Document and Entity Information
Document and Entity Information - USD ($) $ in Billions | 12 Months Ended | ||
Dec. 31, 2023 | Feb. 16, 2024 | Jun. 30, 2023 | |
Document and Entity Information | |||
Document Type | 10-K | ||
Document Annual Report | true | ||
Document Period End Date | Dec. 31, 2023 | ||
Document Transition Report | false | ||
Entity File Number | 1-10524 | ||
Entity Registrant Name | UDR, Inc. | ||
Entity Incorporation, State or Country Code | MD | ||
Entity Tax Identification Number | 54-0857512 | ||
Entity Address, Address Line One | 1745 Shea Center Drive, Suite 200 | ||
Entity Address, City or Town | Highlands Ranch | ||
Entity Address, State or Province | CO | ||
Entity Address, Postal Zip Code | 80129 | ||
City Area Code | 720 | ||
Local Phone Number | 283-6120 | ||
Title of 12(b) Security | Common Stock, $0.01 par value | ||
Trading Symbol | UDR | ||
Security Exchange Name | NYSE | ||
Entity Well-known Seasoned Issuer | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
ICFR Auditor Attestation Flag | true | ||
Document Financial Statement Error Correction [Flag] | false | ||
Entity Shell Company | false | ||
Entity Public Float | $ 5.5 | ||
Entity Common Stock, Shares Outstanding | 329,224,105 | ||
Auditor Name | Ernst & Young LLP | ||
Auditor Location | Denver Colorado | ||
Auditor Firm ID | 42 | ||
Entity Central Index Key | 0000074208 | ||
Current Fiscal Year End Date | --12-31 | ||
Document Fiscal Year Focus | 2023 | ||
Document Fiscal Period Focus | FY | ||
Amendment Flag | false |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Real estate owned: | ||
Real estate held for investment | $ 15,757,456 | $ 15,365,928 |
Less: accumulated depreciation | (6,242,686) | (5,762,205) |
Real estate held for investment, net | 9,514,770 | 9,603,723 |
Real estate under development (net of accumulated depreciation of $184 and $296, respectively) | 160,220 | 189,809 |
Real estate held for disposition (net of accumulated depreciation of $24,960 and $0, respectively) | 81,039 | 14,039 |
Total real estate owned, net of accumulated depreciation | 9,756,029 | 9,807,571 |
Cash and cash equivalents | 2,922 | 1,193 |
Restricted cash | 31,944 | 29,001 |
Notes receivable, net | 228,825 | 54,707 |
Investment in and advances to unconsolidated joint ventures, net | 952,934 | 754,446 |
Operating lease right-of-use assets | 190,619 | 194,081 |
Other assets | 209,969 | 197,471 |
Total assets | 11,373,242 | 11,038,470 |
Liabilities: | ||
Secured debt, net | 1,277,713 | 1,052,281 |
Unsecured debt, net | 4,520,996 | 4,435,022 |
Operating lease liabilities | 185,836 | 189,238 |
Real estate taxes payable | 47,107 | 37,681 |
Accrued interest payable | 47,710 | 46,671 |
Security deposits and prepaid rent | 50,528 | 51,999 |
Distributions payable | 149,600 | 134,213 |
Accounts payable, accrued expenses, and other liabilities | 141,311 | 153,220 |
Total liabilities | 6,420,801 | 6,100,325 |
Commitments and contingencies (Note 15) | ||
Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership | 961,087 | 839,850 |
Equity: | ||
Common stock, $0.01 par value; 450,000,000 shares authorized at December 31, 2023 and December 31, 2022: 329,014,512 and 328,993,088 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively | 3,290 | 3,290 |
Additional paid-in capital | 7,493,217 | 7,493,423 |
Distributions in excess of net income | (3,554,892) | (3,451,587) |
Accumulated other comprehensive income/(loss), net | 4,914 | 8,344 |
Total stockholders' equity | 3,991,144 | 4,098,085 |
Noncontrolling interests | 210 | 210 |
Total equity | 3,991,354 | 4,098,295 |
Total liabilities and equity | 11,373,242 | 11,038,470 |
8.00% Series E Cumulative Convertible Preferred Stock | ||
Equity: | ||
Preferred stock, no par value; 50,000,000 shares authorized at December 31, 2023 and December 31, 2022: | 44,614 | 44,614 |
Series F | ||
Equity: | ||
Preferred stock, no par value; 50,000,000 shares authorized at December 31, 2023 and December 31, 2022: | $ 1 | $ 1 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Real estate owned: | ||
Real estate under development accumulated depreciation | $ 184 | $ 296 |
Real estate held for disposition accumulated depreciation | $ 24,960 | $ 0 |
Equity: | ||
Preferred stock, no par value | $ 0 | $ 0 |
Preferred stock, shares authorized | 50,000,000 | 50,000,000 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 450,000,000 | 450,000,000 |
Common stock, shares issued | 329,014,512 | 328,993,088 |
Common stock, shares outstanding | 329,014,512 | 328,993,088 |
8.00% Series E Cumulative Convertible Preferred Stock | ||
Equity: | ||
Preferred stock, no par value | $ 0 | $ 0 |
Preferred stock, dividend rate percentage | 8% | 8% |
Preferred stock, shares issued | 2,686,308 | 2,686,308 |
Preferred stock, shares outstanding | 2,686,308 | 2,686,308 |
Series F | ||
Equity: | ||
Preferred stock, shares authorized | 20,000,000 | 20,000,000 |
Preferred stock, shares issued | 11,867,730 | 12,100,514 |
Preferred stock, shares outstanding | 11,867,730 | 12,100,514 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
REVENUES: | |||
Rental income | $ 1,620,658 | $ 1,512,364 | $ 1,284,665 |
Joint venture management and other fees | $ 6,843 | $ 5,022 | $ 6,102 |
Type of revenue | udr:ManagementAndOtherFeesMember | udr:ManagementAndOtherFeesMember | udr:ManagementAndOtherFeesMember |
Total revenues | $ 1,627,501 | $ 1,517,386 | $ 1,290,767 |
OPERATING EXPENSES: | |||
Property operating and maintenance | 273,736 | 250,310 | 218,094 |
Real estate taxes and insurance | 232,152 | 221,662 | 199,446 |
Property management | 52,671 | 49,152 | 38,540 |
Other operating expenses | 20,222 | 17,493 | 21,649 |
Real estate depreciation and amortization | 676,419 | 665,228 | 606,648 |
General and administrative | 69,929 | 64,144 | 57,541 |
Casualty-related charges/(recoveries), net | 3,138 | 9,733 | 3,748 |
Other depreciation and amortization | 15,419 | 14,344 | 13,185 |
Total operating expenses | 1,343,686 | 1,292,066 | 1,158,851 |
Gain/(loss) on sale of real estate owned | 351,193 | 25,494 | 136,052 |
Operating income | 635,008 | 250,814 | 267,968 |
Income/(loss) from unconsolidated entities | 4,693 | 4,947 | 65,646 |
Interest expense | (180,866) | (155,900) | (186,267) |
Interest income and other income/(expense), net | 17,759 | (6,933) | 15,085 |
Income/(loss) before income taxes | 476,594 | 92,928 | 162,432 |
Tax (provision)/benefit, net | (2,106) | (349) | (1,439) |
Net income/(loss) | 474,488 | 92,579 | 160,993 |
Net (income)/loss attributable to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership | (30,104) | (5,613) | (10,873) |
Net (income)/loss attributable to noncontrolling interests | (31) | (42) | (104) |
Net income/(loss) attributable to UDR, Inc. | 444,353 | 86,924 | 150,016 |
Distributions to preferred stockholders - Series E (Convertible) | (4,848) | (4,412) | (4,229) |
Net income/(loss) attributable to common stockholders | $ 439,505 | $ 82,512 | $ 145,787 |
Income/(loss) per weighted average common share - basic | $ 1.34 | $ 0.26 | $ 0.49 |
Income/(loss) per weighted average common share - diluted | $ 1.34 | $ 0.26 | $ 0.48 |
Weighted average number of common shares outstanding - basic | 328,765 | 321,671 | 300,326 |
Weighted average number of common shares outstanding - diluted | 329,104 | 322,700 | 301,703 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS) | |||
Net income/(loss) | $ 474,488 | $ 92,579 | $ 160,993 |
Other comprehensive income/(loss), including portion attributable to noncontrolling interests: | |||
Unrealized holding gain/(loss) | 3,872 | 14,489 | 3,502 |
(Gain)/loss reclassified into earnings from other comprehensive income/(loss) | (7,533) | (998) | 1,755 |
Other comprehensive income/(loss), including portion attributable to noncontrolling interests | (3,661) | 13,491 | 5,257 |
Comprehensive income/(loss) | 470,827 | 106,070 | 166,250 |
Comprehensive (income)/loss attributable to noncontrolling interests | (29,904) | (6,541) | (11,351) |
Comprehensive income/(loss) attributable to UDR, Inc. | $ 440,923 | $ 99,529 | $ 154,899 |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($) $ in Thousands | Preferred Stock | Common Stock | Paid - in Capital | Distributions in Excess of Net Income | Accumulated Other Comprehensive Income/(Loss) | Noncontrolling Interest | Total |
Beginning Balance at Dec. 31, 2020 | $ 44,765 | $ 2,966 | $ 5,881,383 | $ (2,685,770) | $ (9,144) | $ 24,391 | $ 3,258,591 |
Consolidated Statements of Changes in Equity | |||||||
Net income/(loss) attributable to UDR, Inc. | 150,016 | 150,016 | |||||
Net income/(loss) attributable to noncontrolling interests | 80 | 80 | |||||
Redemption of noncontrolling interests in consolidated real estate | (125) | (125) | |||||
Long Term Incentive Plan Unit grants/(vestings), net | 7,084 | 7,084 | |||||
Other comprehensive income/(loss) | 4,883 | 4,883 | |||||
Issuance/(forfeiture) of common and restricted shares, net | 1 | 4,115 | 4,116 | ||||
Issuance of common shares through public offering, net | 195 | 898,858 | 899,053 | ||||
Adjustment for conversion of noncontrolling interest of unitholders in the Operating Partnership and DownREIT Partnership | 19 | 99,913 | 99,932 | ||||
Common stock distributions declared | (442,329) | (442,329) | |||||
Preferred stock distributions declared-Series E | (4,229) | (4,229) | |||||
Adjustment to reflect redemption value of redeemable noncontrolling interests | (502,768) | (502,768) | |||||
Ending Balance at Dec. 31, 2021 | 44,765 | 3,181 | 6,884,269 | (3,485,080) | (4,261) | 31,430 | 3,474,304 |
Consolidated Statements of Changes in Equity | |||||||
Net income/(loss) attributable to UDR, Inc. | 86,924 | 86,924 | |||||
Long Term Incentive Plan Unit grants/(vestings), net | (31,220) | (31,220) | |||||
Other comprehensive income/(loss) | 12,605 | 12,605 | |||||
Issuance/(forfeiture) of common and restricted shares, net | 1 | 4,847 | 4,848 | ||||
Issuance of common shares through public offering, net | 115 | 629,437 | 629,552 | ||||
Conversion of Series E Cumulative Convertible shares | (150) | 1 | 149 | ||||
Adjustment for conversion of noncontrolling interest of unitholders in the Operating Partnership and DownREIT Partnership | 4 | 23,737 | 23,741 | ||||
Common stock distributions declared | (493,312) | (493,312) | |||||
Repurchase of common shares | (12) | (49,016) | (49,028) | ||||
Preferred stock distributions declared-Series E | (4,412) | (4,412) | |||||
Adjustment to reflect redemption value of redeemable noncontrolling interests | 444,293 | 444,293 | |||||
Ending Balance at Dec. 31, 2022 | 44,615 | 3,290 | 7,493,423 | (3,451,587) | 8,344 | 210 | 4,098,295 |
Consolidated Statements of Changes in Equity | |||||||
Net income/(loss) attributable to UDR, Inc. | 444,353 | 444,353 | |||||
Other comprehensive income/(loss) | (3,430) | (3,430) | |||||
Issuance/(forfeiture) of common and restricted shares, net | 2 | 6,558 | 6,560 | ||||
Issuance of common shares through public offering, net | (551) | (551) | |||||
Adjustment for conversion of noncontrolling interest of unitholders in the Operating Partnership and DownREIT Partnership | 4 | 18,790 | 18,794 | ||||
Common stock distributions declared | (553,021) | (553,021) | |||||
Repurchase of common shares | (6) | (25,003) | (25,009) | ||||
Preferred stock distributions declared-Series E | (4,848) | (4,848) | |||||
Adjustment to reflect redemption value of redeemable noncontrolling interests | 10,211 | 10,211 | |||||
Ending Balance at Dec. 31, 2023 | $ 44,615 | $ 3,290 | $ 7,493,217 | $ (3,554,892) | $ 4,914 | $ 210 | $ 3,991,354 |
CONSOLIDATED STATEMENTS OF CH_2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Parenthetical) - $ / shares | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY | |||
Common stock distributions declared per share | $ 1.68 | $ 1.52 | $ 1.45 |
Preferred stock distributions in arrears | $ 1.8192 | $ 1.6456 | $ 1.570 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Operating Activities | |||
Net income/(loss) | $ 474,488 | $ 92,579 | $ 160,993 |
Adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities: | |||
Depreciation and amortization | 691,838 | 679,572 | 619,833 |
(Gain)/loss on sale of real estate owned | (351,193) | (25,494) | (136,052) |
(Income)/loss from unconsolidated entities | (4,693) | (4,947) | (65,646) |
Return on investment in unconsolidated joint ventures and partnerships | 15,944 | 22,369 | 23,269 |
Amortization of share-based compensation | 32,896 | 27,505 | 22,052 |
Loss on extinguishment of debt, net | 42,336 | ||
Other | 9,791 | 31,835 | 19,182 |
Changes in operating assets and liabilities: | |||
(Increase)/decrease in operating assets | (33,579) | 9,792 | (33,454) |
Increase/(decrease) in operating liabilities | (2,828) | (13,140) | 11,447 |
Net cash provided by/(used in) operating activities | 832,664 | 820,071 | 663,960 |
Investing Activities | |||
Acquisition of real estate assets | (17,848) | (341,149) | (1,244,508) |
Proceeds from sales of real estate investments, net | 325,767 | 40,808 | 280,077 |
Development of real estate assets | (155,875) | (198,022) | (178,029) |
Capital expenditures and other major improvements - real estate assets | (295,440) | (214,833) | (156,384) |
Capital expenditures - non-real estate assets | (16,907) | (21,180) | (10,140) |
Investment in unconsolidated joint ventures and partnerships | (71,395) | (201,412) | (112,321) |
Distributions received from unconsolidated joint ventures and partnerships | 14,399 | 81,443 | 37,362 |
Proceeds from sale of equity securities | 14,471 | ||
Purchase deposits on pending acquisitions | (1,000) | ||
Repayment/(issuance) of notes receivable, net | (85,310) | (75,183) | 111,690 |
Net cash provided by/(used in) investing activities | (289,138) | (929,528) | (1,272,253) |
Financing Activities | |||
Payments on secured debt | (1,244) | (1,141) | (1,096) |
Payments on unsecured debt | (300,000) | ||
Net proceeds from the issuance of unsecured debt | 511,552 | ||
Net proceeds/(repayment) of commercial paper | 108,075 | 80,000 | 30,000 |
Net proceeds/(repayment) of revolving bank debt | (23,425) | (1,531) | 1,522 |
Proceeds from the issuance of common shares through public offering, net | (551) | 629,552 | 899,053 |
Repurchase of common shares | (25,009) | (49,028) | |
Distributions paid to redeemable noncontrolling interests | (35,582) | (34,255) | (33,663) |
Distributions paid to preferred stockholders | (4,770) | (4,381) | (4,225) |
Distributions paid to common stockholders | (539,852) | (483,624) | (433,780) |
Payment of prepayment and extinguishment costs | (40,769) | ||
Other | (16,496) | (24,359) | (16,054) |
Net cash provided by/(used in) financing activities | (538,854) | 111,233 | 612,540 |
Net increase/(decrease) in cash, cash equivalents, and restricted cash | 4,672 | 1,776 | 4,247 |
Cash, cash equivalents, and restricted cash, beginning of year | 30,194 | 28,418 | 24,171 |
Cash, cash equivalents, and restricted cash, end of year | 34,866 | 30,194 | 28,418 |
Supplemental Information: | |||
Interest paid during the period, net of amounts capitalized | 184,201 | 154,911 | 136,978 |
Operating cash flows from operating leases | 12,502 | 12,502 | 12,502 |
Cash paid/(refunds received) for income taxes | 1,911 | 1,145 | 4,778 |
Non-cash transactions: | |||
Secured debt assumed upon acquisition of real estate assets | 191,737 | 201,296 | |
Acquisition of land parcel pursuant to a deed in lieu of foreclosure | 25,000 | ||
Cancellation of secured note receivable pursuant to a deed in lieu of foreclosure | 24,869 | ||
Transfer of investment in and advances to unconsolidated joint ventures to real estate owned | 16,425 | ||
OP Units issued for real estate, net | 141,359 | 48,533 | |
Redeemable long-term and short-term incentive plan units | 28,507 | 56,568 | 14,578 |
Development costs and capital expenditures incurred, but not yet paid | 39,080 | 56,336 | 39,856 |
Conversion of Operating Partnership and DownREIT Partnership noncontrolling interests to common stock (470,800 shares; 502,868 shares; and 1,916,613 shares) | 18,794 | 23,741 | 99,932 |
Distribution of equity securities from unconsolidated real estate technology investments | 7,749 | 18,018 | |
Contribution of operating properties to unconsolidated joint venture | 258,056 | ||
Transfer of preferred equity investment to note receivable | 73,453 | ||
Dividends declared, but not yet paid | $ 149,600 | $ 134,213 | $ 124,729 |
CONSOLIDATED STATEMENTS OF CA_2
CONSOLIDATED STATEMENTS OF CASH FLOWS - CASH RECONCILIATION - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
The following reconciles cash, cash equivalents, and restricted cash to amounts as shown above: | ||||
Cash and cash equivalents | $ 2,922 | $ 1,193 | $ 967 | $ 1,409 |
Restricted cash | 31,944 | 29,001 | 27,451 | 22,762 |
Total cash, cash equivalents, and restricted cash as shown above | $ 34,866 | $ 30,194 | $ 28,418 | $ 24,171 |
CONSOLIDATED STATEMENTS OF CA_3
CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) - shares | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Non-cash transactions: | |||
Conversion of OP Units into common shares (in shares) | 470,800 | 502,868 | 1,916,613 |
CONSOLIDATION AND BASIS OF PRES
CONSOLIDATION AND BASIS OF PRESENTATION | 12 Months Ended |
Dec. 31, 2023 | |
CONSOLIDATION AND BASIS OF PRESENTATION | |
CONSOLIDATION AND BASIS OF PRESENTATION | 1. CONSOLIDATION AND BASIS OF PRESENTATION Organization and Formation UDR, Inc. (“UDR,” the “Company,” “we,” or “our”) is a self-administered real estate investment trust, or REIT, that owns, operates, acquires, renovates, develops, redevelops, and manages apartment communities in targeted markets located in the United States. At December 31, 2023, our consolidated apartment portfolio consisted of 168 communities with a total of 55,550 apartment homes located in 21 markets. In addition, the Company has an ownership interest in 10,045 completed or to-be-completed apartment homes through unconsolidated joint ventures or partnerships, including 5,618 apartment homes owned by entities in which we hold preferred equity investments. Basis of Presentation The accompanying consolidated financial statements of UDR include its wholly-owned and/or controlled subsidiaries (see Note 4, Variable Interest Entities and Note 5 , Joint Ventures and Partnerships The accompanying consolidated financial statements include the accounts of UDR and its subsidiaries, including United Dominion Realty, L.P. (the “Operating Partnership” or the “OP”) and UDR Lighthouse DownREIT L.P. (the “DownREIT Partnership”). As of December 31, 2023 and 2022, there were 189.9 million and 186.1 million units, respectively, in the Operating Partnership (“OP Units”) outstanding, of which 176.4 million, or 92.9% and 176.3 million, or 94.7%, respectively, were owned by UDR and 13.5 million, or 7.1% and 9.8 million, or 5.3%, respectively, were owned by outside limited partners. As of December 31, 2023 and 2022, there were 32.4 million units in the DownREIT Partnership (“DownREIT Units”) outstanding, of which 21.4 million, or 66.0% and 21.1 million, or 65.1%, respectively, were owned by UDR and its subsidiaries and 11.0 million, or 34.0% and 11.3 million, or 34.9%, respectively, were owned by outside limited partners. The consolidated financial statements of UDR include the noncontrolling interests of the unitholders in the Operating Partnership and DownREIT Partnership. The Company evaluated subsequent events through the date its financial statements were issued. No significant recognized or non-recognized subsequent events were noted other than those in Note 3, Real Estate Owned Joint Ventures and Partnerships |
SIGNIFICANT ACCOUNTING POLICIES
SIGNIFICANT ACCOUNTING POLICIES | 12 Months Ended |
Dec. 31, 2023 | |
SIGNIFICANT ACCOUNTING POLICIES | |
SIGNIFICANT ACCOUNTING POLICIES | Recent Accounting Pronouncements In December 2023, the Financial Accounting Standards Board (“FASB”) issued 2023-09, Income Taxes (Topic 740) – Improvements to Income Tax Disclosures , The Company is currently evaluating the effect that the ASU will have on the consolidated financial statements and related disclosures In November 2023, , Segment Reporting (Topic 280) – Improvements to Reportable Segments Disclosures ASU 2023-07 requires expanded disclosures of a public entity’s reportable segments, and requires more enhanced information regarding a reportable segment’s expenses on an interim and annual basis. The ASU is effective for the Company for the year ended December 31, 2024, and interim periods commencing in 2025. Early adoption is permitted. The Company is currently evaluating the effect that the ASU will have on the consolidated financial statements and related disclosures Real Estate Real estate assets held for investment are carried at historical cost and consist of land, land improvements, buildings and improvements, furniture, fixtures and equipment and other costs incurred during their development, acquisition and redevelopment. Expenditures for ordinary repair and maintenance costs are charged to expense as incurred. Expenditures for improvements, renovations, and replacements related to the acquisition and/or improvement of real estate assets are capitalized and depreciated over their estimated useful lives if the expenditures qualify as a betterment or the life of the related asset will be substantially extended beyond the original life expectancy. UDR purchases real estate investment properties and records the tangible and identifiable intangible assets and liabilities acquired based on their estimated fair value. The primary, although not only, identifiable intangible asset associated with our portfolio is the value of existing lease agreements. When recording the acquisition of a community, we first assign fair value to the estimated intangible value of the existing lease agreements and then to the estimated value of the land, building and fixtures assuming the community is vacant. The Company estimates the intangible value of the lease agreements by determining the lost revenue associated with a hypothetical lease-up. Depreciation on the building is based on the expected useful life of the asset and the in-place leases are amortized over their remaining average contractual life. Property acquisition costs are capitalized as incurred if the acquisition does not meet the definition of a business. Quarterly or when changes in circumstances warrant, UDR will assess our real estate properties for indicators of impairment. The judgments regarding the existence of impairment indicators are based on certain factors. Such factors include, among other things, operational performance, market conditions, the Company’s intent and ability to hold the related asset, as well as any significant cost overruns on development properties. If a real estate property has indicators of impairment, we assess whether the long-lived asset’s carrying value exceeds the community’s undiscounted future cash flows, which is representative of projected net operating income (“NOI”) plus the residual value of the community. Our future cash flow estimates are based upon historical results adjusted to reflect our best estimate of future market and operating conditions and our estimated holding periods. If such indicators of impairment are present and the carrying value exceeds the undiscounted cash flows of the community, an impairment loss is recognized equal to the excess of the carrying amount of the asset over its estimated fair value. Our estimates of fair value represent our best estimate based primarily upon unobservable inputs related to rental rates, operating costs, growth rates, discount rates, capitalization rates, industry trends and reference to market rates and transactions. For long-lived assets to be disposed of, impairment losses are recognized when the fair value of the asset less estimated cost to sell is less than the carrying value of the asset. Properties classified as real estate held for disposition generally represent properties that are actively marketed or contracted for sale with the closing expected to occur within the next twelve months. Real estate held for disposition is carried at the lower of cost, net of accumulated depreciation, or fair value, less the cost to sell, determined on an asset-by-asset basis. Expenditures for ordinary repair and maintenance costs on held for disposition properties are charged to expense as incurred. Expenditures for improvements, renovations, and replacements related to held for disposition properties are capitalized at cost. Depreciation is not recorded on real estate held for disposition. For the years ended December 31, 2023, 2022 and 2021, we did not record any impairments on our real estate properties. Depreciation is computed on a straight-line basis over the estimated useful lives of the related assets which are 30 to 55 years for buildings, 10 to 35 years for major improvements, and 3 to 10 years for furniture, fixtures, equipment, and other assets. Predevelopment, development, and redevelopment projects and related costs are capitalized and reported on the Consolidated Balance Sheets as Total real estate owned, net of accumulated depreciation 2022, and 2021, total interest capitalized was $10.1 million, $13.4 million and $9.7 million, respectively. As each home in a capital project is completed and becomes available for lease-up, the Company ceases capitalization on the related portion and depreciation commences over the estimated useful life. Cash and Cash Equivalents Cash and cash equivalents consist of cash on hand, demand deposits with financial institutions and short-term, highly liquid investments. We consider all highly liquid investments with maturities of three months or less when purchased to be cash equivalents. The majority of the Company’s cash and cash equivalents are held at major commercial banks. Restricted Cash Restricted cash primarily consists of escrow deposits held by lenders for real estate taxes, insurance and replacement reserves, and security deposits. Real Estate Sales Gain Recognition For sale transactions resulting in a transfer of a controlling financial interest of a property, the Company generally derecognizes the related assets and liabilities from its Consolidated Balance Sheets and records the gain or loss in the period in which the transfer of control occurs. If control of the property has not been transferred by the Company, the criteria for derecognition are not met and the Company will continue to recognize the related assets and liabilities on its Consolidated Balance Sheets. Sale transactions to entities in which the Company sells a controlling financial interest in a property but retains a noncontrolling interest are accounted for as partial sales. Partial sales resulting in a change in control are accounted for at fair value and a full gain or loss is recognized. Therefore, the Company will record a gain or loss on the partial interest sold, and the initial measurement of our retained interest will be accounted for at fair value. Sales of real estate to joint ventures or other noncontrolled investees are also accounted for at fair value and the Company will record a full gain or loss in the period the property is contributed. To the extent that the Company acquires a controlling financial interest in a property that it previously accounted for as an equity method investment, the Company will not remeasure its previously held interest if the acquisition is treated as an asset acquisition. The Company will include the carrying amount of its previously held equity method interest along with the consideration paid and transaction costs incurred in determining the amounts to allocate to the related assets and liabilities acquired on its Consolidated Balance Sheets. When treated as an asset acquisition, the Company will not recognize a gain or loss on consolidation of a property. Allowance for Credit Losses The Company accounts for allowance for credit losses under the current expected credit loss (“CECL”) impairment model for its financial assets, including trade and other receivables, held-to-maturity debt securities, loans and other financial instruments, and presents the net amount of the financial instrument expected to be collected. The CECL impairment model excludes operating lease receivables. The CECL impairment model requires an estimate of expected credit losses, measured over the contractual life of an instrument, that considers forecasts of future economic conditions in addition to information about past events and current conditions. Based on this model, we analyze the following criteria, as applicable in developing allowances for credit losses: historical loss information, the borrower’s ability to make scheduled payments, the remaining time to maturity, the value of underlying collateral, projected future performance of the borrower and macroeconomic trends. The Company measures credit losses of financial assets on a collective (pool) basis when similar risk characteristics exist. If the Company determines that a financial asset does not share risk characteristics with the Company’s other financial assets, the Company evaluates the financial asset for expected credit losses on an individual basis. Allowance for credit losses are recorded as a direct reduction from an asset’s amortized cost basis. Credit losses and recoveries are recorded in Interest income and other income/(expense), net Operations. Recoveries of financial assets previously written off are recorded when received. For the years ended December 31, 2023, 2022 and 2021, the Company recorded net credit recoveries/(losses) of $(0.7) million, $(0.1) million and $0.6 million, respectively, on the Consolidated Statements of Operations. The Company has made the optional election provided by the standard not to measure allowance for credit losses for accrued interest receivables as the Company writes off any uncollectible accrued interest receivables in a timely manner. The Company periodically evaluates the collectability of its accrued interest receivables. A write-off is recorded when the Company concludes that all or a portion of its accrued interest receivable balance is no longer collectible. Notes Receivable Notes receivable relate to financing arrangements which are typically secured by assets of the borrower that may include real estate assets. Certain of the loans we extend may include characteristics such as options to purchase the project within a specific time window following expected project completion. These characteristics can cause the loans to fall under the definition of a variable interest entity (“VIE”), and thus trigger consolidation consideration. We consider the facts and circumstances pertinent to each loan, including the relative amount of financing we are contributing to the overall project cost, decision making rights or control we hold, and our rights to expected residual gains or our obligations to absorb expected residual losses from the project. If we are deemed to be the primary beneficiary of a VIE due to holding a controlling financial interest, the majority of decision making control, or by other means, consolidation of the VIE would be required. The Company has concluded that it is not the primary beneficiary of the borrowing entities of the existing loans. Additionally, we analyze each loan arrangement that involves real estate development to consider whether the loan qualifies for accounting as a loan or as an investment in a real estate development project. The Company has evaluated its real estate loans, where appropriate, for accounting treatment as loans versus real estate development projects, as required by ASC 310-10. For each loan, the Company has concluded that the characteristics and the facts and circumstances indicate that loan accounting treatment is appropriate. The following table summarizes our Notes receivable, net as of December 31, 2023 and 2022 ( dollars in thousands Interest rate at Balance Outstanding (a) December 31, December 31, December 31, 2023 2023 2022 Notes due October 2024 (b) 10.50 % $ 98,271 $ — Note due December 2024 (c) 12.00 % 37,022 30,377 Note due December 2026 (d) 11.00 % 64,608 17,292 Note due December 2026 (e) 11.00 % 26,164 5,813 Notes due June 2027 (f) 18.00 % 3,737 1,500 Notes receivable 229,802 54,982 Allowance for credit losses (977) (275) Total notes receivable, net $ 228,825 $ 54,707 (a) Outstanding note amounts include any accrued and unpaid interest, as applicable. (b) In June 2023, the Company amended the agreement for a preferred equity investment in a joint venture that owns a 471 apartment home operating community located in Philadelphia, Pennsylvania, which resulted in the Company’s investment, inclusive of accrued preferred return, being classified as a note receivable. In connection with the amendment, the Company also advanced $20.0 million to the joint venture, which is also classified as a note receivable (collectively the “Notes”) and was used to pay down the senior construction loan in connection with an extension of the maturity date of the senior construction loan to January 2024. Furthermore, the contractual interest rate on the Notes increased to 9.5% (previously 8.5% ) in exchange for eliminating the Company’s upside participation in the joint venture. Interest payments accrue monthly and are due at maturity, but can be paid earlier. The Notes had an original scheduled maturity date in October 2023, with three one-year extension options. In September 2023, the developer extended the maturity date to October 2024. Commencing in October 2023, the contractual interest rate on the Notes increased to 10.5% when the developer exercised its option to extend the maturity date of the Notes. (See Note 5, Joint Ventures and Partnerships for further discussion.) In January 2024, the joint venture extended the senior construction loan from January 2024 to April 2024. (c) The Company has a secured note with an unaffiliated third party with an aggregate commitment of $32.5 million, of which $31.5 million was funded as of December 31, 2023. During 2023, the terms of this secured note were amended to increase the aggregate commitment from $31.4 million to $32.5 million and to increase the interest rate from 10.0% to 12.0% . Interest payments are due monthly, with the exception of payments from June 2022 to December 2024, which are accrued and added to the principal balance and will be due at maturity of the note. The additional amount accrued and added to the principal balance was $5.5 million as of December 31, 2023. The note is secured by substantially all of the borrower’s assets and matures at the earliest of the following: (a) the closing of any private or public capital raising in the amount of $5.0 million or greater; (b) an acquisition; (c) acceleration in the event of default; or (d) December 2024. (d) The Company has a secured mezzanine loan with a third party developer of a 482 apartment home community located in Riverside, California, which is expected to be completed in 2025, with an aggregate commitment of $59.7 million (exclusive of accrued interest), of which $42.4 million was funded during the year ended December 31, 2023. Interest payments accrue for 36 months and are due monthly after the loan has been outstanding for 36 months . The secured mezzanine loan has a scheduled maturity date in December 2026, with two one-year extension options. (e) The Company has a secured mezzanine loan with a third party developer of a 237 apartment home community located in Menifee, California, which is expected to be completed in 2025, with an aggregate commitment of $24.4 million (exclusive of accrued interest), of which $18.6 million was funded during the year ended December 31, 2023. Interest payments accrue for 36 months and are due monthly after the loan has been outstanding for 36 months . The secured mezzanine loan has a scheduled maturity date in December 2026, with two one-year extension options. (f) The Company and a syndicate of lenders previously entered into a $16.0 million secured credit facility with an unaffiliated third party. During the year ended December 31, 2023, the secured credit facility was amended to provide a new term loan in the amount of $19.0 million, and increase the Company’s commitment from $1.5 million to $3.0 million (exclusive of accrued interest) , all of which has been funded. Interest payments will accrue and be due at maturity of the facility. The facility is secured by substantially all of the borrower’s assets and matures at the earliest of the following: (a) acceleration in the event of default; or (b) June 2027. The Company recognized $14.5 million, $3.5 million, and $5.3 million of interest income for the notes receivable described above during the years ended December 31, 2023, 2022, and 2021, respectively, none of which was related party interest. Interest income is included in Interest income and other income/(expense), net Investment in Joint Ventures and Partnerships We use the equity method to account for investments in joint ventures and partnerships that qualify as VIEs where we are not the primary beneficiary and other entities that we do not control or where we do not own a majority of the economic interest but have the ability to exercise significant influence over the operating and financial policies of the investee. Throughout these financial statements we use the term “joint venture” or “partnership” when referring to investments in entities in which we do not have a 100% ownership interest. The Company also uses the equity method when we function as the managing partner and our venture partner has substantive participating rights or where we can be replaced by our venture partner as managing partner without cause. For a joint venture or partnership accounted for under the equity method, our share of net earnings or losses is reflected as income/loss when earned/incurred and distributions are credited against our investment in the joint venture or partnership as received. In determining whether a joint venture or partnership is a VIE, the Company considers: the form of our ownership interest and legal structure; the size of our investment; the financing structure of the entity, including necessity of subordinated debt; estimates of future cash flows; ours and our partner’s ability to participate in the decision making related to acquisitions, disposition, budgeting and financing of the entity; obligation to absorb losses and preferential returns; nature of our partner’s primary operations; and the degree, if any, of disproportionality between the economic and voting interests of the entity. As of December 31, 2023, the Company held one investment in a joint venture that qualified as a VIE where we were determined to be the primary beneficiary (See Note 5, Joint Ventures and Partnerships, for further discussion) We evaluate our investments in unconsolidated joint ventures for events or changes in circumstances that indicate there may be an other-than-temporary decline in value. We consider various factors to determine if a decrease in the value of the investment is other-than-temporary. These factors include, but are not limited to, age of the venture, our intent and ability to retain our investment in the entity, the financial condition and long-term prospects of the entity, the fair value of the property of the joint venture, and the relationships with the other joint venture partners and its lenders. The amount of loss recognized is the excess of the investment’s carrying amount over its estimated fair value. If we believe that the decline in fair value is temporary, no impairment is recorded. The aforementioned factors are taken into consideration as a whole by management in determining the valuation of our equity method investments. Should the actual results differ from management’s judgment, the valuation could be negatively affected and may result in a negative impact to our Consolidated Financial Statements. Derivative Financial Instruments The Company utilizes derivative financial instruments to manage interest rate risk and generally designates these financial instruments as cash flow hedges. Derivative financial instruments are recorded on our Consolidated Balance Sheets as either an asset or liability and measured quarterly at their fair value. The changes in fair value for cash flow hedges that are deemed effective are reflected in other comprehensive income/(loss) and for non-designated derivative financial instruments in earnings. The ineffective component of cash flow hedges, if any, is recorded in earnings. Redeemable Noncontrolling Interests in the Operating Partnership and DownREIT Partnership Interests in the Operating Partnership and the DownREIT Partnership held by limited partners are represented by OP Units and DownREIT Units, respectively. The income is allocated to holders of OP Units/DownREIT Units based upon net income available to common stockholders and the weighted average number of OP Units/DownREIT Units outstanding to total common shares plus OP Units/DownREIT Units outstanding during the period. Capital contributions, distributions, and profits and losses are allocated to noncontrolling interests in accordance with the terms of the partnership agreements of the Operating Partnership and the DownREIT Partnership. Limited partners of the Operating Partnership and the DownREIT Partnership have the right to require such partnership to redeem all or a portion of the OP Units/DownREIT Units held by the limited partner at a redemption price equal to and in the form of the Cash Amount (as defined in the partnership agreement of the Operating Partnership or the DownREIT Partnership, as applicable), provided that such OP Units/DownREIT Units have been outstanding for at least one year, subject to certain exceptions. UDR, as the general partner of the Operating Partnership and the DownREIT Partnership may, in its sole discretion, purchase the OP Units/DownREIT Units by paying to the limited partner either the Cash Amount or the REIT Share Amount (generally one share of Common Stock of the Company for each OP Unit/DownREIT Unit), as defined in the partnership agreement of the Operating Partnership or the DownREIT Partnership, as applicable. Accordingly, the Company records the OP Units/DownREIT Units outside of permanent equity and reports the OP Units/DownREIT Units at their redemption value using the Company’s stock price at each balance sheet date. Income Taxes Due to the structure of the Company as a REIT and the nature of the operations for the operating properties, no provision for federal income taxes has been provided for at UDR. Historically, the Company has generally incurred only state and local excise and franchise taxes. UDR has elected for certain consolidated subsidiaries to be treated as taxable REIT subsidiaries (“TRS”). Income taxes for our TRS are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities from a change in tax rate is recognized in earnings in the period of the enactment date. The Company’s deferred tax assets/(liabilities) are generally the result of differing depreciable lives on capitalized assets, temporary differences between book and tax basis of assets and liabilities and timing of expense recognition for certain accrued liabilities. As of December 31, 2023 and 2022, UDR’s net deferred tax asset/(liability) was ($0.8) million and $(0.8) million, respectively, and are recorded in Accounts payable, accrued expenses and other liabilities GAAP defines a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. GAAP also provides guidance on derecognition, classification, interest and penalties, accounting for interim periods, disclosure and transition. The Company recognizes and evaluates its tax positions using a two-step process. First, UDR determines whether a tax position is more likely than not (greater than 50 percent probability) to be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. Second, the Company will determine the amount of benefit to recognize and record the amount that is more likely than not to be realized upon ultimate settlement. The Company invests in assets that qualify for federal investment tax credits (“ITC”) through our TRS. An ITC reduces federal income taxes payable when qualifying depreciable property is acquired. The ITC is determined as a percentage of cost of the assets. The Company accounts for ITCs under the deferral method, under which the tax benefit from the ITC is deferred and amortized as a tax benefit into Tax (provision)/benefit, net Accounts payable, accrued expenses and other liabilities on the Consolidated Balance Sheets. UDR had no material unrecognized tax benefit, accrued interest or penalties at December 31, 2023. UDR and its subsidiaries are subject to federal income tax as well as income tax of various state and local jurisdictions. The tax years 2020 through 2022 remain open to examination by tax jurisdictions to which we are subject. When applicable, UDR recognizes interest and/or penalties related to uncertain tax positions in Tax (provision)/benefit, net Principles of Consolidation The Company accounts for subsidiary partnerships, joint ventures and other similar entities in which it holds an ownership interest in accordance with the consolidation guidance. The Company first evaluates whether each entity is a VIE. Under the VIE model, the Company consolidates an entity when it has control to direct the activities of the VIE and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. Under the voting model, the Company consolidates an entity when it controls the entity through ownership of a majority voting interest. Discontinued Operations In accordance with GAAP, a discontinued operation represents (1) a component of an entity or group of components that has been disposed of or is classified as held for sale in a single transaction and represents a strategic shift that has or will have a major effect on an entity’s financial results, or (2) an acquired business that is classified as held for sale on the date of acquisition. A strategic shift could include a disposal of (1) a separate major line of business, (2) a separate major geographic area of operations, (3) a major equity method investment, or (4) other major parts of an entity. We record sales of real estate that do not meet the definition of a discontinued operation in Gain/(loss) on sale of real estate owned Stock-Based Employee Compensation Plans The Company measures the cost of employee services received in exchange for an award of an equity instrument based on the award’s fair value on the grant date and recognizes the cost as stock-based compensation expense over the period during which the employee is required to provide service in exchange for the award, which is generally the vesting period. For performance based awards, the Company remeasures the fair value based on the estimated achievement of the performance criteria each balance sheet date with adjustments made on a cumulative basis until the award is settled and the final compensation is known. Stock-based compensation expense is only recognized for performance based awards that we expect to vest, which we estimate based upon an assessment of the probability that the performance criteria will be achieved. Stock-based compensation expense associated with awards is updated for actual forfeitures. The fair value for market based awards issued by the Company is calculated utilizing a Monte Carlo simulation and the fair value for stock options issued by the Company is calculated utilizing the Black-Scholes-Merton formula. For further discussion, see Note 10, Employee Benefit Plans. Advertising Costs All advertising costs are expensed as incurred and reported on the Consolidated Statements of Operations within the line item Property operating and maintenance Cost of Raising Capital Costs incurred in connection with the issuance of equity securities are deducted from stockholders’ equity. Costs incurred in connection with the issuance or renewal of debt are recorded based on the terms of the debt issuance or renewal. Accordingly, if the terms of the renewed or modified debt instrument are deemed to be substantially different (i.e. a 10 percent or greater difference in the cash flows between instruments), all unamortized financing costs associated with the extinguished debt are charged to earnings in the current period and certain costs of new debt issuances are capitalized and amortized over the term of the debt. When the cash flows are not substantially different, the lender costs associated with the renewal or modification are capitalized and amortized into interest expense over the remaining term of the related debt instrument and other related costs are expensed. The balance of any unamortized financing costs associated with retired debt is expensed upon retirement. Deferred financing costs for new debt instruments include fees and costs incurred by the Company to obtain financing. Deferred financing costs are generally amortized on a straight-line basis, which approximates the effective interest method, over a period not to exceed the term of the related debt. Comprehensive Income/(Loss) Comprehensive income/(loss), which is defined as the change in equity during each period from transactions and other events and circumstances from nonowner sources, including all changes in equity during a period except for those resulting from investments by or distributions to stockholders, is displayed in the accompanying Consolidated Statements of Comprehensive Income/(Loss). For the years ended December 31, 2023, 2022, and 2021, the Company’s other comprehensive income/(loss) consisted of the gain/(loss) (effective portion) on derivative instruments that are designated as and qualify as cash flow hedges, (gain)/loss on derivative instruments reclassified from other comprehensive income/(loss) into earnings, and the allocation of other comprehensive income/(loss) to noncontrolling interests. The (gain)/loss on derivative instruments reclassified from other comprehensive income/(loss) is included in Interest expense Derivatives and Hedging Activity, Forward Sales Agreements From time to time the Company utilizes forward sales agreements for the future issuance of its common stock. When the Company enters into a forward sales agreement, the contract requires the Company to sell its shares to a counterparty at a predetermined price at a future date. The net sales price and proceeds attained by the Company will be determined on the dates of settlement, with adjustments during the term of the contract for the Company’s anticipated dividends as well as for a daily interest factor that varies with changes in the federal funds rate. The Company generally has the ability to determine the dates and method of settlement (i.e., gross physical settlement, net share settlement or cash settlement), subject to certain conditions and the right of the counterparty to accelerate settlement under certain circumstances. The Company accounts for the shares of common stock reserved for issuance upon settlement as equity in accordance with ASC 815-40, Contracts in Entity's Own Equity considered indexed to the entity’s own stock and the contract requires or permits the issuing entity to settle the contract in shares (either physically or net in shares). The guidance establishes a two-step process for evaluating whether an equity-linked financial instrument is considered indexed to the ent |
REAL ESTATE OWNED
REAL ESTATE OWNED | 12 Months Ended |
Dec. 31, 2023 | |
REAL ESTATE OWNED | |
REAL ESTATE OWNED | 3. REAL ESTATE OWNED Real estate assets owned by the Company consist of income producing operating properties, properties under development, land held for future development, and held for disposition properties. As of December 31, 2023, the Company owned and consolidated 168 communities in 13 states plus the District of Columbia totaling 55,550 apartment homes. The following table summarizes the carrying amounts for our real estate owned (at cost) as of December 31, 2023 and 2022 (dollars in thousands): December 31, December 31, 2023 2022 Land $ 2,549,716 $ 2,539,499 Depreciable property — held and used: Land improvements 255,706 254,578 Building, improvements, and furniture, fixtures and equipment 12,902,021 12,521,838 Real estate intangible assets 50,013 50,013 Under development: Land and land improvements 16,576 43,711 Building, improvements, and furniture, fixtures and equipment 143,828 146,394 Real estate held for disposition: Land and land improvements 13,734 — Building, improvements, and furniture, fixtures and equipment 92,265 14,039 Real estate owned 16,023,859 15,570,072 Accumulated depreciation (a) (6,267,830) (5,762,501) Real estate owned, net $ 9,756,029 $ 9,807,571 (a) Accumulated depreciation is inclusive of $17.2 million and $13.1 million of accumulated amortization related to real estate intangible assets as of December 31, 2023 and 2022, respectively. Acquisitions In February 2023, the Company took Joint Ventures and Partnerships . In August 2023, the Company acquired a portfolio of six operating communities totaling 1,753 apartment homes, which included four operating communities in Dallas, Texas and two operating communities in Austin, Texas, for a purchase price of $354.6 million. The Company acquired the portfolio with a combination of cash, the assumption of six mortgage loans and the issuance of 3.6 million OP Units to the seller valued at $141.4 million. The OP Units were valued based on the closing price per share of UDR’s common stock on the date of acquisition in accordance with GAAP. In January 2024, the Company acquired its joint venture partner’s common Joint Ventures and Partnerships . In April 2022, the Company acquired a to-be-developed parcel of land located in Fort Lauderdale, Florida for approximately $16.0 million. In June 2022, the Company acquired a 433 apartment home operating community located in Danvers, Massachusetts for approximately $207.5 million. The Company increased its real estate assets owned by approximately $203.7 million and recorded $3.8 million of in-place lease intangibles. In June 2022, the Company acquired three contiguous to-be-developed parcels of land located in Dallas, Texas for approximately $90.2 million. In June 2022, the Company acquired a to-be-developed parcel of land, which included two operating retail components, located in Riverside, California for approximately $29.0 million. The Company increased its real estate assets owned by approximately $28.2 million and recorded $0.8 million of in-place lease intangibles. In January 2021, the Company acquired a 300 apartment home operating community located in Franklin, Massachusetts, for approximately $77.4 million. In connection with the acquisition, the Company assumed an above-market mortgage note payable secured by the community with an outstanding balance of approximately $51.8 million. The Company increased its real estate assets owned by approximately $82.0 million, recorded $2.0 million of in-place lease intangibles, and recorded a $6.6 million debt premium in connection with the above-market debt assumed. In April 2021, the Company acquired a 636 apartment home operating community located in Farmers Branch, Texas, for approximately $110.2 million. In connection with the acquisition, the Company assumed an above-market mortgage note payable secured by the community with an outstanding balance of approximately $42.0 million. The Company increased its real estate assets owned by approximately $111.5 million, recorded $3.0 million of in-place lease intangibles, and recorded a $4.3 million debt premium in connection with the above-market debt assumed. The Company previously had a secured note with an unaffiliated third party with an aggregate commitment of $20.0 million. The note was secured by a parcel of land and related land improvements located in Alameda, California. In September 2020, the developer defaulted on the loan. As a result of the default, in April 2021, the Company took title to the property pursuant to a deed in lieu of foreclosure. The Company increased its real estate assets owned by approximately $25.0 million, the fair market value of the property on the date of the title transfer, and recorded a $0.1 million gain on extinguishment of the secured note to Interest income and other income/(expense), net on the Consolidated Statements of Operations. In May 2021, the Company acquired a to-be-developed parcel of land located in Tampa, Florida, for approximately $6.6 million. In May 2021, the Company acquired a 945 apartment home operating community located in Frisco, Texas, for approximately $166.9 million. In connection with the acquisition, the Company assumed an above-market mortgage note payable secured by the community with an outstanding balance of approximately $89.5 million. The Company increased its real estate assets owned by approximately $169.9 million, recorded $4.1 million of in-place lease intangibles, and recorded a $7.1 million debt premium in connection with the above-market debt assumed. In June 2021, the Company acquired a 468 apartment home operating community located in Germantown, Maryland, for approximately $121.9 million. The Company increased its real estate assets owned by approximately $119.3 million and recorded $2.6 million of in-place lease intangibles. In July 2021, the Company acquired a 259 apartment home operating community located in Bellevue, Washington, for approximately $171.9 million. The Company previously had a $115.0 million secured note receivable associated with this operating community. The Company increased its real estate assets owned by approximately $169.1 million and recorded $2.8 million of in-place lease intangibles. In connection with the acquisition of this community, the note and the unpaid accrued interest were paid in full. In August 2021, the Company acquired a 544 apartment home operating community located in Germantown, Maryland, for approximately $127.2 million. The Company increased its real estate assets owned by approximately $124.4 million and recorded $2.8 million of in-place lease intangibles. In September 2021, the Company acquired a 320 apartment home operating community located in King of Prussia, Pennsylvania, for approximately $116.2 million. The Company increased its real estate assets owned by approximately $113.8 million and recorded $2.4 million of in-place lease intangibles. In September 2021, the Company acquired a 192 apartment home operating community located in Towson, Maryland, for approximately $57.6 million. The Company increased its real estate assets owned by approximately $54.0 million and recorded $2.4 million of real estate tax intangibles and $1.2 million of in-place lease intangibles. In September 2021, the Company acquired a 339 apartment home operating community located in Philadelphia, Pennsylvania, for approximately $147.0 million. The Company increased its real estate assets owned by approximately $136.7 million and recorded $7.1 million of real estate tax intangibles and $3.2 million of in-place lease intangibles. In October 2021, the Company acquired its joint venture partner’s common equity interest in a 330 apartment home operating community located in Orlando, Florida, for a total purchase price of approximately $106.0 million. The Company paid for the community by issuing approximately 0.9 million OP Units (valued at $53.00 per unit per the agreement) to the seller, which equaled $47.9 million. As a result, in October 2021, the Company increased its ownership interest to 100% and consolidated the operating community In October 2021, the Company acquired a 663 apartment home operating community located in Orlando, Florida, for approximately $177.8 million. The Company increased its real estate assets owned by approximately $174.1 million and recorded and $3.7 million of in-place lease intangibles. In November 2021, the Company acquired a 430 apartment home operating community located in Towson, Maryland, for approximately $125.3 million. The Company increased its real estate assets owned by approximately $122.6 million and recorded and $2.7 million of in-place lease intangibles. Dispositions In January 2023, the Company sold the retail component of a development community located in Washington D.C. for gross proceeds of approximately $14.4 million, resulting in a gain of less than $0.1 million. The gross proceeds were received ratably throughout the development of the community and are reflected as a reduction of capital expenditures. In June 2023, the Company contributed four wholly owned operating communities, totaling 1,328 apartment homes located in various markets, to a newly formed joint venture in exchange for a 51.0% interest in the venture. The contribution resulted in the Company no longer retaining a controlling interest in the communities, and the Company deconsolidated the operating communities. The Company received approximately $247.9 million in cash proceeds from our joint venture partner at formation. The transaction was accounted for as a partial sale and resulted in a gain of approximately $325.9 million, which was recorded in Gain/(loss) on sale of real estate owned Joint Ventures and Partnerships In December 2023, the Company sold an operating community located in Hillsboro, Oregon with a total of 276 apartment homes for gross proceeds of $78.6 million, resulting in a gain of approximately $25.3 million. In February 2024, the Company sold an operating community located in Arlington, Virginia with a total of 214 apartment homes for gross proceeds of $100.0 million, resulting in a gain of approximately $17.3 million. This operating community was classified as held for disposition as of December 31, 2023. In November 2022, the Company sold an operating community located in Orange County, California with a total of 90 apartment homes for gross proceeds of $41.5 million, resulting in a gain of approximately $25.5 million. In February 2021, the Company sold an operating community located in Anaheim, California, with a total of 386 apartment homes for gross proceeds of $156.0 million, resulting in a gain of approximately $50.8 million. In October 2021, the Company sold an operating community located in Anaheim, California, with a total of 265 apartment homes for a sales price of $126.0 million, resulting in a gain of approximately $85.2 million. Developments At December 31, 2023, the Company was developing two wholly-owned communities totaling 415 homes, of which 56 have been completed, in which we have an investment of $160.4 million. The communities are estimated to be completed in the second quarter of 2024. Other Activity In connection with the acquisition of certain properties, the Company agreed to pay certain of the tax liabilities of certain contributors if the Company sells one or more of the properties contributed in a taxable transaction prior to the expiration of specified periods of time following the acquisition. The Company may, however, sell, without being required to pay any tax liabilities, any of such properties in a non-taxable transaction, including, but not limited to, a tax deferred Section 1031 exchange. Further, the Company has agreed to maintain certain debt that may be guaranteed by certain contributors for specified periods of time following the acquisition. The Company, however, has the ability to refinance or repay guaranteed debt or to substitute new debt if the debt and the guaranty continue to satisfy certain conditions. Amortization of Intangible Assets The following table provides a summary of the aggregate amortization for the intangible assets acquired in the acquisition of real estate for each of the next five years and thereafter ( in thousands ): Unamortized Balance as of December 31, 2023 2024 2025 2026 2027 2028 Thereafter Real estate intangible assets, net (a) $ 32,770 $ 3,995 $ 3,858 $ 3,723 $ 3,590 $ 2,436 $ 15,168 In-place lease intangible assets, net (b) 13,104 8,997 626 519 450 326 2,186 Total $ 45,874 $ 12,992 $ 4,484 $ 4,242 $ 4,040 $ 2,762 $ 17,354 (a) Real estate intangible assets, net is recorded net of accumulated amortization of $17.2 million in Real estate held for investment, net on the Consolidated Balance Sheets. For the years ended December 31, 2023 and 2022, $4.2 million and $4.3 million, respectively, of amortization expense was recorded in Depreciation and Amortization on the Consolidated Statement of Operations. (b) In-place lease intangible assets, net is recorded net of accumulated amortization of $9.5 million in Other assets on the Consolidated Balance Sheets. For the years ended December 31, 2023 and 2022, $7.3 million and $22.5 million, respectively, was recorded in Depreciation and Amortizatio n on the Consolidated Statement of Operations. |
VARIABLE INTEREST ENTITIES
VARIABLE INTEREST ENTITIES | 12 Months Ended |
Dec. 31, 2023 | |
VARIABLE INTEREST ENTITIES | |
VARIABLE INTEREST ENTITIES | 4. VARIABLE INTEREST ENTITIES The Company has determined that the Operating Partnership and DownREIT Partnership are VIEs as the limited partners lack substantive kick-out rights and substantive participating rights. The Company has concluded that it is the primary beneficiary of, and therefore consolidates, the Operating Partnership and DownREIT Partnership based on its role as the sole general partner of the Operating Partnership and DownREIT Partnership. The Company’s role as community manager and its equity interests give us the power to direct the activities that most significantly impact the economic performance and the obligation to absorb potentially significant losses or the right to receive potentially significant benefits of the Operating Partnership and DownREIT Partnership. |
JOINT VENTURES AND PARTNERSHIPS
JOINT VENTURES AND PARTNERSHIPS | 12 Months Ended |
Dec. 31, 2023 | |
JOINT VENTURES AND PARTNERSHIPS | |
JOINT VENTURES AND PARTNERSHIPS | 5. JOINT VENTURES AND PARTNERSHIPS UDR has entered into joint ventures and partnerships with unrelated third parties to own, operate, acquire, renovate, develop, redevelop, dispose of, and manage real estate assets that are either consolidated and included in Real estate owned Investment in and advances to unconsolidated joint ventures, net UDR’s joint ventures and partnerships are funded with a combination of debt and equity. Our losses are typically limited to our investment and except as noted below, the Company does not guarantee any debt, capital payout or other obligations associated with our joint ventures and partnerships. Consolidated joint venture The Company previously held a preferred equity investment in a joint venture that owned a 136 apartment home community located in San Francisco, California. In 2022, the joint venture was deemed to be a VIE and the Company concluded that it was the primary beneficiary of the VIE, and therefore began consolidating the joint venture. In February 2023, the Company took title to the property pursuant to a foreclosure resulting in it being a wholly-owned community. The Company has a preferred equity investment in a joint venture that owns a 173 apartment home community located in Oakland, California. In December 2023, the developer informed the Company that it would not fund its share of a capital call and subsequently entered into an agreement to transfer its equity interest in the joint venture to the Company for $1.4 million. As a result, the joint venture was deemed to be a VIE. The Company concluded that it is the primary beneficiary of the VIE, and therefore began consolidating the joint venture, resulting in a $24.3 million loss on consolidation which is recorded in Income/(loss) from unconsolidated entities Real Estate Owned . Unconsolidated joint ventures and partnerships The Company recognizes earnings or losses from our investments in unconsolidated joint ventures and partnerships consisting of our proportionate share of the net earnings or losses of the joint ventures and partnerships. In addition, we may earn fees for providing management services for the communities held by the unconsolidated joint ventures and partnerships. The following table summarizes the Company’s investment in and advances to unconsolidated joint ventures and partnerships, net, which are accounted for under the equity method of accounting as of December 31, 2023 and 2022 (dollars in thousands) Number of Number of Operating Apartment UDR's Weighted Average Communities Homes Ownership Interest Investment at Income/(loss) from investments December 31, December 31, December 31, December 31, December 31, December 31, Year Ended December 31, Joint Ventures 2023 2023 2023 2022 2023 2022 2023 2022 2021 Operating: UDR/MetLife (a) 13 2,837 50.1 % 50.1 % $ 225,195 $ 247,160 $ (5,378) $ (7,604) $ (17,785) UDR/LaSalle (b) 5 1,590 51.0 % — % 286,723 — (3,660) — — Total Joint Ventures 18 4,427 $ 511,918 $ 247,160 $ (9,038) $ (7,604) $ (17,785) Number of Apartment Communities Homes Weighted Investment at Income/(loss) from investments Developer Capital Program December 31, December 31, Average Years To UDR December 31, December 31, Year Ended December 31, and Real Estate Technology Investments (c) 2023 2023 Rate Maturity Commitment (d) 2023 2022 2023 2022 2021 Preferred equity investments: Operating (e) 21 4,545 9.3 % 3.3 $ 252,889 304,699 282,766 $ 27,260 $ 20,202 $ 10,928 Development 2 1,073 10.7 % 3.2 68,207 83,072 74,648 8,425 6,172 92 Total Preferred Equity Investments 23 5,618 9.6 % 3.3 321,096 387,771 357,414 35,685 26,374 11,020 Real estate technology and sustainability investments: RETV I (f) N/A N/A N/A N/A 18,000 10,062 16,601 (614) (35,507) 50,795 RETV II N/A N/A N/A N/A 18,000 15,371 11,670 1,364 (265) 1,101 RETV III N/A N/A N/A N/A 15,000 1,329 — (212) — — RET Strategic Fund N/A N/A N/A N/A 25,000 13,980 8,078 (174) 496 — RET ESG N/A N/A N/A N/A 10,000 3,640 2,898 (260) (153) — Total Preferred Equity Investments and Real Estate Technology Investments 432,153 396,661 35,789 (9,055) 62,916 Sold joint ventures and other investments (g) — 103,173 (22,058) 21,606 20,515 Total Joint Ventures, Developer Capital Program and Real Estate Technology Investments, net (a) $ 944,071 $ 746,994 $ 4,693 $ 4,947 $ 65,646 (a) As of December 31, 2023 and 2022, the Company’s negative investment in one UDR/MetLife community of $8.9 million and $7.5 million, respectively, is recorded in Accounts payable, accrued expenses, and other liabilities on the Consolidated Balance Sheets. (b) In June 2023, the Company formed a new real estate joint venture, UDR/LaSalle, with LaSalle Investment Management on behalf of an institutional client (“LaSalle”). Four operating communities, located in various markets, were contributed by the Company. The joint venture partner paid the Company approximately $247.9 million at formation of the joint venture. The Company will have the potential to earn a promoted return should certain return hurdles be achieved . Our initial investment was $258.2 million and consisted solely of our equity in the four operating communities contributed to the joint venture. In December 2023, the joint venture acquired an operating community with 262 apartment homes, located in Norwood, Massachusetts, for approximately $114.3 million. (c) The Developer Capital Program is the program through which the Company makes investments, including preferred equity investments, mezzanine loans or other structured investments that may receive a fixed yield on the investment and may include provisions pursuant to which the Company participates in the increase in value of the property upon monetization of the applicable property. At December 31, 2023, our preferred equity investment portfolio consisted of 23 communities located in various markets, consisting of 5,618 completed or under development homes. In addition, the Company’s preferred equity investments include four investments that receive a variable percentage of the value created from the project upon a capital or liquidating event. During the year ended December 31, 2023, the Company did not enter into or fund any new preferred equity investments and no preferred equity investments were redeemed. (d) Represents UDR’s maximum funding commitment only and therefore excludes other activity such as income from investments. (e) In June 2023, two preferred equity investment agreements were amended. In connection with the amendments, the Company funded an incremental $17.0 million to one joint venture, which was used to pay down the senior construction loan in connection with an extension of the maturity date of the senior construction loan to April 2025, and funded an incremental $3.8 million to the other joint venture, which was used to pay down the senior construction loan in connection with an extension of the maturity date of the senior construction loan to June 2025. (f) The Company recognized $(0.6) million, $(35.5) million and $50.8 million of investment income/(loss) from RETV I for the years ended December 31, 2023, 2022 and 2021, respectively, which primarily related to unrealized gains/(losses) from one portfolio investment held by RETV I, SmartRent, Inc. (“SmartRent”). (g) In June 2023, the agreement for one preferred equity investment was amended, resulting in the Company’s investment, inclusive of accrued preferred return, being classified as a note receivable on the Consolidated Balance Sheet as of December 31, 2023. (See Note 2, Significant Accounting Policies for further discussion .) As disclosed above, the Company began consolidating one preferred investment in December 2023, resulting in a $24.3 million loss on consolidation classified in Income/(loss) from unconsolidated entities As of December 31, 2023 and 2022, the Company had deferred fees of $7.6 million and $8.1 million, respectively, which will be recognized through earnings over the weighted average life of the related properties, upon the disposition of the properties to a third party, or upon completion of certain development obligations. The Company recognized management fees of $6.8 million, $5.0 million, and $6.1 million during the years ended December 31, 2023, 2022, and 2021, respectively, for management of the communities held by the joint ventures and partnerships. The management fees are included in Joint venture management and other fees The Company may, in the future, make additional capital contributions to certain of our joint ventures and partnerships should additional capital contributions be necessary to fund acquisitions or operations. We consider various factors to determine if a decrease in the value of our Investment in and advances to unconsolidated joint ventures, net Condensed summary financial information relating to the unconsolidated joint ventures’ and partnerships’ operations (not just our proportionate share) is presented below for the years ended December 31, 2023, 2022, and 2021 ( dollars in thousands): Developer Capital Program As of and For the UDR/ UDR/ and Other Year Ended December 31, 2023 MetLife LaSalle RETV I Investments Total Condensed Statements of Operations: Total revenues $ 139,073 $ 20,514 $ 28 $ 109,725 $ 269,340 Property operating expenses 58,298 6,896 1,396 53,046 119,636 Real estate depreciation and amortization 54,895 21,182 — 43,407 119,484 Operating income/(loss) 25,880 (7,564) (1,368) 13,272 30,220 Interest expense (32,720) (126) (103) (53,282) (86,231) Other income/(loss) — — — 537 537 Net realized gain/(loss) on held investments — — 33,941 2,113 36,054 Net unrealized gain/(loss) on held investments — — (29,346) 16,695 (12,651) Net income/(loss) $ (6,840) $ (7,690) $ 3,124 $ (20,665) $ (32,071) Condensed Balance Sheets: Total real estate, net $ 1,214,525 $ 595,976 $ — $ 1,347,556 $ 3,158,057 Investments, at fair value — — 57,700 200,132 257,832 Cash and cash equivalents 14,826 4,809 260 41,775 61,670 Other assets 16,406 9,986 22 120,562 146,976 Total assets 1,245,757 610,771 57,982 1,710,025 3,624,535 Third party debt, net 855,050 45,126 — 1,112,640 2,012,816 Accounts payable and accrued liabilities 14,856 5,510 118 151,018 171,502 Total liabilities 869,906 50,636 118 1,263,658 2,184,318 Total equity $ 375,851 $ 560,135 $ 57,864 $ 446,367 $ 1,440,217 Developer Capital Program As of and For the UDR/ and Other Year Ended December 31, 2022 MetLife RETV I Investments Total Condensed Statements of Operations: Total revenues $ 130,229 $ 42 $ 38,145 $ 168,416 Property operating expenses 55,262 1,596 23,622 80,480 Real estate depreciation and amortization 55,580 — 20,064 75,644 Gain/(loss) on sale of real estate — — 127,542 127,542 Operating income/(loss) 19,387 (1,554) 122,001 139,834 Interest expense (30,510) (21) (16,383) (46,914) Other income/(loss) — — (90) (90) Net realized gain/(loss) on held investments (a) — 101,954 3,601 105,555 Net unrealized gain/(loss) on held investments (a) — (308,202) (569) (308,771) Net income/(loss) $ (11,123) $ (207,823) $ 108,560 $ (110,386) Condensed Balance Sheets: Total real estate, net $ 1,257,952 $ — $ 1,481,832 $ 2,739,784 Investments, at fair value — 96,118 117,625 213,743 Cash and cash equivalents 15,554 1,160 22,285 38,999 Other assets 14,420 52 107,287 121,759 Total assets 1,287,926 97,330 1,729,029 3,114,285 Third party debt, net 857,909 — 1,079,420 1,937,329 Accounts payable and accrued liabilities 14,155 70 202,923 217,148 Total liabilities 872,064 70 1,282,343 2,154,477 Total equity $ 415,862 $ 97,260 $ 446,686 $ 959,808 (a) Net unrealized and realized gain/(loss) on held investments related to RETV I primarily related to unrealized and realized gains from SmartRent. For the year ended December 31, 2022, the Company recorded its share of net losses related to RETV I of $(35.5) million. Of that amount, $(37.2) million related to an unrealized loss on SmartRent, which is recorded in Income/(loss) from unconsolidated entities on the Consolidated Statement Operations. Developer West Coast Capital Program For the UDR/ Development and Other Year Ended December 31, 2021 MetLife Joint Ventures RETV I Investments Total Condensed Statements of Operations: Total revenues $ 114,124 $ 184 $ 6 $ 18,509 $ 132,823 Property operating expenses 51,761 333 1,445 15,626 69,165 Real estate depreciation and amortization 58,486 — — 8,429 66,915 Gain/(loss) on sale of real estate — 34,757 — — 34,757 Operating income/(loss) 3,877 34,608 (1,439) (5,546) 31,500 Interest expense (32,307) (41) (17) (11,161) (43,526) Other income/(loss) — (1,238) — (623) (1,861) Net realized gain/(loss) on held investments — — 12,341 — 12,341 Net unrealized gain/(loss) on held investments (a) — — 285,155 16,276 301,431 Net income/(loss) $ (28,430) $ 33,329 $ 296,040 $ (1,054) $ 299,885 (a) Net unrealized gain/(loss) on held investments primarily related to unrealized gains from SmartRent, which became a public company in 2021. For the year ended December 31, 2021, the Company recorded its share of the net unrealized gain/(loss) on held investments of $49.9 million, of which $48.9 million related to SmartRent, in Income/(loss) from unconsolidated entities on the Consolidated Statement Operations. |
LEASES
LEASES | 12 Months Ended |
Dec. 31, 2023 | |
LEASES | |
LEASES | 6. LEASES Lessee - Ground Leases UDR has six communities that are subject to ground leases, under which UDR is the lessee, that expire between 2043 and 2103, inclusive of extension options we are reasonably certain will be exercised. All of these leases are classified as operating leases through the lease term expiration based on our election of the practical expedient provided by the leasing standard. Rental expense for lease payments related to operating leases is recognized on a straight-line basis over the remaining lease term. We currently do not hold any finance leases. The Company also elected the short-term lease exception provided by the leasing standard and therefore only recognizes right-of-use assets and lease liabilities for leases with a term greater than one year. No leases qualified for the short-term lease exception during the years ended December 31, 2023 and 2022. As of December 31, 2023 and 2022, the Operating lease right-of-use assets Operating lease liabilities Operating lease right-of-use assets Operating lease liabilities As the discount rate implicit in the leases was not readily determinable, we determined the discount rate for these leases utilizing the Company’s incremental borrowing rate at a portfolio level, adjusted for the remaining lease term, and the form of underlying collateral. The weighted average remaining lease term for these leases was 42.0 years and 42.6 years at December 31, 2023 and 2022, respectively, and the weighted average discount rate was 5.0% at both December 31, 2023 and 2022. Future minimum lease payments and total operating lease liabilities from our ground leases as of December 31, 2023 are as follows (dollars in thousands): Ground Leases 2024 $ 12,442 2025 12,442 2026 12,442 2027 12,442 2028 12,442 Thereafter 405,452 Total future minimum lease payments (undiscounted) 467,662 Difference between future undiscounted cash flows and discounted cash flows (281,826) Total operating lease liabilities (discounted) $ 185,836 For purposes of recognizing our ground lease contracts, the Company uses the minimum lease payments, if stated in the agreement. For ground lease agreements where there is a rent reset provision based on a change in an index or a rate (i.e., changes in fair market rental rates or changes in the consumer price index) but that does not include a specified minimum lease payment, the Company uses the current rent over the remainder of the lease term. If there is a contingency upon which some or all of the variable lease payments that will be paid over the remainder of the lease term are based, which is resolved such that those payments now meet the definition of lease payments, the Company will remeasure the right-of-use asset and lease liability on the reset date. The components of operating lease expenses were as follows (dollars in thousands) Year Ended December 31, 2023 2022 2021 Lease expense: Contractual lease expense $ 13,173 $ 12,991 $ 12,924 Variable lease expense (a) 155 112 78 Total operating lease expense (b)(c) $ 13,328 $ 13,103 $ 13,002 (a) Variable lease expense includes adjustments such as changes in the consumer price index and payments based on a percentage of a community’s revenue. (b) Lease expense is reported within the line item Other operating expenses on the Consolidated Statements of Operations. (c) For the year ended December 31, 2023, Operating lease right-of-use assets and Operating lease liabilities amortized by $3.5 million and $3.4 million, respectively, for the year ended December 31, 2022, Operating lease right-of-use assets and Operating lease liabilities amortized by $3.4 million and $3.3 million, respectively, and for the year ended December 31, 2021, Operating lease right-of-use assets and Operating lease liabilities amortized by $3.5 million and $3.1 million, respectively. Due to the net impact of the amortization, the Company recorded $0.1 million, $0.1 million and $0.3 million of total operating lease expense during the years ended December 31, 2023, 2022 and 2021, respectively. Lessor - Apartment Home, Retail and Commercial Space Leases UDR’s communities and retail and commercial space are leased to tenants under operating leases. As of December 31, 2023, our apartment home leases generally have initial terms of 12 months or less. As of December 31, 2023, our retail and commercial space leases generally have initial terms of between 5 and 15 years and represent approximately 1% to 2% of our total lease revenue. Our apartment home leases are generally renewable at the end of the lease term, subject to potential changes in rental rates, and our retail and commercial space leases generally have renewal options, subject to associated increases in rental rates due to market-based or fixed-price renewal options and certain other conditions. (See Note 16, Reportable Segments Future minimum lease payments from our retail and commercial leases as of December 31, 2023 are as follows (dollars in thousands): Retail and Commercial Leases 2024 $ 26,807 2025 24,432 2026 21,735 2027 18,121 2028 15,191 Thereafter 58,166 Total future minimum lease payments (a) $ 164,452 (a) We have excluded our apartment home leases from this table as our apartment home leases generally have initial terms of 12 months or less. Certain of our leases with retail and commercial tenants provide for the payment by the lessee of additional variable rent based on a percentage of the tenant’s revenue. The amounts shown in the table above do not include these variable percentage rents. The Company recorded variable percentage rents of $1.1 million, $0.8 million and $0.4 million during the years ended December 31, 2023, 2022 and 2021, respectively. |
SECURED AND UNSECURED DEBT, NET
SECURED AND UNSECURED DEBT, NET | 12 Months Ended |
Dec. 31, 2023 | |
SECURED AND UNSECURED DEBT, NET | |
SECURED AND UNSECURED DEBT, NET | 7. SECURED AND UNSECURED DEBT, NET The following is a summary of our secured and unsecured debt at December 31, 2023 and 2022 ( dollars in thousands): Principal Outstanding As of December 31, 2023 Weighted Weighted Average Average Number of December 31, December 31, Interest Years to Communities 2023 2022 Rate Maturity Encumbered Secured Debt: Fixed Rate Debt Mortgage notes payable (a) $ 1,213,751 $ 1,005,622 3.48 % 4.7 20 Deferred financing costs and other non-cash adjustments (b) (3,009) 19,712 Total fixed rate secured debt, net 1,210,742 1,025,334 3.48 % 4.7 20 Variable Rate Debt Mortgage notes payable (c) 40,017 — 8.33 % 1.3 1 Tax-exempt secured notes payable (d) 27,000 27,000 4.08 % 8.2 1 Deferred financing costs (46) (53) Total variable rate secured debt, net 66,971 26,947 6.61 % 4.1 2 Total Secured Debt, net 1,277,713 1,052,281 3.64 % 4.7 22 Unsecured Debt: Variable Rate Debt Borrowings outstanding under unsecured credit facility due January 2026 (e) (n) — — — % 2.1 Borrowings outstanding under unsecured commercial paper program due January 2024 (f) (n) 408,075 300,000 5.67 % 0.1 Borrowings outstanding under unsecured working capital credit facility due January 2025 4,593 28,015 6.28 % 1.0 Term Loan due January 2027 (e) (n) — 175,000 — % 3.1 Fixed Rate Debt Term Loan due January 2027 (e) (n) 350,000 175,000 3.36 % 3.1 8.50% Debentures due September 2024 15,644 15,644 8.50 % 0.7 2.95% Medium-Term Notes due September 2026 (h) (n) 300,000 300,000 2.89 % 2.7 3.50% Medium-Term Notes due July 2027 (net of discounts of $247 and $317, respectively) (i) (n) 299,753 299,683 4.03 % 3.5 3.50% Medium-Term Notes due January 2028 (net of discounts of $479 and $598, respectively) (n) 299,521 299,402 3.50 % 4.0 4.40% Medium-Term Notes due January 2029 (net of discounts of $3 and $4, respectively) (j) (n) 299,997 299,996 4.27 % 5.1 3.20% Medium-Term Notes due January 2030 (net of premiums of $8,294 and $9,667, respectively) (k) (n) 608,294 609,667 3.32 % 6.0 3.00% Medium-Term Notes due August 2031 (net of premiums of $9,109 and $10,304, respectively) (l) (n) 609,109 610,304 3.01 % 7.6 2.10% Medium-Term Notes due August 2032 (net of discounts of $303 and $338, respectively) (n) 399,697 399,662 2.10 % 8.6 1.90% Medium-Term Notes due March 2033 (net of discounts of $1,110 and $1,230, respectively) (n) 348,890 348,770 1.90 % 9.2 2.10% Medium-Term Notes due June 2033 (net of discounts of $941 and $1,041, respectively) (n) 299,059 298,959 2.10 % 9.5 3.10% Medium-Term Notes due November 2034 (net of discounts of $956 and $1,045, respectively) (m) (n) 299,044 298,955 3.13 % 10.8 Other 2 5 Deferred financing costs (20,682) (24,040) Total Unsecured Debt, net 4,520,996 4,435,022 3.30 % 5.9 Total Debt, net $ 5,798,709 $ 5,487,303 3.40 % 5.6 For purposes of classification of the above table, variable rate debt with a derivative financial instrument designated as a cash flow hedge is deemed as fixed rate debt due to the Company having effectively established a fixed interest rate for the underlying debt instrument. Our secured debt instruments generally feature either monthly interest and principal or monthly interest-only payments with balloon payments due at maturity. As of December 31, 2023, secured debt encumbered approximately 14% of UDR’s total real estate owned based upon gross book value (approximately 86% of UDR’s real estate owned based on gross book value is unencumbered). (a) At December 31, 2023, fixed rate mortgage notes payable are generally due in monthly installments of principal and interest and mature at various dates from July 2024 through February 2031 and carry interest rates ranging from 2.62% to 4.39%. The Company will from time to time acquire properties subject to fixed rate debt instruments. In those situations, the Company records the debt at its estimated fair value and amortizes any difference between the fair value and par value to interest expense over the term of the underlying debt instrument. In August 2023, the Company assumed secured fixed rate mortgage notes payable with an outstanding balance of $209.4 million and a fair value of $191.7 million in connection with the acquisition of six operating communities. The six mortgages had outstanding balances ranging from $28.0 million to $40.0 million and carry interest rates from 3.24% to 4.12% (see Note 3, Real Estate Owned ). (b) During the years ended December 31, 2023, 2022, and 2021, the Company had $3.4 million, $4.5 million, and $3.9 million, respectively, of amortization of the fair market adjustment of debt assumed in the acquisition of properties inclusive of its fixed rate mortgage notes payable, which was included in Interest expense (c) In December 2023, the Company began consolidating a preferred equity investment which included a secured variable rate senior construction loan with an outstanding balance of $40.0 million. The senior construction loan had an interest rate of 8.33% as of December 31, 2023 (see Note 5, Joint Ventures and Partnerships ) (d) The variable rate mortgage note payable secures a tax-exempt housing bond issue that matures in March 2032. Interest on this note is payable in monthly installments. As of December 31, 2023, the variable interest rate on the mortgage note was 4.08%. (e) The Company has a $1.3 billion unsecured revolving credit facility (the “Revolving Credit Facility”) and a $350.0 million unsecured term loan (the “Term Loan”). The credit agreement for these facilities ( the “Credit Agreement”) allows the total commitments under the Revolving Credit Facility and the total borrowings under the Term Loan to be increased to an aggregate maximum amount of up to $2.5 billion, subject to certain conditions, including obtaining commitments from one or more lenders. The Revolving Credit Facility has a scheduled maturity date of January 31, 2026, with two six-month extension options, subject to certain conditions. The Term Loan has a scheduled maturity date of January 31, 2027. Based on the Company’s current credit rating, the Revolving Credit Facility has an interest rate equal to Adjusted SOFR plus a margin of 75.5 basis points and a facility fee of 15 basis points, and the Term Loan has an interest rate equal to Adjusted SOFR plus a margin of 83.0 basis points. Depending on the Company’s credit rating, the margin under the Revolving Credit Facility ranges from 70 to 140 basis points, the facility fee ranges from 10 to 30 basis points, and the margin under the Term Loan ranges from 75 to 160 basis points. F urther, the Credit Agreement includes sustainability adjustments pursuant to which the applicable margin for the Revolving Credit Facility and the Term Loan were reduced by two basis points upon the Company receiving certain green building certifications, which is reflected in the margins noted above In August 2021 and March 2023, the Company entered into five interest rate swaps totaling a $350.0 million of notional value, which became effective in July 2022 and in March 2023, to hedge against interest rate risk on all or a portion of the Term Loan debt until July 2025. $350.0 million of the Term Loan debt has a weighted average interest rate, inclusive of the impact of the interest rate swaps, of 3.36% from March 2023 until January 2024, $262.5 million of the Term Loan debt has a weighted average interest rate, inclusive of the impact of interest rate swaps, of 2.68% from January 2024 until July 2024, and $175.0 million of the Term Loan debt has a weighted average interest rate, inclusive of the impact of interest rate swaps, of 1.43% from July 2024 until July 2025 The Credit Agreement contains customary representations and warranties and financial and other affirmative and negative covenants. The Credit Agreement also includes customary events of default, in certain cases subject to customary periods to cure. The occurrence of an event of default, following the applicable cure period, would permit the lenders to, among other things, declare the unpaid principal, accrued and unpaid interest and all other amounts payable under the Credit Agreement to be immediately due and payable. The following is a summary of short-term bank borrowings under the Revolving Credit Facility at December 31, 2023 and 2022 (dollars in thousands): December 31, December 31, 2023 2022 Total revolving credit facility $ 1,300,000 $ 1,300,000 Borrowings outstanding at end of period (1) — — Weighted average daily borrowings during the period ended 2,055 3,776 Maximum daily borrowings during the period ended 250,000 205,000 Weighted average interest rate during the period ended 5.6 % 3.9 % Interest rate at end of the period — % — % (1) Excludes $2.3 million and $2.6 million of letters of credit at December 31, 2023 and 2022, respectively. (f) The Company has an unsecured commercial paper program. Under the terms of the program, the Company may issue unsecured commercial paper up to a maximum aggregate amount outstanding of $700.0 million. The notes are sold under customary terms in the United States commercial paper market and rank pari passu with all of the Company’s other unsecured indebtedness. The notes are fully and unconditionally guaranteed by the Operating Partnership. The following is a summary of short-term bank borrowings under the unsecured commercial paper program at December 31, 2023 and 2022 (dollars in thousands): December 31, December 31, 2023 2022 Total unsecured commercial paper program $ 700,000 $ 700,000 Borrowings outstanding at end of period 408,075 300,000 Weighted average daily borrowings during the period ended 384,068 405,671 Maximum daily borrowings during the period ended 505,000 700,000 Weighted average interest rate during the period ended 5.4 % 2.3 % Interest rate at end of the period 5.7 % 4.7 % (g) The Company has a working capital credit facility, which provides for a $75.0 million unsecured revolving credit facility (the “Working Capital Credit Facility”) with a scheduled maturity date of January 12, 2025. In November 2023, the Company amended the Working Capital Credit Facility to extend the maturity date from January 12, 2024 to January 12, 2025, plus a one-year extension option. Based on the Company’s current credit rating, the Working Capital Credit Facility has an interest rate equal to Adjusted SOFR plus a margin of 77.5 basis points. Depending on the Company’s credit rating, the margin ranges from 70 to 140 basis points. The following is a summary of short-term bank borrowings under the Working Capital Credit Facility at December 31, 2023 and 2022 (dollars in thousands): December 31, December 31, 2023 2022 Total working capital credit facility $ 75,000 $ 75,000 Borrowings outstanding at end of period 4,593 28,015 Weighted average daily borrowings during the period ended 15,829 15,080 Maximum daily borrowings during the period ended 57,107 55,812 Weighted average interest rate during the period ended 5.9 % 3.0 % Interest rate at end of the period 6.3 % 5.2 % (h) The Company previously entered into forward starting interest rate swaps to hedge against interest rate risk on $100.0 million of this debt. The all-in weighted average interest rate, inclusive of the impact of these interest rate swaps, was 2.89%. (i) The Company previously entered into forward starting interest rate swaps to hedge against interest rate risk on $200.0 million of this debt. The all-in weighted average interest rate, inclusive of the impact of these interest rate swaps, was 4.03%. (j) The Company previously entered into forward starting interest rate swaps to hedge against interest rate risk on $150.0 million of the initial $300.0 million issued. The all-in weighted average interest rate, inclusive of the impact of these interest rate swaps, was 4.27%. (k) The Company previously entered into forward starting interest rate swaps and treasury lock to hedge against the interest rate risk of this debt. The all-in weighted average interest rate, inclusive of the impact of the forward starting swaps and treasury locks, was 3.32% . (l) (m) . (n) The aggregate maturities, including amortizing principal payments on secured and unsecured debt, of total debt for the next ten years subsequent to December 31, 2023 are as follows (dollars in thousands): Total Fixed Total Variable Total Total Total Year Secured Debt Secured Debt Secured Debt Unsecured Debt Debt 2024 $ 97,578 $ — $ 97,578 $ 423,719 $ 521,297 2025 178,568 40,017 218,585 4,593 223,178 2026 56,665 — 56,665 300,000 356,665 2027 6,931 — 6,931 650,000 656,931 2028 166,518 — 166,518 300,000 466,518 2029 315,802 — 315,802 300,000 615,802 2030 230,759 — 230,759 600,000 830,759 2031 160,930 — 160,930 600,000 760,930 2032 — 27,000 27,000 400,000 427,000 2033 — — 650,000 650,000 Thereafter — — — 300,000 300,000 Subtotal 1,213,751 67,017 1,280,768 4,528,312 5,809,080 Non-cash (a) (3,009) (46) (3,055) (7,316) (10,371) Total $ 1,210,742 $ 66,971 $ 1,277,713 $ 4,520,996 $ 5,798,709 (a) Includes the unamortized balance of fair market value adjustments, premiums/discounts, and deferred financing costs. For the years ended December 31, 2023 and 2022, the Company amortized $4.7 million and $3.8 million, respectively, of deferred financing costs into Interest expense . We were in compliance with the covenants of our debt instruments at December 31, 2023. |
INCOME_(LOSS) PER SHARE
INCOME/(LOSS) PER SHARE | 12 Months Ended |
Dec. 31, 2023 | |
INCOME/(LOSS) PER SHARE | |
INCOME/(LOSS) PER SHARE | 8. INCOME/(LOSS) PER SHARE The following table sets forth the computation of basic and diluted income/(loss) per share for the periods presented (dollars and shares in thousands, except per share data): Year Ended December 31, 2023 2022 2021 Numerator for income/(loss) per share: Net income/(loss) $ 474,488 $ 92,579 $ 160,993 Net (income)/loss attributable to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership (30,104) (5,613) (10,873) Net (income)/loss attributable to noncontrolling interests (31) (42) (104) Net income/(loss) attributable to UDR, Inc. 444,353 86,924 150,016 Distributions to preferred stockholders — Series E (Convertible) (4,848) (4,412) (4,229) Income/(loss) attributable to common stockholders - basic and diluted $ 439,505 $ 82,512 $ 145,787 Denominator for income/(loss) per share: Weighted average common shares outstanding 329,136 321,949 300,579 Non-vested restricted stock awards (371) (278) (253) Denominator for basic income/(loss) per share 328,765 321,671 300,326 Incremental shares issuable from assumed conversion of unvested LTIP Units, performance units, unvested restricted stock and shares issuable upon settlement of forward sales agreements 339 1,029 1,377 Denominator for diluted income/(loss) per share 329,104 322,700 301,703 Income/(loss) per weighted average common share: Basic $ 1.34 $ 0.26 $ 0.49 Diluted $ 1.34 $ 0.26 $ 0.48 Basic income/(loss) per common share is computed based upon the weighted average number of common shares outstanding. Diluted income/(loss) per common share is computed based upon the weighted average number of common shares outstanding plus the common shares issuable from the assumed conversion of the OP Units and DownREIT Units, convertible preferred stock, stock options, unvested long-term incentive plan units (“LTIP Units”), performance units, unvested restricted stock and continuous equity program forward sales agreements. Only those instruments having a dilutive impact on our basic income/(loss) per share are included in diluted income/(loss) per share during the periods. For the years ended December 31, 2023, 2022, and 2021, the effect of the conversion of the OP Units, DownREIT Units and the Company’s Series E preferred stock was not dilutive and therefore not included in the above calculation. In July 2021, the Company entered into an ATM sales agreement under which the Company may offer and sell up to 20.0 million shares of its common stock, from time to time, to or through its sales agents and may enter into separate forward sales agreements to or through its forward purchasers. Upon entering into the ATM sales agreement, the Company simultaneously terminated the sales agreement for its prior at-the-market equity offering program, which was entered into in July 2017. During the year ended December 31, 2023, the Company did not sell any shares of common stock through its ATM program. As of December 31, 2023, we had 14.0 million shares of common stock available for future issuance under the ATM program. In connection with any forward sales agreement under the Company’s ATM program, the relevant forward purchasers will borrow from third parties and, through the relevant sales agent, acting in its role as forward seller, sell a number of shares of the Company’s common stock equal to the number of shares underlying the agreement. The Company does not initially receive any proceeds from any sale of borrowed shares by the forward seller. The Company generally has the ability to determine the dates and method of settlement (i.e., gross physical settlement, net share settlement or cash settlement), subject to certain conditions and the right of the counterparty to accelerate settlement under certain circumstances. The Company currently expects to fully physically settle each forward sales agreement with the relevant forward purchaser on one or more dates specified by the Company on or prior to the maturity date of that particular forward sales agreement, in which case the Company expects to receive aggregate net cash proceeds at settlement equal to the number of shares underlying the particular forward sales agreement multiplied by the relevant forward sale price. However, subject to certain exceptions, the Company may also elect, in its discretion, to cash settle or net share settle a particular forward sales agreement, in which case the Company may not receive any proceeds (in the case of cash settlement) or will not receive any proceeds (in the case of net share settlement), and the Company may owe cash (in the case of cash settlement) or shares of UDR common stock (in the case of net share settlement) to the relevant forward purchaser. During the year ended December 31, 2023, the Company did not enter into any forward purchase agreements under its continuous equity program. In June 2022, the Company settled all million shares under the outstanding forward sales agreements under its ATM program at a weighted average forward price per share of $ , which is inclusive of adjustments made to reflect the then-current federal funds rate, the amount of dividends paid to holders of UDR common stock over the term of the agreements and commissions paid to sales agents of approximately $ million, for net proceeds of $ million. In March 2022, in connection with an underwritten public offering, the Company entered into forward sales agreements to sell 7.0 million shares of its common stock at an initial forward price per share of $57.565. The actual forward price per share received by the Company upon settlement was determined on the applicable settlement dates based on adjustments made to the initial forward price to reflect the then-current federal funds rate and the amount of dividends paid to holders of UDR common stock over the term of the forward sales agreements. During the year ended December 31, 2022, the Company settled all 7.0 million shares under the forward sales agreements at a weighted average forward price per share of $57.07, which is inclusive of adjustments made to reflect the then-current federal funds rate and the amount of dividends paid to holders of UDR common stock, for net proceeds of $399.5 million. As described above, during the year ended December 31, 2022, the Company settled all 11.4 million shares in aggregate under previously announced forward sales agreements, including under the ATM program, for net proceeds of $630.4 million. Aggregate net proceeds from such forward sales, after deducting related expenses, were $629.6 million. During the year ended December 31, 2023, the Company repurchased 0.6 million shares of its common stock at an average price of $40.13 per share for total consideration of approximately $25.0 million under its share repurchase program. During the year ended December 31, 2022, the Company repurchased 1.2 million shares of its common stock at an average price of $41.14 per share for total consideration of approximately $49.0 million under its share repurchase program. The following table sets forth the additional shares of common stock outstanding by equity instrument if converted to common stock for each of the years ended December 31, 2023, 2022, and 2021 (in thousands) Year Ended December 31, 2023 2022 2021 OP/DownREIT Units 22,410 21,478 22,418 Convertible preferred stock 2,908 2,916 2,918 Unvested LTIP Units and unvested restricted stock 339 1,029 1,377 |
STOCKHOLDERS' EQUITY
STOCKHOLDERS' EQUITY | 12 Months Ended |
Dec. 31, 2023 | |
STOCKHOLDERS' EQUITY | |
STOCKHOLDERS' EQUITY | 9. STOCKHOLDERS’ EQUITY UDR has an effective registration statement that allows the Company to sell an undetermined number of debt and equity securities as defined in the prospectus. The Company’s authorized capital was 450.0 million shares of common stock and 50.0 million shares of preferred stock as of December 31, 2023. The following table presents the changes in the Company’s issued and outstanding shares of common and preferred stock for the years ended December 31, 2023, 2022 and 2021: Common Preferred Stock Stock Series E Series F Balance at December 31, 2020 296,612 2,695 14,441 Issuance/(forfeiture) of common and restricted shares, net 97 — — Issuance of common shares through forward sales public offering, net (forward sales agreement) 19,517 — — Adjustment for conversion of noncontrolling interest of unitholders in the Operating Partnership 44 — — Adjustment for conversion of noncontrolling interest of unitholders in the DownREIT Partnership 1,880 — — Conversion of Series E Cumulative Convertible shares — — — Balance at December 31, 2021 318,150 2,695 12,583 Issuance/(forfeiture) of common and restricted shares, net 120 — — Issuance of common shares through forward sales public offering, net (forward sales agreement) 11,402 — — Repurchase of common shares (1,192) — — Adjustment for conversion of noncontrolling interest of unitholders in the Operating Partnership 4 — — Adjustment for conversion of noncontrolling interest of unitholders in the DownREIT Partnership 499 — — Conversion of Series E Cumulative Convertible shares 10 (9) — Forfeiture of Series F shares — — (482) Balance at December 31, 2022 328,993 2,686 12,101 Issuance/(forfeiture) of common and restricted shares, net 174 — — Repurchase of common shares (623) — — Adjustment for conversion of noncontrolling interest of unitholders in the Operating Partnership 148 — — Adjustment for conversion of noncontrolling interest of unitholders in the DownREIT Partnership 323 — — Forfeiture of Series F shares — — (233) Balance at December 31, 2023 329,015 2,686 11,868 Common Stock In July 2021, the Company entered into an ATM sales agreement under which the Company may offer and sell up to 20.0 million shares of its common stock, from time to time, to or through its sales agents and may enter into separate forward sales agreements to or through its forward purchasers. Upon entering into the ATM sales agreement, the Company simultaneously terminated the sales agreement for its prior at-the-market equity offering program, which was entered into in July 2017. During the year ended December 31, 2023, the Company entered into the following equity transactions for our common stock: ● Repurchased 0.6 million shares of common stock at a weighted average price per share of $40.13 , for total consideration of approximately $25.0 million. ● Issued 0.2 million shares, net of forfeitures, of common stock through the Company’s 1999 Long-Term Incentive Plan (the “LTIP”); and ● Issued 0.5 million shares of common stock upon redemption of OP Units and DownREIT Units, resulting in the forfeiture of 0.2 million Series F Preferred shares. Distributions are subject to the approval of the Board of Directors and are dependent upon our strategy, financial condition and operating results. UDR’s common distributions for the years ended December 31, 2023, 2022, and 2021 totaled $1.68, $1.52, and $1.45 per share, respectively. Preferred Stock The Series E Cumulative Convertible Preferred Stock (“Series E”) has no stated par value and a liquidation preference of $16.61 per share. Subject to certain adjustments and conditions, each share of the Series E is convertible at any time at the holder’s option into one share of our common stock prior to a “Special Dividend” declared in 2008 (1.083 shares after the Special Dividend). The holders of the Series E are entitled to vote on an as-converted basis as a single class in combination with the holders of common stock at any meeting of our stockholders for the election of directors or for any other purpose on which the holders of common stock are entitled to vote. The Series E has no stated maturity and is not subject to any sinking fund or any mandatory redemption. Distributions declared on the Series E for the years ended December 31, 2023, 2022, and 2021 were $1.82, $1.65, and $1.57 per share, respectively. The Series E is not listed on any exchange. At December 31, 2023 and 2022, a total of 2.7 million and 2.7 million, respectively, shares of the Series E were outstanding. UDR is authorized to issue up to 20.0 million shares of the Series F Preferred Stock (“Series F”). The Series F may be purchased by certain holders of OP Units and DownREIT Units, at a purchase price of $0.0001 per share. OP/DownREIT Unitholders are entitled to subscribe for and purchase one share of UDR’s Series F for each OP/DownREIT Unit held. During the years ended December 31, 2023 and 2022, 0.2 million and 0.5 million of the Series F shares were forfeited upon the conversion of OP Units and DownREIT Units into Company common stock, respectively. At December 31, 2023 and 2022, a total of 11.9 million and 12.1 million shares, respectively, of the Series F were outstanding with an aggregate purchase value of $1,187 and $1,210, respectively. Holders of the Series F are entitled to one vote for each share of the Series F they hold, voting together with the holders of our common stock, on each matter submitted to a vote of security holders at a meeting of our stockholders. The Series F does not entitle its holders to dividends or any other rights, privileges or preferences. Distribution Reinvestment and Stock Purchase Plan UDR’s Distribution Reinvestment and Stock Purchase Plan allows common and preferred stockholders the opportunity to purchase, through the reinvestment of cash dividends and by making additional cash payments, additional shares of UDR’s common stock. During the year ended December 31, 2023, all shares issued with respect to the plan were acquired through the open market. |
EMPLOYEE BENEFIT PLANS
EMPLOYEE BENEFIT PLANS | 12 Months Ended |
Dec. 31, 2023 | |
EMPLOYEE BENEFIT PLANS | |
EMPLOYEE BENEFIT PLANS | In May 2022, the stockholders of UDR approved an amendment and restatement to the LTIP. The LTIP authorizes the granting of awards which may take the form of options to purchase shares of common stock, stock appreciation rights, restricted stock, dividend equivalents, partnership interests in the Operating Partnership designated as LTIP Units, performance partnership interests in the Operating Partnership designated as Performance Units, other stock-based awards, and any other right or interest relating to common stock or cash incentive awards to Company directors, employees and outside trustees to promote the success of the Company by linking individual’s compensation via grants of share based payment. LTIP Units and Performance Units are designed to qualify as “profits interests” in the Operating Partnership for federal income tax purposes, meaning that initially they are not economically equivalent in value to a share of our common stock, but over time can increase in value to one-for-one parity with common stock by operation of special tax rules applicable to profits interests. Until and unless such parity is reached, the value that an executive will realize for a given number of vested LTIP Units or Performance Units is less than the value of an equal number of shares of our common stock. As of December 31, 2023, 35.0 million shares were reserved on an unadjusted basis for issuance upon the grant or exercise of awards under the LTIP. As of December 31, 2023, there were 10.6 million common shares available for issuance under the LTIP. The LTIP contains double trigger change of control provisions allowing for the vesting of an award when certain conditions are met upon qualifying events such as a merger where UDR is not the surviving entity. Upon the death or disability of an award recipient, all outstanding instruments will vest and all restrictions will lapse. The LTIP specifies that in the event of a capital transaction, which includes but is not limited to stock dividends, stock splits, extraordinary cash dividends and spin-offs, the number of shares available for grant in totality or to a single individual is to be adjusted proportionately. The LTIP specifies that when a capital transaction occurs that would dilute the holder of the stock award, prior grants are to be adjusted such that the recipient is no worse as a result of the capital transaction. A summary of UDR’s Performance Units, LTIP Units, restricted stock and option activities during the year ended December 31, 2023 is as follows ( shares in thousands Unvested Performance Units Outstanding Performance Units Exercisable Unvested Stock Options Outstanding Stock Options Exercisable LTIP Units Restricted Stock Weighted Weighted Weighted Weighted Weighted Weighted Average Fair Average Average Average Average Average Fair Value Per Number of Exercise Number of Exercise Number of Exercise Number of Exercise Number of Value Per Number Restricted Units Price Units Price Options Price Options Price LTIP Units LTIP Unit of shares Stock Balance, December 31, 2022 2,749 $ 44.66 1,823 $ 36.85 1,225 $ 45.91 — $ — 491 $ 53.69 273 $ 48.77 Granted 2,207 38.59 — — 133 38.59 — — 232 50.11 224 41.21 Exercised — — — — — — — — — — — — Vested (455) 40.28 455 40.28 (19) 59.90 19 59.90 (411) 54.09 (125) 47.84 Forfeited (a) (784) 46.28 — — — — — — — — (7) 47.03 Balance, December 31, 2023 3,717 $ 41.25 2,278 $ 37.53 1,339 $ 44.99 19 $ 59.90 312 $ 50.51 365 $ 44.53 (a) During the year ended December 31, 2023, UDR recorded a $4.1 million expense related to the cancellation of 0.8 million of unvested Performance Unit awards, which is included in General and administrative on the Consolidated Statements of Operations. As of December 31, 2023, the Company had granted 6.9 million shares of restricted stock, 3.0 million LTIP Units, 6.0 million Performance Units, and 1.4 million stock options under the LTIP. Stock Option Awards UDR has granted stock options to our employees and Company directors. Subject to certain conditions, each stock option is exercisable into one share of UDR common stock. The total remaining compensation cost on unvested stock options was $2.9 million as of December 31, 2023. During the year ended December 31, 2023, no stock options were exercised. The weighted average remaining contractual life on all stock options outstanding as of December 31, 2023 is 8.6 years and such options have a weighted average exercise price of $44.99. During the years ended December 31, 2023 and 2022, we recognized $0.6 million and $0.7 million, respectively, of net compensation expense related to outstanding stock options. No compensation expense related to outstanding stock options was recognized during the year ended December 31, 2021. Restricted Stock Awards Restricted stock awards are granted to our employees and Company directors. The restricted stock awards are valued based upon the closing sales price of UDR common stock on the date of grant. Compensation expense is recorded under either the straight-line method or graded vesting method over the vesting period, which is generally one one Unit Awards one one Performance Unit Awards UDR has granted Performance Units to our employees and Company directors. Subject to certain conditions, each Performance Unit is exercisable into one Operating Partnership common unit. Compensation expense is recorded under either the straight-line method or graded vesting method over the vesting period, which is generally one one The total remaining compensation cost on unvested Performance Units was $11.6 million as of December 31, 2023. During the year ended December 31, 2023, no Performance Units were exercised. The weighted average remaining contractual life on all Performance Units outstanding as of December 31, 2023 is 8.1 years and such Performance Units have a weighted average exercise price of $41.25. During the years ended December 31, 2023, 2022 and 2021, we recognized $19.8 million, $5.2 million and $11.7 million, respectively, of net compensation expense related to outstanding Performance Units. Short-Term Incentive Compensation Compensation - Stock Compensation share of UDR common stock. The restricted stock awards, STI Unit awards, and STI Performance Unit awards are primarily based on the Company’s performance and are subject to adjustment based on performance against predefined metrics during the one-year performance period. In January 2022, certain officers of the Company were awarded STI Unit grants under the 2022 Long-Term Incentive Program (“2022 LTI”). The STI Unit awards represent short-term incentive compensation for the officers and were valued for compensation expense purposes based upon the closing sales price of UDR common stock on the date of grant in accordance with ASC 718, Compensation - Stock Compensation Compensation - Stock Compensation Long-Term Incentive Compensation In January 2023, certain officers of the Company were awarded either a restricted stock grant, an LTIP Unit grant, or an LTIP Performance Unit grant, or a combination of all three, under the 2023 LTI. For all three restricted stock grants, LTIP Unit grants and Performance Unit grants, thirty percent of the 2023 LTI award is based upon FFO as Adjusted over a one-year period and will vest fifty percent on the one-year anniversary and fifty percent on the two-year anniversary. Fifteen percent of the 2023 LTI award is based upon relative FFO as Adjusted over a three-year period and will vest 100% at the end of the three-year performance period. The remaining fifty-five percent of the 2023 LTI award is based on Total Shareholder Return (“TSR”) as measured relative to comparable apartment REITs over a three-year period and as measured relative to the Nareit Equity REITs Total Return Index over a three-year period whereby all three will vest 100% at the end of the three-year performance periods. The portion of the restricted stock grant based upon FFO as Adjusted was valued for compensation expense purposes based upon the closing sales price of UDR common stock on the date of grant or $38.59 per share. Because LTIP Units are granted at the maximum potential payout and there is uncertainty associated with an LTIP Unit reaching parity with the value of a share of UDR common stock, the portion of the LTIP Unit grant based upon the one-year FFO as Adjusted was valued for compensation expense purposes at $17.58 per unit on the grant date, inclusive of an 8.9% discount, and the portion of the LTIP Unit grant based upon the three-year FFO as Adjusted was valued for compensation expense purposes at $18.45 per unit on the grant date, inclusive of a 4.4% discount. Because LTIP Performance Units are granted at the maximum potential payout and there is uncertainty associated with an LTIP Performance Unit reaching parity with the value of a share of UDR common stock, the portion of the LTIP Performance Unit grant based upon the one-year FFO as Adjusted was valued for compensation expense purposes at $4.12 per unit on the grant date, inclusive of an 8.9% discount, a volatility factor of 29.0%, an expected life of 5.5 years, an annualized risk-free rate of 4.09%, and an annual dividend yield of 3.3%, and the portion of the LTIP Unit grant based upon the three-year FFO as Adjusted was valued for compensation expense purposes at $4.29 per unit on the grant date, inclusive of a 4.4% discount, a volatility factor of 27.0%, an expected life of 6.5 years, an annualized risk-free rate of 4.08%, and an annual dividend yield of 3.3%. The portion of the restricted stock grant based upon relative TSR was valued for compensation expense purposes at $44.85 per share for the comparable apartment REITs component and $43.30 per share for the Nareit Equity REITs Total Return Index component on the grant date as determined by a lattice-binomial option-pricing model based on a Monte Carlo simulation using a volatility factor of 36.0%. The portion of the LTIP Unit grant based upon relative TSR was valued for compensation expense purposes at $21.62 per unit, inclusive of a 4.4% discount, for the comparable apartment REITs component and $20.89 per unit, inclusive of a 4.4% discount, for the Nareit Equity REITs Total Return Index component on the grant date as determined by a lattice-binomial option-pricing model based on a Monte Carlo simulation using a volatility factor of 36.0%. The portion of the LTIP Performance Unit grant based upon relative TSR was valued for compensation expense purposes at $6.02 per unit, inclusive of a 4.4% discount, for the comparable apartment REITs component and $5.86 per unit, inclusive of a 4.4% discount, for the Nareit Equity REITs Total Return Index component on the grant date as determined by a lattice-binomial option-pricing model based on a Monte Carlo simulation using a volatility factor of 16.0%, an expected life of 6.5 years, an annualized risk-free rate of 4.08%, and an annual dividend yield of 3.2%. In January 2022, certain officers of the Company were awarded either a restricted stock grant or an LTIP Unit grant, or a combination of both, under the 2022 LTI. For both restricted stock grants and LTIP Unit grants, thirty percent of the 2022 LTI award is based upon FFO as Adjusted over an approximately one-year period and will vest fifty percent on the one-year anniversary and fifty percent on the two-year anniversary. Fifteen percent of the 2022 LTI award is based upon relative FFO as Adjusted over a three-year period and will vest 100% at the end of the three-year performance period. The remaining fifty-five percent of the 2022 LTI award is based on Total Shareholder Return (“TSR”) as measured relative to comparable apartment REITs over a three-year period and as measured relative to the Nareit Equity REITs Total Return Index over a three-year period whereby both will vest 100% at the end of the three-year performance periods. The portion of the restricted stock grant based upon FFO as Adjusted was valued for compensation expense purposes based upon the closing sales price of UDR common stock on the date of grant or $59.90 per share. Because LTIP Units are granted at the maximum potential payout and there is uncertainty associated with an LTIP Unit reaching parity with the value of a share of UDR common stock, the portion of the LTIP Unit grant based upon the one-year FFO as Adjusted was valued for compensation expense purposes at $27.04 per unit on the grant date, inclusive of a 9.7% discount, and the portion of the LTIP Unit grant based upon the three-year FFO as Adjusted was valued for compensation expense purposes at $28.72 per unit on the grant date, inclusive of a 4.1% discount. The portion of the restricted stock grant based upon relative TSR was valued for compensation expense purposes at $66.83 per share for the comparable apartment REITs component and $68.02 per share for the Nareit Equity REITs Total Return Index component on the grant date as determined by a lattice-binomial option-pricing model based on a Monte Carlo simulation using a volatility factor of 33.0%. The portion of the LTIP Unit grant based upon relative TSR was valued for compensation expense purposes at $31.95 per unit, inclusive of a 4.1% discount, for the comparable apartment REITs component and $32.85 per unit, inclusive of a 4.1% discount, for the Nareit Equity REITs Total Return Index component on the grant date as determined by a lattice-binomial option-pricing model based on a Monte Carlo simulation using a volatility factor of 33.0%. In January 2021, certain officers of the Company were awarded either a restricted stock grant, an LTIP Unit grant, or an LTIP Performance Unit grant, or a combination of all three, under the 2021 LTI. For all three restricted stock grants, LTIP Unit grants and Performance Unit grants, thirty percent of the 2021 LTI award is based upon FFO as Adjusted over an approximately one-year period and will vest fifty percent on the one-year anniversary and fifty percent on the two-year anniversary. Fifteen percent of the 2021 LTI award is based upon relative FFO as Adjusted over a three-year period and will vest 100% at the end of the three-year performance period. The remaining fifty-five percent of the 2021 LTI award is based on Total Shareholder Return (“TSR”) as measured relative to comparable apartment REITs over a three-year period and as measured relative to the Nareit Equity REITs Total Return Index over a three-year period whereby all three will vest 100% at the end of the three-year performance periods. The portion of the restricted stock grant based upon FFO as Adjusted was valued for compensation expense purposes based upon the closing sales price of UDR common stock on the date of grant or $36.85 per share. Because LTIP Units are granted at the maximum potential payout and there is uncertainty associated with an LTIP Unit reaching parity with the value of a share of UDR common stock, the portion of the LTIP Unit grant based upon the one-year FFO as Adjusted was valued for compensation expense purposes at $16.69 per unit on the grant date, inclusive of a 9.4% discount, and the portion of the LTIP Unit grant based upon the three-year FFO as Adjusted was valued for compensation expense purposes at $17.71 per unit on the grant date, inclusive of a 3.9% discount. Because LTIP Performance Units are granted at the maximum potential payout and there is uncertainty associated with an LTIP Performance Unit reaching parity with the value of a share of UDR common stock, the portion of the LTIP Performance Unit grant based upon the one-year FFO as Adjusted was valued for compensation expense purposes at $2.67 per unit on the grant date, inclusive of a 9.4% discount, a volatility factor of 27.0%, an expected life of 5.5 years, an annualized risk-free rate of 0.49%, and an annual dividend yield of 3.4%, and the portion of the LTIP Unit grant based upon the three-year FFO as Adjusted was valued for compensation expense purposes at $2.85 per unit on the grant date, inclusive of a 3.9% discount, a volatility factor of 26.0%, an expected life of 6.5 years, an annualized risk-free rate of 0.57%, and an annual dividend yield of 3.4%. The portion of the restricted stock grant based upon relative TSR was valued for compensation expense purposes at $40.09 per share for the comparable apartment REITs component and $39.95 per share for the Nareit Equity REITs Total Return Index component on the grant date as determined by a lattice-binomial option-pricing model based on a Monte Carlo simulation using a volatility factor of 33.0%. The portion of the LTIP Unit grant based upon relative TSR was valued for compensation expense purposes at $19.43 per unit, inclusive of a 3.9% discount, for the comparable apartment REITs component and $19.37 per unit, inclusive of a 3.9% discount, for the Nareit Equity REITs Total Return Index component on the grant date as determined by a lattice-binomial option-pricing model based on a Monte Carlo simulation using a volatility factor of 33.0%. The portion of the LTIP Performance Unit grant based upon relative TSR was valued for compensation expense purposes at $3.59 per unit, inclusive of a 3.9% discount, for the comparable apartment REITs component and $3.70 per unit, inclusive of a 3.9% discount, for the Nareit Equity REITs Total Return Index component on the grant date as determined by a lattice-binomial option-pricing model based on a Monte Carlo simulation using a volatility factor of 33.0%, an expected life of 6.5 years, an annualized risk-free rate of 0.16%, and an annual dividend yield of 3.5%. Profit Sharing Plan Our profit sharing plan (the “Plan”) is a defined contribution plan covering all eligible full-time employees. Under the Plan, UDR makes discretionary profit sharing and matching contributions to the Plan as determined by the Compensation Committee of the Board of Directors. Aggregate provisions for contributions, both matching and discretionary, which are included in General and administrative |
INCOME TAXES
INCOME TAXES | 12 Months Ended |
Dec. 31, 2023 | |
INCOME TAXES | |
INCOME TAXES | 11. INCOME TAXES For 2023, 2022, and 2021, UDR believes that we have complied with the REIT requirements specified in the Code. As such, the REIT would generally not be subject to federal income taxes. For income tax purposes, distributions paid to common stockholders may consist of ordinary income, qualified dividends, capital gains, unrecaptured section 1250 gains, return of capital, or a combination thereof. Distributions that exceed our current and accumulated earnings and profits constitute a return of capital rather than taxable income and reduce the stockholder’s basis in their common shares. To the extent that a distribution exceeds both current and accumulated earnings and profits and the stockholder’s basis in the common shares, it generally will be treated as a gain from the sale or exchange of that stockholder’s common shares. Taxable distributions paid per common share were taxable as follows for the years ended December 31, 2023, 2022 and 2021 ( unaudited Year Ended December 31, 2023 2022 2021 Ordinary income $ 1.4384 $ 1.3329 $ 0.9798 Qualified ordinary income 0.0001 0.0001 0.0405 Long-term capital gain 0.1697 0.1521 0.3577 Unrecaptured section 1250 gain 0.0318 0.0174 0.0695 Total $ 1.6400 $ 1.5025 $ 1.4475 We have a TRS that is subject to federal and state income taxes. A TRS is a C-corporation which has not elected REIT status and as such is subject to United States federal and state income tax. The components of the provision for income taxes are as follows for the years ended December 31, 2023, 2022, and 2021 (dollars in thousands) Year Ended December 31, 2023 2022 2021 Income tax (benefit)/provision Current Federal $ 69 $ — $ 2,693 State 2,036 440 1,236 Total current 2,105 440 3,929 Deferred Federal 26 (27) (1,770) State 23 (16) (672) Investment tax credit (48) (48) (48) Total deferred 1 (91) (2,490) Total income tax (benefit)/provision $ 2,106 $ 349 $ 1,439 Deferred income taxes are provided for the change in temporary differences between the basis of certain assets and liabilities for financial reporting purposes and income tax reporting purposes. The expected future tax rates are based upon enacted tax laws. The components of our TRS deferred tax assets and liabilities are as follows for the years ended December 31, 2023, 2022, and 2021 (dollars in thousands): Year Ended December 31, 2023 2022 2021 Deferred tax assets: Federal and state tax attributes $ 28 $ 157 $ 60 Other 153 64 102 Total deferred tax assets 181 221 162 Valuation allowance (27) (33) (32) Net deferred tax assets 154 188 130 Deferred tax liabilities: Book/tax depreciation and basis (881) (876) (860) Other (76) (67) (68) Total deferred tax liabilities (957) (943) (928) Net deferred tax assets/(liabilities) $ (803) $ (755) $ (798) Income tax provision/(benefit), net from our TRS differed from the amounts computed by applying the U.S. statutory rate of 21% to pretax income/(loss) for the years ended December 31, 2023, 2022, and 2021 as follows (dollars in thousands): Year Ended December 31, 2023 2022 2021 Income tax provision/(benefit) U.S. federal income tax provision/(benefit) $ 105 $ (109) $ 1,058 State income tax provision 2,054 914 664 Other items — (409) (246) Solar credit amortization (48) (48) (48) ITC basis adjustment — — 2 Valuation allowance (5) 1 9 Total income tax provision/(benefit) $ 2,106 $ 349 $ 1,439 As of December 31, 2023, the Company had federal net operating loss carryovers (“NOL”) of $23.9 million expiring in 2032 through 2035 and state NOLs of $65.4 million expiring in 2023 through 2032. A portion of these attributes are still available to the subsidiary REITs, but are carried at a zero effective tax rate. The Company’s Tax benefit/(provision), net The Company evaluates our tax position using a two-step process. First, we determine whether a tax position is more likely than not (greater than 50 percent probability) to be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. The Company will then determine the amount of benefit to recognize and record the amount of the benefit that is more likely than not to be realized upon ultimate settlement. As of December 31, 2023 and 2022, UDR has no material unrecognized income tax benefits/(provisions), net. The Company files income tax returns in federal and various state and local jurisdictions. The tax years 2020 through 2022 remain open to examination by the major taxing jurisdictions to which the Company is subject . |
NONCONTROLLING INTERESTS
NONCONTROLLING INTERESTS | 12 Months Ended |
Dec. 31, 2023 | |
NONCONTROLLING INTERESTS | |
NONCONTROLLING INTERESTS | 12. NONCONTROLLING INTERESTS Redeemable Noncontrolling Interests in the Operating Partnership and DownREIT Partnership Interests in the Operating Partnership and the DownREIT Partnership held by limited partners are represented by OP Units and DownREIT Units, respectively. The income is allocated to holders of OP Units/DownREIT Units based upon net income attributable to common stockholders and the weighted average number of OP Units/DownREIT Units outstanding to total common shares plus OP Units/DownREIT Units outstanding during the period. Capital contributions, distributions, and profits and losses are allocated to noncontrolling interests in accordance with the terms of the partnership agreements of the Operating Partnership and the DownREIT Partnership. Limited partners of the Operating Partnership and the DownREIT Partnership have the right to require such partnership to redeem all or a portion of the OP Units/DownREIT Units held by the limited partner at a redemption price equal to and in the form of the Cash Amount (as defined in the partnership agreement of the Operating Partnership or the DownREIT Partnership, as applicable), provided that such OP Units/DownREIT Units have been outstanding for at least one year, subject to certain exceptions. UDR, as the general partner of the Operating Partnership and the DownREIT Partnership may, in its sole discretion, purchase the OP Units/DownREIT Units by paying to the limited partner either the Cash Amount or the REIT Share Amount (generally one share of common stock of the Company for each OP Unit/DownREIT Unit), as defined in the partnership agreement of the Operating Partnership or the DownREIT Partnership, as applicable. Accordingly, the Company records the OP Units/DownREIT Units outside of permanent equity and reports the OP Units/DownREIT Units at their redemption value using the Company’s stock price at each balance sheet date. The following table sets forth redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership for the years ended December 31, 2023 and 2022 ( dollars in thousands Year Ended December 31, 2023 2022 Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership at beginning of year $ 839,850 $ 1,299,442 Mark-to-market adjustment to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership (10,211) (444,293) OP Units issued for real estate, net 141,359 — Conversion of OP Units/DownREIT Units to Common Stock or Cash (30,569) (44,346) Net income/(loss) attributable to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership 30,104 5,613 Distributions to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership (39,072) (34,020) Redeemable Long-Term and Short-Term Incentive Plan Units 29,857 56,568 Allocation of other comprehensive income/(loss) (231) 886 Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership at end of year $ 961,087 $ 839,850 Noncontrolling Interests Noncontrolling interests represent interests of unrelated partners in certain consolidated affiliates, and are presented as part of equity on the Consolidated Balance Sheets since these interests are not redeemable. Net (income)/loss attributable to noncontrolling interests |
FAIR VALUE OF DERIVATIVES AND F
FAIR VALUE OF DERIVATIVES AND FINANCIAL INSTRUMENTS | 12 Months Ended |
Dec. 31, 2023 | |
FAIR VALUE OF DERIVATIVES AND FINANCIAL INSTRUMENTS | |
FAIR VALUE OF DERIVATIVES AND FINANCIAL INSTRUMENTS | 13. FAIR VALUE OF DERIVATIVES AND FINANCIAL INSTRUMENTS Fair value is based on the price that would be received to sell an asset or the exit price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level valuation hierarchy prioritizes observable and unobservable inputs used to measure fair value. The fair value hierarchy consists of three broad levels, which are described below: ● Level 1 — Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access. ● Level 2 — Observable inputs other than prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated with observable market data. ● Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs. The estimated fair values of the Company’s financial instruments either recorded or disclosed on a recurring basis as of December 31, 2023 and 2022 are summarized as follows (dollars in thousands) Fair Value at December 31, 2023, Using Total Quoted Carrying Prices in Amount in Active Statement of Markets Significant Financial Fair Value for Identical Other Significant Position at Estimate at Assets or Observable Unobservable December 31, December 31, Liabilities Inputs Inputs 2023 (a) 2023 (Level 1) (Level 2) (Level 3) Description: Notes receivable, net (b) $ 228,825 $ 222,755 $ — $ — $ 222,755 Equity securities (c) 7,210 7,210 7,210 — — Derivatives - Interest rate contracts (d) 10,103 10,103 — 10,103 — Total assets $ 246,138 $ 240,068 $ 7,210 $ 10,103 $ 222,755 Secured debt instruments - fixed rate: (e) Mortgage notes payable $ 1,215,228 $ 1,124,140 $ — $ — $ 1,124,140 Secured debt instruments - variable rate: (e) Mortgage notes payable 40,017 40,017 — — 40,017 Tax-exempt secured notes payable 27,000 27,000 — — 27,000 Unsecured debt instruments: (e) Working capital credit facility 4,593 4,593 — — 4,593 Commercial paper program 408,075 408,075 — — 408,075 Unsecured notes 4,129,010 3,611,697 — — 3,611,697 Total liabilities $ 5,823,923 $ 5,215,522 $ — $ — $ 5,215,522 Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership (f) $ 961,087 $ 961,087 $ — $ 961,087 $ — Fair Value at December 31, 2022, Using Total Quoted Carrying Prices in Amount in Active Statement of Markets Significant Financial Fair Value for Identical Other Significant Position at Estimate at Assets or Observable Unobservable December 31, December 31, Liabilities Inputs Inputs 2022 (a) 2022 (Level 1) (Level 2) (Level 3) Description: Notes receivable, net (b) $ 54,707 $ 55,514 $ — $ — $ 55,514 Equity securities (c) 9,707 9,707 9,707 — — Derivatives - Interest rate contracts (d) 15,270 15,270 — 15,270 — Total assets $ 79,684 $ 80,491 $ 9,707 $ 15,270 $ 55,514 Secured debt instruments - fixed rate: (e) Mortgage notes payable $ 1,028,169 $ 909,041 $ — $ — $ 909,041 Secured debt instruments - variable rate: (e) Tax-exempt secured notes payable 27,000 27,000 — — 27,000 Unsecured debt instruments: (e) Working capital credit facility 28,015 28,015 — — 28,015 Commercial paper program 300,000 300,000 — — 300,000 Unsecured notes 4,131,047 3,448,632 — — 3,448,632 Total liabilities $ 5,514,231 $ 4,712,688 $ — $ — $ 4,712,688 Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership (f) $ 839,850 $ 839,850 $ — $ 839,850 $ — (a) Certain balances include fair market value adjustments and exclude deferred financing costs. (b) See Note 2, Significant Accounting Policies . (c) The Company holds a direct investment in a publicly traded real estate technology company, SmartRent. The investment is valued at the market price on December 31, 2023 and 2022. The Company currently classifies the investment as Level 1 in the fair value hierarchy. During the years ended December 31, 2023 and 2022, the Company increased its direct investment in SmartRent due to stock distributions from its unconsolidated real estate technology investments. During the year ended December 31, 2023, the Company sold 4.6 million shares of SmartRent at an average price per share of $3.18 for net proceeds of $14.4 million and recognized a net realized/unrealized gain on sale of $2.5 million recorded in Interest income and other income/(expense), net on the Consolidated Statement of Operations. During the year ended December 31, 2022, the Company did not sell any shares of SmartRent. (d) See Note 14, Derivatives and Hedging Activity . (e) See Note 7, Secured and Unsecured Debt, Net . (f) See Note 12, Noncontrolling Interests . There were no transfers into or out of any of the levels of the fair value hierarchy during the year ended December 31, 2023 and 2022. Financial Instruments Carried at Fair Value The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. The fair values of interest rate swaps and caps are determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates rise above the strike rate of the caps. The variable interest rates used in the calculation of projected receipts on the cap are based on an expectation of future interest rates derived from observable market interest rate curves and volatilities. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees. Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of December 31, 2023 and 2022, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy. In conjunction with the FASB’s fair value measurement guidance, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio. Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership have a redemption feature and are marked to their redemption value. The redemption value is based on the fair value of the Company’s common stock at the redemption date, and therefore, is calculated based on the fair value of the Company’s common stock at the balance sheet date. Since the valuation is based on observable inputs such as quoted prices for similar instruments in active markets, redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership are classified as Level 2. Financial Instruments Not Carried at Fair Value At December 31, 2023, the fair values of cash and cash equivalents, restricted cash, accounts receivable, prepaids, real estate taxes payable, accrued interest payable, security deposits and prepaid rent, distributions payable and accounts payable approximated their carrying values because of the short term nature of these instruments. The estimated fair values of other financial instruments, which includes notes receivable and debt instruments, are classified in Level 3 of the fair value hierarchy due to the significant unobservable inputs that are utilized in their respective valuations. |
DERIVATIVES AND HEDGING ACTIVIT
DERIVATIVES AND HEDGING ACTIVITY | 12 Months Ended |
Dec. 31, 2023 | |
DERIVATIVES AND HEDGING ACTIVITY | |
DERIVATIVES AND HEDGING ACTIVITY | 14. DERIVATIVES AND HEDGING ACTIVITY Risk Management Objective of Using Derivatives The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its debt funding and through the use of derivative financial instruments. Specifically, the Company may enter into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s investments and borrowings. Cash Flow Hedges of Interest Rate Risk The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps and caps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. Interest rate caps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up-front premium. The changes in the fair value of derivatives designated and that qualify as cash flow hedges are recorded in Accumulated other comprehensive income/(loss), net Amounts reported in Accumulated other comprehensive income/(loss), net Interest expense As of December 31, 2023, the Company had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk ( dollars in thousands Number of Product Instruments Notional Interest rate swaps and caps 6 $ 369,880 Derivatives not designated as hedges are not speculative and are used to manage the Company’s exposure to interest rate movements and other identified risks but do not meet the strict hedge accounting requirements of GAAP. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings. As of December 31, 2023, no derivatives not designated as hedges were held by the Company. Tabular Disclosure of Fair Values of Derivative Instruments on the Consolidated Balance Sheets The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Balance Sheets as of December 31, 2023 and 2022 ( dollars in thousands Asset Derivatives Liability Derivatives (included in Other assets ) (included in Other liabilities ) Fair Value at: Fair Value at: December 31, December 31, December 31, December 31, 2023 2022 2023 2022 Derivatives designated as hedging instruments: Interest rate products $ 10,103 $ 15,270 $ — $ — Tabular Disclosure of the Effect of Derivative Instruments on the Consolidated Statements of Operations The tables below present the effect of the Company’s derivative financial instruments on the Consolidated Statements of Operations for the years ended December 31, 2023, 2022, and 2021 ( dollars in thousands Gain/(Loss) Recognized in Gain/(Loss) Reclassified Interest expense Unrealized holding gain/(loss) from Accumulated OCI into (Amount Excluded from Recognized in OCI Interest expense Effectiveness Testing) Derivatives in Cash Flow Hedging Relationships 2023 2022 2021 2023 2022 2021 2023 2022 2021 Interest rate products $ 3,872 $ 14,489 $ 3,502 $ 7,533 $ 998 $ (1,755) $ — $ — $ — Year Ended December 31, 2023 2022 2021 Total amount of Interest expense $ 180,866 $ 155,900 $ 186,267 Credit-risk-related Contingent Features The Company has agreements with its derivative counterparties that contain a provision where the Company could be declared in default on its derivative obligations if repayment of the underlying indebtedness is accelerated by the lender due to the Company’s default on the indebtedness. The Company has certain agreements with some of its derivative counterparties that contain a provision where, in the event of default by the Company or the counterparty, the right of setoff may be exercised. Any amount payable to one party by the other party may be reduced by its setoff against any amounts payable by the other party. Events that give rise to default by either party may include, but are not limited to, the failure to pay or deliver payment under the derivative agreement, the failure to comply with or perform under the derivative agreement, bankruptcy, a merger without assumption of the derivative agreement, or in a merger, a surviving entity’s creditworthiness is materially weaker than the original party to the derivative agreement. Tabular Disclosure of Offsetting Derivatives The Company has elected not to offset derivative positions on the consolidated financial statements. The tables below present the effect on its financial position had the Company made the election to offset its derivative positions as of December 31, 2023 and 2022 ( dollars in thousands Gross Net Amounts of Gross Amounts Not Offset Amounts Assets in the Consolidated Gross Offset in the Presented in the Balance Sheets Amounts of Consolidated Consolidated Cash Recognized Balance Balance Sheets Financial Collateral Offsetting of Derivative Assets Assets Sheets (a) Instruments Received Net Amount December 31, 2023 $ 10,103 $ — $ 10,103 $ — $ — $ 10,103 December 31, 2022 $ 15,270 $ — $ 15,270 $ — $ — $ 15,270 (a) Amounts reconcile to the aggregate fair value of derivative assets in the “Tabular Disclosure of Fair Values of Derivative Instruments on the Consolidated Balance Sheets” located in this footnote. Gross Net Amounts of Gross Amounts Not Offset Amounts Liabilities in the Consolidated Gross Offset in the Presented in the Balance Sheets Amounts of Consolidated Consolidated Cash Recognized Balance Balance Sheets Financial Collateral Offsetting of Derivative Liabilities Liabilities Sheets (a) Instruments Posted Net Amount December 31, 2023 $ — $ — $ — $ — $ — $ — December 31, 2022 $ — $ — $ — $ — $ — $ — (a) Amounts reconcile to the aggregate fair value of derivative liabilities in the “Tabular Disclosure of Fair Values of Derivative Instruments on the Consolidated Balance Sheets” located in this footnote. |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 12 Months Ended |
Dec. 31, 2023 | |
COMMITMENTS AND CONTINGENCIES | |
COMMITMENTS AND CONTINGENCIES | 15. COMMITMENTS AND CONTINGENCIES Commitments The following summarizes the Company’s commitments at December 31, 2023 ( dollars in thousands Number UDR's UDR's Remaining Properties Investment (a) Commitment Real estate commitments Wholly-owned — under development 2 $ 160,404 $ 27,096 Wholly-owned — redevelopment (b) 14 73,869 123,030 Other unconsolidated investments: Real estate technology and sustainability investments (c) - 55,948 40,052 Total $ 290,221 $ 190,178 (a) Represents UDR’s investment as of December 31, 2023. (b) Projects consist of unit renovations and/or renovation of related common area amenities. (c) As of December 31, 2023, the investments were recorded in either Investment in and advances to unconsolidated joint ventures, net or Other Assets on the Consolidated Balance Sheets . Contingencies Litigation and Legal Matters The Company is subject to various legal proceedings and claims arising in the ordinary course of business. The Company cannot determine the ultimate liability with respect to such legal proceedings and claims at this time. The Company believes that such liability, to the extent not provided for through insurance or otherwise, will not have a material adverse effect on our financial condition, results of operations or cash flows. |
REPORTABLE SEGMENTS
REPORTABLE SEGMENTS | 12 Months Ended |
Dec. 31, 2023 | |
REPORTABLE SEGMENTS | |
REPORTABLE SEGMENTS | 16. REPORTABLE SEGMENTS GAAP guidance requires that segment disclosures present the measure(s) used by the Chief Operating Decision Maker to decide how to allocate resources and for purposes of assessing such segments’ performance. UDR’s Chief Operating Decision Maker is comprised of several members of its executive management team who use several generally accepted industry financial measures to assess the performance of the business for our reportable operating segments. UDR owns and operates multifamily apartment communities that generate rental and other property related income through the leasing of apartment homes to a diverse base of tenants. The primary financial measures for UDR’s apartment communities are rental income and net operating income (“NOI”). Rental income represents gross market rent less adjustments for concessions, vacancy loss and bad debt. NOI is defined as rental income less direct property rental expenses. Rental expenses include real estate taxes, insurance, personnel, utilities, repairs and maintenance, administrative and marketing. Excluded from NOI is property management expense, which is calculated as 3.25% of property revenue, and land rent. Property management expense covers costs directly related to consolidated property operations, inclusive of corporate management, regional supervision, accounting and other costs. UDR’s Chief Operating Decision Maker utilizes NOI as the key measure of segment profit or loss. UDR’s two reportable segments are Same-Store Communities Non-Mature Communities/Other ● Same-Store Communities represent those communities acquired, developed, and stabilized prior to January 1, 2022 and held as of December 31, 2023. A comparison of operating results from the prior year is meaningful as these communities were owned and had stabilized occupancy and operating expenses as of the beginning of the prior year, there is no plan to conduct substantial redevelopment activities, and the community is not classified as held for disposition within the current year. A community is considered to have stabilized occupancy once it achieves 90% occupancy for at least three consecutive months. ● Non-Mature Communities/Other represent those communities that do not meet the criteria to be included in Same-Store Communities , including, but not limited to, recently acquired, developed and redeveloped communities, and the non-apartment components of mixed use properties. Management evaluates the performance of each of our apartment communities on a Same-Store Community Non-Mature Community/Other All revenues are from external customers and no single tenant or related group of tenants contributed 10% or more of UDR’s total revenues during the years ended December 31, 2023, 2022, and 2021. The following is a description of the principal streams from which the Company generates its revenue: Lease Revenue Lease revenue related to leases is recognized on an accrual basis when due from residents or tenants in accordance with ASC 842, Leases Lease revenue also includes all pass-through revenue from retail and residential leases and common area maintenance reimbursements from retail leases. These services represent non-lease components in a contract as the Company transfers a service to the lessee other than the right to use the underlying asset. The Company has elected the practical expedient under the leasing standard to not separate lease and non-lease components from its resident and retail lease contracts as the timing and pattern of revenue recognition for the non-lease component and related lease component are the same and the combined single lease component would be classified as an operating lease. Other Revenue Revenue is measured based on consideration specified in contracts with customers. The Company recognizes revenue when it satisfies a performance obligation by providing the services specified in a contract to the customer. Joint venture management and other fees The Joint venture management and other fees Joint venture management and other fees The following table details rental income and NOI for UDR’s reportable segments for the years ended December 31, 2023, 2022, and 2021, and reconciles NOI to Net income/(loss) attributable to UDR, Inc. (dollars in thousands) Year Ended December 31, 2023 2022 2021 Reportable apartment home segment lease revenue Same-Store Communities West Region $ 463,119 $ 443,435 $ 399,692 Mid-Atlantic Region 301,785 286,825 249,455 Northeast Region 302,568 282,744 239,301 Southeast Region 226,352 210,156 166,800 Southwest Region 150,818 144,031 118,316 Non-Mature Communities/Other 125,868 97,643 72,323 Total segment and consolidated lease revenue $ 1,570,510 $ 1,464,834 $ 1,245,887 Reportable apartment home segment other revenue Same-Store Communities West Region $ 11,672 $ 11,899 $ 10,214 Mid-Atlantic Region 11,772 10,868 8,490 Northeast Region 7,005 6,895 5,241 Southeast Region 9,413 8,822 7,275 Southwest Region 6,333 5,820 4,924 Non-Mature Communities/Other 3,953 3,226 2,634 Total segment and consolidated other revenue $ 50,148 $ 47,530 $ 38,778 Total reportable apartment home segment rental income Same-Store Communities West Region $ 474,791 $ 455,334 $ 409,906 Mid-Atlantic Region 313,557 297,693 257,945 Northeast Region 309,573 289,639 244,542 Southeast Region 235,765 218,978 174,075 Southwest Region 157,151 149,851 123,240 Non-Mature Communities/Other 129,821 100,869 74,957 Total segment and consolidated rental income $ 1,620,658 $ 1,512,364 $ 1,284,665 Reportable apartment home segment NOI Same-Store Communities West Region $ 354,320 $ 339,954 $ 300,828 Mid-Atlantic Region 216,379 204,923 177,339 Northeast Region 204,247 189,922 151,521 Southeast Region 162,090 149,132 116,239 Southwest Region 100,657 94,934 75,993 Non-Mature Communities/Other 77,077 61,527 45,205 Total segment and consolidated NOI 1,114,770 1,040,392 867,125 Reconciling items: Joint venture management and other fees 6,843 5,022 6,102 Property management (52,671) (49,152) (38,540) Other operating expenses (20,222) (17,493) (21,649) Real estate depreciation and amortization (676,419) (665,228) (606,648) General and administrative (69,929) (64,144) (57,541) Casualty-related (charges)/recoveries, net (3,138) (9,733) (3,748) Other depreciation and amortization (15,419) (14,344) (13,185) Gain/(loss) on sale of real estate owned 351,193 25,494 136,052 Income/(loss) from unconsolidated entities 4,693 4,947 65,646 Interest expense (180,866) (155,900) (186,267) Interest income and other income/(expense), net 17,759 (6,933) 15,085 Tax (provision)/benefit, net (2,106) (349) (1,439) Net (income)/loss attributable to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership (30,104) (5,613) (10,873) Net (income)/loss attributable to noncontrolling interests (31) (42) (104) Net income/(loss) attributable to UDR, Inc. $ 444,353 $ 86,924 $ 150,016 (a) Same-Store Community population consisted of 51,368 apartment homes. The following table details the assets of UDR’s reportable segments as of December 31, 2023 and 2022 (dollars in thousands) December 31, December 31, 2023 2022 Reportable apartment home segment assets: Same-Store Communities (a): West Region $ 4,360,532 $ 4,295,073 Mid-Atlantic Region 3,201,640 3,140,167 Northeast Region 3,669,538 3,629,026 Southeast Region 1,579,201 1,521,489 Southwest Region 1,324,942 1,287,332 Non-Mature Communities/Other 1,888,006 1,696,985 Total segment assets 16,023,859 15,570,072 Accumulated depreciation (6,267,830) (5,762,501) Total segment assets — net book value 9,756,029 9,807,571 Reconciling items: Cash and cash equivalents 2,922 1,193 Restricted cash 31,944 29,001 Notes receivable, net 228,825 54,707 Investment in and advances to unconsolidated joint ventures, net 952,934 754,446 Operating lease right-of-use assets 190,619 194,081 Other assets 209,969 197,471 Total consolidated assets $ 11,373,242 $ 11,038,470 (a) Same-Store Community population consisted of 51,368 apartment homes. Markets included in the above geographic segments are as follows: i. West Region — Orange County, San Francisco, Seattle, Monterey Peninsula, Los Angeles, Other Southern California and Portland ii. Mid-Atlantic Region — Metropolitan D.C., Baltimore and Richmond iii. Northeast Region — Boston, New York and Philadelphia iv. Southeast Region — Tampa, Orlando, Nashville and Other Florida v. Southwest Region — Dallas, Austin and Denver |
SCHEDULE III - REAL ESTATE OWNE
SCHEDULE III - REAL ESTATE OWNED | 12 Months Ended |
Dec. 31, 2023 | |
Schedule III - Real Estate Owned | |
Schedule III - Real Estate Owned | UDR, INC. SCHEDULE III — REAL ESTATE OWNED DECEMBER 31, 2023 (In thousands) Gross Amount at Which Initial Costs Carried at Close of Period Costs of Improvements Capitalized Land and Buildings Total Initial Subsequent Land and Buildings & Total Land and Acquisition to Acquisition Land Buildings Carrying Accumulated Date of Date Encumbrances Improvements Improvements Costs Costs Improvements Improvements Value Depreciation Construction(a) Acquired WEST REGION Harbor at Mesa Verde $ — $ 20,476 $ 28,538 $ 49,014 $ 28,532 $ 22,789 $ 54,757 $ 77,546 $ 44,469 1965/2003 Jun-03 27 Seventy Five Mesa Verde — 99,329 110,644 209,973 114,805 117,402 207,376 324,778 175,675 1979/2013 Oct-04 Huntington Vista — 8,055 22,486 30,541 17,674 9,534 38,681 48,215 31,045 1970 Jun-03 Missions at Back Bay — 229 14,129 14,358 5,298 11,141 8,515 19,656 6,858 1969 Dec-03 Eight 80 Newport Beach - North — 62,516 46,082 108,598 58,082 71,036 95,644 166,680 76,215 1968/2000/2016 Oct-04 Eight 80 Newport Beach - South — 58,785 50,067 108,852 54,549 63,849 99,552 163,401 71,564 1968/2000/2016 Mar-05 Beach & Ocean — 12,878 — 12,878 41,282 13,408 40,752 54,160 22,049 2014 Aug-11 The Residences at Bella Terra — 25,000 — 25,000 132,737 25,988 131,749 157,737 78,988 2013 Oct-11 The Residences at Pacific City — 78,085 — 78,085 281,051 79,025 280,111 359,136 106,653 2018 Jan-14 ORANGE COUNTY, CA — 365,353 271,946 637,299 734,010 414,172 957,137 1,371,309 613,516 2000 Post Street — 9,861 44,578 54,439 46,869 14,640 86,668 101,308 56,181 1987/2016 Dec-98 Birch Creek — 4,365 16,696 21,061 12,350 1,657 31,754 33,411 22,030 1968 Dec-98 Highlands Of Marin — 5,996 24,868 30,864 31,919 8,352 54,431 62,783 43,701 1991/2010 Dec-98 Marina Playa — 6,224 23,916 30,140 16,822 1,541 45,421 46,962 30,318 1971 Dec-98 River Terrace — 22,161 40,137 62,298 10,955 23,027 50,226 73,253 39,624 2005 Aug-05 CitySouth — 14,031 30,537 44,568 42,885 16,839 70,614 87,453 58,321 1972/2012 Nov-05 Bay Terrace — 8,545 14,458 23,003 9,849 11,718 21,134 32,852 15,228 1962 Oct-05 Highlands of Marin Phase II — 5,353 18,559 23,912 11,848 5,783 29,977 35,760 23,105 1968/2010 Oct-07 Edgewater — 30,657 83,872 114,529 14,226 30,843 97,912 128,755 70,402 2007 Mar-08 Almaden Lake Village 27,000 594 42,515 43,109 14,003 1,138 55,974 57,112 39,285 1999 Jul-08 388 Beale — 14,253 74,104 88,357 23,393 14,712 97,038 111,750 59,184 1999 Apr-11 Channel Mission Bay — 23,625 — 23,625 135,225 24,459 134,391 158,850 79,183 2014 Sep-10 5421 at Dublin Station — 8,922 — 8,922 118,105 8,931 118,096 127,027 9,118 2022 Sep-16 HQ — 19,938 65,816 85,754 657 19,938 66,473 86,411 5,248 2021 Sep-22 Residences at Lake Merritt 40,017 8,664 56,876 65,540 — 8,664 56,876 65,540 9 2023 Dec-23 SAN FRANCISCO, CA 67,017 183,189 536,932 720,121 489,106 192,242 1,016,985 1,209,227 550,937 Crowne Pointe — 2,486 6,437 8,923 11,598 3,293 17,228 20,521 13,719 1987 Dec-98 Hilltop — 2,174 7,408 9,582 7,917 3,145 14,354 17,499 11,648 1985 Dec-98 The Kennedy — 6,179 22,307 28,486 6,826 6,440 28,872 35,312 21,185 2005 Nov-05 Hearthstone at Merrill Creek — 6,848 30,922 37,770 11,324 7,373 41,721 49,094 29,318 2000 May-08 Island Square — 21,284 89,389 110,673 11,121 21,753 100,041 121,794 69,982 2007 Jul-08 elements too — 27,468 72,036 99,504 25,300 30,381 94,423 124,804 77,695 2010 Feb-10 989elements — 8,541 45,990 54,531 8,485 8,703 54,313 63,016 35,723 2006 Dec-09 Lightbox — 6,449 38,884 45,333 1,818 6,490 40,661 47,151 22,778 2014 Aug-14 Ashton Bellevue — 8,287 124,939 133,226 6,296 8,395 131,127 139,522 49,989 2009 Oct-16 TEN20 — 5,247 76,587 81,834 6,880 5,309 83,405 88,714 32,097 2009 Oct-16 Milehouse — 5,976 63,041 69,017 2,001 6,058 64,960 71,018 28,356 2016 Nov-16 CityLine — 11,220 85,787 97,007 1,627 11,249 87,385 98,634 37,002 2016 Jan-17 CityLine II — 3,723 56,843 60,566 596 3,724 57,438 61,162 20,469 2018 Jan-19 Brio — 21,780 147,188 168,968 3,973 21,802 151,139 172,941 22,342 2020 Jul-21 SEATTLE, WA — 137,662 867,758 1,005,420 105,762 144,115 967,067 1,111,182 472,303 Boronda Manor — 1,946 8,982 10,928 13,564 3,499 20,993 24,492 14,708 1979 Dec-98 Garden Court — 888 4,188 5,076 7,963 1,831 11,208 13,039 7,938 1973 Dec-98 Cambridge Court — 3,039 12,883 15,922 20,972 5,961 30,933 36,894 22,925 1974 Dec-98 Laurel Tree — 1,304 5,115 6,419 8,850 2,549 12,720 15,269 9,532 1977 Dec-98 The Pointe At Harden Ranch — 6,388 23,854 30,242 37,173 10,516 56,899 67,415 41,266 1986 Dec-98 The Pointe At Northridge — 2,044 8,028 10,072 14,254 3,790 20,536 24,326 14,832 1979 Dec-98 The Pointe At Westlake — 1,329 5,334 6,663 9,463 2,408 13,718 16,126 9,667 1975 Dec-98 MONTEREY PENINSULA, CA — 16,938 68,384 85,322 112,239 30,554 167,007 197,561 120,868 Rosebeach — 8,414 17,449 25,863 8,996 9,029 25,830 34,859 20,545 1970 Sep-04 Tierra Del Rey — 39,586 36,679 76,265 11,580 40,094 47,751 87,845 34,397 1998 Dec-07 The Westerly — 48,182 102,364 150,546 49,562 51,276 148,832 200,108 105,696 1993/2013 Sep-10 Jefferson at Marina del Rey — 55,651 — 55,651 104,482 62,662 97,471 160,133 72,963 2008 Sep-07 LOS ANGELES, CA — 151,833 156,492 308,325 174,620 163,061 319,884 482,945 233,601 Verano at Rancho Cucamonga Town Square — 13,557 3,645 17,202 65,582 24,699 58,085 82,784 51,712 2006 Oct-02 Windemere at Sycamore Highland — 5,810 23,450 29,260 11,498 6,524 34,234 40,758 26,115 2001 Nov-02 Gross Amount at Which Initial Costs Carried at Close of Period Costs of Improvements Capitalized Land and Buildings Total Initial Subsequent Land and Buildings & Total Land and Acquisition to Acquisition Land Buildings Carrying Accumulated Date of Date Encumbrances Improvements Improvements Costs Costs Improvements Improvements Value Depreciation Construction(a) Acquired Strata — 14,278 84,242 98,520 2,780 14,439 86,861 101,300 20,265 2010 Nov-19 OTHER SOUTHERN CA — 33,645 111,337 144,982 79,860 45,662 179,180 224,842 98,092 Tualatin Heights — 3,273 9,134 12,407 12,035 4,526 19,916 24,442 15,900 1989 Dec-98 Hunt Club — 6,014 14,870 20,884 10,729 6,806 24,807 31,613 20,539 1985 Sep-04 PORTLAND, OR — 9,287 24,004 33,291 22,764 11,332 44,723 56,055 36,439 TOTAL WEST REGION 67,017 897,907 2,036,853 2,934,760 1,718,361 1,001,138 3,651,983 4,653,121 2,125,756 MID-ATLANTIC REGION Dominion Middle Ridge — 3,311 13,283 16,594 18,932 4,695 30,831 35,526 22,740 1990 Jun-96 Dominion Lake Ridge — 2,366 8,387 10,753 11,905 3,283 19,375 22,658 15,951 1987 Feb-96 Presidential Greens — 11,238 18,790 30,028 19,387 11,924 37,491 49,415 29,612 1938 May-02 The Whitmore — 6,418 13,411 19,829 27,977 7,846 39,960 47,806 34,052 1962/2008 Apr-02 Ridgewood -apts side — 5,612 20,086 25,698 17,819 6,688 36,829 43,517 29,519 1988 Aug-02 Waterside Towers — 13,001 49,657 62,658 39,976 51,284 51,350 102,634 39,970 1971 Dec-03 Wellington Place at Olde Town — 13,753 36,059 49,812 24,224 15,157 58,879 74,036 48,790 1987/2008 Sep-05 Andover House — 183 59,948 60,131 8,588 356 68,363 68,719 48,044 2004 Mar-07 Sullivan Place — 1,137 103,676 104,813 21,760 2,069 124,504 126,573 89,499 2007 Dec-07 Delancey at Shirlington — 21,606 66,765 88,371 11,279 21,714 77,936 99,650 54,376 2006/2007 Mar-08 View 14 — 5,710 97,941 103,651 8,977 5,788 106,840 112,628 66,547 2009 Jun-11 Capitol View on 14th — 31,393 — 31,393 99,186 31,505 99,074 130,579 61,086 2013 Sep-07 Domain College Park — 7,300 — 7,300 63,157 7,574 62,883 70,457 37,166 2014 Jun-11 1200 East West — 9,748 68,022 77,770 6,274 10,003 74,041 84,044 32,093 2010 Oct-15 Courts at Huntington Station — 27,749 111,878 139,627 8,532 28,230 119,929 148,159 59,972 2011 Oct-15 Eleven55 Ripley — 15,566 107,539 123,105 9,413 15,984 116,534 132,518 49,554 2014 Oct-15 Arbor Park of Alexandria 160,930 50,881 159,728 210,609 13,063 51,798 171,874 223,672 85,235 1969/2015 Oct-15 Courts at Dulles — 14,697 83,834 98,531 14,878 14,895 98,514 113,409 51,253 2000 Oct-15 Newport Village 127,600 50,046 177,454 227,500 23,888 50,912 200,476 251,388 102,925 1968 Oct-15 1301 Thomas Circle — 27,836 128,191 156,027 4,896 27,885 133,038 160,923 38,762 2006 Aug-19 Station on Silver — 16,661 109,198 125,859 1,904 16,759 111,004 127,763 23,720 2018 Dec-20 Seneca Place — 21,184 98,173 119,357 10,778 21,201 108,934 130,135 23,787 1985 Jun-21 Canterbury Apartments — 24,456 100,011 124,467 11,769 24,474 111,762 136,236 22,198 1986 Aug-21 The MO — 27,135 — 27,135 114,283 27,135 114,283 141,418 6,332 2023 Jan-19 METROPOLITAN, D.C. 288,530 408,987 1,632,031 2,041,018 592,845 459,159 2,174,704 2,633,863 1,073,183 Calvert's Walk — 4,408 24,692 29,100 14,247 5,434 37,913 43,347 30,123 1988 Mar-04 20 Lambourne — 11,750 45,590 57,340 19,759 12,518 64,581 77,099 43,729 2003 Mar-08 Domain Brewers Hill — 4,669 40,630 45,299 4,860 5,084 45,075 50,159 28,686 2009 Aug-10 Rodgers Forge — 15,392 67,958 83,350 9,943 15,621 77,672 93,293 25,538 1945 Apr-19 Towson Promenade 58,600 12,599 78,847 91,446 9,223 12,780 87,889 100,669 23,089 2009 Nov-19 1274 at Towson — 7,807 46,238 54,045 4,065 7,823 50,287 58,110 8,220 2020 Sep-21 Quarters at Towson Town Center — 16,111 106,453 122,564 16,834 16,107 123,291 139,398 29,330 2008 Nov-21 BALTIMORE, MD 58,600 72,736 410,408 483,144 78,931 75,367 486,708 562,075 188,715 Gayton Pointe Townhomes — 826 5,148 5,974 33,838 3,767 36,045 39,812 34,084 1973/2007 Sep-95 Waterside At Ironbridge — 1,844 13,239 15,083 13,553 3,172 25,464 28,636 20,208 1987 Sep-97 Carriage Homes at Wyndham — 474 30,997 31,471 13,168 4,523 40,116 44,639 33,610 1998 Nov-03 Legacy at Mayland — 1,979 11,524 13,503 39,423 6,318 46,608 52,926 43,764 1973/2007 Dec-91 RICHMOND, VA — 5,123 60,908 66,031 99,982 17,780 148,233 166,013 131,666 TOTAL MID-ATLANTIC REGION 347,130 486,846 2,103,347 2,590,193 771,758 552,306 2,809,645 3,361,951 1,393,564 NORTHEAST REGION Garrison Square — 6,475 91,027 97,502 30,493 6,819 121,176 127,995 75,144 1887/1990 Sep-10 Ridge at Blue Hills 25,000 6,039 34,869 40,908 8,906 6,646 43,168 49,814 28,124 2007 Sep-10 Inwood West 80,000 20,778 88,096 108,874 19,287 20,257 107,904 128,161 71,094 2006 Apr-11 14 North 72,500 10,961 51,175 62,136 21,501 11,902 71,735 83,637 47,016 2005 Apr-11 100 Pier 4 — 24,584 — 24,584 206,485 24,857 206,212 231,069 91,084 2015 Dec-15 345 Harrison — 32,938 — 32,938 332,575 44,982 320,531 365,513 98,041 2018 Nov-11 Currents on the Charles — 12,580 70,149 82,729 3,372 12,790 73,311 86,101 22,586 2015 Jun-19 The Commons at Windsor Gardens — 34,609 225,515 260,124 27,950 34,852 253,222 288,074 81,193 1969 Aug-19 Gross Amount at Which Initial Costs Carried at Close of Period Costs of Improvements Capitalized Land and Buildings Total Initial Subsequent Land and Buildings & Total Land and Acquisition to Acquisition Land Buildings Carrying Accumulated Date of Date Encumbrances Improvements Improvements Costs Costs Improvements Improvements Value Depreciation Construction(a) Acquired Charles River Landing — 17,068 112,777 129,845 4,424 17,367 116,902 134,269 31,498 2010 Nov-19 Lenox Farms 94,050 17,692 115,899 133,591 13,857 17,911 129,537 147,448 34,277 2009 Nov-19 Union Place 51,800 9,902 72,242 82,144 7,291 10,027 79,408 89,435 16,313 2005 Jan-21 Bradlee Danvers — 28,669 175,114 203,783 11,937 28,689 187,031 215,720 20,090 1874/2008 Jun-22 BOSTON, MA 323,350 222,295 1,036,863 1,259,158 688,078 237,099 1,710,137 1,947,236 616,460 10 Hanover Square — 41,432 218,983 260,415 36,689 41,917 255,187 297,104 141,638 2005/2020 Apr-11 21 Chelsea — 36,399 107,154 143,553 17,825 36,531 124,847 161,378 73,869 2001 Aug-11 View 34 — 114,410 324,920 439,330 126,178 116,145 449,363 565,508 273,754 1985/2013 Jul-11 95 Wall Street — 57,637 266,255 323,892 18,381 58,718 283,555 342,273 180,171 2008 Aug-11 Leonard Pointe — 38,010 93,204 131,214 2,537 38,078 95,673 133,751 31,102 2015 Feb-19 One William — 6,422 75,527 81,949 2,312 6,478 77,783 84,261 22,787 2018 Aug-19 NEW YORK, NY — 294,310 1,086,043 1,380,353 203,922 297,867 1,286,408 1,584,275 723,321 Park Square — 10,365 96,050 106,415 2,646 10,615 98,446 109,061 31,893 2018 May-19 The Smith Valley Forge — 17,853 95,973 113,826 2,198 17,861 98,163 116,024 15,740 2019 Sep-21 322 on North Broad — 12,240 124,524 136,764 10,168 12,259 134,673 146,932 22,482 2018 Sep-21 The George Apartments — 17,341 — 17,341 49,107 17,350 49,098 66,448 5,108 2022 Aug-20 PHILADELPHIA, PA — 57,799 316,547 374,346 64,119 58,085 380,380 438,465 75,223 TOTAL NORTHEAST REGION 323,350 574,404 2,439,453 3,013,857 956,119 593,051 3,376,925 3,969,976 1,415,004 SOUTHEAST REGION Summit West — 2,176 4,710 6,886 18,886 4,366 21,406 25,772 16,811 1972 Dec-92 The Breyley — 1,780 2,458 4,238 22,178 4,432 21,984 26,416 21,465 1977/2007 Sep-93 Lakewood Place — 1,395 10,647 12,042 17,428 3,312 26,158 29,470 22,144 1986 Mar-94 Cambridge Woods — 1,791 7,166 8,957 16,314 3,811 21,460 25,271 17,819 1985 Jun-97 Inlet Bay — 7,702 23,150 30,852 27,124 11,059 46,917 57,976 40,006 1988/1989 Jun-03 MacAlpine Place — 10,869 36,858 47,727 20,413 12,818 55,322 68,140 43,583 2001 Dec-04 The Vintage Lofts at West End — 6,611 37,663 44,274 26,103 16,061 54,316 70,377 43,176 2009 Jul-09 Peridot Palms — 6,293 89,752 96,045 4,081 6,490 93,636 100,126 31,756 2017 Feb-19 The Preserve at Gateway — 4,467 43,723 48,190 2,852 4,534 46,508 51,042 14,871 2013 May-19 The Slade at Channelside — 10,216 72,786 83,002 6,573 10,440 79,135 89,575 21,437 2009 Jan-20 Andover Place at Cross Creek — 11,702 107,761 119,463 10,314 11,742 118,035 129,777 29,407 1997/1999 Nov-20 TAMPA, FL — 65,002 436,674 501,676 172,266 89,065 584,877 673,942 302,475 Seabrook — 1,846 4,155 6,001 12,292 3,367 14,926 18,293 13,514 1984/2004 Feb-96 Altamira Place — 1,533 11,076 12,609 26,314 4,115 34,808 38,923 32,713 1984/2007 Apr-94 Regatta Shore — 757 6,608 7,365 21,453 2,766 26,052 28,818 23,655 1988/2007 Jun-94 Alafaya Woods — 1,653 9,042 10,695 15,523 2,996 23,222 26,218 20,063 1989/2006 Oct-94 Los Altos — 2,804 12,349 15,153 16,585 4,705 27,033 31,738 23,434 1990/2004 Oct-96 Lotus Landing — 2,185 8,639 10,824 16,378 3,401 23,801 27,202 18,739 1985/2006 Jul-97 Seville On The Green — 1,282 6,498 7,780 11,686 1,981 17,485 19,466 13,430 1986/2004 Oct-97 Ashton Waterford — 3,872 17,538 21,410 9,727 4,894 26,243 31,137 20,825 2000 May-98 Arbors at Lee Vista — 6,692 12,860 19,552 20,450 8,090 31,912 40,002 24,231 1992/2007 Aug-06 Arbors at Maitland Summit — 15,929 158,079 174,008 19,614 15,977 177,645 193,622 40,338 1998 Oct-21 Essex Luxe — 9,068 94,487 103,555 982 9,087 95,450 104,537 14,841 2020 Oct-21 ORLANDO, FL — 47,621 341,331 388,952 171,004 61,379 498,577 559,956 245,783 Legacy Hill — 1,148 5,867 7,015 13,107 2,192 17,930 20,122 15,790 1977 Nov-95 Hickory Run — 1,469 11,584 13,053 18,525 2,910 28,668 31,578 22,077 1989 Dec-95 Carrington Hills — 2,117 — 2,117 46,333 5,100 43,350 48,450 32,673 1999 Dec-95 Brookridge — 708 5,461 6,169 9,556 1,643 14,082 15,725 11,695 1986 Mar-96 Breckenridge — 766 7,714 8,480 9,240 1,895 15,825 17,720 12,855 1986 Mar-97 Colonnade — 1,460 16,015 17,475 11,468 2,839 26,104 28,943 20,416 1998 Jan-99 The Preserve at Brentwood — 3,182 24,674 27,856 17,700 4,437 41,119 45,556 31,814 1998 Jun-04 Polo Park — 4,583 16,293 20,876 20,735 6,416 35,195 41,611 30,254 1987/2008 May-06 NASHVILLE, TN — 15,433 87,608 103,041 146,664 27,432 222,273 249,705 177,574 The Reserve and Park at Riverbridge — 15,968 56,401 72,369 23,429 17,229 78,569 95,798 61,221 1999/2001 Dec-04 OTHER FLORIDA — 15,968 56,401 72,369 23,429 17,229 78,569 95,798 61,221 TOTAL SOUTHEAST REGION — 144,024 922,014 1,066,038 513,363 195,105 1,384,296 1,579,401 787,053 Gross Amount at Which Initial Costs Carried at Close of Period Costs of Improvements Capitalized Land and Buildings Total Initial Subsequent Land and Buildings & Total Land and Acquisition to Acquisition Land Buildings Carrying Accumulated Date of Date Encumbrances Improvements Improvements Costs Costs Improvements Improvements Value Depreciation Construction(a) Acquired SOUTHWEST REGION Thirty377 25,000 24,036 32,951 56,987 24,444 26,513 54,918 81,431 43,340 1999/2007 Aug-06 Legacy Village 90,000 16,882 100,102 116,984 34,852 23,814 128,022 151,836 93,415 2005/06/07 Mar-08 Addison Apts at The Park — 22,041 11,228 33,269 21,406 31,798 22,877 54,675 16,244 1977/78/79 May-07 Addison Apts at The Park I — 7,903 554 8,457 9,087 11,058 6,486 17,544 5,162 1970 May-07 Addison Apts at The Park II — 10,440 634 11,074 2,869 8,458 5,485 13,943 4,208 1975 May-07 Savoye — 8,432 50,483 58,915 6,024 8,976 55,963 64,939 14,891 2009 Nov-19 Savoye 2 — 6,451 56,615 63,066 4,266 7,021 60,311 67,332 16,234 2011 Nov-19 Fiori on Vitruvian Park 46,133 7,934 78,575 86,509 5,383 8,513 83,379 91,892 22,831 2013 Nov-19 Vitruvian West Phase I 41,317 6,273 61,418 67,691 3,316 6,576 64,431 71,007 17,875 2018 Nov-19 Vitruvian West Phase II — 6,451 15,798 22,249 40,069 6,656 55,662 62,318 11,714 2021 Nov-19 Vitruvian West Phase III — 7,141 2,754 9,895 64,013 7,371 66,537 73,908 7,550 2022 Nov-19 The Canal 41,941 12,671 98,813 111,484 4,584 12,719 103,349 116,068 19,654 2017 Apr-21 Cool Springs at Frisco Bridges 89,510 18,325 151,982 170,307 20,793 18,346 172,754 191,100 36,533 2012 May-21 Central Square at Frisco 37,700 7,661 52,455 60,116 878 7,662 53,332 60,994 1,387 2018 Aug-23 Villiaggio 32,500 6,186 41,813 47,999 1,110 6,186 42,923 49,109 1,124 2016 Aug-23 Lofts at Palisades 39,996 8,198 56,143 64,341 743 8,198 56,886 65,084 1,479 2018 Aug-23 Flats at Palisades 32,130 5,546 43,854 49,400 1,390 5,548 45,242 50,790 1,193 2017 Aug-23 DALLAS, TX 476,227 182,571 856,172 1,038,743 245,227 205,413 1,078,557 1,283,970 314,834 Barton Creek Landing — 3,151 14,269 17,420 27,791 5,931 39,280 45,211 34,318 1986/2012 Mar-02 Residences at the Domain — 4,034 55,256 59,290 18,543 4,999 72,834 77,833 51,904 2007 Aug-08 Red Stone Ranch — 5,084 17,646 22,730 14,926 5,804 31,852 37,656 18,799 2000 Apr-12 Lakeline Villas — 4,148 16,869 21,017 12,193 4,870 28,340 33,210 16,291 2002 Apr-12 Estancia Villas 28,020 6,384 52,946 59,330 932 6,384 53,878 60,262 1,390 2018 Aug-23 Palo Villas 39,024 5,975 57,880 63,855 764 5,975 58,644 64,619 1,487 2019 Aug-23 AUSTIN, TX 67,044 28,776 214,866 243,642 75,149 33,963 284,828 318,791 124,189 Steele Creek — 8,586 130,400 138,986 8,586 8,888 138,684 147,572 47,925 2015 Oct-17 Cirrus — 13,853 — 13,853 88,228 13,858 88,223 102,081 9,140 2022 Feb-19 DENVER, CO — 22,439 130,400 152,839 96,814 22,746 226,907 249,653 57,065 TOTAL SOUTHWEST REGION 543,271 233,786 1,201,438 1,435,224 417,190 262,122 1,590,292 1,852,414 496,088 TOTAL OPERATING COMMUNITIES 1,280,768 2,336,967 8,703,105 11,040,072 4,376,791 2,603,722 12,813,141 15,416,863 6,217,465 REAL ESTATE UNDER DEVELOPMENT Villas at Fiori — 9,921 776 10,697 38,805 9,964 39,538 49,502 184 Meridian — 6,611 — 6,611 104,291 6,611 104,291 110,902 — TOTAL REAL ESTATE UNDER DEVELOPMENT — 16,532 776 17,308 143,096 16,575 143,829 160,404 184 LAND Vitruvian Park® — 22,547 1,467 24,014 13,198 30,297 6,915 37,212 751 Alameda Point Block 11 — 25,006 — 25,006 6,994 25,006 6,994 32,000 — Newport Village II — 5,237 — 5,237 14,562 5,237 14,562 19,799 — 2727 Turtle Creek — 90,205 — 90,205 8,942 90,205 8,942 99,147 — 488 Riverwalk — 16,053 — 16,053 6,299 16,053 6,299 22,352 — 3001 Iowa Ave — 13,468 — 13,468 8,387 13,468 8,387 21,855 — TOTAL LAND — 172,516 1,467 173,983 58,382 180,266 52,099 232,365 751 HELD FOR DISPOSITION Crescent Falls Church — 13,687 88,692 102,379 3,620 13,733 92,266 105,999 24,960 TOTAL HELD FOR DISPOSITION — 13,687 88,692 102,379 3,620 13,733 92,266 105,999 24,960 COMMERCIAL Brookhaven Shopping Center — — — — 30,900 7,793 23,107 30,900 15,741 3001 Iowa Ave Commercial — 9,882 4,861 14,743 1 9,882 4,862 14,744 492 TOTAL COMMERCIAL — 9,882 4,861 14,743 30,901 17,675 27,969 45,644 16,233 Other (b) — — — — 33,221 136 33,085 33,221 758 1745 Shea Center I — 3,034 20,534 23,568 5,795 3,081 26,282 29,363 7,479 TOTAL CORPORATE — 3,034 20,534 23,568 39,016 3,217 59,367 62,584 8,237 TOTAL COMMERCIAL & CORPORATE — 12,916 25,395 38,311 69,917 20,892 87,336 108,228 24,470 Deferred Financing Costs and Other Non-Cash Adjustments (3,055) Gross Amount at Which Initial Costs Carried at Close of Period Costs of Improvements Capitalized Land and Buildings Total Initial Subsequent Land and Buildings & Total Land and Acquisition to Acquisition Land Buildings Carrying Accumulated Date of Date Encumbrances Improvements Improvements Costs Costs Improvements Improvements Value Depreciation Construction(a) Acquired TOTAL REAL ESTATE OWNED $ 1,277,713 $ 2,552,618 $ 8,819,435 $ 11,372,053 $ 4,651,806 $ 2,835,188 $ 13,188,671 $ 16,023,859 $ 6,267,830 (a) Date of original construction/date of last major renovation, if applicable. (b) Includes unallocated accruals and capital expenditures. The aggregate cost for federal income tax purposes was approximately $15.2 billion at December 31, 2023 ( unaudited The estimated depreciable lives for all buildings in the latest Consolidated Statements of Operations are 30 to 55 years. 3-YEAR ROLLFORWARD OF REAL ESTATE OWNED AND ACCUMULATED DEPRECIATION The following is a reconciliation of the carrying amount of total real estate owned at December 31, ( in thousands) 2023 2022 2021 Balance at beginning of the year $ 15,570,072 $ 14,740,803 $ 13,071,472 Real estate acquired (including joint venture consolidation) 410,581 409,263 1,513,106 Capital expenditures and development 441,606 444,009 346,365 Real estate sold (398,400) (24,003) (190,140) Balance at end of the year $ 16,023,859 $ 15,570,072 $ 14,740,803 The following is a reconciliation of total accumulated depreciation for real estate owned at December 31, ( in thousands 2023 2022 2021 Balance at beginning of the year $ 5,762,501 $ 5,137,096 $ 4,605,366 Depreciation expense for the year 668,899 634,424 584,228 Accumulated depreciation on sales (163,570) (9,019) (52,498) Balance at end of year $ 6,267,830 $ 5,762,501 $ 5,137,096 |
SIGNIFICANT ACCOUNTING POLICI_2
SIGNIFICANT ACCOUNTING POLICIES (Policies) | 12 Months Ended |
Dec. 31, 2023 | |
SIGNIFICANT ACCOUNTING POLICIES | |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In December 2023, the Financial Accounting Standards Board (“FASB”) issued 2023-09, Income Taxes (Topic 740) – Improvements to Income Tax Disclosures , The Company is currently evaluating the effect that the ASU will have on the consolidated financial statements and related disclosures In November 2023, , Segment Reporting (Topic 280) – Improvements to Reportable Segments Disclosures ASU 2023-07 requires expanded disclosures of a public entity’s reportable segments, and requires more enhanced information regarding a reportable segment’s expenses on an interim and annual basis. The ASU is effective for the Company for the year ended December 31, 2024, and interim periods commencing in 2025. Early adoption is permitted. The Company is currently evaluating the effect that the ASU will have on the consolidated financial statements and related disclosures |
Real Estate | Real Estate Real estate assets held for investment are carried at historical cost and consist of land, land improvements, buildings and improvements, furniture, fixtures and equipment and other costs incurred during their development, acquisition and redevelopment. Expenditures for ordinary repair and maintenance costs are charged to expense as incurred. Expenditures for improvements, renovations, and replacements related to the acquisition and/or improvement of real estate assets are capitalized and depreciated over their estimated useful lives if the expenditures qualify as a betterment or the life of the related asset will be substantially extended beyond the original life expectancy. UDR purchases real estate investment properties and records the tangible and identifiable intangible assets and liabilities acquired based on their estimated fair value. The primary, although not only, identifiable intangible asset associated with our portfolio is the value of existing lease agreements. When recording the acquisition of a community, we first assign fair value to the estimated intangible value of the existing lease agreements and then to the estimated value of the land, building and fixtures assuming the community is vacant. The Company estimates the intangible value of the lease agreements by determining the lost revenue associated with a hypothetical lease-up. Depreciation on the building is based on the expected useful life of the asset and the in-place leases are amortized over their remaining average contractual life. Property acquisition costs are capitalized as incurred if the acquisition does not meet the definition of a business. Quarterly or when changes in circumstances warrant, UDR will assess our real estate properties for indicators of impairment. The judgments regarding the existence of impairment indicators are based on certain factors. Such factors include, among other things, operational performance, market conditions, the Company’s intent and ability to hold the related asset, as well as any significant cost overruns on development properties. If a real estate property has indicators of impairment, we assess whether the long-lived asset’s carrying value exceeds the community’s undiscounted future cash flows, which is representative of projected net operating income (“NOI”) plus the residual value of the community. Our future cash flow estimates are based upon historical results adjusted to reflect our best estimate of future market and operating conditions and our estimated holding periods. If such indicators of impairment are present and the carrying value exceeds the undiscounted cash flows of the community, an impairment loss is recognized equal to the excess of the carrying amount of the asset over its estimated fair value. Our estimates of fair value represent our best estimate based primarily upon unobservable inputs related to rental rates, operating costs, growth rates, discount rates, capitalization rates, industry trends and reference to market rates and transactions. For long-lived assets to be disposed of, impairment losses are recognized when the fair value of the asset less estimated cost to sell is less than the carrying value of the asset. Properties classified as real estate held for disposition generally represent properties that are actively marketed or contracted for sale with the closing expected to occur within the next twelve months. Real estate held for disposition is carried at the lower of cost, net of accumulated depreciation, or fair value, less the cost to sell, determined on an asset-by-asset basis. Expenditures for ordinary repair and maintenance costs on held for disposition properties are charged to expense as incurred. Expenditures for improvements, renovations, and replacements related to held for disposition properties are capitalized at cost. Depreciation is not recorded on real estate held for disposition. For the years ended December 31, 2023, 2022 and 2021, we did not record any impairments on our real estate properties. Depreciation is computed on a straight-line basis over the estimated useful lives of the related assets which are 30 to 55 years for buildings, 10 to 35 years for major improvements, and 3 to 10 years for furniture, fixtures, equipment, and other assets. Predevelopment, development, and redevelopment projects and related costs are capitalized and reported on the Consolidated Balance Sheets as Total real estate owned, net of accumulated depreciation 2022, and 2021, total interest capitalized was $10.1 million, $13.4 million and $9.7 million, respectively. As each home in a capital project is completed and becomes available for lease-up, the Company ceases capitalization on the related portion and depreciation commences over the estimated useful life. |
Cash and Cash Equivalents | Cash and Cash Equivalents Cash and cash equivalents consist of cash on hand, demand deposits with financial institutions and short-term, highly liquid investments. We consider all highly liquid investments with maturities of three months or less when purchased to be cash equivalents. The majority of the Company’s cash and cash equivalents are held at major commercial banks. |
Restricted Cash | Restricted Cash Restricted cash primarily consists of escrow deposits held by lenders for real estate taxes, insurance and replacement reserves, and security deposits. |
Real Estate Sales Gain Recognition | Real Estate Sales Gain Recognition For sale transactions resulting in a transfer of a controlling financial interest of a property, the Company generally derecognizes the related assets and liabilities from its Consolidated Balance Sheets and records the gain or loss in the period in which the transfer of control occurs. If control of the property has not been transferred by the Company, the criteria for derecognition are not met and the Company will continue to recognize the related assets and liabilities on its Consolidated Balance Sheets. Sale transactions to entities in which the Company sells a controlling financial interest in a property but retains a noncontrolling interest are accounted for as partial sales. Partial sales resulting in a change in control are accounted for at fair value and a full gain or loss is recognized. Therefore, the Company will record a gain or loss on the partial interest sold, and the initial measurement of our retained interest will be accounted for at fair value. Sales of real estate to joint ventures or other noncontrolled investees are also accounted for at fair value and the Company will record a full gain or loss in the period the property is contributed. To the extent that the Company acquires a controlling financial interest in a property that it previously accounted for as an equity method investment, the Company will not remeasure its previously held interest if the acquisition is treated as an asset acquisition. The Company will include the carrying amount of its previously held equity method interest along with the consideration paid and transaction costs incurred in determining the amounts to allocate to the related assets and liabilities acquired on its Consolidated Balance Sheets. When treated as an asset acquisition, the Company will not recognize a gain or loss on consolidation of a property. |
Allowance for Credit Losses | Allowance for Credit Losses The Company accounts for allowance for credit losses under the current expected credit loss (“CECL”) impairment model for its financial assets, including trade and other receivables, held-to-maturity debt securities, loans and other financial instruments, and presents the net amount of the financial instrument expected to be collected. The CECL impairment model excludes operating lease receivables. The CECL impairment model requires an estimate of expected credit losses, measured over the contractual life of an instrument, that considers forecasts of future economic conditions in addition to information about past events and current conditions. Based on this model, we analyze the following criteria, as applicable in developing allowances for credit losses: historical loss information, the borrower’s ability to make scheduled payments, the remaining time to maturity, the value of underlying collateral, projected future performance of the borrower and macroeconomic trends. The Company measures credit losses of financial assets on a collective (pool) basis when similar risk characteristics exist. If the Company determines that a financial asset does not share risk characteristics with the Company’s other financial assets, the Company evaluates the financial asset for expected credit losses on an individual basis. Allowance for credit losses are recorded as a direct reduction from an asset’s amortized cost basis. Credit losses and recoveries are recorded in Interest income and other income/(expense), net Operations. Recoveries of financial assets previously written off are recorded when received. For the years ended December 31, 2023, 2022 and 2021, the Company recorded net credit recoveries/(losses) of $(0.7) million, $(0.1) million and $0.6 million, respectively, on the Consolidated Statements of Operations. The Company has made the optional election provided by the standard not to measure allowance for credit losses for accrued interest receivables as the Company writes off any uncollectible accrued interest receivables in a timely manner. The Company periodically evaluates the collectability of its accrued interest receivables. A write-off is recorded when the Company concludes that all or a portion of its accrued interest receivable balance is no longer collectible. |
Notes Receivable | Notes Receivable Notes receivable relate to financing arrangements which are typically secured by assets of the borrower that may include real estate assets. Certain of the loans we extend may include characteristics such as options to purchase the project within a specific time window following expected project completion. These characteristics can cause the loans to fall under the definition of a variable interest entity (“VIE”), and thus trigger consolidation consideration. We consider the facts and circumstances pertinent to each loan, including the relative amount of financing we are contributing to the overall project cost, decision making rights or control we hold, and our rights to expected residual gains or our obligations to absorb expected residual losses from the project. If we are deemed to be the primary beneficiary of a VIE due to holding a controlling financial interest, the majority of decision making control, or by other means, consolidation of the VIE would be required. The Company has concluded that it is not the primary beneficiary of the borrowing entities of the existing loans. Additionally, we analyze each loan arrangement that involves real estate development to consider whether the loan qualifies for accounting as a loan or as an investment in a real estate development project. The Company has evaluated its real estate loans, where appropriate, for accounting treatment as loans versus real estate development projects, as required by ASC 310-10. For each loan, the Company has concluded that the characteristics and the facts and circumstances indicate that loan accounting treatment is appropriate. The following table summarizes our Notes receivable, net as of December 31, 2023 and 2022 ( dollars in thousands Interest rate at Balance Outstanding (a) December 31, December 31, December 31, 2023 2023 2022 Notes due October 2024 (b) 10.50 % $ 98,271 $ — Note due December 2024 (c) 12.00 % 37,022 30,377 Note due December 2026 (d) 11.00 % 64,608 17,292 Note due December 2026 (e) 11.00 % 26,164 5,813 Notes due June 2027 (f) 18.00 % 3,737 1,500 Notes receivable 229,802 54,982 Allowance for credit losses (977) (275) Total notes receivable, net $ 228,825 $ 54,707 (a) Outstanding note amounts include any accrued and unpaid interest, as applicable. (b) In June 2023, the Company amended the agreement for a preferred equity investment in a joint venture that owns a 471 apartment home operating community located in Philadelphia, Pennsylvania, which resulted in the Company’s investment, inclusive of accrued preferred return, being classified as a note receivable. In connection with the amendment, the Company also advanced $20.0 million to the joint venture, which is also classified as a note receivable (collectively the “Notes”) and was used to pay down the senior construction loan in connection with an extension of the maturity date of the senior construction loan to January 2024. Furthermore, the contractual interest rate on the Notes increased to 9.5% (previously 8.5% ) in exchange for eliminating the Company’s upside participation in the joint venture. Interest payments accrue monthly and are due at maturity, but can be paid earlier. The Notes had an original scheduled maturity date in October 2023, with three one-year extension options. In September 2023, the developer extended the maturity date to October 2024. Commencing in October 2023, the contractual interest rate on the Notes increased to 10.5% when the developer exercised its option to extend the maturity date of the Notes. (See Note 5, Joint Ventures and Partnerships for further discussion.) In January 2024, the joint venture extended the senior construction loan from January 2024 to April 2024. (c) The Company has a secured note with an unaffiliated third party with an aggregate commitment of $32.5 million, of which $31.5 million was funded as of December 31, 2023. During 2023, the terms of this secured note were amended to increase the aggregate commitment from $31.4 million to $32.5 million and to increase the interest rate from 10.0% to 12.0% . Interest payments are due monthly, with the exception of payments from June 2022 to December 2024, which are accrued and added to the principal balance and will be due at maturity of the note. The additional amount accrued and added to the principal balance was $5.5 million as of December 31, 2023. The note is secured by substantially all of the borrower’s assets and matures at the earliest of the following: (a) the closing of any private or public capital raising in the amount of $5.0 million or greater; (b) an acquisition; (c) acceleration in the event of default; or (d) December 2024. (d) The Company has a secured mezzanine loan with a third party developer of a 482 apartment home community located in Riverside, California, which is expected to be completed in 2025, with an aggregate commitment of $59.7 million (exclusive of accrued interest), of which $42.4 million was funded during the year ended December 31, 2023. Interest payments accrue for 36 months and are due monthly after the loan has been outstanding for 36 months . The secured mezzanine loan has a scheduled maturity date in December 2026, with two one-year extension options. (e) The Company has a secured mezzanine loan with a third party developer of a 237 apartment home community located in Menifee, California, which is expected to be completed in 2025, with an aggregate commitment of $24.4 million (exclusive of accrued interest), of which $18.6 million was funded during the year ended December 31, 2023. Interest payments accrue for 36 months and are due monthly after the loan has been outstanding for 36 months . The secured mezzanine loan has a scheduled maturity date in December 2026, with two one-year extension options. (f) The Company and a syndicate of lenders previously entered into a $16.0 million secured credit facility with an unaffiliated third party. During the year ended December 31, 2023, the secured credit facility was amended to provide a new term loan in the amount of $19.0 million, and increase the Company’s commitment from $1.5 million to $3.0 million (exclusive of accrued interest) , all of which has been funded. Interest payments will accrue and be due at maturity of the facility. The facility is secured by substantially all of the borrower’s assets and matures at the earliest of the following: (a) acceleration in the event of default; or (b) June 2027. The Company recognized $14.5 million, $3.5 million, and $5.3 million of interest income for the notes receivable described above during the years ended December 31, 2023, 2022, and 2021, respectively, none of which was related party interest. Interest income is included in Interest income and other income/(expense), net |
Investment in Joint Ventures and Partnerships | Investment in Joint Ventures and Partnerships We use the equity method to account for investments in joint ventures and partnerships that qualify as VIEs where we are not the primary beneficiary and other entities that we do not control or where we do not own a majority of the economic interest but have the ability to exercise significant influence over the operating and financial policies of the investee. Throughout these financial statements we use the term “joint venture” or “partnership” when referring to investments in entities in which we do not have a 100% ownership interest. The Company also uses the equity method when we function as the managing partner and our venture partner has substantive participating rights or where we can be replaced by our venture partner as managing partner without cause. For a joint venture or partnership accounted for under the equity method, our share of net earnings or losses is reflected as income/loss when earned/incurred and distributions are credited against our investment in the joint venture or partnership as received. In determining whether a joint venture or partnership is a VIE, the Company considers: the form of our ownership interest and legal structure; the size of our investment; the financing structure of the entity, including necessity of subordinated debt; estimates of future cash flows; ours and our partner’s ability to participate in the decision making related to acquisitions, disposition, budgeting and financing of the entity; obligation to absorb losses and preferential returns; nature of our partner’s primary operations; and the degree, if any, of disproportionality between the economic and voting interests of the entity. As of December 31, 2023, the Company held one investment in a joint venture that qualified as a VIE where we were determined to be the primary beneficiary (See Note 5, Joint Ventures and Partnerships, for further discussion) We evaluate our investments in unconsolidated joint ventures for events or changes in circumstances that indicate there may be an other-than-temporary decline in value. We consider various factors to determine if a decrease in the value of the investment is other-than-temporary. These factors include, but are not limited to, age of the venture, our intent and ability to retain our investment in the entity, the financial condition and long-term prospects of the entity, the fair value of the property of the joint venture, and the relationships with the other joint venture partners and its lenders. The amount of loss recognized is the excess of the investment’s carrying amount over its estimated fair value. If we believe that the decline in fair value is temporary, no impairment is recorded. The aforementioned factors are taken into consideration as a whole by management in determining the valuation of our equity method investments. Should the actual results differ from management’s judgment, the valuation could be negatively affected and may result in a negative impact to our Consolidated Financial Statements. |
Derivative Financial Instruments | Derivative Financial Instruments The Company utilizes derivative financial instruments to manage interest rate risk and generally designates these financial instruments as cash flow hedges. Derivative financial instruments are recorded on our Consolidated Balance Sheets as either an asset or liability and measured quarterly at their fair value. The changes in fair value for cash flow hedges that are deemed effective are reflected in other comprehensive income/(loss) and for non-designated derivative financial instruments in earnings. The ineffective component of cash flow hedges, if any, is recorded in earnings. |
Redeemable Noncontrolling Interests in the Operating Partnership and DownREIT Partnership | Redeemable Noncontrolling Interests in the Operating Partnership and DownREIT Partnership Interests in the Operating Partnership and the DownREIT Partnership held by limited partners are represented by OP Units and DownREIT Units, respectively. The income is allocated to holders of OP Units/DownREIT Units based upon net income available to common stockholders and the weighted average number of OP Units/DownREIT Units outstanding to total common shares plus OP Units/DownREIT Units outstanding during the period. Capital contributions, distributions, and profits and losses are allocated to noncontrolling interests in accordance with the terms of the partnership agreements of the Operating Partnership and the DownREIT Partnership. Limited partners of the Operating Partnership and the DownREIT Partnership have the right to require such partnership to redeem all or a portion of the OP Units/DownREIT Units held by the limited partner at a redemption price equal to and in the form of the Cash Amount (as defined in the partnership agreement of the Operating Partnership or the DownREIT Partnership, as applicable), provided that such OP Units/DownREIT Units have been outstanding for at least one year, subject to certain exceptions. UDR, as the general partner of the Operating Partnership and the DownREIT Partnership may, in its sole discretion, purchase the OP Units/DownREIT Units by paying to the limited partner either the Cash Amount or the REIT Share Amount (generally one share of Common Stock of the Company for each OP Unit/DownREIT Unit), as defined in the partnership agreement of the Operating Partnership or the DownREIT Partnership, as applicable. Accordingly, the Company records the OP Units/DownREIT Units outside of permanent equity and reports the OP Units/DownREIT Units at their redemption value using the Company’s stock price at each balance sheet date. |
Income Taxes | Income Taxes Due to the structure of the Company as a REIT and the nature of the operations for the operating properties, no provision for federal income taxes has been provided for at UDR. Historically, the Company has generally incurred only state and local excise and franchise taxes. UDR has elected for certain consolidated subsidiaries to be treated as taxable REIT subsidiaries (“TRS”). Income taxes for our TRS are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities from a change in tax rate is recognized in earnings in the period of the enactment date. The Company’s deferred tax assets/(liabilities) are generally the result of differing depreciable lives on capitalized assets, temporary differences between book and tax basis of assets and liabilities and timing of expense recognition for certain accrued liabilities. As of December 31, 2023 and 2022, UDR’s net deferred tax asset/(liability) was ($0.8) million and $(0.8) million, respectively, and are recorded in Accounts payable, accrued expenses and other liabilities GAAP defines a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. GAAP also provides guidance on derecognition, classification, interest and penalties, accounting for interim periods, disclosure and transition. The Company recognizes and evaluates its tax positions using a two-step process. First, UDR determines whether a tax position is more likely than not (greater than 50 percent probability) to be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. Second, the Company will determine the amount of benefit to recognize and record the amount that is more likely than not to be realized upon ultimate settlement. The Company invests in assets that qualify for federal investment tax credits (“ITC”) through our TRS. An ITC reduces federal income taxes payable when qualifying depreciable property is acquired. The ITC is determined as a percentage of cost of the assets. The Company accounts for ITCs under the deferral method, under which the tax benefit from the ITC is deferred and amortized as a tax benefit into Tax (provision)/benefit, net Accounts payable, accrued expenses and other liabilities on the Consolidated Balance Sheets. UDR had no material unrecognized tax benefit, accrued interest or penalties at December 31, 2023. UDR and its subsidiaries are subject to federal income tax as well as income tax of various state and local jurisdictions. The tax years 2020 through 2022 remain open to examination by tax jurisdictions to which we are subject. When applicable, UDR recognizes interest and/or penalties related to uncertain tax positions in Tax (provision)/benefit, net |
Principles of Consolidation | Principles of Consolidation The Company accounts for subsidiary partnerships, joint ventures and other similar entities in which it holds an ownership interest in accordance with the consolidation guidance. The Company first evaluates whether each entity is a VIE. Under the VIE model, the Company consolidates an entity when it has control to direct the activities of the VIE and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. Under the voting model, the Company consolidates an entity when it controls the entity through ownership of a majority voting interest. |
Discontinued Operations | Discontinued Operations In accordance with GAAP, a discontinued operation represents (1) a component of an entity or group of components that has been disposed of or is classified as held for sale in a single transaction and represents a strategic shift that has or will have a major effect on an entity’s financial results, or (2) an acquired business that is classified as held for sale on the date of acquisition. A strategic shift could include a disposal of (1) a separate major line of business, (2) a separate major geographic area of operations, (3) a major equity method investment, or (4) other major parts of an entity. We record sales of real estate that do not meet the definition of a discontinued operation in Gain/(loss) on sale of real estate owned |
Stock-Based Employee Compensation Plans | Stock-Based Employee Compensation Plans The Company measures the cost of employee services received in exchange for an award of an equity instrument based on the award’s fair value on the grant date and recognizes the cost as stock-based compensation expense over the period during which the employee is required to provide service in exchange for the award, which is generally the vesting period. For performance based awards, the Company remeasures the fair value based on the estimated achievement of the performance criteria each balance sheet date with adjustments made on a cumulative basis until the award is settled and the final compensation is known. Stock-based compensation expense is only recognized for performance based awards that we expect to vest, which we estimate based upon an assessment of the probability that the performance criteria will be achieved. Stock-based compensation expense associated with awards is updated for actual forfeitures. The fair value for market based awards issued by the Company is calculated utilizing a Monte Carlo simulation and the fair value for stock options issued by the Company is calculated utilizing the Black-Scholes-Merton formula. For further discussion, see Note 10, Employee Benefit Plans. |
Advertising Costs | Advertising Costs All advertising costs are expensed as incurred and reported on the Consolidated Statements of Operations within the line item Property operating and maintenance |
Cost of Raising Capital | Cost of Raising Capital Costs incurred in connection with the issuance of equity securities are deducted from stockholders’ equity. Costs incurred in connection with the issuance or renewal of debt are recorded based on the terms of the debt issuance or renewal. Accordingly, if the terms of the renewed or modified debt instrument are deemed to be substantially different (i.e. a 10 percent or greater difference in the cash flows between instruments), all unamortized financing costs associated with the extinguished debt are charged to earnings in the current period and certain costs of new debt issuances are capitalized and amortized over the term of the debt. When the cash flows are not substantially different, the lender costs associated with the renewal or modification are capitalized and amortized into interest expense over the remaining term of the related debt instrument and other related costs are expensed. The balance of any unamortized financing costs associated with retired debt is expensed upon retirement. Deferred financing costs for new debt instruments include fees and costs incurred by the Company to obtain financing. Deferred financing costs are generally amortized on a straight-line basis, which approximates the effective interest method, over a period not to exceed the term of the related debt. |
Comprehensive Income/(Loss) | Comprehensive Income/(Loss) Comprehensive income/(loss), which is defined as the change in equity during each period from transactions and other events and circumstances from nonowner sources, including all changes in equity during a period except for those resulting from investments by or distributions to stockholders, is displayed in the accompanying Consolidated Statements of Comprehensive Income/(Loss). For the years ended December 31, 2023, 2022, and 2021, the Company’s other comprehensive income/(loss) consisted of the gain/(loss) (effective portion) on derivative instruments that are designated as and qualify as cash flow hedges, (gain)/loss on derivative instruments reclassified from other comprehensive income/(loss) into earnings, and the allocation of other comprehensive income/(loss) to noncontrolling interests. The (gain)/loss on derivative instruments reclassified from other comprehensive income/(loss) is included in Interest expense Derivatives and Hedging Activity, |
Forward Sales Agreements | Forward Sales Agreements From time to time the Company utilizes forward sales agreements for the future issuance of its common stock. When the Company enters into a forward sales agreement, the contract requires the Company to sell its shares to a counterparty at a predetermined price at a future date. The net sales price and proceeds attained by the Company will be determined on the dates of settlement, with adjustments during the term of the contract for the Company’s anticipated dividends as well as for a daily interest factor that varies with changes in the federal funds rate. The Company generally has the ability to determine the dates and method of settlement (i.e., gross physical settlement, net share settlement or cash settlement), subject to certain conditions and the right of the counterparty to accelerate settlement under certain circumstances. The Company accounts for the shares of common stock reserved for issuance upon settlement as equity in accordance with ASC 815-40, Contracts in Entity's Own Equity considered indexed to the entity’s own stock and the contract requires or permits the issuing entity to settle the contract in shares (either physically or net in shares). The guidance establishes a two-step process for evaluating whether an equity-linked financial instrument is considered indexed to the entity’s own stock, first, evaluating the instrument’s contingent exercise provisions and second, evaluating the instrument’s settlement provisions. When entering into forward sales agreements, we determined that (i) none of the agreement’s exercise contingencies are based on observable markets or indices besides those related to the market for our own stock price; and (ii) none of the settlement provisions preclude the agreements from being indexed to our own stock. Before the issuance of shares of common stock, upon physical or net share settlement of the forward sales agreements, the Company expects that the shares issuable upon settlement of the forward sales agreements will be reflected in its diluted income/(loss) per share calculations using the treasury stock method. Under this method, the number of shares of common stock used in calculating diluted income/(loss) per share is deemed to be increased by the excess, if any, of the number of shares of common stock that would be issued upon full physical settlement of the forward sales agreements over the number of shares of common stock that could be purchased by the Company in the open market (based on the average market price during the period) using the proceeds receivable upon full physical settlement (based on the adjusted forward sale price at the end of the reporting period). When the Company physically or net share settles any forward sales agreement, the delivery of shares of common stock would result in an increase in the number of weighted average common shares outstanding and dilution to basic income/(loss) per share. (See Note 8, Income/(Loss) per Share |
Lease Receivables | Lease Receivables During the years ended December 31, 2023 and 2022, the Company performed an analysis in accordance with the ASC 842, Leases, guidance to assess the collectibility of its operating lease receivables. This analysis included an assessment of collectibility of current and future rents and whether those lease payments were no longer probable of collection. In accordance with the leases guidance, if lease payments are no longer deemed to be probable over the life of the lease contract, we recognize revenue only when cash is received, and all existing contractual operating lease receivables and straight-line lease receivables are reserved. As of December 31, 2023, the Company’s multifamily tenant lease receivables balance, net of its reserve, was approximately $9.0 million, including its share from unconsolidated joint ventures. The Company’s retail tenant lease receivables balance (exclusive of straight-line rent receivables), net of its reserve, was approximately $0.3 million, including its share from unconsolidated joint ventures, as of December 31, 2023. As of December 31, 2022, the Company’s multifamily tenant lease receivables balance, net of its reserve, was approximately $8.7 million, including its share from unconsolidated joint ventures. The Company’s retail tenant lease receivables balance (exclusive of straight-line rent receivables), net of its reserve, was approximately $4.3 million, including its share from unconsolidated joint ventures, as of December 31, 2022. |
Use of Estimates | Use of Estimates The preparation of these financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent liabilities at the dates of the financial statements and the amounts of revenues and expenses during the reporting periods. Actual amounts realized or paid could differ from those estimates. |
Market Concentration Risk | Market Concentration Risk The Company is subject to increased exposure from economic and other competitive factors specific to markets where the Company holds a significant percentage of the carrying value of its real estate portfolio. At December 31, 2023, the Company held greater than 10% of the carrying value of its real estate portfolio in each of the Metropolitan D.C. and Boston, Massachusetts markets. |
SIGNIFICANT ACCOUNTING POLICI_3
SIGNIFICANT ACCOUNTING POLICIES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
SIGNIFICANT ACCOUNTING POLICIES | |
Summary of notes receivable, net | The following table summarizes our Notes receivable, net as of December 31, 2023 and 2022 ( dollars in thousands Interest rate at Balance Outstanding (a) December 31, December 31, December 31, 2023 2023 2022 Notes due October 2024 (b) 10.50 % $ 98,271 $ — Note due December 2024 (c) 12.00 % 37,022 30,377 Note due December 2026 (d) 11.00 % 64,608 17,292 Note due December 2026 (e) 11.00 % 26,164 5,813 Notes due June 2027 (f) 18.00 % 3,737 1,500 Notes receivable 229,802 54,982 Allowance for credit losses (977) (275) Total notes receivable, net $ 228,825 $ 54,707 (a) Outstanding note amounts include any accrued and unpaid interest, as applicable. (b) In June 2023, the Company amended the agreement for a preferred equity investment in a joint venture that owns a 471 apartment home operating community located in Philadelphia, Pennsylvania, which resulted in the Company’s investment, inclusive of accrued preferred return, being classified as a note receivable. In connection with the amendment, the Company also advanced $20.0 million to the joint venture, which is also classified as a note receivable (collectively the “Notes”) and was used to pay down the senior construction loan in connection with an extension of the maturity date of the senior construction loan to January 2024. Furthermore, the contractual interest rate on the Notes increased to 9.5% (previously 8.5% ) in exchange for eliminating the Company’s upside participation in the joint venture. Interest payments accrue monthly and are due at maturity, but can be paid earlier. The Notes had an original scheduled maturity date in October 2023, with three one-year extension options. In September 2023, the developer extended the maturity date to October 2024. Commencing in October 2023, the contractual interest rate on the Notes increased to 10.5% when the developer exercised its option to extend the maturity date of the Notes. (See Note 5, Joint Ventures and Partnerships for further discussion.) In January 2024, the joint venture extended the senior construction loan from January 2024 to April 2024. (c) The Company has a secured note with an unaffiliated third party with an aggregate commitment of $32.5 million, of which $31.5 million was funded as of December 31, 2023. During 2023, the terms of this secured note were amended to increase the aggregate commitment from $31.4 million to $32.5 million and to increase the interest rate from 10.0% to 12.0% . Interest payments are due monthly, with the exception of payments from June 2022 to December 2024, which are accrued and added to the principal balance and will be due at maturity of the note. The additional amount accrued and added to the principal balance was $5.5 million as of December 31, 2023. The note is secured by substantially all of the borrower’s assets and matures at the earliest of the following: (a) the closing of any private or public capital raising in the amount of $5.0 million or greater; (b) an acquisition; (c) acceleration in the event of default; or (d) December 2024. (d) The Company has a secured mezzanine loan with a third party developer of a 482 apartment home community located in Riverside, California, which is expected to be completed in 2025, with an aggregate commitment of $59.7 million (exclusive of accrued interest), of which $42.4 million was funded during the year ended December 31, 2023. Interest payments accrue for 36 months and are due monthly after the loan has been outstanding for 36 months . The secured mezzanine loan has a scheduled maturity date in December 2026, with two one-year extension options. (e) The Company has a secured mezzanine loan with a third party developer of a 237 apartment home community located in Menifee, California, which is expected to be completed in 2025, with an aggregate commitment of $24.4 million (exclusive of accrued interest), of which $18.6 million was funded during the year ended December 31, 2023. Interest payments accrue for 36 months and are due monthly after the loan has been outstanding for 36 months . The secured mezzanine loan has a scheduled maturity date in December 2026, with two one-year extension options. (f) The Company and a syndicate of lenders previously entered into a $16.0 million secured credit facility with an unaffiliated third party. During the year ended December 31, 2023, the secured credit facility was amended to provide a new term loan in the amount of $19.0 million, and increase the Company’s commitment from $1.5 million to $3.0 million (exclusive of accrued interest) , all of which has been funded. Interest payments will accrue and be due at maturity of the facility. The facility is secured by substantially all of the borrower’s assets and matures at the earliest of the following: (a) acceleration in the event of default; or (b) June 2027. |
REAL ESTATE OWNED (Tables)
REAL ESTATE OWNED (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
REAL ESTATE OWNED | |
Summary of carrying amounts for real estate owned (at cost) | The following table summarizes the carrying amounts for our real estate owned (at cost) as of December 31, 2023 and 2022 (dollars in thousands): December 31, December 31, 2023 2022 Land $ 2,549,716 $ 2,539,499 Depreciable property — held and used: Land improvements 255,706 254,578 Building, improvements, and furniture, fixtures and equipment 12,902,021 12,521,838 Real estate intangible assets 50,013 50,013 Under development: Land and land improvements 16,576 43,711 Building, improvements, and furniture, fixtures and equipment 143,828 146,394 Real estate held for disposition: Land and land improvements 13,734 — Building, improvements, and furniture, fixtures and equipment 92,265 14,039 Real estate owned 16,023,859 15,570,072 Accumulated depreciation (a) (6,267,830) (5,762,501) Real estate owned, net $ 9,756,029 $ 9,807,571 (a) Accumulated depreciation is inclusive of $17.2 million and $13.1 million of accumulated amortization related to real estate intangible assets as of December 31, 2023 and 2022, respectively. |
Schedule of future amortization | The following table provides a summary of the aggregate amortization for the intangible assets acquired in the acquisition of real estate for each of the next five years and thereafter ( in thousands ): Unamortized Balance as of December 31, 2023 2024 2025 2026 2027 2028 Thereafter Real estate intangible assets, net (a) $ 32,770 $ 3,995 $ 3,858 $ 3,723 $ 3,590 $ 2,436 $ 15,168 In-place lease intangible assets, net (b) 13,104 8,997 626 519 450 326 2,186 Total $ 45,874 $ 12,992 $ 4,484 $ 4,242 $ 4,040 $ 2,762 $ 17,354 (a) Real estate intangible assets, net is recorded net of accumulated amortization of $17.2 million in Real estate held for investment, net on the Consolidated Balance Sheets. For the years ended December 31, 2023 and 2022, $4.2 million and $4.3 million, respectively, of amortization expense was recorded in Depreciation and Amortization on the Consolidated Statement of Operations. (b) In-place lease intangible assets, net is recorded net of accumulated amortization of $9.5 million in Other assets on the Consolidated Balance Sheets. For the years ended December 31, 2023 and 2022, $7.3 million and $22.5 million, respectively, was recorded in Depreciation and Amortizatio n on the Consolidated Statement of Operations. |
JOINT VENTURES AND PARTNERSHI_2
JOINT VENTURES AND PARTNERSHIPS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
JOINT VENTURES AND PARTNERSHIPS | |
Schedule of unconsolidated joint ventures and partnerships | The following table summarizes the Company’s investment in and advances to unconsolidated joint ventures and partnerships, net, which are accounted for under the equity method of accounting as of December 31, 2023 and 2022 (dollars in thousands) Number of Number of Operating Apartment UDR's Weighted Average Communities Homes Ownership Interest Investment at Income/(loss) from investments December 31, December 31, December 31, December 31, December 31, December 31, Year Ended December 31, Joint Ventures 2023 2023 2023 2022 2023 2022 2023 2022 2021 Operating: UDR/MetLife (a) 13 2,837 50.1 % 50.1 % $ 225,195 $ 247,160 $ (5,378) $ (7,604) $ (17,785) UDR/LaSalle (b) 5 1,590 51.0 % — % 286,723 — (3,660) — — Total Joint Ventures 18 4,427 $ 511,918 $ 247,160 $ (9,038) $ (7,604) $ (17,785) Number of Apartment Communities Homes Weighted Investment at Income/(loss) from investments Developer Capital Program December 31, December 31, Average Years To UDR December 31, December 31, Year Ended December 31, and Real Estate Technology Investments (c) 2023 2023 Rate Maturity Commitment (d) 2023 2022 2023 2022 2021 Preferred equity investments: Operating (e) 21 4,545 9.3 % 3.3 $ 252,889 304,699 282,766 $ 27,260 $ 20,202 $ 10,928 Development 2 1,073 10.7 % 3.2 68,207 83,072 74,648 8,425 6,172 92 Total Preferred Equity Investments 23 5,618 9.6 % 3.3 321,096 387,771 357,414 35,685 26,374 11,020 Real estate technology and sustainability investments: RETV I (f) N/A N/A N/A N/A 18,000 10,062 16,601 (614) (35,507) 50,795 RETV II N/A N/A N/A N/A 18,000 15,371 11,670 1,364 (265) 1,101 RETV III N/A N/A N/A N/A 15,000 1,329 — (212) — — RET Strategic Fund N/A N/A N/A N/A 25,000 13,980 8,078 (174) 496 — RET ESG N/A N/A N/A N/A 10,000 3,640 2,898 (260) (153) — Total Preferred Equity Investments and Real Estate Technology Investments 432,153 396,661 35,789 (9,055) 62,916 Sold joint ventures and other investments (g) — 103,173 (22,058) 21,606 20,515 Total Joint Ventures, Developer Capital Program and Real Estate Technology Investments, net (a) $ 944,071 $ 746,994 $ 4,693 $ 4,947 $ 65,646 (a) As of December 31, 2023 and 2022, the Company’s negative investment in one UDR/MetLife community of $8.9 million and $7.5 million, respectively, is recorded in Accounts payable, accrued expenses, and other liabilities on the Consolidated Balance Sheets. (b) In June 2023, the Company formed a new real estate joint venture, UDR/LaSalle, with LaSalle Investment Management on behalf of an institutional client (“LaSalle”). Four operating communities, located in various markets, were contributed by the Company. The joint venture partner paid the Company approximately $247.9 million at formation of the joint venture. The Company will have the potential to earn a promoted return should certain return hurdles be achieved . Our initial investment was $258.2 million and consisted solely of our equity in the four operating communities contributed to the joint venture. In December 2023, the joint venture acquired an operating community with 262 apartment homes, located in Norwood, Massachusetts, for approximately $114.3 million. (c) The Developer Capital Program is the program through which the Company makes investments, including preferred equity investments, mezzanine loans or other structured investments that may receive a fixed yield on the investment and may include provisions pursuant to which the Company participates in the increase in value of the property upon monetization of the applicable property. At December 31, 2023, our preferred equity investment portfolio consisted of 23 communities located in various markets, consisting of 5,618 completed or under development homes. In addition, the Company’s preferred equity investments include four investments that receive a variable percentage of the value created from the project upon a capital or liquidating event. During the year ended December 31, 2023, the Company did not enter into or fund any new preferred equity investments and no preferred equity investments were redeemed. (d) Represents UDR’s maximum funding commitment only and therefore excludes other activity such as income from investments. (e) In June 2023, two preferred equity investment agreements were amended. In connection with the amendments, the Company funded an incremental $17.0 million to one joint venture, which was used to pay down the senior construction loan in connection with an extension of the maturity date of the senior construction loan to April 2025, and funded an incremental $3.8 million to the other joint venture, which was used to pay down the senior construction loan in connection with an extension of the maturity date of the senior construction loan to June 2025. (f) The Company recognized $(0.6) million, $(35.5) million and $50.8 million of investment income/(loss) from RETV I for the years ended December 31, 2023, 2022 and 2021, respectively, which primarily related to unrealized gains/(losses) from one portfolio investment held by RETV I, SmartRent, Inc. (“SmartRent”). (g) In June 2023, the agreement for one preferred equity investment was amended, resulting in the Company’s investment, inclusive of accrued preferred return, being classified as a note receivable on the Consolidated Balance Sheet as of December 31, 2023. (See Note 2, Significant Accounting Policies for further discussion .) |
Schedule of combined financial information relating to unconsolidated joint ventures and partnerships operations (not just proportionate share) | Condensed summary financial information relating to the unconsolidated joint ventures’ and partnerships’ operations (not just our proportionate share) is presented below for the years ended December 31, 2023, 2022, and 2021 ( dollars in thousands): Developer Capital Program As of and For the UDR/ UDR/ and Other Year Ended December 31, 2023 MetLife LaSalle RETV I Investments Total Condensed Statements of Operations: Total revenues $ 139,073 $ 20,514 $ 28 $ 109,725 $ 269,340 Property operating expenses 58,298 6,896 1,396 53,046 119,636 Real estate depreciation and amortization 54,895 21,182 — 43,407 119,484 Operating income/(loss) 25,880 (7,564) (1,368) 13,272 30,220 Interest expense (32,720) (126) (103) (53,282) (86,231) Other income/(loss) — — — 537 537 Net realized gain/(loss) on held investments — — 33,941 2,113 36,054 Net unrealized gain/(loss) on held investments — — (29,346) 16,695 (12,651) Net income/(loss) $ (6,840) $ (7,690) $ 3,124 $ (20,665) $ (32,071) Condensed Balance Sheets: Total real estate, net $ 1,214,525 $ 595,976 $ — $ 1,347,556 $ 3,158,057 Investments, at fair value — — 57,700 200,132 257,832 Cash and cash equivalents 14,826 4,809 260 41,775 61,670 Other assets 16,406 9,986 22 120,562 146,976 Total assets 1,245,757 610,771 57,982 1,710,025 3,624,535 Third party debt, net 855,050 45,126 — 1,112,640 2,012,816 Accounts payable and accrued liabilities 14,856 5,510 118 151,018 171,502 Total liabilities 869,906 50,636 118 1,263,658 2,184,318 Total equity $ 375,851 $ 560,135 $ 57,864 $ 446,367 $ 1,440,217 Developer Capital Program As of and For the UDR/ and Other Year Ended December 31, 2022 MetLife RETV I Investments Total Condensed Statements of Operations: Total revenues $ 130,229 $ 42 $ 38,145 $ 168,416 Property operating expenses 55,262 1,596 23,622 80,480 Real estate depreciation and amortization 55,580 — 20,064 75,644 Gain/(loss) on sale of real estate — — 127,542 127,542 Operating income/(loss) 19,387 (1,554) 122,001 139,834 Interest expense (30,510) (21) (16,383) (46,914) Other income/(loss) — — (90) (90) Net realized gain/(loss) on held investments (a) — 101,954 3,601 105,555 Net unrealized gain/(loss) on held investments (a) — (308,202) (569) (308,771) Net income/(loss) $ (11,123) $ (207,823) $ 108,560 $ (110,386) Condensed Balance Sheets: Total real estate, net $ 1,257,952 $ — $ 1,481,832 $ 2,739,784 Investments, at fair value — 96,118 117,625 213,743 Cash and cash equivalents 15,554 1,160 22,285 38,999 Other assets 14,420 52 107,287 121,759 Total assets 1,287,926 97,330 1,729,029 3,114,285 Third party debt, net 857,909 — 1,079,420 1,937,329 Accounts payable and accrued liabilities 14,155 70 202,923 217,148 Total liabilities 872,064 70 1,282,343 2,154,477 Total equity $ 415,862 $ 97,260 $ 446,686 $ 959,808 (a) Net unrealized and realized gain/(loss) on held investments related to RETV I primarily related to unrealized and realized gains from SmartRent. For the year ended December 31, 2022, the Company recorded its share of net losses related to RETV I of $(35.5) million. Of that amount, $(37.2) million related to an unrealized loss on SmartRent, which is recorded in Income/(loss) from unconsolidated entities on the Consolidated Statement Operations. Developer West Coast Capital Program For the UDR/ Development and Other Year Ended December 31, 2021 MetLife Joint Ventures RETV I Investments Total Condensed Statements of Operations: Total revenues $ 114,124 $ 184 $ 6 $ 18,509 $ 132,823 Property operating expenses 51,761 333 1,445 15,626 69,165 Real estate depreciation and amortization 58,486 — — 8,429 66,915 Gain/(loss) on sale of real estate — 34,757 — — 34,757 Operating income/(loss) 3,877 34,608 (1,439) (5,546) 31,500 Interest expense (32,307) (41) (17) (11,161) (43,526) Other income/(loss) — (1,238) — (623) (1,861) Net realized gain/(loss) on held investments — — 12,341 — 12,341 Net unrealized gain/(loss) on held investments (a) — — 285,155 16,276 301,431 Net income/(loss) $ (28,430) $ 33,329 $ 296,040 $ (1,054) $ 299,885 (a) Net unrealized gain/(loss) on held investments primarily related to unrealized gains from SmartRent, which became a public company in 2021. For the year ended December 31, 2021, the Company recorded its share of the net unrealized gain/(loss) on held investments of $49.9 million, of which $48.9 million related to SmartRent, in Income/(loss) from unconsolidated entities on the Consolidated Statement Operations. |
LEASES (Tables)
LEASES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
LEASES | |
Lessee - Future minimum lease payments and total operating lease liabilities | Future minimum lease payments and total operating lease liabilities from our ground leases as of December 31, 2023 are as follows (dollars in thousands): Ground Leases 2024 $ 12,442 2025 12,442 2026 12,442 2027 12,442 2028 12,442 Thereafter 405,452 Total future minimum lease payments (undiscounted) 467,662 Difference between future undiscounted cash flows and discounted cash flows (281,826) Total operating lease liabilities (discounted) $ 185,836 |
Lessee - components of operating lease expenses | The components of operating lease expenses were as follows (dollars in thousands) Year Ended December 31, 2023 2022 2021 Lease expense: Contractual lease expense $ 13,173 $ 12,991 $ 12,924 Variable lease expense (a) 155 112 78 Total operating lease expense (b)(c) $ 13,328 $ 13,103 $ 13,002 (a) Variable lease expense includes adjustments such as changes in the consumer price index and payments based on a percentage of a community’s revenue. (b) Lease expense is reported within the line item Other operating expenses on the Consolidated Statements of Operations. (c) For the year ended December 31, 2023, Operating lease right-of-use assets and Operating lease liabilities amortized by $3.5 million and $3.4 million, respectively, for the year ended December 31, 2022, Operating lease right-of-use assets and Operating lease liabilities amortized by $3.4 million and $3.3 million, respectively, and for the year ended December 31, 2021, Operating lease right-of-use assets and Operating lease liabilities amortized by $3.5 million and $3.1 million, respectively. Due to the net impact of the amortization, the Company recorded $0.1 million, $0.1 million and $0.3 million of total operating lease expense during the years ended December 31, 2023, 2022 and 2021, respectively. |
Lessor - Future minimum lease payments | Future minimum lease payments from our retail and commercial leases as of December 31, 2023 are as follows (dollars in thousands): Retail and Commercial Leases 2024 $ 26,807 2025 24,432 2026 21,735 2027 18,121 2028 15,191 Thereafter 58,166 Total future minimum lease payments (a) $ 164,452 (a) We have excluded our apartment home leases from this table as our apartment home leases generally have initial terms of 12 months or less. |
SECURED AND UNSECURED DEBT, N_2
SECURED AND UNSECURED DEBT, NET (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Secured and Unsecured Debt | |
Schedule of debt instruments | The following is a summary of our secured and unsecured debt at December 31, 2023 and 2022 ( dollars in thousands): Principal Outstanding As of December 31, 2023 Weighted Weighted Average Average Number of December 31, December 31, Interest Years to Communities 2023 2022 Rate Maturity Encumbered Secured Debt: Fixed Rate Debt Mortgage notes payable (a) $ 1,213,751 $ 1,005,622 3.48 % 4.7 20 Deferred financing costs and other non-cash adjustments (b) (3,009) 19,712 Total fixed rate secured debt, net 1,210,742 1,025,334 3.48 % 4.7 20 Variable Rate Debt Mortgage notes payable (c) 40,017 — 8.33 % 1.3 1 Tax-exempt secured notes payable (d) 27,000 27,000 4.08 % 8.2 1 Deferred financing costs (46) (53) Total variable rate secured debt, net 66,971 26,947 6.61 % 4.1 2 Total Secured Debt, net 1,277,713 1,052,281 3.64 % 4.7 22 Unsecured Debt: Variable Rate Debt Borrowings outstanding under unsecured credit facility due January 2026 (e) (n) — — — % 2.1 Borrowings outstanding under unsecured commercial paper program due January 2024 (f) (n) 408,075 300,000 5.67 % 0.1 Borrowings outstanding under unsecured working capital credit facility due January 2025 4,593 28,015 6.28 % 1.0 Term Loan due January 2027 (e) (n) — 175,000 — % 3.1 Fixed Rate Debt Term Loan due January 2027 (e) (n) 350,000 175,000 3.36 % 3.1 8.50% Debentures due September 2024 15,644 15,644 8.50 % 0.7 2.95% Medium-Term Notes due September 2026 (h) (n) 300,000 300,000 2.89 % 2.7 3.50% Medium-Term Notes due July 2027 (net of discounts of $247 and $317, respectively) (i) (n) 299,753 299,683 4.03 % 3.5 3.50% Medium-Term Notes due January 2028 (net of discounts of $479 and $598, respectively) (n) 299,521 299,402 3.50 % 4.0 4.40% Medium-Term Notes due January 2029 (net of discounts of $3 and $4, respectively) (j) (n) 299,997 299,996 4.27 % 5.1 3.20% Medium-Term Notes due January 2030 (net of premiums of $8,294 and $9,667, respectively) (k) (n) 608,294 609,667 3.32 % 6.0 3.00% Medium-Term Notes due August 2031 (net of premiums of $9,109 and $10,304, respectively) (l) (n) 609,109 610,304 3.01 % 7.6 2.10% Medium-Term Notes due August 2032 (net of discounts of $303 and $338, respectively) (n) 399,697 399,662 2.10 % 8.6 1.90% Medium-Term Notes due March 2033 (net of discounts of $1,110 and $1,230, respectively) (n) 348,890 348,770 1.90 % 9.2 2.10% Medium-Term Notes due June 2033 (net of discounts of $941 and $1,041, respectively) (n) 299,059 298,959 2.10 % 9.5 3.10% Medium-Term Notes due November 2034 (net of discounts of $956 and $1,045, respectively) (m) (n) 299,044 298,955 3.13 % 10.8 Other 2 5 Deferred financing costs (20,682) (24,040) Total Unsecured Debt, net 4,520,996 4,435,022 3.30 % 5.9 Total Debt, net $ 5,798,709 $ 5,487,303 3.40 % 5.6 |
Schedule of aggregate maturities, including amortizing principal payments of secured and unsecured debt | The aggregate maturities, including amortizing principal payments on secured and unsecured debt, of total debt for the next ten years subsequent to December 31, 2023 are as follows (dollars in thousands): Total Fixed Total Variable Total Total Total Year Secured Debt Secured Debt Secured Debt Unsecured Debt Debt 2024 $ 97,578 $ — $ 97,578 $ 423,719 $ 521,297 2025 178,568 40,017 218,585 4,593 223,178 2026 56,665 — 56,665 300,000 356,665 2027 6,931 — 6,931 650,000 656,931 2028 166,518 — 166,518 300,000 466,518 2029 315,802 — 315,802 300,000 615,802 2030 230,759 — 230,759 600,000 830,759 2031 160,930 — 160,930 600,000 760,930 2032 — 27,000 27,000 400,000 427,000 2033 — — 650,000 650,000 Thereafter — — — 300,000 300,000 Subtotal 1,213,751 67,017 1,280,768 4,528,312 5,809,080 Non-cash (a) (3,009) (46) (3,055) (7,316) (10,371) Total $ 1,210,742 $ 66,971 $ 1,277,713 $ 4,520,996 $ 5,798,709 (a) Includes the unamortized balance of fair market value adjustments, premiums/discounts, and deferred financing costs. For the years ended December 31, 2023 and 2022, the Company amortized $4.7 million and $3.8 million, respectively, of deferred financing costs into Interest expense . |
Commercial Paper | |
Secured and Unsecured Debt | |
Schedule of short-term debt | The following is a summary of short-term bank borrowings under the unsecured commercial paper program at December 31, 2023 and 2022 (dollars in thousands): December 31, December 31, 2023 2022 Total unsecured commercial paper program $ 700,000 $ 700,000 Borrowings outstanding at end of period 408,075 300,000 Weighted average daily borrowings during the period ended 384,068 405,671 Maximum daily borrowings during the period ended 505,000 700,000 Weighted average interest rate during the period ended 5.4 % 2.3 % Interest rate at end of the period 5.7 % 4.7 % |
Revolving Credit Facility | |
Secured and Unsecured Debt | |
Schedule of short-term debt | The following is a summary of short-term bank borrowings under the Revolving Credit Facility at December 31, 2023 and 2022 (dollars in thousands): December 31, December 31, 2023 2022 Total revolving credit facility $ 1,300,000 $ 1,300,000 Borrowings outstanding at end of period (1) — — Weighted average daily borrowings during the period ended 2,055 3,776 Maximum daily borrowings during the period ended 250,000 205,000 Weighted average interest rate during the period ended 5.6 % 3.9 % Interest rate at end of the period — % — % (1) Excludes $2.3 million and $2.6 million of letters of credit at December 31, 2023 and 2022, respectively. |
Working capital credit facility | |
Secured and Unsecured Debt | |
Schedule of short-term debt | The following is a summary of short-term bank borrowings under the Working Capital Credit Facility at December 31, 2023 and 2022 (dollars in thousands): December 31, December 31, 2023 2022 Total working capital credit facility $ 75,000 $ 75,000 Borrowings outstanding at end of period 4,593 28,015 Weighted average daily borrowings during the period ended 15,829 15,080 Maximum daily borrowings during the period ended 57,107 55,812 Weighted average interest rate during the period ended 5.9 % 3.0 % Interest rate at end of the period 6.3 % 5.2 % |
INCOME_(LOSS) PER SHARE (Tables
INCOME/(LOSS) PER SHARE (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
INCOME/(LOSS) PER SHARE | |
Computation of basic and diluted income/(loss) per share | The following table sets forth the computation of basic and diluted income/(loss) per share for the periods presented (dollars and shares in thousands, except per share data): Year Ended December 31, 2023 2022 2021 Numerator for income/(loss) per share: Net income/(loss) $ 474,488 $ 92,579 $ 160,993 Net (income)/loss attributable to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership (30,104) (5,613) (10,873) Net (income)/loss attributable to noncontrolling interests (31) (42) (104) Net income/(loss) attributable to UDR, Inc. 444,353 86,924 150,016 Distributions to preferred stockholders — Series E (Convertible) (4,848) (4,412) (4,229) Income/(loss) attributable to common stockholders - basic and diluted $ 439,505 $ 82,512 $ 145,787 Denominator for income/(loss) per share: Weighted average common shares outstanding 329,136 321,949 300,579 Non-vested restricted stock awards (371) (278) (253) Denominator for basic income/(loss) per share 328,765 321,671 300,326 Incremental shares issuable from assumed conversion of unvested LTIP Units, performance units, unvested restricted stock and shares issuable upon settlement of forward sales agreements 339 1,029 1,377 Denominator for diluted income/(loss) per share 329,104 322,700 301,703 Income/(loss) per weighted average common share: Basic $ 1.34 $ 0.26 $ 0.49 Diluted $ 1.34 $ 0.26 $ 0.48 |
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | The following table sets forth the additional shares of common stock outstanding by equity instrument if converted to common stock for each of the years ended December 31, 2023, 2022, and 2021 (in thousands) Year Ended December 31, 2023 2022 2021 OP/DownREIT Units 22,410 21,478 22,418 Convertible preferred stock 2,908 2,916 2,918 Unvested LTIP Units and unvested restricted stock 339 1,029 1,377 |
STOCKHOLDERS' EQUITY (Tables)
STOCKHOLDERS' EQUITY (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
STOCKHOLDERS' EQUITY | |
Schedule of changes in issued and outstanding common and preferred stock | The following table presents the changes in the Company’s issued and outstanding shares of common and preferred stock for the years ended December 31, 2023, 2022 and 2021: Common Preferred Stock Stock Series E Series F Balance at December 31, 2020 296,612 2,695 14,441 Issuance/(forfeiture) of common and restricted shares, net 97 — — Issuance of common shares through forward sales public offering, net (forward sales agreement) 19,517 — — Adjustment for conversion of noncontrolling interest of unitholders in the Operating Partnership 44 — — Adjustment for conversion of noncontrolling interest of unitholders in the DownREIT Partnership 1,880 — — Conversion of Series E Cumulative Convertible shares — — — Balance at December 31, 2021 318,150 2,695 12,583 Issuance/(forfeiture) of common and restricted shares, net 120 — — Issuance of common shares through forward sales public offering, net (forward sales agreement) 11,402 — — Repurchase of common shares (1,192) — — Adjustment for conversion of noncontrolling interest of unitholders in the Operating Partnership 4 — — Adjustment for conversion of noncontrolling interest of unitholders in the DownREIT Partnership 499 — — Conversion of Series E Cumulative Convertible shares 10 (9) — Forfeiture of Series F shares — — (482) Balance at December 31, 2022 328,993 2,686 12,101 Issuance/(forfeiture) of common and restricted shares, net 174 — — Repurchase of common shares (623) — — Adjustment for conversion of noncontrolling interest of unitholders in the Operating Partnership 148 — — Adjustment for conversion of noncontrolling interest of unitholders in the DownREIT Partnership 323 — — Forfeiture of Series F shares — — (233) Balance at December 31, 2023 329,015 2,686 11,868 |
EMPLOYEE BENEFIT PLANS (Tables)
EMPLOYEE BENEFIT PLANS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
EMPLOYEE BENEFIT PLANS | |
Summary of LTIP Units and restricted stock activities | A summary of UDR’s Performance Units, LTIP Units, restricted stock and option activities during the year ended December 31, 2023 is as follows ( shares in thousands Unvested Performance Units Outstanding Performance Units Exercisable Unvested Stock Options Outstanding Stock Options Exercisable LTIP Units Restricted Stock Weighted Weighted Weighted Weighted Weighted Weighted Average Fair Average Average Average Average Average Fair Value Per Number of Exercise Number of Exercise Number of Exercise Number of Exercise Number of Value Per Number Restricted Units Price Units Price Options Price Options Price LTIP Units LTIP Unit of shares Stock Balance, December 31, 2022 2,749 $ 44.66 1,823 $ 36.85 1,225 $ 45.91 — $ — 491 $ 53.69 273 $ 48.77 Granted 2,207 38.59 — — 133 38.59 — — 232 50.11 224 41.21 Exercised — — — — — — — — — — — — Vested (455) 40.28 455 40.28 (19) 59.90 19 59.90 (411) 54.09 (125) 47.84 Forfeited (a) (784) 46.28 — — — — — — — — (7) 47.03 Balance, December 31, 2023 3,717 $ 41.25 2,278 $ 37.53 1,339 $ 44.99 19 $ 59.90 312 $ 50.51 365 $ 44.53 (a) During the year ended December 31, 2023, UDR recorded a $4.1 million expense related to the cancellation of 0.8 million of unvested Performance Unit awards, which is included in General and administrative on the Consolidated Statements of Operations. |
INCOME TAXES (Tables)
INCOME TAXES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
INCOME TAXES | |
Schedule of taxable distributions paid per common share | Taxable distributions paid per common share were taxable as follows for the years ended December 31, 2023, 2022 and 2021 ( unaudited Year Ended December 31, 2023 2022 2021 Ordinary income $ 1.4384 $ 1.3329 $ 0.9798 Qualified ordinary income 0.0001 0.0001 0.0405 Long-term capital gain 0.1697 0.1521 0.3577 Unrecaptured section 1250 gain 0.0318 0.0174 0.0695 Total $ 1.6400 $ 1.5025 $ 1.4475 |
Schedule of components of the provision for income taxes | The components of the provision for income taxes are as follows for the years ended December 31, 2023, 2022, and 2021 (dollars in thousands) Year Ended December 31, 2023 2022 2021 Income tax (benefit)/provision Current Federal $ 69 $ — $ 2,693 State 2,036 440 1,236 Total current 2,105 440 3,929 Deferred Federal 26 (27) (1,770) State 23 (16) (672) Investment tax credit (48) (48) (48) Total deferred 1 (91) (2,490) Total income tax (benefit)/provision $ 2,106 $ 349 $ 1,439 |
Schedule of components of TRS deferred tax assets and liabilities | The components of our TRS deferred tax assets and liabilities are as follows for the years ended December 31, 2023, 2022, and 2021 (dollars in thousands): Year Ended December 31, 2023 2022 2021 Deferred tax assets: Federal and state tax attributes $ 28 $ 157 $ 60 Other 153 64 102 Total deferred tax assets 181 221 162 Valuation allowance (27) (33) (32) Net deferred tax assets 154 188 130 Deferred tax liabilities: Book/tax depreciation and basis (881) (876) (860) Other (76) (67) (68) Total deferred tax liabilities (957) (943) (928) Net deferred tax assets/(liabilities) $ (803) $ (755) $ (798) |
Schedule of effective income tax rate reconciliation | Income tax provision/(benefit), net from our TRS differed from the amounts computed by applying the U.S. statutory rate of 21% to pretax income/(loss) for the years ended December 31, 2023, 2022, and 2021 as follows (dollars in thousands): Year Ended December 31, 2023 2022 2021 Income tax provision/(benefit) U.S. federal income tax provision/(benefit) $ 105 $ (109) $ 1,058 State income tax provision 2,054 914 664 Other items — (409) (246) Solar credit amortization (48) (48) (48) ITC basis adjustment — — 2 Valuation allowance (5) 1 9 Total income tax provision/(benefit) $ 2,106 $ 349 $ 1,439 |
NONCONTROLLING INTERESTS (Table
NONCONTROLLING INTERESTS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
NONCONTROLLING INTERESTS | |
Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership | The following table sets forth redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership for the years ended December 31, 2023 and 2022 ( dollars in thousands Year Ended December 31, 2023 2022 Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership at beginning of year $ 839,850 $ 1,299,442 Mark-to-market adjustment to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership (10,211) (444,293) OP Units issued for real estate, net 141,359 — Conversion of OP Units/DownREIT Units to Common Stock or Cash (30,569) (44,346) Net income/(loss) attributable to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership 30,104 5,613 Distributions to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership (39,072) (34,020) Redeemable Long-Term and Short-Term Incentive Plan Units 29,857 56,568 Allocation of other comprehensive income/(loss) (231) 886 Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership at end of year $ 961,087 $ 839,850 |
FAIR VALUE OF DERIVATIVES AND_2
FAIR VALUE OF DERIVATIVES AND FINANCIAL INSTRUMENTS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
FAIR VALUE OF DERIVATIVES AND FINANCIAL INSTRUMENTS | |
Schedule of estimated fair values | The estimated fair values of the Company’s financial instruments either recorded or disclosed on a recurring basis as of December 31, 2023 and 2022 are summarized as follows (dollars in thousands) Fair Value at December 31, 2023, Using Total Quoted Carrying Prices in Amount in Active Statement of Markets Significant Financial Fair Value for Identical Other Significant Position at Estimate at Assets or Observable Unobservable December 31, December 31, Liabilities Inputs Inputs 2023 (a) 2023 (Level 1) (Level 2) (Level 3) Description: Notes receivable, net (b) $ 228,825 $ 222,755 $ — $ — $ 222,755 Equity securities (c) 7,210 7,210 7,210 — — Derivatives - Interest rate contracts (d) 10,103 10,103 — 10,103 — Total assets $ 246,138 $ 240,068 $ 7,210 $ 10,103 $ 222,755 Secured debt instruments - fixed rate: (e) Mortgage notes payable $ 1,215,228 $ 1,124,140 $ — $ — $ 1,124,140 Secured debt instruments - variable rate: (e) Mortgage notes payable 40,017 40,017 — — 40,017 Tax-exempt secured notes payable 27,000 27,000 — — 27,000 Unsecured debt instruments: (e) Working capital credit facility 4,593 4,593 — — 4,593 Commercial paper program 408,075 408,075 — — 408,075 Unsecured notes 4,129,010 3,611,697 — — 3,611,697 Total liabilities $ 5,823,923 $ 5,215,522 $ — $ — $ 5,215,522 Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership (f) $ 961,087 $ 961,087 $ — $ 961,087 $ — Fair Value at December 31, 2022, Using Total Quoted Carrying Prices in Amount in Active Statement of Markets Significant Financial Fair Value for Identical Other Significant Position at Estimate at Assets or Observable Unobservable December 31, December 31, Liabilities Inputs Inputs 2022 (a) 2022 (Level 1) (Level 2) (Level 3) Description: Notes receivable, net (b) $ 54,707 $ 55,514 $ — $ — $ 55,514 Equity securities (c) 9,707 9,707 9,707 — — Derivatives - Interest rate contracts (d) 15,270 15,270 — 15,270 — Total assets $ 79,684 $ 80,491 $ 9,707 $ 15,270 $ 55,514 Secured debt instruments - fixed rate: (e) Mortgage notes payable $ 1,028,169 $ 909,041 $ — $ — $ 909,041 Secured debt instruments - variable rate: (e) Tax-exempt secured notes payable 27,000 27,000 — — 27,000 Unsecured debt instruments: (e) Working capital credit facility 28,015 28,015 — — 28,015 Commercial paper program 300,000 300,000 — — 300,000 Unsecured notes 4,131,047 3,448,632 — — 3,448,632 Total liabilities $ 5,514,231 $ 4,712,688 $ — $ — $ 4,712,688 Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership (f) $ 839,850 $ 839,850 $ — $ 839,850 $ — (a) Certain balances include fair market value adjustments and exclude deferred financing costs. (b) See Note 2, Significant Accounting Policies . (c) The Company holds a direct investment in a publicly traded real estate technology company, SmartRent. The investment is valued at the market price on December 31, 2023 and 2022. The Company currently classifies the investment as Level 1 in the fair value hierarchy. During the years ended December 31, 2023 and 2022, the Company increased its direct investment in SmartRent due to stock distributions from its unconsolidated real estate technology investments. During the year ended December 31, 2023, the Company sold 4.6 million shares of SmartRent at an average price per share of $3.18 for net proceeds of $14.4 million and recognized a net realized/unrealized gain on sale of $2.5 million recorded in Interest income and other income/(expense), net on the Consolidated Statement of Operations. During the year ended December 31, 2022, the Company did not sell any shares of SmartRent. (d) See Note 14, Derivatives and Hedging Activity . (e) See Note 7, Secured and Unsecured Debt, Net . (f) See Note 12, Noncontrolling Interests . There were no transfers into or out of any of the levels of the fair value hierarchy during the year ended December 31, 2023 and 2022. |
DERIVATIVES AND HEDGING ACTIV_2
DERIVATIVES AND HEDGING ACTIVITY (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
DERIVATIVES AND HEDGING ACTIVITY | |
Schedule of outstanding interest rate derivatives | As of December 31, 2023, the Company had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk ( dollars in thousands Number of Product Instruments Notional Interest rate swaps and caps 6 $ 369,880 |
Fair value of Company's derivative financial instruments and their classification on Consolidated Balance Sheets | The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Balance Sheets as of December 31, 2023 and 2022 ( dollars in thousands Asset Derivatives Liability Derivatives (included in Other assets ) (included in Other liabilities ) Fair Value at: Fair Value at: December 31, December 31, December 31, December 31, 2023 2022 2023 2022 Derivatives designated as hedging instruments: Interest rate products $ 10,103 $ 15,270 $ — $ — |
Effect of Company's derivative financial instruments on Consolidated Statements of Operations | The tables below present the effect of the Company’s derivative financial instruments on the Consolidated Statements of Operations for the years ended December 31, 2023, 2022, and 2021 ( dollars in thousands Gain/(Loss) Recognized in Gain/(Loss) Reclassified Interest expense Unrealized holding gain/(loss) from Accumulated OCI into (Amount Excluded from Recognized in OCI Interest expense Effectiveness Testing) Derivatives in Cash Flow Hedging Relationships 2023 2022 2021 2023 2022 2021 2023 2022 2021 Interest rate products $ 3,872 $ 14,489 $ 3,502 $ 7,533 $ 998 $ (1,755) $ — $ — $ — |
Effect of Company's derivatives not designated as hedging instruments on the Consolidated Statements of Operations | Year Ended December 31, 2023 2022 2021 Total amount of Interest expense $ 180,866 $ 155,900 $ 186,267 |
Offsetting of Derivative Assets | The Company has elected not to offset derivative positions on the consolidated financial statements. The tables below present the effect on its financial position had the Company made the election to offset its derivative positions as of December 31, 2023 and 2022 ( dollars in thousands Gross Net Amounts of Gross Amounts Not Offset Amounts Assets in the Consolidated Gross Offset in the Presented in the Balance Sheets Amounts of Consolidated Consolidated Cash Recognized Balance Balance Sheets Financial Collateral Offsetting of Derivative Assets Assets Sheets (a) Instruments Received Net Amount December 31, 2023 $ 10,103 $ — $ 10,103 $ — $ — $ 10,103 December 31, 2022 $ 15,270 $ — $ 15,270 $ — $ — $ 15,270 (a) Amounts reconcile to the aggregate fair value of derivative assets in the “Tabular Disclosure of Fair Values of Derivative Instruments on the Consolidated Balance Sheets” located in this footnote. |
Offsetting of Derivative Liabilities | Gross Net Amounts of Gross Amounts Not Offset Amounts Liabilities in the Consolidated Gross Offset in the Presented in the Balance Sheets Amounts of Consolidated Consolidated Cash Recognized Balance Balance Sheets Financial Collateral Offsetting of Derivative Liabilities Liabilities Sheets (a) Instruments Posted Net Amount December 31, 2023 $ — $ — $ — $ — $ — $ — December 31, 2022 $ — $ — $ — $ — $ — $ — (a) Amounts reconcile to the aggregate fair value of derivative liabilities in the “Tabular Disclosure of Fair Values of Derivative Instruments on the Consolidated Balance Sheets” located in this footnote. |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
COMMITMENTS AND CONTINGENCIES | |
Summary of real estate commitments | The following summarizes the Company’s commitments at December 31, 2023 ( dollars in thousands Number UDR's UDR's Remaining Properties Investment (a) Commitment Real estate commitments Wholly-owned — under development 2 $ 160,404 $ 27,096 Wholly-owned — redevelopment (b) 14 73,869 123,030 Other unconsolidated investments: Real estate technology and sustainability investments (c) - 55,948 40,052 Total $ 290,221 $ 190,178 (a) Represents UDR’s investment as of December 31, 2023. (b) Projects consist of unit renovations and/or renovation of related common area amenities. (c) As of December 31, 2023, the investments were recorded in either Investment in and advances to unconsolidated joint ventures, net or Other Assets on the Consolidated Balance Sheets . |
REPORTABLE SEGMENTS (Tables)
REPORTABLE SEGMENTS (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
REPORTABLE SEGMENTS | |
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to Net income/(loss) | The following table details rental income and NOI for UDR’s reportable segments for the years ended December 31, 2023, 2022, and 2021, and reconciles NOI to Net income/(loss) attributable to UDR, Inc. (dollars in thousands) Year Ended December 31, 2023 2022 2021 Reportable apartment home segment lease revenue Same-Store Communities West Region $ 463,119 $ 443,435 $ 399,692 Mid-Atlantic Region 301,785 286,825 249,455 Northeast Region 302,568 282,744 239,301 Southeast Region 226,352 210,156 166,800 Southwest Region 150,818 144,031 118,316 Non-Mature Communities/Other 125,868 97,643 72,323 Total segment and consolidated lease revenue $ 1,570,510 $ 1,464,834 $ 1,245,887 Reportable apartment home segment other revenue Same-Store Communities West Region $ 11,672 $ 11,899 $ 10,214 Mid-Atlantic Region 11,772 10,868 8,490 Northeast Region 7,005 6,895 5,241 Southeast Region 9,413 8,822 7,275 Southwest Region 6,333 5,820 4,924 Non-Mature Communities/Other 3,953 3,226 2,634 Total segment and consolidated other revenue $ 50,148 $ 47,530 $ 38,778 Total reportable apartment home segment rental income Same-Store Communities West Region $ 474,791 $ 455,334 $ 409,906 Mid-Atlantic Region 313,557 297,693 257,945 Northeast Region 309,573 289,639 244,542 Southeast Region 235,765 218,978 174,075 Southwest Region 157,151 149,851 123,240 Non-Mature Communities/Other 129,821 100,869 74,957 Total segment and consolidated rental income $ 1,620,658 $ 1,512,364 $ 1,284,665 Reportable apartment home segment NOI Same-Store Communities West Region $ 354,320 $ 339,954 $ 300,828 Mid-Atlantic Region 216,379 204,923 177,339 Northeast Region 204,247 189,922 151,521 Southeast Region 162,090 149,132 116,239 Southwest Region 100,657 94,934 75,993 Non-Mature Communities/Other 77,077 61,527 45,205 Total segment and consolidated NOI 1,114,770 1,040,392 867,125 Reconciling items: Joint venture management and other fees 6,843 5,022 6,102 Property management (52,671) (49,152) (38,540) Other operating expenses (20,222) (17,493) (21,649) Real estate depreciation and amortization (676,419) (665,228) (606,648) General and administrative (69,929) (64,144) (57,541) Casualty-related (charges)/recoveries, net (3,138) (9,733) (3,748) Other depreciation and amortization (15,419) (14,344) (13,185) Gain/(loss) on sale of real estate owned 351,193 25,494 136,052 Income/(loss) from unconsolidated entities 4,693 4,947 65,646 Interest expense (180,866) (155,900) (186,267) Interest income and other income/(expense), net 17,759 (6,933) 15,085 Tax (provision)/benefit, net (2,106) (349) (1,439) Net (income)/loss attributable to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership (30,104) (5,613) (10,873) Net (income)/loss attributable to noncontrolling interests (31) (42) (104) Net income/(loss) attributable to UDR, Inc. $ 444,353 $ 86,924 $ 150,016 (a) Same-Store Community population consisted of 51,368 apartment homes. |
Details of assets of UDR's reportable segments | The following table details the assets of UDR’s reportable segments as of December 31, 2023 and 2022 (dollars in thousands) December 31, December 31, 2023 2022 Reportable apartment home segment assets: Same-Store Communities (a): West Region $ 4,360,532 $ 4,295,073 Mid-Atlantic Region 3,201,640 3,140,167 Northeast Region 3,669,538 3,629,026 Southeast Region 1,579,201 1,521,489 Southwest Region 1,324,942 1,287,332 Non-Mature Communities/Other 1,888,006 1,696,985 Total segment assets 16,023,859 15,570,072 Accumulated depreciation (6,267,830) (5,762,501) Total segment assets — net book value 9,756,029 9,807,571 Reconciling items: Cash and cash equivalents 2,922 1,193 Restricted cash 31,944 29,001 Notes receivable, net 228,825 54,707 Investment in and advances to unconsolidated joint ventures, net 952,934 754,446 Operating lease right-of-use assets 190,619 194,081 Other assets 209,969 197,471 Total consolidated assets $ 11,373,242 $ 11,038,470 (a) Same-Store Community population consisted of 51,368 apartment homes. |
CONSOLIDATION AND BASIS OF PR_2
CONSOLIDATION AND BASIS OF PRESENTATION (Details) shares in Millions | 12 Months Ended | |
Dec. 31, 2023 home community item shares | Dec. 31, 2022 shares | |
Consolidation And Basis Of Presentation | ||
Number of real estate properties | community | 168 | |
Number of markets operating within | item | 21 | |
Number of apartment homes owned and consolidated | home | 55,550 | |
Joint venture, number of completed or to be completed homes in communities | home | 10,045 | |
Preferred equity investment,, number of apartment homes | home | 5,618 | |
Operating partnership outstanding units | 189.9 | 186.1 |
United Dominion Reality L.P. | ||
Consolidation And Basis Of Presentation | ||
Operating Partnership units outstanding related to limited partner | 176.4 | 176.3 |
Percentage of units outstanding in Partnership | 92.90% | 94.70% |
UDR Lighthouse DownREIT L.P. | ||
Consolidation And Basis Of Presentation | ||
General Partners' ownership (as a percent) | 65.10% | |
UDR Lighthouse DownREIT L.P. | ||
Consolidation And Basis Of Presentation | ||
Operating partnership outstanding units | 32.4 | |
Non-affiliated Partners | ||
Consolidation And Basis Of Presentation | ||
Operating Partnership units outstanding related to limited partner | 13.5 | |
Operating partnership outstanding units | 11 | 9.8 |
Percentage of units outstanding in Partnership | 7.10% | 5.30% |
Non-affiliated Partners | UDR Lighthouse DownREIT L.P. | ||
Consolidation And Basis Of Presentation | ||
Operating partnership outstanding units | 11.3 | |
Percentage of units outstanding in Partnership | 34% | 34.90% |
UDR, Inc. | ||
Consolidation And Basis Of Presentation | ||
General Partners' ownership (as a percent) | 66% | |
Operating partnership outstanding units | 21.4 | 21.1 |
SIGNIFICANT ACCOUNTING POLICI_4
SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Accounting policies | |||
Credit losses | $ (700) | $ 100 | $ (600) |
Significant Accounting Policies | |||
Allocation of other comprehensive income/(loss) | (231) | 886 | |
Current income tax expense (benefit) | 0 | ||
Net deferred tax assets/(liabilities) | $ (800) | (800) | |
Minimum period units are outstanding prior to redemption (in years) | 1 year | ||
Unrecognized tax benefit, accrued interest or penalties due to examination | $ 0 | ||
Advertising expense | 9,200 | 8,700 | 8,300 |
Development costs excluding direct costs and capitalized interest | 13,100 | 17,900 | 11,300 |
Interest capitalized during period | $ 10,100 | 13,400 | 9,700 |
Minimum percentage of carrying value of real estate portfolio | 10% | ||
Minimum | Joint Venture and Partnership Investment | |||
Significant Accounting Policies | |||
Ownership (as a percent) | 100% | ||
Buildings | Minimum | |||
Significant Accounting Policies | |||
Estimated useful lives | 30 years | ||
Buildings | Maximum | |||
Significant Accounting Policies | |||
Estimated useful lives | 55 years | ||
Building improvements | Minimum | |||
Significant Accounting Policies | |||
Estimated useful lives | 10 years | ||
Building improvements | Maximum | |||
Significant Accounting Policies | |||
Estimated useful lives | 35 years | ||
Furniture, fixtures, equipment, and other assets | Minimum | |||
Significant Accounting Policies | |||
Estimated useful lives | 3 years | ||
Furniture, fixtures, equipment, and other assets | Maximum | |||
Significant Accounting Policies | |||
Estimated useful lives | 10 years | ||
Non-related party | |||
Significant Accounting Policies | |||
Interest income | $ 14,500 | 3,500 | 5,300 |
Related party | |||
Significant Accounting Policies | |||
Interest income | 0 | 0 | 0 |
Multifamily tenant lease | |||
Significant Accounting Policies | |||
Tenant leases receivable, net | 9,000 | 8,700 | |
Retail tenant lease | |||
Significant Accounting Policies | |||
Tenant leases receivable, net | 300 | 4,300 | |
Noncontrollings Interest | |||
Significant Accounting Policies | |||
Allocation of other comprehensive income/(loss) | $ (200) | $ 900 | $ 400 |
SIGNIFICANT ACCOUNTING POLICI_5
SIGNIFICANT ACCOUNTING POLICIES - Notes Receivables (Details) $ in Thousands | 6 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 USD ($) home item | Dec. 31, 2023 USD ($) home item | Oct. 31, 2023 | Sep. 30, 2023 USD ($) | May 31, 2023 | Dec. 31, 2022 USD ($) | Jul. 31, 2021 USD ($) | Apr. 30, 2021 USD ($) | |
Accounting Policies [Line Items] | ||||||||
Notes receivable | $ 229,802 | $ 54,982 | ||||||
Allowance for credit losses | (977) | (275) | ||||||
Total notes receivable, net | 228,825 | 54,707 | ||||||
Bellevue, WA 259 Home Community | ||||||||
Accounting Policies [Line Items] | ||||||||
Aggregate commitment on note receivable | $ 115,000 | |||||||
Note due May 2022, One | ||||||||
Accounting Policies [Line Items] | ||||||||
Notes receivable | $ 20,000 | |||||||
Note due October 2024 | ||||||||
Accounting Policies [Line Items] | ||||||||
Notes receivable | $ 98,271 | |||||||
Note receivable interest rate | 9.50% | 10.50% | 10.50% | 8.50% | ||||
Number of apartment homes | home | 471 | |||||||
Aggregate commitment funded on note receivable | $ 20,000 | |||||||
Number of extension options | item | 3 | |||||||
Term of notes receivable extension options | 1 year | |||||||
Note due December 2024 | ||||||||
Accounting Policies [Line Items] | ||||||||
Notes receivable | $ 37,022 | $ 30,377 | ||||||
Note receivable interest rate | 12% | 10% | ||||||
Aggregate commitment on note receivable | $ 32,500 | $ 31,400 | ||||||
Aggregate commitment funded on note receivable | 31,500 | |||||||
Accrued interest added to principal balance | 5,500 | |||||||
Note maturity public capital threshold | 5,000 | |||||||
Note due December 2026. | Home Community, Riverside, California | ||||||||
Accounting Policies [Line Items] | ||||||||
Notes receivable | $ 64,608 | 17,292 | ||||||
Note receivable interest rate | 11% | |||||||
Number of apartment homes | home | 482 | |||||||
Aggregate commitment on note receivable | $ 59,700 | |||||||
Aggregate commitment funded on note receivable | $ 42,400 | |||||||
Interest payment accrual | 36 months | |||||||
Number of extension options | item | 2 | |||||||
Term of notes receivable extension options | 1 year | |||||||
Note due December 2026. | Home Community, Menifee, California | ||||||||
Accounting Policies [Line Items] | ||||||||
Number of apartment homes | home | 237 | |||||||
Aggregate commitment on note receivable | $ 24,400 | |||||||
Aggregate commitment funded on note receivable | $ 18,600 | |||||||
Interest payment accrual | 36 months | |||||||
Number of extension options | item | 2 | |||||||
Term of notes receivable extension options | 1 year | |||||||
Note due December 2026 | Home Community, Menifee, California | ||||||||
Accounting Policies [Line Items] | ||||||||
Notes receivable | $ 26,164 | 5,813 | ||||||
Note receivable interest rate | 11% | |||||||
Note due June 2027 | ||||||||
Accounting Policies [Line Items] | ||||||||
Notes receivable | $ 3,737 | 1,500 | ||||||
Note receivable interest rate | 18% | |||||||
Aggregate commitment on note receivable | $ 3,000 | |||||||
Increase in aggregate commitment on note receivable | 1,500 | |||||||
Total revolving credit facility | $ 19,000 | $ 16,000 |
REAL ESTATE OWNED - Summarizes
REAL ESTATE OWNED - Summarizes the carrying amounts for our real estate owned (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Real estate owned | ||
Land | $ 2,549,716 | $ 2,539,499 |
Depreciable property - held and used: | ||
Land improvements | 255,706 | 254,578 |
Building, improvements, and furniture, fixtures and equipment | 12,902,021 | 12,521,838 |
Real estate intangible assets | 50,013 | 50,013 |
Under development: | ||
Real estate under development | 160,220 | 189,809 |
Real estate owned | 16,023,859 | 15,570,072 |
Accumulated depreciation | (6,267,830) | (5,762,501) |
Total real estate owned, net of accumulated depreciation | 9,756,029 | 9,807,571 |
Accumulated amortization | 17,200 | 13,100 |
Land and land improvements | ||
Under development: | ||
Real estate under development | 16,576 | 43,711 |
Real estate assets held for sale | 13,734 | |
Building, improvements and furniture, fixtures and equipment | ||
Under development: | ||
Real estate under development | 143,828 | 146,394 |
Real estate assets held for sale | $ 92,265 | $ 14,039 |
REAL ESTATE OWNED - Additional
REAL ESTATE OWNED - Additional Information (Details) $ / shares in Units, $ in Thousands, shares in Millions | 1 Months Ended | 12 Months Ended | ||||||||||||||||||||
Feb. 20, 2024 USD ($) home | Jan. 31, 2024 USD ($) home | Dec. 31, 2023 USD ($) home state community | Aug. 31, 2023 USD ($) community loan home shares | Jun. 30, 2023 USD ($) community home | Jan. 31, 2023 USD ($) | Nov. 30, 2022 USD ($) home | Jun. 30, 2022 USD ($) item home | Apr. 30, 2022 USD ($) | Nov. 30, 2021 USD ($) home | Oct. 31, 2021 USD ($) home $ / shares shares | Sep. 30, 2021 USD ($) home | Aug. 31, 2021 USD ($) home | Jul. 31, 2021 USD ($) home | Jun. 30, 2021 USD ($) | May 31, 2021 USD ($) home | Apr. 30, 2021 USD ($) home | Feb. 28, 2021 USD ($) home | Jan. 31, 2021 USD ($) home | Dec. 31, 2023 USD ($) home state community | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | |
Real Estate Owned Disclosure | ||||||||||||||||||||||
Number of real estate properties | community | 168 | 168 | ||||||||||||||||||||
Number of states in which there are owned and consolidated communities | state | 13 | 13 | ||||||||||||||||||||
Number of apartment homes owned and consolidated | home | 55,550 | 55,550 | ||||||||||||||||||||
Long-term Debt | $ 5,809,080 | $ 5,809,080 | ||||||||||||||||||||
Gain/(loss) on sale of real estate owned | 351,193 | $ 25,494 | $ 136,052 | |||||||||||||||||||
Development costs excluding direct costs and capitalized interest | 13,100 | 17,900 | 11,300 | |||||||||||||||||||
Capitalized interest during period | $ 10,100 | 13,400 | 9,700 | |||||||||||||||||||
Number of communities under development | community | 2 | 2 | ||||||||||||||||||||
Number of homes under development | home | 415 | 415 | ||||||||||||||||||||
Number of Homes Completed | home | 56 | |||||||||||||||||||||
Investment | $ 160,400 | $ 160,400 | ||||||||||||||||||||
Real estate intangible assets | 50,013 | 50,013 | 50,013 | |||||||||||||||||||
Investment in unconsolidated entities | 944,071 | 944,071 | 746,994 | |||||||||||||||||||
Gain on extinguishment of debt | $ (42,336) | |||||||||||||||||||||
Total real estate owned, net of accumulated depreciation | 9,756,029 | $ 9,756,029 | $ 9,807,571 | |||||||||||||||||||
Home Community, Riverside, California | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Real estate acquired | $ 28,200 | |||||||||||||||||||||
Number of acquired operating retail components | item | 2 | |||||||||||||||||||||
Payment to acquire real estate | $ 29,000 | |||||||||||||||||||||
Real estate intangible assets | 800 | |||||||||||||||||||||
214 Home Operating Community located in Arlington | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Proceeds from sale of real estate | $ 100,000 | |||||||||||||||||||||
Gain/(loss) on sale of real estate owned | $ 17,300 | |||||||||||||||||||||
Number of apartment homes sold | home | 214 | |||||||||||||||||||||
Retail Component of Development Community Located in Washington D.C. | Disposal Group, Disposed of by Sale, Not Discontinued Operations [Member] | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Proceeds from sale of real estate | $ 14,400 | |||||||||||||||||||||
276 Home Operating Community located in Hillsboro | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Proceeds from sale of real estate | 78,600 | |||||||||||||||||||||
Gain/(loss) on sale of real estate owned | $ 25,300 | |||||||||||||||||||||
Number of apartment homes sold | home | 276 | |||||||||||||||||||||
386 Home Operating Community In Anaheim | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Proceeds from sale of real estate | $ 156,000 | |||||||||||||||||||||
Gain/(loss) on sale of real estate owned | $ 50,800 | |||||||||||||||||||||
Number of apartment homes sold | home | 386 | |||||||||||||||||||||
Operating Community 265 Homes in Anaheim | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Proceeds from sale of real estate | $ 126,000 | |||||||||||||||||||||
Gain/(loss) on sale of real estate owned | $ 85,200 | |||||||||||||||||||||
Number of apartment homes sold | home | 265 | |||||||||||||||||||||
Maximum | Retail Component of Development Community Located in Washington D.C. | Disposal Group, Disposed of by Sale, Not Discontinued Operations [Member] | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Gain/(loss) on sale of real estate owned | $ 100 | |||||||||||||||||||||
Note due May 2022, One | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Notes receivable | $ 20,000 | |||||||||||||||||||||
Gain on extinguishment of debt | 100 | |||||||||||||||||||||
Total real estate owned, net of accumulated depreciation | $ 25,000 | |||||||||||||||||||||
Four Wholly-Owned Operating Communities | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
UDR's Ownership Interest | 51% | |||||||||||||||||||||
HQ | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Number of apartment homes acquired | home | 136 | |||||||||||||||||||||
Texas Operating Communities | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Number of apartment homes acquired | home | 1,753 | |||||||||||||||||||||
Number of communities acquired | community | 6 | |||||||||||||||||||||
Real estate acquired, Purchase price | $ 354,600 | |||||||||||||||||||||
Number of mortgage loans acquired | loan | 6 | |||||||||||||||||||||
Number of community issued (in shares) | shares | 3.6 | |||||||||||||||||||||
Number of valued | $ 141,400 | |||||||||||||||||||||
Increase from acquisition | 344,800 | |||||||||||||||||||||
Real estate in-place lease intangibles | 9,800 | |||||||||||||||||||||
Debt discount | $ 17,600 | |||||||||||||||||||||
Texas Operating Communities | Mortgages loans | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Number of communities acquired | community | 6 | |||||||||||||||||||||
Number of mortgage loans acquired | loan | 6 | |||||||||||||||||||||
Long-term Debt | $ 209,400 | |||||||||||||||||||||
Long term debt fair value | 191,700 | |||||||||||||||||||||
Texas Operating Communities | Mortgages loans | Minimum | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Long-term Debt | 28,000 | |||||||||||||||||||||
Texas Operating Communities | Mortgages loans | Maximum | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Long-term Debt | $ 40,000 | |||||||||||||||||||||
Property in Dallas, Texas | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Number of communities acquired | community | 4 | |||||||||||||||||||||
Property in Austin, Texas | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Number of communities acquired | community | 2 | |||||||||||||||||||||
173 Home Operating Community in Oakland, California | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Number of apartment homes acquired | home | 173 | |||||||||||||||||||||
Real estate acquired, Purchase price | $ 1,400 | |||||||||||||||||||||
300 Home Operating Community in Franklin | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Number of apartment homes acquired | home | 300 | |||||||||||||||||||||
Long-term Debt | $ 51,800 | |||||||||||||||||||||
Real estate acquired | 82,000 | |||||||||||||||||||||
Payment to acquire real estate | 77,400 | |||||||||||||||||||||
Real estate intangible assets | 2,000 | |||||||||||||||||||||
Debt premium | $ 6,600 | |||||||||||||||||||||
636 Home Operating Community in Farmers Branch, Texas | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Number of apartment homes acquired | home | 636 | |||||||||||||||||||||
Long-term Debt | $ 42,000 | |||||||||||||||||||||
Real estate acquired | 111,500 | |||||||||||||||||||||
Payment to acquire real estate | 110,200 | |||||||||||||||||||||
Real estate intangible assets | 3,000 | |||||||||||||||||||||
Debt premium | $ 4,300 | |||||||||||||||||||||
945 Home Operating Community in Frisco, Texas | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Number of apartment homes acquired | home | 945 | |||||||||||||||||||||
Long-term Debt | $ 89,500 | |||||||||||||||||||||
Real estate acquired | 166,900 | |||||||||||||||||||||
Payment to acquire real estate | 169,900 | |||||||||||||||||||||
Real estate intangible assets | 4,100 | |||||||||||||||||||||
Debt premium | 7,100 | |||||||||||||||||||||
Bellevue, WA 259 Home Community | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Number of apartment homes acquired | home | 259 | |||||||||||||||||||||
Real estate acquired | $ 169,100 | |||||||||||||||||||||
Payment to acquire real estate | 171,900 | |||||||||||||||||||||
Aggregate Commitment on Note Receivable | 115,000 | |||||||||||||||||||||
Real estate intangible assets | $ 2,800 | |||||||||||||||||||||
468 Home Operating Community in Germantown, Maryland | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Number of apartment homes acquired | 468,000 | |||||||||||||||||||||
Real estate acquired | $ 119,300 | |||||||||||||||||||||
Payment to acquire real estate | 121,900 | |||||||||||||||||||||
Real estate intangible assets | $ 2,600 | |||||||||||||||||||||
Operating Community 544 Apartment Home Germantown Maryland [Member] | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Number of apartment homes acquired | home | 544 | |||||||||||||||||||||
Real estate acquired | $ 124,400 | |||||||||||||||||||||
Payment to acquire real estate | 127,200 | |||||||||||||||||||||
Real estate intangible assets | $ 2,800 | |||||||||||||||||||||
Operating Community 330 Apartment Home Orlando Florida [Member] | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Number of apartment homes acquired | home | 330 | |||||||||||||||||||||
Number of community issued (in shares) | shares | 0.9 | |||||||||||||||||||||
Number of valued | $ 47,900 | |||||||||||||||||||||
Gain or loss on consolidation | 0 | |||||||||||||||||||||
Real estate acquired | 103,600 | |||||||||||||||||||||
Payment to acquire real estate | $ 106,000 | |||||||||||||||||||||
Number of valued (per unit) | $ / shares | $ 53 | |||||||||||||||||||||
Repayment of construction loan | $ 39,600 | |||||||||||||||||||||
Real estate intangible assets | $ 2,400 | |||||||||||||||||||||
Investment in unconsolidated entities | $ 16,400 | |||||||||||||||||||||
Operating Community 330 Apartment Home Orlando Florida [Member] | UDR/MetLife operating communities | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
UDR's Ownership Interest | 100% | |||||||||||||||||||||
Operating Community 663 Apartment Home Orlando Florida | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Number of apartment homes acquired | home | 663 | |||||||||||||||||||||
Real estate acquired | $ 174,100 | |||||||||||||||||||||
Payment to acquire real estate | 177,800 | |||||||||||||||||||||
Real estate intangible assets | $ 3,700 | |||||||||||||||||||||
430 Home Operating Community in Towson, Maryland | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Number of apartment homes acquired | home | 430 | |||||||||||||||||||||
Real estate acquired | $ 122,600 | |||||||||||||||||||||
Payment to acquire real estate | 125,300 | |||||||||||||||||||||
Real estate intangible assets | $ 2,700 | |||||||||||||||||||||
Operating community in Philadelphia, PA | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Number of apartment homes acquired | home | 339 | |||||||||||||||||||||
Real estate acquired | $ 136,700 | |||||||||||||||||||||
Payment to acquire real estate | 147,000 | |||||||||||||||||||||
Real estate intangibles | 7,100 | |||||||||||||||||||||
Real estate intangible assets | $ 3,200 | |||||||||||||||||||||
Operating Community in Orange Country California | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Proceeds from sale of real estate | $ 41,500 | |||||||||||||||||||||
Gain/(loss) on sale of real estate owned | $ 25,500 | |||||||||||||||||||||
Number of apartment homes sold | home | 90 | |||||||||||||||||||||
To Be Developed Parcel Of Land In Tampa, Florida | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Payment to acquire real estate | $ 16,000 | $ 6,600 | ||||||||||||||||||||
Operating Community In Towson Maryland | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Number of apartment homes acquired | home | 192 | |||||||||||||||||||||
Real estate acquired | $ 54,000 | |||||||||||||||||||||
Payment to acquire real estate | 57,600 | |||||||||||||||||||||
Real estate intangibles | 2,400 | |||||||||||||||||||||
Real estate intangible assets | $ 1,200 | |||||||||||||||||||||
Operating Community In King Of Prussia Pennsylvania | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Number of apartment homes acquired | home | 320 | |||||||||||||||||||||
Real estate acquired | $ 113,800 | |||||||||||||||||||||
Payment to acquire real estate | 116,200 | |||||||||||||||||||||
Real estate intangible assets | $ 2,400 | |||||||||||||||||||||
Land Contiguous To Be Developed, Dallas, Texas | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Acquisition of real estate assets | $ 90,200 | |||||||||||||||||||||
Number of parcels of lands acquired | item | 3 | |||||||||||||||||||||
Four Wholly-Owned Operating Communities | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Number of apartment homes acquired | home | 1,328 | |||||||||||||||||||||
Proceeds from sale of real estate | $ 247,900 | |||||||||||||||||||||
Number of wholly owned communities contributed | community | 4 | |||||||||||||||||||||
Gain/(loss) on sale of real estate owned | $ 325,900 | |||||||||||||||||||||
Home Operating Community, Danvers | Operating Community | ||||||||||||||||||||||
Real Estate Owned Disclosure | ||||||||||||||||||||||
Number of apartment homes acquired | home | 433 | |||||||||||||||||||||
Real estate acquired | $ 203,700 | |||||||||||||||||||||
Payment to acquire real estate | 207,500 | |||||||||||||||||||||
Real estate intangible assets | $ 3,800 |
REAL ESTATE OWNED - Amortizatio
REAL ESTATE OWNED - Amortization of intangible assets (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Intangible assets, net | ||
Balance as of December 31, 2023 | $ 45,874 | |
2024 | 12,992 | |
2025 | 4,484 | |
2026 | 4,242 | |
2027 | 4,040 | |
2028 | 2,762 | |
Thereafter | 17,354 | |
Accumulated depreciation | 6,242,686 | $ 5,762,205 |
Real estate | ||
Intangible assets, net | ||
Balance as of December 31, 2023 | 32,770 | |
2024 | 3,995 | |
2025 | 3,858 | |
2026 | 3,723 | |
2027 | 3,590 | |
2028 | 2,436 | |
Thereafter | 15,168 | |
Accumulated depreciation | 17,200 | |
Amortization expense | 4,200 | 4,300 |
In-place lease | ||
Intangible assets, net | ||
Balance as of December 31, 2023 | 13,104 | |
2024 | 8,997 | |
2025 | 626 | |
2026 | 519 | |
2027 | 450 | |
2028 | 326 | |
Thereafter | 2,186 | |
Accumulated depreciation | 9,500 | |
Amortization expense | $ 7,300 | $ 22,500 |
JOINT VENTURES AND PARTNERSHI_3
JOINT VENTURES AND PARTNERSHIPS - Summary (Details) $ in Thousands | 1 Months Ended | 12 Months Ended | ||||||
Jun. 30, 2023 USD ($) community agreement | Dec. 31, 2023 USD ($) item | Dec. 31, 2022 USD ($) home | Dec. 31, 2021 USD ($) | Dec. 31, 2023 community | Dec. 31, 2023 home | Dec. 31, 2023 | Dec. 31, 2023 property | |
Unconsolidated entities | ||||||||
Number of communities | community | 168 | |||||||
Assets | $ 11,373,242 | $ 11,038,470 | ||||||
Liabilities | 6,420,801 | 6,100,325 | ||||||
Total assets | 11,373,242 | 11,038,470 | ||||||
Total liabilities | 6,420,801 | 6,100,325 | ||||||
Investment in unconsolidated entities | 944,071 | 746,994 | ||||||
Sold joint ventures and other investments - Investment | 103,173 | |||||||
Income/(loss) from investments | 4,693 | 4,947 | $ 65,646 | |||||
Equity method investment amount sold | 103,173 | |||||||
Sold joint ventures and other investments | (22,058) | 21,606 | 20,515 | |||||
Number of preferred equity investment agreement amended to be inclusive of accrued preferred return | agreement | 1 | |||||||
UDR/MetLife | ||||||||
Unconsolidated entities | ||||||||
Number of communities | property | 13 | |||||||
Number of apartment homes | home | 2,837 | |||||||
Investment in unconsolidated entities | 225,195 | $ 247,160 | ||||||
UDR's Ownership Interest | 50.10% | 50.10% | ||||||
Income/(loss) from investments | (5,378) | $ (7,604) | (17,785) | |||||
UDR/LaSalle | ||||||||
Unconsolidated entities | ||||||||
Number of communities | property | 5 | |||||||
Number of apartment homes | home | 1,590 | |||||||
Number of wholly owned communities contributed | community | 4 | |||||||
Proceeds from Sale of Real Estate | $ 247,900 | |||||||
Investment in unconsolidated entities | $ 258,200 | 286,723 | ||||||
UDR's Ownership Interest | 51% | |||||||
Income/(loss) from investments | (3,660) | |||||||
Preferred Equity Investments | ||||||||
Unconsolidated entities | ||||||||
Number of communities | community | 23 | |||||||
Number of apartment homes | 5,618 | 5,618 | ||||||
Weighted Average Rate | 9.60% | |||||||
Investment in unconsolidated entities | 387,771 | 357,414 | ||||||
Income/(loss) from investments | $ 35,685 | 26,374 | 11,020 | |||||
Years to Maturity | 3 years 3 months 18 days | |||||||
UDR Commitment | $ 321,096 | |||||||
Number of investments which receive a variable percentage of the value created from the project upon a capital or liquidating event | item | 4 | |||||||
Unconsolidated Joint Ventures | ||||||||
Unconsolidated entities | ||||||||
Number of communities | property | 18 | |||||||
Number of apartment homes | home | 4,427 | |||||||
Investment in unconsolidated entities | $ 511,918 | 247,160 | ||||||
Income/(loss) from investments | (9,038) | $ (7,604) | (17,785) | |||||
Variable Interest Entity, Primary Beneficiary | ||||||||
Unconsolidated entities | ||||||||
Number of apartment homes | home | 136 | 173 | ||||||
Proceeds from transfer of joint venture | 1,400 | |||||||
Assets | 68,000 | |||||||
Liabilities | 42,500 | |||||||
Total assets | 68,000 | |||||||
Total liabilities | 42,500 | |||||||
VIE Consolidation gain/(loss) | (24,300) | |||||||
Operating Community | Preferred Equity Investments | ||||||||
Unconsolidated entities | ||||||||
Number of communities | community | 21 | |||||||
Number of apartment homes | 4,545 | |||||||
Weighted Average Rate | 9.30% | |||||||
Investment in unconsolidated entities | 304,699 | $ 282,766 | ||||||
Income/(loss) from investments | $ 27,260 | 20,202 | 10,928 | |||||
Years to Maturity | 3 years 3 months 18 days | |||||||
UDR Commitment | $ 252,889 | |||||||
Number of preferred equity investment agreements amended | agreement | 2 | |||||||
Operating Community | Joint venture one | ||||||||
Unconsolidated entities | ||||||||
Incremental funded amount | $ 17,000 | |||||||
Operating Community | Joint venture two | ||||||||
Unconsolidated entities | ||||||||
Incremental funded amount | $ 3,800 | |||||||
Development Community | Preferred Equity Investments | ||||||||
Unconsolidated entities | ||||||||
Number of communities | community | 2 | |||||||
Number of apartment homes | 1,073 | |||||||
Weighted Average Rate | 10.70% | |||||||
Investment in unconsolidated entities | 83,072 | 74,648 | ||||||
Income/(loss) from investments | $ 8,425 | 6,172 | 92 | |||||
Years to Maturity | 3 years 2 months 12 days | |||||||
UDR Commitment | $ 68,207 | |||||||
Development Community | Real estate technology investments RETV I | ||||||||
Unconsolidated entities | ||||||||
Investment in unconsolidated entities | 10,062 | 16,601 | ||||||
Income/(loss) from investments | (614) | (35,507) | 50,795 | |||||
UDR Commitment | 18,000 | |||||||
Development Community | Real estate technology investments RETV II | ||||||||
Unconsolidated entities | ||||||||
Investment in unconsolidated entities | 15,371 | 11,670 | ||||||
Income/(loss) from investments | 1,364 | (265) | 1,101 | |||||
UDR Commitment | 18,000 | |||||||
Development Community | Real estate technology investments RETV III | ||||||||
Unconsolidated entities | ||||||||
Investment in unconsolidated entities | 1,329 | |||||||
Income/(loss) from investments | (212) | |||||||
UDR Commitment | 15,000 | |||||||
Development Community | Real estate technology investments RET Strategic Fund | ||||||||
Unconsolidated entities | ||||||||
Investment in unconsolidated entities | 13,980 | 8,078 | ||||||
Income/(loss) from investments | (174) | 496 | ||||||
UDR Commitment | 25,000 | |||||||
Development Community | Real estate technology investments RET ESG | ||||||||
Unconsolidated entities | ||||||||
Investment in unconsolidated entities | 3,640 | 2,898 | ||||||
Income/(loss) from investments | (260) | (153) | ||||||
UDR Commitment | 10,000 | |||||||
Development Community | Preferred Equity Investments and Real Estate Technology Investments | ||||||||
Unconsolidated entities | ||||||||
Investment in unconsolidated entities | 432,153 | 396,661 | ||||||
Income/(loss) from investments | $ 35,789 | $ (9,055) | $ 62,916 | |||||
Four Wholly-Owned Operating Communities | ||||||||
Unconsolidated entities | ||||||||
Number of wholly owned communities contributed | community | 4 | |||||||
Proceeds from Sale of Real Estate | $ 247,900 |
JOINT VENTURES AND PARTNERSHI_4
JOINT VENTURES AND PARTNERSHIPS - Commitments (Details) $ in Thousands | 1 Months Ended | 12 Months Ended | ||
Dec. 31, 2023 USD ($) home | Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | |
Joint Ventures | ||||
Investment in unconsolidated entities | $ 944,071 | $ 944,071 | $ 746,994 | |
Deferred fees from the sale of properties | 7,600 | 7,600 | 8,100 | |
Gain/(loss) on sale of real estate owned | 351,193 | 25,494 | $ 136,052 | |
Joint venture management and other fees | $ 6,843 | $ 5,022 | $ 6,102 | |
Type of revenue | udr:ManagementAndOtherFeesMember | udr:ManagementAndOtherFeesMember | udr:ManagementAndOtherFeesMember | |
Equity method investment amount sold | $ 103,173 | |||
Management Service | ||||
Joint Ventures | ||||
Joint venture management and other fees | $ 6,800 | 5,000 | $ 6,100 | |
13th and Market Properties LLC | Accounts Payable, Accrued Expenses and Other Liabilities | ||||
Joint Ventures | ||||
Investment in unconsolidated entities | $ (8,900) | $ (8,900) | $ (7,500) | |
262 Home Operating Community in Norwood, Massachusetts | ||||
Joint Ventures | ||||
Number of apartment homes acquired | home | 262 | |||
Payment to acquire real estate | $ 114,300 |
JOINT VENTURES AND PARTNERSHI_5
JOINT VENTURES AND PARTNERSHIPS - Additional Information (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Financial information relating to unconsolidated joint ventures operations | ||||
Total revenues | $ 1,627,501 | $ 1,517,386 | $ 1,290,767 | |
Property operating expenses | 273,736 | 250,310 | 218,094 | |
Real estate depreciation and amortization | 676,419 | 665,228 | 606,648 | |
Gain/(loss) on sale of real estate owned | 351,193 | 25,494 | 136,052 | |
Operating income | 635,008 | 250,814 | 267,968 | |
Interest expense | (180,866) | (155,900) | (186,267) | |
Other income/(loss) | 17,759 | (6,933) | 15,085 | |
Net unrealized gain/(loss) on held investments | 49,900 | |||
Net income/(loss) | 474,488 | 92,579 | 160,993 | |
Combined summary of balance sheets relating to unconsolidated joint ventures | ||||
Total real estate, net | 9,756,029 | 9,807,571 | ||
Investments, at fair value | 952,934 | 754,446 | ||
Cash and cash equivalents | 2,922 | 1,193 | 967 | $ 1,409 |
Other assets | 209,969 | 197,471 | ||
Total assets | 11,373,242 | 11,038,470 | ||
Accounts payable and accrued liabilities | 141,311 | 153,220 | ||
Total liabilities | 6,420,801 | 6,100,325 | ||
Total equity | 3,991,354 | 4,098,295 | 3,474,304 | $ 3,258,591 |
Real estate technology investments RETV I | ||||
Financial information relating to unconsolidated joint ventures operations | ||||
Net unrealized gain/(loss) on held investments | (35,500) | |||
SmartRent, Inc. | ||||
Financial information relating to unconsolidated joint ventures operations | ||||
Net unrealized gain/(loss) on held investments | (37,200) | 48,900 | ||
UDR/MetLife | ||||
Financial information relating to unconsolidated joint ventures operations | ||||
Total revenues | 139,073 | 130,229 | 114,124 | |
Property operating expenses | 58,298 | 55,262 | 51,761 | |
Real estate depreciation and amortization | 54,895 | 55,580 | 58,486 | |
Operating income | 25,880 | 19,387 | 3,877 | |
Interest expense | (32,720) | (30,510) | (32,307) | |
Net income/(loss) | (6,840) | (11,123) | (28,430) | |
Combined summary of balance sheets relating to unconsolidated joint ventures | ||||
Total real estate, net | 1,214,525 | 1,257,952 | ||
Cash and cash equivalents | 14,826 | 15,554 | ||
Other assets | 16,406 | 14,420 | ||
Total assets | 1,245,757 | 1,287,926 | ||
Third party debt, net | 855,050 | 857,909 | ||
Accounts payable and accrued liabilities | 14,856 | 14,155 | ||
Total liabilities | 869,906 | 872,064 | ||
Total equity | 375,851 | 415,862 | ||
UDR/LaSalle | ||||
Financial information relating to unconsolidated joint ventures operations | ||||
Total revenues | 20,514 | |||
Property operating expenses | 6,896 | |||
Real estate depreciation and amortization | 21,182 | |||
Operating income | (7,564) | |||
Interest expense | (126) | |||
Net income/(loss) | (7,690) | |||
Combined summary of balance sheets relating to unconsolidated joint ventures | ||||
Total real estate, net | 595,976 | |||
Cash and cash equivalents | 4,809 | |||
Other assets | 9,986 | |||
Total assets | 610,771 | |||
Third party debt, net | 45,126 | |||
Accounts payable and accrued liabilities | 5,510 | |||
Total liabilities | 50,636 | |||
Total equity | 560,135 | |||
Real estate technology investments RETV I | ||||
Financial information relating to unconsolidated joint ventures operations | ||||
Total revenues | 28 | 42 | 6 | |
Property operating expenses | 1,396 | 1,596 | 1,445 | |
Operating income | (1,368) | (1,554) | (1,439) | |
Interest expense | (103) | (21) | (17) | |
Net realized gain/(loss) on held investments | 33,941 | 101,954 | 12,341 | |
Net unrealized gain/(loss) on held investments | (29,346) | (308,202) | 285,155 | |
Net income/(loss) | 3,124 | (207,823) | 296,040 | |
Combined summary of balance sheets relating to unconsolidated joint ventures | ||||
Investments, at fair value | 57,700 | 96,118 | ||
Cash and cash equivalents | 260 | 1,160 | ||
Other assets | 22 | 52 | ||
Total assets | 57,982 | 97,330 | ||
Accounts payable and accrued liabilities | 118 | 70 | ||
Total liabilities | 118 | 70 | ||
Total equity | 57,864 | 97,260 | ||
Developer Capital Program and Other Investments | ||||
Financial information relating to unconsolidated joint ventures operations | ||||
Total revenues | 109,725 | 38,145 | 18,509 | |
Property operating expenses | 53,046 | 23,622 | 15,626 | |
Real estate depreciation and amortization | 43,407 | 20,064 | 8,429 | |
Gain/(loss) on sale of real estate owned | 127,542 | |||
Operating income | 13,272 | 122,001 | (5,546) | |
Interest expense | (53,282) | (16,383) | (11,161) | |
Other income/(loss) | 537 | (90) | (623) | |
Net realized gain/(loss) on held investments | 2,113 | 3,601 | ||
Net unrealized gain/(loss) on held investments | 16,695 | (569) | 16,276 | |
Net income/(loss) | (20,665) | 108,560 | (1,054) | |
Combined summary of balance sheets relating to unconsolidated joint ventures | ||||
Total real estate, net | 1,347,556 | 1,481,832 | ||
Investments, at fair value | 200,132 | 117,625 | ||
Cash and cash equivalents | 41,775 | 22,285 | ||
Other assets | 120,562 | 107,287 | ||
Total assets | 1,710,025 | 1,729,029 | ||
Third party debt, net | 1,112,640 | 1,079,420 | ||
Accounts payable and accrued liabilities | 151,018 | 202,923 | ||
Total liabilities | 1,263,658 | 1,282,343 | ||
Total equity | 446,367 | 446,686 | ||
Preferred Equity Investment West Coast Development JV | ||||
Financial information relating to unconsolidated joint ventures operations | ||||
Total revenues | 184 | |||
Property operating expenses | 333 | |||
Gain/(loss) on sale of real estate owned | 34,757 | |||
Operating income | 34,608 | |||
Interest expense | (41) | |||
Other income/(loss) | (1,238) | |||
Net income/(loss) | 33,329 | |||
Unconsolidated Joint Ventures and Partnerships | ||||
Financial information relating to unconsolidated joint ventures operations | ||||
Total revenues | 269,340 | 168,416 | 132,823 | |
Property operating expenses | 119,636 | 80,480 | 69,165 | |
Real estate depreciation and amortization | 119,484 | 75,644 | 66,915 | |
Gain/(loss) on sale of real estate owned | 127,542 | 34,757 | ||
Operating income | 30,220 | 139,834 | 31,500 | |
Interest expense | (86,231) | (46,914) | (43,526) | |
Other income/(loss) | 537 | (90) | (1,861) | |
Net realized gain/(loss) on held investments | 36,054 | 105,555 | 12,341 | |
Net unrealized gain/(loss) on held investments | (12,651) | (308,771) | 301,431 | |
Net income/(loss) | (32,071) | (110,386) | $ 299,885 | |
Combined summary of balance sheets relating to unconsolidated joint ventures | ||||
Total real estate, net | 3,158,057 | 2,739,784 | ||
Investments, at fair value | 257,832 | 213,743 | ||
Cash and cash equivalents | 61,670 | 38,999 | ||
Other assets | 146,976 | 121,759 | ||
Total assets | 3,624,535 | 3,114,285 | ||
Third party debt, net | 2,012,816 | 1,937,329 | ||
Accounts payable and accrued liabilities | 171,502 | 217,148 | ||
Total liabilities | 2,184,318 | 2,154,477 | ||
Total equity | $ 1,440,217 | $ 959,808 |
LEASES - Lessee Future Minimum
LEASES - Lessee Future Minimum Payments (Details) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 USD ($) community | Dec. 31, 2022 USD ($) | |
Lease expense: | ||
Number of communities subject to ground leases | community | 6 | |
Operating leases existence of option to extend | true | |
Operating lease right-of-use assets | $ 190,619 | $ 194,081 |
Weighted average remaining lease term | 42 years | 42 years 7 months 6 days |
Weighted average discount rate | 5% | 5% |
Future minimum lease payments | ||
Total operating lease liabilities (discounted) | $ 185,836 | $ 189,238 |
Ground Leases | ||
Future minimum lease payments | ||
2024 | 12,442 | |
2025 | 12,442 | |
2026 | 12,442 | |
2027 | 12,442 | |
2028 | 12,442 | |
Thereafter | 405,452 | |
Total future minimum lease payments (undiscounted) | 467,662 | |
Difference between future undiscounted cash flows and discounted cash flows | (281,826) | |
Total operating lease liabilities (discounted) | $ 185,836 |
LEASES - Lessee Expenses (Detai
LEASES - Lessee Expenses (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Lease expense: | |||
Contractual lease expense | $ 100 | $ 100 | $ 300 |
Variable lease expense | 1,100 | 800 | 400 |
Operating lease right-of-use asset amortization | 3,500 | 3,400 | 3,500 |
Operating lease liabilities amortization | 3,400 | 3,300 | 3,100 |
Ground Leases | |||
Lease expense: | |||
Contractual lease expense | 13,173 | 12,991 | 12,924 |
Variable lease expense | 155 | 112 | 78 |
Ground Leases | Other operating expense | |||
Lease expense: | |||
Total operating lease expense | $ 13,328 | $ 13,103 | $ 13,002 |
LEASES - Lessor (Details)
LEASES - Lessor (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Future minimum lease payments | |||
2024 | $ 26,807 | ||
2025 | 24,432 | ||
2026 | 21,735 | ||
2027 | 18,121 | ||
2028 | 15,191 | ||
Thereafter | 58,166 | ||
Total future minimum lease payments | 164,452 | ||
Variable lease expense | $ 1,100 | $ 800 | $ 400 |
Apartment Homes | |||
Lessor leases | |||
Option to extend | true | ||
Apartment Homes | Maximum | |||
Lessor leases | |||
Lease terms | 12 months | ||
Retail and Commercial Spaces | |||
Lessor leases | |||
Option to extend | true | ||
Retail and Commercial Spaces | Minimum | |||
Lessor leases | |||
Lease terms | 5 years | ||
Percentage of lease revenue | 1% | ||
Retail and Commercial Spaces | Maximum | |||
Lessor leases | |||
Lease terms | 15 years | ||
Percentage of lease revenue | 2% |
SECURED AND UNSECURED DEBT, N_3
SECURED AND UNSECURED DEBT, NET - Summary (Details) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 USD ($) community | Dec. 31, 2022 USD ($) | |
Secured debt instruments | ||
Total Debt, net | $ 5,798,709 | $ 5,487,303 |
Long-term Debt | $ 5,809,080 | |
Weighted average interest rate (as a percent) | 3.40% | |
Weighted Average | ||
Secured debt instruments | ||
Years to maturity | 5 years 7 months 6 days | |
Secured Debt | ||
Secured debt instruments | ||
Total Debt, net | $ 1,277,713 | 1,052,281 |
Long-term Debt | $ 1,280,768 | |
Weighted average interest rate (as a percent) | 3.64% | |
Number of Communities Encumbered | community | 22 | |
Secured Debt | Weighted Average | ||
Secured debt instruments | ||
Years to maturity | 4 years 8 months 12 days | |
Unsecured Debt | ||
Secured debt instruments | ||
Total Debt, net | $ 4,520,996 | 4,435,022 |
Long-term Debt | $ 4,528,312 | |
Weighted average interest rate (as a percent) | 3.30% | |
Deferred finance costs, net | $ (20,682) | (24,040) |
Unsecured Debt | Weighted Average | ||
Secured debt instruments | ||
Years to maturity | 5 years 10 months 24 days | |
Fixed Rate Debt | Secured Debt | ||
Secured debt instruments | ||
Total Debt, net | $ 1,210,742 | |
Long-term Debt | 1,213,751 | |
Variable Rate Debt | Secured Debt | ||
Secured debt instruments | ||
Total Debt, net | 66,971 | 26,947 |
Long-term Debt | $ 67,017 | |
Weighted average interest rate (as a percent) | 6.61% | |
Number of Communities Encumbered | community | 2 | |
Deferred finance costs, net | $ (46) | (53) |
Variable Rate Debt | Secured Debt | Weighted Average | ||
Secured debt instruments | ||
Years to maturity | 4 years 1 month 6 days | |
Mortgages Notes Payable | Fixed Rate Debt | Secured Debt | ||
Secured debt instruments | ||
Total Debt, net | $ 1,213,751 | 1,005,622 |
Deferred financing costs and other non-cash adjustments | 3,009 | (19,712) |
Long-term Debt | $ 1,210,742 | 1,025,334 |
Weighted average interest rate (as a percent) | 3.48% | |
Number of Communities Encumbered | community | 20 | |
Mortgages Notes Payable | Fixed Rate Debt | Secured Debt | Weighted Average | ||
Secured debt instruments | ||
Years to maturity | 4 years 8 months 12 days | |
Mortgages Notes Payable | Variable Rate Debt | Secured Debt | ||
Secured debt instruments | ||
Total Debt, net | $ 40,000 | |
Long-term Debt | $ 40,017 | |
Weighted average interest rate (as a percent) | 8.33% | |
Number of Communities Encumbered | community | 1 | |
Mortgages Notes Payable | Variable Rate Debt | Secured Debt | Weighted Average | ||
Secured debt instruments | ||
Years to maturity | 1 year 3 months 18 days | |
Tax-exempt notes payable | Variable Rate Debt | Secured Debt | ||
Secured debt instruments | ||
Long-term Debt | $ 27,000 | 27,000 |
Weighted average interest rate (as a percent) | 4.08% | |
Number of Communities Encumbered | community | 1 | |
Tax-exempt notes payable | Variable Rate Debt | Secured Debt | Weighted Average | ||
Secured debt instruments | ||
Years to maturity | 8 years 2 months 12 days | |
Unsecured Revolving Credit Facility Due January 2026 | Variable Rate Debt | Unsecured Debt | Weighted Average | ||
Secured debt instruments | ||
Years to maturity | 2 years 1 month 6 days | |
Commercial Paper | Variable Rate Debt | Unsecured Debt | ||
Secured debt instruments | ||
Borrowings outstanding | $ 408,075 | 300,000 |
Weighted average interest rate (as a percent) | 5.67% | |
Commercial Paper | Variable Rate Debt | Unsecured Debt | Weighted Average | ||
Secured debt instruments | ||
Years to maturity | 1 month 6 days | |
Working capital credit facility | Variable Rate Debt | Unsecured Debt | ||
Secured debt instruments | ||
Borrowings outstanding | $ 4,593 | 28,015 |
Weighted average interest rate (as a percent) | 6.28% | |
Working capital credit facility | Variable Rate Debt | Unsecured Debt | Weighted Average | ||
Secured debt instruments | ||
Years to maturity | 1 year | |
Term Loan due January 2027 | Fixed Rate Debt | Unsecured Debt | ||
Secured debt instruments | ||
Long-term Debt | $ 350,000 | 175,000 |
Weighted average interest rate (as a percent) | 3.36% | |
Term Loan due January 2027 | Fixed Rate Debt | Unsecured Debt | Weighted Average | ||
Secured debt instruments | ||
Years to maturity | 3 years 1 month 6 days | |
Term Loan due January 2027 | Variable Rate Debt | Unsecured Debt | ||
Secured debt instruments | ||
Long-term Debt | 175,000 | |
Term Loan due January 2027 | Variable Rate Debt | Unsecured Debt | Weighted Average | ||
Secured debt instruments | ||
Years to maturity | 3 years 1 month 6 days | |
8.50% Debentures, Due September 2024 | Fixed Rate Debt | Unsecured Debt | ||
Secured debt instruments | ||
Long-term Debt | $ 15,644 | $ 15,644 |
Stated interest rate | 8.50% | 8.50% |
Weighted average interest rate (as a percent) | 8.50% | |
8.50% Debentures, Due September 2024 | Fixed Rate Debt | Unsecured Debt | Weighted Average | ||
Secured debt instruments | ||
Years to maturity | 8 months 12 days | |
2.95% Medium-Term Note due September 2026 | Fixed Rate Debt | Unsecured Debt | ||
Secured debt instruments | ||
Long-term Debt | $ 300,000 | $ 300,000 |
Stated interest rate | 2.95% | 2.95% |
Weighted average interest rate (as a percent) | 2.89% | |
2.95% Medium-Term Note due September 2026 | Fixed Rate Debt | Unsecured Debt | Weighted Average | ||
Secured debt instruments | ||
Years to maturity | 2 years 8 months 12 days | |
3.50 Medium-Term Note due July 2027 | Fixed Rate Debt | Unsecured Debt | ||
Secured debt instruments | ||
Total Debt, net | $ 299,753 | $ 299,683 |
Stated interest rate | 3.50% | 3.50% |
Unamortized discount | $ 247 | $ 317 |
Weighted average interest rate (as a percent) | 4.03% | |
3.50 Medium-Term Note due July 2027 | Fixed Rate Debt | Unsecured Debt | Weighted Average | ||
Secured debt instruments | ||
Years to maturity | 3 years 6 months | |
3.50% Medium-Term Notes Due January 2028 | Fixed Rate Debt | Unsecured Debt | ||
Secured debt instruments | ||
Total Debt, net | $ 299,521 | $ 299,402 |
Stated interest rate | 3.50% | 3.50% |
Unamortized discount | $ 479 | $ 598 |
Weighted average interest rate (as a percent) | 3.50% | |
3.50% Medium-Term Notes Due January 2028 | Fixed Rate Debt | Unsecured Debt | Weighted Average | ||
Secured debt instruments | ||
Years to maturity | 4 years | |
4.40% Medium-Term Notes due January 2029 | Fixed Rate Debt | Unsecured Debt | ||
Secured debt instruments | ||
Total Debt, net | $ 299,997 | $ 299,996 |
Stated interest rate | 4.40% | 4.40% |
Unamortized discount | $ 3 | $ 4 |
Weighted average interest rate (as a percent) | 4.27% | |
4.40% Medium-Term Notes due January 2029 | Fixed Rate Debt | Unsecured Debt | Weighted Average | ||
Secured debt instruments | ||
Years to maturity | 5 years 1 month 6 days | |
3.20% Medium-Term Notes due January 2030 | Fixed Rate Debt | Unsecured Debt | ||
Secured debt instruments | ||
Total Debt, net | $ 608,294 | $ 609,667 |
Stated interest rate | 3.20% | 3.20% |
Unamortized net premium | $ 8,294 | $ 9,667 |
Weighted average interest rate (as a percent) | 3.32% | |
3.20% Medium-Term Notes due January 2030 | Fixed Rate Debt | Unsecured Debt | Weighted Average | ||
Secured debt instruments | ||
Years to maturity | 6 years | |
3.00% Medium-Term Notes due August 2031 | ||
Secured debt instruments | ||
Long-term Debt | $ 600,000 | |
3.00% Medium-Term Notes due August 2031 | Fixed Rate Debt | Unsecured Debt | ||
Secured debt instruments | ||
Total Debt, net | $ 609,109 | $ 610,304 |
Stated interest rate | 3% | 3% |
Unamortized discount | $ 9,109 | $ 10,304 |
Weighted average interest rate (as a percent) | 3.01% | |
3.00% Medium-Term Notes due August 2031 | Fixed Rate Debt | Unsecured Debt | Weighted Average | ||
Secured debt instruments | ||
Years to maturity | 7 years 7 months 6 days | |
2.10% Medium Term Note Due August 2032 | Fixed Rate Debt | Unsecured Debt | ||
Secured debt instruments | ||
Total Debt, net | $ 399,697 | $ 399,662 |
Stated interest rate | 2.10% | 2.10% |
Unamortized discount | $ 303 | $ 338 |
Weighted average interest rate (as a percent) | 2.10% | |
2.10% Medium Term Note Due August 2032 | Fixed Rate Debt | Unsecured Debt | Weighted Average | ||
Secured debt instruments | ||
Years to maturity | 8 years 7 months 6 days | |
1.90% Medium-Term Notes due March 2033 | Fixed Rate Debt | Unsecured Debt | ||
Secured debt instruments | ||
Total Debt, net | $ 348,890 | $ 348,770 |
Stated interest rate | 1.90% | 1.90% |
Unamortized discount | $ 1,110 | $ 1,230 |
Weighted average interest rate (as a percent) | 1.90% | |
1.90% Medium-Term Notes due March 2033 | Fixed Rate Debt | Unsecured Debt | Weighted Average | ||
Secured debt instruments | ||
Years to maturity | 9 years 2 months 12 days | |
2.10% Medium-Term Note due June 2033 | Fixed Rate Debt | Unsecured Debt | ||
Secured debt instruments | ||
Total Debt, net | $ 299,059 | $ 298,959 |
Stated interest rate | 2.10% | 2.10% |
Unamortized discount | $ 941 | $ 1,041 |
Weighted average interest rate (as a percent) | 2.10% | |
2.10% Medium-Term Note due June 2033 | Fixed Rate Debt | Unsecured Debt | Weighted Average | ||
Secured debt instruments | ||
Years to maturity | 9 years 6 months | |
3.10% Medium-Term Notes due November 2034 | Fixed Rate Debt | Unsecured Debt | ||
Secured debt instruments | ||
Total Debt, net | $ 299,044 | $ 298,955 |
Stated interest rate | 3.10% | 3.10% |
Unamortized discount | $ 956 | $ 1,045 |
Weighted average interest rate (as a percent) | 3.13% | |
3.10% Medium-Term Notes due November 2034 | Fixed Rate Debt | Unsecured Debt | Weighted Average | ||
Secured debt instruments | ||
Years to maturity | 10 years 9 months 18 days | |
Other [Member] | Fixed Rate Debt | Unsecured Debt | ||
Secured debt instruments | ||
Total Debt, net | $ 2 | $ 5 |
SECURED AND UNSECURED DEBT, N_4
SECURED AND UNSECURED DEBT, NET - Credit Facilities (Details) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 USD ($) loan | Dec. 31, 2022 USD ($) | Mar. 31, 2023 USD ($) instrument | |
Revolving Credit Facility | |||
Summary of short-term bank borrowings under unsecured commercial bank credit facility | |||
Total revolving credit facility | $ 1,300,000 | ||
Potential maximum available | $ 2,500,000 | ||
Number of Extensions of loan | loan | 2 | ||
Extension period of option on loan | 6 months | ||
Revolving credit facility due 2023 | Letter of Credit | |||
Summary of short-term bank borrowings under unsecured commercial bank credit facility | |||
Borrowings outstanding | $ 2,300 | $ 2,600 | |
Revolving credit facility due 2023 | Unsecured Debt | |||
Summary of short-term bank borrowings under unsecured commercial bank credit facility | |||
Basis points added to to variable rate | 0.755% | ||
Commitment fee | 0.15% | ||
Revolving credit facility due 2023 | Unsecured Debt | Minimum | |||
Summary of short-term bank borrowings under unsecured commercial bank credit facility | |||
Basis points added to to variable rate | 0.70% | ||
Commitment fee | 0.10% | ||
Revolving credit facility due 2023 | Unsecured Debt | Maximum | |||
Summary of short-term bank borrowings under unsecured commercial bank credit facility | |||
Basis points added to to variable rate | 1.40% | ||
Commitment fee | 0.30% | ||
Revolving credit facility due 2023 | Revolving Credit Facility | |||
Summary of short-term bank borrowings under unsecured commercial bank credit facility | |||
Total revolving credit facility | $ 1,300,000 | 1,300,000 | |
Weighted average daily borrowings during the period ended | 2,055 | 3,776 | |
Maximum daily borrowings during the period ended | $ 250,000 | $ 205,000 | |
Weighted average interest rate during the period ended | 5.60% | 3.90% | |
Term Loan due September 2023 | Unsecured Debt | |||
Summary of short-term bank borrowings under unsecured commercial bank credit facility | |||
Basis points added to to variable rate | 0.83% | ||
basis point subtracted from variable rate for Company receiving green building certifications | 0.02% | ||
Term Loan due September 2023 | Unsecured Debt | Minimum | |||
Summary of short-term bank borrowings under unsecured commercial bank credit facility | |||
Basis points added to to variable rate | 0.75% | ||
Term Loan due September 2023 | Unsecured Debt | Maximum | |||
Summary of short-term bank borrowings under unsecured commercial bank credit facility | |||
Basis points added to to variable rate | 1.60% | ||
Term Loan Facility Due January 2027 | |||
Summary of short-term bank borrowings under unsecured commercial bank credit facility | |||
Total revolving credit facility | $ 350,000 | ||
Term Loan Facility Due July 2025 | Unsecured Debt | |||
Summary of short-term bank borrowings under unsecured commercial bank credit facility | |||
Notional | $ 350,000 | ||
Number of interest rate swaps | instrument | 5 | ||
March 2023 until January 2024 | Term Loan Facility Due July 2025 | Unsecured Debt | |||
Summary of short-term bank borrowings under unsecured commercial bank credit facility | |||
Borrowings outstanding | $ 350,000 | ||
All-in weighted average interest rate | 3.36% | ||
January 2024 until July 2024 | Term Loan Facility Due July 2025 | Unsecured Debt | |||
Summary of short-term bank borrowings under unsecured commercial bank credit facility | |||
Borrowings outstanding | $ 262,500 | ||
All-in weighted average interest rate | 2.68% | ||
July 2024 until July 2025 | Term Loan Facility Due July 2025 | Unsecured Debt | |||
Summary of short-term bank borrowings under unsecured commercial bank credit facility | |||
Borrowings outstanding | $ 175,000 | ||
All-in weighted average interest rate | 1.43% |
SECURED AND UNSECURED DEBT, N_5
SECURED AND UNSECURED DEBT, NET - Working Capital Credit Facility (Details) - Working capital credit facility - Variable Rate Debt - Unsecured Debt - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Summary of short-term bank borrowings under unsecured commercial bank credit facility | ||
Total revolving credit facility | $ 75,000 | $ 75,000 |
Borrowings outstanding at end of period | 4,593 | 28,015 |
Weighted average daily borrowings during the period ended | 15,829 | 15,080 |
Maximum daily borrowings during the period ended | $ 57,107 | $ 55,812 |
Weighted average interest rate during the period ended | 5.90% | 3% |
Interest rate at end of the period | 6.30% | 5.20% |
Basis points added to to variable rate | 0.775% | |
Minimum | ||
Summary of short-term bank borrowings under unsecured commercial bank credit facility | ||
Basis points added to to variable rate | 0.70% | |
Maximum | ||
Summary of short-term bank borrowings under unsecured commercial bank credit facility | ||
Basis points added to to variable rate | 1.40% |
SECURED AND UNSECURED DEBT, N_6
SECURED AND UNSECURED DEBT, NET - Short Term Debt (Details) - Variable Rate Debt - Unsecured Debt - Commercial Paper - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Secured and Unsecured Debt | ||
Total unsecured commercial paper program | $ 700,000 | $ 700,000 |
Borrowings outstanding at end of period | 408,075 | 300,000 |
Weighted average daily borrowings during the period ended | 384,068 | 405,671 |
Maximum daily borrowings during the period ended | $ 505,000 | $ 700,000 |
Weighted average interest rate during the period ended | 5.40% | 2.30% |
Interest rate at end of the period | 5.70% | 4.70% |
SECURED AND UNSECURED DEBT, N_7
SECURED AND UNSECURED DEBT, NET - Unsecured Maturities (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Aggregate maturities of unsecured debt | ||
2024 | $ 521,297 | |
2025 | 223,178 | |
2026 | 356,665 | |
2027 | 656,931 | |
2028 | 466,518 | |
2029 | 615,802 | |
2030 | 830,759 | |
2031 | 760,930 | |
2032 | 427,000 | |
2033 | 650,000 | |
Thereafter | 300,000 | |
Subtotal | 5,809,080 | |
Non-cash | (10,371) | |
Total | 5,798,709 | $ 5,487,303 |
Interest expense | ||
Aggregate maturities of unsecured debt | ||
Amortization of financing costs | 4,700 | 3,800 |
Secured Debt | ||
Aggregate maturities of unsecured debt | ||
2024 | 97,578 | |
2025 | 218,585 | |
2026 | 56,665 | |
2027 | 6,931 | |
2028 | 166,518 | |
2029 | 315,802 | |
2030 | 230,759 | |
2031 | 160,930 | |
2032 | 27,000 | |
Subtotal | 1,280,768 | |
Non-cash | (3,055) | |
Total | 1,277,713 | 1,052,281 |
Secured Debt | Fixed Rate Debt | ||
Aggregate maturities of unsecured debt | ||
2024 | 97,578 | |
2025 | 178,568 | |
2026 | 56,665 | |
2027 | 6,931 | |
2028 | 166,518 | |
2029 | 315,802 | |
2030 | 230,759 | |
2031 | 160,930 | |
Subtotal | 1,213,751 | |
Non-cash | (3,009) | |
Total | 1,210,742 | |
Secured Debt | Variable Rate Debt | ||
Aggregate maturities of unsecured debt | ||
2025 | 40,017 | |
2032 | 27,000 | |
Subtotal | 67,017 | |
Non-cash | (46) | |
Total | 66,971 | 26,947 |
Unsecured Debt | ||
Aggregate maturities of unsecured debt | ||
2024 | 423,719 | |
2025 | 4,593 | |
2026 | 300,000 | |
2027 | 650,000 | |
2028 | 300,000 | |
2029 | 300,000 | |
2030 | 600,000 | |
2031 | 600,000 | |
2032 | 400,000 | |
2033 | 650,000 | |
Thereafter | 300,000 | |
Subtotal | 4,528,312 | |
Non-cash | (7,316) | |
Total | $ 4,520,996 | $ 4,435,022 |
SECURED AND UNSECURED DEBT, N_8
SECURED AND UNSECURED DEBT, NET - Narrative (Details) $ in Thousands | 1 Months Ended | 12 Months Ended | ||
Aug. 31, 2023 USD ($) community loan | Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | |
Secured Debt | ||||
Percentage of secured debt which encumbers real estate owned based upon book value | 14% | |||
Percentage of secured debt of real estate owned which is unencumbered | 86% | |||
Long-term Debt | $ 5,798,709 | $ 5,487,303 | ||
Outstanding balances | 5,809,080 | |||
Extinguishment of debt costs | $ 40,769 | |||
Texas Operating Communities | ||||
Secured Debt | ||||
Number of communities acquired | community | 6 | |||
Number of mortgage loans acquired | loan | 6 | |||
Mortgages Notes Payable | Texas Operating Communities | ||||
Secured Debt | ||||
Long-term Debt | $ 209,400 | |||
Long term debt fair value | $ 191,700 | |||
Number of communities acquired | community | 6 | |||
Number of mortgage loans acquired | loan | 6 | |||
Outstanding balances | $ 209,400 | |||
Mortgages Notes Payable | Texas Operating Communities | Minimum | ||||
Secured Debt | ||||
Notes payable maximum interest rates range | 3.24% | |||
Outstanding balances | $ 28,000 | |||
Mortgages Notes Payable | Texas Operating Communities | Maximum | ||||
Secured Debt | ||||
Notes payable maximum interest rates range | 4.12% | |||
Outstanding balances | $ 40,000 | |||
3.00% Medium-Term Notes due August 2031 | ||||
Secured Debt | ||||
Outstanding balances | 600,000 | |||
Interest rate risk | $ 250,000 | |||
All-in weighted average interest rate | 3.01% | |||
Unsecured Debt | ||||
Secured Debt | ||||
Long-term Debt | $ 4,520,996 | 4,435,022 | ||
Outstanding balances | 4,528,312 | |||
Secured Debt | ||||
Secured Debt | ||||
Long-term Debt | 1,277,713 | 1,052,281 | ||
Outstanding balances | $ 1,280,768 | |||
Fixed Rate Debt | Mortgages Notes Payable | Minimum | ||||
Secured Debt | ||||
Notes payable maximum interest rates range | 2.62% | |||
Fixed Rate Debt | Mortgages Notes Payable | Maximum | ||||
Secured Debt | ||||
Notes payable maximum interest rates range | 4.39% | |||
Fixed Rate Debt | Unsecured Debt | 2.95% Medium-Term Note due September 2026 | ||||
Secured Debt | ||||
Outstanding balances | $ 300,000 | $ 300,000 | ||
Stated interest rate | 2.95% | 2.95% | ||
Portion of medium term note subject to interest rate swaps | $ 100,000 | |||
All-in weighted average interest rate | 2.89% | |||
Fixed Rate Debt | Unsecured Debt | 3.50 Medium-Term Note due July 2027 | ||||
Secured Debt | ||||
Long-term Debt | $ 299,753 | $ 299,683 | ||
Stated interest rate | 3.50% | 3.50% | ||
Portion of medium term note subject to interest rate swaps | $ 200,000 | |||
All-in weighted average interest rate | 4.03% | |||
Fixed Rate Debt | Unsecured Debt | 4.40% Medium-Term Notes due January 2029 | ||||
Secured Debt | ||||
Principal outstanding | $ 300,000 | |||
Long-term Debt | $ 299,997 | $ 299,996 | ||
Stated interest rate | 4.40% | 4.40% | ||
Portion of medium term note subject to interest rate swaps | $ 150,000 | |||
All-in weighted average interest rate | 4.27% | |||
Fixed Rate Debt | Unsecured Debt | 3.20% Medium-Term Notes due January 2030 | ||||
Secured Debt | ||||
Long-term Debt | $ 608,294 | $ 609,667 | ||
Stated interest rate | 3.20% | 3.20% | ||
All-in weighted average interest rate | 3.32% | |||
Unamortized net premium | $ 8,294 | $ 9,667 | ||
Fixed Rate Debt | Unsecured Debt | 3.00% Medium-Term Notes due August 2031 | ||||
Secured Debt | ||||
Long-term Debt | $ 609,109 | $ 610,304 | ||
Stated interest rate | 3% | 3% | ||
Fixed Rate Debt | Unsecured Debt | 2.10% Medium Term Note Due August 2032 | ||||
Secured Debt | ||||
Long-term Debt | $ 399,697 | $ 399,662 | ||
Stated interest rate | 2.10% | 2.10% | ||
Fixed Rate Debt | Unsecured Debt | 2.10% Medium-Term Note due June 2033 | ||||
Secured Debt | ||||
Long-term Debt | $ 299,059 | $ 298,959 | ||
Stated interest rate | 2.10% | 2.10% | ||
Fixed Rate Debt | Unsecured Debt | 3.10% senior unsecured notes due 2034 | ||||
Secured Debt | ||||
All-in weighted average interest rate | 3.13% | |||
Fixed Rate Debt | Unsecured Debt | 1.90% Medium-Term Notes due March 2033 | ||||
Secured Debt | ||||
Long-term Debt | $ 348,890 | $ 348,770 | ||
Stated interest rate | 1.90% | 1.90% | ||
Fixed Rate Debt | Secured Debt | ||||
Secured Debt | ||||
Long-term Debt | $ 1,210,742 | |||
Outstanding balances | 1,213,751 | |||
Fixed Rate Debt | Secured Debt | Mortgages Notes Payable | ||||
Secured Debt | ||||
Long-term Debt | 1,213,751 | $ 1,005,622 | ||
Outstanding balances | 1,210,742 | 1,025,334 | ||
Fixed Rate Debt | Debt Assumed As Part of Acquisition | Mortgages Notes Payable | ||||
Secured Debt | ||||
Amortization of debt discount (Premium) | 3,400 | 4,500 | $ 3,900 | |
Unamortized net premium | 1,500 | 22,500 | ||
Variable Rate Debt | Secured Debt | ||||
Secured Debt | ||||
Long-term Debt | 66,971 | 26,947 | ||
Outstanding balances | $ 67,017 | |||
Variable Rate Debt | Secured Debt | Mortgages Notes Payable | ||||
Secured Debt | ||||
Notes payable maximum interest rates range | 8.33% | |||
Long-term Debt | $ 40,000 | |||
Outstanding balances | $ 40,017 | |||
Variable Rate Debt | Secured Debt | Tax-exempt notes payable | ||||
Secured Debt | ||||
Notes payable maximum interest rates range | 4.08% | |||
Outstanding balances | $ 27,000 | $ 27,000 |
INCOME_(LOSS) PER SHARE (Detail
INCOME/(LOSS) PER SHARE (Details) - USD ($) $ / shares in Units, $ in Thousands | 1 Months Ended | 12 Months Ended | ||||
Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Jul. 31, 2021 | |
Antidilutive securities | ||||||
Net income/(loss) | $ 474,488 | $ 92,579 | $ 160,993 | |||
Net (income)/loss attributable to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership | (30,104) | (5,613) | (10,873) | |||
Net (income)/loss attributable to noncontrolling interests | (31) | (42) | (104) | |||
Net income/(loss) attributable to UDR, Inc. | 444,353 | 86,924 | 150,016 | |||
Distributions to preferred stockholders - Series E (Convertible) | (4,848) | (4,412) | (4,229) | |||
Net income/(loss) attributable to common stockholders | 439,505 | 82,512 | 145,787 | |||
Income/(loss) attributable to common stockholders - diluted | $ 439,505 | $ 82,512 | $ 145,787 | |||
Denominator for income/(loss) per share: | ||||||
Weighted average common shares outstanding | 329,136,000 | 321,949,000 | 300,579,000 | |||
Non-vested restricted stock awards | (371,000) | (278,000) | (253,000) | |||
Denominator for basic income/(loss) per share | 328,765,000 | 321,671,000 | 300,326,000 | |||
Incremental shares issuable from assumed conversion of unvested LTIP Units, performance units, unvested restricted stock and shares issuable upon settlement of forward sales agreements | 339,000 | 1,029,000 | 1,377,000 | |||
Denominator for diluted income/(loss) per share | 329,104,000 | 322,700,000 | 301,703,000 | |||
Income/(loss) per weighted average common share - basic | $ 1.34 | $ 0.26 | $ 0.49 | |||
Income/(loss) per weighted average common share - diluted | $ 1.34 | $ 0.26 | $ 0.48 | |||
Number of shares authorized | 450,000,000 | 450,000,000 | ||||
Aggregate net proceeds | $ (551) | $ 629,552 | $ 899,053 | |||
Number of shares agreed to repurchase (in shares) | 600,000 | 1,200,000 | ||||
Average price of shares repurchased (dollar per share) | $ 40.13 | $ 41.14 | ||||
Repurchase of common shares | $ 25,009 | $ 49,028 | ||||
Issuance of common shares through public offering, net | $ (551) | $ 629,552 | $ 899,053 | |||
OP/DownREIT Units | ||||||
Denominator for income/(loss) per share: | ||||||
Antidilutive securities | 22,410,000 | 21,478,000 | 22,418,000 | |||
Convertible Preferred Stock | ||||||
Denominator for income/(loss) per share: | ||||||
Antidilutive securities | 2,908,000 | 2,916,000 | 2,918,000 | |||
Unvested LTIP Units and unvested restricted stock | ||||||
Denominator for income/(loss) per share: | ||||||
Antidilutive securities | 339,000 | 1,029,000 | 1,377,000 | |||
ATM | ||||||
Denominator for income/(loss) per share: | ||||||
Number of shares authorized | 20,000,000 | |||||
Net proceeds | $ 630,400 | |||||
Aggregate net proceeds | $ 629,600 | |||||
Shares of common stock available for future issuance | 14,000,000 | 14,000,000 | ||||
Shares settled | 11,400,000 | |||||
Forward Sales Agreement | ||||||
Denominator for income/(loss) per share: | ||||||
Commissions paid to sales agents | $ 7,500 | |||||
Net proceeds | $ 230,900 | $ 399,500 | ||||
Forward price | $ 52.46 | $ 57.565 | $ 57.07 | |||
Shares of common stock available for future issuance | 7,000,000 | |||||
Shares settled | 4,400,000 | 7,000,000 |
STOCKHOLDERS' EQUITY - Shares R
STOCKHOLDERS' EQUITY - Shares Rollforward (Details) - shares shares in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Repurchase of common shares | (600) | ||
Common Stock | |||
Shares issued, beginning of period | 328,993 | 318,150 | 296,612 |
Issuance/(forfeiture) of common and restricted shares, net | 174 | 120 | 97 |
Issuance of common shares through forward sales public offering, net (forward sales agreement) | 11,402 | 19,517 | |
Repurchase of common shares | (623) | (1,192) | |
Conversion of Series E Cumulative Convertible shares | 10 | ||
Shares issued, end of period | 329,015 | 328,993 | 318,150 |
8.00% Series E Cumulative Convertible Preferred Stock | |||
Shares issued, beginning of period | 2,686 | 2,695 | 2,695 |
Conversion of Series E Cumulative Convertible shares | (9) | ||
Shares issued, end of period | 2,686 | 2,686 | 2,695 |
Series F | |||
Shares issued, beginning of period | 12,101 | 12,583 | 14,441 |
Forfeiture of Series F shares | (233) | (482) | |
Shares issued, end of period | 11,868 | 12,101 | 12,583 |
Series F | Maximum | |||
Forfeiture of Series F shares | (500) | ||
United Dominion Reality L.P. | Common Stock | |||
Adjustment for conversion of non-controlling interest of unitholders | 148 | 4 | 44 |
UDR Lighthouse DownREIT L.P. | Common Stock | |||
Adjustment for conversion of non-controlling interest of unitholders | 323 | 499 | 1,880 |
UDR Lighthouse DownREIT L.P. and United Dominion Reality L.P. | Common Stock | |||
Adjustment for conversion of non-controlling interest of unitholders | 500 | ||
UDR Lighthouse DownREIT L.P. and United Dominion Reality L.P. | Series F | |||
Forfeiture of Series F shares | 200 |
STOCKHOLDERS' EQUITY - Other in
STOCKHOLDERS' EQUITY - Other information (Details) - USD ($) $ / shares in Units, $ in Thousands | 1 Months Ended | 12 Months Ended | |||||
Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Jul. 31, 2021 | Dec. 31, 2008 | |
Stockholders' equity | |||||||
Preferred stock, no par value | $ 0 | $ 0 | |||||
Common stock, shares authorized | 450,000,000 | 450,000,000 | |||||
Proceeds from the issuance of common shares through public offering, net | $ (551) | $ 629,552 | $ 899,053 | ||||
Preferred stock, shares authorized | 50,000,000 | 50,000,000 | |||||
Common distributions declared per share | $ 1.68 | $ 1.52 | $ 1.45 | ||||
Repurchase of common shares | 600,000 | ||||||
Weighted average price per share | $ 40.13 | ||||||
Repurchase of common shares in total consideration | $ 25,009 | $ 49,028 | |||||
8.00% Series E Cumulative Convertible Preferred Stock | |||||||
Stockholders' equity | |||||||
Preferred stock, no par value | $ 0 | $ 0 | |||||
Preferred stock, liquidation preference per share | $ 16.61 | ||||||
Number of common stock shares each preferred shares can be converted to | 1 | ||||||
Number of common stock shares to which each preferred share is convertible after special dividend | 1.083 | ||||||
Declared preferred stock dividend | $ 1.82 | $ 1.65 | $ 1.57 | ||||
Preferred Stock, Shares Issued | 2,686,308 | 2,686,308 | |||||
Series F | |||||||
Stockholders' equity | |||||||
Preferred stock, shares authorized | 20,000,000 | 20,000,000 | |||||
Share Price | $ 0.0001 | ||||||
Preferred stock, value, issued | $ 1,187 | $ 1,210 | |||||
Preferred Stock, Shares Issued | 11,867,730 | 12,100,514 | |||||
Common Stock | |||||||
Stockholders' equity | |||||||
Repurchase of common shares in total consideration | $ 6 | $ 12 | |||||
Restricted Stock | |||||||
Stockholders' equity | |||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other Than Options, Grants in Period Net of Forfeitures | 200,000 | ||||||
ATM | |||||||
Stockholders' equity | |||||||
Common stock, shares authorized | 20,000,000 | ||||||
Shares settled | 11,400,000 | ||||||
Net proceeds | $ 630,400 | ||||||
Proceeds from the issuance of common shares through public offering, net | $ 629,600 | ||||||
Shares of common stock available for future issuance | 14,000,000 | 14,000,000 | |||||
Forward Sales Agreement | |||||||
Stockholders' equity | |||||||
Shares settled | 4,400,000 | 7,000,000 | |||||
Forward price | $ 52.46 | $ 57.565 | $ 57.07 | ||||
Net proceeds | $ 230,900 | $ 399,500 | |||||
Shares of common stock available for future issuance | 7,000,000 |
EMPLOYEE BENEFIT PLANS - Rollfo
EMPLOYEE BENEFIT PLANS - Rollforward (Details) - USD ($) $ / shares in Units, $ in Millions | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
LTIP Units and Restricted Stock, Number Of shares | ||||
Stock based compensation expense | $ 0.6 | |||
Employee Stock Option [Member] | ||||
Options Outstanding, Number of Options | ||||
Vested | 19,000 | |||
Balance, December 31, 2022 | 19,000 | |||
Options Outstanding, Weighted Average Exercise Price | ||||
Vested (in dollars per share) | $ 59.90 | |||
Balance, December 31, 2022 (in dollars per share) | $ 59.90 | |||
Options Exercisable, Number of Options | ||||
Balance, December 31, 2021 | 1,225,000 | |||
Granted | 133,000 | |||
Exercised | 0 | |||
Vested | (19,000) | |||
Balance, December 31, 2022 | 1,339,000 | 1,225,000 | ||
Options Exercisable, Weighted Average Exercise Price | ||||
Balance, December 31, 2021 (in dollars per share) | $ 45.91 | |||
Granted (in dollars per share) | 38.59 | |||
Vested (in dollars per share) | 59.90 | |||
Balance, December 31, 2022 (in dollars per share) | $ 44.99 | $ 45.91 | ||
LTIP Units and Restricted Stock, Number Of shares | ||||
Stock based compensation expense | $ 0.7 | $ 0 | $ 0 | |
Long Term Incentive Plan | ||||
Options Exercisable, Number of Options | ||||
Balance, December 31, 2021 | 491,000 | |||
Granted | 232,000 | |||
Vested | (411,000) | |||
Balance, December 31, 2022 | 312,000 | 491,000 | ||
Options Exercisable, Weighted Average Exercise Price | ||||
Balance, December 31, 2021 (in dollars per share) | $ 53.69 | |||
Granted (in dollars per share) | 50.11 | |||
Vested (in dollars per share) | 54.09 | |||
Balance, December 31, 2022 (in dollars per share) | $ 50.51 | $ 53.69 | ||
Restricted Stock | ||||
Employee benefits | ||||
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized | $ 5.4 | |||
LTIP Units and Restricted Stock, Number Of shares | ||||
Balance, December 31, 2021 | 273,000 | |||
Granted | 224,000 | |||
Vested | (125,000) | |||
Forfeited | (7,000) | |||
Balance, December 31, 2022 | 365,000 | 273,000 | ||
Stock based compensation expense | $ 6.4 | $ 5.7 | 4.5 | |
LTIP Units and Restricted Stock, Weighted Average Fair Value Per Restricted Stock | ||||
Balance, December 31, 2021 (in dollars per share) | $ 48.77 | |||
Granted (in dollars per share) | 41.21 | |||
Vested (in dollars per share) | 47.84 | |||
Forfeited (in dollars per share) | 47.03 | |||
Balance, December 31, 2022 (in dollars per share) | $ 44.53 | $ 48.77 | ||
Performance Units | ||||
Employee benefits | ||||
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized | $ 11.6 | |||
LTIP Units and Restricted Stock, Number Of shares | ||||
Exercised | 0 | |||
Stock based compensation expense | $ 19.8 | $ 5.2 | $ 11.7 | |
LTIP Units and Restricted Stock, Weighted Average Fair Value Per Restricted Stock | ||||
Balance, December 31, 2022 (in dollars per share) | $ 41.25 | |||
Unvested Performance Units Outstanding | ||||
LTIP Units and Restricted Stock, Number Of shares | ||||
Balance, December 31, 2021 | 2,749,000 | |||
Granted | 2,207,000 | |||
Vested | (455,000) | |||
Forfeited | (784,000) | |||
Balance, December 31, 2022 | 3,717,000 | 2,749,000 | ||
Stock based compensation expense | $ 4.1 | |||
LTIP Units and Restricted Stock, Weighted Average Fair Value Per Restricted Stock | ||||
Balance, December 31, 2021 (in dollars per share) | $ 44.66 | |||
Granted (in dollars per share) | 38.59 | |||
Vested (in dollars per share) | 40.28 | |||
Forfeited (in dollars per share) | 46.28 | |||
Balance, December 31, 2022 (in dollars per share) | $ 41.25 | $ 44.66 | ||
Performance Units Exercisable | ||||
Options Exercisable, Number of Options | ||||
Balance, December 31, 2021 | 1,823,000 | |||
Vested | 455,000 | |||
Balance, December 31, 2022 | 2,278,000 | 1,823,000 | ||
Performance Stock Units, Weighted Average Exercise Price | ||||
Balance, December 31, 2021 | $ 36.85 | |||
Vested (in dollars per share) | 40.28 | |||
Balance, December 31, 2022 | $ 37.53 | $ 36.85 |
EMPLOYEE BENEFIT PLANS - Other
EMPLOYEE BENEFIT PLANS - Other information (Details) - USD ($) $ / shares in Units, $ in Millions | 1 Months Ended | 12 Months Ended | |||||
Jan. 31, 2023 | Jan. 31, 2022 | Jan. 31, 2021 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Employee benefits | |||||||
Stock based compensation expense | $ 0.6 | ||||||
Employee Stock Option [Member] | |||||||
Employee benefits | |||||||
Share-based compensation arrangement by share-based payment award, options, issued | 1,400,000 | ||||||
Options exercisable per share of common stock | 1 | ||||||
Share-based compensation arrangement by share-based payment award, options, outstanding, number | 19,000 | ||||||
Number of share options exercisable | 1,339,000 | 1,225,000 | |||||
Stock based compensation expense | $ 0.7 | $ 0 | $ 0 | ||||
Unrecognized compensation expense | $ 2.9 | ||||||
Options exercised | 0 | ||||||
Weighted average remaining contractual life | 8 years 7 months 6 days | ||||||
Weighted average exercise price | $ 44.99 | ||||||
Restricted Stock | |||||||
Employee benefits | |||||||
Share-based compensation arrangement by share-based payment award, options, issued | 6,900,000 | ||||||
Total remaining compensation cost related to unvested share options | $ 5.4 | ||||||
Weighted average remaining contractual life | 2 years | ||||||
Share-based compensation arrangement by share-based payment award, equity instruments other than options, grants in period, weighted average grant date fair value | $ 41.21 | ||||||
Stock based compensation expense | $ 6.4 | $ 5.7 | 4.5 | ||||
Restricted Stock | Minimum | |||||||
Employee benefits | |||||||
Vesting period | 1 year | ||||||
Initial performance period to make adjustments | 1 year | ||||||
Restricted Stock | Maximum | |||||||
Employee benefits | |||||||
Vesting period | 4 years | ||||||
Initial performance period to make adjustments | 3 years | ||||||
Long Term Incentive Plan | |||||||
Employee benefits | |||||||
Share-based compensation arrangement by share-based payment award, options, issued | 3,000,000 | ||||||
Shares available for issuance under plan | 10,600,000 | ||||||
Number of share options exercisable | 312,000 | 491,000 | |||||
Unit Awards | |||||||
Employee benefits | |||||||
Total remaining compensation cost related to unvested share options | $ 3.7 | ||||||
Weighted average remaining contractual life | 1 year 3 months 18 days | ||||||
Stock based compensation expense | $ 6.2 | $ 15.9 | 5.9 | ||||
Unit Awards | Minimum | |||||||
Employee benefits | |||||||
Vesting period | 1 year | ||||||
Initial performance period to make adjustments | 1 year | ||||||
Unit Awards | Maximum | |||||||
Employee benefits | |||||||
Vesting period | 4 years | ||||||
Initial performance period to make adjustments | 3 years | ||||||
Performance Units | |||||||
Employee benefits | |||||||
Share-based compensation arrangement by share-based payment award, options, issued | 6,000,000 | ||||||
Number of operating partnership common unit exercisable from each performance unit | 1 | ||||||
Total remaining compensation cost related to unvested share options | $ 11.6 | ||||||
Exercised | 0 | ||||||
Weighted average remaining contractual life | 8 years 1 month 6 days | ||||||
Stock based compensation expense | $ 19.8 | 5.2 | 11.7 | ||||
Performance Units | Minimum | |||||||
Employee benefits | |||||||
Vesting period | 1 year | ||||||
Initial performance period to make adjustments | 1 year | ||||||
Performance Units | Maximum | |||||||
Employee benefits | |||||||
Vesting period | 4 years | ||||||
Initial performance period to make adjustments | 3 years | ||||||
2023 LTIP | Restricted Stock | Relative component | |||||||
Employee benefits | |||||||
Expected dividend per share | $ 44.85 | ||||||
2023 LTIP | Restricted Stock | Absolute component | |||||||
Employee benefits | |||||||
Share-based compensation arrangement by share-based payment award, equity instruments other than options, grants in period, weighted average grant date fair value | $ 43.30 | ||||||
Volatility factor | 36% | ||||||
2023 LTIP | Long Term Incentive Plan | |||||||
Employee benefits | |||||||
Vesting percentage | 100% | ||||||
FFO as Adjusted Per Share, Value | $ 18.45 | ||||||
Share Price | $ 38.59 | ||||||
Volatility factor | 36% | ||||||
Discount rate | 4.40% | ||||||
Vesting period | 3 years | ||||||
2023 LTIP | Long Term Incentive Plan | First portion of awards | |||||||
Employee benefits | |||||||
Vesting percentage | 30% | ||||||
FFO as Adjusted Per Share, Value | $ 17.58 | ||||||
Discount rate | 8.90% | ||||||
Vesting period | 1 year | ||||||
2023 LTIP | Long Term Incentive Plan | 50% vesting out of first portion of LTI Award | |||||||
Employee benefits | |||||||
Vesting percentage | 50% | ||||||
2023 LTIP | Long Term Incentive Plan | Balance 50% vesting out of first portion of LTI Award | |||||||
Employee benefits | |||||||
Vesting percentage | 50% | ||||||
2023 LTIP | Long Term Incentive Plan | Second portion of awards | |||||||
Employee benefits | |||||||
Vesting percentage | 15% | ||||||
Vesting period | 3 years | ||||||
2023 LTIP | Long Term Incentive Plan | Third portion of awards | |||||||
Employee benefits | |||||||
Vesting percentage | 55% | ||||||
Vesting period | 3 years | ||||||
2023 LTIP | Long Term Incentive Plan | Relative component | |||||||
Employee benefits | |||||||
FFO as Adjusted Per Share, Value | $ 21.62 | ||||||
Discount rate | 4.40% | ||||||
2023 LTIP | Long Term Incentive Plan | Absolute component | |||||||
Employee benefits | |||||||
FFO as Adjusted Per Share, Value | $ 20.89 | ||||||
Discount rate | 4.40% | ||||||
2023 LTIP | Long Term Performance Unit | |||||||
Employee benefits | |||||||
Volatility factor | 16% | ||||||
Expected life | 6 years 6 months | ||||||
Annualized risk-free rate | 4.08% | ||||||
Annual dividend yield | 3.20% | ||||||
2023 LTIP | Long Term Performance Unit | Relative component | |||||||
Employee benefits | |||||||
FFO as Adjusted Per Share, Value | $ 6.02 | ||||||
Discount rate | 4.40% | ||||||
2023 LTIP | Long Term Performance Unit | Absolute component | |||||||
Employee benefits | |||||||
FFO as Adjusted Per Share, Value | $ 5.86 | ||||||
Discount rate | 4.40% | ||||||
2022 LTIP | Restricted Stock | Relative component | |||||||
Employee benefits | |||||||
Share-based compensation arrangement by share-based payment award, equity instruments other than options, grants in period, weighted average grant date fair value | $ 66.83 | ||||||
2022 LTIP | Restricted Stock | Absolute component | |||||||
Employee benefits | |||||||
Share-based compensation arrangement by share-based payment award, equity instruments other than options, grants in period, weighted average grant date fair value | $ 68.02 | ||||||
Volatility factor | 33% | ||||||
2022 LTIP | Long Term Incentive Plan | |||||||
Employee benefits | |||||||
Vesting percentage | 100% | ||||||
FFO as Adjusted Per Share, Value | $ 28.72 | ||||||
Share Price | $ 59.90 | ||||||
Volatility factor | 33% | ||||||
Discount rate | 4.10% | ||||||
Vesting period | 3 years | ||||||
2022 LTIP | Long Term Incentive Plan | First portion of awards | |||||||
Employee benefits | |||||||
Vesting percentage | 30% | ||||||
FFO as Adjusted Per Share, Value | $ 27.04 | ||||||
Discount rate | 9.70% | ||||||
Vesting period | 1 year | ||||||
2022 LTIP | Long Term Incentive Plan | 50% vesting out of first portion of LTI Award | |||||||
Employee benefits | |||||||
Vesting percentage | 50% | ||||||
2022 LTIP | Long Term Incentive Plan | Balance 50% vesting out of first portion of LTI Award | |||||||
Employee benefits | |||||||
Vesting percentage | 50% | ||||||
2022 LTIP | Long Term Incentive Plan | Second portion of awards | |||||||
Employee benefits | |||||||
Vesting percentage | 15% | ||||||
Vesting period | 3 years | ||||||
2022 LTIP | Long Term Incentive Plan | Third portion of awards | |||||||
Employee benefits | |||||||
Vesting percentage | 55% | ||||||
Vesting period | 3 years | ||||||
2022 LTIP | Long Term Incentive Plan | Relative component | |||||||
Employee benefits | |||||||
FFO as Adjusted Per Share, Value | $ 31.95 | ||||||
Discount rate | 4.10% | ||||||
2022 LTIP | Long Term Incentive Plan | Absolute component | |||||||
Employee benefits | |||||||
FFO as Adjusted Per Share, Value | $ 32.85 | ||||||
Discount rate | 4.10% | ||||||
2022 LTIP | Short Term Incentive Plan | |||||||
Employee benefits | |||||||
FFO as Adjusted Per Share, Value | $ 51.10 | ||||||
Initial performance period to make adjustments | 1 year | ||||||
2021 LTIP | Restricted Stock | Relative component | |||||||
Employee benefits | |||||||
Share-based compensation arrangement by share-based payment award, equity instruments other than options, grants in period, weighted average grant date fair value | $ 40.09 | ||||||
2021 LTIP | Restricted Stock | Absolute component | |||||||
Employee benefits | |||||||
Share-based compensation arrangement by share-based payment award, equity instruments other than options, grants in period, weighted average grant date fair value | $ 39.95 | ||||||
Volatility factor | 33% | ||||||
2021 LTIP | Long Term Incentive Plan | |||||||
Employee benefits | |||||||
Vesting percentage | 100% | ||||||
FFO as Adjusted Per Share, Value | $ 17.71 | ||||||
Share Price | $ 36.85 | ||||||
Volatility factor | 33% | ||||||
Discount rate | 3.90% | ||||||
Vesting period | 3 years | ||||||
2021 LTIP | Long Term Incentive Plan | First portion of awards | |||||||
Employee benefits | |||||||
Vesting percentage | 30% | ||||||
FFO as Adjusted Per Share, Value | $ 16.69 | ||||||
Discount rate | 9.40% | ||||||
Vesting period | 1 year | ||||||
2021 LTIP | Long Term Incentive Plan | 50% vesting out of first portion of LTI Award | |||||||
Employee benefits | |||||||
Vesting percentage | 50% | ||||||
2021 LTIP | Long Term Incentive Plan | Balance 50% vesting out of first portion of LTI Award | |||||||
Employee benefits | |||||||
Vesting percentage | 50% | ||||||
2021 LTIP | Long Term Incentive Plan | Second portion of awards | |||||||
Employee benefits | |||||||
Vesting percentage | 15% | ||||||
FFO as Adjusted Per Share, Value | $ 2.67 | ||||||
Volatility factor | 27% | ||||||
Expected life | 5 years 6 months | ||||||
Annualized risk-free rate | 0.49% | ||||||
Annual dividend yield | 3.40% | ||||||
Discount rate | 9.40% | ||||||
Vesting period | 3 years | ||||||
2021 LTIP | Long Term Incentive Plan | Third portion of awards | |||||||
Employee benefits | |||||||
Vesting percentage | 55% | ||||||
FFO as Adjusted Per Share, Value | $ 2.85 | ||||||
Volatility factor | 26% | ||||||
Expected life | 6 years 6 months | ||||||
Annualized risk-free rate | 0.57% | ||||||
Annual dividend yield | 3.40% | ||||||
Discount rate | 3.90% | ||||||
Vesting period | 3 years | ||||||
2021 LTIP | Long Term Incentive Plan | Relative component | |||||||
Employee benefits | |||||||
FFO as Adjusted Per Share, Value | $ 19.43 | ||||||
Discount rate | 3.90% | ||||||
2021 LTIP | Long Term Incentive Plan | Absolute component | |||||||
Employee benefits | |||||||
FFO as Adjusted Per Share, Value | $ 19.37 | ||||||
Discount rate | 3.90% | ||||||
2021 LTIP | Short Term Incentive Plan | |||||||
Employee benefits | |||||||
FFO as Adjusted Per Share, Value | $ 5.06 | ||||||
Volatility factor | 27% | ||||||
Expected life | 5 years 6 months | ||||||
Annualized risk-free rate | 0.49% | ||||||
Annual dividend yield | 3.40% | ||||||
Initial performance period to make adjustments | 1 year | ||||||
2021 LTIP | Performance Units | |||||||
Employee benefits | |||||||
Volatility factor | 33% | ||||||
Expected life | 6 years 6 months | ||||||
Annualized risk-free rate | 0.16% | ||||||
Annual dividend yield | 3.50% | ||||||
2021 LTIP | Performance Units | Relative component | |||||||
Employee benefits | |||||||
FFO as Adjusted Per Share, Value | $ 3.59 | ||||||
Discount rate | 3.90% | ||||||
2021 LTIP | Performance Units | Absolute component | |||||||
Employee benefits | |||||||
FFO as Adjusted Per Share, Value | $ 3.70 | ||||||
Discount rate | 3.90% | ||||||
Long Term Incentive Plan | |||||||
Employee benefits | |||||||
Shares reserved for issuance under plan | 35,000,000 | ||||||
Long Term Incentive Plan | Long Term Incentive Unit | |||||||
Employee benefits | |||||||
FFO as Adjusted Per Share, Value | $ 4.29 | ||||||
Volatility factor | 27% | ||||||
Expected life | 6 years 6 months | ||||||
Annualized risk-free rate | 4.08% | ||||||
Annual dividend yield | 3.30% | ||||||
Discount rate | 4.40% | ||||||
Vesting period | 3 years | ||||||
Long Term Incentive Plan | Long Term Performance Unit | |||||||
Employee benefits | |||||||
FFO as Adjusted Per Share, Value | $ 4.12 | ||||||
Volatility factor | 29% | ||||||
Expected life | 5 years 6 months | ||||||
Annualized risk-free rate | 4.09% | ||||||
Annual dividend yield | 3.30% | ||||||
Discount rate | 8.90% | ||||||
Vesting period | 1 year | ||||||
Short Term Incentive Plan | |||||||
Employee benefits | |||||||
Initial performance period to make adjustments | 1 year | ||||||
Short Term Incentive Plan | Restricted Stock | |||||||
Employee benefits | |||||||
Share Price | $ 38.59 | ||||||
Short Term Incentive Plan | Short-Term Incentive Unit | |||||||
Employee benefits | |||||||
Share Price | $ 38.59 | ||||||
Short Term Incentive Plan | Short-Term Performance Unit | |||||||
Employee benefits | |||||||
Volatility factor | 29% | ||||||
Expected life | 5 years 6 months | ||||||
Annualized risk-free rate | 4.09% | ||||||
Annual dividend yield | 3.30% | ||||||
Expected dividend per share | $ 7.86 | ||||||
Profit Sharing Plan | General and administrative expense | |||||||
Employee benefits | |||||||
Aggregate provisions for contributions | $ 1.1 | $ 1.7 | $ 1.4 |
INCOME TAXES - Taxable Distribu
INCOME TAXES - Taxable Distributions (Details) - $ / shares | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Taxable Distributions Paid Per Common Share [Abstract] | |||
Ordinary income | $ 1.4384 | $ 1.3329 | $ 0.9798 |
Qualified ordinary income | 0.0001 | 0.0001 | 0.0405 |
Long-term capital gain | 0.1697 | 0.1521 | 0.3577 |
Unrecaptured section 1250 gain | 0.0318 | 0.0174 | 0.0695 |
Taxable distributions per common share | $ 1.6400 | $ 1.5025 | $ 1.4475 |
INCOME TAXES - Provision (Detai
INCOME TAXES - Provision (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Current | |||
Total current | $ 0 | ||
Deferred | |||
Total income tax (benefit)/provision | 2,106 | $ 349 | $ 1,439 |
TRS | |||
Current | |||
Federal | 69 | 2,693 | |
State | 2,036 | 440 | 1,236 |
Total current | 2,105 | 440 | 3,929 |
Deferred | |||
Federal | 26 | (27) | (1,770) |
State | 23 | (16) | (672) |
Investment tax credit | (48) | (48) | (48) |
Total deferred | 1 | (91) | (2,490) |
Total income tax (benefit)/provision | $ 2,106 | $ 349 | $ 1,439 |
INCOME TAXES - Deferred Taxes (
INCOME TAXES - Deferred Taxes (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Deferred tax liabilities: | |||
Net deferred tax assets/(liabilities) | $ (800) | $ (800) | |
TRS | |||
Deferred tax assets: | |||
Federal and state tax attributes | 28 | 157 | $ 60 |
Other | 153 | 64 | 102 |
Total deferred tax assets | 181 | 221 | 162 |
Valuation allowance | (27) | (33) | (32) |
Net deferred tax assets | 154 | 188 | 130 |
Deferred tax liabilities: | |||
Book/tax depreciation and basis | (881) | (876) | (860) |
Other | (76) | (67) | (68) |
Total deferred tax liabilities | (957) | (943) | (928) |
Net deferred tax assets/(liabilities) | $ (803) | $ (755) | $ (798) |
INCOME TAXES - Effective Tax Ra
INCOME TAXES - Effective Tax Rate Reconciliation (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Unrecognized Tax Benefits | $ 0 | $ 0 | |
Income tax provision/(benefit) | |||
Total income tax (benefit)/provision | 2,106 | 349 | $ 1,439 |
TRS | |||
Income tax provision/(benefit) | |||
U.S. federal income tax provision/(benefit) | 105 | (109) | 1,058 |
State income tax provision | 2,054 | 914 | 664 |
Other items | (409) | (246) | |
Solar credit amortization | (48) | (48) | (48) |
ITC basis adjustment | 2 | ||
Valuation allowance | (5) | 1 | 9 |
Total income tax (benefit)/provision | $ 2,106 | $ 349 | $ 1,439 |
INCOME TAXES - Other Informatio
INCOME TAXES - Other Information (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Carryforwards | |||
U.S. federal corporate income tax rate | 21% | 21% | 21% |
Tax benefit/(provision), net | $ 2,106 | $ 349 | $ 1,439 |
Increase in state taxes | 1,800 | ||
Net income/(loss) attributable to UDR, Inc. | 444,353 | 86,924 | 150,016 |
Unrecognized Tax Benefits | 0 | 0 | |
TRS | |||
Carryforwards | |||
Tax benefit/(provision), net | 2,106 | $ 349 | $ 1,439 |
Net income/(loss) attributable to UDR, Inc. | 1,000 | ||
Internal Revenue Service (IRS) | |||
Carryforwards | |||
Net loss carryforwards | 23,900 | ||
State | |||
Carryforwards | |||
Net loss carryforwards | $ 65,400 |
NONCONTROLLING INTERESTS (Detai
NONCONTROLLING INTERESTS (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Noncontrolling interests | |||
Minimum holding period prior to redemption (in years) | 1 year | ||
Redeemable noncontrolling interests in the Operating Partnership | |||
Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership, at beginning of year | $ 839,850 | $ 1,299,442 | |
Mark-to-market adjustment to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership | (10,211) | (444,293) | $ 502,768 |
OP Units issued for real estate, net | 141,359 | 48,533 | |
Conversion of OP Units/DownREIT Units to Common Stock or Cash | 30,569 | 44,346 | |
Net income/(loss) attributable to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership | 30,104 | 5,613 | 10,873 |
Distributions to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership | (39,072) | (34,020) | |
Redeemable Long-Term and Short-Term Incentive Plan Units | 29,857 | 56,568 | |
Allocation of other comprehensive income/(loss) | (231) | 886 | |
Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership, at end of year | 961,087 | 839,850 | 1,299,442 |
Net (income)/loss attributable to noncontrolling interests | (31) | (42) | (104) |
Maximum | |||
Redeemable noncontrolling interests in the Operating Partnership | |||
Net (income)/loss attributable to noncontrolling interests | $ (100) | $ (100) | $ (100) |
FAIR VALUE OF DERIVATIVES AND_3
FAIR VALUE OF DERIVATIVES AND FINANCIAL INSTRUMENTS (Details) - USD ($) $ / shares in Units, $ in Thousands, shares in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Fair Value | ||
Notes receivable, net | $ 228,825 | $ 54,707 |
Estimated fair values of the financial instruments either recorded or disclosed on a recurring basis | ||
Derivative Asset Designated as Hedging Instrument, Fair Value | 10,103 | 15,270 |
Debt instruments - fair value | ||
Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership | 961,087 | 839,850 |
Transfers between levels of fair value hierarchy | $ 0 | 0 |
Development Community | Real estate technology investments RETV I | ||
Debt instruments - fair value | ||
No. of shares sold | 4.6 | |
Price per share | $ 3.18 | |
Cash received | $ 14,400 | |
Gain on sale of investment | 2,500 | |
Carrying (Reported) Amount, Fair Value Disclosure | Fair Value, Measurements, Recurring | ||
Estimated fair values of the financial instruments either recorded or disclosed on a recurring basis | ||
Notes receivable | 228,825 | 54,707 |
Total assets | 246,138 | 79,684 |
Debt instruments - fair value | ||
Total liabilities | 5,823,923 | 5,514,231 |
Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership | 961,087 | 839,850 |
Carrying (Reported) Amount, Fair Value Disclosure | Interest rate contracts | Fair Value, Measurements, Recurring | ||
Estimated fair values of the financial instruments either recorded or disclosed on a recurring basis | ||
Derivative Asset Designated as Hedging Instrument, Fair Value | 10,103 | 15,270 |
Carrying (Reported) Amount, Fair Value Disclosure | Equity Securities | Fair Value, Measurements, Recurring | ||
Estimated fair values of the financial instruments either recorded or disclosed on a recurring basis | ||
Equity securities | 7,210 | 9,707 |
Estimate of Fair Value, Fair Value Disclosure | Fair Value, Measurements, Recurring | ||
Estimated fair values of the financial instruments either recorded or disclosed on a recurring basis | ||
Notes receivable | 222,755 | 55,514 |
Total assets | 240,068 | 80,491 |
Debt instruments - fair value | ||
Total liabilities | 5,215,522 | 4,712,688 |
Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership | 961,087 | 839,850 |
Estimate of Fair Value, Fair Value Disclosure | Interest rate contracts | Fair Value, Measurements, Recurring | ||
Estimated fair values of the financial instruments either recorded or disclosed on a recurring basis | ||
Derivative Asset Designated as Hedging Instrument, Fair Value | 10,103 | 15,270 |
Estimate of Fair Value, Fair Value Disclosure | Equity Securities | Fair Value, Measurements, Recurring | ||
Estimated fair values of the financial instruments either recorded or disclosed on a recurring basis | ||
Equity securities | 7,210 | 9,707 |
Estimate of Fair Value, Fair Value Disclosure | Level 1 | Fair Value, Measurements, Recurring | ||
Estimated fair values of the financial instruments either recorded or disclosed on a recurring basis | ||
Total assets | 7,210 | 9,707 |
Estimate of Fair Value, Fair Value Disclosure | Level 1 | Equity Securities | Fair Value, Measurements, Recurring | ||
Estimated fair values of the financial instruments either recorded or disclosed on a recurring basis | ||
Equity securities | 7,210 | 9,707 |
Estimate of Fair Value, Fair Value Disclosure | Level 2 | Fair Value, Measurements, Recurring | ||
Estimated fair values of the financial instruments either recorded or disclosed on a recurring basis | ||
Total assets | 10,103 | 15,270 |
Debt instruments - fair value | ||
Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership | 961,087 | 839,850 |
Estimate of Fair Value, Fair Value Disclosure | Level 2 | Interest rate contracts | Fair Value, Measurements, Recurring | ||
Estimated fair values of the financial instruments either recorded or disclosed on a recurring basis | ||
Derivative Asset Designated as Hedging Instrument, Fair Value | 10,103 | 15,270 |
Estimate of Fair Value, Fair Value Disclosure | Level 3 | Fair Value, Measurements, Recurring | ||
Estimated fair values of the financial instruments either recorded or disclosed on a recurring basis | ||
Notes receivable | 222,755 | 55,514 |
Total assets | 222,755 | 55,514 |
Debt instruments - fair value | ||
Total liabilities | 5,215,522 | 4,712,688 |
Unsecured Debt | Carrying (Reported) Amount, Fair Value Disclosure | Fair Value, Measurements, Recurring | ||
Debt instruments - fair value | ||
Fair value | 4,129,010 | 4,131,047 |
Unsecured Debt | Estimate of Fair Value, Fair Value Disclosure | Fair Value, Measurements, Recurring | ||
Debt instruments - fair value | ||
Fair value | 3,611,697 | 3,448,632 |
Unsecured Debt | Estimate of Fair Value, Fair Value Disclosure | Level 3 | Fair Value, Measurements, Recurring | ||
Debt instruments - fair value | ||
Fair value | 3,611,697 | 3,448,632 |
Unsecured Debt | Commercial Paper | Carrying (Reported) Amount, Fair Value Disclosure | Fair Value, Measurements, Recurring | ||
Debt instruments - fair value | ||
Fair value | 408,075 | 300,000 |
Unsecured Debt | Commercial Paper | Estimate of Fair Value, Fair Value Disclosure | Fair Value, Measurements, Recurring | ||
Debt instruments - fair value | ||
Fair value | 408,075 | 300,000 |
Unsecured Debt | Commercial Paper | Estimate of Fair Value, Fair Value Disclosure | Level 3 | Fair Value, Measurements, Recurring | ||
Debt instruments - fair value | ||
Fair value | 408,075 | 300,000 |
Unsecured Debt | Working Capital Credit Facility - 2021 | Carrying (Reported) Amount, Fair Value Disclosure | Fair Value, Measurements, Recurring | ||
Debt instruments - fair value | ||
Fair value | 4,593 | 28,015 |
Unsecured Debt | Working Capital Credit Facility - 2021 | Estimate of Fair Value, Fair Value Disclosure | Fair Value, Measurements, Recurring | ||
Debt instruments - fair value | ||
Fair value | 4,593 | 28,015 |
Unsecured Debt | Working Capital Credit Facility - 2021 | Estimate of Fair Value, Fair Value Disclosure | Level 3 | Fair Value, Measurements, Recurring | ||
Debt instruments - fair value | ||
Fair value | 4,593 | 28,015 |
Fixed Rate Debt | Secured Debt | Mortgages Notes Payable | Carrying (Reported) Amount, Fair Value Disclosure | Fair Value, Measurements, Recurring | ||
Debt instruments - fair value | ||
Fair value | 1,215,228 | 1,028,169 |
Fixed Rate Debt | Secured Debt | Mortgages Notes Payable | Estimate of Fair Value, Fair Value Disclosure | Fair Value, Measurements, Recurring | ||
Debt instruments - fair value | ||
Fair value | 1,124,140 | 909,041 |
Fixed Rate Debt | Secured Debt | Mortgages Notes Payable | Estimate of Fair Value, Fair Value Disclosure | Level 3 | Fair Value, Measurements, Recurring | ||
Debt instruments - fair value | ||
Fair value | 1,124,140 | 909,041 |
Variable Rate Debt | Secured Debt | Mortgages Notes Payable | Carrying (Reported) Amount, Fair Value Disclosure | Fair Value, Measurements, Recurring | ||
Debt instruments - fair value | ||
Fair value | 40,017 | |
Variable Rate Debt | Secured Debt | Mortgages Notes Payable | Estimate of Fair Value, Fair Value Disclosure | Fair Value, Measurements, Recurring | ||
Debt instruments - fair value | ||
Fair value | 40,017 | |
Variable Rate Debt | Secured Debt | Mortgages Notes Payable | Estimate of Fair Value, Fair Value Disclosure | Level 3 | Fair Value, Measurements, Recurring | ||
Debt instruments - fair value | ||
Fair value | 40,017 | |
Variable Rate Debt | Secured Debt | Tax-exempt secured notes payable | Carrying (Reported) Amount, Fair Value Disclosure | Fair Value, Measurements, Recurring | ||
Debt instruments - fair value | ||
Fair value | 27,000 | 27,000 |
Variable Rate Debt | Secured Debt | Tax-exempt secured notes payable | Estimate of Fair Value, Fair Value Disclosure | Fair Value, Measurements, Recurring | ||
Debt instruments - fair value | ||
Fair value | 27,000 | 27,000 |
Variable Rate Debt | Secured Debt | Tax-exempt secured notes payable | Estimate of Fair Value, Fair Value Disclosure | Level 3 | Fair Value, Measurements, Recurring | ||
Debt instruments - fair value | ||
Fair value | $ 27,000 | $ 27,000 |
DERIVATIVES AND HEDGING ACTIV_3
DERIVATIVES AND HEDGING ACTIVITY - Interest Rate Derivatives (Details) $ in Thousands | Dec. 31, 2023 USD ($) item |
Derivatives | |
Estimated additional accumulated other comprehensive Income/(Loss) transferred to interest expense | $ 6,000 |
Designated as Hedging Instrument | Interest rate swap and caps | |
Derivatives | |
Number of Interest Rate Derivatives Held | item | 6 |
Notional | $ 369,880 |
Not Designated as Hedging Instrument | |
Derivatives | |
Notional | $ 0 |
DERIVATIVES AND HEDGING ACTIV_4
DERIVATIVES AND HEDGING ACTIVITY - Undesignated Interest Rate Derivatives (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Fair value of Company's derivative financial instruments and their classification on Consolidated Balance Sheets | ||
Derivative Asset Designated as Hedging Instrument, Fair Value | $ 10,103 | $ 15,270 |
Interest rate contracts | Other assets | Designated as Hedging Instrument | ||
Fair value of Company's derivative financial instruments and their classification on Consolidated Balance Sheets | ||
Derivative Asset Designated as Hedging Instrument, Fair Value | $ 10,103 | $ 15,270 |
DERIVATIVES AND HEDGING ACTIV_5
DERIVATIVES AND HEDGING ACTIVITY - Fair Value (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Effect of derivative instruments on the Consolidated Statements of Operations | |||
Unrealized holding gain/(loss) | $ 3,872 | $ 14,489 | $ 3,502 |
Gain/(Loss) Reclassified from Accumulated OCI in Interest expense | 7,533 | 998 | (1,755) |
Interest rate contracts | Interest expense | Cash Flow Hedging | |||
Effect of derivative instruments on the Consolidated Statements of Operations | |||
Unrealized holding gain/(loss) | 3,872 | 14,489 | 3,502 |
Gain/(Loss) Reclassified from Accumulated OCI in Interest expense | $ 7,533 | $ 998 | $ (1,755) |
DERIVATIVES AND HEDGING ACTIV_6
DERIVATIVES AND HEDGING ACTIVITY - Effectiveness (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Derivatives and hedging activity | |||
Total amount of Interest expense presented on the Consolidated Statements of Operations | $ 180,866 | $ 155,900 | $ 186,267 |
DERIVATIVES AND HEDGING ACTIV_7
DERIVATIVES AND HEDGING ACTIVITY - Offsetting Assets and Liabilities (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Offsetting derivative assets | ||
Gross Amounts of Recognized Assets | $ 10,103 | $ 15,270 |
Net Amounts of Assets Presented in the Consolidated Balance Sheets (a) | $ 10,103 | $ 15,270 |
Derivative Asset, Statement of Financial Position [Extensible Enumeration] | Other Assets. | Other Assets. |
Net Amount | $ 10,103 | $ 15,270 |
Offsetting derivative liabilities | ||
Derivative Liability, Statement of Financial Position [Extensible Enumeration] | Accounts Payable and Accrued Liabilities | Accounts Payable and Accrued Liabilities |
COMMITMENTS AND CONTINGENCIES -
COMMITMENTS AND CONTINGENCIES - Real Estate Commitments (Details) $ in Thousands | Dec. 31, 2023 USD ($) community |
Commitments | |
Number of communities | community | 168 |
Cost Incurred to Date | $ 290,221 |
UDR's Remaining Commitment | $ 190,178 |
Wholly owned - under development | |
Commitments | |
Number of communities | community | 2 |
Cost Incurred to Date | $ 160,404 |
UDR's Remaining Commitment | $ 27,096 |
Wholly owned - redevelopment | |
Commitments | |
Number of communities | community | 14 |
Cost Incurred to Date | $ 73,869 |
UDR's Remaining Commitment | 123,030 |
Real estate technology and sustainability investments | |
Commitments | |
Cost Incurred to Date | 55,948 |
UDR's Remaining Commitment | $ 40,052 |
REPORTABLE SEGMENTS (Details)
REPORTABLE SEGMENTS (Details) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2023 USD ($) home segment | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | |
Segments | ||||
Same store communities | home | 51,368 | |||
Reportable Segments | ||||
Management fee (as a percent) | 3.25% | |||
Number of reportable segments | segment | 2 | |||
Condition for Community considered to have stabilized occupancy | 90% | |||
Time to maintain percent occupancy to be considered a community | 3 months | |||
Practical expedient, single lease component | true | |||
Capital expenditures and development | $ 441,606 | $ 444,009 | $ 346,365 | |
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations | ||||
Rental income | 1,620,658 | 1,512,364 | 1,284,665 | |
Reconciling items: | ||||
Joint venture management and other fees | $ 6,843 | $ 5,022 | $ 6,102 | |
Type of revenue | udr:ManagementAndOtherFeesMember | udr:ManagementAndOtherFeesMember | udr:ManagementAndOtherFeesMember | |
Property management | $ (52,671) | $ (49,152) | $ (38,540) | |
Other operating expenses | (20,222) | (17,493) | (21,649) | |
Real estate depreciation and amortization | (676,419) | (665,228) | (606,648) | |
General and administrative | (69,929) | (64,144) | (57,541) | |
Casualty-related (charges)/recoveries, net | (3,138) | (9,733) | (3,748) | |
Other depreciation and amortization | (15,419) | (14,344) | (13,185) | |
Gain/(loss) on sale of real estate owned | 351,193 | 25,494 | 136,052 | |
Income/(loss) from unconsolidated entities | 4,693 | 4,947 | 65,646 | |
Interest expense | (180,866) | (155,900) | (186,267) | |
Interest income and other income/(expense), net | 17,759 | (6,933) | 15,085 | |
Tax (provision)/benefit, net | (2,106) | (349) | (1,439) | |
Net (income)/loss attributable to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership | (30,104) | (5,613) | (10,873) | |
Net (income)/loss attributable to noncontrolling interests | (31) | (42) | (104) | |
Net income/(loss) attributable to UDR, Inc. | 444,353 | 86,924 | 150,016 | |
Reportable apartment home segment assets: | ||||
Total segment assets | 16,023,859 | 15,570,072 | ||
Accumulated depreciation | (6,267,830) | (5,762,501) | ||
Total real estate owned, net of accumulated depreciation | 9,756,029 | 9,807,571 | ||
Reconciling items: | ||||
Cash and cash equivalents | 2,922 | 1,193 | 967 | $ 1,409 |
Restricted cash | 31,944 | 29,001 | 27,451 | $ 22,762 |
Notes receivable, net | 228,825 | 54,707 | ||
Investment in and advances to unconsolidated joint ventures, net | 952,934 | 754,446 | ||
Operating lease right-of-use assets | 190,619 | 194,081 | ||
Other assets | 209,969 | 197,471 | ||
Total consolidated assets | 11,373,242 | 11,038,470 | ||
Total Communities | ||||
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations | ||||
Lease revenue | 1,570,510 | 1,464,834 | 1,245,887 | |
Other revenue | 50,148 | 47,530 | 38,778 | |
Rental income | 1,620,658 | 1,512,364 | 1,284,665 | |
Reportable apartment home segment NOI | 1,114,770 | 1,040,392 | 867,125 | |
Same Communities | Same Store Communities Western Region | ||||
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations | ||||
Lease revenue | 463,119 | 443,435 | 399,692 | |
Other revenue | 11,672 | 11,899 | 10,214 | |
Rental income | 474,791 | 455,334 | 409,906 | |
Reportable apartment home segment NOI | 354,320 | 339,954 | 300,828 | |
Reportable apartment home segment assets: | ||||
Total segment assets | 4,360,532 | 4,295,073 | ||
Same Communities | Same Store Communities Mid-Atlantic Region | ||||
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations | ||||
Lease revenue | 301,785 | 286,825 | 249,455 | |
Other revenue | 11,772 | 10,868 | 8,490 | |
Rental income | 313,557 | 297,693 | 257,945 | |
Reportable apartment home segment NOI | 216,379 | 204,923 | 177,339 | |
Reportable apartment home segment assets: | ||||
Total segment assets | 3,201,640 | 3,140,167 | ||
Same Communities | Same Store Communities Northeast Region | ||||
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations | ||||
Lease revenue | 302,568 | 282,744 | 239,301 | |
Other revenue | 7,005 | 6,895 | 5,241 | |
Rental income | 309,573 | 289,639 | 244,542 | |
Reportable apartment home segment NOI | 204,247 | 189,922 | 151,521 | |
Reportable apartment home segment assets: | ||||
Total segment assets | 3,669,538 | 3,629,026 | ||
Same Communities | Same Store Communities Southeastern Region | ||||
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations | ||||
Lease revenue | 226,352 | 210,156 | 166,800 | |
Other revenue | 9,413 | 8,822 | 7,275 | |
Rental income | 235,765 | 218,978 | 174,075 | |
Reportable apartment home segment NOI | 162,090 | 149,132 | 116,239 | |
Reportable apartment home segment assets: | ||||
Total segment assets | 1,579,201 | 1,521,489 | ||
Same Communities | Same Store Communities Southwestern Region | ||||
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations | ||||
Lease revenue | 150,818 | 144,031 | 118,316 | |
Other revenue | 6,333 | 5,820 | 4,924 | |
Rental income | 157,151 | 149,851 | 123,240 | |
Reportable apartment home segment NOI | 100,657 | 94,934 | 75,993 | |
Reportable apartment home segment assets: | ||||
Total segment assets | 1,324,942 | 1,287,332 | ||
Non-Mature communities/Other | ||||
Summary of rental income and NOI for UDRs reportable segments and reconciliation of NOI to loss from continuing operations | ||||
Lease revenue | 125,868 | 97,643 | 72,323 | |
Other revenue | 3,953 | 3,226 | 2,634 | |
Rental income | 129,821 | 100,869 | 74,957 | |
Reportable apartment home segment NOI | 77,077 | 61,527 | $ 45,205 | |
Reportable apartment home segment assets: | ||||
Total segment assets | $ 1,888,006 | $ 1,696,985 |
SCHEDULE III - REAL ESTATE OW_2
SCHEDULE III - REAL ESTATE OWNED (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Real Estate and Accumulated Depreciation | |||
Encumbrances | $ 1,277,713 | ||
Initial Costs, Land and Land Improvements | 2,552,618 | ||
Initial Costs, Buildings and Improvements | 8,819,435 | ||
Total Initial Acquisition Costs | 11,372,053 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,651,806 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,835,188 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 13,188,671 | ||
Total Carrying Value | 16,023,859 | $ 15,570,072 | $ 14,740,803 |
Accumulated Depreciation | 6,267,830 | 5,762,501 | 5,137,096 |
Aggregate cost for federal income tax purposes | 15,200,000 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at beginning of the year | 15,570,072 | 14,740,803 | 13,071,472 |
Real estate acquired (including joint venture consolidation) | 410,581 | 409,263 | 1,513,106 |
Capital expenditures and development | 441,606 | 444,009 | 346,365 |
Real estate sold | (398,400) | (24,003) | (190,140) |
Balance at end of the year | 16,023,859 | 15,570,072 | 14,740,803 |
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at beginning of the year | 5,762,501 | 5,137,096 | 4,605,366 |
Depreciation expense for the year | 668,899 | 634,424 | 584,228 |
Accumulated depreciation on sales | (163,570) | (9,019) | (52,498) |
Balance at end of year | $ 6,267,830 | $ 5,762,501 | $ 5,137,096 |
Minimum | |||
Real Estate and Accumulated Depreciation | |||
Depreciable life for all buildings | 30 years | ||
Maximum | |||
Real Estate and Accumulated Depreciation | |||
Depreciable life for all buildings | 55 years | ||
REAL ESTATE UNDER DEVELOPMENT | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | $ 16,532 | ||
Initial Costs, Buildings and Improvements | 776 | ||
Total Initial Acquisition Costs | 17,308 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 143,096 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,575 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 143,829 | ||
Total Carrying Value | 160,404 | ||
Accumulated Depreciation | 184 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 160,404 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 184 | ||
REAL ESTATE UNDER DEVELOPMENT | Villas at Fiori | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 9,921 | ||
Initial Costs, Buildings and Improvements | 776 | ||
Total Initial Acquisition Costs | 10,697 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 38,805 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,964 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 39,538 | ||
Total Carrying Value | 49,502 | ||
Accumulated Depreciation | 184 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 49,502 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 184 | ||
REAL ESTATE UNDER DEVELOPMENT | Meridian | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 6,611 | ||
Total Initial Acquisition Costs | 6,611 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 104,291 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,611 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 104,291 | ||
Total Carrying Value | 110,902 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 110,902 | ||
LAND | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 172,516 | ||
Initial Costs, Buildings and Improvements | 1,467 | ||
Total Initial Acquisition Costs | 173,983 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 58,382 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 180,266 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 52,099 | ||
Total Carrying Value | 232,365 | ||
Accumulated Depreciation | 751 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 232,365 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 751 | ||
LAND | Vitruvian Park | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 22,547 | ||
Initial Costs, Buildings and Improvements | 1,467 | ||
Total Initial Acquisition Costs | 24,014 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,198 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 30,297 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 6,915 | ||
Total Carrying Value | 37,212 | ||
Accumulated Depreciation | 751 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 37,212 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 751 | ||
LAND | Alameda Point Block 11 | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 25,006 | ||
Total Initial Acquisition Costs | 25,006 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,994 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 25,006 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 6,994 | ||
Total Carrying Value | 32,000 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 32,000 | ||
LAND | Newport Village II | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 5,237 | ||
Total Initial Acquisition Costs | 5,237 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,562 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,237 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 14,562 | ||
Total Carrying Value | 19,799 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 19,799 | ||
LAND | 2727 Turtle Creek | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 90,205 | ||
Total Initial Acquisition Costs | 90,205 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,942 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 90,205 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 8,942 | ||
Total Carrying Value | 99,147 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 99,147 | ||
LAND | 488 Riverwalk | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 16,053 | ||
Total Initial Acquisition Costs | 16,053 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,299 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,053 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 6,299 | ||
Total Carrying Value | 22,352 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 22,352 | ||
LAND | 3001 Iowa Ave | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 13,468 | ||
Total Initial Acquisition Costs | 13,468 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,387 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 13,468 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 8,387 | ||
Total Carrying Value | 21,855 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 21,855 | ||
HELD FOR DISPOSITION | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 13,687 | ||
Initial Costs, Buildings and Improvements | 88,692 | ||
Total Initial Acquisition Costs | 102,379 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,620 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 13,733 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 92,266 | ||
Total Carrying Value | 105,999 | ||
Accumulated Depreciation | 24,960 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 105,999 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 24,960 | ||
HELD FOR DISPOSITION | Crescent Falls Church | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 13,687 | ||
Initial Costs, Buildings and Improvements | 88,692 | ||
Total Initial Acquisition Costs | 102,379 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,620 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 13,733 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 92,266 | ||
Total Carrying Value | 105,999 | ||
Accumulated Depreciation | 24,960 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 105,999 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 24,960 | ||
COMMERCIAL | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 9,882 | ||
Initial Costs, Buildings and Improvements | 4,861 | ||
Total Initial Acquisition Costs | 14,743 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 30,901 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,675 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 27,969 | ||
Total Carrying Value | 45,644 | ||
Accumulated Depreciation | 16,233 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 45,644 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 16,233 | ||
COMMERCIAL | Brookhaven Shopping Center | |||
Real Estate and Accumulated Depreciation | |||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 30,900 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,793 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 23,107 | ||
Total Carrying Value | 30,900 | ||
Accumulated Depreciation | 15,741 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 30,900 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 15,741 | ||
COMMERCIAL | 3001 Iowa Ave Commercial | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 9,882 | ||
Initial Costs, Buildings and Improvements | 4,861 | ||
Total Initial Acquisition Costs | 14,743 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,882 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 4,862 | ||
Total Carrying Value | 14,744 | ||
Accumulated Depreciation | 492 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 14,744 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 492 | ||
CORPORATE | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 3,034 | ||
Initial Costs, Buildings and Improvements | 20,534 | ||
Total Initial Acquisition Costs | 23,568 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 39,016 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,217 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 59,367 | ||
Total Carrying Value | 62,584 | ||
Accumulated Depreciation | 8,237 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 62,584 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 8,237 | ||
CORPORATE | Other | |||
Real Estate and Accumulated Depreciation | |||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 33,221 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 136 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 33,085 | ||
Total Carrying Value | 33,221 | ||
Accumulated Depreciation | 758 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 33,221 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 758 | ||
CORPORATE | 1745 Shea Center I | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 3,034 | ||
Initial Costs, Buildings and Improvements | 20,534 | ||
Total Initial Acquisition Costs | 23,568 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 5,795 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,081 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 26,282 | ||
Total Carrying Value | 29,363 | ||
Accumulated Depreciation | 7,479 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 29,363 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 7,479 | ||
TOTAL COMMERCIAL & CORPORATE | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 12,916 | ||
Initial Costs, Buildings and Improvements | 25,395 | ||
Total Initial Acquisition Costs | 38,311 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 69,917 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 20,892 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 87,336 | ||
Total Carrying Value | 108,228 | ||
Accumulated Depreciation | 24,470 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 108,228 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 24,470 | ||
TOTAL OPERATING COMMUNITIES | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 1,280,768 | ||
Initial Costs, Land and Land Improvements | 2,336,967 | ||
Initial Costs, Buildings and Improvements | 8,703,105 | ||
Total Initial Acquisition Costs | 11,040,072 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,376,791 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,603,722 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 12,813,141 | ||
Total Carrying Value | 15,416,863 | ||
Accumulated Depreciation | 6,217,465 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 15,416,863 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 6,217,465 | ||
WEST REGION | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 67,017 | ||
Initial Costs, Land and Land Improvements | 897,907 | ||
Initial Costs, Buildings and Improvements | 2,036,853 | ||
Total Initial Acquisition Costs | 2,934,760 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,718,361 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,001,138 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 3,651,983 | ||
Total Carrying Value | 4,653,121 | ||
Accumulated Depreciation | 2,125,756 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 4,653,121 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 2,125,756 | ||
ORANGE COUNTY, CA | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 365,353 | ||
Initial Costs, Buildings and Improvements | 271,946 | ||
Total Initial Acquisition Costs | 637,299 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 734,010 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 414,172 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 957,137 | ||
Total Carrying Value | 1,371,309 | ||
Accumulated Depreciation | 613,516 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 1,371,309 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 613,516 | ||
ORANGE COUNTY, CA | Harbor at Mesa Verde | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 20,476 | ||
Initial Costs, Buildings and Improvements | 28,538 | ||
Total Initial Acquisition Costs | 49,014 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 28,532 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 22,789 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 54,757 | ||
Total Carrying Value | 77,546 | ||
Accumulated Depreciation | 44,469 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 77,546 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 44,469 | ||
ORANGE COUNTY, CA | 27 Seventy Five Mesa Verde | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 99,329 | ||
Initial Costs, Buildings and Improvements | 110,644 | ||
Total Initial Acquisition Costs | 209,973 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 114,805 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 117,402 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 207,376 | ||
Total Carrying Value | 324,778 | ||
Accumulated Depreciation | 175,675 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 324,778 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 175,675 | ||
ORANGE COUNTY, CA | Huntington Vista | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 8,055 | ||
Initial Costs, Buildings and Improvements | 22,486 | ||
Total Initial Acquisition Costs | 30,541 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 17,674 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,534 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 38,681 | ||
Total Carrying Value | 48,215 | ||
Accumulated Depreciation | 31,045 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 48,215 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 31,045 | ||
ORANGE COUNTY, CA | Missions at Back Bay | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 229 | ||
Initial Costs, Buildings and Improvements | 14,129 | ||
Total Initial Acquisition Costs | 14,358 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 5,298 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,141 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 8,515 | ||
Total Carrying Value | 19,656 | ||
Accumulated Depreciation | 6,858 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 19,656 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 6,858 | ||
ORANGE COUNTY, CA | Eight 80 Newport Beach - North | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 62,516 | ||
Initial Costs, Buildings and Improvements | 46,082 | ||
Total Initial Acquisition Costs | 108,598 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 58,082 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 71,036 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 95,644 | ||
Total Carrying Value | 166,680 | ||
Accumulated Depreciation | 76,215 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 166,680 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 76,215 | ||
ORANGE COUNTY, CA | Eight 80 Newport Beach - South | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 58,785 | ||
Initial Costs, Buildings and Improvements | 50,067 | ||
Total Initial Acquisition Costs | 108,852 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 54,549 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 63,849 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 99,552 | ||
Total Carrying Value | 163,401 | ||
Accumulated Depreciation | 71,564 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 163,401 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 71,564 | ||
ORANGE COUNTY, CA | Beach & Ocean | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 12,878 | ||
Total Initial Acquisition Costs | 12,878 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 41,282 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 13,408 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 40,752 | ||
Total Carrying Value | 54,160 | ||
Accumulated Depreciation | 22,049 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 54,160 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 22,049 | ||
ORANGE COUNTY, CA | The Residences at Bella Terra | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 25,000 | ||
Total Initial Acquisition Costs | 25,000 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 132,737 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 25,988 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 131,749 | ||
Total Carrying Value | 157,737 | ||
Accumulated Depreciation | 78,988 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 157,737 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 78,988 | ||
ORANGE COUNTY, CA | The Residences at Pacific City | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 78,085 | ||
Total Initial Acquisition Costs | 78,085 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 281,051 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 79,025 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 280,111 | ||
Total Carrying Value | 359,136 | ||
Accumulated Depreciation | 106,653 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 359,136 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 106,653 | ||
SAN FRANCISCO, CA | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 67,017 | ||
Initial Costs, Land and Land Improvements | 183,189 | ||
Initial Costs, Buildings and Improvements | 536,932 | ||
Total Initial Acquisition Costs | 720,121 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 489,106 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 192,242 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,016,985 | ||
Total Carrying Value | 1,209,227 | ||
Accumulated Depreciation | 550,937 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 1,209,227 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 550,937 | ||
SAN FRANCISCO, CA | 2000 Post Street | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 9,861 | ||
Initial Costs, Buildings and Improvements | 44,578 | ||
Total Initial Acquisition Costs | 54,439 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 46,869 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 14,640 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 86,668 | ||
Total Carrying Value | 101,308 | ||
Accumulated Depreciation | 56,181 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 101,308 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 56,181 | ||
SAN FRANCISCO, CA | Birch Creek | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 4,365 | ||
Initial Costs, Buildings and Improvements | 16,696 | ||
Total Initial Acquisition Costs | 21,061 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,350 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,657 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 31,754 | ||
Total Carrying Value | 33,411 | ||
Accumulated Depreciation | 22,030 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 33,411 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 22,030 | ||
SAN FRANCISCO, CA | Highlands Of Marin | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 5,996 | ||
Initial Costs, Buildings and Improvements | 24,868 | ||
Total Initial Acquisition Costs | 30,864 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 31,919 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,352 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 54,431 | ||
Total Carrying Value | 62,783 | ||
Accumulated Depreciation | 43,701 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 62,783 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 43,701 | ||
SAN FRANCISCO, CA | Marina Playa | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 6,224 | ||
Initial Costs, Buildings and Improvements | 23,916 | ||
Total Initial Acquisition Costs | 30,140 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 16,822 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,541 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 45,421 | ||
Total Carrying Value | 46,962 | ||
Accumulated Depreciation | 30,318 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 46,962 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 30,318 | ||
SAN FRANCISCO, CA | River Terrace | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 22,161 | ||
Initial Costs, Buildings and Improvements | 40,137 | ||
Total Initial Acquisition Costs | 62,298 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,955 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 23,027 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 50,226 | ||
Total Carrying Value | 73,253 | ||
Accumulated Depreciation | 39,624 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 73,253 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 39,624 | ||
SAN FRANCISCO, CA | CitySouth | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 14,031 | ||
Initial Costs, Buildings and Improvements | 30,537 | ||
Total Initial Acquisition Costs | 44,568 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 42,885 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,839 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 70,614 | ||
Total Carrying Value | 87,453 | ||
Accumulated Depreciation | 58,321 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 87,453 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 58,321 | ||
SAN FRANCISCO, CA | Bay Terrace | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 8,545 | ||
Initial Costs, Buildings and Improvements | 14,458 | ||
Total Initial Acquisition Costs | 23,003 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,849 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,718 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 21,134 | ||
Total Carrying Value | 32,852 | ||
Accumulated Depreciation | 15,228 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 32,852 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 15,228 | ||
SAN FRANCISCO, CA | Highlands of Marin Phase II | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 5,353 | ||
Initial Costs, Buildings and Improvements | 18,559 | ||
Total Initial Acquisition Costs | 23,912 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,848 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,783 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 29,977 | ||
Total Carrying Value | 35,760 | ||
Accumulated Depreciation | 23,105 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 35,760 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 23,105 | ||
SAN FRANCISCO, CA | Edgewater | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 30,657 | ||
Initial Costs, Buildings and Improvements | 83,872 | ||
Total Initial Acquisition Costs | 114,529 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,226 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 30,843 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 97,912 | ||
Total Carrying Value | 128,755 | ||
Accumulated Depreciation | 70,402 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 128,755 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 70,402 | ||
SAN FRANCISCO, CA | Almaden Lake Village | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 27,000 | ||
Initial Costs, Land and Land Improvements | 594 | ||
Initial Costs, Buildings and Improvements | 42,515 | ||
Total Initial Acquisition Costs | 43,109 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,003 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,138 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 55,974 | ||
Total Carrying Value | 57,112 | ||
Accumulated Depreciation | 39,285 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 57,112 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 39,285 | ||
SAN FRANCISCO, CA | 388 Beale | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 14,253 | ||
Initial Costs, Buildings and Improvements | 74,104 | ||
Total Initial Acquisition Costs | 88,357 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 23,393 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 14,712 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 97,038 | ||
Total Carrying Value | 111,750 | ||
Accumulated Depreciation | 59,184 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 111,750 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 59,184 | ||
SAN FRANCISCO, CA | Channel @ Mission Bay | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 23,625 | ||
Total Initial Acquisition Costs | 23,625 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 135,225 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 24,459 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 134,391 | ||
Total Carrying Value | 158,850 | ||
Accumulated Depreciation | 79,183 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 158,850 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 79,183 | ||
SAN FRANCISCO, CA | 5421 at Dublin Station | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 8,922 | ||
Total Initial Acquisition Costs | 8,922 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 118,105 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,931 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 118,096 | ||
Total Carrying Value | 127,027 | ||
Accumulated Depreciation | 9,118 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 127,027 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 9,118 | ||
SAN FRANCISCO, CA | HQ | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 19,938 | ||
Initial Costs, Buildings and Improvements | 65,816 | ||
Total Initial Acquisition Costs | 85,754 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 657 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 19,938 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 66,473 | ||
Total Carrying Value | 86,411 | ||
Accumulated Depreciation | 5,248 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 86,411 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 5,248 | ||
SAN FRANCISCO, CA | Residences at Lake Merritt | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 40,017 | ||
Initial Costs, Land and Land Improvements | 8,664 | ||
Initial Costs, Buildings and Improvements | 56,876 | ||
Total Initial Acquisition Costs | 65,540 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,664 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 56,876 | ||
Total Carrying Value | 65,540 | ||
Accumulated Depreciation | 9 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 65,540 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 9 | ||
SEATTLE, WA | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 137,662 | ||
Initial Costs, Buildings and Improvements | 867,758 | ||
Total Initial Acquisition Costs | 1,005,420 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 105,762 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 144,115 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 967,067 | ||
Total Carrying Value | 1,111,182 | ||
Accumulated Depreciation | 472,303 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 1,111,182 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 472,303 | ||
SEATTLE, WA | Crowne Pointe | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 2,486 | ||
Initial Costs, Buildings and Improvements | 6,437 | ||
Total Initial Acquisition Costs | 8,923 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,598 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,293 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 17,228 | ||
Total Carrying Value | 20,521 | ||
Accumulated Depreciation | 13,719 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 20,521 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 13,719 | ||
SEATTLE, WA | Hilltop | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 2,174 | ||
Initial Costs, Buildings and Improvements | 7,408 | ||
Total Initial Acquisition Costs | 9,582 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,917 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,145 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 14,354 | ||
Total Carrying Value | 17,499 | ||
Accumulated Depreciation | 11,648 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 17,499 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 11,648 | ||
SEATTLE, WA | The Kennedy | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 6,179 | ||
Initial Costs, Buildings and Improvements | 22,307 | ||
Total Initial Acquisition Costs | 28,486 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,826 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,440 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 28,872 | ||
Total Carrying Value | 35,312 | ||
Accumulated Depreciation | 21,185 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 35,312 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 21,185 | ||
SEATTLE, WA | Hearthstone at Merrill Creek | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 6,848 | ||
Initial Costs, Buildings and Improvements | 30,922 | ||
Total Initial Acquisition Costs | 37,770 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,324 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,373 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 41,721 | ||
Total Carrying Value | 49,094 | ||
Accumulated Depreciation | 29,318 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 49,094 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 29,318 | ||
SEATTLE, WA | Island Square | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 21,284 | ||
Initial Costs, Buildings and Improvements | 89,389 | ||
Total Initial Acquisition Costs | 110,673 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,121 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 21,753 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 100,041 | ||
Total Carrying Value | 121,794 | ||
Accumulated Depreciation | 69,982 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 121,794 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 69,982 | ||
SEATTLE, WA | elements too | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 27,468 | ||
Initial Costs, Buildings and Improvements | 72,036 | ||
Total Initial Acquisition Costs | 99,504 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 25,300 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 30,381 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 94,423 | ||
Total Carrying Value | 124,804 | ||
Accumulated Depreciation | 77,695 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 124,804 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 77,695 | ||
SEATTLE, WA | 989elements | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 8,541 | ||
Initial Costs, Buildings and Improvements | 45,990 | ||
Total Initial Acquisition Costs | 54,531 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,485 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,703 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 54,313 | ||
Total Carrying Value | 63,016 | ||
Accumulated Depreciation | 35,723 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 63,016 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 35,723 | ||
SEATTLE, WA | Lightbox | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 6,449 | ||
Initial Costs, Buildings and Improvements | 38,884 | ||
Total Initial Acquisition Costs | 45,333 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,818 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,490 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 40,661 | ||
Total Carrying Value | 47,151 | ||
Accumulated Depreciation | 22,778 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 47,151 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 22,778 | ||
SEATTLE, WA | Ashton Bellevue | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 8,287 | ||
Initial Costs, Buildings and Improvements | 124,939 | ||
Total Initial Acquisition Costs | 133,226 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,296 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,395 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 131,127 | ||
Total Carrying Value | 139,522 | ||
Accumulated Depreciation | 49,989 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 139,522 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 49,989 | ||
SEATTLE, WA | TEN20 | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 5,247 | ||
Initial Costs, Buildings and Improvements | 76,587 | ||
Total Initial Acquisition Costs | 81,834 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,880 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,309 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 83,405 | ||
Total Carrying Value | 88,714 | ||
Accumulated Depreciation | 32,097 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 88,714 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 32,097 | ||
SEATTLE, WA | Milehouse | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 5,976 | ||
Initial Costs, Buildings and Improvements | 63,041 | ||
Total Initial Acquisition Costs | 69,017 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,001 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,058 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 64,960 | ||
Total Carrying Value | 71,018 | ||
Accumulated Depreciation | 28,356 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 71,018 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 28,356 | ||
SEATTLE, WA | CityLine | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 11,220 | ||
Initial Costs, Buildings and Improvements | 85,787 | ||
Total Initial Acquisition Costs | 97,007 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,627 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,249 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 87,385 | ||
Total Carrying Value | 98,634 | ||
Accumulated Depreciation | 37,002 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 98,634 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 37,002 | ||
SEATTLE, WA | CityLine II | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 3,723 | ||
Initial Costs, Buildings and Improvements | 56,843 | ||
Total Initial Acquisition Costs | 60,566 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 596 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,724 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 57,438 | ||
Total Carrying Value | 61,162 | ||
Accumulated Depreciation | 20,469 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 61,162 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 20,469 | ||
SEATTLE, WA | Brio | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 21,780 | ||
Initial Costs, Buildings and Improvements | 147,188 | ||
Total Initial Acquisition Costs | 168,968 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,973 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 21,802 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 151,139 | ||
Total Carrying Value | 172,941 | ||
Accumulated Depreciation | 22,342 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 172,941 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 22,342 | ||
MONTEREY PENINSULA, CA | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 16,938 | ||
Initial Costs, Buildings and Improvements | 68,384 | ||
Total Initial Acquisition Costs | 85,322 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 112,239 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 30,554 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 167,007 | ||
Total Carrying Value | 197,561 | ||
Accumulated Depreciation | 120,868 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 197,561 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 120,868 | ||
MONTEREY PENINSULA, CA | Boronda Manor | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 1,946 | ||
Initial Costs, Buildings and Improvements | 8,982 | ||
Total Initial Acquisition Costs | 10,928 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,564 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,499 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 20,993 | ||
Total Carrying Value | 24,492 | ||
Accumulated Depreciation | 14,708 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 24,492 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 14,708 | ||
MONTEREY PENINSULA, CA | Garden Court | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 888 | ||
Initial Costs, Buildings and Improvements | 4,188 | ||
Total Initial Acquisition Costs | 5,076 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,963 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,831 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 11,208 | ||
Total Carrying Value | 13,039 | ||
Accumulated Depreciation | 7,938 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 13,039 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 7,938 | ||
MONTEREY PENINSULA, CA | Cambridge Court | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 3,039 | ||
Initial Costs, Buildings and Improvements | 12,883 | ||
Total Initial Acquisition Costs | 15,922 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 20,972 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,961 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 30,933 | ||
Total Carrying Value | 36,894 | ||
Accumulated Depreciation | 22,925 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 36,894 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 22,925 | ||
MONTEREY PENINSULA, CA | Laurel Tree | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 1,304 | ||
Initial Costs, Buildings and Improvements | 5,115 | ||
Total Initial Acquisition Costs | 6,419 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,850 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,549 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 12,720 | ||
Total Carrying Value | 15,269 | ||
Accumulated Depreciation | 9,532 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 15,269 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 9,532 | ||
MONTEREY PENINSULA, CA | The Pointe At Harden Ranch | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 6,388 | ||
Initial Costs, Buildings and Improvements | 23,854 | ||
Total Initial Acquisition Costs | 30,242 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 37,173 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 10,516 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 56,899 | ||
Total Carrying Value | 67,415 | ||
Accumulated Depreciation | 41,266 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 67,415 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 41,266 | ||
MONTEREY PENINSULA, CA | The Pointe At Northridge | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 2,044 | ||
Initial Costs, Buildings and Improvements | 8,028 | ||
Total Initial Acquisition Costs | 10,072 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,254 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,790 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 20,536 | ||
Total Carrying Value | 24,326 | ||
Accumulated Depreciation | 14,832 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 24,326 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 14,832 | ||
MONTEREY PENINSULA, CA | The Pointe At Westlake | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 1,329 | ||
Initial Costs, Buildings and Improvements | 5,334 | ||
Total Initial Acquisition Costs | 6,663 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,463 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,408 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 13,718 | ||
Total Carrying Value | 16,126 | ||
Accumulated Depreciation | 9,667 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 16,126 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 9,667 | ||
LOS ANGELES, CA | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 151,833 | ||
Initial Costs, Buildings and Improvements | 156,492 | ||
Total Initial Acquisition Costs | 308,325 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 174,620 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 163,061 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 319,884 | ||
Total Carrying Value | 482,945 | ||
Accumulated Depreciation | 233,601 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 482,945 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 233,601 | ||
LOS ANGELES, CA | Rosebeach | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 8,414 | ||
Initial Costs, Buildings and Improvements | 17,449 | ||
Total Initial Acquisition Costs | 25,863 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,996 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,029 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 25,830 | ||
Total Carrying Value | 34,859 | ||
Accumulated Depreciation | 20,545 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 34,859 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 20,545 | ||
LOS ANGELES, CA | Tierra Del Rey | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 39,586 | ||
Initial Costs, Buildings and Improvements | 36,679 | ||
Total Initial Acquisition Costs | 76,265 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,580 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 40,094 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 47,751 | ||
Total Carrying Value | 87,845 | ||
Accumulated Depreciation | 34,397 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 87,845 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 34,397 | ||
LOS ANGELES, CA | The Westerly | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 48,182 | ||
Initial Costs, Buildings and Improvements | 102,364 | ||
Total Initial Acquisition Costs | 150,546 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 49,562 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 51,276 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 148,832 | ||
Total Carrying Value | 200,108 | ||
Accumulated Depreciation | 105,696 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 200,108 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 105,696 | ||
LOS ANGELES, CA | Jefferson at Marina del Rey | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 55,651 | ||
Total Initial Acquisition Costs | 55,651 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 104,482 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 62,662 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 97,471 | ||
Total Carrying Value | 160,133 | ||
Accumulated Depreciation | 72,963 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 160,133 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 72,963 | ||
OTHER SOUTHERN CA | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 33,645 | ||
Initial Costs, Buildings and Improvements | 111,337 | ||
Total Initial Acquisition Costs | 144,982 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 79,860 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 45,662 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 179,180 | ||
Total Carrying Value | 224,842 | ||
Accumulated Depreciation | 98,092 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 224,842 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 98,092 | ||
OTHER SOUTHERN CA | Verano at Rancho Cucamonga Town Square | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 13,557 | ||
Initial Costs, Buildings and Improvements | 3,645 | ||
Total Initial Acquisition Costs | 17,202 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 65,582 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 24,699 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 58,085 | ||
Total Carrying Value | 82,784 | ||
Accumulated Depreciation | 51,712 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 82,784 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 51,712 | ||
OTHER SOUTHERN CA | Windemere at Sycamore Highland | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 5,810 | ||
Initial Costs, Buildings and Improvements | 23,450 | ||
Total Initial Acquisition Costs | 29,260 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,498 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,524 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 34,234 | ||
Total Carrying Value | 40,758 | ||
Accumulated Depreciation | 26,115 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 40,758 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 26,115 | ||
OTHER SOUTHERN CA | Strata | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 14,278 | ||
Initial Costs, Buildings and Improvements | 84,242 | ||
Total Initial Acquisition Costs | 98,520 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,780 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 14,439 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 86,861 | ||
Total Carrying Value | 101,300 | ||
Accumulated Depreciation | 20,265 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 101,300 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 20,265 | ||
PORTLAND, OR | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 9,287 | ||
Initial Costs, Buildings and Improvements | 24,004 | ||
Total Initial Acquisition Costs | 33,291 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 22,764 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,332 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 44,723 | ||
Total Carrying Value | 56,055 | ||
Accumulated Depreciation | 36,439 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 56,055 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 36,439 | ||
PORTLAND, OR | Tualatin Heights | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 3,273 | ||
Initial Costs, Buildings and Improvements | 9,134 | ||
Total Initial Acquisition Costs | 12,407 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,035 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,526 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 19,916 | ||
Total Carrying Value | 24,442 | ||
Accumulated Depreciation | 15,900 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 24,442 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 15,900 | ||
PORTLAND, OR | Hunt Club | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 6,014 | ||
Initial Costs, Buildings and Improvements | 14,870 | ||
Total Initial Acquisition Costs | 20,884 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,729 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,806 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 24,807 | ||
Total Carrying Value | 31,613 | ||
Accumulated Depreciation | 20,539 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 31,613 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 20,539 | ||
MID-ATLANTIC REGION | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 347,130 | ||
Initial Costs, Land and Land Improvements | 486,846 | ||
Initial Costs, Buildings and Improvements | 2,103,347 | ||
Total Initial Acquisition Costs | 2,590,193 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 771,758 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 552,306 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 2,809,645 | ||
Total Carrying Value | 3,361,951 | ||
Accumulated Depreciation | 1,393,564 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 3,361,951 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 1,393,564 | ||
METROPOLITAN, D.C. | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 288,530 | ||
Initial Costs, Land and Land Improvements | 408,987 | ||
Initial Costs, Buildings and Improvements | 1,632,031 | ||
Total Initial Acquisition Costs | 2,041,018 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 592,845 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 459,159 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 2,174,704 | ||
Total Carrying Value | 2,633,863 | ||
Accumulated Depreciation | 1,073,183 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 2,633,863 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 1,073,183 | ||
METROPOLITAN, D.C. | Dominion Middle Ridge | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 3,311 | ||
Initial Costs, Buildings and Improvements | 13,283 | ||
Total Initial Acquisition Costs | 16,594 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 18,932 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,695 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 30,831 | ||
Total Carrying Value | 35,526 | ||
Accumulated Depreciation | 22,740 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 35,526 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 22,740 | ||
METROPOLITAN, D.C. | Dominion Lake Ridge | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 2,366 | ||
Initial Costs, Buildings and Improvements | 8,387 | ||
Total Initial Acquisition Costs | 10,753 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,905 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,283 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 19,375 | ||
Total Carrying Value | 22,658 | ||
Accumulated Depreciation | 15,951 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 22,658 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 15,951 | ||
METROPOLITAN, D.C. | Presidential Greens | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 11,238 | ||
Initial Costs, Buildings and Improvements | 18,790 | ||
Total Initial Acquisition Costs | 30,028 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 19,387 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,924 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 37,491 | ||
Total Carrying Value | 49,415 | ||
Accumulated Depreciation | 29,612 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 49,415 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 29,612 | ||
METROPOLITAN, D.C. | The Whitmore | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 6,418 | ||
Initial Costs, Buildings and Improvements | 13,411 | ||
Total Initial Acquisition Costs | 19,829 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 27,977 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,846 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 39,960 | ||
Total Carrying Value | 47,806 | ||
Accumulated Depreciation | 34,052 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 47,806 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 34,052 | ||
METROPOLITAN, D.C. | Ridgewood-apts side | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 5,612 | ||
Initial Costs, Buildings and Improvements | 20,086 | ||
Total Initial Acquisition Costs | 25,698 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 17,819 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,688 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 36,829 | ||
Total Carrying Value | 43,517 | ||
Accumulated Depreciation | 29,519 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 43,517 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 29,519 | ||
METROPOLITAN, D.C. | Waterside Towers | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 13,001 | ||
Initial Costs, Buildings and Improvements | 49,657 | ||
Total Initial Acquisition Costs | 62,658 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 39,976 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 51,284 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 51,350 | ||
Total Carrying Value | 102,634 | ||
Accumulated Depreciation | 39,970 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 102,634 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 39,970 | ||
METROPOLITAN, D.C. | Wellington Place at Olde Town | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 13,753 | ||
Initial Costs, Buildings and Improvements | 36,059 | ||
Total Initial Acquisition Costs | 49,812 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 24,224 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 15,157 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 58,879 | ||
Total Carrying Value | 74,036 | ||
Accumulated Depreciation | 48,790 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 74,036 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 48,790 | ||
METROPOLITAN, D.C. | Andover House | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 183 | ||
Initial Costs, Buildings and Improvements | 59,948 | ||
Total Initial Acquisition Costs | 60,131 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,588 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 356 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 68,363 | ||
Total Carrying Value | 68,719 | ||
Accumulated Depreciation | 48,044 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 68,719 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 48,044 | ||
METROPOLITAN, D.C. | Sullivan Place | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 1,137 | ||
Initial Costs, Buildings and Improvements | 103,676 | ||
Total Initial Acquisition Costs | 104,813 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 21,760 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,069 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 124,504 | ||
Total Carrying Value | 126,573 | ||
Accumulated Depreciation | 89,499 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 126,573 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 89,499 | ||
METROPOLITAN, D.C. | Delancey at Shirlington | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 21,606 | ||
Initial Costs, Buildings and Improvements | 66,765 | ||
Total Initial Acquisition Costs | 88,371 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,279 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 21,714 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 77,936 | ||
Total Carrying Value | 99,650 | ||
Accumulated Depreciation | 54,376 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 99,650 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 54,376 | ||
METROPOLITAN, D.C. | View 14 | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 5,710 | ||
Initial Costs, Buildings and Improvements | 97,941 | ||
Total Initial Acquisition Costs | 103,651 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,977 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,788 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 106,840 | ||
Total Carrying Value | 112,628 | ||
Accumulated Depreciation | 66,547 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 112,628 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 66,547 | ||
METROPOLITAN, D.C. | Capitol View on 14th | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 31,393 | ||
Total Initial Acquisition Costs | 31,393 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 99,186 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 31,505 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 99,074 | ||
Total Carrying Value | 130,579 | ||
Accumulated Depreciation | 61,086 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 130,579 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 61,086 | ||
METROPOLITAN, D.C. | Domain College Park | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 7,300 | ||
Total Initial Acquisition Costs | 7,300 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 63,157 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,574 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 62,883 | ||
Total Carrying Value | 70,457 | ||
Accumulated Depreciation | 37,166 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 70,457 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 37,166 | ||
METROPOLITAN, D.C. | 1200 East West | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 9,748 | ||
Initial Costs, Buildings and Improvements | 68,022 | ||
Total Initial Acquisition Costs | 77,770 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,274 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 10,003 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 74,041 | ||
Total Carrying Value | 84,044 | ||
Accumulated Depreciation | 32,093 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 84,044 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 32,093 | ||
METROPOLITAN, D.C. | Courts at Huntington Station | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 27,749 | ||
Initial Costs, Buildings and Improvements | 111,878 | ||
Total Initial Acquisition Costs | 139,627 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,532 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 28,230 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 119,929 | ||
Total Carrying Value | 148,159 | ||
Accumulated Depreciation | 59,972 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 148,159 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 59,972 | ||
METROPOLITAN, D.C. | Eleven55 Ripley | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 15,566 | ||
Initial Costs, Buildings and Improvements | 107,539 | ||
Total Initial Acquisition Costs | 123,105 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,413 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 15,984 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 116,534 | ||
Total Carrying Value | 132,518 | ||
Accumulated Depreciation | 49,554 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 132,518 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 49,554 | ||
METROPOLITAN, D.C. | Arbor Park of Alexandria | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 160,930 | ||
Initial Costs, Land and Land Improvements | 50,881 | ||
Initial Costs, Buildings and Improvements | 159,728 | ||
Total Initial Acquisition Costs | 210,609 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,063 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 51,798 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 171,874 | ||
Total Carrying Value | 223,672 | ||
Accumulated Depreciation | 85,235 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 223,672 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 85,235 | ||
METROPOLITAN, D.C. | Courts at Dulles | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 14,697 | ||
Initial Costs, Buildings and Improvements | 83,834 | ||
Total Initial Acquisition Costs | 98,531 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,878 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 14,895 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 98,514 | ||
Total Carrying Value | 113,409 | ||
Accumulated Depreciation | 51,253 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 113,409 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 51,253 | ||
METROPOLITAN, D.C. | Newport Village | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 127,600 | ||
Initial Costs, Land and Land Improvements | 50,046 | ||
Initial Costs, Buildings and Improvements | 177,454 | ||
Total Initial Acquisition Costs | 227,500 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 23,888 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 50,912 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 200,476 | ||
Total Carrying Value | 251,388 | ||
Accumulated Depreciation | 102,925 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 251,388 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 102,925 | ||
METROPOLITAN, D.C. | 1301 Thomas Circle | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 27,836 | ||
Initial Costs, Buildings and Improvements | 128,191 | ||
Total Initial Acquisition Costs | 156,027 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,896 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 27,885 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 133,038 | ||
Total Carrying Value | 160,923 | ||
Accumulated Depreciation | 38,762 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 160,923 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 38,762 | ||
METROPOLITAN, D.C. | Station on Silver | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 16,661 | ||
Initial Costs, Buildings and Improvements | 109,198 | ||
Total Initial Acquisition Costs | 125,859 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,904 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,759 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 111,004 | ||
Total Carrying Value | 127,763 | ||
Accumulated Depreciation | 23,720 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 127,763 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 23,720 | ||
METROPOLITAN, D.C. | Seneca Place | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 21,184 | ||
Initial Costs, Buildings and Improvements | 98,173 | ||
Total Initial Acquisition Costs | 119,357 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,778 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 21,201 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 108,934 | ||
Total Carrying Value | 130,135 | ||
Accumulated Depreciation | 23,787 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 130,135 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 23,787 | ||
METROPOLITAN, D.C. | Canterbury Apartments | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 24,456 | ||
Initial Costs, Buildings and Improvements | 100,011 | ||
Total Initial Acquisition Costs | 124,467 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,769 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 24,474 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 111,762 | ||
Total Carrying Value | 136,236 | ||
Accumulated Depreciation | 22,198 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 136,236 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 22,198 | ||
METROPOLITAN, D.C. | The MO | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 27,135 | ||
Total Initial Acquisition Costs | 27,135 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 114,283 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 27,135 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 114,283 | ||
Total Carrying Value | 141,418 | ||
Accumulated Depreciation | 6,332 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 141,418 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 6,332 | ||
BALTIMORE, MD | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 58,600 | ||
Initial Costs, Land and Land Improvements | 72,736 | ||
Initial Costs, Buildings and Improvements | 410,408 | ||
Total Initial Acquisition Costs | 483,144 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 78,931 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 75,367 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 486,708 | ||
Total Carrying Value | 562,075 | ||
Accumulated Depreciation | 188,715 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 562,075 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 188,715 | ||
BALTIMORE, MD | Calvert's Walk | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 4,408 | ||
Initial Costs, Buildings and Improvements | 24,692 | ||
Total Initial Acquisition Costs | 29,100 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,247 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,434 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 37,913 | ||
Total Carrying Value | 43,347 | ||
Accumulated Depreciation | 30,123 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 43,347 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 30,123 | ||
BALTIMORE, MD | 20 Lambourne | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 11,750 | ||
Initial Costs, Buildings and Improvements | 45,590 | ||
Total Initial Acquisition Costs | 57,340 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 19,759 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,518 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 64,581 | ||
Total Carrying Value | 77,099 | ||
Accumulated Depreciation | 43,729 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 77,099 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 43,729 | ||
BALTIMORE, MD | Domain Brewers Hill | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 4,669 | ||
Initial Costs, Buildings and Improvements | 40,630 | ||
Total Initial Acquisition Costs | 45,299 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,860 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,084 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 45,075 | ||
Total Carrying Value | 50,159 | ||
Accumulated Depreciation | 28,686 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 50,159 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 28,686 | ||
BALTIMORE, MD | Rodgers Forge | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 15,392 | ||
Initial Costs, Buildings and Improvements | 67,958 | ||
Total Initial Acquisition Costs | 83,350 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,943 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 15,621 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 77,672 | ||
Total Carrying Value | 93,293 | ||
Accumulated Depreciation | 25,538 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 93,293 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 25,538 | ||
BALTIMORE, MD | Towson Promenade | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 58,600 | ||
Initial Costs, Land and Land Improvements | 12,599 | ||
Initial Costs, Buildings and Improvements | 78,847 | ||
Total Initial Acquisition Costs | 91,446 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,223 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,780 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 87,889 | ||
Total Carrying Value | 100,669 | ||
Accumulated Depreciation | 23,089 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 100,669 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 23,089 | ||
BALTIMORE, MD | 1274 at Towson | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 7,807 | ||
Initial Costs, Buildings and Improvements | 46,238 | ||
Total Initial Acquisition Costs | 54,045 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,065 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,823 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 50,287 | ||
Total Carrying Value | 58,110 | ||
Accumulated Depreciation | 8,220 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 58,110 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 8,220 | ||
BALTIMORE, MD | Quarters at Towson Town Center | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 16,111 | ||
Initial Costs, Buildings and Improvements | 106,453 | ||
Total Initial Acquisition Costs | 122,564 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 16,834 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,107 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 123,291 | ||
Total Carrying Value | 139,398 | ||
Accumulated Depreciation | 29,330 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 139,398 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 29,330 | ||
RICHMOND, VA | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 5,123 | ||
Initial Costs, Buildings and Improvements | 60,908 | ||
Total Initial Acquisition Costs | 66,031 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 99,982 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,780 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 148,233 | ||
Total Carrying Value | 166,013 | ||
Accumulated Depreciation | 131,666 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 166,013 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 131,666 | ||
RICHMOND, VA | Gayton Pointe Townhomes | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 826 | ||
Initial Costs, Buildings and Improvements | 5,148 | ||
Total Initial Acquisition Costs | 5,974 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 33,838 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,767 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 36,045 | ||
Total Carrying Value | 39,812 | ||
Accumulated Depreciation | 34,084 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 39,812 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 34,084 | ||
RICHMOND, VA | Waterside At Ironbridge | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 1,844 | ||
Initial Costs, Buildings and Improvements | 13,239 | ||
Total Initial Acquisition Costs | 15,083 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,553 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,172 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 25,464 | ||
Total Carrying Value | 28,636 | ||
Accumulated Depreciation | 20,208 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 28,636 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 20,208 | ||
RICHMOND, VA | Carriage Homes at Wyndham | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 474 | ||
Initial Costs, Buildings and Improvements | 30,997 | ||
Total Initial Acquisition Costs | 31,471 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,168 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,523 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 40,116 | ||
Total Carrying Value | 44,639 | ||
Accumulated Depreciation | 33,610 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 44,639 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 33,610 | ||
RICHMOND, VA | Legacy at Mayland | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 1,979 | ||
Initial Costs, Buildings and Improvements | 11,524 | ||
Total Initial Acquisition Costs | 13,503 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 39,423 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,318 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 46,608 | ||
Total Carrying Value | 52,926 | ||
Accumulated Depreciation | 43,764 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 52,926 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 43,764 | ||
NORTHEAST REGION | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 323,350 | ||
Initial Costs, Land and Land Improvements | 574,404 | ||
Initial Costs, Buildings and Improvements | 2,439,453 | ||
Total Initial Acquisition Costs | 3,013,857 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 956,119 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 593,051 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 3,376,925 | ||
Total Carrying Value | 3,969,976 | ||
Accumulated Depreciation | 1,415,004 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 3,969,976 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 1,415,004 | ||
BOSTON, MA | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 323,350 | ||
Initial Costs, Land and Land Improvements | 222,295 | ||
Initial Costs, Buildings and Improvements | 1,036,863 | ||
Total Initial Acquisition Costs | 1,259,158 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 688,078 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 237,099 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,710,137 | ||
Total Carrying Value | 1,947,236 | ||
Accumulated Depreciation | 616,460 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 1,947,236 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 616,460 | ||
BOSTON, MA | Garrison Square | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 6,475 | ||
Initial Costs, Buildings and Improvements | 91,027 | ||
Total Initial Acquisition Costs | 97,502 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 30,493 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,819 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 121,176 | ||
Total Carrying Value | 127,995 | ||
Accumulated Depreciation | 75,144 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 127,995 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 75,144 | ||
BOSTON, MA | Ridge at Blue Hills | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 25,000 | ||
Initial Costs, Land and Land Improvements | 6,039 | ||
Initial Costs, Buildings and Improvements | 34,869 | ||
Total Initial Acquisition Costs | 40,908 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,906 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,646 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 43,168 | ||
Total Carrying Value | 49,814 | ||
Accumulated Depreciation | 28,124 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 49,814 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 28,124 | ||
BOSTON, MA | Inwood West | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 80,000 | ||
Initial Costs, Land and Land Improvements | 20,778 | ||
Initial Costs, Buildings and Improvements | 88,096 | ||
Total Initial Acquisition Costs | 108,874 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 19,287 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 20,257 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 107,904 | ||
Total Carrying Value | 128,161 | ||
Accumulated Depreciation | 71,094 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 128,161 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 71,094 | ||
BOSTON, MA | 14 North | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 72,500 | ||
Initial Costs, Land and Land Improvements | 10,961 | ||
Initial Costs, Buildings and Improvements | 51,175 | ||
Total Initial Acquisition Costs | 62,136 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 21,501 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,902 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 71,735 | ||
Total Carrying Value | 83,637 | ||
Accumulated Depreciation | 47,016 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 83,637 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 47,016 | ||
BOSTON, MA | 100 Pier 4 | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 24,584 | ||
Total Initial Acquisition Costs | 24,584 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 206,485 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 24,857 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 206,212 | ||
Total Carrying Value | 231,069 | ||
Accumulated Depreciation | 91,084 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 231,069 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 91,084 | ||
BOSTON, MA | 345 Harrison | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 32,938 | ||
Total Initial Acquisition Costs | 32,938 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 332,575 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 44,982 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 320,531 | ||
Total Carrying Value | 365,513 | ||
Accumulated Depreciation | 98,041 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 365,513 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 98,041 | ||
BOSTON, MA | Currents on the Charles | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 12,580 | ||
Initial Costs, Buildings and Improvements | 70,149 | ||
Total Initial Acquisition Costs | 82,729 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,372 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,790 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 73,311 | ||
Total Carrying Value | 86,101 | ||
Accumulated Depreciation | 22,586 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 86,101 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 22,586 | ||
BOSTON, MA | The Commons at Windsor Gardens | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 34,609 | ||
Initial Costs, Buildings and Improvements | 225,515 | ||
Total Initial Acquisition Costs | 260,124 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 27,950 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 34,852 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 253,222 | ||
Total Carrying Value | 288,074 | ||
Accumulated Depreciation | 81,193 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 288,074 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 81,193 | ||
BOSTON, MA | Charles River Landing | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 17,068 | ||
Initial Costs, Buildings and Improvements | 112,777 | ||
Total Initial Acquisition Costs | 129,845 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,424 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,367 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 116,902 | ||
Total Carrying Value | 134,269 | ||
Accumulated Depreciation | 31,498 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 134,269 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 31,498 | ||
BOSTON, MA | Lenox Farms | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 94,050 | ||
Initial Costs, Land and Land Improvements | 17,692 | ||
Initial Costs, Buildings and Improvements | 115,899 | ||
Total Initial Acquisition Costs | 133,591 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,857 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,911 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 129,537 | ||
Total Carrying Value | 147,448 | ||
Accumulated Depreciation | 34,277 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 147,448 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 34,277 | ||
BOSTON, MA | Union Place | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 51,800 | ||
Initial Costs, Land and Land Improvements | 9,902 | ||
Initial Costs, Buildings and Improvements | 72,242 | ||
Total Initial Acquisition Costs | 82,144 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,291 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 10,027 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 79,408 | ||
Total Carrying Value | 89,435 | ||
Accumulated Depreciation | 16,313 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 89,435 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 16,313 | ||
BOSTON, MA | Bradlee Danvers | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 28,669 | ||
Initial Costs, Buildings and Improvements | 175,114 | ||
Total Initial Acquisition Costs | 203,783 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,937 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 28,689 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 187,031 | ||
Total Carrying Value | 215,720 | ||
Accumulated Depreciation | 20,090 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 215,720 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 20,090 | ||
NEW YORK, NY | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 294,310 | ||
Initial Costs, Buildings and Improvements | 1,086,043 | ||
Total Initial Acquisition Costs | 1,380,353 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 203,922 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 297,867 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,286,408 | ||
Total Carrying Value | 1,584,275 | ||
Accumulated Depreciation | 723,321 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 1,584,275 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 723,321 | ||
NEW YORK, NY | 10 Hanover Square | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 41,432 | ||
Initial Costs, Buildings and Improvements | 218,983 | ||
Total Initial Acquisition Costs | 260,415 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 36,689 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 41,917 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 255,187 | ||
Total Carrying Value | 297,104 | ||
Accumulated Depreciation | 141,638 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 297,104 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 141,638 | ||
NEW YORK, NY | 21 Chelsea | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 36,399 | ||
Initial Costs, Buildings and Improvements | 107,154 | ||
Total Initial Acquisition Costs | 143,553 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 17,825 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 36,531 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 124,847 | ||
Total Carrying Value | 161,378 | ||
Accumulated Depreciation | 73,869 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 161,378 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 73,869 | ||
NEW YORK, NY | View 34 | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 114,410 | ||
Initial Costs, Buildings and Improvements | 324,920 | ||
Total Initial Acquisition Costs | 439,330 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 126,178 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 116,145 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 449,363 | ||
Total Carrying Value | 565,508 | ||
Accumulated Depreciation | 273,754 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 565,508 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 273,754 | ||
NEW YORK, NY | 95 Wall Street | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 57,637 | ||
Initial Costs, Buildings and Improvements | 266,255 | ||
Total Initial Acquisition Costs | 323,892 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 18,381 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 58,718 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 283,555 | ||
Total Carrying Value | 342,273 | ||
Accumulated Depreciation | 180,171 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 342,273 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 180,171 | ||
NEW YORK, NY | Leonard Pointe | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 38,010 | ||
Initial Costs, Buildings and Improvements | 93,204 | ||
Total Initial Acquisition Costs | 131,214 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,537 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 38,078 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 95,673 | ||
Total Carrying Value | 133,751 | ||
Accumulated Depreciation | 31,102 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 133,751 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 31,102 | ||
NEW YORK, NY | One William | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 6,422 | ||
Initial Costs, Buildings and Improvements | 75,527 | ||
Total Initial Acquisition Costs | 81,949 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,312 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,478 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 77,783 | ||
Total Carrying Value | 84,261 | ||
Accumulated Depreciation | 22,787 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 84,261 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 22,787 | ||
PHILADELPHIA, PA | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 57,799 | ||
Initial Costs, Buildings and Improvements | 316,547 | ||
Total Initial Acquisition Costs | 374,346 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 64,119 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 58,085 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 380,380 | ||
Total Carrying Value | 438,465 | ||
Accumulated Depreciation | 75,223 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 438,465 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 75,223 | ||
PHILADELPHIA, PA | Park Square | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 10,365 | ||
Initial Costs, Buildings and Improvements | 96,050 | ||
Total Initial Acquisition Costs | 106,415 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,646 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 10,615 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 98,446 | ||
Total Carrying Value | 109,061 | ||
Accumulated Depreciation | 31,893 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 109,061 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 31,893 | ||
PHILADELPHIA, PA | The Smith Valley Forge | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 17,853 | ||
Initial Costs, Buildings and Improvements | 95,973 | ||
Total Initial Acquisition Costs | 113,826 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,198 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,861 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 98,163 | ||
Total Carrying Value | 116,024 | ||
Accumulated Depreciation | 15,740 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 116,024 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 15,740 | ||
PHILADELPHIA, PA | 322 on North Broad | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 12,240 | ||
Initial Costs, Buildings and Improvements | 124,524 | ||
Total Initial Acquisition Costs | 136,764 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,168 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,259 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 134,673 | ||
Total Carrying Value | 146,932 | ||
Accumulated Depreciation | 22,482 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 146,932 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 22,482 | ||
PHILADELPHIA, PA | The George Apartments | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 17,341 | ||
Total Initial Acquisition Costs | 17,341 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 49,107 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,350 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 49,098 | ||
Total Carrying Value | 66,448 | ||
Accumulated Depreciation | 5,108 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 66,448 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 5,108 | ||
SOUTHEAST REGION | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 144,024 | ||
Initial Costs, Buildings and Improvements | 922,014 | ||
Total Initial Acquisition Costs | 1,066,038 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 513,363 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 195,105 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,384,296 | ||
Total Carrying Value | 1,579,401 | ||
Accumulated Depreciation | 787,053 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 1,579,401 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 787,053 | ||
TAMPA, FL | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 65,002 | ||
Initial Costs, Buildings and Improvements | 436,674 | ||
Total Initial Acquisition Costs | 501,676 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 172,266 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 89,065 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 584,877 | ||
Total Carrying Value | 673,942 | ||
Accumulated Depreciation | 302,475 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 673,942 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 302,475 | ||
TAMPA, FL | Summit West | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 2,176 | ||
Initial Costs, Buildings and Improvements | 4,710 | ||
Total Initial Acquisition Costs | 6,886 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 18,886 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,366 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 21,406 | ||
Total Carrying Value | 25,772 | ||
Accumulated Depreciation | 16,811 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 25,772 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 16,811 | ||
TAMPA, FL | The Breyley | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 1,780 | ||
Initial Costs, Buildings and Improvements | 2,458 | ||
Total Initial Acquisition Costs | 4,238 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 22,178 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,432 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 21,984 | ||
Total Carrying Value | 26,416 | ||
Accumulated Depreciation | 21,465 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 26,416 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 21,465 | ||
TAMPA, FL | Lakewood Place | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 1,395 | ||
Initial Costs, Buildings and Improvements | 10,647 | ||
Total Initial Acquisition Costs | 12,042 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 17,428 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,312 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 26,158 | ||
Total Carrying Value | 29,470 | ||
Accumulated Depreciation | 22,144 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 29,470 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 22,144 | ||
TAMPA, FL | Cambridge Woods | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 1,791 | ||
Initial Costs, Buildings and Improvements | 7,166 | ||
Total Initial Acquisition Costs | 8,957 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 16,314 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,811 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 21,460 | ||
Total Carrying Value | 25,271 | ||
Accumulated Depreciation | 17,819 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 25,271 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 17,819 | ||
TAMPA, FL | Inlet Bay | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 7,702 | ||
Initial Costs, Buildings and Improvements | 23,150 | ||
Total Initial Acquisition Costs | 30,852 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 27,124 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,059 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 46,917 | ||
Total Carrying Value | 57,976 | ||
Accumulated Depreciation | 40,006 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 57,976 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 40,006 | ||
TAMPA, FL | MacAlpine Place | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 10,869 | ||
Initial Costs, Buildings and Improvements | 36,858 | ||
Total Initial Acquisition Costs | 47,727 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 20,413 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,818 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 55,322 | ||
Total Carrying Value | 68,140 | ||
Accumulated Depreciation | 43,583 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 68,140 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 43,583 | ||
TAMPA, FL | The Vintage Lofts at West End | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 6,611 | ||
Initial Costs, Buildings and Improvements | 37,663 | ||
Total Initial Acquisition Costs | 44,274 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 26,103 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,061 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 54,316 | ||
Total Carrying Value | 70,377 | ||
Accumulated Depreciation | 43,176 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 70,377 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 43,176 | ||
TAMPA, FL | Peridot Palms | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 6,293 | ||
Initial Costs, Buildings and Improvements | 89,752 | ||
Total Initial Acquisition Costs | 96,045 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,081 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,490 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 93,636 | ||
Total Carrying Value | 100,126 | ||
Accumulated Depreciation | 31,756 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 100,126 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 31,756 | ||
TAMPA, FL | The Preserve at Gateway | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 4,467 | ||
Initial Costs, Buildings and Improvements | 43,723 | ||
Total Initial Acquisition Costs | 48,190 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,852 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,534 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 46,508 | ||
Total Carrying Value | 51,042 | ||
Accumulated Depreciation | 14,871 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 51,042 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 14,871 | ||
TAMPA, FL | The Slade at Channelside | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 10,216 | ||
Initial Costs, Buildings and Improvements | 72,786 | ||
Total Initial Acquisition Costs | 83,002 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,573 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 10,440 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 79,135 | ||
Total Carrying Value | 89,575 | ||
Accumulated Depreciation | 21,437 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 89,575 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 21,437 | ||
TAMPA, FL | Andover Place at Cross Creek | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 11,702 | ||
Initial Costs, Buildings and Improvements | 107,761 | ||
Total Initial Acquisition Costs | 119,463 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,314 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,742 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 118,035 | ||
Total Carrying Value | 129,777 | ||
Accumulated Depreciation | 29,407 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 129,777 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 29,407 | ||
ORLANDO, FL | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 47,621 | ||
Initial Costs, Buildings and Improvements | 341,331 | ||
Total Initial Acquisition Costs | 388,952 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 171,004 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 61,379 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 498,577 | ||
Total Carrying Value | 559,956 | ||
Accumulated Depreciation | 245,783 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 559,956 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 245,783 | ||
ORLANDO, FL | Seabrook | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 1,846 | ||
Initial Costs, Buildings and Improvements | 4,155 | ||
Total Initial Acquisition Costs | 6,001 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,292 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,367 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 14,926 | ||
Total Carrying Value | 18,293 | ||
Accumulated Depreciation | 13,514 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 18,293 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 13,514 | ||
ORLANDO, FL | Altamira Place | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 1,533 | ||
Initial Costs, Buildings and Improvements | 11,076 | ||
Total Initial Acquisition Costs | 12,609 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 26,314 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,115 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 34,808 | ||
Total Carrying Value | 38,923 | ||
Accumulated Depreciation | 32,713 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 38,923 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 32,713 | ||
ORLANDO, FL | Regatta Shore | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 757 | ||
Initial Costs, Buildings and Improvements | 6,608 | ||
Total Initial Acquisition Costs | 7,365 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 21,453 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,766 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 26,052 | ||
Total Carrying Value | 28,818 | ||
Accumulated Depreciation | 23,655 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 28,818 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 23,655 | ||
ORLANDO, FL | Alafaya Woods | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 1,653 | ||
Initial Costs, Buildings and Improvements | 9,042 | ||
Total Initial Acquisition Costs | 10,695 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 15,523 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,996 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 23,222 | ||
Total Carrying Value | 26,218 | ||
Accumulated Depreciation | 20,063 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 26,218 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 20,063 | ||
ORLANDO, FL | Los Altos | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 2,804 | ||
Initial Costs, Buildings and Improvements | 12,349 | ||
Total Initial Acquisition Costs | 15,153 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 16,585 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,705 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 27,033 | ||
Total Carrying Value | 31,738 | ||
Accumulated Depreciation | 23,434 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 31,738 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 23,434 | ||
ORLANDO, FL | Lotus Landing | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 2,185 | ||
Initial Costs, Buildings and Improvements | 8,639 | ||
Total Initial Acquisition Costs | 10,824 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 16,378 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,401 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 23,801 | ||
Total Carrying Value | 27,202 | ||
Accumulated Depreciation | 18,739 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 27,202 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 18,739 | ||
ORLANDO, FL | Seville On The Green | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 1,282 | ||
Initial Costs, Buildings and Improvements | 6,498 | ||
Total Initial Acquisition Costs | 7,780 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,686 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,981 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 17,485 | ||
Total Carrying Value | 19,466 | ||
Accumulated Depreciation | 13,430 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 19,466 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 13,430 | ||
ORLANDO, FL | Ashton @ Waterford | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 3,872 | ||
Initial Costs, Buildings and Improvements | 17,538 | ||
Total Initial Acquisition Costs | 21,410 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,727 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,894 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 26,243 | ||
Total Carrying Value | 31,137 | ||
Accumulated Depreciation | 20,825 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 31,137 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 20,825 | ||
ORLANDO, FL | Arbors at Lee Vista | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 6,692 | ||
Initial Costs, Buildings and Improvements | 12,860 | ||
Total Initial Acquisition Costs | 19,552 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 20,450 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,090 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 31,912 | ||
Total Carrying Value | 40,002 | ||
Accumulated Depreciation | 24,231 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 40,002 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 24,231 | ||
ORLANDO, FL | Arbors at Maitland Summit | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 15,929 | ||
Initial Costs, Buildings and Improvements | 158,079 | ||
Total Initial Acquisition Costs | 174,008 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 19,614 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 15,977 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 177,645 | ||
Total Carrying Value | 193,622 | ||
Accumulated Depreciation | 40,338 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 193,622 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 40,338 | ||
ORLANDO, FL | Essex Luxe | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 9,068 | ||
Initial Costs, Buildings and Improvements | 94,487 | ||
Total Initial Acquisition Costs | 103,555 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 982 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,087 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 95,450 | ||
Total Carrying Value | 104,537 | ||
Accumulated Depreciation | 14,841 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 104,537 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 14,841 | ||
NASHVILLE, TN | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 15,433 | ||
Initial Costs, Buildings and Improvements | 87,608 | ||
Total Initial Acquisition Costs | 103,041 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 146,664 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 27,432 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 222,273 | ||
Total Carrying Value | 249,705 | ||
Accumulated Depreciation | 177,574 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 249,705 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 177,574 | ||
NASHVILLE, TN | Legacy Hill | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 1,148 | ||
Initial Costs, Buildings and Improvements | 5,867 | ||
Total Initial Acquisition Costs | 7,015 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,107 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,192 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 17,930 | ||
Total Carrying Value | 20,122 | ||
Accumulated Depreciation | 15,790 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 20,122 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 15,790 | ||
NASHVILLE, TN | Hickory Run | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 1,469 | ||
Initial Costs, Buildings and Improvements | 11,584 | ||
Total Initial Acquisition Costs | 13,053 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 18,525 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,910 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 28,668 | ||
Total Carrying Value | 31,578 | ||
Accumulated Depreciation | 22,077 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 31,578 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 22,077 | ||
NASHVILLE, TN | Carrington Hills | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 2,117 | ||
Total Initial Acquisition Costs | 2,117 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 46,333 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,100 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 43,350 | ||
Total Carrying Value | 48,450 | ||
Accumulated Depreciation | 32,673 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 48,450 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 32,673 | ||
NASHVILLE, TN | Brookridge | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 708 | ||
Initial Costs, Buildings and Improvements | 5,461 | ||
Total Initial Acquisition Costs | 6,169 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,556 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,643 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 14,082 | ||
Total Carrying Value | 15,725 | ||
Accumulated Depreciation | 11,695 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 15,725 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 11,695 | ||
NASHVILLE, TN | Breckenridge | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 766 | ||
Initial Costs, Buildings and Improvements | 7,714 | ||
Total Initial Acquisition Costs | 8,480 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,240 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,895 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 15,825 | ||
Total Carrying Value | 17,720 | ||
Accumulated Depreciation | 12,855 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 17,720 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 12,855 | ||
NASHVILLE, TN | Colonnade | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 1,460 | ||
Initial Costs, Buildings and Improvements | 16,015 | ||
Total Initial Acquisition Costs | 17,475 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,468 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,839 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 26,104 | ||
Total Carrying Value | 28,943 | ||
Accumulated Depreciation | 20,416 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 28,943 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 20,416 | ||
NASHVILLE, TN | The Preserve at Brentwood | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 3,182 | ||
Initial Costs, Buildings and Improvements | 24,674 | ||
Total Initial Acquisition Costs | 27,856 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 17,700 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,437 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 41,119 | ||
Total Carrying Value | 45,556 | ||
Accumulated Depreciation | 31,814 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 45,556 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 31,814 | ||
NASHVILLE, TN | Polo Park | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 4,583 | ||
Initial Costs, Buildings and Improvements | 16,293 | ||
Total Initial Acquisition Costs | 20,876 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 20,735 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,416 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 35,195 | ||
Total Carrying Value | 41,611 | ||
Accumulated Depreciation | 30,254 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 41,611 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 30,254 | ||
OTHER FLORIDA | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 15,968 | ||
Initial Costs, Buildings and Improvements | 56,401 | ||
Total Initial Acquisition Costs | 72,369 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 23,429 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,229 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 78,569 | ||
Total Carrying Value | 95,798 | ||
Accumulated Depreciation | 61,221 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 95,798 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 61,221 | ||
OTHER FLORIDA | The Reserve and Park at Riverbridge | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 15,968 | ||
Initial Costs, Buildings and Improvements | 56,401 | ||
Total Initial Acquisition Costs | 72,369 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 23,429 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,229 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 78,569 | ||
Total Carrying Value | 95,798 | ||
Accumulated Depreciation | 61,221 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 95,798 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 61,221 | ||
SOUTHWEST REGION | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 543,271 | ||
Initial Costs, Land and Land Improvements | 233,786 | ||
Initial Costs, Buildings and Improvements | 1,201,438 | ||
Total Initial Acquisition Costs | 1,435,224 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 417,190 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 262,122 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,590,292 | ||
Total Carrying Value | 1,852,414 | ||
Accumulated Depreciation | 496,088 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 1,852,414 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 496,088 | ||
DALLAS, TX | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 476,227 | ||
Initial Costs, Land and Land Improvements | 182,571 | ||
Initial Costs, Buildings and Improvements | 856,172 | ||
Total Initial Acquisition Costs | 1,038,743 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 245,227 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 205,413 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,078,557 | ||
Total Carrying Value | 1,283,970 | ||
Accumulated Depreciation | 314,834 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 1,283,970 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 314,834 | ||
DALLAS, TX | Thirty377 | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 25,000 | ||
Initial Costs, Land and Land Improvements | 24,036 | ||
Initial Costs, Buildings and Improvements | 32,951 | ||
Total Initial Acquisition Costs | 56,987 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 24,444 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 26,513 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 54,918 | ||
Total Carrying Value | 81,431 | ||
Accumulated Depreciation | 43,340 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 81,431 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 43,340 | ||
DALLAS, TX | Legacy Village | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 90,000 | ||
Initial Costs, Land and Land Improvements | 16,882 | ||
Initial Costs, Buildings and Improvements | 100,102 | ||
Total Initial Acquisition Costs | 116,984 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 34,852 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 23,814 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 128,022 | ||
Total Carrying Value | 151,836 | ||
Accumulated Depreciation | 93,415 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 151,836 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 93,415 | ||
DALLAS, TX | Addison Apts at The Park | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 22,041 | ||
Initial Costs, Buildings and Improvements | 11,228 | ||
Total Initial Acquisition Costs | 33,269 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 21,406 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 31,798 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 22,877 | ||
Total Carrying Value | 54,675 | ||
Accumulated Depreciation | 16,244 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 54,675 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 16,244 | ||
DALLAS, TX | Addison Apts at The Park I | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 7,903 | ||
Initial Costs, Buildings and Improvements | 554 | ||
Total Initial Acquisition Costs | 8,457 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,087 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,058 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 6,486 | ||
Total Carrying Value | 17,544 | ||
Accumulated Depreciation | 5,162 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 17,544 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 5,162 | ||
DALLAS, TX | Addison Apts at The Park II | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 10,440 | ||
Initial Costs, Buildings and Improvements | 634 | ||
Total Initial Acquisition Costs | 11,074 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,869 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,458 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 5,485 | ||
Total Carrying Value | 13,943 | ||
Accumulated Depreciation | 4,208 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 13,943 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 4,208 | ||
DALLAS, TX | Savoye | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 8,432 | ||
Initial Costs, Buildings and Improvements | 50,483 | ||
Total Initial Acquisition Costs | 58,915 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,024 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,976 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 55,963 | ||
Total Carrying Value | 64,939 | ||
Accumulated Depreciation | 14,891 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 64,939 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 14,891 | ||
DALLAS, TX | Savoye 2 | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 6,451 | ||
Initial Costs, Buildings and Improvements | 56,615 | ||
Total Initial Acquisition Costs | 63,066 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,266 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,021 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 60,311 | ||
Total Carrying Value | 67,332 | ||
Accumulated Depreciation | 16,234 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 67,332 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 16,234 | ||
DALLAS, TX | Fiori on Vitruvian Park | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 46,133 | ||
Initial Costs, Land and Land Improvements | 7,934 | ||
Initial Costs, Buildings and Improvements | 78,575 | ||
Total Initial Acquisition Costs | 86,509 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 5,383 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,513 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 83,379 | ||
Total Carrying Value | 91,892 | ||
Accumulated Depreciation | 22,831 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 91,892 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 22,831 | ||
DALLAS, TX | Vitruvian West Phase I | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 41,317 | ||
Initial Costs, Land and Land Improvements | 6,273 | ||
Initial Costs, Buildings and Improvements | 61,418 | ||
Total Initial Acquisition Costs | 67,691 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,316 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,576 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 64,431 | ||
Total Carrying Value | 71,007 | ||
Accumulated Depreciation | 17,875 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 71,007 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 17,875 | ||
DALLAS, TX | Vitruvian West Phase II | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 6,451 | ||
Initial Costs, Buildings and Improvements | 15,798 | ||
Total Initial Acquisition Costs | 22,249 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 40,069 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,656 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 55,662 | ||
Total Carrying Value | 62,318 | ||
Accumulated Depreciation | 11,714 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 62,318 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 11,714 | ||
DALLAS, TX | Vitruvian West Phase III | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 7,141 | ||
Initial Costs, Buildings and Improvements | 2,754 | ||
Total Initial Acquisition Costs | 9,895 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 64,013 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,371 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 66,537 | ||
Total Carrying Value | 73,908 | ||
Accumulated Depreciation | 7,550 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 73,908 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 7,550 | ||
DALLAS, TX | The Canal | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 41,941 | ||
Initial Costs, Land and Land Improvements | 12,671 | ||
Initial Costs, Buildings and Improvements | 98,813 | ||
Total Initial Acquisition Costs | 111,484 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,584 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,719 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 103,349 | ||
Total Carrying Value | 116,068 | ||
Accumulated Depreciation | 19,654 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 116,068 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 19,654 | ||
DALLAS, TX | Cool Springs at Frisco Bridges | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 89,510 | ||
Initial Costs, Land and Land Improvements | 18,325 | ||
Initial Costs, Buildings and Improvements | 151,982 | ||
Total Initial Acquisition Costs | 170,307 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 20,793 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 18,346 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 172,754 | ||
Total Carrying Value | 191,100 | ||
Accumulated Depreciation | 36,533 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 191,100 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 36,533 | ||
DALLAS, TX | Central Square at Frisco | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 37,700 | ||
Initial Costs, Land and Land Improvements | 7,661 | ||
Initial Costs, Buildings and Improvements | 52,455 | ||
Total Initial Acquisition Costs | 60,116 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 878 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,662 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 53,332 | ||
Total Carrying Value | 60,994 | ||
Accumulated Depreciation | 1,387 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 60,994 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 1,387 | ||
DALLAS, TX | Villiaggio | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 32,500 | ||
Initial Costs, Land and Land Improvements | 6,186 | ||
Initial Costs, Buildings and Improvements | 41,813 | ||
Total Initial Acquisition Costs | 47,999 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,110 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,186 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 42,923 | ||
Total Carrying Value | 49,109 | ||
Accumulated Depreciation | 1,124 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 49,109 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 1,124 | ||
DALLAS, TX | Lofts at Palisades | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 39,996 | ||
Initial Costs, Land and Land Improvements | 8,198 | ||
Initial Costs, Buildings and Improvements | 56,143 | ||
Total Initial Acquisition Costs | 64,341 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 743 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,198 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 56,886 | ||
Total Carrying Value | 65,084 | ||
Accumulated Depreciation | 1,479 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 65,084 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 1,479 | ||
DALLAS, TX | Flats at Palisades | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 32,130 | ||
Initial Costs, Land and Land Improvements | 5,546 | ||
Initial Costs, Buildings and Improvements | 43,854 | ||
Total Initial Acquisition Costs | 49,400 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,390 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,548 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 45,242 | ||
Total Carrying Value | 50,790 | ||
Accumulated Depreciation | 1,193 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 50,790 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 1,193 | ||
AUSTIN, TX | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 67,044 | ||
Initial Costs, Land and Land Improvements | 28,776 | ||
Initial Costs, Buildings and Improvements | 214,866 | ||
Total Initial Acquisition Costs | 243,642 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 75,149 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 33,963 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 284,828 | ||
Total Carrying Value | 318,791 | ||
Accumulated Depreciation | 124,189 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 318,791 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 124,189 | ||
AUSTIN, TX | Barton Creek Landing | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 3,151 | ||
Initial Costs, Buildings and Improvements | 14,269 | ||
Total Initial Acquisition Costs | 17,420 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 27,791 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,931 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 39,280 | ||
Total Carrying Value | 45,211 | ||
Accumulated Depreciation | 34,318 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 45,211 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 34,318 | ||
AUSTIN, TX | Residences at the Domain | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 4,034 | ||
Initial Costs, Buildings and Improvements | 55,256 | ||
Total Initial Acquisition Costs | 59,290 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 18,543 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,999 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 72,834 | ||
Total Carrying Value | 77,833 | ||
Accumulated Depreciation | 51,904 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 77,833 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 51,904 | ||
AUSTIN, TX | Red Stone Ranch | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 5,084 | ||
Initial Costs, Buildings and Improvements | 17,646 | ||
Total Initial Acquisition Costs | 22,730 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,926 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,804 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 31,852 | ||
Total Carrying Value | 37,656 | ||
Accumulated Depreciation | 18,799 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 37,656 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 18,799 | ||
AUSTIN, TX | Lakeline Villas | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 4,148 | ||
Initial Costs, Buildings and Improvements | 16,869 | ||
Total Initial Acquisition Costs | 21,017 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,193 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,870 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 28,340 | ||
Total Carrying Value | 33,210 | ||
Accumulated Depreciation | 16,291 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 33,210 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 16,291 | ||
AUSTIN, TX | Estancia Villas | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 28,020 | ||
Initial Costs, Land and Land Improvements | 6,384 | ||
Initial Costs, Buildings and Improvements | 52,946 | ||
Total Initial Acquisition Costs | 59,330 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 932 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,384 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 53,878 | ||
Total Carrying Value | 60,262 | ||
Accumulated Depreciation | 1,390 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 60,262 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 1,390 | ||
AUSTIN, TX | Palo Villas | |||
Real Estate and Accumulated Depreciation | |||
Encumbrances | 39,024 | ||
Initial Costs, Land and Land Improvements | 5,975 | ||
Initial Costs, Buildings and Improvements | 57,880 | ||
Total Initial Acquisition Costs | 63,855 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 764 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,975 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 58,644 | ||
Total Carrying Value | 64,619 | ||
Accumulated Depreciation | 1,487 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 64,619 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 1,487 | ||
DENVER, CO | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 22,439 | ||
Initial Costs, Buildings and Improvements | 130,400 | ||
Total Initial Acquisition Costs | 152,839 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 96,814 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 22,746 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 226,907 | ||
Total Carrying Value | 249,653 | ||
Accumulated Depreciation | 57,065 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 249,653 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 57,065 | ||
DENVER, CO | Steele Creek | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 8,586 | ||
Initial Costs, Buildings and Improvements | 130,400 | ||
Total Initial Acquisition Costs | 138,986 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,586 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,888 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 138,684 | ||
Total Carrying Value | 147,572 | ||
Accumulated Depreciation | 47,925 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 147,572 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 47,925 | ||
DENVER, CO | Cirrus | |||
Real Estate and Accumulated Depreciation | |||
Initial Costs, Land and Land Improvements | 13,853 | ||
Total Initial Acquisition Costs | 13,853 | ||
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 88,228 | ||
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 13,858 | ||
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 88,223 | ||
Total Carrying Value | 102,081 | ||
Accumulated Depreciation | 9,140 | ||
Reconciliation of the carrying amount of total real estate owned | |||
Balance at end of the year | 102,081 | ||
Reconciliation of total accumulated depreciation for real estate owned | |||
Balance at end of year | 9,140 | ||
Secured Debt | |||
Real Estate and Accumulated Depreciation | |||
Deferred Financing Costs and Other Non-Cash Adjustments | $ (3,055) |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Pay vs Performance Disclosure | |||
Net Income (Loss) | $ 444,353 | $ 86,924 | $ 150,016 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Dec. 31, 2023 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |