,249 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 87,385 | | |
Total Carrying Value | 98,634 | | |
Accumulated Depreciation | 37,002 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 98,634 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 37,002 | | |
SEATTLE, WA | CityLine II | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,723 | | |
Initial Costs, Buildings and Improvements | 56,843 | | |
Total Initial Acquisition Costs | 60,566 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 596 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,724 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 57,438 | | |
Total Carrying Value | 61,162 | | |
Accumulated Depreciation | 20,469 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 61,162 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 20,469 | | |
SEATTLE, WA | Brio | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 21,780 | | |
Initial Costs, Buildings and Improvements | 147,188 | | |
Total Initial Acquisition Costs | 168,968 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,973 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 21,802 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 151,139 | | |
Total Carrying Value | 172,941 | | |
Accumulated Depreciation | 22,342 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 172,941 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,342 | | |
MONTEREY PENINSULA, CA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 16,938 | | |
Initial Costs, Buildings and Improvements | 68,384 | | |
Total Initial Acquisition Costs | 85,322 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 112,239 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 30,554 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 167,007 | | |
Total Carrying Value | 197,561 | | |
Accumulated Depreciation | 120,868 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 197,561 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 120,868 | | |
MONTEREY PENINSULA, CA | Boronda Manor | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,946 | | |
Initial Costs, Buildings and Improvements | 8,982 | | |
Total Initial Acquisition Costs | 10,928 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,564 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,499 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 20,993 | | |
Total Carrying Value | 24,492 | | |
Accumulated Depreciation | 14,708 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 24,492 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 14,708 | | |
MONTEREY PENINSULA, CA | Garden Court | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 888 | | |
Initial Costs, Buildings and Improvements | 4,188 | | |
Total Initial Acquisition Costs | 5,076 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,963 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,831 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 11,208 | | |
Total Carrying Value | 13,039 | | |
Accumulated Depreciation | 7,938 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 13,039 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 7,938 | | |
MONTEREY PENINSULA, CA | Cambridge Court | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,039 | | |
Initial Costs, Buildings and Improvements | 12,883 | | |
Total Initial Acquisition Costs | 15,922 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 20,972 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,961 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 30,933 | | |
Total Carrying Value | 36,894 | | |
Accumulated Depreciation | 22,925 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 36,894 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,925 | | |
MONTEREY PENINSULA, CA | Laurel Tree | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,304 | | |
Initial Costs, Buildings and Improvements | 5,115 | | |
Total Initial Acquisition Costs | 6,419 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,850 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,549 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 12,720 | | |
Total Carrying Value | 15,269 | | |
Accumulated Depreciation | 9,532 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 15,269 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 9,532 | | |
MONTEREY PENINSULA, CA | The Pointe At Harden Ranch | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,388 | | |
Initial Costs, Buildings and Improvements | 23,854 | | |
Total Initial Acquisition Costs | 30,242 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 37,173 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 10,516 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 56,899 | | |
Total Carrying Value | 67,415 | | |
Accumulated Depreciation | 41,266 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 67,415 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 41,266 | | |
MONTEREY PENINSULA, CA | The Pointe At Northridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,044 | | |
Initial Costs, Buildings and Improvements | 8,028 | | |
Total Initial Acquisition Costs | 10,072 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,254 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,790 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 20,536 | | |
Total Carrying Value | 24,326 | | |
Accumulated Depreciation | 14,832 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 24,326 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 14,832 | | |
MONTEREY PENINSULA, CA | The Pointe At Westlake | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,329 | | |
Initial Costs, Buildings and Improvements | 5,334 | | |
Total Initial Acquisition Costs | 6,663 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,463 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,408 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 13,718 | | |
Total Carrying Value | 16,126 | | |
Accumulated Depreciation | 9,667 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 16,126 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 9,667 | | |
LOS ANGELES, CA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 151,833 | | |
Initial Costs, Buildings and Improvements | 156,492 | | |
Total Initial Acquisition Costs | 308,325 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 174,620 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 163,061 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 319,884 | | |
Total Carrying Value | 482,945 | | |
Accumulated Depreciation | 233,601 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 482,945 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 233,601 | | |
LOS ANGELES, CA | Rosebeach | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,414 | | |
Initial Costs, Buildings and Improvements | 17,449 | | |
Total Initial Acquisition Costs | 25,863 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,996 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,029 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 25,830 | | |
Total Carrying Value | 34,859 | | |
Accumulated Depreciation | 20,545 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 34,859 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 20,545 | | |
LOS ANGELES, CA | Tierra Del Rey | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 39,586 | | |
Initial Costs, Buildings and Improvements | 36,679 | | |
Total Initial Acquisition Costs | 76,265 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,580 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 40,094 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 47,751 | | |
Total Carrying Value | 87,845 | | |
Accumulated Depreciation | 34,397 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 87,845 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 34,397 | | |
LOS ANGELES, CA | The Westerly | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 48,182 | | |
Initial Costs, Buildings and Improvements | 102,364 | | |
Total Initial Acquisition Costs | 150,546 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 49,562 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 51,276 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 148,832 | | |
Total Carrying Value | 200,108 | | |
Accumulated Depreciation | 105,696 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 200,108 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 105,696 | | |
LOS ANGELES, CA | Jefferson at Marina del Rey | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 55,651 | | |
Total Initial Acquisition Costs | 55,651 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 104,482 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 62,662 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 97,471 | | |
Total Carrying Value | 160,133 | | |
Accumulated Depreciation | 72,963 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 160,133 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 72,963 | | |
OTHER SOUTHERN CA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 33,645 | | |
Initial Costs, Buildings and Improvements | 111,337 | | |
Total Initial Acquisition Costs | 144,982 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 79,860 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 45,662 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 179,180 | | |
Total Carrying Value | 224,842 | | |
Accumulated Depreciation | 98,092 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 224,842 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 98,092 | | |
OTHER SOUTHERN CA | Verano at Rancho Cucamonga Town Square | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,557 | | |
Initial Costs, Buildings and Improvements | 3,645 | | |
Total Initial Acquisition Costs | 17,202 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 65,582 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 24,699 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 58,085 | | |
Total Carrying Value | 82,784 | | |
Accumulated Depreciation | 51,712 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 82,784 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 51,712 | | |
OTHER SOUTHERN CA | Windemere at Sycamore Highland | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,810 | | |
Initial Costs, Buildings and Improvements | 23,450 | | |
Total Initial Acquisition Costs | 29,260 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,498 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,524 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 34,234 | | |
Total Carrying Value | 40,758 | | |
Accumulated Depreciation | 26,115 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 40,758 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 26,115 | | |
OTHER SOUTHERN CA | Strata | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 14,278 | | |
Initial Costs, Buildings and Improvements | 84,242 | | |
Total Initial Acquisition Costs | 98,520 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,780 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 14,439 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 86,861 | | |
Total Carrying Value | 101,300 | | |
Accumulated Depreciation | 20,265 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 101,300 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 20,265 | | |
PORTLAND, OR | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 9,287 | | |
Initial Costs, Buildings and Improvements | 24,004 | | |
Total Initial Acquisition Costs | 33,291 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 22,764 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,332 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 44,723 | | |
Total Carrying Value | 56,055 | | |
Accumulated Depreciation | 36,439 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 56,055 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 36,439 | | |
PORTLAND, OR | Tualatin Heights | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,273 | | |
Initial Costs, Buildings and Improvements | 9,134 | | |
Total Initial Acquisition Costs | 12,407 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,035 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,526 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 19,916 | | |
Total Carrying Value | 24,442 | | |
Accumulated Depreciation | 15,900 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 24,442 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 15,900 | | |
PORTLAND, OR | Hunt Club | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,014 | | |
Initial Costs, Buildings and Improvements | 14,870 | | |
Total Initial Acquisition Costs | 20,884 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,729 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,806 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 24,807 | | |
Total Carrying Value | 31,613 | | |
Accumulated Depreciation | 20,539 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 31,613 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 20,539 | | |
MID-ATLANTIC REGION | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 347,130 | | |
Initial Costs, Land and Land Improvements | 486,846 | | |
Initial Costs, Buildings and Improvements | 2,103,347 | | |
Total Initial Acquisition Costs | 2,590,193 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 771,758 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 552,306 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 2,809,645 | | |
Total Carrying Value | 3,361,951 | | |
Accumulated Depreciation | 1,393,564 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 3,361,951 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 1,393,564 | | |
METROPOLITAN, D.C. | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 288,530 | | |
Initial Costs, Land and Land Improvements | 408,987 | | |
Initial Costs, Buildings and Improvements | 1,632,031 | | |
Total Initial Acquisition Costs | 2,041,018 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 592,845 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 459,159 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 2,174,704 | | |
Total Carrying Value | 2,633,863 | | |
Accumulated Depreciation | 1,073,183 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 2,633,863 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 1,073,183 | | |
METROPOLITAN, D.C. | Dominion Middle Ridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,311 | | |
Initial Costs, Buildings and Improvements | 13,283 | | |
Total Initial Acquisition Costs | 16,594 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 18,932 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,695 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 30,831 | | |
Total Carrying Value | 35,526 | | |
Accumulated Depreciation | 22,740 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 35,526 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,740 | | |
METROPOLITAN, D.C. | Dominion Lake Ridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,366 | | |
Initial Costs, Buildings and Improvements | 8,387 | | |
Total Initial Acquisition Costs | 10,753 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,905 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,283 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 19,375 | | |
Total Carrying Value | 22,658 | | |
Accumulated Depreciation | 15,951 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 22,658 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 15,951 | | |
METROPOLITAN, D.C. | Presidential Greens | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 11,238 | | |
Initial Costs, Buildings and Improvements | 18,790 | | |
Total Initial Acquisition Costs | 30,028 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 19,387 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,924 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 37,491 | | |
Total Carrying Value | 49,415 | | |
Accumulated Depreciation | 29,612 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 49,415 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 29,612 | | |
METROPOLITAN, D.C. | The Whitmore | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,418 | | |
Initial Costs, Buildings and Improvements | 13,411 | | |
Total Initial Acquisition Costs | 19,829 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 27,977 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,846 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 39,960 | | |
Total Carrying Value | 47,806 | | |
Accumulated Depreciation | 34,052 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 47,806 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 34,052 | | |
METROPOLITAN, D.C. | Ridgewood-apts side | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,612 | | |
Initial Costs, Buildings and Improvements | 20,086 | | |
Total Initial Acquisition Costs | 25,698 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 17,819 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,688 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 36,829 | | |
Total Carrying Value | 43,517 | | |
Accumulated Depreciation | 29,519 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 43,517 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 29,519 | | |
METROPOLITAN, D.C. | Waterside Towers | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,001 | | |
Initial Costs, Buildings and Improvements | 49,657 | | |
Total Initial Acquisition Costs | 62,658 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 39,976 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 51,284 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 51,350 | | |
Total Carrying Value | 102,634 | | |
Accumulated Depreciation | 39,970 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 102,634 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 39,970 | | |
METROPOLITAN, D.C. | Wellington Place at Olde Town | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,753 | | |
Initial Costs, Buildings and Improvements | 36,059 | | |
Total Initial Acquisition Costs | 49,812 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 24,224 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 15,157 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 58,879 | | |
Total Carrying Value | 74,036 | | |
Accumulated Depreciation | 48,790 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 74,036 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 48,790 | | |
METROPOLITAN, D.C. | Andover House | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 183 | | |
Initial Costs, Buildings and Improvements | 59,948 | | |
Total Initial Acquisition Costs | 60,131 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,588 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 356 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 68,363 | | |
Total Carrying Value | 68,719 | | |
Accumulated Depreciation | 48,044 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 68,719 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 48,044 | | |
METROPOLITAN, D.C. | Sullivan Place | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,137 | | |
Initial Costs, Buildings and Improvements | 103,676 | | |
Total Initial Acquisition Costs | 104,813 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 21,760 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,069 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 124,504 | | |
Total Carrying Value | 126,573 | | |
Accumulated Depreciation | 89,499 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 126,573 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 89,499 | | |
METROPOLITAN, D.C. | Delancey at Shirlington | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 21,606 | | |
Initial Costs, Buildings and Improvements | 66,765 | | |
Total Initial Acquisition Costs | 88,371 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,279 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 21,714 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 77,936 | | |
Total Carrying Value | 99,650 | | |
Accumulated Depreciation | 54,376 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 99,650 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 54,376 | | |
METROPOLITAN, D.C. | View 14 | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,710 | | |
Initial Costs, Buildings and Improvements | 97,941 | | |
Total Initial Acquisition Costs | 103,651 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,977 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,788 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 106,840 | | |
Total Carrying Value | 112,628 | | |
Accumulated Depreciation | 66,547 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 112,628 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 66,547 | | |
METROPOLITAN, D.C. | Capitol View on 14th | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 31,393 | | |
Total Initial Acquisition Costs | 31,393 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 99,186 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 31,505 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 99,074 | | |
Total Carrying Value | 130,579 | | |
Accumulated Depreciation | 61,086 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 130,579 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 61,086 | | |
METROPOLITAN, D.C. | Domain College Park | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 7,300 | | |
Total Initial Acquisition Costs | 7,300 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 63,157 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,574 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 62,883 | | |
Total Carrying Value | 70,457 | | |
Accumulated Depreciation | 37,166 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 70,457 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 37,166 | | |
METROPOLITAN, D.C. | 1200 East West | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 9,748 | | |
Initial Costs, Buildings and Improvements | 68,022 | | |
Total Initial Acquisition Costs | 77,770 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,274 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 10,003 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 74,041 | | |
Total Carrying Value | 84,044 | | |
Accumulated Depreciation | 32,093 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 84,044 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 32,093 | | |
METROPOLITAN, D.C. | Courts at Huntington Station | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 27,749 | | |
Initial Costs, Buildings and Improvements | 111,878 | | |
Total Initial Acquisition Costs | 139,627 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,532 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 28,230 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 119,929 | | |
Total Carrying Value | 148,159 | | |
Accumulated Depreciation | 59,972 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 148,159 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 59,972 | | |
METROPOLITAN, D.C. | Eleven55 Ripley | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 15,566 | | |
Initial Costs, Buildings and Improvements | 107,539 | | |
Total Initial Acquisition Costs | 123,105 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,413 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 15,984 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 116,534 | | |
Total Carrying Value | 132,518 | | |
Accumulated Depreciation | 49,554 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 132,518 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 49,554 | | |
METROPOLITAN, D.C. | Arbor Park of Alexandria | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 160,930 | | |
Initial Costs, Land and Land Improvements | 50,881 | | |
Initial Costs, Buildings and Improvements | 159,728 | | |
Total Initial Acquisition Costs | 210,609 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,063 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 51,798 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 171,874 | | |
Total Carrying Value | 223,672 | | |
Accumulated Depreciation | 85,235 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 223,672 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 85,235 | | |
METROPOLITAN, D.C. | Courts at Dulles | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 14,697 | | |
Initial Costs, Buildings and Improvements | 83,834 | | |
Total Initial Acquisition Costs | 98,531 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,878 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 14,895 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 98,514 | | |
Total Carrying Value | 113,409 | | |
Accumulated Depreciation | 51,253 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 113,409 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 51,253 | | |
METROPOLITAN, D.C. | Newport Village | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 127,600 | | |
Initial Costs, Land and Land Improvements | 50,046 | | |
Initial Costs, Buildings and Improvements | 177,454 | | |
Total Initial Acquisition Costs | 227,500 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 23,888 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 50,912 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 200,476 | | |
Total Carrying Value | 251,388 | | |
Accumulated Depreciation | 102,925 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 251,388 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 102,925 | | |
METROPOLITAN, D.C. | 1301 Thomas Circle | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 27,836 | | |
Initial Costs, Buildings and Improvements | 128,191 | | |
Total Initial Acquisition Costs | 156,027 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,896 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 27,885 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 133,038 | | |
Total Carrying Value | 160,923 | | |
Accumulated Depreciation | 38,762 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 160,923 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 38,762 | | |
METROPOLITAN, D.C. | Station on Silver | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 16,661 | | |
Initial Costs, Buildings and Improvements | 109,198 | | |
Total Initial Acquisition Costs | 125,859 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,904 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,759 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 111,004 | | |
Total Carrying Value | 127,763 | | |
Accumulated Depreciation | 23,720 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 127,763 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 23,720 | | |
METROPOLITAN, D.C. | Seneca Place | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 21,184 | | |
Initial Costs, Buildings and Improvements | 98,173 | | |
Total Initial Acquisition Costs | 119,357 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,778 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 21,201 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 108,934 | | |
Total Carrying Value | 130,135 | | |
Accumulated Depreciation | 23,787 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 130,135 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 23,787 | | |
METROPOLITAN, D.C. | Canterbury Apartments | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 24,456 | | |
Initial Costs, Buildings and Improvements | 100,011 | | |
Total Initial Acquisition Costs | 124,467 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,769 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 24,474 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 111,762 | | |
Total Carrying Value | 136,236 | | |
Accumulated Depreciation | 22,198 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 136,236 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,198 | | |
METROPOLITAN, D.C. | The MO | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 27,135 | | |
Total Initial Acquisition Costs | 27,135 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 114,283 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 27,135 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 114,283 | | |
Total Carrying Value | 141,418 | | |
Accumulated Depreciation | 6,332 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 141,418 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 6,332 | | |
BALTIMORE, MD | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 58,600 | | |
Initial Costs, Land and Land Improvements | 72,736 | | |
Initial Costs, Buildings and Improvements | 410,408 | | |
Total Initial Acquisition Costs | 483,144 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 78,931 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 75,367 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 486,708 | | |
Total Carrying Value | 562,075 | | |
Accumulated Depreciation | 188,715 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 562,075 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 188,715 | | |
BALTIMORE, MD | Calvert's Walk | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,408 | | |
Initial Costs, Buildings and Improvements | 24,692 | | |
Total Initial Acquisition Costs | 29,100 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,247 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,434 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 37,913 | | |
Total Carrying Value | 43,347 | | |
Accumulated Depreciation | 30,123 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 43,347 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 30,123 | | |
BALTIMORE, MD | 20 Lambourne | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 11,750 | | |
Initial Costs, Buildings and Improvements | 45,590 | | |
Total Initial Acquisition Costs | 57,340 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 19,759 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,518 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 64,581 | | |
Total Carrying Value | 77,099 | | |
Accumulated Depreciation | 43,729 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 77,099 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 43,729 | | |
BALTIMORE, MD | Domain Brewers Hill | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,669 | | |
Initial Costs, Buildings and Improvements | 40,630 | | |
Total Initial Acquisition Costs | 45,299 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,860 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,084 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 45,075 | | |
Total Carrying Value | 50,159 | | |
Accumulated Depreciation | 28,686 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 50,159 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 28,686 | | |
BALTIMORE, MD | Rodgers Forge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 15,392 | | |
Initial Costs, Buildings and Improvements | 67,958 | | |
Total Initial Acquisition Costs | 83,350 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,943 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 15,621 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 77,672 | | |
Total Carrying Value | 93,293 | | |
Accumulated Depreciation | 25,538 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 93,293 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 25,538 | | |
BALTIMORE, MD | Towson Promenade | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 58,600 | | |
Initial Costs, Land and Land Improvements | 12,599 | | |
Initial Costs, Buildings and Improvements | 78,847 | | |
Total Initial Acquisition Costs | 91,446 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,223 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,780 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 87,889 | | |
Total Carrying Value | 100,669 | | |
Accumulated Depreciation | 23,089 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 100,669 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 23,089 | | |
BALTIMORE, MD | 1274 at Towson | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 7,807 | | |
Initial Costs, Buildings and Improvements | 46,238 | | |
Total Initial Acquisition Costs | 54,045 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,065 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,823 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 50,287 | | |
Total Carrying Value | 58,110 | | |
Accumulated Depreciation | 8,220 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 58,110 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 8,220 | | |
BALTIMORE, MD | Quarters at Towson Town Center | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 16,111 | | |
Initial Costs, Buildings and Improvements | 106,453 | | |
Total Initial Acquisition Costs | 122,564 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 16,834 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,107 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 123,291 | | |
Total Carrying Value | 139,398 | | |
Accumulated Depreciation | 29,330 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 139,398 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 29,330 | | |
RICHMOND, VA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,123 | | |
Initial Costs, Buildings and Improvements | 60,908 | | |
Total Initial Acquisition Costs | 66,031 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 99,982 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,780 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 148,233 | | |
Total Carrying Value | 166,013 | | |
Accumulated Depreciation | 131,666 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 166,013 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 131,666 | | |
RICHMOND, VA | Gayton Pointe Townhomes | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 826 | | |
Initial Costs, Buildings and Improvements | 5,148 | | |
Total Initial Acquisition Costs | 5,974 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 33,838 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,767 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 36,045 | | |
Total Carrying Value | 39,812 | | |
Accumulated Depreciation | 34,084 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 39,812 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 34,084 | | |
RICHMOND, VA | Waterside At Ironbridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,844 | | |
Initial Costs, Buildings and Improvements | 13,239 | | |
Total Initial Acquisition Costs | 15,083 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,553 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,172 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 25,464 | | |
Total Carrying Value | 28,636 | | |
Accumulated Depreciation | 20,208 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 28,636 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 20,208 | | |
RICHMOND, VA | Carriage Homes at Wyndham | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 474 | | |
Initial Costs, Buildings and Improvements | 30,997 | | |
Total Initial Acquisition Costs | 31,471 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,168 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,523 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 40,116 | | |
Total Carrying Value | 44,639 | | |
Accumulated Depreciation | 33,610 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 44,639 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 33,610 | | |
RICHMOND, VA | Legacy at Mayland | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,979 | | |
Initial Costs, Buildings and Improvements | 11,524 | | |
Total Initial Acquisition Costs | 13,503 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 39,423 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,318 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 46,608 | | |
Total Carrying Value | 52,926 | | |
Accumulated Depreciation | 43,764 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 52,926 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 43,764 | | |
NORTHEAST REGION | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 323,350 | | |
Initial Costs, Land and Land Improvements | 574,404 | | |
Initial Costs, Buildings and Improvements | 2,439,453 | | |
Total Initial Acquisition Costs | 3,013,857 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 956,119 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 593,051 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 3,376,925 | | |
Total Carrying Value | 3,969,976 | | |
Accumulated Depreciation | 1,415,004 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 3,969,976 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 1,415,004 | | |
BOSTON, MA | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 323,350 | | |
Initial Costs, Land and Land Improvements | 222,295 | | |
Initial Costs, Buildings and Improvements | 1,036,863 | | |
Total Initial Acquisition Costs | 1,259,158 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 688,078 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 237,099 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,710,137 | | |
Total Carrying Value | 1,947,236 | | |
Accumulated Depreciation | 616,460 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,947,236 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 616,460 | | |
BOSTON, MA | Garrison Square | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,475 | | |
Initial Costs, Buildings and Improvements | 91,027 | | |
Total Initial Acquisition Costs | 97,502 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 30,493 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,819 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 121,176 | | |
Total Carrying Value | 127,995 | | |
Accumulated Depreciation | 75,144 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 127,995 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 75,144 | | |
BOSTON, MA | Ridge at Blue Hills | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 25,000 | | |
Initial Costs, Land and Land Improvements | 6,039 | | |
Initial Costs, Buildings and Improvements | 34,869 | | |
Total Initial Acquisition Costs | 40,908 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,906 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,646 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 43,168 | | |
Total Carrying Value | 49,814 | | |
Accumulated Depreciation | 28,124 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 49,814 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 28,124 | | |
BOSTON, MA | Inwood West | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 80,000 | | |
Initial Costs, Land and Land Improvements | 20,778 | | |
Initial Costs, Buildings and Improvements | 88,096 | | |
Total Initial Acquisition Costs | 108,874 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 19,287 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 20,257 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 107,904 | | |
Total Carrying Value | 128,161 | | |
Accumulated Depreciation | 71,094 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 128,161 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 71,094 | | |
BOSTON, MA | 14 North | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 72,500 | | |
Initial Costs, Land and Land Improvements | 10,961 | | |
Initial Costs, Buildings and Improvements | 51,175 | | |
Total Initial Acquisition Costs | 62,136 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 21,501 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,902 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 71,735 | | |
Total Carrying Value | 83,637 | | |
Accumulated Depreciation | 47,016 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 83,637 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 47,016 | | |
BOSTON, MA | 100 Pier 4 | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 24,584 | | |
Total Initial Acquisition Costs | 24,584 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 206,485 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 24,857 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 206,212 | | |
Total Carrying Value | 231,069 | | |
Accumulated Depreciation | 91,084 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 231,069 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 91,084 | | |
BOSTON, MA | 345 Harrison | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 32,938 | | |
Total Initial Acquisition Costs | 32,938 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 332,575 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 44,982 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 320,531 | | |
Total Carrying Value | 365,513 | | |
Accumulated Depreciation | 98,041 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 365,513 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 98,041 | | |
BOSTON, MA | Currents on the Charles | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 12,580 | | |
Initial Costs, Buildings and Improvements | 70,149 | | |
Total Initial Acquisition Costs | 82,729 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,372 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,790 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 73,311 | | |
Total Carrying Value | 86,101 | | |
Accumulated Depreciation | 22,586 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 86,101 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,586 | | |
BOSTON, MA | The Commons at Windsor Gardens | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 34,609 | | |
Initial Costs, Buildings and Improvements | 225,515 | | |
Total Initial Acquisition Costs | 260,124 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 27,950 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 34,852 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 253,222 | | |
Total Carrying Value | 288,074 | | |
Accumulated Depreciation | 81,193 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 288,074 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 81,193 | | |
BOSTON, MA | Charles River Landing | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 17,068 | | |
Initial Costs, Buildings and Improvements | 112,777 | | |
Total Initial Acquisition Costs | 129,845 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,424 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,367 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 116,902 | | |
Total Carrying Value | 134,269 | | |
Accumulated Depreciation | 31,498 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 134,269 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 31,498 | | |
BOSTON, MA | Lenox Farms | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 94,050 | | |
Initial Costs, Land and Land Improvements | 17,692 | | |
Initial Costs, Buildings and Improvements | 115,899 | | |
Total Initial Acquisition Costs | 133,591 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,857 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,911 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 129,537 | | |
Total Carrying Value | 147,448 | | |
Accumulated Depreciation | 34,277 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 147,448 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 34,277 | | |
BOSTON, MA | Union Place | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 51,800 | | |
Initial Costs, Land and Land Improvements | 9,902 | | |
Initial Costs, Buildings and Improvements | 72,242 | | |
Total Initial Acquisition Costs | 82,144 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,291 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 10,027 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 79,408 | | |
Total Carrying Value | 89,435 | | |
Accumulated Depreciation | 16,313 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 89,435 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 16,313 | | |
BOSTON, MA | Bradlee Danvers | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 28,669 | | |
Initial Costs, Buildings and Improvements | 175,114 | | |
Total Initial Acquisition Costs | 203,783 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,937 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 28,689 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 187,031 | | |
Total Carrying Value | 215,720 | | |
Accumulated Depreciation | 20,090 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 215,720 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 20,090 | | |
NEW YORK, NY | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 294,310 | | |
Initial Costs, Buildings and Improvements | 1,086,043 | | |
Total Initial Acquisition Costs | 1,380,353 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 203,922 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 297,867 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,286,408 | | |
Total Carrying Value | 1,584,275 | | |
Accumulated Depreciation | 723,321 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,584,275 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 723,321 | | |
NEW YORK, NY | 10 Hanover Square | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 41,432 | | |
Initial Costs, Buildings and Improvements | 218,983 | | |
Total Initial Acquisition Costs | 260,415 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 36,689 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 41,917 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 255,187 | | |
Total Carrying Value | 297,104 | | |
Accumulated Depreciation | 141,638 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 297,104 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 141,638 | | |
NEW YORK, NY | 21 Chelsea | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 36,399 | | |
Initial Costs, Buildings and Improvements | 107,154 | | |
Total Initial Acquisition Costs | 143,553 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 17,825 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 36,531 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 124,847 | | |
Total Carrying Value | 161,378 | | |
Accumulated Depreciation | 73,869 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 161,378 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 73,869 | | |
NEW YORK, NY | View 34 | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 114,410 | | |
Initial Costs, Buildings and Improvements | 324,920 | | |
Total Initial Acquisition Costs | 439,330 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 126,178 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 116,145 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 449,363 | | |
Total Carrying Value | 565,508 | | |
Accumulated Depreciation | 273,754 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 565,508 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 273,754 | | |
NEW YORK, NY | 95 Wall Street | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 57,637 | | |
Initial Costs, Buildings and Improvements | 266,255 | | |
Total Initial Acquisition Costs | 323,892 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 18,381 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 58,718 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 283,555 | | |
Total Carrying Value | 342,273 | | |
Accumulated Depreciation | 180,171 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 342,273 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 180,171 | | |
NEW YORK, NY | Leonard Pointe | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 38,010 | | |
Initial Costs, Buildings and Improvements | 93,204 | | |
Total Initial Acquisition Costs | 131,214 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,537 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 38,078 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 95,673 | | |
Total Carrying Value | 133,751 | | |
Accumulated Depreciation | 31,102 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 133,751 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 31,102 | | |
NEW YORK, NY | One William | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,422 | | |
Initial Costs, Buildings and Improvements | 75,527 | | |
Total Initial Acquisition Costs | 81,949 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,312 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,478 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 77,783 | | |
Total Carrying Value | 84,261 | | |
Accumulated Depreciation | 22,787 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 84,261 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,787 | | |
PHILADELPHIA, PA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 57,799 | | |
Initial Costs, Buildings and Improvements | 316,547 | | |
Total Initial Acquisition Costs | 374,346 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 64,119 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 58,085 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 380,380 | | |
Total Carrying Value | 438,465 | | |
Accumulated Depreciation | 75,223 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 438,465 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 75,223 | | |
PHILADELPHIA, PA | Park Square | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 10,365 | | |
Initial Costs, Buildings and Improvements | 96,050 | | |
Total Initial Acquisition Costs | 106,415 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,646 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 10,615 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 98,446 | | |
Total Carrying Value | 109,061 | | |
Accumulated Depreciation | 31,893 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 109,061 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 31,893 | | |
PHILADELPHIA, PA | The Smith Valley Forge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 17,853 | | |
Initial Costs, Buildings and Improvements | 95,973 | | |
Total Initial Acquisition Costs | 113,826 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,198 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,861 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 98,163 | | |
Total Carrying Value | 116,024 | | |
Accumulated Depreciation | 15,740 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 116,024 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 15,740 | | |
PHILADELPHIA, PA | 322 on North Broad | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 12,240 | | |
Initial Costs, Buildings and Improvements | 124,524 | | |
Total Initial Acquisition Costs | 136,764 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,168 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,259 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 134,673 | | |
Total Carrying Value | 146,932 | | |
Accumulated Depreciation | 22,482 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 146,932 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,482 | | |
PHILADELPHIA, PA | The George Apartments | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 17,341 | | |
Total Initial Acquisition Costs | 17,341 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 49,107 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,350 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 49,098 | | |
Total Carrying Value | 66,448 | | |
Accumulated Depreciation | 5,108 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 66,448 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 5,108 | | |
SOUTHEAST REGION | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 144,024 | | |
Initial Costs, Buildings and Improvements | 922,014 | | |
Total Initial Acquisition Costs | 1,066,038 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 513,363 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 195,105 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,384,296 | | |
Total Carrying Value | 1,579,401 | | |
Accumulated Depreciation | 787,053 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,579,401 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 787,053 | | |
TAMPA, FL | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 65,002 | | |
Initial Costs, Buildings and Improvements | 436,674 | | |
Total Initial Acquisition Costs | 501,676 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 172,266 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 89,065 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 584,877 | | |
Total Carrying Value | 673,942 | | |
Accumulated Depreciation | 302,475 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 673,942 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 302,475 | | |
TAMPA, FL | Summit West | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,176 | | |
Initial Costs, Buildings and Improvements | 4,710 | | |
Total Initial Acquisition Costs | 6,886 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 18,886 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,366 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 21,406 | | |
Total Carrying Value | 25,772 | | |
Accumulated Depreciation | 16,811 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 25,772 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 16,811 | | |
TAMPA, FL | The Breyley | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,780 | | |
Initial Costs, Buildings and Improvements | 2,458 | | |
Total Initial Acquisition Costs | 4,238 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 22,178 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,432 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 21,984 | | |
Total Carrying Value | 26,416 | | |
Accumulated Depreciation | 21,465 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 26,416 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 21,465 | | |
TAMPA, FL | Lakewood Place | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,395 | | |
Initial Costs, Buildings and Improvements | 10,647 | | |
Total Initial Acquisition Costs | 12,042 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 17,428 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,312 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 26,158 | | |
Total Carrying Value | 29,470 | | |
Accumulated Depreciation | 22,144 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 29,470 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,144 | | |
TAMPA, FL | Cambridge Woods | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,791 | | |
Initial Costs, Buildings and Improvements | 7,166 | | |
Total Initial Acquisition Costs | 8,957 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 16,314 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,811 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 21,460 | | |
Total Carrying Value | 25,271 | | |
Accumulated Depreciation | 17,819 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 25,271 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 17,819 | | |
TAMPA, FL | Inlet Bay | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 7,702 | | |
Initial Costs, Buildings and Improvements | 23,150 | | |
Total Initial Acquisition Costs | 30,852 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 27,124 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,059 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 46,917 | | |
Total Carrying Value | 57,976 | | |
Accumulated Depreciation | 40,006 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 57,976 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 40,006 | | |
TAMPA, FL | MacAlpine Place | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 10,869 | | |
Initial Costs, Buildings and Improvements | 36,858 | | |
Total Initial Acquisition Costs | 47,727 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 20,413 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,818 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 55,322 | | |
Total Carrying Value | 68,140 | | |
Accumulated Depreciation | 43,583 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 68,140 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 43,583 | | |
TAMPA, FL | The Vintage Lofts at West End | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,611 | | |
Initial Costs, Buildings and Improvements | 37,663 | | |
Total Initial Acquisition Costs | 44,274 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 26,103 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,061 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 54,316 | | |
Total Carrying Value | 70,377 | | |
Accumulated Depreciation | 43,176 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 70,377 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 43,176 | | |
TAMPA, FL | Peridot Palms | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,293 | | |
Initial Costs, Buildings and Improvements | 89,752 | | |
Total Initial Acquisition Costs | 96,045 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,081 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,490 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 93,636 | | |
Total Carrying Value | 100,126 | | |
Accumulated Depreciation | 31,756 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 100,126 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 31,756 | | |
TAMPA, FL | The Preserve at Gateway | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,467 | | |
Initial Costs, Buildings and Improvements | 43,723 | | |
Total Initial Acquisition Costs | 48,190 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,852 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,534 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 46,508 | | |
Total Carrying Value | 51,042 | | |
Accumulated Depreciation | 14,871 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 51,042 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 14,871 | | |
TAMPA, FL | The Slade at Channelside | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 10,216 | | |
Initial Costs, Buildings and Improvements | 72,786 | | |
Total Initial Acquisition Costs | 83,002 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,573 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 10,440 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 79,135 | | |
Total Carrying Value | 89,575 | | |
Accumulated Depreciation | 21,437 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 89,575 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 21,437 | | |
TAMPA, FL | Andover Place at Cross Creek | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 11,702 | | |
Initial Costs, Buildings and Improvements | 107,761 | | |
Total Initial Acquisition Costs | 119,463 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,314 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,742 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 118,035 | | |
Total Carrying Value | 129,777 | | |
Accumulated Depreciation | 29,407 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 129,777 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 29,407 | | |
ORLANDO, FL | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 47,621 | | |
Initial Costs, Buildings and Improvements | 341,331 | | |
Total Initial Acquisition Costs | 388,952 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 171,004 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 61,379 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 498,577 | | |
Total Carrying Value | 559,956 | | |
Accumulated Depreciation | 245,783 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 559,956 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 245,783 | | |
ORLANDO, FL | Seabrook | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,846 | | |
Initial Costs, Buildings and Improvements | 4,155 | | |
Total Initial Acquisition Costs | 6,001 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,292 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,367 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 14,926 | | |
Total Carrying Value | 18,293 | | |
Accumulated Depreciation | 13,514 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 18,293 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 13,514 | | |
ORLANDO, FL | Altamira Place | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,533 | | |
Initial Costs, Buildings and Improvements | 11,076 | | |
Total Initial Acquisition Costs | 12,609 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 26,314 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,115 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 34,808 | | |
Total Carrying Value | 38,923 | | |
Accumulated Depreciation | 32,713 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 38,923 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 32,713 | | |
ORLANDO, FL | Regatta Shore | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 757 | | |
Initial Costs, Buildings and Improvements | 6,608 | | |
Total Initial Acquisition Costs | 7,365 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 21,453 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,766 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 26,052 | | |
Total Carrying Value | 28,818 | | |
Accumulated Depreciation | 23,655 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 28,818 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 23,655 | | |
ORLANDO, FL | Alafaya Woods | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,653 | | |
Initial Costs, Buildings and Improvements | 9,042 | | |
Total Initial Acquisition Costs | 10,695 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 15,523 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,996 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 23,222 | | |
Total Carrying Value | 26,218 | | |
Accumulated Depreciation | 20,063 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 26,218 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 20,063 | | |
ORLANDO, FL | Los Altos | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,804 | | |
Initial Costs, Buildings and Improvements | 12,349 | | |
Total Initial Acquisition Costs | 15,153 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 16,585 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,705 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 27,033 | | |
Total Carrying Value | 31,738 | | |
Accumulated Depreciation | 23,434 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 31,738 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 23,434 | | |
ORLANDO, FL | Lotus Landing | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,185 | | |
Initial Costs, Buildings and Improvements | 8,639 | | |
Total Initial Acquisition Costs | 10,824 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 16,378 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,401 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 23,801 | | |
Total Carrying Value | 27,202 | | |
Accumulated Depreciation | 18,739 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 27,202 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 18,739 | | |
ORLANDO, FL | Seville On The Green | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,282 | | |
Initial Costs, Buildings and Improvements | 6,498 | | |
Total Initial Acquisition Costs | 7,780 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,686 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,981 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 17,485 | | |
Total Carrying Value | 19,466 | | |
Accumulated Depreciation | 13,430 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 19,466 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 13,430 | | |
ORLANDO, FL | Ashton @ Waterford | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,872 | | |
Initial Costs, Buildings and Improvements | 17,538 | | |
Total Initial Acquisition Costs | 21,410 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,727 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,894 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 26,243 | | |
Total Carrying Value | 31,137 | | |
Accumulated Depreciation | 20,825 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 31,137 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 20,825 | | |
ORLANDO, FL | Arbors at Lee Vista | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,692 | | |
Initial Costs, Buildings and Improvements | 12,860 | | |
Total Initial Acquisition Costs | 19,552 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 20,450 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,090 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 31,912 | | |
Total Carrying Value | 40,002 | | |
Accumulated Depreciation | 24,231 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 40,002 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 24,231 | | |
ORLANDO, FL | Arbors at Maitland Summit | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 15,929 | | |
Initial Costs, Buildings and Improvements | 158,079 | | |
Total Initial Acquisition Costs | 174,008 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 19,614 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 15,977 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 177,645 | | |
Total Carrying Value | 193,622 | | |
Accumulated Depreciation | 40,338 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 193,622 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 40,338 | | |
ORLANDO, FL | Essex Luxe | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 9,068 | | |
Initial Costs, Buildings and Improvements | 94,487 | | |
Total Initial Acquisition Costs | 103,555 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 982 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,087 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 95,450 | | |
Total Carrying Value | 104,537 | | |
Accumulated Depreciation | 14,841 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 104,537 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 14,841 | | |
NASHVILLE, TN | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 15,433 | | |
Initial Costs, Buildings and Improvements | 87,608 | | |
Total Initial Acquisition Costs | 103,041 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 146,664 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 27,432 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 222,273 | | |
Total Carrying Value | 249,705 | | |
Accumulated Depreciation | 177,574 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 249,705 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 177,574 | | |
NASHVILLE, TN | Legacy Hill | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,148 | | |
Initial Costs, Buildings and Improvements | 5,867 | | |
Total Initial Acquisition Costs | 7,015 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,107 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,192 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 17,930 | | |
Total Carrying Value | 20,122 | | |
Accumulated Depreciation | 15,790 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 20,122 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 15,790 | | |
NASHVILLE, TN | Hickory Run | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,469 | | |
Initial Costs, Buildings and Improvements | 11,584 | | |
Total Initial Acquisition Costs | 13,053 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 18,525 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,910 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 28,668 | | |
Total Carrying Value | 31,578 | | |
Accumulated Depreciation | 22,077 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 31,578 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,077 | | |
NASHVILLE, TN | Carrington Hills | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,117 | | |
Total Initial Acquisition Costs | 2,117 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 46,333 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,100 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 43,350 | | |
Total Carrying Value | 48,450 | | |
Accumulated Depreciation | 32,673 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 48,450 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 32,673 | | |
NASHVILLE, TN | Brookridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 708 | | |
Initial Costs, Buildings and Improvements | 5,461 | | |
Total Initial Acquisition Costs | 6,169 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,556 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,643 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 14,082 | | |
Total Carrying Value | 15,725 | | |
Accumulated Depreciation | 11,695 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 15,725 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 11,695 | | |
NASHVILLE, TN | Breckenridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 766 | | |
Initial Costs, Buildings and Improvements | 7,714 | | |
Total Initial Acquisition Costs | 8,480 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,240 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,895 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 15,825 | | |
Total Carrying Value | 17,720 | | |
Accumulated Depreciation | 12,855 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 17,720 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 12,855 | | |
NASHVILLE, TN | Colonnade | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,460 | | |
Initial Costs, Buildings and Improvements | 16,015 | | |
Total Initial Acquisition Costs | 17,475 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,468 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,839 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 26,104 | | |
Total Carrying Value | 28,943 | | |
Accumulated Depreciation | 20,416 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 28,943 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 20,416 | | |
NASHVILLE, TN | The Preserve at Brentwood | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,182 | | |
Initial Costs, Buildings and Improvements | 24,674 | | |
Total Initial Acquisition Costs | 27,856 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 17,700 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,437 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 41,119 | | |
Total Carrying Value | 45,556 | | |
Accumulated Depreciation | 31,814 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 45,556 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 31,814 | | |
NASHVILLE, TN | Polo Park | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,583 | | |
Initial Costs, Buildings and Improvements | 16,293 | | |
Total Initial Acquisition Costs | 20,876 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 20,735 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,416 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 35,195 | | |
Total Carrying Value | 41,611 | | |
Accumulated Depreciation | 30,254 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 41,611 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 30,254 | | |
OTHER FLORIDA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 15,968 | | |
Initial Costs, Buildings and Improvements | 56,401 | | |
Total Initial Acquisition Costs | 72,369 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 23,429 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,229 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 78,569 | | |
Total Carrying Value | 95,798 | | |
Accumulated Depreciation | 61,221 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 95,798 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 61,221 | | |
OTHER FLORIDA | The Reserve and Park at Riverbridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 15,968 | | |
Initial Costs, Buildings and Improvements | 56,401 | | |
Total Initial Acquisition Costs | 72,369 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 23,429 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,229 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 78,569 | | |
Total Carrying Value | 95,798 | | |
Accumulated Depreciation | 61,221 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 95,798 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 61,221 | | |
SOUTHWEST REGION | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 543,271 | | |
Initial Costs, Land and Land Improvements | 233,786 | | |
Initial Costs, Buildings and Improvements | 1,201,438 | | |
Total Initial Acquisition Costs | 1,435,224 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 417,190 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 262,122 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,590,292 | | |
Total Carrying Value | 1,852,414 | | |
Accumulated Depreciation | 496,088 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,852,414 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 496,088 | | |
DALLAS, TX | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 476,227 | | |
Initial Costs, Land and Land Improvements | 182,571 | | |
Initial Costs, Buildings and Improvements | 856,172 | | |
Total Initial Acquisition Costs | 1,038,743 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 245,227 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 205,413 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,078,557 | | |
Total Carrying Value | 1,283,970 | | |
Accumulated Depreciation | 314,834 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,283,970 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 314,834 | | |
DALLAS, TX | Thirty377 | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 25,000 | | |
Initial Costs, Land and Land Improvements | 24,036 | | |
Initial Costs, Buildings and Improvements | 32,951 | | |
Total Initial Acquisition Costs | 56,987 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 24,444 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 26,513 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 54,918 | | |
Total Carrying Value | 81,431 | | |
Accumulated Depreciation | 43,340 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 81,431 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 43,340 | | |
DALLAS, TX | Legacy Village | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 90,000 | | |
Initial Costs, Land and Land Improvements | 16,882 | | |
Initial Costs, Buildings and Improvements | 100,102 | | |
Total Initial Acquisition Costs | 116,984 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 34,852 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 23,814 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 128,022 | | |
Total Carrying Value | 151,836 | | |
Accumulated Depreciation | 93,415 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 151,836 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 93,415 | | |
DALLAS, TX | Addison Apts at The Park | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 22,041 | | |
Initial Costs, Buildings and Improvements | 11,228 | | |
Total Initial Acquisition Costs | 33,269 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 21,406 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 31,798 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 22,877 | | |
Total Carrying Value | 54,675 | | |
Accumulated Depreciation | 16,244 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 54,675 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 16,244 | | |
DALLAS, TX | Addison Apts at The Park I | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 7,903 | | |
Initial Costs, Buildings and Improvements | 554 | | |
Total Initial Acquisition Costs | 8,457 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,087 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,058 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 6,486 | | |
Total Carrying Value | 17,544 | | |
Accumulated Depreciation | 5,162 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 17,544 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 5,162 | | |
DALLAS, TX | Addison Apts at The Park II | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 10,440 | | |
Initial Costs, Buildings and Improvements | 634 | | |
Total Initial Acquisition Costs | 11,074 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,869 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,458 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 5,485 | | |
Total Carrying Value | 13,943 | | |
Accumulated Depreciation | 4,208 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 13,943 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 4,208 | | |
DALLAS, TX | Savoye | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,432 | | |
Initial Costs, Buildings and Improvements | 50,483 | | |
Total Initial Acquisition Costs | 58,915 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,024 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,976 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 55,963 | | |
Total Carrying Value | 64,939 | | |
Accumulated Depreciation | 14,891 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 64,939 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 14,891 | | |
DALLAS, TX | Savoye 2 | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,451 | | |
Initial Costs, Buildings and Improvements | 56,615 | | |
Total Initial Acquisition Costs | 63,066 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,266 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,021 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 60,311 | | |
Total Carrying Value | 67,332 | | |
Accumulated Depreciation | 16,234 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 67,332 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 16,234 | | |
DALLAS, TX | Fiori on Vitruvian Park | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 46,133 | | |
Initial Costs, Land and Land Improvements | 7,934 | | |
Initial Costs, Buildings and Improvements | 78,575 | | |
Total Initial Acquisition Costs | 86,509 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 5,383 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,513 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 83,379 | | |
Total Carrying Value | 91,892 | | |
Accumulated Depreciation | 22,831 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 91,892 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,831 | | |
DALLAS, TX | Vitruvian West Phase I | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 41,317 | | |
Initial Costs, Land and Land Improvements | 6,273 | | |
Initial Costs, Buildings and Improvements | 61,418 | | |
Total Initial Acquisition Costs | 67,691 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,316 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,576 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 64,431 | | |
Total Carrying Value | 71,007 | | |
Accumulated Depreciation | 17,875 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 71,007 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 17,875 | | |
DALLAS, TX | Vitruvian West Phase II | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,451 | | |
Initial Costs, Buildings and Improvements | 15,798 | | |
Total Initial Acquisition Costs | 22,249 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 40,069 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,656 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 55,662 | | |
Total Carrying Value | 62,318 | | |
Accumulated Depreciation | 11,714 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 62,318 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 11,714 | | |
DALLAS, TX | Vitruvian West Phase III | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 7,141 | | |
Initial Costs, Buildings and Improvements | 2,754 | | |
Total Initial Acquisition Costs | 9,895 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 64,013 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,371 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 66,537 | | |
Total Carrying Value | 73,908 | | |
Accumulated Depreciation | 7,550 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 73,908 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 7,550 | | |
DALLAS, TX | The Canal | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 41,941 | | |
Initial Costs, Land and Land Improvements | 12,671 | | |
Initial Costs, Buildings and Improvements | 98,813 | | |
Total Initial Acquisition Costs | 111,484 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,584 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,719 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 103,349 | | |
Total Carrying Value | 116,068 | | |
Accumulated Depreciation | 19,654 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 116,068 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 19,654 | | |
DALLAS, TX | Cool Springs at Frisco Bridges | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 89,510 | | |
Initial Costs, Land and Land Improvements | 18,325 | | |
Initial Costs, Buildings and Improvements | 151,982 | | |
Total Initial Acquisition Costs | 170,307 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 20,793 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 18,346 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 172,754 | | |
Total Carrying Value | 191,100 | | |
Accumulated Depreciation | 36,533 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 191,100 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 36,533 | | |
DALLAS, TX | Central Square at Frisco | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 37,700 | | |
Initial Costs, Land and Land Improvements | 7,661 | | |
Initial Costs, Buildings and Improvements | 52,455 | | |
Total Initial Acquisition Costs | 60,116 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 878 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,662 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 53,332 | | |
Total Carrying Value | 60,994 | | |
Accumulated Depreciation | 1,387 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 60,994 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 1,387 | | |
DALLAS, TX | Villiaggio | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 32,500 | | |
Initial Costs, Land and Land Improvements | 6,186 | | |
Initial Costs, Buildings and Improvements | 41,813 | | |
Total Initial Acquisition Costs | 47,999 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,110 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,186 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 42,923 | | |
Total Carrying Value | 49,109 | | |
Accumulated Depreciation | 1,124 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 49,109 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 1,124 | | |
DALLAS, TX | Lofts at Palisades | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 39,996 | | |
Initial Costs, Land and Land Improvements | 8,198 | | |
Initial Costs, Buildings and Improvements | 56,143 | | |
Total Initial Acquisition Costs | 64,341 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 743 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,198 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 56,886 | | |
Total Carrying Value | 65,084 | | |
Accumulated Depreciation | 1,479 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 65,084 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 1,479 | | |
DALLAS, TX | Flats at Palisades | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 32,130 | | |
Initial Costs, Land and Land Improvements | 5,546 | | |
Initial Costs, Buildings and Improvements | 43,854 | | |
Total Initial Acquisition Costs | 49,400 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,390 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,548 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 45,242 | | |
Total Carrying Value | 50,790 | | |
Accumulated Depreciation | 1,193 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 50,790 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 1,193 | | |
AUSTIN, TX | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 67,044 | | |
Initial Costs, Land and Land Improvements | 28,776 | | |
Initial Costs, Buildings and Improvements | 214,866 | | |
Total Initial Acquisition Costs | 243,642 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 75,149 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 33,963 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 284,828 | | |
Total Carrying Value | 318,791 | | |
Accumulated Depreciation | 124,189 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 318,791 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 124,189 | | |
AUSTIN, TX | Barton Creek Landing | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,151 | | |
Initial Costs, Buildings and Improvements | 14,269 | | |
Total Initial Acquisition Costs | 17,420 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 27,791 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,931 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 39,280 | | |
Total Carrying Value | 45,211 | | |
Accumulated Depreciation | 34,318 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 45,211 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 34,318 | | |
AUSTIN, TX | Residences at the Domain | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,034 | | |
Initial Costs, Buildings and Improvements | 55,256 | | |
Total Initial Acquisition Costs | 59,290 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 18,543 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,999 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 72,834 | | |
Total Carrying Value | 77,833 | | |
Accumulated Depreciation | 51,904 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 77,833 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 51,904 | | |
AUSTIN, TX | Red Stone Ranch | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,084 | | |
Initial Costs, Buildings and Improvements | 17,646 | | |
Total Initial Acquisition Costs | 22,730 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,926 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,804 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 31,852 | | |
Total Carrying Value | 37,656 | | |
Accumulated Depreciation | 18,799 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 37,656 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 18,799 | | |
AUSTIN, TX | Lakeline Villas | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,148 | | |
Initial Costs, Buildings and Improvements | 16,869 | | |
Total Initial Acquisition Costs | 21,017 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,193 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,870 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 28,340 | | |
Total Carrying Value | 33,210 | | |
Accumulated Depreciation | 16,291 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 33,210 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 16,291 | | |
AUSTIN, TX | Estancia Villas | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 28,020 | | |
Initial Costs, Land and Land Improvements | 6,384 | | |
Initial Costs, Buildings and Improvements | 52,946 | | |
Total Initial Acquisition Costs | 59,330 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 932 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,384 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 53,878 | | |
Total Carrying Value | 60,262 | | |
Accumulated Depreciation | 1,390 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 60,262 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 1,390 | | |
AUSTIN, TX | Palo Villas | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 39,024 | | |
Initial Costs, Land and Land Improvements | 5,975 | | |
Initial Costs, Buildings and Improvements | 57,880 | | |
Total Initial Acquisition Costs | 63,855 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 764 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,975 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 58,644 | | |
Total Carrying Value | 64,619 | | |
Accumulated Depreciation | 1,487 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 64,619 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 1,487 | | |
DENVER, CO | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 22,439 | | |
Initial Costs, Buildings and Improvements | 130,400 | | |
Total Initial Acquisition Costs | 152,839 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 96,814 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 22,746 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 226,907 | | |
Total Carrying Value | 249,653 | | |
Accumulated Depreciation | 57,065 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 249,653 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 57,065 | | |
DENVER, CO | Steele Creek | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,586 | | |
Initial Costs, Buildings and Improvements | 130,400 | | |
Total Initial Acquisition Costs | 138,986 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,586 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,888 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 138,684 | | |
Total Carrying Value | 147,572 | | |
Accumulated Depreciation | 47,925 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 147,572 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 47,925 | | |
DENVER, CO | Cirrus | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,853 | | |
Total Initial Acquisition Costs | 13,853 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 88,228 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 13,858 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 88,223 | | |
Total Carrying Value | 102,081 | | |
Accumulated Depreciation | 9,140 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 102,081 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 9,140 | | |
Secured Debt | | | |
Real Estate and Accumulated Depreciation | | | |
Deferred Financing Costs and Other Non-Cash Adjustments | $ (3,055) | | |