SCHEDULE III - REAL ESTATE OWNED (Details) - USD ($) $ in Thousands | 12 Months Ended |
Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | $ 1,139,331 | | |
Initial Costs, Land and Land Improvements | 2,538,931 | | |
Initial Costs, Buildings and Improvements | 8,730,743 | | |
Total Initial Acquisition Costs | 11,269,674 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,943,689 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,837,710 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 13,375,653 | | |
Total Carrying Value | 16,213,363 | $ 16,023,859 | $ 15,570,072 |
Accumulated Depreciation | 6,901,026 | 6,267,830 | 5,762,501 |
Aggregate cost for federal income tax purposes | 15,600,000 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at beginning of the year | 16,023,859 | 15,570,072 | 14,740,803 |
Real estate acquired (including joint venture consolidation) | | 410,581 | 409,263 |
Capital expenditures and development | 295,548 | 441,606 | 444,009 |
Real estate sold | (106,044) | (398,400) | (24,003) |
Balance at end of the year | 16,213,363 | 16,023,859 | 15,570,072 |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at beginning of the year | 6,267,830 | 5,762,501 | 5,137,096 |
Depreciation expense for the year | 660,805 | 668,899 | 634,424 |
Accumulated depreciation on sales | (27,609) | (163,570) | (9,019) |
Balance at end of year | $ 6,901,026 | $ 6,267,830 | $ 5,762,501 |
Minimum | | | |
Real Estate and Accumulated Depreciation | | | |
Depreciable life for all buildings | 30 years | | |
Maximum | | | |
Real Estate and Accumulated Depreciation | | | |
Depreciable life for all buildings | 55 years | | |
Land | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | $ 172,516 | | |
Initial Costs, Buildings and Improvements | 1,467 | | |
Total Initial Acquisition Costs | 173,983 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 79,966 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 180,289 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 73,660 | | |
Total Carrying Value | 253,949 | | |
Accumulated Depreciation | 831 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 253,949 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 831 | | |
Land | Vitruvian Park | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 22,547 | | |
Initial Costs, Buildings and Improvements | 1,467 | | |
Total Initial Acquisition Costs | 24,014 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 15,837 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 30,320 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 9,531 | | |
Total Carrying Value | 39,851 | | |
Accumulated Depreciation | 831 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 39,851 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 831 | | |
Land | Alameda Point Block 11 | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 25,006 | | |
Total Initial Acquisition Costs | 25,006 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,436 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 25,006 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 8,436 | | |
Total Carrying Value | 33,442 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 33,442 | | |
Land | Newport Village II | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,237 | | |
Total Initial Acquisition Costs | 5,237 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 18,348 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,237 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 18,348 | | |
Total Carrying Value | 23,585 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 23,585 | | |
Land | 2727 Turtle Creek | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 90,205 | | |
Total Initial Acquisition Costs | 90,205 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,933 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 90,205 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 13,933 | | |
Total Carrying Value | 104,138 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 104,138 | | |
Land | 488 Riverwalk | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 16,053 | | |
Total Initial Acquisition Costs | 16,053 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,140 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,053 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 8,140 | | |
Total Carrying Value | 24,193 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 24,193 | | |
Land | 3001 Iowa Ave | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,468 | | |
Total Initial Acquisition Costs | 13,468 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 15,272 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 13,468 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 15,272 | | |
Total Carrying Value | 28,740 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 28,740 | | |
HELD FOR DISPOSITION | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 44,432 | | |
Initial Costs, Buildings and Improvements | 168,731 | | |
Total Initial Acquisition Costs | 213,163 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 5,406 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 44,645 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 173,924 | | |
Total Carrying Value | 218,569 | | |
Accumulated Depreciation | 64,106 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 218,569 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 64,106 | | |
HELD FOR DISPOSITION | Leonard Pointe | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 38,010 | | |
Initial Costs, Buildings and Improvements | 93,204 | | |
Total Initial Acquisition Costs | 131,214 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,916 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 38,130 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 96,000 | | |
Total Carrying Value | 134,130 | | |
Accumulated Depreciation | 36,598 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 134,130 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 36,598 | | |
HELD FOR DISPOSITION | One William | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,422 | | |
Initial Costs, Buildings and Improvements | 75,527 | | |
Total Initial Acquisition Costs | 81,949 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,490 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,515 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 77,924 | | |
Total Carrying Value | 84,439 | | |
Accumulated Depreciation | 27,508 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 84,439 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 27,508 | | |
COMMERCIAL | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 9,882 | | |
Initial Costs, Buildings and Improvements | 4,861 | | |
Total Initial Acquisition Costs | 14,743 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 31,122 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,675 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 28,190 | | |
Total Carrying Value | 45,865 | | |
Accumulated Depreciation | 16,947 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 45,865 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 16,947 | | |
COMMERCIAL | Brookhaven Shopping Center | | | |
Real Estate and Accumulated Depreciation | | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 31,121 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,793 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 23,328 | | |
Total Carrying Value | 31,121 | | |
Accumulated Depreciation | 16,143 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 31,121 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 16,143 | | |
COMMERCIAL | 3001 Iowa Ave Commercial | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 9,882 | | |
Initial Costs, Buildings and Improvements | 4,861 | | |
Total Initial Acquisition Costs | 14,743 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,882 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 4,862 | | |
Total Carrying Value | 14,744 | | |
Accumulated Depreciation | 804 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 14,744 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 804 | | |
TOTAL CORPORATE | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,034 | | |
Initial Costs, Buildings and Improvements | 20,534 | | |
Total Initial Acquisition Costs | 23,568 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 26,456 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,219 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 46,805 | | |
Total Carrying Value | 50,024 | | |
Accumulated Depreciation | 9,668 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 50,024 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 9,668 | | |
TOTAL CORPORATE | Other | | | |
Real Estate and Accumulated Depreciation | | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 19,906 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 136 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 19,770 | | |
Total Carrying Value | 19,906 | | |
Accumulated Depreciation | 927 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 19,906 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 927 | | |
TOTAL CORPORATE | 1745 Shea Center I | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,034 | | |
Initial Costs, Buildings and Improvements | 20,534 | | |
Total Initial Acquisition Costs | 23,568 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,550 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,083 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 27,035 | | |
Total Carrying Value | 30,118 | | |
Accumulated Depreciation | 8,741 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 30,118 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 8,741 | | |
TOTAL COMMERCIAL & CORPORATE | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 12,916 | | |
Initial Costs, Buildings and Improvements | 25,395 | | |
Total Initial Acquisition Costs | 38,311 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 57,578 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 20,894 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 74,995 | | |
Total Carrying Value | 95,889 | | |
Accumulated Depreciation | 26,615 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 95,889 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 26,615 | | |
TOTAL OPERATING COMMUNITIES | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 1,142,798 | | |
Initial Costs, Land and Land Improvements | 2,309,067 | | |
Initial Costs, Buildings and Improvements | 8,535,150 | | |
Total Initial Acquisition Costs | 10,844,217 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,800,739 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,591,882 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 13,053,074 | | |
Total Carrying Value | 15,644,956 | | |
Accumulated Depreciation | 6,809,474 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 15,644,956 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 6,809,474 | | |
WESTERN REGION | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 27,000 | | |
Initial Costs, Land and Land Improvements | 897,907 | | |
Initial Costs, Buildings and Improvements | 2,036,853 | | |
Total Initial Acquisition Costs | 2,934,760 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,787,388 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,006,409 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 3,715,739 | | |
Total Carrying Value | 4,722,148 | | |
Accumulated Depreciation | 2,284,262 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 4,722,148 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 2,284,262 | | |
ORANGE COUNTY, CA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 365,353 | | |
Initial Costs, Buildings and Improvements | 271,946 | | |
Total Initial Acquisition Costs | 637,299 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 752,152 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 416,080 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 973,371 | | |
Total Carrying Value | 1,389,451 | | |
Accumulated Depreciation | 654,018 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,389,451 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 654,018 | | |
ORANGE COUNTY, CA | Harbor at Mesa Verde | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 20,476 | | |
Initial Costs, Buildings and Improvements | 28,538 | | |
Total Initial Acquisition Costs | 49,014 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 30,542 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 22,957 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 56,599 | | |
Total Carrying Value | 79,556 | | |
Accumulated Depreciation | 46,678 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 79,556 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 46,678 | | |
ORANGE COUNTY, CA | 27 Seventy Five Mesa Verde | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 99,329 | | |
Initial Costs, Buildings and Improvements | 110,644 | | |
Total Initial Acquisition Costs | 209,973 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 118,025 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 117,778 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 210,220 | | |
Total Carrying Value | 327,998 | | |
Accumulated Depreciation | 181,319 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 327,998 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 181,319 | | |
ORANGE COUNTY, CA | Huntington Vista | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,055 | | |
Initial Costs, Buildings and Improvements | 22,486 | | |
Total Initial Acquisition Costs | 30,541 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 18,784 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,590 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 39,735 | | |
Total Carrying Value | 49,325 | | |
Accumulated Depreciation | 32,272 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 49,325 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 32,272 | | |
ORANGE COUNTY, CA | Missions at Back Bay | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 229 | | |
Initial Costs, Buildings and Improvements | 14,129 | | |
Total Initial Acquisition Costs | 14,358 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,343 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,141 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 9,560 | | |
Total Carrying Value | 20,701 | | |
Accumulated Depreciation | 7,176 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 20,701 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 7,176 | | |
ORANGE COUNTY, CA | Eight 80 Newport Beach - North | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 62,516 | | |
Initial Costs, Buildings and Improvements | 46,082 | | |
Total Initial Acquisition Costs | 108,598 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 61,909 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 71,693 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 98,814 | | |
Total Carrying Value | 170,507 | | |
Accumulated Depreciation | 80,443 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 170,507 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 80,443 | | |
ORANGE COUNTY, CA | Eight 80 Newport Beach - South | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 58,785 | | |
Initial Costs, Buildings and Improvements | 50,067 | | |
Total Initial Acquisition Costs | 108,852 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 57,747 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 63,850 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 102,749 | | |
Total Carrying Value | 166,599 | | |
Accumulated Depreciation | 76,465 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 166,599 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 76,465 | | |
ORANGE COUNTY, CA | Beach & Ocean | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 12,878 | | |
Total Initial Acquisition Costs | 12,878 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 41,800 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 13,587 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 41,091 | | |
Total Carrying Value | 54,678 | | |
Accumulated Depreciation | 24,345 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 54,678 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 24,345 | | |
ORANGE COUNTY, CA | The Residences at Bella Terra | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 25,000 | | |
Total Initial Acquisition Costs | 25,000 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 133,312 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 25,992 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 132,320 | | |
Total Carrying Value | 158,312 | | |
Accumulated Depreciation | 82,868 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 158,312 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 82,868 | | |
ORANGE COUNTY, CA | The Residences at Pacific City | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 78,085 | | |
Total Initial Acquisition Costs | 78,085 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 283,690 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 79,492 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 282,283 | | |
Total Carrying Value | 361,775 | | |
Accumulated Depreciation | 122,452 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 361,775 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 122,452 | | |
SAN FRANCISCO, CA | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 27,000 | | |
Initial Costs, Land and Land Improvements | 183,189 | | |
Initial Costs, Buildings and Improvements | 536,932 | | |
Total Initial Acquisition Costs | 720,121 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 504,573 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 192,929 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,031,765 | | |
Total Carrying Value | 1,224,694 | | |
Accumulated Depreciation | 592,230 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,224,694 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 592,230 | | |
SAN FRANCISCO, CA | 2000 Post Street | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 9,861 | | |
Initial Costs, Buildings and Improvements | 44,578 | | |
Total Initial Acquisition Costs | 54,439 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 48,013 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 14,748 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 87,704 | | |
Total Carrying Value | 102,452 | | |
Accumulated Depreciation | 59,840 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 102,452 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 59,840 | | |
SAN FRANCISCO, CA | Birch Creek | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,365 | | |
Initial Costs, Buildings and Improvements | 16,696 | | |
Total Initial Acquisition Costs | 21,061 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,215 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,729 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 32,547 | | |
Total Carrying Value | 34,276 | | |
Accumulated Depreciation | 23,098 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 34,276 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 23,098 | | |
SAN FRANCISCO, CA | Highlands Of Marin | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,996 | | |
Initial Costs, Buildings and Improvements | 24,868 | | |
Total Initial Acquisition Costs | 30,864 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 33,352 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,436 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 55,780 | | |
Total Carrying Value | 64,216 | | |
Accumulated Depreciation | 45,364 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 64,216 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 45,364 | | |
SAN FRANCISCO, CA | Marina Playa | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,224 | | |
Initial Costs, Buildings and Improvements | 23,916 | | |
Total Initial Acquisition Costs | 30,140 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 17,613 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,598 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 46,155 | | |
Total Carrying Value | 47,753 | | |
Accumulated Depreciation | 31,678 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 47,753 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 31,678 | | |
SAN FRANCISCO, CA | River Terrace | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 22,161 | | |
Initial Costs, Buildings and Improvements | 40,137 | | |
Total Initial Acquisition Costs | 62,298 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,569 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 23,100 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 50,767 | | |
Total Carrying Value | 73,867 | | |
Accumulated Depreciation | 41,466 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 73,867 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 41,466 | | |
SAN FRANCISCO, CA | CitySouth | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 14,031 | | |
Initial Costs, Buildings and Improvements | 30,537 | | |
Total Initial Acquisition Costs | 44,568 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 44,137 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,868 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 71,837 | | |
Total Carrying Value | 88,705 | | |
Accumulated Depreciation | 60,335 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 88,705 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 60,335 | | |
SAN FRANCISCO, CA | Bay Terrace | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,545 | | |
Initial Costs, Buildings and Improvements | 14,458 | | |
Total Initial Acquisition Costs | 23,003 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,103 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,721 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 22,385 | | |
Total Carrying Value | 34,106 | | |
Accumulated Depreciation | 16,145 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 34,106 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 16,145 | | |
SAN FRANCISCO, CA | Highlands of Marin Phase II | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,353 | | |
Initial Costs, Buildings and Improvements | 18,559 | | |
Total Initial Acquisition Costs | 23,912 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,993 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,790 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 30,115 | | |
Total Carrying Value | 35,905 | | |
Accumulated Depreciation | 23,785 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 35,905 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 23,785 | | |
SAN FRANCISCO, CA | Edgewater | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 30,657 | | |
Initial Costs, Buildings and Improvements | 83,872 | | |
Total Initial Acquisition Costs | 114,529 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 15,389 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 30,862 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 99,056 | | |
Total Carrying Value | 129,918 | | |
Accumulated Depreciation | 73,157 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 129,918 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 73,157 | | |
SAN FRANCISCO, CA | Almaden Lake Village | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 27,000 | | |
Initial Costs, Land and Land Improvements | 594 | | |
Initial Costs, Buildings and Improvements | 42,515 | | |
Total Initial Acquisition Costs | 43,109 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 15,017 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,248 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 56,878 | | |
Total Carrying Value | 58,126 | | |
Accumulated Depreciation | 41,289 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 58,126 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 41,289 | | |
SAN FRANCISCO, CA | 388 Beale | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 14,253 | | |
Initial Costs, Buildings and Improvements | 74,104 | | |
Total Initial Acquisition Costs | 88,357 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 26,863 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 14,781 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 100,439 | | |
Total Carrying Value | 115,220 | | |
Accumulated Depreciation | 62,799 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 115,220 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 62,799 | | |
SAN FRANCISCO, CA | Channel @ Mission Bay | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 23,625 | | |
Total Initial Acquisition Costs | 23,625 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 136,257 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 24,511 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 135,371 | | |
Total Carrying Value | 159,882 | | |
Accumulated Depreciation | 83,741 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 159,882 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 83,741 | | |
SAN FRANCISCO, CA | 5421 at Dublin Station | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,922 | | |
Total Initial Acquisition Costs | 8,922 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 118,436 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,931 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 118,427 | | |
Total Carrying Value | 127,358 | | |
Accumulated Depreciation | 16,717 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 127,358 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 16,717 | | |
SAN FRANCISCO, CA | HQ | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 19,938 | | |
Initial Costs, Buildings and Improvements | 65,816 | | |
Total Initial Acquisition Costs | 85,754 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 645 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 19,942 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 66,457 | | |
Total Carrying Value | 86,399 | | |
Accumulated Depreciation | 9,207 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 86,399 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 9,207 | | |
SAN FRANCISCO, CA | Residences at Lake Merritt | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,664 | | |
Initial Costs, Buildings and Improvements | 56,876 | | |
Total Initial Acquisition Costs | 65,540 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 971 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,664 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 57,847 | | |
Total Carrying Value | 66,511 | | |
Accumulated Depreciation | 3,609 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 66,511 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 3,609 | | |
SEATTLE, WA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 137,662 | | |
Initial Costs, Buildings and Improvements | 867,758 | | |
Total Initial Acquisition Costs | 1,005,420 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 123,162 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 145,303 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 983,279 | | |
Total Carrying Value | 1,128,582 | | |
Accumulated Depreciation | 518,507 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,128,582 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 518,507 | | |
SEATTLE, WA | Crowne Pointe | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,486 | | |
Initial Costs, Buildings and Improvements | 6,437 | | |
Total Initial Acquisition Costs | 8,923 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,732 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,354 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 18,301 | | |
Total Carrying Value | 21,655 | | |
Accumulated Depreciation | 14,494 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 21,655 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 14,494 | | |
SEATTLE, WA | Hilltop | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,174 | | |
Initial Costs, Buildings and Improvements | 7,408 | | |
Total Initial Acquisition Costs | 9,582 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,472 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,262 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 14,792 | | |
Total Carrying Value | 18,054 | | |
Accumulated Depreciation | 12,227 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 18,054 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 12,227 | | |
SEATTLE, WA | The Kennedy | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,179 | | |
Initial Costs, Buildings and Improvements | 22,307 | | |
Total Initial Acquisition Costs | 28,486 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,085 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,463 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 29,108 | | |
Total Carrying Value | 35,571 | | |
Accumulated Depreciation | 22,341 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 35,571 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,341 | | |
SEATTLE, WA | Hearthstone at Merrill Creek | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,848 | | |
Initial Costs, Buildings and Improvements | 30,922 | | |
Total Initial Acquisition Costs | 37,770 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,529 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,628 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 42,671 | | |
Total Carrying Value | 50,299 | | |
Accumulated Depreciation | 30,855 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 50,299 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 30,855 | | |
SEATTLE, WA | Island Square | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 21,284 | | |
Initial Costs, Buildings and Improvements | 89,389 | | |
Total Initial Acquisition Costs | 110,673 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 17,118 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 22,046 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 105,745 | | |
Total Carrying Value | 127,791 | | |
Accumulated Depreciation | 73,317 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 127,791 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 73,317 | | |
SEATTLE, WA | elements too | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 27,468 | | |
Initial Costs, Buildings and Improvements | 72,036 | | |
Total Initial Acquisition Costs | 99,504 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 27,111 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 30,528 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 96,087 | | |
Total Carrying Value | 126,615 | | |
Accumulated Depreciation | 81,107 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 126,615 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 81,107 | | |
SEATTLE, WA | 989elements | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,541 | | |
Initial Costs, Buildings and Improvements | 45,990 | | |
Total Initial Acquisition Costs | 54,531 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,782 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,724 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 55,589 | | |
Total Carrying Value | 64,313 | | |
Accumulated Depreciation | 37,749 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 64,313 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 37,749 | | |
SEATTLE, WA | Lightbox | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,449 | | |
Initial Costs, Buildings and Improvements | 38,884 | | |
Total Initial Acquisition Costs | 45,333 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,373 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,504 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 41,202 | | |
Total Carrying Value | 47,706 | | |
Accumulated Depreciation | 24,695 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 47,706 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 24,695 | | |
SEATTLE, WA | Ashton Bellevue | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,287 | | |
Initial Costs, Buildings and Improvements | 124,939 | | |
Total Initial Acquisition Costs | 133,226 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,434 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,493 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 132,167 | | |
Total Carrying Value | 140,660 | | |
Accumulated Depreciation | 56,238 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 140,660 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 56,238 | | |
SEATTLE, WA | TEN20 | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,247 | | |
Initial Costs, Buildings and Improvements | 76,587 | | |
Total Initial Acquisition Costs | 81,834 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,723 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,313 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 84,244 | | |
Total Carrying Value | 89,557 | | |
Accumulated Depreciation | 36,359 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 89,557 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 36,359 | | |
SEATTLE, WA | Milehouse | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,976 | | |
Initial Costs, Buildings and Improvements | 63,041 | | |
Total Initial Acquisition Costs | 69,017 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,526 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,073 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 65,470 | | |
Total Carrying Value | 71,543 | | |
Accumulated Depreciation | 32,054 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 71,543 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 32,054 | | |
SEATTLE, WA | CityLine | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 11,220 | | |
Initial Costs, Buildings and Improvements | 85,787 | | |
Total Initial Acquisition Costs | 97,007 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,045 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,317 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 87,735 | | |
Total Carrying Value | 99,052 | | |
Accumulated Depreciation | 41,927 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 99,052 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 41,927 | | |
SEATTLE, WA | CityLine II | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,723 | | |
Initial Costs, Buildings and Improvements | 56,843 | | |
Total Initial Acquisition Costs | 60,566 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 712 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,728 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 57,550 | | |
Total Carrying Value | 61,278 | | |
Accumulated Depreciation | 23,620 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 61,278 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 23,620 | | |
SEATTLE, WA | Brio | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 21,780 | | |
Initial Costs, Buildings and Improvements | 147,188 | | |
Total Initial Acquisition Costs | 168,968 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 5,520 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 21,870 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 152,618 | | |
Total Carrying Value | 174,488 | | |
Accumulated Depreciation | 31,524 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 174,488 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 31,524 | | |
MONTEREY PENINSULA, CA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 16,938 | | |
Initial Costs, Buildings and Improvements | 68,384 | | |
Total Initial Acquisition Costs | 85,322 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 118,249 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 30,873 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 172,698 | | |
Total Carrying Value | 203,571 | | |
Accumulated Depreciation | 127,252 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 203,571 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 127,252 | | |
MONTEREY PENINSULA, CA | Boronda Manor | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,946 | | |
Initial Costs, Buildings and Improvements | 8,982 | | |
Total Initial Acquisition Costs | 10,928 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,121 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,507 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 21,542 | | |
Total Carrying Value | 25,049 | | |
Accumulated Depreciation | 15,521 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 25,049 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 15,521 | | |
MONTEREY PENINSULA, CA | Garden Court | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 888 | | |
Initial Costs, Buildings and Improvements | 4,188 | | |
Total Initial Acquisition Costs | 5,076 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 8,339 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,873 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 11,542 | | |
Total Carrying Value | 13,415 | | |
Accumulated Depreciation | 8,356 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 13,415 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 8,356 | | |
MONTEREY PENINSULA, CA | Cambridge Court | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,039 | | |
Initial Costs, Buildings and Improvements | 12,883 | | |
Total Initial Acquisition Costs | 15,922 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 22,077 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,994 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 32,005 | | |
Total Carrying Value | 37,999 | | |
Accumulated Depreciation | 24,073 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 37,999 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 24,073 | | |
MONTEREY PENINSULA, CA | Laurel Tree | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,304 | | |
Initial Costs, Buildings and Improvements | 5,115 | | |
Total Initial Acquisition Costs | 6,419 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,228 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,563 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 13,084 | | |
Total Carrying Value | 15,647 | | |
Accumulated Depreciation | 10,097 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 15,647 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 10,097 | | |
MONTEREY PENINSULA, CA | The Pointe At Harden Ranch | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,388 | | |
Initial Costs, Buildings and Improvements | 23,854 | | |
Total Initial Acquisition Costs | 30,242 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 39,634 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 10,589 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 59,287 | | |
Total Carrying Value | 69,876 | | |
Accumulated Depreciation | 43,366 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 69,876 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 43,366 | | |
MONTEREY PENINSULA, CA | The Pointe At Northridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,044 | | |
Initial Costs, Buildings and Improvements | 8,028 | | |
Total Initial Acquisition Costs | 10,072 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,739 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,891 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 20,920 | | |
Total Carrying Value | 24,811 | | |
Accumulated Depreciation | 15,600 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 24,811 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 15,600 | | |
MONTEREY PENINSULA, CA | The Pointe At Westlake | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,329 | | |
Initial Costs, Buildings and Improvements | 5,334 | | |
Total Initial Acquisition Costs | 6,663 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,111 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,456 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 14,318 | | |
Total Carrying Value | 16,774 | | |
Accumulated Depreciation | 10,239 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 16,774 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 10,239 | | |
LOS ANGELES, CA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 151,833 | | |
Initial Costs, Buildings and Improvements | 156,492 | | |
Total Initial Acquisition Costs | 308,325 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 181,914 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 163,842 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 326,397 | | |
Total Carrying Value | 490,239 | | |
Accumulated Depreciation | 247,079 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 490,239 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 247,079 | | |
LOS ANGELES, CA | Rosebeach | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,414 | | |
Initial Costs, Buildings and Improvements | 17,449 | | |
Total Initial Acquisition Costs | 25,863 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,575 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,108 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 26,330 | | |
Total Carrying Value | 35,438 | | |
Accumulated Depreciation | 21,492 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 35,438 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 21,492 | | |
LOS ANGELES, CA | Tierra Del Rey | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 39,586 | | |
Initial Costs, Buildings and Improvements | 36,679 | | |
Total Initial Acquisition Costs | 76,265 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,067 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 40,213 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 49,119 | | |
Total Carrying Value | 89,332 | | |
Accumulated Depreciation | 36,285 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 89,332 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 36,285 | | |
LOS ANGELES, CA | The Westerly | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 48,182 | | |
Initial Costs, Buildings and Improvements | 102,364 | | |
Total Initial Acquisition Costs | 150,546 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 52,811 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 51,688 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 151,669 | | |
Total Carrying Value | 203,357 | | |
Accumulated Depreciation | 110,080 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 203,357 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 110,080 | | |
LOS ANGELES, CA | Jefferson at Marina del Rey | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 55,651 | | |
Total Initial Acquisition Costs | 55,651 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 106,461 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 62,833 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 99,279 | | |
Total Carrying Value | 162,112 | | |
Accumulated Depreciation | 79,222 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 162,112 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 79,222 | | |
OTHER SOUTHERN, CA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 33,645 | | |
Initial Costs, Buildings and Improvements | 111,337 | | |
Total Initial Acquisition Costs | 144,982 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 83,277 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 45,841 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 182,418 | | |
Total Carrying Value | 228,259 | | |
Accumulated Depreciation | 107,253 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 228,259 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 107,253 | | |
OTHER SOUTHERN, CA | Verano at Rancho Cucamonga Town Square | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,557 | | |
Initial Costs, Buildings and Improvements | 3,645 | | |
Total Initial Acquisition Costs | 17,202 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 67,232 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 24,761 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 59,673 | | |
Total Carrying Value | 84,434 | | |
Accumulated Depreciation | 54,351 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 84,434 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 54,351 | | |
OTHER SOUTHERN, CA | Windemere at Sycamore Highland | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,810 | | |
Initial Costs, Buildings and Improvements | 23,450 | | |
Total Initial Acquisition Costs | 29,260 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,749 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,580 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 35,429 | | |
Total Carrying Value | 42,009 | | |
Accumulated Depreciation | 27,548 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 42,009 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 27,548 | | |
OTHER SOUTHERN, CA | Strata | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 14,278 | | |
Initial Costs, Buildings and Improvements | 84,242 | | |
Total Initial Acquisition Costs | 98,520 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,296 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 14,500 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 87,316 | | |
Total Carrying Value | 101,816 | | |
Accumulated Depreciation | 25,354 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 101,816 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 25,354 | | |
PORTLAND, OR | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 9,287 | | |
Initial Costs, Buildings and Improvements | 24,004 | | |
Total Initial Acquisition Costs | 33,291 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 24,061 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,541 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 45,811 | | |
Total Carrying Value | 57,352 | | |
Accumulated Depreciation | 37,923 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 57,352 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 37,923 | | |
PORTLAND, OR | Tualatin Heights | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,273 | | |
Initial Costs, Buildings and Improvements | 9,134 | | |
Total Initial Acquisition Costs | 12,407 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,910 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,543 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 20,774 | | |
Total Carrying Value | 25,317 | | |
Accumulated Depreciation | 16,781 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 25,317 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 16,781 | | |
PORTLAND, OR | Hunt Club | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,014 | | |
Initial Costs, Buildings and Improvements | 14,870 | | |
Total Initial Acquisition Costs | 20,884 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,151 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,998 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 25,037 | | |
Total Carrying Value | 32,035 | | |
Accumulated Depreciation | 21,142 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 32,035 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 21,142 | | |
MID-ATLANTIC REGION | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 347,130 | | |
Initial Costs, Land and Land Improvements | 486,846 | | |
Initial Costs, Buildings and Improvements | 2,103,347 | | |
Total Initial Acquisition Costs | 2,590,193 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 829,158 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 555,010 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 2,864,341 | | |
Total Carrying Value | 3,419,351 | | |
Accumulated Depreciation | 1,548,803 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 3,419,351 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 1,548,803 | | |
METROPOLITAN, D.C. | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 288,530 | | |
Initial Costs, Land and Land Improvements | 408,987 | | |
Initial Costs, Buildings and Improvements | 1,632,031 | | |
Total Initial Acquisition Costs | 2,041,018 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 630,477 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 460,729 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 2,210,766 | | |
Total Carrying Value | 2,671,495 | | |
Accumulated Depreciation | 1,188,299 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 2,671,495 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 1,188,299 | | |
METROPOLITAN, D.C. | Dominion Middle Ridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,311 | | |
Initial Costs, Buildings and Improvements | 13,283 | | |
Total Initial Acquisition Costs | 16,594 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 19,455 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,763 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 31,286 | | |
Total Carrying Value | 36,049 | | |
Accumulated Depreciation | 24,487 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 36,049 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 24,487 | | |
METROPOLITAN, D.C. | Dominion Lake Ridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,366 | | |
Initial Costs, Buildings and Improvements | 8,387 | | |
Total Initial Acquisition Costs | 10,753 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,396 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,345 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 19,804 | | |
Total Carrying Value | 23,149 | | |
Accumulated Depreciation | 16,778 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 23,149 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 16,778 | | |
METROPOLITAN, D.C. | Presidential Greens | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 11,238 | | |
Initial Costs, Buildings and Improvements | 18,790 | | |
Total Initial Acquisition Costs | 30,028 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 21,753 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,958 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 39,823 | | |
Total Carrying Value | 51,781 | | |
Accumulated Depreciation | 31,198 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 51,781 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 31,198 | | |
METROPOLITAN, D.C. | The Whitmore | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,418 | | |
Initial Costs, Buildings and Improvements | 13,411 | | |
Total Initial Acquisition Costs | 19,829 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 29,069 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,930 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 40,968 | | |
Total Carrying Value | 48,898 | | |
Accumulated Depreciation | 35,385 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 48,898 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 35,385 | | |
METROPOLITAN, D.C. | Ridgewood | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,612 | | |
Initial Costs, Buildings and Improvements | 20,086 | | |
Total Initial Acquisition Costs | 25,698 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 19,353 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,721 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 38,330 | | |
Total Carrying Value | 45,051 | | |
Accumulated Depreciation | 31,042 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 45,051 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 31,042 | | |
METROPOLITAN, D.C. | Waterside Towers | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,001 | | |
Initial Costs, Buildings and Improvements | 49,657 | | |
Total Initial Acquisition Costs | 62,658 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 42,807 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 51,488 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 53,977 | | |
Total Carrying Value | 105,465 | | |
Accumulated Depreciation | 42,737 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 105,465 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 42,737 | | |
METROPOLITAN, D.C. | Wellington Place at Olde Town | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,753 | | |
Initial Costs, Buildings and Improvements | 36,059 | | |
Total Initial Acquisition Costs | 49,812 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 25,279 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 15,244 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 59,847 | | |
Total Carrying Value | 75,091 | | |
Accumulated Depreciation | 50,574 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 75,091 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 50,574 | | |
METROPOLITAN, D.C. | Andover House | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 183 | | |
Initial Costs, Buildings and Improvements | 59,948 | | |
Total Initial Acquisition Costs | 60,131 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,506 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 356 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 69,281 | | |
Total Carrying Value | 69,637 | | |
Accumulated Depreciation | 50,095 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 69,637 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 50,095 | | |
METROPOLITAN, D.C. | Sullivan Place | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,137 | | |
Initial Costs, Buildings and Improvements | 103,676 | | |
Total Initial Acquisition Costs | 104,813 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 24,908 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,212 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 127,509 | | |
Total Carrying Value | 129,721 | | |
Accumulated Depreciation | 94,334 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 129,721 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 94,334 | | |
METROPOLITAN, D.C. | Delancey at Shirlington | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 21,606 | | |
Initial Costs, Buildings and Improvements | 66,765 | | |
Total Initial Acquisition Costs | 88,371 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,431 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 21,714 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 79,088 | | |
Total Carrying Value | 100,802 | | |
Accumulated Depreciation | 57,179 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 100,802 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 57,179 | | |
METROPOLITAN, D.C. | View 14 | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,710 | | |
Initial Costs, Buildings and Improvements | 97,941 | | |
Total Initial Acquisition Costs | 103,651 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,122 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,788 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 107,985 | | |
Total Carrying Value | 113,773 | | |
Accumulated Depreciation | 69,892 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 113,773 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 69,892 | | |
METROPOLITAN, D.C. | Capitol View on 14th | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 31,393 | | |
Total Initial Acquisition Costs | 31,393 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 100,675 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 31,505 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 100,563 | | |
Total Carrying Value | 132,068 | | |
Accumulated Depreciation | 64,056 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 132,068 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 64,056 | | |
METROPOLITAN, D.C. | Domain College Park | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 7,300 | | |
Total Initial Acquisition Costs | 7,300 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 63,449 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,578 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 63,171 | | |
Total Carrying Value | 70,749 | | |
Accumulated Depreciation | 39,476 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 70,749 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 39,476 | | |
METROPOLITAN, D.C. | 1200 East West | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 9,748 | | |
Initial Costs, Buildings and Improvements | 68,022 | | |
Total Initial Acquisition Costs | 77,770 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,086 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 10,014 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 74,842 | | |
Total Carrying Value | 84,856 | | |
Accumulated Depreciation | 35,906 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 84,856 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 35,906 | | |
METROPOLITAN, D.C. | Courts at Huntington Station | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 27,749 | | |
Initial Costs, Buildings and Improvements | 111,878 | | |
Total Initial Acquisition Costs | 139,627 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,264 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 28,323 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 121,568 | | |
Total Carrying Value | 149,891 | | |
Accumulated Depreciation | 67,118 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 149,891 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 67,118 | | |
METROPOLITAN, D.C. | Eleven55 Ripley | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 15,566 | | |
Initial Costs, Buildings and Improvements | 107,539 | | |
Total Initial Acquisition Costs | 123,105 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,601 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,047 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 117,659 | | |
Total Carrying Value | 133,706 | | |
Accumulated Depreciation | 55,540 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 133,706 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 55,540 | | |
METROPOLITAN, D.C. | Arbor Park of Alexandria | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 160,930 | | |
Initial Costs, Land and Land Improvements | 50,881 | | |
Initial Costs, Buildings and Improvements | 159,728 | | |
Total Initial Acquisition Costs | 210,609 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 15,658 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 51,943 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 174,324 | | |
Total Carrying Value | 226,267 | | |
Accumulated Depreciation | 95,659 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 226,267 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 95,659 | | |
METROPOLITAN, D.C. | Courts at Dulles | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 14,697 | | |
Initial Costs, Buildings and Improvements | 83,834 | | |
Total Initial Acquisition Costs | 98,531 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 16,122 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 14,970 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 99,683 | | |
Total Carrying Value | 114,653 | | |
Accumulated Depreciation | 56,817 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 114,653 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 56,817 | | |
METROPOLITAN, D.C. | Newport Village | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 127,600 | | |
Initial Costs, Land and Land Improvements | 50,046 | | |
Initial Costs, Buildings and Improvements | 177,454 | | |
Total Initial Acquisition Costs | 227,500 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 28,239 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 51,174 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 204,565 | | |
Total Carrying Value | 255,739 | | |
Accumulated Depreciation | 115,231 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 255,739 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 115,231 | | |
METROPOLITAN, D.C. | 1301 Thomas Circle | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 27,836 | | |
Initial Costs, Buildings and Improvements | 128,191 | | |
Total Initial Acquisition Costs | 156,027 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 5,997 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 27,887 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 134,137 | | |
Total Carrying Value | 162,024 | | |
Accumulated Depreciation | 47,583 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 162,024 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 47,583 | | |
METROPOLITAN, D.C. | Station on Silver | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 16,661 | | |
Initial Costs, Buildings and Improvements | 109,198 | | |
Total Initial Acquisition Costs | 125,859 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,100 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,760 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 111,199 | | |
Total Carrying Value | 127,959 | | |
Accumulated Depreciation | 31,418 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 127,959 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 31,418 | | |
METROPOLITAN, D.C. | Seneca Place | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 21,184 | | |
Initial Costs, Buildings and Improvements | 98,173 | | |
Total Initial Acquisition Costs | 119,357 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,389 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 21,278 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 111,468 | | |
Total Carrying Value | 132,746 | | |
Accumulated Depreciation | 31,441 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 132,746 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 31,441 | | |
METROPOLITAN, D.C. | Canterbury Apartments | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 24,456 | | |
Initial Costs, Buildings and Improvements | 100,011 | | |
Total Initial Acquisition Costs | 124,467 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,937 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 24,596 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 113,808 | | |
Total Carrying Value | 138,404 | | |
Accumulated Depreciation | 31,668 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 138,404 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 31,668 | | |
METROPOLITAN, D.C. | The MO | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 27,135 | | |
Total Initial Acquisition Costs | 27,135 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 115,881 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 27,135 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 115,881 | | |
Total Carrying Value | 143,016 | | |
Accumulated Depreciation | 12,685 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 143,016 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 12,685 | | |
BALTIMORE, MD | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 58,600 | | |
Initial Costs, Land and Land Improvements | 72,736 | | |
Initial Costs, Buildings and Improvements | 410,408 | | |
Total Initial Acquisition Costs | 483,144 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 90,963 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 76,189 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 497,918 | | |
Total Carrying Value | 574,107 | | |
Accumulated Depreciation | 224,052 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 574,107 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 224,052 | | |
BALTIMORE, MD | Calvert's Walk | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,408 | | |
Initial Costs, Buildings and Improvements | 24,692 | | |
Total Initial Acquisition Costs | 29,100 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 15,677 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,837 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 38,940 | | |
Total Carrying Value | 44,777 | | |
Accumulated Depreciation | 31,545 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 44,777 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 31,545 | | |
BALTIMORE, MD | 20 Lambourne | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 11,750 | | |
Initial Costs, Buildings and Improvements | 45,590 | | |
Total Initial Acquisition Costs | 57,340 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 22,117 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,605 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 66,852 | | |
Total Carrying Value | 79,457 | | |
Accumulated Depreciation | 46,692 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 79,457 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 46,692 | | |
BALTIMORE, MD | Domain Brewers Hill | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,669 | | |
Initial Costs, Buildings and Improvements | 40,630 | | |
Total Initial Acquisition Costs | 45,299 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 5,959 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,084 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 46,174 | | |
Total Carrying Value | 51,258 | | |
Accumulated Depreciation | 30,168 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 51,258 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 30,168 | | |
BALTIMORE, MD | Rodgers Forge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 15,392 | | |
Initial Costs, Buildings and Improvements | 67,958 | | |
Total Initial Acquisition Costs | 83,350 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,287 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 15,834 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 78,803 | | |
Total Carrying Value | 94,637 | | |
Accumulated Depreciation | 30,650 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 94,637 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 30,650 | | |
BALTIMORE, MD | Towson Promenade | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 58,600 | | |
Initial Costs, Land and Land Improvements | 12,599 | | |
Initial Costs, Buildings and Improvements | 78,847 | | |
Total Initial Acquisition Costs | 91,446 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,647 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,797 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 91,296 | | |
Total Carrying Value | 104,093 | | |
Accumulated Depreciation | 29,964 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 104,093 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 29,964 | | |
BALTIMORE, MD | 1274 at Towson | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 7,807 | | |
Initial Costs, Buildings and Improvements | 46,238 | | |
Total Initial Acquisition Costs | 54,045 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,423 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,827 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 50,641 | | |
Total Carrying Value | 58,468 | | |
Accumulated Depreciation | 11,943 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 58,468 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 11,943 | | |
BALTIMORE, MD | Quarters at Towson Town Center | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 16,111 | | |
Initial Costs, Buildings and Improvements | 106,453 | | |
Total Initial Acquisition Costs | 122,564 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 18,853 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,205 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 125,212 | | |
Total Carrying Value | 141,417 | | |
Accumulated Depreciation | 43,090 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 141,417 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 43,090 | | |
RICHMOND, VA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,123 | | |
Initial Costs, Buildings and Improvements | 60,908 | | |
Total Initial Acquisition Costs | 66,031 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 107,718 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 18,092 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 155,657 | | |
Total Carrying Value | 173,749 | | |
Accumulated Depreciation | 136,452 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 173,749 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 136,452 | | |
RICHMOND, VA | Gayton Pointe Townhomes | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 826 | | |
Initial Costs, Buildings and Improvements | 5,148 | | |
Total Initial Acquisition Costs | 5,974 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 34,795 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,947 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 36,822 | | |
Total Carrying Value | 40,769 | | |
Accumulated Depreciation | 35,027 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 40,769 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 35,027 | | |
RICHMOND, VA | Waterside At Ironbridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,844 | | |
Initial Costs, Buildings and Improvements | 13,239 | | |
Total Initial Acquisition Costs | 15,083 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 16,320 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,216 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 28,187 | | |
Total Carrying Value | 31,403 | | |
Accumulated Depreciation | 21,381 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 31,403 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 21,381 | | |
RICHMOND, VA | Carriage Homes at Wyndham | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 474 | | |
Initial Costs, Buildings and Improvements | 30,997 | | |
Total Initial Acquisition Costs | 31,471 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,466 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,591 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 41,346 | | |
Total Carrying Value | 45,937 | | |
Accumulated Depreciation | 34,642 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 45,937 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 34,642 | | |
RICHMOND, VA | Legacy at Mayland | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,979 | | |
Initial Costs, Buildings and Improvements | 11,524 | | |
Total Initial Acquisition Costs | 13,503 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 42,137 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,338 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 49,302 | | |
Total Carrying Value | 55,640 | | |
Accumulated Depreciation | 45,402 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 55,640 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 45,402 | | |
NORTHEASTERN REGION | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 228,553 | | |
Initial Costs, Land and Land Improvements | 529,972 | | |
Initial Costs, Buildings and Improvements | 2,270,722 | | |
Total Initial Acquisition Costs | 2,800,694 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,003,822 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 550,218 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 3,254,298 | | |
Total Carrying Value | 3,804,516 | | |
Accumulated Depreciation | 1,513,503 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 3,804,516 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 1,513,503 | | |
BOSTON, MA | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 228,553 | | |
Initial Costs, Land and Land Improvements | 222,295 | | |
Initial Costs, Buildings and Improvements | 1,036,863 | | |
Total Initial Acquisition Costs | 1,259,158 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 716,195 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 238,218 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,737,135 | | |
Total Carrying Value | 1,975,353 | | |
Accumulated Depreciation | 713,958 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,975,353 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 713,958 | | |
BOSTON, MA | Garrison Square | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,475 | | |
Initial Costs, Buildings and Improvements | 91,027 | | |
Total Initial Acquisition Costs | 97,502 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 31,227 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,873 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 121,856 | | |
Total Carrying Value | 128,729 | | |
Accumulated Depreciation | 79,938 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 128,729 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 79,938 | | |
BOSTON, MA | Ridge at Blue Hills | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 25,000 | | |
Initial Costs, Land and Land Improvements | 6,039 | | |
Initial Costs, Buildings and Improvements | 34,869 | | |
Total Initial Acquisition Costs | 40,908 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,741 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,764 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 44,885 | | |
Total Carrying Value | 51,649 | | |
Accumulated Depreciation | 29,827 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 51,649 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 29,827 | | |
BOSTON, MA | Inwood West | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 80,000 | | |
Initial Costs, Land and Land Improvements | 20,778 | | |
Initial Costs, Buildings and Improvements | 88,096 | | |
Total Initial Acquisition Costs | 108,874 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 22,972 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 20,511 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 111,335 | | |
Total Carrying Value | 131,846 | | |
Accumulated Depreciation | 74,881 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 131,846 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 74,881 | | |
BOSTON, MA | 14 North | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 72,500 | | |
Initial Costs, Land and Land Improvements | 10,961 | | |
Initial Costs, Buildings and Improvements | 51,175 | | |
Total Initial Acquisition Costs | 62,136 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 23,456 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,991 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 73,601 | | |
Total Carrying Value | 85,592 | | |
Accumulated Depreciation | 49,886 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 85,592 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 49,886 | | |
BOSTON, MA | 100 Pier 4 | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 24,584 | | |
Total Initial Acquisition Costs | 24,584 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 208,882 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 24,861 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 208,605 | | |
Total Carrying Value | 233,466 | | |
Accumulated Depreciation | 101,060 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 233,466 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 101,060 | | |
BOSTON, MA | 345 Harrison | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 32,938 | | |
Total Initial Acquisition Costs | 32,938 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 333,549 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 45,029 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 321,458 | | |
Total Carrying Value | 366,487 | | |
Accumulated Depreciation | 113,618 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 366,487 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 113,618 | | |
BOSTON, MA | Currents on the Charles | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 12,580 | | |
Initial Costs, Buildings and Improvements | 70,149 | | |
Total Initial Acquisition Costs | 82,729 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,230 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,824 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 74,135 | | |
Total Carrying Value | 86,959 | | |
Accumulated Depreciation | 27,375 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 86,959 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 27,375 | | |
BOSTON, MA | The Commons at Windsor Gardens | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 34,609 | | |
Initial Costs, Buildings and Improvements | 225,515 | | |
Total Initial Acquisition Costs | 260,124 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 32,339 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 35,097 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 257,366 | | |
Total Carrying Value | 292,463 | | |
Accumulated Depreciation | 97,424 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 292,463 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 97,424 | | |
BOSTON, MA | Charles River Landing | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 17,068 | | |
Initial Costs, Buildings and Improvements | 112,777 | | |
Total Initial Acquisition Costs | 129,845 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,459 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,389 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 118,915 | | |
Total Carrying Value | 136,304 | | |
Accumulated Depreciation | 39,561 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 136,304 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 39,561 | | |
BOSTON, MA | Lenox Farms | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 17,692 | | |
Initial Costs, Buildings and Improvements | 115,899 | | |
Total Initial Acquisition Costs | 133,591 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 18,552 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 18,004 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 134,139 | | |
Total Carrying Value | 152,143 | | |
Accumulated Depreciation | 43,869 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 152,143 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 43,869 | | |
BOSTON, MA | Union Place | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 51,053 | | |
Initial Costs, Land and Land Improvements | 9,902 | | |
Initial Costs, Buildings and Improvements | 72,242 | | |
Total Initial Acquisition Costs | 82,144 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,281 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 10,178 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 81,247 | | |
Total Carrying Value | 91,425 | | |
Accumulated Depreciation | 22,389 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 91,425 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,389 | | |
BOSTON, MA | Bradlee Danvers | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 28,669 | | |
Initial Costs, Buildings and Improvements | 175,114 | | |
Total Initial Acquisition Costs | 203,783 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,507 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 28,697 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 189,593 | | |
Total Carrying Value | 218,290 | | |
Accumulated Depreciation | 34,130 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 218,290 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 34,130 | | |
NEW YORK, NY | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 249,878 | | |
Initial Costs, Buildings and Improvements | 917,312 | | |
Total Initial Acquisition Costs | 1,167,190 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 219,259 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 253,822 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,132,627 | | |
Total Carrying Value | 1,386,449 | | |
Accumulated Depreciation | 698,096 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,386,449 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 698,096 | | |
NEW YORK, NY | 10 Hanover Square | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 41,432 | | |
Initial Costs, Buildings and Improvements | 218,983 | | |
Total Initial Acquisition Costs | 260,415 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 38,098 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 42,107 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 256,406 | | |
Total Carrying Value | 298,513 | | |
Accumulated Depreciation | 149,297 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 298,513 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 149,297 | | |
NEW YORK, NY | 21 Chelsea | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 36,399 | | |
Initial Costs, Buildings and Improvements | 107,154 | | |
Total Initial Acquisition Costs | 143,553 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 18,521 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 36,541 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 125,533 | | |
Total Carrying Value | 162,074 | | |
Accumulated Depreciation | 76,949 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 162,074 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 76,949 | | |
NEW YORK, NY | View 34 | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 114,410 | | |
Initial Costs, Buildings and Improvements | 324,920 | | |
Total Initial Acquisition Costs | 439,330 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 133,070 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 116,296 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 456,104 | | |
Total Carrying Value | 572,400 | | |
Accumulated Depreciation | 285,197 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 572,400 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 285,197 | | |
NEW YORK, NY | 95 Wall Street | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 57,637 | | |
Initial Costs, Buildings and Improvements | 266,255 | | |
Total Initial Acquisition Costs | 323,892 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 29,570 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 58,878 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 294,584 | | |
Total Carrying Value | 353,462 | | |
Accumulated Depreciation | 186,653 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 353,462 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 186,653 | | |
PHILADELPHIA, PA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 57,799 | | |
Initial Costs, Buildings and Improvements | 316,547 | | |
Total Initial Acquisition Costs | 374,346 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 68,368 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 58,178 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 384,536 | | |
Total Carrying Value | 442,714 | | |
Accumulated Depreciation | 101,449 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 442,714 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 101,449 | | |
PHILADELPHIA, PA | Park Square | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 10,365 | | |
Initial Costs, Buildings and Improvements | 96,050 | | |
Total Initial Acquisition Costs | 106,415 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,309 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 10,682 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 100,042 | | |
Total Carrying Value | 110,724 | | |
Accumulated Depreciation | 37,862 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 110,724 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 37,862 | | |
PHILADELPHIA, PA | The Smith Valley Forge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 17,853 | | |
Initial Costs, Buildings and Improvements | 95,973 | | |
Total Initial Acquisition Costs | 113,826 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,671 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,871 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 98,626 | | |
Total Carrying Value | 116,497 | | |
Accumulated Depreciation | 22,690 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 116,497 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,690 | | |
PHILADELPHIA, PA | 322 on North Broad | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 12,240 | | |
Initial Costs, Buildings and Improvements | 124,524 | | |
Total Initial Acquisition Costs | 136,764 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 11,456 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,259 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 135,961 | | |
Total Carrying Value | 148,220 | | |
Accumulated Depreciation | 32,596 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 148,220 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 32,596 | | |
PHILADELPHIA, PA | The George Apartments | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 17,341 | | |
Total Initial Acquisition Costs | 17,341 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 49,932 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,366 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 49,907 | | |
Total Carrying Value | 67,273 | | |
Accumulated Depreciation | 8,301 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 67,273 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 8,301 | | |
SOUTHEASTERN REGION | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 150,635 | | |
Initial Costs, Buildings and Improvements | 922,014 | | |
Total Initial Acquisition Costs | 1,072,649 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 689,308 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 206,513 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,555,444 | | |
Total Carrying Value | 1,761,957 | | |
Accumulated Depreciation | 863,039 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,761,957 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 863,039 | | |
TAMPA, FL | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 71,613 | | |
Initial Costs, Buildings and Improvements | 436,674 | | |
Total Initial Acquisition Costs | 508,287 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 316,014 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 97,086 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 727,215 | | |
Total Carrying Value | 824,301 | | |
Accumulated Depreciation | 340,242 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 824,301 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 340,242 | | |
TAMPA, FL | Summit West | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,176 | | |
Initial Costs, Buildings and Improvements | 4,710 | | |
Total Initial Acquisition Costs | 6,886 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 20,465 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,566 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 22,785 | | |
Total Carrying Value | 27,351 | | |
Accumulated Depreciation | 17,992 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 27,351 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 17,992 | | |
TAMPA, FL | The Breyley | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,780 | | |
Initial Costs, Buildings and Improvements | 2,458 | | |
Total Initial Acquisition Costs | 4,238 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 22,468 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,489 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 22,217 | | |
Total Carrying Value | 26,706 | | |
Accumulated Depreciation | 22,057 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 26,706 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,057 | | |
TAMPA, FL | Lakewood Place | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,395 | | |
Initial Costs, Buildings and Improvements | 10,647 | | |
Total Initial Acquisition Costs | 12,042 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 18,637 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,385 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 27,294 | | |
Total Carrying Value | 30,679 | | |
Accumulated Depreciation | 23,385 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 30,679 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 23,385 | | |
TAMPA, FL | Cambridge Woods | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,791 | | |
Initial Costs, Buildings and Improvements | 7,166 | | |
Total Initial Acquisition Costs | 8,957 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 17,110 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,841 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 22,226 | | |
Total Carrying Value | 26,067 | | |
Accumulated Depreciation | 18,911 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 26,067 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 18,911 | | |
TAMPA, FL | Inlet Bay | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 7,702 | | |
Initial Costs, Buildings and Improvements | 23,150 | | |
Total Initial Acquisition Costs | 30,852 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 29,106 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,281 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 48,677 | | |
Total Carrying Value | 59,958 | | |
Accumulated Depreciation | 41,542 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 59,958 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 41,542 | | |
TAMPA, FL | MacAlpine Place | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 10,869 | | |
Initial Costs, Buildings and Improvements | 36,858 | | |
Total Initial Acquisition Costs | 47,727 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 25,055 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 13,002 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 59,780 | | |
Total Carrying Value | 72,782 | | |
Accumulated Depreciation | 45,871 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 72,782 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 45,871 | | |
TAMPA, FL | The Vintage Lofts at West End | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,611 | | |
Initial Costs, Buildings and Improvements | 37,663 | | |
Total Initial Acquisition Costs | 44,274 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 27,394 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,108 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 55,560 | | |
Total Carrying Value | 71,668 | | |
Accumulated Depreciation | 45,659 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 71,668 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 45,659 | | |
TAMPA, FL | Peridot Palms | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,293 | | |
Initial Costs, Buildings and Improvements | 89,752 | | |
Total Initial Acquisition Costs | 96,045 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 5,273 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,831 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 94,487 | | |
Total Carrying Value | 101,318 | | |
Accumulated Depreciation | 37,316 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 101,318 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 37,316 | | |
TAMPA, FL | The Preserve at Gateway | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,467 | | |
Initial Costs, Buildings and Improvements | 43,723 | | |
Total Initial Acquisition Costs | 48,190 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,729 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,556 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 47,363 | | |
Total Carrying Value | 51,919 | | |
Accumulated Depreciation | 17,985 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 51,919 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 17,985 | | |
TAMPA, FL | The Slade at Channelside | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 10,216 | | |
Initial Costs, Buildings and Improvements | 72,786 | | |
Total Initial Acquisition Costs | 83,002 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,202 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 10,642 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 81,562 | | |
Total Carrying Value | 92,204 | | |
Accumulated Depreciation | 27,495 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 92,204 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 27,495 | | |
TAMPA, FL | Andover Place at Cross Creek | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 11,702 | | |
Initial Costs, Buildings and Improvements | 107,761 | | |
Total Initial Acquisition Costs | 119,463 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,105 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,773 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 119,795 | | |
Total Carrying Value | 131,568 | | |
Accumulated Depreciation | 37,669 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 131,568 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 37,669 | | |
TAMPA, FL | Meridian | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,611 | | |
Total Initial Acquisition Costs | 6,611 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 125,470 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,612 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 125,469 | | |
Total Carrying Value | 132,081 | | |
Accumulated Depreciation | 4,360 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 132,081 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 4,360 | | |
ORLANDO, FL | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 47,621 | | |
Initial Costs, Buildings and Improvements | 341,331 | | |
Total Initial Acquisition Costs | 388,952 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 183,851 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 62,845 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 509,958 | | |
Total Carrying Value | 572,803 | | |
Accumulated Depreciation | 271,917 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 572,803 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 271,917 | | |
ORLANDO, FL | Seabrook | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,846 | | |
Initial Costs, Buildings and Improvements | 4,155 | | |
Total Initial Acquisition Costs | 6,001 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,388 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,680 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 15,709 | | |
Total Carrying Value | 19,389 | | |
Accumulated Depreciation | 13,929 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 19,389 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 13,929 | | |
ORLANDO, FL | Altamira Place | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,533 | | |
Initial Costs, Buildings and Improvements | 11,076 | | |
Total Initial Acquisition Costs | 12,609 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 29,028 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,192 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 37,445 | | |
Total Carrying Value | 41,637 | | |
Accumulated Depreciation | 33,822 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 41,637 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 33,822 | | |
ORLANDO, FL | Regatta Shore | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 757 | | |
Initial Costs, Buildings and Improvements | 6,608 | | |
Total Initial Acquisition Costs | 7,365 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 22,519 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,289 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 26,595 | | |
Total Carrying Value | 29,884 | | |
Accumulated Depreciation | 24,484 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 29,884 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 24,484 | | |
ORLANDO, FL | Alafaya Woods | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,653 | | |
Initial Costs, Buildings and Improvements | 9,042 | | |
Total Initial Acquisition Costs | 10,695 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 16,203 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,083 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 23,815 | | |
Total Carrying Value | 26,898 | | |
Accumulated Depreciation | 21,002 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 26,898 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 21,002 | | |
ORLANDO, FL | Los Altos | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,804 | | |
Initial Costs, Buildings and Improvements | 12,349 | | |
Total Initial Acquisition Costs | 15,153 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 17,387 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,809 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 27,731 | | |
Total Carrying Value | 32,540 | | |
Accumulated Depreciation | 24,488 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 32,540 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 24,488 | | |
ORLANDO, FL | Lotus Landing | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,185 | | |
Initial Costs, Buildings and Improvements | 8,639 | | |
Total Initial Acquisition Costs | 10,824 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 17,474 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,442 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 24,856 | | |
Total Carrying Value | 28,298 | | |
Accumulated Depreciation | 19,717 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 28,298 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 19,717 | | |
ORLANDO, FL | Seville On The Green | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,282 | | |
Initial Costs, Buildings and Improvements | 6,498 | | |
Total Initial Acquisition Costs | 7,780 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,410 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,059 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 18,131 | | |
Total Carrying Value | 20,190 | | |
Accumulated Depreciation | 14,081 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 20,190 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 14,081 | | |
ORLANDO, FL | Ashton @ Waterford | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,872 | | |
Initial Costs, Buildings and Improvements | 17,538 | | |
Total Initial Acquisition Costs | 21,410 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,663 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,972 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 27,101 | | |
Total Carrying Value | 32,073 | | |
Accumulated Depreciation | 21,897 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 32,073 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 21,897 | | |
ORLANDO, FL | Arbors at Lee Vista | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,692 | | |
Initial Costs, Buildings and Improvements | 12,860 | | |
Total Initial Acquisition Costs | 19,552 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 22,091 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,211 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 33,432 | | |
Total Carrying Value | 41,643 | | |
Accumulated Depreciation | 25,070 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 41,643 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 25,070 | | |
ORLANDO, FL | Arbors at Maitland Summit | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 15,929 | | |
Initial Costs, Buildings and Improvements | 158,079 | | |
Total Initial Acquisition Costs | 174,008 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 21,357 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 16,010 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 179,355 | | |
Total Carrying Value | 195,365 | | |
Accumulated Depreciation | 51,902 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 195,365 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 51,902 | | |
ORLANDO, FL | Essex Luxe | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 9,068 | | |
Initial Costs, Buildings and Improvements | 94,487 | | |
Total Initial Acquisition Costs | 103,555 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,331 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,098 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 95,788 | | |
Total Carrying Value | 104,886 | | |
Accumulated Depreciation | 21,525 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 104,886 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 21,525 | | |
NASHVILLE, TN | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 15,433 | | |
Initial Costs, Buildings and Improvements | 87,608 | | |
Total Initial Acquisition Costs | 103,041 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 164,853 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 29,209 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 238,685 | | |
Total Carrying Value | 267,894 | | |
Accumulated Depreciation | 186,621 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 267,894 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 186,621 | | |
NASHVILLE, TN | Legacy Hill | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,148 | | |
Initial Costs, Buildings and Improvements | 5,867 | | |
Total Initial Acquisition Costs | 7,015 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 14,254 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 2,255 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 19,014 | | |
Total Carrying Value | 21,269 | | |
Accumulated Depreciation | 16,472 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 21,269 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 16,472 | | |
NASHVILLE, TN | Hickory Run | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,469 | | |
Initial Costs, Buildings and Improvements | 11,584 | | |
Total Initial Acquisition Costs | 13,053 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 21,114 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,024 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 31,143 | | |
Total Carrying Value | 34,167 | | |
Accumulated Depreciation | 23,499 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 34,167 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 23,499 | | |
NASHVILLE, TN | Carrington Hills | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 2,117 | | |
Total Initial Acquisition Costs | 2,117 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 50,932 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,201 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 47,848 | | |
Total Carrying Value | 53,049 | | |
Accumulated Depreciation | 34,413 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 53,049 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 34,413 | | |
NASHVILLE, TN | Brookridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 708 | | |
Initial Costs, Buildings and Improvements | 5,461 | | |
Total Initial Acquisition Costs | 6,169 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,834 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,761 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 15,242 | | |
Total Carrying Value | 17,003 | | |
Accumulated Depreciation | 12,395 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 17,003 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 12,395 | | |
NASHVILLE, TN | Breckenridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 766 | | |
Initial Costs, Buildings and Improvements | 7,714 | | |
Total Initial Acquisition Costs | 8,480 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,768 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 1,960 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 16,288 | | |
Total Carrying Value | 18,248 | | |
Accumulated Depreciation | 13,065 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 18,248 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 13,065 | | |
NASHVILLE, TN | Colonnade | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 1,460 | | |
Initial Costs, Buildings and Improvements | 16,015 | | |
Total Initial Acquisition Costs | 17,475 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 13,611 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 3,050 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 28,036 | | |
Total Carrying Value | 31,086 | | |
Accumulated Depreciation | 21,716 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 31,086 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 21,716 | | |
NASHVILLE, TN | The Preserve at Brentwood | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,182 | | |
Initial Costs, Buildings and Improvements | 24,674 | | |
Total Initial Acquisition Costs | 27,856 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 21,464 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,634 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 44,686 | | |
Total Carrying Value | 49,320 | | |
Accumulated Depreciation | 33,579 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 49,320 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 33,579 | | |
NASHVILLE, TN | Polo Park | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,583 | | |
Initial Costs, Buildings and Improvements | 16,293 | | |
Total Initial Acquisition Costs | 20,876 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 22,876 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,324 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 36,428 | | |
Total Carrying Value | 43,752 | | |
Accumulated Depreciation | 31,482 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 43,752 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 31,482 | | |
OTHER FLORIDA | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 15,968 | | |
Initial Costs, Buildings and Improvements | 56,401 | | |
Total Initial Acquisition Costs | 72,369 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 24,590 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,373 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 79,586 | | |
Total Carrying Value | 96,959 | | |
Accumulated Depreciation | 64,259 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 96,959 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 64,259 | | |
OTHER FLORIDA | The Reserve and Park at Riverbridge | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 15,968 | | |
Initial Costs, Buildings and Improvements | 56,401 | | |
Total Initial Acquisition Costs | 72,369 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 24,590 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 17,373 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 79,586 | | |
Total Carrying Value | 96,959 | | |
Accumulated Depreciation | 64,259 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 96,959 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 64,259 | | |
SOUTHWESTERN REGION | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 540,115 | | |
Initial Costs, Land and Land Improvements | 243,707 | | |
Initial Costs, Buildings and Improvements | 1,202,214 | | |
Total Initial Acquisition Costs | 1,445,921 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 491,063 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 273,732 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,663,252 | | |
Total Carrying Value | 1,936,984 | | |
Accumulated Depreciation | 599,867 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,936,984 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 599,867 | | |
DALLAS, TX | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 473,196 | | |
Initial Costs, Land and Land Improvements | 192,492 | | |
Initial Costs, Buildings and Improvements | 856,948 | | |
Total Initial Acquisition Costs | 1,049,440 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 309,359 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 216,456 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 1,142,343 | | |
Total Carrying Value | 1,358,799 | | |
Accumulated Depreciation | 389,729 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 1,358,799 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 389,729 | | |
DALLAS, TX | THIRTY377 | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 25,000 | | |
Initial Costs, Land and Land Improvements | 24,036 | | |
Initial Costs, Buildings and Improvements | 32,951 | | |
Total Initial Acquisition Costs | 56,987 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 25,983 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 26,585 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 56,385 | | |
Total Carrying Value | 82,970 | | |
Accumulated Depreciation | 45,444 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 82,970 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 45,444 | | |
DALLAS, TX | Legacy Village | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 90,000 | | |
Initial Costs, Land and Land Improvements | 16,882 | | |
Initial Costs, Buildings and Improvements | 100,102 | | |
Total Initial Acquisition Costs | 116,984 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 37,704 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 23,823 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 130,865 | | |
Total Carrying Value | 154,688 | | |
Accumulated Depreciation | 98,942 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 154,688 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 98,942 | | |
DALLAS, TX | Addison Apts at The Park | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 22,041 | | |
Initial Costs, Buildings and Improvements | 11,228 | | |
Total Initial Acquisition Costs | 33,269 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 23,821 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 32,036 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 25,054 | | |
Total Carrying Value | 57,090 | | |
Accumulated Depreciation | 18,293 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 57,090 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 18,293 | | |
DALLAS, TX | Addison Apts at The Park I | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 7,903 | | |
Initial Costs, Buildings and Improvements | 554 | | |
Total Initial Acquisition Costs | 8,457 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 9,402 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 11,058 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 6,801 | | |
Total Carrying Value | 17,859 | | |
Accumulated Depreciation | 5,697 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 17,859 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 5,697 | | |
DALLAS, TX | Addison Apts at The Park II | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 10,440 | | |
Initial Costs, Buildings and Improvements | 634 | | |
Total Initial Acquisition Costs | 11,074 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,241 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,458 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 5,857 | | |
Total Carrying Value | 14,315 | | |
Accumulated Depreciation | 4,586 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 14,315 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 4,586 | | |
DALLAS, TX | Savoye | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,432 | | |
Initial Costs, Buildings and Improvements | 50,483 | | |
Total Initial Acquisition Costs | 58,915 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 7,263 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,097 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 57,081 | | |
Total Carrying Value | 66,178 | | |
Accumulated Depreciation | 18,986 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 66,178 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 18,986 | | |
DALLAS, TX | Savoye 2 | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,451 | | |
Initial Costs, Buildings and Improvements | 56,615 | | |
Total Initial Acquisition Costs | 63,066 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 5,830 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,067 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 61,829 | | |
Total Carrying Value | 68,896 | | |
Accumulated Depreciation | 20,517 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 68,896 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 20,517 | | |
DALLAS, TX | Fiori on Vitruvian Park | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 44,903 | | |
Initial Costs, Land and Land Improvements | 7,934 | | |
Initial Costs, Buildings and Improvements | 78,575 | | |
Total Initial Acquisition Costs | 86,509 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 6,589 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,767 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 84,331 | | |
Total Carrying Value | 93,098 | | |
Accumulated Depreciation | 28,847 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 93,098 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 28,847 | | |
DALLAS, TX | Vitruvian West Phase I | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 41,317 | | |
Initial Costs, Land and Land Improvements | 6,273 | | |
Initial Costs, Buildings and Improvements | 61,418 | | |
Total Initial Acquisition Costs | 67,691 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 4,387 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,676 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 65,402 | | |
Total Carrying Value | 72,078 | | |
Accumulated Depreciation | 22,421 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 72,078 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 22,421 | | |
DALLAS, TX | Vitruvian West Phase II | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 6,451 | | |
Initial Costs, Buildings and Improvements | 15,798 | | |
Total Initial Acquisition Costs | 22,249 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 40,498 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,670 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 56,077 | | |
Total Carrying Value | 62,747 | | |
Accumulated Depreciation | 15,443 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 62,747 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 15,443 | | |
DALLAS, TX | Vitruvian West Phase III | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 7,141 | | |
Initial Costs, Buildings and Improvements | 2,754 | | |
Total Initial Acquisition Costs | 9,895 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 65,163 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,385 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 67,673 | | |
Total Carrying Value | 75,058 | | |
Accumulated Depreciation | 11,979 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 75,058 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 11,979 | | |
DALLAS, TX | Villas at Fiori | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 9,921 | | |
Initial Costs, Buildings and Improvements | 776 | | |
Total Initial Acquisition Costs | 10,697 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 41,770 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 9,970 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 42,497 | | |
Total Carrying Value | 52,467 | | |
Accumulated Depreciation | 2,788 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 52,467 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 2,788 | | |
DALLAS, TX | The Canal | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 41,222 | | |
Initial Costs, Land and Land Improvements | 12,671 | | |
Initial Costs, Buildings and Improvements | 98,813 | | |
Total Initial Acquisition Costs | 111,484 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 5,284 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 12,780 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 103,988 | | |
Total Carrying Value | 116,768 | | |
Accumulated Depreciation | 26,939 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 116,768 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 26,939 | | |
DALLAS, TX | Cool Springs at Frisco Bridges | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 89,510 | | |
Initial Costs, Land and Land Improvements | 18,325 | | |
Initial Costs, Buildings and Improvements | 151,982 | | |
Total Initial Acquisition Costs | 170,307 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 22,680 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 18,460 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 174,527 | | |
Total Carrying Value | 192,987 | | |
Accumulated Depreciation | 48,325 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 192,987 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 48,325 | | |
DALLAS, TX | Central Square at Frisco | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 37,090 | | |
Initial Costs, Land and Land Improvements | 7,661 | | |
Initial Costs, Buildings and Improvements | 52,455 | | |
Total Initial Acquisition Costs | 60,116 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,423 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 7,678 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 54,861 | | |
Total Carrying Value | 62,539 | | |
Accumulated Depreciation | 5,455 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 62,539 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 5,455 | | |
DALLAS, TX | Villaggio | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 32,234 | | |
Initial Costs, Land and Land Improvements | 6,186 | | |
Initial Costs, Buildings and Improvements | 41,813 | | |
Total Initial Acquisition Costs | 47,999 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,360 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,195 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 44,164 | | |
Total Carrying Value | 50,359 | | |
Accumulated Depreciation | 4,479 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 50,359 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 4,479 | | |
DALLAS, TX | Lofts at Palisades | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 39,882 | | |
Initial Costs, Land and Land Improvements | 8,198 | | |
Initial Costs, Buildings and Improvements | 56,143 | | |
Total Initial Acquisition Costs | 64,341 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 1,266 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,200 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 57,407 | | |
Total Carrying Value | 65,607 | | |
Accumulated Depreciation | 5,718 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 65,607 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 5,718 | | |
DALLAS, TX | Flats at Palisades | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 32,038 | | |
Initial Costs, Land and Land Improvements | 5,546 | | |
Initial Costs, Buildings and Improvements | 43,854 | | |
Total Initial Acquisition Costs | 49,400 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,695 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,551 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 47,544 | | |
Total Carrying Value | 53,095 | | |
Accumulated Depreciation | 4,870 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 53,095 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 4,870 | | |
AUSTIN, TX | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 66,919 | | |
Initial Costs, Land and Land Improvements | 28,776 | | |
Initial Costs, Buildings and Improvements | 214,866 | | |
Total Initial Acquisition Costs | 243,642 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 82,849 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 34,354 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 292,137 | | |
Total Carrying Value | 326,491 | | |
Accumulated Depreciation | 140,694 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 326,491 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 140,694 | | |
AUSTIN, TX | Barton Creek Landing | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 3,151 | | |
Initial Costs, Buildings and Improvements | 14,269 | | |
Total Initial Acquisition Costs | 17,420 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 28,542 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,096 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 39,866 | | |
Total Carrying Value | 45,962 | | |
Accumulated Depreciation | 35,416 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 45,962 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 35,416 | | |
AUSTIN, TX | Residences at the Domain | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,034 | | |
Initial Costs, Buildings and Improvements | 55,256 | | |
Total Initial Acquisition Costs | 59,290 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 19,426 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,084 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 73,632 | | |
Total Carrying Value | 78,716 | | |
Accumulated Depreciation | 54,417 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 78,716 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 54,417 | | |
AUSTIN, TX | Red Stone Ranch | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 5,084 | | |
Initial Costs, Buildings and Improvements | 17,646 | | |
Total Initial Acquisition Costs | 22,730 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 16,046 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 5,810 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 32,966 | | |
Total Carrying Value | 38,776 | | |
Accumulated Depreciation | 21,172 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 38,776 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 21,172 | | |
AUSTIN, TX | Lakeline Villas | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 4,148 | | |
Initial Costs, Buildings and Improvements | 16,869 | | |
Total Initial Acquisition Costs | 21,017 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 12,982 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 4,961 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 29,038 | | |
Total Carrying Value | 33,999 | | |
Accumulated Depreciation | 18,285 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 33,999 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 18,285 | | |
AUSTIN, TX | Estancia Villas | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 27,895 | | |
Initial Costs, Land and Land Improvements | 6,384 | | |
Initial Costs, Buildings and Improvements | 52,946 | | |
Total Initial Acquisition Costs | 59,330 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 3,220 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,399 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 56,151 | | |
Total Carrying Value | 62,550 | | |
Accumulated Depreciation | 5,529 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 62,550 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 5,529 | | |
AUSTIN, TX | Palo Verde | | | |
Real Estate and Accumulated Depreciation | | | |
Encumbrances | 39,024 | | |
Initial Costs, Land and Land Improvements | 5,975 | | |
Initial Costs, Buildings and Improvements | 57,880 | | |
Total Initial Acquisition Costs | 63,855 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 2,633 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 6,004 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 60,484 | | |
Total Carrying Value | 66,488 | | |
Accumulated Depreciation | 5,875 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 66,488 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 5,875 | | |
DENVER, CO | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 22,439 | | |
Initial Costs, Buildings and Improvements | 130,400 | | |
Total Initial Acquisition Costs | 152,839 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 98,855 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 22,922 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 228,772 | | |
Total Carrying Value | 251,694 | | |
Accumulated Depreciation | 69,444 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 251,694 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 69,444 | | |
DENVER, CO | Steele Creek | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 8,586 | | |
Initial Costs, Buildings and Improvements | 130,400 | | |
Total Initial Acquisition Costs | 138,986 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 10,036 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 8,906 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 140,116 | | |
Total Carrying Value | 149,022 | | |
Accumulated Depreciation | 54,598 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 149,022 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 54,598 | | |
DENVER, CO | Cirrus | | | |
Real Estate and Accumulated Depreciation | | | |
Initial Costs, Land and Land Improvements | 13,853 | | |
Total Initial Acquisition Costs | 13,853 | | |
Costs of Improvements Capitalized Subsequent to Acquisition Costs | 88,819 | | |
Gross Amount at Which Carried at Close of Period, Land and Land Improvements | 14,016 | | |
Gross Amount at Which Carried at Close of Period, Buildings & Buildings Improvements | 88,656 | | |
Total Carrying Value | 102,672 | | |
Accumulated Depreciation | 14,846 | | |
Reconciliation of the carrying amount of total real estate owned | | | |
Balance at end of the year | 102,672 | | |
Reconciliation of total accumulated depreciation for real estate owned | | | |
Balance at end of year | 14,846 | | |
Secured Debt | | | |
Real Estate and Accumulated Depreciation | | | |
Deferred Financing Costs and Other Non-Cash Adjustments | $ (3,467) | | |