UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-3990
Northwestern Mutual Series Fund, Inc.
(Exact name of registrant as specified in charter)
720 East Wisconsin Avenue,
Milwaukee Wisconsin 53202
(Address of principal executive offices) (Zip code)
Barbara E. Courtney, Controller and Chief Accounting Officer Northwestern Mutual Series Fund, Inc.
(Name and address of agent for service)
Registrant’s telephone number, including area code: 414-271-1444
Date of fiscal year end: December 31
Date of reporting period: June 30, 2019
Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles.
A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.
Item 1. | Reports to Stockholders |
[Attached EDGARIZED SEMI-ANNUAL REPORT]
Semi-Annual Report June 30, 2019
Northwestern Mutual Series Fund, Inc.
A Series Fund Offering 27 Portfolios
| | |
· Growth Stock Portfolio | | · International Growth Portfolio |
· Focused Appreciation Portfolio | | · Research International Core Portfolio |
· Large Cap Core Stock Portfolio | | · International Equity Portfolio |
· Large Cap Blend Portfolio | | · Emerging Markets Equity Portfolio |
· Index 500 Stock Portfolio | | · Government Money Market Portfolio |
· Large Company Value Portfolio | | · Short-Term Bond Portfolio |
· Domestic Equity Portfolio | | · Select Bond Portfolio |
· Equity Income Portfolio | | · Long-Term U.S. Government Bond Portfolio |
· Mid Cap Growth Stock Portfolio | | · Inflation Protection Portfolio |
· Index 400 Stock Portfolio | | · High Yield Bond Portfolio |
· Mid Cap Value Portfolio | | · Multi-Sector Bond Portfolio |
· Small Cap Growth Stock Portfolio | | · Balanced Portfolio |
· Index 600 Stock Portfolio | | · Asset Allocation Portfolio |
· Small Cap Value Portfolio | | |
Beginning on or after January 1, 2021 as permitted by regulations adopted by the Securities and Exchange Commission, paper copies of the Fund’s shareholder reports like this one will no longer be sent by mail unless you specifically request paper copies of the reports from us at (888)455-2232, free of charge. Instead, your Fund annual and semi-annual reports will be made available on a website and you will be notified by mail each time a report is posted and provided with a website link to access the report.
If you already elected to receive shareholder reports electronically, you will not be affected by this change, will continue to receive reports electronically, and you need not take any action. You may elect to receive shareholder reports (and other communications) electronically by signing up for eDelivery at NorthwesternMutal.com/Paperless.
You may elect to receive all future reports in paper free of charge. You can inform the Fund that you wish to continue receiving paper copies of your shareholder reports by contacting us at (888)455-2232. Your election to receive reports in paper will apply to all future shareholder reports.
Northwestern Mutual Series Fund, Inc.
Table of Contents
Mason Street Advisors, LLC (“Mason Street Advisors”), adviser to the Northwestern Mutual Series Fund, Inc., is a wholly owned subsidiary of The Northwestern Mutual Life Insurance Company. Mason Street Advisors is the principal investment adviser for all the Portfolios of the Northwestern Mutual Series Fund, Inc., and has engaged and overseessub-advisers who provideday-to-day management for certain of the Portfolios. Eachsub-adviser may be replaced without the approval of shareholders. Please see the Series Fund prospectus for more information.
The views expressed in the portfolio manager commentaries set forth in the following pages reflect those of the portfolio managers only through the end of the period covered by this report and do not necessarily represent the views of any affiliated organization. The views expressed are not guarantees of future performance or economic results and involve certain risks, uncertainties and assumptions that could cause actual outcomes and results to differ materially from the views expressed herein. These views are subject to change at any time based upon market conditions or other events and should not be relied upon as investment advice. Mason Street Advisors disclaims any responsibility to update these views.
Expense Examples (unaudited)
EXAMPLE
As a shareholder of each Portfolio, you incur two types of costs: (1) transaction costs and (2) ongoing costs, including management fees and other Portfolio expenses. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Portfolios and to compare these costs with the ongoing costs of investing in other mutual funds.
The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period (January 1, 2019 to June 30, 2019).
ACTUAL EXPENSES
The first line of the table below provides information about actual account values and actual expenses. You may use the information in this line, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first line under the heading entitled “Expenses Paid During Period” to estimate the expenses you paid on your account during this period.
HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES
The second line of the table below for each Portfolio provides information about hypothetical account values and hypothetical expenses based on each Portfolio’s actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Portfolio’s actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in a Portfolio and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds.
Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs or separate account charges. Therefore, the second line of the table is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs or separate account charges were included, your costs would have been higher.
| | | | | | | | | | | | | | | | |
| | Beginning Account Value January 1, 2019 | | | Ending Account Value June 30, 2019 | | Expenses Paid During Period January 1, 2019 to June 30, 2019* | | Annualized Expense Ratio | |
| | | | |
Growth Stock Portfolio Actual | | | $1,000.00 | | | | $1,208.79 | | | | $2.30 | | | | 0.42% | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,022.71 | | | | 2.11 | | | | 0.42 | |
| | | | |
Focused Appreciation Portfolio Actual | | | 1,000.00 | | | | 1,220.49 | | | | 3.47 | | | | 0.63 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,021.67 | | | | 3.16 | | | | 0.63 | |
| | | | |
Large Cap Core Stock Portfolio Actual | | | 1,000.00 | | | | 1,193.45 | | | | 2.45 | | | | 0.45 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,022.56 | | | | 2.26 | | | | 0.45 | |
| | | | |
Large Cap Blend Portfolio Actual | | | 1,000.00 | | | | 1,165.45 | | | | 4.40 | | | | 0.82 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,020.73 | | | | 4.11 | | | | 0.82 | |
| | | | |
Index 500 Stock Portfolio Actual | | | 1,000.00 | | | | 1,183.92 | | | | 1.08 | | | | 0.20 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,023.80 | | | | 1.00 | | | | 0.20 | |
1
Expense Examples (unaudited)
| | | | | | | | | | | | | | | | |
| | Beginning Account Value January 1, 2019 | | | Ending Account Value June 30, 2019 | | Expenses Paid During Period January 1, 2019 to June 30, 2019* | | Annualized Expense Ratio | |
| | | | |
Large Company Value Portfolio Actual | | | $1,000.00 | | | | $1,164.04 | | | | $4.02 | | | | 0.75% | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,021.08 | | | | 3.76 | | | | 0.75 | |
| | | | |
Domestic Equity Portfolio Actual | | | 1,000.00 | | | | 1,112.98 | | | | 2.78 | | | | 0.53 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,022.17 | | | | 2.66 | | | | 0.53 | |
| | | | |
Equity Income Portfolio Actual | | | 1,000.00 | | | | 1,157.96 | | | | 3.26 | | | | 0.61 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,021.77 | | | | 3.06 | | | | 0.61 | |
| | | | |
Mid Cap Growth Stock Portfolio Actual | | | 1,000.00 | | | | 1,260.87 | | | | 3.03 | | | | 0.54 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,022.12 | | | | 2.71 | | | | 0.54 | |
| | | | |
Index 400 Stock Portfolio Actual | | | 1,000.00 | | | | 1,178.67 | | | | 1.40 | | | | 0.26 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,023.51 | | | | 1.30 | | | | 0.26 | |
| | | | |
Mid Cap Value Portfolio Actual | | | 1,000.00 | | | | 1,172.97 | | | | 4.04 | | | | 0.75 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,021.08 | | | | 3.76 | | | | 0.75 | |
| | | | |
Small Cap Growth Stock Portfolio Actual | | | 1,000.00 | | | | 1,237.43 | | | | 3.11 | | | | 0.56 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,022.02 | | | | 2.81 | | | | 0.56 | |
| | | | |
Index 600 Stock Portfolio Actual | | | 1,000.00 | | | | 1,135.24 | | | | 1.64 | | | | 0.31 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,023.26 | | | | 1.56 | | | | 0.31 | |
| | | | |
Small Cap Value Portfolio Actual | | | 1,000.00 | | | | 1,174.17 | | | | 4.69 | | | | 0.87 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,020.48 | | | | 4.36 | | | | 0.87 | |
| | | | |
International Growth Portfolio Actual | | | 1,000.00 | | | | 1,211.62 | | | | 3.56 | | | | 0.65 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,021.57 | | | | 3.26 | | | | 0.65 | |
| | | | |
Research International Core Portfolio Actual | | | 1,000.00 | | | | 1,173.47 | | | | 4.15 | | | | 0.77 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,020.98 | | | | 3.86 | | | | 0.77 | |
| | | | |
International Equity Portfolio Actual | | | 1,000.00 | | | | 1,069.62 | | | | 2.77 | | | | 0.54 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,022.12 | | | | 2.71 | | | | 0.54 | |
| | | | |
Emerging Markets Equity Portfolio Actual | | | 1,000.00 | | | | 1,153.19 | | | | 5.29 | | | | 0.99 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,019.89 | | | | 4.96 | | | | 0.99 | |
2
Expense Examples (unaudited)
| | | | | | | | | | | | | | | | |
| | Beginning Account Value January 1, 2019 | | | Ending Account Value June 30, 2019 | | Expenses Paid During Period January 1, 2019 to June 30, 2019* | | Annualized Expense Ratio | |
| | | | |
Government Money Market Portfolio Actual | | | $1,000.00 | | | | $1,010.60 | | | | $1.65 | | | | 0.33% | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,023.16 | | | | 1.66 | | | | 0.33 | |
| | | | |
Short-Term Bond Portfolio Actual | | | 1,000.00 | | | | 1,030.07 | | | | 2.01 | | | | 0.40 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,022.81 | | | | 2.01 | | | | 0.40 | |
| | | | |
Select Bond Portfolio Actual | | | 1,000.00 | | | | 1,061.17 | | | | 1.53 | | | | 0.30 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,023.31 | | | | 1.51 | | | | 0.30 | |
| | | | |
Long-Term U.S. Government Bond Portfolio Actual | | | 1,000.00 | | | | 1,099.11 | | | | 5.31 | | | | 1.02 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,019.74 | | | | 5.11 | | | | 1.02 | |
| | | | |
Inflation Protection Portfolio Actual | | | 1,000.00 | | | | 1,066.79 | | | | 2.82 | | | | 0.55 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,022.07 | | | | 2.76 | | | | 0.55 | |
| | | | |
High Yield Bond Portfolio Actual | | | 1,000.00 | | | | 1,101.89 | | | | 2.29 | | | | 0.44 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,022.61 | | | | 2.21 | | | | 0.44 | |
| | | | |
Multi-Sector Bond Portfolio Actual | | | 1,000.00 | | | | 1,098.38 | | | | 3.90 | | | | 0.75 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,021.08 | | | | 3.76 | | | | 0.75 | |
| | | | |
Balanced Portfolio Actual | | | 1,000.00 | | | | 1,119.85 | | | | 0.32 | | | | 0.06 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,024.50 | | | | 0.30 | | | | 0.06 | |
| | | | |
Asset Allocation Portfolio Actual | | | 1,000.00 | | | | 1,139.60 | | | | 0.48 | | | | 0.09 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,024.35 | | | | 0.45 | | | | 0.09 | |
* Expenses are equal to the Portfolio’s annualized expense ratio, multiplied by the average account value over the period, multiplied by 181/365 (to reflect theone-half year period). Expenses are based on the direct expenses of the Portfolio and do not include the effect of the underlying Portfolios’ expenses which are disclosed in the Fee and Expense table and described more fully in a footnote to that table in the Prospectus.
3
Growth Stock Portfolio (unaudited)
| | | | |
Sector Allocation 6/30/19 | |
Sector | | | % of Net Assets | |
| | | | |
Information Technology | | | 35.4% | |
| | | | |
Health Care | | | 16.7% | |
| | | | |
Consumer Discretionary | | | 14.6% | |
| | | | |
Industrials | | | 9.9% | |
| | | | |
Communication Services | | | 9.1% | |
| | | | |
Consumer Staples | | | 6.2% | |
| | | | |
Financials | | | 3.1% | |
| | | | |
Materials | | | 2.2% | |
| | | | |
Utilities | | | 1.4% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 0.8% | |
| | | | |
Energy | | | 0.6% | |
Sector Allocation is subject to change. | |
The Portfolio may invest a relatively high percentage of its assets in a particular sector. The Portfolio will have greater exposure to the risks associated with that sector and its performance will be tied more closely to the performance of the sector.
4
Growth Stock Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | |
Common Stocks (99.2%) | | Shares/ Par+ | | | Value $ (000’s) | |
Communication Services (9.1%) | | | | | |
Alphabet, Inc. - Class A * | | | 15,945 | | | | 17,265 | |
Alphabet, Inc. - Class C * | | | 36,159 | | | | 39,085 | |
T-Mobile US, Inc. * | | | 231,858 | | | | 17,190 | |
Twitter, Inc. * | | | 328,532 | | | | 11,466 | |
Verizon Communications, Inc. | | | 178,266 | | | | 10,184 | |
Total | | | | | | | 95,190 | |
| |
Consumer Discretionary (14.6%) | | | | | |
Amazon.com, Inc. * | | | 36,879 | | | | 69,835 | |
Chipotle Mexican Grill, Inc. * | | | 16,263 | | | | 11,919 | |
McDonald’s Corp. | | | 88,535 | | | | 18,385 | |
Netflix, Inc. * | | | 54,764 | | | | 20,116 | |
O’Reilly Automotive, Inc. * | | | 50,156 | | | | 18,524 | |
PVH Corp. | | | 80,379 | | | | 7,607 | |
Wayfair, Inc. - Class A * | | | 41,997 | | | | 6,131 | |
Total | | | | | | | 152,517 | |
| |
Consumer Staples (6.2%) | | | | | |
Colgate-Palmolive Co. | | | 191,593 | | | | 13,731 | |
Costco Wholesale Corp. | | | 12,309 | | | | 3,253 | |
PepsiCo, Inc. | | | 196,604 | | | | 25,781 | |
The Procter & Gamble Co. | | | 95,285 | | | | 10,448 | |
Walmart, Inc. | | | 102,506 | | | | 11,326 | |
Total | | | | | | | 64,539 | |
| | |
Energy (0.6%) | | | | | | | | |
Marathon Petroleum Corp. | | | 121,492 | | | | 6,789 | |
Total | | | | | | | 6,789 | |
| | |
Financials (3.1%) | | | | | | | | |
Ameriprise Financial, Inc. | | | 80,202 | | | | 11,642 | |
The Progressive Corp. | | | 259,894 | | | | 20,773 | |
Total | | | | | | | 32,415 | |
| | |
Health Care (16.7%) | | | | | | | | |
Align Technology, Inc. * | | | 19,437 | | | | 5,320 | |
Anthem, Inc. | | | 63,080 | | | | 17,802 | |
BioMarin Pharmaceutical, Inc. * | | | 79,633 | | | | 6,821 | |
Boston Scientific Corp. * | | | 503,183 | | | | 21,627 | |
Charles River Laboratories International, Inc. * | | | 56,102 | | | | 7,961 | |
Danaher Corp. | | | 90,179 | | | | 12,888 | |
Edwards Lifesciences Corp. * | | | 48,167 | | | | 8,898 | |
| | | | | | | | |
Common Stocks (99.2%) | | Shares/ Par+ | | | Value $ (000’s) | |
Health Care continued | | | | | | | | |
Eli Lilly & Co. | | | 121,674 | | | | 13,480 | |
Illumina, Inc. * | | | 25,495 | | | | 9,386 | |
Merck & Co., Inc. | | | 284,612 | | | | 23,865 | |
Neurocrine Biosciences, Inc. * | | | 58,382 | | | | 4,929 | |
Sage Therapeutics, Inc. * | | | 40,048 | | | | 7,332 | |
Sarepta Therapeutics, Inc. * | | | 50,980 | | | | 7,747 | |
Varian Medical Systems, Inc. * | | | 81,768 | | | | 11,131 | |
Vertex Pharmaceuticals, Inc. * | | | 43,422 | | | | 7,963 | |
Zoetis, Inc. | | | 68,475 | | | | 7,771 | |
Total | | | | | | | 174,921 | |
| | |
Industrials (9.9%) | | | | | | | | |
CoStar Group, Inc. * | | | 19,609 | | | | 10,864 | |
Fortive Corp. | | | 215,971 | | | | 17,606 | |
Honeywell International, Inc. | | | 131,672 | | | | 22,989 | |
Ingersoll-Rand PLC | | | 105,255 | | | | 13,333 | |
Union Pacific Corp. | | | 126,407 | | | | 21,377 | |
United Technologies Corp. | | | 133,049 | | | | 17,323 | |
Total | | | | | | | 103,492 | |
| |
Information Technology (35.4%) | | | | | |
Apple, Inc. | | | 230,530 | | | | 45,626 | |
Broadcom, Inc. | | | 73,252 | | | | 21,086 | |
FleetCor Technologies, Inc. * | | | 34,333 | | | | 9,642 | |
HubSpot, Inc. * | | | 48,813 | | | | 8,324 | |
International Business Machines Corp. | | | 142,978 | | | | 19,717 | |
Microchip Technology, Inc. | | | 81,843 | | | | 7,096 | |
Microsoft Corp. | | | 507,038 | | | | 67,923 | |
Palo Alto Networks, Inc. * | | | 51,981 | | | | 10,592 | |
PayPal Holdings, Inc. * | | | 191,409 | | | | 21,909 | |
QUALCOMM, Inc. | | | 271,000 | | | | 20,615 | |
salesforce.com, Inc. * | | | 119,158 | | | | 18,080 | |
ServiceNow, Inc. * | | | 58,421 | | | | 16,041 | |
Splunk, Inc. * | | | 70,086 | | | | 8,813 | |
SS&C Technologies Holdings, Inc. | | | 271,126 | | | | 15,619 | |
Teradata Corp. * | | | 177,498 | | | | 6,363 | |
Twilio, Inc. - Class A * | | | 87,939 | | | | 11,990 | |
Visa, Inc. - Class A | | | 259,733 | | | | 45,077 | |
Xilinx, Inc. | | | 133,386 | | | | 15,729 | |
Total | | | | | | | 370,242 | |
| | | | | | | | |
Common Stocks (99.2%) | | Shares/ Par+ | | | Value $ (000’s) | |
Materials (2.2%) | | | | | | | | |
CF Industries Holdings, Inc. | | | 238,149 | | | | 11,124 | |
Newmont Mining Corp. | | | 318,972 | | | | 12,271 | |
Total | | | | | | | 23,395 | |
| | |
Utilities (1.4%) | | | | | | | | |
NextEra Energy, Inc. | | | 68,892 | | | | 14,113 | |
Total | | | | | | | 14,113 | |
| |
Total Common Stocks (Cost: $783,695) | | | | 1,037,613 | |
| |
Short-Term Investments (3.1%) | | | | |
Money Market Funds (3.1%) | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 2.310%# | | | 32,323,334 | | | | 32,323 | |
Total | | | | | | | 32,323 | |
| |
Total Short-Term Investments (Cost: $32,323) | | | | 32,323 | |
| |
Total Investments (102.3%) (Cost: $816,018)@ | | | | 1,069,936 | |
| |
Other Assets, Less Liabilities(-2.3%) | | | | (24,134 | ) |
| |
Net Assets (100.0%) | | | | 1,045,802 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
5
Growth Stock Portfolio
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2019. |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $816,018 and the net unrealized appreciation of investments based on that cost was $253,918 which is comprised of $267,028 aggregate gross unrealized appreciation and $13,110 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | | | | | | | | | |
| | | | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | | | | Level 2 - Other Significant Observable Inputs | | | | | | Level 3 - Significant Unobservable Inputs | |
| | | | (Amounts in thousands) | | | | | | | |
| | | | | | |
Assets: | | | | | | | | | | | | | | | | | | | | | | |
Common Stocks | | | | $ | 1,037,613 | | | | | | | $ | — | | | | | | | $ | — | |
Short-Term Investments | | | | | 32,323 | | | | | | | | — | | | | | | | | — | |
Total Assets: | | | | $ | 1,069,936 | | | | | | | $ | — | | | | | | | $ | — | |
The Accompanying Notes are an Integral Part of the Financial Statements.
6
Focused Appreciation Portfolio (unaudited)
| | | | |
Sector Allocation 6/30/19 | |
Sector | | | % of Net Assets | |
| | | | |
Information Technology | | | 29.4% | |
| | | | |
Consumer Discretionary | | | 18.9% | |
| | | | |
Health Care | | | 13.9% | |
| | | | |
Consumer Staples | | | 13.5% | |
| | | | |
Communication Services | | | 11.1% | |
| | | | |
Industrials | | | 5.3% | |
| | | | |
Financials | | | 5.2% | |
| | | | |
Energy | | | 1.5% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 1.2% | |
| | | | |
Sector Allocation is subject to change. | |
As anon-diversified portfolio, the Portfolio may hold fewer securities because of its focused investment strategy. Holding fewer securities increases the risk that the value of the Portfolio could go down because of the poor performance of a single investment.
The Portfolio may invest a relatively high percentage of its assets in a particular sector. The Portfolio will have greater exposure to the risks associated with that sector and its performance will be tied more closely to the performance of the sector.
7
Focused Appreciation Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Communication Services (11.1%) | | | | | |
Alphabet, Inc. - Class A * | | | 22,806 | | | | 24,694 | |
Alphabet, Inc. - Class C * | | | 22,850 | | | | 24,699 | |
Facebook, Inc. - Class A * | | | 304,890 | | | | 58,844 | |
Total | | | | | | | 108,237 | |
| |
Consumer Discretionary (18.9%) | | | | | |
Alibaba Group Holding, Ltd., ADR * | | | 296,384 | | | | 50,222 | |
Amazon.com, Inc. * | | | 34,789 | | | | 65,877 | |
Starbucks Corp. | | | 408,816 | | | | 34,271 | |
Yum China Holdings, Inc. | | | 303,481 | | | | 14,021 | |
Yum! Brands, Inc. | | | 175,871 | | | | 19,464 | |
Total | | | | | | | 183,855 | |
| |
Consumer Staples (13.5%) | | | | | |
The Coca-Cola Co. | | | 471,484 | | | | 24,008 | |
Colgate-Palmolive Co. | | | 260,273 | | | | 18,654 | |
Danone SA, ADR | | | 1,573,690 | | | | 26,643 | |
Monster Beverage Corp. * | | | 516,247 | | | | 32,952 | |
The Procter & Gamble Co. | | | 266,169 | | | | 29,185 | |
Total | | | | | | | 131,442 | |
| | |
Energy (1.5%) | | | | | | | | |
Schlumberger, Ltd. | | | 376,731 | | | | 14,971 | |
Total | | | | | | | 14,971 | |
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financials (5.2%) | | | | | | | | |
American Express Co. | | | 95,542 | | | | 11,794 | |
FactSet Research Systems, Inc. | | | 64,401 | | | | 18,455 | |
SEI Investments Co. | | | 360,650 | | | | 20,232 | |
Total | | | | | | | 50,481 | |
| | |
Health Care (13.9%) | | | | | | | | |
Alcon, Inc. * | | | 33,614 | | | | 2,086 | |
Amgen, Inc. | | | 78,944 | | | | 14,548 | |
Cerner Corp. | | | 317,443 | | | | 23,268 | |
Merck & Co., Inc. | | | 135,917 | | | | 11,397 | |
Novartis AG, ADR | | | 167,153 | | | | 15,263 | |
Novo Nordisk A/S, ADR | | | 515,218 | | | | 26,297 | |
Regeneron Pharmaceuticals, Inc. * | | | 81,818 | | | | 25,609 | |
Varian Medical Systems, Inc. * | | | 123,407 | | | | 16,799 | |
Total | | | | | | | 135,267 | |
| | |
Industrials (5.3%) | | | | | | | | |
Deere & Co. | | | 153,935 | | | | 25,509 | |
Expeditors International of Washington, Inc. | | | 347,555 | | | | 26,365 | |
Total | | | | | | | 51,874 | |
| |
Information Technology (29.4%) | | | | | |
Autodesk, Inc. * | | | 247,375 | | | | 40,297 | |
Automatic Data Processing, Inc. | | | 57,046 | | | | 9,431 | |
Cisco Systems, Inc. | | | 544,141 | | | | 29,781 | |
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Information Technology continued | |
Microsoft Corp. | | | 265,459 | | | | 35,561 | |
NVIDIA Corp. | | | 134,138 | | | | 22,029 | |
Oracle Corp. | | | 905,310 | | | | 51,576 | |
QUALCOMM, Inc. | | | 406,216 | | | | 30,901 | |
Visa, Inc. - Class A | | | 385,702 | | | | 66,939 | |
Total | | | | | | | 286,515 | |
| |
Total Common Stocks (Cost: $620,538) | | | | 962,642 | |
Short-Term Investments (0.4%) | |
Money Market Funds (0.4%) | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 2.310%# | | | 4,082,459 | | | | 4,082 | |
Total | | | | | | | 4,082 | |
| |
Total Short-Term Investments (Cost: $4,082) | | | | 4,082 | |
| |
Total Investments (99.2%) (Cost: $624,620)@ | | | | 966,724 | |
| |
Other Assets, Less Liabilities (0.8%) | | | | 7,438 | |
| |
Net Assets (100.0%) | | | | 974,162 | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2019. |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $624,620 and the net unrealized appreciation of investments based on that cost was $342,104 which is comprised of $360,718 aggregate gross unrealized appreciation and $18,614 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | (Amounts in thousands) | | | | |
Assets: | | | | | | | | | | | | |
Common Stocks | | $ | 962,642 | | | $ | — | | | $ | — | |
Short-Term Investments | | | 4,082 | | | | — | | | | — | |
| | | | |
Total Assets: | | $ | 966,724 | | | $ | — | | | $ | — | |
| | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
8
Large Cap Core Stock Portfolio (unaudited)
| | | | |
Sector Allocation 6/30/19 | |
Sector | | | % of Net Assets | |
| | | | |
Information Technology | | | 18.8% | |
| | | | |
Health Care | | | 14.5% | |
| | | | |
Consumer Discretionary | | | 12.3% | |
| | | | |
Financials | | | 11.2% | |
| | | | |
Industrials | | | 10.9% | |
| | | | |
Communication Services | | | 10.7% | |
| | | | |
Consumer Staples | | | 5.8% | |
| | | | |
Energy | | | 5.0% | |
| | | | |
Utilities | | | 4.2% | |
| | | | |
Materials | | | 3.2% | |
| | | | |
Real Estate | | | 2.3% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 0.5% | |
Sector Allocation is subject to change. | |
The Portfolio may invest a relatively high percentage of its assets in a particular sector. The Portfolio will have greater exposure to the risks associated with that sector and its performance will be tied more closely to the performance of the sector.
9
Large Cap Core Stock Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | |
Common Stocks (99.4%) | | Shares/ Par+ | | | Value $ (000’s) | |
Communication Services (10.7%) | |
Alphabet, Inc. - Class A * | | | 16,240 | | | | 17,585 | |
Charter Communications, Inc. - Class A * | | | 10,818 | | | | 4,275 | |
Comcast Corp. - Class A | | | 246,512 | | | | 10,423 | |
Facebook, Inc. - Class A * | | | 77,913 | | | | 15,037 | |
Liberty Media Corp. - Liberty Formula One - Class C * | | | 36,312 | | | | 1,358 | |
Spotify Technology SA * | | | 5,212 | | | | 762 | |
Verizon Communications, Inc. | | | 191,558 | | | | 10,944 | |
The Walt Disney Co. | | | 23,761 | | | | 3,318 | |
Total | | | | | | | 63,702 | |
|
Consumer Discretionary (12.3%) | |
Amazon.com, Inc. * | | | 16,374 | | | | 31,006 | |
Expedia, Inc. | | | 40,757 | | | | 5,422 | |
Lennar Corp. - Class A | | | 120,712 | | | | 5,850 | |
Lowe’s Companies, Inc. | | | 71,573 | | | | 7,222 | |
Marriott International, Inc. - Class A | | | 10,687 | | | | 1,499 | |
McDonald’s Corp. | | | 31,278 | | | | 6,495 | |
MGM Resorts International | | | 51,319 | | | | 1,466 | |
Netflix, Inc. * | | | 10,068 | | | | 3,698 | |
NIKE, Inc. - Class B | | | 26,915 | | | | 2,260 | |
The TJX Cos., Inc. | | | 153,811 | | | | 8,134 | |
Total | | | | | | | 73,052 | |
| |
Consumer Staples (5.8%) | | | | | |
The Coca-Cola Co. | | | 238,634 | | | | 12,151 | |
Mondelez International, Inc. | | | 82,114 | | | | 4,426 | |
Monster Beverage Corp. * | | | 35,006 | | | | 2,234 | |
Philip Morris International, Inc. | | | 64,313 | | | | 5,051 | |
The Procter & Gamble Co. | | | 96,089 | | | | 10,536 | |
Total | | | | | | | 34,398 | |
| | |
Energy (5.0%) | | | | | | | | |
Chevron Corp. | | | 34,968 | | | | 4,351 | |
Concho Resources, Inc. | | | 9,700 | | | | 1,001 | |
Diamondback Energy, Inc. | | | 12,610 | | | | 1,374 | |
Encana Corp. | | | 244,961 | | | | 1,257 | |
Exxon Mobil Corp. | | | 128,173 | | | | 9,822 | |
Marathon Petroleum Corp. | | | 57,831 | | | | 3,232 | |
| | | | | | | | |
Common Stocks (99.4%) | | Shares/ Par+ | | | Value $ (000’s) | |
Energy continued | | | | | | | | |
Noble Energy, Inc. | | | 62,932 | | | | 1,410 | |
Schlumberger, Ltd. | | | 81,090 | | | | 3,222 | |
TC Energy Corp. | | | 81,324 | | | | 4,027 | |
Total | | | | | | | 29,696 | |
| | |
Financials (11.1%) | | | | | | | | |
American Express Co. | | | 28,189 | | | | 3,480 | |
American International Group, Inc. | | | 100,612 | | | | 5,361 | |
Athene Holding, Ltd. - Class A * | | | 78,438 | | | | 3,378 | |
AXA Equitable Holdings, Inc. | | | 69,762 | | | | 1,458 | |
Bank of America Corp. | | | 651,700 | | | | 18,899 | |
Berkshire Hathaway, Inc. - Class B * | | | 21,423 | | | | 4,567 | |
The Hartford Financial Services Group, Inc. | | | 68,082 | | | | 3,793 | |
HCP, Inc. | | | 63,922 | | | | 2,044 | |
Marsh & McLennan Cos., Inc. | | | 47,412 | | | | 4,729 | |
The Progressive Corp. | | | 27,709 | | | | 2,215 | |
Prudential Financial, Inc. | | | 35,486 | | | | 3,584 | |
Public Storage | | | 12,018 | | | | 2,862 | |
Raymond James Financial, Inc. | | | 33,565 | | | | 2,838 | |
TD Ameritrade Holding Corp. | | | 143,322 | | | | 7,155 | |
Total | | | | | | | 66,363 | |
| | |
Health Care (14.5%) | | | | | | | | |
Abbott Laboratories | | | 117,567 | | | | 9,887 | |
Allergan PLC | | | 41,613 | | | | 6,967 | |
Alnylam Pharmaceuticals, Inc. * | | | 5,447 | | | | 395 | |
Anthem, Inc. | | | 24,189 | | | | 6,826 | |
AstraZeneca PLC, ADR | | | 178,134 | | | | 7,353 | |
Baxter International, Inc. | | | 44,504 | | | | 3,645 | |
Biogen, Inc. * | | | 2,952 | | | | 690 | |
Boston Scientific Corp. * | | | 176,371 | | | | 7,581 | |
Bristol-Myers Squibb Co. | | | 127,018 | | | | 5,760 | |
Danaher Corp. | | | 37,635 | | | | 5,379 | |
Elanco Animal Health, Inc. * | | | 2,770 | | | | 94 | |
HCA Healthcare, Inc. | | | 26,927 | | | | 3,640 | |
Incyte Corp. * | | | 10,894 | | | | 926 | |
Mylan NV * | | | 75,638 | | | | 1,440 | |
Pfizer, Inc. | | | 176,363 | | | | 7,640 | |
Regeneron Pharmaceuticals, Inc. * | | | 1,211 | | | | 379 | |
Seattle Genetics, Inc. * | | | 17,558 | | | | 1,215 | |
| | | | | | | | |
Common Stocks (99.4%) | | Shares/ Par+ | | | Value $ (000’s) | |
Health Care continued | |
Teva Pharmaceutical Industries, Ltd., ADR * | | | 96,631 | | | | 892 | |
Thermo Fisher Scientific, Inc. | | | 23,436 | | | | 6,883 | |
UnitedHealth Group, Inc. | | | 23,990 | | | | 5,854 | |
Vertex Pharmaceuticals, Inc. * | | | 15,263 | | | | 2,799 | |
Total | | | | | | | 86,245 | |
| | |
Industrials (11.5%) | | | | | | | | |
3M Co. | | | 4,132 | | | | 716 | |
AMETEK, Inc. | | | 23,449 | | | | 2,130 | |
The Boeing Co. | | | 21,603 | | | | 7,864 | |
Caterpillar, Inc. | | | 14,798 | | | | 2,017 | |
Deere & Co. | | | 9,512 | | | | 1,576 | |
Equifax, Inc. | | | 10,242 | | | | 1,385 | |
Fortive Corp. | | | 31,681 | | | | 2,583 | |
General Electric Co. | | | 69,869 | | | | 734 | |
IHS Markit, Ltd. * | | | 117,297 | | | | 7,474 | |
Illinois Tool Works, Inc. | | | 19,514 | | | | 2,943 | |
Ingersoll-Rand PLC | | | 29,707 | | | | 3,763 | |
J.B. Hunt Transport Services, Inc. | | | 10,117 | | | | 925 | |
Jacobs Engineering Group, Inc. | | | 32,754 | | | | 2,764 | |
L3Harris Technologies, Inc. | | | 16,612 | | | | 3,142 | |
Lockheed Martin Corp. | | | 19,440 | | | | 7,067 | |
Norfolk Southern Corp. | | | 33,078 | | | | 6,593 | |
Raytheon Co. | | | 23,578 | | | | 4,100 | |
Rockwell Automation, Inc. | | | 5,300 | | | | 868 | |
Southwest Airlines Co. | | | 32,183 | | | | 1,634 | |
Wabtec Corp. | | | 60,637 | | | | 4,351 | |
Waste Management, Inc. | | | 30,637 | | | | 3,535 | |
Total | | | | | | | 68,164 | |
| |
Information Technology (18.8%) | | | | | |
Adobe Systems, Inc. * | | | 7,949 | | | | 2,342 | |
Advanced Micro Devices, Inc. * | | | 138,024 | | | | 4,192 | |
Apple, Inc. | | | 76,771 | | | | 15,194 | |
Autodesk, Inc. * | | | 5,309 | | | | 865 | |
FleetCor Technologies, Inc. * | | | 17,416 | | | | 4,891 | |
Global Payments, Inc. | | | 41,818 | | | | 6,696 | |
GoDaddy, Inc. * | | | 36,888 | | | | 2,588 | |
Intel Corp. | | | 93,145 | | | | 4,459 | |
KLA-Tencor Corp. | | | 18,129 | | | | 2,143 | |
Marvell Technology Group, Ltd. | | | 201,771 | | | | 4,816 | |
Micron Technology, Inc. * | | | 76,468 | | | | 2,951 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
10
Large Cap Core Stock Portfolio
| | | | | | | | |
Common Stocks (99.4%) | | Shares/ Par+ | | | Value $ (000’s) | |
Information Technology continued | |
Microsoft Corp. | | | 172,078 | | | | 23,052 | |
PayPal Holdings, Inc. * | | | 38,829 | | | | 4,444 | |
salesforce.com, Inc. * | | | 24,914 | | | | 3,780 | |
ServiceNow, Inc. * | | | 4,926 | | | | 1,352 | |
Splunk, Inc. * | | | 6,248 | | | | 786 | |
SS&C Technologies Holdings, Inc. | | | 121,958 | | | | 7,026 | |
Texas Instruments, Inc. | | | 28,029 | | | | 3,217 | |
Total System Services, Inc. | | | 12,934 | | | | 1,659 | |
Visa, Inc. - Class A | | | 51,594 | | | | 8,954 | |
Western Digital Corp. | | | 57,831 | | | | 2,750 | |
Workday, Inc. - Class A * | | | 10,571 | | | | 2,173 | |
Xilinx, Inc. | | | 13,413 | | | | 1,582 | |
Total | | | | | | | 111,912 | |
| | |
Materials (3.2%) | | | | | | | | |
Alcoa Corp. * | | | 4,353 | | | | 102 | |
Ball Corp. | | | 39,535 | | | | 2,767 | |
Celanese Corp. - Class A | | | 26,043 | | | | 2,807 | |
Crown Holdings, Inc. * | | | 25,737 | | | | 1,573 | |
Dow, Inc. | | | 23,053 | | | | 1,137 | |
DuPont de Nemours, Inc. | | | 12,122 | | | | 910 | |
FMC Corp. | | | 22,378 | | | | 1,856 | |
Freeport-McMoRan, Inc. | | | 16,392 | | | | 190 | |
International Paper Co. | | | 34,830 | | | | 1,509 | |
Linde PLC | | | 12,930 | | | | 2,596 | |
Nucor Corp. | | | 10,681 | | | | 589 | |
PPG Industries, Inc. | | | 19,143 | | | | 2,234 | |
Southern Copper Corp. | | | 7,939 | | | | 308 | |
Vulcan Materials Co. | | | 3,821 | | | | 525 | |
Total | | | | | | | 19,103 | |
| | |
Real Estate (2.3%) | | | | | | | | |
Alexandria Real Estate Equities, Inc. | | | 20,839 | | | | 2,940 | |
American Tower Corp. | | | 33,435 | | | | 6,836 | |
Equinix, Inc. | | | 7,505 | | | | 3,785 | |
Total | | | | | | | 13,561 | |
| | |
Utilities (4.2%) | | | | | | | | |
Edison International | | | 62,040 | | | | 4,182 | |
Exelon Corp. | | | 79,152 | | | | 3,795 | |
National Grid PLC | | | 11,105 | | | | 591 | |
NextEra Energy, Inc. | | | 17,557 | | | | 3,597 | |
NRG Energy, Inc. | | | 131,478 | | | | 4,617 | |
PG&E Corp. * | | | 21,917 | | | | 502 | |
Sempra Energy | | | 56,229 | | | | 7,728 | |
Total | | | | | | | 25,012 | |
| | |
Total Common Stocks (Cost: $516,290) | | | | | | | 591,208 | |
| | | | | | | | |
Short-Term Investments (0.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Money Market Funds (0.5%) | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 2.310%# | | | 3,258,695 | | | | 3,259 | |
Total | | | | | | | 3,259 | |
| |
Total Short-Term Investments (Cost: $3,259) | | | | 3,259 | |
| |
Total Investments (99.9%) (Cost: $519,549)@ | | | | 594,467 | |
| | |
Other Assets, Less Liabilities (0.1%) | | | | | | | 722 | |
| |
Net Assets (100.0%) | | | | 595,189 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
11
Large Cap Core Stock Portfolio
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2019. |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $519,549 and the net unrealized appreciation of investments based on that cost was $74,918 which is comprised of $89,670 aggregate gross unrealized appreciation and $14,752 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | |
| | Valuation Inputs |
Description | | Level 1 - Quoted Prices | | Level 2 - Other Significant Observable Inputs | | Level 3 - Significant Unobservable Inputs |
| | (Amounts in thousands) |
Assets: | | | | | | | | | | | | |
Common Stocks | | $ | 591,208 | | | $ | — | | | $ | — | |
Short-Term Investments | | | 3,259 | | | | — | | | | — | |
| | | | |
Total Assets: | | $ | 594,467 | | | $ | — | | | $ | — | |
| | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
12
Large Cap Blend Portfolio (unaudited)
| | | | |
Sector Allocation 6/30/19 | | | | |
Sector | | | % of Net Assets | |
| | | | |
Industrials | | | 17.1% | |
| | | | |
Consumer Discretionary | | | 16.2% | |
| | | | |
Financials | | | 15.5% | |
| | | | |
Health Care | | | 14.5% | |
| | | | |
Consumer Staples | | | 10.0% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 7.9% | |
| | | | |
Communication Services | | | 5.9% | |
| | | | |
Information Technology | | | 5.7% | |
| | | | |
Materials | | | 5.0% | |
| | | | |
Energy | | | 2.2% | |
Sector Allocation is subject to change. | | | | |
The Portfolio may hold fewer securities than other diversified portfolios because of its more focused investment strategy. Holding fewer securities increases the risk that the value of the Portfolio could go down because of the poor performance of a single investment.
13
Large Cap Blend Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | |
Common Stocks (92.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Communication Services (5.9%) | | | | | |
Fox Corp. - Class A | | | 54,320 | | | | 1,990 | |
Fox Corp. - Class B | | | 57,333 | | | | 2,095 | |
Omnicom Group, Inc. | | | 70,860 | | | | 5,807 | |
Total | | | | | | | 9,892 | |
|
Consumer Discretionary (16.2%) | |
Booking Holdings, Inc. * | | | 1,145 | | | | 2,146 | |
Dollar General Corp. | | | 53,400 | | | | 7,218 | |
Dollar Tree, Inc. * | | | 59,250 | | | | 6,363 | |
eBay, Inc. | | | 163,980 | | | | 6,477 | |
The TJX Cos., Inc. | | | 97,795 | | | | 5,171 | |
Total | | | | | | | 27,375 | |
| |
Consumer Staples (10.0%) | | | | | |
Nestle SA, ADR | | | 55,330 | | | | 5,721 | |
PepsiCo, Inc. | | | 40,065 | | | | 5,254 | |
Unilever PLC, ADR | | | 94,740 | | | | 5,871 | |
Total | | | | | | | 16,846 | |
| | |
Energy (2.2%) | | | | | | | | |
Schlumberger, Ltd. | | | 94,130 | | | | 3,741 | |
Total | | | | | | | 3,741 | |
| | |
Financials (15.5%) | | | | | | | | |
The Bank of New York Mellon Corp. | | | 90,205 | | | | 3,983 | |
Berkshire Hathaway, Inc. - Class B * | | | 39,415 | | | | 8,402 | |
Chubb, Ltd. | | | 36,665 | | | | 5,400 | |
| | | | | | | | |
Common Stocks (92.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financials continued | | | | | | | | |
Franklin Resources, Inc. | | | 56,950 | | | | 1,982 | |
JPMorgan Chase & Co. | | | 57,775 | | | | 6,459 | |
Total | | | | | | | 26,226 | |
| | |
Health Care (14.5%) | | | | | | | | |
Cerner Corp. | | | 77,670 | | | | 5,693 | |
Quest Diagnostics, Inc. | | | 60,690 | | | | 6,179 | |
Smith & Nephew PLC, ADR | | | 115,500 | | | | 5,029 | |
UnitedHealth Group, Inc. | | | 30,622 | | | | 7,472 | |
Total | | | | | | | 24,373 | |
| | |
Industrials (17.1%) | | | | | | | | |
Expeditors International of Washington, Inc. | | | 60,900 | | | | 4,620 | |
HD Supply Holdings, Inc. * | | | 69,950 | | | | 2,817 | |
Honeywell International, Inc. | | | 45,735 | | | | 7,985 | |
Masco Corp. | | | 162,125 | | | | 6,362 | |
PACCAR, Inc. | | | 53,360 | | | | 3,824 | |
Stanley Black & Decker, Inc. | | | 21,965 | | | | 3,176 | |
Total | | | | | | | 28,784 | |
| | | | | | | | |
Common Stocks (92.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Information Technology (5.7%) | | | | | |
Accenture PLC - Class A | | | 28,995 | | | | 5,357 | |
TE Connectivity, Ltd. | | | 44,670 | | | | 4,279 | |
Total | | | | | | | 9,636 | |
| | |
Materials (5.0%) | | | | | | | | |
Nutrien, Ltd. | | | 83,095 | | | | 4,442 | |
PPG Industries, Inc. | | | 34,355 | | | | 4,010 | |
Total | | | | | | | 8,452 | |
| |
Total Common Stocks (Cost: $117,593) | | | | 155,325 | |
| | |
Short-Term Investments (7.7%) | | | | | | |
Money Market Funds (7.7%) | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 2.310%# | | | 12,971,956 | | | | 12,972 | |
Total | | | | | | | 12,972 | |
| |
Total Short-Term Investments (Cost: $12,972) | | | | 12,972 | |
| |
Total Investments (99.8%) (Cost: $130,565)@ | | | | 168,297 | |
| |
Other Assets, Less Liabilities (0.2%) | | | | 293 | |
| |
Net Assets (100.0%) | | | | 168,590 | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2019. |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $130,565 and the net unrealized appreciation of investments based on that cost was $37,732 which is comprised of $42,112 aggregate gross unrealized appreciation and $4,380 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | Level 3 - Significant Unobservable Inputs |
| | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | |
Common Stocks | | $ | 155,325 | | | $ | — | | | $ | — | |
Short-Term Investments | | | 12,972 | | | | — | | | | — | |
| | | | |
Total Assets: | | $ | 168,297 | | | $ | — | | | $ | — | |
| | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
14
Index 500 Stock Portfolio (unaudited)
| | | | |
Sector Allocation 6/30/19 | | | | |
Sector | | | % of Net Assets | |
| | | | |
Information Technology | | | 21.2% | |
| | | | |
Health Care | | | 14.0% | |
| | | | |
Financials | | | 12.9% | |
| | | | |
Consumer Discretionary | | | 10.0% | |
| | | | |
Communication Services | | | 10.0% | |
| | | | |
Industrials | | | 9.1% | |
| | | | |
Consumer Staples | | | 7.2% | |
| | | | |
Energy | | | 5.0% | |
| | | | |
Utilities | | | 3.3% | |
| | | | |
Real Estate | | | 3.0% | |
| | | | |
Materials | | | 2.8% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 0.6% | |
| | | | |
Governments | | | 0.2% | |
| | | | |
Sector Allocation is subject to change. | | | | |
“Standard & Poor’s®”, “S&P®”, “S&P 500” and “Standard & Poor’s 500” are trademarks of The McGraw-Hill Companies, Inc. and have been licensed for use by Northwestern Mutual Life Insurance Company. The Portfolio is not sponsored, endorsed, sold or promoted by Standard & Poor’s, and Standard & Poor’s makes no representation regarding the advisability of investing in the Portfolio.
The Portfolio may invest in derivative instruments, such as futures and, to a lesser extent, swap agreements, to help achieve full replication. Use of these instruments may involve certain costs and imposes certain risks such as liquidity risk, market risk, credit risk, management risk and the risk of mispricing or improper valuation. Certain derivatives involve leverage, which could magnify losses, and portfolios investing in derivatives could lose more than the principal amount invested in those instruments.
15
Index 500 Stock Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Communication Services (10.1%) | |
Activision Blizzard, Inc. | | | 109,246 | | | | 5,156 | |
Alphabet, Inc. - Class A * | | | 42,705 | | | | 46,241 | |
Alphabet, Inc. - Class C * | | | 43,708 | | | | 47,245 | |
AT&T, Inc. | | | 1,040,821 | | | | 34,878 | |
CBS Corp. - Class B | | | 50,195 | | | | 2,505 | |
CenturyLink, Inc. | | | 136,839 | | | | 1,609 | |
Charter Communications, Inc. - Class A * | | | 24,534 | | | | 9,695 | |
Comcast Corp. - Class A | | | 645,963 | | | | 27,311 | |
Discovery Communications, Inc. - Class A * | | | 22,512 | | | | 691 | |
Discovery Communications, Inc. - Class C * | | | 51,421 | | | | 1,463 | |
DISH Network Corp. - Class A * | | | 32,906 | | | | 1,264 | |
Electronic Arts, Inc. * | | | 42,307 | | | | 4,284 | |
Facebook, Inc. - Class A * | | | 342,644 | | | | 66,130 | |
Fox Corp. - Class A | | | 50,537 | | | | 1,852 | |
Fox Corp. - Class B | | | 23,156 | | | | 846 | |
The Interpublic Group of Companies, Inc. | | | 55,199 | | | | 1,247 | |
Netflix, Inc. * | | | 62,355 | | | | 22,904 | |
News Corp. - Class A | | | 54,983 | | | | 742 | |
News Corp. - Class B | | | 17,651 | | | | 246 | |
Omnicom Group, Inc. | | | 31,400 | | | | 2,573 | |
Take-Two Interactive Software, Inc. * | | | 16,050 | | | | 1,822 | |
TripAdvisor, Inc. * | | | 14,762 | | | | 683 | |
Twitter, Inc. * | | | 104,139 | | | | 3,635 | |
Verizon Communications, Inc. | | | 589,823 | | | | 33,697 | |
Viacom, Inc. - Class B | | | 50,435 | | | | 1,507 | |
The Walt Disney Co. | | | 248,968 | | | | 34,766 | |
Total | | | | | | | 354,992 | |
|
Consumer Discretionary (10.1%) | |
Advance Auto Parts, Inc. | | | 10,231 | | | | 1,577 | |
Amazon.com, Inc. * | | | 58,981 | | | | 111,688 | |
Aptiv PLC | | | 36,772 | | | | 2,972 | |
AutoZone, Inc. * | | | 3,498 | | | | 3,846 | |
Best Buy Co., Inc. | | | 33,134 | | | | 2,310 | |
Booking Holdings, Inc. * | | | 6,174 | | | | 11,574 | |
BorgWarner, Inc. | | | 29,560 | | | | 1,241 | |
Capri Holdings, Ltd. * | | | 21,527 | | | | 747 | |
CarMax, Inc. * | | | 23,702 | | | | 2,058 | |
Carnival Corp. | | | 57,105 | | | | 2,658 | |
Chipotle Mexican Grill, Inc. * | | | 3,478 | | | | 2,549 | |
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer Discretionary continued | |
D.R. Horton, Inc. | | | 48,431 | | | | 2,089 | |
Darden Restaurants, Inc. | | | 17,539 | | | | 2,135 | |
Dollar General Corp. | | | 36,841 | | | | 4,979 | |
Dollar Tree, Inc. * | | | 33,883 | | | | 3,639 | |
eBay, Inc. | | | 116,837 | | | | 4,615 | |
Expedia, Inc. | | | 16,875 | | | | 2,245 | |
Foot Locker, Inc. | | | 16,018 | | | | 672 | |
Ford Motor Co. | | | 558,874 | | | | 5,717 | |
The Gap, Inc. | | | 30,188 | | | | 543 | |
Garmin, Ltd. | | | 17,293 | | | | 1,380 | |
General Motors Co. | | | 188,128 | | | | 7,249 | |
Genuine Parts Co. | | | 20,831 | | | | 2,158 | |
H&R Block, Inc. | | | 28,994 | | | | 850 | |
Hanesbrands, Inc. | | | 51,552 | | | | 888 | |
Harley-Davidson, Inc. | | | 22,686 | | | | 813 | |
Hasbro, Inc. | | | 16,513 | | | | 1,745 | |
Hilton Worldwide Holdings, Inc. | | | 41,511 | | | | 4,057 | |
The Home Depot, Inc. | | | 156,920 | | | | 32,635 | |
Kohl’s Corp. | | | 23,108 | | | | 1,099 | |
L Brands, Inc. | | | 32,711 | | | | 854 | |
Leggett & Platt, Inc. | | | 18,721 | | | | 718 | |
Lennar Corp. - Class A | | | 40,707 | | | | 1,973 | |
LKQ Corp. * | | | 44,781 | | | | 1,192 | |
Lowe’s Companies, Inc. | | | 111,657 | | | | 11,267 | |
Macy’s, Inc. | | | 44,051 | | | | 945 | |
Marriott International, Inc. - Class A | | | 39,417 | | | | 5,530 | |
McDonald’s Corp. | | | 108,896 | | | | 22,613 | |
MGM Resorts International | | | 72,783 | | | | 2,079 | |
Mohawk Industries, Inc. * | | | 8,779 | | | | 1,295 | |
Newell Brands, Inc. | | | 55,513 | | | | 856 | |
NIKE, Inc. - Class B | | | 179,231 | | | | 15,046 | |
Nordstrom, Inc. | | | 14,998 | | | | 478 | |
Norwegian Cruise Line Holdings, Ltd. * | | | 30,719 | | | | 1,648 | |
O’Reilly Automotive, Inc. * | | | 11,164 | | | | 4,123 | |
PulteGroup, Inc. | | | 36,363 | | | | 1,150 | |
PVH Corp. | | | 10,684 | | | | 1,011 | |
Ralph Lauren Corp. | | | 7,443 | | | | 845 | |
Ross Stores, Inc. | | | 52,403 | | | | 5,194 | |
Royal Caribbean Cruises, Ltd. | | | 24,518 | | | | 2,972 | |
Starbucks Corp. | | | 172,738 | | | | 14,481 | |
Tapestry, Inc. | | | 41,379 | | | | 1,313 | |
Target Corp. | | | 73,068 | | | | 6,328 | |
Tiffany & Co. | | | 15,410 | | | | 1,443 | |
The TJX Cos., Inc. | | | 172,947 | | | | 9,145 | |
Tractor Supply Co. | | | 17,206 | | | | 1,872 | |
Ulta Beauty, Inc. * | | | 7,920 | | | | 2,747 | |
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer Discretionary continued | |
Under Armour, Inc. - Class A * | | | 26,814 | | | | 680 | |
Under Armour, Inc. - Class C * | | | 27,706 | | | | 615 | |
VF Corp. | | | 46,446 | | | | 4,057 | |
Whirlpool Corp. | | | 9,033 | | | | 1,286 | |
Wynn Resorts, Ltd. | | | 13,819 | | | | 1,713 | |
Yum! Brands, Inc. | | | 43,637 | | | | 4,829 | |
Total | | | | | | | 355,026 | |
| |
Consumer Staples (7.2%) | | | | | |
Altria Group, Inc. | | | 266,826 | | | | 12,634 | |
Archer-Daniels-Midland Co. | | | 79,889 | | | | 3,259 | |
Brown-Forman Corp. - Class B | | | 23,724 | | | | 1,315 | |
Campbell Soup Co. | | | 27,488 | | | | 1,101 | |
Church & Dwight Co., Inc. | | | 35,115 | | | | 2,566 | |
The Clorox Co. | | | 18,165 | | | | 2,781 | |
The Coca-Cola Co. | | | 547,580 | | | | 27,883 | |
Colgate-Palmolive Co. | | | 122,439 | | | | 8,775 | |
Conagra Brands, Inc. | | | 69,300 | | | | 1,838 | |
Constellation Brands, Inc. - Class A | | | 23,847 | | | | 4,696 | |
Costco Wholesale Corp. | | | 62,721 | | | | 16,575 | |
Coty, Inc. - Class A | | | 42,866 | | | | 574 | |
The Estee Lauder Cos., Inc. - Class A | | | 31,272 | | | | 5,726 | |
General Mills, Inc. | | | 85,398 | | | | 4,485 | |
The Hershey Co. | | | 19,866 | | | | 2,663 | |
Hormel Foods Corp. | | | 38,829 | | | | 1,574 | |
The J.M. Smucker Co. | | | 16,222 | | | | 1,869 | |
Kellogg Co. | | | 35,449 | | | | 1,899 | |
Kimberly-Clark Corp. | | | 49,031 | | | | 6,535 | |
The Kraft Heinz Co. | | | 88,733 | | | | 2,754 | |
The Kroger Co. | | | 115,047 | | | | 2,498 | |
Lamb Weston Holdings, Inc. | | | 20,861 | | | | 1,322 | |
McCormick & Co., Inc. | | | 17,464 | | | | 2,707 | |
Molson Coors Brewing Co. - Class B | | | 26,782 | | | | 1,500 | |
Mondelez International, Inc. | | | 205,431 | | | | 11,073 | |
Monster Beverage Corp. * | | | 55,817 | | | | 3,563 | |
PepsiCo, Inc. | | | 199,924 | | | | 26,216 | |
Philip Morris International, Inc. | | | 221,885 | | | | 17,425 | |
The Procter & Gamble Co. | | | 357,731 | | | | 39,225 | |
Sysco Corp. | | | 67,438 | | | | 4,769 | |
Tyson Foods, Inc. - Class A | | | 42,044 | | | | 3,395 | |
Walgreens Boots Alliance, Inc. | | | 110,835 | | | | 6,059 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
16
Index 500 Stock Portfolio
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer Staples continued | |
Walmart, Inc. | | | 199,495 | | | | 22,042 | |
Total | | | | | | | 253,296 | |
| | |
Energy (5.0%) | | | | | | | | |
Anadarko Petroleum Corp. | | | 71,611 | | | | 5,053 | |
Apache Corp. | | | 53,612 | | | | 1,553 | |
Baker Hughes | | | 73,434 | | | | 1,809 | |
Cabot Oil & Gas Corp. | | | 60,368 | | | | 1,386 | |
Chevron Corp. | | | 271,674 | | | | 33,807 | |
Cimarex Energy Co. | | | 14,466 | | | | 858 | |
Concho Resources, Inc. | | | 28,608 | | | | 2,952 | |
ConocoPhillips | | | 161,183 | | | | 9,832 | |
Devon Energy Corp. | | | 59,214 | | | | 1,689 | |
Diamondback Energy, Inc. | | | 22,076 | | | | 2,406 | |
EOG Resources, Inc. | | | 82,764 | | | | 7,710 | |
Exxon Mobil Corp. | | | 603,427 | | | | 46,241 | |
Halliburton Co. | | | 124,644 | | | | 2,834 | |
Helmerich & Payne, Inc. | | | 15,761 | | | | 798 | |
Hess Corp. | | | 36,351 | | | | 2,311 | |
HollyFrontier Corp. | | | 22,406 | | | | 1,037 | |
Kinder Morgan, Inc. | | | 277,650 | | | | 5,797 | |
Marathon Oil Corp. | | | 116,648 | | | | 1,657 | |
Marathon Petroleum Corp. | | | 94,501 | | | | 5,281 | |
National Oilwell Varco, Inc. | | | 55,039 | | | | 1,223 | |
Noble Energy, Inc. | | | 68,204 | | | | 1,528 | |
Occidental Petroleum Corp. | | | 106,680 | | | | 5,364 | |
ONEOK, Inc. | | | 58,866 | | | | 4,051 | |
Phillips 66 | | | 59,569 | | | | 5,572 | |
Pioneer Natural Resources Co. | | | 24,020 | | | | 3,696 | |
Schlumberger, Ltd. | | | 197,543 | | | | 7,850 | |
TechnipFMC PLC | | | 60,068 | | | | 1,558 | |
Valero Energy Corp. | | | 59,506 | | | | 5,094 | |
The Williams Cos., Inc. | | | 172,819 | | | | 4,846 | |
Total | | | | | | | 175,793 | |
| | |
Financials (12.9%) | | | | | | | | |
Affiliated Managers Group, Inc. | | | 7,302 | | | | 673 | |
AFLAC, Inc. | | | 106,317 | | | | 5,827 | |
The Allstate Corp. | | | 47,507 | | | | 4,831 | |
American Express Co. | | | 97,660 | | | | 12,055 | |
American International Group, Inc. | | | 124,042 | | | | 6,609 | |
Ameriprise Financial, Inc. | | | 19,097 | | | | 2,772 | |
Aon PLC | | | 34,303 | | | | 6,620 | |
Arthur J. Gallagher & Co. | | | 26,420 | | | | 2,314 | |
Assurant, Inc. | | | 8,768 | | | | 933 | |
Bank of America Corp. | | | 1,261,113 | | | | 36,572 | |
The Bank of New York Mellon Corp. | | | 125,634 | | | | 5,547 | |
BB&T Corp. | | | 109,233 | | | | 5,367 | |
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financials continued | |
Berkshire Hathaway, Inc. - Class B * | | | 276,364 | | | | 58,913 | |
BlackRock, Inc. | | | 16,969 | | | | 7,964 | |
Capital One Financial Corp. | | | 66,973 | | | | 6,077 | |
CBOE Holdings, Inc. | | | 15,932 | | | | 1,651 | |
The Charles Schwab Corp. | | | 169,452 | | | | 6,810 | |
Chubb, Ltd. | | | 65,300 | | | | 9,618 | |
Cincinnati Financial Corp. | | | 21,636 | | | | 2,243 | |
Citigroup, Inc. | | | 329,798 | | | | 23,096 | |
Citizens Financial Group, Inc. | | | 65,369 | | | | 2,311 | |
CME Group, Inc. | | | 51,053 | | | | 9,910 | |
Comerica, Inc. | | | 21,986 | | | | 1,597 | |
Discover Financial Services | | | 46,169 | | | | 3,582 | |
E*TRADE Financial Corp. | | | 34,894 | | | | 1,556 | |
Everest Re Group, Ltd. | | | 5,809 | | | | 1,436 | |
Fifth Third Bancorp | | | 103,705 | | | | 2,893 | |
First Republic Bank | | | 23,500 | | | | 2,295 | |
Franklin Resources, Inc. | | | 41,985 | | | | 1,461 | |
The Goldman Sachs Group, Inc. | | | 48,523 | | | | 9,928 | |
The Hartford Financial Services Group, Inc. | | | 51,556 | | | | 2,873 | |
Huntington Bancshares, Inc. | | | 149,239 | | | | 2,062 | |
Intercontinental Exchange, Inc. | | | 80,417 | | | | 6,911 | |
Invesco, Ltd. | | | 57,131 | | | | 1,169 | |
Jefferies Financial Group, Inc. | | | 36,136 | | | | 695 | |
JPMorgan Chase & Co. | | | 462,647 | | | | 51,724 | |
KeyCorp | | | 143,800 | | | | 2,552 | |
Lincoln National Corp. | | | 28,858 | | | | 1,860 | |
Loews Corp. | | | 38,264 | | | | 2,092 | |
M&T Bank Corp. | | | 19,485 | | | | 3,314 | |
MarketAxess Holdings, Inc. | | | 5,342 | | | | 1,717 | |
Marsh & McLennan Cos., Inc. | | | 72,927 | | | | 7,274 | |
MetLife, Inc. | | | 135,539 | | | | 6,732 | |
Moody’s Corp. | | | 23,525 | | | | 4,595 | |
Morgan Stanley | | | 182,336 | | | | 7,988 | |
MSCI, Inc. | | | 12,077 | | | | 2,884 | |
Nasdaq, Inc. | | | 16,543 | | | | 1,591 | |
Northern Trust Corp. | | | 31,044 | | | | 2,794 | |
People’s United Financial, Inc. | | | 56,244 | | | | 944 | |
PNC Financial Services Group, Inc. | | | 64,383 | | | | 8,838 | |
Principal Financial Group, Inc. | | | 36,945 | | | | 2,140 | |
The Progressive Corp. | | | 83,286 | | | | 6,657 | |
Prudential Financial, Inc. | | | 57,903 | | | | 5,848 | |
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financials continued | |
Raymond James Financial, Inc. | | | 18,021 | | | | 1,524 | |
Regions Financial Corp. | | | 144,503 | | | | 2,159 | |
S&P Global, Inc. | | | 35,095 | | | | 7,994 | |
State Street Corp. | | | 53,220 | | | | 2,984 | |
SunTrust Banks, Inc. | | | 63,297 | | | | 3,978 | |
SVB Financial Group * | | | 7,462 | | | | 1,676 | |
Synchrony Financial | | | 90,444 | | | | 3,136 | |
T. Rowe Price Group, Inc. | | | 33,725 | | | | 3,700 | |
Torchmark Corp. | | | 14,425 | | | | 1,290 | |
The Travelers Cos., Inc. | | | 37,353 | | | | 5,585 | |
U.S. Bancorp | | | 213,432 | | | | 11,184 | |
Unum Group | | | 30,217 | | | | 1,014 | |
Wells Fargo & Co. | | | 576,874 | | | | 27,298 | |
Willis Towers Watson PLC | | | 18,431 | | | | 3,530 | |
Zions Bancorporation | | | 26,037 | | | | 1,197 | |
Total | | | | | | | 456,964 | |
|
Health Care (14.0%) | |
Abbott Laboratories | | | 251,603 | | | | 21,160 | |
AbbVie, Inc. | | | 210,836 | | | | 15,332 | |
ABIOMED, Inc. * | | | 6,436 | | | | 1,676 | |
Agilent Technologies, Inc. | | | 45,066 | | | | 3,365 | |
Alexion Pharmaceuticals, Inc. * | | | 31,980 | | | | 4,189 | |
Align Technology, Inc. * | | | 10,383 | | | | 2,842 | |
Allergan PLC | | | 43,945 | | | | 7,358 | |
AmerisourceBergen Corp. | | | 22,181 | | | | 1,891 | |
Amgen, Inc. | | | 86,987 | | | | 16,030 | |
Anthem, Inc. | | | 36,681 | | | | 10,352 | |
Baxter International, Inc. | | | 67,666 | | | | 5,542 | |
Becton Dickinson and Co. | | | 38,469 | | | | 9,695 | |
Biogen, Inc. * | | | 27,653 | | | | 6,467 | |
Boston Scientific Corp. * | | | 198,331 | | | | 8,524 | |
Bristol-Myers Squibb Co. | | | 233,283 | | | | 10,579 | |
Cardinal Health, Inc. | | | 42,508 | | | | 2,002 | |
Celgene Corp. * | | | 100,582 | | | | 9,298 | |
Centene Corp. * | | | 58,953 | | | | 3,091 | |
Cerner Corp. | | | 46,411 | | | | 3,402 | |
Cigna Corp. | | | 54,117 | | | | 8,526 | |
The Cooper Cos., Inc. | | | 7,058 | | | | 2,378 | |
CVS Health Corp. | | | 185,273 | | | | 10,096 | |
Danaher Corp. | | | 89,852 | | | | 12,842 | |
DaVita, Inc. * | | | 18,036 | | | | 1,015 | |
DENTSPLY SIRONA, Inc. | | | 33,369 | | | | 1,947 | |
Edwards Lifesciences Corp. * | | | 29,736 | | | | 5,493 | |
Eli Lilly & Co. | | | 123,227 | | | | 13,652 | |
Gilead Sciences, Inc. | | | 181,346 | | | | 12,252 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
17
Index 500 Stock Portfolio
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Health Care continued | |
HCA Healthcare, Inc. | | | 38,079 | | | | 5,147 | |
Henry Schein, Inc. * | | | 21,260 | | | | 1,486 | |
Hologic, Inc. * | | | 38,228 | | | | 1,836 | |
Humana, Inc. | | | 19,258 | | | | 5,109 | |
IDEXX Laboratories, Inc. * | | | 12,266 | | | | 3,377 | |
Illumina, Inc. * | | | 20,965 | | | | 7,718 | |
Incyte Corp. * | | | 25,384 | | | | 2,157 | |
Intuitive Surgical, Inc. * | | | 16,465 | | | | 8,637 | |
IQVIA Holdings, Inc. * | | | 22,504 | | | | 3,621 | |
Johnson & Johnson | | | 378,657 | | | | 52,739 | |
Laboratory Corp. of America Holdings * | | | 14,048 | | | | 2,429 | |
McKesson Corp. | | | 27,092 | | | | 3,641 | |
Medtronic PLC | | | 191,207 | | | | 18,622 | |
Merck & Co., Inc. | | | 367,189 | | | | 30,789 | |
Mettler-Toledo International, Inc. * | | | 3,537 | | | | 2,971 | |
Mylan NV * | | | 73,514 | | | | 1,400 | |
Nektar Therapeutics * | | | 24,859 | | | | 884 | |
PerkinElmer, Inc. | | | 15,819 | | | | 1,524 | |
Perrigo Co. PLC | | | 17,843 | | | | 850 | |
Pfizer, Inc. | | | 791,784 | | | | 34,300 | |
Quest Diagnostics, Inc. | | | 19,164 | | | | 1,951 | |
Regeneron Pharmaceuticals, Inc. * | | | 11,216 | | | | 3,511 | |
ResMed, Inc. | | | 20,450 | | | | 2,495 | |
Stryker Corp. | | | 44,165 | | | | 9,079 | |
Teleflex, Inc. | | | 6,582 | | | | 2,180 | |
Thermo Fisher Scientific, Inc. | | | 57,044 | | | | 16,753 | |
UnitedHealth Group, Inc. | | | 135,535 | | | | 33,072 | |
Universal Health Services, Inc. - Class B | | | 11,821 | | | | 1,541 | |
Varian Medical Systems, Inc. * | | | 12,970 | | | | 1,766 | |
Vertex Pharmaceuticals, Inc. * | | | 36,527 | | | | 6,698 | |
Waters Corp. * | | | 9,908 | | | | 2,133 | |
WellCare Health Plans, Inc. * | | | 7,175 | | | | 2,045 | |
Zimmer Biomet | | | | | | | | |
Holdings, Inc. | | | 29,208 | | | | 3,439 | |
Zoetis, Inc. | | | 68,265 | | | | 7,747 | |
Total | | | | | | | 494,643 | |
| |
Industrials (9.2%) | | | | | |
3M Co. | | | 82,208 | | | | 14,250 | |
A.O. Smith Corp. | | | 20,129 | | | | 949 | |
Alaska Air Group, Inc. | | | 17,614 | | | | 1,126 | |
Allegion PLC | | | 13,398 | | | | 1,481 | |
American Airlines Group, Inc. | | | 56,462 | | | | 1,841 | |
AMETEK, Inc. | | | 32,494 | | | | 2,952 | |
Arconic, Inc. | | | 56,945 | | | | 1,470 | |
The Boeing Co. | | | 74,624 | | | | 27,164 | |
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Industrials continued | |
C.H. Robinson Worldwide, Inc. | | | 19,476 | | | | 1,643 | |
Caterpillar, Inc. | | | 81,559 | | | | 11,116 | |
Cintas Corp. | | | 12,080 | | | | 2,866 | |
Copart, Inc. * | | | 28,754 | | | | 2,149 | |
CSX Corp. | | | 109,631 | | | | 8,482 | |
Cummins, Inc. | | | 20,664 | | | | 3,541 | |
Deere & Co. | | | 45,209 | | | | 7,492 | |
Delta Air Lines, Inc. | | | 84,961 | | | | 4,822 | |
Dover Corp. | | | 20,726 | | | | 2,077 | |
Eaton Corp. PLC | | | 60,342 | | | | 5,025 | |
Emerson Electric Co. | | | 87,656 | | | | 5,848 | |
Equifax, Inc. | | | 17,232 | | | | 2,330 | |
Expeditors International of Washington, Inc. | | | 24,530 | | | | 1,861 | |
Fastenal Co. | | | 81,622 | | | | 2,660 | |
FedEx Corp. | | | 34,189 | | | | 5,613 | |
Flowserve Corp. | | | 18,703 | | | | 985 | |
Fortive Corp. | | | 42,056 | | | | 3,428 | |
Fortune Brands Home & Security, Inc. | | | 19,949 | | | | 1,140 | |
General Dynamics Corp. | | | 38,726 | | | | 7,041 | |
General Electric Co. | | | 1,243,738 | | | | 13,059 | |
Honeywell International, Inc. | | | 103,789 | | | | 18,121 | |
Huntington Ingalls Industries, Inc. | | | 5,926 | | | | 1,332 | |
IHS Markit, Ltd. * | | | 51,880 | | | | 3,306 | |
Illinois Tool Works, Inc. | | | 42,744 | | | | 6,446 | |
Ingersoll-Rand PLC | | | 34,393 | | | | 4,357 | |
J.B. Hunt Transport Services, Inc. | | | 12,406 | | | | 1,134 | |
Jacobs Engineering Group, Inc. | | | 16,366 | | | | 1,381 | |
Johnson Controls International PLC | | | 113,493 | | | | 4,688 | |
Kansas City Southern | | | 14,345 | | | | 1,747 | |
L3Harris Technologies, Inc. | | | 31,570 | | | | 5,971 | |
Lockheed Martin Corp. | | | 35,057 | | | | 12,745 | |
Masco Corp. | | | 41,865 | | | | 1,643 | |
Nielsen Holdings PLC | | | 50,699 | | | | 1,146 | |
Norfolk Southern Corp. | | | 37,931 | | | | 7,561 | |
Northrop Grumman Corp. | | | 24,216 | | | | 7,824 | |
PACCAR, Inc. | | | 49,409 | | | | 3,541 | |
Parker Hannifin Corp. | | | 18,296 | | | | 3,110 | |
Pentair PLC | | | 22,554 | | | | 839 | |
Quanta Services, Inc. | | | 20,263 | | | | 774 | |
Raytheon Co. | | | 39,725 | | | | 6,907 | |
Republic Services, Inc. | | | 30,729 | | | | 2,662 | |
Robert Half International, Inc. | | | 16,897 | | | | 963 | |
Rockwell Automation, Inc. | | | 16,881 | | | | 2,766 | |
Rollins, Inc. | | | 21,020 | | | | 754 | |
Roper Technologies, Inc. | | | 14,810 | | | | 5,424 | |
Snap-on, Inc. | | | 7,902 | | | | 1,309 | |
Southwest Airlines Co. | | | 69,706 | | | | 3,540 | |
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Industrials continued | |
Stanley Black & Decker, Inc. | | | 21,611 | | | | 3,125 | |
Textron, Inc. | | | 33,196 | | | | 1,761 | |
TransDigm Group, Inc. * | | | 6,978 | | | | 3,376 | |
Union Pacific Corp. | | | 100,950 | | | | 17,072 | |
United Continental Holdings, Inc. * | | | 31,523 | | | | 2,760 | |
United Parcel Service, Inc. - Class B | | | 99,479 | | | | 10,273 | |
United Rentals, Inc. * | | | 11,213 | | | | 1,487 | |
United Technologies Corp. | | | 115,682 | | | | 15,062 | |
Verisk Analytics, Inc. | | | 23,342 | | | | 3,419 | |
W.W. Grainger, Inc. | | | 6,405 | | | | 1,718 | |
Wabtec Corp. | | | 23,073 | | | | 1,656 | |
Waste Management, Inc. | | | 55,722 | | | | 6,429 | |
Xylem, Inc. | | | 25,662 | | | | 2,146 | |
Total | | | | | | | 326,686 | |
|
Information Technology (21.2%) | |
Accenture PLC - Class A | | | 90,966 | | | | 16,808 | |
Adobe Systems, Inc. * | | | 69,590 | | | | 20,505 | |
Advanced Micro Devices, Inc. * | | | 126,489 | | | | 3,841 | |
Akamai Technologies, Inc. * | | | 23,403 | | | | 1,876 | |
Alliance Data Systems Corp. | | | 6,425 | | | | 900 | |
Amphenol Corp. - Class A | | | 42,605 | | | | 4,088 | |
Analog Devices, Inc. | | | 52,734 | | | | 5,952 | |
ANSYS, Inc. * | | | 11,970 | | | | 2,452 | |
Apple, Inc. | | | 623,383 | | | | 123,380 | |
Applied Materials, Inc. | | | 133,505 | | | | 5,996 | |
Arista Networks, Inc. * | | | 7,540 | | | | 1,958 | |
Autodesk, Inc. * | | | 31,322 | | | | 5,102 | |
Automatic Data Processing, Inc. | | | 62,071 | | | | 10,262 | |
Broadcom, Inc. | | | 56,455 | | | | 16,251 | |
Broadridge Financial Solutions, Inc. | | | 16,564 | | | | 2,115 | |
Cadence Design Systems, Inc. * | | | 40,080 | | | | 2,838 | |
Cisco Systems, Inc. | | | 610,506 | | | | 33,413 | |
Citrix Systems, Inc. | | | 17,837 | | | | 1,751 | |
Cognizant Technology Solutions Corp. - Class A | | | 81,190 | | | | 5,147 | |
Corning, Inc. | | | 111,920 | | | | 3,719 | |
DXC Technology Co. | | | 38,260 | | | | 2,110 | |
F5 Networks, Inc. * | | | 8,514 | | | | 1,240 | |
Fidelity National Information Services, Inc. | | | 46,185 | | | | 5,666 | |
Fiserv, Inc. * | | | 55,969 | | | | 5,102 | |
FleetCor Technologies, Inc. * | | | 12,293 | | | | 3,452 | |
FLIR Systems, Inc. | | | 19,313 | | | | 1,045 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
18
Index 500 Stock Portfolio
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Information Technology continued | |
Fortinet, Inc. * | | | 20,700 | | | | 1,590 | |
Gartner, Inc. * | | | 12,848 | | | | 2,068 | |
Global Payments, Inc. | | | 22,346 | | | | 3,578 | |
Hewlett Packard Enterprise Co. | | | 190,986 | | | | 2,855 | |
HP, Inc. | | | 214,823 | | | | 4,466 | |
Intel Corp. | | | 638,498 | | | | 30,565 | |
International Business Machines Corp. | | | 126,451 | | | | 17,438 | |
Intuit, Inc. | | | 36,972 | | | | 9,662 | |
IPG Photonics Corp. * | | | 5,078 | | | | 783 | |
Jack Henry & Associates, Inc. | | | 11,011 | | | | 1,475 | |
Juniper Networks, Inc. | | | 49,106 | | | | 1,308 | |
Keysight Technologies, Inc. * | | | 26,836 | | | | 2,410 | |
KLA-Tencor Corp. | | | 23,050 | | | | 2,724 | |
Lam Research Corp. | | | 21,382 | | | | 4,016 | |
Mastercard, Inc. - Class A | | | 128,181 | | | | 33,908 | |
Maxim Integrated Products, Inc. | | | 38,852 | | | | 2,324 | |
Microchip Technology, Inc. | | | 33,932 | | | | 2,942 | |
Micron Technology, Inc. * | | | 157,833 | | | | 6,091 | |
Microsoft Corp. | | | 1,092,851 | | | | 146,398 | |
Motorola Solutions, Inc. | | | 23,501 | | | | 3,918 | |
NetApp, Inc. | | | 35,223 | | | | 2,173 | |
NVIDIA Corp. | | | 86,854 | | | | 14,264 | |
Oracle Corp. | | | 346,066 | | | | 19,715 | |
Paychex, Inc. | | | 45,617 | | | | 3,754 | |
PayPal Holdings, Inc. * | | | 167,566 | | | | 19,180 | |
Qorvo, Inc. * | | | 16,993 | | | | 1,132 | |
QUALCOMM, Inc. | | | 173,380 | | | | 13,189 | |
Red Hat, Inc. * | | | 25,351 | | | | 4,760 | |
salesforce.com, Inc. * | | | 110,749 | | | | 16,804 | |
Seagate Technology PLC | | | 35,929 | | | | 1,693 | |
Skyworks Solutions, Inc. | | | 24,629 | | | | 1,903 | |
Symantec Corp. | | | 88,166 | | | | 1,918 | |
Synopsys, Inc. * | | | 21,378 | | | | 2,751 | |
TE Connectivity, Ltd. | | | 48,043 | | | | 4,602 | |
Texas Instruments, Inc. | | | 133,804 | | | | 15,355 | |
Total System Services, Inc. | | | 23,220 | | | | 2,978 | |
VeriSign, Inc. * | | | 14,958 | | | | 3,129 | |
Visa, Inc. - Class A | | | 248,010 | | | | 43,042 | |
Western Digital Corp. | | | 41,787 | | | | 1,987 | |
Western Union Co. | | | 61,426 | | | | 1,222 | |
Xerox Corp. | | | 27,871 | | | | 987 | |
Xilinx, Inc. | | | 36,213 | | | | 4,270 | |
Total | | | | | | | 748,296 | |
|
Materials (2.8%) | |
Air Products and Chemicals, Inc. | | | 31,395 | | | | 7,107 | |
Albemarle Corp. | | | 15,111 | | | | 1,064 | |
Amcor PLC * | | | 231,481 | | | | 2,660 | |
Avery Dennison Corp. | | | 12,039 | | | | 1,393 | |
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Materials continued | | | | | | | | |
Ball Corp. | | | 47,741 | | | | 3,341 | |
Celanese Corp. - Class A | | | 18,057 | | | | 1,947 | |
CF Industries Holdings, Inc. | | | 31,529 | | | | 1,473 | |
Corteva, Inc. * | | | 106,794 | | | | 3,158 | |
Dow, Inc. | | | 106,795 | | | | 5,266 | |
DuPont de Nemours, Inc. | | | 106,791 | | | | 8,017 | |
Eastman Chemical Co. | | | 19,764 | | | | 1,538 | |
Ecolab, Inc. | | | 36,175 | | | | 7,142 | |
FMC Corp. | | | 18,777 | | | | 1,558 | |
Freeport-McMoRan, Inc. | | | 206,886 | | | | 2,402 | |
International Flavors & Fragrances, Inc. | | | 14,455 | | | | 2,097 | |
International Paper Co. | | | 56,667 | | | | 2,455 | |
Linde PLC | | | 77,408 | | | | 15,543 | |
LyondellBasell Industries NV - Class A | | | 43,308 | | | | 3,730 | |
Martin Marietta Materials, Inc. | | | 8,911 | | | | 2,050 | |
The Mosaic Co. | | | 50,618 | | | | 1,267 | |
Newmont Mining Corp. | | | 116,893 | | | | 4,497 | |
Nucor Corp. | | | 43,468 | | | | 2,395 | |
Packaging Corp. of America | | | 13,476 | | | | 1,284 | |
PPG Industries, Inc. | | | 33,672 | | | | 3,930 | |
Sealed Air Corp. | | | 22,206 | | | | 950 | |
The Sherwin-Williams Co. | | | 11,586 | | | | 5,310 | |
Vulcan Materials Co. | | | 18,839 | | | | 2,587 | |
WestRock Co. | | | 36,659 | | | | 1,337 | |
Total | | | | | | | 97,498 | |
|
Real Estate (3.0%) | |
Alexandria Real Estate Equities, Inc. | | | 16,107 | | | | 2,272 | |
American Tower Corp. | | | 63,040 | | | | 12,888 | |
Apartment Investment & Management Co. - Class A | | | 21,226 | | | | 1,064 | |
AvalonBay Communities, Inc. | | | 19,881 | | | | 4,039 | |
Boston Properties, Inc. | | | 22,037 | | | | 2,843 | |
CBRE Group, Inc. * | | | 44,602 | | | | 2,288 | |
Crown Castle International Corp. | | | 59,292 | | | | 7,729 | |
Digital Realty Trust, Inc. | | | 29,705 | | | | 3,499 | |
Duke Realty Corp. | | | 51,261 | | | | 1,620 | |
Equinix, Inc. | | | 11,990 | | | | 6,046 | |
Equity Residential | | | 52,834 | | | | 4,011 | |
Essex Property Trust, Inc. | | | 9,372 | | | | 2,736 | |
Extra Space Storage, Inc. | | | 18,177 | | | | 1,929 | |
Federal Realty Investment Trust | | | 10,683 | | | | 1,376 | |
HCP, Inc. | | | 68,168 | | | | 2,180 | |
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Real Estate continued | |
Host Hotels & Resorts, Inc. | | | 105,664 | | | | 1,925 | |
Iron Mountain, Inc. | | | 40,914 | | | | 1,281 | |
Kimco Realty Corp. | | | 60,190 | | | | 1,112 | |
The Macerich Co. | | | 15,107 | | | | 506 | |
Mid-America Apartment Communities, Inc. | | | 16,258 | | | | 1,915 | |
Prologis, Inc. | | | 89,962 | | | | 7,206 | |
Public Storage | | | 21,405 | | | | 5,098 | |
Realty Income Corp. | | | 44,898 | | | | 3,097 | |
Regency Centers Corp. | | | 23,832 | | | | 1,591 | |
SBA Communications Corp. * | | | 16,151 | | | | 3,631 | |
Simon Property Group, Inc. | | | 44,067 | | | | 7,040 | |
SL Green Realty Corp. | | | 12,027 | | | | 967 | |
UDR, Inc. | | | 40,189 | | | | 1,804 | |
Ventas, Inc. | | | 52,684 | | | | 3,601 | |
Vornado Realty Trust | | | 24,757 | | | | 1,587 | |
Welltower, Inc. | | | 57,752 | | | | 4,708 | |
Weyerhaeuser Co. | | | 106,220 | | | | 2,798 | |
Total | | | | | | | 106,387 | |
|
Utilities (3.3%) | |
The AES Corp. | | | 94,658 | | | | 1,586 | |
Alliant Energy Corp. | | | 33,700 | | | | 1,654 | |
Ameren Corp. | | | 35,027 | | | | 2,631 | |
American Electric Power Co., Inc. | | | 70,373 | | | | 6,194 | |
American Water Works Co., Inc. | | | 25,745 | | | | 2,986 | |
Atmos Energy Corp. | | | 16,685 | | | | 1,761 | |
CenterPoint Energy, Inc. | | | 71,619 | | | | 2,050 | |
CMS Energy Corp. | | | 40,468 | | | | 2,344 | |
Consolidated Edison, Inc. | | | 46,650 | | | | 4,090 | |
Dominion Resources, Inc. | | | 114,431 | | | | 8,848 | |
DTE Energy Co. | | | 26,129 | | | | 3,341 | |
Duke Energy Corp. | | | 103,832 | | | | 9,162 | |
Edison International | | | 46,467 | | | | 3,132 | |
Entergy Corp. | | | 27,087 | | | | 2,788 | |
Evergy, Inc. | | | 34,812 | | | | 2,094 | |
Eversource Energy | | | 45,794 | | | | 3,469 | |
Exelon Corp. | | | 138,475 | | | | 6,639 | |
FirstEnergy Corp. | | | 72,004 | | | | 3,083 | |
NextEra Energy, Inc. | | | 68,305 | | | | 13,993 | |
NiSource, Inc. | | | 53,211 | | | | 1,532 | |
NRG Energy, Inc. | | | 38,100 | | | | 1,338 | |
Pinnacle West Capital Corp. | | | 16,013 | | | | 1,507 | |
PPL Corp. | | | 102,933 | | | | 3,192 | |
Public Service Enterprise Group, Inc. | | | 72,083 | | | | 4,240 | |
Sempra Energy | | | 39,132 | | | | 5,378 | |
The Southern Co. | | | 148,441 | | | | 8,206 | |
WEC Energy Group, Inc. | | | 44,987 | | | | 3,751 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
19
Index 500 Stock Portfolio
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Utilities continued | |
Xcel Energy, Inc. | | | 73,401 | | | | 4,367 | |
Total | | | | | | | 115,356 | |
| |
Total Common Stocks (Cost: $1,562,118) | | | | 3,484,937 | |
| | |
Short-Term Investments (1.2%) | | | | | | |
Commercial Paper (0.8%) | |
Apple, Inc. 0.000%, 9/18/19 144A | | | 1,900,000 | | | | 1,890 | |
General Mills, Inc. 0.000%, 7/9/19 144A | | | 3,000,000 | | | | 2,998 | |
Marriott International, Inc. | | | | | | | | |
0.000%, 8/26/19 144A | | | 3,000,000 | | | | 2,987 | |
0.000%, 8/27/19 144A | | | 3,000,000 | | | | 2,987 | |
Mondelez International, Inc. 0.000%, 7/19/19 144A | | | 1,000,000 | | | | 998 | |
QUALCOMM, Inc. | | | | | | | | |
0.000%, 7/23/19 144A | | | 1,000,000 | | | | 998 | |
0.000%, 8/6/19 144A | | | 1,000,000 | | | | 998 | |
Societe Generale SA 0.000%, 10/15/19 144A | | | 3,000,000 | | | | 2,979 | |
The Southern Co. 0.000%, 7/8/19 144A | | | 3,000,000 | | | | 2,998 | |
Walgreens Boots Alliance, Inc. 0.000%, 8/16/19 144A | | | 3,000,000 | | | | 2,989 | |
The Walt Disney Co. | | | | | | | | |
0.000%, 9/20/19 144A | | | 3,000,000 | | | | 2,984 | |
0.000%, 9/26/19 144A | | | 1,500,000 | | | | 1,492 | |
Total | | | | | | | 27,298 | |
|
Money Market Funds (0.3%) | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 2.310%# | | | 10,225,081 | | | | 10,225 | |
Total | | | | | | | 10,225 | |
| | | | | | | | |
Short-Term Investments (1.2%) | | Shares/ Par+ | | | Value $ (000’s) | |
US Government & Agencies (0.1%) | |
Federal Home Loan Bank | | | | | | | | |
0.000%, 7/9/19 ß | | | 3,000,000 | | | | 2,999 | |
0.000%, 8/16/19 | | | 3,000,000 | | | | 2,991 | |
Total | | | | | | | 5,990 | |
| |
Total Short-Term Investments (Cost: $43,519) | | | | 43,513 | |
| |
Total Investments (100.0%) (Cost: $1,605,637)@ | | | | 3,528,450 | |
| |
Other Assets, Less Liabilities (0.0%) | | | | 644 | |
| |
Net Assets (100.0%) | | | | 3,529,094 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
20
Index 500 Stock Portfolio
Exchange Traded or Centrally Cleared Derivatives
Futures
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuer | | Long/ Short | | | Currency | | | Notional Par (000’s) | | | Number of Contracts | | | Expiration Date | | | Notional Value (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Variation Margin (000’s) | |
E-Mini S&P 500 Futures | | | Long | | | | USD | | | | 15 | | | | 291 | | | | 9/19 | | | $ | 42,838 | | | $ | 281 | | | $ | 193 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | $ | 281 | | | $ | 193 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets | | | Financial Derivative Liabilities | |
| | Variation Margin (000’s) | | | Variation Margin (000’s) | | | Market Value (000’s) | |
| | Swaps | | | Futures | | | Total | | | Swaps | | | Futures | | | Total | | | Options | |
Total Exchange-Traded or Centrally Cleared Derivatives | | $ | – | | | $ | 193 | | | $ | 193 | | | $ | – | | | $ | – | | | $ | – | | | $ | – | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2019 the value of these securities (in thousands) was $27,298 representing 0.8% of the net assets. |
# | 7-Day yield as of 6/30/2019. |
ß | Cash or securities with an aggregate value of $2,999 (in thousands) has been pledged as collateral for futures, swap contracts outstanding, short sales, when issued securities or written options on 6/30/2019. |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $1,605,637 and the net unrealized appreciation of investments based on that cost was $1,923,094 which is comprised of $1,996,707 aggregate gross unrealized appreciation and $73,613 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | | | (Amounts in thousands) | | | | |
Assets: | | | | | | | | | | | | | | |
Common Stocks | | | | $ | 3,484,937 | | | $ | — | | | $ | — | |
Short-Term Investments | | | | | | | | | | | | | | |
Money Market Funds | | | | | 10,225 | | | | — | | | | — | |
All Others | | | | | — | | | | 33,288 | | | | — | |
Other Financial Instruments^ | | | | | | | | | | | | | | |
Futures | | | | | 281 | | | | — | | | | — | |
| | | | | | |
Total Assets: | | | | $ | 3,495,443 | | | $ | 33,288 | | | $ | — | |
| | | | | | |
^ Other financial instruments are derivative instruments such as futures and forwards, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
The Accompanying Notes are an Integral Part of the Financial Statements.
21
Large Company Value Portfolio (unaudited)
| | | | |
Sector Allocation 6/30/19 | | | | |
Sector | | | % of Net Assets | |
| | | | |
Financials | | | 23.8% | |
| | | | |
Health Care | | | 20.2% | |
| | | | |
Industrials | | | 10.8% | |
Consumer Staples | | | 9.7% | |
| | | | |
Energy | | | 9.2% | |
| | | | |
Information Technology | | | 6.1% | |
| | | | |
Utilities | | | 4.6% | |
| | | | |
Consumer Discretionary | | | 4.1% | |
| | | | |
Investment Companies | | | 3.4% | |
| | | | |
Communication Services | | | 3.1% | |
| | | | |
Real Estate | | | 2.3% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 1.7% | |
| | | | |
Materials | | | 1.0% | |
Sector Allocation is subject to change. | |
The Portfolio may invest in derivative instruments for cash management purposes or to hedge foreign currency exposure. Use of these instruments may involve certain costs and imposes certain risks such as liquidity risk, market risk, credit risk, management risk and the risk of mispricing or improper valuation. Certain derivatives involve leverage, which could magnify losses, and portfolios investing in derivatives could lose more than the principal amount invested in those instruments.
22
Large Company Value Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | |
Common Stocks (94.9%) | | Shares/ Par+ | | | Value $ (000’s) | |
Communication Services (3.1%) | |
Verizon Communications, Inc. | | | 106,030 | | | | 6,057 | |
Total | | | | | | | 6,057 | |
| |
Consumer Discretionary (4.1%) | | | | | |
Advance Auto Parts, Inc. | | | 14,090 | | | | 2,172 | |
BorgWarner, Inc. | | | 31,390 | | | | 1,318 | |
Carnival Corp. | | | 33,330 | | | | 1,551 | |
Honda Motor Co., Ltd., ADR | | | 65,380 | | | | 1,689 | |
PulteGroup, Inc. | | | 35,320 | | | | 1,117 | |
Total | | | | | | | 7,847 | |
| |
Consumer Staples (9.7%) | | | | | |
Colgate-Palmolive Co. | | | 22,790 | | | | 1,633 | |
Conagra Brands, Inc. | | | 56,510 | | | | 1,499 | |
Kellogg Co. | | | 15,860 | | | | 850 | |
Mondelez International, Inc. | | | 66,580 | | | | 3,589 | |
PepsiCo, Inc. | | | 17,470 | | | | 2,291 | |
The Procter & Gamble Co. | | | 47,180 | | | | 5,173 | |
Sysco Corp. | | | 14,260 | | | | 1,008 | |
Unilever NV | | | 15,410 | | | | 939 | |
Walmart, Inc. | | | 15,290 | | | | 1,689 | |
Total | | | | | | | 18,671 | |
|
Energy (9.2%) | |
Baker Hughes | | | 67,150 | | | | 1,654 | |
Chevron Corp. | | | 38,940 | | | | 4,846 | |
Royal Dutch Shell PLC - Class B, ADR | | | 22,780 | | | | 1,497 | |
Schlumberger, Ltd. | | | 88,600 | | | | 3,521 | |
Total SA, ADR | | | 112,970 | | | | 6,303 | |
Total | | | | | | | 17,821 | |
| | |
Financials (23.8%) | | | | | | | | |
AFLAC, Inc. | | | 45,530 | | | | 2,496 | |
Ameriprise Financial, Inc. | | | 22,670 | | | | 3,291 | |
Bank of America Corp. | | | 48,460 | | | | 1,405 | |
The Bank of New York Mellon Corp. | | | 103,760 | | | | 4,581 | |
BB&T Corp. | | | 97,480 | | | | 4,789 | |
Berkshire Hathaway, Inc. - Class B * | | | 9,070 | | | | 1,933 | |
Chubb, Ltd. | | | 30,320 | | | | 4,466 | |
Invesco, Ltd. | | | 76,820 | | | | 1,572 | |
JPMorgan Chase & Co. | | | 65,970 | | | | 7,375 | |
PNC Financial Services Group, Inc. | | | 41,190 | | | | 5,655 | |
U.S. Bancorp | | | 92,000 | | | | 4,821 | |
Wells Fargo & Co. | | | 75,960 | | | | 3,594 | |
Total | | | | | | | 45,978 | |
| | | | | | | | |
Common Stocks (94.9%) | | Shares/ Par+ | | | Value $ (000’s) | |
Health Care (20.2%) | |
Cerner Corp. | | | 28,680 | | | | 2,102 | |
Gilead Sciences, Inc. | | | 29,440 | | | | 1,989 | |
Hologic, Inc. * | | | 44,950 | | | | 2,159 | |
Johnson & Johnson | | | 47,610 | | | | 6,631 | |
McKesson Corp. | | | 10,960 | | | | 1,473 | |
Medtronic PLC | | | 76,580 | | | | 7,458 | |
Merck & Co., Inc. | | | 16,940 | | | | 1,420 | |
Pfizer, Inc. | | | 126,100 | | | | 5,463 | |
Quest Diagnostics, Inc. | | | 27,410 | | | | 2,791 | |
Roche Holding AG | | | 6,950 | | | | 1,955 | |
Zimmer Biomet Holdings, Inc. | | | 46,700 | | | | 5,498 | |
Total | | | | | | | 38,939 | |
| | |
Industrials (10.8%) | | | | | | | | |
Atlas Copco AB | | | 66,110 | | | | 1,896 | |
Cummins, Inc. | | | 16,360 | | | | 2,803 | |
Eaton Corp. PLC | | | 29,820 | | | | 2,483 | |
Emerson Electric Co. | | | 39,680 | | | | 2,647 | |
Johnson Controls International PLC | | | 63,230 | | | | 2,612 | |
Siemens AG | | | 21,260 | | | | 2,529 | |
Southwest Airlines Co. | | | 51,410 | | | | 2,611 | |
Union Pacific Corp. | | | 5,900 | | | | 998 | |
United Parcel Service, Inc. - Class B | | | 22,510 | | | | 2,325 | |
Total | | | | | | | 20,904 | |
|
Information Technology (6.1%) | |
Applied Materials, Inc. | | | 42,920 | | | | 1,927 | |
Cisco Systems, Inc. | | | 17,260 | | | | 945 | |
Intel Corp. | | | 62,600 | | | | 2,997 | |
Maxim Integrated Products, Inc. | | | 27,710 | | | | 1,658 | |
Oracle Corp. | | | 33,530 | | | | 1,910 | |
TE Connectivity, Ltd. | | | 25,310 | | | | 2,424 | |
Total | | | | | | | 11,861 | |
| | |
Materials (1.0%) | | | | | | | | |
DuPont de Nemours, Inc. | | | 26,120 | | | | 1,961 | |
Total | | | | | | | 1,961 | |
|
Real Estate (2.3%) | |
Welltower, Inc. | | | 24,200 | | | | 1,973 | |
Weyerhaeuser Co. | | | 95,920 | | | | 2,527 | |
Total | | | | | | | 4,500 | |
| | |
Utilities (4.6%) | | | | | | | | |
Eversource Energy | | | 38,710 | | | | 2,933 | |
Pinnacle West Capital Corp. | | | 25,870 | | | | 2,434 | |
Xcel Energy, Inc. | | | 57,740 | | | | 3,435 | |
Total | | | | | | | 8,802 | |
| |
Total Common Stocks (Cost: $169,109) | | | | 183,341 | |
| | | | | | | | |
Investment Companies (3.4%) | | Shares/ Par+ | | | Value $ (000’s) | |
Investment Companies (3.4%) | |
iShares Russell 1000 | | | | | | | | |
Value Index Fund | | | 51,590 | | | | 6,563 | |
Total | | | | | | | 6,563 | |
| |
Total Investment Companies (Cost: $6,345) | | | | 6,563 | |
| | |
Short-Term | | | | | | | | |
Investments (1.7%) | | | | | | | | |
Money Market Funds (1.7%) | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 2.310%# | | | 3,310,741 | | | | 3,311 | |
Total | | | | | | | 3,311 | |
| |
Total Short-Term Investments (Cost: $3,311) | | | | 3,311 | |
| |
Total Investments (100.0%) (Cost: $178,765)@ | | | | 193,215 | |
| | |
Other Assets, Less Liabilities (0.0%) | | | | | | | (1) | |
Net Assets (100.0%) | | | | | | | 193,214 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
23
Large Company Value Portfolio
Over the Counter Derivatives
Forward Contracts
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Type | | Counterparty | | Currency | | Foreign Principal Amount Covered by Contract (000s) | | USD Principal Amount Covered by Contract (000’s) | | | Settlement Month | | | Unrealized Appreciation (000’s) | | | Unrealized (Depreciation) (000’s) | | | Net Unrealized Appreciation/ (Depreciation) (000’s) |
Sell | | Morgan Stanley Capital Services Inc | | CHF | | 1,632 | | | 1,685 | | | | 9/19 | | | $ | —p | | | $ | (9) | | | $ | (9) | |
Sell | | Morgan Stanley Capital Services Inc | | EUR | | 7,386 | | | 8,457 | | | | 9/19 | | | | — | | | | (34) | | | | (34) | |
Sell | | Morgan Stanley Capital Services Inc | | GBP | | 1,011 | | | 1,289 | | | | 9/19 | | | | — | | | | (2) | | | | (2) | |
Sell | | Morgan Stanley Capital Services Inc | | JPY | | 154,864 | | | 1,446 | | | | 9/19 | | | | 2 | | | | — | | | | 2 | |
Sell | | Goldman Sachs International | | SEK | | 13,894 | | | 1,506 | | | | 9/19 | | | | —p | | | | (16) | | | | (16) | |
| | | | | | | | | | | | | | | | $ | 2 | | | $ | (61) | | | $ | (59) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets (000’s) | | | Financial Derivative Liabilities (000’s) | |
| | Forward Contracts | | | Swaps | | | Total | | | Forward Contracts | | | Options | | | Swaps | | | Total | |
Total Over the Counter Derivatives | | $ | 2 | | | | — | | | $ | 2 | | | $ | (61) | | | | — | | | | — | | | $ | (61) | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2019. |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $178,765 and the net unrealized appreciation of investments based on that cost was $14,391 which is comprised of $18,770 aggregate gross unrealized appreciation and $4,379 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
p | Amount is less than one thousand. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | | | | | | | | | |
| | | | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | | | | Level 2 - Other Significant Observable Inputs | | | | | | Level 3 - Significant Unobservable Inputs | |
| | | | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | | | | | | | | | | | |
Common Stocks | | | | $ | 183,341 | | | | | | | $ | — | | | | | | | $ | — | |
Investment Companies | | | | | 6,563 | | | | | | | | — | | | | | | | | — | |
Short-Term Investments | | | | | 3,311 | | | | | | | | — | | | | | | | | — | |
Other Financial Instruments^ | | | | | | | | | | | | | | | | | | | | | | |
Forward Currency Contracts | | | | | — | | | | | | | | 2 | | | | | | | | — | |
Total Assets: | | | | $ | 193,215 | | | | | | | $ | 2 | | | | | | | $ | — | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | |
Other Financial Instruments^ | | | | | | | | | | | | | | | | | | | | | | |
Forward Currency Contracts | | | | | — | | | | | | | | (61) | | | | | | | | — | |
Total Liabilities: | | | | $ | — | | | | | | | $ | (61) | | | | | | | $ | — | |
^ Other financial instruments are derivative instruments such as futures and forwards, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
The Accompanying Notes are an Integral Part of the Financial Statements.
24
Domestic Equity Portfolio (unaudited)
| | | | |
Sector Allocation 6/30/19 | |
Sector | | | % of Net Assets | |
| | | | |
Health Care | | | 21.1% | |
| | | | |
Financials | | | 14.9% | |
| | | | |
Information Technology | | | 12.6% | |
| | | | |
Energy | | | 9.9% | |
| | | | |
Industrials | | | 9.7% | |
| | | | |
Consumer Staples | | | 8.8% | |
| | | | |
Consumer Discretionary | | | 6.4% | |
| | | | |
Communication Services | | | 6.1% | |
| | | | |
Utilities | | | 3.3% | |
| | | | |
Real Estate | | | 3.1% | |
| | | | |
Materials | | | 3.0% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 1.0% | |
Sector Allocation is subject to change. | |
The Portfolio may hold fewer securities than other diversified portfolios because of its more focused investment strategy. Holding fewer securities increases the risk that the value of the Portfolio could go down because of the poor performance of a single investment.
25
Domestic Equity Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | |
Common Stocks (98.9%) | | Shares/ Par+ | | | Value $ (000’s) | |
Communication Services (6.1%) | | | | | |
AT&T, Inc. | | | 774,500 | | | | 25,954 | |
Verizon Communications, Inc. | | | 462,600 | | | | 26,428 | |
Total | | | | | | | 52,382 | |
| |
Consumer Discretionary (6.4%) | | | | | |
Dollar Tree, Inc. * | | | 263,200 | | | | 28,265 | |
Lowe’s Companies, Inc. | | | 262,400 | | | | 26,479 | |
Total | | | | | | | 54,744 | |
| |
Consumer Staples (8.8%) | | | | | |
Archer-Daniels-Midland Co. | | | 542,300 | | | | 22,126 | |
CVS Health Corp. | | | 452,800 | | | | 24,673 | |
Mondelez International, Inc. | | | 530,700 | | | | 28,605 | |
Total | | | | | | | 75,404 | |
| | |
Energy (9.9%) | | | | | | | | |
ConocoPhillips | | | 373,900 | | | | 22,808 | |
Halliburton Co. | | | 954,200 | | | | 21,699 | |
Marathon Oil Corp. | | | 1,571,145 | | | | 22,326 | |
Occidental Petroleum Corp. | | | 358,800 | | | | 18,040 | |
Total | | | | | | | 84,873 | |
| | |
Financials (14.9%) | | | | | | | | |
The Allstate Corp. | | | 270,300 | | | | 27,487 | |
American International Group, Inc. | | | 515,000 | | | | 27,439 | |
The Bank of New York Mellon Corp. | | | 489,500 | | | | 21,611 | |
| | | | | | | | |
Common Stocks (98.9%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financials continued | | | | | | | | |
BB&T Corp. | | | 493,500 | | | | 24,246 | |
Marsh & McLennan Cos., Inc. | | | 269,000 | | | | 26,833 | |
Total | | | | | | | 127,616 | |
| | |
Health Care (21.1%) | | | | | | | | |
Abbott Laboratories | | | 337,600 | | | | 28,392 | |
Cardinal Health, Inc. | | | 479,100 | | | | 22,566 | |
Cigna Corp. | | | 139,103 | | | | 21,916 | |
Johnson & Johnson | | | 191,000 | | | | 26,602 | |
Merck & Co., Inc. | | | 333,200 | | | | 27,939 | |
Pfizer, Inc. | | | 616,900 | | | | 26,724 | |
Quest Diagnostics, Inc. | | | 255,000 | | | | 25,961 | |
Total | | | | | | | 180,100 | |
| | |
Industrials (9.7%) | | | | | | | | |
Northrop Grumman Corp. | | | 86,500 | | | | 27,949 | |
Raytheon Co. | | | 146,800 | | | | 25,526 | |
Waste Management, Inc. | | | 253,300 | | | | 29,223 | |
Total | | | | | | | 82,698 | |
| |
Information Technology (12.6%) | | | | | |
Broadcom, Inc. | | | 91,400 | | | | 26,311 | |
Cisco Systems, Inc. | | | 503,200 | | | | 27,540 | |
Intel Corp. | | | 493,000 | | | | 23,600 | |
Oracle Corp. | | | 526,600 | | | | 30,000 | |
Total | | | | | | | 107,451 | |
| | | | | | | | |
Common Stocks (98.9%) | | Shares/ Par+ | | | Value $ (000’s) | |
Materials (3.0%) | | | | | | | | |
DuPont de Nemours, Inc. | | | 343,684 | | | | 25,800 | |
Total | | | | | | | 25,800 | |
| | |
Real Estate (3.1%) | | | | | | | | |
Equity Residential | | | 353,595 | | | | 26,845 | |
Total | | | | | | | 26,845 | |
| | |
Utilities (3.3%) | | | | | | | | |
Edison International | | | 421,500 | | | | 28,413 | |
Total | | | | | | | 28,413 | |
| |
Total Common Stocks (Cost: $624,342) | | | | 846,326 | |
| | |
Short-Term Investments (1.0%) | | | | | | |
Money Market Funds (1.0%) | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 2.310%# | | | 8,440,358 | | | | 8,440 | |
Total | | | | | | | 8,440 | |
| |
Total Short-Term Investments (Cost: $8,440) | | | | 8,440 | |
| |
Total Investments (99.9%) (Cost: $632,782)@ | | | | 854,766 | |
| |
Other Assets, Less Liabilities (0.1%) | | | | 1,093 | |
| |
Net Assets (100.0%) | | | | 855,859 | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2019. |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $632,782 and the net unrealized appreciation of investments based on that cost was $221,984 which is comprised of $254,889 aggregate gross unrealized appreciation and $32,905 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The Accompanying Notes are an Integral Part of the Financial Statements.
26
Domestic Equity Portfolio
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | | | | Level 2 - Other Significant Observable Inputs | | | | | | Level 3 - Significant Unobservable Inputs | |
| | | | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | | | | | | | | | | | |
Common Stocks | | | | $ | 846,326 | | | | | | | $ | — | | | | | | | $ | — | |
Short-Term Investments | | | | | 8,440 | | | | | | | | — | | | | | | | | — | |
Total Assets: | | | | $ | 854,766 | | | | | | | $ | — | | | | | | | $ | — | |
The Accompanying Notes are an Integral Part of the Financial Statements.
27
Equity Income Portfolio (unaudited)
| | | | |
Sector Allocation 6/30/19 | |
Sector | | | % of Net Assets | |
| | | | |
Financials | | | 22.8% | |
| | | | |
Health Care | | | 12.0% | |
| | | | |
Industrials | | | 11.6% | |
| | | | |
Energy | | | 9.6% | |
| | | | |
Consumer Staples | | | 8.9% | |
| | | | |
Information Technology | | | 8.5% | |
| | | | |
Utilities | | | 7.7% | |
| | | | |
Communication Services | | | 6.6% | |
| | | | |
Materials | | | 4.5% | |
| | | | |
Real Estate | | | 3.0% | |
| | | | |
Consumer Discretionary | | | 2.5% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 1.7% | |
| | | | |
Corporate Bonds | | | 0.4% | |
| | | | |
Convertible Corporate Bonds | | | 0.2% | |
Sector Allocation is subject to change. | |
The Portfolio invests with an emphasis on larger capitalization stocks with a strong track record of paying dividends or that are believed to be undervalued. The Portfolio may underperform similar funds that invest without an emphasis on dividend-paying stocks. Dividend-paying stocks may not participate in a broad market advance to the same degree as other stocks.
The U.S. federal funds rate has been subject to moderate increases over the course of the last three years. A significant rise in interest rates or economic downturn could cause a company to unexpectedly reduce or eliminate its dividend.
The Portfolio may invest a relatively high percentage of its assets in a particular sector. The Portfolio will have greater exposure to the risks associated with that sector and its performance will be tied more closely to the performance of the sector.
28
Equity Income Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | |
Common Stocks (95.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Communication Services (6.6%) | |
AT&T, Inc. | | | 123,362 | | | | 4,134 | |
CenturyLink, Inc. | | | 85,013 | | | | 1,000 | |
Comcast Corp. - Class A | | | 216,185 | | | | 9,140 | |
Fox Corp. - Class B * | | | 212,901 | | | | 7,777 | |
News Corp. - Class A | | | 474,945 | | | | 6,407 | |
Telefonica SA | | | 494,823 | | | | 4,063 | |
Verizon Communications, Inc. | | | 266,908 | | | | 15,249 | |
The Walt Disney Co. | | | 26,936 | | | | 3,761 | |
Total | | | | | | | 51,531 | |
|
Consumer Discretionary (2.5%) | |
Adient PLC | | | 15,845 | | | | 385 | |
Kohl’s Corp. | | | 72,159 | | | | 3,431 | |
L Brands, Inc. | | | 114,300 | | | | 2,983 | |
Las Vegas Sands Corp. | | | 123,615 | | | | 7,304 | |
Mattel, Inc. * | | | 281,603 | | | | 3,157 | |
MGM Resorts International | | | 42,100 | | | | 1,203 | |
Snap-on, Inc. | | | 3,400 | | | | 563 | |
Total | | | | | | | 19,026 | |
| |
Consumer Staples (8.9%) | | | | | |
Bunge, Ltd. | | | 66,800 | | | | 3,721 | |
Conagra Brands, Inc. | | | 301,658 | | | | 8,000 | |
Coty, Inc. - Class A | | | 41,753 | | | | 559 | |
CVS Health Corp. | | | 168,838 | | | | 9,200 | |
Kellogg Co. | | | 24,800 | | | | 1,329 | |
Kimberly-Clark Corp. | | | 97,500 | | | | 12,995 | |
PepsiCo, Inc. | | | 16,636 | | | | 2,181 | |
Philip Morris International, Inc. | | | 121,889 | | | | 9,572 | |
Tyson Foods, Inc. - Class A | | | 166,593 | | | | 13,451 | |
Walmart, Inc. | | | 73,600 | | | | 8,132 | |
Total | | | | | | | 69,140 | |
| | |
Energy (9.6%) | | | | | | | | |
Chevron Corp. | | | 57,300 | | | | 7,130 | |
Equitrans Midstream Corp. | | | 62,152 | | | | 1,225 | |
Exxon Mobil Corp. | | | 215,100 | | | | 16,483 | |
Hess Corp. | | | 66,100 | | | | 4,202 | |
Occidental Petroleum Corp. | | | 181,500 | | | | 9,126 | |
Pioneer Natural Resources Co. | | | 31,300 | | | | 4,816 | |
Targa Resources Corp. | | | 45,600 | | | | 1,790 | |
TC Energy Corp. | | | 274,956 | | | | 13,616 | |
Total SA, ADR | | | 293,012 | | | | 16,347 | |
Total | | | | | | | 74,735 | |
| | | | | | | | |
Common Stocks (95.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financials (22.8%) | | | | | | | | |
American International Group, Inc. | | | 243,660 | | | | 12,982 | |
Ameriprise Financial, Inc. | | | 8,137 | | | | 1,181 | |
AXA Equitable Holdings, Inc. | | | 49,404 | | | | 1,033 | |
Bank of America Corp. | | | 15,723 | | | | 456 | |
The Bank of New York Mellon Corp. | | | 56,800 | | | | 2,508 | |
Brighthouse Financial, Inc. * | | | 73,778 | | | | 2,707 | |
Chubb, Ltd. | | | 93,600 | | | | 13,786 | |
Citigroup, Inc. | | | 87,187 | | | | 6,106 | |
Fifth Third Bancorp | | | 377,187 | | | | 10,524 | |
Franklin Resources, Inc. | | | 164,600 | | | | 5,728 | |
JPMorgan Chase & Co. | | | 216,446 | | | | 24,199 | |
KeyCorp | | | 19,291 | | | | 342 | |
Loews Corp. | | | 147,361 | | | | 8,056 | |
Marsh & McLennan Cos., Inc. | | | 26,847 | | | | 2,678 | |
MetLife, Inc. | | | 228,000 | | | | 11,325 | |
Morgan Stanley | | | 300,191 | | | | 13,151 | |
Northern Trust Corp. | | | 25,400 | | | | 2,286 | |
PNC Financial Services Group, Inc. | | | 60,600 | | | | 8,319 | |
State Street Corp. | | | 159,600 | | | | 8,947 | |
U.S. Bancorp | | | 188,200 | | | | 9,862 | |
Wells Fargo & Co. | | | 568,273 | | | | 26,891 | |
Willis Towers Watson PLC | | | 25,616 | | | | 4,906 | |
Total | | | | | | | 177,973 | |
| | |
Health Care (11.2%) | | | | | | | | |
Allergan PLC | | | 23,900 | | | | 4,002 | |
Anthem, Inc. | | | 43,449 | | | | 12,262 | |
Becton Dickinson and Co. | | | 10,964 | | | | 2,763 | |
Bristol-Myers Squibb Co. | | | 129,500 | | | | 5,873 | |
Gilead Sciences, Inc. | | | 137,100 | | | | 9,262 | |
GlaxoSmithKline PLC | | | 253,152 | | | | 5,069 | |
GlaxoSmithKline PLC, ADR | | | 6,200 | | | | 248 | |
Johnson & Johnson | | | 111,146 | | | | 15,480 | |
Medtronic PLC | | | 110,945 | | | | 10,805 | |
Merck & Co., Inc. | | | 41,330 | | | | 3,466 | |
Pfizer, Inc. | | | 363,326 | | | | 15,739 | |
Zimmer Biomet Holdings, Inc. | | | 18,600 | | | | 2,190 | |
Total | | | | | | | 87,159 | |
| | |
Industrials (11.6%) | | | | | | | | |
Alaska Air Group, Inc. | | | 90,355 | | | | 5,775 | |
The Boeing Co. | | | 39,600 | | | | 14,415 | |
Delta Air Lines, Inc. | | | 61,093 | | | | 3,467 | |
Emerson Electric Co. | | | 65,800 | | | | 4,390 | |
| | | | | | | | |
Common Stocks (95.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Industrials continued | |
Flowserve Corp. | | | 8,081 | | | | 426 | |
General Electric Co. | | | 884,100 | | | | 9,283 | |
Illinois Tool Works, Inc. | | | 4,500 | | | | 679 | |
Johnson Controls International PLC | | | 237,898 | | | | 9,828 | |
L3Harris Technologies, Inc. | | | 75,352 | | | | 14,251 | |
Nielsen Holdings PLC | | | 278,956 | | | | 6,304 | |
Northrop Grumman Corp. | | | 2,256 | | | | 729 | |
nVent Electric PLC | | | 38,900 | | | | 964 | |
PACCAR, Inc. | | | 32,100 | | | | 2,300 | |
Pentair PLC | | | 25,700 | | | | 956 | |
Southwest Airlines Co. | | | 38,900 | | | | 1,975 | |
Stericycle, Inc. * | | | 88,599 | | | | 4,231 | |
United Parcel Service, Inc. - Class B | | | 96,100 | | | | 9,924 | |
United Technologies Corp. | | | 5,900 | | | | 768 | |
Total | | | | | | | 90,665 | |
|
Information Technology (8.5%) | |
Applied Materials, Inc. | | | 105,500 | | | | 4,738 | |
Cisco Systems, Inc. | | | 207,400 | | | | 11,351 | |
Cognizant Technology Solutions Corp. - Class A | | | 63,400 | | | | 4,019 | |
Hewlett Packard Enterprise Co. | | | 61,400 | | | | 918 | |
Microsoft Corp. | | | 120,322 | | | | 16,118 | |
NXP Semiconductors NV | | | 17,186 | | | | 1,677 | |
QUALCOMM, Inc. | | | 238,000 | | | | 18,105 | |
TE Connectivity, Ltd. | | | 15,200 | | | | 1,456 | |
Texas Instruments, Inc. | | | 55,000 | | | | 6,312 | |
Western Digital Corp. | | | 29,300 | | | | 1,393 | |
Total | | | | | | | 66,087 | |
| | |
Materials (4.5%) | | | | | | | | |
Akzo Nobel NV, ADR | | | 40,177 | | | | 1,257 | |
CF Industries Holdings, Inc. | | | 152,484 | | | | 7,122 | |
Corteva, Inc. * | | | 102,234 | | | | 3,023 | |
Dow, Inc. | | | 97,934 | | | | 4,829 | |
DuPont de Nemours, Inc. | | | 102,234 | | | | 7,675 | |
International Paper Co. | | | 155,437 | | | | 6,734 | |
Nucor Corp. | | | 29,600 | | | | 1,631 | |
PPG Industries, Inc. | | | 8,200 | | | | 957 | |
Vulcan Materials Co. | | | 12,000 | | | | 1,648 | |
Total | | | | | | | 34,876 | |
| | |
Real Estate (3.0%) | | | | | | | | |
Equity Residential | | | 95,200 | | | | 7,228 | |
Rayonier, Inc. | | | 146,906 | | | | 4,451 | |
SL Green Realty Corp. | | | 49,744 | | | | 3,998 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
29
Equity Income Portfolio
| | | | | | | | |
Common Stocks (95.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Real Estate continued | |
Weyerhaeuser Co. | | | 301,544 | | | | 7,943 | |
Total | | | | | | | 23,620 | |
| | |
Utilities (5.9%) | | | | | | | | |
Duke Energy Corp. | | | 24,800 | | | | 2,188 | |
Edison International | | | 92,006 | | | | 6,202 | |
Evergy, Inc. | | | 68,377 | | | | 4,113 | |
NiSource, Inc. | | | 396,752 | | | | 11,427 | |
PG&E Corp. * | | | 32,767 | | | | 751 | |
Sempra Energy | | | 25,007 | | | | 3,437 | |
The Southern Co. | | | 319,579 | | | | 17,666 | |
Total | | | | | | | 45,784 | |
| |
Total Common Stocks (Cost: $634,437) | | | | 740,596 | |
| | |
Corporate Bonds (0.4%) | | | | | | |
Consumer, Cyclical (0.2%) | | | | | |
Mattel, Inc., 6.750%, 12/31/25 144A | | | 1,632,000 | | | | 1,679 | |
Total | | | | | | | 1,679 | |
| | |
Utilities (0.2%) | | | | | | | | |
Pacific Gas & Electric Co., 3.950%, 12/1/47j | | | 890,000 | | | | 800 | |
Pacific Gas & Electric Co., 4.000%, 12/1/46j | | | 770,000 | | | | 699 | |
Total | | | | | | | 1,499 | |
| |
Total Corporate Bonds (Cost: $2,871) | | | | 3,178 | |
| | |
Convertible Corporate Bonds (0.2%) | | | | | | |
Financial (0.2%) | | | | | | | | |
AXA SA, 7.250%, 5/15/21 144A | | | 1,561,000 | | | | 1,603 | |
Total | | | | | | | 1,603 | |
| |
Total Convertible Corporate Bonds (Cost: $1,561) | | | | 1,603 | |
| | |
Convertible Preferred Stocks (2.6%) | | | | | | |
Health Care (0.8%) | | | | | | | | |
Becton Dickinson and Co., 6.125%, 5/1/20 | | | 100,450 | | | | 6,219 | |
Total | | | | | | | 6,219 | |
| | |
Utilities (1.8%) | | | | | | | | |
Aqua America, Inc., 6.000%, 4/30/22 * | | | 20,428 | | | | 1,164 | |
DTE Energy Co., 6.500%, 10/1/19 | | | 13,017 | | | | 732 | |
NextEra Energy, Inc., 6.123%, 9/1/19 | | | 108,213 | | | | 7,026 | |
| | | | | | | | |
Convertible Preferred Stocks (2.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Utilities continued | |
Sempra Energy, 6.750%, 7/15/21 | | | 11,107 | | | | 1,239 | |
Sempra Energy, 6.000%, 1/15/21 | | | 36,037 | | | | 4,018 | |
Total | | | | | | | 14,179 | |
| |
Total Convertible Preferred Stocks (Cost: $16,733) | | | | 20,398 | |
| | |
Short-Term Investments (1.4%) | | | | | | |
Money Market Funds (1.4%) | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 2.310%# | | | 11,229,261 | | | | 11,229 | |
Total | | | | | | | 11,229 | |
| |
Total Short-Term Investments (Cost: $11,229) | | | | 11,229 | |
| |
Total Investments (99.7%) (Cost: $666,831)@ | | | | 777,004 | |
| |
Other Assets, Less Liabilities (0.3%) | | | | 2,313 | |
| | |
Net Assets (100.0%) | | | | | | | 779,317 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
30
Equity Income Portfolio
Exchange Traded or Centrally Cleared Derivatives
Futures
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuer | | Long/ Short | | | Currency | | | Notional Par (000’s) | | | Number of Contracts | | | Expiration Date | | | Notional Value (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Variation Margin (000’s) | |
E-Mini S&P 500 Futures | | | Long | | | | USD | | | | 1 | | | | 11 | | | | 9/19 | | | $ | 1,619 | | | $ | (8 | ) | | $ | 7 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | $ | (8 | ) | | $ | 7 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets | | | Financial Derivative Liabilities | |
| | | | | | | | | | | | | | | | | Market Value | |
| | Variation Margin (000’s) | | | Variation Margin (000’s) | | | (000’s) | |
| | Swaps | | | Futures | | | Total | | | Swaps | | | Futures | | | Total | | | Options | |
Total Exchange-Traded or Centrally Cleared Derivatives | | $ | – | | | $ | 7 | | | $ | 7 | | | $ | – | | | $ | – | | | $ | – | | | $ | – | |
+ | All par is stated in U.S Dollar unless otherwise noted. | |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2019 the value of these securities (in thousands) was $3,282 representing 0.4% of the net assets. | |
# | 7-Day yield as of 6/30/2019. | |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $666,831 and the net unrealized appreciation of investments based on that cost was $110,156 which is comprised of $146,820 aggregate gross unrealized appreciation and $36,664 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. | |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | |
Common Stocks | | $ | 740,596 | | | $ | — | | | $ | — | |
Convertible Corporate Bonds | | | — | | | | 1,603 | | | | — | |
Convertible Preferred Stocks | | | 20,398 | | | | — | | | | — | |
Corporate Bonds | | | — | | | | 3,178 | | | | — | |
Short-Term Investments | | | 11,229 | | | | — | | | | — | |
| | | | |
Total Assets: | | $ | 772,223 | | | $ | 4,781 | | | $ | — | |
| | | | |
Liabilities: | | | | | | | | | | | | |
Other Financial Instruments^ | | | | | | | | | | | | |
Futures | | | (8 | ) | | | — | | | | — | |
| | | | |
Total Liabilities: | | $ | (8 | ) | | $ | — | | | $ | — | |
| | | | |
^ Other financial instruments are derivative instruments such as futures and forwards, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
The Accompanying Notes are an Integral Part of the Financial Statements.
31
Mid Cap Growth Stock Portfolio (unaudited)
| | | | |
Sector Allocation 6/30/19 | |
Sector | | | % of Net Assets | |
| | | | |
Information Technology | | | 29.4% | |
| | | | |
Health Care | | | 19.9% | |
| | | | |
Industrials | | | 17.9% | |
| | | | |
Financials | | | 13.2% | |
Consumer Discretionary | | | 9.5% | |
| | | | |
Materials | | | 2.9% | |
| | | | |
Utilities | | | 2.6% | |
| | | | |
Real Estate | | | 1.9% | |
| | | | |
Communication Services | | | 1.5% | |
| | | | |
Energy | | | 1.0% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 0.2% | |
Sector Allocation is subject to change. | |
Investing in small andmedium-sized companies involves a greater degree of risk than investing in large company stocks.
The Portfolio may invest a relatively high percentage of its assets in a particular sector. The Portfolio will have greater exposure to the risks associated with that sector and its performance will be tied more closely to the performance of the sector.
32
Mid Cap Growth Stock Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | |
Common Stocks (99.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Communication Services (1.5%) | | | | | |
CarGurus, Inc. * | | | 179,064 | | | | 6,466 | |
TripAdvisor, Inc. * | | | 232,007 | | | | 10,740 | |
Total | | | | | | | 17,206 | |
| |
Consumer Discretionary (9.5%) | | | | | |
CarMax, Inc. * | | | 132,301 | | | | 11,488 | |
Carter’s, Inc. | | | 129,064 | | | | 12,589 | |
Choice Hotels International, Inc. | | | 179,395 | | | | 15,609 | |
Etsy, Inc. * | | | 113,226 | | | | 6,949 | |
GrubHub, Inc. * | | | 88,545 | | | | 6,906 | |
NVR, Inc. * | | | 5,375 | | | | 18,115 | |
Roku, Inc. * | | | 83,947 | | | | 7,604 | |
Service Corp. International | | | 277,275 | | | | 12,971 | |
Under Armour, Inc. - Class C * | | | 375,788 | | | | 8,342 | |
YETI Holdings, Inc. * | | | 228,759 | | | | 6,622 | |
Total | | | | | | | 107,195 | |
| | |
Energy (1.0%) | | | | | | | | |
Diamondback Energy, Inc. | | | 54,966 | | | | 5,990 | |
WPX Energy, Inc. * | | | 508,359 | | | | 5,851 | |
Total | | | | | | | 11,841 | |
| | |
Financials (13.2%) | | | | | | | | |
Alleghany Corp. * | | | 12,289 | | | | 8,370 | |
Credit Acceptance Corp. * | | | 25,579 | | | | 12,376 | |
Cullen / Frost Bankers, Inc. | | | 104,919 | | | | 9,827 | |
FactSet Research Systems, Inc. | | | 39,124 | | | | 11,211 | |
Fairfax Financial Holdings, Ltd. | | | 3,735 | | | | 1,833 | |
First Citizens BancShares, Inc. - Class A | | | 17,656 | | | | 7,950 | |
First Republic Bank | | | 126,940 | | | | 12,396 | |
FNF Group | | | 159,697 | | | | 6,436 | |
M&T Bank Corp. | | | 71,539 | | | | 12,167 | |
Markel Corp. * | | | 16,629 | | | | 18,119 | |
Northern Trust Corp. | | | 109,856 | | | | 9,887 | |
Pinnacle Financial Partners, Inc. | | | 74,581 | | | | 4,287 | |
Prosperity Bancshares, Inc. | | | 144,760 | | | | 9,561 | |
South State Corp. | | | 84,383 | | | | 6,216 | |
W.R. Berkley Corp. | | | 135,406 | | | | 8,927 | |
White Mountains Insurance Group, Ltd. | | | 9,128 | | | | 9,324 | |
Total | | | | | | | 148,887 | |
| | | | | | | | |
Common Stocks (99.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Health Care (19.9%) | | | | | | | | |
Aerie Pharmaceuticals, Inc. * | | | 203,176 | | | | 6,004 | |
Alnylam Pharmaceuticals, Inc. * | | | 102,024 | | | | 7,403 | |
Bio-Techne Corp. | | | 56,079 | | | | 11,692 | |
Bluebird Bio, Inc. * | | | 75,006 | | | | 9,541 | |
Hill-Rom Holdings, Inc. | | | 116,525 | | | | 12,191 | |
Integra LifeSciences Holdings Corp. * | | | 208,761 | | | | 11,659 | |
Ionis Pharmaceuticals, Inc. * | | | 162,665 | | | | 10,454 | |
Masimo Corp. * | | | 69,462 | | | | 10,337 | |
Mettler-Toledo International, Inc. * | | | 13,323 | | | | 11,191 | |
Molina Healthcare, Inc. * | | | 27,716 | | | | 3,967 | |
NuVasive, Inc. * | | | 208,984 | | | | 12,234 | |
PRA Health Sciences, Inc. * | | | 110,509 | | | | 10,957 | |
Repligen Corp. * | | | 106,759 | | | | 9,176 | |
Sage Therapeutics, Inc. * | | | 76,666 | | | | 14,037 | |
Seattle Genetics, Inc. * | | | 195,093 | | | | 13,502 | |
STERIS PLC | | | 93,304 | | | | 13,891 | |
Teleflex, Inc. | | | 51,280 | | | | 16,981 | |
Ultragenyx Pharmaceutical, Inc. * | | | 158,041 | | | | 10,036 | |
Varian Medical Systems, Inc. * | | | 92,320 | | | | 12,568 | |
Veeva Systems, Inc.- Class A * | | | 101,640 | | | | 16,477 | |
Total | | | | | | | 224,298 | |
| | |
Industrials (17.9%) | | | | | | | | |
AMERCO | | | 27,646 | | | | 10,466 | |
Cimpress NV * | | | 59,326 | | | | 5,392 | |
Cintas Corp. | | | 50,661 | | | | 12,021 | |
CoStar Group, Inc. * | | | 26,023 | | | | 14,418 | |
Fastenal Co. | | | 342,917 | | | | 11,176 | |
Gardner Denver Holdings, Inc. * | | | 350,671 | | | | 12,133 | |
Genesee & Wyoming, Inc. - Class A * | | | 165,859 | | | | 16,586 | |
Healthcare Services Group, Inc. | | | 220,769 | | | | 6,694 | |
HEICO Corp. - Class A | | | 79,845 | | | | 8,254 | |
IAA Spinco, Inc. * | | | 206,402 | | | | 8,004 | |
IDEX Corp. | | | 117,935 | | | | 20,301 | |
KAR Auction Services, Inc. | | | 206,402 | | | | 5,160 | |
Lennox International, Inc. | | | 72,761 | | | | 20,009 | |
Lincoln Electric Holdings, Inc. | | | 115,858 | | | | 9,538 | |
PACCAR, Inc. | | | 130,284 | | | | 9,336 | |
| | | | | | | | |
Common Stocks (99.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Industrials continued | | | | | | | | |
TransUnion | | | 275,946 | | | | 20,285 | |
Waste Connections, Inc. | | | 122,592 | | | | 11,717 | |
Total | | | | | | | 201,490 | |
| |
Information Technology (29.4%) | | | | | |
2U, Inc. * | | | 119,889 | | | | 4,513 | |
Akamai Technologies, Inc. * | | | 162,109 | | | | 12,991 | |
Aspen Technology, Inc. * | | | 61,206 | | | | 7,607 | |
Black Knight, Inc. * | | | 183,337 | | | | 11,028 | |
Blackbaud, Inc. | | | 175,296 | | | | 14,637 | |
CDW Corp. | | | 182,807 | | | | 20,292 | |
CommScope Holding Co., Inc. * | | | 438,102 | | | | 6,891 | |
EPAM Systems, Inc. * | | | 64,787 | | | | 11,215 | |
F5 Networks, Inc. * | | | 56,874 | | | | 8,283 | |
Fair Isaac Corp. * | | | 51,994 | | | | 16,327 | |
Genpact, Ltd. | | | 783,369 | | | | 29,839 | |
Global Payments, Inc. | | | 120,499 | | | | 19,296 | |
Guidewire Software, Inc. * | | | 133,115 | | | | 13,495 | |
II-VI, Inc. * | | | 335,843 | | | | 12,278 | |
Keysight Technologies, Inc. * | | | 138,496 | | | | 12,438 | |
MKS Instruments, Inc. | | | 118,550 | | | | 9,234 | |
Monolithic Power Systems | | | 75,034 | | | | 10,188 | |
National Instruments Corp. | | | 237,520 | | | | 9,973 | |
PTC, Inc. * | | | 126,814 | | | | 11,383 | |
Q2 Holdings, Inc. * | | | 24,138 | | | | 1,843 | |
Silicon Laboratories, Inc. * | | | 105,064 | | | | 10,864 | |
Teradata Corp. * | | | 381,707 | | | | 13,684 | |
Total System Services, Inc. | | | 85,229 | | | | 10,932 | |
VeriSign, Inc. * | | | 118,627 | | | | 24,812 | |
WEX, Inc. * | | | 133,821 | | | | 27,848 | |
Total | | | | | | | 331,891 | |
| | |
Materials (2.9%) | | | | | | | | |
Ball Corp. | | | 277,377 | | | | 19,413 | |
Packaging Corp. of America | | | 77,128 | | | | 7,352 | |
Silgan Holdings, Inc. | | | 176,526 | | | | 5,402 | |
Total | | | | | | | 32,167 | |
| | |
Real Estate (1.9%) | | | | | | | | |
Douglas Emmett, Inc. | | | 166,151 | | | | 6,619 | |
Equity Commonwealth | | | 263,524 | | | | 8,570 | |
Redfin Corp. * | | | 363,060 | | | | 6,528 | |
Total | | | | | | | 21,717 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
33
Mid Cap Growth Stock Portfolio
| | | | | | | | |
Common Stocks (99.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Utilities (2.6%) | | | | | | | | |
Black Hills Corp. | | | 83,178 | | | | 6,502 | |
NiSource, Inc. | | | 166,536 | | | | 4,796 | |
UGI Corp. | | | 332,259 | | | | 17,746 | |
Total | | | | | | | 29,044 | |
| |
Total Common Stocks (Cost: $953,259) | | | | 1,125,736 | |
| | |
Short-Term Investments (0.1%) | | | | | | |
Money Market Funds (0.1%) | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 2.310%# | | | 1,242,946 | | | | 1,243 | |
Total | | | | | | | 1,243 | |
| |
Total Short-Term Investments (Cost: $1,243) | | | | 1,243 | |
| |
Total Investments (99.9%) (Cost: $954,502)@ | | | | 1,126,979 | |
| |
Other Assets, Less Liabilities (0.1%) | | | | 967 | |
| |
Net Assets (100.0%) | | | | 1,127,946 | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2019. |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $954,502 and the net unrealized appreciation of investments based on that cost was $172,477 which is comprised of $220,559 aggregate gross unrealized appreciation and $48,082 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | |
Common Stocks | | $ | 1,125,736 | | | $ | — | | | $ | — | |
Short-Term Investments | | | 1,243 | | | | — | | | | — | |
| | | | |
Total Assets: | | $ | 1,126,979 | | | $ | — | | | $ | — | |
| | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
34
Index 400 Stock Portfolio (unaudited)
| | | | |
Sector Allocation 6/30/19 | | | | |
Sector | | | % of Net Assets | |
| | | | |
Financials | | | 15.9% | |
| | | | |
Industrials | | | 15.8% | |
| | | | |
Information Technology | | | 15.4% | |
| | | | |
Consumer Discretionary | | | 12.1% | |
| | | | |
Real Estate | | | 9.9% | |
| | | | |
Health Care | | | 9.5% | |
| | | | |
Materials | | | 6.3% | |
| | | | |
Utilities | | | 4.6% | |
| | | | |
Energy | | | 3.0% | |
| | | | |
Consumer Staples | | | 2.6% | |
| | | | |
Communication Services | | | 2.5% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 2.4% | |
Sector Allocation is subject to change. | | | | |
“Standard & Poor’s®”, “S&P®”, “S&P MidCap 400 Index” and “Standard & Poor’s MidCap 400 Index” are trademarks of The McGraw-Hill Companies, Inc. and have been licensed for use by Northwestern Mutual Life Insurance Company. The Portfolio is not sponsored, endorsed, sold or promoted by Standard & Poor’s, and Standard & Poor’s makes no representation regarding the advisability of investing in the Portfolio.
Investing in small andmedium-sized companies involves a greater degree of risk than investing in large company stocks.
The Portfolio may invest in derivative instruments such as futures and, to a lesser extent, swap agreements to help achieve full replication. Use of these instruments may involve certain costs and imposes certain risks such as liquidity risk, market risk, credit risk, management risk and the risk of mispricing or improper valuation. Certain derivatives involve leverage, which could magnify losses, and portfolios investing in derivatives could lose more than the principal amount invested in those instruments.
35
Index 400 Stock Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | |
Common Stocks (97.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Communication Services (2.5%) | |
AMC Networks, Inc. - Class A * | | | 24,160 | | | | 1,317 | |
Cable One, Inc. | | | 2,643 | | | | 3,095 | |
Cars.com, Inc. * | | | 32,672 | | | | 644 | |
Cinemark Holdings, Inc. | | | 56,800 | | | | 2,051 | |
John Wiley & Sons, Inc. - Class A | | | 24,016 | | | | 1,101 | |
Live Nation | | | | | | | | |
Entertainment, Inc. * | | | 74,450 | | | | 4,932 | |
Meredith Corp. | | | 21,358 | | | | 1,176 | |
The New York Times Co. - Class A | | | 75,726 | | | | 2,470 | |
TEGNA, Inc. | | | 115,318 | | | | 1,747 | |
Telephone and Data Systems, Inc. | | | 50,084 | | | | 1,523 | |
World Wrestling Entertainment, Inc.- Class A | | | 23,272 | | | | 1,680 | |
Yelp, Inc. * | | | 37,891 | | | | 1,295 | |
Total | | | | | | | 23,031 | |
Consumer Discretionary (12.1%) | |
Aaron’s, Inc. | | | 36,073 | | | | 2,215 | |
Adient PLC | | | 46,365 | | | | 1,125 | |
Adtalem Global Education, Inc. * | | | 30,159 | | | | 1,359 | |
American Eagle Outfitters, Inc. | | | 87,209 | | | | 1,474 | |
AutoNation, Inc. * | | | 30,432 | | | | 1,276 | |
Bed Bath & Beyond, Inc. | | | 70,406 | | | | 818 | |
Boyd Gaming Corp. | | | 42,590 | | | | 1,147 | |
Brinker International, Inc. | | | 19,988 | | | | 787 | |
Brunswick Corp. | | | 46,414 | | | | 2,130 | |
Caesars Entertainment Corp. * | | | 311,958 | | | | 3,687 | |
Carter’s, Inc. | | | 24,097 | | | | 2,350 | |
The Cheesecake Factory, Inc. | | | 22,169 | | | | 969 | |
Churchill Downs, Inc. | | | 18,856 | | | | 2,170 | |
Cracker Barrel Old Country Store, Inc. | | | 12,816 | | | | 2,188 | |
Dana Holding Corp. | | | 76,709 | | | | 1,530 | |
Deckers Outdoor Corp. * | | | 15,533 | | | | 2,733 | |
Delphi Technologies PLC | | | 46,883 | | | | 938 | |
Dick’s Sporting Goods, Inc. | | | 35,997 | | | | 1,247 | |
Dillard’s, Inc. - Class A | | | 9,497 | | | | 591 | |
Domino’s Pizza, Inc. | | | 21,909 | | | | 6,097 | |
Dunkin’ Brands Group, Inc. | | | 44,051 | | | | 3,509 | |
Eldorado Resorts, Inc. * | | | 34,687 | | | | 1,598 | |
| | | | | | | | |
Common Stocks (97.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer Discretionary continued | |
Five Below, Inc. * | | | 29,828 | | | | 3,580 | |
Gentex Corp. | | | 136,230 | | | | 3,353 | |
The Goodyear Tire & Rubber Co. | | | 123,912 | | | | 1,896 | |
Graham Holdings Co. - Class B | | | 2,319 | | | | 1,600 | |
Helen of Troy, Ltd. * | | | 13,333 | | | | 1,741 | |
International Speedway Corp. - Class A | | | 12,716 | | | | 571 | |
Jack in the Box, Inc. | | | 13,759 | | | | 1,120 | |
KB Home | | | 45,064 | | | | 1,160 | |
Marriott Vacations Worldwide Corp. | | | 20,788 | | | | 2,004 | |
Mattel, Inc. * | | | 184,118 | | | | 2,064 | |
The Michaels Cos., Inc. * | | | 48,055 | | | | 418 | |
Murphy USA, Inc. * | | | 15,947 | | | | 1,340 | |
NVR, Inc. * | | | 1,799 | | | | 6,063 | |
Ollie’s Bargain Outlet Holdings, Inc. * | | | 27,747 | | | | 2,417 | |
Papa John’s International, Inc. | | | 12,027 | | | | 538 | |
Penn National Gaming, Inc. * | | | 56,818 | | | | 1,094 | |
Polaris Industries, Inc. | | | 30,599 | | | | 2,792 | |
Pool Corp. | | | 21,200 | | | | 4,049 | |
Sally Beauty Holdings, Inc. * | | | 64,272 | | | | 857 | |
Scientific Games Corp. - Class A * | | | 29,718 | | | | 589 | |
Service Corp. International | | | 97,139 | | | | 4,544 | |
Signet Jewelers, Ltd. | | | 27,819 | | | | 497 | |
Six Flags Entertainment Corp. | | | 38,174 | | | | 1,896 | |
Skechers USA, Inc. - Class A * | | | 71,630 | | | | 2,256 | |
Sotheby’s* | | | 17,640 | | | | 1,025 | |
Tempur Sealy International, Inc. * | | | 24,505 | | | | 1,798 | |
Texas Roadhouse, Inc. | | | 35,608 | | | | 1,911 | |
Thor Industries, Inc. | | | 27,882 | | | | 1,630 | |
Toll Brothers, Inc. | | | 70,551 | | | | 2,584 | |
TRI Pointe Homes, Inc. * | | | 75,800 | | | | 907 | |
Tupperware Brands Corp. | | | 25,978 | | | | 494 | |
Urban Outfitters, Inc. * | | | 36,552 | | | | 832 | |
Visteon Corp. * | | | 15,070 | | | | 883 | |
Weight Watchers International, Inc. * | | | 20,712 | | | | 396 | |
The Wendy’s Co. | | | 97,144 | | | | 1,902 | |
Williams-Sonoma, Inc. | | | 42,006 | | | | 2,730 | |
Wyndham Destinations, Inc. | | | 49,900 | | | | 2,191 | |
| | | | | | | | |
Common Stocks (97.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer Discretionary continued | |
Wyndham Hotels & Resorts, Inc. | | | 51,859 | | | | 2,891 | |
Total | | | | | | | 112,551 | |
|
Consumer Staples (2.6%) | |
The Boston Beer Co., Inc. - Class A * | | | 4,663 | | | | 1,761 | |
Casey’s General Stores, Inc. | | | 19,525 | | | | 3,046 | |
Edgewell Personal Care Co. * | | | 28,852 | | | | 777 | |
Energizer Holdings, Inc. | | | 33,893 | | | | 1,310 | |
Flowers Foods, Inc. | | | 98,059 | | | | 2,282 | |
The Hain Celestial Group, Inc. * | | | 47,742 | | | | 1,045 | |
Ingredion, Inc. | | | 35,545 | | | | 2,932 | |
Lancaster Colony Corp. | | | 10,409 | | | | 1,547 | |
Nu Skin Enterprises, Inc. | | | 29,576 | | | | 1,459 | |
Post Holdings, Inc. * | | | 35,557 | | | | 3,697 | |
Sanderson Farms, Inc. | | | 10,391 | | | | 1,419 | |
Sprouts Farmers Market, Inc. * | | | 62,873 | | | | 1,188 | |
Tootsie Roll Industries, Inc. | | | 10,085 | | | | 372 | |
TreeHouse Foods, Inc. * | | | 29,923 | | | | 1,619 | |
Total | | | | | | | 24,454 | |
|
Energy (3.0%) | |
Apergy Corp. * | | | 41,251 | | | | 1,384 | |
Callon Petroleum Co. * | | | 121,482 | | | | 801 | |
Chesapeake Energy Corp. * | | | 557,301 | | | | 1,087 | |
CNX Resources Corp. * | | | 104,189 | | | | 762 | |
Core Laboratories NV | | | 23,641 | | | | 1,236 | |
Ensco Rowan PLC | | | 104,932 | | | | 895 | |
EQT Corp. | | | 136,190 | | | | 2,153 | |
Equitrans Midstream Corp. | | | 108,742 | | | | 2,143 | |
Matador Resources Co. * | | | 55,313 | | | | 1,100 | |
McDermott | | | | | | | | |
International, Inc. * | | | 96,827 | | | | 935 | |
Murphy Oil Corp. | | | 86,994 | | | | 2,144 | |
Oasis Petroleum, Inc. * | | | 144,185 | | | | 819 | |
Oceaneering International, Inc. * | | | 52,731 | | | | 1,075 | |
Patterson-UTI Energy, Inc. | | | 111,158 | | | | 1,279 | |
PBF Energy, Inc. | | | 63,882 | | | | 2,000 | |
QEP Resources, Inc. * | | | 126,883 | | | | 917 | |
Range Resources Corp. | | | 111,109 | | | | 776 | |
SM Energy Co. | | | 55,042 | | | | 689 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
36
Index 400 Stock Portfolio
| | | | | | | | |
Common Stocks (97.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Energy continued | |
Southwestern Energy Co. * | | | 288,447 | | | | 912 | |
Transocean, Ltd. * | | | 270,589 | | | | 1,734 | |
World Fuel Services Corp. | | | 35,846 | | | | 1,289 | |
WPX Energy, Inc. * | | | 211,572 | | | | 2,435 | |
Total | | | | | | | 28,565 | |
|
Financials (15.9%) | |
Alleghany Corp. * | | | 7,698 | | | | 5,243 | |
American Financial Group, Inc. | | | 37,766 | | | | 3,870 | |
Associated Banc-Corp. | | | 87,364 | | | | 1,847 | |
BancorpSouth Bank | | | 49,021 | | | | 1,424 | |
Bank of Hawaii Corp. | | | 21,847 | | | | 1,811 | |
Bank OZK | | | 64,434 | | | | 1,939 | |
Brighthouse Financial, Inc. * | | | 61,729 | | | | 2,265 | |
Brown & Brown, Inc. | | | 124,777 | | | | 4,180 | |
Cathay General Bancorp | | | 40,705 | | | | 1,462 | |
Chemical Financial Corp. | | | 38,139 | | | | 1,568 | |
CNO Financial Group, Inc. | | | 85,282 | | | | 1,422 | |
Commerce Bancshares, Inc. | | | 52,424 | | | | 3,128 | |
Cullen / Frost Bankers, Inc. | | | 33,630 | | | | 3,150 | |
East West Bancorp, Inc. | | | 77,579 | | | | 3,628 | |
Eaton Vance Corp. | | | 60,801 | | | | 2,622 | |
Evercore, Inc. - Class A | | | 21,888 | | | | 1,939 | |
F.N.B. Corp. | | | 173,098 | | | | 2,037 | |
FactSet Research Systems, Inc. | | | 20,383 | | | | 5,841 | |
Federated Investors, Inc. - Class B | | | 51,253 | | | | 1,666 | |
First American Financial Corp. | | | 59,751 | | | | 3,209 | |
First Financial Bankshares, Inc. | | | 72,332 | | | | 2,227 | |
First Horizon National Corp. | | | 168,093 | | | | 2,510 | |
Fulton Financial Corp. | | | 89,979 | | | | 1,473 | |
Genworth Financial, Inc. - Class A * | | | 268,276 | | | | 995 | |
Green Dot Corp. - Class A * | | | 25,498 | | | | 1,247 | |
Hancock Holding Co. | | | 45,690 | | | | 1,830 | |
Hanover Insurance Group, Inc. | | | 21,694 | | | | 2,783 | |
Home BancShares, Inc. | | | 82,383 | | | | 1,587 | |
Interactive Brokers Group, Inc. - Class A | | | 40,021 | | | | 2,169 | |
International Bancshares Corp. | | | 29,042 | | | | 1,095 | |
Janus Henderson Group PLC | | | 87,378 | | | | 1,870 | |
Kemper Corp. | | | 33,311 | | | | 2,874 | |
| | | | | | | | |
Common Stocks (97.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financials continued | |
Legg Mason, Inc. | | | 46,160 | | | | 1,767 | |
LendingTree, Inc. * | | | 3,982 | | | | 1,672 | |
Mercury General Corp. | | | 14,457 | | | | 904 | |
Navient Corp. | | | 113,525 | | | | 1,550 | |
New York Community Bancorp, Inc. | | | 249,106 | | | | 2,486 | |
Old Republic International Corp. | | | 151,789 | | | | 3,397 | |
PacWest Bancorp | | | 63,340 | | | | 2,459 | |
Pinnacle Financial Partners, Inc. | | | 38,559 | | | | 2,216 | |
Primerica, Inc. | | | 22,569 | | | | 2,707 | |
Prosperity Bancshares, Inc. | | | 35,376 | | | | 2,337 | |
Reinsurance Group of America, Inc. | | | 33,346 | | | | 5,203 | |
RenaissanceRe Holdings, Ltd. | | | 23,538 | | | | 4,190 | |
SEI Investments Co. | | | 68,289 | | | | 3,831 | |
Signature Bank | | | 29,367 | | | | 3,549 | |
SLM Corp. | | | 230,408 | | | | 2,240 | |
Sterling Bancorp | | | 111,700 | | | | 2,377 | |
Stifel Financial Corp. | | | 37,719 | | | | 2,228 | |
Synovus Financial Corp. | | | 83,951 | | | | 2,938 | |
TCF Financial Corp. | | | 87,514 | | | | 1,819 | |
Texas Capital Bancshares, Inc. * | | | 26,797 | | | | 1,644 | |
Trustmark Corp. | | | 34,507 | | | | 1,147 | |
UMB Financial Corp. | | | 23,538 | | | | 1,549 | |
Umpqua Holdings Corp. | | | 117,522 | | | | 1,950 | |
United Bankshares, Inc. | | | 54,431 | | | | 2,019 | |
Valley National Bancorp | | | 176,828 | | | | 1,906 | |
W.R. Berkley Corp. | | | 77,109 | | | | 5,084 | |
Washington Federal, Inc. | | | 42,877 | | | | 1,498 | |
Webster Financial Corp. | | | 49,114 | | | | 2,346 | |
Wintrust Financial Corp. | | | 30,203 | | | | 2,210 | |
Total | | | | | | | 148,134 | |
| | |
Health Care (9.5%) | | | | | | | | |
Acadia Healthcare Co., Inc. * | | | 47,279 | | | | 1,652 | |
Allscripts Healthcare Solutions, Inc. * | | | 88,715 | | | | 1,032 | |
Amedisys, Inc. * | | | 15,543 | | | | 1,887 | |
Avanos Medical, Inc. * | | | 25,321 | | | | 1,104 | |
Bio-Rad Laboratories, Inc. - Class A * | | | 10,678 | | | | 3,338 | |
Bio-Techne Corp. | | | 20,187 | | | | 4,209 | |
Cantel Medical Corp. | | | 19,369 | | | | 1,562 | |
Catalent, Inc. * | | | 77,669 | | | | 4,210 | |
Charles River Laboratories International, Inc. * | | | 25,987 | | | | 3,688 | |
Chemed Corp. | | | 8,496 | | | | 3,066 | |
| | | | | | | | |
Common Stocks (97.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Health Care continued | |
Covetrus, Inc. * | | | 51,202 | | | | 1,252 | |
Encompass Health Corp. | | | 52,690 | | | | 3,338 | |
Exelixis, Inc. * | | | 160,848 | | | | 3,437 | |
Globus Medical, Inc. - Class A * | | | 40,804 | | | | 1,726 | |
Haemonetics Corp. * | | | 27,294 | | | | 3,285 | |
HealthEquity, Inc. * | | | 29,087 | | | | 1,902 | |
Hill-Rom Holdings, Inc. | | | 35,591 | | | | 3,723 | |
ICU Medical, Inc. * | | | 8,900 | | | | 2,242 | |
Inogen, Inc. * | | | 9,585 | | | | 640 | |
Integra LifeSciences Holdings Corp. * | | | 37,816 | | | | 2,112 | |
Ligand Pharmaceuticals, Inc. - Class B * | | | 10,446 | | | | 1,192 | |
LivaNova PLC * | | | 25,756 | | | | 1,853 | |
Mallinckrodt PLC * | | | 44,675 | | | | 410 | |
Masimo Corp. * | | | 26,165 | | | | 3,894 | |
Medidata Solutions, Inc. * | | | 33,186 | | | | 3,004 | |
MEDNAX, Inc. * | | | 46,126 | | | | 1,164 | |
Molina Healthcare, Inc. * | | | 33,377 | | | | 4,778 | |
NuVasive, Inc. * | | | 27,656 | | | | 1,619 | |
Patterson Cos., Inc. | | | 44,132 | | | | 1,011 | |
PRA Health Sciences, Inc. * | | | 31,500 | | | | 3,123 | |
Prestige Brands Holdings, Inc. * | | | 27,609 | | | | 875 | |
STERIS PLC | | | 45,068 | | | | 6,710 | |
Syneos Health, Inc. * | | | 32,629 | | | | 1,667 | |
Tenet Healthcare Corp. * | | | 44,527 | | | | 920 | |
United Therapeutics Corp. * | | | 23,352 | | | | 1,823 | |
West Pharmaceutical Services, Inc. | | | 39,168 | | | | 4,902 | |
Total | | | | | | | 88,350 | |
| | |
Industrials (15.8%) | | | | | | | | |
Acuity Brands, Inc. | | | 21,271 | | | | 2,933 | |
AECOM* | | | 83,867 | | | | 3,174 | |
AGCO Corp. | | | 34,379 | | | | 2,667 | |
ASGN, Inc. * | | | 28,143 | | | | 1,705 | |
Avis Budget Group, Inc. * | | | 33,988 | | | | 1,195 | |
Axon Enterprise, Inc. * | | | 31,510 | | | | 2,023 | |
The Brink’s Co. | | | 26,581 | | | | 2,158 | |
Carlisle Cos., Inc. | | | 30,415 | | | | 4,271 | |
Clean Harbors, Inc. * | | | 27,100 | | | | 1,927 | |
Colfax Corp. * | | | 50,755 | | | | 1,423 | |
Crane Co. | | | 27,133 | | | | 2,264 | |
Curtiss-Wright Corp. | | | 22,799 | | | | 2,898 | |
Deluxe Corp. | | | 23,260 | | | | 946 | |
Donaldson Co., Inc. | | | 67,974 | | | | 3,457 | |
Dycom Industries, Inc. * | | | 16,781 | | | | 988 | |
EMCOR Group, Inc. | | | 29,899 | | | | 2,634 | |
EnerSys | | | 22,844 | | | | 1,565 | |
Fluor Corp. | | | 74,584 | | | | 2,513 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
37
Index 400 Stock Portfolio
| | | | | | | | |
Common Stocks (97.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Industrials continued | |
GATX Corp. | | | 19,295 | | | | 1,530 | |
Genesee & Wyoming, Inc. - Class A * | | | 30,125 | | | | 3,013 | |
Graco, Inc. | | | 88,757 | | | | 4,454 | |
Granite Construction, Inc. | | | 24,953 | | | | 1,202 | |
Healthcare Services Group, Inc. | | | 39,483 | | | | 1,197 | |
Herman Miller, Inc. | | | 31,349 | | | | 1,401 | |
HNI Corp. | | | 23,101 | | | | 817 | |
Hubbell, Inc. | | | 29,054 | | | | 3,789 | |
IDEX Corp. | | | 40,353 | | | | 6,946 | |
Insperity, Inc. | | | 20,011 | | | | 2,444 | |
ITT, Inc. | | | 46,799 | | | | 3,064 | |
JetBlue Airways Corp. * | | | 160,411 | | | | 2,966 | |
Kennametal, Inc. | | | 43,915 | | | | 1,624 | |
Kirby Corp. * | | | 28,735 | | | | 2,270 | |
Knight-Swift Transportation Holdings | | | 66,439 | | | | 2,182 | |
Landstar System, Inc. | | | 21,407 | | | | 2,312 | |
Lennox International, Inc. | | | 18,814 | | | | 5,174 | |
Lincoln Electric Holdings, Inc. | | | 33,474 | | | | 2,756 | |
ManpowerGroup, Inc. | | | 31,886 | | | | 3,080 | |
MasTec, Inc. * | | | 32,934 | | | | 1,697 | |
MSA Safety, Inc. | | | 18,766 | | | | 1,978 | |
MSC Industrial Direct Co., Inc. - Class A | | | 23,974 | | | | 1,780 | |
Nordson Corp. | | | 27,560 | | | | 3,895 | |
NOW, Inc. * | | | 57,950 | | | | 855 | |
nVent Electric PLC | | | 84,720 | | | | 2,100 | |
Old Dominion Freight Line, Inc. | | | 34,517 | | | | 5,152 | |
Oshkosh Corp. | | | 37,267 | | | | 3,111 | |
Regal Beloit Corp. | | | 22,823 | | | | 1,865 | |
Resideo Technologies, Inc. * | | | 65,401 | | | | 1,434 | |
Ryder System, Inc. | | | 28,410 | | | | 1,656 | |
Stericycle, Inc. * | | | 45,615 | | | | 2,178 | |
Teledyne Technologies, Inc. * | | | 19,314 | | | | 5,290 | |
Terex Corp. | | | 33,397 | | | | 1,049 | |
The Timken Co. | | | 36,516 | | | | 1,875 | |
The Toro Co. | | | 56,732 | | | | 3,795 | |
Trex Co., Inc. * | | | 31,183 | | | | 2,236 | |
Trinity Industries, Inc. | | | 69,206 | | | | 1,436 | |
Valmont Industries, Inc. | | | 11,650 | | | | 1,477 | |
Watsco, Inc. | | | 17,179 | | | | 2,809 | |
Werner Enterprises, Inc. | | | 23,096 | | | | 718 | |
Woodward, Inc. | | | 29,799 | | | | 3,372 | |
XPO Logistics, Inc. * | | | 49,014 | | | | 2,834 | |
Total | | | | | | | 147,554 | |
| |
Information Technology (15.4%) | | | | | |
ACI Worldwide, Inc. * | | | 58,932 | | | | 2,024 | |
Arrow Electronics, Inc. * | | | 45,158 | | | | 3,218 | |
Avnet, Inc. | | | 56,658 | | | | 2,565 | |
| | | | | | | | |
Common Stocks (97.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Information Technology continued | |
Belden, Inc. | | | 21,030 | | | | 1,253 | |
Blackbaud, Inc. | | | 26,217 | | | | 2,189 | |
CACI International, Inc. - Class A * | | | 13,257 | | | | 2,712 | |
CDK Global, Inc. | | | 64,833 | | | | 3,205 | |
Ciena Corp. * | | | 76,286 | | | | 3,138 | |
Cirrus Logic, Inc. * | | | 30,977 | | | | 1,354 | |
Cognex Corp. | | | 91,339 | | | | 4,382 | |
Coherent, Inc. * | | | 12,894 | | | | 1,758 | |
CommVault Systems, Inc. * | | | 20,452 | | | | 1,015 | |
CoreLogic, Inc. * | | | 43,008 | | | | 1,799 | |
Cree, Inc. * | | | 56,099 | | | | 3,152 | |
Cypress Semiconductor Corp. | | | 195,050 | | | | 4,338 | |
Fair Isaac Corp. * | | | 15,452 | | | | 4,852 | |
First Solar, Inc. * | | | 40,432 | | | | 2,655 | |
InterDigital, Inc. | | | 16,909 | | | | 1,089 | |
j2 Global, Inc. | | | 24,781 | | | | 2,203 | |
Jabil Circuit, Inc. | | | 74,153 | | | | 2,343 | |
KBR, Inc. | | | 75,404 | | | | 1,881 | |
Leidos Holdings, Inc. | | | 76,868 | | | | 6,138 | |
Littelfuse, Inc. | | | 13,180 | | | | 2,332 | |
LiveRamp Holdings, Inc. * | | | 36,763 | | | | 1,782 | |
LogMeIn, Inc. | | | 26,557 | | | | 1,957 | |
Lumentum Holdings, Inc. * | | | 40,723 | | | | 2,175 | |
Manhattan Associates, Inc. * | | | 34,430 | | | | 2,387 | |
MAXIMUS, Inc. | | | 34,013 | | | | 2,467 | |
MKS Instruments, Inc. | | | 28,973 | | | | 2,257 | |
Monolithic Power Systems | | | 21,114 | | | | 2,867 | |
National Instruments Corp. | | | 59,744 | | | | 2,509 | |
NCR Corp. * | | | 64,016 | | | | 1,991 | |
NetScout Systems, Inc. * | | | 37,160 | | | | 943 | |
Perspecta, Inc. | | | 74,595 | | | | 1,746 | |
Plantronics, Inc. | | | 17,484 | | | | 648 | |
PTC, Inc. * | | | 55,188 | | | | 4,954 | |
Sabre Corp. | | | 146,426 | | | | 3,251 | |
Science Applications International Corp. | | | 27,128 | | | | 2,348 | |
Semtech Corp. * | | | 35,540 | | | | 1,708 | |
Silicon Laboratories, Inc. * | | | 23,102 | | | | 2,389 | |
Synaptics, Inc. * | | | 18,388 | | | | 536 | |
SYNNEX Corp. | | | 22,114 | | | | 2,176 | |
Tech Data Corp. * | | | 19,448 | | | | 2,034 | |
Teradata Corp. * | | | 62,417 | | | | 2,238 | |
Teradyne, Inc. | | | 91,357 | | | | 4,377 | |
Trimble Navigation, Ltd. * | | | 134,121 | | | | 6,050 | |
Tyler Technologies, Inc. * | | | 20,437 | | | | 4,415 | |
Universal Display Corp. | | | 22,647 | | | | 4,259 | |
Versum Materials, Inc. | | | 58,228 | | | | 3,003 | |
ViaSat, Inc. * | | | 30,362 | | | | 2,454 | |
| | | | | | | | |
Common Stocks (97.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Information Technology continued | |
Vishay Intertechnology, Inc. | | | 70,539 | | | | 1,165 | |
WEX, Inc. * | | | 23,053 | | | | 4,797 | |
Zebra Technologies Corp. - Class A * | | | 28,771 | | | | 6,027 | |
Total | | | | | | | 143,505 | |
|
Materials (6.3%) | |
Allegheny Technologies, Inc. * | | | 67,179 | | | | 1,693 | |
AptarGroup, Inc. | | | 33,683 | | | | 4,188 | |
Ashland Global Holdings, Inc. | | | 33,435 | | | | 2,674 | |
Cabot Corp. | | | 31,164 | | | | 1,487 | |
Carpenter Technology Corp. | | | 25,258 | | | | 1,212 | |
The Chemours Co. | | | 87,396 | | | | 2,097 | |
Commercial Metals Co. | | | 62,854 | | | | 1,122 | |
Compass Minerals International, Inc. | | | 18,060 | | | | 992 | |
Domtar Corp. | | | 33,634 | | | | 1,498 | |
Eagle Materials, Inc. | | | 23,516 | | | | 2,180 | |
Grief, Inc. - Class A | | | 14,001 | | | | 456 | |
Ingevity Corp. * | | | 22,304 | | | | 2,346 | |
Louisiana-Pacific Corp. | | | 65,799 | | | | 1,725 | |
Minerals Technologies, Inc. | | | 18,781 | | | | 1,005 | |
NewMarket Corp. | | | 4,651 | | | | 1,865 | |
Olin Corp. | | | 87,873 | | | | 1,925 | |
Owens-Illinois, Inc. | | | 82,741 | | | | 1,429 | |
PolyOne Corp. | | | 41,477 | | | | 1,302 | |
Reliance Steel & Aluminum Co. | | | 35,838 | | | | 3,391 | |
Royal Gold, Inc. | | | 34,923 | | | | 3,579 | |
RPM International, Inc. | | | 69,866 | | | | 4,270 | |
The ScottsMiracle-Gro Co. - Class A | | | 20,993 | | | | 2,068 | |
Sensient Technologies Corp. | | | 22,557 | | | | 1,657 | |
Silgan Holdings, Inc. | | | 41,469 | | | | 1,269 | |
Sonoco Products Co. | | | 53,327 | | | | 3,484 | |
Steel Dynamics, Inc. | | | 118,461 | | | | 3,578 | |
United States Steel Corp. | | | 91,888 | | | | 1,407 | |
Valvoline, Inc. | | | 100,311 | | | | 1,959 | |
Worthington Industries, Inc. | | | 20,773 | | | | 836 | |
Total | | | | | | | 58,694 | |
| | |
Real Estate (9.9%) | | | | | | | | |
Alexander & Baldwin, Inc. | | | 36,143 | | | | 835 | |
American Campus Communities, Inc. | | | 73,162 | | | | 3,377 | |
Brixmor Property Group, Inc. | | | 158,833 | | | | 2,840 | |
Camden Property Trust | | | 51,532 | | | | 5,379 | |
CoreCivic, Inc. | | | 63,466 | | | | 1,318 | |
CoreSite Realty Corp. | | | 19,667 | | | | 2,265 | |
Corporate Office Properties Trust | | | 59,654 | | | | 1,573 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
38
Index 400 Stock Portfolio
| | | | | | | | |
Common Stocks (97.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Real Estate continued | |
Cousins Properties, Inc. | | | 77,455 | | | | 2,802 | |
CyrusOne, Inc. | | | 60,323 | | | | 3,482 | |
Douglas Emmett, Inc. | | | 86,227 | | | | 3,435 | |
EastGroup Properties, Inc. | | | 19,590 | | | | 2,272 | |
EPR Properties | | | 40,241 | | | | 3,002 | |
First Industrial Realty Trust, Inc. | | | 67,419 | | | | 2,477 | |
The GEO Group, Inc. | | | 64,605 | | | | 1,357 | |
Healthcare Realty Trust, Inc. | | | 68,873 | | | | 2,157 | |
Highwoods Properties, Inc. | | | 55,270 | | | | 2,283 | |
Hospitality Properties Trust | | | 87,650 | | | | 2,191 | |
JBG SMITH Properties | | | 64,327 | | | | 2,531 | |
Jones Lang LaSalle, Inc. | | | 24,380 | | | | 3,430 | |
Kilroy Realty Corp. | | | 53,821 | | | | 3,973 | |
Lamar Advertising Co. - Class A | | | 45,609 | | | | 3,681 | |
Liberty Property Trust | | | 79,034 | | | | 3,955 | |
Life Storage, Inc. | | | 24,856 | | | | 2,363 | |
Mack-Cali Realty Corp. | | | 48,152 | | | | 1,121 | |
Medical Properties Trust, Inc. | | | 210,236 | | | | 3,666 | |
National Retail Properties, Inc. | | | 86,711 | | | | 4,597 | |
OMEGA Healthcare Investors, Inc. | | | 114,346 | | | | 4,202 | |
Pebblebrook Hotel Trust | | | 69,630 | | | | 1,962 | |
Potlatch Corp. | | | 36,026 | | | | 1,404 | |
PS Business Parks, Inc. | | | 10,668 | | | | 1,798 | |
Rayonier, Inc. | | | 69,099 | | | | 2,094 | |
Sabra Health Care REIT, Inc. | | | 95,677 | | | | 1,884 | |
Senior Housing Properties Trust | | | 126,714 | | | | 1,048 | |
Tanger Factory Outlet | | | | | | | | |
Centers, Inc. | | | 50,159 | | | | 813 | |
Taubman Centers, Inc. | | | 32,603 | | | | 1,331 | |
Uniti Group, Inc. | | | 98,159 | | | | 932 | |
Urban Edge Properties | | | 64,179 | | | | 1,112 | |
Weingarten Realty Investors | | | 63,771 | | | | 1,749 | |
Total | | | | | | | 92,691 | |
|
Utilities (4.6%) | |
ALLETE, Inc. | | | 27,517 | | | | 2,290 | |
Aqua America, Inc. | | | 114,993 | | | | 4,757 | |
Black Hills Corp. | | | 28,960 | | | | 2,264 | |
Hawaiian Electric Industries, Inc. | | | 58,065 | | | | 2,529 | |
IDACORP, Inc. | | | 26,856 | | | | 2,697 | |
MDU Resources Group, Inc. | | | 105,582 | | | | 2,724 | |
National Fuel Gas Co. | | | 46,003 | | | | 2,426 | |
| | | | | | | | |
Common Stocks (97.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Utilities continued | |
New Jersey Resources Corp. | | | 47,557 | | | | 2,367 | |
NorthWestern Corp. | | | 26,886 | | | | 1,940 | |
OGE Energy Corp. | | | 106,697 | | | | 4,541 | |
ONE Gas, Inc. | | | 28,083 | | | | 2,536 | |
PNM Resources, Inc. | | | 42,457 | | | | 2,161 | |
Southwest Gas Holdings, Inc. | | | 28,462 | | | | 2,551 | |
Spire, Inc. | | | 27,049 | | | | 2,270 | |
UGI Corp. | | | 92,843 | | | | 4,959 | |
Total | | | | | | | 43,012 | |
| |
Total Common Stocks (Cost: $710,675) | | | | 910,541 | |
| | |
Short-Term Investments (1.9%) | | | | | | |
Commercial Paper (1.3%) | |
Exxon Mobil Corp. 0.000%, 7/10/19 | | | 1,500,000 | | | | 1,499 | |
General Mills, Inc. 0.000%, 7/9/19 144A | | | 1,500,000 | | | | 1,499 | |
Marriott International, Inc. 0.000%, 7/31/19 144A | | | 1,500,000 | | | | 1,497 | |
Mondelez International, Inc. 0.000%, 8/13/19 144A | | | 1,500,000 | | | | 1,495 | |
QUALCOMM, Inc. 0.000%, 7/24/19 144A | | | 1,500,000 | | | | 1,497 | |
Societe Generale SA 0.000%, 7/8/19 144A | | | 1,000,000 | | | | 999 | |
The Southern Co. 0.000%, 7/8/19 144A | | | 1,500,000 | | | | 1,499 | |
Walgreens Boots Alliance, Inc. 0.000%, 8/16/19 144A | | | 1,500,000 | | | | 1,495 | |
Total | | | | | | | 11,480 | |
|
Money Market Funds (0.2%) | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 2.310%# | | | 2,099,068 | | | | 2,099 | |
Total | | | | | | | 2,099 | |
|
US Government & Agencies (0.4%) | |
Federal Home Loan Bank | | | | | | | | |
0.000%, 7/9/19b | | | 2,000,000 | | | | 1,999 | |
0.000%, 8/16/19 | | | 2,000,000 | | | | 1,994 | |
Total | | | | | | | 3,993 | |
| |
Total Short-Term Investments (Cost: $17,574) | | | | 17,572 | |
| | | | | | |
Short-Term Investments (1.9%) | | Shares/ Par+ | | Value $ (000’s) | |
US Government & Agencies continued | |
| |
Total Investments (99.5%) (Cost: $728,249)@ | | | 928,113 | |
| |
Other Assets, Less Liabilities (0.5%) | | | 5,017 | |
| �� |
Net Assets (100.0%) | | | 933,130 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
39
Index 400 Stock Portfolio
Exchange Traded or Centrally Cleared Derivatives
Futures
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuer | | Long/ Short | | | Currency | | | Notional Par (000’s) | | | Number of Contracts | | | Expiration Date | | | Notional Value (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Variation Margin (000’s) | |
S&P 400 Mini Index Futures | | | Long | | | | USD | | | | 9 | | | | 91 | | | | 9/19 | | | $ | 17,745 | | | $ | 403 | | | $ | 205 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | $ | 403 | | | $ | 205 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets | | | Financial Derivative Liabilities | | | | |
| | Variation Margin (000’s) | | | | | | Variation Margin (000’s) | | | | | | Market Value (000’s) | |
| | Swaps | | | Futures | | | Total | | | Swaps | | | Futures | | | Total | | | Options | |
Total Exchange-Traded or Centrally Cleared Derivatives | | $ | – | | | $ | 205 | | | $ | 205 | | | $ | – | | | $ | – | | | $ | – | | | $ | – | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2019 the value of these securities (in thousands) was $9,981 representing 1.1% of the net assets. |
# | 7-Day yield as of 6/30/2019. |
b | Cash or securities with an aggregate value of $1,999 (in thousands) has been pledged as collateral for futures, swap contracts outstanding, short sales, when issued securities or written options on 6/30/2019. |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $728,249 and the net unrealized appreciation of investments based on that cost was $200,267 which is comprised of $269,313 aggregate gross unrealized appreciation and $69,046 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | | | (Amounts in thousands) | | | | |
Assets: | | | | | | | | | | | | | | |
Common Stocks | | | | $ | 910,541 | | | $ | — | | | $ | — | |
Short-Term Investments | | | | | | | | | | | | | | |
Money Market Funds | | | | | 2,099 | | | | — | | | | — | |
All Others | | | | | — | | | | 15,473 | | | | — | |
Other Financial Instruments^ | | | | | | | | | | | | | | |
Futures | | | | | 403 | | | | — | | | | — | |
| | | | | | |
Total Assets: | | | | $ | 913,043 | | | $ | 15,473 | | | $ | — | |
| | | | | | |
^ Other financial instruments are derivative instruments such as futures and forwards, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
The Accompanying Notes are an Integral Part of the Financial Statements.
40
Mid Cap Value Portfolio (unaudited)
| | | | |
Sector Allocation 6/30/19 | | | | |
Sector | | | % of Net Assets | |
| | | | |
Financials | | | 22.1% | |
| | | | |
Industrials | | | 17.8% | |
| | | | |
Health Care | | | 10.6% | |
| | | | |
Utilities | | | 9.5% | |
| | | | |
Consumer Discretionary | | | 8.6% | |
| | | | |
Information Technology | | | 5.9% | |
| | | | |
Consumer Staples | | | 5.9% | |
| | | | |
Real Estate | | | 5.0% | |
| | | | |
Energy | | | 4.7% | |
| | | | |
Materials | | | 4.4% | |
| | | | |
Investment Companies | | | 3.1% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 2.4% | |
Sector Allocation is subject to change. | | | | |
Investing in small andmedium-sized companies involves a greater degree of risk than investing in large company stocks. The value of securities acquired in an IPO may rise or fall more rapidly than investments in more established issuers.
The Portfolio may invest in derivative instruments for cash management purposes or to hedge foreign currency exposure. Use of these instruments may involve certain costs and imposes certain risks such as liquidity risk, market risk, credit risk, management risk and the risk of mispricing or improper valuation. Certain derivatives involve leverage, which could magnify losses, and portfolios investing in derivatives could lose more than the principal amount invested in those instruments.
41
Mid Cap Value Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | |
Common Stocks (94.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer Discretionary (8.6%) | | | | | |
Advance Auto Parts, Inc. | | | 44,493 | | | | 6,858 | |
Aptiv PLC | | | 15,822 | | | | 1,279 | |
BorgWarner, Inc. | | | 124,062 | | | | 5,208 | |
Carnival Corp. | | | 110,324 | | | | 5,136 | |
Genuine Parts Co. | | | 41,181 | | | | 4,266 | |
Honda Motor Co., Ltd., ADR * | | | 212,127 | | | | 5,481 | |
PulteGroup, Inc. | | | 185,116 | | | | 5,853 | |
Sodexo SA | | | 43,376 | | | | 5,070 | |
Target Corp. | | | 42,508 | | | | 3,682 | |
Thor Industries, Inc. | | | 63,902 | | | | 3,735 | |
Total | | | | | | | 46,568 | |
| |
Consumer Staples (5.9%) | | | | | |
Conagra Brands, Inc. | | | 182,213 | | | | 4,832 | |
The J.M. Smucker Co. | | | 25,111 | | | | 2,893 | |
Kellogg Co. | | | 48,633 | | | | 2,605 | |
Kimberly-Clark Corp. | | | 39,965 | | | | 5,327 | |
Koninklijke Ahold Delhaize NV | | | 241,980 | | | | 5,442 | |
Molson Coors Brewing Co. - Class B | | | 43,277 | | | | 2,423 | |
Mondelez International, Inc. | | | 65,960 | | | | 3,555 | |
Sysco Corp. | | | 72,901 | | | | 5,156 | |
Total | | | | | | | 32,233 | |
| | |
Energy (4.7%) | | | | | | | | |
Baker Hughes | | | 211,449 | | | | 5,208 | |
Cimarex Energy Co. | | | 33,774 | | | | 2,004 | |
Devon Energy Corp. | | | 126,796 | | | | 3,616 | |
EQT Corp. | | | 188,300 | | | | 2,977 | |
Equitrans Midstream Corp. | | | 144,707 | | | | 2,852 | |
Exxon Mobil Corp. | | | 97,723 | | | | 2,706 | |
Halliburton Co. | | | 35,822 | | | | 815 | |
National Oilwell Varco, Inc. | | | 43,345 | | | | 963 | |
Noble Energy, Inc. | | | 205,935 | | | | 4,613 | |
Total | | | | | | | 25,754 | |
| | |
Financials (22.1%) | | | | | | | | |
AFLAC, Inc. | | | 65,958 | | | | 3,615 | |
Ameriprise Financial, Inc. | | | 55,194 | | | | 8,012 | |
Arthur J. Gallagher & Co. | | | 16,669 | | | | 1,460 | |
BB&T Corp. | | | 239,226 | | | | 11,753 | |
Brown & Brown, Inc. | | | 83,244 | | | | 2,789 | |
Capitol Federal Financial, Inc. | | | 395,471 | | | | 5,446 | |
Chubb, Ltd. | | | 56,010 | | | | 8,250 | |
Comerica, Inc. | | | 94,720 | | | | 6,880 | |
Commerce Bancshares, Inc. | | | 88,921 | | | | 5,305 | |
First Hawaiian, Inc. | | | 255,295 | | | | 6,604 | |
| | | | | | | | |
Common Stocks (94.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financials continued | | | | | | | | |
Invesco, Ltd. | | | 190,064 | | | | 3,889 | |
M&T Bank Corp. | | | 39,329 | | | | 6,689 | |
Northern Trust Corp. | | | 179,385 | | | | 16,145 | |
ProAssurance Corp. | | | 100,210 | | | | 3,619 | |
Prosperity Bancshares, Inc. | | | 42,543 | | | | 2,810 | |
Reinsurance Group of America, Inc. | | | 36,073 | | | | 5,628 | |
State Street Corp. | | | 82,386 | | | | 4,618 | |
SunTrust Banks, Inc. | | | 39,278 | | | | 2,469 | |
Torchmark Corp. | | | 21,773 | | | | 1,948 | |
The Travelers Cos., Inc. | | | 13,871 | | | | 2,074 | |
UMB Financial Corp. | | | 95,390 | | | | 6,278 | |
Westamerica Bancorporation | | | 67,699 | | | | 4,171 | |
Total | | | | | | | 120,452 | |
| | |
Health Care (10.6%) | | | | | | | | |
Cardinal Health, Inc. | | | 145,610 | | | | 6,858 | |
Cerner Corp. | | | 66,990 | | | | 4,910 | |
Henry Schein, Inc. * | | | 56,416 | | | | 3,943 | |
Hologic, Inc. * | | | 80,123 | | | | 3,848 | |
McKesson Corp. | | | 42,210 | | | | 5,673 | |
Quest Diagnostics, Inc. | | | 73,389 | | | | 7,472 | |
Siemens Healthineers AG | | | 96,460 | | | | 4,070 | |
Universal Health Services, Inc. - Class B | | | 39,263 | | | | 5,120 | |
Zimmer Biomet Holdings, Inc. | | | 135,143 | | | | 15,912 | |
Total | | | | | | | 57,806 | |
| | |
Industrials (17.8%) | | | | | | | | |
Atlas Copco AB | | | 142,329 | | | | 4,083 | |
BAE Systems PLC | | | 808,090 | | | | 5,084 | |
Cummins, Inc. | | | 43,098 | | | | 7,384 | |
Eaton Corp. PLC | | | 68,734 | | | | 5,724 | |
Emerson Electric Co. | | | 138,849 | | | | 9,264 | |
Heartland Express, Inc. | | | 287,440 | | | | 5,194 | |
Hubbell, Inc. | | | 98,166 | | | | 12,801 | |
IMI, PLC | | | 422,479 | | | | 5,569 | |
Johnson Controls International PLC | | | 175,396 | | | | 7,246 | |
MSC Industrial Direct Co., Inc. - Class A | | | 109,300 | | | | 8,117 | |
nVent Electric PLC | | | 189,860 | | | | 4,707 | |
PACCAR, Inc. | | | 51,985 | | | | 3,725 | |
Republic Services, Inc. | | | 32,204 | | | | 2,790 | |
Schneider Electric SE | | | 52,144 | | | | 4,729 | |
Southwest Airlines Co. | | | 163,113 | | | | 8,283 | |
Textron, Inc. | | | 37,861 | | | | 2,008 | |
Total | | | | | | | 96,708 | |
| | | | | | | | |
Common Stocks (94.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Information Technology (5.9%) | | | | | |
Applied Materials, Inc. | | | 205,327 | | | | 9,221 | |
HP, Inc. | | | 191,563 | | | | 3,983 | |
Maxim Integrated Products, Inc. | | | 124,044 | | | | 7,420 | |
Microchip Technology, Inc. | | | 47,396 | | | | 4,109 | |
TE Connectivity, Ltd. | | | 58,516 | | | | 5,605 | |
Teradyne, Inc. | | | 41,712 | | | | 1,998 | |
Total | | | | | | | 32,336 | |
| | |
Materials (4.4%) | | | | | | | | |
Graphic Packaging Holding Co. | | | 496,160 | | | | 6,936 | |
Orkla ASA | | | 864,386 | | | | 7,669 | |
Packaging Corp. of America | | | 51,088 | | | | 4,870 | |
Sonoco Products Co. | | | 40,809 | | | | 2,666 | |
WestRock Co. | | | 44,929 | | | | 1,639 | |
Total | | | | | | | 23,780 | |
| | |
Real Estate (5.0%) | | | | | | | | |
American Tower Corp. | | | 11,819 | | | | 2,416 | |
Empire State Realty Trust, Inc. - Class A | | | 272,597 | | | | 4,037 | |
MGM Growth Properties LLC - Class A | | | 178,761 | | | | 5,479 | |
Piedmont Office Realty Trust, Inc. - Class A | | | 230,397 | | | | 4,592 | |
Weyerhaeuser Co. | | | 399,094 | | | | 10,512 | |
Total | | | | | | | 27,036 | |
| | |
Utilities (9.5%) | | | | | | | | |
Ameren Corp. | | | 79,827 | | | | 5,996 | |
Atmos Energy Corp. | | | 38,913 | | | | 4,107 | |
Edison International | | | 55,346 | | | | 3,731 | |
Eversource Energy | | | 51,028 | | | | 3,866 | |
NorthWestern Corp. | | | 97,546 | | | | 7,038 | |
Pinnacle West Capital Corp. | | | 72,268 | | | | 6,800 | |
Spire, Inc. | | | 51,610 | | | | 4,331 | |
WEC Energy Group, Inc. | | | 54,018 | | | | 4,503 | |
Xcel Energy, Inc. | | | 185,017 | | | | 11,007 | |
Total | | | | | | | 51,379 | |
| |
Total Common Stocks (Cost: $490,844) | | | | 514,052 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
42
Mid Cap Value Portfolio
| | | | | | | | |
Investment Companies (3.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Investment Companies (3.1%) | | | | | |
iShares Russell Midcap Value Index Fund | | | 193,536 | | | | 17,250 | |
Total | | | | 17,250 | |
| |
Total Investment Companies (Cost: $16,514) | | | | 17,250 | |
| | |
Short-Term Investments (2.5%) | | | | | | |
Money Market Funds (2.5%) | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 2.310%# | | | 13,489,524 | | | | 13,490 | |
Total | | | | 13,490 | |
| |
Total Short-Term Investments (Cost: $13,490) | | | | 13,490 | |
| |
Total Investments (100.1%) (Cost: $520,848)@ | | | | 544,792 | |
| |
Other Assets, Less Liabilities(-0.1%) | | | | (732 | ) |
| |
Net Assets (100.0%) | | | | 544,060 | |
Over the Counter Derivatives
Forward Contracts
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Type | | Counterparty | | Currency | | Foreign Principal Amount Covered by Contract (000s) | | | USD Principal Amount Covered by Contract (000’s) | | | Settlement Month | | | Unrealized Appreciation (000’s) | | | Unrealized (Depreciation) (000’s) | | | Net Unrealized Appreciation/ (Depreciation) (000’s) | |
Buy | | Morgan Stanley Capital Services, Inc. | | CAD | | | 90 | | | | 69 | | | | 9/19 | | | $ | —p | | | $ | — | | | $ | —p | |
Sell | | Morgan Stanley Capital Services, Inc. | | CAD | | | 3,112 | | | | 2,380 | | | | 9/19 | | | | — | | | | (21) | | | | (21) | |
Sell | | Morgan Stanley Capital Services, Inc. | | EUR | | | 14,345 | | | | 16,427 | | | | 9/19 | | | | — | | | | (65) | | | | (65) | |
Sell | | Morgan Stanley Capital Services, Inc. | | GBP | | | 7,057 | | | | 8,998 | | | | 9/19 | | | | — | | | | (15) | | | | (15) | |
Sell | | Morgan Stanley Capital Services, Inc. | | JPY | | | 354,678 | | | | 3,311 | | | | 9/19 | | | | 5 | | | | — | | | | 5 | |
Sell | | Goldman Sachs International | | NOK | | | 56,119 | | | | 6,595 | | | | 9/19 | | | | — | | | | (14) | | | | (14) | |
Sell | | Goldman Sachs International | | SEK | | | 32,217 | | | | 3,491 | | | | 9/19 | | | | — | | | | (38) | | | | (38) | |
| | | | | | | | | | | | | | | | | | $ | 5 | | | $ | (153) | | | $ | (148) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets (000’s) | | | Financial Derivative Liabilities (000’s) | |
| | Forward Contracts | | | Swaps | | | Total | | | Forward Contracts | | | Options | | | Swaps | | | Total | |
Total Over the Counter Derivatives | | $ | 5 | | | | — | | | $ | 5 | | | $ | (153) | | | | — | | | | — | | | $ | (153) | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2019. |
The Accompanying Notes are an Integral Part of the Financial Statements.
43
Mid Cap Value Portfolio
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $520,848 and the net unrealized appreciation of investments based on that cost was $23,796 which is comprised of $55,232 aggregate gross unrealized appreciation and $31,436 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
p | Amount is less than one thousand. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | | | | Level 2 - Other Significant Observable Inputs | | | | | | Level 3 - Significant Unobservable Inputs | |
| | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | | | | | | | | | | | |
Common Stocks | | | | $ | 514,052 | | | | | | | $ | — | | | | | | | $ | — | |
Investment Companies | | | | | 17,250 | | | | | | | | — | | | | | | | | — | |
Short-Term Investments | | | | | 13,490 | | | | | | | | — | | | | | | | | — | |
Other Financial Instruments^ | | | | | | | | | | | | | | | | | | | | | | |
Forward Currency Contracts | | | | | — | | | | | | | | 5 | | | | | | | | — | |
Total Assets: | | | | $ | 544,792 | | | | | | | $ | 5 | | | | | | | $ | — | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | |
Other Financial Instruments^ | | | | | | | | | | | | | | | | | | | | | | |
Forward Currency Contracts | | | | | — | | | | | | | | (153) | | | | | | | | — | |
Total Liabilities: | | | | $ | — | | | | | | | $ | (153) | | | | | | | $ | — | |
^ Other financial instruments are derivative instruments such as futures and forwards, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
The Accompanying Notes are an Integral Part of the Financial Statements.
44
Small Cap Growth Stock Portfolio (unaudited)
| | | | |
Sector Allocation 6/30/19 | | | | |
Sector | | | % of Net Assets | |
| | | | |
Health Care | | | 27.2% | |
| | | | |
Information Technology | | | 18.1% | |
| | | | |
Industrials | | | 17.1% | |
| | | | |
Consumer Discretionary | | | 13.2% | |
| | | | |
Financials | | | 7.7% | |
| | | | |
Investment Companies | | | 4.6% | |
| | | | |
Consumer Staples | | | 3.3% | |
| | | | |
Materials | | | 3.0% | |
| | | | |
Real Estate | | | 2.7% | |
| | | | |
Energy | | | 1.3% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 0.9% | |
| | | | |
Communication Services | | | 0.9% | |
Sector Allocation is subject to change. | | | | |
Stocks of smaller or newer companies, such as those held in this Portfolio, are more likely to realize more substantial growth as well as suffer more significant losses than larger or more established issuers. Investments in such companies can be both more volatile and more speculative. Investing in small company stocks involves a greater degree of risk than investing in medium or large company stocks.
The Portfolio may invest in exchange-traded funds (“ETFs”) for cash management purposes. Investing in ETFs may expose the Portfolio to greater risk of loss and price fluctuation than investing directly in an equity security. The market prices of ETFs may trade at a premium or discount to their net asset value and may be subject to trading halts by the applicable exchange, which may negatively impact the Portfolio.
The Portfolio may invest a relatively high percentage of its assets in a particular sector. The Portfolio will have greater exposure to the risks associated with that sector and its performance will be tied more closely to the performance of the sector.
45
Small Cap Growth Stock Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | |
Common Stocks (94.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Communication Services (0.9%) | | | | | |
CarGurus, Inc. * | | | 90,040 | | | | 3,251 | |
ORBCOMM, Inc. * | | | 286,130 | | | | 2,075 | |
Total | | | | | | | 5,326 | |
| |
Consumer Discretionary (13.2%) | | | | | |
American Outdoor Brands Corp. * | | | 5,800 | | | | 52 | |
Caleres, Inc. | | | 201,812 | | | | 4,020 | |
Carter’s, Inc. | | | 54,825 | | | | 5,348 | |
Cooper Tire & Rubber Co. | | | 82,820 | | | | 2,613 | |
Core-Mark Holding Co., Inc. | | | 69,355 | | | | 2,755 | |
Dunkin’ Brands Group, Inc. | | | 51,037 | | | | 4,066 | |
Etsy, Inc. * | | | 35,203 | | | | 2,160 | |
Five Below, Inc. * | | | 29,983 | | | | 3,599 | |
Floor & Decor Holdings, Inc. * | | | 94,550 | | | | 3,962 | |
Foot Locker, Inc. | | | 61,923 | | | | 2,596 | |
Liberty Expedia Holdings, Inc. * | | | 62,599 | | | | 2,992 | |
Marriott Vacations Worldwide Corp. | | | 59,658 | | | | 5,751 | |
Oxford Industries, Inc. | | | 75,046 | | | | 5,688 | |
Steven Madden, Ltd. | | | 213,343 | | | | 7,243 | |
TopBuild Corp. * | | | 90,722 | | | | 7,508 | |
Urban Outfitters, Inc. * | | | 101,713 | | | | 2,314 | |
Visteon Corp. * | | | 45,153 | | | | 2,645 | |
Wingstop, Inc. | | | 67,023 | | | | 6,350 | |
Wolverine World Wide, Inc. | | | 235,527 | | | | 6,486 | |
YETI Holdings, Inc. * | | | 132,775 | | | | 3,844 | |
Total | | | | | | | 81,992 | |
| |
Consumer Staples (3.3%) | | | | | |
Casey’s General Stores, Inc. | | | 22,740 | | | | 3,547 | |
Freshpet, Inc. * | | | 54,726 | | | | 2,490 | |
Hostess Brands, Inc. * | | | 326,228 | | | | 4,711 | |
Performance Food Group Co. * | | | 160,697 | | | | 6,433 | |
Post Holdings, Inc. * | | | 29,775 | | | | 3,096 | |
Total | | | | | | | 20,277 | |
| | |
Energy (1.3%) | | | | | | | | |
Kosmos Energy, Ltd. | | | 367,303 | | | | 2,303 | |
PDC Energy, Inc. * | | | 64,265 | | | | 2,317 | |
ProPetro Holding Corp. * | | | 160,700 | | | | 3,327 | |
Total | | | | | | | 7,947 | |
| | |
Financials (7.7%) | | | | | | | | |
Blucora, Inc. * | | | 119,887 | | | | 3,641 | |
Evercore, Inc. - Class A | | | 54,371 | | | | 4,816 | |
First Busey Corp. | | | 104,637 | | | | 2,763 | |
First Hawaiian, Inc. | | | 125,849 | | | | 3,256 | |
| | | | | | | | |
Common Stocks (94.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financials continued | | | | | |
IBERIABANK Corp. | | | 57,358 | | | | 4,350 | |
James River Group Holdings, Ltd. | | | 133,830 | | | | 6,277 | |
MGIC Investment Corp. * | | | 408,023 | | | | 5,361 | |
OneMain Holdings, Inc. | | | 83,785 | | | | 2,833 | |
Seacoast Banking Corp. of Florida * | | | 109,390 | | | | 2,783 | |
SLM Corp. | | | 471,110 | | | | 4,579 | |
Sterling Bancorp | | | 215,806 | | | | 4,592 | |
Triumph Bancorp, Inc. * | | | 100,234 | | | | 2,912 | |
Total | | | | | | | 48,163 | |
| | |
Health Care (27.2%) | | | | | | | | |
Abeona Therapeutics, Inc. * | | | 106,156 | | | | 507 | |
Aerie Pharmaceuticals, Inc. * | | | 67,607 | | | | 1,998 | |
Agios Pharmaceuticals, Inc. * | | | 27,997 | | | | 1,396 | |
Alder Biopharmaceuticals, Inc. * | | | 215,259 | | | | 2,534 | |
Amicus Therapeutics, Inc. * | | | 301,009 | | | | 3,757 | |
Amneal Pharmaceuticals, Inc. * | | | 206,620 | | | | 1,481 | |
Apellis Pharmaceuticals, Inc. * | | | 135,551 | | | | 3,435 | |
Arena Pharmaceuticals, Inc. * | | | 86,603 | | | | 5,078 | |
Array BioPharma, Inc. * | | | 118,833 | | | | 5,506 | |
Assembly Biosciences, Inc. * | | | 48,150 | | | | 650 | |
AtriCure, Inc. * | | | 112,652 | | | | 3,362 | |
Audentes Therapeutics, Inc. * | | | 70,688 | | | | 2,676 | |
Biohaven Pharmaceutical Holding Co., Ltd. * | | | 56,041 | | | | 2,454 | |
Blueprint Medicines Corp. * | | | 62,593 | | | | 5,904 | |
Cardiovascular Systems, Inc. * | | | 105,701 | | | | 4,538 | |
Catalent, Inc. * | | | 87,897 | | | | 4,765 | |
Cymabay Therapeutics, Inc. * | | | 217,907 | | | | 1,560 | |
CytomX Therapeutics, Inc. * | | | 5,128 | | | | 58 | |
Flexion Therapeutics, Inc. * | | | 74,270 | | | | 913 | |
G1 Therapeutics, Inc. * | | | 60,936 | | | | 1,868 | |
Globus Medical, Inc. - Class A * | | | 122,262 | | | | 5,172 | |
| | | | | | | | |
Common Stocks (94.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Health Care continued | | | | | |
GlycoMimetics, Inc. * | | | 87,330 | | | | 1,041 | |
Haemonetics Corp. * | | | 52,679 | | | | 6,339 | |
Heron Therapeutics, Inc. * | | | 151,408 | | | | 2,815 | |
HMS Holdings Corp. * | | | 170,221 | | | | 5,513 | |
ICU Medical, Inc. * | | | 19,275 | | | | 4,856 | |
Insmed, Inc. * | | | 70,167 | | | | 1,796 | |
Insulet Corp. * | | | 41,251 | | | | 4,925 | |
Integer Holdings Corp. * | | | 45,163 | | | | 3,790 | |
Integra LifeSciences Holdings Corp. * | | | 73,796 | | | | 4,121 | |
Intersect ENT, Inc. * | | | 89,466 | | | | 2,036 | |
Iovance Biotherapeutics, Inc. * | | | 22,300 | | | | 547 | |
Karyopharm Therapeutics, Inc. * | | | 59,046 | | | | 354 | |
LHC Group, Inc. * | | | 37,501 | | | | 4,484 | |
Ligand Pharmaceuticals, Inc. - Class B * | | | 20,922 | | | | 2,388 | |
Madrigal Pharmaceuticals, Inc. * | | | 7,803 | | | | 818 | |
Medidata Solutions, Inc. * | | | 35,981 | | | | 3,257 | |
Merit Medical Systems, Inc. * | | | 102,700 | | | | 6,117 | |
MyoKardia, Inc. * | | | 69,959 | | | | 3,508 | |
Nanostring Technologies, Inc. * | | | 124,607 | | | | 3,782 | |
Omnicell, Inc. * | | | 89,044 | | | | 7,660 | |
OraSure Technologies, Inc. * | | | 211,534 | | | | 1,963 | |
Orthofix Medical, Inc. * | | | 25,584 | | | | 1,353 | |
Portola Pharmaceuticals, Inc. * | | | 74,876 | | | | 2,031 | |
The Providence Service Corp. * | | | 41,661 | | | | 2,389 | |
R1 RCM, Inc. * | | | 321,973 | | | | 4,050 | |
Reata Pharmaceuticals, Inc. * | | | 34,961 | | | | 3,299 | |
REGENXBIO, Inc. * | | | 45,353 | | | | 2,330 | |
Revance Therapeutics, Inc. * | | | 124,428 | | | | 1,614 | |
Rigel Pharmaceuticals, Inc. * | | | 469,492 | | | | 1,225 | |
Spark Therapeutics, Inc. * | | | 17,006 | | | | 1,741 | |
Syneos Health, Inc. * | | | 68,827 | | | | 3,516 | |
Tandem Diabetes Care, Inc. * | | | 51,360 | | | | 3,314 | |
Teladoc, Inc. * | | | 51,906 | | | | 3,447 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
46
Small Cap Growth Stock Portfolio
| | | | | | | | |
Common Stocks (94.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Health Care continued | | | | | | | | |
Ultragenyx Pharmaceutical, Inc. * | | | 68,447 | | | | 4,346 | |
US Physical Therapy, Inc. | | | 22,416 | | | | 2,747 | |
Total | | | | | | | 169,124 | |
| | |
Industrials (17.1%) | | | | | | | | |
Aerojet Rocketdyne Holdings, Inc. * | | | 121,405 | | | | 5,435 | |
Altra Industrial Motion Corp. | | | 125,252 | | | | 4,494 | |
American Woodmark Corp. * | | | 33,576 | | | | 2,841 | |
Applied Industrial Technologies, Inc. | | | 84,636 | | | | 5,208 | |
Armstrong World Industries, Inc. | | | 39,967 | | | | 3,885 | |
ASGN, Inc. * | | | 92,934 | | | | 5,632 | |
Axon Enterprise, Inc. * | | | 61,637 | | | | 3,958 | |
AZZ, Inc. | | | 62,408 | | | | 2,872 | |
Clean Harbors, Inc. * | | | 63,498 | | | | 4,515 | |
EnerSys | | | 50,949 | | | | 3,490 | |
Exponent, Inc. | | | 94,517 | | | | 5,533 | |
Generac Holdings, Inc. * | | | 77,092 | | | | 5,351 | |
Genesee & Wyoming, Inc. - Class A * | | | 55,081 | | | | 5,508 | |
Huron Consulting Group, Inc. * | | | 41,758 | | | | 2,104 | |
Insperity, Inc. | | | 37,300 | | | | 4,556 | |
ITT, Inc. | | | 90,031 | | | | 5,895 | |
JELD-WEN Holding, Inc. * | | | 119,730 | | | | 2,542 | |
John Bean Technologies Corp. | | | 63,543 | | | | 7,697 | |
Marten Transport, Ltd. | | | 115,472 | | | | 2,096 | |
Mercury Systems, Inc. * | | | 48,593 | | | | 3,419 | |
Milacron Holdings Corp. * | | | 195,025 | | | | 2,691 | |
MSA Safety, Inc. | | | 43,240 | | | | 4,557 | |
Patrick Industries, Inc. * | | | 78,509 | | | | 3,862 | |
Rexnord Corp. * | | | 146,833 | | | | 4,437 | |
SPX Flow, Inc. * | | | 49,104 | | | | 2,055 | |
Welbilt, Inc. * | | | 104,866 | | | | 1,751 | |
Total | | | | | | | 106,384 | |
| |
Information Technology (18.1%) | | | | | |
2U, Inc. * | | | 52,244 | | | | 1,966 | |
8x8, Inc. * | | | 129,186 | | | | 3,113 | |
Blackbaud, Inc. | | | 74,544 | | | | 6,224 | |
CACI International, Inc. - Class A * | | | 25,072 | | | | 5,129 | |
Carbonite, Inc. * | | | 102,727 | | | | 2,675 | |
Cirrus Logic, Inc. * | | | 61,573 | | | | 2,691 | |
Cohu, Inc. | | | 184,430 | | | | 2,846 | |
CTS Corp. | | | 116,745 | | | | 3,220 | |
Entegris, Inc. | | | 140,100 | | | | 5,229 | |
Everbridge, Inc. * | | | 44,921 | | | | 4,017 | |
Five9, Inc. * | | | 109,223 | | | | 5,602 | |
| | | | | | | | |
Common Stocks (94.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Information Technology continued | |
ForeScout Technologies, Inc. * | | | 129,224 | | | | 4,376 | |
FormFactor, Inc. * | | | 237,342 | | | | 3,719 | |
HubSpot, Inc. * | | | 19,991 | | | | 3,409 | |
Instructure, Inc. * | | | 64,989 | | | | 2,762 | |
Itron, Inc. * | | | 77,252 | | | | 4,834 | |
LiveRamp Holdings, Inc. * | | | 56,087 | | | | 2,719 | |
Lumentum Holdings, Inc. * | | | 104,170 | | | | 5,564 | |
New Relic, Inc. * | | | 37,510 | | | | 3,245 | |
Paylocity Holding Corp. * | | | 55,219 | | | | 5,181 | |
Pegasystems, Inc. | | | 62,187 | | | | 4,428 | |
PROS Holdings, Inc. * | | | 57,893 | | | | 3,662 | |
Q2 Holdings, Inc. * | | | 42,256 | | | | 3,227 | |
Rapid7, Inc. * | | | 81,448 | | | | 4,711 | |
Rogers Corp. * | | | 24,870 | | | | 4,292 | |
SailPoint Technologies Holdings, Inc. * | | | 150,024 | | | | 3,006 | |
Science Applications International Corp. | | | 78,030 | | | | 6,754 | |
SVMK, Inc. * | | | 156,578 | | | | 2,585 | |
The Trade Desk, Inc. * | | | 5,866 | | | | 1,336 | |
Total | | | | | | | 112,522 | |
| | |
Materials (3.0%) | | | | | | | | |
Boise Cascade Co. | | | 77,692 | | | | 2,184 | |
Graphic Packaging Holding Co. | | | 288,170 | | | | 4,028 | |
Livent Corp. * | | | 204,957 | | | | 1,418 | |
Louisiana-Pacific Corp. | | | 107,595 | | | | 2,821 | |
Omnova Solutions, Inc. * | | | 239,282 | | | | 1,491 | |
PolyOne Corp. | | | 112,296 | | | | 3,525 | |
Summit Materials, Inc. - Class A * | | | 157,136 | | | | 3,025 | |
Total | | | | | | | 18,492 | |
| | |
Real Estate (2.7%) | | | | | | | | |
Columbia Property Trust, Inc. | | | 138,303 | | | | 2,868 | |
CoreSite Realty Corp. | | | 28,447 | | | | 3,276 | |
Corporate Office Properties Trust | | | 105,402 | | | | 2,780 | |
Independence Realty Trust, Inc. | | | 7,200 | | | | 83 | |
Pebblebrook Hotel Trust | | | 111,196 | | | | 3,134 | |
PS Business Parks, Inc. | | | 28,688 | | | | 4,835 | |
Total | | | | | | | 16,976 | |
| | |
Total Common Stocks (Cost: $488,630) | | | | | | | 587,203 | |
| | | | | | |
Investment Companies (4.6%) | | Shares/ Par+ | | | Value $ (000’s) |
Investment Companies (4.6%) | | | |
iShares Russell 2000 Growth Index Fund | | | 142,038 | | | 28,531 |
Total | | | 28,531 |
| |
Total Investment Companies (Cost: $24,975) | | | 28,531 |
| |
Short-Term Investments (1.5%) | | | |
Money Market Funds (1.5%) | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 2.310%# | | | 9,524,534 | | | 9,525 |
Total | | | 9,525 |
| |
Total Short-Term Investments (Cost: $9,525) | | | 9,525 |
| |
Total Investments (100.6%) (Cost: $523,130)@ | | | 625,259 |
| |
Other Assets, Less Liabilities(-0.6%) | | | (4,019) |
| |
Net Assets (100.0%) | | | 621,240 |
The Accompanying Notes are an Integral Part of the Financial Statements.
47
Small Cap Growth Stock Portfolio
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2019. |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $523,130 and the net unrealized appreciation of investments based on that cost was $102,129 which is comprised of $140,964 aggregate gross unrealized appreciation and $38,835 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | | | | Level 2 - Other Significant Observable Inputs | | | | | | Level 3 - Significant Unobservable Inputs | |
| | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | | | | | | | | | | | |
Common Stocks | | | | $ | 587,203 | | | | | | | $ | — | | | | | | | $ | — | |
Investment Companies | | | | | 28,531 | | | | | | | | — | | | | | | | | — | |
Short-Term Investments | | | | | 9,525 | | | | | | | | — | | | | | | | | — | |
Total Assets: | | | | $ | 625,259 | | | | | | | $ | — | | | | | | | $ | — | |
The Accompanying Notes are an Integral Part of the Financial Statements.
48
Index 600 Stock Portfolio (unaudited)
| | | | |
Sector Allocation 6/30/19 | | | | |
Sector | | | % of Net Assets | |
| | | | |
Industrials | | | 17.9% | |
| | | | |
Financials | | | 16.7% | |
| | | | |
Information Technology | | | 13.7% | |
| | | | |
Consumer Discretionary | | | 12.9% | |
| | | | |
Health Care | | | 11.2% | |
| | | | |
Real Estate | | | 6.5% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 4.6% | |
| | | | |
Materials | | | 4.0% | |
| | | | |
Energy | | | 3.5% | |
| | | | |
Consumer Staples | | | 3.3% | |
| | | | |
Utilities | | | 2.0% | |
| | | | |
Investment Companies | | | 1.9% | |
| | | | |
Communication Services | | | 1.8% | |
Sector Allocation is subject to change. | |
“Standard & Poor’s®”, “S&P®”, “S&P SmallCap 600” and “Standard & Poor’s SmallCap 600” are trademarks of The McGraw-Hill Companies, Inc. and have been licensed for use by Northwestern Mutual Life Insurance Company. The Portfolio is not sponsored, endorsed, sold or promoted by Standard & Poor’s, and Standard & Poor’s makes no representation regarding the advisability of investing in the Portfolio.
Stocks of smaller or newer companies, such as those held in this Portfolio, are more likely to realize more substantial growth as well as suffer more significant losses than larger or more established issuers. Investments in such companies can be both more volatile and more speculative. Investing in small company stocks involves a greater degree of risk than investing in medium or large company stocks.
The Portfolio may invest in exchange-traded funds and derivative instruments such as swap agreements and, to a lesser extent, futures contracts, for cash management purposes and to help achieve full replication. Use of these instruments may involve certain costs and imposes certain risks such as liquidity risk, market risk, credit risk, management risk and the risk of mispricing or improper valuation. Certain derivatives involve leverage, which could magnify losses, and portfolios investing in derivatives could lose more than the principal amount invested in those instruments.
49
Index 600 Stock Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | |
Common Stocks (93.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Communication Services (1.8%) | | | | | |
ATN International, Inc. | | | 3,630 | | | | 210 | |
Care.com, Inc. * | | | 8,889 | | | | 98 | |
Cincinnati Bell, Inc. * | | | 16,812 | | | | 83 | |
Cogent Communications Holdings, Inc. | | | 13,928 | | | | 827 | |
Consolidated Communications Holdings, Inc. | | | 24,032 | | | | 118 | |
The E.W. Scripps Co. - Class A | | | 18,846 | | | | 288 | |
Frontier Communications Corp. * | | | 35,147 | | | | 61 | |
Gannett Co., Inc. | | | 38,227 | | | | 312 | |
Iridium Communications, Inc. * | | | 32,079 | | | | 746 | |
The Marcus Corp. | | | 7,280 | | | | 240 | |
New Media Investment Group, Inc. | | | 18,184 | | | | 172 | |
QuinStreet, Inc. * | | | 13,058 | | | | 207 | |
Scholastic Corp. | | | 9,297 | | | | 309 | |
Spok Holdings, Inc. | | | 5,964 | | | | 90 | |
TechTarget, Inc. * | | | 7,277 | | | | 155 | |
Vonage Holdings Corp. * | | | 74,453 | | | | 843 | |
Total | | | | | | | 4,759 | |
| |
Consumer Discretionary (12.9%) | | | | | |
Abercrombie & Fitch Co. - Class A | | | 22,237 | | | | 357 | |
American Axle & Manufacturing Holdings, Inc. * | | | 37,543 | | | | 479 | |
American Public Education, Inc. * | | | 5,536 | | | | 164 | |
Asbury Automotive Group, Inc. * | | | 6,515 | | | | 549 | |
Ascena Retail Group, Inc. * | | | 58,034 | | | | 35 | |
Barnes & Noble Education, Inc. * | | | 11,710 | | | | 39 | |
Barnes & Noble, Inc. | | | 19,060 | | | | 128 | |
Big Lots, Inc. | | | 13,318 | | | | 381 | |
BJ’s Restaurants, Inc. | | | 6,921 | | | | 304 | |
Bloomin’ Brands, Inc. | | | 30,611 | | | | 579 | |
Boot Barn Holdings, Inc. * | | | 9,465 | | | | 337 | |
The Buckle, Inc. | | | 9,532 | | | | 165 | |
Caleres, Inc. | | | 14,102 | | | | 281 | |
Callaway Golf Co. | | | 29,509 | | | | 506 | |
Career Education Corp. * | | | 23,400 | | | | 446 | |
The Cato Corp. - Class A | | | 7,679 | | | | 95 | |
Cavco Industries, Inc. * | | | 2,855 | | | | 450 | |
| | | | | | | | |
Common Stocks (93.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer Discretionary continued | |
Century Communities, Inc. * | | | 9,209 | | | | 245 | |
Chico’s FAS, Inc. | | | 39,370 | | | | 133 | |
The Children’s Place, Inc. | | | 5,290 | | | | 505 | |
Chuy’s Holdings, Inc. * | | | 5,620 | | | | 129 | |
Conn’s, Inc. * | | | 8,205 | | | | 146 | |
Cooper Tire & Rubber Co. | | | 16,740 | | | | 528 | |
Cooper-Standard Holding, Inc. * | | | 5,439 | | | | 249 | |
Core-Mark Holding Co., Inc. | | | 15,312 | | | | 608 | |
Crocs, Inc. * | | | 21,827 | | | | 431 | |
Dave & Buster’s Entertainment, Inc. | | | 12,150 | | | | 492 | |
Designer Brands, Inc. | | | 19,152 | | | | 367 | |
DineEquity, Inc. | | | 5,853 | | | | 559 | |
Dorman Products, Inc. * | | | 9,675 | | | | 843 | |
El Pollo Loco Holdings, Inc. * | | | 7,312 | | | | 78 | |
Ethan Allen Interiors, Inc. | | | 8,251 | | | | 174 | |
Express, Inc. * | | | 22,423 | | | | 61 | |
Fiesta Restaurant Group, Inc. * | | | 7,881 | | | | 104 | |
Fossil Group, Inc. * | | | 15,234 | | | | 175 | |
Fox Factory Holding Corp. * | | | 12,741 | | | | 1,051 | |
GameStop Corp. - Class A | | | 34,137 | | | | 187 | |
Garrett Motion, Inc. * | | | 24,894 | | | | 382 | |
Genesco, Inc. * | | | 5,789 | | | | 245 | |
Gentherm, Inc. * | | | 11,241 | | | | 470 | |
G-III Apparel Group, Ltd. * | | | 13,885 | | | | 408 | |
Group 1 Automotive, Inc. | | | 5,872 | | | | 481 | |
Guess?, Inc. | | | 16,747 | | | | 270 | |
Haverty Furniture Cos., Inc. | | | 6,280 | | | | 107 | |
Hibbett Sports, Inc. * | | | 6,137 | | | | 112 | |
Installed Building Products, Inc. * | | | 7,013 | | | | 415 | |
iRobot Corp. * | | | 9,365 | | | | 858 | |
J.C. Penney Co., Inc. * | | | 105,754 | | | | 121 | |
Kirkland’s, Inc. * | | | 4,728 | | | | 11 | |
Kontoor Brands, Inc. * | | | 15,503 | | | | 434 | |
La-Z-Boy, Inc. | | | 15,575 | | | | 478 | |
LCI Industries | | | 8,350 | | | | 752 | |
LGI Homes, Inc. * | | | 6,275 | | | | 448 | |
Liquidity Services, Inc. * | | | 8,945 | | | | 54 | |
Lithia Motors, Inc. - Class A | | | 7,460 | | | | 886 | |
| | | | | | | | |
Common Stocks (93.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer Discretionary continued | |
Lumber Liquidators Holdings, Inc. * | | | 9,575 | | | | 111 | |
M.D.C. Holdings, Inc. | | | 16,428 | | | | 539 | |
M/I Homes, Inc. * | | | 9,203 | | | | 263 | |
MarineMax, Inc. * | | | 7,623 | | | | 125 | |
Meritage Homes Corp. * | | | 12,006 | | | | 616 | |
Monarch Casino & Resort, Inc. * | | | 3,962 | | | | 169 | |
Monro Muffler Brake, Inc. | | | 11,075 | | | | 945 | |
Motorcar Parts of America, Inc. * | | | 6,278 | | | | 134 | |
Movado Group, Inc. | | | 5,495 | | | | 148 | |
Nautilus, Inc. * | | | 9,904 | | | | 22 | |
Office Depot, Inc. | | | 182,347 | | | | 376 | |
Oxford Industries, Inc. | | | 5,682 | | | | 431 | |
PetMed Express, Inc. | | | 6,717 | | | | 105 | |
Red Robin Gourmet Burgers, Inc. * | | | 4,328 | | | | 132 | |
Regis Corp. * | | | 9,845 | | | | 163 | |
Rent-A-Center, Inc. * | | | 14,978 | | | | 399 | |
Restoration Hardware, Inc. * | | | 5,393 | | | | 623 | |
Ruth’s Hospitality Group, Inc. | | | 9,462 | | | | 215 | |
Shake Shack, Inc. - Class A * | | | 8,725 | | | | 630 | |
Shoe Carnival, Inc. | | | 3,249 | | | | 90 | |
Shutterfly, Inc. * | | | 11,449 | | | | 579 | |
Shutterstock, Inc. * | | | 6,230 | | | | 244 | |
Sleep Number Corp. * | | | 10,085 | | | | 407 | |
Sonic Automotive, Inc. - Class A | | | 7,981 | | | | 186 | |
Stamps.com, Inc. * | | | 5,434 | | | | 246 | |
Standard Motor Products, Inc. | | | 6,716 | | | | 305 | |
Steven Madden, Ltd. | | | 26,067 | | | | 885 | |
Strategic Education, Inc. | | | 7,321 | | | | 1,303 | |
Sturm, Ruger & Co., Inc. | | | 5,827 | | | | 317 | |
Superior Industries International, Inc. | | | 7,713 | | | | 27 | |
Tailored Brands, Inc. | | | 16,750 | | | | 97 | |
The Tile Shop Holdings, Inc. | | | 12,852 | | | | 51 | |
TopBuild Corp. * | | | 11,491 | | | | 951 | |
Unifi, Inc. * | | | 4,858 | | | | 88 | |
Universal Electronics, Inc. * | | | 4,626 | | | | 190 | |
Vera Bradley, Inc. * | | | 6,983 | | | | 84 | |
Vista Outdoor, Inc. * | | | 19,270 | | | | 171 | |
Vitamin Shoppe, Inc. * | | | 5,206 | | | | 21 | |
William Lyon Homes - Class A * | | | 11,014 | | | | 201 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
50
Index 600 Stock Portfolio
| | | | | | | | |
Common Stocks (93.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer Discretionary continued | |
Wingstop, Inc. | | | 9,813 | | | | 930 | |
Winnebago Industries, Inc. | | | 9,682 | | | | 374 | |
Wolverine World Wide, Inc. | | | 29,626 | | | | 816 | |
Zumiez, Inc. * | | | 6,358 | | | | 166 | |
Total | | | | | | | 34,167 | |
| |
Consumer Staples (3.3%) | | | | | |
The Andersons, Inc. | | | 8,787 | | | | 239 | |
Avon Products, Inc. * | | | 147,947 | | | | 574 | |
B&G Foods, Inc. | | | 21,807 | | | | 454 | |
Calavo Growers, Inc. | | | 5,229 | | | | 506 | |
Cal-Maine Foods, Inc. | | | 10,110 | | | | 422 | |
Central Garden & Pet Co. * | | | 3,446 | | | | 93 | |
Central Garden & Pet Co. - Class A * | | | 13,807 | | | | 340 | |
The Chefs’ Warehouse, Inc. * | | | 7,695 | | | | 270 | |
Coca-Cola Bottling Co. Consolidated | | | 1,549 | | | | 463 | |
Darling Ingredients, Inc. * | | | 54,993 | | | | 1,094 | |
Dean Foods Co. | | | 30,625 | | | | 28 | |
Inter Parfums, Inc. | | | 5,774 | | | | 384 | |
J & J Snack Foods Corp. | | | 5,025 | | | | 809 | |
John B. Sanfilippo & Son, Inc. | | | 2,935 | | | | 234 | |
Medifast, Inc. | | | 3,972 | | | | 510 | |
MGP Ingredients, Inc. | | | 4,260 | | | | 282 | |
Seneca Foods Corp. - Class A * | | | 2,210 | | | | 61 | |
SpartanNash Co. | | | 12,121 | | | | 141 | |
United Natural Foods, Inc. * | | | 17,593 | | | | 158 | |
Universal Corp. | | | 8,341 | | | | 507 | |
USANA Health Sciences, Inc. * | | | 4,439 | | | | 353 | |
WD-40 Co. | | | 4,605 | | | | 732 | |
Total | | | | | | | 8,654 | |
| | |
Energy (3.5%) | | | | | | | | |
Archrock, Inc. | | | 43,505 | | | | 461 | |
Bonanza Creek Energy, Inc. * | | | 6,265 | | | | 131 | |
C&J Energy Services, Inc. * | | | 20,507 | | | | 242 | |
Carrizo Oil & Gas, Inc. * | | | 28,716 | | | | 288 | |
CONSOL Energy, Inc. * | | | 9,217 | | | | 245 | |
Denbury Resources, Inc. * | | | 153,955 | | | | 191 | |
Diamond Offshore Drilling, Inc. * | | | 21,602 | | | | 192 | |
DMC Global, Inc. | | | 4,752 | | | | 301 | |
Dril-Quip, Inc. * | | | 12,093 | | | | 580 | |
ERA Group, Inc. * | | | 6,828 | | | | 57 | |
Exterran Corp. * | | | 10,550 | | | | 150 | |
| | | | | | | | |
Common Stocks (93.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Energy continued | | | | | | | | |
Geospace Technologies Corp. * | | | 4,550 | | | | 69 | |
Green Plains, Inc. | | | 12,986 | | | | 140 | |
Gulf Island Fabrication, Inc. * | | | 4,628 | | | | 33 | |
Gulfport Energy Corp. * | | | 48,394 | | | | 238 | |
Helix Energy Solutions Group, Inc. * | | | 46,687 | | | | 403 | |
HighPoint Resources Corp. * | | | 37,104 | | | | 67 | |
KLX Energy Services Holdings, Inc. * | | | 7,727 | | | | 158 | |
Laredo Petroleum, Inc. * | | | 51,325 | | | | 149 | |
Matrix Service Co. * | | | 8,948 | | | | 181 | |
Nabors Industries, Ltd. | | | 110,311 | | | | 320 | |
Newpark Resources, Inc. * | | | 30,211 | | | | 224 | |
Noble Corp. PLC * | | | 83,168 | | | | 155 | |
Oil States International, Inc. * | | | 20,175 | | | | 369 | |
Par Pacific Holdings, Inc. * | | | 10,089 | | | | 207 | |
PDC Energy, Inc. * | | | 22,125 | | | | 798 | |
Penn Virginia Corp. * | | | 4,488 | | | | 138 | |
ProPetro Holding Corp. * | | | 24,805 | | | | 513 | |
Renewable Energy Group, Inc. * | | | 12,557 | | | | 199 | |
REX American Resources Corp. * | | | 1,885 | | | | 137 | |
Ring Energy, Inc. * | | | 19,919 | | | | 65 | |
SEACOR Holdings, Inc. * | | | 5,814 | | | | 276 | |
SRC Energy, Inc. * | | | 81,244 | | | | 403 | |
Superior Energy Services, Inc. * | | | 52,058 | | | | 68 | |
TETRA Technologies, Inc. * | | | 41,928 | | | | 68 | |
Unit Corp. * | | | 18,515 | | | | 165 | |
US Silica Holdings, Inc. | | | 24,552 | | | | 314 | |
Whiting Petroleum Corp. * | | | 30,469 | | | | 569 | |
Total | | | | | | | 9,264 | |
| | |
Financials (16.7%) | | | | | | | | |
Ambac Financial Group, Inc. * | | | 15,195 | | | | 256 | |
American Equity Investment Life Holding Co. | | | 30,336 | | | | 824 | |
Ameris Bancorp | | | 19,351 | | | | 758 | |
AMERISAFE, Inc. | | | 6,434 | | | | 410 | |
Appollo Commercial Real Estate Finance, Inc. | | | 45,953 | | | | 845 | |
ARMOUR Residential REIT, Inc. | | | 17,496 | | | | 326 | |
Axos Financial, Inc. * | | | 18,002 | | | | 491 | |
Banc of California, Inc. | | | 14,291 | | | | 200 | |
Banner Corp. | | | 10,434 | | | | 565 | |
| | | | | | | | |
Common Stocks (93.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financials continued | | | | | | | | |
Berkshire Hills Bancorp, Inc. | | | 15,197 | | | | 477 | |
Blucora, Inc. * | | | 16,153 | | | | 491 | |
Boston Private Financial Holdings, Inc. | | | 27,965 | | | | 338 | |
Brookline Bancorp, Inc. | | | 26,628 | | | | 410 | |
Capstead Mortgage Corp. | | | 28,567 | | | | 239 | |
Central Pacific Financial Corp. | | | 9,557 | | | | 286 | |
City Holding Co. | | | 5,501 | | | | 420 | |
Columbia Banking System, Inc. | | | 24,553 | | | | 888 | |
Community Bank System, Inc. | | | 17,200 | | | | 1,132 | |
Customers Bancorp, Inc. * | | | 9,565 | | | | 201 | |
CVB Financial Corp. | | | 34,117 | | | | 717 | |
Dime Community Bancshares | | | 10,230 | | | | 194 | |
Donnelley Financial Solutions, Inc. * | | | 11,416 | | | | 152 | |
Eagle Bancorp, Inc. | | | 10,607 | | | | 574 | |
eHealth, Inc. * | | | 6,351 | | | | 547 | |
Employers Holdings, Inc. | | | 10,699 | | | | 452 | |
Encore Capital Group, Inc. * | | | 8,580 | | | | 291 | |
Enova International, Inc. * | | | 11,258 | | | | 259 | |
EZCORP, Inc. - Class A * | | | 17,516 | | | | 166 | |
First BanCorp | | | 72,545 | | | | 801 | |
First Commonwealth Financial Corp. | | | 32,879 | | | | 443 | |
First Financial Bancorp | | | 32,917 | | | | 797 | |
First Midwest Bancorp, Inc. | | | 37,253 | | | | 763 | |
FirstCash, Inc. | | | 14,400 | | | | 1,440 | |
Flagstar Bancorp, Inc. | | | 9,615 | | | | 319 | |
Franklin Financial Network, Inc. | | | 4,130 | | | | 115 | |
Glacier Bancorp, Inc. | | | 28,236 | | | | 1,145 | |
Granite Point Mortgage Trust, Inc. | | | 17,939 | | | | 344 | |
Great Western Bancorp, Inc. | | | 19,006 | | | | 679 | |
Greenhill & Co., Inc. | | | 5,975 | | | | 81 | |
Hanmi Financial Corp. | | | 10,324 | | | | 230 | |
HCI Group, Inc. | | | 2,242 | | | | 91 | |
Heritage Financial Corp. of Washington | | | 11,085 | | | | 327 | |
HomeStreet, Inc. * | | | 9,002 | | | | 267 | |
Hope Bancorp, Inc. | | | 40,166 | | | | 553 | |
Horace Mann Educators Corp. | | | 13,737 | | | | 553 | |
Independent Bank Corp. | | | 11,453 | | | | 872 | |
INTL FCStone, Inc. * | | | 5,363 | | | | 212 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
51
Index 600 Stock Portfolio
| | | | | | | | |
Common Stocks (93.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financials continued | | | | | | | | |
Invesco Mortgage Capital, Inc. | | | 42,923 | | | | 692 | |
James River Group Holdings, Ltd. | | | 10,068 | | | | 472 | |
LegacyTexas Financial Group, Inc. | | | 15,119 | | | | 615 | |
Meta Financial Group, Inc. | | | 9,218 | | | | 259 | |
National Bank Holding Corp. - Class A | | | 8,690 | | | | 315 | |
NBT Bancorp, Inc. | | | 14,606 | | | | 548 | |
New York Mortgage Trust, Inc. | | | 69,461 | | | | 431 | |
NMI Holdings, Inc. - Class A * | | | 22,543 | | | | 640 | |
Northfield Bancorp, Inc. | | | 15,785 | | | | 246 | |
Northwest Bancshares, Inc. | | | 35,456 | | | | 624 | |
OFG Bancorp | | | 14,564 | | | | 346 | |
Old National Bancorp | | | 49,944 | | | | 829 | |
Opus Bank | | | 7,211 | | | | 152 | |
Oritani Financial Corp. | | | 12,791 | | | | 227 | |
Pacific Premier Bancorp, Inc. | | | 15,067 | | | | 465 | |
PennyMac Mortgage Investment Trust | | | 25,506 | | | | 557 | |
Piper Jaffray Cos., Inc. | | | 4,749 | | | | 353 | |
PRA Group, Inc. * | | | 15,149 | | | | 426 | |
Preferred Bank | | | 4,655 | | | | 220 | |
ProAssurance Corp. | | | 17,939 | | | | 648 | |
Provident Financial Services, Inc. | | | 20,499 | | | | 497 | |
Redwood Trust, Inc. | | | 32,337 | | | | 535 | |
RLI Corp. | | | 13,087 | | | | 1,122 | |
S&T Bancorp, Inc. | | | 11,462 | | | | 430 | |
Safety Insurance Group, Inc. | | | 4,878 | | | | 464 | |
Seacoast Banking Corp. of Florida * | | | 17,162 | | | | 437 | |
Selective Insurance Group, Inc. | | | 19,771 | | | | 1,481 | |
ServisFirst Bancshares, Inc. | | | 15,361 | | | | 526 | |
Simmons First National Corp. - Class A | | | 32,004 | | | | 744 | |
Southside Bancshares, Inc. | | | 10,580 | | | | 343 | |
Stewart Information Services Corp. | | | 7,911 | | | | 320 | |
Third Point Reinsurance, Ltd. * | | | 24,865 | | | | 257 | |
Tompkins Financial Corp. | | | 4,141 | | | | 338 | |
Triumph Bancorp, Inc. * | | | 8,201 | | | | 238 | |
TrustCo Bank Corp. | | | 32,319 | | | | 256 | |
United Community Banks, Inc. | | | 26,383 | | | | 753 | |
United Fire Group, Inc. | | | 7,151 | | | | 347 | |
United Insurance Holdings Corp. | | | 7,208 | | | | 103 | |
| | | | | | | | |
Common Stocks (93.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financials continued | | | | | | | | |
Universal Insurance Holdings, Inc. | | | 10,640 | | | | 297 | |
Veritex Holdings, Inc. | | | 15,215 | | | | 395 | |
Virtus Investment Partners, Inc. | | | 2,332 | | | | 250 | |
Waddell & Reed Financial, Inc. - Class A | | | 25,070 | | | | 418 | |
Walker & Dunlop, Inc. | | | 9,442 | | | | 502 | |
Westamerica Bancorporation | | | 8,989 | | | | 554 | |
WisdomTree Investments, Inc. | | | 39,335 | | | | 243 | |
World Acceptance Corp. * | | | 2,113 | | | | 347 | |
Total | | | | | | | 44,203 | |
| | |
Health Care (11.2%) | | | | | | | | |
Acorda Therapeutics, Inc. * | | | 13,334 | | | | 102 | |
Addus HomeCare Corp. * | | | 3,388 | | | | 254 | |
Akorn, Inc. * | | | 31,506 | | | | 162 | |
AMAG Pharmaceuticals, Inc. * | | | 11,271 | | | | 113 | |
AMN Healthcare Services, Inc. * | | | 15,562 | | | | 844 | |
Amphastar Pharmaceuticals, Inc. * | | | 11,783 | | | | 249 | |
AngioDynamics, Inc. * | | | 12,423 | | | | 245 | |
ANI Pharmaceuticals, Inc. * | | | 2,813 | | | | 231 | |
Anika Therapeutics, Inc. * | | | 4,742 | | | | 193 | |
Arrowhead Pharmaceuticals, Inc. * | | | 31,649 | | | | 839 | |
Assertio Therapeutics, Inc. * | | | 21,498 | | | | 74 | |
BioTelemetry, Inc. * | | | 11,284 | | | | 543 | |
Cambrex Corp. * | | | 11,234 | | | | 526 | |
Cardiovascular Systems, Inc. * | | | 11,625 | | | | 499 | |
Community Health Systems, Inc. * | | | 39,409 | | | | 105 | |
Computer Programs and Systems, Inc. | | | 4,073 | | | | 113 | |
CONMED Corp. | | | 8,670 | | | | 742 | |
Corcept Therapeutics, Inc. * | | | 34,889 | | | | 389 | |
CorVel Corp. * | | | 3,026 | | | | 263 | |
Cross Country Healthcare, Inc. * | | | 12,292 | | | | 115 | |
CryoLife, Inc. * | | | 11,466 | | | | 343 | |
Cutera, Inc. * | | | 4,686 | | | | 97 | |
Cytokinetics, Inc. * | | | 19,267 | | | | 217 | |
Diplomat Pharmacy, Inc. * | | | 18,954 | | | | 115 | |
| | | | | | | | |
Common Stocks (93.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Health Care continued | | | | | | | | |
Eagle Pharmaceuticals, Inc. * | | | 3,439 | | | | 191 | |
Emergent Biosolutions, Inc. * | | | 15,098 | | | | 729 | |
Enanta Pharmaceuticals, Inc. * | | | 5,318 | | | | 449 | |
Endo International PLC * | | | 67,194 | | | | 277 | |
Ensign Group, Inc. | | | 16,634 | | | | 947 | |
HealthStream, Inc. * | | | 8,541 | | | | 221 | |
Heska Corp. * | | | 2,329 | | | | 198 | |
HMS Holdings Corp. * | | | 29,072 | | | | 942 | |
Innoviva, Inc. * | | | 22,647 | | | | 330 | |
Integer Holdings Corp. * | | | 10,018 | | | | 841 | |
Invacare Corp. | | | 11,269 | | | | 58 | |
Lannett Co., Inc. * | | | 11,420 | | | | 69 | |
Lantheus Holdings, Inc. * | | | 12,958 | | | | 367 | |
LeMaitre Vascular, Inc. | | | 5,319 | | | | 149 | |
LHC Group, Inc. * | | | 9,776 | | | | 1,169 | |
Luminex Corp. | | | 13,962 | | | | 288 | |
Magellan Health, Inc. * | | | 8,026 | | | | 596 | |
The Medicines Co. * | | | 23,284 | | | | 849 | |
Medpace Holdings, Inc. * | | | 8,728 | | | | 571 | |
Meridian Bioscience, Inc. | | | 14,229 | | | | 169 | |
Merit Medical Systems, Inc. * | | | 18,361 | | | | 1,094 | |
Mesa Laboratories, Inc. | | | 1,182 | | | | 289 | |
Momenta Pharmaceuticals, Inc. * | | | 32,916 | | | | 410 | |
Myriad Genetics, Inc. * | | | 24,492 | | | | 680 | |
Natus Medical, Inc. * | | | 11,351 | | | | 292 | |
Neogen Corp. * | | | 17,398 | | | | 1,081 | |
NeoGenomics, Inc. * | | | 34,204 | | | | 750 | |
NextGen Healthcare, Inc. * | | | 15,974 | | | | 318 | |
Omnicell, Inc. * | | | 13,759 | | | | 1,184 | |
OraSure Technologies, Inc. * | | | 20,713 | | | | 192 | |
Orthofix Medical, Inc. * | | | 6,365 | | | | 337 | |
Owens & Minor, Inc. | | | 21,008 | | | | 67 | |
Phibro Animal Health | | | | | | | | |
Corp. - Class A | | | 6,772 | | | | 215 | |
Progenics Pharmaceuticals, Inc. * | | | 28,287 | | | | 174 | |
The Providence Service Corp. * | | | 3,702 | | | | 212 | |
REGENXBIO, Inc. * | | | 10,273 | | | | 528 | |
Repligen Corp. * | | | 14,030 | | | | 1,206 | |
Select Medical | | | | | | | | |
Holdings Corp. * | | | 36,161 | | | | 574 | |
Spectrum Pharmaceuticals, Inc. * | | | 35,505 | | | | 306 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
52
Index 600 Stock Portfolio
| | | | | | | | |
Common Stocks (93.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Health Care continued | | | | | | | | |
Supernus Pharmaceuticals, Inc. * | | | 17,486 | | | | 579 | |
Surmodics, Inc. * | | | 4,472 | | | | 193 | |
Tabula Rasa HealthCare, Inc. * | | | 6,092 | | | | 304 | |
Tactile Systems Technology, Inc. * | | | 5,719 | | | | 325 | |
Tivity Health, Inc. * | | | 15,923 | | | | 262 | |
US Physical Therapy, Inc. | | | 4,260 | | | | 522 | |
Vanda Pharmaceuticals, Inc. * | | | 17,679 | | | | 249 | |
Varex Imaging Corp. * | | | 12,784 | | | | 392 | |
Total | | | | | | | 29,518 | |
| | |
Industrials (17.9%) | | | | | | | | |
AAON, Inc. | | | 13,569 | | | | 681 | |
AAR Corp. | | | 10,886 | | | | 400 | |
ABM Industries, Inc. | | | 22,150 | | | | 886 | |
Actuant Corp. - Class A | | | 20,501 | | | | 509 | |
Aegion Corp. * | | | 10,462 | | | | 193 | |
Aerojet Rocketdyne | | | | | | | | |
Holdings, Inc. * | | | 24,154 | | | | 1,081 | |
Aerovironment, Inc. * | | | 7,110 | | | | 404 | |
Alamo Group, Inc. | | | 3,217 | | | | 321 | |
Albany International Corp. - Class A | | | 10,169 | | | | 843 | |
Allegiant Travel Co. | | | 4,295 | | | | 616 | |
American Woodmark Corp. * | | | 5,011 | | | | 424 | |
Apogee Enterprises, Inc. | | | 8,879 | | | | 386 | |
Applied Industrial Technologies, Inc. | | | 12,882 | | | | 793 | |
ArcBest Corp. | | | 8,516 | | | | 239 | |
Arcosa, Inc. | | | 16,139 | | | | 607 | |
Astec Industries, Inc. | | | 7,521 | | | | 245 | |
Atlas Air Worldwide Holdings, Inc. * | | | 8,629 | | | | 385 | |
AZZ, Inc. | | | 8,722 | | | | 401 | |
Barnes Group, Inc. | | | 15,780 | | | | 889 | |
Brady Corp. - Class A | | | 16,451 | | | | 811 | |
Briggs & Stratton Corp. | | | 14,039 | | | | 144 | |
Chart Industries, Inc. * | | | 11,968 | | | | 920 | |
CIRCOR International, Inc. * | | | 6,642 | | | | 306 | |
Comfort Systems USA, Inc. | | | 12,319 | | | | 628 | |
Cubic Corp. | | | 9,568 | | | | 617 | |
DXP Enterprises, Inc. * | | | 5,344 | | | | 202 | |
Echo Global Logistics, Inc. * | | | 9,312 | | | | 194 | |
Encore Wire Corp. | | | 6,974 | | | | 409 | |
EnPro Industries, Inc. | | | 6,923 | | | | 442 | |
ESCO Technologies, Inc. | | | 8,671 | | | | 716 | |
Exponent, Inc. | | | 17,324 | | | | 1,014 | |
Federal Signal Corp. | | | 20,124 | | | | 538 | |
| | | | | | | | |
Common Stocks (93.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Industrials continued | | | | | | | | |
Forrester Research, Inc. | | | 3,446 | | | | 162 | |
Forward Air Corp. | | | 9,579 | | | | 567 | |
Franklin Electric Co., Inc. | | | 12,857 | | | | 611 | |
FTI Consulting, Inc. * | | | 12,688 | | | | 1,064 | |
Gibraltar Industries, Inc. * | | | 10,749 | | | | 434 | |
GMS, Inc. * | | | 10,782 | | | | 237 | |
The Greenbrier Cos., Inc. | | | 10,817 | | | | 329 | |
Griffon Corp. | | | 11,560 | | | | 196 | |
Harsco Corp. * | | | 26,767 | | | | 734 | |
Hawaiian Holdings, Inc. | | | 16,037 | | | | 440 | |
Heartland Express, Inc. | | | 15,871 | | | | 287 | |
Heidrick & Struggles International, Inc. | | | 6,382 | | | | 191 | |
Hillenbrand, Inc. | | | 20,903 | | | | 827 | |
Hub Group, Inc. - Class A * | | | 11,384 | | | | 478 | |
Insteel Industries, Inc. | | | 6,105 | | | | 127 | |
Interface, Inc. | | | 20,024 | | | | 307 | |
John Bean Technologies Corp. | | | 10,558 | | | | 1,279 | |
Kaman Corp. | | | 9,327 | | | | 594 | |
Kelly Services, Inc. - Class A | | | 10,410 | | | | 273 | |
Korn / Ferry International | | | 18,836 | | | | 755 | |
Lindsay Corp. | | | 3,600 | | | | 296 | |
LSC Communications, Inc. | | | 11,186 | | | | 41 | |
Lydall, Inc. * | | | 5,852 | | | | 118 | |
Marten Transport, Ltd. | | | 12,942 | | | | 235 | |
Matson, Inc. | | | 14,295 | | | | 555 | |
Matthews International Corp. - Class A | | | 10,591 | | | | 369 | |
Mercury Systems, Inc. * | | | 18,475 | | | | 1,300 | |
Mobile Mini, Inc. | | | 15,012 | | | | 457 | |
Moog, Inc. - Class A | | | 10,841 | | | | 1,015 | |
Mueller Industries, Inc. | | | 18,902 | | | | 553 | |
Multi-Color Corp. | | | 4,663 | | | | 233 | |
MYR Group, Inc. * | | | 5,544 | | | | 207 | |
National Presto Industries, Inc. | | | 1,681 | | | | 157 | |
Navigant Consulting, Inc. | | | 13,134 | | | | 305 | |
Patrick Industries, Inc. * | | | 7,562 | | | | 372 | |
PGT Innovations, Inc. * | | | 19,476 | | | | 326 | |
Pitney Bowes, Inc. | | | 60,326 | | | | 258 | |
Powell Industries, Inc. | | | 2,931 | | | | 111 | |
Proto Labs, Inc. * | | | 8,962 | | | | 1,040 | |
Quanex Building Products Corp. | | | 11,056 | | | | 209 | |
Raven Industries, Inc. | | | 12,025 | | | | 431 | |
Resources Connection, Inc. | | | 10,047 | | | | 161 | |
RR Donnelley & Sons Co. | | | 23,633 | | | | 47 | |
Saia, Inc. * | | | 8,642 | | | | 559 | |
| | | | | | | | |
Common Stocks (93.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Industrials continued | | | | | | | | |
Simpson Manufacturing Co., Inc. | | | 13,417 | | | | 892 | |
SkyWest, Inc. | | | 17,102 | | | | 1,038 | |
SPX Corp. * | | | 14,643 | | | | 484 | |
SPX Flow, Inc. * | | | 14,198 | | | | 594 | |
Standex International Corp. | | | 4,223 | | | | 309 | |
Team, Inc. * | | | 10,097 | | | | 155 | |
Tennant Co. | | | 6,063 | | | | 371 | |
Tetra Tech, Inc. | | | 18,314 | | | | 1,439 | |
Titan International, Inc. | | | 16,823 | | | | 82 | |
Triumph Group, Inc. | | | 16,658 | | | | 381 | |
TrueBlue, Inc. * | | | 13,403 | | | | 296 | |
UniFirst Corp. | | | 5,125 | | | | 966 | |
Universal Forest Products, Inc. | | | 20,479 | | | | 779 | |
US Ecology, Inc. | | | 7,373 | | | | 439 | |
Veritiv Corp. * | | | 4,293 | | | | 83 | |
Viad Corp. | | | 6,771 | | | | 449 | |
Vicor Corp. * | | | 5,424 | | | | 168 | |
Wabash National Corp. | | | 18,501 | | | | 301 | |
WageWorks, Inc. * | | | 13,309 | | | | 676 | |
Watts Water Technologies, Inc. - Class A | | | 9,244 | | | | 861 | |
Total | | | | | | | 47,254 | |
| |
Information Technology (13.7%) | | | | | |
3D Systems Corp. * | | | 38,951 | | | | 354 | |
8x8, Inc. * | | | 32,141 | | | | 775 | |
ADTRAN, Inc. | | | 15,959 | | | | 243 | |
Advanced Energy | | | | | | | | |
Industries, Inc. * | | | 12,763 | | | | 718 | |
Agilysys, Inc. * | | | 5,882 | | | | 126 | |
Alarm.com Holdings, Inc. * | | | 11,777 | | | | 630 | |
Anixter International, Inc. * | | | 9,668 | | | | 577 | |
Applied Optoelectronics, Inc. * | | | 6,323 | | | | 65 | |
Arlo Technologies, Inc. * | | | 24,884 | | | | 100 | |
Axcelis Technologies, Inc. * | | | 10,996 | | | | 166 | |
Badger Meter, Inc. | | | 9,719 | | | | 580 | |
Bel Fuse, Inc. - Class B | | | 3,363 | | | | 58 | |
Benchmark Electronics, Inc. | | | 12,874 | | | | 323 | |
Bottomline Technologies, Inc. * | | | 12,625 | | | | 559 | |
Brooks Automation, Inc. | | | 24,079 | | | | 933 | |
Cabot Microelectronics Corp. | | | 9,701 | | | | 1,068 | |
CalAmp Corp. * | | | 11,215 | | | | 131 | |
Cardtronics PLC * | | | 12,523 | | | | 342 | |
CEVA, Inc. * | | | 7,335 | | | | 179 | |
Cohu, Inc. | | | 13,691 | | | | 211 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
53
Index 600 Stock Portfolio
| | | | | | | | |
Common Stocks (93.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Information Technology continued | |
Comtech Telecommunications Corp. | | | 8,057 | | | | 227 | |
Control4 Corp. * | | | 8,945 | | | | 212 | |
Cray, Inc. * | | | 13,746 | | | | 479 | |
CSG Systems International, Inc. | | | 11,088 | | | | 541 | |
CTS Corp. | | | 10,967 | | | | 302 | |
Daktronics, Inc. | | | 13,271 | | | | 82 | |
Diebold, Inc. * | | | 25,566 | | | | 234 | |
Digi International, Inc. * | | | 9,366 | | | | 119 | |
Diodes, Inc. * | | | 13,347 | | | | 485 | |
DSP Group, Inc. * | | | 6,596 | | | | 95 | |
Ebix, Inc. | | | 7,337 | | | | 368 | |
Electronics for Imaging, Inc. * | | | 14,400 | | | | 532 | |
ePlus, Inc. * | | | 4,543 | | | | 313 | |
EVERTEC, Inc. | | | 20,010 | | | | 654 | |
Exlservice Holdings, Inc. * | | | 11,463 | | | | 758 | |
Extreme Networks, Inc. * | | | 39,640 | | | | 256 | |
Fabrinet * | | | 12,295 | | | | 611 | |
FARO Technologies, Inc. * | | | 5,784 | | | | 304 | |
Finisar Corp. * | | | 39,356 | | | | 900 | |
FormFactor, Inc. * | | | 24,895 | | | | 390 | |
Harmonic, Inc. * | | | 29,640 | | | | 165 | |
Ichor Holdings, Ltd. * | | | 7,470 | | | | 177 | |
II-VI, Inc. * | | | 19,931 | | | | 729 | |
Insight Enterprises, Inc. * | | | 11,937 | | | | 695 | |
Itron, Inc. * | | | 11,164 | | | | 699 | |
KEMET Corp. | | | 19,361 | | | | 364 | |
Knowles Corp. * | | | 30,343 | | | | 556 | |
Kopin Corp. * | | | 22,468 | | | | 25 | |
Kulicke and Soffa Industries, Inc. | | | 21,704 | | | | 489 | |
LivePerson, Inc. * | | | 19,914 | | | | 558 | |
ManTech International Corp. - Class A | | | 8,910 | | | | 587 | |
MaxLinear, Inc. - Class A * | | | 21,446 | | | | 503 | |
Methode Electronics, Inc. - Class A | | | 12,346 | | | | 353 | |
MicroStrategy, Inc. - Class A * | | | 2,738 | | | | 392 | |
Monotype Imaging Holdings, Inc. | | | 13,810 | | | | 233 | |
MTS Systems Corp. | | | 5,993 | | | | 351 | |
Nanometrics, Inc. * | | | 8,190 | | | | 284 | |
NETGEAR, Inc. * | | | 10,512 | | | | 266 | |
NIC, Inc. | | | 22,336 | | | | 358 | |
OneSpan, Inc. * | | | 10,470 | | | | 148 | |
OSI Systems, Inc. * | | | 5,620 | | | | 633 | |
Park Electrochemical Corp. | | | 6,498 | | | | 108 | |
PDF Solutions, Inc. * | | | 9,309 | | | | 122 | |
Perficient, Inc. * | | | 10,997 | | | | 377 | |
Photronics, Inc. * | | | 22,386 | | | | 184 | |
Plexus Corp. * | | | 10,049 | | | | 587 | |
| | | | | | | | |
Common Stocks (93.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Information Technology continued | |
Power Integrations, Inc. | | | 9,771 | | | | 783 | |
Progress Software Corp. | | | 14,852 | | | | 648 | |
Qualys, Inc. * | | | 11,241 | | | | 979 | |
Rambus, Inc. * | | | 36,728 | | | | 442 | |
Rogers Corp. * | | | 6,191 | | | | 1,068 | |
Rudolph Technologies, Inc. * | | | 10,356 | | | | 286 | |
Sanmina Corp. * | | | 23,034 | | | | 697 | |
ScanSource, Inc. * | | | 8,579 | | | | 279 | |
SMART Global Holdings, Inc. * | | | 4,209 | | | | 97 | |
SolarEdge Technologies, Inc. * | | | 14,904 | | | | 931 | |
SPS Commerce, Inc. * | | | 5,980 | | | | 611 | |
Sykes Enterprises, Inc. * | | | 13,172 | | | | 362 | |
TiVo Corp. | | | 41,693 | | | | 307 | |
TTEC Holdings, Inc. | | | 4,636 | | | | 216 | |
TTM Technologies, Inc. * | | | 31,330 | | | | 320 | |
Ultra Clean Holdings, Inc. * | | | 13,130 | | | | 183 | |
Unisys Corp. * | | | 17,280 | | | | 168 | |
Veeco Instruments, Inc. * | | | 16,248 | | | | 199 | |
Viavi Solutions, Inc. * | | | 76,335 | | | | 1,015 | |
Virtusa Corp. * | | | 9,259 | | | | 411 | |
Xperi Corp. | | | 16,451 | | | | 339 | |
Total | | | | | | | 36,284 | |
| | |
Materials (4.0%) | | | | | | | | |
AdvanSix, Inc. * | | | 9,468 | | | | 231 | |
AK Steel Holding Corp. * | | | 105,595 | | | | 250 | |
American Vanguard Corp. | | | 8,729 | | | | 134 | |
Balchem Corp. | | | 10,793 | | | | 1,079 | |
Boise Cascade Co. | | | 13,010 | | | | 366 | |
Century Aluminum Co. * | | | 16,602 | | | | 115 | |
Clearwater Paper Corp. * | | | 5,513 | | | | 102 | |
Ferro Corp. * | | | 27,349 | | | | 432 | |
FutureFuel Corp. | | | 8,615 | | | | 101 | |
H.B. Fuller Co. | | | 16,986 | | | | 788 | |
Hawkins, Inc. | | | 3,192 | | | | 139 | |
Haynes International, Inc. | | | 4,177 | | | | 133 | |
Innophos Holdings, Inc. | | | 6,566 | | | | 191 | |
Innospec, Inc. | | | 8,171 | | | | 745 | |
Kaiser Aluminum Corp. | | | 5,384 | | | | 526 | |
Koppers Holdings, Inc. * | | | 6,892 | | | | 202 | |
Kraton Corp. * | | | 10,687 | | | | 332 | |
Livent Corp. * | | | 48,735 | | | | 337 | |
LSB Industries, Inc. * | | | 6,818 | | | | 27 | |
Materion Corp. | | | 6,794 | | | | 461 | |
Mercer International, Inc. | | | 14,463 | | | | 224 | |
Myers Industries, Inc. | | | 11,837 | | | | 228 | |
| | | | | | | | |
Common Stocks (93.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Materials continued | | | | | | | | |
Neenah Paper, Inc. | | | 5,630 | | | | 380 | |
Olympic Steel, Inc. | | | 3,049 | | | | 42 | |
P.H. Glatfelter | | | 14,706 | | | | 248 | |
Quaker Chemical Corp. | | | 4,451 | | | | 903 | |
Rayonier Advanced Materials, Inc. | | | 16,623 | | | | 108 | |
Schulman, Inc. - Contingent Value Rights *,Æ | | | 8,527 | | | | 4 | |
Schweitzer-Mauduit International, Inc. | | | 10,312 | | | | 342 | |
Stepan Co. | | | 6,794 | | | | 624 | |
SunCoke Energy, Inc. * | | | 30,099 | | | | 267 | |
TimkenSteel Corp. * | | | 13,150 | | | | 107 | |
Tredegar Corp. | | | 8,533 | | | | 142 | |
US Concrete, Inc. * | | | 5,269 | | | | 262 | |
Total | | | | | | | 10,572 | |
| | |
Real Estate (6.5%) | | | | | | | | |
Acadia Realty Trust | | | 27,628 | | | | 756 | |
Agree Realty Corp. | | | 12,840 | | | | 822 | |
American Assets Trust, Inc. | | | 15,765 | | | | 743 | |
Armada Hoffler Properties, Inc. | | | 17,497 | | | | 290 | |
CareTrust REIT, Inc. | | | 31,905 | | | | 759 | |
CBL & Associates Properties, Inc. | | | 57,905 | | | | 60 | |
Cedar Realty Trust, Inc. | | | 28,684 | | | | 76 | |
Chatham Lodging Trust | | | 15,546 | | | | 293 | |
Chesapeake Lodging Trust | | | 20,284 | | | | 576 | |
Community Healthcare Trust, Inc. | | | 5,982 | | | | 236 | |
DiamondRock Hospitality Co. | | | 67,243 | | | | 695 | |
Easterly Government Properties, Inc. | | | 22,706 | | | | 411 | |
Four Corners Property Trust, Inc. | | | 22,833 | | | | 624 | |
Franklin Street Properties Corp. | | | 35,793 | | | | 264 | |
Getty Realty Corp. | | | 11,358 | | | | 349 | |
Global Net Lease, Inc. | | | 27,986 | | | | 549 | |
Hersha Hospitality Trust | | | 12,043 | | | | 199 | |
HFF, Inc. - Class A | | | 13,293 | | | | 605 | |
Independence Realty Trust, Inc. | | | 29,987 | | | | 347 | |
Innovative Industrial Properties, Inc. | | | 3,273 | | | | 404 | |
iStar, Inc. | | | 21,595 | | | | 268 | |
Kite Realty Group Trust | | | 28,018 | | | | 424 | |
Lexington Realty Trust | | | 69,775 | | | | 657 | |
LTC Properties, Inc. | | | 13,265 | | | | 606 | |
Marcus & Millichap, Inc. * | | | 7,169 | | | | 221 | |
National Storage Affiliates Trust | | | 18,987 | | | | 549 | |
NorthStar Realty Europe Corp. | | | 16,794 | | | | 276 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
54
Index 600 Stock Portfolio
| | | | | | | | |
Common Stocks (93.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Real Estate continued | | | | | | | | |
Office Properties Income Trust | | | 16,052 | | | | 422 | |
Pennsylvania Real Estate Investment Trust | | | 19,890 | | | | 129 | |
RE/MAX Holdings, Inc. - Class A | | | 5,944 | | | | 183 | |
Realogy Holdings Corp. | | | 38,124 | | | | 276 | |
Retail Opportunity Investments Corp. | | | 38,157 | | | | 654 | |
RPT Realty | | | 26,822 | | | | 325 | |
Saul Centers, Inc. | | | 3,881 | | | | 218 | |
Summit Hotel Properties, Inc. | | | 35,076 | | | | 402 | |
Universal Health Realty Income Trust | | | 4,222 | | | | 359 | |
Urstadt Biddle Properties, Inc. - Class A | | | 9,981 | | | | 210 | |
Washington Prime Group, Inc. | | | 62,252 | | | | 238 | |
Washington Real Estate Investment Trust | | | 26,715 | | | | 714 | |
Whitestone REIT | | | 13,295 | | | | 169 | |
Xenia Hotels & Resorts, Inc. | | | 37,600 | | | | 784 | |
Total | | | | | | | 17,142 | |
| | |
Utilities (2.0%) | | | | | | | | |
American States Water Co. | | | 12,282 | | | | 924 | |
Avista Corp. | | | 21,947 | | | | 979 | |
California Water Service Group | | | 16,067 | | | | 813 | |
El Paso Electric Co. | | | 13,558 | | | | 887 | |
Northwest Natural Holding Co. | | | 10,155 | | | | 706 | |
South Jersey Industries, Inc. | | | 30,839 | | | | 1,040 | |
Total | | | | | | | 5,349 | |
| |
Total Common Stocks (Cost: $219,512) | | | | 247,166 | |
| | |
Investment Companies (1.9%) | | | | | | | | |
Investment Companies (1.9%) | | | | | |
iShares Core S&PSmall-Cap ETF | | | 64,354 | | | | 5,037 | |
Total | | | | | | | 5,037 | |
| |
Total Investment Companies (Cost: $4,965) | | | | 5,037 | |
| | | | | | | | |
Short-Term Investments (4.2%) | | Shares/ Par+ | | | Value $ (000’s) | |
Commercial Paper (3.4%) | | | | | |
The Coca-Cola Co. 0.000%, 9/16/19 144A | | | 1,000,000 | | | | 995 | |
Exxon Mobil Corp. 0.000%, 7/10/19 | | | 1,000,000 | | | | 999 | |
Kellogg Co. 0.000%, 7/9/19 144A | | | 1,000,000 | | | | 999 | |
Marriott International, Inc. | | | | | | | | |
0.000%, 7/15/19 144A | | | 500,000 | | | | 499 | |
0.000%, 8/2/19 144A | | | 500,000 | | | | 499 | |
Mondelez International, Inc. | | | | | | | | |
0.000%, 7/17/19 144A | | | 500,000 | | | | 500 | |
0.000%, 7/25/19 144A | | | 1,000,000 | | | | 998 | |
0.000%, 7/26/19 144A | | | 500,000 | | | | 499 | |
QUALCOMM, Inc. 0.000%, 7/24/19 144A | | | 1,000,000 | | | | 998 | |
The Southern Co. 0.000%, 7/8/19 144A | | | 1,000,000 | | | | 999 | |
Walgreens Boots Alliance, Inc. 0.000%, 8/16/19 144A | | | 1,000,000 | | | | 997 | |
Total | | | | | | | 8,982 | |
| |
Money Market Funds (0.8%) | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 2.310%# | | | 2,010,678 | | | | 2,011 | |
Total | | | | | | | 2,011 | |
| |
Total Short-Term Investments (Cost: $10,994) | | | | 10,993 | |
| |
Total Investments (99.6%) (Cost: $235,471)@ | | | | 263,196 | |
| |
Other Assets, Less Liabilities (0.4%) | | | | 1,062 | |
| |
Net Assets (100.0%) | | | | 264,258 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
55
Index 600 Stock Portfolio
Over the Counter Derivatives
Total Return Swaps
| | | | | | | | | | | | | | | | | | |
Reference Entity | | Counterparty | | Payment made by the Fund | | Payment Received by the Fund | | Expiration Date | | Notional Amount (000’s) | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Market Value (000’s) | |
S&P SmallCap 600 Index | | JP Morgan | | 1-Month USD LIBOR + 22.0 basis points | | S&P SmallCap 600 Index | | 5/20 | | 10,587 | | $ | 714 | | | $ | 714 | |
| | | | | | | | | | | | $ | 714 | | | $ | 714 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets (000’s) | | | Financial Derivative Liabilities (000’s) | |
| | Forward Contracts | | | Swaps | | | Total | | | Forward Contracts | | | Options | | | Swaps | | | Total | |
Total Over the Counter Derivatives | | | — | | | $ | 714 | | | $ | 714 | | | | — | | | | — | | | | — | | | | — | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
Æ | Security valued using significant unobservable inputs. |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2019 the value of these securities (in thousands) was $7,983 representing 3.0% of the net assets. |
# | 7-Day yield as of 6/30/2019. |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $235,471 and the net unrealized appreciation of investments based on that cost was $28,439 which is comprised of $54,675 aggregate gross unrealized appreciation and $26,236 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Valuation Inputs | |
Description | | | | | Level 1 - Quoted Prices | | | | | | Level 2 - Other Significant Observable Inputs | | | | | | Level 3 - Significant Unobservable Inputs | |
| | | | | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Common Stocks | | | | | | | | | | | | | | | | | | | | | | | | |
Materials | | | | | | $ | 10,568 | | | | | | | $ | — | | | | | | | $ | 4 | |
All Others | | | | | | | 236,594 | | | | | | | | — | | | | | | | | — | |
Investment Companies | | | | | | | 5,037 | | | | | | | | — | | | | | | | | — | |
Short-Term Investments | | | | | | | | | | | | | | | | | | | | | | | | |
Money Market Funds | | | | | | | 2,011 | | | | | | | | — | | | | | | | | — | |
All Others | | | | | | | — | | | | | | | | 8,982 | | | | | | | | — | |
Other Financial Instruments^ | | | | | | | | | | | | | | | | | | | | | | | | |
Total Return Swaps | | | | | | | — | | | | | | | | 714 | | | | | | | | — | |
Total Assets: | | | | | | $ | 254,210 | | | | | | | $ | 9,696 | | | | | | | $ | 4 | |
^ Other financial instruments are derivative instruments such as futures and forwards, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
The Accompanying Notes are an Integral Part of the Financial Statements.
56
Small Cap Value Portfolio (unaudited)
Sector Allocation 6/30/19
| | | | |
Sector | | | % of Net Assets | |
| | | | |
Financials | | | 23.7% | |
| | | | |
Industrials | | | 14.7% | |
| | | | |
Real Estate | | | 11.0% | |
| | | | |
Information Technology | | | 10.4% | |
| | | | |
Consumer Discretionary | | | 9.7% | |
| | | | |
Utilities | | | 7.7% | |
| | | | |
Health Care | | | 7.5% | |
| | | | |
Energy | | | 4.4% | |
| | | | |
Materials | | | 3.8% | |
| | | | |
Consumer Staples | | | 3.1% | |
| | | | |
Communication Services | | | 2.1% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 1.9% | |
Sector Allocation is subject to change.
Stocks of smaller or newer companies, such as those held in this Portfolio, are more likely to realize more substantial growth as well as suffer more significant losses than larger or more established issuers. Investments in such companies can be both more volatile and more speculative. Investing in small company stocks involves a greater degree of risk than investing in medium or large company stocks.
The Portfolio may invest a portion of its assets in other investment companies, includingopen-end andclosed-end funds, exchange-traded funds (“ETFs”), and business development companies (“BDCs”), and will bear its pro rata portion of such expenses. The market prices of ETFs,closed-end funds and BDCs may trade at a premium or discount to their net asset values and may be subject to trading halts by the applicable exchange, which may negatively impact the Portfolio. BDCs in particular may be less liquid and more adversely affected by poor economic or market conditions.
The Portfolio may invest a relatively high percentage of its assets in a particular sector. The Portfolio will have greater exposure to the risks associated with that sector and its performance will be tied more closely to the performance of the sector.
57
Small Cap Value Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | |
Common Stocks (98.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Communication Services (2.1%) | | | | | |
Cable One, Inc. | | | 6,621 | | | | 7,753 | |
Rosetta Stone, Inc. * | | | 118,359 | | | | 2,708 | |
Scholastic Corp. | | | 46,534 | | | | 1,547 | |
Total | | | | | | | 12,008 | |
| |
Consumer Discretionary (9.7%) | | | | | |
Aaron’s, Inc. | | | 119,919 | | | | 7,364 | |
American Public Education, Inc. * | | | 87,407 | | | | 2,585 | |
Cavco Industries, Inc. * | | | 27,743 | | | | 4,371 | |
Culp, Inc. | | | 93,998 | | | | 1,786 | |
Dorman Products, Inc. * | | | 55,795 | | | | 4,862 | |
Express, Inc. * | | | 141,859 | | | | 387 | |
Garrett Motion, Inc. * | | | 194,497 | | | | 2,986 | |
LCI Industries | | | 35,756 | | | | 3,218 | |
Lumber Liquidators Holdings, Inc. * | | | 141,442 | | | | 1,634 | |
Marriott Vacations Worldwide Corp. | | | 18,001 | | | | 1,735 | |
Monro Muffler Brake, Inc. | | | 36,063 | | | | 3,076 | |
Pool Corp. | | | 34,527 | | | | 6,595 | |
The RealReal, Inc. * | | | 24,325 | | | | 703 | |
Red Robin Gourmet Burgers, Inc. * | | | 41,889 | | | | 1,281 | |
Steven Madden, Ltd. | | | 118,599 | | | | 4,026 | |
Strategic Education, Inc. | | | 45,585 | | | | 8,114 | |
Visteon Corp. * | | | 22,100 | | | | 1,295 | |
Total | | | | | | | 56,018 | |
| |
Consumer Staples (3.1%) | | | | | |
BJ’s Wholesale Club Holdings, Inc. * | | | 45,344 | | | | 1,197 | |
Grocery Outlet Holding Corp. * | | | 19,403 | | | | 638 | |
Nomad Foods, Ltd. * | | | 387,194 | | | | 8,270 | |
Post Holdings, Inc. * | | | 40,998 | | | | 4,263 | |
The Simply Good Foods Co. * | | | 138,911 | | | | 3,345 | |
Total | | | | | | | 17,713 | |
| | |
Energy (4.4%) | | | | | | | | |
Apergy Corp. * | | | 47,767 | | | | 1,602 | |
Cactus, Inc. * | | | 31,059 | | | | 1,029 | |
Centennial Resource Development, Inc. - Class A * | | | 315,304 | | | | 2,393 | |
Frank’s International NV * | | | 253,747 | | | | 1,385 | |
International Seaways, Inc. * | | | 142,710 | | | | 2,712 | |
Jagged Peak Energy, Inc. * | | | 180,001 | | | | 1,489 | |
Keane Group, Inc. * | | | 329,286 | | | | 2,213 | |
| | | | | | | | |
Common Stocks (98.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Energy continued | | | | | | | | |
Kimbell Royalty Partners LP | | | 35,237 | | | | 569 | |
Kosmos Energy, Ltd. | | | 271,203 | | | | 1,700 | |
Matador Resources Co. * | | | 162,441 | | | | 3,229 | |
REX American Resources Corp. * | | | 30,821 | | | | 2,247 | |
TETRA Technologies, Inc. * | | | 775,904 | | | | 1,265 | |
WPX Energy, Inc. * | | | 331,058 | | | | 3,810 | |
Total | | | | | | | 25,643 | |
| | |
Financials (23.7%) | | | | | | | | |
Assured Guaranty, Ltd. | | | 33,934 | | | | 1,428 | |
Atlantic Capital Bancshares, Inc. * | | | 88,407 | | | | 1,514 | |
Axis Capital Holdings, Ltd. | | | 10,471 | | | | 625 | |
BankUnited, Inc. | | | 174,787 | | | | 5,897 | |
BOK Financial Corp. | | | 34,423 | | | | 2,598 | |
Capstead Mortgage Corp. | | | 136,400 | | | | 1,139 | |
CBOE Holdings, Inc. | | | 13,051 | | | | 1,353 | |
CenterState Bank Corp. | | | 93,700 | | | | 2,158 | |
Columbia Banking System, Inc. | | | 148,511 | | | | 5,373 | |
East West Bancorp, Inc. | | | 66,727 | | | | 3,121 | |
Employers Holdings, Inc. | | | 59,487 | | | | 2,515 | |
FB Financial Corp. | | | 89,074 | | | | 3,260 | |
Glacier Bancorp, Inc. | | | 112,513 | | | | 4,562 | |
Green Dot Corp. - Class A * | | | 72,746 | | | | 3,557 | |
Hercules Capital, Inc. | | | 238,575 | | | | 3,059 | |
Heritage Commerce Corp. | | | 121,245 | | | | 1,485 | |
Heritage Financial Corp. of Washington | | | 89,733 | | | | 2,651 | |
Home BancShares, Inc. | | | 465,191 | | | | 8,960 | |
Hope Bancorp, Inc. | | | 198,498 | | | | 2,735 | |
Houlihan Lokey, Inc. | | | 61,646 | | | | 2,745 | |
Howard Bancorp, Inc. * | | | 95,599 | | | | 1,450 | |
Live Oak Bancshares, Inc. | | | 70,095 | | | | 1,202 | |
Main Street Capital Corp. | | | 60,412 | | | | 2,484 | |
Meridian Bancorp, Inc. | | | 191,319 | | | | 3,423 | |
National Bank Holding Corp. - Class A | | | 134,709 | | | | 4,890 | |
Origin Bancorp, Inc. | | | 58,188 | | | | 1,920 | |
Palomar Holdings, Inc. * | | | 7,569 | | | | 182 | |
PCSB Financial Corp. | | | 103,727 | | | | 2,101 | |
| | | | | | | | |
Common Stocks (98.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financials continued | | | | | | | | |
PDL Community Bancorp * | | | 106,045 | | | | 1,515 | |
PennyMac Financial Services, Inc. | | | 148,572 | | | | 3,295 | |
Pinnacle Financial Partners, Inc. | | | 70,954 | | | | 4,078 | |
Popular, Inc. | | | 80,454 | | | | 4,364 | |
ProAssurance Corp. | | | 86,923 | | | | 3,139 | |
Prosperity Bancshares, Inc. | | | 65,658 | | | | 4,337 | |
Radian Group, Inc. | | | 208,691 | | | | 4,769 | |
Redwood Trust, Inc. | | | 114,211 | | | | 1,888 | |
Safety Insurance Group, Inc. | | | 26,198 | | | | 2,492 | |
State Auto Financial Corp. | | | 98,946 | | | | 3,463 | |
Sterling Bancorp, Inc. | | | 133,501 | | | | 1,331 | |
SVB Financial Group * | | | 6,226 | | | | 1,398 | |
Texas Capital Bancshares, Inc. * | | | 53,942 | | | | 3,310 | |
TowneBank | | | 178,482 | | | | 4,869 | |
Virtus Investment Partners, Inc. | | | 19,109 | | | | 2,052 | |
Webster Financial Corp. | | | 75,684 | | | | 3,615 | |
Wintrust Financial Corp. | | | 46,236 | | | | 3,383 | |
WSFS Financial Corp. | | | 145,962 | | | | 6,028 | |
Total | | | | | | | 137,713 | |
| | |
Health Care (7.5%) | | | | | | | | |
Array BioPharma, Inc. * | | | 27,766 | | | | 1,286 | |
Atrion Corp. | | | 7,306 | | | | 6,230 | |
Avanos Medical, Inc. * | | | 105,116 | | | | 4,584 | |
Ensign Group, Inc. | | | 113,135 | | | | 6,440 | |
Mesa Laboratories, Inc. | | | 12,946 | | | | 3,163 | |
Molina Healthcare, Inc.* | | | 29,593 | | | | 4,236 | |
Momenta Pharmaceuticals, Inc.* | | | 124,357 | | | | 1,548 | |
Patterson Cos., Inc. | | | 38,470 | | | | 881 | |
Quidel Corp. * | | | 112,756 | | | | 6,689 | |
Select Medical Holdings Corp. * | | | 232,726 | | | | 3,693 | |
Ultragenyx Pharmaceutical, Inc. * | | | 8,903 | | | | 565 | |
West Pharmaceutical Services, Inc. | | | 23,426 | | | | 2,932 | |
Xencor, Inc. * | | | 35,754 | | | | 1,464 | |
Total | | | | | | | 43,711 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
58
Small Cap Value Portfolio
| | | | | | | | |
Common Stocks (98.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Industrials (14.7%) | | | | | | | | |
Aegion Corp. * | | | 240,800 | | | | 4,431 | |
Beacon Roofing Supply, Inc. * | | | 69,228 | | | | 2,542 | |
Blue Bird Corp. * | | | 93,998 | | | | 1,851 | |
Brady Corp. - Class A | | | 53,323 | | | | 2,630 | |
The Brink’s Co. | | | 19,917 | | | | 1,617 | |
CIRCOR International, Inc. * | | | 102,706 | | | | 4,724 | |
Cubic Corp. | | | 76,686 | | | | 4,945 | |
ESCO Technologies, Inc. | | | 67,201 | | | | 5,552 | |
FTI Consulting, Inc. * | | | 68,744 | | | | 5,763 | |
Genesee & Wyoming, Inc. - Class A * | | | 49,939 | | | | 4,994 | |
Helios Technologies, Inc. | | | 77,295 | | | | 3,587 | |
Hillenbrand, Inc. | | | 40,807 | | | | 1,615 | |
Huron Consulting Group, Inc. * | | | 31,734 | | | | 1,599 | |
Kirby Corp. * | | | 28,664 | | | | 2,264 | |
Landstar System, Inc. | | | 62,579 | | | | 6,758 | |
McGrath RentCorp | | | 63,728 | | | | 3,961 | |
MSA Safety, Inc. | | | 27,124 | | | | 2,858 | |
Parsons Corp. * | | | 55,067 | | | | 2,030 | |
RBC Bearings, Inc. * | | | 15,920 | | | | 2,656 | |
Stericycle, Inc. * | | | 88,469 | | | | 4,224 | |
Thermon Group Holdings, Inc. * | | | 85,066 | | | | 2,182 | |
Triumph Group, Inc. | | | 289,002 | | | | 6,618 | |
Universal Forest Products, Inc. | | | 114,979 | | | | 4,376 | |
Universal Logistics Holdings, Inc. | | | 79,784 | | | | 1,793 | |
Total | | | | | | | 85,570 | |
| |
Information Technology (10.4%) | | | | | |
Belden, Inc. | | | 164,004 | | | | 9,770 | |
Cabot Microelectronics Corp. | | | 38,621 | | | | 4,251 | |
Ceridian HCM Holding, Inc. * | | | 74,441 | | | | 3,737 | |
Cision, Ltd. * | | | 190,890 | | | | 2,239 | |
Conduent, Inc. * | | | 124,127 | | | | 1,190 | |
Cray, Inc. * | | | 29,262 | | | | 1,019 | |
Cypress Semiconductor Corp. | | | 84,919 | | | | 1,889 | |
The Descartes Systems Group, Inc. * | | | 16,323 | | | | 603 | |
Endava PLC * | | | 15,495 | | | | 624 | |
Entegris, Inc. | | | 49,311 | | | | 1,840 | |
GTT Communications, Inc. * | | | 95,100 | | | | 1,674 | |
Harmonic, Inc. * | | | 710,234 | | | | 3,942 | |
i3 Verticals, Inc. * | | | 90,926 | | | | 2,678 | |
Knowles Corp. * | | | 247,837 | | | | 4,538 | |
Littelfuse, Inc. | | | 45,316 | | | | 8,017 | |
MaxLinear, Inc. - Class A * | | | 125,143 | | | | 2,933 | |
Q2 Holdings, Inc. * | | | 33,905 | | | | 2,589 | |
RealPage, Inc. * | | | 38,218 | | | | 2,249 | |
| | | | | | | | |
Common Stocks (98.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Information Technology continued | |
Rudolph Technologies, Inc. * | | | 58,999 | | | | 1,630 | |
Zendesk, Inc. * | | | 36,064 | | | | 3,211 | |
Total | | | | | | | 60,623 | |
| | |
Materials (3.8%) | | | | | | | | |
American Vanguard Corp. | | | 101,145 | | | | 1,559 | |
Carpenter Technology Corp. | | | 86,520 | | | | 4,151 | |
Clearwater Paper Corp. * | | | 35,221 | | | | 651 | |
Constellium NV - Class A * | | | 246,578 | | | | 2,476 | |
Minerals Technologies, Inc. | | | 53,324 | | | | 2,853 | |
Myers Industries, Inc. | | | 225,507 | | | | 4,346 | |
Quaker Chemical Corp. | | | 17,392 | | | | 3,529 | |
Reliance Steel & Aluminum Co. | | | 27,123 | | | | 2,566 | |
Total | | | | | | | 22,131 | |
| | |
Real Estate (11.0%) | | | | | | | | |
Acadia Realty Trust | | | 93,258 | | | | 2,552 | |
American Campus Communities, Inc. | | | 71,644 | | | | 3,307 | |
Cedar Realty Trust, Inc. | | | 917,169 | | | | 2,431 | |
Douglas Emmett, Inc. | | | 68,735 | | | | 2,738 | |
EastGroup Properties, Inc. | | | 54,563 | | | | 6,328 | |
Hannon Armstrong Sustainable Infrastructure Capital, Inc. | | | 137,787 | | | | 3,883 | |
Healthcare Realty Trust, Inc. | | | 157,829 | | | | 4,943 | |
JBG SMITH Properties | | | 138,219 | | | | 5,438 | |
Kilroy Realty Corp. | | | 41,920 | | | | 3,094 | |
Potlatch Corp. | | | 91,590 | | | | 3,570 | |
PS Business Parks, Inc. | | | 29,593 | | | | 4,987 | |
QTS Realty Trust, Inc. | | | 41,988 | | | | 1,939 | |
Saul Centers, Inc. | | | 57,948 | | | | 3,253 | |
The St. Joe Co. * | | | 202,439 | | | | 3,498 | |
Sunstone Hotel Investors, Inc. | | | 284,823 | | | | 3,905 | |
Terreno Realty Corp. | | | 137,797 | | | | 6,758 | |
Washington Real Estate Investment Trust | | | 57,011 | | | | 1,524 | |
Total | | | | | | | 64,148 | |
| | |
Utilities (7.7%) | | | | | | | | |
Atmos Energy Corp. | | | 27,124 | | | | 2,863 | |
California Water Service Group | | | 65,038 | | | | 3,293 | |
Chesapeake Utilities Corp. | | | 73,707 | | | | 7,004 | |
MGE Energy, Inc. | | | 34,024 | | | | 2,486 | |
NorthWestern Corp. | | | 70,900 | | | | 5,115 | |
ONE Gas, Inc. | | | 81,692 | | | | 7,377 | |
PNM Resources, Inc. | | | 160,612 | | | | 8,177 | |
| | | | | | | | |
Common Stocks (98.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Utilities continued | | | | | | | | |
Portland General Electric Co. | | | 63,189 | | | | 3,423 | |
RGC Resources, Inc. | | | 27,622 | | | | 843 | |
Southwest Gas Holdings, Inc. | | | 46,855 | | | | 4,199 | |
Total | | | | | | | 44,780 | |
| |
Total Common Stocks (Cost: $429,544) | | | | 570,058 | |
| | |
Short-Term Investments (1.9%) | | | | | | |
Money Market Funds (1.9%) | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 2.310%# | | | 10,923,478 | | | | 10,923 | |
Total | | | | | | | 10,923 | |
| |
Total Short-Term Investments (Cost: $10,923) | | | | 10,923 | |
| |
Total Investments (100.0%) (Cost: $440,467)@ | | | | 580,981 | |
| |
Other Assets, Less Liabilities (0.0%) | | | | (181 | ) |
| |
Net Assets (100.0%) | | | | 580,800 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
59
Small Cap Value Portfolio
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2019. |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $440,467 and the net unrealized appreciation of investments based on that cost was $140,514 which is comprised of $169,648 aggregate gross unrealized appreciation and $29,134 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | | | | Level 2 - Other Significant Observable Inputs | | | | | | Level 3 - Significant Unobservable Inputs | |
| | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | | | | | | | | | | | |
Common Stocks | | | | $ | 570,058 | | | | | | | $ | — | | | | | | | $ | — | |
Short-Term Investments | | | | | 10,923 | | | | | | | | — | | | | | | | | — | |
Total Assets: | | | | $ | 580,981 | | | | | | | $ | — | | | | | | | $ | — | |
The Accompanying Notes are an Integral Part of the Financial Statements.
60
International Growth Portfolio (unaudited)
| | |
Sector Allocation 6/30/19 | | |
Sector | | % of Net Assets |
| | |
Information Technology | | 22.2% |
| | |
Industrials | | 22.0% |
| | |
Financials | | 16.7% |
| | |
Health Care | | 9.3% |
| | |
Consumer Discretionary | | 8.0% |
| | |
Consumer Staples | | 7.6% |
| | |
Materials | | 7.3% |
Short-Term Investments & Other Net Assets | | 2.7% |
| | |
Communication Services | | 2.6% |
| | |
Real Estate | | 1.2% |
| | |
Energy | | 0.4% |
Sector Allocation is subject to change.
Investors should be aware of the risks of investments in foreign securities, particularly investments in securities of companies in developing nations. These include the the risks of currency fluctuation, of political and economic instability and of less well-developed government supervision and regulation of business and industry practices, as well as differences in accounting standards.
Investments in the securities of companies in developing nations impose risks different from, and greater than, risks of investing in developed countries.
The Portfolio may invest a relatively large percentage of its assets in issuers located in a single country, a small number of countries, or a particular geographic region. The Portfolio’s performance may be more volatile than that of a more geographically diversified fund, and may be tied more closely to the performance of a single country or region.
61
International Growth Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | | | |
Common Stocks (97.3%) | | Country | | Shares/ Par+ | | | Value $ (000’s) | |
Communication Services (2.6%) | | | | | | | | |
Adevinta ASA - Class A * | | Norway | | | 12,200 | | | | 136 | |
Adevinta ASA - Class B * | | Norway | | | 238,299 | | | | 2,626 | |
Alphabet, Inc. - Class A * | | United States | | | 5,900 | | | | 6,388 | |
Rightmove PLC | | United Kingdom | | | 501,300 | | | | 3,404 | |
Safaricom, Ltd. | | Kenya | | | 12,141,400 | | | | 3,315 | |
Schibsted ASA - Class B | | Norway | | | 143,099 | | | | 3,731 | |
Total | | | | | | | | | 19,600 | |
| | |
Consumer Discretionary (8.0%) | | | | | | | | |
Alibaba Group Holding, Ltd., ADR * | | China | | | 59,779 | | | | 10,129 | |
Autoliv, Inc. | | United States | | | 66,100 | | | | 4,661 | |
Denso Corp. | | Japan | | | 134,800 | | | | 5,668 | |
Informa PLC | | United Kingdom | | | 407,298 | | | | 4,319 | |
InterContinental Hotels Group PLC, ADR | | United Kingdom | | | 204,984 | | | | 13,709 | |
Naspers, Ltd. - Class N | | South Africa | | | 37,600 | | | | 9,128 | |
USS Co., Ltd. | | Japan | | | 599,600 | | | | 11,807 | |
Total | | | | | | | | | 59,421 | |
| | | |
Consumer Staples (7.6%) | | | | | | | | | | |
Alimentation Couche-Tard, Inc. - Class B | | Canada | | | 68,500 | | | | 4,311 | |
BGF Retail Co., Ltd. | | South Korea | | | 15,924 | | | | 2,910 | |
Clicks Group, Ltd. | | South Africa | | | 347,852 | | | | 5,070 | |
Nestle SA | | Switzerland | | | 413,169 | | | | 42,773 | |
PriceSmart, Inc. | | United States | | | 30,900 | | | | 1,579 | |
Total | | | | | | | | | 56,643 | |
| | | |
Energy (0.4%) | | | | | | | | | | |
Pason Systems, Inc. | | Canada | | | 100,700 | | | | 1,459 | |
PrairieSky Royalty, Ltd. | | Canada | | | 102,400 | | | | 1,439 | |
Total | | | | | | | | | 2,898 | |
| | | |
Financials (16.7%) | | | | | | | | | | |
AIA Group, Ltd. | | Hong Kong | | | 2,555,488 | | | | 27,561 | |
B3 SA - Brasil, Bolsa, Balcao | | Brazil | | | 532,600 | | | | 5,196 | |
Berkshire Hathaway, Inc. - Class B * | | United States | | | 37,000 | | | | 7,887 | |
Deutsche Borse Aktiengesellschaft | | Germany | | | 55,900 | | | | 7,907 | |
Hong Kong Exchanges & Clearing, Ltd. | | Hong Kong | | | 234,000 | | | | 8,262 | |
Housing Development Finance Corp., Ltd. | | India | | | 354,663 | | | | 11,275 | |
Itau Unibanco Holding SA | | Brazil | | | 46,550 | | | | 377 | |
Jyske Bank A/S | | Denmark | | | 56,800 | | | | 1,968 | |
KBC Group NV | | Belgium | | | 63,632 | | | | 4,171 | |
Marsh & McLennan Cos., Inc. | | United States | | | 98,523 | | | | 9,828 | |
Moody’s Corp. | | United States | | | 42,000 | | | | 8,203 | |
MSCI, Inc. | | United States | | | 45,600 | | | | 10,889 | |
Prudential PLC | | United Kingdom | | | 553,263 | | | | 12,057 | |
S&P Global, Inc. | | United States | | | 39,800 | | | | 9,066 | |
Total | | | | | | | | | 124,647 | |
| | | | | | | | | | |
Common Stocks (97.3%) | | Country | | Shares/ Par+ | | | Value $ (000’s) | |
Health Care (9.3%) | | | | | | | | | | |
CSL, Ltd. | | Australia | | | 148,395 | | | | 22,399 | |
Hoya Corp. | | Japan | | | 147,500 | | | | 11,292 | |
ResMed, Inc. | | United States | | | 76,800 | | | | 9,372 | |
Roche Holding AG | | Switzerland | | | 92,352 | | | | 25,983 | |
Total | | | | | | | | | 69,046 | |
| | | |
Industrials (22.0%) | | | | | | | | | | |
ANDRITZ AG | | Austria | | | 116,554 | | | | 4,387 | |
Assa Abloy AB - Class B | | Sweden | | | 815,300 | | | | 18,429 | |
Atlas Copco AB - Class A | | Sweden | | | 334,200 | | | | 10,681 | |
Auckland International Airport, Ltd. | | New Zealand | | | 710,555 | | | | 4,702 | |
BAE Systems PLC | | United Kingdom | | | 451,800 | | | | 2,842 | |
Canadian National Railway Co. | | Canada | | | 36,900 | | | | 3,415 | |
Canadian Pacific Railway, Ltd. | | Canada | | | 21,700 | | | | 5,111 | |
East Japan Railway Co. | | Japan | | | 80,700 | | | | 7,545 | |
Edenred | | France | | | 155,700 | | | | 7,942 | |
Elis SA | | France | | | 101,094 | | | | 1,833 | |
Epiroc AB | | Sweden | | | 485,900 | | | | 5,059 | |
Experian PLC | | Jersey | | | 287,900 | | | | 8,716 | |
Fagerhult AB | | Sweden | | | 225,940 | | | | 1,496 | |
FANUC Corp. | | Japan | | | 42,000 | | | | 7,764 | |
Interpump Group SpA | | Italy | | | 142,400 | | | | 4,382 | |
Komatsu, Ltd. | | Japan | | | 212,900 | | | | 5,134 | |
Legrand SA | | France | | | 88,000 | | | | 6,434 | |
Loomis AB - Class B | | Sweden | | | 58,500 | | | | 2,011 | |
MISUMI Group, Inc. | | Japan | | | 338,800 | | | | 8,491 | |
MTU Aero Engines AG | | Germany | | | 39,500 | | | | 9,410 | |
Nabtesco Corp. | | Japan | | | 130,600 | | | | 3,627 | |
OSG Corp. | | Japan | | | 184,700 | | | | 3,639 | |
Prosegur Cia de Seguridad SA | | Spain | | | 712,400 | | | | 3,346 | |
Safran SA | | France | | | 88,900 | | | | 13,025 | |
Schindler Holding AG - Participation Certificate | | Switzerland | | | 37,393 | | | | 8,324 | |
Schindler Holding AG - Registered Shares | | Switzerland | | | 6,085 | | | | 1,329 | |
SHO-BOND Holdings Co., Ltd. | | Japan | | | 130,800 | | | | 4,610 | |
Total | | | | | | | | | 163,684 | |
| | |
Information Technology (22.2%) | | | | | | | | |
Amadeus IT Group SA | | Spain | | | 207,800 | | | | 16,460 | |
ASML Holding NV | | Netherlands | | | 120,200 | | | | 25,113 | |
Azbil Corp. | | Japan | | | 204,100 | | | | 4,983 | |
Black Knight, Inc. * | | United States | | | 94,800 | | | | 5,702 | |
Keyence Corp. | | Japan | | | 35,400 | | | | 21,713 | |
Mastercard, Inc. - Class A | | United States | | | 84,900 | | | | 22,459 | |
PayPal Holdings, Inc. * | | United States | | | 49,700 | | | | 5,689 | |
SAP SE | | Germany | | | 225,519 | | | | 30,967 | |
Spectris PLC | | United Kingdom | | | 138,200 | | | | 5,051 | |
Taiwan Semiconductor Manufacturing Co., Ltd. | | Taiwan | | | 967,000 | | | | 7,441 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
62
International Growth Portfolio
| | | | | | | | | | | | |
Common Stocks (97.3%) | | Country | | | Shares/ Par+ | | | Value $ (000’s) | |
Information Technology continued | | | | | | | | | |
Visa, Inc. - Class A | | | United States | | | | 117,125 | | | | 20,327 | |
Total | | | | | | | | | | | 165,905 | |
| | | |
Materials (7.3%) | | | | | | | | | | | | |
CRH PLC, ADR | | | Ireland | | | | 379,900 | | | | 12,442 | |
Elementis PLC | |
| United Kingdom | | | | 696,925 | | | | 1,253 | |
Franco-Nevada Corp. | | | Canada | | | | 39,600 | | | | 3,361 | |
Linde PLC | | | Ireland | | | | 86,455 | | | | 17,366 | |
Martin Marietta Materials, Inc. | | | United States | | | | 38,500 | | | | 8,859 | |
The Sherwin-Williams Co. | | | United States | | | | 21,100 | | | | 9,670 | |
Tikkurila Oyj | | | Finland | | | | 86,400 | | | | 1,454 | |
Total | | | | | | | | | | | 54,405 | |
Real Estate (1.2%) | | | | | | | | | | | | |
Merlin Properties Socimi SA Spain | | | | 127,800 | | | | 1,773 | |
Shaftesbury PLC | |
| United Kingdom | | | | 130,800 | | | | 1,335 | |
Vonovia SE | | | Germany | | | | 120,000 | | | | 5,731 | |
Total | | | | | | | | | | | 8,839 | |
| | |
Total Common Stocks (Cost: $568,691) | | | | | | | | 725,088 | |
| | | | | | | | | | | | |
Short-Term Investments (2.5%) | | Country | | | Shares/ Par+ | | | Value $ (000’s) | |
Money Market Funds (2.5%) | | | | | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 2.310%# | | | United States | | | | 18,457,181 | | | | 18,457 | |
Total | | | | | | | | | | | 18,457 | |
| |
Total Short-Term Investments (Cost: $18,457) | | | | 18,457 | |
| |
Total Investments (99.8%) (Cost: $587,148)@ | | | | 743,545 | |
| |
Other Assets, Less Liabilities (0.2%) | | | | 1,673 | |
| | | |
Net Assets (100.0%) | | | | | | | | | | | 745,218 | |
| | | | |
Investments Percentage by Country is based on Net Assets: | | | | |
United States | | | 21.3 | % |
Japan | | | 12.9 | % |
Switzerland | | | 10.5 | % |
Germany | | | 7.3 | % |
United Kingdom | | | 6.0 | % |
Sweden | | | 5.1 | % |
Other | | | 36.7 | % |
Total | | | 99.8 | % |
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2019. |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $587,148 and the net unrealized appreciation of investments based on that cost was $156,397 which is comprised of $171,401 aggregate gross unrealized appreciation and $15,004 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | |
| | Valuation Inputs |
Description | | | | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs |
| | | | | (Amounts in thousands) |
Assets: | | | | | | | | | | | | | | |
Common Stocks | | | | | | $ | 725,088 | | | $ | — | | | $ — |
Short-Term Investments | | | | | | | 18,457 | | | | — | | | — |
| | | | | | | |
Total Assets: | | | | | | $ | 743,545 | | | $ | — | | | $ — |
| | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
63
Research International Core Portfolio (unaudited)
| | | | |
Sector Allocation 6/30/19 | | | | |
Sector | | | % of Net Assets | |
| | | | |
Financials | | | 19.0% | |
| | | | |
Industrials | | | 14.8% | |
| | | | |
Health Care | | | 11.1% | |
Information Technology | | | 10.5% | |
| | | | |
Consumer Staples | | | 10.4% | |
| | | | |
Consumer Discretionary | | | 8.5% | |
| | | | |
Materials | | | 8.5% | |
| | | | |
Energy | | | 5.5% | |
Communication Services | | | 4.4% | |
| | | | |
Utilities | | | 3.6% | |
| | | | |
Real Estate | | | 2.3% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 1.4% | |
Sector Allocation is subject to change.
Investors should be aware of the risks of investments in foreign securities, particularly investments in securities of companies in developing nations. These include the risks of currency fluctuation, of political and economic instability and of less well-developed government supervision and regulation of business and industry practices, as well as differences in accounting standards.
Investments in the securities of companies in developing nations impose risks different from, and greater than, risks of investing in developed countries.
The Portfolio may invest a relatively large percentage of its assets in issuers located in a single country, a small number of countries, or a particular geographic region. The Portfolio’s performance may be more volatile than that of a more geographically diversified fund, and may be tied more closely to the performance of a single country or region.
The Portfolio may invest a relatively high percentage of its assets in a particular sector. The Portfolio will have greater exposure to the risks associated with that sector and its performance will be tied more closely to the performance of that sector.
64
Research International Core Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | | | |
Common Stocks (98.6%) | | Country | | Shares/ Par+ | | | Value $ (000’s) | |
Communication Services (4.4%) | | | | | | | | |
Advanced Info Service PCL | | Thailand | | | 693,100 | | | | 4,882 | |
Hellenic Telecommunications Organization SA * | | Greece | | | 249,848 | | | | 3,693 | |
KDDI Corp. | | Japan | | | 347,500 | | | | 8,843 | |
NAVER Corp. | | South Korea | | | 26,353 | | | | 2,602 | |
SoftBank Group Corp. | | Japan | | | 168,800 | | | | 8,086 | |
Tele2 AB | | Sweden | | | 183,188 | | | | 2,673 | |
Total | | | | | | | | | 30,779 | |
| | |
Consumer Discretionary (8.5%) | | | | | | | | |
adidas AG | | Germany | | | 28,446 | | | | 8,782 | |
Cie Financiere Richemont SA | | Switzerland | | | 75,517 | | | | 6,408 | |
Dufry AG * | | Switzerland | | | 22,286 | | | | 1,888 | |
Koito Manufacturing Co., Ltd. | | Japan | | | 119,600 | | | | 6,378 | |
LVMH Moet Hennessy Louis Vuitton SE | | France | | | 34,355 | | | | 14,622 | |
Paddy Power Betfair PLC | | Ireland | | | 35,004 | | | | 2,635 | |
Techtronic Industries Co., Ltd. | | Hong Kong | | | 1,001,500 | | | | 7,667 | |
USS Co., Ltd. | | Japan | | | 379,500 | | | | 7,473 | |
Yum China Holdings, Inc. | | United States | | | 92,350 | | | | 4,267 | |
Total | | | | | | | | | 60,120 | |
| | | |
Consumer Staples (10.4%) | | | | | | | | | | |
Ambev SA, ADR | | Brazil | | | 590,017 | | | | 2,755 | |
British American Tobacco PLC | | United Kingdom | | | 249,363 | | | | 8,705 | |
Danone SA | | France | | | 95,693 | | | | 8,107 | |
Japan Tobacco, Inc. | | Japan | | | 223,200 | | | | 4,926 | |
Kao Corp. | | Japan | | | 89,100 | | | | 6,785 | |
L’Oreal SA | | France | | | 29,369 | | | | 8,366 | |
Nestle SA | | Switzerland | | | 221,127 | | | | 22,892 | |
Reckitt Benckiser Group PLC | | United Kingdom | | | 103,204 | | | | 8,144 | |
Sundrug Co., Ltd. | | Japan | | | 96,800 | | | | 2,618 | |
Total | | | | | | | | | 73,298 | |
| | | |
Energy (5.5%) | | | | | | | | | | |
BP PLC | | United Kingdom | | | 1,597,534 | | | | 11,130 | |
Cairn Energy PLC * | | United Kingdom | | | 1,524,439 | | | | 3,351 | |
Caltex Australia, Ltd. | | Australia | | | 212,589 | | | | 3,694 | |
Enbridge, Inc. | | Canada | | | 104,671 | | | | 3,781 | |
Eni SpA | | Italy | | | 412,706 | | | | 6,854 | |
Galp Energia SGPS SA | | Portugal | | | 416,525 | | | | 6,406 | |
| | Papua New | | | | | | | | |
Oil Search, Ltd. | | Guinea | | | 638,357 | | | | 3,168 | |
Total | | | | | | | | | 38,384 | |
| | | |
Financials (19.0%) | | | | | | | | | | |
AEON Financial Service Co., Ltd. | | Japan | | | 391,400 | | | | 6,299 | |
AIA Group, Ltd. | | Hong Kong | | | 1,347,400 | | | | 14,532 | |
AIB Group PLC | | Ireland | | | 1,531,889 | | | | 6,264 | |
Aon PLC | | United Kingdom | | | 58,045 | | | | 11,202 | |
| | | | | | | | | | |
Common Stocks (98.6%) | | Country | | Shares/ Par+ | | | Value $ (000’s) | |
Financials continued | | | | | | | | | | |
Barclays PLC | | United Kingdom | | | 1,825,268 | | | | 3,472 | |
BNP Paribas SA | | France | | | 185,184 | | | | 8,795 | |
Cerved Information Solutions SpA | | Italy | | | 143,510 | | | | 1,272 | |
Euronext NV | | Netherlands | | | 92,703 | | | | 7,015 | |
HDFC Bank, Ltd. | | India | | | 181,617 | | | | 6,422 | |
Hiscox, Ltd. | | Bermuda | | | 296,226 | | | | 6,365 | |
Hong Kong Exchanges & Clearing, Ltd. | | Hong Kong | | | 169,700 | | | | 5,991 | |
Intesa Sanpaolo SpA | | Italy | | | 3,615,233 | | | | 7,737 | |
Julius Baer Group, Ltd. * | | Switzerland | | | 159,122 | | | | 7,084 | |
KBC Group NV | | Belgium | | | 105,526 | | | | 6,916 | |
Mitsubishi UFJ Financial Group, Inc. | | Japan | | | 1,603,300 | | | | 7,614 | |
Swiss Re AG | | Switzerland | | | 45,061 | | | | 4,581 | |
TMX Group, Ltd. | | Canada | | | 76,389 | | | | 5,314 | |
UBS Group AG * | | Switzerland | | | 801,402 | | | | 9,523 | |
Zurich Insurance Group AG | | Switzerland | | | 21,394 | | | | 7,449 | |
Total | | | | | | | | | 133,847 | |
| | | |
Health Care (11.1%) | | | | | | | | | | |
Bayer AG | | Germany | | | 133,862 | | | | 9,276 | |
Essilor International SA | | France | | | 82,815 | | | | 10,806 | |
Kyowa Hakko Kirin Co., Ltd. | | Japan | | | 168,900 | | | | 3,038 | |
Novo Nordisk AS - Class B | | Denmark | | | 246,756 | | | | 12,574 | |
Roche Holding AG | | Switzerland | | | 68,404 | | | | 19,245 | |
Santen Pharmaceutical Co., Ltd. | | Japan | | | 607,100 | | | | 10,051 | |
Sonic Healthcare, Ltd. | | Australia | | | 215,208 | | | | 4,094 | |
Terumo Corp. | | Japan | | | 314,400 | | | | 9,361 | |
Total | | | | | | | | | 78,445 | |
| | | |
Industrials (14.8%) | | | | | | | | | | |
51job, Inc. * | | Cayman Islands | | | 46,440 | | | | 3,506 | |
Aena SA | | Spain | | | 13,789 | | | | 2,733 | |
Brambles, Ltd. | | Australia | | | 811,533 | | | | 7,338 | |
Daikin Industries, Ltd. | | Japan | | | 82,100 | | | | 10,710 | |
GEA Group AG | | Germany | | | 184,904 | | | | 5,257 | |
Hitachi, Ltd. | | Japan | | | 202,800 | | | | 7,428 | |
Kubota Corp. | | Japan | | | 519,200 | | | | 8,635 | |
Legrand SA | | France | | | 104,655 | | | | 7,652 | |
Malaysia Airports Holdings Bhd | | Malaysia | | | 855,200 | | | | 1,765 | |
Melrose Industries PLC | | United Kingdom | | | 1,334,541 | | | | 3,065 | |
RELX PLC | | United Kingdom | | | 389,093 | | | | 9,415 | |
Ritchie Bros Auctioneers, Inc. | | Canada | | | 104,320 | | | | 3,469 | |
Ryanair Holdings PLC * | | Ireland | | | 26,855 | | | | 1,723 | |
Schindler Holding AG | | Switzerland | | | 30,081 | | | | 6,696 | |
Schneider Electric SE | | France | | | 168,465 | | | | 15,279 | |
TOTO, Ltd. | | Japan | | | 170,500 | | | | 6,729 | |
Yamato Holdings Co., Ltd. | | Japan | | | 147,000 | | | | 2,987 | |
Total | | | | | | | | | 104,387 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
65
Research International Core Portfolio
| | | | | | | | | | |
Common Stocks (98.6%) | | Country | | Shares/ Par+ | | | Value $ (000’s) | |
Information Technology (10.5%) | | | | | | | | |
Amadeus IT Group SA | | Spain | | | 95,814 | | | | 7,589 | |
Cadence Design Systems, Inc. * | | United States | | | 39,702 | | | | 2,811 | |
Check Point Software Technologies, Ltd. * | | Israel | | | 52,130 | | | | 6,027 | |
Cognizant Technology Solutions Corp. - Class A | | United States | | | 93,896 | | | | 5,952 | |
Constellation Software, Inc. | | Canada | | | 3,954 | | | | 3,727 | |
EPAM Systems, Inc. * | | United States | | | 28,174 | | | | 4,877 | |
Fujitsu, Ltd. | | Japan | | | 19,700 | | | | 1,373 | |
Just Eat PLC * | | United Kingdom | | | 409,057 | | | | 3,247 | |
Kyocera Corp. | | Japan | | | 48,600 | | | | 3,171 | |
Mastercard, Inc. - Class A | | United States | | | 19,750 | | | | 5,224 | |
Mellanox Technologies, Ltd. * | | Israel | | | 36,251 | | | | 4,012 | |
Nomura Research Institute, Ltd. | | Japan | | | 369,300 | | | | 5,916 | |
Samsung Electronics Co., Ltd. | | South Korea | | | 97,586 | | | | 3,972 | |
Scout24 AG * | | Germany | | | 57,696 | | | | 3,065 | |
Silicon Motion Technology Corp., ADR | | Cayman Islands | | | 54,138 | | | | 2,403 | |
Taiwan Semiconductor Manufacturing Co., Ltd. | | Taiwan | | | 937,189 | | | | 7,212 | |
Telefonaktiebolaget LM Ericsson - Class B | | Sweden | | | 365,900 | | | | 3,471 | |
Total | | | | | | | | | 74,049 | |
| | | |
Materials (8.5%) | | | | | | | | | | |
Akzo Nobel NV | | Netherlands | | | 108,107 | | | | 10,159 | |
Croda International PLC | | United Kingdom | | | 131,885 | | | | 8,575 | |
Kansai Paint Co., Ltd. | | Japan | | | 163,700 | | | | 3,430 | |
Linde PLC | | Ireland | | | 85,246 | | | | 17,123 | |
Nitto Denko Corp. | | Japan | | | 95,900 | | | | 4,729 | |
| | | | | | | | | | |
Common Stocks (98.6%) | | Country | | Shares/ Par+ | | | Value $ (000’s) | |
Materials continued | | | | | | | | | | |
Sika AG | | Switzerland | | | 46,993 | | | | 8,020 | |
Symrise AG | | Germany | | | 82,181 | | | | 7,910 | |
Total | | | | | | | | | 59,946 | |
| | | |
Real Estate (2.3%) | | | | | | | | | | |
Grand City Properties SA | | Luxembourg | | | 346,068 | | | | 7,909 | |
LEG Immobilien AG | | Germany | | | 75,006 | | | | 8,461 | |
Total | | | | | | | | | 16,370 | |
| | | |
Utilities (3.6%) | | | | | | | | | | |
APA Group | | Australia | | | 545,027 | | | | 4,133 | |
China Resources Gas Group, Ltd. | | Bermuda | | | 792,000 | | | | 3,929 | |
CLP Holdings, Ltd. | | Hong Kong | | | 516,500 | | | | 5,699 | |
Iberdrola, SA | | Spain | | | 836,903 | | | | 8,342 | |
Orsted A/S | | Denmark | | | 33,950 | | | | 2,936 | |
Total | | | | | | | | | 25,039 | |
| | |
Total Common Stocks (Cost: $615,601) | | | | | | | 694,664 | |
|
Short-Term Investments (1.0%) | |
Money Market Funds (1.0%) | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 2.310%# | | United States | | | 6,730,250 | | | | 6,730 | |
Total | | | | | | | | | 6,730 | |
| |
Total Short-Term Investments (Cost: $6,730) | | | | 6,730 | |
| |
Total Investments (99.6%) (Cost: $622,331)@ | | | | 701,394 | |
| |
Other Assets, Less Liabilities (0.4%) | | | | 2,515 | |
| | |
Net Assets (100.0%) | | | | | | | 703,909 | |
| | | | |
Investments Percentage by Country is based on Net Assets: | | | | |
Japan | | | 19.4% | |
Switzerland | | | 13.2% | |
France | | | 10.5% | |
United Kingdom | | | 10.0% | |
Germany | | | 5.9% | |
Other | | | 40.6% | |
| | | | |
Total | | | 99.6% | |
| | | | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2019. |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $622,331 and the net unrealized appreciation of investments based on that cost was $79,063 which is comprised of $122,556 aggregate gross unrealized appreciation and $43,493 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The Accompanying Notes are an Integral Part of the Financial Statements.
66
Research International Core Portfolio
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | | | | Level 2 - Other Significant Observable Inputs | | | | | | Level 3 - Significant Unobservable Inputs | |
| | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | | | | | | | | | | | |
Common Stocks | | | | $ | 694,664 | | | | | | | $ | — | | �� | | | | | $ | — | |
Short-Term Investments | | | | | 6,730 | | | | | | | | — | | | | | | | | — | |
Total Assets: | | | | $ | 701,394 | | | | | | | $ | — | | | | | | | $ | — | |
The Accompanying Notes are an Integral Part of the Financial Statements.
67
International Equity Portfolio (unaudited)
Sector Allocation 6/30/19
| | | | | | |
| | | |
| | Sector | | % of Net Assets | | |
| | | |
| | Financials | | 17.7% | | |
| | | |
| | Health Care | | 16.0% | | |
| | | |
| | Communication Services | | 11.4% | | |
| | | |
| | Energy | | 11.1% | | |
| | | |
| | Industrials | | 9.5% | | |
| | | |
| | Materials | | 8.2% | | |
| | | |
| | Information Technology | | 5.8% | | |
| | | |
| | Utilities | | 5.0% | | |
| | | |
| | Consumer Staples | | 4.8% | | |
| | | |
| | Consumer Discretionary | | 4.7% | | |
| | | |
| | Real Estate | | 3.2% | | |
| | | |
| | Short-Term Investments & Other Net Assets | | 2.6% | | |
Sector Allocation is subject to change.
Investors should be aware of the risks of investments in foreign securities, particularly investments in securities of companies in developing nations. These include the risks of currency fluctuation, of political and economic instability and of less well-developed government supervision and regulation of business and industry practices, as well as differences in accounting standards.
Investments in the securities of companies in developing nations impose risks different from, and greater than, risks of investing in developed countries.
The Portfolio may invest a relatively large percentage of its assets in issuers located in a single country, a small number of countries, or a particular geographic region. The Portfolio’s performance may be more volatile than that of a more geographically diversified fund, and may be tied more closely to the performance of a single country or region.
The Portfolio may invest a relatively high percentage of its assets in a particular sector. The Portfolio will have greater exposure to the risks associated with that sector and its performance will be tied more closely to the performance of that sector.
68
International Equity Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | | | |
Common Stocks (97.4%) | | Country | | Shares/ Par+ | | | Value $ (000’s) | |
Communication Services (11.4%) | | | | | |
Baidu, Inc., ADR * | | Cayman Islands | | | 153,670 | | | | 18,035 | |
China Mobile, Ltd. | | China | | | 3,204,760 | | | | 29,189 | |
China Telecom Corp., Ltd. - Class H | | China | | | 58,018,160 | | | | 29,189 | |
Deutsche Telekom AG | | Germany | | | 2,423,360 | | | | 41,918 | |
Singapore Telecommunications, Ltd. | | Singapore | | | 11,610,330 | | | | 30,034 | |
Telefonica Deutschland Holding AG | | Germany | | | 3,391,620 | | | | 9,476 | |
Vodafone Group PLC | | United Kingdom | | | 22,485,704 | | | | 36,928 | |
| | | | | | | | | | |
Total | | | | | | | | | 194,769 | |
| | | | | | | | | | |
|
Consumer Discretionary (4.7%) | |
Cie Generale des Etablissements Michelin | | France | | | 153,578 | | | | 19,480 | |
Kingfisher PLC | | United Kingdom | | | 7,234,750 | | | | 19,745 | |
Panasonic Corp. | | Japan | | | 1,746,780 | | | | 14,543 | |
Ryohin Keikaku Co., Ltd. | | Japan | | | 18,190 | | | | 3,283 | |
SES SA | | Luxembourg | | | 1,395,650 | | | | 21,821 | |
Sumitomo Rubber Industries, Ltd. | | Japan | | | 159,310 | | | | 1,841 | |
| | | | | | | | | | |
Total | | | | | | | | | 80,713 | |
| | | | | | | | | | |
| | | |
Consumer Staples (4.8%) | | | | | | | | | | |
Ezaki Glico Co., Ltd. | | Japan | | | 328,410 | | | | 14,621 | |
Kirin Holdings Co., Ltd. | | Japan | | | 1,532,400 | | | | 33,025 | |
Seven & i Holdings Co., Ltd. | | Japan | | | 483,900 | | | | 16,373 | |
Suntory Beverage & Food, Ltd. | | Japan | | | 401,300 | | | | 17,438 | |
| | | | | | | | | | |
Total | | | | | | | | | 81,457 | |
| | | | | | | | | | |
|
Energy (11.1%) | |
BP PLC | | United Kingdom | | | 5,314,200 | | | | 37,024 | |
The Drilling Company of 1972 A/S * | | Denmark | | | 28,360 | | | | 2,203 | |
Eni SpA | | Italy | | | 2,611,625 | | | | 43,375 | |
Husky Energy, Inc. | | Canada | | | 1,528,240 | | | | 14,483 | |
Royal Dutch Shell PLC - Class B | | United Kingdom | | | 1,314,075 | | | | 43,072 | |
Tenaris SA | | Luxembourg | | | 679,125 | | | | 8,888 | |
TOTAL SA | | France | | | 744,720 | | | | 41,727 | |
| | | | | | | | | | |
Total | | | | | | | | | 190,772 | |
| | | | | | | | | | |
| | | |
Financials (17.7%) | | | | | | | | | | |
AXA SA | | France | | | 329,165 | | | | 8,646 | |
Bangkok Bank PCL | | Thailand | | | 118,640 | | | | 762 | |
Bank of Ireland Group PLC | | Ireland | | | 3,510,100 | | | | 18,344 | |
BNP Paribas SA | | France | | | 1,097,860 | | | | 52,139 | |
Credit Agricole SA | | France | | | 1,432,720 | | | | 17,179 | |
Hana Financial Group, Inc. | | South Korea | | | 625,130 | | | | 20,249 | |
HSBC Holdings PLC | | United Kingdom | | | 3,535,657 | | | | 29,329 | |
ING Groep NV | | Netherlands | | | 3,752,912 | | | | 43,511 | |
KB Financial Group, Inc., ADR | | South Korea | | | 653,780 | | | | 25,811 | |
Standard Chartered PLC | | United Kingdom | | | 5,841,822 | | | | 52,985 | |
| | | | | | | | | | | | |
Common Stocks (97.4%) | | Country | | | Shares/ Par+ | | | Value $ (000’s) | |
Financials continued | | | | | | | | | | | | |
Sumitomo Mitsui Financial Group, Inc. | | | Japan | | | | 987,770 | | | | 34,870 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 303,825 | |
| | | | | | | | | | | | |
| | | |
Health Care (16.0%) | | | | | | | | | | | | |
Astellas Pharma, Inc. | | | Japan | | | | 1,956,730 | | | | 27,859 | |
Bayer AG | | | Germany | | | | 368,368 | | | | 25,526 | |
Fresenius Medical Care AG & Co. | | | Germany | | | | 314,640 | | | | 24,701 | |
Merck KGaA | | | Germany | | | | 279,580 | | | | 29,235 | |
Novartis AG | | | Switzerland | | | | 264,160 | | | | 24,137 | |
Roche Holding AG | | | Switzerland | | | | 133,000 | | | | 37,419 | |
Sanofi | | | France | | | | 416,285 | | | | 35,933 | |
Shanghai Pharmaceuticals Holding Co., Ltd. | | | China | | | | 7,252,510 | | | | 14,260 | |
Sinopharm Group Co., Ltd. | | | China | | | | 2,935,400 | | | | 10,334 | |
Takeda Pharmaceutical Co., Ltd. | | | Japan | | | | 830,227 | | | | 29,439 | |
Teva Pharmaceutical Industries, Ltd., ADR * | | | Israel | | | | 1,712,820 | | | | 15,809 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 274,652 | |
| | | | | | | | | | | | |
| | | |
Industrials (9.5%) | | | | | | | | | | | | |
A.P. Moeller - Maersk AS - Class B | | | Denmark | | | | 14,730 | | | | 18,271 | |
BAE Systems PLC | | | United Kingdom | | | | 6,137,620 | | | | 38,614 | |
Cie de Saint-Gobain | | | France | | | | 567,220 | | | | 22,107 | |
CK Hutchison Holdings, Ltd. | | | Cayman Islands | | | | 2,515,290 | | | | 24,793 | |
IHI Corp. | | | Japan | | | | 177,190 | | | | 4,268 | |
Siemens AG | | | Germany | | | | 165,780 | | | | 19,718 | |
Siemens AG, ADR | | | Germany | | | | 105,530 | | | | 6,296 | |
Vestas Wind Systems | | | Denmark | | | | 342,710 | | | | 29,602 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 163,669 | |
| | | | | | | | | | | | |
|
Information Technology (5.8%) | |
NXP Semiconductors NV | | | Netherlands | | | | 277,420 | | | | 27,079 | |
Samsung Electronics Co., Ltd. | | | South Korea | | | | 1,173,320 | | | | 47,760 | |
Taiwan Semiconductor Manufacturing Co., Ltd. | | | Taiwan | | | | 3,312,485 | | | | 25,489 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 100,328 | |
| | | | | | | | | | | | |
| | | |
Materials (8.2%) | | | | | | | | | | | | |
Akzo Nobel NV | | | Netherlands | | | | 65,020 | | | | 6,110 | |
CRH PLC | | | Ireland | | | | 1,326,690 | | | | 43,165 | |
Johnson Matthey PLC | | | United Kingdom | | | | 78,800 | | | | 3,331 | |
Sumitomo Metal Mining Co., Ltd. | | | Japan | | | | 884,460 | | | | 26,407 | |
Wheaton Precious Metals Corp. | | | Canada | | | | 1,559,970 | | | | 37,726 | |
Yara International ASA | | | Norway | | | | 502,830 | | | | 24,392 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 141,131 | |
| | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
69
International Equity Portfolio
| | | | | | | | | | | | |
Common Stocks (97.4%) | | Country | | | Shares/ Par+ | | | Value $ (000’s) | |
Real Estate (3.2%) | | | | | | | | | | | | |
CK Asset Holdings, Ltd. | | | Cayman Islands | | | | 3,036,640 | | | | 23,771 | |
Mitsui Fudosan Co., Ltd. | | | Japan | | | | 1,171,100 | | | | 28,377 | |
Swire Pacific, Ltd. - Class A | | | Hong Kong | | | | 196,000 | | | | 2,409 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 54,557 | |
| | | | | | | | | | | | |
| | | |
Utilities (5.0%) | | | | | | | | | | | | |
E.ON SE | | | Germany | | | | 4,107,040 | | | | 44,604 | |
Veolia Environnement SA | | | France | | | | 1,681,130 | | | | 40,947 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 85,551 | |
| | | | | | | | | | | | |
| |
Total Common Stocks (Cost: $1,708,078) | | | | 1,671,424 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Short-Term Investments (1.9%) | | Country | | | Shares/ Par+ | | | Value $ (000’s) | |
Money Market Funds (1.9%) | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 2.310%# | | | United States | | | | 32,465,176 | | | | 32,465 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 32,465 | |
| | | | | | | | | | | | |
| |
Total Short-Term Investments (Cost: $32,465) | | | | 32,465 | |
| | | | | | | | | | | | |
| |
Total Investments (99.3%) (Cost: $1,740,543)@ | | | | 1,703,889 | |
| | | | | | | | | | | | |
| |
Other Assets, Less Liabilities (0.7%) | | | | 12,164 | |
| | | | | | | | | | | | |
| |
Net Assets (100.0%) | | | | 1,716,053 | |
| | | | | | | | | | | | |
Investments Percentage by Country is based on Net Assets:
| | | | |
United Kingdom | | | 15.4% | |
Japan | | | 14.6% | |
France | | | 13.8% | |
Germany | | | 11.8% | |
South Korea | | | 5.5% | |
Other | | | 38.2% | |
| | | | |
Total | | | 99.3% | |
| | | | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2019. |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $1,740,543 and the net unrealized depreciation of investments based on that cost was $36,654 which is comprised of $139,821 aggregate gross unrealized appreciation and $176,475 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. | |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | |
Common Stocks | | $ | 1,671,424 | | | $ | — | | | $ | — | |
Short-Term Investments | | | 32,465 | | | | — | | | | — | |
| | | | |
Total Assets: | | $ | 1,703,889 | | | $ | — | | | $ | — | |
| | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
70
Emerging Markets Equity Portfolio (unaudited)
Sector Allocation 6/30/19
| | | | | | |
| | | |
| | Sector | | % of Net Assets | | |
| | | |
| | Financials | | 26.1% | | |
| | | |
| | Information Technology | | 13.6% | | |
| | | |
| | Consumer Discretionary | | 13.1% | | |
| | | |
| | Consumer Staples | | 11.0% | | |
| | | |
| | Communication Services | | 10.4% | | |
| | | |
| | Materials | | 8.9% | | |
| | | |
| | Real Estate | | 6.7% | | |
| | | |
| | Energy | | 4.1% | | |
| | | |
| | Industrials | | 2.9% | | |
| | | |
| | Short-Term Investments & Other Net Assets | | 2.6% | | |
| | | |
| | Health Care | | 0.6% | | |
Sector Allocation is subject to change.
Investors should be aware of the risks of investments in foreign securities, particularly investments in securities of companies in developing nations. These include the risks of currency fluctuation, of political and economic instability and of less well-developed government supervision and regulation of business and industry practices, as well as differences in accounting standards.
Investments in the securities of companies in developing nations impose risks different from, and greater than, risks of investing in developed countries.
The Portfolio may invest a relatively large percentage of its assets in issuers located in a single country, a small number of countries, or a particular geographic region. The Portfolio’s performance may be more volatile than that of a more geographically diversified fund, and may be tied more closely to the performance of a single country or region.
The Portfolio may invest a relatively high percentage of its assets in a particular sector. The Portfolio will have greater exposure to the risks associated with that sector and its performance will be tied more closely to the performance of that sector.
71
Emerging Markets Equity Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | | | |
Common Stocks (94.4%) | | Country | | Shares/ Par+ | | | Value $ (000’s) | |
Communication Services (10.4%) | | | | | | | | |
58.com, Inc., ADR * | | Cayman Islands | | | 123,654 | | | | 7,688 | |
Autohome, Inc., ADR * | | Cayman Islands | | | 125,896 | | | | 10,779 | |
China Mobile, Ltd. | | Hong Kong | | | 1,063,500 | | | | 9,686 | |
MTN Group, Ltd. | | South Africa | | | 1,166,600 | | | | 8,842 | |
Tencent Holdings, Ltd. | | Cayman Islands | | | 974,700 | | | | 43,995 | |
| | | | | | | | | | |
Total | | | | | | | | | 80,990 | |
| | | | | | | | | | |
| | |
Consumer Discretionary (13.1%) | | | | | | | | |
Astra International Tbk PT | | Indonesia | | | 26,455,400 | | | | 13,951 | |
China International Travel Service Corp., Ltd. | | China | | | 1,303,501 | | | | 16,824 | |
Hero MotoCorp, Ltd. | | India | | | 112,018 | | | | 4,203 | |
Huazhu Group, Ltd., ADR | | Cayman Islands | | | 260,920 | | | | 9,458 | |
Lojas Renner SA | | Brazil | | | 897,758 | | | | 11,026 | |
Midea Group Co., Ltd. | | China | | | 1,007,184 | | | | 7,605 | |
Naspers, Ltd. - Class N | | South Africa | | | 87,285 | | | | 21,191 | |
Sands China Ltd. | | Cayman Islands | | | 1,644,400 | | | | 7,862 | |
Truworths International, Ltd. | | South Africa | | | 397,355 | | | | 1,975 | |
Yum China Holdings, Inc. | | United States | | | 161,744 | | | | 7,473 | |
| | | | | | | | | | |
Total | | | | | | | | | 101,568 | |
| | | | | | | | | | |
| | |
Consumer Staples (10.8%) | | | | | | | | |
Ambev SA, ADR | | Brazil | | | 2,305,909 | | | | 10,768 | |
BIM Birlesik Magazalar AS | | Turkey | | | 473,600 | | | | 6,514 | |
BRF SA * | | Brazil | | | 698,635 | | | | 5,371 | |
Fomento Economico Mexicano SAB de CV, ADR | | Mexico | | | 160,900 | | | | 15,567 | |
Hindustan Unilever, Ltd. | | India | | | 331,022 | | | | 8,579 | |
ITC, Ltd. | | India | | | 3,820,222 | | | | 15,153 | |
Kweichow Moutai Co., Ltd. | | China | | | 136,680 | | | | 19,582 | |
Massmart Holdings, Ltd. | | South Africa | | | 622,865 | | | | 2,751 | |
| | | | | | | | | | |
Total | | | | | | | | | 84,285 | |
| | | | | | | | | | |
| | | |
Energy (3.0%) | | | | | | | | | | |
LUKOIL PJSC, ADR | | Russia | | | 120,786 | | | | 10,193 | |
Novatek PJSC | | Russia | | | 295,800 | | | | 6,229 | |
Tenaris SA, ADR | | Luxembourg | | | 272,100 | | | | 7,159 | |
| | | | | | | | | | |
Total | | | | | | | | | 23,581 | |
| | | | | | | | | | |
| | | |
Financials (26.1%) | | | | | | | | | | |
AIA Group, Ltd. | | Hong Kong | | | 1,979,800 | | | | 21,352 | |
Banco Bradesco SA, ADR | | Brazil | | | 2,878,467 | | | | 28,267 | |
Banco Santander Chile, ADR | | Chile | | | 234,812 | | | | 7,026 | |
Bank Central Asia Tbk PT | | Indonesia | | | 6,531,500 | | | | 13,858 | |
Bank of the Philippine Islands | | Philippines | | | 3,860,246 | | | | 5,914 | |
Bank Rakyat Indonesia Persero Tbk PT | | Indonesia | | | 13,164,900 | | | | 4,063 | |
Grupo Financiero Banorte SAB de CV | | Mexico | | | 2,356,960 | | | | 13,690 | |
Hong Kong Exchanges & Clearing, Ltd. | | Hong Kong | | | 364,892 | | | | 12,883 | |
Housing Development Finance Corp., Ltd. | | India | | | 966,571 | | | | 30,727 | |
Kotak Mahindra Bank, Ltd. | | India | | | 741,280 | | | | 15,861 | |
| | | | | | | | | | | | |
Common Stocks (94.4%) | | Country | | | Shares/ Par+ | | | Value $ (000’s) | |
Financials continued | | | | | | | | | | | | |
Ping An Insurance Group Co. of China, Ltd. - Class H | | | China | | | | 2,547,500 | | | | 30,589 | |
Public Bank Bhd | | | Malaysia | | | | 1,044,400 | | | | 5,813 | |
Sberbank of Russia PJSC | | | Russia | | | | 2,101,636 | | | | 7,923 | |
SBI Life Insurance Co., Ltd. | | | India | | | | 13,939 | | | | 146 | |
The Siam Commercial Bank PCL | | | Thailand | | | | 1,112,400 | | | | 5,060 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 203,172 | |
| | | | | | | | | | | | |
| | | |
Health Care (0.6%) | | | | | | | | | | | | |
Wuxi Biologics Cayman, Inc. * | | | Cayman Islands | | | | 553,000 | | | | 4,966 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 4,966 | |
| | | | | | | | | | | | |
| | | |
Industrials (2.9%) | | | | | | | | | | | | |
Grupo Aeroportuario del Sureste SAB de CV - Class B | | | Mexico | | | | 566,480 | | | | 9,193 | |
Shanghai International Airport Co., Ltd. | | | China | | | | 1,103,882 | | | | 13,465 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 22,658 | |
| | | | | | | | | | | | |
| | |
Information Technology (11.9%) | | | | | | | | | |
Hangzhou Hikvision Digital Technology Co., Ltd. | | | China | | | | 1,601,162 | | | | 6,430 | |
Samsung Electronics Co., Ltd. | | | South Korea | | | | 730,150 | | | | 29,721 | |
Sunny Optical Technology Group Co., Ltd. | | | Cayman Islands | | | | 438,900 | | | | 4,534 | |
Taiwan Semiconductor Manufacturing Co., Ltd. | | | Taiwan | | | | 4,800,290 | | | | 36,938 | |
Tata Consultancy Services, Ltd. | | | India | | | | 456,962 | | | | 14,749 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 92,372 | |
| | | | | | | | | | | | |
| | | |
Materials (8.9%) | | | | | | | | | | | | |
Grasim Industries, Ltd. | | | India | | | | 483,000 | | | | 6,402 | |
Indocement Tunggal Prakarsa Tbk PT | | | Indonesia | | | | 5,235,000 | | | | 7,411 | |
LG Chem, Ltd. | | | South Korea | | | | 39,277 | | | | 12,059 | |
The Siam Cement PCL | | | Thailand | | | | 961,300 | | | | 14,795 | |
UltraTech Cement, Ltd. | | | India | | | | 170,064 | | | | 11,203 | |
Vale SA, ADR | | | Brazil | | | | 1,302,100 | | | | 17,500 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 69,370 | |
| | | | | | | | | | | | |
| | | |
Real Estate (6.7%) | | | | | | | | | | | | |
Ayala Land, Inc. | | | Philippines | | | | 18,736,700 | | | | 18,578 | |
China Resources Land, Ltd. | | | Cayman Islands | | | | 3,782,000 | | | | 16,655 | |
Hang Lung Group, Ltd. | | | Hong Kong | | | | 889,000 | | | | 2,464 | |
Hang Lung Properties, Ltd. | | | Hong Kong | | | | 2,326,000 | | | | 5,532 | |
Multiplan Empreendimentos Imobiliarios SA | | | Brazil | | | | 1,198,400 | | | | 8,663 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 51,892 | |
| | | | | | | | | | | | |
| |
Total Common Stocks (Cost: $622,266) | | | | 734,854 | |
| | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
72
Emerging Markets Equity Portfolio
| | | | | | | | | | | | |
Preferred Stocks (3.0%) | | Country | | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer Staples (0.2%) | | | | | | | | | | | | |
Amorepacific Corp. | | | South Korea | | | | 14,546 | | | | 1,086 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 1,086 | |
| | | | | | | | | | | | |
| | | |
Energy (1.1%) | | | | | | | | | | | | |
Petroleo Brasileiro SA | | | Brazil | | | | 1,225,400 | | | | 8,747 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 8,747 | |
| | | | | | | | | | | | |
| | | |
Information Technology (1.7%) | | | | | | | | | | | | |
Samsung Electronics Co., Ltd. | | | South Korea | | | | 402,300 | | | | 13,327 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 13,327 | |
| | | | | | | | | | | | |
| |
Total Preferred Stocks (Cost: $24,466) | | | | 23,160 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Short-Term Investments (2.4%) | | Country | | | Shares/ Par+ | | | Value $ (000’s) | |
Money Market Funds (2.4%) | | | | | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 2.310%# | | | United States | | | | 18,957,810 | | | | 18,958 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 18,958 | |
| | | | | | | | | | | | |
| |
Total Short-Term Investments (Cost: $18,958) | | | | 18,958 | |
| | | | | | | | | | | | |
| |
Total Investments (99.8%) (Cost: $665,690)@ | | | | 776,972 | |
| | | | | | | | | | | | |
| |
Other Assets, Less Liabilities (0.2%) | | | | 1,376 | |
| | | | | | | | | | | | |
| | | |
Net Assets (100.0%) | | | | | | | | | | | 778,348 | |
| | | | | | | | | | | | |
Investments Percentage by Country is based on Net Assets:
| | | | |
Cayman Islands | | | 13.7% | |
India | | | 13.6% | |
China | | | 12.1% | |
Brazil | | | 11.5% | |
South Korea | | | 7.3% | |
Hong Kong | | | 6.6% | |
Indonesia | | | 5.1% | |
Mexico | | | 5.0% | |
Other | | | 24.9% | |
| | | | |
Total | | | 99.8% | |
| | | | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2019. |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $665,690 and the net unrealized appreciation of investments based on that cost was $111,282 which is comprised of $149,450 aggregate gross unrealized appreciation and $38,168 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. | |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | (Amounts in thousands) | | | | |
Assets: | | | | | | | | | | | | |
Preferred Stocks | | $ | 23,160 | | | $ | — | | | $ | — | |
Common Stocks | | | | | | | | | | | | |
Materials | | | 54,575 | | | | 14,795 | | | | — | |
All Others | | | 665,484 | | | | — | | | | — | |
Short-Term Investments | | | 18,958 | | | | — | | | | — | |
| | | | |
Total Assets: | | $ | 762,177 | | | $ | 14,795 | | | $ | — | |
| | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
73
Government Money Market Portfolio (unaudited)
Not all obligations of the U.S. government, its agencies and instrumentalities are backed by the full faith and credit of the U.S. Treasury. Some obligations are backed only by the credit of the issuing agency or instrumentality, and in some cases there may be some risk of default by the issuer. Any guarantee by the U.S. government or its agencies or instrumentalities of a security held by the Portfolio does not apply to the market value of such security or to shares of the Portfolio itself.
If the other party to a repurchase agreement defaults on its obligation under the agreement, the Portfolio may suffer delays and incur costs or lose money in exercising its rights under the agreement. These risks may be heightened if the other party is located outside the U.S. If the seller fails to repurchase the security and the market value of the security declines, the Portfolio may lose money.
You could lose money investing in the Government Money Market Portfolio. Although the Portfolio seeks to preserve the value of your investment at $1.00 per share, it cannot guarantee it will do so. An investment in the Portfolio is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. The Portfolio’s sponsor has no legal obligation to provide financial support to the Portfolio, and you should not expect that the sponsor will provide financial support to the Portfolio at any time.
74
Government Money Market Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | |
Money Market Investments (100.2%) | | Shares/ Par+ | | | Value $ (000’s) | |
Money Market Funds (0.1%) | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class, 2.310%# | | | 427,165 | | | | 427 | |
| | | | | | | | |
Total | | | | | | | 427 | |
| | | | | | | | |
| | |
Repurchase Agreements (33.7%) | | | | | | | | |
Tri-Party Bank of Montreal, 2.480%, 7/1/19 (Purchased on 6/28/19, to be repurchased at $4,000,827, collateralized by various US Treasury obligations, 0.000% to 3.625%, due from 7/15/2021 to 2/15/2046, aggregate par and fair value of $3,807,600 and $4,080,099, respectively) | | | 4,000,000 | | | | 4,000 | |
Tri-Party Bank of Nova Scotia, 2.470%, 7/1/19 (Purchased on 6/28/19, to be repurchased at $25,005,146, collateralized by various US Treasury obligations, 0.375% to 3.000%, due from 8/31/2020 to 5/15/2042, aggregate par and fair value of $25,264,838 and $25,505,315, respectively) | | | 25,000,000 | | | | 25,000 | |
Tri-Party BNP Paribas, 2.490%, 7/1/19 (Purchased on 6/28/19, to be repurchased at $10,002,075, collateralized by various US Treasury obligations and various US government sponsored agency obligations, 2.750% to 8.125%, due from 8/15/2019 to 10/20/2048, aggregate par and fair value of $9,789,125 and $10,200,000, respectively) | | | 10,000,000 | | | | 10,000 | |
Tri-Party BNP Paribas, 2.500%, 7/1/19 (Purchased on 6/28/19, to be repurchased at $10,002,083, collateralized by various US Treasury obligations, 0.000% to 2.500%, due from 1/31/2025 to 5/15/2046, aggregate par and fair value of $13,300,361 and $10,200,023, respectively) | | | 10,000,000 | | | | 10,000 | |
Tri-Party Citigroup Global Markets, Inc., 2.490%, 7/1/19 (Purchased on 6/28/19, to be repurchased at $10,002,075, collateralized by various US Treasury obligations and US government sponsored agency, 0.000% to 5.500%, due from 3/26/2020 to 8/20/2047, aggregate par and fair value of $10,089,040 and $10,200,000, respectively) | | | 10,000,000 | | | | 10,000 | |
Tri-Party Citigroup Global Markets, Inc., 2.510%, 7/1/19 (Purchased on 6/28/19, to be repurchased at $10,002,092, collateralized by various US Treasury obligations, 0.000% to 0.000%, due from 7/16/2019 to 7/25/2019, aggregate par and fair value of $10,214,800 and $10,200,091, respectively) | | | 10,000,000 | | | | 10,000 | |
| | | | | | | | |
Money Market Investments (100.2%) | | Shares/ Par+ | | | Value $ (000’s) | |
Repurchase Agreements continued | | | | | | | | |
Tri-Party Goldman Sachs Group LP, 2.510%, 7/1/19 (Purchased on 6/28/19, to be repurchased at $10,002,092, collateralized by various US government sponsored agency obligations, 3.000% to 6.000%, due from 11/20/2022 to 10/15/2059, aggregate par and fair value of $9,797,021 and $10,200,000, respectively) | | | 10,000,000 | | | | 10,000 | |
Tri-Party HSBC Securities, 2.520%, 7/1/19 (Purchased on 6/28/19, to be repurchased at $5,001,050, collateralized by various US government sponsored agency obligations, 2.500% to 5.000%, due from 10/20/2039 to 4/1/2045, aggregate par and fair value of $4,791,568 and $5,119,836, respectively) | | | 5,000,000 | | | | 5,000 | |
Tri-Party Mitsubishi UFJ, 2.500%, 7/1/19 (Purchased on 6/28/19, to be repurchased at $10,002,083, collateralized by various US government sponsored agency obligations, 3.000% to 7.500%, due from 8/20/2029 to 6/20/2049, aggregate par and fair value of $9,930,716 and $10,200,000, respectively) | | | 10,000,000 | | | | 10,000 | |
Tri-Party Mizuho Securities, 2.510%, 7/1/19 (Purchased on 6/28/19, to be repurchased at $10,002,092, collateralized by various US Treasury obligations, 2.750% to 2.750%, due from 2/15/2024 to 8/15/2047, aggregate par and fair value of $9,770,351 and $10,200,038, respectively) | | | 10,000,000 | | | | 10,000 | |
Tri-Party Natixis S.A., 2.500%, 7/1/19 (Purchased on 6/28/19, to be repurchased at $15,003,125, collateralized by various US Treasury obligations, 2.000% to 3.000%, due from 2/15/2025 to 5/15/2047, aggregate par and fair value of $14,475,756 and $15,300,043, respectively) | | | 15,000,000 | | | | 15,000 | |
Tri-Party Natixis S.A., 2.520%, 7/1/19 (Purchased on 6/28/19, to be repurchased at $5,001,050, collateralized by various US Treasury obligations and various US government sponsored agency obligations, 0.000% to 4.000%, due from 5/15/2030 to 3/1/2049, aggregate par and fair value of $4,184,958 and $5,100,071, respectively) | | | 5,000,000 | | | | 5,000 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
75
Government Money Market Portfolio
| | | | | | | | |
Money Market Investments (100.2%) | | Shares/ Par+ | | | Value $ (000’s) | |
Repurchase Agreements continued | | | | | | | | |
Tri-Party TD Securities, 2.520%, 7/1/19 (Purchased on 6/28/19, to be repurchased at $23,004,830, collateralized by US government sponsored agency, 3.500%, due 7/1/2046, par and fair value of $22,705,055 and $23,690,001, respectively) | | | 23,000,000 | | | | 23,000 | |
| | | | | | | | |
Total | | | | | | | 147,000 | |
| | | | | | | | |
| | |
US Government & Agencies (66.4%) | | | | | | | | |
Federal Farm Credit Bank, 0.000%, 7/22/19 | | | 2,225,000 | | | | 2,222 | |
Federal Farm Credit Bank, 0.000%, 7/23/19 | | | 4,115,000 | �� | | | 4,109 | |
Federal Farm Credit Bank, 0.000%, 7/25/19 | | | 1,530,000 | | | | 1,527 | |
Federal Farm Credit Bank, 0.000%, 7/29/19 | | | 10,480,000 | | | | 10,459 | |
Federal Farm Credit Bank, 0.000%, 8/15/19 | | | 2,320,000 | | | | 2,313 | |
Federal Farm Credit Bank, 0.000%, 9/12/19 | | | 1,585,000 | | | | 1,577 | |
Federal Farm Credit Bank, 0.000%, 10/21/19 | | | 1,180,000 | | | | 1,171 | |
Federal Farm Credit Bank, 0.000%, 10/31/19 | | | 1,575,000 | | | | 1,562 | |
Federal Farm Credit Bank, 0.000%, 11/20/19 | | | 1,180,000 | | | | 1,168 | |
Federal Farm Credit Bank, 0.000%, 1/17/20 | | | 3,090,000 | | | | 3,048 | |
Federal Farm Credit Bank, 0.000%, 2/4/20 | | | 1,890,000 | | | | 1,863 | |
Federal Farm Credit Bank, 0.000%, 2/21/20 | | | 1,800,000 | | | | 1,772 | |
Federal Farm Credit Bank, 0.000%, 3/10/20 | | | 3,480,000 | | | | 3,424 | |
Federal Farm Credit Bank, 0.000%, 3/24/20 | | | 2,880,000 | | | | 2,831 | |
Federal Farm Credit Bank, 2.309%, (ICE LIBOR USD 1 Month less 0.095%), 7/25/19 | | | 4,500,000 | | | | 4,500 | |
Federal Farm Credit Bank, 2.344%, (ICE LIBOR USD 1 Month less 0.050%), 8/17/20 | | | 1,445,000 | | | | 1,445 | |
Federal Farm Credit Bank, 2.369%, (ICE LIBOR USD 1 Month less 0.050%), 2/7/20 | | | 4,910,000 | | | | 4,910 | |
Federal Farm Credit Bank, 2.372%, (ICE LIBOR USD 1 Month less 0.040%), 9/11/20 | | | 1,975,000 | | | | 1,975 | |
Federal Farm Credit Bank, 2.377%, (ICE LIBOR USD 1 Month less 0.005%), 6/18/20 | | | 540,000 | | | | 540 | |
Federal Farm Credit Bank, 2.390%, (ICE LIBOR USD 1 Month), 6/19/20 | | | 4,000,000 | | | | 4,002 | |
Federal Farm Credit Bank, 2.402%, (ICE LIBOR USD 1 Month), 6/26/20 | | | 1,880,000 | | | | 1,880 | |
Federal Farm Credit Bank, 2.426%, (ICE LIBOR USD 1 Month plus 0.025%), 12/14/20 | | | 2,185,000 | | | | 2,185 | |
Federal Farm Credit Bank, 2.439%, (ICE LIBOR USD 1 Month plus 0.045%), 4/16/21 | | | 2,485,000 | | | | 2,485 | |
Federal Farm Credit Bank, 2.462%, (ICE LIBOR USD 3 Month less 0.120%), 1/27/20 | | | 5,415,000 | | | | 5,416 | |
Federal Farm Credit Bank, 2.525%, (US SOFR plus 0.105%), 1/15/21 | | | 1,000,000 | | | | 1,000 | |
Federal Home Loan Bank, 0.000%, 7/5/19 | | | 3,335,000 | | | | 3,334 | |
Federal Home Loan Bank, 0.000%, 7/8/19 | | | 1,450,000 | | | | 1,449 | |
Federal Home Loan Bank, 0.000%, 7/10/19 | | | 4,240,000 | | | | 4,237 | |
Federal Home Loan Bank, 0.000%, 7/12/19 | | | 2,665,000 | | | | 2,663 | |
Federal Home Loan Bank, 0.000%, 7/16/19 | | | 2,085,000 | | | | 2,083 | |
| | | | | | | | |
Money Market Investments (100.2%) | | Shares/ Par+ | | | Value $ (000’s) | |
US Government & Agencies continued | | | | | | | | |
Federal Home Loan Bank, 0.000%, 7/19/19 | | | 1,035,000 | | | | 1,034 | |
Federal Home Loan Bank, 0.000%, 7/24/19 | | | 725,000 | | | | 724 | |
Federal Home Loan Bank, 0.000%, 7/26/19 | | | 870,000 | | | | 869 | |
Federal Home Loan Bank, 0.000%, 7/30/19 | | | 2,965,000 | | | | 2,959 | |
Federal Home Loan Bank, 0.000%, 8/5/19 | | | 3,505,000 | | | | 3,497 | |
Federal Home Loan Bank, 0.000%, 8/7/19 | | | 3,030,000 | | | | 3,023 | |
Federal Home Loan Bank, 0.000%, 8/14/19 | | | 3,990,000 | | | | 3,978 | |
Federal Home Loan Bank, 0.000%, 8/21/19 | | | 8,610,000 | | | | 8,581 | |
Federal Home Loan Bank, 0.000%, 8/28/19 | | | 6,085,000 | | | | 6,062 | |
Federal Home Loan Bank, 0.000%, 8/30/19 | | | 5,945,000 | | | | 5,922 | |
Federal Home Loan Bank, 0.000%, 9/4/19 | | | 6,700,000 | | | | 6,672 | |
Federal Home Loan Bank, 0.000%, 9/10/19 | | | 5,465,000 | | | | 5,439 | |
Federal Home Loan Bank, 0.000%, 9/11/19 | | | 4,630,000 | | | | 4,609 | |
Federal Home Loan Bank, 0.000%, 9/18/19 | | | 6,900,000 | | | | 6,866 | |
Federal Home Loan Bank, 0.000%, 9/20/19 | | | 7,125,000 | | | | 7,086 | |
Federal Home Loan Bank, 0.000%, 9/27/19 | | | 5,315,000 | | | | 5,284 | |
Federal Home Loan Bank, 0.000%, 10/9/19 | | | 1,160,000 | | | | 1,152 | |
Federal Home Loan Bank, 0.000%, 10/11/19 | | | 1,010,000 | | | | 1,003 | |
Federal Home Loan Bank, 0.000%, 10/15/19 | | | 1,670,000 | | | | 1,658 | |
Federal Home Loan Bank, 0.000%, 10/21/19 | | | 1,900,000 | | | | 1,886 | |
Federal Home Loan Bank, 0.000%, 10/23/19 | | | 2,555,000 | | | | 2,535 | |
Federal Home Loan Bank, 0.000%, 10/30/19 | | | 1,805,000 | | | | 1,790 | |
Federal Home Loan Bank, 0.000%, 11/13/19 | | | 2,075,000 | | | | 2,057 | |
Federal Home Loan Bank, 0.000%, 11/20/19 | | | 4,330,000 | | | | 4,290 | |
Federal Home Loan Bank, 2.261%, (ICE LIBOR USD 3 Month less 0.125%), 12/21/20 | | | 2,880,000 | | | | 2,880 | |
Federal Home Loan Bank, 2.270%, (ICE LIBOR USD 3 Month less 0.255%), 8/16/19 | | | 1,420,000 | | | | 1,420 | |
Federal Home Loan Bank, 2.279%, (ICE LIBOR USD 3 Month less 0.140%), 12/19/19 | | | 1,770,000 | | | | 1,770 | |
Federal Home Loan Bank, 2.285%, (ICE LIBOR USD 1 Month less 0.105%), 7/19/19 | | | 6,745,000 | | | | 6,745 | |
Federal Home Loan Bank, 2.324%, (ICE LIBOR USD 1 Month less 0.080%), 8/27/19 | | | 3,045,000 | | | | 3,045 | |
Federal Home Loan Bank, 2.327%, (ICE LIBOR USD 1 Month less 0.085%), 9/9/19 | | | 5,370,000 | | | | 5,370 | |
Federal Home Loan Bank, 2.329%, (ICE LIBOR USD 1 Month less 0.065%), 9/17/19 | | | 2,040,000 | | | | 2,040 | |
Federal Home Loan Bank, 2.344%, (ICE LIBOR USD 1 Month less 0.060%), 2/24/20 | | | 3,780,000 | | | | 3,780 | |
Federal Home Loan Bank, 2.352%, (ICE LIBOR USD 1 Month less 0.060%), 9/11/19 | | | 4,000,000 | | | | 4,000 | |
Federal Home Loan Bank, 2.354%, (ICE LIBOR USD 1 Month less 0.040%), 4/17/20 | | | 9,480,000 | | | | 9,479 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
76
Government Money Market Portfolio
| | | | | | | | |
Money Market Investments (100.2%) | | Shares/ Par+ | | | Value $ (000’s) | |
US Government & Agencies continued | | | | | | | | |
Federal Home Loan Bank, 2.364%, (ICE LIBOR USD 1 Month less 0.040%), 2/25/20 | | | 1,920,000 | | | | 1,920 | |
Federal Home Loan Bank, 2.366%, (ICE LIBOR USD 1 Month less 0.035%), 1/14/20 | | | 1,170,000 | | | | 1,170 | |
Federal Home Loan Bank, 2.401%, (ICE LIBOR USD 1 Month less 0.030%), 8/4/20 | | | 1,240,000 | | | | 1,240 | |
Federal Home Loan Bank, 2.425%, (US SOFR plus 0.005%), 1/17/20 | | | 1,775,000 | | | | 1,775 | |
Federal Home Loan Bank, 2.430%, (US SOFR plus 0.010%), 11/13/19 | | | 2,875,000 | | | | 2,875 | |
Federal Home Loan Bank, 2.430%, (US SOFR plus 0.010%), 12/20/19 | | | 2,160,000 | | | | 2,160 | |
Federal Home Loan Bank, 2.440%, (US SOFR plus 0.020%), 7/17/19 | | | 655,000 | | | | 655 | |
Federal Home Loan Bank, 2.440%, (US SOFR plus 0.020%), 8/27/19 | | | 1,180,000 | | | | 1,180 | |
Federal Home Loan Bank, 2.450%, (US SOFR plus 0.030%), 12/6/19 | | | 905,000 | | | | 905 | |
Federal Home Loan Bank, 2.452%, (ICE LIBOR USD 3 Month less 0.140%), 4/20/20 | | | 2,670,000 | | | | 2,670 | |
Federal Home Loan Bank, 2.455%, (US SOFR plus 0.035%), 6/19/20 | | | 920,000 | | | | 920 | |
Federal Home Loan Bank, 2.470%, (US SOFR plus 0.050%), 1/17/20 | | | 220,000 | | | | 220 | |
Federal Home Loan Bank, 2.480%, 7/15/19 | | | 1,755,000 | | | | 1,755 | |
| | | | | | | | |
Money Market Investments (100.2%) | | Shares/ Par+ | | | Value $ (000’s) | |
US Government & Agencies continued | | | | | | | | |
Federal Home Loan Bank, 2.490%, 7/11/19 | | | 755,000 | | | | 755 | |
Federal Home Loan Bank, 2.495%, (US SOFR plus 0.075%), 7/24/20 | | | 595,000 | | | | 595 | |
Federal Home Loan Bank, 2.535%, (US SOFR plus 0.105%), 10/1/20 | | | 2,060,000 | | | | 2,060 | |
Federal Home Loan Bank, 2.535%, (US SOFR plus 0.115%), 3/12/21 | | | 1,885,000 | | | | 1,885 | |
Federal Home Loan Mortgage Corp., 2.312%, (ICE LIBOR USD 1 Month less 0.100%), 8/8/19 | | | 3,975,000 | | | | 3,975 | |
US Treasury, 0.000%, 8/22/19 | | | 20,000,000 | | | | 19,929 | |
US Treasury, 0.000%, 8/29/19 | | | 6,000,000 | | | | 5,976 | |
US Treasury, 0.000%, 10/31/19 | | | 335,000 | | | | 332 | |
US Treasury, 0.000%, 12/19/19 | | | 6,340,000 | | | | 6,276 | |
US Treasury, 0.000%, 2/27/20 | | | 1,760,000 | | | | 1,732 | |
US Treasury, 0.000%, 4/23/20 | | | 7,860,000 | | | | 7,707 | |
US Treasury, 1.375%, 7/31/19 | | | 365,000 | | | | 365 | |
US Treasury, 2.141%, (US Treasury 3 Month Bill Money Market Yield plus 0.045%), 10/31/20 | | | 5,000,000 | | | | 4,993 | |
US Treasury, 2.235%, (US Treasury 3 Month Bill Money Market Yield plus 0.139%), 4/30/21 | | | 380,000 | | | | 379 | |
| | | | | | | | |
Total | | | | | | | 289,059 | |
| | | | | | | | |
| |
Total Money Market Investments (Cost: $436,486) | | | | 436,486 | |
| | | | | | | | |
| |
Total Investments (100.2%) (Cost: $436,486) | | | | 436,486 | |
| | | | | | | | |
| | |
Other Assets, Less Liabilities (-0.2%) | | | | | | | (926) | |
| | | | | | | | |
| | |
Net Assets (100.0%) | | | | | | | 435,560 | |
| | | | | | | | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2019. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | | | (Amounts in thousands) | |
| | | | |
Assets: | | | | | | | | | | | | | | |
Short-Term Investments | | | | | | | | | | | | | | |
Money Market Funds | | | | $ | 427 | | | $ | — | | | $ | — | |
All Others | | | | | — | | | | 436,059 | | | | — | |
| | | | | | |
Total Assets: | | | | $ | 427 | | | $ | 436,059 | | | $ | — | |
| | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
77
Short-Term Bond Portfolio (unaudited)
Sector Allocation 6/30/19
| | | | | | |
| | | |
| | Sector | | % of Net Assets | | |
| | | |
| | Corporate Bonds | | 50.6% | | |
| | | |
| | Structured Products | | 33.8% | | |
| | | |
| | Governments | | 14.9% | | |
| | | |
| | Short-Term Investments & Other Net Assets | | 0.6% | | |
| | | |
| | Municipal Bonds | | 0.1% | | |
Sector Allocation is subject to change.
Consistent with the Portfolio’s stated parameters, no more than 20% of the Portfolio is invested in foreign securities, and no more than 10% is invested in high yield securities.
Return of principal is not guaranteed. Bond funds have the same interest rate, inflation and credit risks that are associated with the underlying bonds owned by the Portfolio. When interest rates rise, bond prices fall. With a fixed income fund, when interest rates rise, the value of the fund’s existing bonds drops, which could negatively affect overall fund performance. A portion of the Portfolio’s asses may be invested in lower quality debt securities which may present a significant risk for loss of principal and interest. High yield bonds generally have greater price swings and higher default risks than investment grade bonds.
Investing in bonds issued by foreign corporations and governments carries additional risk, including foreign currency risk, and may increase the volatility of the Portfolio’s performance.
The Portfolio may invest in derivative instruments to adjust the Portfolio’s duration and yield curve exposure, to hedge foreign currency exposure or for any other permissible purpose keeping with its investment objective. Use of these instruments may involve certain costs and imposes certain risks such as liquidity risk, market risk, credit risk, management risk and the risk of mispricing or improper valuation. Certain derivatives involve leverage, which could magnify losses, and portfolios investing in derivatives could lose more than the principal amount invested in those instruments.
The U.S. federal funds rate has been subject to moderate increases over the course of the last three years. A significant rise in interest rates over a short period of time could cause significant losses in the market value of the Portfolio’s fixed income investments.
78
Short-Term Bond Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | |
Corporate Bonds (50.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Basic Materials (3.0%) | | | | | | | | |
Anglo American Capital PLC | | | | | | | | |
3.750%, 4/10/22 144A | | | 315,000 | | | | 322 | |
4.125%, 9/27/22 144A | | | 295,000 | | | | 306 | |
ArcelorMittal | | | | | | | | |
5.250%, 8/5/20b | | | 1,455,000 | | | | 1,492 | |
5.500%, 3/1/21 | | | 645,000 | | | | 671 | |
Celulosa Arauco y Constitucion SA | | | | | | | | |
7.250%, 7/29/19 | | | 400,000 | | | | 401 | |
CNAC HK Finbridge Co., Ltd. | | | | | | | | |
3.000%, 7/19/20 § | | | 390,000 | | | | 391 | |
4.125%, 3/14/21 144A § | | | 360,000 | | | | 366 | |
DowDuPont, Inc. | | | | | | | | |
3.766%, 11/15/20 | | | 520,000 | | | | 530 | |
International Flavors & Fragrances, Inc. | | | | | | | | |
3.400%, 9/25/20 | | | 195,000 | | | | 197 | |
INVISTA Finance LLC | | | | | | | | |
4.250%, 10/15/19 144A | | | 515,000 | | | | 518 | |
LyondellBasell Industries NV | | | | | | | | |
6.000%, 11/15/21 | | | 280,000 | | | | 300 | |
Sherwin-Williams Co. | | | | | | | | |
2.250%, 5/15/20b | | | 1,550,000 | | | | 1,547 | |
Solvay Finance America LLC | | | | | | | | |
3.400%, 12/3/20 144Ab | | | 1,120,000 | | | | 1,131 | |
Southern Copper Corp. | | | | | | | | |
5.375%, 4/16/20 | | | 245,000 | | | | 250 | |
Syngenta Finance NV | | | | | | | | |
3.698%, 4/24/20 144A | | | 435,000 | | | | 438 | |
3.933%, 4/23/21 144A | | | 265,000 | | | | 270 | |
Vale Overseas, Ltd. | | | | | | | | |
4.375%, 1/11/22 | | | 730,000 | | | | 752 | |
| | | | | | | | |
Total | | | | | | | 9,882 | |
| | | | | | | | |
| | |
Communications (3.4%) | | | | | | | | |
Alibaba Group Holding, Ltd. | | | | | | | | |
2.500%, 11/28/19 | | | 870,000 | | | | 870 | |
3.600%, 11/28/24 | | | 320,000 | | | | 334 | |
America Movil SAB de CV | | | | | | | | |
5.000%, 3/30/20 | | | 211,000 | | | | 215 | |
Axiata SPV2 Bhd | | | | | | | | |
3.466%, 11/19/20 § | | | 400,000 | | | | 404 | |
Baidu, Inc. | | | | | | | | |
3.500%, 11/28/22 | | | 345,000 | | | | 353 | |
3.875%, 9/29/23 | | | 320,000 | | | | 332 | |
Charter Communications Operating LLC / Charter Communications Operating Capital Corp. | | | | | | | | |
3.579%, 7/23/20 | | | 630,000 | | | | 636 | |
4.464%, 7/23/22b | | | 1,120,000 | | | | 1,176 | |
Comcast Corp. | | | | | | | | |
3.700%, 4/15/24 | | | 810,000 | | | | 859 | |
Crown Castle Towers LLC | | | | | | | | |
3.720%, 7/15/43 144A | | | 300,000 | | | | 309 | |
Discovery Communications LLC | | | | | | | | |
2.200%, 9/20/19 | | | 265,000 | | | | 265 | |
eBay, Inc. | | | | | | | | |
2.150%, 6/5/20 | | | 375,000 | | | | 374 | |
| | | | | | | | |
Corporate Bonds (50.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Communications continued | | | | | | | | |
Fox Corp. | | | | | | | | |
3.666%, 1/25/22 144A | | | 120,000 | | | | 124 | |
4.030%, 1/25/24 144A | | | 145,000 | | | | 154 | |
The Interpublic Group of Companies, Inc. | | | | | | | | |
3.500%, 10/1/20 | | | 140,000 | | | | 142 | |
JD.com, Inc. | | | | | | | | |
3.125%, 4/29/21 | | | 720,000 | | | | 722 | |
NBCUniversal Media LLC | | | | | | | | |
5.150%, 4/30/20 | | | 716,000 | | | | 732 | |
Neptune Finco Corp. | | | | | | | | |
10.875%, 10/15/25 144A | | | 337,000 | | | | 386 | |
Omnicom Group, Inc. | | | | | | | | |
4.450%, 8/15/20 | | | 400,000 | | | | 409 | |
6.250%, 7/15/19 | �� | | 615,000 | | | | 616 | |
The Priceline Group, Inc. | | | | | | | | |
2.750%, 3/15/23 | | | 150,000 | | | | 152 | |
RELX Capital, Inc. | | | | | | | | |
3.500%, 3/16/23 | | | 270,000 | | | | 279 | |
Telefonica Emisiones SAU | | | | | | | | |
5.134%, 4/27/20 | | | 260,000 | | | | 265 | |
Tencent Holdings, Ltd. | | | | | | | | |
2.875%, 2/11/20 144A | | | 585,000 | | | | 586 | |
Vodafone Group PLC | | | | | | | | |
3.750%, 1/16/24 | | | 325,000 | | | | 340 | |
Weibo Corp. | | | | | | | | |
3.500%, 7/5/24 | | | 200,000 | | | | 201 | |
| | | | | | | | |
Total | | | | | | | 11,235 | |
| | | | | | | | |
| | |
Consumer, Cyclical (4.4%) | | | | | | | | |
American Airlines Pass Through Trust, Series 2017-2, Class B | | | | | | | | |
3.700%, 4/15/27 | | | 346,074 | | | | 345 | |
BMW US Capital LLC | | | | | | | | |
3.014%, (ICE LIBOR USD 3 Month plus 0.410%), 4/12/21 144A | | | 525,000 | | | | 525 | |
3.035%, (ICE LIBOR USD 3 Month plus 0.500%), 8/13/21 144A | | | 390,000 | | | | 391 | |
D.R. Horton, Inc. | | | | | | | | |
2.550%, 12/1/20 | | | 240,000 | | | | 240 | |
Daimler Finance North America LLC | | | | | | | | |
1.750%, 10/30/19 144A | | | 480,000 | | | | 479 | |
2.300%, 2/12/21 144A | | | 705,000 | | | | 702 | |
3.100%, 5/4/20 144A | | | 290,000 | | | | 292 | |
Delta Air Lines, Inc. | | | | | | | | |
2.875%, 3/13/20 | | | 295,000 | | | | 295 | |
Dollar Tree, Inc. | | | | | | | | |
3.288%, (ICE LIBOR USD 3 Month plus 0.700%), 4/17/20 | | | 585,000 | | | | 585 | |
Ford Motor Credit Co. LLC | | | | | | | | |
2.343%, 11/2/20 | | | 200,000 | | | | 199 | |
2.459%, 3/27/20 | | | 245,000 | | | | 244 | |
2.681%, 1/9/20 | | | 820,000 | | | | 820 | |
3.157%, 8/4/20 | | | 490,000 | | | | 492 | |
3.273%, (ICE LIBOR USD 3 Month plus 0.930%), 9/24/20 | | | 925,000 | | | | 924 | |
3.470%, 4/5/21 | | | 200,000 | | | | 201 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
79
Short-Term Bond Portfolio
| | | | | | | | |
Corporate Bonds (50.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer, Cyclical continued | | | | | | | | |
General Motors Financial Co., Inc. | | | | | | | | |
3.200%, 7/13/20 | | | 740,000 | | | | 743 | |
3.442%, (ICE LIBOR USD 3 Month plus 0.850%), 4/9/21 | | | 350,000 | | | | 350 | |
Harley-Davidson Financial Services, Inc. | | | | | | | | |
2.150%, 2/26/20 144A | | | 225,000 | | | | 224 | |
3.022%, (ICE LIBOR USD 3 Month plus 0.500%), 5/21/20 144A | | | 375,000 | | | | 375 | |
3.460%, (ICE LIBOR USD 3 Month plus 0.940%), 3/2/21 144A | | | 470,000 | | | | 469 | |
4.050%, 2/4/22 144A | | | 440,000 | | | | 454 | |
Hyundai Capital America | | | | | | | | |
2.000%, 7/1/19 144A | | | 400,000 | | | | 400 | |
3.000%, 6/20/22 144A | | | 470,000 | | | | 471 | |
McDonald’s Corp. | | | | | | | | |
3.350%, 4/1/23 | | | 305,000 | | | | 316 | |
Nissan Motor Acceptance Corp. | | | | | | | | |
1.550%, 9/13/19 144A | | | 340,000 | | | | 339 | |
3.650%, 9/21/21 144A | | | 405,000 | | | | 415 | |
O’Reilly Automotive, Inc. | | | | | | | | |
3.800%, 9/1/22 | | | 195,000 | | | | 202 | |
PACCAR Financial Corp. | | | | | | | | |
3.100%, 5/10/21 | | | 585,000 | | | | 595 | |
Royal Caribbean Cruises, Ltd. | | | | | | | | |
2.650%, 11/28/20 | | | 125,000 | | | | 125 | |
Southwest Airlines Co. | | | | | | | | |
2.750%, 11/6/19 | | | 280,000 | | | | 280 | |
Starbucks Corp. | | | | | | | | |
2.700%, 6/15/22 | | | 205,000 | | | | 208 | |
Toyota Industries Corp. | | | | | | | | |
3.110%, 3/12/22 144A | | | 435,000 | | | | 443 | |
Toyota Motor Credit Corp. | | | | | | | | |
2.650%, 4/12/22 | | | 875,000 | | | | 888 | |
Volkswagen Group of America Finance LLC | | | | | | | | |
3.875%, 11/13/20 144A | | | 465,000 | | | | 475 | |
| | | | | | | | |
Total | | | | | | | 14,506 | |
| | | | | | | | |
| | |
Consumer, Non-cyclical (9.2%) | | | | | | | | |
Abbott Laboratories | | | | | | | | |
2.900%, 11/30/21 | | | 480,000 | | | | 488 | |
AbbVie, Inc. | | | | | | | | |
2.300%, 5/14/21 | | | 375,000 | | | | 374 | |
2.900%, 11/6/22 | | | 365,000 | | | | 367 | |
3.200%, 11/6/22 | | | 85,000 | | | | 86 | |
Altria Group, Inc. | | | | | | | | |
3.490%, 2/14/22 | | | 240,000 | | | | 247 | |
3.800%, 2/14/24 | | | 620,000 | | | | 646 | |
AmerisourceBergen Corp. | | | | | | | | |
3.500%, 11/15/21 | | | 305,000 | | | | 311 | |
Anthem, Inc. | | | | | | | | |
2.250%, 8/15/19 | | | 500,000 | | | | 500 | |
2.500%, 11/21/20 | | | 105,000 | | | | 105 | |
BAT Capital Corp. | | | | | | | | |
2.297%, 8/14/20b | | | 1,210,000 | | | | 1,207 | |
2.764%, 8/15/22 | | | 535,000 | | | | 536 | |
Baxalta, Inc. | | | | | | | | |
3.600%, 6/23/22 | | | 125,000 | | | | 128 | |
Bayer US Finance II LLC | | | | | | | | |
2.979%, (ICE LIBOR USD 3 Month plus 0.630%), 6/25/21 144A | | | 580,000 | | | | 576 | |
3.500%, 6/25/21 144A | | | 310,000 | | | | 314 | |
| | | | | | | | |
Corporate Bonds (50.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer, Non-cyclical continued | | | | | | | | |
Bayer US Finance LLC | | | | | | | | |
2.375%, 10/8/19 144A | | | 440,000 | | | | 440 | |
Becton Dickinson and Co. | | | | | | | | |
2.894%, 6/6/22 | | | 345,000 | | | | 349 | |
Biogen, Inc. | | | | | | | | |
2.900%, 9/15/20 | | | 230,000 | | | | 231 | |
Bristol-Myers Squibb Co. | | | | | | | | |
2.600%, 5/16/22 144A | | | 210,000 | | | | 213 | |
2.900%, 7/26/24 144A | | | 420,000 | | | | 429 | |
Bunge, Ltd. Finance Corp. | | | | | | | | |
3.000%, 9/25/22 | | | 195,000 | | | | 196 | |
3.500%, 11/24/20b | | | 1,210,000 | | | | 1,221 | |
Campbell Soup Co. | | | | | | | | |
2.910%, (ICE LIBOR USD 3 Month plus 0.500%), 3/16/20 | | | 475,000 | | | | 475 | |
Celgene Corp. | | | | | | | | |
2.750%, 2/15/23 | | | 300,000 | | | | 303 | |
2.875%, 8/15/20 | | | 567,000 | | | | 570 | |
2.875%, 2/19/21 | | | 548,000 | | | | 552 | |
3.250%, 2/20/23 | | | 95,000 | | | | 97 | |
3.550%, 8/15/22 | | | 300,000 | | | | 311 | |
3.625%, 5/15/24 | | | 80,000 | | | | 84 | |
Conagra Brands, Inc. | | | | | | | | |
3.342%, (ICE LIBOR USD 3 Month plus 0.750%), 10/22/20 | | | 215,000 | | | | 215 | |
CVS Health Corp. | | | | | | | | |
3.083%, (ICE LIBOR USD 3 Month plus 0.630%), 3/9/20 | | | 295,000 | | | | 296 | |
3.125%, 3/9/20 | | | 390,000 | | | | 392 | |
3.173%, (ICE LIBOR USD 3 Month plus 0.720%), 3/9/21 | | | 320,000 | | | | 322 | |
3.350%, 3/9/21 | | | 960,000 | | | | 973 | |
3.700%, 3/9/23 | | | 435,000 | | | | 449 | |
Danone SA | | | | | | | | |
1.691%, 10/30/19 144Ab | | | 1,070,000 | | | | 1,067 | |
Elanco Animal Health, Inc. | | | | | | | | |
3.912%, 8/27/21 | | | 250,000 | | | | 255 | |
EMD Finance LLC | | | | | | | | |
2.400%, 3/19/20 144A | | | 460,000 | | | | 460 | |
2.950%, 3/19/22 144A | | | 190,000 | | | | 192 | |
Equifax, Inc. | | | | | | | | |
2.300%, 6/1/21 | | | 465,000 | | | | 462 | |
3.388%, (ICE LIBOR USD 3 Month plus 0.870%), 8/15/21 | | | 285,000 | | | | 284 | |
3.600%, 8/15/21 | | | 275,000 | | | | 280 | |
ERAC USA Finance LLC | | | | | | | | |
2.350%, 10/15/19 144A | | | 110,000 | | | | 110 | |
Express Scripts Holding Co. | | | | | | | | |
3.274%, (ICE LIBOR USD 3 Month plus 0.750%), 11/30/20 | | | 750,000 | | | | 750 | |
General Mills, Inc. | | | | | | | | |
3.141%, (ICE LIBOR USD 3 Month plus 0.540%), 4/16/21 | | | 465,000 | | | | 465 | |
Halfmoon Parent, Inc. | | | | | | | | |
3.060%, (ICE LIBOR USD 3 Month plus 0.650%), 9/17/21 144A | | | 315,000 | | | | 315 | |
3.400%, 9/17/21 144A | | | 175,000 | | | | 178 | |
3.750%, 7/15/23 144A | | | 330,000 | | | | 343 | |
HCA, Inc. | | | | | | | | |
6.500%, 2/15/20 | | | 725,000 | | | | 742 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
80
Short-Term Bond Portfolio
| | | | | | | | |
Corporate Bonds (50.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer, Non-cyclical continued | | | | | | | | |
Humana, Inc. | | | | | | | | |
2.625%, 10/1/19 | | | 190,000 | | | | 190 | |
2.900%, 12/15/22 | | | 80,000 | | | | 81 | |
3.150%, 12/1/22 | | | 150,000 | | | | 153 | |
3.850%, 10/1/24 | | | 30,000 | | | | 31 | |
Imperial Brands Finance PLC | | | | | | | | |
2.950%, 7/21/20 144A | | | 945,000 | | | | 948 | |
Johnson & Johnson | | | | | | | | |
1.950%, 11/10/20 | | | 225,000 | | | | 225 | |
Keurig Dr. Pepper, Inc. | | | | | | | | |
3.551%, 5/25/21 | | | 465,000 | | | | 475 | |
The Kroger Co. | | | | | | | | |
1.500%, 9/30/19 | | | 272,000 | | | | 271 | |
Life Technologies Corp. | | | | | | | | |
5.000%, 1/15/21b | | | 1,368,000 | | | | 1,411 | |
McKesson Corp. | | | | | | | | |
3.650%, 11/30/20 | | | 650,000 | | | | 660 | |
Medco Health Solutions, Inc. | | | | | | | | |
4.125%, 9/15/20 | | | 325,000 | | | | 331 | |
Molson Coors Brewing Co. - Class B | | | | | | | | |
2.250%, 3/15/20 | | | 430,000 | | | | 429 | |
Pernod-Ricard SA | | | | | | | | |
4.450%, 1/15/22 144A | | | 535,000 | | | | 560 | |
Perrigo Finance Unlimited Co. | | | | | | | | |
3.500%, 12/15/21 | | | 200,000 | | | | 199 | |
Reynolds American, Inc. | | | | | | | | |
3.250%, 6/12/20 | | | 145,000 | | | | 146 | |
Shire Acquisitions Investments Ireland DAC | | | | | | | | |
1.900%, 9/23/19b | | | 2,120,000 | | | | 2,117 | |
2.875%, 9/23/23 | | | 55,000 | | | | 56 | |
Takeda Pharmaceutical Co., Ltd. | | | | | | | | |
3.800%, 11/26/20 144A | | | 385,000 | | | | 392 | |
Teva Pharmaceutical Finance Netherlands III BV | | | | | | | | |
1.700%, 7/19/19b | | | 1,055,000 | | | | 1,052 | |
Tyson Foods, Inc. | | | | | | | | |
2.250%, 8/23/21 | | | 280,000 | | | | 279 | |
Watson Pharmaceuticals, Inc. | | | | | | | | |
3.250%, 10/1/22 | | | 80,000 | | | | 81 | |
| | | | | | | | |
Total | | | | | | | 29,993 | |
| | | | | | | | |
Energy (3.1%) | | | | | | | | |
Cenovus Energy, Inc. | | | | | | | | |
3.000%, 8/15/22 | | | 550,000 | | | | 552 | |
5.700%, 10/15/19 | | | 601,923 | | | | 607 | |
China Shenhua Overseas Capital Co., Ltd. | | | | | | | | |
3.125%, 1/20/20 144A § | | | 785,000 | | | | 786 | |
Columbia Pipeline Group, Inc. | | | | | | | | |
3.300%, 6/1/20 | | | 535,000 | | | | 539 | |
Energy Transfer Operating LP | | | | | | | | |
4.250%, 3/15/23 | | | 310,000 | | | | 323 | |
Eni SpA | | | | | | | | |
4.000%, 9/12/23 144A | | | 200,000 | | | | 208 | |
Enterprise Products Operating LLC | | | | | | | | |
2.800%, 2/15/21 | | | 480,000 | | | | 483 | |
3.500%, 2/1/22 | | | 500,000 | | | | 513 | |
Exxon Mobil Corp. | | | | | | | | |
2.844%, (ICE LIBOR USD 3 Month plus 0.370%), 3/6/22b | | | 1,110,000 | | | | 1,116 | |
Marathon Oil Corp. | | | | | | | | |
2.700%, 6/1/20 | | | 240,000 | | | | 240 | |
| | | | | | | | |
Corporate Bonds (50.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Energy continued | | | | | | | | |
Phillips 66 | | | | | | | | |
3.121%, (ICE LIBOR USD 3 Month plus 0.600%), 2/26/21 | | | 335,000 | | | | 335 | |
Plains All American Pipeline LP / PAA Finance Corp. | | | | | | | | |
2.600%, 12/15/19 | | | 170,000 | | | | 170 | |
5.000%, 2/1/21 | | | 220,000 | | | | 227 | |
5.750%, 1/15/20 | | | 205,000 | | | | 208 | |
Sabine Pass Liquefaction LLC | | | | | | | | |
5.625%, 2/1/21b | | | 1,220,000 | | | | 1,267 | |
Saudi Arabian Oil Co. | | | | | | | | |
2.750%, 4/16/22 144A | | | 805,000 | | | | 812 | |
Schlumberger Holdings Corp. | | | | | | | | |
3.750%, 5/1/24 144A | | | 295,000 | | | | 308 | |
Williams Partners LP | | | | | | | | |
3.350%, 8/15/22 | | | 95,000 | | | | 97 | |
5.250%, 3/15/20b | | | 1,230,000 | | | | 1,253 | |
| | | | | | | | |
Total | | | | | | | 10,044 | |
| | | | | | | | |
| | |
Financial (16.2%) | | | | | | | | |
ABN AMRO Bank NV | | | | | | | | |
3.091%, (ICE LIBOR USD 3 Month plus 0.570%), 8/27/21 144A | | | 760,000 | | | | 763 | |
AerCap Ireland Capital DAC / AerCap Global Aviation Trust | | | | | | | | |
3.950%, 2/1/22 | | | 475,000 | | | | 489 | |
4.450%, 12/16/21 | | | 455,000 | | | | 472 | |
4.625%, 10/30/20 | | | 300,000 | | | | 308 | |
AIA Group, Ltd. | | | | | | | | |
2.907%, (ICE LIBOR USD 3 Month plus 0.520%), 9/20/21 144A | | | 765,000 | | | | 764 | |
AIG Global Funding | | | | | | | | |
3.350%, 6/25/21 144A | | | 365,000 | | | | 371 | |
Air Lease Corp. | | | | | | | | |
2.125%, 1/15/20 | | | 570,000 | | | | 569 | |
2.500%, 3/1/21 | | | 135,000 | | | | 135 | |
3.500%, 1/15/22 | | | 265,000 | | | | 271 | |
American Campus Communities Operating Partnership LP | | | | | | | | |
3.350%, 10/1/20 | | | 519,000 | | | | 524 | |
American Express Co. | | | | | | | | |
3.000%, 2/22/21 | | | 520,000 | | | | 526 | |
American Express Credit Corp. | | | | | | | | |
2.200%, 3/3/20 | | | 700,000 | | | | 699 | |
2.375%, 5/26/20 | | | 110,000 | | | | 110 | |
American International Group, Inc. | | | | | | | | |
4.875%, 6/1/22 | | | 335,000 | | | | 359 | |
6.400%, 12/15/20 | | | 175,000 | | | | 185 | |
ANZ New Zealand International, Ltd. | | | | | | | | |
2.200%, 7/17/20 144A | | | 380,000 | | | | 380 | |
Aon Corp. | | | | | | | | |
5.000%, 9/30/20 | | | 60,000 | | | | 62 | |
Aon PLC | | | | | | | | |
2.800%, 3/15/21 | | | 570,000 | | | | 574 | |
Banco de Credito del Peru | | | | | | | | |
2.250%, 10/25/19 144A | | | 200,000 | | | | 199 | |
Banco Santander Chile | | | | | | | | |
2.500%, 12/15/20 144A | | | 860,000 | | | | 861 | |
Banco Santander SA | | | | | | | | |
3.724%, (ICE LIBOR USD 3 Month plus 1.120%), 4/12/23 | | | 400,000 | | | | 398 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
81
Short-Term Bond Portfolio
| | | | | | | | |
Corporate Bonds (50.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
Bank of America Corp. | | | | | | | | |
2.503%, 10/21/22 | | | 280,000 | | | | 281 | |
2.625%, 4/19/21 | | | 315,000 | | | | 317 | |
2.972%, (ICE LIBOR USD 3 Month plus 0.380%), 1/23/22 | | | 395,000 | | | | 394 | |
2.999%, (ICE LIBOR USD 3 Month plus 0.650%), 6/25/22 | | | 410,000 | | | | 411 | |
3.752%, (ICE LIBOR USD 3 Month plus 1.160%), 1/20/23 | | | 665,000 | | | | 672 | |
Bank of Montreal | | | | | | | | |
3.057%, (ICE LIBOR USD 3 Month plus 0.460%), 4/13/21 | | | 430,000 | | | | 432 | |
Barclays Bank PLC | | | | | | | | |
2.650%, 1/11/21 | | | 445,000 | | | | 446 | |
Barclays PLC | | | | | | | | |
2.750%, 11/8/19 | | | 920,000 | | | | 919 | |
4.209%, (ICE LIBOR USD 3 Month plus 1.625%), 1/10/23 | | | 290,000 | | | | 291 | |
BB&T Corp. | | | | | | | | |
2.150%, 2/1/21 | | | 550,000 | | | | 549 | |
BPCE SA | | | | | | | | |
2.500%, 7/15/19 | | | 295,000 | | | | 295 | |
3.743%, (ICE LIBOR USD 3 Month plus 1.220%), 5/22/22 144A | | | 280,000 | | | | 283 | |
Brixmor Operating Partnership LP | | | | | | | | |
3.875%, 8/15/22 | | | 80,000 | | | | 82 | |
Capital One Bank USA NA | | | | | | | | |
8.800%, 7/15/19 | | | 250,000 | | | | 251 | |
Capital One Financial Corp. | | | | | | | | |
2.400%, 10/30/20 | | | 300,000 | | | | 300 | |
2.500%, 5/12/20 | | | 170,000 | | | | 170 | |
3.900%, 1/29/24 | | | 240,000 | | | | 252 | |
Capital One NA | | | | | | | | |
2.350%, 1/31/20 | | | 955,000 | | | | 955 | |
The Charles Schwab Corp. | | | | | | | | |
2.842%, (ICE LIBOR USD 3 Month plus 0.320%), 5/21/21 | | | 470,000 | | | | 471 | |
Citibank NA | | | | | | | | |
2.125%, 10/20/20 | | | 405,000 | | | | 404 | |
2.844%, (ICE LIBOR USD 3 Month plus 0.596%), 5/20/22 | | | 620,000 | | | | 625 | |
Citigroup, Inc. | | | | | | | | |
2.700%, 3/30/21 | | | 35,000 | | | | 35 | |
2.900%, 12/8/21 | | | 675,000 | | | | 682 | |
3.374%, (ICE LIBOR USD 3 Month plus 0.790%), 1/10/20 | | | 680,000 | | | | 682 | |
Citizens Bank NA | | | | | | | | |
2.250%, 3/2/20 | | | 565,000 | | | | 564 | |
2.250%, 10/30/20 | | | 250,000 | | | | 249 | |
2.550%, 5/13/21 | | | 250,000 | | | | 251 | |
3.250%, 2/14/22 | | | 290,000 | | | | 296 | |
Citizens Financial Group, Inc. | | | | | | | | |
2.375%, 7/28/21 | | | 35,000 | | | | 35 | |
Cooperatieve Rabobank UA | | | | | | | | |
3.950%, 11/9/22 | | | 645,000 | | | | 669 | |
Credit Agricole SA | | | | | | | | |
3.601%, (ICE LIBOR USD 3 Month plus 1.020%), 4/24/23 144A | | | 315,000 | | | | 314 | |
The Credit Mutuel-CM11 Group | | | | | | | | |
2.200%, 7/20/20 144A | | | 435,000 | | | | 434 | |
| | | | | | | | |
Corporate Bonds (50.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
Credit Suisse AG | | | | | | | | |
5.400%, 1/14/20 | | | 150,000 | | | | 152 | |
Credit Suisse Group Funding Guernsey, Ltd. | | | | | | | | |
2.750%, 3/26/20 | | | 500,000 | | | | 501 | |
Crown Castle International Corp. | | | | | | | | |
2.250%, 9/1/21 | | | 195,000 | | | | 194 | |
3.400%, 2/15/21 | | | 385,000 | | | | 390 | |
Danske Bank A/S | | | | | | | | |
2.200%, 3/2/20 144A | | | 820,000 | | | | 817 | |
Deutsche Bank AG | | | | | | | | |
3.855%, (ICE LIBOR USD 3 Month plus 1.290%), 2/4/21 | | | 405,000 | | | | 402 | |
Discover Bank | | | | | | | | |
3.100%, 6/4/20b | | | 1,025,000 | | | | 1,030 | |
7.000%, 4/15/20b | | | 1,000,000 | | | | 1,034 | |
First Niagara Financial Group, Inc. | | | | | | | | |
7.250%, 12/15/21 | | | 245,000 | | | | 272 | |
GE Capital International Funding Co. Unlimited Co. | | | | | | | | |
2.342%, 11/15/20b | | | 1,920,000 | | | | 1,911 | |
GLP Capital LP / GLP Financing II, Inc. | | | | | | | | |
4.875%, 11/1/20 | | | 465,000 | | | | 473 | |
The Goldman Sachs Group, Inc. | | | | | | | | |
2.300%, 12/13/19 | | | 370,000 | | | | 370 | |
2.750%, 9/15/20 | | | 95,000 | | | | 95 | |
3.363%, (ICE LIBOR USD 3 Month plus 0.780%), 10/31/22 | | | 330,000 | | | | 330 | |
3.696%, (ICE LIBOR USD 3 Month plus 1.110%), 4/26/22 | | | 520,000 | | | | 524 | |
5.375%, 3/15/20 | | | 195,000 | | | | 199 | |
5.750%, 1/24/22 | | | 370,000 | | | | 400 | |
6.000%, 6/15/20 | | | 60,000 | | | | 62 | |
HCP, Inc. | | | | | | | | |
2.625%, 2/1/20 | | | 60,000 | | | | 60 | |
Highwoods Realty LP | | | | | | | | |
3.625%, 1/15/23 | | | 240,000 | | | | 245 | |
HSBC Holdings PLC | | | | | | | | |
3.086%, (ICE LIBOR USD 3 Month plus 0.650%), 9/11/21 | | | 320,000 | | | | 320 | |
3.120%, (ICE LIBOR USD 3 Month plus 0.600%), 5/18/21 | | | 545,000 | | | | 545 | |
HSBC USA, Inc. | | | | | | | | |
2.350%, 3/5/20 | | | 465,000 | | | | 465 | |
ING Groep NV | | | | | | | | |
3.751%, (ICE LIBOR USD 3 Month plus 1.150%), 3/29/22 | | | 335,000 | | | | 339 | |
JPMorgan Chase & Co. | | | | | | | | |
3.003%, (ICE LIBOR USD 3 Month plus 0.550%), 3/9/21 | | | 675,000 | | | | 676 | |
4.250%, 10/15/20 | | | 200,000 | | | | 205 | |
4.400%, 7/22/20 | | | 105,000 | | | | 107 | |
4.950%, 3/25/20 | | | 150,000 | | | | 153 | |
JPMorgan Chase Bank NA | | | | | | | | |
2.604%, (ICE LIBOR USD 3 Month plus 0.280%), 2/1/21 | | | 250,000 | | | | 250 | |
Lincoln National Corp. | | | | | | | | |
4.000%, 9/1/23 | | | 130,000 | | | | 137 | |
Marsh & McLennan Cos., Inc. | | | | | | | | |
3.500%, 12/29/20 | | | 370,000 | | | | 376 | |
3.875%, 3/15/24 | | | 345,000 | | | | 366 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
82
Short-Term Bond Portfolio
| | | | | | | | |
Corporate Bonds (50.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
Mitsubishi UFJ Financial Group, Inc. | | | | | | | | |
3.218%, 3/7/22 | | | 535,000 | | | | 546 | |
3.236%, (ICE LIBOR USD 3 Month plus 0.650%), 7/26/21 | | | 193,000 | | | | 194 | |
3.443%, (ICE LIBOR USD 3 Month plus 0.920%), 2/22/22 | | | 390,000 | | | | 393 | |
3.446%, (ICE LIBOR USD 3 Month plus 0.860%), 7/26/23 | | | 320,000 | | | | 320 | |
Morgan Stanley | | | | | | | | |
2.750%, 5/19/22 | | | 270,000 | | | | 273 | |
3.095%, (ICE LIBOR USD 3 Month plus 0.550%), 2/10/21 | | | 595,000 | | | | 596 | |
5.500%, 1/26/20 | | | 240,000 | | | | 244 | |
5.500%, 7/24/20 | | | 235,000 | | | | 243 | |
New York Life Global Funding | | | | | | | | |
2.885%, (ICE LIBOR USD 3 Month plus 0.320%), 8/6/21 144A | | | 585,000 | | | | 586 | |
PNC Bank NA | | | | | | | | |
2.450%, 11/5/20 | | | 425,000 | | | | 426 | |
Principal Life Global Funding II | | | | | | | | |
2.200%, 4/8/20 144A | | | 445,000 | | | | 444 | |
Regions Bank | | | | | | | | |
2.972%, (ICE LIBOR USD 3 Month plus 0.380%), 4/1/21 | | | 650,000 | | | | 648 | |
3.035%, (ICE LIBOR USD 3 Month plus 0.500%), 8/13/21 | | | 250,000 | | | | 250 | |
Reinsurance Group of America, Inc. | | | | | | | | |
5.000%, 6/1/21 | | | 60,000 | | | | 63 | |
6.450%, 11/15/19 | | | 540,000 | | | | 548 | |
Royal Bank of Scotland Group PLC | | | | | | | | |
6.400%, 10/21/19 | | | 140,000 | | | | 142 | |
Santander UK Group Holdings PLC | | | | | | | | |
2.875%, 10/16/20 | | | 145,000 | | | | 145 | |
Santander UK PLC | | | | | | | | |
2.125%, 11/3/20 | | | 430,000 | | | | 428 | |
Standard Chartered PLC | | | | | | | | |
2.100%, 8/19/19 144A | | | 200,000 | | | | 200 | |
2.400%, 9/8/19 144A | | | 200,000 | | | | 200 | |
3.742%, (ICE LIBOR USD 3 Month plus 1.150%), 1/20/23 144A | | | 435,000 | | | | 434 | |
Sumitomo Mitsui Banking Corp. | | | | | | | | |
2.514%, 1/17/20 | | | 730,000 | | | | 731 | |
Sumitomo Mitsui Trust Holdings | | | | | | | | |
1.950%, 9/19/19 144A | | | 290,000 | | | | 290 | |
SunTrust Bank | | | | | | | | |
2.590%, (ICE LIBOR USD 3 Month plus 0.298%), 1/29/21 | | | 720,000 | | | | 721 | |
2.800%, 5/17/22 | | | 480,000 | | | | 486 | |
Svenska Handelsbanken AB | | | | | | | | |
3.350%, 5/24/21 | | | 525,000 | | | | 535 | |
Swedbank AB | | | | | | | | |
2.650%, 3/10/21 144A | | | 610,000 | | | | 610 | |
Synchrony Financial | | | | | | | | |
2.700%, 2/3/20b | | | 1,540,000 | | | | 1,540 | |
The Toronto-Dominion Bank | | | | | | | | |
2.820%, (ICE LIBOR USD 3 Month plus 0.240%), 1/25/21 | | | 755,000 | | | | 756 | |
Trininty Acquisition PLC | | | | | | | | |
3.500%, 9/15/21 | | | 315,000 | | | | 320 | |
| | | | | | | | |
Corporate Bonds (50.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
U.S. Bank NA | | | | | | | | |
2.906%, (ICE LIBOR USD 3 Month plus 0.320%), 4/26/21 | | | 720,000 | | | | 721 | |
UBS Group Funding AG | | | | | | | | |
3.744%, (ICE LIBOR USD 3 Month plus 1.220%), 5/23/23 144A | | | 415,000 | | | | 419 | |
UBS Group Funding Jersey, Ltd. | | | | | | | | |
2.950%, 9/24/20 144A | | | 255,000 | | | | 257 | |
3.000%, 4/15/21 144A | | | 385,000 | | | | 388 | |
UNUM Group | | | | | | | | |
3.000%, 5/15/21 | | | 620,000 | | | | 623 | |
Ventas Realty LP | | | | | | | | |
3.100%, 1/15/23 | | | 82,000 | | | | 83 | |
WEA Finance LLC / Westfield UK & Europe Finance PLC | | | | | | | | |
2.700%, 9/17/19 144A | | | 405,000 | | | | 405 | |
3.250%, 10/5/20 144A | | | 240,000 | | | | 242 | |
Wells Fargo & Co. | | | | | | | | |
2.550%, 12/7/20 | | | 45,000 | | | | 45 | |
Wells Fargo Bank NA | | | | | | | | |
3.325%, (ICE LIBOR USD 3 Month plus 0.490%), 7/23/21 | | | 920,000 | | | | 929 | |
| | | | | | | | |
Total | | | | | | | 52,854 | |
| | | | | | | | |
| | |
Industrial (5.4%) | | | | | | | | |
Avnet, Inc. | | | | | | | | |
3.750%, 12/1/21 | | | 250,000 | | | | 255 | |
Avolon Holdings Funding, Ltd. | | | | | | | | |
3.625%, 5/1/22 144A | | | 460,000 | | | | 466 | |
3.950%, 7/1/24 144A | | | 130,000 | | | | 133 | |
Bohai Capital Holding Co., Ltd. | | | | | | | | |
3.625%, 3/15/21 144A | | | 690,000 | | | | 696 | |
Boral Finance, Ltd. | | | | | | | | |
3.000%, 11/1/22 144A | | | 65,000 | | | | 65 | |
Caterpillar Financial Services Corp. | | | | | | | | |
2.752%, (ICE LIBOR USD 3 Month plus 0.280%), 9/7/21 | | | 285,000 | | | | 285 | |
2.950%, 2/26/22 | | | 495,000 | | | | 505 | |
CNH Industrial Capital LLC | | | | | | | | |
3.875%, 10/15/21 | | | 460,000 | | | | 469 | |
4.375%, 11/6/20 | | | 895,000 | | | | 911 | |
DAE Funding LLC | | | | | | | | |
4.000%, 8/1/20 144A | | | 360,000 | | | | 360 | |
5.250%, 11/15/21 144A | | | 305,000 | | | | 317 | |
Eastern Creation II Investment Holdings, Ltd. | | | | | | | | |
2.750%, 9/26/20 144A § | | | 645,000 | | | | 645 | |
GATX Corp. | | | | | | | | |
2.500%, 7/30/19 | | | 315,000 | | | | 315 | |
2.600%, 3/30/20 | | | 690,000 | | | | 689 | |
General Dynamics Corp. | | | | | | | | |
2.825%, (ICE LIBOR USD 3 Month plus 0.290%), 5/11/20 | | | 155,000 | | | | 155 | |
2.915%, (ICE LIBOR USD 3 Month plus 0.380%), 5/11/21 | | | 255,000 | | | | 256 | |
Harris Corp. | | | | | | | | |
2.700%, 4/27/20 | | | 510,000 | | | | 510 | |
Jabil Circuit, Inc. | | | | | | | | |
5.625%, 12/15/20 | | | 240,000 | | | | 250 | |
Kansas City Southern | | | | | | | | |
2.350%, 5/15/20 | | | 915,000 | | | | 913 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
83
Short-Term Bond Portfolio
| | | | | | | | |
Corporate Bonds (50.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Industrial continued | | | | | | | | |
Keysight Technologies, Inc. | | | | | | | | |
3.300%, 10/30/19b | | | 1,735,000 | | | | 1,737 | |
Martin Marietta Materials, Inc. | | | | | | | | |
2.887%, (ICE LIBOR USD 3 Month plus 0.500%), 12/20/19 | | | 295,000 | | | | 295 | |
3.173%, (ICE LIBOR USD 3 Month plus 0.650%), 5/22/20 | | | 150,000 | | | | 150 | |
Northrop Grumman Corp. | | | | | | | | |
2.080%, 10/15/20 | | | 750,000 | | | | 749 | |
2.550%, 10/15/22 | | | 345,000 | | | | 347 | |
Packaging Corp. of America | | | | | | | | |
2.450%, 12/15/20 | | | 270,000 | | | | 270 | |
Penske Truck Leasing Co. LP / PTL Finance Corp. | | | | | | | | |
3.200%, 7/15/20 144A | | | 795,000 | | | | 799 | |
3.300%, 4/1/21 144A | | | 90,000 | | | | 91 | |
3.650%, 7/29/21 144A | | | 180,000 | | | | 184 | |
Republic Services, Inc. | | | | | | | | |
5.500%, 9/15/19 | | | 250,000 | | | | 251 | |
Rockwell Collins, Inc. | | | | | | | | |
1.950%, 7/15/19 | | | 205,000 | | | | 205 | |
Roper Industries, Inc. | | | | | | | | |
3.125%, 11/15/22 | | | 660,000 | | | | 671 | |
Roper Technologies, Inc. | | | | | | | | |
3.000%, 12/15/20 | | | 785,000 | | | | 790 | |
3.650%, 9/15/23 | | | 125,000 | | | | 130 | |
SMBC Aviation Capital Finance DAC | | | | | | | | |
3.550%, 4/15/24 144A | | | 200,000 | | | | 206 | |
4.125%, 7/15/23 144A | | | 200,000 | | | | 209 | |
Union Pacific Corp. | | | | | | | | |
3.200%, 6/8/21 | | | 565,000 | | | | 575 | |
United Technologies Corp. | | | | | | | | |
3.175%, (ICE LIBOR USD 3 Month plus 0.650%), 8/16/21 | | | 355,000 | | | | 355 | |
Vulcan Materials Co. | | | | | | | | |
3.010%, (ICE LIBOR USD 3 Month plus 0.600%), 6/15/20 | | | 365,000 | | | | 365 | |
3.170%, (ICE LIBOR USD 3 Month plus 0.650%), 3/1/21 | | | 760,000 | | | | 761 | |
Waste Management, Inc. | | | | | | | | |
2.950%, 6/15/24 | | | 200,000 | | | | 206 | |
| | | | | | | | |
Total | | | | | | | 17,541 | |
| | | | | | | | |
| | |
Real Estate (0.6%) | | | | | | | | |
SBA Tower Trust | | | | | | | | |
2.877%, 7/10/46 144A | | | 155,000 | | | | 155 | |
2.898%, 10/15/44 144A | | | 335,000 | | | | 335 | |
3.156%, 10/10/45 144A | | | 635,000 | | | | 636 | |
3.168%, 4/9/47 144A | | | 390,000 | | | | 393 | |
3.448%, 3/15/23 144A | | | 415,000 | | | | 427 | |
| | | | | | | | |
Total | | | | | | | 1,946 | |
| | | | | | | | |
| | |
Technology (1.9%) | | | | | | | | |
Broadcom Corp. / Broadcom Cayman Finance, Ltd. | | | | | | | | |
2.375%, 1/15/20 | | | 750,000 | | | | 749 | |
3.000%, 1/15/22 | | | 700,000 | | | | 703 | |
DXC Technology Co. | | | | | | | | |
3.470%, (ICE LIBOR USD 3 Month plus 0.950%), 3/1/21 | | | 677,000 | | | | 677 | |
| | | | | | | | |
Corporate Bonds (50.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Technology continued | | | | | | | | |
Fidelity National Information Services, Inc. | | | | | | | | |
2.250%, 8/15/21 | | | 490,000 | | | | 489 | |
3.625%, 10/15/20 | | | 120,000 | | | | 122 | |
Fiserv, Inc. | | | | | | | | |
2.750%, 7/1/24 | | | 800,000 | | | | 805 | |
Hewlett Packard Enterprise Co. | | | | | | | | |
2.100%, 10/4/19 144A | | | 280,000 | | | | 279 | |
International Business Machines Corp. | | | | | | | | |
2.500%, 1/27/22 | | | 145,000 | | | | 146 | |
2.850%, 5/13/22 | | | 350,000 | | | | 356 | |
2.875%, 11/9/22 | | | 155,000 | | | | 158 | |
Microchip Technology, Inc. | | | | | | | | |
3.922%, 6/1/21 | | | 395,000 | | | | 402 | |
NXP BV / NXP Funding LLC | | | | | | | | |
4.125%, 6/1/21 144A | | | 400,000 | | | | 409 | |
4.625%, 6/1/23 144A | | | 310,000 | | | | 327 | |
Xerox Corp. | | | | | | | | |
5.625%, 12/15/19 | | | 525,000 | | | | 530 | |
| | | | | | | | |
Total | | | | | | | 6,152 | |
| | | | | | | | |
| | |
Utilities (3.4%) | | | | | | | | |
American Electric Power Co., Inc. | | | | | | | | |
3.650%, 12/1/21 | | | 85,000 | | | | 88 | |
CenterPoint Energy Resources Corp. | | | | | | | | |
4.500%, 1/15/21 | | | 295,000 | | | | 303 | |
CenterPoint Energy, Inc. | | | | | | | | |
3.600%, 11/1/21 | | | 215,000 | | | | 221 | |
Dominion Energy, Inc. | | | | | | | | |
2.579%, 7/1/20b | | | 1,145,000 | | | | 1,143 | |
Dominion Resources, Inc. | | | | | | | | |
2.962%, 7/1/19 | | | 145,000 | | | | 145 | |
5.200%, 8/15/19 | | | 150,000 | | | | 150 | |
Duke Energy Corp. | | | | | | | | |
3.550%, 9/15/21 | | | 155,000 | | | | 158 | |
Edison International | | | | | | | | |
2.125%, 4/15/20 | | | 541,000 | | | | 539 | |
2.400%, 9/15/22 | | | 250,000 | | | | 238 | |
EDP Finance BV | | | | | | | | |
4.125%, 1/15/20 144A | | | 205,000 | | | | 206 | |
4.900%, 10/1/19 144A | | | 810,000 | | | | 814 | |
Enel Finance International NV | | | | | | | | |
2.875%, 5/25/22 144A | | | 535,000 | | | | 539 | |
4.250%, 9/14/23 144A | | | 400,000 | | | | 420 | |
ENN Energy Holdings, Ltd. | | | | | | | | |
3.250%, 10/23/19 144A § | | | 400,000 | | | | 401 | |
6.000%, 5/13/21 144A | | | 200,000 | | | | 211 | |
Exelon Generation Co. LLC | | | | | | | | |
2.950%, 1/15/20 | | | 415,000 | | | | 416 | |
5.200%, 10/1/19 | | | 21,000 | | | | 21 | |
FirstEnergy Corp. | | | | | | | | |
2.850%, 7/15/22 | | | 320,000 | | | | 324 | |
NextEra Energy Capital Holdings, Inc. | | | | | | | | |
3.071%, (ICE LIBOR USD 3 Month plus 0.550%), 8/28/21 | | | 610,000 | | | | 610 | |
NRG Energy, Inc. | | | | | | | | |
3.750%, 6/15/24 144A | | | 270,000 | | | | 277 | |
PNM Resources, Inc. | | | | | | | | |
3.250%, 3/9/21 | | | 465,000 | | | | 469 | |
San Diego Gas & Electric Co. | | | | | | | | |
1.914%, 2/1/22 | | | 92,144 | | | | 90 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
84
Short-Term Bond Portfolio
| | | | | | | | |
Corporate Bonds (50.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Utilities continued | | | | | | | | |
Sempra Energy | | | | | | | | |
1.625%, 10/7/19 | | | 163,000 | | | | 163 | |
2.850%, 11/15/20 | | | 785,000 | | | | 790 | |
2.875%, 10/1/22 | | | 265,000 | | | | 267 | |
3.097%, (ICE LIBOR USD 3 Month plus 0.500%), 1/15/21 | | | 495,000 | | | | 493 | |
The Southern Co. | | | | | | | | |
2.350%, 7/1/21 | | | 125,000 | | | | 125 | |
State Grid Overseas Investment 2016, Ltd. | | | | | | | | |
2.250%, 5/4/20 144Ab | | | 1,030,000 | | | | 1,028 | |
Vistra Operations Co. LLC | | | | | | | | |
3.550%, 7/15/24 144A | | | 400,000 | | | | 402 | |
| | | | | | | | |
Total | | | | | | | 11,051 | |
| | | | | | | | |
| | |
Total Corporate Bonds (Cost: $163,815) | | | | | | | 165,204 | |
| | | | | | | | |
| | |
Governments (14.9%) | | | | | | |
Governments (14.9%) | | | | | | | | |
US Treasury | | | | | | | | |
1.375%, 5/31/21b | | | 5,580,000 | | | | 5,537 | |
1.750%, 6/15/22b | | | 5,245,000 | | | | 5,251 | |
2.125%, 5/15/22b | | | 2,715,000 | | | | 2,745 | |
2.250%, 4/15/22b | | | 5,120,000 | | | | 5,190 | |
2.375%, 3/15/22b | | | 6,310,000 | | | | 6,420 | |
2.500%, 1/15/22b | | | 5,775,000 | | | | 5,882 | |
2.500%, 2/15/22b | | | 5,300,000 | | | | 5,403 | |
2.625%, 12/15/21b | | | 7,510,000 | | | | 7,672 | |
2.875%, 10/15/21b | | | 4,535,000 | | | | 4,649 | |
| | | | | | | | |
Total | | | | | | | 48,749 | |
| | | | | �� | | | |
| | |
Total Governments (Cost: $48,230) | | | | | | | 48,749 | |
| | | | | | | | |
| | |
Municipal Bonds (0.1%) | | | | | | |
Municipal Bonds (0.1%) | | | | | | | | |
Florida State Board of Administration Finance Corp. | | | | | | | | |
2.163%, 7/1/19 RB | | | 475,000 | | | | 475 | |
| | | | | | | | |
| | |
Total Municipal Bonds (Cost: $475) | | | | | | | 475 | |
| | | | | | | | |
| | |
Structured Products (33.8%) | | | | | | |
Asset Backed Securities (17.1%) | | | | | | | | |
Allegro CLO III, Ltd., Series 2015-1A, Class AR | | | | | | | | |
3.420%, (ICE LIBOR USD 3 Month plus | | | | | | | | |
0.840%), 7/25/27 144A | | | 585,000 | | | | 583 | |
Ally Auto Receivables Trust, Series 2016-1, Class D | | | | | | | | |
2.840%, 9/15/22 | | | 180,000 | | | | 180 | |
Ally Auto Receivables Trust, Series 2017-2, Class C | | | | | | | | |
2.460%, 9/15/22 | | | 70,000 | | | | 70 | |
Ally Auto Receivables Trust, Series 2017-2, Class D | | | | | | | | |
2.930%, 11/15/23 | | | 95,000 | | | | 96 | |
Ally Master Owner Trust, Series 2018-4, Class A | | | | | | | | |
3.300%, 7/17/23 | | | 300,000 | | | | 306 | |
AmeriCredit Automobile Receivables Trust, Series 2015-2, Class D | | | | | | | | |
3.000%, 6/8/21 | | | 245,000 | | | | 245 | |
| | | | | | | | |
Structured Products (33.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
AmeriCredit Automobile Receivables Trust, Series 2015-3, Class D | | | | | | | | |
3.340%, 8/8/21 | | | 310,000 | | | | 311 | |
AmeriCredit Automobile Receivables Trust, Series 2016-1, Class C | | | | | | | | |
2.890%, 1/10/22b | | | 1,120,000 | | | | 1,122 | |
AmeriCredit Automobile Receivables Trust, Series 2016-3, Class D | | | | | | | | |
2.710%, 9/8/22 | | | 380,000 | | | | 381 | |
AmeriCredit Automobile Receivables Trust, Series 2016-4, Class A3 | | | | | | | | |
1.530%, 7/8/21 | | | 83,798 | | | | 84 | |
Americredit Automobile Receivables Trust, Series 2016-4, Class D | | | | | | | | |
2.740%, 12/8/22 | | | 510,000 | | | | 512 | |
AmeriCredit Automobile Receivables Trust, Series 2017-1, Class C | | | | | | | | |
2.710%, 8/18/22 | | | 175,000 | | | | 176 | |
AmeriCredit Automobile Receivables Trust, Series 2017-1, Class D | | | | | | | | |
3.130%, 1/18/23 | | | 620,000 | | | | 627 | |
AmeriCredit Automobile Receivables Trust, Series 2017-3, Class B | | | | | | | | |
2.240%, 6/19/23 | | | 185,000 | | | | 185 | |
AmeriCredit Automobile Receivables Trust, Series 2017-3, Class C | | | | | | | | |
2.690%, 6/19/23 | | | 195,000 | | | | 196 | |
AmeriCredit Automobile Receivables Trust, Series 2018-1, Class D | | | | | | | | |
3.820%, 3/18/24 | | | 790,000 | | | | 812 | |
Americredit Automobile Receivables Trust, Series 2018-3, Class A3 | | | | | | | | |
3.380%, 7/18/23 | | | 760,000 | | | | 775 | |
Applebee’s Funding LLC / IHOP Funding LLC, | | | | | | | | |
Series 2019-1A, Class A2I | | | | | | | | |
4.194%, 6/7/49 144A | | | 410,000 | | | | 414 | |
ARI Fleet Lease Trust, Series 2017-A, Class A2 | | | | | | | | |
1.910%, 4/15/26 144A | | | 45,886 | | | | 46 | |
ARI Fleet Lease Trust, Series 2017-A, Class A3 | | | | | | | | |
2.280%, 4/15/26 144A | | | 700,000 | | | | 700 | |
ARI Fleet Lease Trust, Series 2018-A, Class A2 | | | | | | | | |
2.550%, 10/15/26 144A | | | 297,354 | | | | 298 | |
Ascentium Equipment Receivables Trust LLC, | | | | | | | | |
Series 2017-1A, Class A3 | | | | | | | | |
2.290%, 6/10/21 144A | | | 116,595 | | | | 117 | |
Avis Budget Rental Car Funding AESOP LLC, Series 2014-1A, Class A | | | | | | | | |
2.460%, 7/20/20 144A | | | 25,833 | | | | 26 | |
Avis Budget Rental Car Funding AESOP LLC, Series 2014-2A, Class A | | | | | | | | |
2.500%, 2/20/21 144Ab | | | 1,155,000 | | | | 1,154 | |
Avis Budget Rental Car Funding AESOP LLC, Series 2015-1A, Class A | | | | | | | | |
2.500%, 7/20/21 144A | | | 415,000 | | | | 415 | |
Avis Budget Rental Car Funding AESOP LLC, Series 2016-1A, Class A | | | | | | | | |
2.990%, 6/20/22 144A | | | 440,000 | | | | 445 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
85
Short-Term Bond Portfolio
| | | | | | | | |
Structured Products (33.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Avis Budget Rental Car Funding AESOP LLC, Series 2017-2A, Class A | | | | | | | | |
2.970%, 3/20/24 144A | | | 425,000 | | | | 431 | |
Avis Budget Rental Car Funding AESOP LLC, Series 2019-1A, Class B | | | | | | | | |
3.700%, 3/20/23 144A | | | 120,000 | | | | 123 | |
Avis Budget Rental Car Funding AESOP LLC, Series 2019-2A, Class A | | | | | | | | |
3.350%, 9/20/25 144A | | | 340,000 | | | | 350 | |
Babson CLO, Ltd., Series 2017-IA, Class AR | | | | | | | | |
3.392%, (ICE LIBOR USD 3 Month plus 0.800%), 1/20/28 144A | | | 730,000 | | | | 727 | |
Bayview Mortgage Fund IVc Trust, Series 2017-RT3, Class A | | | | | | | | |
3.500%, (AFC), 1/28/58 144A | | | 618,055 | | | | 630 | |
Bayview Opportunity Master Fund IVa Trust, Series 2017-SPL5, Class A | | | | | | | | |
3.500%, (AFC), 6/28/57 144A | | | 534,495 | | | | 544 | |
Bayview Opportunity Master Fund IVb Trust, Series 2017-SPL4, Class A | | | | | | | | |
3.500%, (AFC), 1/28/55 144A | | | 185,609 | | | | 189 | |
BlueMountain CLO, Series 2015-2, Class A | | | | | | | | |
3.531%, (ICE LIBOR USD 3 Month plus 0.930%), 7/18/27 144A | | | 750,000 | | | | 747 | |
BRE Grand Islander Timeshare Issuer LLC, Series 2019-A, Class A | | | | | | | | |
3.280%, 9/26/33 144A | | | 186,696 | | | | 190 | |
California Republic Auto Receivables Trust, Series 2015-1, Class B | | | | | | | | |
2.510%, 2/16/21 | | | 116,647 | | | | 117 | |
Capital Auto Receivables Asset Trust, Series 2016-2, Class A4 | | | | | | | | |
1.630%, 1/20/21 | | | 73,902 | | | | 74 | |
Capital Auto Receivables Asset Trust, Series 2017-1, Class B | | | | | | | | |
2.430%, 5/20/22 144A | | | 70,000 | | | | 70 | |
Capital Auto Receivables Asset Trust, Series 2017-1, Class C | | | | | | | | |
2.700%, 9/20/22 144A | | | 115,000 | | | | 115 | |
Capital Auto Receivables Asset Trust, Series 2018-1, Class D | | | | | | | | |
3.700%, 6/20/25 144A | | | 575,000 | | | | 583 | |
Capital Auto Receivables Asset Trust, Series 2018-2, Class B | | | | | | | | |
3.480%, 10/20/23 144A | | | 180,000 | | | | 183 | |
Capital Auto Receivables Asset Trust, Series 2018-2, Class C | | | | | | | | |
3.690%, 12/20/23 144A | | | 225,000 | | | | 228 | |
Carlyle Global Market Strategies, Series 2015-1A, Class AR | | | | | | | | |
3.592%, (ICE LIBOR USD 3 Month plus 1.000%), 4/20/27 144A | | | 425,000 | | | | 425 | |
Carlyle Global Market Strategies, Series 2015-3A, Class A1R | | | | | | | | |
3.582%, (ICE LIBOR USD 3 Month plus 1.000%), 7/28/28 144A | | | 760,000 | | | | 759 | |
CarMax Auto Owner Trust, Series 2015-3, Class D | | | | | | | | |
3.270%, 3/15/22 | | | 220,000 | | | | 220 | |
| | | | | | | | |
Structured Products (33.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
CarMax Auto Owner Trust, Series 2015-4, Class D | | | | | | | | |
3.000%, 5/16/22 | | | 110,000 | | | | 110 | |
CarMax Auto Owner Trust, Series 2016-2, Class A3 | | | | | | | | |
1.520%, 2/16/21 | | | 59,000 | | | | 59 | |
CarMax Auto Owner Trust, Series 2016-4, Class A3 | | | | | | | | |
1.400%, 8/15/21 | | | 192,837 | | | | 192 | |
CarMax Auto Owner Trust, Series 2017-4, Class C | | | | | | | | |
2.700%, 10/16/23 | | | 95,000 | | | | 95 | |
CCG Receivables Trust, Series 2016-1, Class A2 | | | | | | | | |
1.690%, 9/14/22 144A | | | 14,769 | | | | 15 | |
CCG Receivables Trust, Series 2017-1, Class A2 | | | | | | | | |
1.840%, 11/14/23 144A | | | 82,728 | | | | 83 | |
Chrysler Capital Auto Receivables Trust, Series 2016-BA, Class A3 | | | | | | | | |
1.640%, 7/15/21 144A | | | 23,859 | | | | 24 | |
CNH Equipment Trust, Series 2015-C, Class B | | | | | | | | |
2.400%, 2/15/23 | | | 570,000 | | | | 569 | |
Cole Park CLO, Ltd., Series 2015-1A, Class AR | | | | | | | | |
3.642%, (ICE LIBOR USD 3 Month plus 1.050%), 10/20/28 144A | | | 760,000 | | | | 760 | |
Elara HGV Timeshare Issuer, Series 2017-A, Class A | | | | | | | | |
2.690%, 3/25/30 144A | | | 119,810 | | | | 120 | |
Enterprise Fleet Financing LLC, Series 2016-2, Class A2 | | | | | | | | |
1.740%, 2/22/22 144A | | | 38,947 | | | | 39 | |
Enterprise Fleet Financing LLC, Series 2017-1, Class A2 | | | | | | | | |
2.130%, 7/20/22 144A | | | 61,596 | | | | 61 | |
Enterprise Fleet Financing LLC, Series 2017-2, Class A2 | | | | | | | | |
1.970%, 1/20/23 144A | | | 70,031 | | | | 70 | |
Enterprise Fleet Financing LLC, Series 2017-3, Class A2 | | | | | | | | |
2.130%, 5/22/23 144A | | | 400,629 | | | | 400 | |
Enterprise Fleet Financing LLC, Series 2017-3, Class A3 | | | | | | | | |
2.360%, 5/20/23 144A | | | 195,000 | | | | 194 | |
Enterprise Fleet Financing LLC, Series 2018-1, Class A2 | | | | | | | | |
2.870%, 10/20/23 144A | | | 264,926 | | | | 266 | |
Enterprise Fleet Financing LLC, Series 2018-2, Class A2 | | | | | | | | |
3.140%, 2/20/24 144A | | | 396,763 | | | | 400 | |
Enterprise Fleet Financing LLC, Series 2019-1, Class A2 | | | | | | | | |
2.980%, 10/22/24 144A | | | 270,000 | | | | 273 | |
Ford Credit Floorplan Master Owner Trust A, Series 2016-3, Class B | | | | | | | | |
1.750%, 7/15/21 | | | 190,000 | | | | 190 | |
Ford Credit Floorplan Master Owner Trust A, Series 2017-2, Class B | | | | | | | | |
2.340%, 9/15/22b | | | 1,265,000 | | | | 1,263 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
86
Short-Term Bond Portfolio
| | | | | | | | |
Structured Products (33.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Ford Credit Floorplan Master Owner Trust, Series 2016-5, Class B | | | | | | | | |
2.160%, 11/15/21 | | | 410,000 | | | | 409 | |
GM Financial Automobile Leasing Trust, Series 2017-1, Class A4 | | | | | | | | |
2.260%, 8/20/20 | | | 75,000 | | | | 75 | |
GM Financial Automobile Leasing Trust, Series 2017-3, Class A4 | | | | | | | | |
2.120%, 9/20/21 | | | 115,000 | | | | 115 | |
GM Financial Automobile Leasing Trust, Series 2017-3, Class C | | | | | | | | |
2.730%, 9/20/21 | | | 140,000 | | | | 140 | |
GM Financial Automobile Leasing Trust, Series 2018-1, Class C | | | | | | | | |
3.110%, 12/20/21 | | | 200,000 | | | | 201 | |
GM Financial Automobile Leasing Trust, Series 2018-1, Class D | | | | | | | | |
3.370%, 10/20/22 | | | 480,000 | | | | 483 | |
GM Financial Automobile Leasing Trust, Series 2018-2, Class A | | | | | | | | |
3.500%, 4/20/22 | | | 220,000 | | | | 223 | |
GM Financial Automobile Leasing Trust, Series 2019-1, Class C | | | | | | | | |
3.560%, 12/20/22 | | | 400,000 | | | | 408 | |
GM Financial Securitized Term, Series 2017- 3A, Class C | | | | | | | | |
2.520%, 3/16/23 144A | | | 475,000 | | | | 476 | |
GMF Floorplan Owner Revolving Trust, Series 2017-1, Class C | | | | | | | | |
2.970%, 1/18/22 144A | | | 260,000 | | | | 261 | |
GMF Floorplan Owner Revolving Trust, Series 2017-2, Class C | | | | | | | | |
2.630%, 7/15/22 144A | | | 170,000 | | | | 170 | |
GMF Floorplan Owner Revolving Trust, Series 2017-3, Class B | | | | | | | | |
2.260%, 8/16/21 144A | | | 715,000 | | | | 714 | |
GMF Floorplan Owner Revolving Trust, Series 2017-3, Class C | | | | | | | | |
2.460%, 8/16/21 144A | | | 855,000 | | | | 855 | |
GMF Floorplan Owner Revolving Trust, Series 2018-4, Class A1 | | | | | | | | |
3.500%, 9/15/23 144A | | | 670,000 | | | | 688 | |
GMF Floorplan Owner Revolving Trust, Series 2019-1, Class A | | | | | | | | |
2.700%, 4/15/24 144A | | | 355,000 | | | | 359 | |
Golub Capital Partners CLO, Series 2018- 39A, Class A1 | | | | | | | | |
3.742%, (ICE LIBOR USD 3 Month plus 1.150%), 10/20/28 144A | | | 440,000 | | | | 440 | |
GreatAmerica Leasing Receivables Funding LLC, Series 2017-1, Class A3 | | | | | | | | |
2.060%, 6/22/20 144A | | | 36,721 | | | | 37 | |
GreatAmerica Leasing Receivables Funding LLC, Series 2018-1, Class A3 | | | | | | | | |
2.600%, 6/15/21 144A | | | 185,000 | | | | 186 | |
Halcyon Loan Advisors Funding, Ltd., Series 2014-3A, Class B1R | | | | | | | | |
3.060%, (ICE LIBOR USD 3 Month plus 1.700%), 10/22/25 144A | | | 345,000 | | | | 345 | |
Hardee’s Funding LLC, Series 1A, Class AI | | | | | | | | |
4.250%, 6/21/48 144A | | | 437,000 | | | | 446 | |
| | | | | | | | |
Structured Products (33.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Hilton Grand Vacations Trust, Series 2017-AA, Class A | | | | | | | | |
2.660%, 12/26/28 144A | | | 88,156 | | | | 89 | |
Hilton Grand Vacations Trust, Series 2017-AA, Class B | | | | | | | | |
2.960%, (EXE), 12/26/28 144A | | | 50,375 | | | | 51 | |
Huntington Auto Trust, Series 2016-1, Class A4 | | | | | | | | |
1.930%, 4/15/22 | | | 325,000 | | | | 324 | |
Hyundai Auto Lease Securitization Trust, Series 2017-B, Class A3 | | | | | | | | |
1.970%, 7/15/20 144A | | | 322,824 | | | | 323 | |
Hyundai Auto Receivables Trust, Series 2017-A, Class B | | | | | | | | |
2.380%, 4/17/23 | | | 150,000 | | | | 150 | |
Hyundai Auto Receivables Trust, Series 2019-A, Class B | | | | | | | | |
2.940%, 5/15/25 | | | 325,000 | | | | 330 | |
KKR Financial CLO, Ltd., Series 2013, Class A1R | | | | | | | | |
3.401%, (ICE LIBOR USD 3 Month plus 0.800%), 1/16/28 144A | | | 755,000 | | | | 750 | |
Kubota Credit Owner Trust, Series 2016-1A, Class A3 | | | | | | | | |
1.500%, 7/15/20 144A | | | 117,979 | | | | 118 | |
Madison Park Funding, Ltd., Series 2015-18A, Class A1R | | | | | | | | |
3.782%, (ICE LIBOR USD 3 Month plus 1.190%), 10/21/30 144A | | | 690,000 | | | | 690 | |
Magnetite XVI, Ltd., Series 2015-16A, Class AR | | | | | | | | |
3.401%, (ICE LIBOR USD 3 Month plus 0.800%), 1/18/28 144Ab | | | 980,000 | | | | 976 | |
Mill City Mortgage Loan Trust, Series 2016-1, Class A1 | | | | | | | | |
2.500%, (AFC), 4/25/57 144A | | | 63,310 | | | | 63 | |
Mill City Mortgage Loan Trust, Series 2017-2, Class A1 | | | | | | | | |
2.750%, (AFC), 7/25/59 144A | | | 397,385 | | | | 399 | |
MVW Owner Trust, Series 2015-1A, Class A | | | | | | | | |
2.520%, 12/20/32 144A | | | 160,777 | | | | 160 | |
MVW Owner Trust, Series 2017-1A, Class A | | | | | | | | |
2.420%, 12/20/34 144A | | | 66,657 | | | | 66 | |
MVW Owner Trust, Series 2017-1A, Class B | | | | | | | | |
2.750%, 12/20/34 144A | | | 55,547 | | | | 55 | |
MVW Owner Trust, Series 2017-1A, Class C | | | | | | | | |
2.990%, 12/20/34 144A | | | 61,102 | | | | 61 | |
Navient Private Education Refi Loan Trust, Series 2019-C, Class A1 | | | | | | | | |
2.820%, 2/15/68 144A | | | 790,000 | | | | 795 | |
Navient Student Loan Trust, Series 2018-A, Class A1 | | | | | | | | |
2.530%, 2/18/42 144A | | | 268,682 | | | | 269 | |
Navient Student Loan Trust, Series 2019-2A, Class A1 | | | | | | | | |
2.674%, (ICE LIBOR USD 1 Month plus 0.270%), 2/27/68 144A | | | 407,664 | | | | 407 | |
Neuberger Berman CLO, Ltd., Series 2015- 19A, Class A1R2 | | | | | | | | |
3.397%, (ICE LIBOR USD 3 Month plus 0.800%), 7/15/27 144A | | | 740,000 | | | | 739 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
87
Short-Term Bond Portfolio
| | | | | | | | |
Structured Products (33.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Neuberger Berman CLO, Ltd., Series 2017-16SA, Class A | | | | | | | | |
3.447%, (ICE LIBOR USD 3 Month plus 0.850%), 1/15/28 144A | | | 440,000 | | | | 439 | |
Nissan Auto Lease Trust, Series 2017-B, Class A4 | | | | | | | | |
2.170%, 12/15/21 | | | 290,000 | | | | 289 | |
OCP CLO, Ltd., Series 2015-10A, Class A1R | | | | | | | | |
3.406%, (ICE LIBOR USD 3 Month plus 0.820%), 10/26/27 144A | | | 665,000 | | | | 663 | |
OZLM VIII, Ltd., Series 2014-8A, Class A1RR | | | | | | | | |
3.758%, (ICE LIBOR USD 3 Month plus 1.170%), 10/17/29 144A | | | 485,000 | | | | 485 | |
Planet Fitness Master Issuer L, Series 2018- 1A, Class A2I | | | | | | | | |
4.262%, 9/5/48 144A | | | 555,800 | | | | 573 | |
Santander Drive Auto Receivables Trust, Series 2015-3, Class D | | | | | | | | |
3.490%, 5/17/21 | | | 313,285 | | | | 314 | |
Santander Drive Auto Receivables Trust, Series 2015-4, Class D | | | | | | | | |
3.530%, 8/16/21 | | | 240,000 | | | | 241 | |
Santander Drive Auto Receivables Trust, Series 2015-5, Class D | | | | | | | | |
3.650%, 12/15/21 | | | 336,650 | | | | 338 | |
Santander Drive Auto Receivables Trust, Series 2016-1, Class D | | | | | | | | |
4.020%, 4/15/22 | | | 425,000 | | | | 430 | |
Santander Drive Auto Receivables Trust, Series 2016-3, Class C | | | | | | | | |
2.460%, 3/15/22 | | | 256,018 | | | | 256 | |
Santander Drive Auto Receivables Trust, Series 2017-1, Class B | | | | | | | | |
2.100%, 6/15/21 | | | 2,044 | | | | 2 | |
Santander Drive Auto Receivables Trust, Series 2017-1, Class C | | | | | | | | |
2.580%, 5/16/22 | | | 65,000 | | | | 65 | |
Santander Drive Auto Receivables Trust, Series 2017-3, Class B | | | | | | | | |
2.190%, 3/15/22 | | | 331,067 | | | | 331 | |
Santander Drive Auto Receivables Trust, Series 2018-1, Class C | | | | | | | | |
2.960%, 3/15/24 | | | 120,000 | | | | 121 | |
Santander Drive Auto Receivables Trust, Series 2018-4, Class B | | | | | | | | |
3.270%, 1/17/23 | | | 310,000 | | | | 312 | |
Santander Drive Auto Receivables Trust, Series 2018-5, Class B | | | | | | | | |
3.520%, 12/15/22 | | | 375,000 | | | | 378 | |
Santander Drive Auto Receivables Trust, Series 2019-1, Class B | | | | | | | | |
3.210%, 9/15/23 | | | 180,000 | | | | 183 | |
Santander Drive Auto Receivables Trust, Series 2019-2, Class B | | | | | | | | |
2.790%, 1/16/24 | | | 275,000 | | | | 277 | |
Santander Retail Auto Lease Trust, Series 2017-A, Class C | | | | | | | | |
2.960%, 11/21/22 144A | | | 155,000 | | | | 156 | |
Santander Retail Auto Lease Trust, Series 2019-A, Class A3 | | | | | | | | |
2.770%, 6/20/22 144A | | | 395,000 | | | | 400 | |
| | | | | | | | |
Structured Products (33.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Sierra Receivables Funding Co. LLC, Series 2015-1A, Class A | | | | | | | | |
2.400%, 3/22/32 144A | | | 127,524 | | | | 127 | |
Sierra Receivables Funding Co. LLC, Series 2015-3A, Class A | | | | | | | | |
2.580%, 9/20/32 144A | | | 122,923 | | | | 123 | |
Sierra Receivables Funding Co. LLC, Series 2016-3A, Class A | | | | | | | | |
2.430%, 10/20/33 144A | | | 156,789 | | | | 156 | |
Sierra Receivables Funding Co. LLC, Series 2017-1A, Class A | | | | | | | | |
2.910%, 3/20/34 144A | | | 45,581 | | | | 46 | |
Sierra Timeshare Receivables Funding LLC, Series 2015-2A, Class A | | | | | | | | |
2.430%, 6/20/32 144A | | | 64,116 | | | | 64 | |
Sierra Timeshare Receivables Funding LLC, Series 2016-1A, Class A | | | | | | | | |
3.080%, 3/21/33 144A | | | 170,911 | | | | 172 | |
Sierra Timeshare Receivables Funding LLC, Series 2016-2A, Class A | | | | | | | | |
2.330%, 7/20/33 144A | | | 47,955 | | | | 48 | |
Sierra Timeshare Receivables Funding LLC, Series 2019-1A, Class A | | | | | | | | |
3.200%, 1/20/36 144A | | | 239,015 | | | | 245 | |
SLM Private Education Loan Trust, Series 2013-A, Class B | | | | | | | | |
2.500%, 3/15/47 144A | | | 408,639 | | | | 409 | |
SLM Student Loan Trust, Series 2007-7, Class A4 | | | | | | | | |
2.910%, (ICE LIBOR USD 3 Month plus 0.330%), 1/25/22 | | | 214,567 | | | | 210 | |
SLM Student Loan Trust, Series 2008-1, Class A4 | | | | | | | | |
3.230%, (ICE LIBOR USD 3 Month plus 0.650%), 1/25/22 | | | 615,873 | | | | 607 | |
SLM Student Loan Trust, Series 2008-5, Class A4 | | | | | | | | |
4.280%, (ICE LIBOR USD 3 Month plus 1.700%), 7/25/23 | | | 96,632 | | | | 98 | |
SLM Student Loan Trust, Series 2008-9, Class A | | | | | | | | |
4.080%, (ICE LIBOR USD 3 Month plus 1.500%), 4/25/23 | | | 70,773 | | | | 72 | |
SMB Private Education Loan Trust, Series 2014-A, Class A3 | | | | | | | | |
3.894%, (ICE LIBOR USD 1 Month plus 1.500%), 4/15/32 144A | | | 665,000 | | | | 675 | |
SMB Private Education Loan Trust, Series 2015-A, Class A2B | | | | | | | | |
3.394%, (ICE LIBOR USD 1 Month plus 1.000%), 6/15/27 144A | | | 157,416 | | | | 158 | |
SMB Private Education Loan Trust, Series 2016-C, Class A2B | | | | | | | | |
3.494%, (ICE LIBOR USD 1 Month plus 1.100%), 9/15/34 144A | | | 589,059 | | | | 592 | |
SMB Private Education Loan Trust, Series 2018-B, Class A2B | | | | | | | | |
3.114%, (ICE LIBOR USD 1 Month plus 0.720%), 1/15/37 144A | | | 670,000 | | | | 668 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
88
Short-Term Bond Portfolio
| | | | | | | | |
Structured Products (33.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | |
Synchrony Card Funding LLC, Series 2019-A2, Class A | | | | | | | | |
2.340%, 6/16/25 | | | 840,000 | | | | 840 | |
Synchrony Credit Card Master Note Trust, Series 2015-1, Class B | | | | | | | | |
2.640%, 3/15/23 | | | 250,000 | | | | 250 | |
Synchrony Credit Card Master Note Trust, Series 2015-4, Class B | | | | | | | | |
2.620%, 9/15/23 | | | 305,000 | | | | 305 | |
Synchrony Credit Card Master Note Trust, Series 2016-2, Class C | | | | | | | | |
2.950%, 5/15/24 | | | 522,306 | | | | 522 | |
Synchrony Credit Card Master Note Trust, Series 2018-1, Class C | | | | | | | | |
3.360%, 3/15/24 | | | 445,000 | | | | 448 | |
Towd Point Mortgage Trust, Series 2015-1, Class A1 | | | | | | | | |
3.000%, (AFC), 1/28/58 144A | | | 204,486 | | | | 207 | |
Towd Point Mortgage Trust, Series 2015-4, Class A1B | | | | | | | | |
2.750%, (AFC), 4/25/55 144A | | | 160,990 | | | | 161 | |
Towd Point Mortgage Trust, Series 2015-5, Class A1B | | | | | | | | |
2.750%, (AFC), 5/25/55 144A | | | 161,948 | | | | 162 | |
Towd Point Mortgage Trust, Series 2016-1, Class A1B | | | | | | | | |
2.750%, (AFC), 2/25/55 144A | | | 81,906 | | | | 82 | |
Towd Point Mortgage Trust, Series 2016-1, Class A3B | | | | | | | | |
3.000%, (AFC), 2/25/55 144A | | | 116,328 | | | | 117 | |
Towd Point Mortgage Trust, Series 2016-2, Class A1A | | | | | | | | |
2.750%, (AFC), 8/25/55 144A | | | 83,219 | | | | 84 | |
Towd Point Mortgage Trust, Series 2016-3, Class A1 | | | | | | | | |
2.250%, (AFC), 4/25/56 144A | | | 61,670 | | | | 61 | |
Towd Point Mortgage Trust, Series 2017-1, Class A1 | | | | | | | | |
2.750%, (AFC), 10/25/56 144A | | | 329,074 | | | | 330 | |
Towd Point Mortgage Trust, Series 2017-2, Class A1 | | | | | | | | |
2.750%, (AFC), 4/25/57 144A | | | 209,819 | | | | 210 | |
Towd Point Mortgage Trust, Series 2017-3, Class A1 | | | | | | | | |
2.750%, (AFC), 7/25/57 144A | | | 464,948 | | | | 466 | |
Towd Point Mortgage Trust, Series 2017-4, Class A1 | | | | | | | | |
2.750%, (AFC), 6/25/57 144A | | | 241,955 | | | | 243 | |
Towd Point Mortgage Trust, Series 2017-6, Class A1 | | | | | | | | |
2.750%, (AFC), 10/25/57 144A | | | 881,061 | | | | 888 | |
Towd Point Mortgage Trust, Series 2018-2, Class A1 | | | | | | | | |
3.250%, (AFC), 3/25/58 144Ab | | | 1,108,090 | | | | 1,126 | |
Towd Point Mortgage Trust, Series 2018-5, Class A1A | | | | | | | | |
3.250%, (AFC), 8/25/58 144A | | | 820,477 | | | | 834 | |
Verizon Owner Trust, Series 2016-2A, Class C | | | | | | | | |
2.360%, 5/20/21 144A | | | 270,000 | | | | 270 | |
| | | | | | | | |
Structured Products (33.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | |
Verizon Owner Trust, Series 2017-1A, Class C | | | | | | | | |
2.650%, 9/20/21 144A | | | 150,000 | | | | 150 | |
Verizon Owner Trust, Series 2017-3A, Class C | | | | | | | | |
2.530%, 4/20/22 144A | | | 550,000 | | | | 551 | |
Verizon Owner Trust, Series 2018-1A, Class C | | | | | | | | |
3.200%, 9/20/22 144A | | | 450,000 | | | | 457 | |
Volvo Financial Equipment LLC, Series 2018- 1A, Class B | | | | | | | | |
2.910%, 1/17/23 144A | | | 210,000 | | | | 212 | |
Volvo Financial Equipment Master Owner Trust, Series 2017-A, Class A | | | | | | | | |
2.894%, (ICE LIBOR USD 1 Month plus 0.500%), 11/15/22 144A | | | 115,000 | | | | 115 | |
World Omni Automobile Lease Securitization Trust, Series 2018-A, Class B | | | | | | | | |
3.060%, 5/15/23 | | | 130,000 | | | | 131 | |
| | | | | | | | |
Total | | | | | | | 55,955 | |
| | | | | | | | |
| |
Mortgage Securities (16.7%) | | | | | |
Angel Oak Mortgage Trust I LLC, Series 2019-2, Class A1 | | | | | | | | |
3.628%, (AFC), 3/25/49 144A | | | 495,746 | | | | 502 | |
Angel Oak Mortgage Trust I LLC, Series 2019-2, Class M1 | | | | | | | | |
4.065%, (AFC), 3/25/49 144A | | | 270,000 | | | | 278 | |
Atrium Hotel Portfolio Trust, Series 2017- ATRM, Class A | | | | | | | | |
3.324%, (ICE LIBOR USD 1 Month plus 0.930%), 12/15/36 144A | | | 520,000 | | | | 520 | |
BAMLL Commercial Mortgage Securities Trust, Series 2018-DSNY, Class A | | | | | | | | |
3.244%, (ICE LIBOR USD 1 Month plus 0.850%), 9/15/34 144A | | | 460,000 | | | | 460 | |
Banc of America Commercial Mortgage Trust, Series 2017-BNK3, Class A1 | | | | | | | | |
1.957%, 2/15/50 | | | 92,423 | | | | 92 | |
BANK, Series 2017-BNK4, Class A1 | | | | | | | | |
2.002%, 5/15/50 | | | 372,227 | | | | 371 | |
BX Trust, Series 2018-IND, Class A | | | | | | | | |
3.144%, (ICE LIBOR USD 1 Month plus 0.750%), 11/15/35 144A | | | 393,880 | | | | 394 | |
CD Mortgage Trust, Series 2016-CD2, Class A1 | | | | | | | | |
1.848%, 11/10/49 | | | 449,660 | | | | 447 | |
CD Mortgage Trust, Series 2017-CD3, Class A1 | | | | | | | | |
1.965%, 2/10/50 | | | 92,335 | | | | 92 | |
Citigroup Commercial Mortgage Trust, Series 2015-GC31, Class A1 | | | | | | | | |
1.637%, 6/10/48 | | | 46,788 | | | | 47 | |
Citigroup Commercial Mortgage Trust, Series 2015-GC33, Class A1 | | | | | | | | |
1.643%, 9/10/58 | | | 135,014 | | | | 134 | |
Citigroup Commercial Mortgage Trust, Series 2015-P1, Class A1 | | | | | | | | |
1.648%, 9/15/48 | | | 40,843 | | | | 41 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
89
Short-Term Bond Portfolio
| | | | | | | | |
Structured Products (33.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
CLNS Trust, Series 2017-IKPR, Class A | | | | | | | | |
3.212%, (ICE LIBOR USD 1 Month plus 0.800%), 6/11/32 144A | | | 240,000 | | | | 240 | |
CLNS Trust, Series 2017-IKPR, Class B | | | | | | | | |
3.412%, (ICE LIBOR USD 1 Month plus 1.000%), 6/11/32 144A | | | 365,000 | | | | 365 | |
COLT Funding LLC, Series 2017-2, Class A1A | | | | | | | | |
2.415%, (AFC), 10/25/47 144A | | | 202,710 | | | | 202 | |
COLT Funding LLC, Series 2017-2, Class A2A | | | | | | | | |
2.568%, (AFC), 10/25/47 144A | | | 85,819 | | | | 86 | |
COLT Funding LLC, Series 2017-2, Class A3A | | | | | | | | |
2.773%, (AFC), 10/25/47 144A | | | 36,991 | | | | 37 | |
COLT Funding LLC, Series 2018-3, Class A2 | | | | | | | | |
3.763%, (AFC), 10/26/48 144A | | | 206,697 | | | | 210 | |
COLT Mortgage Loan Trust, Series 2018-1, Class A1 | | | | | | | | |
2.930%, (AFC), 2/25/48 144A | | | 81,688 | | | | 82 | |
COLT Mortgage Loan Trust, Series 2018-1, Class A3 | | | | | | | | |
3.084%, (AFC), 2/25/48 144A | | | 36,309 | | | | 36 | |
COLT Mortgage Loan Trust, Series 2018-2, Class A1 | | | | | | | | |
3.470%, (AFC), 7/27/48 144A | | | 618,002 | | | | 620 | |
COLT Mortgage Loan Trust, Series 2018-2, Class A2 | | | | | | | | |
3.542%, (AFC), 7/27/48 144A | | | 224,963 | | | | 226 | |
COLT Mortgage Loan Trust, Series 2018-4, Class A1 | | | | | | | | |
4.006%, (AFC), 12/28/48 144A | | | 441,301 | | | | 449 | |
COLT Mortgage Loan Trust, Series 2019-2, Class A1 | | | | | | | | |
3.337%, (AFC), 5/25/49 144A | | | 356,573 | | | | 362 | |
COLT Mortgage Loan Trust, Series 2019-3, Class A1 | | | | | | | | |
2.695%, (AFC), 8/25/49 144A | | | 815,000 | | | | 815 | |
Commercial Mortgage Pass Through Certificates, Series 2015-CR25, Class A1 | | | | | | | | |
1.737%, 8/10/48 | | | 106,605 | | | | 106 | |
Commercial Mortgage Pass Through Certificates, Series 2015-LC23, Class A2 | | | | | | | | |
3.221%, 10/10/48 | | | 605,000 | | | | 610 | |
Commercial Mortgage Pass Through Certificates, Series 2015-PC1, Class A1 | | | | | | | | |
1.667%, 7/10/50 | | | 33,395 | | | | 33 | |
Commercial Mortgage Pass Through Certificates, Series 2016-CR28, Class A1 | | | | | | | | |
1.770%, 2/10/49 | | | 14,466 | | | | 14 | |
Commercial Mortgage Pass Through Certificates, Series 2017-COR2, Class A1 | | | | | | | | |
2.111%, 9/10/50 | | | 126,219 | | | | 126 | |
Connecticut Avenue Securities Trust, Series 2019-R03, Class 1M1 | | | | | | | | |
3.154%, (ICE LIBOR USD 1 Month plus 0.750%), 9/25/31 144A | | | 314,298 | | | | 314 | |
Credit Suisse Mortgage Capital Certificates, Series 2019-ICE4, Class C | | | | | | | | |
3.824%, (1 Month LIBOR plus 1.430%), 5/15/36 144A | | | 515,000 | | | | 516 | |
| | | | | | | | |
Structured Products (33.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Credit Suisse Mortgage Capital Certificates, Series 2019-ICE4, Class D | | | | | | | | |
3.994%, (1 Month LIBOR plus 1.600%), 5/15/36 144A | | | 405,000 | | | | 406 | |
CSAIL 2019 Commerical Mortgage Trust, Series C16, Class A1 | | | | | | | | |
2.360%, 6/15/52 | | | 295,000 | | | | 296 | |
CSAIL Commercial Mortgage Trust, Series 2015-C1, Class A1 | | | | | | | | |
1.684%, 4/15/50 | | | 4,041 | | | | 4 | |
CSAIL Commercial Mortgage Trust, Series 2015-C3, Class A1 | | | | | | | | |
1.716%, 8/15/48 | | | 68,997 | | | | 69 | |
CSAIL Commercial Mortgage Trust, Series 2016-C5, Class A1 | | | | | | | | |
1.746%, 11/15/48 | | | 20,639 | | | | 21 | |
CSAIL Commercial Mortgage Trust, Series 2017-CX9, Class A1 | | | | | | | | |
2.024%, 9/15/50 | | | 71,769 | | | | 71 | |
Deephaven Residential Mortgage Trust, Series 2017-1A, Class A3 | | | | | | | | |
3.485%, (CSTR, AFC), 12/26/46 144A | | | 42,205 | | | | 42 | |
Deephaven Residential Mortgage Trust, Series 2017-3A, Class A1 | | | | | | | | |
2.577%, (CSTR, AFC), 10/25/47 144A | | | 217,601 | | | | 217 | |
Deephaven Residential Mortgage Trust, Series 2017-3A, Class A2 | | | | | | | | |
2.711%, (CSTR, AFC), 10/25/47 144A | | | 36,267 | | | | 36 | |
Deephaven Residential Mortgage Trust, Series 2017-3A, Class A3 | | | | | | | | |
2.813%, (CSTR, AFC), 10/25/47 144A | | | 36,267 | | | | 36 | |
Deephaven Residential Mortgage Trust, Series 2018-1A, Class A1 | | | | | | | | |
2.976%, (AFC), 1/25/58 144A | | | 192,690 | | | | 193 | |
Deephaven Residential Mortgage Trust, Series 2018-3A, Class A3 | | | | | | | | |
3.963%, (AFC), 8/25/58 144A | | | 69,964 | | | | 71 | |
Deephaven Residential Mortgage Trust, Series 2019-1A, Class A1 | | | | | | | | |
3.743%, (AFC), 1/25/59 144A | | | 579,198 | | | | 586 | |
Deephaven Residential Mortgage Trust, Series 2019-2A, Class A3 | | | | | | | | |
3.763%, (AFC), 4/25/59 144A | | | 387,947 | | | | 392 | |
Deephaven Residential Mortgage Trust, Series 2019-2A, Class M1 | | | | | | | | |
3.921%, (AFC), 4/25/59 144A | | | 195,000 | | | | 199 | |
FDIC Guaranteed Notes Trust, Series 2010- S2, Class 2A | | | | | | | | |
2.570%, 7/29/47 144A | | | 80,789 | | | | 81 | |
Federal Home Loan Bank | | | | | | | | |
2.625%, 5/28/20b | | | 2,240,000 | | | | 2,252 | |
Federal Home Loan Mortgage Corp. | | | | | | | | |
3.500%, 3/1/46 | | | 85,445 | | | | 89 | |
5.500%, 5/1/22 | | | 56,761 | | | | 58 | |
6.000%, 9/1/34 | | | 2,282 | | | | 3 | |
6.000%, 2/1/35 | | | 45,167 | | | | 51 | |
6.000%, 9/1/35 | | | 14,995 | | | | 17 | |
6.000%, 1/1/38 | | | 2,454 | | | | 3 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
90
Short-Term Bond Portfolio
| | | | | | | | |
Structured Products (33.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | |
Federal Home Loan Mortgage Corp., Series 2017-DNA1, Class M1 | | | | | | | | |
3.604%, (ICE LIBOR USD 1 Month plus 1.200%), 7/25/29 | | | 146,677 | | | | 147 | |
Federal Home Loan Mortgage Corp., Series 2017-DNA2, Class M1 | | | | | | | | |
3.604%, (ICE LIBOR USD 1 Month plus 1.200%), 10/25/29 | | | 512,585 | | | | 516 | |
Federal Home Loan Mortgage Corp., Series 2017-HQA1, Class M1 | | | | | | | | |
3.604%, (ICE LIBOR USD 1 Month plus 1.200%), 8/25/29 | | | 257,509 | | | | 258 | |
Federal Home Loan Mortgage Corp., Series 2017-HQA2, Class M1 | | | | | | | | |
3.204%, (ICE LIBOR USD 1 Month plus 0.800%), 12/25/29 | | | 133,670 | | | | 134 | |
Federal Home Loan Mortgage Corp., Series 2017-SC02, Class M1 | | | | | | | | |
3.858%, (CSTR), 5/25/47 144A | | | 97,024 | | | | 98 | |
Federal Home Loan Mortgage Corp., Series 2017-SPI1, Class M1 | | | | | | | | |
3.982%, 9/25/47 144A | | | 42,065 | | | | 42 | |
Federal Home Loan Mortgage Corp., Series 2018-DNA2, Class M1 | | | | | | | | |
3.204%, (ICE LIBOR USD 1 Month plus 0.800%), 12/25/30 144A | | | 875,798 | | | | 877 | |
Federal Home Loan Mortgage Corp., Series 2018-HQA2, Class M1 | | | | | | | | |
3.180%, (ICE LIBOR USD 1 Month plus 0.750%), 10/25/48 144A | | | 430,000 | | | | 431 | |
Federal Home Loan Mortgage Corp., Series 2018-SPI2, Class M1 | | | | | | | | |
3.818%, 5/25/48 144A | | | 172,485 | | | | 173 | |
Federal Home Loan Mortgage Corp., Series 2018-SPI3, Class M1 | | | | | | | | |
4.165%, 8/25/48 144A | | | 169,736 | | | | 172 | |
Federal Home Loan Mortgage Corp., Series 3713, Class PA | | | | | | | | |
2.000%, 2/15/40 | | | 295,743 | | | | 296 | |
Federal Home Loan Mortgage Corp., Series 3718, Class BC | | | | | | | | |
2.000%, 2/15/25 | | | 196,099 | | | | 196 | |
Federal Home Loan Mortgage Corp., Series 4092, Class CL | | | | | | | | |
1.250%, 6/15/27 | | | 893,813 | | | | 868 | |
Federal Home Loan Mortgage Corp., Series DNA3, Class M1 | | | | | | | | |
3.154%, (ICE LIBOR USD 1 Month plus 0.750%), 3/25/30 | | | 350,908 | | | | 351 | |
Federal National Mortgage Association | | | | | | | | |
2.500%, 10/1/22 | | | 329,255 | | | | 332 | |
2.500%, 12/1/22 | | | 84,980 | | | | 86 | |
3.000%, 6/1/22 | | | 85,495 | | | | 87 | |
3.000%, 4/1/24 | | | 258,008 | | | | 263 | |
3.000%, 9/1/32 | | | 103,636 | | | | 106 | |
3.000%, 2/1/33 | | | 492,135 | | | | 503 | |
3.500%, 5/1/27 | | | 620,134 | | | | 641 | |
3.500%, 4/1/46 | | | 871,639 | | | | 898 | |
3.500%, 2/1/48 | | | 236,908 | | | | 244 | |
4.000%, 6/1/33 | | | 293,547 | | | | 307 | |
4.000%, 8/1/47 | | | 544,644 | | | | 568 | |
| | | | | | | | |
Structured Products (33.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
4.500%, 5/1/40 | | | 132,464 | | | | 142 | |
4.500%, 9/1/40 | | | 123,295 | | | | 132 | |
4.500%, 2/1/44 | | | 442,298 | | | | 471 | |
4.500%, 9/1/48 | | | 129,419 | | | | 136 | |
4.500%, 12/1/48b | | | 1,448,567 | | | | 1,515 | |
5.000%, 10/1/33 | | | 158,012 | | | | 172 | |
5.000%, 5/1/48 | | | 326,289 | | | | 346 | |
5.000%, 9/1/48 | | | 288,358 | | | | 306 | |
5.000%, 2/1/49 | | | 444,585 | | | | 471 | |
5.500%, 8/1/37 | | | 89,318 | | | | 99 | |
5.500%, 2/1/38 | | | 335,051 | | | | 372 | |
6.000%, 8/1/22 | | | 28,475 | | | | 29 | |
6.000%, 3/1/34 | | | 75,221 | | | | 85 | |
6.000%, 8/1/34 | | | 212,883 | | | | 241 | |
6.000%, 11/1/34 | | | 8,038 | | | | 9 | |
6.000%, 12/1/34 | | | 2,629 | | | | 3 | |
6.000%, 4/1/35 | | | 4,916 | | | | 6 | |
6.000%, 5/1/38 | | | 3,372 | | | | 4 | |
6.000%, 10/1/40 | | | 167,462 | | | | 190 | |
6.500%, 7/1/32 | | | 24,192 | | | | 28 | |
6.500%, 12/1/32 | | | 25,802 | | | | 30 | |
Federal National Mortgage Association TBA | | | | | | | | |
3.500%, 7/17/33 | | | 315,000 | | | | 325 | |
4.000%, 7/1/44 | | | 280,000 | | | | 289 | |
5.000%, 7/1/39 | | | 300,000 | | | | 317 | |
Federal National Mortgage Association, Series 2010-95, Class BK | | | | | | | | |
1.500%, 2/25/20 | | | 22,263 | | | | 22 | |
Federal National Mortgage Association, Series 2011-113, Class AG | | | | | | | | |
2.500%, 11/25/26 | | | 172,175 | | | | 172 | |
Federal National Mortgage Association, Series 2013-74, Class AD | | | | | | | | |
2.000%, 7/25/23 | | | 191,854 | | | | 191 | |
Federal National Mortgage Association, Series 2016-83, Class FA | | | | | | | | |
2.904%, (1 Month LIBOR plus 0.500%), 11/25/46 | | | 295,261 | | | | 296 | |
Federal National Mortgage Association, Series 2016-85, Class FA | | | | | | | | |
2.904%, (1 Month LIBOR plus 0.500%), 11/25/46 | | | 415,586 | | | | 416 | |
Federal National Mortgage Association, Series 2016-85, Class FG | | | | | | | | |
2.904%, (1 Month LIBOR plus 0.500%), 11/25/46 | | | 454,794 | | | | 456 | |
Federal National Mortgage Association, Series 2017-90, Class KA | | | | | | | | |
3.000%, 11/25/47 | | | 423,292 | | | | 438 | |
Federal National Mortgage Association, Series 2017-C01, Class 1M1 | | | | | | | | |
3.704%, (ICE LIBOR USD 1 Month plus 1.300%), 7/25/29 | | | 137,307 | | | | 138 | |
Federal National Mortgage Association, Series 2017-C02, Class 2M1 | | | | | | | | |
3.554%, (ICE LIBOR USD 1 Month plus 1.150%), 9/25/29 | | | 252,211 | | | | 253 | |
Federal National Mortgage Association, Series 2017-C03, Class 1M1 | | | | | | | | |
3.354%, (ICE LIBOR USD 1 Month plus 0.950%), 10/25/29 | | | 337,696 | | | | 339 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
91
Short-Term Bond Portfolio
| | | | | | | | |
Structured Products (33.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Federal National Mortgage Association, Series 2017-C04, Class 2M1 | | | | | | | | |
3.254%, (ICE LIBOR USD 1 Month plus 0.850%), 11/25/29 | | | 225,110 | | | | 225 | |
Federal National Mortgage Association, Series 2017-C05, Class 1M1 | | | | | | | | |
2.954%, (ICE LIBOR USD 1 Month plus 0.550%), 1/25/30 | | | 256,988 | | | | 257 | |
Federal National Mortgage Association, Series 2017-C06, Class 1M1 | | | | | | | | |
3.154%, (ICE LIBOR USD 1 Month plus 0.750%), 2/25/30 | | | 221,945 | | | | 222 | |
Federal National Mortgage Association, Series 2017-C06, Class 2M1 | | | | | | | | |
3.154%, (ICE LIBOR USD 1 Month plus 0.750%), 2/25/30 | | | 89,027 | | | | 89 | |
Federal National Mortgage Association, Series 2018-44, Class PC | | | | | | | | |
4.000%, 6/25/44b | | | 1,052,384 | | | | 1,091 | |
Federal National Mortgage Association, Series 2018-C02, Class 2M1 | | | | | | | | |
3.054%, (ICE LIBOR USD 1 Month plus 0.650%), 8/25/30 | | | 158,801 | | | | 159 | |
Federal National Mortgage Association, Series 2018-C03, Class 1M1 | | | | | | | | |
3.084%, (ICE LIBOR USD 1 Month plus 0.680%), 10/25/30 | | | 495,681 | | | | 496 | |
Federal National Mortgage Association, Series 2018-C05, Class 1M1 | | | | | | | | |
3.124%, (ICE LIBOR USD 1 Month plus 0.720%), 1/25/31 | | | 447,026 | | | | 447 | |
Galton Funding Mortgage Trust, Series 2018- 1, Class A33 | | | | | | | | |
3.500%, (AFC), 11/25/57 144A | | | 302,299 | | | | 303 | |
Galton Funding Mortgage Trust, Series 2019- 1, Class A32 | | | | | | | | |
4.000%, (AFC), 2/25/59 144A | | | 278,547 | | | | 283 | |
GCCFC Commercial Mortgage Trust, Series 2006-GG7, Class AM | | | | | | | | |
5.830%, (CSTR), 7/10/38 | | | 122,274 | | | | 123 | |
Government National Mortgage Association | | | | | | | | |
3.500%, 12/20/42 | | | 8,425 | | | | 9 | |
3.500%, 9/20/43 | | | 122,368 | | | | 127 | |
4.000%, 12/20/48 | | | 58,544 | | | | 61 | |
4.500%, 1/20/49 | | | 303,220 | | | | 317 | |
4.500%, 4/20/49 | | | 279,643 | | | | 292 | |
5.000%, 3/20/34 | | | 450,951 | | | | 485 | |
5.000%, 1/20/48 | | | 145,691 | | | | 152 | |
5.000%, 2/20/48 | | | 811,875 | | | | 855 | |
5.000%, 8/20/48b | | | 1,463,020 | | | | 1,531 | |
5.000%, 12/20/48 | | | 141,383 | | | | 148 | |
5.500%, 6/20/37 | | | 103,896 | | | | 114 | |
5.500%, 9/15/45 | | | 313,920 | | | | 352 | |
5.500%, 3/20/48 | | | 94,533 | | | | 100 | |
Government National Mortgage Association, Series 2018-122, Class FE | | | | | | | | |
2.683%, (1 Month LIBOR plus 0.300%), 9/20/48 | | | 124,557 | | | | 124 | |
| | | | | | | | |
Structured Products (33.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Government National Mortgage Association, Series 2019-21, Class FL | | | | | | | | |
2.948%, (1 Month LIBOR plus 0.450%), 2/20/49 | | | 146,454 | | | | 147 | |
Government National Mortgage Association, Series 2019-23, Class NF | | | | | | | | |
2.960%, (1 Month LIBOR plus 0.450%), 2/20/49 | | | 117,791 | | | | 118 | |
Great Wolf Trust, Series 2017-WOLF, Class A | | | | | | | | |
3.244%, (ICE LIBOR USD 1 Month plus 0.850%), 9/15/34 144A | | | 310,000 | | | | 310 | |
Great Wolf Trust, Series 2017-WOLF, Class C | | | | | | | | |
3.714%, (ICE LIBOR USD 1 Month plus 1.320%), 9/15/34 144A | | | 455,000 | | | | 455 | |
GS Mortgage Securities Corp. Trust, Series 2018-FBLU, Class A | | | | | | | | |
3.344%, (ICE LIBOR USD 1 Month plus 0.950%), 11/15/35 144A | | | 290,000 | | | | 290 | |
GS Mortgage Securities Corp. Trust, Series 2018-FBLU, Class D | | | | | | | | |
4.394%, (ICE LIBOR USD 1 Month plus 2.000%), 11/15/35 144A | | | 150,000 | | | | 150 | |
GS Mortgage Securities Trust, Series 2014- EB1A, Class 2A1 | | | | | | | | |
2.458%, (CSTR), 7/25/44 144A | | | 41,793 | | | | 42 | |
GS Mortgage Securities Trust, Series 2015- GC28, Class A1 | | | | | | | | |
1.528%, 2/10/48 | | | 6,716 | | | | 7 | |
GS Mortgage Securities Trust, Series 2015- GC32, Class A1 | | | | | | | | |
1.593%, 7/10/48 | | | 36,807 | | | | 37 | |
GS Mortgage Securities Trust, Series 2016- GS3, Class A1 | | | | | | | | |
1.429%, 10/10/49 | | | 46,015 | | | | 46 | |
Homeward Opportunities Fund I Trust, Series 2018-1, Class A1 | | | | | | | | |
3.766%, (AFC), 6/25/48 144A | | | 357,629 | | | | 364 | |
Homeward Opportunities Fund I Trust, Series 2018-1, Class A2 | | | | | | | | |
3.897%, (AFC), 6/25/48 144A | | | 289,147 | | | | 294 | |
Homeward Opportunities Fund I Trust, Series 2019-1, Class A1 | | | | | | | | |
3.454%, (AFC), 1/25/59 144A | | | 665,593 | | | | 674 | |
Homeward Opportunities Fund I Trust, Series 2019-1, Class A3 | | | | | | | | |
3.606%, (AFC), 1/25/59 144A | | | 446,898 | | | | 453 | |
InTown Hotel Portfolio Trust, Series 2018- STAY, Class A | | | | | | | | |
3.094%, (ICE LIBOR USD 1 Month plus 0.700%), 1/15/33 144A | | | 115,000 | | | | 115 | |
InTown Hotel Portfolio Trust, Series 2018- STAY, Class C | | | | | | | | |
3.644%, (ICE LIBOR USD 1 Month plus 1.250%), 1/15/33 144A | | | 100,000 | | | | 100 | |
JPMBB Commercial Mortgage Securities Trust, Series 2015-C27, Class A1 | | | | | | | | |
1.413%, 2/15/48 | | | 11,271 | | | | 11 | |
MetLife Securitization Trust, Series 2017-1A, Class A | | | | | | | | |
3.000%, (AFC), 4/25/55 144A | | | 233,320 | | | | 235 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
92
Short-Term Bond Portfolio
| | | | | | | | |
Structured Products (33.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Morgan Stanley Bank of America Merrill Lynch Trust, Series 2014-C18, Class AS | | | | | | | | |
4.110%, (AFC), 10/15/47 | | | 185,000 | | | | 197 | |
Morgan Stanley Bank of America Merrill Lynch Trust, Series 2015-C24, Class A1 | | | | | | | | |
1.706%, 5/15/48 | | | 95,212 | | | | 95 | |
Morgan Stanley Bank of America Merrill Lynch Trust, Series 2016-C30, Class A1 | | | | | | | | |
1.389%, 9/15/49 | | | 80,017 | | | | 79 | |
Morgan Stanley Capital I Trust, Series 2015- MS1, Class A1 | | | | | | | | |
1.638%, 5/15/48 | | | 91,856 | | | | 91 | |
Morgan Stanley Capital I Trust, Series 2017-CLS, Class B | | | | | | | | |
3.244%, (ICE LIBOR USD 1 Month plus 0.850%), 11/15/34 144A | | | 365,000 | | | | 364 | |
Morgan Stanley Capital I Trust, Series 2017-CLS, Class C | | | | | | | | |
3.394%, (ICE LIBOR USD 1 Month plus 1.000%), 11/15/34 144A | | | 290,000 | | | | 289 | |
New Orleans Hotel Trust 2019, Series HNLA, Class B | | | | | | | | |
3.683%, (ICE LIBOR USD 1 Month plus 1.289%), 4/15/32 144A | | | 790,000 | | | | 788 | |
New Residential Funding LLC, Series 2018- NQM1, Class A1 | | | | | | | | |
3.986%, (AFC), 11/25/48 144A | | | 623,511 | | | | 635 | |
New Residential Mortgage Loan Trust, Series 2019-NQM3, Class A1 | | | | | | | | |
2.802%, (AFC), 7/25/49 144A | | | 585,000 | | | | 586 | |
New Residential Mortgage Loan Trust, Series 2019-NQM3, Class A3 | | | | | | | | |
3.086%, (AFC), 7/25/49 144A | | | 230,000 | | | | 230 | |
RETL, Series 2019-RVP, Class A | | | | | | | | |
3.544%, (ICE LIBOR USD 1 Month plus 1.150%), 3/15/36 144A | | | 244,462 | | | | 245 | |
Sequoia Mortgage Trust, Series 2018-CH1, Class A11 | | | | | | | | |
3.500%, (AFC), 2/25/48 144A | | | 498,769 | | | | 507 | |
Sequoia Mortgage Trust, Series 2018-CH2, Class A3 | | | | | | | | |
4.000%, (AFC), 6/25/48 144A | | | 674,389 | | | | 693 | |
Sequoia Mortgage Trust, Series 2018-CH3, Class A19 | | | | | | | | |
4.500%, (AFC), 8/25/48 144A | | | 173,070 | | | | 179 | |
Sequoia Mortgage Trust, Series 2018-CH4, Class A2 | | | | | | | | |
4.000%, (AFC), 10/25/48 144A | | | 303,302 | | | | 314 | |
Slide, Series 2018-FUN, Class D | | | | | | | | |
4.244%, (ICE LIBOR USD 1 Month plus 1.850%), 6/15/31 144A | | | 377,248 | | | | 379 | |
STACR Trust, Series 2018-DNA3, Class M1 | | | | | | | | |
3.154%, (ICE LIBOR USD 1 Month plus 0.750%), 9/25/48 144A | | | 350,398 | | | | 351 | |
STACR Trust, Series 2018-HRP2, Class M1 | | | | | | | | |
3.254%, (ICE LIBOR USD 1 Month plus 0.850%), 2/25/47 144A | | | 129,278 | | | | 129 | |
STACR Trust, Series 2018-HRP2, Class M2 | | | | | | | | |
3.654%, (ICE LIBOR USD 1 Month plus 1.250%), 2/25/47 144A | | | 340,000 | | | | 342 | |
| | | | | | | | |
Structured Products (33.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Starvest Emerging Markets CBO, Series 2019-IMC1, Class A1 | | | | | | | | |
3.468%, (AFC), 4/25/49 144A | | | 330,248 | | | | 335 | |
TIAA Seasoned Commercial Mortgage Trust, Series 2007-C4, Class AJ | | | | | | | | |
5.483%, (CSTR), 8/15/39 | | | 19,997 | | | | 20 | |
Verus Securitization Trust, Series 2018-1, Class A1 | | | | | | | | |
2.929%, (AFC), 2/25/48 144A | | | 96,022 | | | | 96 | |
Verus Securitization Trust, Series 2018-2, Class A1 | | | | | | | | |
3.677%, (AFC), 6/1/58 144A | | | 443,398 | | | | 448 | |
Verus Securitization Trust, Series 2018-2, Class A2 | | | | | | | | |
3.779%, (AFC), 6/1/58 144A | | | 121,242 | | | | 123 | |
Verus Securitization Trust, Series 2018-2, Class A3 | | | | | | | | |
3.830%, (AFC), 6/1/58 144A | | | 76,209 | | | | 77 | |
Verus Securitization Trust, Series 2018-3, Class A1 | | | | | | | | |
4.108%, (AFC), 10/25/58 144A | | | 593,179 | | | | 606 | |
Verus Securitization Trust, Series 2019-1, Class A1 | | | | | | | | |
3.836%, (AFC), 2/25/59 144A | | | 636,636 | | | | 646 | |
Verus Securitization Trust, Series 2019-2, Class A1 | | | | | | | | |
3.211%, (AFC), 4/25/59 144A | | | 476,913 | | | | 482 | |
Verus Securitization Trust, Series 2019-INV1, Class A1 | | | | | | | | |
3.402%, (AFC), 12/25/59 144A | | | 351,311 | | | | 355 | |
Wells Fargo Commercial Mortgage Trust, Series 2015-NXS2, Class A2 | | | | | | | | |
3.020%, 7/15/58 | | | 530,000 | | | | 530 | |
Wells Fargo Commercial Mortgage Trust, Series 2016-C32, Class A1 | | | | | | | | |
1.577%, 1/15/59 | | | 127,048 | | | | 126 | |
Wells Fargo Commercial Mortgage Trust, Series 2016-LC24, Class A1 | | | | | | | | |
1.441%, 10/15/49 | | | 21,249 | | | | 21 | |
Wells Fargo Commercial Mortgage Trust, Series 2017-C38, Class A1 | | | | | | | | |
1.968%, 7/15/50 | | | 189,876 | | | | 189 | |
Wells Fargo Commercial Mortgage Trust, Series 2017-C39, Class A1 | | | | | | | | |
1.975%, 9/15/50 | | | 128,486 | | | | 128 | |
WFRBS Commercial Mortgage Trust, Series 2012-C6, Class B | | | | | | | | |
4.697%, 4/15/45 | | | 385,000 | | | | 404 | |
| | | | | | | | |
Total | | | | | | | 54,342 | |
| | | | | | | | |
| |
Total Structured Products (Cost: $109,713) | | | | 110,297 | |
| | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
93
Short-Term Bond Portfolio
| | | | | | | | |
Short-Term Investments (0.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Money Market Funds (0.6%) | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 2.310%# | | | 2,069,884 | | | | 2,070 | |
| | | | | | | | |
Total | | | | | | | 2,070 | |
| | | | | | | | |
| |
Total Short-Term Investments (Cost: $2,070) | | | | 2,070 | |
| | | | | | | | |
| |
Total Investments (100.0%) (Cost: $324,303)@ | | | | 326,795 | |
| | | | | | | | |
| | |
Other Assets, Less Liabilities (0.0%) | | | | | | | (23) | |
| | | | | | | | |
| | |
Net Assets (100.0%) | | | | | | | 326,772 | |
| | | | | | | | |
Exchange Traded or Centrally Cleared Derivatives Futures
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuer | | Long/ Short | | | Currency | | | Notional Par (000’s) | | | Number of Contracts | | | Expiration Date | | | Notional Value (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Variation Margin (000’s) | |
Ten-Year US Treasury Note Future | | | Short | | | | USD | | | | 3,600 | | | | 36 | | | | 9/19 | | | $ | 4,607 | | | $ | (78 | ) | | $ | (1 | ) |
Two-Year US Treasury Note Future | | | Long | | | | USD | | | | 76,000 | | | | 383 | | | | 9/19 | | | | 82,414 | | | | 411 | | | | (15 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | $ | 333 | | | $ | (16 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets | | | | | | Financial Derivative Liabilities | |
| | | | | | | | | | | | | | | | | | | | Market Value | |
| | Variation Margin (000’s) | | | Variation Margin (000’s) | | | (000’s) | |
| | Swaps | | | Futures | | | Total | | | Swaps | | | Futures | | | Total | | | Options | |
Total Exchange-Traded or Centrally Cleared Derivatives | | $ | – | | | $ | – | | | $ | – | | | $ | – | | | $ | (16 | ) | | $ | (16 | ) | | $ | – | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2019 the value of these securities (in thousands) was $102,249 representing 31.3% of the net assets. |
b | Cash or securities with an aggregate value of $87,573 (in thousands) has been pledged as collateral for futures, swap contracts outstanding, short sales, when issued securities or written options on 6/30/2019. |
§ | Security was purchased pursuant to Regulation S under the Securities Act of 1933, which exempts from registration securities offered and sold outside of the United States. At June 30, 2019, the aggregate value of these securities was $2,993 (in thousands), representing 0.9% of net assets. |
# | 7-Day yield as of 6/30/2019. |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $324,303 and the net unrealized appreciation of investments based on that cost was $2,825 which is comprised of $3,167 aggregate gross unrealized appreciation and $342 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The Accompanying Notes are an Integral Part of the Financial Statements.
94
Short-Term Bond Portfolio
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | |
| | | | Valuation Inputs | | | | |
Description | | | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | | | (Amounts in thousands) | | | | |
Assets: | | | | | | | | | | | | | | |
Municipal Bonds | | | | $ | — | | | $ | 475 | | | $ | — | |
Corporate Bonds | | | | | — | | | | 165,204 | | | | — | |
Governments | | | | | — | | | | 48,749 | | | | — | |
Structured Products | | | | | — | | | | 110,297 | | | | — | |
Short-Term Investments | | | | | 2,070 | | | | — | | | | — | |
Other Financial Instruments^ | | | | | | | | | | | | | | |
Futures | | | | | 411 | | | | — | | | | — | |
| | | | | | |
Total Assets: | | | | $ | 2,481 | | | $ | 324,725 | | | $ | — | |
| | | | | | |
Liabilities: | | | | | | | | | | | | | | |
Other Financial Instruments^ | | | | | | | | | | | | | | |
Futures | | | | | (78) | | | | — | | | | — | |
| | | | | | |
Total Liabilities: | | | | $ | (78) | | | $ | — | | | $ | — | |
| | | | | | |
^ Other financial instruments are derivative instruments such as futures and forwards, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
The Accompanying Notes are an Integral Part of the Financial Statements.
95
Select Bond Portfolio (unaudited)
Sector Allocation 6/30/19
| | | | | | |
| | | |
| | Sector | | % of Net Assets | | |
| | | |
| | Structured Products | | 50.9% | | |
| | | |
| | Governments | | 29.5% | | |
| | | |
| | Corporate Bonds | | 24.1% | | |
| | | |
| | Short-Term Investments & Other Net Assets | | 2.2% | | |
| | | |
| | 80 | | 0.7% | | |
| | | |
| | Municipal Bonds | | 0.5% | | |
Sector Allocation is subject to change.
Consistent with the Portfolio’s stated parameters, no more than 20% of the Portfolio is invested in foreign securities, and no more than 10% is invested in high yield securities.
Return of principal is not guaranteed. Bond funds have the same interest rate, inflation and credit risks that are associated with the underlying bonds owned by the Portfolio. When interest rates rise, bond prices fall. With a fixed income fund, when interest rates rise, the value of the fund’s existing bonds drops, which could negatively affect overall fund performance. A portion of the Portfolio’s asses may be invested in lower quality debt securities which may present a significant risk for loss of principal and interest. High yield bonds generally have greater price swings and higher default risks than investment grade bonds.
Investing in bonds issued by foreign corporations and governments carries additional risk, including foreign currency risk, and may increase the volatility of the Portfolio’s performance.
The U.S. federal funds rate has been subject to moderate increases over the course of the last three years. A significant rise in interest rates over a short period of time could cause significant losses in the market value of the Portfolio’s fixed income investments.
The Portfolio may engage in active and frequent trading of portfolio securities to achieve its investment objectives. Active and frequent trading may cause higher brokerage expenses and other transaction costs, which may adversely affect performance.
96
Select Bond Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | |
Corporate Bonds (24.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Basic Materials (0.7%) | | | | | | | | |
Barrick North America Finance LLC | | | | | | | | |
5.700%, 5/30/41 | | | 1,292,000 | | | | 1,544 | |
5.750%, 5/1/43 | | | 517,000 | | | | 645 | |
The Dow Chemical Co. | | | | | | | | |
4.250%, 10/1/34 | | | 748,000 | | | | 777 | |
DowDuPont, Inc. | | | | | | | | |
4.493%, 11/15/25 | | | 1,249,000 | | | | 1,381 | |
4.725%, 11/15/28 | | | 1,114,000 | | | | 1,258 | |
5.419%, 11/15/48 | | | 1,226,000 | | | | 1,491 | |
Huntsman International LLC | | | | | | | | |
4.500%, 5/1/29 | | | 2,921,000 | | | | 3,013 | |
5.125%, 11/15/22 | | | 896,000 | | | | 947 | |
The Mosaic Co. | | | | | | | | |
4.050%, 11/15/27 | | | 1,248,000 | | | | 1,289 | |
Southern Copper Corp. | | | | | | | | |
3.875%, 4/23/25 | | | 1,234,000 | | | | 1,281 | |
5.875%, 4/23/45 | | | 1,399,000 | | | | 1,646 | |
Teck Resources, Ltd. | | | | | | | | |
6.250%, 7/15/41 | | | 3,621,000 | | | | 4,053 | |
Westlake Chemical Corp. | | | | | | | | |
3.600%, 8/15/26 | | | 1,106,000 | | | | 1,123 | |
5.000%, 8/15/46 | | | 455,000 | | | | 471 | |
| | | | | | | | |
Total | | | | | | | 20,919 | |
| | | | | | | | |
| | |
Communications (2.1%) | | | | | | | | |
America Movil SAB de CV | | | | | | | | |
3.625%, 4/22/29 | | | 1,436,000 | | | | 1,487 | |
4.375%, 4/22/49 | | | 1,125,000 | | | | 1,210 | |
AT&T, Inc. | | | | | | | | |
3.400%, 5/15/25 | | | 2,177,000 | | | | 2,237 | |
3.800%, 2/15/27 | | | 868,000 | | | | 902 | |
4.300%, 2/15/30 | | | 757,000 | | | | 808 | |
4.350%, 3/1/29 | | | 1,661,000 | | | | 1,782 | |
4.850%, 3/1/39 | | | 1,069,000 | | | | 1,147 | |
5.150%, 2/15/50 | | | 1,964,000 | | | | 2,162 | |
5.250%, 3/1/37 | | | 636,000 | | | | 713 | |
5.350%, 12/15/43 | | | 534,000 | | | | 586 | |
5.375%, 10/15/41 | | | 855,000 | | | | 949 | |
5.450%, 3/1/47 | | | 770,000 | | | | 884 | |
5.700%, 3/1/57 | | | 637,000 | | | | 749 | |
Charter Communications Operating LLC / Charter Communications Operating Capital Corp. | | | | | | | | |
4.464%, 7/23/22 | | | 1,047,000 | | | | 1,100 | |
Comcast Corp. | | | | | | | | |
3.300%, 10/1/20 | | | 6,074,000 | | | | 6,154 | |
3.450%, 10/1/21 | | | 2,690,000 | | | | 2,767 | |
3.700%, 4/15/24 | | | 2,142,000 | | | | 2,272 | |
3.950%, 10/15/25 | | | 1,937,000 | | | | 2,089 | |
4.000%, 3/1/48 | | | 1,625,000 | | | | 1,717 | |
4.150%, 10/15/28 | | | 2,440,000 | | | | 2,689 | |
4.600%, 10/15/38 | | | 2,710,000 | | | | 3,100 | |
4.700%, 10/15/48 | | | 542,000 | | | | 635 | |
4.950%, 10/15/58 | | | 811,000 | | | | 988 | |
Discovery Communications LLC | | | | | | | | |
4.125%, 5/15/29 | | | 1,500,000 | | | | 1,554 | |
| | | | | | | | |
Corporate Bonds (24.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Communications continued | | | | | | | | |
5.300%, 5/15/49 | | | 1,966,000 | | | | 2,113 | |
Fox Corp. | | | | | | | | |
4.030%, 1/25/24 144A | | | 1,141,000 | | | | 1,213 | |
4.709%, 1/25/29 144A | | | 762,000 | | | | 850 | |
5.576%, 1/25/49 144A | | | 1,221,000 | | | | 1,488 | |
Telefonica Emisiones SA | | | | | | | | |
5.520%, 3/1/49 | | | 966,000 | | | | 1,117 | |
Time Warner Cable LLC | | | | | | | | |
6.550%, 5/1/37 | | | 758,000 | | | | 875 | |
Verizon Communications, Inc. | | | | | | | | |
4.016%, 12/3/29 144A | | | 574,000 | | | | 622 | |
4.125%, 8/15/46 | | | 3,153,000 | | | | 3,288 | |
4.272%, 1/15/36 | | | 1,025,000 | | | | 1,109 | |
4.329%, 9/21/28 | | | 2,926,000 | | | | 3,236 | |
4.400%, 11/1/34 | | | 2,320,000 | | | | 2,570 | |
4.522%, 9/15/48 | | | 531,000 | | | | 593 | |
4.672%, 3/15/55 | | | 283,000 | | | | 320 | |
5.012%, 4/15/49 | | | 531,000 | | | | 632 | |
5.500%, 3/16/47 | | | 1,032,000 | | | | 1,303 | |
Viacom, Inc. | | | | | | | | |
5.850%, 9/1/43 | | | 905,000 | | | | 1,068 | |
The Walt Disney Co. | | | | | | | | |
4.125%, 6/1/44 | | | 543,000 | | | | 617 | |
4.950%, 10/15/45 144A | | | 1,033,000 | | | | 1,279 | |
| | | | | | | | |
Total | | | | | | | 64,974 | |
| | | | | | | | |
| | |
Consumer, Cyclical (1.3%) | | | | | | | | |
Costco Wholesale Corp. | | | | | | | | |
2.750%, 5/18/24 | | | 2,774,000 | | | | 2,848 | |
3.000%, 5/18/27 | | | 3,665,000 | | | | 3,794 | |
Delta Air Lines, Inc. | | | | | | | | |
4.375%, 4/19/28 | | | 744,000 | | | | 758 | |
Ford Motor Co. | | | | | | | | |
4.750%, 1/15/43 | | | 4,707,000 | | | | 4,096 | |
Ford Motor Credit Co. LLC | | | | | | | | |
3.815%, 11/2/27 | | | 1,015,000 | | | | 972 | |
5.113%, 5/3/29 | | | 1,108,000 | | | | 1,133 | |
General Motors Co. | | | | | | | | |
5.950%, 4/1/49 | | | 2,828,000 | | | | 2,970 | |
The Home Depot, Inc. | | | | | | | | |
4.500%, 12/6/48 | | | 1,604,000 | | | | 1,893 | |
Lowe’s Companies, Inc. | | | | | | | | |
3.650%, 4/5/29 | | | 5,098,000 | | | | 5,326 | |
McDonald’s Corp. | | | | | | | | |
4.450%, 9/1/48 | | | 1,152,000 | | | | 1,262 | |
Starbucks Corp. | | | | | | | | |
3.750%, 12/1/47 | | | 375,000 | | | | 368 | |
3.800%, 8/15/25 | | | 114,000 | | | | 121 | |
4.450%, 8/15/49 | | | 534,000 | | | | 584 | |
4.500%, 11/15/48 | | | 1,176,000 | | | | 1,290 | |
Walmart, Inc. | | | | | | | | |
3.250%, 7/8/29 | | | 2,894,000 | | | | 3,051 | |
3.550%, 6/26/25 | | | 2,810,000 | | | | 3,001 | |
3.700%, 6/26/28 | | | 5,584,000 | | | | 6,095 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
97
Select Bond Portfolio
| | | | | | | | |
Corporate Bonds (24.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer, Cyclical continued | | | | | | | | |
4.050%, 6/29/48 | | | 548,000 | | | | 628 | |
| | | | | | | | |
Total | | | | | | | 40,190 | |
| | | | | | | | |
| | |
Consumer, Non-cyclical (4.4%) | | | | | | | | |
Abbott Laboratories | | | | | | | | |
3.400%, 11/30/23 | | | 601,000 | | | | 627 | |
3.750%, 11/30/26 | | | 1,965,000 | | | | 2,124 | |
3.875%, 9/15/25 | | | 445,000 | | | | 480 | |
4.900%, 11/30/46 | | | 3,176,000 | | | | 3,913 | |
AbbVie, Inc. | | | | | | | | |
2.500%, 5/14/20 | | | 4,119,000 | | | | 4,118 | |
4.250%, 11/14/28 | | | 806,000 | | | | 861 | |
4.875%, 11/14/48 | | | 623,000 | | | | 655 | |
Aetna, Inc. | | | | | | | | |
3.875%, 8/15/47 | | | 867,000 | | | | 783 | |
Altria Group, Inc. | | | | | | | | |
4.400%, 2/14/26 | | | 1,154,000 | | | | 1,234 | |
4.800%, 2/14/29 | | | 1,141,000 | | | | 1,231 | |
5.950%, 2/14/49 | | | 563,000 | | | | 640 | |
Anheuser-Busch InBev Worldwide, Inc. | | | | | | | | |
3.650%, 2/1/26 | | | 2,231,000 | | | | 2,346 | |
4.150%, 1/23/25 | | | 3,366,000 | | | | 3,643 | |
4.900%, 1/23/31 | | | 1,906,000 | | | | 2,204 | |
4.900%, 2/1/46 | | | 4,065,000 | | | | 4,518 | |
5.550%, 1/23/49 | | | 1,278,000 | | | | 1,558 | |
BAT Capital Corp. | | | | | | | | |
2.297%, 8/14/20 | | | 1,644,000 | | | | 1,640 | |
3.222%, 8/15/24 | | | 1,693,000 | | | | 1,707 | |
4.540%, 8/15/47 | | | 338,000 | | | | 313 | |
Becton Dickinson and Co. | | | | | | | | |
2.404%, 6/5/20 | | | 3,607,000 | | | | 3,604 | |
3.363%, 6/6/24 | | | 1,216,000 | | | | 1,255 | |
3.700%, 6/6/27 | | | 1,183,000 | | | | 1,236 | |
3.734%, 12/15/24 | | | 2,872,000 | | | | 3,011 | |
4.685%, 12/15/44 | | | 1,338,000 | | | | 1,488 | |
Boston Scientific Corp. | | | | | | | | |
3.750%, 3/1/26 | | | 1,772,000 | | | | 1,884 | |
4.000%, 3/1/28 | | | 1,060,000 | | | | 1,139 | |
4.000%, 3/1/29 | | | 1,306,000 | | | | 1,412 | |
4.700%, 3/1/49 | | | 1,180,000 | | | | 1,353 | |
Bristol-Myers Squibb Co. | | | | | | | | |
2.600%, 5/16/22 144A | | | 4,689,000 | | | | 4,756 | |
2.900%, 7/26/24 144A | | | 2,556,000 | | | | 2,612 | |
3.200%, 6/15/26 144A | | | 596,000 | | | | 618 | |
3.400%, 7/26/29 144A | | | 2,738,000 | | | | 2,864 | |
4.125%, 6/15/39 144A | | | 273,000 | | | | 296 | |
4.250%, 10/26/49 144A | | | 215,000 | | | | 237 | |
Celgene Corp. | | | | | | | | |
2.750%, 2/15/23 | | | 3,859,000 | | | | 3,892 | |
2.875%, 2/19/21 | | | 1,070,000 | | | | 1,078 | |
3.900%, 2/20/28 | | | 575,000 | | | | 616 | |
4.350%, 11/15/47 | | | 531,000 | | | | 585 | |
Constellation Brands, Inc. | | | | | | | | |
3.200%, 2/15/23 | | | 539,000 | | | | 551 | |
3.500%, 5/9/27 | | | 770,000 | | | | 790 | |
3.600%, 2/15/28 | | | 1,702,000 | | | | 1,754 | |
3.700%, 12/6/26 | | | 909,000 | | | | 951 | |
4.400%, 11/15/25 | | | 165,000 | | | | 180 | |
CVS Health Corp. | | | | | | | | |
3.700%, 3/9/23 | | | 1,101,000 | | | | 1,137 | |
4.000%, 12/5/23 | | | 1,613,000 | | | | 1,687 | |
| | | | | | | | |
Corporate Bonds (24.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer, Non-cyclical continued | | | | | | | | |
4.100%, 3/25/25 | | | 2,382,000 | | | | 2,511 | |
4.300%, 3/25/28 | | | 2,529,000 | | | | 2,665 | |
4.780%, 3/25/38 | | | 1,175,000 | | | | 1,225 | |
5.050%, 3/25/48 | | | 413,000 | | | | 439 | |
Danone SA | | | | | | | | |
2.589%, 11/2/23 144A | | | 1,062,000 | | | | 1,067 | |
2.947%, 11/2/26 144A | | | 7,635,000 | | | | 7,617 | |
Edwards Lifesciences Corp. | | | | | | | | |
4.300%, 6/15/28 | | | 1,555,000 | | | | 1,679 | |
Gilead Sciences, Inc. | | | | | | | | |
3.650%, 3/1/26 | | | 1,089,000 | | | | 1,152 | |
4.150%, 3/1/47 | | | 321,000 | | | | 337 | |
Halfmoon Parent, Inc. | | | | | | | | |
3.400%, 9/17/21 144A | | | 2,436,000 | | | | 2,483 | |
3.750%, 7/15/23 144A | | | 3,006,000 | | | | 3,128 | |
4.375%, 10/15/28 144A | | | 2,370,000 | | | | 2,556 | |
4.800%, 8/15/38 144A | | | 236,000 | | | | 254 | |
4.900%, 12/15/48 144A | | | 2,079,000 | | | | 2,261 | |
IHS Markit, Ltd. | | | | | | | | |
3.625%, 5/1/24 | | | 753,000 | | | | 776 | |
Kraft Heinz Foods Co. | | | | | | | | |
2.800%, 7/2/20 | | | 3,242,000 | | | | 3,246 | |
3.000%, 6/1/26 | | | 890,000 | | | | 866 | |
4.375%, 6/1/46 | | | 1,041,000 | | | | 988 | |
5.200%, 7/15/45 | | | 379,000 | | | | 397 | |
Mars, Inc. | | | | | | | | |
4.125%, 4/1/54 144A | | | 1,371,000 | | | | 1,474 | |
Merck & Co., Inc. | | | | | | | | |
3.400%, 3/7/29 | | | 1,928,000 | | | | 2,052 | |
4.000%, 3/7/49 | | | 1,251,000 | | | | 1,389 | |
Nestle Holdings, Inc. | | | | | | | | |
3.100%, 9/24/21 144A | | | 1,242,000 | | | | 1,267 | |
3.350%, 9/24/23 144A | | | 1,615,000 | | | | 1,682 | |
3.500%, 9/24/25 144A | | | 2,556,000 | | | | 2,712 | |
3.900%, 9/24/38 144A | | | 1,265,000 | | | | 1,382 | |
4.000%, 9/24/48 144A | | | 449,000 | | | | 497 | |
Pfizer, Inc. | | | | | | | | |
2.800%, 3/11/22 | | | 1,064,000 | | | | 1,082 | |
3.000%, 12/15/26 | | | 548,000 | | | | 565 | |
3.450%, 3/15/29 | | | 2,909,000 | | | | 3,078 | |
4.100%, 9/15/38 | | | 610,000 | | | | 672 | |
4.200%, 9/15/48 | | | 1,741,000 | | | | 1,957 | |
Reynolds American, Inc. | | | | | | | | |
5.850%, 8/15/45 | | | 1,422,000 | | | | 1,532 | |
Sanofi | | | | | | | | |
3.375%, 6/19/23 | | | 2,979,000 | | | | 3,104 | |
UnitedHealth Group, Inc. | | | | | | | | |
3.500%, 2/15/24 | | | 1,800,000 | | | | 1,886 | |
3.700%, 12/15/25 | | | 1,199,000 | | | | 1,276 | |
4.450%, 12/15/48 | | | 896,000 | | | | 1,026 | |
| | | | | | | | |
Total | | | | | | | 139,861 | |
| | | | | | | | |
| | |
Energy (2.7%) | | | | | | | | |
Anadarko Finance Co. | | | | | | | | |
7.500%, 5/1/31 | | | 561,000 | | | | 744 | |
Anadarko Petroleum Corp. | | | | | | | | |
4.850%, 3/15/21 | | | 970,000 | | | | 1,004 | |
6.600%, 3/15/46 | | | 569,000 | | | | 739 | |
Andeavor Logistics LP / Tesoro Logistics Finance Corp. | | | | | | | | |
3.500%, 12/1/22 | | | 1,239,000 | | | | 1,268 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
98
Select Bond Portfolio
| | | | | | | | |
Corporate Bonds (24.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Energy continued | | | | | | | | |
5.200%, 12/1/47 | | | 1,537,000 | | | | 1,626 | |
BP Capital Markets America, Inc. | | | | | | | | |
3.410%, 2/11/26 | | | 2,952,000 | | | | 3,092 | |
3.796%, 9/21/25 | | | 3,251,000 | | | | 3,467 | |
3.937%, 9/21/28 | | | 6,675,000 | | | | 7,267 | |
Cimarex Energy Co. | | | | | | | | |
4.375%, 3/15/29 | | | 3,170,000 | | | | 3,364 | |
Devon Energy Corp. | | | | | | | | |
5.600%, 7/15/41 | | | 1,769,000 | | | | 2,098 | |
Ecopetrol SA | | | | | | | | |
5.875%, 5/28/45 | | | 1,046,000 | | | | 1,157 | |
Enbridge, Inc. | | | | | | | | |
2.900%, 7/15/22 | | | 2,298,000 | | | | 2,331 | |
Encana Corp. | | | | | | | | |
6.500%, 2/1/38 | | | 1,109,000 | | | | 1,344 | |
6.625%, 8/15/37 | | | 1,003,000 | | | | 1,243 | |
Energy Transfer Operating LP | | | | | | | | |
5.250%, 4/15/29 | | | 952,000 | | | | 1,065 | |
5.500%, 6/1/27 | | | 1,897,000 | | | | 2,120 | |
5.875%, 1/15/24 | | | 3,188,000 | | | | 3,543 | |
6.125%, 12/15/45 | | | 539,000 | | | | 617 | |
6.250%, 4/15/49 | | | 1,643,000 | | | | 1,945 | |
Enterprise Products Operating LLC | | | | | | | | |
3.125%, 7/31/29 | | | 3,592,000 | | | | 3,611 | |
4.200%, 1/31/50 | | | 1,960,000 | | | | 2,013 | |
Hess Corp. | | | | | | | | |
4.300%, 4/1/27 | | | 343,000 | | | | 356 | |
5.800%, 4/1/47 | | | 197,000 | | | | 220 | |
Kinder Morgan Energy Partners LP | | | | | | | | |
5.500%, 3/1/44 | | | 784,000 | | | | 885 | |
6.950%, 1/15/38 | | | 539,000 | | | | 691 | |
7.300%, 8/15/33 | | | 169,000 | | | | 223 | |
Kinder Morgan, Inc. | | | | | | | | |
5.000%, 2/15/21 144A | | | 3,304,000 | | | | 3,426 | |
5.550%, 6/1/45 | | | 1,474,000 | | | | 1,704 | |
Marathon Oil Corp. | | | | | | | | |
4.400%, 7/15/27 | | | 1,131,000 | | | | 1,201 | |
5.200%, 6/1/45 | | | 1,131,000 | | | | 1,259 | |
6.600%, 10/1/37 | | | 283,000 | | | | 349 | |
Marathon Petroleum Corp. | | | | | | | | |
4.750%, 9/15/44 | | | 1,172,000 | | | | 1,208 | |
MPLX LP | | | | | | | | |
4.125%, 3/1/27 | | | 1,300,000 | | | | 1,360 | |
4.700%, 4/15/48 | | | 499,000 | | | | 510 | |
5.500%, 2/15/49 | | | 1,444,000 | | | | 1,634 | |
Noble Energy, Inc. | | | | | | | | |
5.050%, 11/15/44 | | | 1,524,000 | | | | 1,619 | |
Petroleos Mexicanos | | | | | | | | |
2.460%, 12/15/25 | | | 4,172,350 | | | | 4,216 | |
6.350%, 2/12/48 | | | 4,110,000 | | | | 3,528 | |
6.750%, 9/21/47 | | | 2,051,000 | | | | 1,826 | |
Saudi Arabian Oil Co. | | | | | | | | |
4.375%, 4/16/49 144A | | | 2,787,000 | | | | 2,823 | |
Schlumberger Finance Canada, Ltd. | | | | | | | | |
2.650%, 11/20/22 144A | | | 2,169,000 | | | | 2,185 | |
Shell International Finance BV | | | | | | | | |
3.250%, 5/11/25 | | | 2,298,000 | | | | 2,403 | |
Sunoco Logistics Partners Operations LP | | | | | | | | |
5.300%, 4/1/44 | | | 1,386,000 | | | | 1,432 | |
5.400%, 10/1/47 | | | 531,000 | | | | 564 | |
| | | | | | | | |
Corporate Bonds (24.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Energy continued | | | | | | | | |
Western Gas Partners LP | | | | | | | | |
5.500%, 8/15/48 | | | 1,128,000 | | | | 1,069 | |
The Williams Cos., Inc. | | | | | | | | |
3.900%, 1/15/25 | | | 780,000 | | | | 818 | |
5.750%, 6/24/44 | | | 650,000 | | | | 758 | |
| | | | | | | | |
Total | | | | | | | 83,925 | |
| | | | | | | | |
| | |
Financial (7.7%) | | | | | | | | |
American Express Co. | | | | | | | | |
2.750%, 5/20/22 | | | 3,553,000 | | | | 3,595 | |
3.125%, 5/20/26 | | | 3,553,000 | | | | 3,646 | |
American International Group, Inc. | | | | | | | | |
4.200%, 4/1/28 | | | 1,662,000 | | | | 1,776 | |
4.250%, 3/15/29 | | | 1,082,000 | | | | 1,163 | |
4.375%, 1/15/55 | | | 832,000 | | | | 836 | |
4.500%, 7/16/44 | | | 913,000 | | | | 964 | |
American Tower Corp. | | | | | | | | |
3.800%, 8/15/29 | | | 5,478,000 | | | | 5,646 | |
Aon Corp. | | | | | | | | |
3.750%, 5/2/29 | | | 1,304,000 | | | | 1,360 | |
Banco Santander SA | | | | | | | | |
2.706%, 6/27/24 | | | 3,800,000 | | | | 3,808 | |
3.306%, 6/27/29 | | | 1,400,000 | | | | 1,409 | |
Bank of America Corp. | | | | | | | | |
2.328%, (ICE LIBOR USD 3 Month plus 0.630%), 10/1/21 | | | 4,837,000 | | | | 4,830 | |
3.093%, (ICE LIBOR USD 3 Month plus 1.090%), 10/1/25 | | | 10,017,000 | | | | 10,259 | |
3.419%, (ICE LIBOR USD 3 Month plus 1.040%), 12/20/28 | | | 4,740,000 | | | | 4,881 | |
3.458%, (ICE LIBOR USD 3 Month plus 0.970%), 3/15/25 | | | 8,550,000 | | | | 8,870 | |
3.559%, (ICE LIBOR USD 3 Month plus 1.060%), 4/23/27 | | | 3,393,000 | | | | 3,534 | |
4.244%, (ICE LIBOR USD 3 Month plus 1.814%), 4/24/38 | | | 1,194,000 | | | | 1,301 | |
Barclays PLC | | | | | | | | |
3.932%, (ICE LIBOR USD 3 Month plus 1.610%), 5/7/25 | | | 3,799,000 | | | | 3,865 | |
4.338%, (ICE LIBOR USD 3 Month plus 1.356%), 5/16/24 | | | 859,000 | | | | 887 | |
4.972%, (ICE LIBOR USD 3 Month plus 1.902%), 5/16/29 | | | 1,981,000 | | | | 2,112 | |
BB&T Corp. | | | | | | | | |
3.050%, 6/20/22 | | | 3,758,000 | | | | 3,840 | |
3.875%, 3/19/29 | | | 2,328,000 | | | | 2,489 | |
Boston Properties LP | | | | | | | | |
3.400%, 6/21/29 | | | 1,458,000 | | | | 1,489 | |
Canadian Imperial Bank of Commerce | | | | | | | | |
3.100%, 4/2/24 | | | 6,007,000 | | | | 6,139 | |
Capital One Financial Corp. | | | | | | | | |
3.300%, 10/30/24 | | | 1,661,000 | | | | 1,703 | |
The Charles Schwab Corp. | | | | | | | | |
3.250%, 5/22/29 | | | 5,210,000 | | | | 5,397 | |
Citibank NA | | | | | | | | |
2.844%, (ICE LIBOR USD 3 Month plus 0.596%), 5/20/22 | | | 6,499,000 | | | | 6,549 | |
Citigroup, Inc. | | | | | | | | |
3.352%, (ICE LIBOR USD 3 Month plus 0.897%), 4/24/25 | | | 7,962,000 | | | | 8,221 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
99
Select Bond Portfolio
| | | | | | | | |
Corporate Bonds (24.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
3.980%, (ICE LIBOR USD 3 Month plus 1.338%), 3/20/30 | | | 4,827,000 | | | | 5,158 | |
Credit Suisse Group AG | | | | | | | | |
3.869%, (ICE LIBOR USD 3 Month plus 1.410%), 1/12/29 144A | | | 1,376,000 | | | | 1,418 | |
4.282%, 1/9/28 144A | | | 4,208,000 | | | | 4,439 | |
Danske Bank A/S | | | | | | | | |
3.875%, 9/12/23 144A | | | 2,449,000 | | | | 2,495 | |
5.375%, 1/12/24 144A | | | 1,220,000 | | | | 1,318 | |
Enstar Group, Ltd. | | | | | | | | |
4.950%, 6/1/29 | | | 1,420,000 | | | | 1,440 | |
GE Capital International Funding Co. Unlimited Co. | | | | | | | | |
4.418%, 11/15/35 | | | 1,022,000 | | | | 1,008 | |
GLP Capital LP / GLP Financing II, Inc. | | | | | | | | |
5.300%, 1/15/29 | | | 1,122,000 | | | | 1,209 | |
HSBC Holdings PLC | | | | | | | | |
3.803%, (ICE LIBOR USD 3 Month plus 1.211%), 3/11/25 | | | 5,699,000 | | | | 5,935 | |
3.973%, (ICE LIBOR USD 3 Month plus 1.610%), 5/22/30 | | | 4,661,000 | | | | 4,863 | |
JPMorgan Chase & Co. | | | | | | | | |
3.207%, (ICE LIBOR USD 3 Month plus 0.695%), 4/1/23 | | | 6,964,000 | | | | 7,104 | |
3.220%, (ICE LIBOR USD 3 Month plus 1.155%), 3/1/25 | | | 626,000 | | | | 644 | |
3.702%, (ICE LIBOR USD 3 Month plus 1.160%), 5/6/30 | | | 542,000 | | | | 571 | |
3.882%, (ICE LIBOR USD 3 Month plus 1.360%), 7/24/38 | | | 3,918,000 | | | | 4,103 | |
4.005%, (ICE LIBOR USD 3 Month plus 1.120%), 4/23/29 | | | 2,146,000 | | | | 2,314 | |
4.023%, (ICE LIBOR USD 3 Month plus 1.000%), 12/5/24 | | | 1,053,000 | | | | 1,118 | |
Lazard Group LLC | | | | | | | | |
4.375%, 3/11/29 | | | 339,000 | | | | 358 | |
4.500%, 9/19/28 | | | 2,219,000 | | | | 2,362 | |
Liberty Mutual Group, Inc. | | | | | | | | |
4.500%, 6/15/49 144A | | | 544,000 | | | | 571 | |
4.569%, 2/1/29 144A | | | 3,019,000 | | | | 3,317 | |
Lloyds Banking Group PLC | | | | | | | | |
3.900%, 3/12/24 | | | 2,569,000 | | | | 2,679 | |
Markel Corp. | | | | | | | | |
5.000%, 5/20/49 | | | 1,625,000 | | | | 1,769 | |
Marsh & McLennan Cos., Inc. | | | | | | | | |
4.375%, 3/15/29 | | | 868,000 | | | | 959 | |
Mastercard, Inc. | | | | | | | | |
2.950%, 6/1/29 | | | 2,712,000 | | | | 2,799 | |
3.650%, 6/1/49 | | | 1,407,000 | | | | 1,491 | |
Mid-America Apartments LP | | | | | | | | |
3.600%, 6/1/27 | | | 752,000 | | | | 776 | |
3.750%, 6/15/24 | | | 2,649,000 | | | | 2,756 | |
3.950%, 3/15/29 | | | 482,000 | | | | 510 | |
4.000%, 11/15/25 | | | 1,359,000 | | | | 1,440 | |
4.300%, 10/15/23 | | | 1,136,000 | | | | 1,207 | |
Mitsubishi UFJ Financial Group, Inc. | | | | | | | | |
3.218%, 3/7/22 | | | 4,860,000 | | | | 4,961 | |
3.407%, 3/7/24 | | | 4,894,000 | | | | 5,077 | |
Morgan Stanley | | | | | | | | |
2.625%, 11/17/21 | | | 4,333,000 | | | | 4,359 | |
2.750%, 5/19/22 | | | 13,000 | | | | 13 | |
| | | | | | | | |
Corporate Bonds (24.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
3.700%, 10/23/24 | | | 3,433,000 | | | | 3,620 | |
4.457%, (ICE LIBOR USD 3 Month plus 1.431%), 4/22/39 | | | 1,020,000 | | | | 1,123 | |
The PNC Financial Services Group, Inc. | | | | | | | | |
3.450%, 4/23/29 | | | 8,335,000 | | | | 8,771 | |
Prudential Financial, Inc. | | | | | | | | |
4.350%, 2/25/50 | | | 3,179,000 | | | | 3,568 | |
4.600%, 5/15/44 | | | 534,000 | | | | 614 | |
Public Storage | | | | | | | | |
3.094%, 9/15/27 | | | 2,338,000 | | | | 2,389 | |
3.385%, 5/1/29 | | | 1,593,000 | | | | 1,663 | |
Realty Income Corp. | | | | | | | | |
3.250%, 6/15/29 | | | 1,076,000 | | | | 1,094 | |
Reinsurance Group of America, Inc. | | | | | | | | |
3.900%, 5/15/29 | | | 2,137,000 | | | | 2,217 | |
Santander Holdings USA, Inc. | | | | | | | | |
3.500%, 6/7/24 | | | 10,285,000 | | | | 10,442 | |
4.500%, 7/17/25 | | | 1,696,000 | | | | 1,804 | |
SITE Centers Corp. | | | | | | | | |
4.250%, 2/1/26 | | | 485,000 | | | | 504 | |
4.625%, 7/15/22 | | | 944,000 | | | | 983 | |
Standard Chartered PLC | | | | | | | | |
3.785%, (ICE LIBOR USD 3 Month plus 1.560%), 5/21/25 144A | | | 2,763,000 | | | | 2,821 | |
4.305%, (ICE LIBOR USD 3 Month plus 1.910%), 5/21/30 144A | | | 481,000 | | | | 498 | |
Store Capital Corp. | | | | | | | | |
4.500%, 3/15/28 | | | 4,172,000 | | | | 4,395 | |
4.625%, 3/15/29 | | | 1,395,000 | | | | 1,487 | |
Synchrony Financial | | | | | | | | |
4.375%, 3/19/24 | | | 543,000 | | | | 568 | |
4.500%, 7/23/25 | | | 1,087,000 | | | | 1,141 | |
5.150%, 3/19/29 | | | 2,253,000 | | | | 2,427 | |
Tanger Properties LP | | | | | | | | |
3.875%, 12/1/23 | | | 1,448,000 | | | | 1,479 | |
The Toronto-Dominion Bank | | | | | | | | |
2.650%, 6/12/24 | | | 3,252,000 | | | | 3,280 | |
TrustCo Bank Corp. | | | | | | | | |
6.390%, 1/15/50 144A | | | 500,000 | | | | 512 | |
UBS Group Funding AG | | | | | | | | |
4.253%, 3/23/28 144A | | | 3,256,000 | | | | 3,496 | |
Ventas Realty LP | | | | | | | | |
4.875%, 4/15/49 | | | 1,078,000 | | | | 1,187 | |
| | | | | | | | |
Total | | | | | | | 245,193 | |
| | | | | | | | |
| | |
Industrial (1.5%) | | | | | | | | |
The Boeing Co. | | | | | | | | |
2.700%, 5/1/22 | | | 2,347,000 | | | | 2,380 | |
3.100%, 5/1/26 | | | 3,001,000 | | | | 3,094 | |
3.200%, 3/1/29 | | | 2,471,000 | | | | 2,549 | |
3.500%, 3/1/39 | | | 1,154,000 | | | | 1,152 | |
3.550%, 3/1/38 | | | 459,000 | | | | 463 | |
3.850%, 11/1/48 | | | 215,000 | | | | 224 | |
3.900%, 5/1/49 | | | 1,995,000 | | | | 2,099 | |
Burlington Northern Santa Fe LLC | | | | | | | | |
4.900%, 4/1/44 | | | 611,000 | | | | 740 | |
Crowley Conro LLC | | | | | | | | |
4.181%, 8/15/43 | | | 1,530,760 | | | | 1,691 | |
CSX Corp. | | | | | | | | |
4.750%, 11/15/48 | | | 770,000 | | | | 896 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
100
Select Bond Portfolio
| | | | | | | | |
Corporate Bonds (24.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Industrial continued | | | | | | | | |
FedEx Corp. | | | | | | | | |
4.550%, 4/1/46 | | | 101,000 | | | | 104 | |
4.950%, 10/17/48 | | | 2,026,000 | | | | 2,210 | |
General Electric Co. | | | | | | | | |
4.500%, 3/11/44 | | | 2,952,000 | | | | 2,872 | |
5.875%, 1/14/38 | | | 1,340,000 | | | | 1,517 | |
Lockheed Martin Corp. | | | | | | | | |
4.070%, 12/15/42 | | | 1,130,000 | | | | 1,251 | |
4.090%, 9/15/52 | | | 899,000 | | | | 998 | |
Northrop Grumman Corp. | | | | | | | | |
2.550%, 10/15/22 | | | 3,500,000 | | | | 3,519 | |
2.930%, 1/15/25 | | | 156,000 | | | | 159 | |
3.250%, 8/1/23 | | | 3,228,000 | | | | 3,337 | |
3.250%, 1/15/28 | | | 1,484,000 | | | | 1,523 | |
Union Pacific Corp. | | | | | | | | |
2.950%, 3/1/22 | | | 1,959,000 | | | | 1,996 | |
3.150%, 3/1/24 | | | 1,251,000 | | | | 1,289 | |
3.700%, 3/1/29 | | | 2,240,000 | | | | 2,404 | |
4.300%, 3/1/49 | | | 1,356,000 | | | | 1,500 | |
United Technologies Corp. | | | | | | | | |
3.650%, 8/16/23 | | | 4,146,000 | | | | 4,340 | |
3.950%, 8/16/25 | | | 1,558,000 | | | | 1,680 | |
4.125%, 11/16/28 | | | 954,000 | | | | 1,048 | |
4.450%, 11/16/38 | | | 1,448,000 | | | | 1,623 | |
| | | | | | | | |
Total | | | | | | | 48,658 | |
| | | | | | | | |
| | |
Technology (1.8%) | | | | | | | | |
Apple, Inc. | | | | | | | | |
3.200%, 5/13/25 | | | 655,000 | | | | 684 | |
3.200%, 5/11/27 | | | 4,057,000 | | | | 4,228 | |
4.250%, 2/9/47 | | | 1,497,000 | | | | 1,678 | |
4.375%, 5/13/45 | | | 1,003,000 | | | | 1,142 | |
4.650%, 2/23/46 | | | 1,060,000 | | | | 1,256 | |
Broadcom, Inc. | | | | | | | | |
4.250%, 4/15/26 144A | | | 6,853,000 | | | | 6,943 | |
4.750%, 4/15/29 144A | | | 997,000 | | | | 1,022 | |
Fidelity National Information Services, Inc. | | | | | | | | |
3.750%, 5/21/29 | | | 1,946,000 | | | | 2,066 | |
Fiserv, Inc. | | | | | | | | |
3.200%, 7/1/26 | | | 1,902,000 | | | | 1,940 | |
3.500%, 7/1/29 | | | 1,982,000 | | | | 2,032 | |
4.200%, 10/1/28 | | | 186,000 | | | | 202 | |
4.400%, 7/1/49 | | | 1,004,000 | | | | 1,051 | |
Hewlett Packard Enterprise Co. | | | | | | | | |
6.350%, 10/15/45 | | | 1,604,000 | | | | 1,776 | |
International Business Machines Corp. | | | | | | | | |
3.300%, 5/15/26 | | | 1,776,000 | | | | 1,839 | |
4.150%, 5/15/39 | | | 814,000 | | | | 867 | |
4.250%, 5/15/49 | | | 1,371,000 | | | | 1,472 | |
KLA-Tencor Corp. | | | | | | | | |
4.100%, 3/15/29 | | | 1,300,000 | | | | 1,370 | |
5.000%, 3/15/49 | | | 392,000 | | | | 436 | |
Lam Research Corp. | | | | | | | | |
3.750%, 3/15/26 | | | 1,760,000 | | | | 1,847 | |
4.875%, 3/15/49 | | | 476,000 | | | | 527 | |
Microsoft Corp. | | | | | | | | |
3.300%, 2/6/27 | | | 1,661,000 | | | | 1,760 | |
3.700%, 8/8/46 | | | 539,000 | | | | 580 | |
4.000%, 2/12/55 | | | 1,426,000 | | | | 1,601 | |
4.100%, 2/6/37 | | | 1,778,000 | | | | 2,028 | |
4.250%, 2/6/47 | | | 3,574,000 | | | | 4,237 | |
| | | | | | | | |
Corporate Bonds (24.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Technology continued | | | | | | | | |
4.500%, 2/6/57 | | | 1,310,000 | | | | 1,602 | |
NXP BV / NXP Funding LLC / NXP USA, Inc. | | | | | | | | |
3.875%, 6/18/26 144A | | | 2,711,000 | | | | 2,780 | |
4.300%, 6/18/29 144A | | | 2,403,000 | | | | 2,478 | |
Oracle Corp. | | | | | | | | |
2.625%, 2/15/23 | | | 1,466,000 | | | | 1,487 | |
2.950%, 11/15/24 | | | 783,000 | | | | 806 | |
3.800%, 11/15/37 | | | 801,000 | | | | 847 | |
4.000%, 11/15/47 | | | 1,087,000 | | | | 1,167 | |
QUALCOMM, Inc. | | | | | | | | |
4.300%, 5/20/47 | | | 1,198,000 | | | | 1,257 | |
| | | | | | | | |
Total | | | | | | | 57,008 | |
| | | | | | | | |
| | |
Utilities (1.9%) | | | | | | | | |
CenterPoint Energy Resources Corp. | | | | | | | | |
4.000%, 4/1/28 | | | 76,000 | | | | 81 | |
CenterPoint Energy, Inc. | | | | | | | | |
2.500%, 9/1/22 | | | 223,000 | | | | 224 | |
3.850%, 2/1/24 | | | 749,000 | | | | 785 | |
4.250%, 11/1/28 | | | 1,612,000 | | | | 1,741 | |
Commonwealth Edison Co. | | | | | | | | |
4.000%, 3/1/49 | | | 2,063,000 | | | | 2,214 | |
Consolidated Edison Co. of New York, Inc. | | | | | | | | |
4.125%, 5/15/49 | | | 544,000 | | | | 586 | |
Dominion Resources, Inc. | | | | | | | | |
1.600%, 8/15/19 | | | 2,046,000 | | | | 2,043 | |
2.000%, 8/15/21 | | | 1,558,000 | | | | 1,545 | |
DTE Energy Co. | | | | | | | | |
3.400%, 6/15/29 | | | 322,000 | | | | 326 | |
3.800%, 3/15/27 | | | 3,266,000 | | | | 3,409 | |
Duke Energy Corp. | | | | | | | | |
1.800%, 9/1/21 | | | 2,338,000 | | | | 2,312 | |
3.400%, 6/15/29 | | | 1,407,000 | | | | 1,436 | |
4.200%, 6/15/49 | | | 325,000 | | | | 341 | |
Duke Energy Indiana LLC | | | | | | | | |
3.750%, 5/15/46 | | | 530,000 | | | | 536 | |
Duke Energy Progress LLC | | | | | | | | |
3.450%, 3/15/29 | | | 1,760,000 | | | | 1,855 | |
Electricite de France SA | | | | | | | | |
4.500%, 9/21/28 144A | | | 2,132,000 | | | | 2,337 | |
5.000%, 9/21/48 144A | | | 691,000 | | | | 786 | |
Entergy Arkansas LLC | | | | | | | | |
4.200%, 4/1/49 | | | 321,000 | | | | 354 | |
FirstEnergy Corp. | | | | | | | | |
2.850%, 7/15/22 | | | 188,000 | | | | 190 | |
3.900%, 7/15/27 | | | 637,000 | | | | 668 | |
4.250%, 3/15/23 | | | 2,814,000 | | | | 2,955 | |
4.850%, 7/15/47 | | | 1,162,000 | | | | 1,319 | |
FirstEnergy Transmission LLC | | | | | | | | |
5.450%, 7/15/44 144A | | | 450,000 | | | | 534 | |
Metropolitan Edison Co. | | | | | | | | |
4.300%, 1/15/29 144A | | | 1,751,000 | | | | 1,912 | |
MidAmerican Energy Co. | | | | | | | | |
4.250%, 7/15/49 | | | 1,033,000 | | | | 1,174 | |
Mid-Atlantic Interstate Transmission LLC | | | | | | | | |
4.100%, 5/15/28 144A | | | 2,177,000 | | | | 2,317 | |
Mississippi Power Co. | | | | | | | | |
3.950%, 3/30/28 | | | 2,721,000 | | | | 2,856 | |
NextEra Energy Capital Holdings, Inc. | | | | | | | | |
5.650%, (ICE LIBOR USD 3 Month plus 3.156%), 5/1/79 | | | 128,000 | | | | 132 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
101
Select Bond Portfolio
| | | | | | | | |
Corporate Bonds (24.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Utilities continued | | | | | | | | |
Ohio Power Co. | | | | | | | | |
4.000%, 6/1/49 | | | 603,000 | | | | 649 | |
PacifiCorp | | | | | | | | |
4.150%, 2/15/50 | | | 1,287,000 | | | | 1,434 | |
PPL Capital Funding, Inc. | | | | | | | | |
3.100%, 5/15/26 | | | 753,000 | | | | 751 | |
3.400%, 6/1/23 | | | 321,000 | | | | 329 | |
4.000%, 9/15/47 | | | 387,000 | | | | 375 | |
4.700%, 6/1/43 | | | 214,000 | | | | 227 | |
5.000%, 3/15/44 | | | 802,000 | | | | 890 | |
Public Service Electric & Gas Co. | | | | | | | | |
3.200%, 5/15/29 | | | 2,146,000 | | | | 2,221 | |
3.850%, 5/1/49 | | | 1,501,000 | | | | 1,607 | |
Public Service Enterprise Group, Inc. | | | | | | | | |
2.875%, 6/15/24 | | | 2,615,000 | | | | 2,639 | |
Sempra Energy | | | | | | | | |
2.900%, 2/1/23 | | | 1,073,000 | | | | 1,082 | |
3.400%, 2/1/28 | | | 615,000 | | | | 613 | |
4.000%, 2/1/48 | | | 1,719,000 | | | | 1,682 | |
Southern California Edison Co. | | | | | | | | |
3.700%, 8/1/25 | | | 1,282,000 | | | | 1,325 | |
4.125%, 3/1/48 | | | 3,558,000 | | | | 3,583 | |
4.650%, 10/1/43 | | | 530,000 | | | | 567 | |
5.500%, 3/15/40 | | | 1,380,000 | | | | 1,582 | |
6.050%, 3/15/39 | | | 326,000 | | | | 393 | |
The Southern Co. | | | | | | | | |
4.400%, 7/1/46 | | | 1,613,000 | | | | 1,703 | |
Southwestern Electric Power Co. | | | | | | | | |
3.900%, 4/1/45 | | | 712,000 | | | | 709 | |
| | | | | | | | |
Total | | | | | | | 61,329 | |
| | | | | | | | |
| | |
Total Corporate Bonds (Cost: $725,738) | | | | | | | 762,057 | |
| | | | | | | | |
| | |
Governments (29.5%) | | | | | | |
Governments (29.5%) | | | | | | | | |
Colombia Government International Bond | | | | | | | | |
5.200%, 5/15/49 | | | 991,000 | | | | 1,124 | |
Republic of Indonesia | | | | | | | | |
3.400%, 9/18/29 | | | 1,350,000 | | | | 1,356 | |
Republic of Paraguay | | | | | | | | |
5.400%, 3/30/50 144A | | | 1,582,000 | | | | 1,756 | |
State of Qatar | | | | | | | | |
3.375%, 3/14/24 144A | | | 1,451,000 | | | | 1,499 | |
United Mexican States | | | | | | | | |
4.500%, 4/22/29 | | | 9,361,000 | | | | 10,035 | |
4.600%, 2/10/48 | | | 1,611,000 | | | | 1,663 | |
US Treasury | | | | | | | | |
1.125%, 2/28/21 | | | 23,157,000 | | | | 22,891 | |
1.375%, 8/31/20b | | | 37,457,000 | | | | 37,221 | |
1.375%, 9/30/20 | | | 17,998,000 | | | | 17,881 | |
1.375%, 1/31/21 | | | 5,495,000 | | | | 5,455 | |
1.500%, 7/15/20 | | | 12,968,000 | | | | 12,908 | |
1.625%, 8/31/22 | | | 1,923,000 | | | | 1,916 | |
1.625%, 4/30/23 | | | 5,923,000 | | | | 5,897 | |
1.625%, 2/15/26 | | | 23,860,000 | | | | 23,497 | |
1.750%, 5/31/22 | | | 7,039,000 | | | | 7,042 | |
1.750%, 6/15/22 | | | 13,327,000 | | | | 13,341 | |
1.750%, 6/30/24 | | | 25,113,000 | | | | 25,090 | |
2.000%, 8/31/21 | | | 20,082,000 | | | | 20,183 | |
2.000%, 5/31/24 | | | 10,241,000 | | | | 10,356 | |
2.000%, 8/15/25 | | | 21,203,000 | | | | 21,395 | |
| | | | | | | | |
Governments (29.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Governments continued | | | | | | | | |
2.125%, 1/31/21 | | | 15,997,000 | | | | 16,068 | |
2.125%, 5/31/21 | | | 899,000 | | | | 905 | |
2.125%, 5/15/22 | | | 8,528,000 | | | | 8,621 | |
2.125%, 5/31/26 | | | 2,630,000 | | | | 2,672 | |
2.250%, 3/31/21 | | | 6,581,000 | | | | 6,631 | |
2.250%, 4/15/22 | | | 4,281,000 | | | | 4,340 | |
2.250%, 11/15/25 | | | 11,547,000 | | | | 11,819 | |
2.375%, 4/15/21 | | | 10,090,000 | | | | 10,191 | |
2.375%, 5/15/29 | | | 32,443,000 | | | | 33,508 | |
2.500%, 6/30/20 | | | 2,840,000 | | | | 2,854 | |
2.500%, 12/31/20 | | | 21,822,000 | | | | 22,030 | |
2.500%, 1/31/21 | | | 28,673,000 | | | | 28,969 | |
2.500%, 2/28/21 | | | 24,715,000 | | | | 24,985 | |
2.625%, 7/31/20b | | | 55,978,000 | | | | 56,383 | |
2.625%, 8/31/20 | | | 8,645,000 | | | | 8,715 | |
2.625%, 3/31/25 | | | 3,474,000 | | | | 3,626 | |
2.625%, 2/15/29 | | | 11,345,000 | | | | 11,957 | |
2.750%, 8/15/47 | | | 27,278,000 | | | | 28,428 | |
2.750%, 11/15/47b | | | 67,045,000 | | | | 69,879 | |
2.750%, 9/30/20 | | | 33,169,000 | | | | 33,514 | |
2.750%, 11/30/20 | | | 12,616,000 | | | | 12,772 | |
2.750%, 5/31/23b | | | 45,500,000 | | | | 47,222 | |
2.750%, 8/31/25 | | | 32,153,000 | | | | 33,842 | |
2.875%, 8/15/45 | | | 35,629,000 | | | | 38,038 | |
2.875%, 5/15/49 | | | 1,187,000 | | | | 1,271 | |
2.875%, 5/31/25 | | | 18,859,000 | | | | 19,958 | |
2.875%, 8/15/28 | | | 30,895,000 | | | | 33,183 | |
3.000%, 5/15/47 | | | 11,303,000 | | | | 12,366 | |
3.000%, 2/15/48 | | | 23,110,000 | | | | 25,279 | |
3.000%, 2/15/49 | | | 16,146,000 | | | | 17,708 | |
3.125%, 11/15/28b | | | 49,373,000 | | | | 54,125 | |
6.000%, 2/15/26 | | | 6,576,000 | | | | 8,262 | |
| | | | | | | | |
Total | | | | | | | 932,627 | |
| | | | | | | | |
| | |
Total Governments (Cost: $912,933) | | | | | | | 932,627 | |
| | | | | | | | |
| | |
Municipal Bonds (0.5%) | | | | | | |
Municipal Bonds (0.5%) | | | | | | | | |
County of Clark Department of Aviation | | | | | | | | |
6.820%, 7/1/45 RB | | | 1,780,000 | | | | 2,793 | |
Los Angeles Community College District, Series 2010-E | | | | | | | | |
6.750%, 8/1/49 GO | | | 2,600,000 | | | | 4,115 | |
North Texas Tollway Authority, Series 2009-B | | | | | | | | |
6.718%, 1/1/49 RB | | | 1,950,000 | | | | 3,025 | |
The Ohio State University | | | | | | | | |
4.800%, 6/1/11 RB | | | 1,070,000 | | | | 1,315 | |
Port Authority of New York & New Jersey | | | | | | | | |
4.458%, 10/1/62 RB | | | 3,540,000 | | | | 4,236 | |
State of California, Series 2010 | | | | | | | | |
7.600%, 11/1/40 GO | | | 450,000 | | | | 730 | |
State of Illinois | | | | | | | | |
5.100%, 6/1/33 GO | | | 545,000 | | | | 574 | |
| | | | | | | | |
Total Municipal Bonds (Cost: $15,099) | | | | | | | 16,788 | |
| | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
102
Select Bond Portfolio
| | | | | | | | |
Structured Products (51.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Asset Backed Securities (10.6%) | | | | | | | | |
Avis Budget Rental Car Funding AESOP LLC, Series 2017-1A, Class A | | | | | | | | |
3.070%, 9/20/23 144A | | | 1,041,000 | | | | 1,056 | |
Avis Budget Rental Car Funding AESOP LLC, Series 2019-1A, Class A | | | | | | | | |
3.450%, 3/20/23 144A | | | 656,000 | | | | 672 | |
Avis Budget Rental Car Funding AESOP LLC, Series 2019-2A, Class A | | | | | | | | |
3.350%, 9/20/25 144A | | | 5,462,000 | | | | 5,627 | |
Capital Auto Receivables Asset Trust, Series 2016-1, Class A4 | | | | | | | | |
1.980%, 10/20/20 | | | 84,829 | | | | 85 | |
Capital Auto Receivables Asset Trust, Series 2016-2, Class A4 | | | | | | | | |
1.630%, 1/20/21 | | | 299,831 | | | | 299 | |
CIT Education Loan Trust, Series 2007-1, Class A | | | | | | | | |
2.439%, (ICE LIBOR USD 3 Month plus 0.090%), 3/25/42 144A | | | 1,743,024 | | | | 1,664 | |
College Ave Student Loans, Series 2017-A, Class A1 | | | | | | | | |
4.054%, (ICE LIBOR USD 1 Month plus 1.650%), 11/26/46 144A | | | 2,005,891 | | | | 2,035 | |
College Avenue Student Loans LLC, Series 2018-A, Class A2 | | | | | | | | |
4.130%, 12/26/47 144A | | | 1,464,848 | | | | 1,546 | |
College Avenue Student Loans LLC, Series 2019-A, Class A2 | | | | | | | | |
3.280%, 12/28/48 144A | | | 1,385,000 | | | | 1,384 | |
Ford Credit Auto Owner Trust, Series 2017-2, Class A | | | | | | | | |
2.360%, 3/15/29 144A | | | 7,499,000 | | | | 7,514 | |
Ford Credit Auto Owner Trust, Series 2017- REV1, Class A | | | | | | | | |
2.620%, 8/15/28 144A | | | 1,371,000 | | | | 1,387 | |
Ford Credit Auto Owner Trust, Series 2018-1, Class A | | | | | | | | |
3.190%, 7/15/31 144A | | | 7,462,000 | | | | 7,687 | |
Ford Credit Auto Owner Trust, Series 2018-2, Class A | | | | | | | | |
3.470%, 1/15/30 144A | | | 3,394,000 | | | | 3,554 | |
Ford Credit Auto Owner Trust, Series 2019- REV1, Class A | | | | | | | | |
3.520%, 7/15/30 144A | | | 6,096,000 | | | | 6,372 | |
GM Financial Automobile Leasing Trust, Series 2019-2, Class A4 | | | | | | | | |
2.720%, 3/20/23 | | | 1,737,000 | | | | 1,757 | |
Hertz Vehicle Financing II LP, Series 2015-1A, Class A | | | | | | | | |
2.730%, 3/25/21 144A | | | 1,510,000 | | | | 1,512 | |
Hertz Vehicle Financing II LP, Series 2019-1A, Class A | | | | | | | | |
3.710%, 3/25/23 144A | | | 4,653,000 | | | | 4,775 | |
Hertz Vehicle Financing II LP, Series 2019-2A, Class A | | | | | | | | |
3.420%, 5/25/25 144A | | | 8,233,000 | | | | 8,409 | |
Hertz Vehicle Financing LLC, Series 2015-3A, Class A | | | | | | | | |
2.670%, 9/25/21 144A | | | 2,783,000 | | | | 2,787 | |
| | | | | | | | |
Structured Products (51.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Hertz Vehicle Financing LLC, Series 2016-2A, Class A | | | | | | | | |
2.950%, 3/25/22 144A | | | 3,583,000 | | | | 3,606 | |
Hertz Vehicle Financing LLC, Series 2016-3A, Class B | | | | | | | | |
3.110%, 7/25/20 144A | | | 1,173,000 | | | | 1,173 | |
Hertz Vehicle Financing LLC, Series 2016-4A, Class A | | | | | | | | |
2.650%, 7/25/22 144A | | | 432,000 | | | | 432 | |
Hertz Vehicle Financing LLC, Series 2017-1A, Class A | | | | | | | | |
2.960%, 10/25/21 144A | | | 3,034,000 | | | | 3,049 | |
Hertz Vehicle Financing LLC, Series 2017-2A, Class A | | | | | | | | |
3.290%, 10/25/23 144A | | | 2,764,000 | | | | 2,813 | |
Hertz Vehicle Financing LLC, Series 2018-2A, Class A | | | | | | | | |
3.650%, 6/27/22 144A | | | 2,855,000 | | | | 2,914 | |
Hertz Vehicle Financing LLC, Series 2018-3A, Class A | | | | | | | | |
4.030%, 7/25/24 144A | | | 3,072,000 | | | | 3,212 | |
Hyundai Floorplan Master Owner Trust, Series 2019-1, Class A | | | | | | | | |
2.680%, 4/15/24 144A | | | 2,614,000 | | | | 2,642 | |
Navient Private Education Loan Trust, Series 2014-AA, Class A3 | | | | | | | | |
3.994%, (ICE LIBOR USD 1 Month plus 1.600%), 10/15/31 144A | | | 3,434,000 | | | | 3,504 | |
Navient Private Education Loan Trust, Series 2014-CTA, Class A | | | | | | | | |
3.094%, (ICE LIBOR USD 1 Month plus 0.700%), 9/16/24 144A | | | 565,543 | | | | 566 | |
Navient Private Education Loan Trust, Series 2015-CA, Class B | | | | | | | | |
3.250%, 5/15/40 144A | | | 701,667 | | | | 702 | |
Navient Private Education Loan Trust, Series 2018-BA, Class A2A | | | | | | | | |
3.610%, 12/15/59 144A | | | 2,429,000 | | | | 2,518 | |
Navient Private Education Refi Loan Trust, Series 2018-A, Class A2 | | | | | | | | |
3.190%, 2/18/42 144A | | | 1,163,000 | | | | 1,181 | |
Navient Private Education Refi Loan Trust, Series 2018-C, Class A2 | | | | | | | | |
3.520%, 6/16/42 144A | | | 1,296,000 | | | | 1,331 | |
Navient Private Education Refi Loan Trust, Series 2018-DA, Class A2A | | | | | | | | |
4.000%, 12/15/59 144A | | | 5,609,000 | | | | 5,867 | |
Navient Private Education Refi Loan Trust, Series 2019-A, Class A2A | | | | | | | | |
3.420%, 1/15/43 144A | | | 6,511,000 | | | | 6,703 | |
Navient Private Education Refi Loan Trust, Series 2019-C, Class A2 | | | | | | | | |
3.130%, 2/15/68 144A | | | 4,719,000 | | | | 4,817 | |
Navient Private Education Refi Loan Trust, Series 2019-D, Class A2A | | | | | | | | |
3.010%, 12/15/59 144A | | | 5,542,000 | | | | 5,537 | |
Navient Student Loan Trust, Series 2014-1, Class A3 | | | | | | | | |
2.940%, (ICE LIBOR USD 1 Month plus 0.510%), 6/25/31 | | | 2,506,891 | | | | 2,473 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
103
Select Bond Portfolio
| | | | | | | | |
Structured Products (51.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Navient Student Loan Trust, Series 2015-1, Class A2 | | | | | | | | |
3.004%, (ICE LIBOR USD 1 Month plus 0.600%), 4/25/40 | | | 6,793,654 | | | | 6,722 | |
Navient Student Loan Trust, Series 2016-1A, Class A | | | | | | | | |
3.104%, (ICE LIBOR USD 1 Month plus 0.700%), 2/25/70 144A | | | 4,060,919 | | | | 4,056 | |
Navient Student Loan Trust, Series 2016-3A, Class A2 | | | | | | | | |
3.254%, (ICE LIBOR USD 1 Month plus 0.850%), 6/25/65 144A | | | 963,088 | | | | 966 | |
Navient Student Loan Trust, Series 2016-AA, Class A2B | | | | | | | | |
4.544%, (ICE LIBOR USD 1 Month plus 2.150%), 12/15/45 144A | | | 1,483,010 | | | | 1,529 | |
Navient Student Loan Trust, Series 2017-5A, Class A | | | | | | | | |
3.204%, (ICE LIBOR USD 1 Month plus 0.800%), 7/26/66 144A | | | 2,138,315 | | | | 2,123 | |
Navient Student Loan Trust, Series 2017-A, Class A2B | | | | | | | | |
3.294%, (ICE LIBOR USD 1 Month plus 0.900%), 12/16/58 144A | | | 4,642,000 | | | | 4,657 | |
Navient Student Loan Trust, Series 2019 EA, Class A2 | | | | | | | | |
4.000%, 12/15/59 144A | | | 3,615,000 | | | | 3,813 | |
Navient Student Loan Trust, Series 2019-2A, Class A2 | | | | | | | | |
3.404%, (ICE LIBOR USD 1 Month plus 1.000%), 2/27/68 144A | | | 3,390,000 | | | | 3,395 | |
Navient Student Loan Trust, Series 2019-BA, Class A2A | | | | | | | | |
3.390%, 12/15/59 144A | | | 4,423,000 | | | | 4,564 | |
Nelnet Student Loan Trust, Series 2004-3, Class A5 | | | | | | | | |
2.760%, (ICE LIBOR USD 3 Month plus 0.180%), 10/27/36 | | | 796,189 | | | | 778 | |
Nelnet Student Loan Trust, Series 2004-4, Class A5 | | | | | | | | |
2.740%, (ICE LIBOR USD 3 Month plus 0.160%), 1/25/37 | | | 4,347,879 | | | | 4,252 | |
Nelnet Student Loan Trust, Series 2005-1, Class A5 | | | | | | | | |
2.690%, (ICE LIBOR USD 3 Month plus 0.110%), 10/25/33 | | | 8,126,773 | | | | 8,047 | |
Nelnet Student Loan Trust, Series 2005-2, Class A5 | | | | | | | | |
2.443%, (ICE LIBOR USD 3 Month plus 0.100%), 3/23/37 | | | 10,063,234 | | | | 9,860 | |
Nelnet Student Loan Trust, Series 2005-3, Class A5 | | | | | | | | |
2.463%, (ICE LIBOR USD 3 Month plus 0.120%), 12/24/35 | | | 9,283,456 | | | | 9,224 | |
Nelnet Student Loan Trust, Series 2005-4, Class A4 | | | | | | | | |
2.523%, (ICE LIBOR USD 3 Month plus 0.180%), 3/22/32 | | | 1,491,614 | | | | 1,439 | |
| | | | | | | | |
Structured Products (51.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Nelnet Student Loan Trust, Series 2010-2A, Class A | | | | | | | | |
3.199%, (ICE LIBOR USD 3 Month plus 0.850%), 9/25/48 144A | | | 8,595,987 | | | | 8,607 | |
Nelnet Student Loan Trust, Series 2012-4A, Class A | | | | | | | | |
3.104%, (ICE LIBOR USD 1 Month plus 0.700%), 9/27/38 144A | | | 2,913,358 | | | | 2,914 | |
Nelnet Student Loan Trust, Series 2013-1A, Class A | | | | | | | | |
3.004%, (ICE LIBOR USD 1 Month plus 0.600%), 6/25/41 144A | | | 2,241,034 | | | | 2,212 | |
Nelnet Student Loan Trust, Series 2014-1A, Class A | | | | | | | | |
2.974%, (ICE LIBOR USD 1 Month plus 0.570%), 9/25/41 144A | | | 1,187,369 | | | | 1,178 | |
Nelnet Student Loan Trust, Series 2015-2A, Class A2 | | | | | | | | |
3.004%, (ICE LIBOR USD 1 Month plus 0.600%), 9/25/47 144A | | | 2,899,216 | | | | 2,878 | |
Nelnet Student Loan Trust, Series 2016-1A, Class A | | | | | | | | |
3.204%, (ICE LIBOR USD 1 Month plus 0.800%), 9/25/65 144A | | | 4,143,704 | | | | 4,152 | |
Nelnet Student Loan Trust, Series 2017-2A, Class A | | | | | | | | |
3.174%, (ICE LIBOR USD 1 Month plus 0.770%), 9/25/65 144A | | | 2,456,366 | | | | 2,438 | |
Nelnet Student Loan Trust, Series 2017-3A, Class A | | | | | | | | |
3.254%, (ICE LIBOR USD 1 Month plus 0.850%), 2/25/66 144A | | | 2,661,538 | | | | 2,672 | |
Nelnet Student Loan Trust, Series 2018-3A, Class A2 | | | | | | | | |
2.930%, (ICE LIBOR USD 1 Month plus 0.440%), 9/27/66 144A | | | 1,506,000 | | | | 1,497 | |
Santander Retail Auto Lease Trust, Series 2019-A, Class A3 | | | | | | | | |
2.770%, 6/20/22 144A | | | 1,577,000 | | | | 1,599 | |
SLC Student Loan Trust, Series 2005-2, Class A4 | | | | | | | | |
2.570%, (ICE LIBOR USD 3 Month plus 0.160%), 12/15/39 | | | 2,949,000 | | | | 2,845 | |
SLM Private Education Loan Trust, Series 2013-B, Class A2B | | | | | | | | |
3.494%, (ICE LIBOR USD 1 Month plus 1.100%), 6/17/30 144A | | | 80,622 | | | | 81 | |
SLM Student Loan Trust, Series 2003-1, Class A5C | | | | | | | | |
3.160%, (ICE LIBOR USD 3 Month plus 0.750%), 12/15/32 144A | | | 1,594,508 | | | | 1,533 | |
SLM Student Loan Trust, Series 2004-10, Class A7A | | | | | | | | |
3.180%, (ICE LIBOR USD 3 Month plus 0.600%), 10/25/29 144A | | | 6,428,000 | | | | 6,389 | |
SLM Student Loan Trust, Series 2005-3, Class A6 | | | | | | | | |
2.730%, (ICE LIBOR USD 3 Month plus 0.150%), 4/25/40 | | | 2,867,000 | | | | 2,746 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
104
Select Bond Portfolio
| | | | | | | | |
Structured Products (51.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
SLM Student Loan Trust, Series 2006-1, Class A5 | | | | | | | | |
2.690%, (ICE LIBOR USD 3 Month plus 0.110%), 7/26/21 | | | 6,136,721 | | | | 6,102 | |
SLM Student Loan Trust, Series 2006-10, Class A6 | | | | | | | | |
2.730%, (ICE LIBOR USD 3 Month plus 0.150%), 3/25/44 | | | 5,085,000 | | | | 4,907 | |
SLM Student Loan Trust, Series 2006-3, Class A5 | | | | | | | | |
2.680%, (ICE LIBOR USD 3 Month plus 0.100%), 1/25/21 | | | 3,540,434 | | | | 3,500 | |
SLM Student Loan Trust, Series 2007-1, Class A6 | | | | | | | | |
2.720%, (ICE LIBOR USD 3 Month plus 0.140%), 1/27/42 | | | 6,189,000 | | | | 5,907 | |
SLM Student Loan Trust, Series 2007-2, Class A4 | | | | | | | | |
2.640%, (ICE LIBOR USD 3 Month plus 0.060%), 7/25/22 | | | 5,660,256 | | | | 5,528 | |
SLM Student Loan Trust, Series 2012-1, Class A3 | | | | | | | | |
3.380%, (ICE LIBOR USD 1 Month plus 0.950%), 9/25/28 | | | 6,716,318 | | | | 6,630 | |
SLM Student Loan Trust, Series 2012-2, Class A | | | | | | | | |
3.104%, (ICE LIBOR USD 1 Month plus 0.700%), 1/25/29 | | | 5,777,641 | | | | 5,658 | |
SLM Student Loan Trust, Series 2012-6, Class A3 | | | | | | | | |
3.154%, (ICE LIBOR USD 1 Month plus 0.750%), 5/26/26 | | | 2,642,552 | | | | 2,617 | |
SMB Private Education Loan Trust, Series 2015-A, Class A2B | | | | | | | | |
3.394%, (ICE LIBOR USD 1 Month plus 1.000%), 6/15/27 144A | | | 2,147,733 | | | | 2,158 | |
SMB Private Education Loan Trust, Series 2015-C, Class A2B | | | | | | | | |
3.794%, (ICE LIBOR USD 1 Month plus 1.400%), 7/15/27 144A | | | 988,833 | | | | 999 | |
SMB Private Education Loan Trust, Series 2016-A, Class A2A | | | | | | | | |
2.700%, 5/15/31 144A | | | 4,528,287 | | | | 4,555 | |
SMB Private Education Loan Trust, Series 2016-A, Class A2B | | | | | | | | |
3.894%, (ICE LIBOR USD 1 Month plus 1.500%), 5/15/31 144A | | | 6,100,638 | | | | 6,210 | |
SMB Private Education Loan Trust, Series 2016-B, Class A2A | | | | | | | | |
2.430%, 2/17/32 144A | | | 2,226,410 | | | | 2,220 | |
SMB Private Education Loan Trust, Series 2016-B, Class A2B | | | | | | | | |
3.844%, (ICE LIBOR USD 1 Month plus 1.450%), 2/17/32 144A | | | 6,081,404 | | | | 6,188 | |
SMB Private Education Loan Trust, Series 2016-C, Class A2A | | | | | | | | |
2.340%, 9/15/34 144A | | | 4,908,294 | | | | 4,880 | |
SMB Private Education Loan Trust, Series 2016-C, Class A2B | | | | | | | | |
3.494%, (ICE LIBOR USD 1 Month plus 1.100%), 9/15/34 144A | | | 2,392,853 | | | | 2,407 | |
| | | | | | | | |
Structured Products (51.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
SMB Private Education Loan Trust, Series 2017-A, Class A2B | | | | | | | | |
3.294%, (ICE LIBOR USD 1 Month plus 0.900%), 9/15/34 144A | | | 1,761,209 | | | | 1,766 | |
SMB Private Education Loan Trust, Series 2017-B, Class A2B | | | | | | | | |
3.144%, (ICE LIBOR USD 1 Month plus 0.750%), 10/15/35 144A | | | 4,236,000 | | | | 4,234 | |
SMB Private Education Loan Trust, Series 2018-A, Class A2B | | | | | | | | |
3.194%, (ICE LIBOR USD 1 Month plus 0.800%), 2/15/36 144A | | | 1,332,000 | | | | 1,329 | |
SMB Private Education Loan Trust, Series 2018-C, Class A2A | | | | | | | | |
3.630%, 11/15/35 144A | | | 1,042,000 | | | | 1,089 | |
SMB Private Education Loan Trust, Series 2019-A, Class A2A | | | | | | | | |
3.440%, 7/15/36 144A | | | 4,978,000 | | | | 5,161 | |
SoFi Professional Loan Program LLC, Series 2016-A, Class A2 | | | | | | | | |
2.760%, 12/26/36 144A | | | 1,585,906 | | | | 1,595 | |
SoFi Professional Loan Program LLC, Series 2016-D, Class A1 | | | | | | | | |
3.354%, (ICE LIBOR USD 1 Month plus 0.950%), 1/25/39 144A | | | 283,766 | | | | 285 | |
SoFi Professional Loan Program LLC, Series 2016-E, Class A1 | | | | | | | | |
3.254%, (ICE LIBOR USD 1 Month plus 0.850%), 7/25/39 144A | | | 647,271 | | | | 647 | |
SoFi Professional Loan Program LLC, Series 2017-A, Class A1 | | | | | | | | |
3.104%, (ICE LIBOR USD 1 Month plus 0.700%), 3/26/40 144A | | | 626,085 | | | | 627 | |
SoFi Professional Loan Program LLC, Series 2017-D, Class A2FX | | | | | | | | |
2.650%, 9/25/40 144A | | | 356,000 | | | | 359 | |
SoFi Professional Loan Program LLC, Series 2017-E, Class A1 | | | | | | | | |
2.904%, (ICE LIBOR USD 1 Month plus 0.500%), 11/26/40 144A | | | 467,264 | | | | 466 | |
SoFi Professional Loan Program LLC, Series 2017-E, Class A2B | | | | | | | | |
2.720%, 11/26/40 144A | | | 5,282,000 | | | | 5,291 | |
SoFi Professional Loan Program LLC, Series 2018-B, Class A2FX | | | | | | | | |
3.340%, 8/26/47 144A | | | 4,753,000 | | | | 4,877 | |
Toyota Auto Loan Extended Note Trust, Series 2019-1A, Class A | | | | | | | | |
2.560%, 11/25/31 144A | | | 2,660,000 | | | | 2,679 | |
World Financial Network Credit Card Master Trust, Series 2016-C, Class A | | | | | | | | |
1.720%, 8/15/23 | | | 2,018,000 | | | | 2,013 | |
World Financial Network Credit Card Master Trust, Series 2019-B, Class A | | | | | | | | |
2.490%, 4/15/26 | | | 1,766,000 | | | | 1,766 | |
3.460%, 7/15/25 | | | 1,409,000 | | | | 1,448 | |
World Omni Auto Receivables Trust, Series 2016-A, Class A4 | | | | | | | | |
1.950%, 5/16/22 | | | 3,212,000 | | | | 3,202 | |
| | | | | | | | |
Total | | | | | | | 333,628 | |
| | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
105
Select Bond Portfolio
| | | | | | | | |
Structured Products (51.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities (41.0%) | | | | | | | | |
Angel Oak Mortgage Trust I LLC, Series 2019-2, Class A1 | | | | | | | | |
3.628%, (AFC), 3/25/49 144A | | | 1,994,316 | | | | 2,020 | |
Asset Securitization Corp., Series 1997-D5, Class PS1 | | | | | | | | |
1.834%, (CSTR), 2/14/43 IO | | | 132,629 | | | | 1 | |
Barclays Commercial Mortgage Trust, Series 2018-C2, Class A5 | | | | | | | | |
4.314%, 12/15/51 | | | 1,507,000 | | | | 1,690 | |
Benchmark Mortgage Trust, Series 2018-B1, Class ASB | | | | | | | | |
3.602%, (AFC), 1/15/51 | | | 854,000 | | | | 903 | |
Benchmark Mortgage Trust, Series 2019-B9, Class A4 | | | | | | | | |
3.750%, 3/15/52 | | | 812,000 | | | | 878 | |
Bunker Hill Loan Depositary Trust, Series 2019-1, Class A1 | | | | | | | | |
3.613%, (AFC), 10/26/48 144A | | | 1,324,918 | | | | 1,353 | |
CD Commercial Mortgage Trust, Series 2017-CD4, Class A4 | | | | | | | | |
3.514%, (AFC), 5/10/50 | | | 1,610,000 | | | | 1,703 | |
CD Commercial Mortgage Trust, Series 2017-CD6, Class ASB | | | | | | | | |
3.332%, 11/13/50 | | | 2,821,000 | | | | 2,935 | |
CFCRE Commercial Mortgage Trust, Series 2016-C3, Class A1 | | | | | | | | |
1.793%, (CSTR, AFC), 1/10/48 | | | 735,923 | | | | 732 | |
CFCRE Commercial Mortgage Trust, Series 2016-C4, Class ASB | | | | | | | | |
3.091%, 5/10/58 | | | 1,508,000 | | | | 1,547 | |
CFCRE Commercial Mortgage Trust, Series 2016-C7, Class A2 | | | | | | | | |
3.585%, (CSTR), 12/10/54 | | | 1,536,000 | | | | 1,623 | |
CFCRE Commercial Mortgage Trust, Series 2016-C7, Class A3 | | | | | | | | |
3.838%, (AFC, EXE), 12/10/54 | | | 2,087,000 | | | | 2,240 | |
CFCRE Commercial Mortgage Trust, Series 2017-C8, Class A1 | | | | | | | | |
1.964%, 6/15/50 | | | 650,489 | | | | 648 | |
CFCRE Commercial Mortgage Trust, Series 2017-C8, Class ASB | | | | | | | | |
3.367%, 6/15/50 | | | 1,226,000 | | | | 1,276 | |
Citigroup / Deutsche Bank Commercial Mortgage Trust, Series 2016-CD1, Class A1 | | | | | | | | |
1.443%, 8/10/49 | | | 542,756 | | | | 537 | |
Citigroup / Deutsche Bank Commercial Mortgage Trust, Series 2016-CD1, Class ASB | | | | | | | | |
2.622%, 8/10/49 | | | 1,967,000 | | | | 1,988 | |
Citigroup / Deutsche Bank Commercial Mortgage Trust, Series 2017-C6, Class ASB | | | | | | | | |
3.121%, 6/10/50 | | | 694,000 | | | | 715 | |
Citigroup / Deutsche Bank Commercial Mortgage Trust, Series 2017-CD4, Class ASB | | | | | | | | |
3.317%, 5/10/50 | | | 1,173,000 | | | | 1,218 | |
Citigroup Commercial Mortgage Trust, Series 2015-GC29, Class AS | | | | | | | | |
3.457%, 4/10/48 | | | 730,000 | | | | 759 | |
| | | | | | | | |
Structured Products (51.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Citigroup Mortgage Loan Trust, Series 2005-1, Class 3A1 | | | | | | | | |
6.500%, 4/25/35 | | | 169,337 | | | | 178 | |
COLT Mortgage Loan Trust, Series 2019-1, Class A1 | | | | | | | | |
3.705%, (AFC), 3/25/49 144A | | | 1,994,179 | | | | 2,025 | |
COLT Mortgage Loan Trust, Series 2019-2, Class A1 | | | | | | | | |
3.337%, (AFC), 5/25/49 144A | | | 3,681,150 | | | | 3,739 | |
COMM Mortgage Trust, Series 2013-CR9, Class A4 | | | | | | | | |
4.374%, (CSTR), 7/10/45 | | | 3,078,000 | | | | 3,299 | |
Commercial Mortgage Pass Through Certificates, Series 2012-CR3, Class A3 | | | | | | | | |
2.822%, 10/15/45 | | | 1,203,770 | | | | 1,217 | |
Commercial Mortgage Pass Through Certificates, Series 2012-CR4, Class A2 | | | | | | | | |
1.801%, 10/15/45 | | | 350,525 | | | | 349 | |
Commercial Mortgage Pass Through Certificates, Series 2013-CR12, Class A4 | | | | | | | | |
4.046%, 10/10/46 | | | 1,225,000 | | | | 1,302 | |
Commercial Mortgage Pass Through Certificates, Series 2016-C0R1, Class ASB | | | | | | | | |
2.972%, 10/10/49 | | | 1,155,000 | | | | 1,181 | |
Commercial Mortgage Pass Through Certificates, Series 2018-COR3, Class A3 | | | | | | | | |
4.228%, 5/10/51 | | | 2,080,000 | | | | 2,307 | |
Credit Suisse Mortgage Trust, Series 2016-NXSR, Class A4 | | | | | | | | |
3.795%, (AFC), 12/15/49 | | | 4,752,000 | | | | 5,070 | |
CSAIL Commercial Mortgage Trust, Series 2015-C2, Class A4 | | | | | | | | |
3.504%, 6/15/57 | | | 1,587,000 | | | | 1,659 | |
CSAIL Commercial Mortgage Trust, Series 2015-C3, Class A4 | | | | | | | | |
3.718%, 8/15/48 | | | 2,002,000 | | | | 2,122 | |
CSAIL Commercial Mortgage Trust, Series 2015-C4, Class A4 | | | | | | | | |
3.807%, 11/15/48 | | | 3,194,000 | | | | 3,405 | |
CSAIL Commercial Mortgage Trust, Series 2016-C5, Class ASB | | | | | | | | |
3.532%, 11/15/48 | | | 582,000 | | | | 606 | |
CSAIL Commercial Mortgage Trust, Series2019-C15, Class A4 | | | | | | | | |
4.052%, 3/15/52 | | | 2,152,000 | | | | 2,362 | |
CSAIL Commerical Mortgage Trust, Series2019-C16, Class A3 | | | | | | | | |
3.329%, 6/15/52 | | | 1,726,000 | | | | 1,789 | |
Federal Home Loan Bank | | | | | | | | |
3.500%, 7/1/49 | | | 4,326,000 | | | | 4,489 | |
Federal Home Loan Mortgage Corp. | | | | | | | | |
3.000%, 5/1/47 | | | 1,376,952 | | | | 1,403 | |
3.000%, 6/1/49 | | | 1,684,000 | | | | 1,699 | |
3.500%, 5/1/46 | | | 6,719,488 | | | | 6,979 | |
3.500%, 6/1/46 | | | 1,472,419 | | | | 1,529 | |
3.500%, 2/1/48 | | | 12,770,730 | | | | 13,235 | |
3.500%, 6/1/49 | | | 36,679,000 | | | | 37,639 | |
4.000%, 1/1/35 | | | 118,968 | | | | 126 | |
4.000%, 1/1/36 | | | 189,273 | | | | 199 | |
4.000%, 10/1/36 | | | 1,213,068 | | | | 1,278 | |
4.000%, 3/1/37 | | | 599,253 | | | | 633 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
106
Select Bond Portfolio
| | | | | | | | |
Structured Products (51.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
4.000%, 5/1/49 | | | 1,740,471 | | | | 1,808 | |
4.500%, 6/1/39 | | | 126,902 | | | | 140 | |
4.500%, 7/1/39 | | | 138,587 | | | | 153 | |
5.000%, 6/1/44 | | | 2,125,629 | | | | 2,350 | |
5.000%, 5/1/48 | | | 6,009,053 | | | | 6,595 | |
5.000%, 10/1/48 | | | 2,173,867 | | | | 2,403 | |
5.000%, 11/1/48 | | | 1,770,259 | | | | 1,957 | |
5.000%, 12/1/48 | | | 1,378,010 | | | | 1,523 | |
Federal Home Loan Mortgage Corp., Series2012-264, Class 30 | | | | | | | | |
3.000%, 7/15/42 | | | 9,084,540 | | | | 9,251 | |
Federal Home Loan Mortgage Corp., Series2017-4742, Class PA | | | | | | | | |
3.000%, 10/15/47 | | | 10,799,981 | | | | 10,972 | |
Federal Home Loan Mortgage Corp., Series2018-4767, Class KA | | | | | | | | |
3.000%, 3/15/48 | | | 4,812,777 | | | | 4,959 | |
Federal Home Loan Mortgage Corp., Series2018-4786, Class DP | | | | | | | | |
4.500%, 7/15/42 | | | 2,790,502 | | | | 2,883 | |
Federal Home Loan Mortgage Corp., Series2018-4787, Class AK | | | | | | | | |
3.000%, 5/15/48 | | | 7,766,180 | | | | 7,856 | |
Federal Home Loan Mortgage Corp., Series 2439, Class LH | | | | | | | | |
6.000%, 4/15/32 | | | 396,215 | | | | 451 | |
Federal Home Loan Mortgage Corp., Series 356, Class 300 | | | | | | | | |
3.000%, 9/15/47 | | | 2,392,776 | | | | 2,430 | |
Federal Home Loan Mortgage Corp., Series 360, Class 300 | | | | | | | | |
3.000%, 11/15/47 | | | 5,475,314 | | | | 5,597 | |
Federal Home Loan Mortgage Corp., Series 4705, Class A | | | | | | | | |
4.500%, 9/15/42 | | | 3,744,090 | | | | 4,020 | |
Federal Home Loan Mortgage Corp., Series 4763, Class CA | | | | | | | | |
3.000%, 9/15/38 | | | 1,009,081 | | | | 1,045 | |
Federal Home Loan Mortgage Corp., Series 4796, Class AK | | | | | | | | |
3.000%, 5/15/48 | | | 9,952,879 | | | | 10,068 | |
Federal Home Loan Mortgage Corp., Series 4802, Class A | | | | | | | | |
3.000%, 6/15/48 | | | 9,451,930 | | | | 9,561 | |
Federal Home Loan Mortgage Corp., Series 4856, Class FD | | | | | | | | |
2.694%, (1 Month LIBOR plus 0.300%), 8/15/40 | | | 4,120,278 | | | | 4,124 | |
Federal Home Loan Mortgage Corp., Series 4897, Class F | | | | | | | | |
2.744%, (1 Month LIBOR plus 0.350%), 12/15/48 | | | 1,329,099 | | | | 1,324 | |
2.840%, (1 Month LIBOR plus 0.400%), 7/15/49 | | | 1,448,000 | | | | 1,446 | |
Federal National Mortgage Association | | | | | | | | |
2.614%, (ICE LIBOR USD 12 Month plus 1.584%), 5/1/45 | | | 2,359,770 | | | | 2,388 | |
2.665%, (ICE LIBOR USD 12 Month plus 1.586%), 1/1/46 | | | 11,678,518 | | | | 11,831 | |
2.747%, (ICE LIBOR USD 12 Month plus 1.578%), 6/1/45 | | | 3,250,000 | | | | 3,310 | |
| | | | | | | | |
Structured Products (51.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
2.951%, (ICE LIBOR USD 12 Month plus 1.599%), 8/1/47 | | | 2,105,219 | | | | 2,150 | |
3.128%, (ICE LIBOR USD 12 Month plus 1.620%), 3/1/47 | | | 2,872,471 | | | | 2,944 | |
3.500%, 9/1/33 | | | 431,007 | | | | 448 | |
3.500%, 5/1/36 | | | 3,853,544 | | | | 3,995 | |
3.500%, 9/1/36 | | | 619,589 | | | | 644 | |
3.500%, 12/1/36 | | | 4,296,914 | | | | 4,463 | |
3.500%, 5/1/42 | | | 9,653,962 | | | | 10,041 | |
3.500%, 3/1/46 | | | 2,640,681 | | | | 2,741 | |
3.500%, 8/1/48 | | | 3,936,021 | | | | 4,079 | |
3.500%, 4/1/49 | | | 18,046,322 | | | | 18,524 | |
3.500%, 5/1/49 | | | 35,296,200 | | | | 36,278 | |
3.500%, 6/1/49 | | | 23,589,000 | | | | 24,470 | |
4.000%, 7/1/33 | | | 1,811,587 | | | | 1,894 | |
4.000%, 9/1/33 | | | 3,295,614 | | | | 3,453 | |
4.000%, 7/1/36 | | | 3,073,476 | | | | 3,236 | |
4.000%, 9/1/36 | | | 1,200,912 | | | | 1,263 | |
4.000%, 11/1/36 | | | 912,143 | | | | 960 | |
4.000%, 12/1/36 | | | 208,370 | | | | 219 | |
4.000%, 10/1/37 | | | 1,527,563 | | | | 1,595 | |
4.000%, 5/1/45 | | | 3,791,021 | | | | 3,971 | |
4.000%, 8/1/45 | | | 3,006,001 | | | | 3,185 | |
4.000%, 9/1/45 | | | 6,605,924 | | | | 7,009 | |
4.000%, 11/1/45 | | | 2,705,672 | | | | 2,867 | |
4.000%, 10/1/46 | | | 463,391 | | | | 488 | |
4.000%, 12/1/46 | | | 2,737,647 | | | | 2,880 | |
4.000%, 4/1/47 | | | 1,514,819 | | | | 1,595 | |
4.000%, 7/1/47 | | | 1,808,489 | | | | 1,894 | |
4.000%, 9/1/47 | | | 2,021,444 | | | | 2,119 | |
4.000%, 10/1/47 | | | 2,452,751 | | | | 2,586 | |
4.000%, 11/1/47 | | | 18,601,283 | | | | 19,463 | |
4.000%, 8/1/48 | | | 26,196,584 | | | | 27,331 | |
4.000%, 9/1/48 | | | 18,938,935 | | | | 19,760 | |
4.000%, 3/1/49 | | | 1,859,581 | | | | 1,946 | |
4.000%, 4/1/49 | | | 2,434,736 | | | | 2,547 | |
4.000%, 5/1/49 | | | 308,245 | | | | 322 | |
4.000%, 6/1/49 | | | 2,392,000 | | | | 2,517 | |
4.500%, 5/1/34 | | | 79,034 | | | | 85 | |
4.500%, 6/1/41 | | | 164,164 | | | | 177 | |
4.500%, 3/1/43 | | | 1,863,581 | | | | 2,010 | |
4.500%, 3/1/44 | | | 1,420,549 | | | | 1,532 | |
4.500%, 10/1/45 | | | 3,011,310 | | | | 3,247 | |
4.500%, 2/1/46 | | | 106,949 | | | | 115 | |
4.500%, 3/1/48 | | | 1,248,399 | | | | 1,333 | |
4.500%, 4/1/48 | | | 2,888,224 | | | | 3,083 | |
4.500%, 5/1/48 | | | 1,621,629 | | | | 1,731 | |
4.500%, 6/1/48 | | | 3,105,063 | | | | 3,368 | |
4.500%, 8/1/48 | | | 2,824,115 | | | | 3,064 | |
4.500%, 10/1/48 | | | 1,579,905 | | | | 1,686 | |
4.500%, 11/1/48 | | | 16,153,015 | | | | 17,018 | |
4.500%, 2/1/49 | | | 16,488,601 | | | | 17,941 | |
4.500%, 3/1/49 | | | 19,036,485 | | | | 20,224 | |
4.500%, 4/1/49 | | | 3,959,974 | | | | 4,274 | |
4.500%, 5/1/49 | | | 729,135 | | | | 778 | |
4.500%, 6/1/49 | | | 5,208,857 | | | | 5,625 | |
5.000%, 7/1/44 | | | 313,316 | | | | 339 | |
5.000%, 6/1/48 | | | 8,779,305 | | | | 9,698 | |
5.000%, 9/1/48 | | | 4,350,000 | | | | 4,715 | |
5.000%, 10/1/48 | | | 5,905,619 | | | | 6,512 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
107
Select Bond Portfolio
| | | | | | | | |
Structured Products (51.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
5.000%, 11/1/48 | | | 8,288,399 | | | | 9,151 | |
5.000%, 12/1/48 | | | 2,958,439 | | | | 3,268 | |
5.000%, 1/1/49 | | | 17,267,737 | | | | 18,854 | |
5.000%, 2/1/49 | | | 38,653,691 | | | | 42,622 | |
5.000%, 4/1/49 | | | 3,636,295 | | | | 4,017 | |
5.000%, 5/1/49 | | | 5,113,000 | | | | 5,648 | |
5.000%, 6/1/49 | | | 1,109,771 | | | | 1,217 | |
Federal National Mortgage Association Stripped, Series 414, Class A35 | | | | | | | | |
3.500%, 10/25/42 | | | 7,483,410 | | | | 7,827 | |
Federal National Mortgage Association TBA | | | | | | | | |
3.000%, 7/12/48 | | | 1,200,000 | | | | 1,210 | |
3.500%, 7/12/48 | | | 42,400,000 | | | | 43,334 | |
3.500%, 8/13/49 | | | 86,200,000 | | | | 88,076 | |
4.000%, 7/12/48 | | | 19,600,000 | | | | 20,253 | |
4.500%, 7/1/49 Æ | | | 7,760,000 | | | | 8,462 | |
5.000%, 1/1/49 | | | 2,065,000 | | | | 2,215 | |
5.500%, 7/1/49 | | | 10,674,000 | | | | 11,886 | |
Federal National Mortgage Association, Series 2013-30, Class CA | | | | | | | | |
1.500%, 4/25/43 | | | 965,395 | | | | 920 | |
Federal National Mortgage Association, Series 2017-13, Class PA | | | | | | | | |
3.000%, 8/25/46 | | | 2,945,887 | | | | 3,042 | |
Federal National Mortgage Association, Series 2017-M7, Class A2 | | | | | | | | |
2.961%, (AFC), 2/25/27 | | | 1,102,000 | | | | 1,139 | |
Federal National Mortgage Association, Series 2018-14, Class KC | | | | | | | | |
3.000%, 3/25/48 | | | 5,585,555 | | | | 5,816 | |
Federal National Mortgage Association, Series 2018-15, Class AB | | | | | | | | |
3.000%, 3/25/48 | | | 1,211,791 | | | | 1,229 | |
Federal National Mortgage Association, Series 2018-38, Class LA | | | | | | | | |
3.000%, 6/25/48 | | | 11,381,848 | | | | 11,459 | |
Federal National Mortgage Association, Series 2018-43, Class CT | | | | | | | | |
3.000%, 6/25/48 | | | 9,393,394 | | | | 9,482 | |
Federal National Mortgage Association, Series 2018-45, Class GA | | | | | | | | |
3.000%, 6/25/48 | | | 20,384,273 | | | | 20,529 | |
Federal National Mortgage Association, Series 2018-50, Class BA | | | | | | | | |
3.000%, 7/25/48 | | | 21,009,668 | | | | 21,151 | |
Federal National Mortgage Association, Series 2018-56, Class CH | | | | | | | | |
3.000%, 8/25/48 | | | 4,610,983 | | | | 4,657 | |
Federal National Mortgage Association, Series 2018-57, Class PT | | | | | | | | |
3.000%, 8/25/48 | | | 3,516,899 | | | | 3,554 | |
Federal National Mortgage Association, Series 2018-59, Class DA | | | | | | | | |
3.000%, 8/25/48 | | | 9,990,163 | | | | 10,090 | |
Federal National Mortgage Association, Series 2018-79, Class FA | | | | | | | | |
2.654%, (1 Month LIBOR plus 0.250%), 11/25/48 | | | 6,720,786 | | | | 6,680 | |
Federal National Mortgage Association, Series 2018-8, Class KL | | | | | | | | |
2.500%, 3/25/47 | | | 3,736,983 | | | | 3,741 | |
| | | | | | | | |
Structured Products (51.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Federal National Mortgage Association, Series 2019-14, Class FB | | | | | | | | |
2.886%, (1 Month LIBOR plus 0.400%), (AFC), 4/25/59 | | | 2,480,940 | | | | 2,477 | |
Federal National Mortgage Association, Series 2019-18, Class FH | | | | | | | | |
2.754%, (1 Month LIBOR plus 0.350%), 5/25/49 | | | 4,072,195 | | | | 4,065 | |
Federal National Mortgage Association, Series 2019-25, Class YF | | | | | | | | |
2.854%, (1 Month LIBOR plus 0.450%), 10/25/46 | | | 7,986,677 | | | | 7,980 | |
Federal National Mortgage Association, Series 2019-35, Class A | | | | | | | | |
3.000%, 7/25/49 Æ | | | 3,292,000 | | | | 3,313 | |
Federal National Mortgage Association, Series 2019-35, Class MB | | | | | | | | |
3.000%, 7/25/49 Æ | | | 4,130,000 | | | | 4,160 | |
GCAT LLC, Series 2019-NQM1, Class A1 | | | | | | | | |
2.985%, (AFC), 2/25/59 144A | | | 1,427,000 | | | | 1,434 | |
Government National Mortgage Association | | | | | | | | |
3.500%, 5/20/46 | | | 2,039,157 | | | | 2,112 | |
3.500%, 7/20/46 | | | 8,117,054 | | | | 8,423 | |
3.500%, 1/20/47 | | | 1,641,312 | | | | 1,698 | |
3.500%, 1/20/48 | | | 13,477,928 | | | | 13,934 | |
4.000%, 10/20/47 | | | 960,878 | | | | 1,008 | |
4.000%, 12/20/47 | | | 9,748,767 | | | | 10,156 | |
4.000%, 3/20/48 | | | 1,291,418 | | | | 1,346 | |
4.000%, 4/20/48 | | | 4,360,794 | | | | 4,556 | |
4.000%, 5/20/49 | | | 41,939,715 | | | | 43,657 | |
4.000%, 6/20/49 | | | 10,978,000 | | | | 11,467 | |
4.500%, 8/15/47 | | | 1,133,189 | | | | 1,221 | |
4.500%, 12/20/48 | | | 6,116,792 | | | | 6,377 | |
4.500%, 1/20/49 | | | 3,566,026 | | | | 3,731 | |
4.500%, 2/20/49 | | | 6,438,072 | | | | 6,903 | |
4.500%, 3/20/49 | | | 4,142,624 | | | | 4,423 | |
4.500%, 4/20/49 | | | 7,133,167 | | | | 7,484 | |
4.500%, 5/20/49 | | | 6,040,464 | | | | 6,407 | |
5.000%, 12/20/39 | | | 130,268 | | | | 142 | |
5.000%, 11/20/45 | | | 270,818 | | | | 295 | |
5.000%, 3/20/48 | | | 15,404,452 | | | | 16,273 | |
5.000%, 6/20/48 | | | 7,236,226 | | | | 7,569 | |
5.000%, 1/20/49 | | | 15,554,704 | | | | 16,495 | |
5.000%, 2/20/49 | | | 7,361,243 | | | | 7,773 | |
5.000%, 3/20/49 | | | 1,756,395 | | | | 1,844 | |
5.000%, 4/20/49 | | | 13,296,483 | | | | 13,962 | |
5.000%, 5/20/49 | | | 14,138,986 | | | | 14,873 | |
5.000%, 6/20/49 | | | 2,153,000 | | | | 2,262 | |
5.000%, 7/20/49 | | | 3,610,000 | | | | 3,801 | |
Government National Mortgage Association TBA | | | | | | | | |
3.500%, 7/22/49 | | | 16,700,000 | | | | 17,245 | |
5.000%, 7/22/49 | | | 12,900,000 | | | | 13,484 | |
Government National Mortgage Association, Series 2012-141, Class WA | | | | | | | | |
4.528%, 11/16/41 | | | 939,265 | | | | 1,039 | |
Government National Mortgage Association, Series 2017-167, Class BQ | | | | | | | | |
2.500%, 8/20/44 | | | 4,333,145 | | | | 4,409 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
108
Select Bond Portfolio
| | | | | | | | |
Structured Products (51.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Government National Mortgage Association, Series 2019-20, Class JK | | | | | | | | |
3.500%, 2/20/49 | | | 12,330,711 | | | | 12,613 | |
GS Mortgage Securities Trust, Series 2012-GCJ7, Class AAB | | | | | | | | |
2.935%, 5/10/45 | | | 196,453 | | | | 197 | |
GS Mortgage Securities Trust, Series 2014-GC18, Class A3 | | | | | | | | |
3.801%, 1/10/47 | | | 953,024 | | | | 1,002 | |
GS Mortgage Securities Trust, Series 2015-GC28, Class A5 | | | | | | | | |
3.396%, 2/10/48 | | | 735,000 | | | | 769 | |
GS Mortgage Securities Trust, Series 2015-GC34, Class A4 | | | | | | | | |
3.506%, 10/10/48 | | | 1,483,000 | | | | 1,563 | |
GS Mortgage Securities Trust, Series 2016-GS3, Class AAB | | | | | | | | |
2.777%, 10/10/49 | | | 1,740,000 | | | | 1,776 | |
GS Mortgage Securities Trust, Series 2017-GS6, Class A3 | | | | | | | | |
3.433%, 5/10/50 | | | 2,645,000 | | | | 2,781 | |
GS Mortgage Securities Trust, Series 2017-GS7, Class A4 | | | | | | | | |
3.430%, 8/10/50 | | | 2,846,000 | | | | 2,962 | |
Impact Funding Affordable Multifamily Housing Mortgage Loan Trust, Series 2010- 1, Class A1 | | | | | | | | |
5.314%, 1/25/51 144A | | | 4,227,251 | | | | 4,591 | |
JP Morgan Chase Commercial Mortgage Securities Corp., Series 2014-C20, Class A2 | | | | | | | | |
2.871%, 7/15/47 | | | 113,308 | | | | 113 | |
JP Morgan Chase Commercial Mortgage Securities Corp., Series 2016-JP2, Class A1 | | | | | | | | |
1.324%, 8/15/49 | | | 990,422 | | | | 981 | |
JP Morgan Chase Commercial Mortgage Securities Corp., Series 2016-JP2, Class ASB | | | | | | | | |
2.713%, 8/15/49 | | | 1,805,000 | | | | 1,827 | |
JP Morgan Chase Commercial Mortgage Securities Corp., Series 2017-JP5, Class ASB | | | | | | | | |
3.548%, 3/15/50 | | | 3,358,000 | | | | 3,527 | |
JP Morgan Mortgage Trust, Series 2017-5, Class A1 | | | | | | | | |
3.182%, (CSTR), 10/26/48 144A | | | 7,893 | | | | 8 | |
JPMBB Commercial Mortgage Securities Trust, Series 2014-C23, Class A4 | | | | | | | | |
3.669%, 9/15/47 | | | 1,323,000 | | | | 1,390 | |
JPMBB Commercial Mortgage Securities Trust, Series 2015-C28, Class A2 | | | | | | | | |
2.773%, 10/15/48 | | | 913,186 | | | | 913 | |
JPMBB Commercial Mortgage Securities Trust, Series 2015-C28, Class A3 | | | | | | | | |
2.912%, 10/15/48 | | | 6,101,000 | | | | 6,227 | |
JPMBB Commercial Mortgage Securities Trust, Series 2015-C33, Class A4 | | | | | | | | |
3.769%, 12/15/48 | | | 838,000 | | | | 894 | |
JPMCC Commercial Mortgage Securities Trust, Series 2017-JP6, Class ASB | | | | | | | | |
3.282%, 7/15/50 | | | 1,306,000 | | | | 1,357 | |
| | | | | | | | |
Structured Products (51.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
JPMDB Commercial Mortgage Securities Trust, Series 2017-C5, Class A5 | | | | | | | | |
3.693%, 3/15/50 | | | 813,000 | | | | 870 | |
JPMDB Commercial Mortgage Securities Trust, Series 2017-C5, Class ASB | | | | | | | | |
3.491%, 3/15/50 | | | 463,000 | | | | 485 | |
JPMDB Commercial Mortgage Securities Trust, Series 2018 C8, Class ASB | | | | | | | | |
4.145%, 6/15/51 | | | 1,453,000 | | | | 1,584 | |
JPMDB Commercial Mortgage Securities Trust, Series 2018-C8, Class A3 | | | | | | | | |
3.944%, 6/15/51 | | | 1,350,000 | | | | 1,472 | |
MASTR Asset Securitization Trust, Series 2003-12, Class 1A1 | | | | | | | | |
5.250%, 12/25/24 | | | 109,767 | | | | 112 | |
Morgan Stanley Bank of America Merrill Lynch Trust, Series 2015 C20, Class A4 | | | | | | | | |
3.249%, 2/15/48 | | | 434,000 | | | | 450 | |
Morgan Stanley Bank of America Merrill Lynch Trust, Series 2015-C27, Class A4 | | | | | | | | |
3.753%, 12/15/47 | | | 393,000 | | | | 419 | |
Morgan Stanley Bank of America Merrill Lynch Trust, Series 2016-C30, Class ASB | | | | | | | | |
2.729%, 9/15/49 | | | 5,519,000 | | | | 5,585 | |
Morgan Stanley Capital I Trust, Series 2016-UB11, Class A1 | | | | | | | | |
1.445%, 8/15/49 | | | 1,254,904 | | | | 1,244 | |
Morgan Stanley Capital I Trust, Series 2016-UB11, Class ASB | | | | | | | | |
2.606%, 8/15/49 | | | 1,289,000 | | | | 1,297 | |
Morgan Stanley Capital I Trust, Series 2016-UBS9, Class A1 | | | | | | | | |
1.711%, 3/15/49 | | | 774,120 | | | | 769 | |
New Residential Mortgage Loan Trust, Series 2019-NQM2, Class A1 | | | | | | | | |
3.600%, (AFC), 4/25/49 144A | | | 1,937,551 | | | | 1,965 | |
Residential Funding Mortgage Securities I, Series 2003-S18, Class A1 | | | | | | | | |
4.500%, 10/25/19 | | | 3,713 | | | | 4 | |
Verus Securitization Trust, Series 2019-1, Class A1 | | | | | | | | |
3.836%, (AFC), 2/25/59 144A | | | 1,731,834 | | | | 1,759 | |
Verus Securitization Trust, Series 2019-2, Class A1 | | | | | | | | |
3.211%, (AFC), 4/25/59 144A | | | 6,947,515 | | | | 7,015 | |
Verus Securitization Trust, Series 2019-INV1, Class A1 | | | | | | | | |
3.402%, (AFC), 12/25/59 144A | | | 2,526,549 | | | | 2,554 | |
Visio Trust, Series 2019-1, Class A1 | | | | | | | | |
3.572%, (AFC), 6/25/54 144A | | | 1,480,067 | | | | 1,517 | |
| | | | | | | | |
Total | | | | | | | 1,297,381 | |
| | | | | | | | |
| |
Total Structured Products (Cost: $1,607,485) | | | | 1,631,009 | |
| | | | | | | | |
| | |
Short-Term Investments (2.2%) | | | | | | |
Money Market Funds (2.2%) | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
109
Select Bond Portfolio
| | | | | | | | |
Short-Term Investments (2.2%) | | Shares/ Par+ | | | Value $ (000’s) | |
Money Market Funds continued | | | | | | | | |
2.310%# | | | 71,104,560 | | | | 71,105 | |
| | | | | | | | |
Total | | | | | | | 71,105 | |
| | | | | | | | |
| |
Total Short-Term Investments (Cost: $71,105) | | | | 71,105 | |
| | | | | | | | |
| |
Total Investments (107.9%) (Cost: $3,332,360)@ | | | | 3,413,586 | |
| | | | | | | | |
| | |
Other Assets, Less Liabilities (-7.9%) | | | | | | | (250,857) | |
| | | | | | | | |
| | |
Net Assets (100.0%) | | | | | | | 3,162,729 | |
| | | | | | | | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2019 the value of these securities (in thousands) was $362,701 representing 11.5% of the net assets. |
b | Cash or securities with an aggregate value of $264,830 (in thousands) has been pledged as collateral for futures, swap contracts outstanding, short sales, when issued securities or written options on 6/30/2019. |
Æ | Security valued using significant unobservable inputs. |
# | 7-Day yield as of 6/30/2019. |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $3,332,359 and the net unrealized appreciation of investments based on that cost was $81,226 which is comprised of $83,178 aggregate gross unrealized appreciation and $1,952 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | | | |
| | | | | Valuation Inputs | |
Description | | | | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | Level 3 - Significant Unobservable Inputs | |
| | | | | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | | | | | |
Municipal Bonds | | | | | | $ | — | | | $ | 16,788 | | | $ | — | |
Corporate Bonds | | | | | | | — | | | | 762,057 | | | | — | |
Governments | | | | | | | — | | | | 932,627 | | | | — | |
Structured Products | | | | | | | | | | | | | | | | |
Mortgage Securities | | | | | | | — | | | | 1,281,446 | | | | 15,935 | |
All Others | | | | | | | — | | | | 333,628 | | | | — | |
Short-Term Investments | | | | | | | 71,105 | | | | — | | | | — | |
Total Assets: | | | | | | $ | 71,105 | | | $ | 3,326,546 | | | $ | 15,935 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
110
Long-Term U.S. Government Bond Portfolio (unaudited)
Sector Allocation 6/30/19
| | | | | | |
| | | |
| | Sector | | % of Net Assets | | |
| | | |
| | Governments | | 103.8% | | |
| | | |
| | Structured Products | | 20.0% | | |
| | | |
| | Corporate Bonds | | 0.7% | | |
| | | |
| | Short-Term Investments & Other Net Assets | | -28.9% | | |
Sector Allocation is subject to change.
Consistent with the Portfolio’s stated parameters, no more than 10% of the Portfolio is invested in securities rated A by Moody’s or S&P and no more than 25% of the Portfolio is invested in securities rated Aa by Moody’s or AA by S&P.
Return of principal is not guaranteed. Bond funds have the same interest rate, inflation and credit risks that are associated with the underlying bonds owned by the Portfolio. When interest rates rise, bond prices fall. With a fixed income fund, when interest rates rise, the value of the fund’s existing bonds drops, which could negatively affect overall fund performance.
The Portfolio may invest in securities that are issued or guaranteed by the U.S. Government or its agencies, and in derivatives designed to replicate such securities. This guarantee provides for the timely repayment of the principal and interest as applicable under the terms of the instrument, if it is held to maturity, and does not apply to derivatives securities held by the Portfolio. A guarantee by the U.S. Government or its agencies does not eliminate market risk.
The Portfolio may also use derivative instruments for hedging or other purposes as part of its investment strategy. Use of these instruments may involve certain costs and risks such as liquidity risk, interest rate risk, market risk, credit risk, management risk and the risk that the Portfolio could not close out a position when it would be most advantageous to do so. The potential leverage created by use of derivatives may cause the Portfolio to be more sensitive to interest rate movements and thus more volatile than other long-term U.S. Government bond funds that do not use derivatives. Portfolios investing in derivatives could lose more than the principal amount invested in those instruments.
The U.S. federal funds rate has been subject to moderate increases over the course of the last three years. A significant rise in interest rates over a short period of time could cause significant losses in the market value of the Portfolio’s fixed income investments.
The Portfolio may engage in active and frequent trading of portfolio securities to achieve its investment objectives. Active and frequent trading may cause higher brokerage expenses and other transaction costs, which may adversely affect performance.
111
Long-Term U.S. Government Bond Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | |
Corporate Bonds (0.7%) | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer, Cyclical (0.3%) | | | | | | | | |
United Airlines Pass Through Trust, Series 2016-2, Class A | | | | | | | | |
3.100%, 4/7/30 | | | 184,141 | | | | 182 | |
United Airlines Pass Through Trust, Series 2016-2, Class AA | | | | | | | | |
2.875%, 4/7/30 | | | 184,141 | | | | 182 | |
| | | | | | | | |
Total | | | | | | | 364 | |
| | | | | | | | |
| | |
Industrial (0.4%) | | | | | | | | |
Vessel Management Services, Inc. | | | | | | | | |
3.432%, 8/15/36 | | | 487,000 | | | | 504 | |
| | | | | | | | |
Total | | | | | | | 504 | |
| | | | | | | | |
| | |
Total Corporate Bonds (Cost: $855) | | | | | | | 868 | |
| | | | | | | | |
| | |
Governments (103.8%) | | | | | | |
Governments (103.8%) | | | | | | | | |
Federal National Mortgage Association | | | | | | | | |
5.625%, 4/17/28 | | | 100,000 | | | | 126 | |
Residual Funding Corp. Stripped | | | | | | | | |
0.000%, 4/15/30b | | | 4,800,000 | | | | 3,676 | |
0.000%, 10/15/20 | | | 2,000,000 | | | | 1,948 | |
Resolution Funding Corp. Stripped | | | | | | | | |
0.000%, 4/15/28 | | | 400,000 | | | | 326 | |
Tennessee Valley Authority Stripped | | | | | | | | |
0.000%, 5/1/30 | | | 500,000 | | | | 375 | |
US Treasury | | | | | | | | |
1.875%, 7/31/22b | | | 8,000,000 | | | | 8,033 | |
2.000%, 10/31/21 | | | 2,700,000 | | | | 2,715 | |
2.000%, 6/30/24 | | | 700,000 | | | | 707 | |
2.125%, 8/15/21 | | | 400,000 | | | | 403 | |
2.125%, 3/31/24 | | | 1,000,000 | | | | 1,016 | |
2.125%, 5/15/25 | | | 410,000 | | | | 417 | |
2.500%, 2/15/45 | | | 2,660,000 | | | | 2,647 | |
2.500%, 2/15/46 | | | 940,000 | | | | 934 | |
2.500%, 5/15/46 | | | 1,710,000 | | | | 1,698 | |
2.625%, 12/31/23 | | | 400,000 | | | | 415 | |
2.750%, 8/15/42 | | | 300,000 | | | | 314 | |
2.750%, 11/15/42 | | | 400,000 | | | | 419 | |
2.875%, 5/15/43b | | | 3,710,000 | | | | 3,964 | |
2.875%, 8/15/45b | | | 5,180,000 | | | | 5,530 | |
2.875%, 5/15/49 | | | 1,100,000 | | | | 1,178 | |
3.000%, 5/15/42 | | | 530,000 | | | | 580 | |
3.000%, 11/15/44 | | | 390,000 | | | | 426 | |
3.000%, 11/15/45 | | | 370,000 | | | | 404 | |
3.000%, 2/15/48 | | | 330,000 | | | | 361 | |
3.000%, 8/15/48 | | | 700,000 | | | | 767 | |
3.000%, 2/15/49 | | | 370,000 | | | | 406 | |
3.000%, 9/30/25 | | | 100,000 | | | | 107 | |
3.000%, 10/31/25 | | | 120,000 | | | | 128 | |
3.125%, 2/15/42 | | | 300,000 | | | | 335 | |
3.125%, 2/15/43b | | | 10,710,000 | | | | 11,932 | |
3.125%, 8/15/44b | | | 21,330,000 | | | | 23,775 | |
3.125%, 5/15/48 | | | 2,430,000 | | | | 2,723 | |
3.375%, 5/15/44b | | | 15,040,000 | | | | 17,461 | |
3.500%, 2/15/39 | | | 50,000 | | | | 59 | |
| | | | | | | | |
Governments (103.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Governments continued | | | | | | | | |
3.625%, 8/15/43b | | | 5,950,000 | | | | 7,176 | |
3.750%, 11/15/43b | | | 5,600,000 | | | | 6,888 | |
3.875%, 8/15/40 | | | 40,000 | | | | 50 | |
4.250%, 11/15/40b | | | 2,400,000 | | | | 3,146 | |
4.375%, 2/15/38 | | | 2,240,000 | | | | 2,959 | |
4.500%, 5/15/38 | | | 1,440,000 | | | | 1,933 | |
US Treasury Inflation Index Bond | | | | | | | | |
0.125%, 4/15/22 | | | 315,183 | | | | 313 | |
0.375%, 1/15/27 | | | 74,040 | | | | 74 | |
0.375%, 7/15/27 | | | 637,145 | | | | 643 | |
0.500%, 1/15/28 | | | 1,077,523 | | | | 1,095 | |
0.625%, 1/15/26 | | | 32,259 | | | | 33 | |
0.750%, 7/15/28 | | | 1,323,556 | | | | 1,379 | |
0.875%, 1/15/29 | | | 505,940 | | | | 533 | |
1.000%, 2/15/48 | | | 414,448 | | | | 436 | |
1.375%, 2/15/44 | | | 142,519 | | | | 162 | |
1.750%, 1/15/28 | | | 439,060 | | | | 492 | |
2.500%, 1/15/29 | | | 404,617 | | | | 487 | |
3.625%, 4/15/28 | | | 157,972 | | | | 203 | |
US Treasury Stripped | | | | | | | | |
0.000%, 8/15/34 | | | 850,000 | | | | 596 | |
0.000%, 11/15/43 | | | 700,000 | | | | 374 | |
| | | | | | | | |
Total | | | | | | | 125,277 | |
| | | | | | | | |
| | |
Total Governments (Cost: $119,145) | | | | | | | 125,277 | |
| | | | | | | | |
| | |
Structured Products (24.4%) | | | | | | |
Asset Backed Securities (0.8%) | | | | | | | | |
ECMC Group Student Loan Trust, Series 2018-1A, Class A | | | | | | | | |
3.240%, (ICE LIBOR USD 1 Month plus 0.750%), 2/27/68 144A | | | 76,219 | | | | 76 | |
Massachusetts Educational Financing Authority, Series 2008-1, Class A1 | | | | | | | | |
3.530%, (ICE LIBOR USD 3 Month plus 0.950%), 4/25/38 | | | 49,276 | | | | 50 | |
OneMain Direct Auto Receivables Trust, Series 2018-1A, Class A | | | | | | | | |
3.430%, 12/16/24 144A | | | 600,000 | | | | 608 | |
SLM Student Loan Trust, Series 2003-7A, Class A5A | | | | | | | | |
3.610%, (ICE LIBOR USD 3 Month plus 1.200%), 12/15/33 144A | | | 115,998 | | | | 116 | |
SLM Student Loan Trust, Series 2008-9, Class A | | | | | | | | |
4.080%, (ICE LIBOR USD 3 Month plus 1.500%), 4/25/23 | | | 84,087 | | | | 85 | |
| | | | | | | | |
Total | | | | | | | 935 | |
| | | | | | | | |
| | |
Mortgage Securities (23.6%) | | | | | | | | |
BWAY Mortgage Trust, Series 2013-1515, Class A2 | | | | | | | | |
3.454%, 3/10/33 144A | | | 300,000 | | | | 314 | |
CityLine Commercial Mortgage Trust, Series 2016-CLNE, Class A | | | | | | | | |
2.871%, (CSTR), 11/10/31 144A | | | 600,000 | | | | 611 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
112
Long-Term U.S. Government Bond Portfolio
| | | | | | | | |
Structured Products (24.4%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
COMM Mortgage Trust, Series 2018-HOME, Class A | | | | | | | | |
3.942%, (AFC), 4/10/33 144A | | | 200,000 | | | | 214 | |
Commercial Mortgage Pass Through Certificates, Series 2016-667M, Class A | | | | | | | | |
3.140%, 10/10/36 144A | | | 700,000 | | | | 720 | |
Core Industrial Trust, Series 2015-WEST, Class C | | | | | | | | |
3.494%, 2/10/37 144A | | | 300,000 | | | | 313 | |
Credit Suisse First Boston Mortgage Securities Corp., Series 2003-AR18, Class 2A3 | | | | | | | | |
4.201%, (CSTR), 7/25/33 | | | 858 | | | | 1 | |
DBWF Mortgage Trust, Series 2016-85T, Class A | | | | | | | | |
3.791%, 12/10/36 144A | | | 800,000 | | | | 859 | |
Federal Home Loan Mortgage Corp., Series 2752, Class EZ | | | | | | | | |
5.500%, 2/15/34 | | | 254,618 | | | | 288 | |
Federal Home Loan Mortgage Corp., Series 4092, Class AY | | | | | | | | |
3.000%, 8/15/32 | | | 2,200,000 | | | | 2,251 | |
Federal Home Loan Mortgage Corp., Series 4387, Class AZ | | | | | | | | |
4.000%, 9/15/44 | | | 2,417,735 | | | | 2,643 | |
Federal Home Loan Mortgage Corp., Series 4398, Class ZX | | | | | | | | |
4.000%, 9/15/54 | | | 722,911 | | | | 804 | |
Federal Home Loan Mortgage Corp., Series 4830, Class ZG | | | | | | | | |
3.000%, 4/15/53 | | | 693,498 | | | | 693 | |
Federal Home Loan Mortgage Corp., Series T-61, Class 1A1 | | | | | | | | |
3.904%, (Federal Reserve US 12 Month Cumulative Avg 1 year CMT plus 1.400%), 7/25/44 | | | 9,599 | | | | 10 | |
Federal National Mortgage Association | | | | | | | | |
3.040%, 12/1/30 | | | 351,745 | | | | 363 | |
3.090%, 12/1/36 | | | 600,000 | | | | 606 | |
3.600%, 2/1/40 | | | 629,392 | | | | 669 | |
5.000%, 6/1/35 | | | 54,177 | | | | 59 | |
5.000%, 2/1/36 | | | 82,776 | | | | 91 | |
5.500%, 5/1/49 | | | 98,390 | | | | 105 | |
Federal National Mortgage Association TBA | | | | | | | | |
3.000%, 8/13/49 | | | 1,500,000 | | | | 1,511 | |
3.000%, 9/12/49 | | | 1,400,000 | | | | 1,409 | |
4.000%, 7/1/44 | | | 700,000 | | | | 723 | |
4.000%, 8/13/49b | | | 7,500,000 | | | | 7,747 | |
5.500%, 7/15/49 | | | 100,000 | | | | 107 | |
Federal National Mortgage Association, Series 2007-39, Class NZ | | | | | | | | |
4.250%, 5/25/37 | | | 301,992 | | | | 314 | |
Federal National Mortgage Association, Series 2016-61, Class ML | | | | | | | | |
3.000%, 9/25/46 | | | 900,000 | | | | 905 | |
Freddie Mac Military Housing Bonds Resecuritization Trust, Series 2015-R1, Class A2 | | | | | | | | |
4.097%, (CSTR), 10/25/52 144A | | | 582,579 | | | | 636 | |
| | | | | | | | |
Structured Products (24.4%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
GS Mortgage Securities Trust, Series 2015- 590M, Class B | | | | | | | | |
3.932%, (CSTR), 10/10/35 144A | | | 300,000 | | | | 307 | |
Hilton USA Trust, Series 2016-HHV, Class A | | | | | | | | |
3.719%, 11/5/38 144A | | | 300,000 | | | | 316 | |
Hilton USA Trust, Series 2016-HHV, Class C | | | | | | | | |
4.333%, (CSTR), 11/5/38 144A | | | 400,000 | | | | 422 | |
Merrill Lynch Mortgage Investors Trust, Series 2003-A4, Class 3A | | | | | | | | |
4.879%, (CSTR, AFC), 5/25/33 | | | 1,802 | | | | 2 | |
Morgan Stanley Bank of America Merrill Lynch Trust, Series 2016-C32, Class ASB | | | | | | | | |
3.514%, 12/15/49 | | | 700,000 | | | | 734 | |
Morgan Stanley Capital I Trust, Series 2018- MP, Class A | | | | | | | | |
4.418%, 7/11/40 144A | | | 100,000 | | | | 112 | |
MSSG Trust, Series 2017-237P, Class A | | | | | | | | |
3.397%, 9/13/39 144A | | | 700,000 | | | | 727 | |
Structured Asset Mortgage Investments, Inc., Series 2004-AR5, Class 1A1 | | | | | | | | |
3.050%, (ICE LIBOR USD 1 Month plus 0.660%), (AFC), 10/19/34 | | | 4,158 | | | | 4 | |
VNDO Trust, Series 2016-350P, Class A | | | | | | | | |
3.805%, 1/10/35 144A | | | 800,000 | | | | 857 | |
WaMu Mortgage Pass-Through Certificates, Series 2004-AR1, Class A | | | | | | | | |
4.814%, (CSTR, AFC), 3/25/34 | | | 9,773 | | | | 10 | |
Worldwide Plaza Trust, Series 2017-WWP, Class A | | | | | | | | |
3.526%, 11/10/36 144A | | | 100,000 | | | | 106 | |
| | | | | | | | |
Total | | | | | | | 28,563 | |
| | | | | | | | |
| | |
Total Structured Products (Cost: $28,966) | | | | | | | 29,498 | |
| | | | | | | | |
| | |
Short-Term Investments (1.1%) | | | | | | |
Money Market Funds (1.1%) | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class | | | | | | | | |
2.310%# | | | 1,335,628 | | | | 1,336 | |
| | | | | | | | |
Total | | | | | | | 1,336 | |
| | | | | | | | |
| | |
Total Short-Term Investments (Cost: $1,336) | | | | | | | 1,336 | |
| | | | | | | | |
| | |
Total Investments (130.0%) (Cost: $150,302)@ | | | | | | | 156,979 | |
| | | | | | | �� | |
| | |
Other Assets, Less Liabilities (-30.0%) | | | | | | | (36,244) | |
| | | | | | | | |
| | |
Net Assets (100.0%) | | | | | | | 120,735 | |
| | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
113
Long-Term U.S. Government Bond Portfolio
Reverse Repurchase Agreements
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Reference Entity | | Counterparty | | Interest Rate | | | Borrowing Date | | | Maturity Date | | | Currency | | | Amount Borrowed (000’s) | | | Payable for Reverse Repurchase Agreements (000s) | |
US Treasury | | Bank of America NA | | | 2.390% | | | | 6/11/2019 | | | | 7/12/2019 | | | | USD | | | | (1,161 | ) | | $ | (1,161 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | $ | (1,161 | ) |
Securities Sold Short
| | | | | | | | | | | | | | | | | | | | |
Description | | Coupon | | | Maturity Date | | | Principal Amount (000’s) | | | Proceeds (000’s) | | | Value (000’s) |
Federal National Mortgage Association | | | 3.500% | | | | 7/12/48 | | | $ | (3,700 | ) | | $ | (3,776 | ) | | $ | (3,782 | ) |
TBA | | | | | | | | | | | | | | | | | | | | |
Federal National Mortgage Association | | | 3.500% | | | | 8/13/49 | | | | (600 | ) | | | (613 | ) | | | (613 | ) |
TBA | | | | | | | | | | | | | | | | | | | | |
Federal National Mortgage Association | | | 4.500% | | | | 7/12/48 | | | | (300 | ) | | | (313 | ) | | | (314 | ) |
TBA | | | | | | | | | | | | | | | | | | | | |
Federal National Mortgage Association | | | 4.500% | | | | 8/13/48 | | | | (600 | ) | | | (627 | ) | | | (627 | ) |
TBA | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | $ | (5,200 | ) | | $ | (5,329 | ) | | $ | (5,336 | ) |
Exchange Traded or Centrally Cleared Derivatives Futures
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuer | | Long/ Short | | | Currency | | | Notional Par (000’s) | | | Number of Contracts | | | Expiration Date | | | Notional Value (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Variation Margin (000’s) | |
CME Ninety-Day Eurodollar Future | | | Long | | | | USD | | | | 18,750 | | | | 75 | | | | 9/19 | | | $ | 18,374 | | | $ | 13 | | | $ | (2 | ) |
Five-Year US Treasury Note Future | | | Short | | | | USD | | | | 200 | | | | 2 | | | | 9/19 | | | | 236 | | | | (4 | ) | | | – | |
Ten-Year US Treasury Note Future | | | Short | | | | USD | | | | 2,900 | | | | 29 | | | | 9/19 | | | | 3,711 | | | | (77 | ) | | | (1 | ) |
Ultra Long Term US Treasury Bond Future | | | Long | | | | USD | | | | 17,100 | | | | 171 | | | | 9/19 | | | | 30,363 | | | | 1,254 | | | | (32 | ) |
Ultra Ten-Year US Treasury Note Future | | | Short | | | | USD | | | | 28,200 | | | | 282 | | | | 9/19 | | | | 38,951 | | | | (1,284 | ) | | | (9 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | $ | (98 | ) | | $ | (44 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Centrally Cleared Interest Rate Swaps - Receive Floating Rate | | | | | | | | | | | | | |
Floating Rate Index | | Fixed Rate | | | Expiration Date | | | Notional Amount (000’s) | | | Currency | | | Upfront Premium Paid/ (Received) (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Market Value (000’s) | | | Variation Margin(000’s) | |
3-Month USD-LIBOR | | | 2.643 | % | | | 3/22 | | | | 8,700 | | | | USD | | | $ | 1 | | | $ | (89 | ) | | $ | (88 | ) | | $ | 2 | |
3-Month USD-LIBOR | | | 1.750 | % | | | 12/26 | | | | 3,110 | | | | USD | | | | 119 | | | | (95 | ) | | | 24 | | | | 3 | |
3-Month USD-LIBOR | | | 2.250 | % | | | 6/28 | | | | 1,800 | | | | USD | | | | 23 | | | | (72 | ) | | | (49 | ) | | | 2 | |
3-Month USD-LIBOR | | | 2.500 | % | | | 6/46 | | | | 1,300 | | | | USD | | | | 33 | | | | (105 | ) | | | (72 | ) | | | 5 | |
3-Month USD-LIBOR | | | 1.750 | % | | | 6/47 | | | | 600 | | | | USD | | | | 103 | | | | (40 | ) | | | 63 | | | | 2 | |
3-Month USD-LIBOR | | | 2.384 | % | | | 9/47 | | | | 2,000 | | | | USD | | | | 100 | | | | (162 | ) | | | (62 | ) | | | 8 | |
3-Month USD-LIBOR | | | 2.750 | % | | | 12/47 | | | | 800 | | | | USD | | | | (26 | ) | | | (68 | ) | | | (94 | ) | | | 3 | |
| | | | | | | | | | | | | | | | | | $ | 353 | | | $ | (631 | ) | | $ | (278 | ) | | $ | 25 | |
| | | | |
Centrally Cleared Interest Rate Swaps - Pay Floating Rate | | | | | | | | | | | | | |
Floating Rate Index | | Fixed Rate | | | Expiration Date | | | Notional Amount (000’s) | | | Currency | | | Upfront Premium Paid/ (Received) (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Market Value (000’s) | | | Variation Margin(000’s) | |
3-Month USD-LIBOR | | | 2.600 | % | | | 3/21 | | | | 8,700 | | | | USD | | | $ | (1 | ) | | $ | 82 | | | $ | 81 | | | $ | (3 | ) |
| | | | | | | | | | | | | | | | | | $ | (1 | ) | | $ | 82 | | | $ | 81 | | | $ | (3 | ) |
The Accompanying Notes are an Integral Part of the Financial Statements.
114
Long-Term U.S. Government Bond Portfolio
Written Options
| | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Currency | | | Notional Par (000’s) | | | Exercise Price | | Expiration Date | | | Number of Contracts | | | Value (000’s) |
Call - Ten-Year US Treasury Note Future | | | USD | | | | 11 | | | $ | 127.000 | | | | 7/19 | | | | 11 | | | $ | (13 | ) |
Call - Ten-Year US Treasury Note Future | | | USD | | | | 10 | | | | 129.000 | | | | 7/19 | | | | 10 | | | | (3 | ) |
Put - Ten-Year US Treasury Note Future | | | USD | | | | 11 | | | | 124.500 | | | | 7/19 | | | | 11 | | | | — | Õ |
Put - Ten-Year US Treasury Note Future | | | USD | | | | 10 | | | | 126.500 | | | | 7/19 | | | | 10 | | | | (1 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
(Premiums Received $13) | | | | | | | | | | | | | | | | | | | | | | $ | (17 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets | | | | | | Financial Derivative Liabilities | |
| | Variation Margin (000’s) | | | Variation Margin (000’s) | | | Market Value (000’s) |
| | Swaps | | | Futures | | | Total | | | Swaps | | | Futures | | | Total | | | Options |
Total Exchange-Traded or Centrally Cleared Derivatives | | $ | 25 | | | $ | – | | | $ | 25 | | | $ | (3 | ) | | $ | (44 | ) | | $ | (47 | ) | | $ | (17 | ) |
+ | All par is stated in U.S Dollar unless otherwise noted. |
b | Cash or securities with an aggregate value of $99,328 (in thousands) has been pledged as collateral for futures, swap contracts outstanding, short sales, when issued securities or written options on 6/30/2019. |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2019 the value of these securities (in thousands) was $7,314 representing 6.1% of the net assets. |
# | 7-Day yield as of 6/30/2019. |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $147,546 and the net unrealized appreciation of investments based on that cost was $2,620 which is comprised of $4,729 aggregate gross unrealized appreciation and $2,109 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
p | Amount is less than one thousand. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | |
| | Valuation Inputs | | | | |
Description | |
| Level 1 - Quoted Prices | | |
| Level 2 - Other Significant Observable Inputs | | |
| Level 3 - Significant
Unobservable Inputs |
|
| | (Amounts in thousands) | | | | |
Assets: | | | | | | | | | | | | |
Corporate Bonds | | $ | — | | | $ | 868 | | | $ | — | |
Governments | | | — | | | | 125,277 | | | | — | |
Structured Products | | | — | | | | 29,498 | | | | — | |
Short-Term Investments | | | 1,336 | | | | — | | | | — | |
Other Financial Instruments^ | | | | | | | | | | | | |
Futures | | | 1,267 | | | | — | | | | — | |
Interest Rate Swaps | | | — | | | | 168 | | | | — | |
| | | | |
Total Assets: | | $ | 2,603 | | | $ | 155,811 | | | $ | — | |
| | | | |
Liabilities: | | | | | | | | | | | | |
Other Financial Instruments^ | | | | | | | | | | | | |
Futures | | | (1,365 | ) | | | — | | | | — | |
Written Options | | | (17 | ) | | | — | | | | — | |
Interest Rate Swaps | | | — | | | | (365 | ) | | | — | |
Reverse Repurchase | | | | | | | | | | | | |
Agreements | | | — | | | | (1,161 | ) | | | — | |
Securities Sold Short | | | — | | | | (5,336 | ) | | | — | |
| | | | |
Total Liabilities: | | $ | (1,382 | ) | | $ | (6,862 | ) | | $ | — | |
| | | | |
^ Other financial instruments are derivative instruments such as futures and forwards, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
The Accompanying Notes are an Integral Part of the Financial Statements.
115
Inflation Protection Portfolio (unaudited)
Sector Allocation 6/30/19
| | | | | | |
| | | |
| | Sector | | % of Net Assets | | |
| | | |
| | Governments | | 54.4% | | |
| | | |
| | Structured Products | | 23.4% | | |
| | | |
| | Corporate Bonds | | 13.4% | | |
| | | |
| | Short-Term Investments & Other Net Assets | | 8.3% | | |
| | | |
| | Municipal Bonds | | 0.5% | | |
Sector Allocation is subject to change.
Consistent with the Portfolio’s stated parameters, no more than 20% of the Portfolio is invested in foreign securities.
Return of principal is not guaranteed. Bond funds have the same interest rate, inflation and credit risks that are associated with the underlying bonds owned by the Portfolio. When interest rates rise, bond prices fall. With a fixed income fund, when interest rates rise, the value of the fund’s existing bonds drops, which could negatively affect overall fund performance.
The U.S. federal funds rate has been subject to moderate increases over the course of the last three years. A significant rise in interest rates over a short period of time could cause significant losses in the market value of the Portfolio’s fixed income investments.
Investing in bonds issued by foreign corporations and governments carries additional risk, including foreign currency risk, and may increase the volatility of the Portfolio’s performance.
As a non-diversified portfolio, the Portfolio may hold fewer securities because of its focused investment strategy. Holding fewer securities increases the risk that the value of the Portfolio could go down because of the poor performance of a single investment.
This Portfolio invests over 50% of its assets in inflation-linked bonds. Inflation-linked bonds issued by the U.S. Government, known as TIPs, are fixed income securities whose principal value is periodically adjusted according to the rate of inflation. Neither the current market value of the inflation-linked bonds nor the share value of the fund that invests in them is guaranteed, and either or both may fluctuate. Those portions of the Portfolio which are not invested in inflation linked securities will not be automatically protected from inflation. The Portfolio may use derivative instruments for hedging or other purposes as part of its investment strategy. Use of these instruments may involve certain costs and risks such as liquidity risk, interest rate risk, market risk, credit risk, management risk and the risk that the Portfolio could not close out a position when it would be most advantageous to do so. Portfolios investing in derivatives could lose more than the principal amount invested in those instruments.
116
Inflation Protection Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | |
Corporate Bonds (13.4%) | | Shares/ Par+ | | | Value $ (000’s) | |
Basic Materials (0.1%) | | | | | | | | |
The Dow Chemical Co. | | | | | | | | |
3.500%, 10/1/24 | | | 200,000 | | | | 208 | |
LyondellBasell Industries NV | | | | | | | | |
4.625%, 2/26/55 | | | 100,000 | | | | 101 | |
Westlake Chemical Corp. | | | | | | | | |
4.375%, 11/15/47 | | | 200,000 | | | | 188 | |
| | | | | | | | |
Total | | | | | | | 497 | |
| | | | | | | | |
| | |
Communications (1.9%) | | | | | | | | |
AT&T, Inc. | | | | | | | | |
2.950%, 7/15/26 | | | 200,000 | | | | 199 | |
3.400%, 5/15/25 | | | 450,000 | | | | 462 | |
3.800%, 2/15/27 | | | 300,000 | | | | 312 | |
4.050%, 12/15/23 | | | 150,000 | | | | 159 | |
4.450%, 4/1/24 | | | 100,000 | | | | 108 | |
4.800%, 6/15/44 | | | 280,000 | | | | 295 | |
5.150%, 11/15/46 | | | 77,000 | | | | 85 | |
CBS Corp. | | | | | | | | |
3.700%, 6/1/28 | | | 170,000 | | | | 173 | |
Charter Communications Operating LLC / Charter Communications Operating Capital Corp. | | | | | | | | |
6.484%, 10/23/45 | | | 530,000 | | | | 624 | |
Comcast Corp. | | | | | | | | |
4.250%, 10/15/30 | | | 1,080,000 | | | | 1,203 | |
6.500%, 11/15/35 | | | 350,000 | | | | 474 | |
Deutsche Telekom International Finance | | | | | | | | |
3.600%, 1/19/27 144A | | | 450,000 | | | | 461 | |
Time Warner Cable LLC | | | | | | | | |
4.500%, 9/15/42 | | | 295,000 | | | | 277 | |
Verizon Communications, Inc. | | | | | | | | |
2.625%, 8/15/26 | | | 125,000 | | | | 124 | |
4.400%, 11/1/34 | | | 150,000 | | | | 166 | |
5.012%, 8/21/54 | | | 300,000 | | | | 359 | |
5.500%, 3/16/47 | | | 330,000 | | | | 417 | |
Viacom, Inc. | | | | | | | | |
4.250%, 9/1/23 | | | 470,000 | | | | 497 | |
4.375%, 3/15/43 | | | 90,000 | | | | 88 | |
The Walt Disney Co. | | | | | | | | |
4.750%, 9/15/44 144A | | | 150,000 | | | | 183 | |
6.900%, 8/15/39 144A | | | 385,000 | | | | 567 | |
| | | | | | | | |
Total | | | | | | | 7,233 | |
| | | | | | | | |
| | |
Consumer, Cyclical (0.6%) | | | | | | | | |
Ford Motor Co. | | | | | | | | |
4.346%, 12/8/26 | | | 120,000 | | | | 121 | |
Ford Motor Credit Co. LLC | | | | | | | | |
4.389%, 1/8/26 | | | 300,000 | | | | 301 | |
General Motors Co. | | | | | | | | |
5.150%, 4/1/38 | | | 650,000 | | | | 642 | |
The Home Depot, Inc. | | | | | | | | |
4.200%, 4/1/43 | | | 275,000 | | | | 305 | |
McDonald’s Corp. | | | | | | | | |
3.250%, 6/10/24 | | | 150,000 | | | | 156 | |
4.450%, 3/1/47 | | | 330,000 | | | | 362 | |
| | | | | | | | |
Corporate Bonds (13.4%) | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer, Cyclical continued | | | | | | | | |
Walmart, Inc. | | | | | | | | |
4.050%, 6/29/48 | | | 350,000 | | | | 401 | |
| | | | | | | | |
Total | | | | | | | 2,288 | |
| | | | | | | | |
| | |
Consumer, Non-cyclical (2.0%) | | | | | | | | |
Abbott Laboratories | | | | | | | | |
4.900%, 11/30/46 | | | 400,000 | | | | 493 | |
AbbVie, Inc. | | | | | | | | |
2.900%, 11/6/22 | | | 5,000 | | | | 5 | |
4.450%, 5/14/46 | | | 350,000 | | | | 343 | |
Aetna, Inc. | | | | | | | | |
2.750%, 11/15/22 | | | 230,000 | | | | 231 | |
3.875%, 8/15/47 | | | 170,000 | | | | 153 | |
Allergan Funding SCS | | | | | | | | |
3.850%, 6/15/24 | | | 150,000 | | | | 156 | |
4.550%, 3/15/35 | | | 270,000 | | | | 272 | |
Amgen, Inc. | | | | | | | | |
3.625%, 5/22/24 | | | 240,000 | | | | 252 | |
Anheuser-Busch InBev Worldwide, Inc. | | | | | | | | |
4.900%, 2/1/46 | | | 500,000 | | | | 556 | |
Anthem, Inc. | | | | | | | | |
4.650%, 1/15/43 | | | 200,000 | | | | 218 | |
Becton Dickinson and Co. | | | | | | | | |
3.700%, 6/6/27 | | | 261,000 | | | | 273 | |
Bristol-Myers Squibb Co. | | | | | | | | |
4.250%, 10/26/49 144A | | | 150,000 | | | | 165 | |
Catholic Health Initiatives | | | | | | | | |
2.950%, 11/1/22 | | | 100,000 | | | | 101 | |
Celgene Corp. | | | | | | | | |
3.625%, 5/15/24 | | | 50,000 | | | | 52 | |
Constellation Brands, Inc. | | | | | | | | |
3.500%, 5/9/27 | | | 170,000 | | | | 174 | |
CVS Health Corp. | | | | | | | | |
2.750%, 12/1/22 | | | 650,000 | | | | 652 | |
4.780%, 3/25/38 | | | 180,000 | | | | 188 | |
5.050%, 3/25/48 | | | 170,000 | | | | 181 | |
Duke University Health System, Inc. | | | | | | | | |
3.920%, 6/1/47 | | | 268,000 | | | | 293 | |
Express Scripts Holding Co. | | | | | | | | |
4.500%, 2/25/26 | | | 80,000 | | | | 86 | |
Gilead Sciences, Inc. | | | | | | | | |
3.650%, 3/1/26 | | | 200,000 | | | | 212 | |
4.150%, 3/1/47 | | | 265,000 | | | | 278 | |
Halfmoon Parent, Inc. | | | | | | | | |
4.900%, 12/15/48 144A | | | 200,000 | | | | 217 | |
The Kroger Co. | | | | | | | | |
3.875%, 10/15/46 | | | 400,000 | | | | 359 | |
Medtronic, Inc. | | | | | | | | |
3.500%, 3/15/25 | | | 80,000 | | | | 85 | |
4.625%, 3/15/45 | | | 62,000 | | | | 75 | |
Northwell Health, Inc. | | | | | | | | |
4.260%, 11/1/47 | | | 180,000 | | | | 192 | |
Shire Acquisitions Investments Ireland Designated Activity Co. | | | | | | | | |
3.200%, 9/23/26 | | | 260,000 | | | | 263 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
117
Inflation Protection Portfolio
| | | | | | | | |
Corporate Bonds (13.4%) | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer, Non-cyclical continued | | | | | | | | |
Thermo Fisher Scientific, Inc. | | | | | | | | |
2.950%, 9/19/26 | | | 250,000 | | | | 252 | |
UnitedHealth Group, Inc. | | | | | | | | |
3.750%, 10/15/47 | | | 350,000 | | | | 358 | |
4.250%, 3/15/43 | | | 150,000 | | | | 164 | |
| | | | | | | | |
Total | | | | | | | 7,299 | |
| | | | | | | | |
| | |
Energy (1.6%) | | | | | | | | |
Cimarex Energy Co. | | | | | | | | |
4.375%, 6/1/24 | | | 100,000 | | | | 106 | |
Enbridge, Inc. | | | | | | | | |
3.500%, 6/10/24 | | | 150,000 | | | | 155 | |
3.700%, 7/15/27 | | | 200,000 | | | | 207 | |
Energy Transfer Partners LP | | | | | | | | |
3.600%, 2/1/23 | | | 100,000 | | | | 102 | |
5.300%, 4/15/47 | | | 455,000 | | | | 474 | |
Enterprise Products Operating LLC | | | | | | | | |
4.850%, 3/15/44 | | | 100,000 | | | | 111 | |
Halliburton Co. | | | | | | | | |
4.850%, 11/15/35 | | | 410,000 | | | | 437 | |
Hess Corp. | | | | | | | | |
6.000%, 1/15/40 | | | 250,000 | | | | 274 | |
Kinder Morgan Energy Partners LP | | | | | | | | |
5.300%, 9/15/20 | | | 270,000 | | | | 279 | |
Kinder Morgan, Inc. | | | | | | | | |
5.550%, 6/1/45 | | | 500,000 | | | | 578 | |
Magellan Midstream Partners LP | | | | | | | | |
5.150%, 10/15/43 | | | 150,000 | | | | 170 | |
Marathon Oil Corp. | | | | | | | | |
5.200%, 6/1/45 | | | 100,000 | | | | 111 | |
MPLX LP | | | | | | | | |
4.500%, 4/15/38 | | | 200,000 | | | | 202 | |
5.200%, 3/1/47 | | | 200,000 | | | | 217 | |
Noble Energy, Inc. | | | | | | | | |
4.150%, 12/15/21 | | | 480,000 | | | | 495 | |
Petroleos Mexicanos | | | | | | | | |
3.500%, 1/30/23 | | | 130,000 | | | | 123 | |
4.875%, 1/18/24 | | | 400,000 | | | | 392 | |
Phillips 66 | | | | | | | | |
4.650%, 11/15/34 | | | 200,000 | | | | 222 | |
Plains All American Pipeline LP / PAA Finance Corp. | | | | | | | | |
3.650%, 6/1/22 | | | 200,000 | | | | 205 | |
Sabine Pass Liquefaction LLC | | | | | | | | |
5.625%, 3/1/25 | | | 500,000 | | | | 560 | |
Sunoco Logistics Partners Operations LP | | | | | | | | |
3.450%, 1/15/23 | | | 200,000 | | | | 203 | |
Williams Partners LP | | | | | | | | |
4.125%, 11/15/20 | | | 80,000 | | | | 81 | |
4.300%, 3/4/24 | | | 300,000 | | | | 319 | |
| | | | | | | | |
Total | | | | | | | 6,023 | |
| | | | | | | | |
| | |
Financial (4.3%) | | | | | | | | |
The Allstate Corp. | | | | | | | | |
3.850%, 8/10/49 | | | 370,000 | | | | 388 | |
American International Group, Inc. | | | | | | | | |
4.500%, 7/16/44 | | | 250,000 | | | | 264 | |
Bank of America Corp. | | | | | | | | |
3.248%, 10/21/27 | | | 1,625,000 | | | | 1,664 | |
3.300%, 1/11/23 | | | 425,000 | | | | 438 | |
| | | | | | | | |
Corporate Bonds (13.4%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
4.443%, (ICE LIBOR USD 3 Month plus 1.990%), 1/20/48 | | | 450,000 | | | | 510 | |
Boston Properties LP | | | | | | | | |
3.650%, 2/1/26 | | | 150,000 | | | | 156 | |
Capital One Financial Corp. | | | | | | | | |
3.750%, 3/9/27 | | | 330,000 | | | | 340 | |
Citigroup, Inc. | | | | | | | | |
2.350%, 8/2/21 | | | 300,000 | | | | 300 | |
3.200%, 10/21/26 | | | 665,000 | | | | 678 | |
4.050%, 7/30/22 | | | 450,000 | | | | 469 | |
4.075%, (ICE LIBOR USD 3 Month plus 1.192%), 4/23/29 | | | 300,000 | | | | 322 | |
4.281%, (ICE LIBOR USD 3 Month plus 1.839%), 4/24/48 | | | 200,000 | | | | 224 | |
Cooperatieve Rabobank UA | | | | | | | | |
3.950%, 11/9/22 | | | 250,000 | | | | 259 | |
Credit Suisse AG | | | | | | | | |
3.625%, 9/9/24 | | | 250,000 | | | | 263 | |
Discover Bank | | | | | | | | |
3.450%, 7/27/26 | | | 300,000 | | | | 305 | |
Discover Financial Services | | | | | | | | |
3.750%, 3/4/25 | | | 200,000 | | | | 207 | |
Essex Portfolio LP | | | | | | | | |
3.625%, 8/15/22 | | | 100,000 | | | | 103 | |
The Goldman Sachs Group, Inc. | | | | | | | | |
2.300%, 12/13/19 | | | 300,000 | | | | 300 | |
3.500%, 11/16/26 | | | 400,000 | | | | 410 | |
3.750%, 5/22/25 | | | 850,000 | | | | 889 | |
The Hartford Financial Services Group, Inc. | | | | | | | | |
5.125%, 4/15/22 | | | 150,000 | | | | 161 | |
HSBC Holdings PLC | | | | | | | | |
2.950%, 5/25/21 | | | 400,000 | | | | 403 | |
4.041%, (ICE LIBOR USD 3 Month plus 1.546%), 3/13/28 | | | 230,000 | | | | 241 | |
4.300%, 3/8/26 | | | 200,000 | | | | 215 | |
4.375%, 11/23/26 | | | 200,000 | | | | 211 | |
Huntington Bancshares, Inc. | | | | | | | | |
2.300%, 1/14/22 | | | 200,000 | | | | 200 | |
International Lease Finance Corp. | | | | | | | | |
5.875%, 8/15/22 | | | 200,000 | | | | 218 | |
Jefferies Group LLC / Jefferies Group Capital Finance, Inc. | | | | | | | | |
4.150%, 1/23/30 | | | 280,000 | | | | 268 | |
JPMorgan Chase & Co. | | | | | | | | |
3.897%, (ICE LIBOR USD 3 Month plus 1.220%), 1/23/49 | | | 400,000 | | | | 419 | |
3.964%, (ICE LIBOR USD 3 Month plus 1.380%), 11/15/48 | | | 835,000 | | | | 884 | |
4.500%, 1/24/22 | | | 750,000 | | | | 790 | |
Kilroy Realty LP | | | | | | | | |
3.800%, 1/15/23 | | | 120,000 | | | | 124 | |
Markel Corp. | | | | | | | | |
3.500%, 11/1/27 | | | 200,000 | | | | 199 | |
Morgan Stanley | | | | | | | | |
3.772%, (ICE LIBOR USD 3 Month plus 1.140%), 1/24/29 | | | 200,000 | | | | 211 | |
3.875%, 1/27/26 | | | 250,000 | | | | 266 | |
Prudential Financial, Inc. | | | | | | | | |
3.935%, 12/7/49 | | | 251,000 | | | | 263 | |
4.350%, 2/25/50 | | | 250,000 | | | | 281 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
118
Inflation Protection Portfolio
| | | | | | | | |
Corporate Bonds (13.4%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
US Bancorp | | | | | | | | |
3.600%, 9/11/24 | | | 400,000 | | | | 420 | |
Ventas Realty LP / Ventas Capital Corp. | | | | | | | | |
3.250%, 8/15/22 | | | 250,000 | | | | 256 | |
Wells Fargo & Co. | | | | | | | | |
3.000%, 4/22/26 | | | 200,000 | | | | 202 | |
3.550%, 9/29/25 | | | 175,000 | | | | 183 | |
4.100%, 6/3/26 | | | 330,000 | | | | 350 | |
4.125%, 8/15/23 | | | 220,000 | | | | 232 | |
4.750%, 12/7/46 | | | 450,000 | | | | 512 | |
| | | | | | | | |
Total | | | | | | | 15,998 | |
| | | | | | | | |
| | |
Industrial (0.6%) | | | | | | | | |
Burlington Northern Santa Fe LLC | | | | | | | | |
3.000%, 4/1/25 | | | 200,000 | | | | 206 | |
3.750%, 4/1/24 | | | 200,000 | | | | 213 | |
4.950%, 9/15/41 | | | 100,000 | | | | 120 | |
CSX Corp. | | | | | | | | |
3.800%, 11/1/46 | | | 180,000 | | | | 182 | |
Lockheed Martin Corp. | | | | | | | | |
3.800%, 3/1/45 | | | 200,000 | | | | 213 | |
Rockwell Collins, Inc. | | | | | | | | |
4.350%, 4/15/47 | | | 300,000 | | | | 327 | |
Union Pacific Corp. | | | | | | | | |
2.750%, 4/15/23 | | | 100,000 | | | | 101 | |
3.350%, 8/15/46 | | | 165,000 | | | | 156 | |
United Technologies Corp. | | | | | | | | |
3.750%, 11/1/46 | | | 525,000 | | | | 534 | |
Waste Management, Inc. | | | | | | | | |
4.150%, 7/15/49 | | | 200,000 | | | | 220 | |
| | | | | | | | |
Total | | | | | | | 2,272 | |
| | | | | | | | |
| | |
Technology (1.1%) | | | | | | | | |
Apple, Inc. | | | | | | | | |
2.900%, 9/12/27 | | | 650,000 | | | | 665 | |
3.200%, 5/11/27 | | | 550,000 | | | | 573 | |
4.250%, 2/9/47 | | | 370,000 | | | | 415 | |
Dell International LLC / EMC Corp. | | | | | | | | |
6.020%, 6/15/26 144A | | | 470,000 | | | | 518 | |
Fidelity National Information Services, Inc. | | | | | | | | |
3.000%, 8/15/26 | | | 200,000 | | | | 202 | |
Microsoft Corp. | | | | | | | | |
3.450%, 8/8/36 | | | 400,000 | | | | 423 | |
4.250%, 2/6/47 | | | 550,000 | | | | 652 | |
Oracle Corp. | | | | | | | | |
2.500%, 10/15/22 | | | 300,000 | | | | 303 | |
2.650%, 7/15/26 | | | 150,000 | | | | 151 | |
| | | | | | | | |
Total | | | | | | | 3,902 | |
| | | | | | | | |
| | |
Utilities (1.2%) | | | | | | | | |
AEP Transmission Co., LLC | | | | | | | | |
3.750%, 12/1/47 | | | 200,000 | | | | 205 | |
Alabama Power Co. | | | | | | | | |
3.700%, 12/1/47 | | | 240,000 | | | | 243 | |
American Electric Power Co., Inc. | | | | | | | | |
3.200%, 11/13/27 | | | 200,000 | | | | 204 | |
Consolidated Edison Co. of New York, Inc. | | | | | | | | |
3.875%, 6/15/47 | | | 400,000 | | | | 412 | |
Dominion Resources, Inc. | | | | | | | | |
4.900%, 8/1/41 | | | 320,000 | | | | 361 | |
| | | | | | | | |
Corporate Bonds (13.4%) | | Shares/ Par+ | | | Value $ (000’s) | |
Utilities continued | | | | | | | | |
Duke Energy Corp. | | | | | | | | |
3.150%, 8/15/27 | | | 150,000 | | | | 152 | |
Duke Energy Progress, LLC | | | | | | | | |
3.700%, 10/15/46 | | | 720,000 | | | | 730 | |
Exelon Generation Co. LLC | | | | | | | | |
5.600%, 6/15/42 | | | 480,000 | | | | 534 | |
FirstEnergy Corp. | | | | | | | | |
4.850%, 7/15/47 | | | 300,000 | | | | 341 | |
Florida Power & Light Co. | | | | | | | | |
3.950%, 3/1/48 | | | 200,000 | | | | 219 | |
NextEra Energy Capital Holdings, Inc. | | | | | | | | |
3.550%, 5/1/27 | | | 200,000 | | | | 209 | |
Sempra Energy | | | | | | | | |
3.250%, 6/15/27 | | | 250,000 | | | | 250 | |
3.800%, 2/1/38 | | | 150,000 | | | | 145 | |
Southern Co. Gas Capital Corp. | | | | | | | | |
3.950%, 10/1/46 | | | 200,000 | | | | 196 | |
Southwestern Public Service Co. | | | | | | | | |
3.700%, 8/15/47 | | | 250,000 | | | | 252 | |
Virginia Electric & Power Co. | | | | | | | | |
3.450%, 2/15/24 | | | 50,000 | | | | 52 | |
| | | | | | | | |
Total | | | | | | | 4,505 | |
| | | | | | | | |
| | |
Total Corporate Bonds (Cost: $47,805) | | | | | | | 50,017 | |
| | | | | | | | |
| | |
Governments (54.4%) | | | | | | |
Governments (54.4%) | | | | | | | | |
Australian Government Inflation Linked Bond | | | | | | | | |
6.904%, 8/20/20 AUD §,¥ | | | 715,000 | | | | 907 | |
Canadian Government Real Return Bond | | | | | | | | |
4.250%, 12/1/21 CAD¥ | | | 785,659 | | | | 660 | |
4.250%, 12/1/26 CAD¥ | | | 1,548,290 | | | | 1,546 | |
US Treasury Inflation Index Bond | | | | | | | | |
0.125%, 4/15/21 | | | 2,964,610 | | | | 2,937 | |
0.125%, 7/15/22b | | | 9,555,116 | | | | 9,526 | |
0.125%, 1/15/23 | | | 3,874,255 | | | | 3,852 | |
0.125%, 7/15/26b | | | 15,242,656 | | | | 15,140 | |
0.250%, 1/15/25b | | | 10,679,526 | | | | 10,691 | |
0.375%, 7/15/23b | | | 23,165,901 | | | | 23,353 | |
0.375%, 7/15/25b | | | 6,895,488 | | | | 6,971 | |
0.375%, 1/15/27 | | | 8,355,988 | | | | 8,414 | |
0.375%, 7/15/27b | | | 9,139,375 | | | | 9,224 | |
0.500%, 1/15/28 | | | 4,143,320 | | | | 4,211 | |
0.625%, 2/15/43b | | | 7,390,212 | | | | 7,162 | |
0.625%, 1/15/24b | | | 10,676,543 | | | | 10,863 | |
0.625%, 1/15/26b | | | 9,301,345 | | | | 9,525 | |
0.750%, 2/15/42b | | | 8,848,041 | | | | 8,880 | |
0.750%, 2/15/45b | | | 7,378,136 | | | | 7,300 | |
0.750%, 7/15/28 | | | 5,750,966 | | | | 5,992 | |
0.875%, 2/15/47 | | | 2,011,074 | | | | 2,050 | |
1.000%, 2/15/46 | | | 2,534,052 | | | | 2,656 | |
1.000%, 2/15/48 | | | 1,191,538 | | | | 1,254 | |
1.000%, 2/15/49 | | | 3,298,937 | | | | 3,490 | |
1.375%, 2/15/44b | | | 11,653,669 | | | | 13,228 | |
1.750%, 1/15/28 | | | 4,872,342 | | | | 5,462 | |
2.000%, 1/15/26b | | | 3,153,934 | | | | 3,509 | |
2.125%, 2/15/40 | | | 2,246,028 | | | | 2,875 | |
2.125%, 2/15/41 | | | 5,116,111 | | | | 6,589 | |
2.375%, 1/15/25b | | | 2,236,542 | | | | 2,499 | |
2.375%, 1/15/27b | | | 4,339,372 | | | | 5,012 | |
2.500%, 1/15/29 | | | 3,230,986 | | | | 3,887 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
119
Inflation Protection Portfolio
| | | | | | | | |
Governments (54.4%) | | Shares/ Par+ | | | Value $ (000’s) | |
Governments continued | | | | | | | | |
3.625%, 4/15/28 | | | 2,369,580 | | | | 3,042 | |
| | | | | | | | |
Total | | | | | | | 202,707 | |
| | | | | | | | |
| | |
Total Governments (Cost: $199,157) | | | | | | | 202,707 | |
| | | | | | | | |
| | |
Municipal Bonds (0.5%) | | | | | | |
Municipal Bonds (0.5%) | | | | | | | | |
Bay Area Toll Authority, California, Series 2010 | | | | | | | | |
6.918%, 4/1/40 RB | | | 35,000 | | | | 50 | |
City of New York | | | | | | | | |
5.968%, 3/1/36 GO | | | 125,000 | | | | 166 | |
City of San Antonio TX Electric & Gas System Revenue | | | | | | | | |
5.985%, 2/1/39 RB | | | 150,000 | | | | 203 | |
City of San Francisco CA Public Utilities Commission Water Revenue | | | | | | | | |
6.950%, 11/1/50 RB | | | 25,000 | | | | 38 | |
Los Angeles Community College District, Series 2010-E | | | | | | | | |
6.750%, 8/1/49 GO | | | 95,000 | | | | 150 | |
Metropolitan Transportation Authority | | | | | | | | |
6.814%, 11/15/40 RB | | | 50,000 | | | | 70 | |
Missouri Highway & Transportation Commission | | | | | | | | |
5.445%, 5/1/33 RB | | | 100,000 | | | | 124 | |
New Jersey Turnpike Authority, Series 2010 | | | | | | | | |
7.102%, 1/1/41 RB | | | 100,000 | | | | 151 | |
Port Authority of New York & New Jersey, Series 168 | | | | | | | | |
4.926%, 10/1/51 RB | | | 50,000 | | | | 63 | |
Rutgers - The State University of New Jersey | | | | | | | | |
5.665%, 5/1/40 RB | | | 55,000 | | | | 71 | |
Santa Clara Valley Transportation Authority | | | | | | | | |
5.876%, 4/1/32 RB | | | 50,000 | | | | 62 | |
State of California | | | | | | | | |
4.600%, 4/1/38 GO | | | 65,000 | | | | 71 | |
7.300%, 10/1/39 GO | | | 55,000 | | | | 83 | |
7.550%, 4/1/39 GO | | | 250,000 | | | | 396 | |
State of Illinois | | | | | | | | |
5.100%, 6/1/33 GO | | | 150,000 | | | | 158 | |
State of Texas, Series 2009A | | | | | | | | |
5.517%, 4/1/39 RB | | | 30,000 | | | | 40 | |
| | | | | | | | |
| | |
Total Municipal Bonds (Cost: $1,792) | | | | | | | 1,896 | |
| | | | | | | | |
| | |
Structured Products (23.4%) | | | | | | |
Asset Backed Securities (8.6%) | | | | | | | | |
Avis Budget Rental Car Funding AESOP LLC, Series 2015-1A, Class A | | | | | | | | |
2.500%, 7/20/21 144A | | | 1,595,000 | | | | 1,596 | |
Avis Budget Rental Car Funding AESOP LLC, Series 2016-1A, Class A | | | | | | | | |
2.990%, 6/20/22 144A | | | 2,000,000 | | | | 2,021 | |
Bean Creek CLO, Ltd., Series 2018-1A, Class AR | | | | | | | | |
3.612%, (ICE LIBOR USD 3 Month plus 1.020%), 4/20/31 144A | | | 1,250,000 | | | | 1,237 | |
BRE Grand Islander Timeshare Issuer, Series 2017-1A, Class A | | | | | | | | |
2.940%, 5/25/29 144A | | | 347,694 | | | | 349 | |
| | | | | | | | |
Structured Products (23.4%) | | Shares/ Par+ | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
CIFC Funding, Ltd., Series 2013-3RA, Class A1 | | | | | | | | |
3.759%, (ICE LIBOR USD 3 Month plus 0.980%), 4/24/31 144A | | | 1,000,000 | | | | 987 | |
Goldentree Loan Opportunities X, Ltd., Series 2015-10A, Class AR | | | | | | | | |
3.712%, (ICE LIBOR USD 3 Month plus 1.120%), 7/20/31 144A | | | 1,250,000 | | | | 1,243 | |
Goldentree Loan Opportunities XI, Ltd., Series 2017-11A, Class AR2 | | | | | | | | |
3.671%, (ICE LIBOR USD 3 Month plus 1.070%), 1/18/31 144A | | | 2,100,000 | | | | 2,088 | |
Hertz Vehicle Financing II LP, Series 2015-1A, Class A | | | | | | | | |
2.730%, 3/25/21 144A | | | 3,950,000 | | | | 3,954 | |
Hilton Grand Vacations Trust, Series 2014- AA, Class A | | | | | | | | |
1.770%, 11/25/26 144A | | | 134,690 | | | | 134 | |
Hilton Grand Vacations Trust, Series 2017- AA, Class A | | | | | | | | |
2.660%, 12/26/28 144A | | | 1,511,250 | | | | 1,519 | |
Honda Auto Receivables Owner Trust, Series 2019-1, Class A3 | | | | | | | | |
2.830%, 3/20/23 | | | 2,400,000 | | | | 2,434 | |
KKR CLO, Ltd., Series 2018-22A, Class A 3.742%, (ICE LIBOR USD 3 Month plus | | | | | | | | |
1.150%), 7/20/31 144A | | | 1,500,000 | | | | 1,491 | |
Magnetite VIII, Ltd., Series 2018-8A, Class AR2 | | | | | | | | |
3.577%, (ICE LIBOR USD 3 Month plus 0.980%), 4/15/31 144A | | | 1,750,000 | | | | 1,737 | |
MVW Owner Trust, Series 2015-1A, Class A | | | | | | | | |
2.520%, 12/20/32 144A | | | 273,786 | | | | 273 | |
MVW Owner Trust, Series 2016-1A, Class A | | | | | | | | |
2.250%, 12/20/33 144A | | | 232,055 | | | | 230 | |
Progress Residential Trust, Series 2019-SFR1, Class A | | | | | | | | |
3.422%, 8/17/35 144A | | | 2,100,000 | | | | 2,153 | |
Sierra Receivables Funding Co. LLC, Series 2015-1A, Class A | | | | | | | | |
2.400%, 3/22/32 144A | | | 72,129 | | | | 72 | |
Sierra Timeshare Receivables Funding LLC, Series 2016-1A, Class A | | | | | | | | |
3.080%, 3/21/33 144A | | | 199,248 | | | | 201 | |
Sierra Timeshare Receivables Funding LLC, Series 2019-1A, Class A | | | | | | | | |
3.200%, 1/20/36 144A | | | 1,129,891 | | | | 1,157 | |
Sounds Point CLO IV-R, Ltd., Series 2013-3RA, Class A | | | | | | | | |
3.751%, (ICE LIBOR USD 3 Month plus 1.150%), 4/18/31 144A | | | 1,600,000 | | | | 1,590 | |
Towd Point Mortgage Trust, Series 2016-1, Class A1 | | | | | | | | |
3.500%, (AFC), 2/25/55 144A | | | 327,623 | | | | 332 | |
Towd Point Mortgage Trust, Series 2017-2, Class A1 | | | | | | | | |
2.750%, (AFC), 4/25/57 144A | | | 674,419 | | | | 676 | |
Treman Park CLO, Ltd., Series 2015-1A, Class ARR | | | | | | | | |
3.662%, (ICE LIBOR USD 3 Month plus 1.070%), 10/20/28 144A | | | 1,000,000 | | | | 999 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
120
Inflation Protection Portfolio
| | | | | | | | |
Structured Products (23.4%) | | Shares/ Par+ | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Verizon Owner Trust, Series 2019-A, Class A1A | | | | | | | | |
2.930%, 9/20/23 | | | 2,800,000 | | | | 2,849 | |
VSE VOI Mortgage LLC, Series 2017-A, Class A | | | | | | | | |
2.330%, 3/20/35 144A | | | 748,393 | | | | 747 | |
| | | | | | | | |
Total | | | | | | | 32,069 | |
| | | | | | | | |
| | |
Mortgage Securities (14.8%) | | | | | | | | |
Agate Bay Mortgage Trust, Series 2014-3, Class A2 | | | | | | | | |
3.500%, (AFC), 11/25/44 144A | | | 684,928 | | | | 689 | |
Agate Bay Mortgage Trust, Series 2015-7, Class A3 | | | | | | | | |
3.500%, (AFC), 10/25/45 144A | | | 1,392,965 | | | | 1,399 | |
Agate Bay Mortgage Trust, Series 2016-1, Class A3 | | | | | | | | |
3.500%, (AFC), 12/25/45 144A | | | 997,104 | | | | 1,008 | |
Agate Bay Mortgage Trust, Series 2016-3, Class A3 | | | | | | | | |
3.500%, (AFC), 8/25/46 144A | | | 680,683 | | | | 688 | |
BAMLL Commercial Mortgage Securities Trust, Series 2015-200P, Class B | | | | | | | | |
3.490%, 4/14/33 144A | | | 1,110,000 | | | | 1,151 | |
BB-UBS Trust, Series 2012-SHOW, Class A | | | | | | | | |
3.430%, 11/5/36 144A | | | 1,000,000 | | | | 1,047 | |
CD Mortgage Trust, Series 2016-CD2, Class A4 | | | | | | | | |
3.526%, (AFC), 11/10/49 | | | 700,000 | | | | 742 | |
Citicorp Mortgage Securities Trust, Series 2007-8, Class 1A3 | | | | | | | | |
6.000%, 9/25/37 | | | 33,583 | | | | 36 | |
Citigroup / Deutsche Bank Commercial Mortgage Trust, Series 2016-CD1, Class AM | | | | | | | | |
2.926%, 8/10/49 | | | 1,000,000 | | | | 1,000 | |
Commercial Mortgage Pass Through Certificates, Series 2014-CR15, Class AM | | | | | | | | |
4.426%, (AFC), 2/10/47 | | | 1,000,000 | | | | 1,079 | |
Commercial Mortgage Pass Through Certificates, Series 2014-UBS5, Class AM | | | | | | | | |
4.193%, (AFC), 9/10/47 | | | 850,000 | | | | 902 | |
Commercial Mortgage Pass Through Certificates, Series 2015-3BP, Class A | | | | | | | | |
3.178%, 2/10/35 144A | | | 875,000 | | | | 909 | |
Commercial Mortgage Pass Through Certificates, Series 2015-CR22, Class AM | | | | | | | | |
3.603%, (AFC), 3/10/48 | | | 900,000 | | | | 937 | |
Commercial Mortgage Pass Through Certificates, Series 2016-CR28, Class B | | | | | | | | |
4.801%, (CSTR), 2/10/49 | | | 880,000 | | | | 966 | |
Commercial Mortgage Pass Through Certificates, Series 2017-PANW, Class A | | | | | | | | |
3.244%, 11/10/34 144A | | | 850,000 | | | | 878 | |
Core Industrial Trust, Series 2015-TEXW, Class B | | | | | | | | |
3.329%, 2/10/34 144A | | | 725,000 | | | | 745 | |
Core Industrial Trust, Series 2015-WEST, Class A | | | | | | | | |
3.292%, 2/10/37 144A | | | 932,354 | | | | 979 | |
| | | | | | | | |
Structured Products (23.4%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Credit Suisse Mortgage Trust, Series 2015-WIN1, Class A10 | | | | | | | | |
3.500%, (AFC), 12/25/44 144A | | | 300,000 | | | | 306 | |
Credit Suisse Mortgage Trust, Series 2017-HL1, Class A3 | | | | | | | | |
3.500%, (AFC), 6/25/47 144A | | | 1,134,478 | | | | 1,146 | |
Federal Home Loan Mortgage Corp. | | | | | | | | |
4.000%, 5/1/42 | | | 3,313,167 | | | | 3,496 | |
4.500%, 4/1/41 | | | 2,507,029 | | | | 2,694 | |
Federal Home Loan Mortgage Corp. Multifamily Structured Pass Through Certificates, Series 2019-K088, Class A2 | | | | | | | | |
3.690%, 1/25/29 | | | 3,700,000 | | | | 4,061 | |
Federal National Mortgage Association | | | | | | | | |
4.000%, 2/1/46 | | | 4,391,267 | | | | 4,592 | |
GS Mortgage Securities Trust, Series 2016-GS2, Class B | | | | | | | | |
3.759%, (AFC), 5/10/49 | | | 750,000 | | | | 779 | |
Hudson Yards Mortgage Trust, Series 2016-10HY, Class B | | | | | | | | |
3.076%, (CSTR), 8/10/38 144A | | | 1,175,000 | | | | 1,189 | |
JP Morgan Chase Commercial Mortgage Securities Trust, Series 2013-C16, Class A4 | | | | | | | | |
4.166%, 12/15/46 | | | 600,000 | | | | 643 | |
JP Morgan Chase Commercial Mortgage Securities Trust, Series 2016-JP2, Class A4 | | | | | | | | |
2.821%, 8/15/49 | | | 600,000 | | | | 608 | |
JP Morgan Chase Commercial Mortgage Securities Trust, Series 2016-JP3, Class AS | | | | | | | | |
3.144%, 8/15/49 | | | 675,000 | | | | 682 | |
JP Morgan Mortgage Trust, Series 2013-1, Class 2A2 | | | | | | | | |
2.500%, (AFC), 3/25/43 144A | | | 586,688 | | | | 585 | |
JP Morgan Mortgage Trust, Series 2014-5, Class A1 | | | | | | | | |
2.984%, (AFC), 10/25/29 144A | | | 700,231 | | | | 706 | |
JP Morgan Mortgage Trust, Series 2016-1, Class A7 | | | | | | | | |
3.500%, 5/25/46 144A | | | 1,750,000 | | | | 1,791 | |
JP Morgan Mortgage Trust, Series 2017-1, Class A2 | | | | | | | | |
3.500%, (AFC), 1/25/47 144A | | | 1,652,601 | | | | 1,672 | |
JPMBB Commercial Mortgage Securities Trust, Series 2014-C21, Class B | | | | | | | | |
4.341%, (AFC), 8/15/47 | | | 700,000 | | | | 737 | |
JPMDB Commercial Mortgage Securities Trust, Series 2017-C5, Class A4 | | | | | | | | |
3.414%, 3/15/50 | | | 930,000 | | | | 977 | |
Morgan Stanley Bank of America Merrill Lynch Trust, Series 2017-C34, Class A3 | | | | | | | | |
3.276%, 11/15/52 | | | 1,350,000 | | | | 1,405 | |
Morgan Stanley Capital I Trust, Series 2014-CPT, Class AM | | | | | | | | |
3.516%, (CSTR), 7/13/29 144A | | | 1,500,000 | | | | 1,526 | |
Morgan Stanley Capital I Trust, Series 2014-CPT, Class C | | | | | | | | |
3.560%, (CSTR), 7/13/29 144A | | | 600,000 | | | | 608 | |
Morgan Stanley Capital I Trust, Series 2016-UB11, Class A4 | | | | | | | | |
2.782%, 8/15/49 | | | 1,575,000 | | | | 1,589 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
121
Inflation Protection Portfolio
| | | | | | | | |
Structured Products (23.4%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
New Residential Mortgage Loan Trust, Series 2017-2A, Class A3 | | | | | | | | |
4.000%, (CSTR), 3/25/57 144A | | | 1,003,973 | | | | 1,048 | |
New Residential Mortgage Loan Trust, Series 2017-5A, Class A1 | | | | | | | | |
3.904%, (ICE LIBOR USD 1 Month plus 1.500%), (AFC), 6/25/57 144A | | | 1,124,177 | | | | 1,143 | |
Sequoia Mortgage Trust, Series 2014-3, Class A14 | | | | | | | | |
3.000%, (AFC), 10/25/44 144A | | | 177,156 | | | | 177 | |
Sequoia Mortgage Trust, Series 2014-4, Class A2 | | | | | | | | |
3.500%, (AFC), 11/25/44 144A | | | 162,869 | | | | 164 | |
Sequoia Mortgage Trust, Series 2017-7, Class A7 | | | | | | | | |
3.500%, (AFC), 10/25/47 144A | | | 2,250,000 | | | | 2,239 | |
Sequoia Mortgage Trust, Series 2017-CH1, Class A1 | | | | | | | | |
4.000%, (AFC), 10/25/47 144A | | | 1,023,819 | | | | 1,050 | |
Sequoia Mortgage Trust, Series 2018-7, Class A4 | | | | | | | | |
4.000%, (AFC), 9/25/48 144A | | | 602,092 | | | | 618 | |
Thornburg Mortgage Securities Trust, Series 2004-3, Class A | | | | | | | | |
3.144%, (ICE LIBOR USD 1 Month plus 0.740%), (AFC), 9/25/44 | | | 244,440 | | | | 244 | |
USB Commercial Mortgage Trust, Series 2017-C1, Class A3 | | | | | | | | |
3.196%, 6/15/50 | | | 700,000 | | | | 724 | |
Wells Fargo Mortgage Backed Securities Trust, Series 2005-17, Class 1A1 | | | | | | | | |
5.500%, 1/25/36 | | | 25,803 | | | | 26 | |
| | | | | | | | |
Structured Products (23.4%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Wells Fargo Mortgage Backed Securities Trust, Series 2005-AR10, Class 1A1 | | | | | | | | |
4.923%, (CSTR), 6/25/35 | | | 169,019 | | | | 171 | |
Wells Fargo Mortgage Backed Securities Trust, Series 2005-AR10, Class 2A15 | | | | | | | | |
4.947%, (CSTR), 6/25/35 | | | 467,505 | | | | 488 | |
Wells Fargo Mortgage Backed Securities Trust, Series 2006-10, Class A4 | | | | | | | | |
6.000%, 8/25/36 | | | 33,596 | | | | 34 | |
Wells Fargo Mortgage Backed Securities Trust, Series 2007-AR10, Class 1A1 | | | | | | | | |
4.910%, (CSTR), 1/25/38 | | | 37,517 | | | | 36 | |
WinWater Mortgage Loan Trust, Series 2014- 1, Class A4 | | | | | | | | |
3.500%, (AFC), 6/20/44 144A | | | 80,830 | | | | 82 | |
| | | | | | | | |
Total | | | | | | | 55,191 | |
| | | | | | | | |
| | |
Total Structured Products (Cost: $86,285) | | | | | | | 87,260 | |
| | | | | | | | |
| | |
Short-Term Investments (9.1%) | | | | | | |
Money Market Funds (9.1%) | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 2.310%# | | | 34,038,770 | | | | 34,039 | |
| | | | | | | | |
Total | | | | | | | 34,039 | |
| | | | | | | | |
| | |
Total Short-Term Investments (Cost: $34,039) | | | | | | | 34,039 | |
| | | | | | | | |
| | |
Total Investments (100.8%) (Cost: $369,078)@ | | | | | | | 375,919 | |
| | | | | | | | |
| | |
Other Assets, Less Liabilities (-0.8%) | | | | | | | (2,990 | ) |
| | | | | | | | |
| | |
Net Assets (100.0%) | | | | | | | 372,929 | |
| | | | | | | | |
Exchange Traded or Centrally Cleared Derivatives Futures
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuer | | Long/ Short | | | Currency | | | Notional Par (000’s) | | | Number of Contracts | | | Expiration Date | | | Notional Value (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Variation Margin (000’s) |
Two-Year US Treasury Note Future | | | Long | | | | USD | | | | 23,200 | | | | 116 | | | | 9/19 | | | $ | 24,961 | | | $ | 140 | | | $ | (4 | ) |
US Treasury Long Bond Future | | | Short | | | | USD | | | | 2,500 | | | | 25 | | | | 9/19 | | | | 3,890 | | | | (81 | ) | | | 3 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | $ | 59 | | | $ | (1 | ) |
The Accompanying Notes are an Integral Part of the Financial Statements.
122
Inflation Protection Portfolio
Total Return Swaps - Receive Floating Rate
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Floating Rate Index | | Fixed Rate | | | Expiration Date | | Notional Amount (000’s) | | | Currency | | Upfront Premium Paid/ (Received) (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Market Value (000’s) | | | Variation Margin (000’s) | |
U.S. Consumer Price Index - 3 Month USD LIBOR | | | 1.777 | % | | 6/24 | | | 11,000 | | | USD | | $ | (1 | ) | | $ | 13 | | | $ | 12 | | | $ | –p | |
U.S. Consumer Price Index - 3 Month USD LIBOR | | | 1.715 | % | | 6/24 | | | 7,400 | | | USD | | | (1 | ) | | | 25 | | | | 24 | | | | –p | |
U.S. Consumer Price Index - 3 Month USD LIBOR | | | 2.073 | % | | 8/27 | | | 3,500 | | | USD | | | – | | | | (46 | ) | | | (46 | ) | | | (2 | ) |
U.S. Consumer Price Index - 3 Month USD LIBOR | | | 2.145 | % | | 11/27 | | | 5,000 | | | USD | | | – | | | | (115 | ) | | | (115 | ) | | | 2 | |
| | | | | | | | | | | | | | $ | (2 | ) | | $ | (123 | ) | | $ | (125 | ) | | $ | –Õ | |
Centrally Cleared Credit Default Swaps on Credit Indices - Buy Protection
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reference Entity | | Pay Fixed Rate | | | Expiration Date | | | Implied Credit Spread | | | Notional Amount (000’s) | | | Currency | | | Upfront Premium Paid/ (Received) (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Market Value (000’s) | | | Variation Margin (000’s) | |
Markit CDX North American Investment Grade | | | 1.000 | % | | | 6/24 | | | | 1.781% | | | | (18,200 | ) | | | USD | | | $ | (295 | ) | | $ | (92 | ) | | $ | (387 | ) | | $ | (10 | ) |
| | | | | | | | | | | | | | | | | | | | | | $ | (295 | ) | | $ | (92 | ) | | $ | (387 | ) | | $ | (10 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets | | | Financial Derivative Liabilities | |
| | Variation Margin (000’s) | | | Variation Margin(000’s) | | | Market Value (000’s) | |
| | | | | | | |
| | Swaps | | | Futures | | | Total | | | Swaps | | | Futures | | | Total | | | Options | |
Total Exchange-Traded or Centrally Cleared Derivatives | | $ | 2 | | | $ | 3 | | | $ | 5 | | | $ | (12 | ) | | $ | (4 | ) | | $ | (16 | ) | | $ | – | |
Over the Counter Derivatives Forward Contracts
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Type | | Counterparty | | Currency | | Foreign Principal Amount Covered by Contract (000’s) | | | USD Principal Amount Covered by Contract (000’s) | | | Settlement Month | | | Unrealized Appreciation (000’s) | | | Unrealized (Depreciation) (000’s) | | | Net Unrealized Appreciation/ (Depreciation) (000’s) | | | | |
Sell | | Morgan Stanley Capital Services | | AUD | | | 1,269 | | | | 893 | | | | 9/19 | | | $ | — | | | $ | (7 | ) | | $ | (7 | ) | | | | |
Sell | | Morgan Stanley Capital Services | | CAD | | | 2,831 | | | | 2,165 | | | | 9/19 | | | | — | | | | (29 | ) | | | (29 | ) | | | | |
| | | | | | | | | | | | | | | | | | $ | — | | | $ | (36 | ) | | $ | (36 | ) | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
123
Inflation Protection Portfolio
Total Return Swaps
| | | | | | | | | | | | | | | | | | | | |
Reference Entity | | Counterparty | | Payment made by the Fund | | Expiration Date | | | Notional Amount (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Market Value (000’s) | |
CPURNSA | | Bank of America NA | | 2.640% | | | 2/20 | | | | 2,800 | | | $ | (314 | ) | | $ | (314 | ) |
CPURNSA | | Bank of America NA | | 2.670% | | | 4/22 | | | | 3,000 | | | | (420 | ) | | | (420 | ) |
CPURNSA | | Bank of America NA | | 2.763% | | | 3/23 | | | | 700 | | | | (91 | ) | | | (91 | ) |
CPURNSA | | Bank of America NA | | 2.528% | | | 8/24 | | | | 2,750 | | | | (276 | ) | | | (276 | ) |
CPURNSA | | Bank of America NA | | 2.140% | | | 7/25 | | | | 2,900 | | | | (88 | ) | | | (88 | ) |
CPURNSA | | Bank of America NA | | 1.790% | | | 8/25 | | | | 1,500 | | | | 4 | | | | 4 | |
CPURNSA | | Bank of America NA | | 2.240% | | | 4/27 | | | | 3,500 | | | | (132 | ) | | | (132 | ) |
CPURNSA | | Bank of America NA | | 2.218% | | | 4/27 | | | | 2,000 | | | | (71 | ) | | | (71 | ) |
CPURNSA | | Bank of America NA | | 2.235% | | | 4/27 | | | | 2,000 | | | | (74 | ) | | | (74 | ) |
CPURNSA | | Bank of America NA | | 2.235% | | | 5/27 | | | | 5,000 | | | | (183 | ) | | | (183 | ) |
CPURNSA | | Barclays Bank PLC | | 1.710% | | | 2/20 | | | | 1,000 | | | | (3 | ) | | | (3 | ) |
CPURNSA | | Barclays Bank PLC | | 2.526% | | | 5/23 | | | | 5,500 | | | | (582 | ) | | | (582 | ) |
CPURNSA | | Barclays Bank PLC | | 2.535% | | | 5/23 | | | | 1,000 | | | | (107 | ) | | | (107 | ) |
CPURNSA | | Barclays Bank PLC | | 2.589% | | | 7/24 | | | | 1,400 | | | | (150 | ) | | | (150 | ) |
CPURNSA | | Barclays Bank PLC | | 2.385% | | | 9/24 | | | | 4,000 | | | | (333 | ) | | | (333 | ) |
CPURNSA | | Barclays Bank PLC | | 2.363% | | | 9/24 | | | | 3,500 | | | | (280 | ) | | | (280 | ) |
CPURNSA | | Barclays Bank PLC | | 2.310% | | | 9/24 | | | | 1,400 | | | | (104 | ) | | | (104 | ) |
CPURNSA | | Barclays Bank PLC | | 2.895% | | | 12/27 | | | | 1,700 | | | | (503 | ) | | | (503 | ) |
CPURNSA | | Barclays Bank PLC | | 2.784% | | | 7/44 | | | | 1,400 | | | | (449 | ) | | | (449 | ) |
CPURNSA | | Goldman Sachs International | | 1.870% | | | 5/26 | | | | 17,000 | | | | 161 | | | | 161 | |
CPURNSA | | Goldman Sachs International | | 1.920% | | | 5/26 | | | | 7,000 | | | | 29 | | | | 29 | |
CPURNSA | | Goldman Sachs International | | 1.770% | | | 6/26 | | | | 6,000 | | | | 115 | | | | 115 | |
CPURNSA | | Goldman Sachs International | | 2.245% | | | 11/26 | | | | 3,000 | | | | (100 | ) | | | (100 | ) |
CPURNSA | | Goldman Sachs International | | 2.280% | | | 11/26 | | | | 3,000 | | | | (111 | ) | | | (111 | ) |
CPURNSA | | Goldman Sachs International | | 2.280% | | | 11/26 | | | | 4,000 | | | | (149 | ) | | | (149 | ) |
| | | | | | | | | | | | | | $ | (4,211 | ) | | $ | (4,211 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets (000’s) | | | | | | Financial Derivative Liabilities (000’s) | | | | |
| | Forward Contracts | | | Swaps | | | Total | | | Forward Contracts | | | Options | | | Swaps | | | Total | |
Total Over the Counter Derivatives | | | — | | | $ | 310 | | | $ | 310 | | | $ | (36) | | | | — | | | $ | (4,520) | | | $ | (4,556) | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2019 the value of these securities (in thousands) was $54,440 representing 14.6% of the net assets. |
¥ | Foreign Bond — par value is foreign denominated |
§ | Security was purchased pursuant to Regulation S under the Securities Act of 1933, which exempts from registration securities offered and sold outside of the United States. At June 30, 2019, the aggregate value of these securities was $907 (in thousands), representing 0.2% of net assets. |
b | Cash or securities with an aggregate value of $142,883 (in thousands) has been pledged as collateral for futures, swap contracts outstanding, short sales, when issued securities or written options on 6/30/2019. |
# | 7-Day yield as of 6/30/2019. |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $368,781 and the net unrealized appreciation of investments based on that cost was $2,437 which is comprised of $9,351 aggregate gross unrealized appreciation and $6,914 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
p | Amount is less than one thousand. |
The Accompanying Notes are an Integral Part of the Financial Statements.
124
Inflation Protection Portfolio
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | | | |
Municipal Bonds | | | | $ | — | | | $ | 1,896 | | | $ | — | |
Corporate Bonds | | | | | — | | | | 50,017 | | | | — | |
Governments | | | | | — | | | | 202,707 | | | | — | |
Structured Products | | | | | — | | | | 87,260 | | | | — | |
Short-Term Investments | | | | | 34,039 | | | | — | | | | — | |
Other Financial Instruments^ | | | | | | | | | | | | | | |
Futures | | | | | 140 | | | | — | | | | — | |
Total Return Swaps | | | | | — | | | | 346 | | | | — | |
| | | | | | |
Total Assets: | | | | $ | 34,179 | | | $ | 342,226 | | | $ | — | |
| | | | | | |
Liabilities: | | | | | | | | | | | | | | |
Other Financial Instruments^ | | | | | | | | | | | | | | |
Futures | | | | | (81 | ) | | | — | | | | — | |
Forward Currency Contracts | | | | | — | | | | (36 | ) | | | — | |
Total Return Swaps | | | | | — | | | | (4,681 | ) | | | — | |
Credit Default Swaps | | | | | — | | | | (387 | ) | | | — | |
| | | | | | |
Total Liabilities: | | | | $ | (81 | ) | | $ | (5,104 | ) | | $ | — | |
| | | | | | |
^ Other financial instruments are derivative instruments such as futures and forwards, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
The Accompanying Notes are an Integral Part of the Financial Statements.
125
High Yield Bond Portfolio (unaudited)
Sector Allocation 6/30/19
| | | | | | |
| | | |
| | Sector | | % of Net Assets | | |
| | | |
| | Consumer, Non-Cyclical | | 21.1% | | |
| | | |
| | Communications | | 18.1% | | |
| | | |
| | Industrial | | 13.1% | | |
| | | |
| | Consumer, Cyclical | | 12.8% | | |
| | | |
| | Energy | | 12.7% | | |
| | | |
| | Technology | | 7.2% | | |
| | | |
| | Financial | | 5.5% | | |
| | | |
| | Short-Term Investments & Other Net Assets | | 3.7% | | |
| | | |
| | Basic Materials | | 3.7% | | |
| | | |
| | Utilities | | 2.1% | | |
| | | |
| | Other Holdings | | 0.0% | | |
Sector Allocation is subject to change.
The Portfolio invests in lower quality securities, which may represent a significant risk for loss of principal and interest. Bonds and other debt obligations are affected by changes in interest rates, inflation risk and the creditworthiness of their issuers. High yield bonds generally have greater price swings and higher default risks than investment grade bonds. Return of principal is not guaranteed. When interest rates rise, bond prices fall. With a fixed income fund, when interest rates rise, the value of the fund’s existing bonds drops, which could negatively affect overall fund performance.
Investing in bonds issued by foreign corporations and governments carries additional risk, including foreign currency risk, and may increase the volatility of the Portfolio’s performance.
The U.S. federal funds rate has been subject to moderate increases over the course of the last three years. A significant rise in interest rates over a short period of time could cause significant losses in the market value of the Portfolio’s fixed income investments.
126
High Yield Bond Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | |
Common Stocks (0.0%) | | Shares/ Par+ | | | Value $ (000’s) | |
Communications (0.0%) | | | | | | | | |
iHeartMedia, Inc. * | | | 22,266 | | | | 335 | |
| | | | | | | | |
Total | | | | | | | 335 | |
| | | | | | | | |
| | |
Total Common Stocks (Cost: $548) | | | | | | | 335 | |
| | | | | | | | |
| | |
Corporate Bonds (96.3%) | | | | | | |
Basic Materials (3.7%) | | | | | | | | |
Alpha 2 BV | | | | | | | | |
8.750%, 6/1/23 144A | | | 950,000 | | | | 933 | |
Alpha 3 BV / Alpha US Bidco, Inc. | | | | | | | | |
6.250%, 2/1/25 144A | | | 3,075,000 | | | | 3,029 | |
Clearwater Paper Corp. | | | | | | | | |
5.375%, 2/1/25 144A | | | 3,350,000 | | | | 3,040 | |
Compass Minerals International, Inc. | | | | | | | | |
4.875%, 7/15/24 144A | | | 2,400,000 | | | | 2,289 | |
Crown Holdings, Inc. | | | | | | | | |
4.250%, 9/30/26 | | | 250,000 | | | | 255 | |
Freeport-McMoRan, Inc. | | | | | | | | |
3.550%, 3/1/22 | | | 175,000 | | | | 175 | |
3.875%, 3/15/23 | | | 2,850,000 | | | | 2,850 | |
5.400%, 11/14/34 | | | 2,850,000 | | | | 2,715 | |
Hexion, Inc. | | | | | | | | |
6.625%, 4/15/20 *,j | | | 3,100,000 | | | | 2,403 | |
7.875%, 7/15/27 144A * | | | 775,000 | | | | 779 | |
HudBay Minerals, Inc. | | | | | | | | |
7.250%, 1/15/23 144A | | | 600,000 | | | | 618 | |
7.625%, 1/15/25 144A | | | 2,075,000 | | | | 2,142 | |
Platform Specialty Products Corp. | | | | | | | | |
5.875%, 12/1/25 144A | | | 2,050,000 | | | | 2,135 | |
PQ Corp. | | | | | | | | |
5.750%, 12/15/25 144A | | | 1,000,000 | | | | 1,011 | |
Starfruit Finco BV / Starfruit US Holdco LLC | | | | | | | | |
8.000%, 10/1/26 144A | | | 3,025,000 | | | | 3,108 | |
Steel Dynamics, Inc. | | | | | | | | |
5.125%, 10/1/21 | | | 620,000 | | | | 626 | |
5.500%, 10/1/24 | | | 930,000 | | | | 964 | |
Teck Resources, Ltd. | | | | | | | | |
6.000%, 8/15/40 | | | 850,000 | | | | 924 | |
6.125%, 10/1/35 | | | 325,000 | | | | 370 | |
| | | | | | | | |
Total | | | | | | | 30,366 | |
| | | | | | | | |
| | |
Communications (18.1%) | | | | | | | | |
Acosta, Inc. | | | | | | | | |
7.750%, 10/1/22 144A | | | 2,850,000 | | | | 456 | |
Altice France SA | | | | | | | | |
8.125%, 2/1/27 144A | | | 950,000 | | | | 997 | |
Altice Luxembourg SA | | | | | | | | |
7.625%, 2/15/25 144A | | | 3,375,000 | | | | 3,175 | |
AMC Networks, Inc. | | | | | | | | |
4.750%, 8/1/25 | | | 1,500,000 | | | | 1,522 | |
5.000%, 4/1/24 | | | 2,000,000 | | | | 2,052 | |
Anixter, Inc. | | | | | | | | |
6.000%, 12/1/25 144A | | | 975,000 | | | | 1,058 | |
Cablevision Systems Corp. | | | | | | | | |
5.875%, 9/15/22 | | | 2,225,000 | | | | 2,356 | |
| | | | | | | | |
Corporate Bonds (96.3%) | | Shares/ Par+ | | | Value $ (000’s) | |
Communications continued | | | | | | | | |
CBS Radio, Inc. | | | | | | | | |
7.250%, 11/1/24 144A | | | 2,100,000 | | | | 2,213 | |
CCO Holdings LLC / CCO Holdings Capital Corp. | | | | | | | | |
5.000%, 2/1/28 144A | | | 2,000,000 | | | | 2,042 | |
5.125%, 5/1/27 144A | | | 1,975,000 | | | | 2,045 | |
5.250%, 9/30/22 | | | 1,350,000 | | | | 1,370 | |
5.375%, 5/1/25 144A | | | 650,000 | | | | 672 | |
5.375%, 6/1/29 144A | | | 1,050,000 | | | | 1,084 | |
5.500%, 5/1/26 144A | | | 550,000 | | | | 576 | |
5.750%, 9/1/23 | | | 1,000,000 | | | | 1,022 | |
5.750%, 1/15/24 | | | 3,650,000 | | | | 3,732 | |
5.750%, 2/15/26 144A | | | 2,350,000 | | | | 2,465 | |
5.875%, 4/1/24 144A | | | 575,000 | | | | 601 | |
5.875%, 5/1/27 144A | | | 1,250,000 | | | | 1,319 | |
Clear Channel International BV | | | | | | | | |
8.750%, 12/15/20 144A | | | 375,000 | | | | 383 | |
Clear Channel Worldwide Holdings, Inc. | | | | | | | | |
6.500%, 11/15/22 | | | 2,925,000 | | | | 2,976 | |
CommScope Technologies LLC | | | | | | | | |
6.000%, 6/15/25 144A | | | 375,000 | | | | 351 | |
CommScope, Inc. | | | | | | | | |
5.500%, 6/15/24 144A | | | 350,000 | | | | 331 | |
CSC Holdings LLC | | | | | | | | |
5.125%, 12/15/21 144A | | | 3,335,000 | | | | 3,335 | |
5.250%, 6/1/24 | | | 1,650,000 | | | | 1,714 | |
5.375%, 7/15/23 144A | | | 1,100,000 | | | | 1,130 | |
5.500%, 5/15/26 144A | | | 650,000 | | | | 682 | |
5.500%, 4/15/27 144A | | | 2,425,000 | | | | 2,546 | |
6.500%, 2/1/29 144A | | | 675,000 | | | | 737 | |
6.625%, 10/15/25 144A | | | 1,250,000 | | | | 1,337 | |
7.500%, 4/1/28 144A | | | 1,750,000 | | | | 1,921 | |
7.750%, 7/15/25 144A | | | 1,450,000 | | | | 1,569 | |
Cumulus Media New Holdings, Inc. | | | | | | | | |
6.750%, 7/1/26 144A | | | 300,000 | | | | 299 | |
Digicel Group One, Ltd. | | | | | | | | |
8.250%, 12/30/22 144A | | | 102,000 | | | | 56 | |
DISH DBS Corp. | | | | | | | | |
5.000%, 3/15/23 | | | 1,260,000 | | | | 1,217 | |
5.875%, 11/15/24 | | | 3,250,000 | | | | 3,075 | |
7.750%, 7/1/26 | | | 1,475,000 | | | | 1,445 | |
Entercom Media Corp. | | | | | | | | |
6.500%, 5/1/27 144A | | | 1,150,000 | | | | 1,196 | |
Go Daddy Operating Co. LLC / GD Finance Co., Inc. | | | | | | | | |
5.250%, 12/1/27 144A | | | 650,000 | | | | 673 | |
Gray Escrow, Inc. | | | | | | | | |
7.000%, 5/15/27 144A | | | 750,000 | | | | 814 | |
Gray Television, Inc. | | | | | | | | |
5.125%, 10/15/24 144A | | | 675,000 | | | | 688 | |
5.875%, 7/15/26 144A | | | 2,575,000 | | | | 2,672 | |
iHeartCommunications, Inc. | | | | | | | | |
6.375%, 5/1/26 | | | 125,901 | | | | 134 | |
8.375%, 5/1/27 | | | 3,378,194 | | | | 3,539 | |
Intelsat Jackson Holdings SA | | | | | | | | |
5.500%, 8/1/23 | | | 1,600,000 | | | | 1,460 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
127
High Yield Bond Portfolio
| | | | | | | | |
Corporate Bonds (96.3%) | | Shares/ Par+ | | | Value $ (000’s) | |
Communications continued | | | | | | | | |
8.000%, 2/15/24 144A | | | 625,000 | | | | 652 | |
8.500%, 10/15/24 144A | | | 2,450,000 | | | | 2,425 | |
9.750%, 7/15/25 144A | | | 950,000 | | | | 974 | |
LIN Television Corp. | | | | | | | | |
5.875%, 11/15/22 | | | 550,000 | | | | 562 | |
Match Group, Inc. | | | | | | | | |
5.000%, 12/15/27 144A | | | 1,150,000 | | | | 1,205 | |
6.375%, 6/1/24 | | | 725,000 | | | | 761 | |
Nexstar Broadcasting, Inc. | | | | | | | | |
6.125%, 2/15/22 144A | | | 1,850,000 | | | | 1,873 | |
Nexstar Escrow Corp. | | | | | | | | |
5.625%, 8/1/24 144A | | | 2,825,000 | | | | 2,927 | |
Nexstar Escrow, Inc. | | | | | | | | |
5.625%, 7/15/27 144A | | | 1,025,000 | | | | 1,051 | |
Outdoor Americas Capital LLC / Outfront Media Capital Corp. | | | | | | | | |
5.875%, 3/15/25 | | | 675,000 | | | | 698 | |
Radio One, Inc. | | | | | | | | |
7.375%, 4/15/22 144A | | | 1,200,000 | | | | 1,197 | |
SFR Group SA | | | | | | | | |
7.375%, 5/1/26 144A | | | 6,000,000 | | | | 6,150 | |
Sinclair Television Group, Inc. | | | | | | | | |
5.125%, 2/15/27 144A | | | 1,375,000 | | | | 1,347 | |
5.375%, 4/1/21 | | | 1,370,000 | | | | 1,371 | |
5.625%, 8/1/24 144A | | | 825,000 | | | | 844 | |
5.875%, 3/15/26 144A | | | 575,000 | | | | 588 | |
6.125%, 10/1/22 | | | 990,000 | | | | 1,006 | |
Sirius XM Radio, Inc. | | | | | | | | |
4.625%, 5/15/23 144A | | | 550,000 | | | | 556 | |
4.625%, 7/15/24 144A | | | 1,825,000 | | | | 1,867 | |
5.000%, 8/1/27 144A | | | 775,000 | | | | 788 | |
5.375%, 4/15/25 144A | | | 1,100,000 | | | | 1,134 | |
5.375%, 7/15/26 144A | | | 1,675,000 | | | | 1,736 | |
5.500%, 7/1/29 144A | | | 925,000 | | | | 948 | |
6.000%, 7/15/24 144A | | | 2,185,000 | | | | 2,246 | |
Sprint Capital Corp. | | | | | | | | |
6.875%, 11/15/28 | | | 2,300,000 | | | | 2,381 | |
Sprint Communications, Inc. | | | | | | | | |
6.000%, 11/15/22 | | | 350,000 | | | | 365 | |
Sprint Corp. | | | | | | | | |
7.125%, 6/15/24 | | | 1,150,000 | | | | 1,219 | |
7.625%, 2/15/25 | | | 2,075,000 | | | | 2,207 | |
7.625%, 3/1/26 | | | 1,200,000 | | | | 1,279 | |
7.875%, 9/15/23 | | | 5,590,000 | | | | 6,079 | |
TEGNA, Inc. | | | | | | | | |
5.125%, 7/15/20 | | | 980,000 | | | | 982 | |
5.500%, 9/15/24 144A | | | 495,000 | | | | 507 | |
6.375%, 10/15/23 | | | 700,000 | | | | 721 | |
Telenet Finance Luxembourg Notes SARL | | | | | | | | |
5.500%, 3/1/28 144A | | | 4,400,000 | | | | 4,466 | |
T-Mobile USA, Inc. | | | | | | | | |
4.500%, 2/1/26 | | | 525,000 | | | | 537 | |
5.125%, 4/15/25 | | | 2,700,000 | | | | 2,810 | |
5.375%, 4/15/27 | | | 350,000 | | | | 375 | |
6.000%, 3/1/23 | | | 775,000 | | | | 792 | |
6.375%, 3/1/25 | | | 1,460,000 | | | | 1,516 | |
6.500%, 1/15/24 | | | 425,000 | | | | 440 | |
6.500%, 1/15/26 | | | 875,000 | | | | 946 | |
Tribune Media Co. | | | | | | | | |
5.875%, 7/15/22 | | | 3,425,000 | | | | 3,485 | |
| | | | | | | | |
Corporate Bonds (96.3%) | | Shares/ Par+ | | | Value $ (000’s) | |
Communications continued | | | | | | | | |
Unitymedia Hessen GmbH & Co., KG / Unitymedia NRW GmbH | | | | | | | | |
5.000%, 1/15/25 144A | | | 1,250,000 | | | | 1,288 | |
Unitymedia KabelBW GmbH | | | | | | | | |
6.125%, 1/15/25 144A | | | 2,525,000 | | | | 2,627 | |
VeriSign, Inc. | | | | | | | | |
4.750%, 7/15/27 | | | 275,000 | | | | 286 | |
5.250%, 4/1/25 | | | 350,000 | | | | 374 | |
Virgin Media Finance PLC | | | | | | | | |
5.750%, 1/15/25 144A | | | 3,475,000 | | | | 3,597 | |
Virgin Media Secured Finance PLC | | | | | | | | |
5.250%, 1/15/26 144A | | | 3,175,000 | | | | 3,253 | |
5.500%, 8/15/26 144A | | | 425,000 | | | | 440 | |
Ziggo Bond Co. BV | | | | | | | | |
5.875%, 1/15/25 144A | | | 625,000 | | | | 632 | |
6.000%, 1/15/27 144A | | | 2,200,000 | | | | 2,206 | |
Ziggo BV | | | | | | | | |
5.500%, 1/15/27 144A | | | 2,425,000 | | | | 2,467 | |
| | | | | | | | |
Total | | | | | | | 150,220 | |
| | | | | | | | |
| | |
Consumer, Cyclical (12.8%) | | | | | | | | |
1011778 BC Unlimited Liability Co. / New Red Finance, Inc. | | | | | | | | |
4.250%, 5/15/24 144A | | | 1,000,000 | | | | 1,011 | |
5.000%, 10/15/25 144A | | | 4,875,000 | | | | 4,913 | |
Adient Global Holdings, Ltd. | | | | | | | | |
4.875%, 8/15/26 144A | | | 3,450,000 | | | | 2,734 | |
American Axle & Manufacturing, Inc. | | | | | | | | |
6.250%, 3/15/26 | | | 600,000 | | | | 592 | |
6.500%, 4/1/27 | | | 2,875,000 | | | | 2,868 | |
American Builders & Contractors Supply Co., Inc. | | | | | | | | |
5.750%, 12/15/23 144A | | | 125,000 | | | | 130 | |
5.875%, 5/15/26 144A | | | 3,275,000 | | | | 3,414 | |
Aramark Services, Inc. | | | | | | | | |
5.000%, 4/1/25 144A | | | 1,450,000 | | | | 1,472 | |
5.000%, 2/1/28 144A | | | 1,525,000 | | | | 1,569 | |
5.125%, 1/15/24 | | | 1,525,000 | | | | 1,567 | |
BCD Acquisition, Inc. | | | | | | | | |
9.625%, 9/15/23 144A | | | 1,100,000 | | | | 1,154 | |
Boyd Gaming Corp. | | | | | | | | |
6.000%, 8/15/26 | | | 425,000 | | | | 447 | |
6.375%, 4/1/26 | | | 775,000 | | | | 820 | |
6.875%, 5/15/23 | | | 2,050,000 | | | | 2,117 | |
CD&R Waterworks Merger Sub LLC | | | | | | | | |
6.125%, 8/15/25 144A | | | 3,175,000 | | | | 3,207 | |
CRC Escrow Issuer LLC / CRC Finco, Inc. | | | | | | | | |
5.250%, 10/15/25 144A | | | 4,200,000 | | | | 4,200 | |
Dana Financing Luxembourg Sarl | | | | | | | | |
5.750%, 4/15/25 144A | | | 650,000 | | | | 667 | |
6.500%, 6/1/26 144A | | | 2,800,000 | | | | 2,943 | |
Eldorado Resorts, Inc. | | | | | | | | |
6.000%, 4/1/25 | | | 1,800,000 | | | | 1,892 | |
6.000%, 9/15/26 | | | 325,000 | | | | 355 | |
Ferrellgas LP / Ferrellgas Finance Corp. | | | | | | | | |
6.500%, 5/1/21 | | | 625,000 | | | | 567 | |
6.750%, 1/15/22 | | | 2,300,000 | | | | 2,035 | |
6.750%, 6/15/23 | | | 1,375,000 | | | | 1,207 | |
The Goodyear Tire & Rubber Co. | | | | | | | | |
4.875%, 3/15/27 | | | 375,000 | | | | 356 | |
5.000%, 5/31/26 | | | 1,450,000 | | | | 1,428 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
128
High Yield Bond Portfolio
| | | | | | | | |
Corporate Bonds (96.3%) | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer, Cyclical continued | | | | | | | | |
5.125%, 11/15/23 | | | 250,000 | | | | 253 | |
Hanesbrands, Inc. | | | | | | | | |
4.625%, 5/15/24 144A | | | 325,000 | | | | 337 | |
4.875%, 5/15/26 144A | | | 875,000 | | | | 908 | |
Hilton Domestic Operating Co., Inc. | | | | | | | | |
4.875%, 1/15/30 144A | | | 500,000 | | | | 516 | |
5.125%, 5/1/26 | | | 1,825,000 | | | | 1,905 | |
Hilton Worldwide Finance LLC / Hilton Worldwide Finance Corp. | | | | | | | | |
4.625%, 4/1/25 | | | 725,000 | | | | 742 | |
IAA Spinco, Inc. | | | | | | | | |
5.500%, 6/15/27 144A | | | 450,000 | | | | 468 | |
IHO Verwaltungs GmbH | | | | | | | | |
4.750%, 9/15/26 144A | | | 3,375,000 | | | | 3,286 | |
6.000%, 5/15/27 144A | | | 600,000 | | | | 603 | |
6.375%, 5/15/29 144A | | | 900,000 | | | | 900 | |
JB Poindexter & Co., Inc. | | | | | | | | |
7.125%, 4/15/26 144A | | | 1,650,000 | | | | 1,683 | |
KAR Auction Services, Inc. | | | | | | | | |
5.125%, 6/1/25 144A | | | 1,425,000 | | | | 1,450 | |
KFC Holding Co. / Pizza Hut Holdings LLC / Taco Bell of America LLC | | | | | | | | |
4.750%, 6/1/27 144A | | | 550,000 | | | | 564 | |
5.000%, 6/1/24 144A | | | 800,000 | | | | 826 | |
5.250%, 6/1/26 144A | | | 1,600,000 | | | | 1,678 | |
Live Nation Entertainment, Inc. | | | | | | | | |
4.875%, 11/1/24 144A | | | 600,000 | | | | 617 | |
MGM Resorts International | | | | | | | | |
4.625%, 9/1/26 | | | 150,000 | | | | 151 | |
5.500%, 4/15/27 | | | 400,000 | | | | 419 | |
5.750%, 6/15/25 | | | 1,175,000 | | | | 1,278 | |
6.000%, 3/15/23 | | | 2,275,000 | | | | 2,466 | |
6.625%, 12/15/21 | | | 1,040,000 | | | | 1,123 | |
Michaels Stores, Inc. | | | | | | | | |
5.875%, 12/15/20 144A | | | 1,875,000 | | | | 1,878 | |
8.000%, 7/15/27 144A | | | 1,650,000 | | | | 1,642 | |
Mohegan Tribal Gaming Authority | | | | | | | | |
7.875%, 10/15/24 144A | | | 2,225,000 | | | | 2,178 | |
Panther BF Aggregator 2 LP / Panther Finance Co., Inc. | | | | | | | | |
6.250%, 5/15/26 144A | | | 450,000 | | | | 467 | |
8.500%, 5/15/27 144A | | | 4,550,000 | | | | 4,686 | |
Party City Holdings, Inc. | | | | | | | | |
6.125%, 8/15/23 144A | | | 2,600,000 | | | | 2,620 | |
6.625%, 8/1/26 144A | | | 1,975,000 | | | | 1,916 | |
Penn National Gaming, Inc. | | | | | | | | |
5.625%, 1/15/27 144A | | | 1,150,000 | | | | 1,136 | |
Performance Food Group, Inc. | | | | | | | | |
5.500%, 6/1/24 144A | | | 325,000 | | | | 332 | |
Red Rock Resorts, Inc. | | | | | | | | |
5.000%, 10/1/25 144A | | | 2,150,000 | | | | 2,155 | |
Rivers Pittsburgh Borrower LP / Rivers Pittsburgh Finance Corp. | | | | | | | | |
6.125%, 8/15/21 144A | | | 3,050,000 | | | | 3,096 | |
Sabre GLBL, Inc. | | | | | | | | |
5.375%, 4/15/23 144A | | | 750,000 | | | | 767 | |
Six Flags Entertainment Corp. | | | | | | | | |
4.875%, 7/31/24 144A | | | 850,000 | | | | 863 | |
5.500%, 4/15/27 144A | | | 3,575,000 | | | | 3,718 | |
| | | | | | | | |
Corporate Bonds (96.3%) | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer, Cyclical continued | | | | | | | | |
Stars Group Holdings BV | | | | | | | | |
7.000%, 7/15/26 144A | | | 3,500,000 | | | | 3,701 | |
Suburban Propane Partners LP / Suburban Energy Finance Corp. | | | | | | | | |
5.500%, 6/1/24 | | | 3,275,000 | | | | 3,291 | |
5.750%, 3/1/25 | | | 275,000 | | | | 277 | |
5.875%, 3/1/27 | | | 900,000 | | | | 902 | |
Sugarhouse HSP Gaming Prop Mezz LP / Sugarhouse HSP Gaming Finance Corp. | | | | | | | | |
5.875%, 5/15/25 144A | | | 1,475,000 | | | | 1,453 | |
VOC Escrow, Ltd. | | | | | | | | |
5.000%, 2/15/28 144A | | | 1,400,000 | | | | 1,419 | |
The William Carter Co. | | | | | | | | |
5.625%, 3/15/27 144A | | | 225,000 | | | | 236 | |
Wyndham Hotels & Resorts, Inc. | | | | | | | | |
5.375%, 4/15/26 144A | | | 1,750,000 | | | | 1,831 | |
| | | | | | | | |
Total | | | | | | | 106,402 | |
| | | | | | | | |
| | |
Consumer, Non-cyclical (21.1%) | | | | | | | | |
Acadia Healthcare Co., Inc. | | | | | | | | |
5.625%, 2/15/23 | | | 575,000 | | | | 584 | |
6.500%, 3/1/24 | | | 3,550,000 | | | | 3,701 | |
Air Medical Merger Sub Corp. | | | | | | | | |
6.375%, 5/15/23 144A | | | 3,575,000 | | | | 3,200 | |
Albertsons Cos. LLC / Safeway, Inc. / New Albertson’s, Inc. / Albertsons’s LLC | | | | | | | | |
5.750%, 3/15/25 | | | 4,575,000 | | | | 4,609 | |
6.625%, 6/15/24 | | | 1,600,000 | | | | 1,658 | |
7.500%, 3/15/26 144A | | | 850,000 | | | | 907 | |
Allied Universal Holdco LLC | | | | | | | | |
6.625%, 7/15/26 144A | | | 600,000 | | | | 610 | |
9.750%, 7/15/27 144A | | | 3,325,000 | | | | 3,325 | |
Avantor, Inc. | | | | | | | | |
6.000%, 10/1/24 144A | | | 825,000 | | | | 878 | |
9.000%, 10/1/25 144A | | | 3,975,000 | | | | 4,432 | |
B&G Foods, Inc. | | | | | | | | |
5.250%, 4/1/25 | | | 3,250,000 | | | | 3,282 | |
Bausch Health Cos., Inc. | | | | | | | | |
5.750%, 8/15/27 144A | | | 775,000 | | | | 815 | |
7.250%, 5/30/29 144A | | | 1,600,000 | | | | 1,664 | |
Centene Escrow I Corp. | | | | | | | | |
5.375%, 6/1/26 144A | | | 1,200,000 | | | | 1,261 | |
Charles River Laboratories International, Inc. | | | | | | | | |
5.500%, 4/1/26 144A | | | 600,000 | | | | 631 | |
CHS / Community Health Systems, Inc. | | | | | | | | |
6.250%, 3/31/23 | | | 1,550,000 | | | | 1,492 | |
6.875%, 2/1/22 | | | 2,010,000 | | | | 1,357 | |
8.000%, 3/15/26 144A | | | 1,050,000 | | | | 1,009 | |
8.625%, 1/15/24 144A | | | 750,000 | | | | 752 | |
Crimson Merger Sub, Inc. | | | | | | | | |
6.625%, 5/15/22 144A | | | 6,250,000 | | | | 5,969 | |
Eagle Holding Co. II LLC | | | | | | | | |
7.625%, 5/15/22 144A | | | 1,150,000 | | | | 1,156 | |
7.750%, 5/15/22 144A | | | 1,375,000 | | | | 1,385 | |
Endo Finance LLC / Endo Finco, Inc. | | | | | | | | |
6.000%, 7/15/23 144A | | | 1,955,000 | | | | 1,408 | |
6.000%, 2/1/25 144A | | | 3,675,000 | | | | 2,462 | |
Enterprise Merger Sub, Inc. | | | | | | | | |
8.750%, 10/15/26 144A | | | 3,100,000 | | | | 2,147 | |
Financial & Risk US Holdings, Inc. | | | | | | | | |
6.250%, 5/15/26 144A | | | 600,000 | | | | 617 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
129
High Yield Bond Portfolio
| | | | | | | | |
Corporate Bonds (96.3%) | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer, Non-cyclical continued | | | | | | | | |
8.250%, 11/15/26 144A | | | 4,300,000 | | | | 4,423 | |
First Quality Finance Co., Inc. | | | | | | | | |
4.625%, 5/15/21 144A | | | 2,435,000 | | | | 2,432 | |
5.000%, 7/1/25 144A | | | 425,000 | | | | 428 | |
Gartner, Inc. | | | | | | | | |
5.125%, 4/1/25 144A | | | 850,000 | | | | 877 | |
GW Honos Security Corp. | | | | | | | | |
8.750%, 5/15/25 144A | | | 2,625,000 | | | | 2,592 | |
HCA Healthcare, Inc. | | | | | | | | |
6.250%, 2/15/21 | | | 1,385,000 | | | | 1,451 | |
HCA, Inc. | | | | | | | | |
5.000%, 3/15/24 | | | 750,000 | | | | 817 | |
5.375%, 2/1/25 | | | 2,250,000 | | | | 2,429 | |
5.375%, 9/1/26 | | | 975,000 | | | | 1,051 | |
5.625%, 9/1/28 | | | 650,000 | | | | 704 | |
5.875%, 3/15/22 | | | 1,475,000 | | | | 1,612 | |
5.875%, 5/1/23 | | | 2,520,000 | | | | 2,740 | |
5.875%, 2/15/26 | | | 2,825,000 | | | | 3,122 | |
5.875%, 2/1/29 | | | 550,000 | | | | 603 | |
6.500%, 2/15/20 | | | 1,485,000 | | | | 1,519 | |
Jaguar Holding Co. II / Pharmaceutical Product Development LLC | | | | | | | | |
6.375%, 8/1/23 144A | | | 6,675,000 | | | | 6,909 | |
Lamb Weston Holdings, Inc. | | | | | | | | |
4.875%, 11/1/26 144A | | | 1,075,000 | | | | 1,118 | |
Mallinckrodt International Finance SA / Mallinckrodt CB LLC | | | | | | | | |
5.500%, 4/15/25 144A | | | 4,600,000 | | | | 3,082 | |
5.625%, 10/15/23 144A | | | 2,775,000 | | | | 2,095 | |
MEDNAX, Inc. | | | | | | | | |
5.250%, 12/1/23 144A | | | 425,000 | | | | 420 | |
6.250%, 1/15/27 144A | | | 1,825,000 | | | | 1,795 | |
MPH Acquisition Holdings LLC | | | | | | | | |
7.125%, 6/1/24 144A | | | 5,650,000 | | | | 5,298 | |
The Nielsen Co. Luxembourg SARL | | | | | | | | |
5.000%, 2/1/25 144A | | | 875,000 | | | | 860 | |
Nielsen Finance LLC / Nielsen Finance Co. | | | | | | | | |
5.000%, 4/15/22 144A | | | 2,000,000 | | | | 1,997 | |
Polaris Intermediate Corp. | | | | | | | | |
8.500%, 12/1/22 144A | | | 2,200,000 | | | | 1,941 | |
Post Holdings, Inc. | | | | | | | | |
5.000%, 8/15/26 144A | | | 2,375,000 | | | | 2,408 | |
5.500%, 3/1/25 144A | | | 1,275,000 | | | | 1,316 | |
5.625%, 1/15/28 144A | | | 975,000 | | | | 1,002 | |
5.750%, 3/1/27 144A | | | 3,775,000 | | | | 3,898 | |
Prestige Brands, Inc. | | | | | | | | |
5.375%, 12/15/21 144A | | | 3,475,000 | | | | 3,492 | |
6.375%, 3/1/24 144A | | | 3,525,000 | | | | 3,688 | |
RegionalCare Hospital Partners Holdings, Inc. / LifePoint Health, Inc. | | | | | | | | |
9.750%, 12/1/26 144A | | | 2,800,000 | | | | 2,933 | |
Sotera Health Holdings LLC | | | | | | | | |
6.500%, 5/15/23 144A | | | 4,450,000 | | | | 4,506 | |
Sotera Health Topco, Inc. | | | | | | | | |
8.125%, 11/1/21 144A | | | 2,900,000 | | | | 2,893 | |
Surgery Center Holdings, Inc. | | | | | | | | |
6.750%, 7/1/25 144A | | | 2,625,000 | | | | 2,271 | |
Team Health Holdings, Inc. | | | | | | | | |
6.375%, 2/1/25 144A | | | 6,100,000 | | | | 4,666 | |
| | | | | | | | |
Corporate Bonds (96.3%) | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer, Non-cyclical continued | | | | | | | | |
Teleflex, Inc. | | | | | | | | |
4.625%, 11/15/27 | | | 450,000 | | | | 463 | |
5.250%, 6/15/24 | | | 1,750,000 | | | | 1,798 | |
Tenet Healthcare Corp. | | | | | | | | |
4.500%, 4/1/21 | | | 380,000 | | | | 385 | |
4.625%, 7/15/24 | | | 1,400,000 | | | | 1,417 | |
5.125%, 5/1/25 | | | 2,400,000 | | | | 2,412 | |
6.750%, 6/15/23 | | | 3,125,000 | | | | 3,137 | |
7.000%, 8/1/25 | | | 1,075,000 | | | | 1,071 | |
United Rentals North America, Inc. | | | | | | | | |
4.875%, 1/15/28 | | | 2,075,000 | | | | 2,116 | |
5.250%, 1/15/30 | | | 425,000 | | | | 437 | |
5.500%, 7/15/25 | | | 225,000 | | | | 234 | |
5.500%, 5/15/27 | | | 1,750,000 | | | | 1,842 | |
5.875%, 9/15/26 | | | 850,000 | | | | 905 | |
6.500%, 12/15/26 | | | 600,000 | | | | 649 | |
US Foods, Inc. | | | | | | | | |
5.875%, 6/15/24 144A | | | 3,225,000 | | | | 3,314 | |
Valeant Pharmaceuticals International, Inc. | | | | | | | | |
5.500%, 3/1/23 144A | | | 537,000 | | | | 541 | |
5.500%, 11/1/25 144A | | | 725,000 | | | | 756 | |
5.875%, 5/15/23 144A | | | 641,000 | | | | 648 | |
6.125%, 4/15/25 144A | | | 4,825,000 | | | | 4,921 | |
6.500%, 3/15/22 144A | | | 150,000 | | | | 155 | |
7.000%, 3/15/24 144A | | | 700,000 | | | | 744 | |
8.500%, 1/31/27 144A | | | 3,150,000 | | | | 3,463 | |
9.000%, 12/15/25 144A | | | 1,250,000 | | | | 1,397 | |
9.250%, 4/1/26 144A | | | 525,000 | | | | 587 | |
Vantiv LLC | | | | | | | | |
4.375%, 11/15/25 144A | | | 375,000 | | | | 390 | |
Vizient, Inc. | | | | | | | | |
6.250%, 5/15/27 144A | | | 475,000 | | | | 502 | |
WellCare Health Plans, Inc. | | | | | | | | |
5.375%, 8/15/26 144A | | | 625,000 | | | | 662 | |
West Street Merger Sub, Inc. | | | | | | | | |
6.375%, 9/1/25 144A | | | 4,550,000 | | | | 4,209 | |
| | | | | | | | |
Total | | | | | | | 175,854 | |
| | | | | | | | |
| | |
Energy (12.7%) | | | | | | | | |
Antero Midstream Partners LP / Antero Midstream Finance Corp. | | | | | | | | |
5.375%, 9/15/24 | | | 2,000,000 | | | | 1,987 | |
5.750%, 3/1/27 144A | | | 1,250,000 | | | | 1,250 | |
5.750%, 1/15/28 144A | | | 1,900,000 | | | | 1,881 | |
Antero Resources Corp. | | | | | | | | |
5.125%, 12/1/22 | | | 140,000 | | | | 134 | |
5.625%, 6/1/23 | | | 1,000,000 | | | | 966 | |
Apergy Corp. | | | | | | | | |
6.375%, 5/1/26 | | | 300,000 | | | | 302 | |
Archrock Partners LP | | | | | | | | |
6.875%, 4/1/27 144A | | | 1,825,000 | | | | 1,907 | |
Ascent Resources Utica Holdings LLC / ARU Finance Corp. | | | | | | | | |
7.000%, 11/1/26 144A | | | 275,000 | | | | 251 | |
Ascent Resources Utica LLC / AEU Finance Corp. | | | | | | | | |
10.000%, 4/1/22 144A | | | 900,000 | | | | 953 | |
Berry Petroleum Co. LLC | | | | | | | | |
7.000%, 2/15/26 144A | | | 1,200,000 | | | | 1,164 | |
Callon Petroleum Co. | | | | | | | | |
6.125%, 10/1/24 | | | 1,502,000 | | | | 1,517 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
130
High Yield Bond Portfolio
| | | | | | | | |
Corporate Bonds (96.3%) | | Shares/ Par+ | | | Value $ (000’s) | |
Energy continued | | | | | | | | |
6.375%, 7/1/26 | | | 1,050,000 | | | | 1,057 | |
Carrizo Oil & Gas, Inc. | | | | | | | | |
6.250%, 4/15/23 | | | 1,975,000 | | | | 1,903 | |
8.250%, 7/15/25 | | | 425,000 | | | | 419 | |
Centennial Resource Production LLC | | | | | | | | |
6.875%, 4/1/27 144A | | | 1,325,000 | | | | 1,338 | |
Cheniere Corpus Christi Holdings LLC | | | | | | | | |
5.125%, 6/30/27 | | | 500,000 | | | | 543 | |
5.875%, 3/31/25 | | | 1,725,000 | | | | 1,921 | |
7.000%, 6/30/24 | | | 825,000 | | | | 949 | |
Cheniere Energy Partners LP | | | | | | | | |
5.250%, 10/1/25 | | | 2,850,000 | | | | 2,946 | |
5.625%, 10/1/26 144A | | | 1,200,000 | | | | 1,266 | |
Chesapeake Energy Corp. | | | | | | | | |
7.000%, 10/1/24 | | | 1,000,000 | | | | 898 | |
8.000%, 1/15/25 | | | 425,000 | | | | 392 | |
8.000%, 6/15/27 | | | 2,675,000 | | | | 2,339 | |
CNX Midstream Finance Corp. | | | | | | | | |
6.500%, 3/15/26 144A | | | 2,900,000 | | | | 2,755 | |
Coeur Mining, Inc. | | | | | | | | |
5.875%, 6/1/24 | | | 1,850,000 | | | | 1,801 | |
CrownRock LP / CrownRock Finance, Inc. | | | | | | | | |
5.625%, 10/15/25 144A | | | 2,975,000 | | | | 2,975 | |
CVR Refining LLC / Coffeyville Finance, Inc. | | | | | | | | |
6.500%, 11/1/22 | | | 3,150,000 | | | | 3,211 | |
Endeavor Energy Resources LP / EER Finance, Inc. | | | | | | | | |
5.500%, 1/30/26 144A | | | 375,000 | | | | 389 | |
5.750%, 1/30/28 144A | | | 750,000 | | | | 789 | |
Enviva Partners LP / Enviva Partners Finance Corp. | | | | | | | | |
8.500%, 11/1/21 | | | 3,000,000 | | | | 3,120 | |
EP Energy LLC / Everest Acquisition Finance, Inc. | | | | | | | | |
6.375%, 6/15/23 | | | 350,000 | | | | 7 | |
8.000%, 11/29/24 144A | | | 1,850,000 | | | | 1,258 | |
Gulfport Energy Corp. | | | | | | | | |
6.000%, 10/15/24 | | | 550,000 | | | | 425 | |
6.375%, 5/15/25 | | | 1,025,000 | | | | 793 | |
6.375%, 1/15/26 | | | 425,000 | | | | 322 | |
6.625%, 5/1/23 | | | 575,000 | | | | 495 | |
Holly Energy Partners LP / Holly Energy Finance Corp. | | | | | | | | |
6.000%, 8/1/24 144A | | | 3,275,000 | | | | 3,406 | |
Jagged Peak Energy LLC | | | | | | | | |
5.875%, 5/1/26 | | | 1,150,000 | | | | 1,133 | |
Laredo Petroleum, Inc. | | | | | | | | |
5.625%, 1/15/22 | | | 1,250,000 | | | | 1,159 | |
6.250%, 3/15/23 | | | 400,000 | | | | 372 | |
NuStar Logistics LP | | | | | | | | |
5.625%, 4/28/27 | | | 2,725,000 | | | | 2,745 | |
6.000%, 6/1/26 | | | 700,000 | | | | 725 | |
Oasis Petroleum, Inc. | | | | | | | | |
6.250%, 5/1/26 144A | | | 2,050,000 | | | | 1,983 | |
6.875%, 3/15/22 | | | 611,000 | | | | 608 | |
Parsley Energy LLC / Parsley Finance Corp. | | | | | | | | |
5.250%, 8/15/25 144A | | | 425,000 | | | | 431 | |
5.375%, 1/15/25 144A | | | 225,000 | | | | 231 | |
5.625%, 10/15/27 144A | | | 1,225,000 | | | | 1,280 | |
6.250%, 6/1/24 144A | | | 300,000 | | | | 312 | |
| | | | | | | | |
Corporate Bonds (96.3%) | | Shares/ Par+ | | | Value $ (000’s) | |
Energy continued | | | | | | | | |
PDC Energy, Inc. | | | | | | | | |
5.750%, 5/15/26 | | | 1,575,000 | | | | 1,547 | |
6.125%, 9/15/24 | | | 575,000 | | | | 575 | |
Precision Drilling Corp. | | | | | | | | |
5.250%, 11/15/24 | | | 225,000 | | | | 208 | |
6.500%, 12/15/21 | | | 119,936 | | | | 120 | |
7.125%, 1/15/26 144A | | | 1,025,000 | | | | 992 | |
7.750%, 12/15/23 | | | 1,000,000 | | | | 1,020 | |
QEP Resources, Inc. | | | | | | | | |
5.250%, 5/1/23 | | | 575,000 | | | | 553 | |
5.625%, 3/1/26 | | | 975,000 | | | | 917 | |
Range Resources Corp. | | | | | | | | |
4.875%, 5/15/25 | | | 1,525,000 | | | | 1,338 | |
5.750%, 6/1/21 | | | 955,000 | | | | 965 | |
SESI LLC | | | | | | | | |
7.125%, 12/15/21 | | | 1,850,000 | | | | 1,290 | |
7.750%, 9/15/24 | | | 2,600,000 | | | | 1,671 | |
Shelf Drilling Holdings, Ltd. | | | | | | | | |
8.250%, 2/15/25 144A | | | 1,900,000 | | | | 1,754 | |
SM Energy Co. | | | | | | | | |
5.625%, 6/1/25 | | | 1,000,000 | | | | 910 | |
6.625%, 1/15/27 | | | 250,000 | | | | 231 | |
6.750%, 9/15/26 | | | 1,300,000 | | | | 1,219 | |
Southwestern Energy Co. | | | | | | | | |
7.750%, 10/1/27 | | | 1,550,000 | | | | 1,484 | |
SRC Energy, Inc. | | | | | | | | |
6.250%, 12/1/25 | | | 1,925,000 | | | | 1,752 | |
Summit Midstream Holdings LLC / Summit Midstream Finance Corp. | | | | | | | | |
5.500%, 8/15/22 | | | 2,680,000 | | | | 2,573 | |
5.750%, 4/15/25 | | | 2,275,000 | | | | 1,991 | |
Sunoco LP / Sunoco Finance Corp. | | | | | | | | |
4.875%, 1/15/23 | | | 150,000 | | | | 153 | |
5.500%, 2/15/26 | | | 775,000 | | | | 807 | |
5.875%, 3/15/28 | | | 900,000 | | | | 933 | |
Targa Resources Partners LP / Targa Resources Partners Finance Corp. | | | | | | | | |
5.000%, 1/15/28 | | | 1,400,000 | | | | 1,404 | |
5.125%, 2/1/25 | | | 1,425,000 | | | | 1,471 | |
5.375%, 2/1/27 | | | 2,150,000 | | | | 2,225 | |
5.875%, 4/15/26 | | | 1,025,000 | | | | 1,087 | |
6.500%, 7/15/27 144A | | | 300,000 | | | | 327 | |
TerraForm Power Operating LLC | | | | | | | | |
4.250%, 1/31/23 144A | | | 175,000 | | | | 175 | |
5.000%, 1/31/28 144A | | | 2,550,000 | | | | 2,560 | |
6.625%, 6/15/25 144A | | | 1,275,000 | | | | 1,339 | |
Tesoro Logistics LP / Tesoro Logistics Finance Corp. | | | | | | | | |
6.250%, 10/15/22 | | | 503,000 | | | | 516 | |
6.375%, 5/1/24 | | | 575,000 | | | | 602 | |
TransMontaigne Partners LP / TLP Finance Corp. | | | | | | | | |
6.125%, 2/15/26 | | | 900,000 | | | | 866 | |
Ultra Resources, Inc. | | | | | | | | |
6.875%, 4/15/22 144A | | | 350,000 | | | | 42 | |
7.125%, 4/15/25 144A | | | 1,325,000 | | | | 113 | |
USA Compression Finance Corp. | | | | | | | | |
6.875%, 4/1/26 | | | 2,875,000 | | | | 3,040 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
131
High Yield Bond Portfolio
| | | | | | | | |
Corporate Bonds (96.3%) | | Shares/ Par+ | | | Value $ (000’s) | |
Energy continued | | | | | | | | |
USA Compression Partners LP / USA Compression Finance Corp. | | | | | | | | |
6.875%, 9/1/27 144A | | | 725,000 | | | | 761 | |
Whiting Petroleum Corp. | | | | | | | | |
6.250%, 4/1/23 | | | 1,150,000 | | | | 1,147 | |
6.625%, 1/15/26 | | | 1,600,000 | | | | 1,543 | |
WPX Energy, Inc. | | | | | | | | |
5.750%, 6/1/26 | | | 425,000 | | | | 440 | |
| | | | | | | | |
Total | | | | | | | 105,669 | |
| | | | | | | | |
| | |
Financial (5.5%) | | | | | | | | |
Acrisure LLC / Acrisure Finance, Inc. | | | | | | | | |
7.000%, 11/15/25 144A | | | 2,700,000 | | | | 2,437 | |
8.125%, 2/15/24 144A | | | 1,075,000 | | | | 1,110 | |
Ally Financial, Inc. | | | | | | | | |
3.750%, 11/18/19 | | | 1,950,000 | | | | 1,954 | |
5.750%, 11/20/25 | | | 3,125,000 | | | | 3,457 | |
AmWINS Group, Inc. | | | | | | | | |
7.750%, 7/1/26 144A | | | 2,575,000 | | | | 2,665 | |
AssuredPartners, Inc. | | | | | | | | |
7.000%, 8/15/25 144A | | | 3,175,000 | | | | 3,155 | |
GLP Capital LP / GLP Financing II, Inc. | | | | | | | | |
5.375%, 4/15/26 | | | 500,000 | | | | 541 | |
GTCR AP Finance, Inc. | | | | | | | | |
8.000%, 5/15/27 144A | | | 575,000 | | | | 578 | |
HUB International, Ltd. | | | | | | | | |
7.000%, 5/1/26 144A | | | 8,475,000 | | | | 8,591 | |
KIRS Midco 3 PLC | | | | | | | | |
8.625%, 7/15/23 144A | | | 2,100,000 | | | | 1,974 | |
MGM Growth Properties Operating Partnership LP / MGP Finance Co-Issuer, Inc. | | | | | | | | |
5.625%, 5/1/24 | | | 475,000 | | | | 512 | |
5.750%, 2/1/27 144A | | | 225,000 | | | | 242 | |
National Financial Partners Corp. | | | | | | | | |
6.875%, 7/15/25 144A | | | 3,425,000 | | | | 3,390 | |
Navient Corp. | | | | | | | | |
5.875%, 10/25/24 | | | 2,200,000 | | | | 2,225 | |
6.125%, 3/25/24 | | | 2,075,000 | | | | 2,127 | |
6.750%, 6/25/25 | | | 325,000 | | | | 336 | |
6.750%, 6/15/26 | | | 350,000 | | | | 363 | |
7.250%, 9/25/23 | | | 550,000 | | | | 587 | |
Quicken Loans, Inc. | | | | | | | | |
5.250%, 1/15/28 144A | | | 1,200,000 | | | | 1,194 | |
5.750%, 5/1/25 144A | | | 4,725,000 | | | | 4,865 | |
USIS Merger Sub, Inc. | | | | | | | | |
6.875%, 5/1/25 144A | | | 3,475,000 | | | | 3,440 | |
| | | | | | | | |
Total | | | | | | | 45,743 | |
| | | | | | | | |
| | |
Industrial (13.1%) | | | | | | | | |
Amsted Industries, Inc. | | | | | | | | |
5.625%, 7/1/27 144A | | | 650,000 | | | | 678 | |
ARD Finance SA | | | | | | | | |
7.125%, 9/15/23 | | | 3,650,000 | | | | 3,732 | |
Ardagh Packaging Finance PLC / Ardagh Holdings USA, Inc. | | | | | | | | |
4.625%, 5/15/23 144A | | | 525,000 | | | | 534 | |
6.000%, 2/15/25 144A | | | 2,600,000 | | | | 2,691 | |
7.250%, 5/15/24 144A | | | 2,000,000 | | | | 2,107 | |
Avolon Holdings Funding, Ltd. | | | | | | | | |
5.125%, 10/1/23 144A | | | 600,000 | | | | 636 | |
| | | | | | | | |
Corporate Bonds (96.3%) | | Shares/ Par+ | | | Value $ (000’s) | |
Industrial continued | | | | | | | | |
5.250%, 5/15/24 144A | | | 325,000 | | | | 346 | |
5.500%, 1/15/23 144A | | | 200,000 | | | | 213 | |
Berry Global Escrow Corp. | | | | | | | | |
4.875%, 7/15/26 144A | | | 1,950,000 | | | | 1,991 | |
5.625%, 7/15/27 144A | | | 1,150,000 | | | | 1,196 | |
Berry Plastics Corp. | | | | | | | | |
5.125%, 7/15/23 | | | 1,150,000 | | | | 1,176 | |
5.500%, 5/15/22 | | | 4,205,000 | | | | 4,252 | |
6.000%, 10/15/22 | | | 275,000 | | | | 280 | |
BWAY Holding Co. | | | | | | | | |
5.500%, 4/15/24 144A | | | 2,175,000 | | | | 2,176 | |
7.250%, 4/15/25 144A | | | 5,725,000 | | | | 5,517 | |
CFX Escrow Corp. | | | | | | | | |
6.000%, 2/15/24 144A | | | 525,000 | | | | 555 | |
6.375%, 2/15/26 144A | | | 450,000 | | | | 483 | |
Crown Americas LLC / Crown Americas Capital Corp. VI | | | | | | | | |
4.750%, 2/1/26 | | | 1,175,000 | | | | 1,207 | |
Energizer Holdings, Inc. | | | | | | | | |
5.500%, 6/15/25 144A | | | 225,000 | | | | 228 | |
6.375%, 7/15/26 144A | | | 1,400,000 | | | | 1,439 | |
7.750%, 1/15/27 144A | | | 1,650,000 | | | | 1,786 | |
Flex Acquisition Co., Inc. | | | | | | | | |
6.875%, 1/15/25 144A | | | 5,000,000 | | | | 4,525 | |
7.875%, 7/15/26 144A | | | 3,200,000 | | | | 2,952 | |
Gates Global LLC / Gates Global Co. | | | | | | | | |
6.000%, 7/15/22 144A | | | 3,101,000 | | | | 3,103 | |
Graphic Packaging International LLC | | | | | | | | |
4.750%, 7/15/27 144A | | | 650,000 | | | | 667 | |
Greif, Inc. | | | | | | | | |
6.500%, 3/1/27 144A | | | 450,000 | | | | 465 | |
The Hillman Group, Inc. | | | | | | | | |
6.375%, 7/15/22 144A | | | 2,500,000 | | | | 2,219 | |
Koppers, Inc. | | | | | | | | |
6.000%, 2/15/25 144A | | | 3,250,000 | | | | 3,047 | |
Masonite International Corp. | | | | | | | | |
5.625%, 3/15/23 144A | | | 640,000 | | | | 659 | |
5.750%, 9/15/26 144A | | | 700,000 | | | | 721 | |
Multi-Color Corp. | | | | | | | | |
4.875%, 11/1/25 144A | | | 950,000 | | | | 999 | |
6.125%, 12/1/22 144A | | | 3,125,000 | | | | 3,223 | |
Owens-Brockway Glass Container, Inc. | | | | | | | | |
5.375%, 1/15/25 144A | | | 1,975,000 | | | | 2,059 | |
5.875%, 8/15/23 144A | | | 900,000 | | | | 971 | |
6.375%, 8/15/25 144A | | | 325,000 | | | | 354 | |
Park Aerospace Holdings, Ltd. | | | | | | | | |
4.500%, 3/15/23 144A | | | 550,000 | | | | 569 | |
5.250%, 8/15/22 144A | | | 775,000 | | | | 818 | |
5.500%, 2/15/24 144A | | | 5,700,000 | | | | 6,144 | |
Pisces Midco, Inc. | | | | | | | | |
8.000%, 4/15/26 144A | | | 2,700,000 | | | | 2,629 | |
Resideo Funding, Inc. | | | | | | | | |
6.125%, 11/1/26 144A | | | 1,075,000 | | | | 1,118 | |
Reynolds Group Issuer, Inc. / Reynolds Group Issuer LLC / Reynolds Group Issuer LU | | | | | | | | |
5.750%, 10/15/20 | | | 3,057,535 | | | | 3,065 | |
6.875%, 2/15/21 | | | 268,566 | | | | 269 | |
7.000%, 7/15/24 144A | | | 2,575,000 | | | | 2,663 | |
Sealed Air Corp. | | | | | | | | |
4.875%, 12/1/22 144A | | | 800,000 | | | | 839 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
132
High Yield Bond Portfolio
| | | | | | | | |
Corporate Bonds (96.3%) | | Shares/ Par+ | | | Value $ (000’s) | |
Industrial continued | | | | | | | | |
5.125%, 12/1/24 144A | | | 1,950,000 | | | | 2,048 | |
Sensata Technologies BV | | | | | | | | |
5.625%, 11/1/24 144A | | | 950,000 | | | | 1,024 | |
Standard Industries, Inc. | | | | | | | | |
4.750%, 1/15/28 144A | | | 350,000 | | | | 347 | |
5.000%, 2/15/27 144A | | | 3,100,000 | | | | 3,139 | |
6.000%, 10/15/25 144A | | | 1,625,000 | | | | 1,725 | |
Stevens Holding Co., Inc. | | | | | | | | |
6.125%, 10/1/26 144A | | | 450,000 | | | | 474 | |
Tervita Escrow Corp. | | | | | | | | |
7.625%, 12/1/21 144A | | | 2,050,000 | | | | 2,085 | |
Titan Acquisition, Ltd. / Titan Co-Borrower LLC | | | | | | | | |
7.750%, 4/15/26 144A | | | 1,850,000 | | | | 1,665 | |
TransDigm UK Holdings PLC | | | | | | | | |
6.875%, 5/15/26 | | | 625,000 | | | | 632 | |
TransDigm, Inc. | | | | | | | | |
6.000%, 7/15/22 | | | 520,000 | | | | 525 | |
6.250%, 3/15/26 144A | | | 2,250,000 | | | | 2,354 | |
6.375%, 6/15/26 | | | 1,850,000 | | | | 1,873 | |
6.500%, 7/15/24 | | | 4,875,000 | | | | 4,936 | |
6.500%, 5/15/25 | | | 300,000 | | | | 303 | |
7.500%, 3/15/27 144A | | | 350,000 | | | | 365 | |
Trident Merger Sub, Inc. | | | | | | | | |
6.625%, 11/1/25 144A | | | 2,225,000 | | | | 2,075 | |
TTM Technologies, Inc. | | | | | | | | |
5.625%, 10/1/25 144A | | | 1,675,000 | | | | 1,638 | |
WESCO Distribution, Inc. | | | | | | | | |
5.375%, 12/15/21 | | | 2,780,000 | | | | 2,801 | |
5.375%, 6/15/24 | | | 1,750,000 | | | | 1,794 | |
| | | | | | | | |
Total | | | | | | | 109,104 | |
| | | | | | | | |
| | |
Other Holdings (–%) | | | | | | | | |
General Motors Co. Escrow | | | | | | | | |
7.200%, 1/15/49 *,Æ,j | | | 610,000 | | | | – | |
8.375%, 7/15/49 *,Æ,j | | | 4,865,000 | | | | – | |
iHeart Media Escrow | | | | | | | | |
9.000%, 3/1/21 *,Æ | | | 600,000 | | | | –Õ | |
9.000%, 9/15/22 *,Æ | | | 1,515,000 | | | | –Õ | |
| | | | | | | | |
Total | | | | | | | –Õ | |
| | | | | | | | |
| | |
Technology (7.2%) | | | | | | | | |
Banff Merger Sub, Inc. | | | | | | | | |
9.750%, 9/1/26 144A | | | 3,450,000 | | | | 2,993 | |
CDW LLC / CDW Finance Corp. | | | | | | | | |
5.000%, 9/1/25 | | | 350,000 | | | | 364 | |
5.500%, 12/1/24 | | | 2,075,000 | | | | 2,218 | |
Diamond 1 Finance Corp. / Diamond 2 Finance Corp. | | | | | | | | |
5.875%, 6/15/21 144A | | | 450,000 | | | | 458 | |
7.125%, 6/15/24 144A | | | 4,025,000 | | | | 4,249 | |
Entegris, Inc. | | | | | | | | |
4.625%, 2/10/26 144A | | | 1,075,000 | | | | 1,083 | |
First Data Corp. | | | | | | | | |
5.375%, 8/15/23 144A | | | 2,000,000 | | | | 2,036 | |
5.750%, 1/15/24 144A | | | 4,975,000 | | | | 5,115 | |
IMS Health, Inc. | | | | | | | | |
5.000%, 10/15/26 144A | | | 2,250,000 | | | | 2,332 | |
Inception Merger Sub, Inc. / Rackspace Hosting, Inc. | | | | | | | | |
8.625%, 11/15/24 144A | | | 3,700,000 | | | | 3,395 | |
| | | | | | | | |
Corporate Bonds (96.3%) | | Shares/ Par+ | | | Value $ (000’s) | |
Technology continued | | | | | | | | |
Infor US, Inc. | | | | | | | | |
6.500%, 5/15/22 | | | 4,600,000 | | | | 4,681 | |
Informatica LLC | | | | | | | | |
7.125%, 7/15/23 144A | | | 3,450,000 | | | | 3,511 | |
IQVIA, Inc. | | | | | | | | |
5.000%, 5/15/27 144A | | | 750,000 | | | | 774 | |
JDA Escrow LLC / JDA Bond Finance, Inc. | | | | | | | | |
7.375%, 10/15/24 144A | | | 3,250,000 | | | | 3,388 | |
MSCI, Inc. | | | | | | | | |
5.750%, 8/15/25 144A | | | 675,000 | | | | 709 | |
NCR Corp. | | | | | | | | |
5.875%, 12/15/21 | | | 1,450,000 | | | | 1,469 | |
6.375%, 12/15/23 | | | 520,000 | | | | 536 | |
Nuance Communications, Inc. | | | | | | | | |
5.625%, 12/15/26 | | | 1,400,000 | | | | 1,460 | |
6.000%, 7/1/24 | | | 1,375,000 | | | | 1,423 | |
Riverbed Technology, Inc. | | | | | | | | |
8.875%, 3/1/23 144A | | | 1,975,000 | | | | 1,318 | |
Sensata Technologies UK Financing Co. PLC | | | | | | | | |
6.250%, 2/15/26 144A | | | 200,000 | | | | 213 | |
Sophia LP / Sophia Finance, Inc. | | | | | | | | |
9.000%, 9/30/23 144A | | | 1,450,000 | | | | 1,495 | |
SS&C Technologies, Inc. | | | | | | | | |
5.500%, 9/30/27 144A | | | 2,325,000 | | | | 2,412 | |
Star Merger Sub, Inc. | | | | | | | | |
6.875%, 8/15/26 144A | | | 975,000 | | | | 1,032 | |
10.250%, 2/15/27 144A | | | 3,900,000 | | | | 4,139 | |
Tempo Acquisition LLC / Tempo Acquisition Finance Corp. | | | | | | | | |
6.750%, 6/1/25 144A | | | 5,425,000 | | | | 5,588 | |
Western Digital Corp. | | | | | | | | |
4.750%, 2/15/26 | | | 1,900,000 | | | | 1,864 | |
| | | | | | | | |
Total | | | | | | | 60,255 | |
| | | | | | | | |
| | |
Utilities (2.1%) | | | | | | | | |
AmeriGas Partners LP / AmeriGas Finance Corp. | | | | | | | | |
5.500%, 5/20/25 | | | 350,000 | | | | 368 | |
5.625%, 5/20/24 | | | 425,000 | | | | 453 | |
5.750%, 5/20/27 | | | 550,000 | | | | 578 | |
5.875%, 8/20/26 | | | 2,625,000 | | | | 2,782 | |
Calpine Corp. | | | | | | | | |
5.250%, 6/1/26 144A | | | 550,000 | | | | 560 | |
5.375%, 1/15/23 | | | 2,050,000 | | | | 2,073 | |
5.750%, 1/15/25 | | | 1,050,000 | | | | 1,042 | |
6.000%, 1/15/22 144A | | | 455,000 | | | | 457 | |
NRG Energy, Inc. | | | | | | | | |
5.250%, 6/15/29 144A | | | 875,000 | | | | 933 | |
5.750%, 1/15/28 | | | 225,000 | | | | 241 | |
6.625%, 1/15/27 | | | 2,050,000 | | | | 2,227 | |
7.250%, 5/15/26 | | | 1,150,000 | | | | 1,266 | |
Vistra Energy Corp. | | | | | | | | |
5.875%, 6/1/23 | | | 225,000 | | | | 230 | |
Vistra Operations Co. LLC | | | | | | | | |
5.000%, 7/31/27 144A | | | 1,100,000 | | | | 1,138 | |
5.500%, 9/1/26 144A | | | 900,000 | | | | 951 | |
5.625%, 2/15/27 144A | | | 1,925,000 | | | | 2,038 | |
| | | | | | | | |
Total | | | | | | | 17,337 | |
| | | | | | | | |
| | |
Total Corporate Bonds (Cost: $803,740) | | | | | | | 800,950 | |
| | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
133
High Yield Bond Portfolio
| | | | | | | | |
Short-Term Investments (2.8%) | | Shares/ Par+ | | | Value $ (000’s) | |
Money Market Funds (2.8%) | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 2.310%# | | | 22,890,687 | | | | 22,891 | |
| | | | | | | | |
Total | | | | | | | 22,891 | |
| | | | | | | | |
| | |
Total Short-Term Investments (Cost: $22,891) | | | | | | | 22,891 | |
| | | | | | | | |
| | |
Total Investments (99.1%) (Cost: $827,179)@ | | | | | | | 824,176 | |
| | | | | | | | |
| | |
Other Assets, Less Liabilities (0.9%) | | | | | | | 7,716 | |
| | | | | | | | |
| | |
Net Assets (100.0%) | | | | | | | 831,892 | |
| | | | | | | | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2019 the value of these securities (in thousands) was $516,198 representing 62.1% of the net assets. |
Æ | Security valued using significant unobservable inputs. |
p | Amount is less than one thousand. |
# | 7-Day yield as of 6/30/2019. |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $826,171 and the net unrealized depreciation of investments based on that cost was $1,996 which is comprised of $21,293 aggregate gross unrealized appreciation and $23,289 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | (Amounts in thousands) | |
| | | | |
Assets: | | | | | | | | | | | | | | |
Common Stocks | | | | $ | 335 | | | $ | — | | | $ | — | |
Corporate Bonds | | | | | — | | | | 800,950 | | | | —Õ | |
Short-Term Investments | | | | | 22,891 | | | | — | | | | — | |
| | | | | | |
Total Assets: | | | | $ | 23,226 | | | $ | 800,950 | | | $ | —Õ | |
| | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
134
Multi-Sector Bond Portfolio (unaudited)
Sector Allocation 6/30/19
| | | | | | |
| | | |
| | Sector | | % of Net Assets | | |
| | | |
| | Corporate Bonds | | 50.7% | | |
| | | |
| | Governments | | 19.5% | | |
| | | |
| | Structured Products | | 13.3% | | |
| | | |
| | Short-Term Investments & Other Net Assets | | 12.8% | | |
| | | |
| | Bank Loan Obligations | | 2.6% | | |
| | | |
| | Municipal Bonds | | 1.1% | | |
Sector Allocation is subject to change.
The Portfolio invests in lower-quality securities, which may present a significant risk for loss of principal and interest. Bonds and other debt obligations are affected by changes in interest rates, inflation risk and the creditworthiness of their issuers. High yield bonds generally have greater price swings and higher default risks than investment grade bonds. Return of principal is not guaranteed. When interest rates rise, bond prices fall. With a fixed income fund, when interest rates rise, the value of the fund’s existing bonds drops, which could negatively affect overall fund performance.
Investing in bonds issued by foreign corporations and governments carries additional risk, including foreign currency risk, and may increase the volatility of the Portfolio’s performance.
The Portfolio may use derivative instruments for hedging purposes or as alternatives to direct investments. Use of these instruments may involve certain costs and risks such as liquidity risk, interest rate risk, market risk, credit risk, management risk and the risk of mispricing or improper valuation. Certain derivatives involve leverage, which could magnify losses, and portfolios investing in derivatives could lose more than the principal amount invested in those instruments.
The Portfolio may invest a portion of its assets in fixed- and floating-rate loans, including senior loans, through loan participations and assignments. Investing in loans may expose the Portfolio to additional risks, including credit risk, interest rate risk, liquidity risk, call risk, settlement risk, and risks associated with being a lender.
The Portfolio may also invest in municipal securities, which may be more sensitive to certain adverse conditions than other fixed income securities, may be or become illiquid, and may have yields which move differently and adversely compared to the yields of the overall debt securities markets.
The U.S. federal funds rate has been subject to moderate increases over the course of the last three years. A significant rise in interest rates over a short period of time could cause significant losses in the market value of the Portfolio’s fixed income investments.
135
Multi-Sector Bond Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | |
Corporate Bonds (50.7%) | | Shares/ Par+ | | | Value $ (000’s) | |
Basic Materials (1.3%) | | | | | | | | |
ALROSA Finance SA | | | | | | | | |
4.650%, 4/9/24 144A | | | 500,000 | | | | 517 | |
Georgia-Pacific LLC | | | | | | | | |
8.875%, 5/15/31 | | | 200,000 | | | | 309 | |
Indonesia Asahan Aluminium Persero PT | | | | | | | | |
5.230%, 11/15/21 144A | | | 300,000 | | | | 316 | |
INEOS Finance PLC | | | | | | | | |
2.875%, 5/1/26 144A EUR¥ | | | 2,700,000 | | | | 3,108 | |
MMK International Capital DAC | | | | | | | | |
4.375%, 6/13/24 144A | | | 1,400,000 | | | | 1,418 | |
Syngenta Finance NV | | | | | | | | |
4.892%, 4/24/25 144A | | | 5,900,000 | | | | 6,154 | |
5.182%, 4/24/28 144A | | | 1,200,000 | | | | 1,248 | |
| | | | | | | | |
Total | | | | | | | 13,070 | |
| | | | | | | | |
| | |
Communications (8.5%) | | | | | | | | |
Altice Financing SA | | | | | | | | |
6.625%, 2/15/23 144A | | | 256,000 | | | | 262 | |
7.500%, 5/15/26 144A | | | 6,371,000 | | | | 6,404 | |
Altice France SA | | | | | | | | |
8.125%, 2/1/27 144A | | | 3,200,000 | | | | 3,360 | |
Altice Luxembourg SA | | | | | | | | |
6.250%, 2/15/25 EUR §,¥ | | | 700,000 | | | | 791 | |
7.250%, 5/15/22 EUR §,¥ | | | 1,050,843 | | | | 1,225 | |
7.625%, 2/15/25 144A | | | 900,000 | | | | 847 | |
8.000%, 5/15/27 144A EUR¥ | | | 700,000 | | | | 809 | |
AT&T, Inc. | | | | | | | | |
3.400%, 5/15/25 | | | 500,000 | | | | 514 | |
4.125%, 2/17/26 | | | 500,000 | | | | 532 | |
4.900%, 8/15/37 | | | 200,000 | | | | 216 | |
5.300%, 8/15/58b | | | 6,200,000 | | | | 6,946 | |
Baidu, Inc. | | | | | | | | |
3.875%, 9/29/23 | | | 200,000 | | | | 207 | |
Charter Communications Operating LLC / Charter Communications Operating Capital Corp. | | | | | | | | |
4.200%, 3/15/28 | | | 1,700,000 | | | | 1,765 | |
4.464%, 7/23/22 | | | 2,400,000 | | | | 2,521 | |
5.125%, 7/1/49b | | | 3,300,000 | | | | 3,344 | |
5.375%, 4/1/38 | | | 100,000 | | | | 107 | |
CommScope Technologies LLC | | | | | | | | |
5.000%, 3/15/27 144A | | | 100,000 | | | | 87 | |
Deutsche Telekom International Finance | | | | | | | | |
8.750%, 6/15/30 | | | 700,000 | | | | 1,007 | |
DISH DBS Corp. | | | | | | | | |
5.125%, 5/1/20 | | | 1,982,000 | | | | 1,992 | |
6.750%, 6/1/21b | | | 3,200,000 | | | | 3,360 | |
7.875%, 9/1/19 | | | 100,000 | | | | 100 | |
Koninklijke KPN NV | | | | | | | | |
5.750%, 9/17/29 GBP §,¥ | | | 750,000 | | | | 1,099 | |
Netflix, Inc. | | | | | | | | |
3.875%, 11/15/29 144A EUR¥ | | | 3,900,000 | | | | 4,804 | |
5.375%, 11/15/29 144A | | | 200,000 | | | | 212 | |
Qwest Corp. | | | | | | | | |
7.250%, 9/15/25 | | | 500,000 | | | | 556 | |
| | | | | | | | |
Corporate Bonds (50.7%) | | Shares/ Par+ | | | Value $ (000’s) | |
Communications continued | | | | | | | | |
SFR Group SA | | | | | | | | |
7.375%, 5/1/26 144A | | | 7,600,000 | | | | 7,790 | |
SoftBank Group Corp. | | | | | | | | |
5.000%, 4/15/28 EUR §,¥,b | | | 4,100,000 | | | | 5,284 | |
Sprint Corp. | | | | | | | | |
7.250%, 9/15/21 | | | 400,000 | | | | 425 | |
Sprint Spectrum Co. LLC / Sprint Spectrum Co. II LLC / Sprint Spectrum Co. III LLC | | | | | | | | |
5.152%, 3/20/28 144A | | | 1,300,000 | | | | 1,339 | |
Stichting Eldfell | | | | | | | | |
4.250%, 1/15/27 144A EUR¥ | | | 500,000 | | | | 603 | |
Telenet Finance Luxembourg Notes SARL | | | | | | | | |
3.500%, 3/1/28 144A EUR¥ | | | 1,100,000 | | | | 1,295 | |
Time Warner Cable LLC | | | | | | | | |
5.875%, 11/15/40 | | | 300,000 | | | | 324 | |
6.750%, 6/15/39 | | | 200,000 | | | | 232 | |
UPCB Finance IV, Ltd. | | | | | | | | |
4.000%, 1/15/27 EUR §,¥ | | | 315,000 | | | | 377 | |
Verizon Communications, Inc. | | | | | | | | |
4.522%, 9/15/48 | | | 100,000 | | | | 112 | |
4.672%, 3/15/55 | | | 1,119,000 | | | | 1,266 | |
5.012%, 4/15/49b | | | 2,449,000 | | | | 2,913 | |
5.250%, 3/16/37 | | | 200,000 | | | | 239 | |
Virgin Media Investment Holdings, Ltd. | | | | | | | | |
5.125%, 1/15/25 144A GBP¥ | | | 700,000 | | | | 921 | |
Virgin Media Secured Finance PLC | | | | | | | | |
4.875%, 1/15/27 GBP §,¥,b | | | 3,100,000 | | | | 4,045 | |
5.000%, 4/15/27 144A GBP¥ | | | 500,000 | | | | 654 | |
5.250%, 5/15/29 144A GBP¥ | | | 1,300,000 | | | | 1,706 | |
Wind Tre SpA | | | | | | | | |
2.625%, 1/20/23 144A EUR¥ | | | 3,000,000 | | | | 3,434 | |
2.625%, 1/20/23 EUR¥ | | | 300,000 | | | | 343 | |
2.750%, (Euribor 3 Month ACT/360 plus 2.750%), 1/20/24 144A EUR¥ | | | 600,000 | | | | 673 | |
3.125%, 1/20/25 EUR §,¥ | | | 1,000,000 | | | | 1,134 | |
Ziggo BV | | | | | | | | |
4.250%, 1/15/27 EUR §,¥ | | | 200,000 | | | | 241 | |
5.500%, 1/15/27 144A | | | 4,200,000 | | | | 4,272 | |
| | | | | | | | |
Total | | | | | | | 82,689 | |
| | | | | | | | |
| | |
Consumer, Cyclical (4.9%) | | | | | | | | |
American Airlines Pass Through Trust, Series 2011-1, Class A | | | | | | | | |
5.250%, 7/31/22 | | | 79,266 | | | | 82 | |
American Airlines Pass Through Trust, Series 2014-1, Class A | | | | | | | | |
3.700%, 4/1/28 | | | 451,152 | | | | 466 | |
Continental Airlines Pass Through Trust, Series 2009-2, Class A | | | | | | | | |
7.250%, 5/10/21 | | | 170,330 | | | | 173 | |
Continental Airlines Pass Through Trust, Series 2010-1, Class A | | | | | | | | |
4.750%, 7/12/22 | | | 43,992 | | | | 45 | |
Enterprise Inns PLC | | | | | | | | |
6.875%, 5/9/25 GBP¥ | | | 1,600,000 | | | | 2,189 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
136
Multi-Sector Bond Portfolio
| | | | | | | | |
Corporate Bonds (50.7%) | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer, Cyclical continued | | | | | | | | |
FCE Bank PLC | | | | | | | | |
0.189%, (Euribor 3 Month ACT/360 plus 0.500%), 8/26/20 EUR §,¥ | | | 100,000 | | | | 113 | |
0.869%, 9/13/21 EUR §,¥ | | | 400,000 | | | | 456 | |
1.875%, 6/24/21 EUR §,¥ | | | 100,000 | | | | 116 | |
Ford Motor Credit Co. LLC | | | | | | | | |
0.050%, (Euribor 3 Month ACT/360 plus 0.370%), 12/1/21 EUR¥ | | | 1,200,000 | | | | 1,334 | |
0.100%, (Euribor 3 Month ACT/360 plus 0.420%), 12/7/22 EUR¥ | | | 400,000 | | | | 436 | |
0.121%, (Euribor 3 Month ACT/360 plus 0.430%), 5/14/21 EUR¥ | | | 200,000 | | | | 225 | |
3.021%, 3/6/24 EUR¥ | | | 900,000 | | | | 1,084 | |
3.484%, (ICE LIBOR USD 3 Month plus 0.880%), 10/12/21 | | | 200,000 | | | | 197 | |
3.753%, (ICE LIBOR USD 3 Month plus 1.235%), 2/15/23 | | | 200,000 | | | | 194 | |
5.584%, 3/18/24 | | | 600,000 | | | | 643 | |
5.596%, 1/7/22 | | | 1,500,000 | | | | 1,588 | |
5.729%, (ICE LIBOR USD 3 Month plus 3.140%), 1/7/22 | | | 200,000 | | | | 206 | |
General Motors Financial Co., Inc. | | | | | | | | |
3.450%, 4/10/22 | | | 300,000 | | | | 304 | |
5.100%, 1/17/24 | | | 1,200,000 | | | | 1,283 | |
Hilton Domestic Operating Co., Inc. | | | | | | | | |
4.875%, 1/15/30 144A | | | 400,000 | | | | 413 | |
Hilton Worldwide Finance Corp. | | | | | | | | |
4.875%, 4/1/27 | | | 700,000 | | | | 723 | |
IHO Verwaltungs GmbH | | | | | | | | |
3.625%, 5/29/25 144A EUR¥ | | | 800,000 | | | | 930 | |
3.750%, 9/15/26 EUR §,¥,b | | | 4,600,000 | | | | 5,300 | |
Marks & Spencer PLC | | | | | | | | |
3.000%, 12/8/23 GBP §,¥ | | | 300,000 | | | | 389 | |
4.750%, 6/12/25 GBP §,¥ | | | 400,000 | | | | 552 | |
Marriott Ownership Resorts, Inc. | | | | | | | | |
6.500%, 9/15/26 | | | 150,000 | | | | 160 | |
Melco Resorts Finance, Ltd. | | | | | | | | |
4.875%, 6/6/25 144A | | | 400,000 | | | | 397 | |
MGM Resorts International | | | | | | | | |
7.750%, 3/15/22 | | | 300,000 | | | | 335 | |
Mitchells & Butlers Finance PLC | | | | | | | | |
1.236%, (ICE LIBOR GBP 3 Month plus 0.450%), 12/15/30 GBP §,¥ | | | 1,363,516 | | | | 1,602 | |
2.860%, (ICE LIBOR USD 3 Month plus 0.450%), 12/15/30 § | | | 247,912 | | | | 228 | |
6.469%, 9/15/32 GBP §,¥ | | | 200,000 | | | | 286 | |
QVC, Inc. | | | | | | | | |
4.375%, 3/15/23 | | | 2,000,000 | | | | 2,029 | |
5.450%, 8/15/34 | | | 800,000 | | | | 787 | |
Sands China, Ltd. | | | | | | | | |
4.600%, 8/8/23 | | | 300,000 | | | | 315 | |
5.400%, 8/8/28b | | | 3,200,000 | | | | 3,474 | |
Toll Brothers Finance Corp. | | | | | | | | |
4.350%, 2/15/28 | | | 100,000 | | | | 100 | |
4.875%, 3/15/27 | | | 1,200,000 | | | | 1,259 | |
Travis Perkins PLC | | | | | | | | |
4.375%, 9/15/21 GBP §,¥ | | | 200,000 | | | | 262 | |
4.500%, 9/7/23 GBP §,¥ | | | 1,900,000 | | | | 2,475 | |
United Airlines Pass Through Trust, Series 2013-1, Class A | | | | | | | | |
4.300%, 8/15/25 | | | 77,757 | | | | 83 | |
| | | | | | | | |
Corporate Bonds (50.7%) | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer, Cyclical continued | | | | | | | | |
US Airways Pass-Through Trust, Series 2012- 1, Class A | | | | | | | | |
5.900%, 4/1/26 | | | 929,381 | | | | 1,024 | |
Virgin Australia Pass Through Trust, Series 2013-1A | | | | | | | | |
5.000%, 4/23/25 144A | | | 21,519 | | | | 22 | |
Volkswagen Bank GmbH | | | | | | | | |
1.250%, 6/10/24 EUR¥ | | | 800,000 | | | | 928 | |
Volkswagen Financial Services Aktiengesellschaft | | | | | | | | |
0.875%, 4/12/23 EUR¥ | | | 200,000 | | | | 230 | |
Volkswagen Group of America Finance LLC | | | | | | | | |
4.000%, 11/12/21 144A | | | 2,500,000 | | | | 2,580 | |
Volkswagen Leasing GmbH | | | | | | | | |
2.625%, 1/15/24 EUR¥ | | | 1,800,000 | | | | 2,216 | |
Wynn Las Vegas LLC / Wynn Las Vegas Capital Corp. | | | | | | | | |
5.500%, 3/1/25 144A | | | 4,050,000 | | | | 4,183 | |
ZF North America Capital, Inc. | | | | | | | | |
4.500%, 4/29/22 144A | | | 436,000 | | | | 444 | |
4.750%, 4/29/25 144A | | | 2,232,000 | | | | 2,305 | |
| | | | | | | | |
Total | | | | | | | 47,165 | |
| | | | | | | | |
| | |
Consumer, Non-cyclical (2.8%) | | | | | | | | |
AA Bond Co., Ltd. | | | | | | | | |
2.750%, 7/31/43 GBP¥ | | | 100,000 | | | | 116 | |
2.875%, 7/31/43 GBP §,¥,b | | | 2,900,000 | | | | 3,504 | |
4.248%, 7/31/43 GBP¥ | | | 800,000 | | | | 1,030 | |
4.875%, 7/31/43 GBP §,¥ | | | 200,000 | | | | 249 | |
5.500%, 7/31/43 GBP §,¥ | | | 400,000 | | | | 432 | |
Adani Ports & Special Economic Zone, Ltd. | | | | | | | | |
4.375%, 6/3/29 144A | | | 200,000 | | | | 203 | |
Allergan Funding SCS | | | | | | | | |
1.500%, 11/15/23 EUR¥ | | | 400,000 | | | | 474 | |
Amgen, Inc. | | | | | | | | |
4.663%, 6/15/51 | | | 1,041,000 | | | | 1,139 | |
Bacardi, Ltd. | | | | | | | | |
4.700%, 5/15/28 144A | | | 2,900,000 | | | | 3,101 | |
BAT Capital Corp. | | | | | | | | |
3.222%, 8/15/24 | | | 100,000 | | | | 101 | |
3.557%, 8/15/27 | | | 700,000 | | | | 697 | |
Casino Guichard Perrachon SA | | | | | | | | |
1.865%, 6/13/22 EUR §,¥ | | | 200,000 | | | | 192 | |
CVS Pass-Through Trust | | | | | | | | |
4.704%, 1/10/36 144A | | | 419,970 | | | | 445 | |
5.926%, 1/10/34 144A | | | 714,427 | | | | 812 | |
7.507%, 1/10/32 144A | | | 73,995 | | | | 89 | |
Greene King Finance PLC | | | | | | | | |
2.866%, (ICE LIBOR GBP 3 Month plus 2.080%), 3/15/36 GBP §,¥ | | | 450,000 | | | | 449 | |
Hamilton College | | | | | | | | |
4.750%, 7/1/13 | | | 100,000 | | | | 111 | |
HCA, Inc. | | | | | | | | |
4.500%, 2/15/27 | | | 100,000 | | | | 107 | |
4.750%, 5/1/23 | | | 2,655,000 | | | | 2,830 | |
5.375%, 9/1/26 | | | 400,000 | | | | 431 | |
5.625%, 9/1/28 | | | 1,800,000 | | | | 1,948 | |
5.875%, 2/1/29 | | | 100,000 | | | | 110 | |
6.500%, 2/15/20 | | | 2,000,000 | | | | 2,046 | |
Pfizer, Inc. | | | | | | | | |
5.800%, 8/12/23 | | | 200,000 | | | | 228 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
137
Multi-Sector Bond Portfolio
| | | | | | | | |
Corporate Bonds (50.7%) | | Shares/ Par+ | | | Value $ (000’s) | |
Consumer, Non-cyclical continued | | | | | | | | |
RAC Bond Co. PLC | | | | | | | | |
4.870%, 5/6/46 GBP §,¥ | | | 500,000 | | | | 621 | |
Tenet Healthcare Corp. | | | | | | | | |
4.500%, 4/1/21 | | | 300,000 | | | | 304 | |
Teva Pharmaceutical Finance Co. BV | | | | | | | | |
2.950%, 12/18/22 | | | 120,000 | | | | 109 | |
3.650%, 11/10/21 | | | 2,600,000 | | | | 2,502 | |
Teva Pharmaceutical Finance IV BV | | | | | | | | |
3.650%, 11/10/21 | | | 400,000 | | | | 386 | |
Teva Pharmaceutical Finance Netherlands II BV | | | | | | | | |
1.250%, 3/31/23 EUR §,¥ | | | 600,000 | | | | 606 | |
Teva Pharmaceutical Finance Netherlands III BV | | | | | | | | |
2.800%, 7/21/23 | | | 2,300,000 | | | | 1,995 | |
| | | | | | | | |
Total | | | | | | | 27,367 | |
| | | | | | | | |
| | |
Diversified (0.1%) | | | | | | | | |
Co-operative Group Holdings 2011, Ltd. | | | | | | | | |
6.875%, 7/8/20 GBP §,¥ | | | 600,000 | | | | 799 | |
| | | | | | | | |
Total | | | | | | | 799 | |
| | | | | | | | |
| | |
Energy (8.0%) | | | | | | | | |
Aker BP ASA | | | | | | | | |
4.750%, 6/15/24 144A | | | 1,000,000 | | | | 1,031 | |
Andeavor Logistics LP / Tesoro Logistics Finance Corp. | | | | | | | | |
4.250%, 12/1/27 | | | 100,000 | | | | 106 | |
CNOOC Finance 2013, Ltd. | | | | | | | | |
3.000%, 5/9/23 | | | 500,000 | | | | 504 | |
Continental Resources, Inc. | | | | | | | | |
4.375%, 1/15/28 | | | 1,400,000 | | | | 1,474 | |
Dolphin Energy, Ltd. | | | | | | | | |
5.500%, 12/15/21 144A | | | 1,000,000 | | | | 1,059 | |
El Paso Natural Gas Co. LLC | | | | | | | | |
8.375%, 6/15/32 | | | 200,000 | | | | 269 | |
Energy Transfer Operating LP | | | | | | | | |
4.150%, 10/1/20 | | | 400,000 | | | | 407 | |
4.650%, 6/1/21 | | | 200,000 | | | | 207 | |
5.250%, 4/15/29 | | | 100,000 | | | | 112 | |
7.500%, 7/1/38 | | | 100,000 | | | | 127 | |
Energy Transfer Partners LP | | | | | | | | |
3.600%, 2/1/23 | | | 100,000 | | | | 102 | |
Ensco PLC | | | | | | | | |
5.750%, 10/1/44 | | | 200,000 | | | | 115 | |
8.000%, 1/31/24 | | | 80,000 | | | | 68 | |
Gazprom Neft OAO Via GPN Capital SA | | | | | | | | |
6.000%, 11/27/23 §,b | | | 3,000,000 | | | | 3,255 | |
Harvest Operations Corp. | | | | | | | | |
2.330%, 4/14/21 144A | | | 2,970,000 | | | | 2,952 | |
Kinder Morgan Energy Partners LP | | | | | | | | |
6.550%, 9/15/40b | | | 2,382,000 | | | | 2,946 | |
Kinder Morgan, Inc. | | | | | | | | |
7.750%, 1/15/32 | | | 1,216,000 | | | | 1,665 | |
Midcontinent Express Pipeline LLC | | | | | | | | |
6.700%, 9/15/19 144A | | | 1,700,000 | | | | 1,708 | |
Newfield Exploration Co. | | | | | | | | |
5.625%, 7/1/24 | | | 2,100,000 | | | | 2,324 | |
NGPL PipeCo LLC | | | | | | | | |
7.768%, 12/15/37 144A | | | 100,000 | | | | 127 | |
| | | | | | | | |
Corporate Bonds (50.7%) | | Shares/ Par+ | | | Value $ (000’s) | |
Energy continued | | | | | | | | |
Novatek OAO via Novatek Finance, Ltd. | | | | | | | | |
6.604%, 2/3/21 § | | | 200,000 | | | | 210 | |
Odebrecht Drilling Norbe VIII/IX, Ltd. | | | | | | | | |
6.350%, 12/1/21 § | | | 591,244 | | | | 585 | |
7.350%, 12/1/26 §,Þ | | | 1,513,170 | | | | 931 | |
Odebrecht Oil & Gas Finance, Ltd. | | | | | | | | |
0.000%, 2/9/18 § | | | 782,000 | | | | 7 | |
Pertamina Persero PT | | | | | | | | |
6.500%, 11/7/48 144A | | | 3,800,000 | | | | 4,697 | |
Petrobras Global Finance BV | | | | | | | | |
7.375%, 1/17/27b | | | 4,100,000 | | | | 4,709 | |
Petroleos de Venezuela SA | | | | | | | | |
5.375%, 4/12/27 §,j | | | 6,500,000 | | | | 975 | |
5.500%, 4/12/37 §,j | | | 4,300,000 | | | | 666 | |
Petroleos Mexicanos | | | | | | | | |
2.750%, 4/21/27 EUR §,¥ | | | 1,100,000 | | | | 1,094 | |
3.750%, 2/21/24 EUR §,¥ | | | 400,000 | | | | 452 | |
4.750%, 2/26/29 EUR §,¥,b | | | 6,700,000 | | | | 7,276 | |
4.875%, 2/21/28 EUR §,¥ | | | 600,000 | | | | 666 | |
6.500%, 3/13/27 | | | 1,700,000 | | | | 1,676 | |
6.625%, 6/15/38 | | | 1,800,000 | | | | 1,602 | |
QEP Resources, Inc. | | | | | | | | |
5.625%, 3/1/26 | | | 700,000 | | | | 658 | |
QGOG Constellation SA | | | | | | | | |
9.500%, 11/9/24 § | | | 201,001 | | | | 94 | |
Ras Laffan Liquefied Natural Gas Co., Ltd. III | | | | | | | | |
5.838%, 9/30/27 144A | | | 2,300,000 | | | | 2,608 | |
Regency Energy Partners LP / Regency Energy Finance Corp. | | | | | | | | |
4.500%, 11/1/23 | | | 300,000 | | | | 317 | |
5.000%, 10/1/22 | | | 1,100,000 | | | | 1,169 | |
5.750%, 9/1/20 | | | 300,000 | | | | 308 | |
5.875%, 3/1/22 | | | 800,000 | | | | 858 | |
Reliance Holdings USA, Inc. | | | | | | | | |
4.500%, 10/19/20 § | | | 300,000 | | | | 307 | |
Rio Oil Finance Trust, Series 2014-1 | | | | | | | | |
9.250%, 7/6/24 144A | | | 1,477,212 | | | | 1,645 | |
9.250%, 7/6/24 § | | | 1,292,561 | | | | 1,440 | |
Rio Oil Finance Trust, Series 2014-3 | | | | | | | | |
9.750%, 1/6/27 § | | | 470,221 | | | | 540 | |
Rockies Express Pipeline LLC | | | | | | | | |
5.625%, 4/15/20 144A | | | 1,000,000 | | | | 1,016 | |
Sabine Pass Liquefaction LLC | | | | | | | | |
5.625%, 2/1/21 | | | 900,000 | | | | 935 | |
5.625%, 3/1/25b | | | 4,900,000 | | | | 5,486 | |
5.750%, 5/15/24 | | | 800,000 | | | | 889 | |
5.875%, 6/30/26 | | | 400,000 | | | | 457 | |
Sunoco LP / Sunoco Finance Corp. | | | | | | | | |
4.875%, 1/15/23 | | | 100,000 | | | | 102 | |
Tallgrass Energy Partners LP | | | | | | | | |
5.500%, 1/15/28 144A | | | 8,400,000 | | | | 8,494 | |
Transocean Guardian, Ltd. | | | | | | | | |
5.875%, 1/15/24 144A | | | 945,000 | | | | 960 | |
Transocean Poseidon, Ltd. | | | | | | | | |
6.875%, 2/1/27 144A | | | 200,000 | | | | 211 | |
Williams Partners LP | | | | | | | | |
3.600%, 3/15/22 | | | 2,500,000 | | | | 2,566 | |
| | | | | | | | |
Total | | | | | | | 77,164 | |
| | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
138
Multi-Sector Bond Portfolio
| | | | | | | | |
Corporate Bonds (50.7%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financial (20.9%) | | | | | | | | |
AerCap Ireland Capital DAC / AerCap Global Aviation Trust | | | | | | | | |
3.650%, 7/21/27 | | | 500,000 | | | | 497 | |
4.250%, 7/1/20 | | | 150,000 | | | | 152 | |
4.450%, 12/16/21 | | | 150,000 | | | | 156 | |
4.450%, 4/3/26 | | | 900,000 | | | | 949 | |
4.875%, 1/16/24 | | | 1,500,000 | | | | 1,614 | |
5.000%, 10/1/21b | | | 3,450,000 | | | | 3,617 | |
Alliance Data Systems Corp. | | | | | | | | |
5.875%, 11/1/21 144A | | | 2,900,000 | | | | 2,985 | |
Ally Financial, Inc. | | | | | | | | |
3.750%, 11/18/19b | | | 5,290,000 | | | | 5,301 | |
4.125%, 3/30/20 | | | 537,000 | | | | 542 | |
4.250%, 4/15/21 | | | 246,000 | | | | 251 | |
8.000%, 11/1/31 | | | 1,371,000 | | | | 1,812 | |
Banco Bilbao Vizcaya Argentina SA | | | | | | | | |
6.750%, (Euro Swap Annual 5 Year plus 6.604%), 12/29/49 EUR §,¥,b | | | 5,200,000 | | | | 6,075 | |
Banistmo SA | | | | | | | | |
3.650%, 9/19/22 144A | | | 200,000 | | | | 201 | |
Bank of America Corp. | | | | | | | | |
3.419%, (ICE LIBOR USD 3 Month plus 1.040%), 12/20/28 | | | 973,000 | | | | 1,002 | |
4.000%, 4/1/24 | | | 1,081,000 | | | | 1,151 | |
5.875%, (ICE LIBOR USD 3 Month plus 2.931%), 12/31/99b | | | 4,500,000 | | | | 4,697 | |
Bank of Ireland | | | | | | | | |
7.375%, (Effective 6/18/20 - Euro Swap Annual 5 Year plus 6.956%), 12/29/49 EUR §,¥ | | | 600,000 | | | | 720 | |
Barclays Bank PLC | | | | | | | | |
7.625%, 11/21/22 | | | 2,000,000 | | | | 2,184 | |
Barclays PLC | | | | | | | | |
2.375%, (GBP Swap Semi-Annual 1 Year plus 1.320%), 10/6/23 GBP §,¥ | | | 200,000 | | | | 254 | |
3.250%, 2/12/27 GBP §,¥ | | | 1,500,000 | | | | 1,942 | |
3.650%, 3/16/25b | | | 3,100,000 | | | | 3,116 | |
4.610%, (ICE LIBOR USD 3 Month plus 1.400%), 2/15/23b | | | 3,100,000 | | | | 3,212 | |
6.500%, (Euro Swap Annual 5 Year plus 5.875%), 12/29/49 EUR¥ ,b | | | 3,100,000 | | | | 3,560 | |
7.000%, (GBP Swap Semi-Annual 5 Year plus 5.084%), 6/15/49 GBP §,¥ | | | 800,000 | | | | 1,024 | |
8.000%, (Euro Swap Annual 5 Year plus 6.750%), 12/15/49 EUR¥ | | | 1,300,000 | | | | 1,598 | |
BNP Paribas SA | | | | | | | | |
4.705%, (ICE LIBOR USD 3 Month plus 2.235%), 1/10/25 144A | | | 6,400,000 | | | | 6,878 | |
Cantor Fitzgerald LP | | | | | | | | |
4.875%, 5/1/24 144A | | | 100,000 | | | | 103 | |
6.500%, 6/17/22 144A | | | 200,000 | | | | 215 | |
7.875%, 10/15/19 144A | | | 1,500,000 | | | | 1,519 | |
CIT Group, Inc. | | | | | | | | |
5.000%, 8/15/22 | | | 272,000 | | | | 288 | |
5.000%, 8/1/23 | | | 100,000 | | | | 107 | |
5.250%, 3/7/25 | | | 100,000 | | | | 110 | |
Citigroup, Inc. | | | | | | | | |
3.400%, 5/1/26 | | | 600,000 | | | | 621 | |
Cooperatieve Rabobank UA | | | | | | | | |
5.500%, (Euro Swap Annual 5 Year plus 5.250%), 1/22/49 EUR §,¥ | | | 900,000 | | | | 1,064 | |
| | | | | | | | |
Corporate Bonds (50.7%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
6.625%, (Euro Swap Annual 5 Year plus 6.697%), 12/29/49 EUR §,¥,b | | | 2,600,000 | | | | 3,270 | |
CPI Property Group SA | | | | | | | | |
2.125%, 10/4/24 EUR §,¥ | | | 400,000 | | | | 465 | |
4.750%, 3/8/23 | | | 1,300,000 | | | | 1,344 | |
Credit Agricole Assurances SA | | | | | | | | |
4.250%, (Euro Swap Annual 5 Year plus 4.500%), 12/31/49 EUR §,¥ | | | 2,000,000 | | | | 2,475 | |
Credit Suisse AG | | | | | | | | |
6.500%, 8/8/23 144A | | | 7,400,000 | | | | 8,140 | |
6.500%, 8/8/23 § | | | 1,700,000 | | | | 1,870 | |
Deutsche Annington Finance BV | | | | | | | | |
5.000%, 10/2/23 144A | | | 300,000 | | | | 316 | |
Deutsche Bank AG | | | | | | | | |
0.180%, (Euribor 3 Month ACT/360 plus 0.500%), 12/7/20 EUR §,¥ | | | 700,000 | | | | 786 | |
3.150%, 1/22/21 | | | 400,000 | | | | 397 | |
3.375%, 5/12/21 | | | 2,000,000 | | | | 1,991 | |
3.751%, (ICE LIBOR USD 3 Month plus 1.230%), 2/27/23 | | | 1,600,000 | | | | 1,542 | |
4.250%, 2/4/21 | | | 900,000 | | | | 908 | |
4.250%, 10/14/21b | | | 4,500,000 | | | | 4,559 | |
5.000%, 2/14/22b | | | 6,000,000 | | | | 6,183 | |
The Doctors Co. | | | | | | | | |
6.500%, 10/15/23 144A | | | 300,000 | | | | 323 | |
Emerald Bay SA | | | | | | | | |
0.000%, 10/15/20 144A EUR¥ | | | 3,796,000 | | | | 4,165 | |
Equinix, Inc. | | | | | | | | |
2.875%, 3/15/24 EUR¥ | | | 1,200,000 | | | | 1,426 | |
Fairfax Financial Holdings, Ltd. | | | | | | | | |
2.750%, 3/29/28 144A EUR¥ | | | 500,000 | | | | 609 | |
Freedom Mortgage Corp. | | | | | | | | |
8.125%, 11/15/24 144A | | | 790,000 | | | | 672 | |
8.250%, 4/15/25 144A | | | 1,000,000 | | | | 860 | |
10.750%, 4/1/24 144A | | | 700,000 | | | | 653 | |
GE Capital International Funding Co. Unlimited Co. | | | | | | | | |
4.418%, 11/15/35 | | | 500,000 | | | | 493 | |
GE Capital UK Funding Unlimited Co. | | | | | | | | |
5.125%, 5/24/23 GBP¥ | | | 500,000 | | | | 703 | |
Globalworth Real Estate Investments, Ltd. | | | | | | | | |
3.000%, 3/29/25 EUR¥ | | | 2,000,000 | | | | 2,410 | |
GLP Capital LP / GLP Financing II, Inc. | | | | | | | | |
5.750%, 6/1/28 | | | 400,000 | | | | 441 | |
The Goldman Sachs Group, Inc. | | | | | | | | |
3.610%, (ICE LIBOR USD 3 Month plus 1.200%), 9/15/20 | | | 200,000 | | | | 202 | |
3.750%, 5/22/25 | | | 2,700,000 | | | | 2,823 | |
3.850%, 7/8/24 | | | 1,000,000 | | | | 1,049 | |
4.000%, 3/3/24 | | | 400,000 | | | | 424 | |
4.291%, (ICE LIBOR USD 3 Month plus 1.770%), 2/25/21 | | | 200,000 | | | | 205 | |
5.750%, 1/24/22 | | | 400,000 | | | | 432 | |
Growthpoint Properties International Pty, Ltd. | | | | | | | | |
5.872%, 5/2/23 144A | | | 300,000 | | | | 316 | |
HBOS PLC | | | | | | | | |
5.374%, 6/30/21 EUR¥ | | | 600,000 | | | | 748 | |
The Howard Hughes Corp. | | | | | | | | |
5.375%, 3/15/25 144A | | | 300,000 | | | | 310 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
139
Multi-Sector Bond Portfolio
| | | | | | | | |
Corporate Bonds (50.7%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
HSBC Holdings PLC | | | | | | | | |
3.600%, 5/25/23 | | | 2,100,000 | | | | 2,184 | |
ING Bank NV | | | | | | | | |
5.800%, 9/25/23 144A | | | 1,700,000 | | | | 1,880 | |
International Lease Finance Corp. | | | | | | | | |
5.875%, 8/15/22 | | | 400,000 | | | | 436 | |
8.250%, 12/15/20 | | | 2,100,000 | | | | 2,265 | |
8.625%, 1/15/22 | | | 400,000 | | | | 456 | |
Intesa Sanpaolo SpA | | | | | | | | |
5.017%, 6/26/24 144A | | | 2,700,000 | | | | 2,706 | |
6.500%, 2/24/21 144A | | | 4,100,000 | | | | 4,314 | |
Jefferies Finance LLC / JFIN Co-Issuer Corp. | | | | | | | | |
6.250%, 6/3/26 144A | | | 1,400,000 | | | | 1,412 | |
Kennedy Wilson Europe Real Estate PLC | | | | | | | | |
3.950%, 6/30/22 GBP §,¥,b | | | 2,700,000 | | | | 3,506 | |
Lloyds Banking Group PLC | | | | | | | | |
2.250%, 10/16/24 GBP §,¥ | | | 2,000,000 | | | | 2,548 | |
4.450%, 5/8/25 | | | 1,200,000 | | | | 1,277 | |
Macquarie Group, Ltd. | | | | | | | | |
6.250%, 1/14/21 144A | | | 300,000 | | | | 316 | |
Morgan Stanley | | | | | | | | |
3.522%, (ICE LIBOR USD 3 Month plus 0.930%), 7/22/22 | | | 1,000,000 | | | | 1,006 | |
4.000%, 7/23/25b | | | 3,600,000 | | | | 3,854 | |
Nationwide Building Society | | | | | | | | |
4.363%, (ICE LIBOR USD 3 Month plus 1.392%), 8/1/24 144A | | | 4,500,000 | | | | 4,696 | |
Navient Corp. | | | | | | | | |
6.625%, 7/26/21 | | | 1,300,000 | | | | 1,376 | |
7.250%, 1/25/22 | | | 400,000 | | | | 432 | |
NN Group NV | | | | | | | | |
4.500%, (Euribor 3 Month ACT/360 plus 4.000%), 7/15/49 EUR §,¥,b | | | 2,600,000 | | | | 3,261 | |
OMEGA Healthcare Investors, Inc. | | | | | | | | |
4.500%, 1/15/25 | | | 100,000 | | | | 104 | |
4.950%, 4/1/24 | | | 100,000 | | | | 106 | |
Oxford Finance LLC / Oxford Finance Co-Issuer II, Inc. | | | | | | | | |
6.375%, 12/15/22 144A | | | 200,000 | | | | 206 | |
Quicken Loans, Inc. | | | | | | | | |
5.250%, 1/15/28 144A | | | 2,900,000 | | | | 2,886 | |
Royal Bank of Scotland Group PLC | | | | | | | | |
2.000%, (Euribor 3 Month ACT/360 plus 2.039%), 3/8/23 EUR¥ | | | 1,600,000 | | | | 1,878 | |
2.500%, 3/22/23 EUR §,¥ | | | 100,000 | | | | 121 | |
3.899%, (ICE LIBOR USD 3 Month plus 1.550%), 6/25/24 | | | 200,000 | | | | 200 | |
4.800%, 4/5/26b | | | 2,800,000 | | | | 2,994 | |
4.892%, (ICE LIBOR USD 3 Month plus 1.754%), 5/18/29b | | | 3,700,000 | | | | 3,949 | |
7.500%, (USD Swap Semi-Annual 5 Year plus 5.800%), 12/29/49 | | | 2,600,000 | | | | 2,665 | |
8.625%, (USD 5 Year Swap Rate plus 7.598%), 12/29/49 | | | 2,100,000 | | | | 2,263 | |
Santander UK Group Holdings PLC | | | | | | | | |
3.125%, 1/8/21 | | | 2,100,000 | | | | 2,110 | |
3.823%, (ICE LIBOR USD 3 Month plus 1.400%), 11/3/28 | | | 2,300,000 | | | | 2,323 | |
6.750%, (GBP Swap Semi-Annual 5 Year plus 5.792%), 12/31/99 GBP §,¥ | | | 1,390,000 | | | | 1,841 | |
| | | | | | | | |
Corporate Bonds (50.7%) | | Shares/ Par+ | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
Sberbank of Russia Via SB Capital SA | | | | | | | | |
6.125%, 2/7/22 | | | 1,700,000 | | | | 1,804 | |
Springleaf Finance Corp. | | | | | | | | |
6.125%, 3/15/24 | | | 300,000 | | | | 323 | |
6.875%, 3/15/25 | | | 1,900,000 | | | | 2,080 | |
7.125%, 3/15/26 | | | 1,700,000 | | | | 1,858 | |
Sunac China Holdings, Ltd. | | | | | | | | |
8.350%, 4/19/23 | | | 200,000 | | | | 205 | |
8.375%, 1/15/21 | | | 200,000 | | | | 207 | |
8.625%, 7/27/20 | | | 600,000 | | | | 617 | |
Tesco Property Finance 3 PLC | | | | | | | | |
5.744%, 4/13/40 GBP §,¥ | | | 96,858 | | | | 160 | |
Tesco Property Finance 6 PLC | | | | | | | | |
5.411%, 7/13/44 GBP §,¥,b | | | 2,688,964 | | | | 4,350 | |
TP ICAP PLC | | | | | | | | |
5.250%, 1/26/24 GBP §,¥ | | | 300,000 | | | | 396 | |
TrustCo Bank Corp. | | | | | | | | |
6.390%, 1/15/50 144A | | | 200,000 | | | | 205 | |
UBS AG | | | | | | | | |
7.625%, 8/17/22b | | | 4,400,000 | | | | 4,935 | |
UBS Group Funding AG | | | | | | | | |
4.125%, 9/24/25 144A | | | 700,000 | | | | 747 | |
UniCredit SpA | | | | | | | | |
3.750%, 4/12/22 144A | | | 200,000 | | | | 202 | |
6.497%, (ICE LIBOR USD 3 Month plus 3.900%), 1/14/22 144A | | | 550,000 | | | | 572 | |
6.572%, 1/14/22 144A | | | 700,000 | | | | 744 | |
7.830%, 12/4/23 144A | | | 4,200,000 | | | | 4,774 | |
The Unique Pub Finance Co. PLC | | | | | | | | |
5.659%, 6/30/27 GBP §,¥ | | | 501,210 | | | | 709 | |
7.395%, 3/28/24 GBP §,¥ | | | 400,000 | | | | 567 | |
VEREIT Operating Partnership LP | | | | | | | | |
4.125%, 6/1/21 | | | 100,000 | | | | 103 | |
VIVAT NV | | | | | | | | |
2.375%, 5/17/24 EUR §,¥ | | | 200,000 | | | | 241 | |
Weyerhaeuser Co. | | | | | | | | |
7.375%, 3/15/32 | | | 1,500,000 | | | | 2,096 | |
| | | | | | | | |
Total | | | | | | | 202,493 | |
| | | | | | | | |
| | |
Industrial (1.7%) | | | | | | | | |
Aeropuerto Internacional de Tocumen SA | | | | | | | | |
6.000%, 11/18/48 144A | | | 300,000 | | | | 353 | |
Avolon Holdings Funding, Ltd. | | | | | | | | |
5.125%, 10/1/23 144A | | | 500,000 | | | | 530 | |
5.500%, 1/15/23 144A | | | 800,000 | | | | 853 | |
DAE Funding LLC | | | | | | | | |
4.000%, 8/1/20 144A | | | 3,020,000 | | | | 3,020 | |
5.000%, 8/1/24 144A | | | 400,000 | | | | 416 | |
Fortress Transportation & Infrastructure | | | | | | | | |
6.750%, 3/15/22 144A | | | 900,000 | | | | 935 | |
General Electric Co. | | | | | | | | |
0.375%, 5/17/22 EUR¥ | | | 100,000 | | | | 114 | |
5.550%, 5/4/20 | | | 100,000 | | | | 102 | |
5.550%, 1/5/26 | | | 200,000 | | | | 223 | |
5.875%, 1/14/38 | | | 100,000 | | | | 113 | |
6.875%, 1/10/39 | | | 100,000 | | | | 126 | |
Greif, Inc. | | | | | | | | |
6.500%, 3/1/27 144A | | | 300,000 | | | | 310 | |
Lima Metro Line 2 Finance, Ltd. | | | | | | | | |
5.875%, 7/5/34 144A | | | 600,000 | | | | 638 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
140
Multi-Sector Bond Portfolio
| | | | | | | | |
Corporate Bonds (50.7%) | | Shares/ Par+ | | | Value $ (000’s) | |
Industrial continued | | | | | | | | |
Pacific National Finance Pty, Ltd. | | | | | | | | |
4.625%, 9/23/20 144A | | | 500,000 | | | | 510 | |
Park Aerospace Holdings, Ltd. | | | | | | | | |
4.500%, 3/15/23 144A | | | 3,900,000 | | | | 4,035 | |
5.250%, 8/15/22 144A | | | 650,000 | | | | 686 | |
5.500%, 2/15/24 144A | | | 400,000 | | | | 431 | |
Russian Railways Via RZD Capital PLC | | | | | | | | |
7.487%, 3/25/31 GBP §,¥ | | | 1,500,000 | | | | 2,347 | |
Standard Industries, Inc. | | | | | | | | |
4.750%, 1/15/28 144A | | | 950,000 | | | | 943 | |
| | | | | | | | |
Total | | | | | | | 16,685 | |
| | | | | | | | |
| | |
Technology (1.3%) | | | | | | | | |
Dell International LLC / EMC Corp. | | | | | | | | |
5.300%, 10/1/29 144A | | | 4,300,000 | | | | 4,525 | |
6.020%, 6/15/26 144A | | | 300,000 | | | | 331 | |
Diamond 1 Finance Corp. / Diamond 2 Finance Corp. | | | | | | | | |
5.450%, 6/15/23 144A | | | 1,100,000 | | | | 1,186 | |
8.100%, 7/15/36 144A | | | 300,000 | | | | 368 | |
EMC Corp. | | | | | | | | |
2.650%, 6/1/20 | | | 1,600,000 | | | | 1,591 | |
Fidelity National Information Services, Inc. | | | | | | | | |
4.500%, 10/15/22 | | | 395,000 | | | | 419 | |
NXP BV / NXP Funding LLC | | | | | | | | |
4.875%, 3/1/24 144A | | | 1,700,000 | | | | 1,822 | |
5.350%, 3/1/26 144A | | | 1,600,000 | | | | 1,772 | |
Pitney Bowes, Inc. | | | | | | | | |
3.875%, 9/15/20 | | | 100,000 | | | | 100 | |
Quintiles IMS, Inc. | | | | | | | | |
3.250%, 3/15/25 144A EUR¥ | | | 500,000 | | | | 585 | |
| | | | | | | | |
Total | | | | | | | 12,699 | |
| | | | | | | | |
| | |
Utilities (1.2%) | | | | | | | | |
Centrais Electricas Brasileiras SA | | | | | | | | |
6.875%, 7/30/19 § | | | 700,000 | | | | 701 | |
Dynegy, Inc. | | | | | | | | |
7.375%, 11/1/22 | | | 2,328,000 | | | | 2,412 | |
Edison International | | | | | | | | |
5.750%, 6/15/27 | | | 100,000 | | | | 107 | |
Electricite de France SA | | | | | | | | |
4.500%, 9/21/28 144A | | | 900,000 | | | | 987 | |
Exelon Generation Co. LLC | | | | | | | | |
4.250%, 6/15/22 | | | 500,000 | | | | 523 | |
FirstEnergy Corp. | | | | | | | | |
7.375%, 11/15/31 | | | 400,000 | | | | 547 | |
Nakilat, Inc. | | | | | | | | |
6.067%, 12/31/33 § | | | 1,000,000 | | | | 1,166 | |
6.267%, 12/31/33 144A | | | 551,859 | | | | 633 | |
National Fuel Gas Co. | | | | | | | | |
5.200%, 7/15/25 | | | 300,000 | | | | 324 | |
Perusahaan Listrik Negara PT | | | | | | | | |
5.450%, 5/21/28 144A | | | 3,200,000 | | | | 3,545 | |
Puget Energy, Inc. | | | | | | | | |
5.625%, 7/15/22 | | | 200,000 | | | | 215 | |
| | | | | | | | |
Total | | | | | | | 11,160 | |
| | | | | | | | |
| | |
Total Corporate Bonds (Cost: $477,252) | | | | | | | 491,291 | |
| | | | | | | | |
| | | | | | | | |
Governments (19.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Governments (19.5%) | | | | | | | | |
Arab Republic of Egypt | | | | | | | | |
4.750%, 4/16/26 144A EUR¥ | | | 1,400,000 | | | | 1,600 | |
5.625%, 4/16/30 144A EUR¥ | | | 1,550,000 | | | | 1,721 | |
Argentine Republic Government International Bond | | | | | | | | |
3.375%, 1/15/23 EUR¥ | | | 950,000 | | | | 839 | |
4.470%, 12/31/38 EUR¥,b | | | 11,130,000 | | | | 7,195 | |
5.000%, 1/15/27 EUR §,¥,b | | | 4,900,000 | | | | 4,056 | |
5.250%, 1/15/28 EUR¥ | | | 250,000 | | | | 206 | |
54.470%, (Argentina Blended Historical Policy Rate plus 1.000%), 6/21/20 ARS¥ | | | 2,070,000 | | | | 48 | |
Australian Government | | | | | | | | |
4.250%, 4/21/26 AUD §,¥ | | | 2,400,000 | | | | 2,024 | |
Autonomous Community of Catalonia | | | | | | | | |
4.900%, 9/15/21 EUR¥ | | | 800,000 | | | | 987 | |
4.950%, 2/11/20 EUR¥ | | | 400,000 | | | | 467 | |
Banque Centrale de Tunisie International Bond | | | | | | | | |
5.625%, 2/17/24 EUR¥ | | | 300,000 | | | | 338 | |
Colombia Government International Bond | | | | | | | | |
5.000%, 6/15/45b | | | 6,000,000 | | | | 6,621 | |
Dominican Republic International Bond | | | | | | | | |
6.500%, 2/15/48 144A | | | 2,800,000 | | | | 2,958 | |
6.875%, 1/29/26 § | | | 500,000 | | | | 564 | |
Ecuador Government International Bond | | | | | | | | |
8.875%, 10/23/27 144A | | | 900,000 | | | | 936 | |
9.650%, 12/13/26 144A | | | 600,000 | | | | 650 | |
10.750%, 3/28/22 § | | | 1,300,000 | | | | 1,459 | |
10.750%, 1/31/29 144A | | | 1,600,000 | | | | 1,804 | |
Egypt Government International Bond | | | | | | | | |
4.750%, 4/11/25 144A EUR¥ | | | 800,000 | | | | 928 | |
6.375%, 4/11/31 144A EUR¥ | | | 400,000 | | | | 462 | |
Export-Import Bank of India | | | | | | | | |
3.375%, 8/5/26 | | | 600,000 | | | | 601 | |
Ghana Government International Bond | | | | | | | | |
7.875%, 3/26/27 144A | | | 600,000 | | | | 631 | |
8.125%, 3/26/32 144A | | | 400,000 | | | | 406 | |
8.950%, 3/26/51 144A | | | 600,000 | | | | 621 | |
Kenya Government International Bond | | | | | | | | |
8.000%, 5/22/32 144A | | | 700,000 | | | | 740 | |
Oman Government International Bond | | | | | | | | |
6.500%, 3/8/47 § | | | 1,800,000 | | | | 1,553 | |
6.750%, 1/17/48 144A | | | 2,600,000 | | | | 2,291 | |
Panama Government International Bond | | | | | | | | |
6.700%, 1/26/36 | | | 1,900,000 | | | | 2,584 | |
8.125%, 4/28/34 | | | 100,000 | | | | 141 | |
Perusahaan Penerbit SBSN Indonesia III | | | | | | | | |
3.400%, 3/29/22 144A | | | 600,000 | | | | 609 | |
Republic of Costa Rica | | | | | | | | |
7.158%, 3/12/45 § | | | 500,000 | | | | 501 | |
Republic of Croatia | | | | | | | | |
6.625%, 7/14/20 §,b | | | 5,000,000 | | | | 5,192 | |
Republic of Indonesia | | | | | | | | |
3.375%, 7/30/25 144A EUR¥ | | | 800,000 | | | | 1,029 | |
3.750%, 6/14/28 144A EUR¥ | | | 1,900,000 | | | | 2,578 | |
3.750%, 6/14/28 EUR §,¥,b | | | 2,200,000 | | | | 2,985 | |
Republic of Kazakhstan | | | | | | | | |
5.125%, 7/21/25 §,b | | | 5,200,000 | | | | 5,877 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
141
Multi-Sector Bond Portfolio
| | | | | | | | |
Governments (19.5%) | | Shares/ Par+ | | | Value $ (000’s) | |
Governments continued | | | | | | | | |
Republic of South Africa Government International Bond | | | | | | | | |
5.875%, 9/16/25b | | | 5,900,000 | | | | 6,462 | |
The Republic of Trinidad & Tobago | | | | | | | | |
4.500%, 8/4/26 § | | | 400,000 | | | | 399 | |
Romanian Government International Bond | | | | | | | | |
2.375%, 4/19/27 EUR §,¥ | | | 1,600,000 | | | | 1,971 | |
Russian Federation | | | | | | | | |
5.625%, 4/4/42 § | | | 2,000,000 | | | | 2,345 | |
Saudi International Bond | | | | | | | | |
2.875%, 3/4/23 144A | | | 600,000 | | | | 607 | |
4.000%, 4/17/25 144A | | | 3,900,000 | | | | 4,149 | |
Senegal Government International Bond | | | | | | | | |
4.750%, 3/13/28 144A EUR¥ | | | 100,000 | | | | 114 | |
6.250%, 5/23/33 144A | | | 400,000 | | | | 387 | |
State of Qatar | | | | | | | | |
4.500%, 4/23/28 144A | | | 1,100,000 | | | | 1,230 | |
5.103%, 4/23/48 144A | | | 1,200,000 | | | | 1,430 | |
Turkey Government International Bond | | | | | | | | |
4.625%, 3/31/25 EUR¥ | | | 1,800,000 | | | | 2,039 | |
4.875%, 10/9/26b | | | 4,000,000 | | | | 3,580 | |
5.125%, 3/25/22b | | | 12,600,000 | | | | 12,412 | |
5.125%, 2/17/28b | | | 4,300,000 | | | | 3,842 | |
5.750%, 3/22/24 | | | 2,400,000 | | | | 2,341 | |
6.125%, 10/24/28 | | | 400,000 | | | | 377 | |
7.250%, 12/23/23 | | | 1,100,000 | | | | 1,136 | |
7.625%, 4/26/29 | | | 400,000 | | | | 410 | |
Ukraine Government International Bond | | | | | | | | |
6.750%, 6/20/26 144A EUR¥ | | | 600,000 | | | | 723 | |
7.375%, 9/25/32 § | | | 500,000 | | | | 491 | |
7.750%, 9/1/19 §,b | | | 3,100,000 | | | | 3,110 | |
7.750%, 9/1/20 §,b | | | 5,300,000 | | | | 5,466 | |
8.994%, 2/1/24 144A | | | 1,000,000 | | | | 1,089 | |
9.750%, 11/1/28 144A | | | 1,300,000 | | | | 1,467 | |
United Mexican States | | | | | | | | |
4.600%, 1/23/46b | | | 4,700,000 | | | | 4,806 | |
4.750%, 3/8/44 | | | 600,000 | | | | 626 | |
US Treasury | | | | | | | | |
2.000%, 5/31/24b | | | 50,500,000 | | | | 51,068 | |
2.250%, 2/15/27 | | | 150,000 | | | | 154 | |
2.750%, 2/15/24b | | | 8,700,000 | | | | 9,081 | |
Venezuela Government International Bond | | | | | | | | |
6.000%, 12/9/20 §,j | | | 32,000 | | | | 8 | |
7.000%, 3/31/38 §,j | | | 204,000 | | | | 52 | |
7.650%, 4/21/25 §,j | | | 1,955,000 | | | | 513 | |
8.250%, 10/13/24 §,j | | | 356,000 | | | | 94 | |
9.000%, 5/7/23 §,j | | | 32,000 | | | | 9 | |
9.250%, 5/7/28 §,j | | | 1,241,000 | | | | 327 | |
9.375%, 1/13/34j | | | 1,400,000 | | | | 410 | |
| | | | | | | | |
Total | | | | | | | 188,927 | |
| | | | | | | | |
| | |
Total Governments (Cost: $189,079) | | | | | | | 188,927 | |
| | | | | | | | |
| | | | | | | | |
Municipal Bonds (1.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Municipal Bonds (1.1%) | | | | | | | | |
American Municipal Power, Inc., Series 2010-B | | | | | | | | |
7.834%, 2/15/41 RB | | | 100,000 | | | | 159 | |
Bay Area Toll Authority, California, Series 2010 | | | | | | | | |
6.918%, 4/1/40 RB | | | 200,000 | | | | 288 | |
City of Riverside CA Electric Revenue | | | | | | | | |
7.605%, 10/1/40 RB | | | 200,000 | | | | 312 | |
Irvine Ranch California Water District | | | | | | | | |
6.622%, 5/1/40 RB | | | 100,000 | | | | 143 | |
Los Angeles County California Public Works Financing Authority | | | | | | | | |
7.618%, 8/1/40 RB | | | 200,000 | | | | 312 | |
Metropolitan Government of Nashville & Davidson County Tennessee | | | | | | | | |
6.568%, 7/1/37 RB | | | 100,000 | | | | 139 | |
Municipal Electric Authority of Georgia | | | | | | | | |
6.655%, 4/1/57 RB | | | 99,000 | | | | 129 | |
New York City Transitional Finance Authority | | | | | | | | |
5.508%, 8/1/37 RB | | | 300,000 | | | | 384 | |
New York State Urban Development Corp. | | | | | | | | |
5.770%, 3/15/39 RB | | | 100,000 | | | | 121 | |
Port Authority of New York & New Jersey, Series 165 | | | | | | | | |
5.647%, 11/1/40 RB, GO OF AUTH | | | 1,100,000 | | | | 1,455 | |
Port Authority of New York & New Jersey, Series 168 | | | | | | | | |
4.926%, 10/1/51 RB | | | 200,000 | | | | 252 | |
San Diego County Regional Airport Authority, Series C | | | | | | | | |
6.628%, 7/1/40 RB | | | 100,000 | | | | 104 | |
San Diego Redevelopment Agency, Series A | | | | | | | | |
7.625%, 9/1/30 RB | | | 100,000 | | | | 106 | |
State of California | | | | | | | | |
7.950%, 3/1/36 GO | | | 900,000 | | | | 934 | |
State of Illinois | | | | | | | | |
6.630%, 2/1/35 GO | | | 245,000 | | | | 283 | |
6.725%, 4/1/35 GO | | | 95,000 | | | | 110 | |
7.350%, 7/1/35 GO | | | 200,000 | | | | 236 | |
Texas Public Finance Authority | | | | | | | | |
8.250%, 7/1/24 RB | | | 175,000 | | | | 176 | |
Tobacco Settlement Finance Authority of West Virginia, Series A | | | | | | | | |
7.467%, 6/1/47 RB | | | 1,070,000 | | | | 1,080 | |
Tobacco Settlement Financing Corp., Series 2007-A | | | | | | | | |
6.706%, 6/1/46 RBb | | | 3,240,000 | | | | 3,056 | |
Triborough Bridge & Tunnel Authority | | | | | | | | |
5.550%, 11/15/40 RB, GO OF AUTH | | | 800,000 | | | | 1,040 | |
| | | | | | | | |
| | |
Total Municipal Bonds (Cost: $8,483) | | | | | | | 10,819 | |
| | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
142
Multi-Sector Bond Portfolio
| | | | | | | | |
Structured Products (13.3%) | | Shares/ Par+ | | | Value $ (000’s) | |
Asset Backed Securities (4.4%) | | | | | | | | |
Accredited Mortgage Loan Trust, Series 2005- 3, Class M3 | | | | | | | | |
2.945%, (ICE LIBOR USD 1 Month plus 0.480%), 9/25/35 | | | 50,000 | | | | 49 | |
ACE Securities Corp. Home Equity Loan Trust, Series 2004-HE4, Class M1 | | | | | | | | |
3.304%, (ICE LIBOR USD 1 Month plus 0.900%), 12/25/34 | | | 79,142 | | | | 78 | |
ACE Securities Corp. Home Equity Loan Trust, Series 2004-RM2, Class M2 | | | | | | | | |
3.199%, (ICE LIBOR USD 1 Month plus 0.795%), 1/25/35 | | | 49,689 | | | | 50 | |
ACE Securities Corp. Home Equity Loan Trust, Series 2005-HE4, Class M4 | | | | | | | | |
3.379%, (ICE LIBOR USD 1 Month plus 0.975%), 7/25/35 | | | 100,000 | | | | 101 | |
ACE Securities Corp. Home Equity Loan Trust, Series 2006-FM1, Class A2C | | | | | | | | |
2.554%, (ICE LIBOR USD 1 Month plus 0.150%), 7/25/36 | | | 7,836,117 | | | | 2,829 | |
Aegis Asset Backed Securities Trust, Series 2004-6, Class M2 | | | | | | | | |
3.404%, (ICE LIBOR USD 1 Month plus 1.000%), (AFC), 3/25/35 | | | 159,035 | | | | 154 | |
Aircraft Certificate Owner Trust, Series 2003- 1A, Class E | | | | | | | | |
7.001%, 9/20/22 144A | | | 19,723 | | | | 20 | |
Ameriquest Mortgage Securities, Inc., Series 2004-R5, Class M1 | | | | | | | | |
3.274%, (ICE LIBOR USD 1 Month plus 0.870%), 7/25/34 | | | 34,910 | | | | 35 | |
Apex Credit CLO, Ltd., Series 2018-1A, Class ASR | | | | | | | | |
3.632%, (ICE LIBOR USD 3 Month plus 1.050%), 10/27/28 144A | | | 600,000 | | | | 599 | |
Asset Backed Securities Corp. Home Equity Loan Trust, Series 2003-HE4, Class M1 | | | | | | | | |
3.639%, (ICE LIBOR USD 1 Month plus 1.245%), 8/15/33 | | | 30,084 | | | | 30 | |
Asset Backed Securities Corp. Home Equity Loan Trust, Series WMC 2005-HE5, Class M4 | | | | | | | | |
3.304%, (ICE LIBOR USD 1 Month plus 0.900%), 6/25/35 | | | 200,000 | | | | 200 | |
Bear Stearns Asset Backed Securities I Trust, Series 2005-SD3, Class 1A | | | | | | | | |
2.894%, (ICE LIBOR USD 1 Month plus 0.490%), 7/25/35 | | | 3,953 | | | | 4 | |
Bear Stearns Asset Backed Securities I Trust, Series 2006-HE10, Class 1A2 | | | | | | | | |
2.690%, (ICE LIBOR USD 1 Month plus 0.200%), 12/25/36 | | | 38,023 | | | | 38 | |
Bear Stearns Asset Backed Securities I Trust, Series 2007-AQ1, Class A1 | | | | | | | | |
2.514%, (ICE LIBOR USD 1 Month plus 0.110%), 4/25/31 | | | 6,860 | | | | 10 | |
Bear Stearns Asset Backed Securities I Trust, Series 2007-HE3, Class 1A2 | | | | | | | | |
2.604%, (ICE LIBOR USD 1 Month plus 0.200%), 4/25/37 | | | 87,775 | | | | 128 | |
| | | | | | | | |
Structured Products (13.3%) | | Shares/ Par+ | | | Value $ (000’s) | |
Asset Backed Securities continued | |
Bear Stearns Asset Backed Securities I Trust, Series 2007-HE6, Class 1A1 | | | | | | | | |
3.654%, (ICE LIBOR USD 1 Month plus 1.250%), 8/25/37 | | | 180,353 | | | | 181 | |
Carlyle Global Market Strategies, Series 2015-1A, Class A2MZ | | | | |
2.984%, (ICE LIBOR USD 1 Month plus 0.580%), 1/25/35 | | | 784,058 | | | | 783 | |
Citigroup Mortgage Loan Trust, Series 2005- HE3, Class M2 | | | | |
3.124%, (ICE LIBOR USD 1 Month plus 0.720%), 9/25/35 | | | 58,135 | | | | 58 | |
Citigroup Mortgage Loan Trust, Series 2007- AHL1, Class A2C | | | | |
2.614%, (ICE LIBOR USD 1 Month plus 0.210%), 12/25/36 | | | 100,000 | | | | 97 | |
Countrywide Asset-Backed Certificates, Series 2004-9, Class MV4 | | | | | | | | |
3.979%, (ICE LIBOR USD 1 Month plus 1.575%), 11/25/34 | | | 100,000 | | | | 97 | |
Countrywide Asset-Backed Certificates, Series 2005-4, Class AF6 | | | | |
4.740%, (AFC), 10/25/35 | | | 4,285 | | | | 4 | |
Countrywide Asset-Backed Certificates, Series 2005-AB4, Class 2A4 | | | | | | | | |
2.754%, (ICE LIBOR USD 1 Month plus 0.350%), 3/25/36 | | | 95,746 | | | | 87 | |
Countrywide Asset-Backed Certificates, Series 2006-1, Class AF5 | | | | |
4.763%, (AFC), 7/25/36 | | | 100,000 | | | | 103 | |
Countrywide Asset-Backed Certificates, Series 2006-23, Class 2A3 | | | | | | | | |
2.574%, (ICE LIBOR USD 1 Month plus 0.170%), 5/25/37 | | | 83,885 | | | | 84 | |
Countrywide Asset-Backed Certificates, Series 2006-26, Class 1A | | | | |
2.544%, (ICE LIBOR USD 1 Month plus 0.140%), 6/25/37 | | | 603,386 | | | | 568 | |
Countrywide Asset-Backed Certificates, Series 2006-4, Class 2A3 | | | | |
2.694%, (ICE LIBOR USD 1 Month plus 0.290%), 7/25/36 | | | 52,149 | | | | 52 | |
Countrywide Asset-Backed Certificates, Series 2006-5, Class 2A3 | | | | |
2.694%, (ICE LIBOR USD 1 Month plus 0.290%), 8/25/36 | | | 90,926 | | | | 91 | |
Countrywide Asset-Backed Certificates, Series 2006-BC3, Class M2 | | | | | | | | |
2.724%, (ICE LIBOR USD 1 Month plus 0.320%), 2/25/37 | | | 900,000 | | | | 761 | |
Countrywide Asset-Backed Certificates, Series 2007-1, Class 2A3 | | | | |
2.544%, (ICE LIBOR USD 1 Month plus 0.140%), 7/25/37 | | | 40,021 | | | | 35 | |
Countrywide Asset-Backed Certificates, Series 2007-13, Class 1A | | | | |
3.244%, (ICE LIBOR USD 1 Month plus 0.840%), 10/25/47 | | | 2,577,965 | | | | 2,574 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
143
Multi-Sector Bond Portfolio
| | | | | | | | |
Structured Products (13.3%) | | Shares/ Par+ | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Countrywide Asset-Backed Certificates, Series 2007-9, Class 1A | | | | | | | | |
2.604%, (ICE LIBOR USD 1 Month plus 0.200%), 6/25/47 | | | 1,084,850 | | | | 960 | |
Countrywide Asset-Backed Certificates, Series 2007-SEA1, Class 1A1 | | | | | | | | |
2.954%, (ICE LIBOR USD 1 Month plus 0.550%), (AFC), 5/25/47 144A | | | 2,001,852 | | | | 1,585 | |
Credit Suisse First Boston Mortgage Securities Corp., Series 2001-HE17, Class A1 | | | | | | | | |
3.024%, (ICE LIBOR USD 1 Month plus 0.620%), 1/25/32 | | | 5,061 | | | | 5 | |
Ellington Loan Acquisition Trust, Series 2007- 2, Class A1 | | | | | | | | |
3.454%, (ICE LIBOR USD 1 Month plus 1.050%), 5/25/37 144A | | | 364,984 | | | | 365 | |
First Franklin Mortgage Loan Trust, Series 2006-FF10, Class A4 | | | | | | | | |
2.554%, (ICE LIBOR USD 1 Month plus 0.150%), 7/25/36 | | | 5,098 | | | | 5 | |
First Franklin Mortgage Loan Trust, Series 2006-FF12, Class A4 | | | | | | | | |
2.544%, (ICE LIBOR USD 1 Month plus 0.140%), 9/25/36 | | | 61,895 | | | | 61 | |
First Franklin Mortgage Loan Trust, Series 2006-FF5, Class 2A5 | | | | | | | | |
0.010%, 4/25/36 | | | 200,000 | | | | 179 | |
Fremont Home Loan Trust, Series 2005-2, Class M4 | | | | | | | | |
3.334%, (ICE LIBOR USD 1 Month plus 0.930%), 6/25/35 | | | 300,000 | | | | 283 | |
GSAA Home Equity Trust, Series 2006-17, Class A1 | | | | | | | | |
2.464%, (ICE LIBOR USD 1 Month plus 0.060%), 11/25/36 | | | 59,917 | | | | 25 | |
GSAMP Trust, Series 2004-WF, Class M2 | | | | | | | | |
4.054%, (ICE LIBOR USD 1 Month plus 1.650%), 10/25/34 | | | 43,730 | | | | 42 | |
GSAMP Trust, Series 2007-FM2, Class A2B | | | | | | | | |
2.494%, (ICE LIBOR USD 1 Month plus 0.090%), 1/25/37 | | | 211,521 | | | | 143 | |
GSAMP Trust, Series 2007-NC1, Class A2A | | | | | | | | |
2.454%, (ICE LIBOR USD 1 Month plus 0.050%), 12/25/46 | | | 16,440 | | | | 10 | |
Home Equity Loan Trust, Series 2007-FRE1, Class 2AV4 | | | | | | | | |
2.744%, (ICE LIBOR USD 1 Month plus 0.340%), 4/25/37 | | | 500,000 | | | | 422 | |
Home Equity Mortgage Loan Asset-Backed Trust, Series 2007-B, Class 2A2 | | | | | | | | |
2.564%, (ICE LIBOR USD 1 Month plus 0.160%), 7/25/37 | | | 405,150 | | | | 275 | |
HSI Asset Securitization Corp. Trust, Series 2005-I1, Class 2A4 | | | | | | | | |
2.794%, (ICE LIBOR USD 1 Month plus 0.390%), 11/25/35 | | | 297,865 | | | | 293 | |
Lehman XS Trust, Series 2005-4, Class 1A3 | | | | | | | | |
3.204%, (ICE LIBOR USD 1 Month plus 0.800%), 10/25/35 | | | 14,029 | | | | 14 | |
| | | | | | | | |
Structured Products (13.3%) | | Shares/ Par+ | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Long Beach Mortgage Loan Trust, Series 2006-1, Class 2A4 | | | | | | | | |
2.704%, (ICE LIBOR USD 1 Month plus 0.300%), 2/25/36 | | | 70,487 | | | | 61 | |
Long Beach Mortgage Loan Trust, Series 2006-3, Class 2A4 | | | | | | | | |
2.674%, (ICE LIBOR USD 1 Month plus 0.270%), 5/25/46 | | | 325,460 | | | | 152 | |
Long Beach Mortgage Loan Trust, Series 2006-4, Class 1A | | | | | | | | |
2.554%, (ICE LIBOR USD 1 Month plus 0.150%), 5/25/36 | | | 1,434,078 | | | | 948 | |
MASTR Asset Backed Securities Trust, Series 2004-WMC2, Class M1 | | | | | | | | |
3.304%, (ICE LIBOR USD 1 Month plus 0.900%), 4/25/34 | | | 149,109 | | | | 148 | |
MASTR Asset Backed Securities Trust, Series 2006-FRE2, Class A1 | | | | | | | | |
2.554%, (ICE LIBOR USD 1 Month plus 0.150%), 3/25/36b | | | 13,695,769 | | | | 11,820 | |
MASTR Asset Backed Securities Trust, Series 2006-HE3, Class A2 | | | | | | | | |
2.504%, (ICE LIBOR USD 1 Month plus 0.100%), 8/25/36 | | | 2,311,092 | | | | 958 | |
MASTR Asset Backed Securities Trust, Series 2006-WMC4, Class A5 | | | | | | | | |
2.554%, (ICE LIBOR USD 1 Month plus 0.150%), 10/25/36 | | | 1,010,829 | | | | 447 | |
Merrill Lynch Mortgage Investors Trust, Series 2007-SD1, Class A1 | | | | | | | | |
2.854%, (ICE LIBOR USD 1 Month plus 0.450%), 2/25/47 | | | 974,097 | | | | 708 | |
Morgan Stanley ABS Capital I, Inc. Trust, Series 2005-NC1, Class M2 | | | | | | | | |
3.109%, (ICE LIBOR USD 1 Month plus 0.705%), 1/25/35 | | | 162,120 | | | | 162 | |
Morgan Stanley ABS Capital I, Inc. Trust, Series 2005-WMC5, Class M5 | | | | | | | | |
3.394%, (ICE LIBOR USD 1 Month plus 0.990%), 6/25/35 | | | 300,000 | | | | 300 | |
Morgan Stanley ABS Capital I, Inc., Series 2006-HE7, Class A2C | | | | | | | | |
2.564%, (ICE LIBOR USD 1 Month plus 0.160%), 9/25/36 | | | 75,187 | | | | 42 | |
Morgan Stanley ABS Capital I, Inc., Series 2006-HE8, Class A2C | | | | | | | | |
2.544%, (ICE LIBOR USD 1 Month plus 0.140%), 10/25/36 | | | 70,873 | | | | 43 | |
Morgan Stanley ABS Capital I, Inc., Series 2007-HE5, Class A2C | | | | | | | | |
2.654%, (ICE LIBOR USD 1 Month plus 0.250%), 3/25/37 | | | 69,383 | | | | 38 | |
Morgan Stanley Dean Witter Capital I, Inc., Series 2002-HE1, Class M1 | | | | | | | | |
3.304%, (ICE LIBOR USD 1 Month plus 0.900%), 7/25/32 | | | 3,406 | | | | 3 | |
Morgan Stanley Dean Witter Capital I, Inc., Series 2003-NC1, Class M1 | | | | | | | | |
3.979%, (ICE LIBOR USD 1 Month plus 1.575%), 11/25/32 | | | 79,281 | | | | 80 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
144
Multi-Sector Bond Portfolio
| | | | | | | | |
Structured Products (13.3%) | | Shares/ Par+ | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Morgan Stanley Dean Witter Capital I, Inc., Series 2003-NC2, Class M1 | | | | | | | | |
3.754%, (ICE LIBOR USD 1 Month plus 1.350%), 2/25/33 | | | 31,651 | | | | 32 | |
NovaStar Mortgage Funding Trust, Series 2007-2, Class A2B | | | | | | | | |
2.564%, (ICE LIBOR USD 1 Month plus 0.160%), (AFC), 9/25/37 | | | 587,704 | | | | 578 | |
Park Place Securities, Inc. Asset-Backed Pass Through Certificates, Series 2005- WCW2, Class M1 | | | | | | | | |
3.154%, (ICE LIBOR USD 1 Month plus 0.750%), 7/25/35 | | | 15,360 | | | | 15 | |
People’s Choice Home Loan Securities Trust, Series 2005-3, Class M2 | | | | | | | | |
3.199%, (ICE LIBOR USD 1 Month plus 0.795%), (AFC), 8/25/35 | | | 114,563 | | | | 113 | |
RAAC Series, Series 2007-RP4, Class A | | | | | | | | |
2.754%, (ICE LIBOR USD 1 Month plus 0.350%), (AFC), 11/25/46 144A | | | 292,209 | | | | 279 | |
Residential Asset Mortgage Products, Inc., Series 2005-EFC4, Class M3 | | | | | | | | |
2.884%, (ICE LIBOR USD 1 Month plus 0.480%), (AFC), 9/25/35 | | | 266,970 | | | | 269 | |
Residential Asset Securities Corp., Series 2006-EMX1, Class M1 | | | | | | | | |
2.814%, (ICE LIBOR USD 1 Month plus 0.410%), (AFC), 1/25/36 | | | 101,023 | | | | 101 | |
Residential Asset Securities Corp., Series 2007-KS1, Class A3 | | | | | | | | |
2.554%, (ICE LIBOR USD 1 Month plus 0.150%), (AFC), 1/25/37 | | | 175,751 | | | | 175 | |
Residential Asset Securities Corp., Series 2007-KS3, Class AI4 | | | | | | | | |
2.744%, (ICE LIBOR USD 1 Month plus 0.340%), (AFC), 4/25/37 | | | 1,600,000 | | | | 1,553 | |
Saxon Asset Securities Trust, Series 2006-1, Class M1 | | | | | | | | |
2.869%, (ICE LIBOR USD 1 Month plus 0.465%), (AFC), 3/25/36 | | | 400,000 | | | | 368 | |
Securitized Asset Backed Receivables LLC Trust, Series 2005-FR4, Class M2 | | | | | | | | |
3.364%, (ICE LIBOR USD 1 Month plus 0.960%), 1/25/36 | | | 81,610 | | | | 65 | |
SLM Private Education Loan Trust, Series 2010-A, Class 1A | | | | | | | | |
5.450%, (Prime Rate by Country United States less 0.050%), 5/16/44 144A | | | 3,467 | | | | 4 | |
SLM Private Education Loan Trust, Series 2011-B, Class A3 | | | | | | | | |
4.644%, (ICE LIBOR USD 1 Month plus 2.250%), 6/16/42 144A | | | 100,000 | | | | 101 | |
Soundview Home Loan Trust, Series 2005-3, Class M3 | | | | | | | | |
3.229%, (ICE LIBOR USD 1 Month plus 0.825%), 6/25/35 | | | 76,675 | | | | 76 | |
Soundview Home Loan Trust, Series 2006-2, Class M2 | | | | | | | | |
2.754%, (ICE LIBOR USD 1 Month plus 0.350%), 3/25/36 | | | 400,000 | | | | 391 | |
| | | | | | | | |
Structured Products (13.3%) | | Shares/ Par+ | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Soundview Home Loan Trust, Series 2006-3, Class A3 | | | | | | | | |
2.564%, (ICE LIBOR USD 1 Month plus 0.160%), 11/25/36 | | | 198,893 | | | | 197 | |
Soundview Home Loan Trust, Series 2006- OPT2, Class A4 | | | | | | | | |
2.684%, (ICE LIBOR USD 1 Month plus 0.280%), 5/25/36 | | | 200,000 | | | | 195 | |
Soundview Home Loan Trust, Series 2006- OPT3, Class M1 | | | | | | | | |
2.714%, (ICE LIBOR USD 1 Month plus 0.310%), 6/25/36b | | | 6,805,533 | | | | 4,880 | |
Specialty Underwriting & Residential Finance Trust, Series 2005-BC2, Class M3 | | | | | | | | |
3.379%, (ICE LIBOR USD 1 Month plus 0.975%), 12/25/35 | | | 297,039 | | | | 297 | |
Structured Asset Investment Loan Trust, Series 2003-BC11, Class M1 | | | | | | | | |
3.379%, (ICE LIBOR USD 1 Month plus 0.975%), 10/25/33 | | | 195,716 | | | | 196 | |
Structured Asset Investment Loan Trust, Series 2005-5, Class M2 | | | | | | | | |
3.094%, (ICE LIBOR USD 1 Month plus 0.690%), 6/25/35 | | | 12,950 | | | | 13 | |
Structured Asset Investment Loan Trust, Series 2005-7, Class M2 | | | | | | | | |
3.169%, (ICE LIBOR USD 1 Month plus 0.765%), 8/25/35 | | | 500,000 | | | | 497 | |
Structured Asset Investment Loan Trust, Series 2006-BNC3, Class A3 | | | | | | | | |
2.554%, (ICE LIBOR USD 1 Month plus 0.150%), 9/25/36 | | | 24,085 | | | | 23 | |
Structured Asset Securities Corp. Mortgage Loan Trust, Series 2001-WF1, Class A 6 | | | | | | | | |
2.614%, (ICE LIBOR USD 1 Month plus 0.210%), 2/25/37 | | | 116,386 | | | | 115 | |
Structured Asset Securities Corp. Mortgage Loan Trust, Series 2006-BC4, Class A4 | | | | | | | | |
2.574%, (ICE LIBOR USD 1 Month plus 0.170%), 12/25/36 | | | 410,171 | | | | 398 | |
Truman Capital Mortgage Loan Trust, Series 2006-1, Class A | | | | | | | | |
2.664%, (ICE LIBOR USD 1 Month plus 0.260%), 3/25/36 144A | | | 1,475,783 | | | | 1,457 | |
WaMu Asset-Backed Certificates, Series 2007-HE1, Class 1A | | | | | | | | |
2.554%, (ICE LIBOR USD 1 Month plus 0.150%), 1/25/37 | | | 178,529 | | | | 148 | |
| | | | | | | | |
Total | | | | | | | 43,013 | |
| | | | | | | | |
| | |
Mortgage Securities (8.9%) | | | | | | | | |
American Home Mortgage Investment Trust, Series 2005-2, Class 4A1 | | | | | | | | |
4.044%, (ICE LIBOR USD 6 Month plus 1.500%), (AFC), 9/25/45 | | | 2,161 | | | | 2 | |
Banc of America Funding Trust, Series 2005- H, Class 5A1 | | | | | | | | |
4.870%, (CSTR), 11/20/35 | | | 168,434 | | | | 161 | |
Banc of America Funding Trust, Series 2006- J, Class 4A1 | | | | | | | | |
4.648%, (CSTR), 1/20/47 | | | 72,088 | | | | 70 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
145
Multi-Sector Bond Portfolio
| | | | | | | | |
Structured Products (13.3%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Banc of America Funding Trust, Series 2007- 6, Class A1 | | | | | | | | |
2.694%, (ICE LIBOR USD 1 Month plus 0.290%), 7/25/37 | | | 79,659 | | | | 76 | |
Barclays Capital LLC, Series 2009-RR14, Class 2A2 | | | | | | | | |
4.003%, (CSTR), 7/26/36 144A | | | 35,686 | | | | 33 | |
Barclays Capital LLC, Series 2009-RR5, Class 3A3 | | | | | | | | |
6.227%, (CSTR), 8/26/36 144A | | | 2,987,802 | | | | 2,156 | |
Bear Stearns Adjustable Rate Mortgage Trust, Series 2004-3, Class 4A | | | | | | | | |
4.533%, (CSTR), 7/25/34 | | | 5,626 | | | | 6 | |
Bear Stearns ALT-A Trust, Series 2006-6, Class 2A1 | | | | | | | | |
3.999%, (CSTR), 11/25/36 | | | 192,443 | | | | 174 | |
Citicorp Mortgage Securities Trust, Series 2007-8, Class 1A3 | | | | | | | | |
6.000%, 9/25/37 | | | 5,597 | | | | 6 | |
Citigroup Mortgage Loan Trust, Series 2007- 10, Class 22AA | | | | | | | | |
4.291%, (CSTR), 9/25/37 | | | 15,571 | | | | 15 | |
Citigroup Mortgage Loan Trust, Series 2007- 10, Class 2A3A | | | | | | | | |
4.643%, (CSTR), 9/25/37 | | | 66,938 | | | | 67 | |
Countrywide Alternative Loan Trust, Series 2004-28CB, Class 5A1 | | | | | | | | |
5.750%, 1/25/35 | | | 21,533 | | | | 22 | |
Countrywide Alternative Loan Trust, Series 2005-59, Class 1A1 | | | | | | | | |
2.713%, (ICE LIBOR USD 1 Month plus 0.330%), 11/20/35 | | | 7,463 | | | | 7 | |
Countrywide Alternative Loan Trust, Series 2005-76, Class 1A1 | | | | | | | | |
3.984%, (Federal Reserve US 12 Month Cumulative Avg 1 year CMT plus 1.480%), 1/25/36 | | | 20,219 | | | | 21 | |
Countrywide Alternative Loan Trust, Series 2005-79CB, Class A3 | | | | | | | | |
5.500%, 1/25/36 | | | 215,521 | | | | 192 | |
Countrywide Alternative Loan Trust, Series 2005-J1, Class 3A1 | | | | | | | | |
6.500%, 8/25/32 | | | 7,345 | | | | 8 | |
Countrywide Alternative Loan Trust, Series 2006-45T1, Class 1A13 | | | | | | | | |
6.000%, 2/25/37 | | | 146,538 | | | | 92 | |
Countrywide Alternative Loan Trust, Series 2006-5T2, Class A1 | | | | | | | | |
2.904%, (ICE LIBOR USD 1 Month plus 0.500%), 4/25/36 | | | 495,730 | | | | 248 | |
Countrywide Alternative Loan Trust, Series 2006-HY10, Class 2A1 | | | | | | | | |
4.205%, (CSTR), 5/25/36 | | | 16,235 | | | | 15 | |
Countrywide Alternative Loan Trust, Series 2006-OA12, Class A1B | | | | | | | | |
2.573%, (ICE LIBOR USD 1 Month plus 0.190%), 9/20/46 | | | 22,252 | | | | 19 | |
Countrywide Alternative Loan Trust, Series 2006-OA17, Class 1A1A | | | | | | | | |
2.578%, (ICE LIBOR USD 1 Month plus 0.195%), 12/20/46 | | | 38,819 | | | | 35 | |
| | | | | | | | |
Structured Products (13.3%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Countrywide Alternative Loan Trust, Series 2006-OA2, Class A1 | | | | | | | | |
2.593%, (ICE LIBOR USD 1 Month plus 0.210%), 5/20/46 | | | 493,801 | | | | 414 | |
Countrywide Alternative Loan Trust, Series 2006-OA9, Class 2A1A | | | | | | | | |
2.593%, (ICE LIBOR USD 1 Month plus 0.210%), 7/20/46 | | | 11,890 | | | | 9 | |
Countrywide Alternative Loan Trust, Series 2006-OC9, Class A2A | | | | | | | | |
2.564%, (ICE LIBOR USD 1 Month plus 0.160%), 12/25/46 | | | 537 | | | | 1 | |
Countrywide Alternative Loan Trust, Series 2007-9T1, Class 2A2 | | | | | | | | |
6.000%, 5/25/37 | | | 277,446 | | | | 195 | |
Countrywide Alternative Loan Trust, Series 2007-OA3, Class 1A1 | | | | | | | | |
2.544%, (ICE LIBOR USD 1 Month plus 0.140%), 4/25/47 | | | 45,475 | | | | 43 | |
Countrywide Home Loan Mortgage Pass Through Trust, Series 2005-22, Class 3A1 | | | | | | | | |
3.806%, (CSTR), 10/25/35 | | | 17,360 | | | | 15 | |
Countrywide Home Loan Mortgage Pass Through Trust, Series 2005-HYB8, Class 1A1 | | | | | | | | |
4.405%, (CSTR), 12/20/35 | | | 8,241 | | | | 7 | |
Countrywide Home Loan Mortgage Pass Through Trust, Series 2006-16, Class 2A1 | | | | | | | | |
6.500%, 11/25/36 | | | 24,350 | | | | 17 | |
Countrywide Home Loan Mortgage Pass Through Trust, Series 2006-9, Class A1 | | | | | | | | |
6.000%, 5/25/36 | | | 188,794 | | | | 154 | |
Countrywide Home Loan Mortgage Pass Through Trust, Series 2006-OA4, Class A1 | | | | | | | | |
3.464%, (Federal Reserve US 12 Month Cumulative Avg 1 year CMT plus 0.960%), 4/25/46 | | | 41,894 | | | | 21 | |
Countrywide Home Loan Mortgage Pass Through Trust, Series 2006-OA4, Class A2 | | | | | | | | |
2.674%, (ICE LIBOR USD 1 Month plus 0.270%), 4/25/46 | | | 1,110,201 | | | | 498 | |
Countrywide Home Loan Mortgage Pass Through Trust, Series 2007-HYB1, Class 3A1 | | | | | | | | |
3.865%, (CSTR), 3/25/37 | | | 13,045 | | | | 12 | |
Credit Suisse First Boston Mortgage Securities Corp., Series 2003-8, Class 5A1 | | | | | | | | |
6.500%, 4/25/33 | | | 1,201 | | | | 1 | |
Deutsche Alt-A Securities, Inc. Mortgage Loan Trust, Series 2005-6, Class 2A3 | | | | | | | | |
5.500%, 12/25/35 | | | 540,483 | | | | 519 | |
EMF-NL BV, Series 2008-APRX, Class A2 | | | | | | | | |
0.490%, (Euribor 3 Month ACT/360 plus 0.800%), 4/17/41 EUR § | | | 174,414 | | | | 190 | |
Eurosail-NL BV, Series 2007-NL2X, Class A | | | | | | | | |
1.190%, (Euribor 3 Month ACT/360 plus 1.500%), 10/17/40 EUR § | | | 109,592 | | | | 124 | |
Federal National Mortgage Association TBA | | | | | | | | |
3.000%, 9/12/49 | | | 12,000,000 | | | | 12,078 | |
3.500%, 8/13/49 | | | 47,800,000 | | | | 48,840 | |
3.500%, 9/12/49 | | | 9,300,000 | | | | 9,499 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
146
Multi-Sector Bond Portfolio
| | | | | | | | |
Structured Products (13.3%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Federal National Mortgage Association, Series 2003-W6, Class F | | | | | | | | |
2.827%, (ICE LIBOR USD 1 Month plus 0.350%), 9/25/42 | | | 20,615 | | | | 20 | |
First Horizon Mortgage Pass-Through Trust, Series 2007-2, Class 1A5 | | | | | | | | |
5.750%, 5/25/37 | | | 284,071 | | | | 206 | |
GSR Mortgage Loan Trust, Series 2005-AR6, Class 1A1 | | | | | | | | |
4.898%, (CSTR), 9/25/35 | | | 6,165 | | | | 6 | |
GSR Mortgage Loan Trust, Series 2006-2F, Class 3A6 | | | | | | | | |
6.000%, 2/25/36 | | | 123,919 | | | | 103 | |
GSR Mortgage Loan Trust, Series 2006-AR1, Class 2A1 | | | | | | | | |
4.396%, (CSTR), 1/25/36 | | | 2,466 | | | | 3 | |
GSR Mortgage Loan Trust, Series 2007-AR1, Class 2A1 | | | | | | | | |
4.152%, (CSTR), 3/25/47 | | | 12,074 | | | | 11 | |
Harborview Mortgage Loan Trust, Series 2005-10, Class 2A1A | | | | | | | | |
2.700%, (ICE LIBOR USD 1 Month plus 0.310%), (AFC), 11/19/35 | | | 12,916 | | | | 12 | |
Harborview Mortgage Loan Trust, Series 2005-3, Class 2A1A | | | | | | | | |
2.870%, (ICE LIBOR USD 1 Month plus 0.480%), (AFC), 6/19/35 | | | 25,935 | | | | 26 | |
HomeBanc Mortgage Trust, Series 2005-1, Class A1 | | | | | | | | |
2.654%, (ICE LIBOR USD 1 Month plus 0.250%), 3/25/35 | | | 7,845 | | | | 7 | |
HSI Asset Securitization Corp. Trust, Series 2006-NC1, Class 2A | | | | | | | | |
2.624%, (ICE LIBOR USD 1 Month plus 0.220%), 11/25/35 | | | 1,250,123 | | | | 1,132 | |
Impac Secured Assets Trust, Series 2007-1, Class A2 | | | | | | | | |
2.564%, (ICE LIBOR USD 1 Month plus 0.160%), (AFC), 3/25/37 | | | 98,877 | | | | 92 | |
IndyMac INDX Mortgage Loan Trust, Series 2004-AR6, Class 5A1 | | | | | | | | |
4.403%, (CSTR), 10/25/34 | | | 23,163 | | | | 24 | |
IndyMac INDX Mortgage Loan Trust, Series 2005-AR12, Class 2A1A | | | | | | | | |
2.884%, (ICE LIBOR USD 1 Month plus 0.480%), (AFC), 7/25/35 | | | 2,386 | | | | 2 | |
IndyMac INDX Mortgage Loan Trust, Series 2005-AR14, Class 2A1A | | | | | | | | |
2.704%, (ICE LIBOR USD 1 Month plus 0.300%), 7/25/35 | | | 14,581 | | | | 14 | |
JP Morgan Mortgage Trust, Series 2005- ALT1, Class 2A1 | | | | | | | | |
4.248%, (CSTR), 10/25/35 | | | 12,527 | | | | 12 | |
JP Morgan Mortgage Trust, Series 2007-A1, Class 6A1 | | | | | | | | |
4.563%, (CSTR), 7/25/35 | | | 12,163 | | | | 12 | |
JP Morgan Mortgage Trust, Series 2007-A4, Class 3A1 | | | | | | | | |
3.970%, (CSTR), 6/25/37 | | | 72,997 | | | | 64 | |
| | | | | | | | |
Structured Products (13.3%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Merrill Lynch Alternative Note Asset Trust, Series 2007-OAR1, Class A1 | | | | | | | | |
2.600%, (ICE LIBOR USD 1 Month plus 0.170%), 2/25/37 | | | 3,456 | | | | 4 | |
Merrill Lynch Mortgage Investors Trust, Series 2005-A6, Class 2A3 | | | | | | | | |
2.784%, (ICE LIBOR USD 1 Month plus 0.380%), 8/25/35 | | | 21,084 | | | | 21 | |
Merrill Lynch Mortgage Investors Trust, Series 2005-A9, Class 5A1 | | | | | | | | |
3.996%, (CSTR), 12/25/35 | | | 191,932 | | | | 179 | |
Merrill Lynch Mortgage Investors Trust, Series 2006-1, Class 1A | | | | | | | | |
4.501%, (CSTR), 2/25/36 | | | 3,814 | | | | 4 | |
Merrill Lynch Mortgage Investors Trust, Series 2006-A3, Class 6A1 | | | | | | | | |
4.103%, (CSTR), 5/25/36 | | | 17,719 | | | | 16 | |
Morgan Stanley Mortgage Loan Trust, Series 2005-3AR, Class 4A | | | | | | | | |
4.413%, (CSTR), 7/25/35 | | | 36,662 | | | | 35 | |
Nomura Asset Acceptance Corp. Alternative Loan Trust, Series 2005-AR4, Class 3A1 | | | | | | | | |
4.714%, (CSTR), 8/25/35 | | | 7,762 | | | | 8 | |
Nomura Resecuritization Trust, Series 2014- 1R, Class 2A1 | | | | | | | | |
5.363%, (ICE LIBOR USD 1 Month plus 0.130%), 2/26/37 144A | | | 562,568 | | | | 563 | |
Residential Accredit Loans, Inc., Series 2005- QA3, Class NB2 | | | | | | | | |
4.941%, (CSTR), 3/25/35 | | | 108,609 | | | | 101 | |
Residential Accredit Loans, Inc., Series 2006- QA7, Class 1A1 | | | | | | | | |
2.594%, (ICE LIBOR USD 1 Month plus 0.190%), 8/25/36 | | | 11,615 | | | | 11 | |
Residential Accredit Loans, Inc., Series 2006- QA8, Class A1 | | | | | | | | |
2.594%, (ICE LIBOR USD 1 Month plus 0.190%), 9/25/36 | | | 26,674 | | | | 25 | |
Residential Accredit Loans, Inc., Series 2007- QA1, Class A1 | | | | | | | | |
2.544%, (ICE LIBOR USD 1 Month plus 0.140%), 1/25/37 | | | 23,487 | | | | 23 | |
Residential Asset Securitization Trust, Series 2007-A2, Class 2A2 | | | | | | | | |
6.500%, 4/25/37 | | | 3,579,687 | | | | 1,729 | |
Structured Adjustable Rate Mortgage Loan Trust, Series 2005-19XS, Class 1A1 | | | | | | | | |
2.724%, (ICE LIBOR USD 1 Month plus 0.320%), 10/25/35 | | | 69,996 | | | | 67 | |
Structured Asset Mortgage Investments II Trust, Series 2005-AR8, Class A2 | | | | | | | | |
3.732%, (Federal Reserve US 12 Month Cumulative Avg 1 year CMT plus 1.480%), 2/25/36 | | | 591,774 | | | | 588 | |
Structured Asset Mortgage Investments II Trust, Series 2006-AR6, Class 1A1 | | | | | | | | |
2.584%, (ICE LIBOR USD 1 Month plus 0.180%), (AFC), 7/25/46 | | | 264,376 | | | | 246 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
147
Multi-Sector Bond Portfolio
| | | | | | | | |
Structured Products (13.3%) | | Shares/ Par+ | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Structured Asset Securities Corp. Mortgage Loan Trust, Series 2005-1, Class 1A1 | | | | | | | | |
2.754%, (ICE LIBOR USD 1 Month plus 0.350%), 2/25/35 | | | 21,742 | | | | 21 | |
Suntrust Alternative Loan Trust, Series 2005- 1F, Class 1A1 | | | | | | | | |
3.054%, (ICE LIBOR USD 1 Month plus 0.650%), 12/25/35 | | | 19,160 | | | | 16 | |
Towd Point Mortgage Funding, Series 2019- GR4A, Class A1 | | | | | | | | |
1.855%, (ICE LIBOR GBP 3 Month plus 1.025%), 10/20/51 144A GBP | | | 3,000,000 | | | | 3,820 | |
WaMu Mortgage Pass-Through Certificates, Series 2002-AR19, Class A6 | | | | | | | | |
4.512%, (CSTR, AFC), 2/25/33 | | | 1,075 | | | | 1 | |
WaMu Mortgage Pass-Through Certificates, Series 2006-AR12, Class 3A3 | | | | | | | | |
3.848%, (CSTR), 10/25/36 | | | 30,306 | | | | 28 | |
WaMu Mortgage Pass-Through Certificates, Series 2006-AR2, Class 1A1 | | | | | | | | |
4.229%, (CSTR), 3/25/36 | | | 266,828 | | | | 261 | |
WaMu Mortgage Pass-Through Certificates, Series 2006-AR8, Class 2A1 | | | | | | | | |
3.905%, (CSTR), 8/25/36 | | | 13,219 | | | | 13 | |
WaMu Mortgage Pass-Through Certificates, Series 2007-HY1, Class 3A1 | | | | | | | | |
3.897%, (CSTR), 2/25/37 | | | 4,958 | | | | 5 | |
Washington Mutual Mortgage Pass-Through Certificates, Series 2007-OA3, Class 4A2 | | | | | | | | |
3.204%, (Federal Reserve US 12 Month Cumulative Avg 1 year CMT plus 0.700%), 4/25/47 | | | 421,793 | | | | 354 | |
Wells Fargo Alternative Loan Trust, Series 2007-PA4, Class 2A1 | | | | | | | | |
4.891%, (CSTR), 7/25/37 | | | 56,183 | | | | 53 | |
Wells Fargo Mortgage Backed Securities Trust, Series 2005-AR2, Class 1A1 | | | | | | | | |
5.085%, (CSTR), 3/25/35 | | | 19,654 | | | | 20 | |
Wells Fargo Mortgage Backed Securities Trust, Series 2006-AR10, Class 4A1 | | | | | | | | |
5.178%, (CSTR), 7/25/36 | | | 143,884 | | | | 146 | |
Wells Fargo Mortgage Backed Securities Trust, Series 2006-AR5, Class 2A1 | | | | | | | | |
5.188%, (CSTR), 4/25/36 | | | 69,119 | | | | 69 | |
Wells Fargo Mortgage Backed Securities Trust, Series 2006-AR8, Class 1A3 | | | | | | | | |
4.934%, (CSTR), 4/25/36 | | | 1,388 | | | | 1 | |
Wells Fargo Mortgage Backed Securities Trust, Series 2007-11, Class A81 | | | | | | | | |
6.000%, 8/25/37 | | | 103,009 | | | | 104 | |
Wells Fargo Mortgage Backed Securities Trust, Series 2007-AR8, Class A1 | | | | | | | | |
4.803%, (CSTR), 11/25/37 | | | 58,735 | | | | 57 | |
| | | | | | | | |
Total | | | | | | | 86,397 | |
| | | | | | | | |
| | |
Total Structured Products (Cost: $125,766) | | | | | | | 129,410 | |
| | | | | | | | |
| | | | | | | | |
Bank Loan Obligations (2.6%) | | Shares/ Par+ | | | Value $ (000’s) | |
Bank Loan Obligations (2.6%) | | | | | | | | |
Altice France SA, 5.249%, (US LIBOR plus 2.750%), 7/31/25 | | | 199,491 | | | | 190 | |
CenturyLink, Inc., 5.150%, (ICE LIBOR USD 3 Month plus 2.750%), 1/31/25 | | | 1,871,500 | | | | 1,825 | |
Charter Communications Operating LLC, 4.330%, (ICE LIBOR USD 3 Month plus 2.000%), 4/30/25 | | | 3,467,801 | | | | 3,461 | |
CommScope, Inc., 5.650%, (US LIBOR plus 3.250%), 4/6/26 | | | 500,000 | | | | 499 | |
Dell International LLC, 4.410%, (ICE LIBOR USD 3 Month plus 2.000%), 9/7/23 | | | 1,531,373 | | | | 1,522 | |
Enterprise Merger Sub, Inc., 6.150%, (US LIBOR plus 2.000%), 10/10/25 | | | 497,500 | | | | 431 | |
Grifols SA, 4.640%, (ICE LIBOR USD 3 Month plus 2.250%), 1/31/25 | | | 684,250 | | | | 682 | |
Hilton Worldwide Finance, 4.150%, 06/22/26 | | | 1,120,295 | | | | 1,120 | |
INEOS Finance PLC, 2.500%, (Euribor 3 Month plus 2.000%), 3/31/24 EUR¥ | | | 3,447,500 | | | | 3,899 | |
Jefferies Finance LLC, 6.250%, 05/21/26 | | | 100,000 | | | | 100 | |
Las Vegas Sands LLC, 4.150%, (ICE LIBOR USD 3 Month plus 1.750%), 3/27/25 | | | 673,219 | | | | 668 | |
Pacific Gas & Electric Co., 4.690%, (US LIBOR plus 2.250%), 12/31/20 | | | 4,500,000 | | | | 4,494 | |
PCF GmbH, 5.000%, (Euribor 3 Month plus 5.000%), 8/1/24 EUR¥ | | | 2,800,000 | | | | 3,102 | |
Sigma Bidco BV, 3.500%, (Euribor 3 Month plus 3.500%), 7/2/25 EUR¥ | | | 1,600,000 | | | | 1,780 | |
Valeant Pharmaceuticals International, Inc., 5.410%, (US LIBOR plus 3.000%), 6/2/25 | | | 367,994 | | | | 368 | |
Ziggo Secured Finance Partnership, 4.980%, (US LIBOR plus 2.500%), 4/15/25 | | | 1,000,000 | | | | 979 | |
| | | | | | | | |
Total Bank Loan Obligations (Cost: $25,861) | | | | 25,120 | |
| | | | | | | | |
| | |
Short-Term Investments (35.0%) | | | | | | |
Commercial Paper (0.9%) | | | | | | | | |
Bank of Montreal | | | | | | | | |
0.000%, 7/12/19 CAD¥,b | | | 400,000 | | | | 305 | |
0.000%, 7/19/19 CAD¥,b | | | 200,000 | | | | 153 | |
0.000%, 7/24/19 CAD¥,b | | | 100,000 | | | | 76 | |
0.000%, 7/26/19 CAD¥,b | | | 200,000 | | | | 153 | |
0.000%, 7/31/19 CAD¥,b | | | 1,700,000 | | | | 1,296 | |
Bank of Nova Scotia | | | | | | | | |
0.000%, 7/22/19 CAD¥,b | | | 1,000,000 | | | | 763 | |
0.000%, 7/25/19 CAD¥,b | | | 200,000 | | | | 153 | |
0.000%, 7/26/19 CAD¥,b | | | 200,000 | | | | 152 | |
Canadian Imperial Bank of Commerce | | | | | | | | |
0.000%, 7/12/19 CAD¥,b | | | 400,000 | | | | 305 | |
HSBC Bank | | | | | | | | |
0.000%, 7/11/19 CAD¥,b | | | 800,000 | | | | 610 | |
0.000%, 7/24/19 CAD¥,b | | | 400,000 | | | | 305 | |
0.000%, 7/25/19 CAD¥,b | | | 200,000 | | | | 153 | |
0.000%, 7/26/19 CAD¥,b | | | 300,000 | | | | 229 | |
Royal Bank of Canada | | | | | | | | |
0.000%, 7/2/19 CAD¥,b | | | 700,000 | | | | 535 | |
0.000%, 7/11/19 CAD¥,b | | | 400,000 | | | | 305 | |
0.000%, 7/22/19 CAD¥,b | | | 500,000 | | | | 381 | |
0.000%, 7/25/19 CAD¥,b | | | 200,000 | | | | 153 | |
0.000%, 7/26/19 CAD¥,b | | | 800,000 | | | | 610 | |
0.000%, 7/31/19 CAD¥,b | | | 1,000,000 | | | | 762 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
148
Multi-Sector Bond Portfolio
| | | | | | | | |
Short-Term Investments (35.0%) | | Shares/ Par+ | | | Value $ (000’s) | |
Commercial Paper continued | | | | | | | | |
The Toronto-Dominion Bank | | | | | | | | |
0.000%, 7/2/19 CAD¥,b | | | 1,000,000 | | | | 763 | |
0.000%, 7/16/19 CAD¥,b | | | 100,000 | | | | 76 | |
0.000%, 7/19/19 CAD¥,b | | | 300,000 | | | | 229 | |
0.000%, 7/22/19 CAD¥,b | | | 400,000 | | | | 305 | |
0.000%, 7/24/19 CAD¥,b | | | 500,000 | | | | 381 | |
0.000%, 7/26/19 CAD¥,b | | | 200,000 | | | | 153 | |
| | | | | | | | |
Total | | | | | | | 9,306 | |
| | | | | | | | |
| | |
Governments (2.0%) | | | | | | | | |
Brazil Letras do Tesouro Nacional | | | | | | | | |
0.000%, 10/1/19 BRL¥,b | | | 12,300,000 | | | | 3,152 | |
0.000%, 1/1/20 BRL¥,b | | | 12,500,000 | | | | 3,158 | |
0.000%, 4/1/20 BRL¥,b | | | 12,700,000 | | | | 3,167 | |
Hellenic Republic Treasury Bill | | | | | | | | |
0.000%, 8/30/19 EUR¥,b | | | 3,700,000 | | | | 4,205 | |
0.000%, 10/4/19 EUR¥ | | | 4,600,000 | | | | 5,225 | |
0.000%, 12/6/19 EUR¥,b | | | 200,000 | | | | 227 | |
| | | | | | | | |
Total | | | | | | | 19,134 | |
| | | | | | | | |
| | |
Money Market Funds (6.1%) | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 2.310%# | | | 58,719,622 | | | | 58,720 | |
| | | | | | | | |
Total | | | | | | | 58,720 | |
| | | | | | | | |
| | | | | | | | |
Short-Term Investments (35.0%) | | Shares/ Par+ | | | Value $ (000’s) | |
Repurchase Agreements (26.0%) | | | | | | | | |
Barclays Capital, Inc. repurchase (Purchased 6/28/19, to be repurchased at $100,006,861, collateralized by US Treasury, 2.250%, due 11/15/24, par and fair value of $99,391,000 and $101,662,240, respectively) | | | | | | | | |
2.470%, 7/2/19 | | | 100,000,000 | | | | 100,000 | |
BNP Paribas repurchase (Purchased 6/28/19, to be repurchased at $52,511,156, collateralized by US Treasury, 2.750%, due 4/30/23, par and fair value of $51,455,700 and $53,369,209, respectively) | | | | | | | | |
2.550%, 7/1/19 | | | 52,500,000 | | | | 52,500 | |
JP Morgan repurchase (Purchased 6/27/19, to be repurchased at $100,023,333, collateralized by US Treasury, 1.625%, due 5/15/26, par and fair value of $103,670,000 and $101,928,668, respectively) | | | | | | | | |
3.500%, 7/1/19 | | | 100,000,000 | | | | 100,000 | |
| | | | | | | | |
Total | | | | | | | 252,500 | |
| | | | | | | | |
| |
Total Short-Term Investments (Cost: $339,445) | | | | 339,660 | |
| | | | | | | | |
| |
Total Investments (122.2%) (Cost: $1,165,886)@ | | | | 1,185,227 | |
| | | | | | | | |
| |
Other Assets, Less Liabilities (-22.2%) | | | | (215,363) | |
| | | | | | | | |
| | |
Net Assets (100.0%) | | | | | | | 969,864 | |
| | | | | | | | |
Exchange Traded or Centrally Cleared Derivatives
Futures
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuer | | Long/ Short | | | Currency | | | Notional Par (000’s) | | | Number of Contracts | | | Expiration Date | | | Notional Value (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Variation Margin (000’s) | |
Euro-Bobl Future | | | Long | | | | EUR | | | | 10,400 | | | | 104 | | | | 9/19 | | | $ | 15,899 | | | $ | 90 | | | $ | 8 | |
Euro-Btp Italian Government Bond Future | | | Long | | | | EUR | | | | 8,400 | | | | 84 | | | | 9/19 | | | | 12,828 | | | | 9 | | | | 52 | |
Euro-Schatz Future | | | Long | | | | EUR | | | | 5,900 | | | | 59 | | | | 9/19 | | | | 7,533 | | | | 11 | | | | 1 | |
Five-Year US Treasury Note Future | | | Long | | | | USD | | | | 53,400 | | | | 534 | | | | 9/19 | | | | 63,095 | | | | 897 | | | | – | |
Ten-Year US Treasury Note Future | | | Long | | | | USD | | | | 70,400 | | | | 704 | | | | 9/19 | | | | 90,090 | | | | 1,373 | | | | 22 | |
Ultra Long Term US Treasury Bond Future | | | Long | | | | USD | | | | 19,000 | | | | 190 | | | | 9/19 | | | | 33,737 | | | | 622 | | | | (92 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | $ | 3,002 | | | $ | (9 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Centrally Cleared Interest Rate Swaps - Receive Floating Rate
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Floating Rate Index | | Fixed Rate | | | Expiration Date | | | Notional Amount (000’s) | | | Currency | | | Upfront Premium Paid/ (Received) (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Market Value (000’s) | | | Variation Margin(000’s) | |
3-Month USD-LIBOR | | | 2.500% | | | | 12/21 | | | | 120,900 | | | | USD | | | $ | (1,998 | ) | | $ | (10 | ) | | $ | (2,008 | ) | | $ | (11 | ) |
3-Month USD-LIBOR | | | 2.500% | | | | 12/24 | | | | 57,700 | | | | USD | | | | (2,096 | ) | | | (26 | ) | | | (2,122 | ) | | | (25 | ) |
6-Month Euribor | | | 0.750% | | | | 9/29 | | | | 2,900 | | | | EUR | | | | (171 | ) | | | (12 | ) | | | (183 | ) | | | (3 | ) |
6-Month Euribor | | | 1.250% | | | | 9/49 | | | | 900 | | | | EUR | | | | (42 | ) | | | (108 | ) | | | (150 | ) | | | 1 | |
6-Month GBP-LIBOR | | | 1.500% | | | | 9/29 | | | | 600 | | | | GBP | | | | (4 | ) | | | (28 | ) | | | (32 | ) | | | 2 | |
6-Month GBP-LIBOR | | | 1.500% | | | | 9/49 | | | | 600 | | | | GBP | | | | 10 | | | | (61 | ) | | | (51 | ) | | | 4 | |
6-Month Euribor | | | 1.000% | | | | 12/49 | | | | 5,400 | | | | EUR | | | | (424 | ) | | | (26 | ) | | | (450 | ) | | | 7 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | $ | (4,725 | ) | | $ | (271 | ) | | $ | (4,996 | ) | | $ | (25 | ) |
| | | | | | | | | | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
149
Multi-Sector Bond Portfolio
Centrally Cleared Interest Rate Swaps - Pay Floating Rate
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Floating Rate Index | | Fixed Rate | | | Expiration Date | | | Notional Amount (000’s) | | | Currency | | | Upfront Premium Paid/ (Received) (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Market Value (000’s) | | | Variation Margin(000’s) | |
3-Month Canada Bankers Acceptances | | | 2.500% | | | | 6/29 | | | | 8,600 | | | | CAD | | | $ | 115 | | | $ | 284 | | | $ | 399 | | | $ | 1 | |
3-Month USD-LIBOR | | | 3.000% | | | | 6/29 | | | | 2,700 | | | | USD | | | | 159 | | | | 98 | | | | 257 | | | | (3 | ) |
3-Month USD-LIBOR | | | 2.995% | | | | 5/28 | | | | 9,300 | | | | USD | | | | – | | | | 816 | | | | 816 | | | | (12 | ) |
3-Month USD-LIBOR | | | 2.750% | | | | 12/29 | | | | 31,900 | | | | USD | | | | 2,297 | | | | (5 | ) | | | 2,292 | | | | (5 | ) |
| | | | | | | | | | | | | | | | | | $ | 2,571 | | | $ | 1,193 | | | $ | 3,764 | | | $ | (19 | ) |
| |
Centrally Cleared Credit Default Swaps on Credit Indices - Sell Protection
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reference Entity | | Receive Fixed Rate | | | Expiration Date | | | Implied Credit Spread | | | Notional Amount (000’s) | | | Currency | | | Upfront Premium Paid/ (Received) (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Market Value(000’s) | | | Variation Margin(000’s) | |
Markit CDX Emerging Markets Index | | | 1.000% | | | | 6/24 | | | | 1.690% | | | | 79,800 | | | | USD | | | $ | (3,696 | ) | | $ | 1,178 | | | $ | (2,518 | ) | | $ | 81 | |
Markit CDX North America High Yield Index | | | 5.000% | | | | 6/24 | | | | 3.258% | | | | 61,900 | | | | USD | | | | 3,655 | | | | 1,007 | | | | 4,662 | | | | 53 | |
Markit CDX North America Investment Grade Index | | | 1.000% | | | | 6/24 | | | | 0.549% | | | | 61,900 | | | | USD | | | | 1,060 | | | | 264 | | | | 1,324 | | | | 37 | |
Markit CDX North America Investment Grade Index | | | 1.000% | | | | 12/23 | | | | 0.477% | | | | 3,400 | | | | USD | | | | 33 | | | | 43 | | | | 76 | | | | 2 | |
| | | | | | | | | | | | | | | | | | | | | | $ | 1,052 | | | $ | 2,492 | | | $ | 3,544 | | | $ | 173 | |
Centrally Cleared Credit Default Swaps on Corporate or Sovereign Issues - Sell Protection
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reference Entity | | Receive Fixed Rate | | | Expiration Date | | | Implied Credit Spread | | | Notional Amount (000’s) | | | Currency | | | Upfront Premium Paid/ (Received) (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Market Value(000’s) | | | Variation Margin(000’s) | |
AT&T, Inc. | | | 1.000% | | | | 6/24 | | | | 0.913% | | | | 300 | | | | USD | | | $ | (1 | ) | | $ | 2 | | | $ | 1 | | | $ | –p | |
Casino Guichard Perrachon SA | | | 1.000% | | | | 12/20 | | | | 9.355% | | | | 2,600 | | | | EUR | | | | (128 | ) | | | (188 | ) | | | (316 | ) | | | 28 | |
Casino Guichard Perrachon SA | | | 1.000% | | | | 12/21 | | | | 9.025% | | | | 1,000 | | | | EUR | | | | (59 | ) | | | (125 | ) | | | (184 | ) | | | 14 | |
Casino Guichard Perrachon SA | | | 1.000% | | | | 6/23 | | | | 8.685% | | | | 500 | | | | EUR | | | | (63 | ) | | | (65 | ) | | | (128 | ) | | | 6 | |
Casino Guichard Perrachon SA | | | 1.000% | | | | 12/23 | | | | 8.602% | | | | 600 | | | | EUR | | | | (94 | ) | | | (72 | ) | | | (166 | ) | | | 6 | |
Ford Motor Co. | | | 5.000% | | | | 6/23 | | | | 1.529% | | | | 4,000 | | | | USD | | | | 544 | | | | (22 | ) | | | 522 | | | | 6 | |
Ford Motor Co. | | | 5.000% | | | | 12/23 | | | | 1.805% | | | | 200 | | | | USD | | | | 33 | | | | (6 | ) | | | 27 | | | | –p | |
Ford Motor Co. | | | 5.000% | | | | 12/23 | | | | 1.805% | | | | 800 | | | | USD | | | | 105 | | | | 2 | | | | 107 | | | | 1 | |
Ford Motor Credit Co. | | | 5.000% | | | | 12/23 | | | | 1.838% | | | | 400 | | | | USD | | | | 46 | | | | 7 | | | | 53 | | | | 1 | |
Ford Motor Credit Co. | | | 5.000% | | | | 12/22 | | | | 1.448% | | | | 200 | | | | USD | | | | 26 | | | | (2 | ) | | | 24 | | | | –p | |
Frontier Communications Corp. | | | 5.000% | | | | 6/20 | | | | 38.762% | | | | 600 | | | | USD | | | | (24 | ) | | | (123 | ) | | | (147 | ) | | | (2 | ) |
General Electric Co. | | | 1.000% | | | | 12/23 | | | | 0.809% | | | | 2,800 | | | | USD | | | | (124 | ) | | | 147 | | | | 23 | | | | 1 | |
General Electric Co. | | | 1.000% | | | | 6/24 | | | | 0.928% | | | | 1,000 | | | | USD | | | | (1 | ) | | | 4 | | | | 3 | | | | 1 | |
Marks & Spencer PLC | | | 1.000% | | | | 12/23 | | | | 1.607% | | | | 200 | | | | EUR | | | | (6 | ) | | | – | | | | (6 | ) | | | –p | |
Marks & Spencer PLC | | | 1.000% | | | | 12/22 | | | | 1.214% | | | | 2,900 | | | | EUR | | | | (27 | ) | | | 2 | | | | (25 | ) | | | 1 | |
Navient Corp. | | | 5.000% | | | | 12/22 | | | | 1.914% | | | | 100 | | | | USD | | | | 7 | | | | 3 | | | | 10 | | | | –p | |
Telefonica Emisiones SAU | | | 1.000% | | | | 6/24 | | | | 0.618% | | | | 1,000 | | | | EUR | | | | 16 | | | | 6 | | | | 22 | | | | 1 | |
Telefonica Emisiones SAU | | | 1.000% | | | | 12/23 | | | | 0.544% | | | | 3,200 | | | | EUR | | | | (5 | ) | | | 81 | | | | 76 | | | | 1 | |
Volkswagen International Finance | | | 1.000% | | | | 6/24 | | | | 0.837% | | | | 700 | | | | EUR | | | | 4 | | | | 2 | | | | 6 | | | | –p | |
| | | | | | | | | | | | | | | | | | | | | | $ | 249 | | | $ | (347 | ) | | $ | (98 | ) | | $ | 65 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
150
Multi-Sector Bond Portfolio
Centrally Cleared Credit Default Swaps on Corporate or Sovereign Issues - Buy Protection
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reference Entity | | Pay Fixed Rate | | | Expiration Date | | | Implied Credit Spread | | | Notional Amount (000’s) | | | Currency | | Upfront Premium Paid/ (Received) (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Market Value(000’s) | | | Variation Margin(000’s) | |
Koninklijke KPN NV | | | 1.000% | | | | 12/23 | | | | 1.021% | | | | (800) | | | EUR | | $ | 5 | | | $ | (4) | | | $ | 1 | | | $ | –p | |
| | | | | | | | | | | | | | | | | $ | 5 | | | $ | (4) | | | $ | 1 | | | $ | –p | |
Written Options
| | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Currency | | | Notional Par (000’s) | | | Exercise Price | | | Expiration Date | | | Number of Contracts | | | Value (000’s) | |
Call - Five-Year US Treasury Future | | | USD | | | | 91 | | | $ | 119.000 | | | | 7/19 | | | | 91 | | | $ | (12) | |
Call - Ten-Year US Treasury Note Future | | | USD | | | | 63 | | | | 128.000 | | | | 7/19 | | | | 63 | | | | (38) | |
Call - Ten-Year US Treasury Note Future | | | USD | | | | 62 | | | | 129.000 | | | | 7/19 | | | | 62 | | | | (17) | |
Put - Five-Year US Treasury Future | | | USD | | | | 91 | | | | 117.000 | | | | 7/19 | | | | 91 | | | | (6) | |
Put - Ten-Year US Treasury Note Future | | | USD | | | | 63 | | | | 125.000 | | | | 7/19 | | | | 63 | | | | (2) | |
Put - Ten-Year US Treasury Note Future | | | USD | | | | 62 | | | | 126.500 | | | | 7/19 | | | | 62 | | | | (9) | |
(Premiums Received $106) | | | | | | | | | | | | | | | | | | | | | | $ | (84) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets | | | | | | Financial Derivative Liabilities | | | | |
| | | | | | | | | | | | | | | | | | | | Market Value | |
| | Variation Margin (000’s) | | | Variation Margin (000’s) | | | (000’s) | |
| | Swaps | | | Futures | | | Total | | | Swaps | | | Futures | | | Total | | | Options | |
Total Exchange-Traded or Centrally Cleared Derivatives | | $ | 255 | | | $ | 83 | | | $ | 338 | | | $ | (61 | ) | | $ | (92 | ) | | $ | (153 | ) | | $ | (84 | ) |
Over the Counter Derivatives
Forward Contracts
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Type | | Counterparty | | Currency | | Foreign Principal Amount Covered by Contract (000s) | | | USD Principal Amount Covered by Contract (000’s) | | | Settlement Month | | Unrealized Appreciation (000’s) | | | Unrealized (Depreciation) (000’s) | | | Net Unrealized Appreciation/ (Depreciation) (000’s) | |
Buy | | BNP Paribas SA | | ARS | | | 4,124 | | | | 93 | | | 7/19 | | $ | 11 | | | $ | — | | | $ | 11 | |
Buy | | HSBC Bank USA NA | | ARS | | | 98,080 | | | | 2,208 | | | 7/19 | | | 232 | | | | — | | | | 232 | |
Sell | | BNP Paribas SA | | ARS | | | 112,369 | | | | 2,501 | | | 8/19 | | | 17 | | | | — | | | | 17 | |
Sell | | Goldman Sachs International | | AUD | | | 2,619 | | | | 1,839 | | | 7/19 | | | — | | | | (16) | | | | (16) | |
Buy | | Bank of America NA | | BRL | | | 4,491 | | | | 1,166 | | | 8/19 | | | 5 | | | | — | | | | 5 | |
Buy | | Goldman Sachs International | | BRL | | | 9,698 | | | | 2,518 | | | 8/19 | | | 13 | | | | — | | | | 13 | |
Buy | | HSBC Bank USA NA | | BRL | | | 4,535 | | | | 1,178 | | | 8/19 | | | 7 | | | | — | | | | 7 | |
Sell | | Goldman Sachs International | | BRL | | | 12,300 | | | | 3,175 | | | 10/19 | | | — | | | | (55) | | | | (55) | |
Sell | | Goldman Sachs International | | BRL | | | 12,500 | | | | 3,201 | | | 1/20 | | | — | | | | (52) | | | | (52) | |
Sell | | Goldman Sachs International | | BRL | | | 12,700 | | | | 3,227 | | | 4/20 | | | — | | | | (51) | | | | (51) | |
Sell | | Bank of America NA | | CAD | | | 1,700 | | | | 1,298 | | | 7/19 | | | — | | | | (8) | | | | (8) | |
Sell | | HSBC Bank USA NA | | CAD | | | 1,200 | | | | 917 | | | 7/19 | | | — | | | | (15) | | | | (15) | |
Sell | | HSBC Bank USA NA | | CAD | | | 800 | | | | 611 | | | 7/19 | | | — | | | | (10) | | | | (10) | |
Sell | | HSBC Bank USA NA | | CAD | | | 100 | | | | 76 | | | 7/19 | | | — | | | | (1) | | | | (1) | |
Sell | | JP Morgan Chase Bank NA | | CAD | | | 200 | | | | 153 | | | 7/19 | | | — | | | | (1) | | | | (1) | |
Sell | | Royal Bank of Scotland PLC | | CAD | | | 300 | | | | 229 | | | 7/19 | | | — | | | | (1) | | | | (1) | |
Sell | | JP Morgan Chase Bank NA | | CAD | | | 1,400 | | | | 1,070 | | | 7/19 | | | — | | | | (7) | | | | (7) | |
Sell | | Royal Bank of Scotland PLC | | CAD | | | 500 | | | | 382 | | | 7/19 | | | — | | | | (2) | | | | (2) | |
Sell | | Goldman Sachs International | | CAD | | | 500 | | | | 382 | | | 7/19 | | | — | | | | (1) | | | | (1) | |
Sell | | Royal Bank of Scotland PLC | | CAD | | | 500 | | | | 382 | | | 7/19 | | | — | | | | (2) | | | | (2) | |
Sell | | Goldman Sachs International | | CAD | | | 200 | | | | 153 | | | 7/19 | | | — | | | | —p | | | | —p | |
Sell | | Royal Bank of Scotland PLC | | CAD | | | 400 | | | | 306 | | | 7/19 | | | — | | | | (2) | | | | (2) | |
Sell | | Goldman Sachs International | | CAD | | | 1,000 | | | | 764 | | | 7/19 | | | — | | | | (1) | | | | (1) | |
Sell | | JP Morgan Chase Bank NA | | CAD | | | 400 | | | | 306 | | | 7/19 | | | — | | | | (2) | | | | (2) | |
Sell | | Royal Bank of Scotland PLC | | CAD | | | 300 | | | | 229 | | | 7/19 | | | — | | | | —p | | | | —p | |
Sell | | Royal Bank of Scotland PLC | | CAD | | | 2,700 | | | | 2,063 | | | 7/19 | | | — | | | | (1) | | | | (1) | |
Buy | | BNP Paribas SA | | CNH | | | 32,689 | | | | 4,756 | | | 9/19 | | | 3 | | | | — | | | | 3 | |
Sell | | HSBC Bank USA NA | | CNH | | | 32,570 | | | | 4,738 | | | 9/19 | | | — | | | | (51) | | | | (51) | |
The Accompanying Notes are an Integral Part of the Financial Statements.
151
Multi-Sector Bond Portfolio
Forward Contracts (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Type | | Counterparty | | Currency | | Foreign Principal Amount Covered by Contract (000s) | | | USD Principal Amount Covered by Contract (000’s) | | | Settlement Month | | Unrealized Appreciation (000’s) | | | Unrealized (Depreciation) (000’s) | | Net Unrealized Appreciation/ (Depreciation) (000’s) | |
Buy | | Bank of America NA | | EUR | | | 116,070 | | | | 131,984 | | | 7/19 | | $ | 81 | | | $ | — | | | $ | 81 | |
Buy | | BNP Paribas SA | | EUR | | | 7,108 | | | | 8,082 | | | 7/19 | | | 35 | | | | — | | | | 35 | |
Sell | | Barclays Bank PLC | | EUR | | | 1,345 | | | | 1,529 | | | 7/19 | | | — | | | | (9) | | | | (9) | |
Sell | | BNP Paribas SA | | EUR | | | 285 | | | | 324 | | | 7/19 | | | — | | | | (4) | | | | (4) | |
Sell | | Goldman Sachs International | | EUR | | | 121,548 | | | | 138,213 | | | 7/19 | | | — | | | | (2,568) | | | | (2,568) | |
Sell | | Bank of America NA | | EUR | | | 116,070 | | | | 132,323 | | | 8/19 | | | — | | | | (84) | | | | (84) | |
Buy | | Bank of America NA | | GBP | | | 840 | | | | 1,067 | | | 7/19 | | | 2 | | | | — | | | | 2 | |
Buy | | BNP Paribas SA | | GBP | | | 44,552 | | | | 56,579 | | | 7/19 | | | 84 | | | | — | | | | 84 | |
Buy | | HSBC Bank USA NA | | GBP | | | 1,801 | | | | 2,287 | | | 7/19 | | | 6 | | | | — | | | | 6 | |
Sell | | Bank of America NA | | GBP | | | 46,353 | | | | 58,866 | | | 7/19 | | | — | | | | (226) | | | | (226) | |
Sell | | BNP Paribas SA | | GBP | | | 43,194 | | | | 54,940 | | | 8/19 | | | — | | | | (71) | | | | (71) | |
Buy | | Barclays Bank PLC | | IDR | | | 17,113,327 | | | | 1,201 | | | 9/19 | | | 2 | | | | — | | | | 2 | |
Buy | | Goldman Sachs International | | IDR | | | 35,269,665 | | | | 2,475 | | | 9/19 | | | 6 | | | | — | | | | 6 | |
Buy | | JP Morgan Chase Bank NA | | IDR | | | 16,696,827 | | | | 1,172 | | | 9/19 | | | 3 | | | | — | | | | 3 | |
Buy | | UBS AG | | JPY | | | 40,900 | | | | 379 | | | 7/19 | | | — | | | | (1) | | | | (1) | |
Sell | | JP Morgan Chase Bank NA | | JPY | | | 40,900 | | | | 379 | | | 7/19 | | | — | | | | (4) | | | | (4) | |
Sell | | UBS AG | | JPY | | | 40,900 | | | | 380 | | | 8/19 | | | 1 | | | | — | | | | 1 | |
Buy | | Bank of America NA | | KRW | | | 2,024,671 | | | | 1,758 | | | 9/19 | | | 7 | | | | — | | | | 7 | |
Buy | | JP Morgan Chase Bank NA | | KRW | | | 3,487,980 | | | | 3,028 | | | 9/19 | | | 9 | | | | — | | | | 9 | |
Buy | | Royal Bank Of Canada | | KRW | | | 6 | | | | 0 | | | 9/19 | | | —p | | | | — | | | | —p | |
Sell | | BNP Paribas SA | | KRW | | | 5,599,487 | | | | 4,861 | | | 9/19 | | | — | | | | (138) | | | | (138) | |
Buy | | JP Morgan Chase Bank NA | | MXN | | | 1,527 | | | | 79 | | | 8/19 | | | 1 | | | | — | | | | 1 | |
Buy | | Barclays Bank PLC | | MXN | | | 41,362 | | | | 2,118 | | | 10/19 | | | 3 | | | | — | | | | 3 | |
Sell | | Royal Bank of Scotland PLC | | MXN | | | 302 | | | | 16 | | | 8/19 | | | — | | | | —p | | | | —p | |
Sell | | HSBC Bank USA NA | | MXN | | | 41,362 | | | | 2,118 | | | 10/19 | | | — | | | | (7) | | | | (7) | |
Buy | | BNP Paribas SA | | PLN | | | 18,101 | | | | 4,850 | | | 7/19 | | | —p | | | | — | | | | —p | |
Buy | | Goldman Sachs International | | RUB | | | 589,729 | | | | 9,308 | | | 7/19 | | | 210 | | | | (14) | | | | 196 | |
Buy | | BNP Paribas SA | | RUB | | | 5,481 | | | | 86 | | | 8/19 | | | 2 | | | | — | | | | 2 | |
Sell | | Goldman Sachs International | | RUB | | | 290,941 | | | | 4,562 | | | 8/19 | | | — | | | | (143) | | | | (143) | |
Buy | | HSBC Bank USA NA | | SGD | | | 6,469 | | | | 4,787 | | | 9/19 | | | 16 | | | | — | | | | 16 | |
Sell | | Bank of America NA | | SGD | | | 6,454 | | | | 4,776 | | | 9/19 | | | — | | | | (61) | | | | (61) | |
Buy | | Bank of America NA | | TWD | | | 73,459 | | | | 2,375 | | | 9/19 | | | — | | | | (9) | | | | (9) | |
Buy | | BNP Paribas SA | | TWD | | | 73,452 | | | | 2,375 | | | 9/19 | | | — | | | | (11) | | | | (11) | |
Sell | | Bank of America NA | | TWD | | | 26,760 | | | | 868 | | | 11/19 | | | — | | | | (15) | | | | (15) | |
Sell | | HSBC Bank USA NA | | TWD | | | 85,984 | | | | 2,790 | | | 11/19 | | | — | | | | (43) | | | | (43) | |
Sell | | JP Morgan Chase Bank NA | | TWD | | | 34,458 | | | | 1,118 | | | 11/19 | | | — | | | | (16) | | | | (16) | |
Buy | | Goldman Sachs International | | ZAR | | | 68,512 | | | | 4,861 | | | 7/19 | | | 28 | | | | — | | | | 28 | |
| | | | | | | | | | | | | | | | $ | 784 | | | $ | (3,703) | | | $ | (2,919) | |
Credit Default Swaps on Corporate or Sovereign Issues - Sell Protection
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reference Entity | | Counterparty | | Receive Fixed Rate | | Expiration Date | | Implied Credit Spread | | Currency | | Notional Amount (000’s) | | Upfront Premium Paid/ (Received) (000’s) | | Unrealized Appreciation/ (Depreciation) (000’s) | | Market Value (000’s) |
Federative Republic of Brazil | | Goldman Sachs International | | | 1.000 | % | | 6/24 | | | 1.496 | % | | USD | | | 1,700 | | | $ | (53 | ) | | $ | 14 | | | $ | (39 | ) |
Federative Republic of Brazil | | Barclays Bank PLC | | | 1.000 | % | | 6/22 | | | 0.981 | % | | USD | | | 100 | | | | (3 | ) | | | 3 | | | | –p | |
Federative Republic of Brazil | | HSBC Bank USA NA | | | 1.000 | % | | 6/24 | | | 1.496 | % | | USD | | | 500 | | | | (14 | ) | | | 2 | | | | (12 | ) |
Park Aerospace Holdings, Ltd.Æ | | UBS AG | | | 5.000 | % | | 7/20 | | | 0.040 | % | | USD | | | 200 | | | | 4 | | | | 4 | | | | 8 | |
Republic of Indonesia | | HSBC Bank USA NA | | | 1.000 | % | | 12/24 | | | 1.023 | % | | USD | | | 9,500 | | | | (62 | ) | | | 51 | | | | (11 | ) |
Republic of Peru | | Barclays Bank PLC | | | 1.000 | % | | 3/23 | | | 0.337 | % | | USD | | | 1,100 | | | | (12 | ) | | | 38 | | | | 26 | |
Russian Federation | | Goldman Sachs International | | | 1.000 | % | | 9/20 | | | 0.571 | % | | USD | | | 400 | | | | (11 | ) | | | 13 | | | | 2 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
152
Multi-Sector Bond Portfolio
Credit Default Swaps on Corporate or Sovereign Issues - Sell Protection (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reference Entity | | Counterparty | | Receive Fixed Rate | | | Expiration Date | | | Implied Credit Spread | | | Currency | | | Notional Amount (000’s) | | | Upfront Premium Paid/ (Received) (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Market Value (000’s) | |
Russian Federation | | Goldman Sachs International | | | 1.000% | | | | 9/20 | | | | 0.571% | | | | USD | | | | 900 | | | $ | (21 | ) | | $ | 26 | | | $ | 5 | |
Russian Federation | | Goldman Sachs International | | | 1.000% | | | | 6/22 | | | | 0.792% | | | | USD | | | | 2,100 | | | | (36 | ) | | | 49 | | | | 13 | |
Russian Federation | | HSBC Bank USA NA | | | 1.000% | | | | 6/21 | | | | 0.640% | | | | USD | | | | 4,200 | | | | (119 | ) | | | 148 | | | | 29 | |
Russian Federation | | JP Morgan Chase Bank NA | | | 1.000% | | | | 9/20 | | | | 0.571% | | | | USD | | | | 1,500 | | | | (40 | ) | | | 48 | | | | 8 | |
United Mexican States | | BNP Paribas SA | | | 1.000% | | | | 6/24 | | | | 1.110% | | | | USD | | | | 100 | | | | (2 | ) | | | 1 | | | | (1) | |
United Mexican States | | Goldman Sachs International | | | 1.000% | | | | 6/23 | | | | 0.866% | | | | USD | | | | 1,400 | | | | (9 | ) | | | 16 | | | | 7 | |
United Mexican States | | HSBC Bank USA NA | | | 1.000% | | | | 12/23 | | | | 1.002% | | | | USD | | | | 1,100 | | | | (16 | ) | | | 16 | | | | –p | |
United Mexican States | | HSBC Bank USA NA | | | 1.000% | | | | 6/24 | | | | 1.110% | | | | USD | | | | 1,700 | | | | (26 | ) | | | 17 | | | | (9) | |
United Mexican States | | JP Morgan Chase Bank NA | | | 1.000% | | | | 12/22 | | | | 0.776% | | | | USD | | | | 500 | | | | (12 | ) | | | 16 | | | | 4 | |
United Mexican States | | JP Morgan Chase Bank NA | | | 1.000% | | | | 12/23 | | | | 1.002% | | | | USD | | | | 200 | | | | (2 | ) | | | 2 | | | | –p | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | $ | (434 | ) | | $ | 464 | | | $ | 30 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Return Swaps
| | | | | | | | | | | | | | | | | | | | | | |
Reference Entity | | Counterparty | | Payment made by the Fund | | Payment Received by the Fund | | Expiration Date | | | Notional Amount (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Market Value (000’s) | |
iBoxx USD Liquid High Yield Index | | JP Morgan Chase Bank NA | | 3-Month USD-LIBOR | | iBoxx USD Liquid High Yield Index | | | 12/19 | | | | 31 | | | $ | 259 | | | $ | 259 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | $ | 259 | | | $ | 259 | |
| | | | | | | | | | | | | | | | | | |
Written Options
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Counterparty | | Currency | | | Notional Par (000’s) | | | Exercise Price | | | Expiration Date | | | Number of Contracts | | | Value (000’s) | |
Call - CME Interest Rate Swaption | | Goldman Sachs International | | | USD | | | | 9,700 | | | $ | 1.640 | | | | 7/19 | | | | 9,700,000 | | | $ | (15) | |
Call - CME Interest Rate Swaption | | Morgan Stanley Capital Services | | | USD | | | | 5,100 | | | | 1.860 | | | | 7/19 | | | | 5,100,000 | | | | (15) | |
Call - CME Interest Rate Swaption | | Morgan Stanley Capital Services | | | USD | | | | 5,000 | | | | 2.130 | | | | 7/19 | | | | 5,000,000 | | | | (71) | |
Put - CME Interest Rate Swaption | | Goldman Sachs International | | | USD | | | | 9,700 | | | | 2.000 | | | | 7/19 | | | | 9,700,000 | | | | (4) | |
Put - CME Interest Rate Swaption | | Morgan Stanley Capital Services | | | USD | | | | 5,100 | | | | 2.160 | | | | 7/19 | | | | 5,100,000 | | | | (7) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(Premiums Received $81) | | | | | | | | | | | | | | | | | | | | | | | | $ | (112) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets (000’s) | | | Financial Derivative Liabilities (000’s) | |
| | Forward Contracts | | | Swaps | | | Total | | | Forward Contracts | | | Options | | | Swaps | | | Total | |
| | | | |
Total Over the Counter Derivatives | | $ | 784 | | | $ | 361 | | | $ | 1,145 | | | $ | (3,703) | | | $ | (112) | | | $ | (72) | | | $ | (3,887) | |
| | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
153
Multi-Sector Bond Portfolio
+ | All par is stated in U.S Dollar unless otherwise noted. |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2019 the value of these securities (in thousands) was $220,146 representing 22.7% of the net assets. |
¥ | Foreign Bond — par value is foreign denominated |
§ | Security was purchased pursuant to Regulation S under the Securities Act of 1933, which exempts from registration securities offered and sold outside of the United States. At June 30, 2019, the aggregate value of these securities was $132,494 (in thousands), representing 13.7% of net assets. |
b | Cash or securities with an aggregate value of $307,005 (in thousands) has been pledged as collateral for futures, swap contracts outstanding, short sales, when issued securities or written options on 6/30/2019. |
Þ | PIK - Payment In Kind. PIK rate of Odebrecht Drilling Norbe VIII/IX, Ltd. 7.350% |
# | 7-Day yield as of 6/30/2019. |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $1,164,421 and the net unrealized appreciation of investments based on that cost was $23,104 which is comprised of $46,191 aggregate gross unrealized appreciation and $23,088 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
p | Amount is less than one thousand. |
Æ | Security valued using significant unobservable inputs. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | |
| | | | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | | | | | | (Amounts in thousands) | | | | |
Assets: | | | | | | | | | | | | | | |
Bank Loan Obligations | | | | $ | — | | | $ | 25,120 | | | $ | — | |
Municipal Bonds | | | | | — | | | | 10,819 | | | | — | |
Corporate Bonds | | | | | — | | | | 491,291 | | | | — | |
Governments | | | | | — | | | | 188,927 | | | | — | |
Structured Products | | | | | — | | | | 129,410 | | | | — | |
Short-Term Investments | | | | | | | | | | | | | | |
Money Market Funds | | | | | 58,720 | | | | — | | | | — | |
All Others | | | | | — | | | | 280,940 | | | | — | |
Other Financial Instruments^ | | | | | | | | | | | | | | |
Futures | | | | | 3,002 | | | | — | | | | — | |
Forward Currency Contracts | | | | | — | | | | 784 | | | | — | |
Total Return Swaps | | | | | — | | | | 259 | | | | — | |
Interest Rate Swaps | | | | | — | | | | 3,764 | | | | — | |
Credit Default Swaps | | | | | — | | | | 7,031 | | | | 8 | |
| | | | | | |
Total Assets: | | | | $ | 61,722 | | | $ | 1,138,345 | | | $ | 8 | |
| | | | | | |
Liabilities: | | | | | | | | | | | | | | |
Other Financial Instruments^ | | | | | | | | | | | | | | |
Forward Currency Contracts | | | | | — | | | | (3,703 | ) | | | — | |
Written Options | | | | | (84 | ) | | | (112 | ) | | | — | |
Interest Rate Swaps | | | | | — | | | | (4,996 | ) | | | — | |
Credit Default Swaps | | | | | — | | | | (3,562 | ) | | | — | |
| | | | | | |
Total Liabilities: | | | | $ | (84 | ) | | $ | (12,373 | ) | | $ | — | |
| | | | | | |
^ Other financial instruments are derivative instruments such as futures and forwards, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
The Accompanying Notes are an Integral Part of the Financial Statements.
154
Balanced Portfolio (unaudited)
Sector Allocation 6/30/19
| | | | | | |
| | | |
| | Sector | | % of Net Assets | | |
| | | |
| | Fixed Income | | 46.8% | | |
| | | |
| | Domestic Equity | | 36.0% | | |
| | | |
| | Foreign Equity | | 10.3% | | |
| | | |
| | Short-Term Investments & Other Net Assets | | 6.9% | | |
Sector Allocation is subject to change.
Investors should be aware of the risks of investments in foreign securities, particularly investments in securities of companies in developing nations. These include the risks of currency fluctuation, of political and economic instability and of less well-developed government supervision and regulation of business and industry practices, as well as differences in accounting standards. Small cap stocks also may carry additional risk. Smaller or newer issuers are more likely to realized more substantial growth as well as suffer more significant losses than larger or more established issuers. Investments in such companies can be both volatile and more speculative. Bonds and other debt obligations are affected by changes in interest rates, inflation and the creditworthiness of their issuers. High yield bonds generally have greater price swings and higher default risks than investment grade bonds.
The Portfolio may obtain its exposure to domestic and foreign equity securities by investing in other Series Fund portfolios (Underlying Portfolios). Each of the Underlying Portfolios has its own investment risks, and the Portfolio is indirectly exposed to all the risks of the Underlying Portfolios in which it invests, including that risk that an Underlying Portfolio will not perform as expected. To the extent that the Portfolio invests a significant portion of its assets in a single Underlying Portfolio, it will be particularly sensitive to the risks associated with that Underlying Portfolio may have a significant effect on the Portfolio’s net asset value. The Portfolio will bear a pro rata share of the Underlying Portfolio’s expenses.
The Portfolio may use derivative instruments to gain exposure to certain markets, sectors or regions as alternatives to direct investments, to adjust the Portfolio duration, to provide increased flexibility in asset allocation, to earn income and to otherwise seek to enhance returns or to hedge foreign currency exposure. Use of these instruments may involve certain costs and risks such as liquidity risk, interest rate risk, mispricing or improper valuation. Certain derivatives involve leverage, which could magnify losses, and portfolios investing in derivatives could lose more than the principal amount invested in those investments.
The U.S. federal funds rate has been subject to moderate increases over the course of the last three years. A significant rise in interest rates over a short period of time
could cause significant losses in the market value of the Portfolio’s fixed income investments.
155
Balanced Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019 (unaudited)
| | | | | | | | |
Investment Companies (93.1%) | | Shares/ Par+ | | | Value $ (000’s) | |
Domestic Equity (36.0%) | | | | | | | | |
iShares Russell 2000 ETF | | | 69,000 | | | | 10,729 | |
iShares Russell Mid-Cap ETF | | | 12,400 | | | | 693 | |
Northwestern Mutual Series Fund, Inc., Domestic Equity Portfolio £ | | | 40,835,217 | | | | 70,400 | |
Northwestern Mutual Series Fund, Inc., Equity Income Portfolio £ | | | 39,881,271 | | | | 70,749 | |
Northwestern Mutual Series Fund, Inc., Focused Appreciation Portfolio £ | | | 22,570,643 | | | | 70,714 | |
Northwestern Mutual Series Fund, Inc., Growth Stock Portfolio £ | | | 42,571,901 | | | | 141,722 | |
Northwestern Mutual Series Fund, Inc., Large Cap Blend Portfolio £ | | | 55,596,409 | | | | 70,885 | |
Northwestern Mutual Series Fund, Inc., Large Cap Core Stock Portfolio £ | | | 45,223,891 | | | | 70,866 | |
Northwestern Mutual Series Fund, Inc., Large Company Value Portfolio £ | | | 68,074,413 | | | | 70,525 | |
Northwestern Mutual Series Fund, Inc., Mid Cap Growth Stock Portfolio £ | | | 27,601,422 | | | | 93,652 | |
Northwestern Mutual Series Fund, Inc., Mid Cap Value Portfolio £ | | | 55,594,831 | | | | 93,121 | |
Northwestern Mutual Series Fund, Inc., Small Cap Growth Stock Portfolio £ | | | 6,490,467 | | | | 18,842 | |
Northwestern Mutual Series Fund, Inc., Small Cap Value Portfolio £ | | | 7,953,550 | | | | 19,089 | |
| | | | | | | | |
Total | | | | | | | 801,987 | |
| | | | | | | | |
| | |
Fixed Income (46.8%) | | | | | | | | |
iShares Core U.S. Aggregate Bond ETF | | | 71,600 | | | | 7,973 | |
Northwestern Mutual Series Fund, Inc., High Yield Bond Portfolio £ | | | 189,630,611 | | | | 143,550 | |
Northwestern Mutual Series Fund, Inc., Select Bond Portfolio £ | | | 686,156,328 | | | | 892,690 | |
| | | | | | | | |
Total | | | | | | | 1,044,213 | |
| | | | | | | | |
| | |
Foreign Equity (10.3%) | | | | | | | | |
iShares Core MSCI Emerging Markets ETF | | | 104,000 | | | | 5,350 | |
iShares MSCI EAFE ETF | | | 92,679 | | | | 6,092 | |
iShares MSCI Emerging Markets ETF | | | 220,900 | | | | 9,479 | |
Northwestern Mutual Series Fund, Inc., Emerging Markets Equity Portfolio £ | | | 10,333,849 | | | | 11,202 | |
Northwestern Mutual Series Fund, Inc., International Equity Portfolio £ | | | 24,207,492 | | | | 40,910 | |
Northwestern Mutual Series Fund, Inc., International Growth Portfolio £ | | | 26,974,519 | | | | 45,560 | |
Northwestern Mutual Series Fund, Inc., Research International Core Portfolio £ | | | 107,893,891 | | | | 111,670 | |
| | | | | | | | |
Total | | | | | | | 230,263 | |
| | | | | | | | |
| |
Total Investment Companies (Cost: $1,911,896) | | | | 2,076,463 | |
| | | | | | | | |
| | | | | | | | |
Short-Term Investments (6.4%) | | Shares/ Par+ | | | Value $ (000’s) | |
Commercial Paper (4.9%) | | | | | | | | |
Apple, Inc. | | | | | | | | |
0.000%, 7/9/19 144A | | | 5,800,000 | | | | 5,796 | |
BNP Paribas SA | | | | | | | | |
0.000%, 7/10/19 144A | | | 10,000,000 | | | | 9,992 | |
Exxon Mobil Corp. | | | | | | | | |
2.210%, 10/25/19 | | | 5,500,000 | | | | 5,459 | |
2.280%, 7/17/19 | | | 5,000,000 | | | | 4,994 | |
2.310%, 7/18/19 | | | 4,500,000 | | | | 4,494 | |
Marriott International, Inc. | | | | | | | | |
0.000%, 7/15/19 144A | | | 5,500,000 | | | | 5,493 | |
0.000%, 8/2/19 144A | | | 9,500,000 | | | | 9,476 | |
0.000%, 8/26/19 144A | | | 10,000,000 | | | | 9,958 | |
Mondelez International, Inc. | | | | | | | | |
0.000%, 7/11/19 144A | | | 5,500,000 | | | | 5,495 | |
0.000%, 7/25/19 144A | | | 5,500,000 | | | | 5,489 | |
0.000%, 8/13/19 144A | | | 4,075,000 | | | | 4,062 | |
QUALCOMM, Inc. | | | | | | | | |
0.000%, 7/23/19 144A | | | 10,000,000 | | | | 9,983 | |
Societe Generale SA | | | | | | | | |
0.000%, 7/8/19 144A | | | 5,000,000 | | | | 4,997 | |
0.000%, 10/15/19 144A | | | 5,000,000 | | | | 4,964 | |
Walgreens Boots Alliance, Inc. | | | | | | | | |
0.000%, 8/16/19 144A | | | 10,000,000 | | | | 9,965 | |
The Walt Disney Co. | | | | | | | | |
0.000%, 9/20/19 144A | | | 10,000,000 | | | | 9,947 | |
| | | | | | | | |
Total | | | | | | | 110,564 | |
| | | | | | | | |
| | |
Money Market Funds (1.2%) | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 2.310%# | | | 27,621,928 | | | | 27,622 | |
| | | | | | | | |
Total | | | | | | | 27,622 | |
| | | | | | | | |
| | |
US Government & Agencies (0.3%) | | | | | | | | |
Federal Home Loan Bank | | | | | | | | |
0.000%, 7/9/19 | | | 3,000,000 | | | | 2,999 | |
0.000%, 8/16/19 | | | 3,000,000 | | | | 2,991 | |
| | | | | | | | |
Total | | | | | | | 5,990 | |
| | | | | | | | |
| |
Total Short-Term Investments (Cost: $144,204) | | | | 144,176 | |
| | | | | | | | |
| |
Total Investments (99.5%) (Cost: $2,056,100)@ | | | | 2,220,639 | |
| | | | | | | | |
| | |
Other Assets, Less Liabilities (0.5%) | | | | | | | 10,374 | |
| | | | | | | | |
| | |
Net Assets (100.0%) | | | | | | | 2,231,013 | |
| | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
156
Balanced Portfolio
+ | All par is stated in U.S Dollar unless otherwise noted. |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2019 the value of these securities (in thousands) was $95,617 representing 4.3% of the net assets. |
# | 7-Day yield as of 6/30/2019. |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $2,056,100 and the net unrealized appreciation of investments based on that cost was $164,539 which is comprised of $167,655 aggregate gross unrealized appreciation and $3,116 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | | | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | | | |
Investment Companies | | | | $ | 2,076,463 | �� | | $ | — | | | $ | — | |
Short-Term Investments | | | | | | | | | | | | | | |
Money Market Funds | | | | | 27,622 | | | | — | | | | — | |
All Others | | | | | — | | | | 116,554 | | | | — | |
| | | | | | |
Total Assets: | | | | $ | 2,104,085 | | | $ | 116,554 | | | $ | — | |
| | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
157
Asset Allocation Portfolio (unaudited)
Sector Allocation 6/30/19
| | | | | | |
| | | |
| | Sector | | % of Net Assets | | |
| | | |
| | Domestic Equity | | 46.6% | | |
| | | |
| | Fixed Income | | 31.5% | | |
| | | |
| | Foreign Equity | | 15.3% | | |
| | | |
| | Short-Term Investments & Other Net Assets | | 6.6% | | |
Sector Allocation is subject to change.
Investors should be aware of the risks of investments in foreign securities, particularly investments in securities of companies in developing nations. These include the risks of currency fluctuation, of political and economic instability and of less well-developed government supervision and regulation of business and industry practices, as well as differences in accounting standards. Small cap stocks also may carry additional risk. Smaller or newer issuers are more likely to realized more substantial growth as well as suffer more significant losses than larger or more established issuers. Investments in such companies can be both volatile and more speculative. Bonds and other debt obligations are affected by changes in interest rates, inflation and the creditworthiness of their issuers. High yield bonds generally have greater price swings and higher default risks than investment grade bonds.
The Portfolio obtains its exposure to equity and fixed income securities by investing in other Series Fund portfolios (Underlying Portfolios). Each of the Underlying Portfolios has its own investment risks, and the Portfolio is indirectly exposed to all the risks of the Underlying Portfolios in which it invests, including that risk that an Underlying Portfolio will not perform as expected. To the extent that the Portfolio invests a significant portion of its assets in a single Underlying Portfolio, it will be particularly sensitive to the risks associated with that Underlying Portfolio may have a significant effect on the Portfolio’s net asset value. The Portfolio will bear a pro rata share of the Underlying Portfolio’s expenses.
The Portfolio may use derivative instruments to gain exposure to certain markets, sectors or regions as alternatives to direct investments, to adjust the Portfolio duration, to provide increased flexibility in asset allocation, to earn income and to otherwise seek to enhance returns or to hedge foreign currency exposure. Use of these instruments may involve certain costs and risks such as liquidity risk, interest rate risk, mispricing or improper valuation. Certain derivatives involve leverage, which could magnify losses, and portfolios investing in derivatives could lose more than the principal amount invested in those investments.
The U.S. federal funds rate has been subject to moderate increases over the course of the last three years. A significant rise in interest rates over a short period of time
could cause significant losses in the market value of the Portfolio’s fixed income investments.
158
Asset Allocation Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2019
| | | | | | | | |
Investment Companies (93.4%) | | Shares/ Par+ | | | Value $ (000’s) | |
Domestic Equity (46.6%) | | | | | | | | |
iShares Russell 2000 ETF | | | 5,500 | | | | 855 | |
iShares Russell Mid-Cap ETF | | | 14,000 | | | | 782 | |
Northwestern Mutual Series Fund, Inc., Domestic Equity Portfolio £ | | | 6,337,566 | | | | 10,926 | |
Northwestern Mutual Series Fund, Inc., Equity Income Portfolio £ | | | 6,165,830 | | | | 10,938 | |
Northwestern Mutual Series Fund, Inc., Focused Appreciation Portfolio £ | | | 3,484,046 | | | | 10,916 | |
Northwestern Mutual Series Fund, Inc., Growth Stock Portfolio £ | | | 6,577,931 | | | | 21,898 | |
Northwestern Mutual Series Fund, Inc., Large Cap Blend Portfolio £ | | | 9,646,395 | | | | 12,299 | |
Northwestern Mutual Series Fund, Inc., Large Cap Core Stock Portfolio £ | | | 7,852,367 | | | | 12,305 | |
Northwestern Mutual Series Fund, Inc., Large Company Value Portfolio £ | | | 10,528,725 | | | | 10,908 | |
Northwestern Mutual Series Fund, Inc., Mid Cap Growth Stock Portfolio £ | | | 4,118,544 | | | | 13,974 | |
Northwestern Mutual Series Fund, Inc., Mid Cap Value Portfolio £ | | | 8,140,666 | | | | 13,636 | |
Northwestern Mutual Series Fund, Inc., Small Cap Growth Stock Portfolio £ | | | 1,773,723 | | | | 5,149 | |
Northwestern Mutual Series Fund, Inc., Small Cap Value Portfolio £ | | | 2,201,834 | | | | 5,284 | |
| | | | | | | | |
Total | | | | | | | 129,870 | |
| | | | | | | | |
| | |
Fixed Income (31.5%) | | | | | | | | |
iShares Core U.S. Aggregate Bond ETF | | | 15,700 | | | | 1,748 | |
Northwestern Mutual Series Fund, Inc., High Yield Bond Portfolio £ | | | 30,871,906 | | | | 23,370 | |
Northwestern Mutual Series Fund, Inc., Select Bond Portfolio £ | | | 48,069,760 | | | | 62,539 | |
| | | | | | | | |
Total | | | | | | | 87,657 | |
| | | | | | | | |
| | |
Foreign Equity (15.3%) | | | | | | | | |
iShares Core MSCI Emerging Markets ETF | | | 12,800 | | | | 658 | |
iShares MSCI EAFE ETF | | | 24,397 | | | | 1,604 | |
iShares MSCI Emerging Markets ETF | | | 36,400 | | | | 1,562 | |
Northwestern Mutual Series Fund, Inc., Emerging Markets Equity Portfolio £ | | | 2,042,621 | | | | 2,214 | |
Northwestern Mutual Series Fund, Inc., International Equity Portfolio £ | | | 4,614,171 | | | | 7,798 | |
Northwestern Mutual Series Fund, Inc., International Growth Portfolio £ | | | 5,405,823 | | | | 9,130 | |
| | | | | | | | |
Investment Companies (93.4%) | | Shares/ Par+ | | | Value $ (000’s) | |
Foreign Equity continued | | | | | | | | |
Northwestern Mutual Series Fund, Inc., Research International Core Portfolio £ | | | 19,020,863 | | | | 19,687 | |
| | | | | | | | |
Total | | | | | | | 42,653 | |
| | | | | | | | |
| |
Total Investment Companies (Cost: $235,588) | | | | 260,180 | |
| | | | | | | | |
| | |
Short-Term Investments (6.0%) | | | | | | |
Commercial Paper (3.8%) | | | | | | | | |
BNP Paribas SA | | | | | | | | |
0.000%, 7/10/19 144A | | | 1,000,000 | | | | 999 | |
Exxon Mobil Corp. | | | | | | | | |
2.280%, 7/17/19 | | | 500,000 | | | | 499 | |
2.310%, 7/18/19 | | | 1,000,000 | | | | 999 | |
Marriott International, Inc. | | | | | | | | |
0.000%, 7/15/19 144A | | | 1,000,000 | | | | 999 | |
0.000%, 8/2/19 144A | | | 500,000 | | | | 499 | |
Mondelez International, Inc. | | | | | | | | |
0.000%, 7/25/19 144A | | | 1,000,000 | | | | 998 | |
0.000%, 8/13/19 144A | | | 500,000 | | | | 498 | |
QUALCOMM, Inc. | | | | | | | | |
0.000%, 7/23/19 144A | | | 1,000,000 | | | | 998 | |
Societe Generale SA | | | | | | | | |
0.000%, 10/15/19 144A | | | 1,000,000 | | | | 993 | |
The Southern Co. | | | | | | | | |
0.000%, 7/16/19 144A | | | 1,200,000 | | | | 1,198 | |
Walgreens Boots Alliance, Inc. | | | | | | | | |
0.000%, 8/16/19 144A | | | 1,000,000 | | | | 997 | |
The Walt Disney Co. | | | | | | | | |
0.000%, 9/20/19 144A | | | 1,000,000 | | | | 995 | |
| | | | | | | | |
Total | | | | | | | 10,672 | |
| | | | | | | | |
| | |
Money Market Funds (1.5%) | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 2.310%# | | | 4,072,627 | | | | 4,073 | |
| | | | | | | | |
Total | | | | | | | 4,073 | |
| | | | | | | | |
| | |
US Government & Agencies (0.7%) | | | | | | | | |
Federal Home Loan Bank | | | | | | | | |
0.000%, 7/9/19 | | | 1,000,000 | | | | 1,000 | |
0.000%, 8/16/19 | | | 1,000,000 | | | | 997 | |
| | | | | | | | |
Total | | | | | | | 1,997 | |
| | | | | | | | |
| |
Total Short-Term Investments (Cost: $16,744) | | | | 16,742 | |
| | | | | | | | |
| |
Total Investments (99.4%) (Cost: $252,332)@ | | | | 276,922 | |
| | | | | | | | |
| | |
Other Assets, Less Liabilities (0.6%) | | | | | | | 1,603 | |
| | | | | | | | |
| | |
Net Assets (100.0%) | | | | | | | 278,525 | |
| | | | | | | | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2019 the value of these securities (in thousands) was $9,174 representing 3.3% of the net assets. |
The Accompanying Notes are an Integral Part of the Financial Statements.
159
Asset Allocation Portfolio
# | 7-Day yield as of 6/30/2019. |
@ | At June 30, 2019, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $252,332 and the net unrealized appreciation of investments based on that cost was $24,590 which is comprised of $25,111 aggregate gross unrealized appreciation and $521 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2019. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | | (Amounts in thousands) | | | | | |
Assets: | | | | | | | | | | | | |
Investment Companies | | $ | 260,180 | | | $ | — | | | $ | — | |
Short-Term Investments | | | | | | | | | | | | |
Money Market Funds | | | 4,073 | | | | — | | | | — | |
All Others | | | — | | | | 12,669 | | | | — | |
| | | | |
Total Assets: | | $ | 264,253 | | | $ | 12,669 | | | $ | — | |
| | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
160
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL SERIES FUND, INC.
June 30, 2019 (unaudited) (in thousands)
| | | | | | | | | | | | | | | | | | | | | | |
| | Growth Stock Portfolio | | | Focused Appreciation Portfolio | | | Large Cap Core Stock Portfolio | | | Large Cap Blend Portfolio | | | Index 500 Stock Portfolio |
| | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investments, at Value (1) | | $ | 1,069,936 | | | $ | 966,724 | | | $ | 594,467 | | | $ | 168,297 | | | $ | 3,528,450 | | | |
Cash | | | — | | | | — | | | | 18 | | | | — | | | | 27 | | | |
Cash Collateral for Derivative Positions | | | — | | | | — | | | | — | | | | — | | | | 1 | | | |
Receivable for Portfolio Shares Sold | | | 26 | | | | 77 | | | | 19 | | | | 161 | | | | 678 | | | |
Receivable for Investment Securities Sold | | | 9,711 | | | | 7,929 | | | | 2,953 | | | | — | | | | 2,778 | | | |
Variation Margin Receivable | | | — | | | | — | | | | — | | | | — | | | | 193 | | | |
Prepaid Expenses and Other Assets | | | 18 | | | | 18 | | | | 13 | | | | 10 | | | | 53 | | | |
Dividends and Interest Receivable | | | 310 | | | | 1,071 | | | | 508 | | | | 270 | | | | 2,884 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | | 1,080,001 | | | | 975,819 | | | | 597,978 | �� | | | 168,738 | | | | 3,535,064 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | |
Payable for Portfolio Shares Redeemed | | | 187 | | | | 335 | | | | 99 | | | | 24 | | | | 775 | | | |
Payable for Investment Securities Purchased | | | 33,638 | | | | 808 | | | | 2,456 | | | | — | | | | 4,501 | | | |
Investment Advisory Fees | | | 343 | | | | 479 | | | | 203 | | | | 105 | | | | 545 | | | |
Accrued Expenses | | | 31 | | | | 35 | | | | 31 | | | | 19 | | | | 149 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 34,199 | | | | 1,657 | | | | 2,789 | | | | 148 | | | | 5,970 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Assets | | $ | 1,045,802 | | | $ | 974,162 | | | $ | 595,189 | | | $ | 168,590 | | | $ | 3,529,094 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Represented By: | | | | | | | | | | | | | | | | | | | | | | |
Aggregate Paid in Capital (10) (11) | | $ | 625,690 | | | $ | 548,820 | | | $ | 477,503 | | | $ | 106,635 | | | $ | 1,405,440 | | | |
Total Distributable Earnings (Loss) | | | 420,112 | | | | 425,342 | | | | 117,686 | | | | 61,955 | | | | 2,123,654 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Assets for Shares Outstanding (10) (11) | | $ | 1,045,802 | | | $ | 974,162 | | | $ | 595,189 | | | $ | 168,590 | | | $ | 3,529,094 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, Offering and Redemption Price per Share | | $ | 3.33 | | | $ | 3.13 | | | $ | 1.57 | | | $ | 1.27 | | | $ | 5.43 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
(1) Unaffiliated Investments, at Cost | | $ | 816,018 | | | $ | 624,620 | | | $ | 519,549 | | | $ | 130,565 | | | $ | 1,605,637 | | | |
(10) Shares Outstanding | | | 314,135 | | | | 310,913 | | | | 379,792 | | | | 132,268 | | | | 649,539 | | | |
(11) Shares Authorized, $.01 Par Value | | | 2,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
161
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL SERIES FUND, INC.
June 30, 2019 (unaudited) (in thousands)
| | | | | | | | | | | | | | | | | | | | | | |
| | Large Company Value Portfolio | | | Domestic Equity Portfolio | | | Equity Income Portfolio | | | Mid Cap Growth Stock Portfolio | | | Index 400 Stock Portfolio |
| | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investments, at Value (1) | | $ | 193,215 | | | $ | 854,766 | | | $ | 777,004 | | | $ | 1,126,979 | | | $ | 928,113 | | | |
Cash | | | — | | | | — | | | | 7 | | | | 32 | | | | 17 | | | |
Foreign Currency, at Value (4) | | | — | | | | — | | | | 91 | | | | — | | | | — | | | |
Cash Collateral for Derivative Positions | | | — | | | | — | | | | 70 | | | | — | | | | — | | | |
Receivable for Portfolio Shares Sold | | | 13 | | | | 230 | | | | 47 | | | | 37 | | | | 128 | | | |
Receivable for Investment Securities Sold | | | 1,918 | | | | — | | | | 3,346 | | | | 8,114 | | | | 6,458 | | | |
Variation Margin Receivable | | | — | | | | — | | | | 7 | | | | — | | | | 205 | | | |
Receivable for Foreign Currency | | | 2 | | | | — | | | | — | | | | — | | | | — | | | |
Prepaid Expenses and Other Assets | | | 10 | | | | 17 | | | | 17 | | | | 13 | | | | 30 | | | |
Dividends and Interest Receivable | | | 310 | | | | 1,443 | | | | 1,607 | | | | 564 | | | | 919 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | | 195,468 | | | | 856,456 | | | | 782,196 | | | | 1,135,739 | | | | 935,870 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | |
Payable for Portfolio Shares Redeemed | | | 57 | | | | 212 | | | | 388 | | | | 5,682 | | | | 470 | | | |
Payable for Investment Securities Purchased | | | 1,999 | | | | — | | | | 2,085 | | | | 1,598 | | | | 2,023 | | | |
Payable for Foreign Currency | | | 61 | | | | — | | | | — | | | | — | | | | — | | | |
Investment Advisory Fees | | | 108 | | | | 354 | | | | 368 | | | | 472 | | | | 170 | | | |
Accrued Expenses | | | 29 | | | | 31 | | | | 38 | | | | 41 | | | | 77 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 2,254 | | | | 597 | | | | 2,879 | | | | 7,793 | | | | 2,740 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Assets | | $ | 193,214 | | | $ | 855,859 | | | $ | 779,317 | | | $ | 1,127,946 | | | $ | 933,130 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Represented By: | | | | | | | | | | | | | | | | | | | | | | |
Aggregate Paid in Capital (10) (11) | | $ | 160,821 | | | $ | 555,714 | | | $ | 576,241 | | | $ | 906,976 | | | $ | 631,152 | | | |
Total Distributable Earnings (Loss) | | | 32,393 | | | | 300,145 | | | | 203,076 | | | | 220,970 | | | | 301,978 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Assets for Shares Outstanding (10) (11) | | $ | 193,214 | | | $ | 855,859 | | | $ | 779,317 | | | $ | 1,127,946 | | | $ | 933,130 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, Offering and Redemption Price per Share | | $ | 1.04 | | | $ | 1.72 | | | $ | 1.77 | | | $ | 3.39 | | | $ | 2.04 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
(1) Unaffiliated Investments, at Cost | | $ | 178,765 | | | $ | 632,782 | | | $ | 666,831 | | | $ | 954,502 | | | $ | 728,249 | | | |
(4) Foreign Currency, at Cost | | | — | | | | — | | | | 90 | | | | — | | | | — | | | |
(10) Shares Outstanding | | | 186,411 | | | | 496,303 | | | | 439,204 | | | | 332,461 | | | | 456,334 | | | |
(11) Shares Authorized, $.01 Par Value | | | 2,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
162
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL SERIES FUND, INC.
June 30, 2019 (unaudited) (in thousands)
| | | | | | | | | | | | | | | | | | | | | | |
| | Mid Cap Value Portfolio | | | Small Cap Growth Stock Portfolio | | | Index 600 Stock Portfolio | | | Small Cap Value Portfolio | | | International Growth Portfolio |
| | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investments, at Value (1) | | $ | 544,792 | | | $ | 625,259 | | | $ | 263,196 | | | $ | 580,981 | | | $ | 743,545 | | | |
Foreign Currency, at Value (4) | | | — | | | | — | | | | — | | | | — | | | | 243 | | | |
Receivable for Portfolio Shares Sold | | | 84 | | | | 50 | | | | 225 | | | | 67 | | | | 154 | | | |
Receivable for Investment Securities Sold | | | 1,680 | | | | 2,762 | | | | 1,550 | | | | 6,701 | | | | 332 | | | |
Outstanding Swap Contracts, at Value (8) | | | — | | | | — | | | | 714 | | | | — | | | | — | | | |
Receivable for Foreign Currency | | | 5 | | | | — | | | | — | | | | — | | | | — | | | |
Prepaid Expenses and Other Assets | | | 14 | | | | 15 | | | | 23 | | | | 14 | | | | 17 | | | |
Dividends and Interest Receivable | | | 1,010 | | | | 285 | | | | 274 | | | | 446 | | | | 2,290 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | | 547,585 | | | | 628,371 | | | | 265,982 | | | | 588,209 | | | | 746,581 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | |
Payable for Portfolio Shares Redeemed | | | 1,147 | | | | 211 | | | | 22 | | | | 6,464 | | | | 413 | | | |
Payable for Investment Securities Purchased | | | 1,513 | | | | 6,618 | | | | 1,267 | | | | 501 | | | | 382 | | | |
Accrued Foreign Capital Gains Tax | | | — | | | | — | | | | — | | | | — | | | | 138 | | | |
Payable for Foreign Currency | | | 153 | | | | — | | | | — | | | | — | | | | — | | | |
Collateral from Counterparty | | | 348 | | | | — | | | | 350 | | | | — | | | | — | | | |
Investment Advisory Fees | | | 312 | | | | 266 | | | | 50 | | | | 398 | | | | 357 | | | |
Accrued Expenses | | | 52 | | | | 36 | | | | 35 | | | | 46 | | | | 73 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 3,525 | | | | 7,131 | | | | 1,724 | | | | 7,409 | | | | 1,363 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Assets | | $ | 544,060 | | | $ | 621,240 | | | $ | 264,258 | | | $ | 580,800 | | | $ | 745,218 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Represented By: | | | | | | | | | | | | | | | | | | | | | | |
Aggregate Paid in Capital (10) (11) | | $ | 461,559 | | | $ | 407,441 | | | $ | 211,553 | | | $ | 335,627 | | | $ | 574,579 | | | |
Total Distributable Earnings (Loss) | | | 82,501 | | | | 213,799 | | | | 52,705 | | | | 245,173 | | | | 170,639 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Assets for Shares Outstanding (10) (11) | | $ | 544,060 | | | $ | 621,240 | | | $ | 264,258 | | | $ | 580,800 | | | $ | 745,218 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, Offering and Redemption Price per Share | | $ | 1.68 | | | $ | 2.90 | | | $ | 1.43 | | | $ | 2.40 | | | $ | 1.69 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
(1) Unaffiliated Investments, at Cost | | $ | 520,848 | | | $ | 523,130 | | | $ | 235,471 | | | $ | 440,467 | | | $ | 587,148 | | | |
(4) Foreign Currency, at Cost | | | — | | | | — | | | | — | | | | — | | | | 243 | | | |
(10) Shares Outstanding | | | 324,725 | | | | 213,959 | | | | 185,215 | | | | 241,954 | | | | 441,095 | | | |
(11) Shares Authorized, $.01 Par Value | | | 2,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
163
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL SERIES FUND, INC.
June 30, 2019 (unaudited) (in thousands)
| | | | | | | | | | | | | | | | | | | | | | |
| | Research International Core Portfolio | | | International Equity Portfolio | | | Emerging Markets Equity Portfolio | | | Government Money Market Portfolio | | | Short-Term Bond Portfolio |
| | | | |
Assets | | | | | | | | | | | | | | |
Unaffiliated Investments, at Value (1) | | $ | 701,394 | | | $ | 1,703,889 | | | $ | 776,972 | | | $ | 289,486 | | | $ | 326,795 | | | |
Investments in Repurchase Agreements, at Value (3) | | | — | | | | — | | | | — | | | | 147,000 | | | | — | | | |
Foreign Currency, at Value (4) | | | 254 | | | | 1,376 | | | | 676 | | | | — | | | | — | | | |
Receivable for Portfolio Shares Sold | | | 139 | | | | 213 | | | | 164 | | | | 191 | | | | 785 | | | |
Receivable for Investment Securities Sold | | | 3 | | | | 11,115 | | | | 631 | | | | — | | | | 5,568 | | | |
Receivable for Foreign Currency | | | — | | | | 1 | | | | — | | | | — | | | | — | | | |
Prepaid Expenses and Other Assets | | | 16 | | | | 25 | | | | 16 | | | | 11 | | | | 6 | | | |
Dividends and Interest Receivable | | | 2,909 | | | | 7,327 | | | | 2,894 | | | | 228 | | | | 1,840 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | | 704,715 | | | | 1,723,946 | | | | 781,353 | | | | 436,916 | | | | 334,994 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | |
Liabilities | | | | | | | | | | | | | | |
Payable for Portfolio Shares Redeemed | | | 186 | | | | 548 | | | | 884 | | | | 1,211 | | | | 180 | | | |
Payable for Investment Securities Purchased | | | — | | | | 6,512 | | | | 20 | | | | — | | | | 7,893 | | | |
Accrued Foreign Capital Gains Tax | | | 144 | | | | — | | | | 1,435 | | | | — | | | | — | | | |
Variation Margin Payable | | | — | | | | — | | | | — | | | | — | | | | 16 | | | |
Payable for Foreign Currency | | | — | | | | 1 | | | | — | | | | — | | | | — | | | |
Investment Advisory Fees | | | 410 | | | | 711 | | | | 579 | | | | 107 | | | | 87 | | | |
Accrued Expenses | | | 66 | | | | 121 | | | | 87 | | | | 38 | | | | 46 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 806 | | | | 7,893 | | | | 3,005 | | | | 1,356 | | | | 8,222 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Assets | | $ | 703,909 | | | $ | 1,716,053 | | | $ | 778,348 | | | $ | 435,560 | | | $ | 326,772 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | |
Represented By: | | | | | | | | | | | | | | |
Aggregate Paid in Capital (10) (11) | | $ | 585,103 | | | $ | 1,588,259 | | | $ | 683,846 | | | $ | 435,559 | | | $ | 316,393 | | | |
Total Distributable Earnings (Loss) | | | 118,806 | | | | 127,794 | | | | 94,502 | | | | 1 | | | | 10,379 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Assets for Shares Outstanding (10) (11) | | $ | 703,909 | | | $ | 1,716,053 | | | $ | 778,348 | | | $ | 435,560 | | | $ | 326,772 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, Offering and Redemption Price per Share | | $ | 1.04 | | | $ | 1.69 | | | $ | 1.08 | | | $ | 1.00 | | | $ | 1.06 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
(1) Unaffiliated Investments, at Cost | | $ | 622,331 | | | $ | 1,740,543 | | | $ | 665,690 | | | $ | 289,486 | | | $ | 324,303 | | | |
(3) Investments in Repurchase Agreements, at Cost | | | — | | | | — | | | | — | | | | 147,000 | | | | — | | | |
(4) Foreign Currency, at Cost | | | 254 | | | | 1,375 | | | | 675 | | | | — | | | | — | | | |
(10) Shares Outstanding | | | 680,086 | | | | 1,015,439 | | | | 717,847 | | | | 435,557 | | | | 307,660 | | | |
(11) Shares Authorized, $.01 Par Value | | | 2,000,000 | | | | 3,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
164
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL SERIES FUND, INC.
June 30, 2019 (unaudited) (in thousands)
| | | | | | | | | | | | | | | | | | | | | | |
| | Select Bond Portfolio | | | Long-Term U.S. Government Bond Portfolio | | | Inflation Protection Portfolio | | | High Yield Bond Portfolio | | | Multi-Sector Bond Portfolio |
| | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investments, at Value (1) | | $ | 3,413,586 | | | $ | 156,979 | | | $ | 375,919 | | | $ | 824,176 | | | $ | 932,727 | | | |
Investments in Repurchase Agreements, at Value (3) | | | — | | | | — | | | | — | | | | — | | | | 252,500 | | | |
Cash | | | 11,530 | | | | — | | | | — | | | | 883 | | | | 1,145 | | | |
Foreign Currency, at Value (4) | | | — | | | | — | | | | — | | | | — | | | | 1,651 | | | |
Cash Collateral for Derivative Positions | | | — | | | | — | | | | 1 | | | | — | | | | 2,516 | | | |
Receivable for Portfolio Shares Sold | | | 662 | | | | 27 | | | | 95 | | | | 165 | | | | 218 | | | |
Receivable for Investment Securities Sold | | | 212,799 | | | | 18,576 | | | | — | | | | 2,922 | | | | 93,466 | | | |
Receivable for Financing Transactions | | | — | | | | 116,500 | | | | — | | | | — | | | | — | | | |
Variation Margin Receivable | | | — | | | | 25 | | | | 5 | | | | — | | | | 338 | | | |
Outstanding Swap Contracts, at Value (8) | | | — | | | | — | | | | 310 | | | | — | | | | 361 | | | |
Receivable for Foreign Currency | | | — | | | | — | | | | — | | | | — | | | | 807 | | | |
Prepaid Expenses and Other Assets | | | 41 | | | | 9 | | | | 13 | | | | 18 | | | | 18 | | | |
Dividends and Interest Receivable | | | 17,340 | | | | 1,008 | | | | 1,446 | | | | 13,403 | | | | 10,142 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | | 3,655,958 | | | | 293,124 | | | | 377,789 | | | | 841,567 | | | | 1,295,889 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | |
Payable for Portfolio Shares Redeemed | | | 772 | | | | 45 | | | | 67 | | | | 176 | | | | 230 | | | |
Payable for Investment Securities Purchased | | | 491,321 | | | | 24,726 | | | | — | | | | 9,155 | | | | 320,138 | | | |
Payable for Financing Transactions | | | — | | | | 139,756 | | | | — | | | | — | | | | — | | | |
Variation Margin Payable | | | — | | | | 47 | | | | 16 | | | | — | | | | 153 | | | |
Outstanding Options Written, at Value (6) | | | — | | | | 17 | | | | — | | | | — | | | | 196 | | | |
Securities Sold Short, at Value (7) | | | — | | | | 5,336 | | | | — | | | | — | | | | — | | | |
Payable for Reverse Repurchase Agreements | | | — | | | | 1,161 | | | | — | | | | — | | | | — | | | |
Outstanding Swap Contracts, at Value (9) | | | — | | | | — | | | | 4,520 | | | | — | | | | 72 | | | |
Payable for Foreign Currency | | | — | | | | — | | | | 36 | | | | — | | | | 3,717 | | | |
Collateral from Counterparty | | | 293 | | | | 1,215 | | | | 22 | | | | — | | | | 880 | | | |
Investment Advisory Fees | | | 756 | | | | 51 | | | | 153 | | | | 284 | | | | 539 | | | |
Deferred Income for Financing Transactions | | | — | | | | 4 | | | | — | | | | — | | | | — | | | |
Accrued Expenses | | | 87 | | | | 31 | | | | 46 | | | | 60 | | | | 100 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 493,229 | | | | 172,389 | | | | 4,860 | | | | 9,675 | | | | 326,025 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Assets | | $ | 3,162,729 | | | $ | 120,735 | | | $ | 372,929 | | | $ | 831,892 | | | $ | 969,864 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Represented By: | | | | | | | | | | | | | | | | | | | | | | |
Aggregate Paid in Capital (10) (11) | | $ | 3,004,268 | | | $ | 117,699 | | | $ | 364,028 | | | $ | 769,180 | | | $ | 893,649 | | | |
Total Distributable Earnings (Loss) | | | 158,461 | | | | 3,036 | | | | 8,901 | | | | 62,712 | | | | 76,215 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Assets for Shares Outstanding (10) (11) | | $ | 3,162,729 | | | $ | 120,735 | | | $ | 372,929 | | | $ | 831,892 | | | $ | 969,864 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, Offering and Redemption Price per Share | | $ | 1.30 | | | $ | 1.11 | | | $ | 1.13 | | | $ | 0.76 | | | $ | 1.15 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
(1) Unaffiliated Investments, at Cost | | $ | 3,332,360 | | | $ | 150,302 | | | $ | 369,078 | | | $ | 827,179 | | | $ | 913,386 | | | |
(3) Investments in Repurchase Agreements, at Cost | | | — | | | | — | | | | — | | | | — | | | | 252,500 | | | |
(4) Foreign Currency, at Cost | | | — | | | | — | | | | — | | | | — | | | | 1,504 | | | |
(6) Premiums Received on Options Written | | | — | | | | 13 | | | | — | | | | — | | | | 187 | | | |
(7) Proceeds Received from Short Sales | | | — | | | | 5,329 | | | | — | | | | — | | | | — | | | |
(8) Premiums Paid on Swap Contracts | | | — | | | | 379 | | | | — | | | | — | | | | 8,120 | | | |
(9) Premiums Received from Swap Contracts | | | — | | | | 26 | | | | 297 | | | | — | | | | 9,397 | | | |
(10) Shares Outstanding | | | 2,431,608 | | | | 108,850 | | | | 328,839 | | | | 1,099,255 | | | | 843,782 | | | |
(11) Shares Authorized, $.01 Par Value | | | 6,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | | 3,000,000 | | | | 2,000,000 | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
165
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL SERIES FUND, INC.
June 30, 2019 (unaudited) (in thousands)
| | | | | | | | | | |
| | Balanced Portfolio | | | Asset Allocation Portfolio | | | |
| | | |
Assets | | | | | | | | | | |
Unaffiliated Investments, at Value (1) | | $ | 184,492 | | | $ | 23,951 | | | |
Affiliated Investments, at Value (2) | | | 2,036,147 | | | | 252,971 | | | |
Receivable for Portfolio Shares Sold | | | 201 | | | | 206 | | | |
Receivable for Investment Securities Sold | | | 11,000 | | | | 1,500 | | | |
Prepaid Expenses and Other Assets | | | 47 | | | | 14 | | | |
Dividends and Interest Receivable | | | 13 | | | | 2 | | | |
| | | | | | | | | | |
Total Assets | | | 2,231,900 | | | | 278,644 | | | |
| | | | | | | | | | |
| | | |
Liabilities | | | | | | | | | | |
Payable for Portfolio Shares Redeemed | | | 767 | | | | 85 | | | |
Investment Advisory Fees | | | 91 | | | | 11 | | | |
Accrued Expenses | | | 29 | | | | 23 | | | |
| | | | | | | | | | |
Total Liabilities | | | 887 | | | | 119 | | | |
| | | | | | | | | | |
Net Assets | | $ | 2,231,013 | | | $ | 278,525 | | | |
| | | | | | | | | | |
| | | |
Represented By: | | | | | | | | | | |
Aggregate Paid in Capital (10) (11) | | $ | 1,887,836 | | | $ | 229,357 | | | |
Total Distributable Earnings (Loss) | | | 343,177 | | | | 49,168 | | | |
| | | | | | | | | | |
Net Assets for Shares Outstanding (10) (11) | | $ | 2,231,013 | | | $ | 278,525 | | | |
| | | | | | | | | | |
Net Asset Value, Offering and Redemption Price per Share | | $ | 1.52 | | | $ | 1.25 | | | |
| | | | | | | | | | |
(1) Unaffiliated Investments, at Cost | | $ | 183,163 | | | $ | 23,749 | | | |
(2) Affiliated Investments, at Cost | | | 1,872,937 | | | | 228,583 | | | |
(10) Shares Outstanding | | | 1,464,708 | | | | 223,033 | | | |
(11) Shares Authorized, $.01 Par Value | | | 4,000,000 | | | | 2,000,000 | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
166
Statements of Operations
NORTHWESTERN MUTUAL SERIES FUND, INC.
For the Six Months Ended June 30, 2019 (unaudited) (in thousands)
| | | | | | | | | | | | | | | | | | | | |
| | Growth Stock Portfolio | | | Focused Appreciation Portfolio | | | Large Cap Core Stock Portfolio | | | Large Cap Blend Portfolio | | | Index 500 Stock Portfolio | |
| |
| | | | | |
Investment Income | | | | | | | | | | | | | | | | | | | | |
Income | | | | | | | | | | | | | | | | | | | | |
Interest (1) | | $ | 301 | | | $ | 92 | | | $ | 35 | | | $ | 119 | | | $ | 536 | |
Unaffiliated Dividends (1) | | | 6,044 | | | | 6,349 | | | | 4,703 | | | | 1,571 | | | | 34,105 | |
| | | | | | | | | | | | | | | | | | | | |
Total Income | | | 6,345 | | | | 6,441 | | | | 4,738 | | | | 1,690 | | | | 34,641 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | |
Investment Advisory Fees | | | 2,090 | | | | 3,432 | | | | 1,219 | | | | 633 | | | | 3,340 | |
Custodian Fees | | | 2 | | | | 2 | | | | 5 | | | | 1 | | | | 12 | |
Shareholder Reporting Fees | | | 19 | | | | 25 | | | | 16 | | | | 9 | | | | 41 | |
Audit Fees | | | 13 | | | | 13 | | | | 13 | | | | 12 | | | | 17 | |
Valuation Services | | | — | | | | — | | | | 1 | | | | — | | | | 4 | |
Compliance Fees | | | 5 | | | | 5 | | | | 4 | | | | 4 | | | | 8 | |
Directors Fees | | | 21 | | | | 20 | | | | 20 | | | | 18 | | | | 26 | |
Professional Fees | | | 8 | | | | 5 | | | | 4 | | | | 4 | | | | 7 | |
Trade Name Fees | | | — | | | | — | | | | — | | | | — | | | | 52 | |
Other Expenses | | | 3 | | | | 3 | | | | 2 | | | | — | | | | 10 | |
| | | | | | | | | | | | | | | | | | | | |
Total Expenses | | | 2,161 | | | | 3,505 | | | | 1,284 | | | | 681 | | | | 3,517 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Less Waived Fees: | | | | | | | | | | | | | | | | | | | | |
Paid by Affiliate | | | (54) | | | | (568) | | | | (12) | | | | (3) | | | | (136) | |
| | | | | | | | | | | | | | | | | | | | |
Net Expenses | | | 2,107 | | | | 2,937 | | | | 1,272 | | | | 678 | | | | 3,381 | |
| | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | | 4,238 | | | | 3,504 | | | | 3,466 | | | | 1,012 | | | | 31,260 | |
| | | | | |
Realized and Unrealized Gain (Loss) on Investments | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net Realized Gain (Loss) on: | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investment Securities | | | 48,830 | | | | 19,960 | | | | 3,773 | | | | 6,280 | | | | 24,880 | |
Futures Contracts | | | — | | | | — | | | | — | | | | — | | | | 5,745 | |
Foreign Currency Transactions | | | — | | | | — | | | | 1 | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Net Realized Gain (Loss) on Investments | | | 48,830 | | | | 19,960 | | | | 3,774 | | | | 6,280 | | | | 30,625 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net Unrealized Appreciation (Depreciation) of: | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investment Securities | | | 133,086 | | | | 161,325 | | | | 92,388 | | | | 17,905 | | | | 489,826 | |
Futures Contracts | | | — | | | | — | | | | — | | | | — | | | | 1,235 | |
| | | | | | | | | | | | | | | | | | | | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | 133,086 | | | | 161,325 | | | | 92,388 | | | | 17,905 | | | | 491,061 | |
| | | | | | | | | | | | | | | | | | | | |
Net Gain (Loss) on Investments | | | 181,916 | | | | 181,285 | | | | 96,162 | | | | 24,185 | | | | 521,686 | |
| | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | $ | 186,154 | | | $ | 184,789 | | | $ | 99,628 | | | $ | 25,197 | | | $ | 552,946 | |
| | | | | | | | | | | | | | | | | | | | |
(1) Net of Foreign Tax | | $ | — | | | $ | 243 | | | $ | 24 | | | $ | 34 | | | $ | — | |
The Accompanying Notes are an Integral Part of the Financial Statements.
167
Statements of Operations
NORTHWESTERN MUTUAL SERIES FUND, INC.
For the Six Months Ended June 30, 2019 (unaudited) (in thousands)
| | | | | | | | | | | | | | | | | | | | |
| | Large Company Value Portfolio | | | Domestic Equity Portfolio | | | Equity Income Portfolio | | | Mid Cap Growth Stock Portfolio | | | Index 400 Stock Portfolio | |
| |
| | | | | |
Investment Income | | | | | | | | | | | | | | | | | | | | |
Income | | | | | | | | | | | | | | | | | | | | |
Interest (1) | | $ | 57 | | | $ | 143 | | | $ | 273 | | | $ | 13 | | | $ | 347 | |
Unaffiliated Dividends (1) | | | 2,620 | | | | 10,472 | | | | 11,852 | | | | 3,578 | | | | 7,639 | |
| | | | | | | | | | | | | | | | | | | | |
Total Income | | | 2,677 | | | | 10,615 | | | | 12,125 | | | | 3,591 | | | | 7,986 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | |
Investment Advisory Fees | | | 659 | | | | 2,190 | | | | 2,400 | | | | 2,797 | | | | 1,117 | |
Custodian Fees | | | 19 | | | | 2 | | | | 5 | | | | 9 | | | | 8 | |
Shareholder Reporting Fees | | | 9 | | | | 23 | | | | 24 | | | | 23 | | | | 27 | |
Audit Fees | | | 12 | | | | 13 | | | | 13 | | | | 14 | | | | 12 | |
Valuation Services | | | 6 | | | | — | | | | 1 | | | | 1 | | | | 3 | |
Compliance Fees | | | 4 | | | | 5 | | | | 5 | | | | 5 | | | | 5 | |
Directors Fees | | | 18 | | | | 20 | | | | 19 | | | | 26 | | | | 19 | |
Professional Fees | | | 4 | | | | 4 | | | | 5 | | | | 5 | | | | 5 | |
Trade Name Fees | | | — | | | | — | | | | — | | | | — | | | | 45 | |
Other Expenses | | | — | | | | 2 | | | | 2 | | | | 3 | | | | 3 | |
| | | | | | | | | | | | | | | | | | | | |
Total Expenses | | | 731 | | | | 2,259 | | | | 2,474 | | | | 2,883 | | | | 1,244 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Less Waived Fees: | | | | | | | | | | | | | | | | | | | | |
Paid by Affiliate | | | (19) | | | | (56) | | | | (157) | | | | (4) | | | | (100) | |
| | | | | | | | | | | | | | | | | | | | |
Net Expenses | | | 712 | | | | 2,203 | | | | 2,317 | | | | 2,879 | | | | 1,144 | |
| | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | | 1,965 | | | | 8,412 | | | | 9,808 | | | | 712 | | | | 6,842 | |
| | | | | |
Realized and Unrealized Gain (Loss) on Investments | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net Realized Gain (Loss) on: | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investment Securities | | | (169) | | | | 13,169 | | | | 18,602 | | | | (211) | | | | 20,913 | |
Futures Contracts | | | — | | | | — | | | | — | | | | — | | | | 1,807 | |
Foreign Currency Transactions | | | 212 | | | | — | | | | 7 | | | | (1) | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Net Realized Gain (Loss) on Investments | | | 43 | | | | 13,169 | | | | 18,609 | | | | (212) | | | | 22,720 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net Unrealized Appreciation (Depreciation) of: | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investment Securities | | | 26,297 | | | | 65,845 | | | | 81,654 | | | | 242,144 | | | | 110,732 | |
Futures Contracts | | | — | | | | — | | | | (8) | | | | — | | | | 1,378 | |
Foreign Currency Transactions | | | 99 | | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | 26,396 | | | | 65,845 | | | | 81,646 | | | | 242,144 | | | | 112,110 | |
| | | | | | | | | | | | | | | | | | | | |
Net Gain (Loss) on Investments | | | 26,439 | | | | 79,014 | | | | 100,255 | | | | 241,932 | | | | 134,830 | |
| | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | $ | 28,404 | | | $ | 87,426 | | | $ | 110,063 | | | $ | 242,644 | | | $ | 141,672 | |
| | | | | | | | | | | | | | | | | | | | |
(1) Net of Foreign Tax | | $ | 43 | | | $ | — | | | $ | 141 | | | $ | 29 | | | $ | 4 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
168
Statements of Operations
NORTHWESTERN MUTUAL SERIES FUND, INC.
For the Six Months Ended June 30, 2019 (unaudited) (in thousands)
| | | | | | | | | | | | | | | | | | | | |
| | Mid Cap Value Portfolio | | | Small Cap Growth Stock Portfolio | | | Index 600 Stock Portfolio | | | Small Cap Value Portfolio | | | International Growth Portfolio | |
| |
| | | | | |
Investment Income | | | | | | | | | | | | | | | | | | | | |
Income | | | | | | | | | | | | | | | | | | | | |
Interest (1) | | $ | 154 | | | $ | 114 | | | $ | 152 | | | $ | 126 | | | $ | 203 | |
Unaffiliated Dividends (1) | | | 7,021 | | | | 1,804 | | | | 1,902 | | | | 3,954 | | | | 10,506 | |
| | | | | | | | | | | | | | | | | | | | |
Total Income | | | 7,175 | | | | 1,918 | | | | 2,054 | | | | 4,080 | | | | 10,709 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | |
Investment Advisory Fees | | | 2,224 | | | | 1,605 | | | | 301 | | | | 2,455 | | | | 2,077 | |
Custodian Fees | | | 23 | | | | 5 | | | | 12 | | | | 8 | | | | 62 | |
Shareholder Reporting Fees | | | 29 | | | | 25 | | | | 16 | | | | 32 | | | | 33 | |
Audit Fees | | | 12 | | | | 13 | | | | 11 | | | | 13 | | | | 13 | |
Valuation Services | | | 9 | | | | 1 | | | | 4 | | | | 1 | | | | 7 | |
Compliance Fees | | | 4 | | | | 4 | | | | 4 | | | | 4 | | | | 5 | |
Directors Fees | | | 19 | | | | 19 | | | | 19 | | | | 19 | | | | 20 | |
Professional Fees | | | 4 | | | | 4 | | | | 4 | | | | 4 | | | | 12 | |
Trade Name Fees | | | — | | | | — | | | | 12 | | | | — | | | | — | |
Other Expenses | | | 1 | | | | 2 | | | | 1 | | | | 2 | | | | 1 | |
| | | | | | | | | | | | | | | | | | | | |
Total Expenses | | | 2,325 | | | | 1,678 | | | | 384 | | | | 2,538 | | | | 2,230 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Less Waived Fees: | | | | | | | | | | | | | | | | | | | | |
Paid by Affiliate | | | (355) | | | | — | | | | — | | | | (20) | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Net Expenses | | | 1,970 | | | | 1,678 | | | | 384 | | | | 2,518 | | | | 2,230 | |
| | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | | 5,205 | | | | 240 | | | | 1,670 | | | | 1,562 | | | | 8,479 | |
| | | | | |
Realized and Unrealized Gain (Loss) on Investments | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net Realized Gain (Loss) on: | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investment Securities | | | 1,091 | | | | 22,710 | | | | 5,156 | | | | 12,409 | | | | (2,887) | |
Swap Contracts | | | — | | | | — | | | | (957) | | | | — | | | | — | |
Foreign Currency Transactions | | | 221 | | | | — | | | | — | | | | 1 | | | | (47) | |
| | | | | | | | | | | | | | | | | | | | |
Net Realized Gain (Loss) on Investments | | | 1,312 | | | | 22,710 | | | | 4,199 | | | | 12,410 | | | | (2,934) | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net Unrealized Appreciation (Depreciation) of: | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investment Securities | | | 74,731 | | | | 99,959 | | | | 22,726 | | | | 77,674 | | | | 126,439 | |
Swap Contracts | | | — | | | | — | | | | 1,606 | | | | — | | | | — | |
Foreign Currency Transactions | | | 113 | | | | — | | | | — | | | | — | | | | 9 | |
| | | | | | | | | | | | | | | | | | | | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | 74,844 | | | | 99,959 | | | | 24,332 | | | | 77,674 | | | | 126,448 | |
| | | | | | | | | | | | | | | | | | | | |
Net Gain (Loss) on Investments | | | 76,156 | | | | 122,669 | | | | 28,531 | | | | 90,084 | | | | 123,514 | |
| | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | $ | 81,361 | | | $ | 122,909 | | | $ | 30,201 | | | $ | 91,646 | | | $ | 131,993 | |
| | | | | | | | | | | | | | | | | | | | |
(1) Net of Foreign Tax | | $ | 138 | | | $ | — | | | $ | 1 | | | $ | 5 | | | $ | 448 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
169
Statements of Operations
NORTHWESTERN MUTUAL SERIES FUND, INC.
For the Six Months Ended June 30, 2019 (unaudited) (in thousands)
| | | | | | | | | | | | | | | | | | | | |
| | Research International Core Portfolio | | | International Equity Portfolio | | | Emerging Markets Equity Portfolio | | | Government Money Market Portfolio | | | Short-Term Bond Portfolio | |
| | | | | |
Investment Income | | | | | | | | | | | | | | | | | | | | |
Income | | | | | | | | | | | | | | | | | | | | |
Interest (1) | | $ | 109 | | | $ | 440 | | | $ | 143 | | | $ | 5,292 | | | $ | 4,620 | |
Unaffiliated Dividends (1) | | | 15,521 | | | | 47,139 | | | | 9,816 | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Total Income | | | 15,630 | | | | 47,579 | | | | 9,959 | | | | 5,292 | | | | 4,620 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | |
Investment Advisory Fees | | | 2,558 | | | | 5,547 | | | | 3,874 | | | | 645 | | | | 516 | |
Custodian Fees | | | 63 | | | | 112 | | | | 68 | | | | 24 | | | | 15 | |
Shareholder Reporting Fees | | | 27 | | | | 49 | | | | 33 | | | | 9 | | | | 17 | |
Audit Fees | | | 13 | | | | 15 | | | | 13 | | | | 12 | | | | 14 | |
Valuation Services | | | 7 | | | | 7 | | | | 7 | | | | 4 | | | | 25 | |
Compliance Fees | | | 5 | | | | 6 | | | | 5 | | | | 4 | | | | 4 | |
Directors Fees | | | 20 | | | | 26 | | | | 21 | | | | 18 | | | | 24 | |
Professional Fees | | | 12 | | | | 14 | | | | 13 | | | | 3 | | | | 4 | |
Other Expenses | | | 2 | | | | 4 | | | | 1 | | | | 1 | | | | 1 | |
| | | | | | | | | | | | | | | | | | | | |
Total Expenses | | | 2,707 | | | | 5,780 | | | | 4,035 | | | | 720 | | | | 620 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Less Waived Fees: | | | | | | | | | | | | | | | | | | | | |
Paid by Affiliate | | | (164) | | | | (1,173) | | | | (422) | | | | — | | | | (1) | |
| | | | | | | | | | | | | | | | | | | | |
Net Expenses | | | 2,543 | | | | 4,607 | | | | 3,613 | | | | 720 | | | | 619 | |
| | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | | 13,087 | | | | 42,972 | | | | 6,346 | | | | 4,572 | | | | 4,001 | |
| | | | | |
Realized and Unrealized Gain (Loss) on Investments | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net Realized Gain (Loss) on: | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investment Securities | | | 491 | | | | 520 | | | | (1,736) | | | | 1 | | | | (12) | |
Futures Contracts | | | — | | | | — | | | | — | | | | — | | | | 712 | |
Foreign Currency Transactions | | | 3 | | | | (166) | | | | (48) | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Net Realized Gain (Loss) on Investments | | | 494 | | | | 354 | | | | (1,784) | | | | 1 | | | | 700 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net Unrealized Appreciation (Depreciation) of: | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investment Securities | | | 90,557 | | | | 68,747 | | | | 98,816 | | | | — | | | | 4,733 | |
Futures Contracts | | | — | | | | — | | | | — | | | | — | | | | (107) | |
Foreign Currency Transactions | | | 12 | | | | 6 | | | | 21 | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | 90,569 | | | | 68,753 | | | | 98,837 | | | | — | | | | 4,626 | |
| | | | | | | | | | | | | | | | | | | | |
Net Gain (Loss) on Investments | | | 91,063 | | | | 69,107 | | | | 97,053 | | | | 1 | | | | 5,326 | |
| | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | $ | 104,150 | | | $ | 112,079 | | | $ | 103,399 | | | $ | 4,573 | | | $ | 9,327 | |
| | | | | | | | | | | | | | | | | | | | |
(1) Net of Foreign Tax | | $ | 509 | | | $ | 1,244 | | | $ | 327 | | | $ | — | | | $ | (1) | |
The Accompanying Notes are an Integral Part of the Financial Statements.
170
Statements of Operations
NORTHWESTERN MUTUAL SERIES FUND, INC.
For the Six Months Ended June 30, 2019 (unaudited) (in thousands)
| | | | | | | | | | | | | | | | | | | | |
| | Select Bond Portfolio | | | Long- Term U.S. Government Bond Portfolio | | | Inflation Protection Portfolio | | | High Yield Bond Portfolio | | | Multi-Sector Bond Portfolio | |
| | | | | |
Investment Income | | | | | | | | | | | | | | | | | | | | |
Income | | | | | | | | | | | | | | | | | | | | |
Interest (1) | | $ | 50,574 | | | $ | 1,859 | | | $ | 5,302 | | | $ | 25,486 | | | $ | 20,688 | |
| | | | | | | | | | | | | | | | | | | | |
Total Income | | | 50,574 | | | | 1,859 | | | | 5,302 | | | | 25,486 | | | | 20,688 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | |
Investment Advisory Fees | | | 4,535 | | | | 309 | | | | 963 | | | | 1,684 | | | | 3,541 | |
Custodian Fees | | | 41 | | | | 8 | | | | 12 | | | | 3 | | | | 85 | |
Shareholder Reporting Fees | | | 39 | | | | 8 | | | | 26 | | | | 36 | | | | 29 | |
Audit Fees | | | 19 | | | | 19 | | | | 13 | | | | 20 | | | | 21 | |
Valuation Services | | | 24 | | | | 4 | | | | 10 | | | | 15 | | | | 26 | |
Compliance Fees | | | 8 | | | | 4 | | | | 4 | | | | 5 | | | | 5 | |
Directors Fees | | | 26 | | | | 18 | | | | 18 | | | | 19 | | | | 20 | |
Professional Fees | | | 6 | | | | 5 | | | | 4 | | | | 4 | | | | 10 | |
Interest Expense | | | — | | | | 207 | | | | — | | | | — | | | | 53 | |
Other Expenses | | | 9 | | | | — | | | | 1 | | | | 2 | | | | 3 | |
| | | | | | | | | | | | | | | | | | | | |
Total Expenses | | | 4,707 | | | | 582 | | | | 1,051 | | | | 1,788 | | | | 3,793 | |
| | | | | | | | | | | | | | | | | | | | |
Less Waived Fees: | | | | | | | | | | | | | | | | | | | | |
Paid by Affiliate | | | (104) | | | | (12) | | | | (68) | | | | — | | | | (374) | |
| | | | | | | | | | | | | | | | | | | | |
Net Expenses | | | 4,603 | | | | 570 | | | | 983 | | | | 1,788 | | | | 3,419 | |
| | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | | 45,971 | | | | 1,289 | | | | 4,319 | | | | 23,698 | | | | 17,269 | |
| | | | | |
Realized and Unrealized Gain (Loss) on Investments | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net Realized Gain (Loss) on: | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investment Securities | | | 46,582 | | | | (2) | | | | (508) | | | | (841) | | | | 322 | |
Futures Contracts | | | — | | | | 2,093 | | | | (1,031) | | | | — | | | | 8,431 | |
Options Written | | | — | | | | 25 | | | | — | | | | — | | | | 363 | |
Short Sales | | | — | | | | (92) | | | | — | | | | — | | | | — | |
Swap Contracts | | | — | | | | 27 | | | | (793) | | | | — | | | | 2,290 | |
Foreign Currency Transactions | | | — | | | | — | | | | 34 | | | | — | | | | 6,283 | |
Reverse Repurchase Agreements | | | — | | | | — | | | | — | | | | — | | | | 32 | |
| | | | | | | | | | | | | | | | | | | | |
Net Realized Gain (Loss) on Investments | | | 46,582 | | | | 2,051 | | | | (2,298) | | | | (841) | | | | 17,721 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net Unrealized Appreciation (Depreciation) of: | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investment Securities | | | 88,418 | | | | 10,150 | | | | 20,329 | | | | 53,861 | | | | 46,606 | |
Futures Contracts | | | — | | | | (1,689) | | | | 809 | | | | — | | | | (1,052) | |
Options Written | | | — | | | | (2) | | | | — | | | | — | | | | 24 | |
Short Sales | | | — | | | | 23 | | | | — | | | | — | | | | — | |
Swap Contracts | | | — | | | | (895) | | | | 251 | | | | — | | | | 8,130 | |
Foreign Currency Transactions | | | — | | | | — | | | | (108) | | | | — | | | | (2,669) | |
| | | | | | | | | | | | | | | | | | | | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | 88,418 | | | | 7,587 | | | | 21,281 | | | | 53,861 | | | | 51,039 | |
| | | | | | | | | | | | | | | | | | | | |
Net Gain (Loss) on Investments | | | 135,000 | | | | 9,638 | | | | 18,983 | | | | 53,020 | | | | 68,760 | |
| | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | $ | 180,971 | | | $ | 10,927 | | | $ | 23,302 | | | $ | 76,718 | | | $ | 86,029 | |
| | | | | | | | | | | | | | | | | | | | |
(1) Net of Foreign Tax | | $ | 1 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
The Accompanying Notes are an Integral Part of the Financial Statements.
171
Statements of Operations
NORTHWESTERN MUTUAL SERIES FUND, INC.
For the Six Months Ended June 30, 2019 (unaudited) (in thousands)
| | | | | | | | |
| | Balanced Portfolio | | Asset Allocation Portfolio |
| | |
Investment Income | | | | | | | | |
Income | | | | | | | | |
Interest (1) | | $ | 1,524 | | | $ | 158 | |
Unaffiliated Dividends (1) | | | 483 | | | | 92 | |
| | | | | | | | |
Total Income | | | 2,007 | | | | 250 | |
| | | | | | | | |
| | |
Expenses | | | | | | | | |
Investment Advisory Fees | | | 3,236 | | | | 707 | |
Custodian Fees | | | 3 | | | | 3 | |
Shareholder Reporting Fees | | | 19 | | | | 10 | |
Audit Fees | | | 16 | | | | 14 | |
Valuation Services | | | 1 | | | | — | |
Compliance Fees | | | 7 | | | | 4 | |
Directors Fees | | | 27 | | | | 17 | |
Professional Fees | | | 6 | | | | 4 | |
Other Expenses | | | 7 | | | | 1 | |
| | | | | | | | |
Total Expenses | | | 3,322 | | | | 760 | |
| | | | | | | | |
| | |
Less Waived Fees: | | | | | | | | |
Paid by Affiliate | | | (2,697 | ) | | | (640 | ) |
| | | | | | | | |
Net Expenses | | | 625 | | | | 120 | |
| | | | | | | | |
Net Investment Income (Loss) | | | 1,382 | | | | 130 | |
| | |
Realized and Unrealized Gain (Loss) on Investments | | | | | | | | |
| | |
Net Realized Gain (Loss) on: | | | | | | | | |
Unaffiliated Investment Securities | | | 2,506 | | | | 281 | |
Affiliated Investment Securities | | | 10,947 | | | | 975 | |
Futures Contracts | | | 2,638 | | | | 320 | |
| | | | | | | | |
Net Realized Gain (Loss) on Investments | | | 16,091 | | | | 1,576 | |
| | | | | | | | |
| | |
Net Unrealized Appreciation (Depreciation) of: | | | | | | | | |
Unaffiliated Investment Securities | | | 4,914 | | | | 977 | |
Affiliated Investment Securities | | | 221,581 | | | | 31,881 | |
Futures Contracts | | | (39 | ) | | | 36 | |
| | | | | | | | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | 226,456 | | | | 32,894 | |
| | | | | | | | |
Net Gain (Loss) on Investments | | | 242,547 | | | | 34,470 | |
| | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | $ | 243,929 | | | $ | 34,600 | |
| | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
172
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL SERIES FUND, INC.
(in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Growth Stock Portfolio | | | Focused Appreciation Portfolio | | | Large Cap Core Stock Portfolio | |
| | | | |
| | For the Six Months Ended June 30, 2019 (Unaudited) | | | For the Year Ended December 31, 2018 | | | For the Six Months Ended June 30, 2019 (Unaudited) | | | For the Year Ended December 31, 2018 | | | For the Six Months Ended June 30, 2019 (Unaudited) | | | For the Year Ended December 31, 2018 | |
| | | | |
| | | | | | |
Change in Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Operations | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | $ | 4,238 | | | $ | 6,805 | | | $ | 3,504 | | | $ | 6,173 | | | $ | 3,466 | | | $ | 7,224 | |
Net Realized Gain (Loss) on Investments | | | 48,830 | | | | 106,549 | | | | 19,960 | | | | 54,399 | | | | 3,774 | | | | 28,559 | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | 133,086 | | | | (95,027) | | | | 161,325 | | | | (76,232) | | | | 92,388 | | | | (67,699) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | | 186,154 | | | | 18,327 | | | | 184,789 | | | | (15,660) | | | | 99,628 | | | | (31,916) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Distributions to Shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income & Net Realized Gain on Investments | | | — | | | | (112,201) | | | | — | | | | (29,687) | | | | — | | | | (175,999) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Decrease in Net Assets Resulting from Distributions to Shareholders | | | — | | | | (112,201) | | | | — | | | | (29,687) | | | | — | | | | (175,999) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Capital Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 13,960 | | | | 30,152 | | | | 15,972 | | | | 41,239 | | | | 8,162 | | | | 16,770 | |
Reinvestment of Distributions Paid | | | — | | | | 112,201 | | | | — | | | | 29,687 | | | | — | | | | 175,999 | |
Shares Redeemed | | | (52,938) | | | | (109,707) | | | | (75,768) | | | | (121,795) | | | | (31,572) | | | | (58,460) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Capital Transactions | | | (38,978) | | | | 32,646 | | | | (59,796) | | | | (50,869) | | | | (23,410) | | | | 134,309 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Increase (Decrease) in Net Assets | | | 147,176 | | | | (61,228) | | | | 124,993 | | | | (96,216) | | | | 76,218 | | | | (73,606) | |
| | | | | | |
Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning of Period | | | 898,626 | | | | 959,854 | | | | 849,169 | | | | 945,385 | | | | 518,971 | | | | 592,577 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
End of Period | | $ | 1,045,802 | | | $ | 898,626 | | | $ | 974,162 | | | $ | 849,169 | | | $ | 595,189 | | | $ | 518,971 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Portfolio Share Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 4,438 | | | | 9,350 | | | | 5,452 | | | | 14,850 | | | | 5,534 | | | | 9,305 | |
Reinvestment of Distributions Paid | | | — | | | | 34,166 | | | | — | | | | 10,174 | | | | — | | | | 114,285 | |
Shares Redeemed | | | (16,551) | | | | (33,587) | | | | (25,385) | | | | (42,895) | | | | (21,121) | | | | (31,045) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Shares Resulting from Portfolio Share Transactions | | | (12,113) | | | | 9,929 | | | | (19,933) | | | | (17,871) | | | | (15,587) | | | | 92,545 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
173
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL SERIES FUND, INC.
(in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Large Company Value | |
| | Large Cap Blend Portfolio | | | Index 500 Stock Portfolio | | | Portfolio | |
| | | | |
| | For the Six Months Ended June 30, 2019 (Unaudited) | | | For the Year Ended December 31, 2018 | | | For the Six Months Ended June 30, 2019 (Unaudited) | | | For the Year Ended December 31, 2018 | | | For the Six Months Ended June 30, 2019 (Unaudited) | | | For the Year Ended December 31, 2018 | |
| | | | |
| | | | | | |
Change in Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Operations | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | $ | 1,012 | | | $ | 2,041 | | | $ | 31,260 | | | $ | 57,305 | | | $ | 1,965 | | | $ | 3,677 | |
Net Realized Gain (Loss) on Investments | | | 6,280 | | | | 15,518 | | | | 30,625 | | | | 83,927 | | | | 43 | | | | 14,339 | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | 17,905 | | | | (23,563) | | | | 491,061 | | | | (281,923) | | | | 26,396 | | | | (32,801) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | | 25,197 | | | | (6,004) | | | | 552,946 | | | | (140,691) | | | | 28,404 | | | | (14,785) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Distributions to Shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income & Net Realized Gain on Investments | | | — | | | | (9,381) | | | | — | | | | (83,810) | | | | — | | | | (17,825) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Decrease in Net Assets Resulting from Distributions to Shareholders | | | — | | | | (9,381) | | | | — | | | | (83,810) | | | | — | | | | (17,825) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Capital Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 2,329 | | | | 5,179 | | | | 121,595 | | | | 222,060 | | | | 4,361 | | | | 9,342 | |
Reinvestment of Distributions Paid | | | — | | | | 9,381 | | | | — | | | | 83,810 | | | | — | | | | 17,825 | |
Shares Redeemed | | | (13,371) | | | | (20,960) | | | | (154,587) | | | | (294,365) | | | | (12,901) | | | | (21,043) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Capital Transactions | | | (11,042) | | | | (6,400) | | | | (32,992) | | | | 11,505 | | | | (8,540) | | | | 6,124 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Increase (Decrease) in Net Assets | | | 14,155 | | | | (21,785) | | | | 519,954 | | | | (212,996) | | | | 19,864 | | | | (26,486) | |
| | | | | | |
Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning of Period | | | 154,435 | | | | 176,220 | | | | 3,009,141 | | | | 3,222,137 | | | | 173,350 | | | | 199,836 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
End of Period | | $ | 168,590 | | | $ | 154,435 | | | $ | 3,529,095 | | | $ | 3,009,141 | | | $ | 193,214 | | | $ | 173,350 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Portfolio Share Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 1,934 | | | | 4,273 | | | | 23,745 | | | | 44,068 | | | | 4,415 | | | | 9,035 | |
Reinvestment of Distributions Paid | | | — | | | | 7,740 | | | | — | | | | 15,789 | | | | — | | | | 17,684 | |
Shares Redeemed | | | (10,833) | | | | (17,081) | | | | (29,974) | | | | (58,062) | | | | (12,843) | | | | (20,059) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Shares Resulting from Portfolio Share Transactions | | | (8,899) | | | | (5,068) | | | | (6,229) | | | | 1,795 | | | | (8,428) | | | | 6,660 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
174
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL SERIES FUND, INC.
(in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Domestic Equity Portfolio | | | Equity Income Portfolio | | | Mid Cap Growth Stock Portfolio | |
| | | | |
| | For the Six Months Ended June 30, 2019 (Unaudited) | | | For the Year Ended December 31, 2018 | | | For the Six Months Ended June 30, 2019 (Unaudited) | | | For the Year Ended December 31, 2018 | | | For the Six Months Ended June 30, 2019 (Unaudited) | | | For the Year Ended December 31, 2018 | |
| | | | |
| | | | | | |
Change in Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Operations | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | $ | 8,412 | | | $ | 15,947 | | | $ | 9,808 | | | $ | 18,166 | | | $ | 712 | | | $ | 2,056 | |
Net Realized Gain (Loss) on Investments | | | 13,169 | | | | 40,633 | | | | 18,609 | | | | 48,110 | | | | (212) | | | | 47,139 | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | 65,845 | | | | (77,719) | | | | 81,646 | | | | (137,665) | | | | 242,144 | | | | (119,657) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | | 87,426 | | | | (21,139) | | | | 110,063 | | | | (71,389) | | | | 242,644 | | | | (70,462) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Distributions to Shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income & Net Realized Gain on Investments | | | — | | | | (43,137) | | | | — | | | | (76,785) | | | | — | | | | (183,778) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Decrease in Net Assets Resulting from Distributions to Shareholders | | | — | | | | (43,137) | | | | — | | | | (76,785) | | | | — | | | | (183,778) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Capital Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 35,811 | | | | 64,890 | | | | 13,060 | | | | 28,491 | | | | 15,578 | | | | 30,197 | |
Reinvestment of Distributions Paid | | | — | | | | 43,137 | | | | — | | | | 76,785 | | | | — | | | | 183,778 | |
Shares Redeemed | | | (39,843) | | | | (90,499) | | | | (48,480) | | | | (96,826) | | | | (73,645) | | | | (113,798) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Capital Transactions | | | (4,032) | | | | 17,528 | | | | (35,420) | | | | 8,450 | | | | (58,067) | | | | 100,177 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Increase (Decrease) in Net Assets | | | 83,394 | | | | (46,748) | | | | 74,643 | | | | (139,724) | | | | 184,577 | | | | (154,063) | |
| | | | | | |
Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning of Period | | | 772,465 | | | | 819,213 | | | | 704,674 | | | | 844,398 | | | | 943,370 | | | | 1,097,433 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
End of Period | | $ | 855,859 | | | $ | 772,465 | | | $ | 779,317 | | | $ | 704,674 | | | $ | 1,127,947 | | | $ | 943,370 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Portfolio Share Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 21,310 | | | | 38,131 | | | | 7,766 | | | | 15,812 | | | | 4,966 | | | | 8,943 | |
Reinvestment of Distributions Paid | | | — | | | | 24,777 | | | | — | | | | 43,852 | | | | — | | | | 56,426 | |
Shares Redeemed | | | (23,634) | | | | (52,647) | | | | (28,404) | | | | (52,692) | | | | (23,053) | | | | (32,249) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Shares Resulting from Portfolio Share Transactions | | | (2,324) | | | | 10,261 | | | | (20,638) | | | | 6,972 | | | | (18,087) | | | | 33,120 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
175
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL SERIES FUND, INC.
(in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Index 400 Stock Portfolio | | | Mid Cap Value Portfolio | | | Small Cap Growth Stock Portfolio |
| | For the Six Months Ended June 30, 2019 (Unaudited) | | | For the Year Ended December 31, 2018 | | | For the Six Months Ended June 30, 2019 (Unaudited) | | | For the Year Ended December 31, 2018 | | | For the Six Months Ended June 30, 2019 (Unaudited) | | | For the Year Ended December 31, 2018 |
| | | | | | | |
Change in Net Assets | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Operations | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | $ | 6,842 | | | $ | 11,704 | | | $ | 5,205 | | | $ | 8,036 | | | $ | 240 | | | $ | 640 | | | |
Net Realized Gain (Loss) on Investments | | | 22,720 | | | | 61,226 | | | | 1,312 | | | | 47,626 | | | | 22,710 | | | | 88,443 | | | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | 112,110 | | | | (173,088) | | | | 74,844 | | | | (123,415) | | | | 99,959 | | | | (155,661) | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | | 141,672 | | | | (100,158) | | | | 81,361 | | | | (67,753) | | | | 122,909 | | | | (66,578) | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Distributions to Shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income & Net Realized Gain on Investments | | | — | | | | (68,601) | | | | — | | | | (58,046) | | | | — | | | | (51,016) | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Decrease in Net Assets Resulting from Distributions to Shareholders | | | — | | | | (68,601) | | | | — | | | | (58,046) | | | | — | | | | (51,016) | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Capital Transactions: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 37,908 | | | | 73,566 | | | | 19,234 | | | | 44,293 | | | | 15,257 | | | | 36,654 | | | |
Reinvestment of Distributions Paid | | | — | | | | 68,601 | | | | — | | | | 58,046 | | | | — | | | | 51,016 | | | |
Shares Redeemed | | | (39,230) | | | | (77,187) | | | | (28,478) | | | | (69,221) | | | | (37,549) | | | | (77,355) | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Capital Transactions | | | (1,322) | | | | 64,980 | | | | (9,244) | | | | 33,118 | | | | (22,292) | | | | 10,315 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Increase (Decrease) in Net Assets | | | 140,350 | | | | (103,779) | | | | 72,117 | | | | (92,681) | | | | 100,617 | | | | (107,279) | | | |
| | | | | | | |
Net Assets | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning of Period | | | 792,780 | | | | 896,559 | | | | 471,943 | | | | 564,624 | | | | 520,622 | | | | 627,901 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
End of Period | | $ | 933,130 | | | $ | 792,780 | | | $ | 544,060 | | | $ | 471,943 | | | $ | 621,239 | | | $ | 520,622 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Portfolio Share Transactions: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 19,356 | | | | 35,452 | | | | 11,985 | | | | 25,854 | | | | 5,560 | | | | 12,664 | | | |
Reinvestment of Distributions Paid | | | — | | | | 32,792 | | | | — | | | | 34,613 | | | | — | | | | 16,926 | | | |
Shares Redeemed | | | (19,827) | | | | (36,515) | | | | (17,636) | | | | (38,167) | | | | (13,529) | | | | (26,019) | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Shares Resulting from Portfolio Share Transactions | | | (471) | | | | 31,729 | | | | (5,651) | | | | 22,300 | | | | (7,969) | | | | 3,571 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
176
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL SERIES FUND, INC.
(in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Index 600 Stock Portfolio | | | Small Cap Value Portfolio | | | International Growth Portfolio | |
| | For the Six Months Ended June 30, 2019 (Unaudited) | | | For the Year Ended December 31, 2018 | | | For the Six Months Ended June 30, 2019 (Unaudited) | | | For the Year Ended December 31, 2018 | | | For the Six Months Ended June 30, 2019 (Unaudited) | | | For the Year Ended December 31, 2018 | |
| | | | | | |
Change in Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Operations | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | $ | 1,670 | | | $ | 2,604 | | | $ | 1,562 | | | $ | 2,747 | | | $ | 8,479 | | | $ | 8,728 | |
Net Realized Gain (Loss) on Investments | | | 4,199 | | | | 16,031 | | | | 12,410 | | | | 88,748 | | | | (2,934) | | | | 21,855 | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | 24,332 | | | | (40,964) | | | | 77,674 | | | | (167,486) | | | | 126,448 | | | | (108,625) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | | 30,201 | | | | (22,329) | | | | 91,646 | | | | (75,991) | | | | 131,993 | | | | (78,042) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Distributions to Shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income & Net Realized Gain on Investments | | | — | | | | (13,363) | | | | — | | | | (49,860) | | | | — | | | | (9,563) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Decrease in Net Assets Resulting from Distributions to Shareholders | | | — | | | | (13,363) | | | | — | | | | (49,860) | | | | — | | | | (9,563) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Capital Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 24,227 | | | | 45,237 | | | | 11,000 | | | | 23,128 | | | | 27,820 | | | | 78,000 | |
Reinvestment of Distributions Paid | | | — | | | | 13,363 | | | | — | | | | 49,860 | | | | — | | | | 9,563 | |
Shares Redeemed | | | (11,973) | | | | (23,453) | | | | (51,918) | | | | (90,299) | | | | (40,677) | | | | (71,457) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Capital Transactions | | | 12,254 | | | | 35,147 | | | | (40,918) | | | | (17,311) | | | | (12,857) | | | | 16,106 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Increase (Decrease) in Net Assets | | | 42,455 | | | | (545) | | | | 50,728 | | | | (143,162) | | | | 119,136 | | | | (71,499) | |
| | | | | | |
Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning of Period | | | 221,803 | | | | 222,348 | | | | 530,072 | | | | 673,234 | | | | 626,082 | | | | 697,581 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
End of Period | | $ | 264,258 | | | $ | 221,803 | | | $ | 580,800 | | | $ | 530,072 | | | $ | 745,218 | | | $ | 626,082 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Portfolio Share Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 17,335 | | | | 29,990 | | | | 4,819 | | | | 9,601 | | | | 17,894 | | | | 50,417 | |
Reinvestment of Distributions Paid | | | — | | | | 8,523 | | | | — | | | | 19,817 | | | | — | | | | 5,984 | |
Shares Redeemed | | | (8,543) | | | | (15,458) | | | | (22,194) | | | | (35,622) | | | | (25,840) | | | | (45,088) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Shares Resulting from Portfolio Share Transactions | | | 8,792 | | | | 23,055 | | | | (17,375) | | | | (6,204) | | | | (7,946) | | | | 11,313 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
177
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL SERIES FUND, INC.
(in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Research International Core Portfolio | | | International Equity Portfolio | | | Emerging Markets Equity Portfolio | |
| | For the Six Months Ended June 30, 2019 (Unaudited) | | | For the Year Ended December 31, 2018 | | | For the Six Months Ended June 30, 2019 (Unaudited) | | | For the Year Ended December 31, 2018 | | | For the Six Months Ended June 30, 2019 (Unaudited) | | | For the Year Ended December 31, 2018 | |
| | | | | | |
Change in Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Operations | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | $ | 13,087 | | | $ | 12,145 | | | $ | 42,972 | | | $ | 43,471 | | | $ | 6,346 | | | $ | 8,709 | |
Net Realized Gain (Loss) on Investments | | | 494 | | | | 23,850 | | | | 354 | | | | 103,993 | | | | (1,784) | | | | (10,700) | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | 90,569 | | | | (127,153) | | | | 68,753 | | | | (437,893) | | | | 98,837 | | | | (97,719) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | | 104,150 | | | | (91,158) | | | | 112,079 | | | | (290,429) | | | | 103,399 | | | | (99,710) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Distributions to Shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income & Net Realized Gain on Investments | | | — | | | | (10,485) | | | | — | | | | (45,975) | | | | — | | | | (9,240) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Decrease in Net Assets Resulting from Distributions to Shareholders | | | — | | | | (10,485) | | | | — | | | | (45,975) | | | | — | | | | (9,240) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Capital Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 36,213 | | | | 95,574 | | | | 71,340 | | | | 134,477 | | | | 38,061 | | | | 134,734 | |
Reinvestment of Distributions Paid | | | — | | | | 10,485 | | | | — | | | | 45,975 | | | | — | | | | 9,240 | |
Shares Redeemed | | | (32,039) | | | | (66,836) | | | | (71,434) | | | | (167,653) | | | | (38,462) | | | | (77,955) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Capital Transactions | | | 4,174 | | | | 39,223 | | | | (94) | | | | 12,799 | | | | (401) | | | | 66,019 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Increase (Decrease) in Net Assets | | | 108,324 | | | | (62,420) | | | | 111,985 | | | | (323,605) | | | | 102,998 | | | | (42,931) | |
| | | | | | |
Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning of Period | | | 595,585 | | | | 658,005 | | | | 1,604,068 | | | | 1,927,673 | | | | 675,350 | | | | 718,281 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
End of Period | | $ | 703,909 | | | $ | 595,585 | | | $ | 1,716,053 | | | $ | 1,604,068 | | | $ | 778,348 | | | $ | 675,350 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Portfolio Share Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 37,192 | | | | 96,319 | | | | 42,520 | | | | 73,779 | | | | 37,052 | | | | 133,512 | |
Reinvestment of Distributions Paid | | | — | | | | 10,210 | | | | — | | | | 24,892 | | | | — | | | | 9,468 | |
Shares Redeemed | | | (32,670) | | | | (64,843) | | | | (42,441) | | | | (89,966) | | | | (37,584) | | | | (74,780) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Shares Resulting from Portfolio Share Transactions | | | 4,522 | | | | 41,686 | | | | 79 | | | | 8,705 | | | | (532) | | | | 68,200 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
178
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL SERIES FUND, INC.
(in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Government Money Market Portfolio | | Short-Term Bond Portfolio | | Select Bond Portfolio |
| | | | |
| | For the Six Months Ended June 30, 2019 (Unaudited) | | For the Year Ended December 31, 2018 | | For the Six Months Ended June 30, 2019 (Unaudited) | | For the Year Ended December 31, 2018 | | For the Six Months Ended June 30, 2019 (Unaudited) | | For the Year Ended December 31, 2018 |
| | | | |
| | | | | | |
Change in Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Operations | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | $ | 4,572 | | | $ | 6,509 | | | $ | 4,001 | | | $ | 6,410 | | | $ | 45,971 | | | $ | 82,061 | |
Net Realized Gain (Loss) on Investments | | | 1 | | | | 1 | | | | 700 | | | | (955 | ) | | | 46,582 | | | | (83,942 | ) |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | — | | | | — | | | | 4,626 | | | | (1,176 | ) | | | 88,418 | | | | (3,374 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | | 4,573 | | | | 6,510 | | | | 9,327 | | | | 4,279 | | | | 180,971 | | | | (5,255 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Distributions to Shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income & Net Realized Gain on Investments | | | (4,572 | ) | | | (6,510 | ) | | | — | | | | (4,636 | ) | | | — | | | | (67,891 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Decrease in Net Assets Resulting from Distributions to Shareholders | | | (4,572 | ) | | | (6,510 | ) | | | — | | | | (4,636 | ) | | | — | | | | (67,891 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Capital Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 101,688 | | | | 197,800 | | | | 38,404 | | | | 44,754 | | | | 125,227 | | | | 363,798 | |
Reinvestment of Distributions Paid | | | 4,572 | | | | 6,510 | | | | — | | | | 4,636 | | | | — | | | | 67,891 | |
Shares Redeemed | | | (114,175 | ) | | | (200,274 | ) | | | (27,500 | ) | | | (36,006 | ) | | | (111,462 | ) | | | (334,484 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Capital Transactions | | | (7,915 | ) | | | 4,036 | | | | 10,904 | | | | 13,384 | | | | 13,765 | | | | 97,205 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Increase (Decrease) in Net Assets | | | (7,914 | ) | | | 4,036 | | | | 20,231 | | | | 13,027 | | | | 194,736 | | | | 24,059 | |
| | | | | | |
Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning of Period | | | 443,474 | | | | 439,438 | | | | 306,541 | | | | 293,514 | | | | 2,967,993 | | | | 2,943,934 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
End of Period | | $ | 435,560 | | | $ | 443,474 | | | $ | 326,772 | | | $ | 306,541 | | | $ | 3,162,729 | | | $ | 2,967,993 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Portfolio Share Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 101,688 | | | | 197,800 | | | | 36,821 | | | | 43,395 | | | | 99,966 | | | | 295,214 | |
Reinvestment of Distributions Paid | | | 4,572 | | | | 6,510 | | | | — | | | | 4,531 | | | | — | | | | 56,202 | |
Shares Redeemed | | | (114,175 | ) | | | (200,274 | ) | | | (26,420 | ) | | | (34,921 | ) | | | (88,909 | ) | | | (272,611 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Shares Resulting from Portfolio Share Transactions | | | (7,915 | ) | | | 4,036 | | | | 10,401 | | | | 13,005 | | | | 11,057 | | | | 78,805 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
179
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL SERIES FUND, INC.
(in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Long-Term U.S. Government Bond Portfolio | | Inflation Protection Portfolio | | High Yield Bond Portfolio |
| | | | |
| | For the Six Months Ended June 30, 2019 (Unaudited) | | For the Year Ended December 31, 2018 | | For the Six Months Ended June 30, 2019 (Unaudited) | | For the Year Ended December 31, 2018 | | For the Six Months Ended June 30, 2019 (Unaudited) | | For the Year Ended December 31, 2018 |
| | | | |
| | | | | | |
Change in Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Operations | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | $ | 1,289 | | | $ | 2,709 | | | $ | 4,319 | | | $ | 9,216 | | | $ | 23,698 | | | $ | 45,363 | |
Net Realized Gain (Loss) on Investments | | | 2,051 | | | | (4,125 | ) | | | (2,298 | ) | | | (330 | ) | | | (841 | ) | | | 1,585 | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | 7,587 | | | | (988 | ) | | | 21,281 | | | | (19,406 | ) | | | 53,861 | | | | (68,201 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | | 10,927 | | | | (2,404 | ) | | | 23,302 | | | | (10,520 | ) | | | 76,718 | | | | (21,253 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Distributions to Shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income & Net Realized Gain on Investments | | | — | | | | (4,793 | ) | | | — | | | | (7,200 | ) | | | — | | | | (43,280 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Decrease in Net Assets Resulting from Distributions to Shareholders | | | — | | | | (4,793 | ) | | | — | | | | (7,200 | ) | | | — | | | | (43,280 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Capital Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 6,186 | | | | 13,282 | | | | 19,177 | | | | 47,277 | | | | 24,894 | | | | 50,266 | |
Reinvestment of Distributions Paid | | | — | | | | 4,793 | | | | — | | | | 7,200 | | | | — | | | | 43,280 | |
Shares Redeemed | | | (7,846 | ) | | | (15,123 | ) | | | (19,121 | ) | | | (88,897 | ) | | | (33,086 | ) | | | (77,525 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Capital Transactions | | | (1,660 | ) | | | 2,952 | | | | 56 | | | | (34,420 | ) | | | (8,192 | ) | | | 16,021 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Increase (Decrease) in Net Assets | | | 9,267 | | | | (4,245 | ) | | | 23,358 | | | | (52,140 | ) | | | 68,526 | | | | (48,512 | ) |
| | | | | | |
Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning of Period | | | 111,468 | | | | 115,713 | | | | 349,571 | | | | 401,711 | | | | 763,366 | | | | 811,878 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
End of Period | | $ | 120,735 | | | $ | 111,468 | | | $ | 372,929 | | | $ | 349,571 | | | $ | 831,892 | | | $ | 763,366 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Portfolio Share Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 5,929 | | | | 13,114 | | | | 17,482 | | | | 43,247 | | | | 33,849 | | | | 68,137 | |
Reinvestment of Distributions Paid | | | — | | | | 4,941 | | | | — | | | | 6,666 | | | | — | | | | 60,112 | |
Shares Redeemed | | | (7,597 | ) | | | (14,873 | ) | | | (17,479 | ) | | | (81,415 | ) | | | (45,080 | ) | | | (105,671 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Shares Resulting from Portfolio Share Transactions | | | (1,668 | ) | | | 3,182 | | | | 3 | | | | (31,502 | ) | | | (11,231 | ) | | | 22,578 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
180
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL SERIES FUND, INC.
(in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Multi-Sector Bond Portfolio | | Balanced Portfolio | | Asset Allocation Portfolio |
| | | | |
| | For the Six Months Ended June 30, 2019 (Unaudited) | | For the Year Ended December 31, 2018 | | For the Six Months Ended June 30, 2019 (Unaudited) | | For the Year Ended December 31, 2018 | | For the Six Months Ended June 30, 2019 (Unaudited) | | For the Year Ended December 31, 2018 |
| | | | |
| | | | | | |
Change in Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Operations | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | $ | 17,269 | | | $ | 31,771 | | | $ | 1,382 | | | $ | 50,470 | | | $ | 130 | | | $ | 6,117 | |
Net Realized Gain (Loss) on Investments | | | 17,721 | | | | 5,572 | | | | 16,091 | | | | 111,220 | | | | 1,576 | | | | 16,812 | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | 51,039 | | | | (48,619 | ) | | | 226,456 | | | | (234,110 | ) | | | 32,894 | | | | (35,664 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | | 86,029 | | | | (11,276 | ) | | | 243,929 | | | | (72,420 | ) | | | 34,600 | | | | (12,735 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Distributions to Shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income & Net Realized Gain on Investments | | | — | | | | (26,878 | ) | | | — | | | | (101,798 | ) | | | — | | | | (12,682 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Decrease in Net Assets Resulting from Distributions to Shareholders | | | — | | | | (26,878 | ) | | | — | | | | (101,798 | ) | | | — | | | | (12,682 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Capital Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 55,201 | | | | 134,871 | | | | 55,270 | | | | 93,813 | | | | 9,220 | | | | 18,451 | |
Reinvestment of Distributions Paid | | | — | | | | 26,878 | | | | — | | | | 101,798 | | | | — | | | | 12,682 | |
Shares Redeemed | | | (46,309 | ) | | | (89,633 | ) | | | (133,539 | ) | | | (263,510 | ) | | | (14,806 | ) | | | (33,418 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Capital Transactions | | | 8,892 | | | | 72,116 | | | | (78,269 | ) | | | (67,899 | ) | | | (5,586 | ) | | | (2,285 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Increase (Decrease) in Net Assets | | | 94,921 | | | | 33,962 | | | | 165,660 | | | | (242,117 | ) | | | 29,014 | | | | (27,702 | ) |
| | | | | | |
Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning of Period | | | 874,943 | | | | 840,981 | | | | 2,065,353 | | | | 2,307,470 | | | | 249,511 | | | | 277,213 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
End of Period | | $ | 969,864 | | | $ | 874,943 | | | $ | 2,231,013 | | | $ | 2,065,353 | | | $ | 278,525 | | | $ | 249,511 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Portfolio Share Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 50,018 | | | | 125,393 | | | | 37,693 | | | | 63,864 | | | | 7,669 | | | | 15,238 | |
Reinvestment of Distributions Paid | | | — | | | | 25,477 | | | | — | | | | 69,868 | | | | — | | | | 10,498 | |
Shares Redeemed | | | (42,169 | ) | | | (83,748 | ) | | | (91,554 | ) | | | (179,627 | ) | | | (12,377 | ) | | | (27,594 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Shares Resulting from Portfolio Share Transactions | | | 7,849 | | | | 67,122 | | | | (53,861 | ) | | | (45,895 | ) | | | (4,708 | ) | | | (1,858 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
181
Statement of Cash Flows
NORTHWESTERN MUTUAL SERIES FUND, INC.
For the Six Months Ended June 30, 2019 (unaudited) (in thousands)
| | | | | | | | |
| | Long-Term U.S. Government Bond Portfolio | |
| | |
Cash Flows from Operating Activities | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | | | | | $ | 10,927 | |
Adjustments to Reconcile Net Increase (Decrease) in Net Assets Resulting from | | | | | | | | |
Operations to Net Cash from Operating Activities | | | | | | | | |
Purchase of Investment Securities | | | | | | | (93,088 | ) |
Proceeds from Disposition of Investment Securities | | | | | | | 60,055 | |
Proceeds from Disposition (Purchase) of Short-Term Investments, net | | | | | | | 902 | |
Proceeds from (Payments for) Closed Futures Contracts and Cleared Swaps | | | | | | | (361 | ) |
Proceeds from Securities Sold Short | | | | | | | 22,285 | |
Cash Paid for Terminated Options Written | | | | | | | (6 | ) |
Premiums Received for Options Written | | | | | | | 37 | |
Amortization (Accretion) of Premium/Discount, net | | | | | | | (52 | ) |
(Increase) Decrease in: | | | | | | | | |
Receivable for Investment Securities Sold | | | | | | | (14,882 | ) |
Prepaid Expenses and Other Assets | | | | | | | (7 | ) |
Dividends and Interest Receivable | | | | | | | (271 | ) |
Increase (Decrease) in: | | | | | | | | |
Collateral from Counterparty | | | | | | | 1,215 | |
Payable for Investment Advisory Fees | | | | | | | (6 | ) |
Accrued Expenses | | | | | | | (10 | ) |
Change in Net Unrealized (Appreciation) Depreciation of: | | | | | | | | |
Investment Securities | | | | | | | (10,150 | ) |
Futures Contracts | | | | | | | 1,689 | |
Options Written | | | | | | | 2 | |
Short Sales | | | | | | | (23 | ) |
Swap Contracts | | | | | | | 895 | |
Net Realized (Gain) Loss from: | | | | | | | | |
Investment Securities | | | | | | | 2 | |
Futures Contracts | | | | | | | (2,093 | ) |
Options Written | | | | | | | (25 | ) |
Short Sales | | | | | | | 92 | |
Swap Contracts | | | | | | | (27 | ) |
| | | | | | | | |
Total Adjustments | | | | | | | (33,827 | ) |
| | | | | | | | |
Net Cash (Used in) Provided by Operating Activities | | | | | | | (22,900 | ) |
| | | | | | | | |
| | |
Cash Flows from Financing Activities | | | | | | | | |
Cash Received from Financing Transactions | | | | | | | 430,753 | |
Cash (Used for) Financing Transactions | | | | | | | (407,502 | ) |
Proceeds from Reverse Repurchase Agreements | | | | | | | 1,160 | |
Proceeds from Capital Shares Sold | | | | | | | 6,178 | |
Payment on Capital Shares Redeemed | | | | | | | (8,095 | ) |
| | | | | | | | |
Net Cash (Used in) Provided by Financing Activities | | | | | | | 22,494 | |
| | | | | | | | |
| | |
Net Increase (Decrease) in Cash and Cash Equivalents | | | | | | | (406 | ) |
Cash and Restricted Cash, Beginning of Period | | | | | | | 406 | |
| | | | | | | | |
Cash and Restricted Cash, End of Period | | | | | | $ | - | |
| | | | | | | | |
Supplemental disclosure of cash flow information:
Interest paid was $147 for the period ended June 30, 2019.
The Accompanying Notes are an Integral Part of the Financial Statements.
182
THIS PAGE IS INTENTIONALLY LEFT BLANK
183
Financial Highlights
NORTHWESTERN MUTUAL SERIES FUND, INC.
(For a share outstanding through the period)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Net Asset Value, Beginning of Period | | Net Investment Income (Loss) | | Net Realized and Unrealized Gain (Loss) on Investments | | Total from Investment Operations | | Distributions from Net Investment Income | | Distributions from Realized Gains on Investments |
Growth Stock Portfolio | |
2019(j) | | $ | 2.75 | | | $ | 0.01 | | | $ | 0.57 | | | $ | 0.58 | | | $ | — | | | $ | — | |
2018 | | | 3.03 | | | | 0.02 | | | | 0.08 | | | | 0.10 | | | | (0.02 | ) | | | (0.36 | ) |
2017 | | | 2.58 | | | | 0.02 | | | | 0.59 | | | | 0.61 | | | | (0.03 | ) | | | (0.13 | ) |
2016 | | | 2.81 | | | | 0.03 | | | | 0.04 | | | | 0.07 | | | | (0.02 | ) | | | (0.28 | ) |
2015 | | | 2.87 | | | | 0.02 | | | | 0.15 | | | | 0.17 | | | | (0.02 | ) | | | (0.21 | ) |
2014 | | | 2.94 | | | | 0.02 | | | | 0.22 | | | | 0.24 | | | | (0.02 | ) | | | (0.29 | ) |
Focused Appreciation Portfolio | |
2019(j) | | $ | 2.57 | | | $ | 0.01 | | | $ | 0.55 | | | $ | 0.56 | | | $ | — | | | $ | — | |
2018 | | | 2.71 | | | | 0.02 | | | | (0.07 | ) | | | (0.05 | ) | | | (0.01 | ) | | | (0.08 | ) |
2017 | | | 2.08 | | | | 0.02 | | | | 0.68 | | | | 0.70 | | | | (0.02 | ) | | | (0.05 | ) |
2016 | | | 2.68 | | | | 0.02 | | | | 0.17 | | | | 0.19 | | | | (0.01 | ) | | | (0.78 | ) |
2015 | | | 2.63 | | | | 0.01 | | | | 0.34 | | | | 0.35 | | | | — | | | | (0.30 | ) |
2014 | | | 2.69 | | | | 0.00 | (e) | | | 0.22 | | | | 0.22 | | | | (0.00 | )(e) | | | (0.28 | ) |
Large Cap Core Stock Portfolio | |
2019(j) | | $ | 1.31 | | | $ | 0.01 | | | $ | 0.25 | | | $ | 0.26 | | | $ | — | | | $ | — | |
2018 | | | 1.96 | | | | 0.02 | | | | (0.05 | ) | | | (0.03 | ) | | | (0.03 | ) | | | (0.59 | ) |
2017 | | | 1.60 | | | | 0.03 | | | | 0.36 | | | | 0.39 | | | | (0.03 | ) | | | — | |
2016 | | | 1.54 | | | | 0.03 | | | | 0.09 | | | | 0.12 | | | | (0.03 | ) | | | (0.03 | ) |
2015 | | | 1.65 | | | | 0.03 | | | | (0.08 | ) | | | (0.05 | ) | | | (0.04 | ) | | | (0.02 | ) |
2014 | | | 1.70 | | | | 0.04 | | | | 0.10 | | | | 0.14 | | | | (0.03 | ) | | | (0.16 | ) |
Large Cap Blend Portfolio | |
2019(j) | | $ | 1.09 | | | $ | 0.01 | | | $ | 0.17 | | | $ | 0.18 | | | $ | — | | | $ | — | |
2018 | | | 1.21 | | | | 0.01 | | | | (0.06 | ) | | | (0.05 | ) | | | (0.01 | ) | | | (0.06 | ) |
2017 | | | 1.07 | | | | 0.01 | | | | 0.20 | | | | 0.21 | | | | (0.01 | ) | | | (0.06 | ) |
2016 | | | 1.03 | | | | 0.01 | | | | 0.12 | | | | 0.13 | | | | (0.01 | ) | | | (0.08 | ) |
2015 | | | 1.12 | | | | 0.01 | | | | (0.03 | ) | | | (0.02 | ) | | | (0.01 | ) | | | (0.06 | ) |
2014 | | | 1.04 | | | | 0.01 | | | | 0.11 | | | | 0.12 | | | | (0.00 | )(e) | | | (0.04 | ) |
Index 500 Stock Portfolio | |
2019(j) | | $ | 4.59 | | | $ | 0.05 | | | $ | 0.79 | | | $ | 0.84 | | | $ | — | | | $ | — | |
2018 | | | 4.93 | | | | 0.09 | | | | (0.30 | ) | | | (0.21 | ) | | | (0.08 | ) | | | (0.05 | ) |
2017 | | | 4.17 | | | | 0.08 | | | | 0.81 | | | | 0.89 | | | | (0.08 | ) | | | (0.05 | ) |
2016 | | | 3.88 | | | | 0.08 | | | | 0.37 | | | | 0.45 | | | | (0.07 | ) | | | (0.09 | ) |
2015 | | | 3.98 | | | | 0.07 | | | | (0.03 | ) | | | 0.04 | | | | (0.07 | ) | | | (0.07 | ) |
2014 | | | 3.61 | | | | 0.07 | | | | 0.41 | | | | 0.48 | | | | (0.06 | ) | | | (0.05 | ) |
Large Company Value Portfolio | |
2019(j) | | $ | 0.89 | | | $ | 0.01 | | | $ | 0.14 | | | $ | 0.15 | | | $ | — | | | $ | — | |
2018 | | | 1.06 | | | | 0.02 | | | | (0.09 | ) | | | (0.07 | ) | | | (0.02 | ) | | | (0.08 | ) |
2017 | | | 1.02 | | | | 0.02 | | | | 0.08 | | | | 0.10 | | | | (0.02 | ) | | | (0.04 | ) |
2016 | | | 0.99 | | | | 0.02 | | | | 0.12 | | | | 0.14 | | | | (0.02 | ) | | | (0.09 | ) |
2015 | | | 1.15 | | | | 0.02 | | | | (0.06 | ) | | | (0.04 | ) | | | (0.02 | ) | | | (0.10 | ) |
2014 | | | 1.07 | | | | 0.02 | | | | 0.12 | | | | 0.14 | | | | — | | | | (0.06 | ) |
Domestic Equity Portfolio | |
2019(j) | | $ | 1.55 | | | $ | 0.02 | | | $ | 0.15 | | | $ | 0.17 | | | $ | — | | | $ | — | |
2018 | | | 1.68 | | | | 0.03 | | | | (0.07 | ) | | | (0.04 | ) | | | (0.03 | ) | | | (0.06 | ) |
2017 | | | 1.54 | | | | 0.03 | | | | 0.18 | | | | 0.21 | | | | (0.03 | ) | | | (0.04 | ) |
2016 | | | 1.41 | | | | 0.03 | | | | 0.19 | | | | 0.22 | | | | (0.03 | ) | | | (0.06 | ) |
2015 | | | 1.44 | | | | 0.03 | | | | (0.03 | ) | | | 0.00 | (e) | | | (0.03 | ) | | | — | |
2014 | | | 1.29 | | | | 0.03 | | | | 0.14 | | | | 0.17 | | | | (0.02 | ) | | | — | |
(d) | Total Return includes deductions for management and other fund expenses; excludes deductions for sales loads and account fees, not annualized for periods less than one year. |
(r) | Expense ratios are based on the direct expenses of the Portfolio and do not include the effect of underlying funds’ expenses. For additional information on underlying funds’ expenses, please refer to the Fee and Expense table in the Prospectus. |
(j) | For the six months ended June 30, 2019. (Unaudited) |
(c) | Computed on an annualized basis. |
(e) | Amount is less than $0.005. |
The Accompanying Notes are an Integral Part of the Financial Statements.
184
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Distributions | | Net Asset Value, End of Period | | Total Return(d) | | Net Assets, End of Period (thousands) | | Ratio of Gross Expenses to Average Net Assets(r) | | Ratio of Net Expenses to Average Net Assets(r) | | Ratio of Net Investment Income (Loss) to Average Net Assets | | Portfolio Turnover Rate |
| | | | | | | |
$ | — | | | $ | 3.33 | | | | 20.88 | % | | $ | 1,045,802 | | | | 0.43 | %(c) | | | 0.42 | %(c) | | | 0.84 | %(c) | | | 23.61 | % |
| (0.38 | ) | | | 2.75 | | | | 1.26 | | | | 898,626 | | | | 0.43 | | | | 0.42 | | | | 0.68 | | | | 47.87 | |
| (0.16 | ) | | | 3.03 | | | | 24.27 | | | | 959,854 | | | | 0.43 | | | | 0.42 | | | | 0.78 | | | | 57.70 | |
| (0.30 | ) | | | 2.58 | | | | 2.47 | | | | 837,980 | | | | 0.43 | | | | 0.43 | | | | 0.97 | | | | 65.66 | |
| (0.23 | ) | | | 2.81 | | | | 6.01 | | | | 860,348 | | | | 0.43 | | | | 0.42 | | | | 0.82 | | | | 50.12 | |
| (0.31 | ) | | | 2.87 | | | | 9.02 | | | | 885,880 | | | | 0.43 | | | | 0.41 | | | | 0.76 | | | | 42.36 | |
| | | | | | | |
$ | — | | | $ | 3.13 | | | | 22.05 | % | | $ | 974,162 | | | | 0.75 | %(c) | | | 0.63 | %(c) | | | 0.75 | %(c) | | | 2.30 | % |
| (0.09 | ) | | | 2.57 | | | | (2.34 | ) | | | 849,169 | | | | 0.75 | | | | 0.63 | | | | 0.65 | | | | 7.12 | |
| (0.07 | ) | | | 2.71 | | | | 33.62 | | | | 945,385 | | | | 0.75 | | | | 0.63 | | | | 0.66 | | | | 3.50 | |
| (0.79 | ) | | | 2.08 | | | | 5.87 | | | | 771,800 | | | | 0.76 | | | | 0.63 | | | | 0.83 | | | | 9.38 | |
| (0.30 | ) | | | 2.68 | | | | 13.64 | | | | 778,837 | | | | 0.76 | | | | 0.63 | | | | 0.27 | | | | 131.33 | |
| (0.28 | ) | | | 2.63 | | | | 9.43 | | | | 722,379 | | | | 0.77 | | | | 0.64 | | | | (0.02 | ) | | | 54.58 | |
| | | | | | | |
$ | — | | | $ | 1.57 | | | | 19.35 | % | | $ | 595,189 | | | | 0.45 | %(c) | | | 0.45 | %(c) | | | 1.21 | %(c) | | | 29.13 | % |
| (0.62 | ) | | | 1.31 | | | | (6.04 | ) | | | 518,971 | | | | 0.45 | | | | 0.44 | | | | 1.23 | | | | 64.61 | |
| (0.03 | ) | | | 1.96 | | | | 24.87 | | | | 592,577 | | | | 0.45 | | | | 0.44 | | | | 1.56 | | | | 100.72 | |
| (0.06 | ) | | | 1.60 | | | | 7.57 | | | | 514,495 | | | | 0.45 | | | | 0.45 | | | | 1.96 | | | | 6.83 | |
| (0.06 | ) | | | 1.54 | | | | (3.06 | ) | | | 509,411 | | | | 0.45 | | | | 0.44 | | | | 2.04 | | | | 13.36 | |
| (0.19 | ) | | | 1.65 | | | | 8.56 | | | | 555,639 | | | | 0.45 | | | | 0.44 | | | | 2.08 | | | | 5.92 | |
| | | | | | | |
$ | — | | | $ | 1.27 | | | | 16.54 | % | | $ | 168,590 | | | | 0.82 | %(c) | | | 0.82 | %(c) | | | 1.22 | %(c) | | | 10.39 | % |
| (0.07 | ) | | | 1.09 | | | | (4.00 | ) | | | 154,435 | | | | 0.82 | | | | 0.82 | | | | 1.20 | | | | 25.22 | |
| (0.07 | ) | | | 1.21 | | | | 19.02 | | | | 176,221 | | | | 0.81 | | | | 0.81 | | | | 0.75 | | | | 16.09 | |
| (0.09 | ) | | | 1.07 | | | | 13.99 | | | | 164,752 | | | | 0.82 | | | | 0.81 | | | | 0.97 | | | | 21.12 | |
| (0.07 | ) | | | 1.03 | | | | (2.42 | ) | | | 153,841 | | | | 0.81 | | | | 0.81 | | | | 0.99 | | | | 16.11 | |
| (0.04 | ) | | | 1.12 | | | | 12.58 | | | | 166,948 | | | | 0.82 | | | | 0.82 | | | | 0.91 | | | | 27.31 | |
| | | | | | | |
$ | — | | | $ | 5.43 | | | | 18.39 | % | | $ | 3,529,094 | | | | 0.21 | %(c) | | | 0.20 | %(c) | | | 1.87 | %(c) | | | 1.56 | % |
| (0.13 | ) | | | 4.59 | | | | (4.58 | ) | | | 3,009,141 | | | | 0.21 | | | | 0.20 | | | | 1.74 | | | | 4.16 | |
| (0.13 | ) | | | 4.93 | | | | 21.52 | | | | 3,222,137 | | | | 0.21 | | | | 0.21 | | | | 1.82 | | | | 2.92 | |
| (0.16 | ) | | | 4.17 | | | | 11.73 | | | | 2,678,914 | | | | 0.21 | | | | 0.21 | | | | 1.97 | | | | 3.28 | |
| (0.14 | ) | | | 3.88 | | | | 1.17 | | | | 2,386,253 | | | | 0.21 | | | | 0.21 | | | | 1.87 | | | | 4.17 | |
| (0.11 | ) | | | 3.98 | | | | 13.46 | | | | 2,370,298 | | | | 0.22 | | | | 0.22 | | | | 1.84 | | | | 2.65 | |
| | | | | | | |
$ | — | | | $ | 1.04 | | | | 16.40 | % | | $ | 193,214 | | | | 0.77 | %(c) | | | 0.75 | %(c) | | | 2.08 | %(c) | | | 30.37 | % |
| (0.10 | ) | | | 0.89 | | | | (7.92 | ) | | | 173,350 | | | | 0.76 | | | | 0.74 | | | | 1.89 | | | | 60.83 | |
| (0.06 | ) | | | 1.06 | | | | 11.10 | | | | 199,836 | | | | 0.75 | | | | 0.73 | | | | 2.15 | | | | 53.45 | |
| (0.11 | ) | | | 1.02 | | | | 15.36 | | | | 195,773 | | | | 0.75 | | | | 0.72 | | | | 2.07 | | | | 79.86 | |
| (0.12 | ) | | | 0.99 | | | | (3.85 | ) | | | 174,429 | | | | 0.74 | | | | 0.71 | | | | 1.49 | | | | 52.53 | |
| (0.06 | ) | | | 1.15 | | | | 13.03 | | | | 190,954 | | | | 0.75 | | | | 0.72 | | | | 1.55 | | | | 55.92 | |
| | | | | | | |
$ | — | | | $ | 1.72 | | | | 11.30 | % | | $ | 855,859 | | | | 0.54 | %(c) | | | 0.53 | %(c) | | | 2.03 | %(c) | | | 4.65 | % |
| (0.09 | ) | | | 1.55 | | | | (2.81 | ) | | | 772,465 | | | | 0.54 | | | | 0.53 | | | | 1.92 | | | | 14.33 | |
| (0.07 | ) | | | 1.68 | | | | — | | | | 819,213 | | | | 0.55 | | | | 0.54 | | | | 1.91 | | | | 12.37 | |
| (0.09 | ) | | | 1.54 | | | | 14.98 | | | | 720,940 | | | | 0.55 | | | | 0.55 | | | | 2.00 | | | | 12.24 | |
| (0.03 | ) | | | 1.41 | | | | (0.09 | ) | | | 610,458 | | | | 0.56 | | | | 0.55 | | | | 2.06 | | | | 14.15 | |
| (0.02 | ) | | | 1.44 | | | | 13.87 | | | | 620,021 | | | | 0.56 | | | | 0.56 | | | | 1.92 | | | | 7.97 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
185
Financial Highlights
NORTHWESTERN MUTUAL SERIES FUND, INC.
(For a share outstanding through the period)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Net Asset Value, Beginning of Period | | Net Investment Income (Loss) | | Net Realized and Unrealized Gain (Loss) on Investments | | Total from Investment Operations | | Distributions from Net Investment Income | | Distributions from Realized Gains on Investments |
Equity Income Portfolio | |
2019(j) | | $ | 1.53 | | | $ | 0.02 | | | $ | 0.22 | | | $ | 0.24 | | | $ | — | | | $ | — | |
2018 | | | 1.86 | | | | 0.04 | | | | (0.19 | ) | | | (0.15 | ) | | | (0.04 | ) | | | (0.14 | ) |
2017 | | | 1.72 | | | | 0.04 | | | | 0.23 | | | | 0.27 | | | | (0.04 | ) | | | (0.09 | ) |
2016 | | | 1.56 | | | | 0.04 | | | | 0.24 | | | | 0.28 | | | | (0.03 | ) | | | (0.09 | ) |
2015 | | | 1.77 | | | | 0.03 | | | | (0.14 | ) | | | (0.11 | ) | | | (0.03 | ) | | | (0.07 | ) |
2014 | | | 1.72 | | | | 0.03 | | | | 0.10 | | | | 0.13 | | | | (0.02 | ) | | | (0.06 | ) |
Mid Cap Growth Stock Portfolio | |
2019(j) | | $ | 2.69 | | | $ | 0.00 | (e) | | $ | 0.70 | | | $ | 0.70 | | | $ | — | | | $ | — | |
2018 | | | 3.46 | | | | 0.01 | | | | (0.17 | ) | | | (0.16 | ) | | | (0.00 | )(e) | | | (0.61 | ) |
2017 | | | 2.88 | | | | 0.00 | (e) | | | 0.59 | | | | 0.59 | | | | (0.01 | ) | | | — | |
2016 | | | 3.11 | | | | 0.01 | | | | 0.02 | | | | 0.03 | | | | (0.01 | ) | | | (0.25 | ) |
2015 | | | 3.40 | | | | 0.01 | | | | 0.02 | | | | 0.03 | | | | (0.00 | )(e) | | | (0.32 | ) |
2014 | | | 3.92 | | | | 0.01 | | | | 0.27 | | | | 0.28 | | | | (0.01 | ) | | | (0.79 | ) |
Index 400 Stock Portfolio | |
2019(j) | | $ | 1.74 | | | $ | 0.01 | | | $ | 0.29 | | | $ | 0.30 | | | $ | — | | | $ | — | |
2018 | | | 2.11 | | | | 0.03 | | | | (0.24 | ) | | | (0.21 | ) | | | (0.02 | ) | | | (0.14 | ) |
2017 | | | 1.96 | | | | 0.02 | | | | 0.27 | | | | 0.29 | | | | (0.02 | ) | | | (0.12 | ) |
2016 | | | 1.77 | | | | 0.02 | | | | 0.33 | | | | 0.35 | | | | (0.02 | ) | | | (0.14 | ) |
2015 | | | 1.96 | | | | 0.02 | | | | (0.07 | ) | | | (0.05 | ) | | | (0.02 | ) | | | (0.12 | ) |
2014 | | | 1.90 | | | | 0.02 | | | | 0.15 | | | | 0.17 | | | | (0.02 | ) | | | (0.09 | ) |
Mid Cap Value Portfolio | |
2019(j) | | $ | 1.43 | | | $ | 0.02 | | | $ | 0.23 | | | $ | 0.25 | | | $ | — | | | $ | — | |
2018 | | | 1.83 | | | | 0.03 | | | | (0.23 | ) | | | (0.20 | ) | | | (0.03 | ) | | | (0.17 | ) |
2017 | | | 1.73 | | | | 0.03 | | | | 0.16 | | | | 0.19 | | | | (0.03 | ) | | | (0.06 | ) |
2016 | | | 1.54 | | | | 0.03 | | | | 0.32 | | | | 0.35 | | | | (0.03 | ) | | | (0.13 | ) |
2015 | | | 1.77 | | | | 0.02 | | | | (0.04 | ) | | | (0.02 | ) | | | (0.03 | ) | | | (0.18 | ) |
2014 | | | 1.67 | | | | 0.03 | | | | 0.24 | | | | 0.27 | | | | (0.02 | ) | | | (0.15 | ) |
Small Cap Growth Stock Portfolio | |
2019(j) | | $ | 2.35 | | | $ | 0.00 | (e) | | $ | 0.55 | | | $ | 0.55 | | | $ | — | | | $ | — | |
2018 | | | 2.88 | | | | 0.00 | (e) | | | (0.28 | ) | | | (0.28 | ) | | | — | | | | (0.25 | ) |
2017 | | | 2.39 | | | | 0.00 | (e) | | | 0.52 | | | | 0.52 | | | | (0.00 | )(e) | | | (0.03 | ) |
2016 | | | 2.37 | | | | 0.00 | (e) | | | 0.28 | | | | 0.28 | | | | (0.01 | ) | | | (0.25 | ) |
2015 | | | 2.50 | | | | 0.01 | | | | (0.01 | ) | | | — | | | | (0.00 | )(e) | | | (0.13 | ) |
2014 | | | 2.60 | | | | 0.00 | (e) | | | 0.20 | | | | 0.20 | | | | — | | | | (0.30 | ) |
Index 600 Stock Portfolio | |
2019(j) | | $ | 1.26 | | | $ | 0.01 | | | $ | 0.16 | | | $ | 0.17 | | | $ | — | | | $ | — | |
2018 | | | 1.45 | | | | 0.02 | | | | (0.13 | ) | | | (0.11 | ) | | | (0.02 | ) | | | (0.06 | ) |
2017 | | | 1.36 | | | | 0.01 | | | | 0.16 | | | | 0.17 | | | | (0.03 | ) | | | (0.05 | ) |
2016 | | | 1.13 | | | | 0.01 | | | | 0.29 | | | | 0.30 | | | | (0.01 | ) | | | (0.06 | ) |
2015 | | | 1.16 | | | | 0.01 | | | | (0.04 | ) | | | (0.03 | ) | | | — | | | | (0.00 | )(e) |
2014 | | | 1.33 | | | | 0.01 | | | | 0.06 | | | | 0.07 | | | | (0.02 | ) | | | (0.22 | ) |
Small Cap Value Portfolio | |
2019(j) | | $ | 2.04 | | | $ | 0.01 | | | $ | 0.35 | | | $ | 0.36 | | | $ | — | | | $ | — | |
2018 | | | 2.54 | | | | 0.01 | | | | (0.31 | ) | | | (0.30 | ) | | | (0.01 | ) | | | (0.19 | ) |
2017 | | | 2.42 | | | | 0.02 | | | | 0.25 | | | | 0.27 | | | | (0.02 | ) | | | (0.13 | ) |
2016 | | | 2.10 | | | | 0.02 | | | | 0.61 | | | | 0.63 | | | | (0.02 | ) | | | (0.29 | ) |
2015 | | | 2.38 | | | | 0.02 | | | | (0.14 | ) | | | (0.12 | ) | | | (0.02 | ) | | | (0.14 | ) |
2014 | | | 2.45 | | | | 0.02 | | | | (0.02 | ) | | | 0.00 | (e) | | | (0.01 | ) | | | (0.06 | ) |
(d) | Total Return includes deductions for management and other fund expenses; excludes deductions for sales loads and account fees, not annualized for periods less than one year. |
(r) | Expense ratios are based on the direct expenses of the Portfolio and do not include the effect of underlying funds’ expenses. For additional information on underlying funds’ expenses, please refer to the Fee and Expense table in the Prospectus. |
(j) | For the six months ended June 30, 2019. (Unaudited) |
(c) | Computed on an annualized basis. |
(e) | Amount is less than $0.005. |
The Accompanying Notes are an Integral Part of the Financial Statements.
186
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Distributions | | Net Asset Value, End of Period | | Total Return(d) | | Net Assets, End of Period (thousands) | | Ratio of Gross Expenses to Average Net Assets(r) | | Ratio of Net Expenses to Average Net Assets(r) | | Ratio of Net Investment Income (Loss) to Average Net Assets | | Portfolio Turnover Rate |
| | | | | | | |
$ | — | | | $ | 1.77 | | | | 15.80 | % | | $ | 779,317 | | | | 0.65 | %(c) | | | 0.61 | %(c) | | | 2.59 | %(c) | | | 9.55 | % |
| (0.18 | ) | | | 1.53 | | | | (9.35 | ) | | | 704,674 | | | | 0.65 | | | | 0.61 | | | | 2.25 | | | | 16.57 | |
| (0.13 | ) | | | 1.86 | | | | 16.24 | | | | 844,398 | | | | 0.65 | | | | 0.62 | | | | 2.04 | | | | 21.27 | |
| (0.12 | ) | | | 1.72 | | | | 19.17 | | | | 798,167 | | | | 0.66 | | | | 0.64 | | | | 2.42 | | | | 23.09 | |
| (0.10 | ) | | | 1.56 | | | | (6.74 | ) | | | 732,781 | | | | 0.65 | | | | 0.65 | | | | 2.08 | | | | 37.97 | |
| (0.08 | ) | | | 1.77 | | | | 7.43 | | | | 781,735 | | | | 0.66 | | | | 0.66 | | | | 1.94 | | | | 13.56 | |
| | | | | | | |
$ | — | | | $ | 3.39 | | | | 26.09 | % | | $ | 1,127,946 | | | | 0.54 | %(c) | | | 0.54 | %(c) | | | 0.13 | %(c) | | | 11.86 | % |
| (0.61 | ) | | | 2.69 | | | | (7.38 | ) | | | 943,370 | | | | 0.54 | | | | 0.54 | | | | 0.19 | | | | 32.73 | |
| (0.01 | ) | | | 3.46 | | | | 20.29 | | | | 1,097,433 | | | | 0.54 | | | | 0.54 | | | | 0.14 | | | | 148.03 | |
| (0.26 | ) | | | 2.88 | | | | 0.83 | | | | 983,395 | | | | 0.54 | | | | 0.54 | | | | 0.29 | | | | 57.23 | |
| (0.32 | ) | | | 3.11 | | | | 0.71 | | | | 1,025,151 | | | | 0.53 | | | | 0.52 | | | | 0.17 | | | | 68.54 | |
| (0.80 | ) | | | 3.40 | | | | 8.49 | | | | 1,098,155 | | | | 0.54 | | | | 0.51 | | | | 0.25 | | | | 82.51 | |
| | | | | | | |
$ | — | | | $ | 2.04 | | | | 17.87 | % | | $ | 933,130 | | | | 0.28 | %(c) | | | 0.26 | %(c) | | | 1.53 | %(c) | | | 6.48 | % |
| (0.16 | ) | | | 1.74 | | | | (11.33 | ) | | | 792,780 | | | | 0.28 | | | | 0.26 | | | | 1.29 | | | | 18.23 | |
| (0.14 | ) | | | 2.11 | | | | 15.96 | | | | 896,559 | | | | 0.28 | | | | 0.26 | | | | 1.22 | | | | 18.08 | |
| (0.16 | ) | | | 1.96 | | | | 20.38 | | | | 773,157 | | | | 0.28 | | | | 0.27 | | | | 1.31 | | | | 19.44 | |
| (0.14 | ) | | | 1.77 | | | | (2.38 | ) | | | 634,401 | | | | 0.28 | | | | 0.27 | | | | 1.23 | | | | 18.70 | |
| (0.11 | ) | | | 1.96 | | | | 9.42 | | | | 652,404 | | | | 0.28 | | | | 0.27 | | | | 1.25 | | | | 12.20 | |
| | | | | | | |
$ | — | | | $ | 1.68 | | | | 17.30 | % | | $ | 544,060 | | | | 0.89 | %(c) | | | 0.75 | %(c) | | | 1.99 | %(c) | | | 20.57 | % |
| (0.20 | ) | | | 1.43 | | | | (12.85 | ) | | | 471,943 | | | | 0.89 | | | | 0.76 | | | | 1.50 | | | | 61.68 | |
| (0.09 | ) | | | 1.83 | | | | 11.81 | | | | 564,624 | | | | 0.88 | | | | 0.76 | | | | 1.79 | | | | 46.45 | |
| (0.16 | ) | | | 1.73 | | | | 23.23 | | | | 518,217 | | | | 0.89 | | | | 0.77 | | | | 1.71 | | | | 53.81 | |
| (0.21 | ) | | | 1.54 | | | | (1.33 | ) | | | 410,233 | | | | 0.89 | | | | 0.77 | | | | 1.38 | | | | 71.46 | |
| (0.17 | ) | | | 1.77 | | | | 16.69 | | | | 427,853 | | | | 0.90 | | | | 0.78 | | | | 1.56 | | | | 66.16 | |
| | | | | | | |
$ | — | | | $ | 2.90 | | | | 23.74 | % | | $ | 621,240 | | | | 0.56 | %(c) | | | 0.56 | %(c) | | | 0.08 | %(c) | | | 19.65 | % |
| (0.25 | ) | | | 2.35 | | | | (11.71 | ) | | | 520,622 | | | | 0.56 | | | | 0.56 | | | | 0.10 | | | | 52.15 | |
| (0.03 | ) | | | 2.88 | | | | 21.61 | | | | 627,901 | | | | 0.56 | | | | 0.56 | | | | (0.01 | ) | | | 43.11 | |
| (0.26 | ) | | | 2.39 | | | | 12.25 | | | | 545,052 | | | | 0.58 | | | | 0.58 | | | | 0.19 | | | | 44.26 | |
| (0.13 | ) | | | 2.37 | | | | 0.32 | | | | 494,932 | | | | 0.57 | | | | 0.56 | | | | 0.22 | | | | 48.21 | |
| (0.30 | ) | | | 2.50 | | | | 8.66 | | | | 529,548 | | | | 0.57 | | | | 0.57 | | | | 0.12 | | | | 27.07 | |
| | | | | | | |
$ | — | | | $ | 1.43 | | | | 13.52 | % | | $ | 264,258 | | | | 0.31 | %(c) | | | 0.31 | %(c) | | | 1.33 | %(c) | | | 15.87 | % |
| (0.08 | ) | | | 1.26 | | | | (8.78 | ) | | | 221,803 | | | | 0.31 | | | | 0.31 | | | | 1.06 | | | | 37.83 | |
| (0.08 | ) | | | 1.45 | | | | 12.93 | | | | 222,348 | | | | 0.33 | | | | 0.33 | | | | 1.04 | | | | 36.46 | |
| (0.07 | ) | | | 1.36 | | | | 26.12 | | | | 173,883 | | | | 0.36 | | | | 0.35 | | | | 1.00 | | | | 52.14 | |
| (0.00 | )(e) | | | 1.13 | | | | (2.35 | ) | | | 113,993 | | | | 0.36 | | | | 0.34 | | | | 0.95 | | | | 46.59 | |
| (0.24 | ) | | | 1.16 | | | | 5.34 | | | | 101,286 | | | | 0.39 | | | | 0.35 | | | | 0.93 | | | | 49.73 | |
| | | | | | | |
$ | — | | | $ | 2.40 | | | | 17.42 | % | | $ | 580,800 | | | | 0.88 | %(c) | | | 0.87 | %(c) | | | 0.54 | %(c) | | | 11.06 | % |
| (0.20 | ) | | | 2.04 | | | | (12.73 | ) | | | 530,072 | | | | 0.88 | | | | 0.87 | | | | 0.43 | | | | 22.36 | |
| (0.15 | ) | | | 2.54 | | | | 11.65 | | | | 673,234 | | | | 0.88 | | | | 0.86 | | | | 0.56 | | | | 14.51 | |
| (0.31 | ) | | | 2.42 | | | | 32.39 | | | | 647,830 | | | | 0.89 | | | | 0.88 | | | | 0.93 | | | | 24.02 | |
| (0.16 | ) | | | 2.10 | | | | (5.45 | ) | | | 514,970 | | | | 0.88 | | | | 0.88 | | | | 1.00 | | | | 35.53 | |
| (0.07 | ) | | | 2.38 | | | | 0.22 | | | | 583,367 | | | | 0.88 | | | | 0.88 | | | | 0.81 | | | | 16.29 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
187
Financial Highlights
NORTHWESTERN MUTUAL SERIES FUND, INC.
(For a share outstanding through the period)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Net Asset Value, Beginning of Period | | Net Investment Income (Loss) | | Net Realized and Unrealized Gain (Loss) on Investments | | Total from Investment Operations | | Distributions from Net Investment Income | | Distributions from Realized Gains on Investments |
International Growth Portfolio | |
2019(j) | | $ | 1.39 | | | $ | 0.02 | | | $ | 0.28 | | | $ | 0.30 | | | $ | — | | | $ | — | |
2018 | | | 1.59 | | | | 0.02 | | | | (0.20 | ) | | | (0.18 | ) | | | (0.02 | ) | | | — | |
2017 | | | 1.24 | | | | 0.02 | | | | 0.35 | | | | 0.37 | | | | (0.02 | ) | | | — | |
2016 | | | 1.30 | | | | 0.02 | | | | (0.07 | ) | | | (0.05 | ) | | | (0.01 | ) | | | — | |
2015 | | | 1.34 | | | | 0.02 | | | | (0.04 | ) | | | (0.02 | ) | | | (0.02 | ) | | | — | |
2014 | | | 1.43 | | | | 0.02 | | | | (0.09 | ) | | | (0.07 | ) | | | (0.02 | ) | | | — | |
Research International Core Portfolio | |
2019(j) | | $ | 0.88 | | | $ | 0.02 | | | $ | 0.14 | | | $ | 0.16 | | | $ | — | | | $ | — | |
2018 | | | 1.04 | | | | 0.02 | | | | (0.16 | ) | | | (0.14 | ) | | | (0.02 | ) | | | — | |
2017 | | | 0.82 | | | | 0.02 | | | | 0.22 | | | | 0.24 | | | | (0.02 | ) | | | — | |
2016 | | | 0.85 | | | | 0.02 | | | | (0.03 | ) | | | (0.01 | ) | | | (0.01 | ) | | | (0.01 | ) |
2015 | | | 0.90 | | | | 0.02 | | | | (0.03 | ) | | | (0.01 | ) | | | (0.02 | ) | | | (0.02 | ) |
2014 | | | 0.99 | | | | 0.02 | | | | (0.09 | ) | | | (0.07 | ) | | | (0.01 | ) | | | (0.01 | ) |
International Equity Portfolio | |
2019(j) | | $ | 1.58 | | | $ | 0.04 | | | $ | 0.07 | | | $ | 0.11 | | | $ | — | | | $ | — | |
2018 | | | 1.91 | | | | 0.04 | | | | (0.32 | ) | | | (0.28 | ) | | | (0.05 | ) | | | — | |
2017 | | | 1.60 | | | | 0.04 | | | | 0.31 | | | | 0.35 | | | | (0.04 | ) | | | — | |
2016 | | | 1.61 | | | | 0.04 | | | | 0.00 | (e) | | | 0.04 | | | | (0.03 | ) | | | (0.02 | ) |
2015 | | | 1.77 | | | | 0.04 | | | | (0.08 | ) | | | (0.04 | ) | | | (0.05 | ) | | | (0.07 | ) |
2014 | | | 2.13 | | | | 0.06 | | | | (0.24 | ) | | | (0.18 | ) | | | (0.04 | ) | | | (0.14 | ) |
Emerging Markets Equity Portfolio | |
2019(j) | | $ | 0.94 | | | $ | 0.01 | | | $ | 0.13 | | | $ | 0.14 | | | $ | — | | | $ | — | |
2018 | | | 1.10 | | | | 0.01 | | | | (0.16 | ) | | | (0.15 | ) | | | (0.01 | ) | | | — | |
2017 | | | 0.87 | | | | 0.02 | | | | 0.22 | | | | 0.24 | | | | (0.01 | ) | | | — | |
2016 | | | 0.80 | | | | 0.01 | | | | 0.07 | | | | 0.08 | | | | (0.01 | ) | | | — | |
2015 | | | 0.93 | | | | 0.01 | | | | (0.13 | ) | | | (0.12 | ) | | | (0.01 | ) | | | — | |
2014 | | | 0.99 | | | | 0.01 | | | | (0.06 | ) | | | (0.05 | ) | | | (0.01 | ) | | | (0.00 | )(e) |
Government Money Market Portfolio | |
2019(j) | | $ | 1.00 | | | $ | 0.01 | | | $ | — | | | $ | 0.01 | | | $ | (0.01 | ) | | $ | — | |
2018 | | | 1.00 | | | | 0.02 | | | | — | | | | 0.02 | | | | (0.02 | ) | | | (0.00 | )(e) |
2017 | | | 1.00 | | | | 0.01 | | | | 0.00 | (e) | | | 0.01 | | | | (0.01 | ) | | | (0.00 | )(e) |
2016 | | | 1.00 | | | | 0.00 | (e) | | | — | | | | 0.00 | (e) | | | (0.00 | )(e) | | | (0.00 | )(e) |
2015 | | | 1.00 | | | | 0.00 | (e) | | | — | | | | 0.00 | (e) | | | (0.00 | )(e) | | | (0.00 | )(e) |
2014 | | | 1.00 | | | | 0.00 | (e) | | | — | | | | 0.00 | (e) | | | (0.00 | )(e) | | | — | |
Short-Term Bond Portfolio | |
2019(j) | | $ | 1.03 | | | $ | 0.01 | | | $ | 0.02 | | | $ | 0.03 | | | $ | — | | | $ | — | |
2018 | | | 1.03 | | | | 0.02 | | | | — | | | | 0.02 | | | | (0.02 | ) | | | — | |
2017 | | | 1.03 | | | | 0.02 | | | | (0.01 | ) | | | 0.01 | | | | (0.01 | ) | | | — | |
2016 | | | 1.03 | | | | 0.01 | | | | — | | | | 0.01 | | | | (0.01 | ) | | | — | |
2015 | | | 1.03 | | | | 0.01 | | | | 0.00 | (e) | | | 0.01 | | | | (0.01 | ) | | | — | |
2014 | | | 1.03 | | | | 0.01 | | | | — | | | | 0.01 | | | | (0.01 | ) | | | — | |
Select Bond Portfolio | |
2019(j) | | $ | 1.23 | | | $ | 0.02 | | | $ | 0.05 | | | $ | 0.07 | | | $ | — | | | $ | — | |
2018 | | | 1.26 | | | | 0.03 | | | | (0.03 | ) | | | 0.00 | (e) | | | (0.03 | ) | | | — | |
2017 | | | 1.26 | | | | 0.03 | | | | 0.02 | | | | 0.05 | | | | (0.03 | ) | | | (0.02 | ) |
2016 | | | 1.25 | | | | 0.02 | | | | 0.03 | | | | 0.05 | | | | (0.03 | ) | | | (0.01 | ) |
2015 | | | 1.27 | | | | 0.02 | | | | (0.01 | ) | | | 0.01 | | | | (0.02 | ) | | | (0.01 | ) |
2014 | | | 1.23 | | | | 0.02 | | | | 0.05 | | | | 0.07 | | | | (0.03 | ) | | | — | |
(d) | Total Return includes deductions for management and other fund expenses; excludes deductions for sales loads and account fees, not annualized for periods less than one year. |
(r) | Expense ratios are based on the direct expenses of the Portfolio and do not include the effect of underlying funds’ expenses. For additional information on underlying funds’ expenses, please refer to the Fee and Expense table in the Prospectus. |
(j) | For the six months ended June 30, 2019. (Unaudited) |
(c) | Computed on an annualized basis. |
(e) | Amount is less than $0.005. |
(g) | Portfolio Turnover Rate excludes the impact of mortgage dollar roll transactions. |
The Accompanying Notes are an Integral Part of the Financial Statements.
188
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Distributions | | Net Asset Value, End of Period | | Total Return(d) | | Net Assets, End of Period (thousands) | | Ratio of Gross Expenses to Average Net Assets(r) | | Ratio of Net Expenses to Average Net Assets(r) | | Ratio of Net Investment Income (Loss) to Average Net Assets | | Portfolio Turnover Rate |
| | | | | | | |
$ | — | | | $ | 1.69 | | | | 21.16 | % | | $ | 745,218 | | | | 0.65 | %(c) | | | 0.65 | %(c) | | | 2.45 | %(c) | | | 12.00 | % |
| (0.02 | ) | | | 1.39 | | | | (11.28 | ) | | | 626,082 | | | | 0.65 | | | | 0.65 | | | | 1.28 | | | | 33.34 | |
| (0.02 | ) | | | 1.59 | | | | 30.03 | | | | 697,581 | | | | 0.67 | | | | 0.67 | | | | 1.32 | | | | 19.52 | |
| (0.01 | ) | | | 1.24 | | | | (3.41 | ) | | | 523,122 | | | | 0.71 | | | | 0.71 | | | | 1.67 | | | | 25.57 | |
| (0.02 | ) | | | 1.30 | | | | (1.73 | ) | | | 485,313 | | | | 0.74 | | | | 0.74 | | | | 1.12 | | | | 134.92 | |
| (0.02 | ) | | | 1.34 | | | | (4.52 | ) | | | 436,931 | | | | 0.74 | | | | 0.74 | | | | 1.75 | | | | 64.20 | |
| | | | | | | |
$ | — | | | $ | 1.04 | | | | 17.35 | % | | $ | 703,909 | | | | 0.82 | %(c) | | | 0.77 | %(c) | | | 3.98 | %(c) | | | 10.16 | % |
| (0.02 | ) | | | 0.88 | | | | (13.66 | ) | | | 595,585 | | | | 0.82 | | | | 0.77 | | | | 1.88 | | | | 24.38 | |
| (0.02 | ) | | | 1.04 | | | | 28.21 | | | | 658,005 | | | | 0.86 | | | | 0.81 | | | | 1.74 | | | | 27.88 | |
| (0.02 | ) | | | 0.82 | | | | (1.12 | ) | | | 499,649 | | | | 0.92 | | | | 0.88 | | | | 1.99 | | | | 40.80 | |
| (0.04 | ) | | | 0.85 | | | | (1.11 | ) | | | 498,395 | | | | 0.91 | | | | 0.91 | | | | 1.78 | | | | 32.43 | |
| (0.02 | ) | | | 0.90 | | | | (6.71 | ) | | | 457,008 | | | | 0.94 | | | | 0.94 | | | | 2.45 | | | | 25.24 | |
| | | | | | | |
$ | — | | | $ | 1.69 | | | | 6.96 | % | | $ | 1,716,053 | | | | 0.68 | %(c) | | | 0.54 | %(c) | | | 5.08 | %(c) | | | 23.91 | % |
| (0.05 | ) | | | 1.58 | | | | (15.41 | ) | | | 1,604,068 | | | | 0.68 | | | | 0.54 | | | | 2.36 | | | | 31.04 | |
| (0.04 | ) | | | 1.91 | | | | 22.30 | | | | 1,927,673 | | | | 0.70 | | | | 0.57 | | | | 2.40 | | | | 20.68 | |
| (0.05 | ) | | | 1.60 | | | | 2.89 | | | | 1,628,267 | | | | 0.71 | | | | 0.62 | | | | 2.65 | | | | 16.25 | |
| (0.12 | ) | | | 1.61 | | | | (2.21 | ) | | | 1,605,948 | | | | 0.73 | | | | 0.64 | | | | 2.05 | | | | 18.80 | |
| (0.18 | ) | | | 1.77 | | | | (8.80 | ) | | | 1,635,378 | | | | 0.72 | | | | 0.66 | | | | 2.91 | | | | 17.84 | |
| | | | | | | |
$ | — | | | $ | 1.08 | | | | 15.32 | % | | $ | 778,348 | | | | 1.11 | %(c) | | | 0.99 | %(c) | | | 1.74 | %(c) | | | 10.46 | % |
| (0.01 | ) | | | 0.94 | | | | (13.75 | ) | | | 675,350 | | | | 1.11 | | | | 1.00 | | | | 1.27 | | | | 16.67 | |
| (0.01 | ) | | | 1.10 | | | | 27.84 | | | | 718,281 | | | | 1.18 | | | | 1.06 | | | | 1.61 | | | | 98.21 | |
| (0.01 | ) | | | 0.87 | | | | 9.06 | | | | 521,800 | | | | 1.25 | | | | 1.16 | | | | 1.24 | | | | 47.33 | |
| (0.01 | ) | | | 0.80 | | | | (12.24 | ) | | | 444,297 | | | | 1.32 | | | | 1.32 | | | | 0.91 | | | | 45.83 | |
| (0.01 | ) | | | 0.93 | | | | (6.25 | ) | | | 416,997 | | | | 1.35 | | | | 1.35 | | | | 1.02 | | | | 45.75 | |
| | | | | | | |
$ | (0.01 | ) | | $ | 1.00 | | | | 1.06 | % | | $ | 435,560 | | | | 0.33 | %(c) | | | 0.33 | %(c) | | | 2.13 | %(c) | | | — | % |
| (0.02 | ) | | | 1.00 | | | | 1.54 | | | | 443,474 | | | | 0.34 | | | | 0.34 | | | | 1.53 | | | | — | |
| (0.01 | ) | | | 1.00 | | | | 0.60 | | | | 439,438 | | | | 0.33 | | | | 0.33 | | | | 0.59 | | | | — | |
| (0.00 | )(e) | | | 1.00 | | | | 0.13 | | | | 501,635 | | | | 0.32 | | | | 0.32 | | | | 0.11 | | | | — | |
| (0.00 | )(e) | | | 1.00 | | | | 0.01 | | | | 445,287 | | | | 0.33 | | | | 0.26 | | | | 0.01 | | | | — | |
| (0.00 | )(e) | | | 1.00 | | | | 0.07 | | | | 438,752 | | | | 0.33 | | | | 0.07 | | | | 0.07 | | | | — | |
| | | | | | | |
$ | — | | | $ | 1.06 | | | | 3.01 | % | | $ | 326,772 | | | | 0.40 | %(c) | | | 0.40 | %(c) | | | 2.56 | %(c) | | | 24.47 | %(g) |
| (0.02 | ) | | | 1.03 | | | | 1.36 | | | | 306,541 | | | | 0.39 | | | | 0.39 | | | | 2.14 | | | | 41.45 | (g) |
| (0.01 | ) | | | 1.03 | | | | 1.33 | | | | 293,514 | | | | 0.42 | | | | 0.41 | | | | 1.60 | | | | 45.77 | |
| (0.01 | ) | | | 1.03 | | | | 1.67 | | | | 269,833 | | | | 0.43 | | | | 0.43 | | | | 1.33 | | | | 36.61 | |
| (0.01 | ) | | | 1.03 | | | | 0.72 | | | | 244,204 | | | | 0.43 | | | | 0.42 | | | | 1.17 | | | | 35.76 | |
| (0.01 | ) | | | 1.03 | | | | 0.38 | | | | 234,487 | | | | 0.41 | | | | 0.41 | | | | 0.76 | | | | 196.15 | |
| | | | | | | |
$ | — | | �� | $ | 1.30 | | | | 6.12 | % | | $ | 3,162,729 | | | | 0.31 | %(c) | | | 0.30 | %(c) | | | 3.04 | %(c) | | | 214.73 | %(g) |
| (0.03 | ) | | | 1.23 | | | | (0.21 | ) | | | 2,967,993 | | | | 0.31 | | | | 0.31 | | | | 2.74 | | | | 293.74 | (g) |
| (0.05 | ) | | | 1.26 | | | | 3.58 | | | | 2,943,934 | | | | 0.32 | | | | 0.31 | | | | 2.15 | | | | 390.26 | (g) |
| (0.04 | ) | | | 1.26 | | | | 3.06 | | | | 2,839,045 | | | | 0.32 | | | | 0.31 | | | | 1.91 | | | | 524.79 | (g) |
| (0.03 | ) | | | 1.25 | | | | 0.53 | | | | 2,856,958 | | | | 0.31 | | | | 0.31 | | | | 1.76 | | | | 476.41 | (g) |
| (0.03 | ) | | | 1.27 | | | | 5.56 | | | | 2,841,156 | | | | 0.32 | | | | 0.32 | | | | 1.97 | | | | 308.80 | (g) |
The Accompanying Notes are an Integral Part of the Financial Statements.
189
Financial Highlights
NORTHWESTERN MUTUAL SERIES FUND, INC.
(For a share outstanding through the period)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Net Asset Value, Beginning of Period | | Net Investment Income (Loss) | | Net Realized and Unrealized Gain (Loss) on Investments | | Total from Investment Operations | | Distributions from Net Investment Income | | Distributions from Realized Gains on Investments |
Long-Term U.S. Government Bond Portfolio(s) | |
2019(j) | | $ | 1.01 | | | $ | 0.01 | | | $ | 0.09 | | | $ | 0.10 | | | $ | — | | | $ | — | |
2018 | | | 1.08 | | | | 0.03 | | | | (0.06 | ) | | | (0.03 | ) | | | (0.02 | ) | | | (0.02 | ) |
2017 | | | 1.06 | | | | 0.03 | | | | 0.05 | | | | 0.08 | | | | (0.02 | ) | | | (0.04 | ) |
2016 | | | 1.08 | | | | 0.03 | | | | (0.01 | ) | | | 0.02 | | | | (0.02 | ) | | | (0.02 | ) |
2015 | | | 1.12 | | | | 0.03 | | | | (0.05 | ) | | | (0.02 | ) | | | (0.02 | ) | | | — | |
2014 | | | 0.92 | | | | 0.03 | | | | 0.19 | | | | 0.22 | | | | (0.02 | ) | | | — | |
Inflation Protection Portfolio | |
2019(j) | | $ | 1.06 | | | $ | 0.01 | | | $ | 0.06 | | | $ | 0.07 | | | $ | — | | | $ | — | |
2018 | | | 1.11 | | | | 0.03 | | | | (0.06 | ) | | | (0.03 | ) | | | (0.02 | ) | | | — | |
2017 | | | 1.09 | | | | 0.02 | | | | 0.01 | | | | 0.03 | | | | (0.01 | ) | | | (0.00 | )(e) |
2016 | | | 1.05 | | | | 0.02 | | | | 0.03 | | | | 0.05 | | | | (0.01 | ) | | | — | |
2015 | | | 1.10 | | | | 0.01 | | | | (0.03 | ) | | | (0.02 | ) | | | (0.03 | ) | | | — | |
2014 | | | 1.08 | | | | 0.01 | | | | 0.03 | | | | 0.04 | | | | (0.01 | ) | | | (0.01 | ) |
High Yield Bond Portfolio | |
2019(j) | | $ | 0.69 | | | $ | 0.02 | | | $ | 0.05 | | | $ | 0.07 | | | $ | — | | | $ | — | |
2018 | | | 0.75 | | | | 0.04 | | | | (0.06 | ) | | | (0.02 | ) | | | (0.04 | ) | | | — | |
2017 | | | 0.74 | | | | 0.04 | | | | 0.01 | | | | 0.05 | | | | (0.04 | ) | | | — | |
2016 | | | 0.68 | | | | 0.04 | | | | 0.06 | | | | 0.10 | | | | (0.04 | ) | | | — | |
2015 | | | 0.72 | | | | 0.04 | | | | (0.05 | ) | | | (0.01 | ) | | | (0.03 | ) | | | — | |
2014 | | | 0.75 | | | | 0.04 | | | | (0.03 | ) | | | 0.01 | | | | (0.04 | ) | | | — | |
Multi-Sector Bond Portfolio(s) | |
2019(j) | | $ | 1.05 | | | $ | 0.02 | | | $ | 0.08 | | | $ | 0.10 | | | $ | — | | | $ | — | |
2018 | | | 1.09 | | | | 0.04 | | | | (0.05 | ) | | | (0.01 | ) | | | (0.03 | ) | | | — | |
2017 | | | 1.05 | | | | 0.04 | | | | 0.04 | | | | 0.08 | | | | (0.04 | ) | | | — | |
2016 | | | 0.99 | | | | 0.04 | | | | 0.07 | | | | 0.11 | | | | (0.05 | ) | | | — | |
2015 | | | 1.08 | | | | 0.04 | | | | (0.05 | ) | | | (0.01 | ) | | | (0.06 | ) | | | (0.02 | ) |
2014 | | | 1.08 | | | | 0.04 | | | | (0.01 | ) | | | 0.03 | | | | (0.03 | ) | | | — | |
Balanced Portfolio | |
2019(j) | | $ | 1.36 | | | $ | 0.00 | (e) | | $ | 0.16 | | | $ | 0.16 | | | $ | — | | | $ | — | |
2018 | | | 1.47 | | | | 0.03 | | | | (0.07 | ) | | | (0.04 | ) | | | (0.04 | ) | | | (0.03 | ) |
2017 | | | 1.40 | | | | 0.03 | | | | 0.12 | | | | 0.15 | | | | (0.03 | ) | | | (0.05 | ) |
2016 | | | 1.38 | | | | 0.02 | | | | 0.07 | | | | 0.09 | | | | (0.03 | ) | | | (0.04 | ) |
2015 | | | 1.48 | | | | 0.02 | | | | (0.02 | ) | | | — | | | | (0.03 | ) | | | (0.07 | ) |
2014 | | | 1.56 | | | | 0.02 | | | | 0.07 | | | | 0.09 | | | | (0.04 | ) | | | (0.13 | ) |
Asset Allocation Portfolio | |
2019(j) | | $ | 1.10 | | | $ | 0.00 | (e) | | $ | 0.15 | | | $ | 0.15 | | | $ | — | | | $ | — | |
2018 | | | 1.21 | | | | 0.03 | | | | (0.09 | ) | | | (0.06 | ) | | | (0.02 | ) | | | (0.03 | ) |
2017 | | | 1.12 | | | | 0.02 | | | | 0.15 | | | | 0.17 | | | | (0.03 | ) | | | (0.05 | ) |
2016 | | | 1.11 | | | | 0.02 | | | | 0.06 | | | | 0.08 | | | | (0.03 | ) | | | (0.04 | ) |
2015 | | | 1.20 | | | | 0.02 | | | | (0.03 | ) | | | (0.01 | ) | | | (0.02 | ) | | | (0.06 | ) |
2014 | | | 1.28 | | | | 0.01 | | | | 0.05 | | | | 0.06 | | | | (0.03 | ) | | | (0.11 | ) |
(d) | Total Return includes deductions for management and other fund expenses; excludes deductions for sales loads and account fees, not annualized for periods less than one year. |
(r) | Expense ratios are based on the direct expenses of the Portfolio and do not include the effect of underlying funds’ expenses. For additional information on underlying funds’ expenses, please refer to the Fee and Expense table in the Prospectus. |
(s) | The ratios of gross expenses to average net assets and net expenses to average net assets include interest expense. Excluding interest expense, the ratios for the Long-Term U.S. Government Portfolio would be 0.67% and 0.65% respectively for the period ended June 30, 2019, 0.67% and 0.65% respectively for the period ended December 31, 2018, 0.67% and 0.65% respectively for the period ended December 31, 2017, 0.64% and 0.64% respectively in 2016, 0.67% and 0.64% respectively in 2015, and 0.67% and 0.65% respectively in 2014. The ratios for the Multi-Sector Bond Portfolio would be 0.82% and 0.74% respectively for the period ended June 30, 2019, and 0.81% and 0.74% respectively for the period ended December 31, 2018. |
(j) | For the six months ended June 30, 2019. (Unaudited) |
(c) | Computed on an annualized basis. |
(g) | Portfolio Turnover Rate excludes the impact of mortgage dollar roll transactions. |
(e) | Amount is less than $0.005. |
(h) | Portfolio Turnover Rate excludes the impact of in-kind transactions. |
The Accompanying Notes are an Integral Part of the Financial Statements.
190
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Distributions | | Net Asset Value, End of Period | | Total Return(d) | | Net Assets, End of Period (thousands) | | Ratio of Gross Expenses to Average Net Assets(r) | | Ratio of Net Expenses to Average Net Assets(r) | | Ratio of Net Investment Income (Loss) to Average Net Assets | | Portfolio Turnover Rate |
| | | | | | | |
$ | — | | | $ | 1.11 | | | | 9.91 | % | | $ | 120,735 | | | | 1.04 | %(c) | | | 1.02 | %(c) | | | 2.30 | %(c) | | | 5.40 | %(g) |
| (0.04 | ) | | | 1.01 | | | | (2.04 | ) | | | 111,468 | | | | 0.90 | | | | 0.89 | | | | 2.48 | | | | 42.53 | (g) |
| (0.06 | ) | | | 1.08 | | | | 8.28 | | | | 115,713 | | | | 0.94 | | | | 0.92 | | | | 2.64 | | | | 50.94 | (g) |
| (0.04 | ) | | | 1.06 | | | | 1.09 | | | | 110,391 | | | | 0.77 | | | | 0.77 | | | | 2.19 | | | | 126.34 | (g) |
| (0.02 | ) | | | 1.08 | | | | (1.47 | ) | | | 104,513 | | | | 0.69 | | | | 0.67 | | | | 2.32 | | | | 32.93 | (g) |
| (0.02 | ) | | | 1.12 | | | | 23.73 | | | | 109,250 | | | | 0.68 | | | | 0.67 | | | | 2.67 | | | | 116.62 | (g) |
| | | | | | | |
$ | — | | | $ | 1.13 | | | | 6.68 | % | | $ | 372,929 | | | | 0.59 | %(c) | | | 0.55 | %(c) | | | 2.42 | %(c) | | | 19.53 | % |
| (0.02 | ) | | | 1.06 | | | | (2.61 | ) | | | 349,571 | | | | 0.59 | | | | 0.55 | | | | 2.55 | | | | 22.87 | |
| (0.01 | ) | | | 1.11 | | | | 3.58 | | | | 401,711 | | | | 0.61 | | | | 0.57 | | | | 2.05 | | | | 20.82 | |
| (0.01 | ) | | | 1.09 | | | | 4.68 | | | | 326,927 | | | | 0.64 | | | | 0.59 | | | | 1.55 | | | | 33.80 | |
| (0.03 | ) | | | 1.05 | | | | (2.20 | ) | | | 287,089 | | | | 0.63 | | | | 0.59 | | | | 0.52 | | | | 17.29 | |
| (0.02 | ) | | | 1.10 | | | | 3.14 | | | | 285,685 | | | | 0.63 | | | | 0.59 | | | | 1.26 | | | | 20.25 | |
| | | | | | | |
$ | — | | | $ | 0.76 | | | | 10.19 | % | | $ | 831,892 | | | | 0.44 | %(c) | | | 0.44 | %(c) | | | 5.89 | %(c) | | | 13.86 | % |
| (0.04 | ) | | | 0.69 | | | | (2.71 | ) | | | 763,366 | | | | 0.45 | | | | 0.45 | | | | 5.65 | | | | 22.94 | |
| (0.04 | ) | | | 0.75 | | | | 6.88 | | | | 811,878 | | | | 0.45 | | | | 0.45 | | | | 5.48 | | | | 31.59 | |
| (0.04 | ) | | | 0.74 | | | | 14.59 | | | | 756,947 | | | | 0.47 | | | | 0.46 | | | | 5.83 | | | | 35.58 | |
| (0.03 | ) | | | 0.68 | | | | (1.36 | ) | | | 688,124 | | | | 0.46 | | | | 0.46 | | | | 5.55 | | | | 27.49 | |
| (0.04 | ) | | | 0.72 | | | | 1.18 | | | | 701,988 | | | | 0.47 | | | | 0.47 | | | | 5.43 | | | | 96.48 | |
| | | | | | | |
$ | — | | | $ | 1.15 | | | | 9.84 | % | | $ | 969,864 | | | | 0.83 | %(c) | | | 0.75 | %(c) | | | 3.77 | %(c) | | | 13.43 | %(g) |
| (0.03 | ) | | | 1.05 | | | | (1.30 | ) | | | 874,943 | | | | 0.82 | | | | 0.75 | | | | 3.67 | | | | 37.42 | (g) |
| (0.04 | ) | | | 1.09 | | | | 8.38 | | | | 840,981 | | | | 0.82 | | | | 0.75 | | | | 4.06 | | | | 48.84 | |
| (0.05 | ) | | | 1.05 | | | | 11.09 | | | | 689,849 | | | | 0.84 | | | | 0.78 | | | | 3.86 | | | | 42.81 | |
| (0.08 | ) | | | 0.99 | | | | (2.22 | ) | | | 580,634 | | | | 0.85 | | | | 0.79 | | | | 4.13 | | | | 58.14 | (g) |
| (0.03 | ) | | | 1.08 | | | | 3.25 | | | | 546,059 | | | | 0.86 | | | | 0.81 | | | | 3.89 | | | | 58.51 | (g) |
| | | | | | | |
$ | — | | | $ | 1.52 | | | | 11.99 | % | | $ | 2,231,013 | | | | 0.31 | %(c) | | | 0.06 | %(c) | | | 0.13 | %(c) | | | 3.73 | % |
| (0.07 | ) | | | 1.36 | | | | (3.45 | ) | | | 2,065,353 | | | | 0.31 | | | | 0.06 | | | | 2.25 | | | | 27.29 | |
| (0.08 | ) | | | 1.47 | | | | 11.98 | | | | 2,307,470 | | | | 0.31 | | | | 0.06 | | | | 1.75 | | | | 16.58 | |
| (0.07 | ) | | | 1.40 | | | | 6.58 | | | | 2,202,834 | | | | 0.31 | | | | 0.07 | | | | 1.73 | | | | 23.64 | |
| (0.10 | ) | | | 1.38 | | | | (0.12 | ) | | | 2,219,466 | | | | 0.31 | | | | 0.08 | | | | 1.43 | | | | 13.53 | |
| (0.17 | ) | | | 1.48 | | | | 5.56 | | | | 2,367,127 | | | | 0.32 | | | | 0.16 | | | | 1.29 | | | | 56.83 | (g),(h) |
| | | | | | | |
$ | — | | | $ | 1.25 | | | | 13.96 | % | | $ | 278,525 | | | | 0.57 | %(c) | | | 0.09 | %(c) | | | 0.10 | %(c) | | | 3.34 | % |
| (0.05 | ) | | | 1.10 | | | | (4.88 | ) | | | 249,511 | | | | 0.57 | | | | 0.09 | | | | 2.24 | | | | 32.14 | |
| (0.08 | ) | | | 1.21 | | | | 14.87 | | | | 277,213 | | | | 0.57 | | | | 0.09 | | | | 1.68 | | | | 22.05 | |
| (0.07 | ) | | | 1.12 | | | | 7.79 | | | | 250,399 | | | | 0.58 | | | | 0.09 | | | | 1.69 | | | | 25.59 | |
| (0.08 | ) | | | 1.11 | | | | (0.43 | ) | | | 249,413 | | | | 0.58 | | | | 0.08 | | | | 1.47 | | | | 15.36 | |
| (0.14 | ) | | | 1.20 | | | | 5.15 | | | | 266,409 | | | | 0.62 | | | | 0.23 | | | | 1.13 | | | | 39.50 | (g),(h) |
The Accompanying Notes are an Integral Part of the Financial Statements.
191
Notes to Financial Statements (unaudited)
NOTE 1. ORGANIZATION
Northwestern Mutual Series Fund, Inc. (the “Series Fund”) is registered as an open-end management investment company under the Investment Company Act of 1940, as amended (“1940 Act”). The Series Fund is also considered an investment company following the accounting and reporting guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946. The Series Fund consists of the Growth Stock Portfolio, Focused Appreciation Portfolio, Large Cap Core Stock Portfolio, Large Cap Blend Portfolio, Index 500 Stock Portfolio, Large Company Value Portfolio, Domestic Equity Portfolio, Equity Income Portfolio, Mid Cap Growth Stock Portfolio, Index 400 Stock Portfolio, Mid Cap Value Portfolio, Small Cap Growth Stock Portfolio, Index 600 Stock Portfolio, Small Cap Value Portfolio, International Growth Portfolio, Research International Core Portfolio, International Equity Portfolio, Emerging Markets Equity Portfolio, Government Money Market Portfolio, Short-Term Bond Portfolio, Select Bond Portfolio, Long-Term U.S. Government Bond Portfolio, Inflation Protection Portfolio, High Yield Bond Portfolio, Multi-Sector Bond Portfolio, Balanced Portfolio and Asset Allocation Portfolio (each, a “Portfolio” or collectively, the “Portfolios”). All of the outstanding shares of each Portfolio are held by an affiliate, The Northwestern Mutual Life Insurance Company (“Northwestern Mutual”), for its segregated asset accounts (either directly or indirectly through one or more underlying Portfolios operating as affiliated fund of funds). The Government Money Market Portfolio is a government money market fund under Rule 2a-7 of the 1940 Act.
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of significant accounting policies consistently followed by the Series Fund in the preparation of its financial statements.
A. Use of Estimates— The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
B. Foreign Income and Capital Gains Taxes— The Portfolios may be subject to income taxes imposed by certain countries in which they invest. Foreign withholding taxes on dividends and interest are netted against income and separately disclosed in the Statements of Operations.
Some of the Portfolios may be subject to capital gains taxes imposed by certain countries in which they invest. Any applicable foreign capital gains tax is accrued daily based upon net unrealized gains, and may be payable following the sale of any applicable investments.
C. Federal Income Taxes— The Portfolios’ policy is to continue to comply with the requirements of the Internal Revenue Code that are applicable to regulated investment companies and to distribute all of their taxable income to their respective shareholders. The Portfolios also intend to distribute sufficient net investment income and net capital gains, if any, so that they will not be subject to excise tax, as applicable, on distributable income and gains.
In accordance with the authoritative guidance for uncertainty in income taxes, management of the Series Fund has reviewed all open tax years (2015 to 2018) for major jurisdictions and concluded there was no material impact to the Portfolios’ net assets or results of operations. There is no material tax liability relating to uncertain income tax positions taken or expected to be taken in future tax returns. The Portfolios are also not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly change in the next 12 months.
D. Distributions— Dividends from net investment income and net realized capital gains are declared and paid each business day for the Government Money Market Portfolio and at least annually for the remaining Portfolios, when applicable.
E. Other— The Portfolios record security transactions on trade date. The basis for determining cost on sale of securities is identified cost. Interest income is recorded daily on the accrual basis and dividend income is recorded on the ex-dividend date or as soon as information from issuers is available. Where applicable, dividends are recorded net of foreign withholding tax. Discounts and premiums on securities purchased are amortized using the effective interest method. Expenses directly attributable to a Portfolio are incurred by the respective Portfolio. Expenses that are not directly attributable to one or more
192
Notes to Financial Statements (unaudited)
Portfolios are allocated among applicable Portfolios on an equitable and consistent basis considering such things as the nature and type of expenses and the relative net assets of the Portfolios. The Portfolios consider highly liquid temporary cash investments purchased with an original maturity of less than three months to be cash equivalents. Cash equivalents are included in the short-term investments on the Schedule of Investments as well as in investments on the Statement of Assets and Liabilities. Temporary cash overdrafts are reported as a payable to custodian.
F. New Accounting Pronouncements— In March 2017, the FASB issued Accounting Standards Update No. 2017-08, “Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities” (ASU 2017-08). ASU 2017-08 amends the amortization period for certain purchased callable debt securities, held at a premium, shortening such period to the earliest call date. The amendments are effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2018. The ASU has been adopted, and the impacts are not material.
In August 2018, the FASB issued Accounting Standards Update 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”). The update introduces new fair value disclosure requirements, eliminates some prior fair value disclosure requirements, and modifies certain existing fair value disclosure requirements. ASU 2018-13 will be effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted. In 2018, management early adopted certain aspects that allow removal of certain disclosure requirements. Management is currently assessing the potential impact of the remaining requirements to future financial statements.
NOTE 3. SECURITY VALUATION
For purposes of calculating a net asset value, Portfolio securities and other assets are valued as of the close of trading on the New York Stock Exchange (“Exchange”) on each day during which the Exchange is open for trading.
The Fair Value Measurements and Disclosures Topic of the Financial Accounting Standards Codification defines fair value as the price that a fund would receive to sell an asset or pay to transfer a liability in an orderly transaction between market participants at the measurement date. It establishes and requires disclosure of a fair value hierarchy, separately for each major category of asset and liability, which segregates fair value measurements into levels. A summary of the fair value hierarchy is described below:
| • | | Level 1 — fair value is determined by unadjusted quoted prices in active markets for identical securities or derivatives |
| • | | Level 2 — fair value is determined by other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, and other data used in fair valuation) |
| • | | Level 3 — fair value is determined by significant unobservable inputs (including the Portfolios’ own assumptions in determining fair value) |
The categorization of a value determined for a financial instrument within the hierarchy is based upon the pricing transparency of the instrument and does not necessarily correspond to the Portfolios’ perceived risk of that instrument.
The following is a description of the valuation techniques and significant inputs used in determining the value of the Portfolios’ investments classified as Level 1 and Level 2 in the fair value hierarchy:
| • | | Equity securities (common and preferred stock) for which market quotations are readily available are valued at the last sale or official closing price as reported by an independent pricing service on the primary market or exchange on which they are traded. In the event there were no sales during the day or closing prices are not available, securities are valued at the last quoted bid price. Equity securities traded only in the over-the-counter market and not on a securities exchange are valued at the last sale price or closing bid price, if no sales have occurred. To the extent these securities are actively traded and valuation adjustments are not applied, they are categorized as Level 1 of the fair value hierarchy. Additionally, for foreign securities, fair value procedures are used if a significant event occurs |
193
Notes to Financial Statements (unaudited)
| between the close of the foreign market and the U.S. market close. The fair value price is reflected as Level 2 in the fair value hierarchy where applicable. |
| • | | Fixed income securities, including corporate, convertible and municipal bonds and notes, U.S. government agencies, U.S. treasury obligations, sovereign issues, bank loans, and non-U.S. bonds are generally valued on the basis of service provider prices that use broker dealer quotations or valuation estimates from internal pricing models. The service providers’ internal models use inputs that are observable such as issuer details, interest rates, yield curves, call features, maturities, credit risks/spreads and default rates. Securities that use similar valuation techniques and inputs as described above are categorized as Level 2 in the fair value hierarchy. |
| • | | Fixed income securities purchased on a delayed delivery basis are marked to market daily until settlement at the forward settlement date and are categorized as Level 2 in the fair value hierarchy. |
| • | | Mortgage related and asset backed securities are generally issued as separate tranches, or classes, of securities within each deal. These securities are normally valued by pricing service providers that use broker dealer quotations or valuation estimates from their internal pricing models. The pricing models for these securities usually consider tranche level attributes, current market data, estimated cash flows and market-based yield spreads for each tranche, and incorporate deal collateral performance, as available. Mortgage related and asset backed securities that use similar valuation techniques and inputs as described above are categorized as Level 2 in the fair value hierarchy. |
| • | | Investments in open-end mutual funds (including other Portfolios) are valued at the mutual fund’s closing net asset value per share and are categorized as Level 1 in the fair value hierarchy. Investments in privately held mutual funds are valued at the mutual fund’s closing net asset value per share and are categorized as Level 2 in the fair value hierarchy. |
| • | | Money market investments, other than in the Government Money Market Portfolio, are generally valued by a pricing service. All securities in the Government Money Market Portfolio are valued using amortized cost, unless the current market value differs substantially from the amortized cost, at which time the securities are marked to market. Because the value is not obtained from a quoted price in an active market, such securities are reflected as Level 2 in the fair value hierarchy. |
| • | | Listed derivatives, such as futures or option contracts, which are actively traded on a national securities exchange, are stated at the last reported sale or settlement price on the day of valuation and are categorized as Level 1 in the fair value hierarchy. |
| • | | Centrally cleared swaps and over-the-counter financial derivatives, such as foreign currency contracts, options contracts, or swap agreements derive their value from underlying asset prices, indices, reference rates, and other inputs or a combination of these factors. These derivatives are normally valued on the basis of quotes obtained from brokers and dealers or pricing services. Depending on the product and the terms of the transaction, the value of the derivatives can be estimated using a series of techniques, including simulation pricing models. The pricing models use inputs that are observed from actively quoted markets such as issuer details, indices, spreads, interest rates, curves, dividends and exchange rates. Financial derivatives that use similar valuation techniques and inputs as described above are categorized as Level 2 in the fair value hierarchy. |
The following is a description of the valuation techniques and significant inputs used in determining the value the Portfolios’ investments classified as Level 3 in the fair value hierarchy:
| • | | Securities and other assets for which market quotes are not readily available are valued at fair market value as determined in good faith in accordance with procedures adopted by the Series Fund’s Board of Directors (“Board”). Market quotes are considered not readily available in circumstances where there is an absence of current or reliable market-based data (e.g. trade information or broker quotes). The factors considered in reaching these values at June 30, 2019 included, but were not limited to, broker quotes, analysis of the likely outcome of pending litigation, liquidity, prepayment speed, duration and recoverability. |
194
Notes to Financial Statements (unaudited)
A table summarizing each Portfolio’s investments under this hierarchy is included following each Portfolio’s Schedule of Investments. Transfers between investment levels may occur as markets fluctuate and/or the availability of data used in investments’ valuation changes. For fair valuations using significant unobservable inputs, U.S. GAAP requires a reconciliation of the beginning to ending balances for reported fair values that presents changes attributable to total realized and unrealized gains or losses, purchases and sales, and transfers in or out of the Level 3 category during the period. Additionally, U.S GAAP requires quantitative information regarding the significant unobservable inputs used in the determination of fair value of assets categorized as Level 3 in the fair value hierarchy. In accordance with the requirements, a Level 3 reconciliation and details of significant unobservable inputs have been included in the notes to the Schedule of Investments for Portfolios that have a material amount of Level 3 investments. As of June 30, 2019, there were no Portfolios that owned a material amount of Level 3 securities.
The Series Fund has adopted policies and procedures which govern the pricing of Portfolio securities. The Board has delegated the day-to-day responsibility for pricing Portfolio securities and other investments to Mason Street Advisors, LLC (“MSA”), the Portfolios’ investment adviser, Northwestern Mutual in its capacity as fund administrator, and State Street Bank and Trust Company in its capacity as fund accountant, subject to the oversight of a Pricing Committee appointed by the Board and comprised of representatives of MSA, Northwestern Mutual and Series Fund officers. The Pricing Committee is charged with the primary and day-to-day operational responsibility for executing the valuation process. The Pricing Committee has been delegated the authority to approve the override of any prices as permitted under the pricing policy and procedures approved by the Board and any variances from these pricing procedures when appropriate. All such actions are subject to further review and approval by the Board at its next regular meeting.
NOTE 4. SECURITIES AND OTHER INVESTMENTS
A. Delayed Delivery Transactions and When-Issued Securities— Certain Portfolios may engage in securities transactions on a when-issued or delayed delivery basis. In these transactions, the securities’ prices and yields are fixed on the date of the commitment, with payment and delivery scheduled for a future date. During this period, the securities are subject to market fluctuations. When delayed delivery purchases are outstanding, a Portfolio will earmark liquid assets on its records in amounts sufficient to meet the purchase price. A Portfolio may dispose of or renegotiate a delayed delivery transaction, which may result in a capital gain or loss.
B. Repurchase Agreements— Certain Portfolios may engage in repurchase transactions. Under the terms of a typical repurchase agreement, a Portfolio takes possession of an underlying debt obligation subject to an obligation of the seller to repurchase, and a Portfolio to resell, the obligation at an agreed upon price and time. The underlying securities for all repurchase agreements are held in safekeeping at the Portfolio’s custodian or designated sub-custodians under tri-party repurchase agreements. The market value of the collateral must be equal to or exceed at all times the total amount of the repurchase obligations, including interest. Securities purchased under repurchase agreements are reflected as an asset on the Statements of Assets and Liabilities. Generally, in the event of counterparty default, a Portfolio has the right to use the collateral to offset losses incurred. If the counterparty should default, a Portfolio will seek to sell the securities which it holds as collateral. This could involve procedural costs or delays in addition to a loss on the securities if their value should fall below their repurchase price.
C. Restricted Securities— Certain Portfolios may invest in securities that are subject to legal or contractual restrictions on resale. These securities may be sold privately, but are required to be registered or exempted from registration before being sold to the public. Disposal of these securities may involve time-consuming negotiations and expense, and prompt sale at an acceptable price may be difficult.
D. Foreign Currency Transactions— Certain Portfolios may have securities and other assets and liabilities denominated in foreign currencies which are translated into U.S. dollar amounts on the date of valuation. Purchases and sales of securities and income items denominated in foreign currencies are translated into U.S. dollar amounts on the respective dates of such transactions. When the Portfolios purchase or sell a foreign security they may enter into a foreign currency exchange contract to minimize exchange rate risk from the trade date to the settlement date of such transaction. Such foreign currency exchange contracts are marked to market daily.
The Portfolios do not separately report the results of operations due to fluctuations in foreign exchange rates on investments
195
Notes to Financial Statements (unaudited)
from the changes arising from changes in market prices of securities held. Such fluctuations are included with the net realized or unrealized gain or loss from investments.
Net realized foreign exchange gains or losses arise from sales of foreign currencies, currency gains or losses realized between the trade date and the settlement date on security transactions, and the differences between the amounts of income and foreign withholding taxes recorded on the Portfolios’ books and the U.S. dollar equivalent of the amounts actually received or paid.
E. Mortgage Backed and Asset Backed Securities— Certain Portfolios may invest in mortgage backed securities, including collateralized mortgage obligations, and asset backed securities. Mortgage backed securities are interests in pools of residential or commercial mortgage loans and asset backed securities are interests in pools of other assets, including various types of loans and credit card receivables. These securities provide a monthly payment, consisting of both a principal and interest component. Interest payments may be based on either fixed rates or adjustable rates. Receipt of principal payment reduces the outstanding par amount of the security and may generate realized gains or losses. Yields on mortgage backed securities are affected by interest and prepayment rates, which, in turn, are influenced by a variety of economic, geographical, social and other factors. Maturities on mortgage backed securities represent stated maturity dates. Actual maturity dates may differ based on prepayment rates. Unlike mortgage backed securities issued or guaranteed by the U.S. government or one of its sponsored entities, mortgage backed securities and asset backed securities issued by private issuers do not have a government or government sponsored entity guarantee. These issuers may provide credit enhancements through external entities such as financial institutions or through the structuring of the transaction itself. There is no guarantee that credit enhancements, if any, will be sufficient to prevent losses.
F. Inflation-Indexed Bonds— Certain Portfolios may invest in inflation-indexed bonds. Inflation-indexed bonds are fixed income securities whose principal value is periodically adjusted to the rate of inflation. The interest rate on these bonds is generally fixed at issuance at a rate lower than typical bonds. Over the life of an inflation-indexed bond, interest will be paid based on a principal value, which is adjusted for inflation. Any increase in the principal amount of an inflation-indexed bond will be included as interest income in the applicable Portfolio’s Statement of Operations even though investors do not receive their principal until maturity.
G. Short Sales— Certain Portfolios may enter into short sale transactions. A short sale is a transaction in which a Portfolio sells a security it does not own in anticipation of a decline in the market price of the security. Securities sold in short sale transactions and the interest payable on such securities, if any, are reflected as a liability on the Statements of Assets and Liabilities. A Portfolio is obligated to deliver the security at the market price at the time the short position is closed. The risk of loss on a short sale transaction is theoretically unlimited, because there is no limit to the cost of replacing the security sold short, whereas losses from purchase transactions cannot exceed the total amount invested.
H. Financing Transactions— Certain Portfolios may enter into financing transactions. In a financing transaction, the Portfolio transfers a security to a counterparty with a simultaneous agreement to repurchase the same security at an agreed upon price and future settlement date. For U.S. GAAP purposes, a financing transaction is accounted for as a secured borrowing and not as a purchase or sale. During the term of the borrowing, the Portfolio is entitled to the interest on the security. The difference between the sale price and repurchase price is included in net investment income with the cost of the secured borrowing transaction being recorded in interest expense over the term of the borrowing. The Portfolio will benefit from the transaction if the income earned on the investment purchased with the cash received in the financing transaction exceeds the interest expense incurred by the Portfolio. If the interest expense exceeds the income earned, the Portfolio’s net investment income and dividends to shareholders may be adversely impacted. Financing transactions involve the risk that the market value of the securities that the Portfolio is required to repurchase may decline below the agreed upon repurchase price of those securities. For the period ended June 30, 2019, the Long-Term U.S. Government Bond Portfolio entered into financing transactions utilizing various U.S. Treasury bonds.
I. Loan Participation and Assignments— Certain Portfolios may invest in direct debt instruments which are interests in amounts owed to lenders or lending syndicates by corporate, governmental, or other borrowers. The Portfolios’ investments in a loan may be in the form of either actual participation in loans or assignments of all or part of the loans from third parties. A loan is often administered by a bank or other financial institution that acts as an agent for all holders. The agent administers the terms of the loan which are specified in the loan agreement. The Portfolios may invest in multiple series or
196
Notes to Financial Statements (unaudited)
tranches of a loan, each of which can have different terms and associated risks. The Portfolios generally do not have a right to enforce compliance with the terms of the loan agreement and as a result, the Portfolios may be subject to the credit risk of the borrower and lender that is selling the loan agreement. When the Portfolios purchase assignments from lenders they acquire direct rights against the borrower of the loan. The Portfolios may also enter into unfunded loan commitments, which are contractual obligations for future funding. Unfunded loan commitments can include lines of credit, which may require the Portfolios to grant additional cash to the borrower upon demand from the borrower. These unfunded loan commitments are in fact a future obligation in full, although a percentage of the loan amount may not be utilized by the borrower. When investing in a loan, the Portfolios have the right to receive principal, interest and any fees from the lender selling the loan agreement and only when the payments are received by the lender from the borrower. There may also be a commitment fee due to the Portfolios based on the unused portion of the line of credit of the floating rate loan. In certain cases, the Portfolios may be entitled to a penalty fee if there was a prepayment of a floating rate loan by the borrower. Fees that are earned or paid will be reflected as interest income or interest expense on the Statements of Operations. As of June 30, 2019, there were no unfunded loan commitments outstanding.
J. Reverse Repurchase Agreements— Certain Portfolios may enter into reverse repurchase agreements. In a reverse repurchase agreement, a Portfolio delivers a security in exchange for cash to a financial institution, the counterparty, with a simultaneous agreement to repurchase the same or substantially the same security at an agreed upon price and date. The Portfolio is entitled to receive principal and interest payments, if any, made on the security delivered to the counterparty during the term of the agreement. Cash received in exchange for securities delivered plus accrued interest payments to be made by the Portfolio to counterparties are reflected as a liability on the Statements of Assets and Liabilities. Interest payments made by a Portfolio to counterparties are recorded as a component of interest expense on the Statements of Operations. In periods of increased demand for the security, a Portfolio may receive a fee for use of the security by the counterparty, which may result in interest income to the Portfolio. When effecting reverse repurchase transactions, the Portfolio will hold securities of a dollar amount equal in value to the securities subject to the reverse repurchase agreement in a segregated account. As of June 30, 2019, there were reverse repurchase agreements held in the Long-Term U.S. Government Bond Portfolio.
K. Zero Strike Warrants— Certain Portfolios may invest in low exercise price call warrants (zero strike warrants). Zero strike warrants are issued by banks or broker-dealers and allow the fund to gain exposure to common stocks in markets that place restrictions on direct investments by foreign investors and may or may not be traded on an exchange. Income received from zero strike warrants is recorded as dividend income in the Statement of Operations. To the extent the fund invests in zero strike warrants whose returns correspond to the performance of a foreign stock, investing in zero strike warrants will involve risks similar to the risks of investing in foreign securities. Additional risks associated with zero strike warrants include the potential inability of the counterparty to fulfill their obligations under the warrant, inability to transfer or liquidate the warrants and potential delays or an inability to redeem before expiration under certain market conditions.
NOTE 5. DERIVATIVE INSTRUMENTS
The Portfolios may use derivative instruments for various purposes, including as a cash management strategy, to earn income and enhance returns, to increase or decrease exposure to a particular market, to manage or adjust the risk profile of the Portfolio, to hedge exposure to a foreign currency, or as an alternative to direct investments. Because the Portfolios are required to account for derivative instruments at fair value and recognize changes in fair value through the Statements of Operations, the Portfolios’ derivatives do not qualify for hedge accounting treatment.
Certain Portfolios segregate cash to cover margin requirements for derivative positions. These amounts are denoted as “Cash Collateral for Derivative Positions” on the Statements of Assets and Liabilities.
A. Futures Contracts— Certain Portfolios invest in futures contracts as an alternative to investing in individual securities and could be exposed to market risk due to changes in the value of the underlying securities or due to an illiquid secondary market. Futures contracts are marked to market daily based upon quoted settlement prices. The Portfolios receive from or pay to brokers an amount of cash equal to the daily fluctuation in the value of the contracts. Such receipts or payments, known as the “variation margin,” are recorded by the Portfolios as unrealized gains or losses. When a contract is closed, the
197
Notes to Financial Statements (unaudited)
Portfolios record a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed.
B. Forward Foreign Currency Contracts— The Portfolios may enter into forward foreign currency contracts to hedge against exchange rate risk arising from investments in securities denominated in foreign currencies or as part of an investment strategy. Contracts are valued at the contractual forward rate and are marked to market daily, with the change in market value recorded as an unrealized gain or loss. When the contracts are closed, a realized gain or loss is recorded. Risks may arise from changes in market value of the underlying instruments and from the possible inability of counterparties to meet the terms of their contracts.
C. Options— Certain Portfolios may write call and put options on futures, swaps, securities or currencies they own or in which they may invest. Writing put options tends to increase a Portfolio’s exposure to the underlying instrument. Writing call options tends to decrease a Portfolio’s exposure to the underlying instrument. The Portfolio receives a premium on the sale of a call option but gives up the opportunity to profit from any increase in the value of the security above the exercise price of the option. When a Portfolio writes a put option, it is exposed to a decline in the price of the underlying security. When a Portfolio writes a call or put option, an amount equal to the premium received is recorded as a liability and subsequently marked to market to reflect the current value of the option written. These liabilities are reflected as written options outstanding in the Statements of Assets and Liabilities. Payments received or made, if any, from writing options with premiums to be determined on a future date are reflected as such on the Statements of Assets and Liabilities. Premiums received from writing options which expire are treated as realized gains. Premiums received from writing options which are exercised or closed are added to the proceeds or offset against amounts paid on the underlying future, swap, security or currency transaction to determine the realized gain or loss. A Portfolio as a writer of an option has no control over whether the underlying future, swap, security or currency may be sold (called) or purchased (put) and as a result bears the market risk of an unfavorable change in the price of the future, swap, security or currency underlying the written option. There is a risk a Portfolio may not be able to enter into a closing transaction because of an illiquid market.
Certain Portfolios may also purchase call and put options on futures, swaps, securities or currencies they own or in which they may invest. Purchasing call options tends to increase a Portfolio’s exposure to the underlying instrument. Purchasing put options tends to decrease a Portfolio’s exposure to the underlying instrument. The Portfolio pays a premium on the purchase of a put option but receives the opportunity to profit from any increase in the value of the security above the exercise price of the option. When a Portfolio purchases a call option, it is exposed to a decline in the price of the underlying security. Premiums paid are reflected in the Statements of Assets and Liabilities as an investment and are subsequently marked to market to reflect the current value of the option. Premiums paid from purchasing options which expire are treated as realized losses. Premiums paid for purchasing options which are exercised or closed are added to the amount paid or offset against the proceeds on the underlying future, swap, security or currency transaction to determine realized gain or loss. The risk associated with a Portfolio purchasing call or put options is limited to the premium paid.
D. Swap Agreements— The Portfolios may enter into swap agreements on interest rate, total return and credit default to manage their exposure to interest rates, foreign currencies, investment style risk and credit risk or as an alternative to direct investing. In connection with these agreements, securities may be identified as collateral in accordance with the terms of the respective swap agreements. Swap agreements are privately negotiated in the over-the-counter market (“OTC swaps”) and may be executed in a multilateral or other trade facility platform, such as a registered commodities exchange (“centrally cleared swaps”).
Swaps are marked to market daily based upon quotations from market makers or values from third party vendors, which may include a registered commodities exchange, and the change in value, if any, is recorded as unrealized gain or loss in the Statements of Operations. Daily changes in the valuation of centrally cleared swaps, if any, are recorded as a receivable or payable for the change in value as appropriate (“variation margin”) on the Statements of Assets and Liabilities. OTC swap payments received or made at the beginning of the measurement period of the swap are reflected on the Statements of Assets and Liabilities. Upfront payments are amortized to realized gain or loss. Upon termination of the swap, unamortized upfront payments are recorded as realized gain or loss in the Statements of Operations. A liquidation payment received or made at the termination of the swap is recorded as realized gain or loss in the Statements of Operations. Net periodic payments received by the Portfolios are included as part of realized gain (loss) on the Statements of Operations. Entering into these agreements involves, to varying degrees, elements of credit and market risk in excess of the amounts recognized on the
198
Notes to Financial Statements (unaudited)
Statements of Assets and Liabilities. Such risks involve the possibility that there will be no liquid market for these agreements, that the counterparty to the agreements may default on its obligation to perform and that there may be unfavorable changes in interest rates.
Interest Rate Swaps — Interest rate swap agreements involve the exchange by a Portfolio with another party to pay or receive a set of cash flows, e.g., an exchange of floating rate payments for fixed rate payments based on a notional amount of principal.
Total Return Swaps — Total return swap agreements involve commitments to pay or receive a financing rate in exchange for the total return of an underlying reference entity, both based on notional amounts. To the extent the total return of the security or index underlying the transaction exceeds or falls short of the offsetting interest rate obligation, a Portfolio will receive a payment from or make a payment to the counterparty.
Credit Default Swaps — Credit default swap agreements involve one party making a series of payments to another party in exchange for the right to receive a cash payment equal to the notional value of the swap in the event of a default by a third party, typically corporate issues or sovereign issues of an emerging market country. A Portfolio may use credit default swaps to provide a measure of protection against defaults of the issuers where the Portfolio owns or has exposure to the corporate or sovereign issue or to take an active long or short position on the likelihood of a particular issuer’s default.
As a seller of protection, the Portfolio generally receives an upfront payment and/or a fixed rate of income throughout the term of the swap provided that there is no credit event. As the seller, the Portfolio adds leverage to its investments because the Portfolio has investment exposure on the notional amount of the swap. As a buyer of protection, the Portfolio generally makes an upfront payment or pays a fixed rate of interest throughout the term of the swap provided that there is no credit event. The Portfolio generally receives an amount up to the notional value of the swap if a credit event occurs.
Implied credit spreads, represented in absolute terms, utilized in determining the market value of credit default swap agreements on corporate issues or sovereign issues of an emerging market country serve as an indicator of the current status of the payment/performance risk and represent the likelihood of a credit event occurring. The implied credit spread of a particular referenced entity reflects the cost of selling protection and may include upfront payments required to be made to enter into the agreement. For credit default swap agreements on credit indices, the quoted market prices and resulting values serve as the indicator of the current status of the payment/performance risk. Wider credit spreads and increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and indicate a greater likelihood a credit event could occur as defined under the terms of the agreement. Open credit default swaps on corporate or sovereign issues and credit indices are disclosed in the Schedules of Investments.
If the Portfolio is a seller of protection and a credit event occurs, the Portfolio will either pay to the buyer of the protection an amount equal to the notional value of the swap and may take delivery of the obligation or pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation. The maximum potential amount of future payments (undiscounted) that a Portfolio as a seller of protection could be required to make under a credit default swap agreement would be equal to the notional amount of the agreement. Notional amounts and fair market value of all credit default swap agreements outstanding for each Portfolio are disclosed in the Schedules of Investments. These maximum potential amounts would be partially offset by any recovery values of the referenced obligations, upfront payments received upon entering into the agreement, or net amounts received by the Portfolio from the settlement of credit default swap agreements purchasing protection for the same referenced obligation.
E. Derivative Disclosures— Derivative positions held by the Portfolios by contract type and primary risk exposure, including location on the Statement of Assets and Liabilities and value as of June 30, 2019, are (amounts in thousands):
199
Notes to Financial Statements (unaudited)
| | | | | | | | | | | | |
| | Asset Derivatives | | | Liability Derivatives | |
Portfolio | | Statement of Assets and Liabilities Location | | Value | | | Statement of Assets and Liabilities Location | | Value | |
Index 500 Stock Portfolio | | | | | | | | | | | | |
Equity contracts | | Receivables – Futures Variation Margin | | $ | 193 | | | Payables – Futures Variation Margin | | $ | - | |
Large Company Value Portfolio | | | | | | | | | | | | |
Foreign exchange contracts | | Receivables – Foreign Currency Sold | | | 2 | | | Payables – Foreign Currency Purchased | | | 61 | |
Equity Income Portfolio | | | | | | | | | | | | |
Equity contracts | | Receivables – Futures Variation Margin | | | 7 | | | Payables – Futures Variation Margin | | | - | |
Index 400 Stock Portfolio | | | | | | | | | | | | |
Equity contracts | | Receivables – Futures Variation Margin | | | 205 | | | Payables – Futures Variation Margin | | | - | |
Mid Cap Value Portfolio | | | | | | | | | | | | |
Foreign exchange contracts | | Receivables – Foreign Currency Sold | | | 5 | | | Payables – Foreign Currency Purchased | | | 153 | |
Index 600 Portfolio | | | | | | | | | | | | |
Equity contracts | | Receivables – Outstanding Swaps Contracts, at Value | | | 714 | | | Payables – Outstanding Swaps Contracts, at Value | | | - | |
International Equity Portfolio | | | | | | | | | | | | |
Foreign exchange contracts | | Receivables – Foreign Currency Sold | | | 1 | | | Payables – Foreign Currency Purchased | | | 1 | |
Short-Term Bond Portfolio | | | | | | | | | | | | |
Interest rate contracts | | Receivables – Futures Variation Margin | | | - | | | Payables – Futures Variation Margin | | | 16 | |
Long-Term U.S. Government Bond Portfolio | | | | | | | | | | | | |
Interest rate contracts | | Receivables – Futures Variation Margin | | | - | | | Payables – Futures Variation Margin | | | 44 | |
Interest rate contracts | | Receivables – Cleared Swap Variation Margin | | | 25 | | | Payables – Cleared Swap Variation Margin | | | 3 | |
Interest rate contracts | | Receivables – Outstanding Options Written, at Value | | | - | | | Payables – Outstanding Options Written, at Value | | | 17 | |
Inflation Protection Portfolio | | | | | | | | | | | | |
Foreign exchange contracts | | Receivables – Foreign Currency Sold | | | - | | | Payables – Foreign Currency Purchased | | | 36 | |
Interest rate contracts | | Receivables – Futures Variation Margin | | | 3 | | | Payables – Futures Variation Margin | | | 4 | |
Other contracts | | Receivables – Cleared Swap Variation Margin | | | 2 | | | Payables – Cleared Swap Variation Margin | | | 12 | |
Other contracts | | Receivables – Outstanding Swaps Contracts, at Value | | | 310 | | | Payables – Outstanding Swaps Contracts, at Value | | | 4,520 | |
Multi-Sector Bond Portfolio | | | | | | | | | | | | |
Credit contracts | | Receivables – Outstanding Swaps Contracts, at Value | | | 102 | | | Payables – Outstanding Swaps Contracts, at Value | | | 72 | |
Credit contracts | | Receivables – Cleared Swap Variation Margin | | | 241 | | | Payables – Cleared Swap Variation Margin | | | 60 | |
Interest rate contracts | | Receivables – Outstanding Swaps Contracts, at Value | | | 259 | | | Payables – Outstanding Swaps Contracts, at Value | | | - | |
Foreign exchange contracts | | Receivables – Foreign Currency Sold | | | 807 | | | Payables – Foreign Currency Purchased | | | 3,717 | |
Interest rate contracts | | Receivables – Outstanding Options Written, at Value | | | - | | | Payables – Outstanding Options Written, at Value | | | 196 | |
Interest rate contracts | | Receivables – Futures Variation Margin | | | 83 | | | Payables – Futures Variation Margin | | | 92 | |
Interest rate contracts | | Receivables – Cleared Swap Variation Margin | | | 14 | | | Payables – Cleared Swap Variation Margin | | | 1 | |
200
Notes to Financial Statements (unaudited)
Realized gains and losses on derivative instruments, by contract type and primary risk exposure, for the period ended June 30, 2019 are (amounts in thousands):
| | | | | | | | | | | | | | | | | | | | |
| | Realized Gain (Loss) on Derivatives Instruments | |
Portfolio | | Options Written | | | Futures | | | Forward Currency Contracts | | | Swaps | | | Total | |
Index 500 Stock Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | $ | – | | | $ | 5,745 | | | $ | – | | | $ | – | | | $ | 5,745 | |
Large Company Value Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | 212 | | | | – | | | | 212 | |
Equity Income Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | 7 | | | | – | | | | 7 | |
Index 400 Stock Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | 1,807 | | | | – | | | | – | | | | 1,807 | |
Mid Cap Value Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | 221 | | | | – | | | | 221 | |
Index 600 Stock Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | – | | | | – | | | | (957 | ) | | | (957 | ) |
International Growth Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | (47 | ) | | | – | | | | (47 | ) |
Research International Core Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | 3 | | | | – | | | | 3 | |
International Equity Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | (166 | ) | | | – | | | | (166 | ) |
Emerging Markets Equity Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | (48 | ) | | | – | | | | (48 | ) |
Short-Term Bond Portfolio | | | | | | | | | | | | | | | | | | | | |
Interest rate contracts | | | – | | | | 712 | | | | – | | | | – | | | | 712 | |
Long-Term U.S. Government Bond Portfolio | | | | | | | | | | | | | | | | | | | | |
Interest rate contracts | | | 25 | | | | 2,093 | | | | – | | | | 27 | | | | 2,145 | |
Inflation Protection Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | 34 | | | | – | | | | 34 | |
Interest rate contracts | | | – | | | | (1,031 | ) | | | – | | | | – | | | | (1,031 | ) |
Credit contracts | | | | | | | | | | | | | | | (18 | ) | | | (18 | ) |
Other contracts | | | – | | | | – | | | | – | | | | (775 | ) | | | (775 | ) |
Multi-Sector Bond Portfolio | | | | | | | | | | | | | | | | | | | | |
Credit contracts | | | – | | | | – | | | | – | | | | 4,766 | | | | 4,766 | |
Foreign currency exchange contracts | | | – | | | | – | | | | 6,283 | | | | – | | | | 6,283 | |
Interest rate contracts | | | 363 | | | | 8,431 | | | | – | | | | (2,476 | ) | | | 6,318 | |
Balanced Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | 2,638 | | | | – | | | | – | | | | 2,638 | |
Asset Allocation Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | 320 | | | | – | | | | – | | | | 320 | |
Change in unrealized appreciation and depreciation on derivative instruments, by contract type and primary risk exposure for the period ended June 30, 2019 are (amounts in thousands):
| | | | | | | | | | | | | | | | | | | | |
| | Change in Unrealized Appreciation (Depreciation) on Derivative Instruments | |
Portfolio | | Options Written | | | Futures | | | Forward Currency Contracts | | | Swaps | | | Total | |
Index 500 Stock Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | $ | – | | | $ | 1,235 | | | $ | – | | | $ | – | | | $ | 1,235 | |
Large Company Value Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | 99 | | | | – | | | | 99 | |
Equity Income Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | (8 | ) | | | – | | | | – | | | | (8 | ) |
201
Notes to Financial Statements (unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | Change in Unrealized Appreciation (Depreciation) on Derivative Instruments | |
Portfolio | | Options Written | | | Futures | | | Forward Currency Contracts | | | Swaps | | | Total | |
Index 400 Stock Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | $ – | | | | $ 1,378 | | | | $ – | | | | $ – | | | | $ 1,378 | |
Mid Cap Value Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | 113 | | | | – | | | | 113 | |
Index 600 Stock Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity Contracts | | | – | | | | – | | | | – | | | | 1,606 | | | | 1,606 | |
International Growth Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | 9 | | | | – | | | | 9 | |
Research International Core Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | 12 | | | | – | | | | 12 | |
International Equity Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | 6 | | | | – | | | | 6 | |
Emerging Markets Equity Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | 21 | | | | – | | | | 21 | |
Short–Term Bond Portfolio | | | | | | | | | | | | | | | | | | | | |
Interest rate contracts | | | – | | | | 107 | | | | – | | | | – | | | | 107 | |
Long–Term U.S. Government Bond Portfolio | | | | | | | | | | | | | | | | | | | | |
Interest rate contracts | | | (2 | ) | | | (1,689 | ) | | | – | | | | (895 | ) | | | (2,586 | ) |
Inflation Protection Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | (108 | ) | | | – | | | | (108 | ) |
Interest rate contracts | | | – | | | | 809 | | | | – | | | | – | | | | 809 | |
Credit contracts | | | – | | | | – | | | | – | | | | (92 | ) | | | (92 | ) |
Other contracts | | | – | | | | – | | | | – | | | | 343 | | | | 343 | |
Multi–Sector Bond Portfolio | | | | | | | | | | | | | | | | | | | | |
Credit contracts | | | – | | | | – | | | | – | | | | 6,428 | | | | 6,428 | |
Foreign currency exchange contracts | | | – | | | | – | | | | (2,669 | ) | | | – | | | | (2,669 | ) |
Interest rate contracts | | | 24 | | | | (1,052 | ) | | | – | | | | 1,707 | | | | 679 | |
Balanced Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | (39 | ) | | | – | | | | – | | | | (39 | ) |
Asset Allocation Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | 36 | | | | – | | | | – | | | | 36 | |
Volumes on derivative instruments by contract type and primary risk exposure, for the period ended June 30, 2019 are:
| | | | | | | | | | | | | | | | | | | | | | |
| | Volume of Derivative Instruments Held | |
| | Average Number of Contracts | | | | | Average Notional (Amounts in Thousands) | |
Portfolio | | Exchange Traded Options | | | Futures | | | | | Forward Currency Contracts | | | Swaps | | | Over the Counter Options | |
Index 500 Stock Portfolio | | | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | 298 | | | | | | – | | | | – | | | | – | |
Large Company Value Portfolio | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | | | 15,535 | | | | – | | | | – | |
Equity Income Portfolio | | | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | 2 | | | | | | | | | | – | | | | – | |
Index 400 Stock Portfolio | | | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | 116 | | | | | | – | | | | – | | | | – | |
Mid Cap Value Portfolio | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | | | 36,186 | | | | – | | | | – | |
Index 600 Stock Portfolio | | | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | – | | | | | | – | | | | 10 | | | | – | |
202
Notes to Financial Statements (unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Volume of Derivative Instruments Held | |
| | Average Number of Contracts | | | | | | Average Notional (Amounts in Thousands) | |
Portfolio | | Exchange Traded Options | | | Futures | | | | | | Forward Currency Contracts | | | Swaps | | | Over the Counter Options | |
International Growth Portfolio | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | | | | | 1,170 | | | | – | | | | – | |
Research International Core Portfolio | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | | | | | 8 | | | | – | | | | – | |
Emerging Markets Equity Portfolio | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | | | | | 30 | | | | – | | | | – | |
Short-Term Bond Portfolio | | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate contracts | | | – | | | | 378 | | | | | | | | – | | | | – | | | | – | |
Long-Term U.S. Government Bond Portfolio | | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate contracts | | | 34 | | | | 588 | | | | | | | | – | | | | 27,010 | | | | – | |
Inflation Protection Portfolio | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | | | | | 2,994 | | | | – | | | | – | |
Credit contracts | | | – | | | | – | | | | | | | | – | | | | 6,067 | | | | – | |
Interest rate contracts | | | – | | | | 328 | | | | | | | | – | | | | – | | | | – | |
Other contracts | | | – | | | | – | | | | | | | | – | | | | 106,017 | | | | – | |
Multi-Sector Bond Portfolio | | | | | | | | | | | | | | | | | | | | | | | | |
Credit contracts | | | – | | | | – | | | | | | | | – | | | | 272,374 | | | | – | |
Foreign currency exchange contracts | | | – | | | | – | | | | | | | | 600,181 | | | | – | | | | – | |
Interest rate contracts | | | 88,178 | | | | 1,745 | | | | | | | | – | | | | 528,366 | | | | 22,100 | |
Balanced Portfolio | | | | | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | 106 | | | | | | | | – | | | | – | | | | – | |
Asset Allocation Portfolio | | | | | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | 16 | | | | | | | | – | | | | – | | | | – | |
NOTE 6. PORTFOLIO RISK
In the normal course of business, the Portfolios trade financial instruments and enter into financial transactions where risk of potential loss exists. Security values fluctuate (market risk) and may decline due to factors affecting securities markets in general, particular industries represented in the securities markets or conditions specifically related to a particular company. Failure of the other party to a transaction to perform (credit risk), for example by not making principal and interest payments when due, reduces the value of the issuer’s debt and could reduce the Portfolios’ income. Similar to credit risk, the Portfolios may be exposed to counterparty risk, or the risk that an institution or other entity with which the Portfolios have unsettled or open transactions will fail to make required payments or otherwise comply with the terms of the instrument, transaction or contract. The potential loss could exceed the value of the financial assets recorded in the financial statements. Some of the Portfolios’ investments may be illiquid and the Portfolios may not be able to vary the portfolio investments in response to changes in economic and other conditions. If a Portfolio is required to liquidate all or a portion of its investments quickly, the Portfolio may realize significantly less than the value at which it previously recorded those investments.
Master Netting Arrangements
The Portfolios are subject to various Master Agreements that govern the terms of certain transactions. Master Repurchase Agreements and Global Master Repurchase Agreements are in place that governs repurchase, reverse repurchase, and sale-buyback financing transactions. Master Securities Forward Transaction Agreements are in place that govern the settlement of certain forward settling transactions including to-be-announced securities, delayed-delivery or sale-buyback financing transactions. Customer Account Agreements and related addenda are in place that govern certain cleared derivative transactions including futures and cleared OTC derivatives. International Swaps and Derivatives Association, Inc. Master Agreements and Credit Support Annexes (“ISDA agreements”) are in place that governs certain OTC financial derivative
203
Notes to Financial Statements (unaudited)
transactions. ISDA agreements maintain provisions for general obligations, representations, agreements, collateral and events of default or termination. Events of termination include conditions that may entitle counterparties to elect to terminate early and cause settlement of all outstanding transactions under the applicable ISDA agreement. The terms of Master Agreements may reduce counterparty risk with respect to transactions governed by the Master Agreement under certain circumstances. Certain Portfolios have agreements with counterparties that contain provisions, or contingency features, that allow net settlement in the event of contract termination and permit termination by either party prior to maturity upon the occurrence of certain stated events, such as failure to pay or bankruptcy. In addition, certain agreements specify other events, the occurrence of which would allow one of the parties to terminate. For example, a downgrade in credit rating of a counterparty would allow the fund to terminate while a decline in the Portfolio’s net assets of more than a certain percentage would allow the counterparty to terminate. In such a situation, the counterparty involved would have the option to waive the triggering event or liquidate the affected positions pursuant to the terms of the related agreement. The aggregate amount of derivatives in a liability position is disclosed in Note 5.
Offsetting Assets and Liabilities
Certain Portfolios are parties to enforceable master netting or similar agreements which provide for the right of offset under certain circumstances. The Portfolios have made an accounting policy election not to offset qualifying financial and derivative instruments on the Statements of Assets and Liabilities. As such, all financial and derivative instruments are presented on a gross basis on the Statements of Assets and Liabilities. The impacts of netting arrangements that provide the right to offset are detailed below (amounts in thousands). The net amount represents the net receivable or payable that would be due from or to the counterparty in the event of default. Exposure from borrowings and other financing transactions such as repurchase agreements and certain forward settling transactions can only be netted across transactions governed under the same Master Agreement with the same legal entity. For certain Portfolios, derivative amounts do not reconcile to the Statements of Assets and Liabilities due to the Statements of Assets and Liabilities including derivatives that are not covered under master netting or similar agreements. The amount of collateral, for the period ended June 30, 2019, has been limited such that the net amount cannot be less than zero.
The following is a summary by counterparty of the market value of OTC financial derivative instruments and collateral as of period end:
Large Company Value Portfolio
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Derivative Assets (000’s) | | | Derivative Liabilities (000’s) | | | | | | | | | | |
Counterparty | | Forward Contacts | | | Swaps | | | Total Assets | | | Forward Contacts | | | Swaps | | | Total Liabilities | | | Net Market Value | | | Collateral Pledged/ (Received) | | | Net Exposure | |
Goldman Sachs International | | $ | - | | | $ | - | | | $ | - | | | $ | (16 | ) | | $ | - | | | $ | (16 | ) | | $ | (16 | ) | | $ | - | | | $ | (16 | ) |
Morgan Stanley Capital Services | | | 2 | | | | - | | | | 2 | | | | (45 | ) | | | - | | | | (45 | ) | | | (43 | ) | | | - | | | | (43 | ) |
Total | | $ | 2 | | | $ | - | | | $ | 2 | | | $ | (61 | ) | | $ | - | | | $ | (61 | ) | | $ | (59 | ) | | $ | - | | | $ | (59 | ) |
|
Mid Cap Value Portfolio | |
| | Derivative Assets (000’s) | | | Derivative Liabilities (000’s) | | | | | | | | | | |
Counterparty | | Forward Contacts | | | Swaps | | | Total Assets | | | Forward Contacts | | | Swaps | | | Total Liabilities | | | Net Market Value | | | Collateral Pledged/ (Received) | | | Net Exposure | |
Goldman Sachs International | | $ | - | | | $ | - | | | $ | - | | | $ | (52 | ) | | $ | - | | | $ | (52 | ) | | $ | (52 | ) | | $ | - | | | $ | (52 | ) |
Morgan Stanley Capital Services, Inc. | | | 5 | | | | - | | | | 5 | | | | (101 | ) | | | - | | | | (101 | ) | | | (96 | ) | | | - | | | | (96 | ) |
Total | | $ | 5 | | | $ | - | | | $ | 5 | | | $ | (153 | ) | | $ | - | | | $ | (153 | ) | | $ | (148 | ) | | $ | - | | | $ | (148 | ) |
204
Notes to Financial Statements (unaudited)
Index 600 Stock Portfolio
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Derivative Assets (000’s) | | | Derivative Liabilities (000’s) | | | | | | | | | | |
Counterparty | | Forward Contacts | | | Swaps | | | Total Assets | | | Forward Contacts | | | Swaps | | | Total Liabilities | | | Net Market Value | | | Collateral Pledged/ (Received) | | | Net Exposure | |
JP Morgan Chase Bank NA | | $ | - | | | $ | 714 | | | $ | 714 | | | $ | - | | | $ | - | | | $ | - | | | $ | 714 | | | $ | (350 | ) | | $ | 364 | |
Total | | $ | - | | | $ | 714 | | | $ | 714 | | | $ | - | | | $ | - | | | $ | - | | | $ | 714 | | | $ | (350 | ) | | $ | 364 | |
Inflation Protection Portfolio
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Derivative Assets (000’s) | | | Derivative Liabilities (000’s) | | | | | | | | | | |
Counterparty | | Forward Contacts | | | Swaps | | | Total Assets | | | Forward Contacts | | | Swaps | | | Total Liabilities | | | Net Market Value | | | Collateral Pledged/ (Received) | | | Net Exposure | |
Bank of America NA | | $ | - | | | $ | 4 | | | $ | 4 | | | $ | - | | | $ | (1,649 | ) | | $ | (1,649 | ) | | $ | (1,645 | ) | | $ | 1,595 | | | $ | (50 | ) |
Barclays Bank PLC | | | - | | | | - | | | | - | | | | - | | | | (2,511 | ) | | | (2,511 | ) | | | (2,511 | ) | | | 2,220 | | | | (291 | ) |
Goldman Sachs International | | | - | | | | 305 | | | | 305 | | | | - | | | | (360 | ) | | | (360 | ) | | | (55 | ) | | | - | | | | (55 | ) |
Morgan Stanley Capital Services, Inc. | | | - | | | | - | | | | - | | | | (36 | ) | | | - | | | | (36 | ) | | | (36 | ) | | | - | | | | (36 | ) |
Total | | $ | - | | | $ | 309 | | | $ | 309 | | | $ | (36 | ) | | $ | (4,520 | ) | | $ | (4,556 | ) | | $ | (4,247 | ) | | $ | 3,815 | | | $ | (432 | ) |
Multi-Sector Bond Portfolio
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Derivative Assets (000’s) | | | Derivative Liabilities (000’s) | | | | | | | | | | |
Counterparty | | Forward Contacts | | | Swaps | | | Total Assets | | | Forward Contacts | | | Written Options | | | Swaps | | | Total Liabilities | | | Net Market Value | | | Collateral Pledged/ (Received) | | | Net Exposure | |
Bank of America NA | | $ | 95 | | | $ | - | | | $ | 95 | | | $ | (403 | ) | | $ | - | | | $ | - | | | $ | (403 | ) | | $ | (308 | ) | | $ | 308 | | | $ | - | |
Barclays Bank PLC | | | 5 | | | | 26 | | | | 31 | | | | (9 | ) | | | - | | | | - | | | | (9 | ) | | | 22 | | | | | | | | - | |
BNP Paribas SA | | | 152 | | | | - | | | | 152 | | | | (224 | ) | | | - | | | | (1 | ) | | | (225 | ) | | | (73 | ) | | | 73 | | | | - | |
Goldman Sachs International | | | 257 | | | | 27 | | | | 284 | | | | (2,901 | ) | | | (19 | ) | | | (39 | ) | | | (2,959 | ) | | | (2,675 | ) | | | 26 | | | | (2,649 | ) |
HSBC Bank USA NA | | | 260 | | | | 29 | | | | 289 | | | | (127 | ) | | | - | | | | (32 | ) | | | (159 | ) | | | 130 | | | | (60 | ) | | | 70 | |
JP Morgan Chase Bank NA | | | 13 | | | | 271 | | | | 284 | | | | (30 | ) | | | - | | | | - | | | | (30 | ) | | | 254 | | | | (220 | ) | | | - | |
Morgan Stanley Capital Services | | | - | | | | - | | | | - | | | | - | | | | (93 | ) | | | - | | | | (93 | ) | | | (93 | ) | | | - | | | | (93 | ) |
Royal Bank of Scotland PLC | | | - | | | | - | | | | - | | | | (8 | ) | | | - | | | | - | | | | (8 | ) | | | (8 | ) | | | - | | | | (8 | ) |
UBS AG | | | 1 | | | | 8 | | | | 9 | | | | (1 | ) | | | - | | | | - | | | | (1 | ) | | | 8 | | | | - | | | | 8 | |
Total | | $ | 783 | | | $ | 361 | | | $ | 1,144 | | | $ | (3,703 | ) | | $ | (112 | ) | | $ | (72 | ) | | $ | (3,887 | ) | | $ | (2,743 | ) | | $ | 127 | | | $ | (2,616 | ) |
The following is a summary by counterparty of the market value of repurchase agreements, financing transactions, collateral and net exposure as of period end:
Government Money Market Portfolio
| | | | | | | | | | | | | | | | | | | | | | | | |
Counterparty | | Investment in Repurchase Agreements | | | Payable for Reverse Repurchase Agreements | | | Payable for Financing Transactions | | | Net Market Value | | | Collateral Pledged/ (Received) | | | Net Exposure | |
Bank of Montreal | | $ | 4,000 | | | $ | - | | | $ | - | | | $ | 4,000 | | | $ | (4,000 | ) | | $ | - | |
Bank of Nova Scotia | | | 25,000 | | | | - | | | | - | | | | 25,000 | | | | (25,000 | ) | | | - | |
BNP Paribas SA | | | 20,000 | | | | - | | | | - | | | | 20,000 | | | | (20,000 | ) | | | - | |
Citigroup Global Markets | | | 20,000 | | | | - | | | | - | | | | 20,000 | | | | (20,000 | ) | | | - | |
Goldman Sachs International | | | 10,000 | | | | - | | | | - | | | | 10,000 | | | | (10,000 | ) | | | - | |
HSBC Bank USA | | | 5,000 | | | | - | | | | - | | | | 5,000 | | | | (5,000 | ) | | | - | |
Mitsubishi UFJ Securities USA | | | 10,000 | | | | - | | | | - | | | | 10,000 | | | | (10,000 | ) | | | - | |
Mizuho Bank | | | 10,000 | | | | - | | | | - | | | | 10,000 | | | | (10,000 | ) | | | - | |
Natixis SA | | | 20,000 | | | | - | | | | - | | | | 20,000 | | | | (20,000 | ) | | | - | |
TD Securities USA | | | 23,000 | | | | - | | | | - | | | | 23,000 | | | | (23,000 | ) | | | - | |
Total | | $ | 147,000 | | | $ | - | | | $ | - | | | $ | 147,000 | | | $ | (147,000 | ) | | $ | - | |
205
Notes to Financial Statements (unaudited)
Long-Term US Government Bond Portfolio
| | | | | | | | | | | | | | | | | | | | | | | | |
Counterparty | | Investment in Repurchase Agreements | | | Payable for Reverse Repurchase Agreements | | | Payable for Financing Transactions | | | Net Market Value | | | Collateral Pledged/ (Received) | | | Net Exposure | |
Barclays Bank PLC | | $ | - | | | $ | - | | | $ | (777 | ) | | $ | (777 | ) | | $ | 776 | | | | $ (1 | ) |
Goldman Sachs International | | | - | | | | - | | | | (58,830 | ) | | | (58,830 | ) | | | 58,826 | | | | (4 | ) |
Morgan Stanley Capital Services | | | - | | | | - | | | | (80,146 | ) | | | (80,146 | ) | | | 80,028 | | | | (118 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | - | | | $ | - | | | $ | (139,753 | ) | | $ | (139,753 | ) | | $ | 139,690 | | | | $ (123) | |
Multi-Sector Bond Portfolio
| | | | | | | | | | | | | | | | | | | | | | | | |
Counterparty | | Investment in Repurchase Agreements | | | Payable for Reverse Repurchase Agreements | | | Payable for Financing Transactions | | | Net Market Value | | | Collateral Pledged/ (Received) | | | Net Exposure | |
Barclays Bank PLC | | $ | 100,000 | | | $ | - | | | $ | - | | | $ | 100,000 | | | $ | (100,000 | ) | | $ | - | |
BNP Paribas SA | | | 52,500 | | | | - | | | | - | | | | 52,500 | | | | (52,500 | ) | | | - | |
JP Morgan Chase Bank NA | | | 100,000 | | | | - | | | | - | | | | 100,000 | | | | (100,000 | ) | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 252,500 | | | $ | - | | | $ | - | | | $ | 252,500 | | | $ | (252,500 | ) | | $ | - | |
NOTE 7. INVESTMENT ADVISORY, SUB-ADVISORY, AND COMPLIANCE FEES
The Series Fund and its Portfolios are parties to annually renewable contracts pursuant to which each Portfolio pays a charge for investment management and administrative services to MSA, an affiliate and wholly owned subsidiary of Northwestern Mutual. Certain Portfolios, listed below, pay at a fixed annual rate based on the average daily net asset values of the Portfolio.
| | | | |
Portfolio | | Fee | |
Index 500 Stock Portfolio | | | 0.20% | |
Index 400 Stock Portfolio | | | 0.25% | |
Mid Cap Value Portfolio | | | 0.85% | |
Small Cap Value Portfolio | | | 0.85% | |
Government Money Market Portfolio | | | 0.30% | |
Select Bond Portfolio | | | 0.30% | |
Balanced Portfolio | | | 0.30% | |
For the other Portfolios, the rate for the investment advisory fee is graded by the asset size of the Portfolio according to the following schedules:
| | | | | | |
Portfolio | | First $50 Million | | Next $50 Million | | Excess Over $100 Million |
Growth Stock Portfolio | | 0.60% | | 0.50% | | 0.40% |
Large Cap Core Stock Portfolio | | 0.60% | | 0.50% | | 0.40% |
Mid Cap Growth Stock Portfolio | | 0.80% | | 0.65% | | 0.50% |
Small Cap Growth Stock Portfolio | | 0.80% | | 0.65% | | 0.50% |
High Yield Bond Portfolio | | 0.60% | | 0.50% | | 0.40% |
| | | |
Portfolio | | First $100 Million | | Next $400 Million | | Excess Over $500 Million |
Focused Appreciation Portfolio | | 0.80% | | 0.75% | | 0.70% |
| | | |
Portfolio | | First $100 Million | | Next $150 Million | | Excess Over $250 Million |
Large Company Value Portfolio | | 0.72% | | 0.67% | | 0.62% |
Domestic Equity Portfolio | | 0.65% | | 0.55% | | 0.50% |
International Growth Portfolio | | 0.75% | | 0.65% | | 0.55% |
Short-Term Bond Portfolio | | 0.35% | | 0.33% | | 0.30% |
206
Notes to Financial Statements (unaudited)
| | | | | | |
Portfolio | | First $100 Million | | Next $150 Million | | Excess Over $250 Million |
Long-Term U.S. Government Bond Portfolio | | 0.555% | | 0.515% | | 0.495% |
Inflation Protection Portfolio | | 0.58% | | 0.55% | | 0.49% |
Multi-Sector Bond Portfolio | | 0.79% | | 0.78% | | 0.77% |
Asset Allocation Portfolio | | 0.60% | | 0.50% | | 0.40% |
| | | | | | | | |
Portfolio | | First $150 Million | | Next $150 Million | | Next $200 Million | | Excess Over $500 Million |
Large Cap Blend Portfolio | | 0.77% | | 0.70% | | 0.62% | | 0.56% |
Research International Core Portfolio | | 0.88% | | 0.82% | | 0.75% | | 0.68% |
| | | | |
Portfolio | | First $500 Million | | Excess Over $500 Million |
Equity Income Portfolio | | 0.65% | | 0.60% |
| | |
Portfolio | | First $200 Million | | Excess Over $200 Million |
Index 600 Stock Portfolio | | 0.25% | | 0.20% |
| | |
Portfolio | | First $50 Million | | Excess Over $50 Million |
International Equity Portfolio | | 0.85% | | 0.65% |
| | | | | | | | |
Portfolio | | First $250 Million | | Next $250 Million | | Next $500 Million | | Excess Over $1.0 Billion |
Emerging Markets Equity Portfolio | | 1.14% | | 1.08% | | 0.96% | | 0.78% |
MSA, which is the manager and investment adviser of the Series Fund, contractually agreed to waive the management fee and absorb certain other operating expenses to the extent necessary so that Total Operating Expenses (excluding taxes, brokerage, other investment-related costs, interest and dividend expenses and charges, acquired fund fees, fees for class action, other passive securities litigation and anti-trust claim filing services and such non-recurring and extraordinary expenses as they may arise) will not exceed the following amounts:
| | | | | | | | |
Portfolio | | | | | Expiration | |
Focused Appreciation Portfolio | | | 0.90% | | | | April 30, 2020 | |
Large Cap Blend Portfolio | | | 0.85% | | | | April 30, 2020 | |
Large Company Value Portfolio | | | 0.80% | | | | April 30, 2020 | |
Domestic Equity Portfolio | | | 0.75% | | | | April 30, 2020 | |
Equity Income Portfolio | | | 0.75% | | | | April 30, 2020 | |
Mid Cap Value Portfolio | | | 1.00% | | | | April 30, 2020 | |
Index 600 Stock Portfolio | | | 0.35% | | | | April 30, 2020 | |
Small Cap Value Portfolio | | | 1.00% | | | | April 30, 2020 | |
International Growth Portfolio | | | 1.10% | | | | April 30, 2020 | |
Research International Core Portfolio | | | 1.15% | | | | April 30, 2020 | |
Emerging Markets Equity Portfolio | | | 1.50% | | | | April 30, 2020 | |
Short-Term Bond Portfolio | | | 0.45% | | | | April 30, 2020 | |
Long-Term U.S. Government Bond Portfolio | | | 0.65% | | | | April 30, 2020 | |
Inflation Protection Portfolio | | | 0.65% | | | | April 30, 2020 | |
Multi-Sector Bond Portfolio | | | 0.90% | | | | April 30, 2020 | |
Asset Allocation Portfolio | | | 0.75% | | | | April 30, 2020 | |
Growth Stock Portfolio –MSA has agreed to waive a portion of its management fee such that the management fee is 0.60% on the Portfolio’s first $50 million of average net assets, 0.50% on the next $50 million, 0.40% on the next $400 million, 0.38% on the next $500 million, and 0.36% on average net assets in excess of $1 billion. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
207
Notes to Financial Statements (unaudited)
Focused Appreciation Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.66% on the Portfolio’s first $100 million of average net assets, 0.61% on the next $400 million, 0.60% on the next $500 million, and 0.57% on average net assets in excess of $1 billion. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
Large Cap Core Stock Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.60% on the Portfolio’s first $50 million of average net assets, 0.50% on the next $50 million, 0.40% on the next $400 million, and 0.37% on average net assets in excess of $500 million. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
Large Cap Blend Portfolio – Effective May 1, 2019, MSA has agreed to waive a portion of its management fee such that the management fee is 0.76% on the Portfolio’s first $150 million of average net assets, 0.69% on the next $150 million, 0.62% on the next $200 million, and 0.56% on average net assets in excess of $500 million. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
Index 500 Stock Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.20% on the Portfolio’s first $2 billion of average net assets, and 0.18% on average net assets in excess of $2 billion. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
Large Company Value Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.70% on the Portfolio’s first $100 million of average net assets, 0.65% on the next $150 million, 0.59% on the next $250 million, and 0.57% on the average net assets in excess of $500 million. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
Domestic Equity Portfolio – For the period from January 1, 2019 through April 30, 2019, MSA agreed to waive a portion of its management fee such that the management fee was 0.65% on the Portfolio’s first $100 million of average net assets, 0.55% on the next $150 million, 0.50% on the next $250 million, 0.47% on the next $500 million, and 0.45% on the average net assets in excess of $1 billion. Effective May 1, 2019, MSA has agreed to waive a portion of its management fee such that the management fee is 0.65% on the Portfolio’s first $100 million of average net assets, 0.55% on the next $150 million, 0.50% on the next $250 million, 0.46% on the next $500 million, and 0.44% on the average net assets in excess of $1 billion. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
Equity Income Portfolio – For the period from January 1, 2019 through April 30, 2019, MSA agreed to waive a portion of its management fee such that the management fee was 0.62% on the Portfolio’s first $500 million of average net assets, 0.55% on the next $1 billion, and 0.52% on the average net assets in excess of $1.5 billion. Effective May 1, 2019, MSA has agreed to waive a portion of its management fee such that the management fee is 0.60% on the Portfolio’s first $500 million of average net assets, 0.55% on the next $1 billion, and 0.52% on the average net assets in excess of $1.5 billion. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
Mid Cap Growth Stock Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.80% on the Portfolio’s first $50 million, 0.65% on the next $50 million, 0.50% on the next $900 million, and 0.49% on average net assets in excess of $1 billion. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
Index 400 Stock Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.25% on the Portfolio’s first $500 million and 0.20% on average net assets in excess of $500 million. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
Mid Cap Value Portfolio – For the period from January 1, 2019 through April 30, 2019, MSA agreed to waive a portion of its management fee such that the management fee was 0.79% on the Portfolio’s first $150 million of average net assets, 0.69% on the next $350 million, and 0.66% on the average net assets in excess of $500 million. Effective May 1, 2019, MSA has agreed to waive a portion of its management fee such that the management fee is 0.79% on the Portfolio’s first $150 million of average net assets, 0.68% on the next $350 million, and 0.65% on the average net assets in excess of $500 million. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
208
Notes to Financial Statements (unaudited)
Small Cap Value Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.85% on the Portfolio’s first $500 million of average net assets, and 0.80% on average net assets in excess of $500 million. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
International Growth Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.75% on the Portfolio’s first $100 million of average net assets, 0.65% of the next $150 million, 0.55% on the next $750 million, and 0.54% on average net assets in excess of $1 billion. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
Research International Core Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.83% on the Portfolio’s first $150 million of average net assets, 0.77% of the next $150 million, 0.70% on the next $200 million, and 0.63% on average net assets in excess of $500 million. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
International Equity Portfolio – For the period from January 1, 2019 through April 30, 2019, MSA agreed to waive a portion of its management fee such that the management fee was 0.77% on the Portfolio’s first $50 million of average net assets, 0.57% on the next $450 million, 0.54% on the next $500 million, 0.47% on the next $500 million, and 0.41% on the average net assets in excess of $1.5 billion. Effective May 1, 2019, MSA has agreed to waive a portion of its management fee such that the management fee is 0.77% on the Portfolio’s first $50 million of average net assets, 0.57% on the next $450 million, 0.54% on the next $500 million, 0.46% on the next $500 million, and 0.40% on the average net assets in excess of $1.5 billion. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
Emerging Markets Equity Portfolio – For the period from January 1, 2019 through April 30, 2019, MSA agreed to waive a portion of its management fee such that its management fee was 1.01% on the Portfolio’s first $250 million of average net assets, 0.93% on the next $250 million, 0.91% on the next $500 million, and 0.78% on average net assets in excess of $1 billion. Effective May 1, 2019, MSA has agreed to waive a portion of its management fee such that its management fee is 1.00% on the Portfolio’s first $250 million of average net assets, 0.92% on the next $250 million, 0.89% on the next $500 million, and 0.78% on average net assets in excess of $1 billion. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
Government Money Market Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.30% on the Portfolio’s first $500 million of average net assets, 0.29% on the next $500 million, and 0.28% in excess of $1 billion. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
Short-Term Bond Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.35% on the Portfolio’s first $100 million of average net assets, 0.33% on the next $150 million, 0.30% on the next $250 million, and 0.28% on average net assets in excess of $500 million. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
Select Bond Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.30% on the Portfolio’s first $2 billion of average net assets, and 0.28% on average net assets in excess of $2 billion. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
Long-Term U.S. Government Bond Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.555% on the Portfolio’s first $100 million of average net assets, 0.515% on the next $150 million, 0.495% of the next $250 million, and 0.445% on average net assets in excess of $500 million. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
Inflation Protection Portfolio – MSA agreed to waive a portion of its management fee such that the management fee is 0.55% on the Portfolio’s first $100 million of average net assets, 0.50% on the next $150 million, and 0.46% on average net assets in excess of $250 million. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
High Yield Bond Portfolio – MSA agreed to waive a portion of its management fee such that the management fee is 0.60% on the Portfolio’s first $50 million of average net assets, 0.50% on the next $50 million, 0.40% on the next $900 million, and
209
Notes to Financial Statements (unaudited)
0.30% on average net assets in excess of $1 billion. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
Multi-Sector Bond Portfolio – For the period from January 1, 2019 through April 30, 2019, MSA agreed to waive a portion of its management fee such that the management fee was 0.74% on the Portfolio’s first $100 million of average net assets, 0.73% on the next $150 million, 0.70% on the next $250 million, and 0.67% on average net assets in excess of $500 million.Effective May 1, 2019, MSA has agreed to waive a portion of its management fee such that the management fee is 0.74% on the Portfolio’s first $100 million of average net assets, 0.73% on the next $150 million, 0.70% on the next $250 million, and 0.65% on average net assets in excess of $500 million. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
Balanced Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.05% on all average net assets. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
Asset Allocation Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.05% on all average net assets. MSA may terminate this fee waiver agreement at any time after April 30, 2020.
Waivers are not recoupable in future periods.
With respect to certain Portfolios, MSA has engaged and overseessub-advisers who manage theday-to-day investment operations of such Portfolios. MSA pays eachsub-adviser a fee based on the average daily net assets of each such Portfolio out of its investment management fee.
Compliance fees are paid to Northwestern Mutual, an affiliate of the Series Fund. The compliance fees paid are for the compensation, benefits and expenses of the Chief Compliance Officer and compliance staff. The amounts paid relate only to the Chief Compliance Officer and compliance staffs’ duties and functions performed for the Series Fund.
NOTE 8. FEDERAL INCOME TAX MATTERS
Taxable distributions from net investment income and realized capital gains in the Portfolios may differ from book amounts earned during the period due to differences in the timing of capital gains recognition and due to the reclassification of certain gains or losses between capital and income. The differences between cost amounts for book purposes and tax purposes are primarily due to the tax treatment of deferred losses, passive foreign investment companies, and financing transactions.
It is the policy of the Portfolios to reclassify the net effect of permanent differences between book and taxable income to capital accounts on the Statements of Assets and Liabilities. Permanent differences primarily relate to character differences with respect to income on swaps, foreign currency transactions, foreign bond sales, passive foreign investment companies and paydowns on structured product investments.
A summary of the Portfolios’ capital loss carryovers as of December 31, 2018 is provided below:
| | | | | | | | | | | | |
| | Short- Term Loss Carryover | | | Long- Term Loss Carryover | | | Losses Utilized | |
| | (Amounts in thousands) | |
International Growth Portfolio | | $ | – | | | $ | – | | | $ | 18,651 | |
Research International Core Portfolio | | | – | | | | – | | | | 5,733 | |
International Equity Portfolio | | | – | | | | – | | | | 21,869 | |
Emerging Markets Equity Portfolio | | | – | | | | 27,787 | | | | – | |
Short-Term Bond Portfolio | | | 1,292 | | | | 1,794 | | | | – | |
Select Bond Portfolio | | | 53,137 | | | | 41,852 | | | | – | |
Long-Term U.S. Government Bond Portfolio | | | 2,299 | | | | 1,140 | | | | – | |
Inflation Protection Portfolio | | | – | | | | 2,853 | | | | – | |
High Yield Bond Portfolio | | | – | | | | 3,390 | | | | 1,585 | |
Multi-Sector Bond Portfolio | | | 15,599 | | | | 4,204 | | | | – | |
Capital losses are carried forward indefinitely and retain the character of the original loss. These losses are deferred to the
210
Notes to Financial Statements (unaudited)
first day of the next fiscal year.
When applicable, each of the Portfolios made distributions during the year of ordinary income and long-term capital gains. The tax character of distributions paid for the years ended December 31, 2018 was as follows:
| | | | | | | | |
| | 2018 Distributions Paid From: | |
Portfolio | | Ordinary Income | | | Long-term Capital Gain | |
| | (Amounts in thousands) | |
Growth Stock Portfolio | | $ | 19,301 | | | $ | 92,900 | |
Focused Appreciation Portfolio | | | 5,061 | | | | 24,625 | |
Large Cap Core Stock Portfolio | | | 13,132 | | | | 162,866 | |
Large Cap Blend Portfolio | | | 1,436 | | | | 7,945 | |
Index 500 Stock Portfolio | | | 55,595 | | | | 28,215 | |
Large Company Value Portfolio | | | 6,580 | | | | 11,246 | |
Domestic Equity Portfolio | | | 16,392 | | | | 26,745 | |
Equity Income Portfolio | | | 18,363 | | | | 58,421 | |
Mid Cap Growth Stock Portfolio | | | 48,744 | | | | 135,034 | |
Index 400 Stock Portfolio | | | 11,291 | | | | 57,311 | |
Mid Cap Value Portfolio | | | 14,430 | | | | 43,616 | |
Small Cap Growth Stock Portfolio | | | 6,699 | | | | 44,317 | |
Index 600 Stock Portfolio | | | 5,807 | | | | 7,556 | |
Small Cap Value Portfolio | | | 4,714 | | | | 45,147 | |
International Growth Portfolio | | | 9,563 | | | | — | |
Research International Core Portfolio | | | 10,485 | | | | — | |
International Equity Portfolio | | | 45,976 | | | | — | |
Emerging Markets Equity Portfolio | | | 9,240 | | | | — | |
Government Money Market Portfolio | | | 6,510 | | | | — | |
Short-Term Bond Portfolio | | | 4,636 | | | | — | |
Select Bond Portfolio | | | 67,892 | | | | — | |
Long-Term U.S. Government Bond Portfolio | | | 4,123 | | | | 671 | |
Inflation Protection Portfolio | | | 7,199 | | | | — | |
High Yield Bond Portfolio | | | 43,280 | | | | — | |
Multi-Sector Bond Portfolio | | | 26,878 | | | | — | |
Balanced Portfolio | | | 55,333 | | | | 46,465 | |
Asset Allocation Portfolio | | | 6,104 | | | | 6,578 | |
As of December 31, 2018, the components of distributable earnings on a tax basis were as follows:
| | | | | | | | | | | | | | | | |
Portfolio | | Undistributed Ordinary Income | | | Undistributed Long-Term Gains | | | Accumulated Losses | | | Unrealized Appreciation (Depreciation) | |
| | | | | (Amounts in thousands) | | | | |
Growth Stock Portfolio | | $ | 6,805 | | | $ | 106,399 | | | $ | – | | | $ | 120,793 | |
Focused Appreciation Portfolio | | | 6,173 | | | | 54,376 | | | | – | | | | 180,004 | |
Large Cap Core Stock Portfolio | | | 13,608 | | | | 22,462 | | | | – | | | | (18,012 | ) |
Large Cap Blend Portfolio | | | 2,685 | | | | 14,864 | | | | – | | | | 19,209 | |
Index 500 Stock Portfolio | | | 56,955 | | | | 82,722 | | | | – | | | | 1,431,031 | |
Large Company Value Portfolio | | | 6,196 | | | | 11,792 | | | | – | | | | (13,998 | ) |
Domestic Equity Portfolio | | | 16,004 | | | | 40,576 | | | | – | | | | 156,140 | |
Equity Income Portfolio | | | 19,167 | | | | 46,397 | | | | – | | | | 27,451 | |
Mid Cap Growth Stock Portfolio | | | 39,746 | | | | 9,001 | | | | – | | | | (70,421 | ) |
Index 400 Stock Portfolio | | | 14,512 | | | | 57,141 | | | | – | | | | 88,889 | |
Mid Cap Value Portfolio | | | 14,444 | | | | 43,748 | | | | – | | | | (57,038 | ) |
Small Cap Growth Stock Portfolio | | | 16,390 | | | | 72,405 | | | | – | | | | 2,094 | |
Index 600 Stock Portfolio | | | 3,844 | | | | 15,085 | | | | – | | | | 3,599 | |
Small Cap Value Portfolio | | | 3,918 | | | | 87,580 | | | | – | | | | 62,030 | |
International Growth Portfolio | | | 9,182 | | | | 2,373 | | | | – | | | | 27,637 | |
Research International Core Portfolio | | | 11,737 | | | | 18,842 | | | | – | | | | (15,311 | ) |
International Equity Portfolio | | | 41,463 | | | | 80,375 | | | | – | | | | (105,401 | ) |
Emerging Markets Equity Portfolio | | | 8,489 | | | | – | | | | (27,787 | ) | | | 11,240 | |
Government Money Market Portfolio | | | – | | | | – | | | | – | | | | – | |
Short-Term Bond Portfolio | | | 6,513 | | | | – | | | | (3,086 | ) | | | (2,245 | ) |
Select Bond Portfolio | | | 85,803 | | | | – | | | | (94,989 | ) | | | (13,301 | ) |
211
Notes to Financial Statements (unaudited)
| | | | | | | | | | | | | | | | |
Portfolio | | Undistributed Ordinary Income | | Undistributed Long-Term Gains | | Accumulated Losses | | Unrealized Appreciation (Depreciation) | |
| | | | (Amounts in thousands) | | | |
Long-Term U.S. Government Bond Portfolio | | $ | 2,528 | | | $ | – | | | $ | (3,439 | ) | | $ | (6,880) | |
Inflation Protection Portfolio | | | 9,618 | | | | – | | | | (2,853 | ) | | | (20,219) | |
High Yield Bond Portfolio | | | 45,460 | | | | – | | | | (3,390 | ) | | | (56,077) | |
Multi-Sector Bond Portfolio | | | 44,755 | | | | – | | | | (19,803 | ) | | | (32,671) | |
Balanced Portfolio | | | 51,404 | | | | 11,849 | | | | – | | | | (63,871) | |
Asset Allocation Portfolio | | | 6,129 | | | | 17,044 | | | | – | | | | (8,596) | |
NOTE 9. VOLUNTARY REIMBURSEMENTS
Northwestern Mutual voluntarily reimburses foreign equity portfolios for the benefit Northwestern Mutual receives from foreign dividend taxes charged against the Portfolios. The amounts reimbursed represent approximately 79% of the foreign dividend taxes withheld attributable to the portion of the Portfolio owned by Northwestern Mutual. Reimbursements are recorded when foreign dividend taxes are accrued.
Voluntary reimbursements for the period ended June 30, 2019 are summarized below:
| | | | |
Portfolio | | 2019 Reimbursements |
International Growth Portfolio | | $ | 932,317 | |
Research International Core Portfolio | | | 1,254,969 | |
International Equity Portfolio | | | 4,237,149 | |
Emerging Markets Equity Portfolio | | | 898,547 | |
NOTE 10. GUARANTEES
In the normal course of business, the Portfolios enter into contracts that contain a variety of representations which provide general indemnifications. The Portfolios’ maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Portfolios that have not yet occurred. However, the Portfolios expect the risk of material loss to be remote.
NOTE 11. INVESTMENT INCOME AND SECURITIES TRANSACTIONS
For the period ended June 30, 2019, transactions in securities other than short term investments were:
| | | | | | | | | | | | | | | | |
Portfolios | | Total Security Purchases | | U.S. Govt. Security Purchases | | Total Security Sales/ Maturities | | U.S. Govt. Security Sales/ Maturities |
| | | | (Amounts in thousands) |
Growth Stock Portfolio | | $ | 232,478 | | | $ | — | | | $ | 248,023 | | | $ | — | |
Focused Appreciation Portfolio | �� | | 21,363 | | | | — | | | | 71,907 | | | | — | |
Large Cap Core Stock Portfolio | | | 165,592 | | | | — | | | | 185,576 | | | | — | |
Large Cap Blend Portfolio | | | 16,146 | | | | — | | | | 30,318 | | | | — | |
Index 500 Stock Portfolio | | | 55,195 | | | | — | | | | 51,410 | | | | — | |
Large Company Value Portfolio | | | 55,838 | | | | — | | | | 60,791 | | | | — | |
Domestic Equity Portfolio | | | 65,522 | | | | — | | | | 38,055 | | | | — | |
Equity Income Portfolio | | | 71,282 | | | | — | | | | 97,399 | | | | — | |
Mid Cap Growth Stock Portfolio | | | 127,230 | | | | — | | | | 183,076 | | | | — | |
Index 400 Stock Portfolio | | | 59,561 | | | | — | | | | 56,361 | | | | — | |
Mid Cap Value Portfolio | | | 105,715 | | | | — | | | | 104,511 | | | | — | |
Small Cap Growth Stock Portfolio | | | 115,336 | | | | — | | | | 133,033 | | | | — | |
Index 600 Stock Portfolio | | | 52,187 | | | | — | | | | 37,978 | | | | — | |
Small Cap Value Portfolio | | | 62,336 | | | | — | | | | 89,647 | | | | — | |
International Growth Portfolio | | | 93,240 | | | | — | | | | 81,333 | | | | — | |
Research International Core Portfolio | | | 86,067 | | | | — | | | | 65,934 | | | | — | |
International Equity Portfolio | | | 420,305 | | | | — | | | | 395,608 | | | | — | |
212
Notes to Financial Statements (unaudited)
| | | | | | | | | | | | | | | | |
Portfolios | | Total Security Purchases | | U.S. Govt. Security Purchases | | Total Security Sales/ Maturities | | U.S. Govt. Security Sales/ Maturities |
| | | | (Amounts in thousands) |
Emerging Markets Equity Portfolio | | $ | 82,309 | | | $ | — | | | $ | 75,423 | | | $ | — | |
Short-Term Bond Portfolio | | | 66,808 | | | | 49,873 | | | | 38,956 | | | | 37,785 | |
Select Bond Portfolio | | | 1,265,944 | | | | 5,278,960 | | | | 1,256,180 | | | | 5,250,214 | |
Long-Term U.S. Government Bond Portfolio | | | 715 | | | | 483,293 | | | | 14 | | | | 458,158 | |
Inflation Protection Portfolio | | | 28,133 | | | | 40,619 | | | | 19,894 | | | | 45,115 | |
High Yield Bond Portfolio | | | 120,746 | | | | — | | | | 107,912 | | | | — | |
Multi-Sector Bond Portfolio | | | 137,932 | | | | — | | | | 60,630 | | | | — | |
Balanced Portfolio | | | 76,414 | | | | — | | | | 179,893 | | | | — | |
Asset Allocation Portfolio | | | 8,521 | | | | — | | | | 19,951 | | | | — | |
Transactions with Affiliated Companies
An affiliated company is a company in which a Portfolio has ownership of at least 5% of the voting securities or which the Portfolio controls, is controlled by or with which the Portfolio is under common control. Transactions with affiliated companies during the period ended June 30, 2019 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio | | Value at 12/31/2018 | | | Purchases | | | Sales | | | Value at 6/30/2019 | | | Change in Unrealized Appreciation/ Depreciation | | | Realized Gain (Loss) | | | Income Dividends | | | Capital Gain Distributions | | | % Ownership, 6/30/2019 | |
| | | | | | | | | | | | | | (Amounts in thousands) | | | | | | | | | | |
Balanced: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Growth Stock | | $ | 125,484 | | | $ | - | | | $ | 9,900 | | | $ | 141,722 | | | $ | 24,060 | | | $ | 2,078 | | | $ | - | | | $ | - | | | | 13.5% | |
Focused Appreciation | | | 65,037 | | | | - | | | | 8,600 | | | | 70,714 | | | | 11,915 | | | | 2,362 | | | | - | | | | - | | | | 7.3% | |
Large Cap Core Stock | | | 63,284 | | | | - | | | | 4,600 | | | | 70,866 | | | | 12,123 | | | | 59 | | | | - | | | | - | | | | 11.9% | |
Large Cap Blend | | | 66,379 | | | | - | | | | 6,400 | | | | 70,885 | | | | 9,377 | | | | 1,530 | | | | - | | | | - | | | | 42.0% | |
Large Company Value | | | 64,660 | | | | - | | | | 4,700 | | | | 70,525 | | | | 10,337 | | | | 228 | | | | - | | | | - | | | | 36.5% | |
Domestic Equity | | | 67,231 | | | | - | | | | 4,400 | | | | 70,400 | | | | 6,114 | | | | 1,455 | | | | - | | | | - | | | | 8.2% | |
Equity Income | | | 64,672 | | | | - | | | | 4,100 | | | | 70,749 | | | | 9,677 | | | | 500 | | | | - | | | | - | | | | 9.1% | |
Mid Cap Growth Stock | | | 88,838 | | | | - | | | | 17,500 | | | | 93,652 | | | | 24,525 | | | | (2,211 | ) | | | - | | | | - | | | | 8.7% | |
Mid Cap Value | | | 85,154 | | | | - | | | | 6,500 | | | | 93,121 | | | | 14,071 | | | | 397 | | | | - | | | | - | | | | 17.3% | |
Small Cap Growth Stock | | | 19,908 | | | | - | | | | 5,500 | | | | 18,842 | | | | 3,579 | | | | 855 | | | | - | | | | - | | | | 3.0% | |
Small Cap Value | | | 29,958 | | | | - | | | | 16,000 | | | | 19,089 | | | | 4,259 | | | | 872 | | | | - | | | | - | | | | 4.2% | |
International Growth | | | 41,168 | | | | - | | | | 4,000 | | | | 45,560 | | | | 7,739 | | | | 652 | | | | - | | | | - | | | | 6.1% | |
Research International Core | | | 102,333 | | | | - | | | | 8,000 | | | | 111,670 | | | | 15,166 | | | | 2,170 | | | | - | | | | - | | | | 15.9% | |
International Equity | | | 38,248 | | | | - | | | | - | | | | 40,910 | | | | 2,663 | | | | - | | | | - | | | | - | | | | 2.4% | |
Emerging Markets Equity | | | 9,714 | | | | - | | | | - | | | | 11,202 | | | | 1,488 | | | | - | | | | - | | | | - | | | | 1.4% | |
Select Bond | | | 819,476 | | | | 22,000 | | | | - | | | | 892,690 | | | | 51,214 | | | | - | | | | - | | | | - | | | | 28.2% | |
High Yield Bond | | | 130,276 | | | | - | | | | - | | | | 143,550 | | | | 13,274 | | | | - | | | | - | | | | - | | | | 17.2% | |
| | | | | | | | |
| | $ | 1,881,820 | | | $ | 22,000 | | | $ | 100,200 | | | $ | 2,036,147 | | | $ | 221,581 | | | $ | 10,947 | | | $ | - | | | $ | - | | | | | |
| | | | | | | | |
213
Notes to Financial Statements (unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio | | Value at 12/31/2018 | | | Purchases | | | Sales | | | Value at 6/30/2019 | | | Change in Unrealized Appreciation/ Depreciation | | | Realized Gain (Loss) | | | Income Dividends | | | Capital Gain Distributions | | | % Ownership, 6/30/2019 | |
| | | | | | | | | | | | | | (Amounts in thousands) | | | | | | | | | | |
Asset Allocation: | | | | | | | | | | | | | | | | | | | | | | | | |
Growth Stock | | $ | 18,864 | | | $ | - | | | $ | 900 | | | $ | 21,898 | | | $ | 3,744 | | | $ | 189 | | | $ | - | | | $ | - | | | | 2.1% | |
Focused Appreciation | | | 9,769 | | | | - | | | | 1,000 | | | | 10,916 | | | | 1,872 | | | | 275 | | | | - | | | | - | | | | 1.1% | |
Large Cap Core Stock | | | 10,734 | | | | - | | | | 500 | | | | 12,305 | | | | 2,064 | | | | 7 | | | | - | | | | - | | | | 2.1% | |
Large Cap Blend | | | 11,335 | | | | - | | | | 900 | | | | 12,299 | | | | 1,650 | | | | 215 | | | | - | | | | - | | | | 7.3% | |
Large Company Value | | | 9,804 | | | | - | | | | 500 | | | | 10,908 | | | | 1,580 | | | | 24 | | | | - | | | | - | | | | 5.6% | |
Domestic Equity | | | 9,998 | | | | - | | | | 200 | | | | 10,926 | | | | 1,062 | | | | 66 | | | | - | | | | - | | | | 1.3% | |
Equity Income | | | 9,620 | | | | - | | | | 200 | | | | 10,938 | | | | 1,493 | | | | 24 | | | | - | | | | - | | | | 1.4% | |
Mid Cap Growth Stock | | | 12,844 | | | | - | | | | 2,125 | | | | 13,974 | | | | 3,502 | | | | (247 | ) | | | - | | | | - | | | | 1.3% | |
Mid Cap Value | | | 12,228 | | | | - | | | | 675 | | | | 13,636 | | | | 2,046 | | | | 37 | | | | - | | | | - | | | | 2.5% | |
Small Cap Growth Stock | | | 4,736 | | | | - | | | | 675 | | | | 5,149 | | | | 948 | | | | 140 | | | | - | | | | - | | | | 0.8% | |
Small Cap Value | | | 6,151 | | | | - | | | | 1,925 | | | | 5,284 | | | | 944 | | | | 114 | | | | - | | | | - | | | | 1.0% | |
International Growth | | | 7,803 | | | | - | | | | 300 | | | | 9,130 | | | | 1,578 | | | | 50 | | | | - | | | | - | | | | 1.2% | |
Research International Core | | | 17,045 | | | | - | | | | 300 | | | | 19,687 | | | | 2,860 | | | | 81 | | | | - | | | | - | | | | 2.8% | |
International Equity | | | 7,291 | | | | - | | | | - | | | | 7,798 | | | | 508 | | | | - | | | | - | | | | - | | | | 0.5% | |
Emerging Markets Equity | | | 1,920 | | | | - | | | | - | | | | 2,214 | | | | 294 | | | | - | | | | - | | | | - | | | | 0.3% | |
Select Bond | | | 56,264 | | | | 2,700 | | | | - | | | | 62,539 | | | | 3,575 | | | | - | | | | - | | | | - | | | | 2.0% | |
High Yield Bond | | | 21,209 | | | | - | | | | - | | | | 23,370 | | | | 2,160 | | | | - | | | | - | | | | - | | | | 2.8% | |
| | | | | | | | |
| | $ | 227,615 | | | $ | 2,700 | | | $ | 10,200 | | | $ | 252,971 | | | $ | 31,880 | | | $ | 975 | | | $ | - | | | $ | - | | | | | |
| | | | | | | | |
The Series Fund and its Portfolios are permitted to purchase securities from, and sell securities to (so called “cross-trades”), (i) other Portfolios, (ii) any registered investment company which is an affiliate, or an affiliate of an affiliate, or (iii) any person which is an affiliate, or an affiliate of an affiliate, of the Series Fund or the Portfolio solely by reason of having a common investment adviser orsub-adviser (or affiliated investment advisers) or common directors and/or officers, pursuant to procedures adopted by the Board under Rule17a-7 of the 1940 Act (“Procedures”). These Procedures have been designed to ensure that any cross-trade of securities by a Portfolio complies with Rule17a-7 of the 1940 Act. Each cross-trade is effected at the current market price as defined under the Procedures. Pursuant to the Procedures, for the period ended June 30, 2019, the Series Fund Portfolios engaged in the following cross-trades (amounts in thousands):
| | | | |
Portfolio | | Cross Trade Purchases | |
| |
Large Cap Core Portfolio | | $ | 2,765 | |
Large Company Value Portfolio | | | 1.055 | |
Mid Cap Value Portfolio | | | 1,422 | |
Small Cap Growth Portfolio | | | 751 | |
Small Cap Value Portfolio | | | 269 | |
International Growth Portfolio | | | 1,297 | |
Research International Core Portfolio | | | 286 | |
High Yield Bond Portfolio | | | 222 | |
| | | | | | | | |
| | Cross Trade Sales | |
| | | | |
Portfolio | | Proceeds | | | Net Realized Gains (Losses) on Sales | |
| |
Large Cap Core Portfolio | | $ | 2,091 | | | $ | 218 | |
Large Company Value Portfolio | | | 366 | | | | 24 | |
Mid Cap Growth Stock Portfolio | | | 539 | | | | (143 | ) |
Mid Cap Value Portfolio | | | 166 | | | | (19 | ) |
Small Cap Value Portfolio | | | 319 | | | | (1,264 | ) |
International Growth Portfolio | | | 4,148 | | | | (974 | ) |
Research International Core Portfolio | | | 41 | | | | 2 | |
| | | | | | | | |
NOTE 12. LITIGATION
The Index 500 Stock, Small Cap Value and Equity Income Portfolios are among the defendants in two lawsuits relating to their receipt of proceeds from the 2007 Tribune Co. leveragedbuy-out (“Tribune LBO”) transaction. One lawsuit, filed in a U.S. Bankruptcy Court by a group of unsecured creditors, asserts that the directors and officers of Tribune Co. intentionally defrauded Tribune creditors because Tribune was either insolvent or rendered insolvent by the transactions. Counsel for the Series Fund and other institutional defendants filed a motion to dismiss the intentional fraudulent transfer case in the Southern District of New York and the district court judge granted the motion to dismiss without leave to amend. The dismissal is being appealed to the U.S. Court of Appeals for the Second Circuit. The other set of lawsuits, filed by a group of secured creditors in various U.S. federal courts, asserts that the transfer of proceeds to the above-noted Portfolios (and
214
Notes to Financial Statements (unaudited)
other shareholders) as part of the Tribune LBO were constructively fraudulent. Following the grant of a motion to dismiss the secured creditors’ constructive fraud claim by the District Court, the affirmation of that dismissal by the U.S. Court of Appeals for the Second Circuit, followed by a denial of a motion for reconsideration, the Plaintiffs requested review of the decision by the U.S. Supreme Court. Based on a decision issued by the U.S. Supreme Court in a different case, the constructive fraudulent transfer case was remanded to the Second Circuit Court of Appeals for a determination of the effect of the recent decision on the claims asserted in the Tribune case. Proceedings are pending in the Second Circuit Court of Appeals. The lawsuits allege no misconduct by the Portfolios or management, and management intends to vigorously defend all claims and allegations. The plaintiffs in both lawsuits seek to recover amounts paid to Tribune shareholders in the leveraged buyout transaction, plus interest and attorneys’ fees and expenses. The value of the proceeds received by these Portfolios in 2007, and the percentage the proceeds represent of each Portfolio’s net assets as of June 30, 2019, were: Index 500 Stock Portfolio $977,000 (0.03%) of net assets; Small Cap Value Portfolio $618,000 (0.11% of net assets); and Equity Income Portfolio $2,873,000 (0.37% of net assets). Management has not concluded that a loss is reasonably likely to occur, and therefore no loss accrual has been recorded.
215
Abbreviations (unaudited)
Abbreviations that may be used in the preceding statements
| | |
ADR | | American Depositary Receipt |
AFC | | Available Funds Cap security - Security accrues interest at an assumed or uncapped rate. If the interest rate on the underlying loans is lower than the uncapped rate, then the security will pay at the lower rate. |
CSTR | | Collateral Strip Rate security - interest is based on the weighted net interest rate of the collateral. |
EXE | | Security receives collateral principal and interest paid which exceeds the amount of principal and income obligated to all bonds in the deal. |
IO | | Interest Only Security |
GO | | General Obligation |
RB | | Revenue Bond |
CPURNSA | | U.S. Consumer Price Index - All Urban Consumers - Not Seasonally Adjusted |
LIBOR | | London Interbank Offered Rate |
SOFR | | Secured Overnight Financing Rate |
CME | | Chicago Mercantile Exchange |
ICE | | Intercontinental Exchange |
|
Currency Abbreviations |
ARS | | Argentine Peso |
AUD | | Australian Dollar |
BRL | | Brazilian Real |
CAD | | Canadian Dollar |
CHF | | Swiss Franc |
CNH | | Chinese Yuan Renminbi - Offshore |
CNY | | Chinese Yuan Renminbi |
DKK | | Danish Krone |
EUR | | Euro |
GBP | | British Pound |
HKD | | Hong Kong Dollar |
IDR | | Indonesian Rupiah |
INR | | Indian Rupee |
JPY | | Japanese Yen |
KES | | Kenyan Shilling |
KRW | | South Korean Won |
MXN | | Mexican New Peso |
MYR | | Malaysian Ringgit |
NOK | | Norwegian Krone |
NZD | | New Zealand Dollar |
PHP | | Philippines Peso |
PLN | | Polish Zloty |
RUB | | Russian Ruble |
SEK | | Swedish Krona |
SGD | | Singapore Dollar |
THB | | Thai Baht |
TRY | | Turkish Lira |
TWD | | Taiwan Dollar |
ZAR | | South African Rand |
216
Proxy Voting and Portfolio Holdings (unaudited)
Proxy Voting Guidelines
A description of the policies and procedures that the Portfolios use to determine how to vote proxies relating to portfolio securities is available without charge, upon request, by calling toll free1-888-455-2232. It is also available on the Securities and Exchange Commission’s website athttp://www.sec.gov.
Information regarding how the Portfolios voted proxies relating to portfolio securities during the most recent twelve-month period ended June 30 is available without charge, upon request, by calling toll free1-888-455-2232. It is also available on the Securities and Exchange Commission’s website athttp://www.sec.gov.
Quarterly Filing of Portfolio Holdings
Each Portfolio files its complete schedule of portfolio holdings on a monthly basis with the Securities and Exchange Commission (SEC) on FormN-PORT. Each Portfolio’s holdings reported on FormN-PORT for the first and third quarters of the fiscal year are available on the SEC’s website at http://www.sec.gov. The Government Money Market Portfolio filed its schedule of portfolio holdings for the quarterly period ending March 31, 2019 on FormN-Q. This FormN-Q filing, the final FormN-Q filing to be made by the Series Fund, is available on the SEC’s website. The Portfolios also make their complete schedule of portfolio holdings for the most recent quarter of their fiscal year available on the Internet atwww.northwesternmutual.com.
217
Approval and Continuance of Investment Advisory and Sub-Advisory Agreements (unaudited)
Northwestern Mutual Series Fund, Inc.
Annual Contract Review Process
Under Section 15(c) of the Investment Company Act of 1940, as amended (the “1940 Act”), contracts for investment advisory services are required to be reviewed, evaluated and approved by a majority of an investment company’s independent directors each year. In addition, each investment company is required to disclose in its annual or semi-annual report, as applicable, the material factors and conclusions that formed the basis for the board’s approval or renewal of any investment advisory agreements within the investment company’s most recently completed fiscal half-year period.
At least annually, the Board of Directors (the “Board”) of Northwestern Mutual Series Fund, Inc. (the “Series Fund”) considers and votes upon the renewal of the investmentsub-advisory agreements between Mason Street Advisors, LLC (“Mason Street Advisors”) and each of thesub-advisers of those portfolios of the Series Fund (each, a “Portfolio” and collectively, the “Portfolios”) for which Mason Street Advisors and the Board have appointed asub-adviser. In order to afford the Board the opportunity to focus on a smaller number of relationships at any one meeting, the Board considers the annual continuation of thesub-advisory agreements on a staggered basis during the course of the year.
Board Approvals During theSix-Month Period Ended June 30, 2019
At its February 28, 2019 meeting, the Board, including the directors who are not “interested persons” (as that term is defined in the 1940 Act) of the Series Fund or Mason Street Advisors (the “Independent Directors”), unanimously approved the continuance of the Amended and Restated Advisory Agreement between the Series Fund and Mason Street Advisors with respect to each of the Series Fund’s Portfolios (the “Advisory Agreement”).
Also at its February 28, 2019 meeting, the Board, including the Independent Directors, unanimously approved the continuance of a (1) Second Amended and Restated InvestmentSub-Advisory Agreement between Mason Street Advisors and Mellon Investments Corporation (“Mellon”) relating to the Series Fund’s Growth Stock Portfolio, and a (2) Third Amended and restated InvestmentSub-Advisory Agreement between Mason Street Advisors and Wellington Management Company LLP (“Wellington”) relating to the Series Fund’s Small Cap Growth Stock, Large Cap Core Stock and Mid Cap Growth Stock Portfolios.
At its June 5, 2019 meeting, the Board, including the Independent Directors, unanimously approved the continuance of a (1) Third Amended and Restated InvestmentSub-Advisory Agreement between Mason Street Advisors and Massachusetts Financial Services Company (“MFS”) relating to the Series Fund’s Research International Core Portfolio, (2) Second Amended and Restated InvestmentSub-Advisory Agreement between Mason Street Advisors and FIAM LLC (“FIAM”) relating to the Series Fund’s International Growth Portfolio, (3) Fourth Amended and Restated InvestmentSub-Advisory Agreement between Mason Street Advisors and Templeton Investment Counsel, LLC (“Templeton”) relating to the Series Fund’s International Equity Portfolio, (4) Second Amended and Restated InvestmentSub-Advisory Agreement between Mason Street Advisors and Fiduciary Management, Inc. (“FMI”) relating to the Series Fund’s Large Cap Blend Portfolio, and (5) an Amended InvestmentSub-Advisory Agreement between Mason Street Advisors and Aberdeen Asset Managers Limited (“Aberdeen”) relating to the Series Fund’s Emerging Markets Equity Portfolio. Mellon, Wellington, MFS, FIAM, Templeton, FMI and Aberdeen are sometimes collectively referred to herein as the“Sub-Advisers,” their respectivesub-advised Portfolios are collectively referred to herein as the“Sub-Advised Portfolios” and the respective InvestmentSub-Advisory Agreements with theSub-Advisers are collectively referred to herein as the“Sub-Advisory Agreements.”
In determining whether to approve the continuance of the Advisory Agreement and theSub-Advisory Agreements on behalf of the Series Fund, the Board requested and received detailed information from Mason Street Advisors and theSub-Advisers in advance of each meeting to assist them in their evaluation, including information compiled by certain independent providers of evaluative data. While particular focus was given to an evaluation of the services, performance, fees, costs, and certain other relevant information under such Agreements at the meeting at which their continuation is formally considered, the evaluation process with respect to Mason Street Advisors and theSub-Advisers and the nature, extent and quality of
218
Approval and Continuance of Investment Advisory and Sub-Advisory Agreements (unaudited)
the services they provide to the Portfolios is an ongoing one. As a result, the Board’s consideration of such services, and the performance, fees, costs and other relevant factors was informed by information provided and deliberations that occurred at other meetings throughout the year.
The Independent Directors received a memorandum from their counsel advising them of their responsibilities in connection with the review of the Advisory Agreement andSub-Advisory Agreements, and summarizing the legal standards governing the review and approval of these Agreements. The Independent Directors reviewed these standards with their counsel during the course of the meetings, including how these standards should be applied to the review of information relating tosub-advisers under the Series Fund’s manager of managers structure. During the course of their deliberations, the Independent Directors had the opportunity to meet privately without representatives of Mason Street Advisors and theSub-Advisers, and were represented throughout the process by legal counsel.
Continuation of the Advisory Agreement between the Series Fund and Mason Street Advisors
At its February 28, 2019 meeting, the Board, including the Independent Directors, unanimously approved the continuance of the Advisory Agreement with respect to each Series Fund Portfolio. In addition to the information presented by and about Mason Street Advisors and its affiliates during the course of that meeting, the materials provided to the directors in advance of the meeting included Mason Street Advisor’s Section 15(c) Report, which contained responses to the information request letter prepared by counsel to the Independent Directors requesting certain information from Mason Street Advisors designed to assist the directors in fulfilling their responsibilities when considering the continuation of the Advisory Agreement. Those materials also included an independent report prepared by Broadridge (“Broadridge Report”) for each of the Portfolios. The Broadridge Report provided details regarding the fees, expenses, and performance returns captured over a variety of measurement periods, as well as comparative information associated with a Broadridge peer group for each Portfolio as selected by Broadridge based on the Portfolio’s investment style, characteristics and asset levels, and further customized to filter out funds with different share class characteristics and fund structures. The Broadridge Report included an executive summary of the performance and expense information compiled by Broadridge to facilitate the directors’ review. The materials provided to the Independent Directors included an overview from the Mason Street Advisors’ Chief Compliance Officer(“MSA-CCO”) of Mason Street Advisors’ compliance program, as well as theMSA-CCO’s Annual Compliance Report summarizing the results of his review and assessment of the adequacy of Mason Street Advisors’ compliance program. The Independent Directors were also provided with an overview from the Series Fund’s Chief Compliance Officer(“SF-CCO”) of the Series Fund’s compliance program along with theSF-CCO’s Annual Compliance Report summarizing the results of his review and assessment of the adequacy of the Series Fund’s compliance program. In addition to the information presented at the February 28, 2019 meeting, the directors’ considerations were informed by the information regularly provided to them throughout the year regarding the Portfolios and Mason Street Advisors, their experience with and knowledge of the nature and quality of services provided by Mason Street Advisors to the Portfolios and their interactions with representatives of Mason Street Advisors and its affiliates.
The material factors and conclusions that formed the basis for the Board’s approval of the continuance of the Advisory Agreement include those discussed below. The directors evaluated the information they deemed relevant on aPortfolio-by-Portfolio basis. No one particular factor was identified as determinative, but rather it was a combination of all the factors and conclusions that formed the basis for the determinations made by the directors. Further, different directors may have placed greater weight on certain factors than did other directors.
Nature, Extent and Quality of Services. In considering the nature, extent and quality of Mason Street Advisors’ services, factors considered by the directors included Mason Street Advisors’ overall business, organization and management structure, and the tenure and experience of Mason Street Advisors’ investment personnel. The directors considered the performance of each Portfolio over various time periods as presented at the February 28, 2019 meeting and at each of the quarterly meetings prior thereto.
Included as part of their review were the presentations and information provided by Mason Street Advisors regarding the services provided by Mason Street Advisors, including investment management and administrative services and services
219
Approval and Continuance of Investment Advisory and Sub-Advisory Agreements (unaudited)
related to the oversight and evaluation of the varioussub-advisers appointed to manage the majority of the Series Fund’s Portfolios. The directors noted favorably the collaborative efforts of Mason Street Advisor’s portfolio managers providingday-to-day portfolio management services for the two allocation and three index-based Portfolios. The directors recognized that in addition to the investment advisory services provided, Mason Street Advisors and its affiliates provided administrative services critical to the operation of the Portfolios and the servicing of the Series Fund’s investors. The risk management infrastructure implemented by Mason Street Advisors, the Series Fund’s compliance program and compliance infrastructure, and its various compliance policies and procedures, oversight of brokerage and trading, and succession planning were also considered by the directors.
Based on their review of these factors, and reflecting upon their experience with Mason Street Advisors’ services provided to the Portfolios, the Board concluded, as part of their overall evaluation of the Advisory Agreement, that they were satisfied with the nature, extent and quality of services provided by Mason Street Advisors with respect to each Portfolio, including the resources committed by Mason Street Advisors and its affiliates in providing those services, and the experience and capabilities of the personnel rendering such services.
Investment Performance. The Broadridge Report and reporting information provided by Lipper assisted the Board in its evaluation of the performance of the Portfolios. The directors considered the investment performance of each of the Portfolios over a variety of periods. In addition to considering performance for each Portfolio for both short- and long-term periods, the directors considered: (i) a comparison of each Portfolio’sone-, three-, and five-year (as applicable) performance to the returns of appropriate benchmarks and indices, and to the performance averages of each Portfolio’s respective Broadridge and Lipper peer groups for the same periods; (ii) the Broadridge overall star rating and Lipper quintile rating for each Portfolio; and (iii) the Broadridge and Lipper performance rankings for each Portfolio for theone-, three- and five-year time periods (as applicable). The directors evaluated each Portfolio’s performance against these peer groups and industry benchmarks and indices. They viewed this information as providing an objective comparative benchmark against which they could assess the performance of the Portfolios. The directors were also presented with information from Mason Street Advisors regarding the relevant market conditions and other factors affecting the performance of each Portfolio. The directors evaluated a chart provided by Broadridge regarding each Portfolio’s net returns relative to net expenses for the five-year period ended December 31, 2018, focusing in particular on those Portfolios in the bottom half on a comparative basis. The directors considered the steps that already had been taken to improve the performance of those Portfolios, which included, in all but one instance, the appointment of newsub-advisers. The directors noted that, with respect to the Growth Stock Portfolio, performance improvement plans implemented by the Portfolio’ssub-adviser would continue to be monitored.
In addition to performance information presented at the meeting, the directors considered the detailed performance information, market commentary, portfolio analysis and portfolio manager presentations they received periodically throughout the year. The directors gave weight to their ongoing discussions with senior management at Mason Street Advisors concerning Portfolio performance, as well as discussions regarding performance, investment process and investment strategies among the Board, theSub-Advisers and the portfolio managers of the Portfolios that occurred at meetings from time to time. While attentive to short-term performance and what it might indicate, the directors generally placed greater emphasis on longer-term performance.
The directors considered the performance returns of the Portfolios as reported by Broadridge, which indicated that 15 of the 27 Portfolios were ranked in the first quartile of their respective Broadridge category peer groups for theone-year period ended December 31, 2018, that 13 of the 27 Portfolios were ranked in the first or second quartile for each of theone-, three- and five-year periods ended December 31, 2018, and that 19 of the 27 Portfolios were ranked in the first or second quartile for the five-year period ended December 31, 2018. The directors also considered the performance returns of the Portfolios as reported by Lipper, which indicated that 19 of the 27 Portfolios were ranked in either the first or second quartile for theone-year period ended December 31, 2018, and that 19 of the 27 Portfolios were ranked in the first or second quartile for the three-year period ended December 31, 2018.
Based on the Board’s review of investment performance over various periods, an analysis of the factors resulting in the performance of certain of the Portfolios, the Board concluded that, considering investment performance within the context
220
Approval and Continuance of Investment Advisory and Sub-Advisory Agreements (unaudited)
of its overall determinations regarding the Advisory Agreement, it was satisfied with the relative investment performance of each Portfolio over time.
Management Fees and Other Expenses. The Broadridge Report assisted the Board in the evaluation of the relative expenses of the Portfolios. The directors reviewed a comparison of the management fees of the Portfolios and those of an independently selected peer group of mutual funds for each of the Portfolios. The directors further considered the expenses of each Portfolio and a comparison of those expenses with each Portfolio’s respective peer group and fund category group as a guide to help assess the reasonableness of each Portfolio’s advisory fees and net and total expense ratios. The Broadridge Report also included additional comparative information relating to other fee components, including costs relating to custodial services, shareholder reporting, audit expenses and advisory fees. The directors used the comparative data to help assess the reasonableness of each Portfolio’s advisory fee, although they acknowledged that it was difficult to make precise comparisons with other funds because of the differing manner in which service providers bundle the services they provide and the fees they charge.
In evaluating the level of management fees paid by each Portfolio, the directors considered the structure and size of the Portfolios, the fees paid by each Portfolio under the Advisory Agreement, the expense cap and fee waiver agreements in place for certain Portfolios, and the amounts waived or reimbursed by Mason Street Advisors under such agreements. In considering Mason Street Advisors’ management fees on a stand-alone basis, the directors took into consideration that the management fees compensated Mason Street Advisors for a broader range of services (both investment management and administrative services) than may be included under a typical investment management contract, and concluded that as a result of these additional services, viewing Mason Street Advisors’ management fees in light of Broadridge-reported averages might not provide a complete frame of reference for comparative purposes.
The directors considered information made available regarding compensation paid to Mason Street Advisors by other clients and differences between the fees paid by these clients and the fees paid by the Series Fund. The directors recognized that Mason Street Advisors’ other clients were affiliated institutional accounts. The directors were informed that the advisory fees charged to these other clients were based on different factors and considerations, including differences in the level and nature of services provided by Mason Street Advisors, differences in the applicable regulatory structure, differences in the investment objectives and policies of these other clients and, moreover, the affiliated nature of the other relationships.Accordingly, the directors did not consider the advisory fees charged to these other clients as particularly relevant in assessing the advisory fees charged under the Advisory Agreement.
The directors also evaluated each Portfolio’s total operating expenses over various periods. The directors commented specifically on Mason Street Advisors’ consistent attention to managing portfolio expenses. The directors expressed satisfaction with the continued good expense rankings of the Portfolios, observing that all but one of the Portfolios were ranked in Broadridge’s first or second quartile (meaning lowest expenses) for total expenses within their respective category groups at December 31, 2018, with 23 of the Portfolios ranking in the first quartile. The directors considered the savings that continue to be achieved by the 2017 change in the Portfolios’ custodian, and the resulting favorable impact on the expense rankings of the Portfolios. The directors considered that, with respect to the Large Cap Blend Portfolio, which had ranked in the 55th percentile in expenses for the year ended December 31, 2018, the advisory fee waiver that was being implemented by Mason Street Advisors should improve the Portfolio’s expense ranking as assets in the Portfolio increase.
Based on their review of the management fees and other expenses, the comparative data, the performance of each Portfolio, and other factors deemed relevant by the directors, the Board concluded that the management fees and total operating expenses of each of the Portfolios (as modified by the applicable expense waivers and fee caps) were reasonable in relation to the nature, scope and quality of advisory services provided by Mason Street Advisors and the performance of the Portfolios.
Costs and Profitability. The directors reviewed information provided by Mason Street Advisors regarding the profitability realized by Mason Street Advisors with respect to the Portfolios. The directors considered Mason Street Advisors’ pricing methodology for its services as investment adviser, noting that it had remained consistent with prior years. The directors considered Mason Street Advisors’ quarterly presentation to the directors regarding Mason Street Advisors’ revenues,
221
Approval and Continuance of Investment Advisory and Sub-Advisory Agreements (unaudited)
expenses, income and profit margins allocable to its services to the Portfolios on an aggregate and a per Portfolio basis, and reviewed Mason Street Advisors’ allocation methodology with respect to its revenues and expenses. The profitability information presented for the directors’ consideration was supplemented by information regarding the range of expenses in each Portfolio’s respective Broadridge peer group and fund group category and the ranking of each Portfolio within the applicable peer group and fund group category. In connection with its review of the profitability of Mason Street Advisors’ services to the Portfolios, the directors considered services provided by affiliates of Mason Street Advisors.
The directors considered the allocation of fees as between Mason Street Advisors and eachsub-adviser as well as applicable asset levels, breakpoints, total expenses and management fee waivers that are in place for those Portfolios. As part of the allocation of fees, the Board considered Mason Street Advisors’ decision for the upcoming year to add an advisory fee waiver for the Large Cap Blend Portfolio, to increase advisory fee waivers with respect to six of the Portfolios, and to retain all other existing fee waivers and expense caps at their current level for an additionalone-year period. The directors also considered the impact to Mason Street Advisors’ profitability of the recent change in the model for the delivery of fund accounting services to the Series Fund.
The directors also received information on soft dollar arrangements and any other benefits to Mason Street Advisors or its affiliates arising from its relationship with the Portfolios, including (as applicable) the participation of fund families advised by certainsub-advisers to the Portfolios on the retail brokerage platform maintained by a brokerage affiliate of Mason Street Advisors, the participation of such fund families in a certain mutual fund partner program offered by such brokerage affiliate of Mason Street Advisors, and the payment of fees by the fund families based upon participation on the brokerage platform and the mutual fund partner program maintained by the brokerage affiliate of Mason Street Advisors.
The directors also considered that the assets of certain of the Portfolios are invested in certain exchange traded funds (“ETFs”) beyond the limitations of the 1940 Act, in reliance on certain exemptive orders issued by the Securities and Exchange Commission to such ETFs. The Board concluded that the advisory fees payable to Mason Street Advisors by such Portfolios were based on services that were in addition to, and not duplicative of, services provided by the ETFs. The Board also considered the fund of funds model employed by the Asset Allocation and Balanced Portfolios and the reduced advisory fees charged for those two Portfolios.
The directors recognized the difficulty in obtaining reliable comparative data about mutual fund managers’ profitability, since such information generally is not publicly available and may be impacted by numerous factors specific to the investment adviser and its method of allocating revenues and expenses. Based on their review of the profitability provided for each Portfolio, the Board concluded that they were satisfied that Mason Street Advisors’ level of profitability arising from each Portfolio was not excessive.
Economies of Scale. The directors also considered whether each Portfolio’s expense structure permitted economies of scale to be shared with Portfolio investors. The directors considered that breakpoints are contained in the management fee schedules for 20 of the 27 Portfolios and further considered the extent to which the Portfolios may benefit from economies of scale through those breakpoints. The directors also considered Mason Street Advisors’ explanation of why breakpoints for the remaining Portfolios had not been established, including that those Portfolios were ranked the lowest or close to the lowest in terms of total expenses of each Portfolio’s respective peer group as determined by Broadridge or benefited from advisory fee waivers and/or expense limitation agreements put in place by Mason Street Advisors. Also considered was Mason Street Advisors’ commitment to continue to regularly work with the Board to evaluate the need for additional breakpoints or fee waivers as each Portfolio’s assets grow over time. In particular, the directors considered that Mason Street Advisors had agreed to add an advisory fee waiver to the Large Cap Blend Portfolio and to increase fee waivers with respect to six of the Portfolios. Based on this information, the Board concluded that, within the context of its overall determinations regarding the Advisory Agreement, each Portfolio’s fee structure reflected appropriate economies of scale for the benefit of Portfolio investors.
222
Approval and Continuance of Investment Advisory and Sub-Advisory Agreements (unaudited)
Continuation of theSub-Advisory Agreements between Mason Street Advisors and CertainSub-Advisers
At its February 28, 2019 and June 5, 2019 meetings, the Board, including the Independent Directors, unanimously approved the continuance of theSub-Advisory Agreements with respect to theSub-Advised Portfolios. At those meetings, the directors received a presentation from representatives of eachSub-Adviser involved in the management of the respectiveSub-Advised Portfolios. In addition to the information presented by and about theSub-Advisers during the course of those meetings, the directors also had eachSub-Adviser’s Section 15(c) Report, which contained responses to the information request letter prepared by counsel to the Independent Directors requesting certain information from theSub-Advisers designed to assist the directors in fulfilling their responsibilities when considering the continuation of theSub-Advisory Agreements. The directors also had Mason Street Advisors’ Executive Summary and Overview of eachSub-Adviser and other materials prepared by Mason Street Advisors. The materials contained detailed information on performance over multiple time periods, expenses, brokerage commissions, portfolio turnover, style consistency, key portfolio statistics and metrics, and other factors with respect to each of theSub-Advised Portfolios. The materials also contained an analysis of theSub-Advisers’ responses to the compliance questions contained in the Section 15(c) Report and the observations of the Series Fund’s Chief Compliance Officer regarding the compliance structure and practices of eachSub-Adviser. The directors also considered their experience with and knowledge of the nature and quality of the services provided by theSub-Advisers and their ongoing discussions with representatives of Mason Street Advisors, its affiliates and eachSub-Adviser.
The material factors and conclusions that formed the basis for the Board’s approval of the continuance of each of theSub-Advisory Agreements include those discussed below. The directors evaluated a variety of information they deemed relevant on aPortfolio-by-Portfolio basis. No one particular factor was identified as determinative, but rather it was a combination of all the factors and conclusions that formed the basis for the determinations made by the Board. Further, different directors may have placed greater weight on certain factors than did other directors.
Nature, Extent and Quality of Services. In considering the nature, extent and quality of eachSub-Adviser’s services, the directors reviewed eachSub-Adviser’s financial strength, assets under management and overall reputation. The directors evaluated the investment strategies employed by eachSub-Adviser, as well as the personnel providing such services with respect to theSub-Advised Portfolio. In particular, the directors considered update presentations given by the portfolio managers and how theSub-Advised Portfolios were being positioned in the current market environment. The directors also considered Mason Street Advisors’ reports on due diligence visits and conference calls that had been conducted with certain of theSub-Advisers.
With respect to theSub-Advisory Agreements reviewed in February, the directors considered the potential impact of the modified role of the principal portfolio manager assigned to the Growth Stock Portfolio, for which Mellon serves assub-adviser, and whether the Portfolio was likely to achieve strong performance under the current portfolio management team. The directors also considered Mellon’s management presentation provided to the Board outlining recent organizational changes and the evolution of the portfolio management team for the Portfolio, as well as the loss of certain analysts on the investment team, and assessed the potential impact of these developments on investment management resources. The directors considered the performance track record of the current portfolio management team and the firm’s new compensation structure in place for portfolio managers. The directors also considered the impact of the 2018 merger of Mellon into an affiliated investment adviser, as well as recent layoffs affecting Mellon’s parent company. The directors took into consideration Mellon’s representations that the parent company layoffs have not affected the investment teams, and information regarding the firms’ planned investments into its asset management business. With respect to Wellington, the directors commented favorably regarding the depth of talent on the firm’s investment team, particularly in light of the addition of analysts in certain sectors, and the capabilities of the portfolio manager providing services to the Large Cap Core Stock Portfolio.
With respect to theSub-Advisory Agreements considered for continuance in June, the directors considered recent and planned workforce reductions by Templeton’s parent company, as well as Templeton’s assurances that the reductions would not impact Templeton’s investment professional staff. The directors observed that while Templeton had experienced recent declines in assets under management, it was not anticipated that the declines would have a negative impact on the firm’s
223
Approval and Continuance of Investment Advisory and Sub-Advisory Agreements (unaudited)
ability to attract and retain investment professionals. The directors also considered recent changes made by Templeton to its global equity investment group and research platform structure, concluding that such changes should improve the efficiency of the firm’s investment management process. With respect to Aberdeen, thesub-adviser to the Emerging Markets Equity Portfolio, the directors considered updated information about the continued impact of the 2017 merger of Aberdeen’s parent company with Standard Life plc, and remained confident that the merger had not negatively affected the portfolio management team assigned to the Portfolio, or the investment process previously employed by Aberdeen. With respect to the Research International Core Portfolio, for which MFS serves assub-adviser, the directors considered that certain changes were made in the portfolio managers responsible for the Portfolio, but noted favorably that, in light of the research-driven investment process employed by MFS, such personnel changes were unlikely to cause a negative impact. The directors also considered certain changes in the sector team leads on the MFS investment team and viewed favorably the background and experience of the newly-appointed sector leads. With respect to the Large Cap Blend Portfolio, for which FMI serves assub-adviser, the directors considered the current positioning of the holdings in the Portfolio and expressed a high degree of confidence in the portfolio manager for the Portfolio. With respect to the International Growth Portfolio, for which FIAM serves assub-adviser, the directors considered recent sector lead changes, and concluded that such changes would not be impactful to the firm’s ability to continue to provide high-quality services to the Portfolio.
The directors also considered eachSub-Adviser’s investment philosophy and process and the scope of services provided by theSub-Advisers. Consideration was also given to theSub-Advisers’ respective reputations and experience in providing investment management services and the performance of eachSub-Advised Portfolio. Based on their review of these factors, their discussions with theSub-Advisers, and their experience with the services provided by theSub-Advisers for the respectiveSub-Advised Portfolios, the Board concluded, within the context of their overall determinations regarding theSub-Advisory Agreements, that they were satisfied with the nature, extent and quality of services, and the resources committed by eachSub-Adviser in providing those services, and were satisfied with the experience and capabilities of theSub-Advisers and the personnel associated with theSub-Advised Portfolios.
Investment Performance. The directors reviewed the investment performance of each of theSub-Advised Portfolios over a variety of time periods. In addition to considering performance for eachSub-Advised Portfolio for both short- and long-term periods, the directors considered: (i) a comparison of eachSub-Advised Portfolio’sone-, three-, and five-year (as applicable) performance to the returns of appropriate benchmarks and indices, and to the performance averages of eachSub-Advised Portfolio’s respective Broadridge and Lipper peer groups for the same periods; (ii) the Broadridge overall star rating and Lipper quintile rating for eachSub-Advised Portfolio; and (iii) the Broadridge and Lipper performance rankings for eachSub-Advised Portfolio for theone-, three- and five-year time periods (as applicable). The directors evaluated eachSub-Advised Portfolio’s performance against these peer groups and industry benchmarks and indices, and viewed this information as providing an objective comparative benchmark against which they could assess the performance of theSub-Advised Portfolios. The directors also considered the performance of accounts managed in a similar manner by each of theSub-Advisers and information from theSub-Advisers regarding any significant differences in the performance of those accounts from that of theSub-Advised Portfolios.
With respect to the Growth Stock Portfolio managed by Mellon, the directors considered the performance track record of the current portfolio management team and the firm’s new compensation structure in place for portfolio managers. The directors noted that the Growth Stock Portfolio was ranked in Lipper’s 27th percentile for the year ended December 31, 2018, and had experienced strong recent performance. The directors considered the repeatability of such performance in light of the changes to the portfolio management team at Mellon. The directors considered that there had been no changes to the firm’s investment philosophy or the investment process employed for the Growth Stock Portfolio as a result of the portfolio management transition. With respect to the Portfolios managed by Wellington, the directors considered the challenged performance for theone-year period ended December 31, 2018. With respect to the Small Cap Growth Stock Portfolio managed by Wellington, the directors commented favorably on the Portfolio’s overall strong long-term performance record. The directors also noted favorably the portfolio manager’s presentation to the Board, and the explanation offered for the Portfolio’s near-term underperformance. With respect to the Mid Cap Growth Stock Portfolio managed by Wellington, the directors observed that the portfolio manager was adhering to the investment process that had previously been communicated to the Board, despite short-term performance challenges. The directors also commented favorably on the
224
Approval and Continuance of Investment Advisory and Sub-Advisory Agreements (unaudited)
quality of the presentation provided to the Board by the portfolio manager for the Mid Cap Growth Stock Portfolio. With respect to the Mid Cap Growth Stock Portfolio and the Large Cap Core Stock Portfolio, also managed by Wellington, the directors noted that it was premature to draw any conclusions regarding underperformance for 2018 given Wellington’s short tenure assub-adviser for these Portfolios. The directors commented favorably regarding the depth of talent on the firm’s investment team and the capabilities of the portfolio manager providing services to the Large Cap Core Stock Portfolio.
With respect to the Research International Core Portfolio managed by MFS, the directors identified no performance concerns. The directors commended the strong performance record for the International Growth Portfolio during FIAM’s tenure assub-adviser. With respect to the International Equity Portfoliosub-advised by Templeton the directors noted recent performance challenges and considered the structural changes implemented by Templeton to address these performance concerns. With respect to the Emerging Markets Portfolio, the directors considered Aberdeen’s explanation for the underperformance during 2017, and noted that the Portfolio had outperformed its benchmark for the three-month andone-year periods ended March 31, 2019. With respect to the Large Cap Blend Portfolio, the directors considered the explanation of FMI’s portfolio manager regarding the impact of the extended bull market on the Portfolio’s performance, and observed that the Portfolio continued to perform as expected given its stated investment style. The directors also noted that the Portfolio had outperformed during the fourth quarter of 2018.
In addition to performance information presented at the meeting, the directors considered the detailed performance information, market commentary, portfolio analysis and portfolio manager presentations they received periodically throughout the year. While attentive to short term performance and what it might indicate, the directors generally placed greater emphasis on longer-term performance. For the reasons set forth above, the Board concluded that, considering investment performance within the context of its overall determinations regarding theSub-Advisory Agreements, it was satisfied with the relative investment performance of theSub-Advised Portfolios.
Management Fees and Other Expenses. The directors evaluated the reasonableness of the management fees and total expenses paid by theSub-Advised Portfolios under theSub-Advisory Agreements. The directors considered the fees paid by eachSub-Advised Portfolio. The directors also considered thesub-advisory fees paid by Mason Street Advisors out of its management fee, including a comparison of those fees with fees charged by the respectiveSub-Advisers for similarly-managed accounts. In considering the level of management fees, the directors evaluated the size of theSub-Advised Portfolios, expenses assumed by Mason Street Advisors, and the existing expense limitation and/or fee waiver arrangements agreed to by Mason Street Advisors with respect to eachSub-Advised Portfolio.
As part of their evaluation, the directors reviewed an independent analysis prepared by Broadridge of comparative expense data for eachSub-Advised Portfolio. Broadridge provided data as of December 31, 2018 comparing eachSub-Advised Portfolio’s net and total expenses with those of a peer group of funds utilized in connection with variable insurance products sharing a similar investment classification, objective and asset allocation, each as selected by Broadridge. The directors considered the comparative data as a guide to help assess the reasonableness of eachSub-Advised Portfolio’s net and total expense ratios. The directors considered that 26 of theSub-Advised Portfolios were in the first or second Broadridge quartiles (meaning lowest) for total expenses associated with their respective category groups for the period ended December 31, 2018, and that six of the sevenSub-Advised Portfolios at issue were ranked in Broadridge’s first quartile for total expenses for the same period. The directors considered that the remainingSub-Advised Portfolio was ranked in the 55th percentile for net total expenses, but also noted that FMI had agreed to asub-advisory fee reduction in connection with the renewal of itsSub-Advisory Agreement.
The directors also reviewed the breakpoints contained in the advisory fee schedules for theSub-Advised Portfolios. The directors took into consideration the advisory fee waiver and/or expense limitation agreements that were in place with respect to each of theSub-Advised Portfolios, except for the Small Cap Growth Stock Portfolio, which ranked in the first quartile of its peer group for both net and total expenses (meaning lowest expenses).
Based on their review of the above information and other factors deemed relevant by the directors, the Board concluded that the management fees and total operating expenses of each of theSub-Advised Portfolios were reasonable in relation to the
225
Approval and Continuance of Investment Advisory and Sub-Advisory Agreements (unaudited)
nature, scope and quality of services provided and the performance of theSub-Advised Portfolios and the expense caps and waivers that were in place or were being implemented.
Costs and Profitability. The directors reviewed information provided by Mason Street Advisors regarding the profitability realized by Mason Street Advisors from theSub-Advised Portfolios. The directors considered Mason Street Advisors’ quarterly presentation to the directors regarding Mason Street Advisors’ revenues, expenses, income and profit margins allocable to its services to theSub-Advised Portfolios on an aggregate and a per Portfolio basis, and Mason Street Advisors’ allocation methodology with respect to revenues and expenses. The profitability information presented for the directors’ consideration was supplemented by the aforementioned information regarding the expense-based rankings of eachSub-Advised Portfolio within the Portfolio’s respective Broadridge peer group category. The directors also considered the profitability information related to certain of theSub-Advised Portfolios where such information had been provided. In all instances, including those where profitability information had not been provided, the directors recognized thatsub-advisory fees were the result ofarm’s-length negotiations between Mason Street Advisors and eachSub-Adviser. The directors also recognized that there are limitations inherent in allocating costs and calculating profitability for organizations such as theSub-Advisers, and that it is difficult to make comparisons of profitability among investment advisers because comparative information is not generally publicly available and, when available, such information had been developed using a variety of assumptions and other factors. The directors concluded that they had received sufficient information to evaluate theSub-Advisers’ costs and profitability.
The directors considered certainfall-out benefits that may be realized by Mason Street Advisors and its affiliates due to their relationship with theSub-Advised Portfolios, including (as applicable) the participation of fund families advised by certainSub-Advisers to theSub-Advised Portfolios on the retail brokerage platform maintained by a brokerage affiliate of Mason Street Advisors, the participation of such fund families in certain a mutual fund partner program offered by such brokerage affiliate, and the payment of fees by the fund families based upon participation on the brokerage platform and the mutual fund partner program maintained by the brokerage affiliate of Mason Street Advisors. The directors also reviewed information concerning certain of theSub-Advisers’ soft dollar arrangements and any other benefits to theSub-Advisers arising from their relationships with theSub-Advised Portfolios. Based on their review, the Board concluded, within the context of their overall determinations regarding theSub-Advisory Agreements, that they were satisfied that the fees paid by each of theSub-Advised Portfolios, and the profits realized by Mason Street Advisors and theSub-Advisers due to their relationship with theSub-Advised Portfolios, were not excessive.
Economies of Scale. The directors also considered whether eachSub-Advised Portfolio’s expense structure permitted economies of scale to be shared with such Portfolio’s investors. The directors considered the breakpoints contained in the advisory fee schedules for theSub-Advised Portfolios and the extent to which theSub-Advised Portfolios may benefit from economies of scale through those breakpoints. The directors also took into account the expense limitation arrangements in place for the Large Cap Blend, International Growth, Research International Core and Emerging Markets Equity Portfolios, and the fee waiver arrangements in place with respect to the Large Cap Core Stock, Mid Cap Growth Stock, Large Cap Blend, Growth Stock, International Growth, Research International Core, International Equity and Emerging Markets Equity Portfolios. The directors also considered the total assets and expense ratio of eachSub-Advised Portfolio. Based on this information, the Board concluded, within the context of its overall determinations regarding theSub-Advisory Agreements, that eachSub-Advised Portfolio’s fee structure reflected appropriate economies of scale for the benefit of such Portfolio’s investors.
Other Information
The directors were presented with other information to assist them in their consideration of the continuation of the Advisory Agreement andSub-Advisory Agreements, including information about the services provided by affiliates of Mason Street Advisors to the Portfolios and information regarding Mason Street Advisors’ and theSub-Advisers’ brokerage practices and commissions. The directors took into consideration reports from Mason Street Advisors on its review of the respective compliance programs of theSub-Advisers, including any recent compliance exceptions noted and the applicableSub-Adviser’s response. Also considered were key affiliations and business relationships between theSub-Advisers and their affiliates and Mason Street Advisors’ parent company and affiliates. Their review further included information relating to each Sub-
226
Approval and Continuance of Investment Advisory and Sub-Advisory Agreements (unaudited)
Adviser’s risk management infrastructure, pending or recent litigation or regulatory actions to which aSub-Adviser or its affiliates may have been a party, and the applicableSub-Adviser’s responses to those actions. The directors also considered information regarding eachSub-Adviser’s code of ethics and business continuity plans, portfolio manager compensation, portfolio turnover, succession planning and other matters they deemed relevant.
Conclusions of the Directors
Based on a consideration of the foregoing, the Board, including the Independent Directors, and assisted by the advice of legal counsel independent of Mason Street Advisors, in the exercise of their reasonable business judgment, concluded that the terms of the Advisory Agreement and theSub-Advisory Agreements were fair and reasonable and approved the continuation of each Agreement for another year as being in the best interests of each Portfolio.
227
Not applicable to semi-annual reports.
Item 3. | Audit Committee Financial Expert |
Not applicable to semi-annual reports.
Item 4. | Principal Accountant Fees and Services |
Not applicable to semi-annual reports.
Item 5. | Audit Committee of Listed Registrants |
Not applicable.
Item 6. | Schedule of Investments |
Full Schedule of Investments is included in Item 1.
Item 7. | Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies |
Not applicable.
Item 8. | Portfolio Managers of Closed-End Management Investment Companies |
Not applicable.
Item 9. | Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers |
Not applicable.
Item 10. | Submission of Matters to a Vote of Security Holders |
Not applicable.
Item 11. | Disclosure Controls and Procedures |
(a) The Registrant’s Principal Executive Officer and Principal Financial Officer have evaluated the Registrant’s disclosure controls and procedures within 90 days of this filing and have concluded that the Registrant’s disclosure controls and procedures were effective, as of that date, in ensuring that information required to be disclosed by the Registrant in this filing was recorded, processed, summarized, and reported timely.
(b) There was no change in the Registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting.
Item 12. | Disclosure of Securities Lending Activities for Closed-End Management Investment Companies |
Not applicable.
(a)(1) Not applicable.
(a)(2) Separate certifications for the Registrant’s principal executive officer and principal financial officer, as required by Section 302 of the Sarbanes-Oxley Act of 2002 and Rule 30a-2(a) under the Investment Company Act of 1940, are attached as exhibit EX-99.CERT.
(a)(3) Not applicable.
(a)(4) Not applicable.
(b) Separate certifications for the Registrant’s principal executive officer and principal financial officer, as required by 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, and Rule 30a-2(b) under the Investment Company Act of 1940, are attached as exhibit EX-99.906CERT. The certifications furnished pursuant to this paragraph are not deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section. Such certifications are not deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent that the Registrant specifically incorporates them by reference.
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NORTHWESTERN MUTUAL SERIES FUND, INC.
| | |
By: | | /s/ Kate M. Fleming
|
| | Kate M. Fleming, President |
|
Date: August 15, 2019 |
Pursuant to the requirements of the Securities and Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| | |
| |
By: | | /s/ Kate M. Fleming
|
| | Kate M. Fleming, President |
|
Date: August 15, 2019 |
| | |
| |
By: | | /s/ Todd M. Jones
|
| | Todd M. Jones, Vice President, |
| | Chief Financial Officer and Treasurer |
|
Date: August 15, 2019 |