Inflation Protection Portfolio
SCHEDULE OF INVESTMENTS
March 31, 2024 (unaudited)
| | | | | | | | |
Corporate Bonds (6.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer, Cyclical (0.4%) | | | | | | | | |
Honda Motor Co., Ltd. 2.271%, 3/10/25 | | | 1,550,000 | | | | 1,507 | |
| | | | | | | | |
Total | | | | | | | 1,507 | |
| | | | | | | | |
| | |
Consumer, Non-cyclical (1.7%) | | | | | | | | |
AbbVie, Inc. 2.950%, 11/21/26 | | | 800,000 | | | | 762 | |
Amgen, Inc. 5.250%, 3/2/33 | | | 830,000 | | | | 837 | |
Bristol-Myers Squibb Co. 5.200%, 2/22/34 | | | 197,000 | | | | 200 | |
Eli Lilly & Co. 4.700%, 2/9/34 | | | 880,000 | | | | 875 | |
Roche Holdings, Inc. 2.314%, 3/10/27 144A | | | 1,270,000 | | | | 1,187 | |
Stryker Corp. 4.850%, 12/8/28 | | | 800,000 | | | | 800 | |
Thermo Fisher Scientific, Inc. 1.215%, 10/18/24 | | | 2,570,000 | | | | 2,510 | |
| | | | | | | | |
Total | | | | | | | 7,171 | |
| | | | | | | | |
| | |
Energy (0.6%) | | | | | | | | |
Exxon Mobil Corp. 2.709%, 3/6/25 | | | 2,560,000 | | | | 2,503 | |
| | | | | | | | |
Total | | | | | | | 2,503 | |
| | | | | | | | |
| | |
Financial (2.8%) | | | | | | | | |
Bank of America Corp. | | | | | | | | |
5.468%, (US SOFR plus 1.650%), 1/23/35 α | | | 510,000 | | | | 513 | |
5.933%, (US SOFR plus 1.340%), 9/15/27 α | | | 2,210,000 | | | | 2,239 | |
BOC Aviation USA Corp. 1.625%, 4/29/24 144A | | | 696,000 | | | | 694 | |
Chubb INA Holdings, Inc. 5.000%, 3/15/34 | | | 1,070,000 | | | | 1,074 | |
Citigroup, Inc. | | | | | | | | |
3.668%, (US SOFR 3 Month plus 1.652%), 7/24/28 α | | | 100,000 | | | | 95 | |
6.270%, (US SOFR plus 2.338%), 11/17/33 α | | | 140,000 | | | | 148 | |
Fifth Third Bancorp 6.339%, (US SOFR plus 2.340%), 7/27/29 α | | | 1,620,000 | | | | 1,670 | |
JPMorgan Chase & Co. | | | | | | | | |
4.005%, (US SOFR 3 Month plus 1.382%), 4/23/29 α | | | 360,000 | | | | 345 | |
5.299%, (US SOFR plus 1.450%), 7/24/29 α | | | 760,000 | | | | 766 | |
6.087%, (US SOFR plus 1.570%), 10/23/29 α | | | 1,610,000 | | | | 1,674 | |
Truist Financial Corp. 5.711%, (US SOFR plus 1.922%), 1/24/35 α | | | 1,477,000 | | | | 1,483 | |
Wells Fargo & Co. | | | | | | | | |
4.897%, (US SOFR plus 2.100%), 7/25/33 α | | | 325,000 | | | | 313 | |
5.389%, (US SOFR plus 2.020%), 4/24/34 α | | | 215,000 | | | | 214 | |
| | | | | | | | |
Corporate Bonds (6.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
6.303%, (US SOFR plus 1.790%), 10/23/29 α | | | 280,000 | | | | 292 | |
| | | | | | | | |
Total | | | | | | | 11,520 | |
| | | | | | | | |
| | |
Industrial (0.5%) | | | | | | | | |
Caterpillar Financial Services Corp. 3.650%, 8/12/25 | | | 1,970,000 | | | | 1,931 | |
| | | | | | | | |
Total | | | | | | | 1,931 | |
| | | | | | | | |
| | |
Utilities (0.4%) | | | | | | | | |
Duke Energy Florida LLC 5.875%, 11/15/33 | | | 460,000 | | | | 486 | |
PPL Electric Utilities Corp. 4.850%, 2/15/34 | | | 850,000 | | | | 836 | |
Sempra 3.300%, 4/1/25 | | | 507,000 | | | | 496 | |
| | | | | | | | |
Total | | | | | | | 1,818 | |
| | | | | | | | |
| | |
Total Corporate Bonds (Cost: $26,681) | | | | | | | 26,450 | |
| | | | | | | | |
| | |
Governments (69.4%) | | | | | | |
Governments (69.4%) | | | | | | | | |
Canadian Government Bond 3.500%, 3/1/28 CAD ∞ | | | 27,000,000 | | | | 19,866 | |
Federal Home Loan Banks 5.500%, 7/15/36 | | | 1,000,000 | | | | 1,099 | |
Federal Home Loan Mortgage Corp. 6.250%, 7/15/32 | | | 14,850,000 | | | | 16,879 | |
Federal National Mortgage Association 6.625%, 11/15/30 | | | 13,650,000 | | | | 15,406 | |
Tennessee Valley Authority | | | | | | | | |
1.500%, 9/15/31 | | | 1,500,000 | | | | 1,237 | |
3.875%, 3/15/28 | | | 1,750,000 | | | | 1,719 | |
5.880%, 4/1/36 | | | 3,250,000 | | | | 3,619 | |
US Treasury Inflation Index Bond | | | | | | | | |
0.125%, 1/15/30 ß | | | 18,866,925 | | | | 17,078 | |
0.125%, 7/15/30 | | | 10,578,216 | | | | 9,529 | |
0.125%, 1/15/31 | | | 16,279,313 | | | | 14,482 | |
0.125%, 7/15/31 | | | 12,166,154 | | | | 10,763 | |
0.125%, 1/15/32 | | | 12,674,862 | | | | 11,072 | |
0.125%, 2/15/51 | | | 8,878,425 | | | | 5,305 | |
0.125%, 7/15/26 | | | 3,985,887 | | | | 3,820 | |
0.125%, 10/15/26 ß | | | 3,586,658 | | | | 3,421 | |
0.250%, 2/15/50 | | | 6,617,266 | | | | 4,176 | |
0.375%, 1/15/27 | | | 13,269,152 | | | | 12,656 | |
0.375%, 7/15/27 | | | 10,394,423 | | | | 9,890 | |
0.500%, 1/15/28 | | | 9,371,025 | | | | 8,867 | |
0.625%, 7/15/32 | | | 9,493,802 | | | | 8,609 | |
0.625%, 2/15/43 | | | 8,646,354 | | | | 6,636 | |
0.750%, 2/15/42 | | | 10,632,068 | | | | 8,481 | |
0.750%, 2/15/45 | | | 17,825,992 | | | | 13,673 | |
0.875%, 2/15/47 | | | 5,745,420 | | | | 4,428 | |
0.875%, 1/15/29 | | | 10,985,310 | | | | 10,471 | |
1.000%, 2/15/46 | | | 3,837,154 | | | | 3,071 | |
1
Inflation Protection Portfolio
| | | | | | | | |
Governments (69.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Governments continued | | | | | | | | |
1.000%, 2/15/48 | | | 1,437,293 | | | | 1,131 | |
1.000%, 2/15/49 | | | 2,999,511 | | | | 2,349 | |
1.125%, 1/15/33 | | | 5,173,300 | | | | 4,852 | |
1.250%, 4/15/28 | | | 8,733,835 | | | | 8,484 | |
1.375%, 7/15/33 | | | 15,424,808 | | | | 14,803 | |
1.375%, 2/15/44 | | | 10,817,396 | | | | 9,484 | |
1.750%, 1/15/34 | | | 2,507,860 | | | | 2,476 | |
1.750%, 1/15/28 | | | 507,547 | | | | 503 | |
2.125%, 2/15/41 | | | 3,547,980 | | | | 3,593 | |
2.375%, 1/15/27 | | | 878,767 | | | | 886 | |
2.500%, 1/15/29 | | | 3,323,183 | | | | 3,414 | |
3.625%, 4/15/28 | | | 2,858,310 | | | | 3,039 | |
3.875%, 4/15/29 | | | 3,749,560 | | | | 4,099 | |
| | | | | | | | |
Total | | | | | | | 285,366 | |
| | | | | | | | |
| | |
Total Governments (Cost: $324,356) | | | | | | | 285,366 | |
| | | | | | | | |
| | |
Municipal Bonds (0.4%) | | | | | | |
Municipal Bonds (0.4%) | | | | | | | | |
Golden State Tobacco Securitization Corp. 2.746%, 6/1/34 RB | | | 740,000 | | | | 623 | |
University of California 1.316%, 5/15/27 RB | | | 1,105,000 | | | | 1,001 | |
| | | | | | | | |
| | |
Total Municipal Bonds (Cost: $1,758) | | | | | | | 1,624 | |
| | | | | | | | |
| | |
Structured Products (18.0%) | | | | | | |
Asset Backed Securities (4.2%) | | | | | | | | |
Bean Creek CLO, Ltd., Series 2018-1A, Class AR | | | | | | | | |
6.599%, (US SOFR 3 Month plus 1.282%), 4/20/31 144A | | | 1,039,854 | | | | 1,040 | |
Bellemeade Re, Ltd., Series 2021-3A, Class M1A | | | | | | | | |
6.320%, (US 30 Day Average SOFR plus 1.000%), 9/25/31 144A | | | 232,696 | | | | 233 | |
Blackbird Capital Aircraft, Series 2021-1A, Class A 2.443%, 7/15/46 144A | | | 747,032 | | | | 657 | |
Cologix Canadian Issuer LP, Series 2022-1CAN, Class A2 4.940%, 1/25/52 144A CAD ∞ | | | 1,950,000 | | | | 1,336 | |
Dryden Senior Loan Fund, Series 2016-43A, Class B2R2 3.093%, 4/20/34 144A | | | 2,000,000 | | | | 1,756 | |
FirstKey Homes Trust, Series 2020-SFR2, Class D 1.968%, 10/19/37 144A | | | 1,000,000 | | | | 933 | |
Goldentree Loan Opportunities X, Ltd., Series 2015-10A, Class AR
| | | | | | | | |
6.699%, (US SOFR 3 Month plus 1.382%), 7/20/31 144A | | | 975,012 | | | | 974 | |
Goodgreen Trust, Series 2020-1A, Class A 2.630%, 4/15/55 144A | | | 547,677 | | | | 450 | |
Goodgreen Trust, Series 2021-1A, Class A 2.660%, 10/20/56 144A | | | 251,844 | | | | 207 | |
| | | | | | | | |
Structured Products (18.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Greenwood Park CLO, Ltd., Series 2018-1A, Class A1
| | | | | | | | |
6.606%, (US SOFR 3 Month plus 1.292%), 4/15/31 144A | | | 405,446 | | | | 406 | |
Hilton Grand Vacations Trust, Series 2019-AA, Class B 2.540%, 7/25/33 144A | | | 401,505 | | | | 384 | |
KKR Financial CLO, Ltd., Series 2018-22A, Class A
| | | | | | | | |
6.729%, (US SOFR 3 Month plus 1.412%), 7/20/31 144A | | | 1,426,542 | | | | 1,427 | |
KKR Financial CLO, Ltd., Series 2022-1A, Class BR
| | | | | | | | |
7.318%, (US SOFR 3 Month plus 2.000%), 7/20/31 144A | | | 1,425,000 | | | | 1,419 | |
Magnetite CLO, Ltd., Series 2021-29A, Class B | | | | | | | | |
6.976%, (US SOFR 3 Month plus 1.662%), 1/15/34 144A | | | 1,650,000 | | | | 1,647 | |
Palmer Square CLO, Ltd., Series 2018-1A, Class A1R2 | | | | | | | | |
6.708%, (US SOFR 3 Month plus 1.392%), 1/17/31 144A | | | 1,113,932 | | | | 1,113 | |
Shelter Growth CRE Issuer, Ltd., Series 2022- FL4, Class A | | | | | | | | |
7.622%, (US SOFR 1 Month plus 2.296%), 6/17/37 144A | | | 1,140,245 | | | | 1,139 | |
Sierra Receivables Funding Co. LLC, Series 2019-3A, Class B 2.750%, 7/15/38 144A | | | 441,959 | | | | 435 | |
Sierra Receivables Funding Co. LLC, Series 2021-A1, Class B 1.340%, 11/20/37 144A | | | 805,433 | | | | 762 | |
Wellfleet CLO, Ltd., Series 2022-1A, Class B2 4.775%, 4/15/34 144A | | | 1,250,000 | | | | 1,201 | |
| | | | | | | | |
Total | | | | | | | 17,519 | |
| | | | | | | | |
| | |
Mortgage Securities (13.8%) | | | | | | | | |
Agate Bay Mortgage Trust, Series 2015-7, Class A3 3.500%, (AFC), 10/25/45 144A | | | 387,814 | | | | 345 | |
Aligned Data Centers Issuer LLC, Series 2021-1A, Class B 2.482%, 8/15/46 144A | | | 1,100,000 | | | | 983 | |
Angel Oak Mortgage Trust, Series 2019-6, Class A3 2.927%, (AFC), 11/25/59 144A | | | 163,211 | | | | 158 | |
Arroyo Mortgage Trust, Series 2021-1R, Class A2 1.483%, (CSTR, AFC), 10/25/48 144A | | | 283,220 | | | | 247 | |
Arroyo Mortgage Trust, Series 2021-1R, Class A3 1.637%, (CSTR, AFC), 10/25/48 144A | | | 217,862 | | | | 189 | |
Bellemeade Re, Ltd., Series 2019-3A, Class M1C | | | | | | | | |
7.394%, (US SOFR 1 Month plus 2.065%), 7/25/29 144A | | | 640,668 | | | | 641 | |
Connecticut Avenue Securities Trust, Series 2022-R03, Class 1M1 | | | | | | | | |
7.420%, (US 30 Day Average SOFR plus 2.100%), 3/25/42 144A | | | 495,362 | | | | 503 | |
2
Inflation Protection Portfolio
| | | | | | | | |
Structured Products (18.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Credit Suisse Mortgage Trust, Series 2015- WIN1, Class A10 3.500%, (AFC), 12/25/44 144A | | | 44,210 | | | | 40 | |
Credit Suisse Mortgage Trust, Series 2019- ICE4, Class B | | | | | | | | |
6.603%, (US SOFR 1 Month plus 1.277%), 5/15/36 144A | | | 872,829 | | | | 872 | |
Credit Suisse Mortgage Trust, Series 2019- ICE4, Class D | | | | | | | | |
6.973%, (US SOFR 1 Month plus 1.647%), 5/15/36 144A | | | 2,149,652 | | | | 2,149 | |
Credit Suisse Mortgage Trust, Series 2021- NQM2, Class A3 1.538%, (AFC), 2/25/66 144A | | | 260,627 | | | | 225 | |
Deephaven Residential Mortgage Trust, Series 2020-2, Class A3 2.856%, 5/25/65 144A | | | 1,217,749 | | | | 1,194 | |
Federal Home Loan Mortgage Corp. | | | | | | | | |
2.500%, 10/1/51 | | | 1,939,900 | | | | 1,620 | |
3.500%, 8/1/52 | | | 1,988,517 | | | | 1,780 | |
4.500%, 10/1/52 | | | 1,838,110 | | | | 1,750 | |
6.000%, 1/1/53 | | | 2,004,939 | | | | 2,029 | |
Federal National Mortgage Association | | | | | | | | |
2.500%, 1/1/52 | | | 7,838,749 | | | | 6,533 | |
4.000%, 9/1/52 | | | 9,721,792 | | | | 9,017 | |
5.500%, 1/1/53 | | | 3,898,363 | | | | 3,881 | |
Federal National Mortgage Association, Series 2018-C03, Class 1EB2 | | | | | | | | |
8.035%, (US 30 Day Average SOFR plus 2.715%), 5/25/24 | | | 179,051 | | | | 179 | |
Government National Mortgage Association | | | | | | | | |
3.000%, 9/20/51 | | | 3,657,721 | | | | 3,229 | |
3.000%, 11/20/51 | | | 3,655,908 | | | | 3,224 | |
5.000%, 8/20/53 | | | 6,347,243 | | | | 6,237 | |
5.500%, 12/20/52 | | | 1,727,997 | | | | 1,728 | |
JP Morgan Chase Commercial Mortgage Securities Trust, Series 2018-AON, Class A 4.128%, 7/5/31 144A | | | 2,020,000 | | | | 1,869 | |
JP Morgan Mortgage Trust, Series 2014-5, Class A1 2.739%, (AFC), 10/25/29 144A | | | 221,583 | | | | 211 | |
JP Morgan Mortgage Trust, Series 2016-1, Class A7 3.500%, 5/25/46 144A | | | 552,821 | | | | 489 | |
Sequoia Mortgage Trust, Series 2017-7, Class A7 3.500%, (AFC), 10/25/47 144A | | | 987,330 | | | | 872 | |
| | | | | | | | |
Structured Products (18.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Starwood Mortgage Residential Trust, Series 2020-2, Class B1E 3.000%, (AFC), 4/25/60 144A | | | 2,503,000 | | | | 2,292 | |
Starwood Mortgage Residential Trust, Series 2021-1, Class A1 1.219%, (AFC), 5/25/65 144A | | | 690,481 | | | | 602 | |
Verus Securitization Trust, Series 2021-1, Class A3 1.155%, (AFC), 1/25/66 144A | | | 592,977 | | | | 519 | |
Verus Securitization Trust, Series 2021-5, Class A3 1.373%, (AFC), 9/25/66 144A | | | 970,352 | | | | 804 | |
Vista Point Securitization Trust, Series 2020-2, Class A3 2.496%, (AFC), 4/25/65 144A | | | 263,460 | | | | 243 | |
| | | | | | | | |
Total | | | | | | | 56,654 | |
| | | | | | | | |
| |
Total Structured Products (Cost: $77,424) | | | | 74,173 | |
| | | | | | | | |
| | |
Short-Term Investments (5.3%) | | | | | | |
Commercial Paper (5.3%) | | | | | | | | |
Apple, Inc. 0.000%, 4/2/24 | | | 3,000,000 | | | | 2,998 | |
Barton Capital Corp. 0.000%, 4/1/24 | | | 10,000,000 | | | | 9,994 | |
Chariot Funding LLC 0.000%, 4/9/24 | | | 4,000,000 | | | | 3,993 | |
LMA SA / LMA Americas LLC 0.000%, 4/4/24 | | | 5,000,000 | | | | 4,995 | |
| | | | | | | | |
Total | | | | | | | 21,980 | |
| | | | | | | | |
| |
Total Short-Term Investments (Cost: $21,993) | | | | 21,980 | |
| | | | | | | | |
| |
Total Investments (99.5%) (Cost: $452,212)@ | | | | 409,593 | |
| | | | | | | | |
| | |
Other Assets, Less Liabilities (0.5%) | | | | | | | 1,860 | |
| | | | | | | | |
| | |
Net Assets (100.0%) | | | | | | | 411,453 | |
| | | | | | | | |
Exchange Traded or Centrally Cleared Derivatives Futures
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuer | | Long/ Short | | | Currency | | | Notional Par (000’s) | | | Number of Contracts | | | Expiration Date | | | Notional Value (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Variation Margin (000’s) | |
Ten-Year US Treasury Note Future | | | Long | | | | USD | | | | 6,500 | | | | 65 | | | | 6/24 | | | $ | 7,202 | | | $ | 41 | | | $ | (5) | |
Two-Year US Treasury Note Future | | | Long | | | | USD | | | | 2,400 | | | | 12 | | | | 6/24 | | | | 2,454 | | | | (5 | ) | | | (3) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | $ | 36 | | | $ | (8) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3
Inflation Protection Portfolio
Total Return Swaps - Receive Floating Rate
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Floating Rate Index | | Fixed Rate | | | Expiration Date | | | Notional Amount (000’s) | | | Currency | | | Upfront Premium Paid/ (Received) (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Market Value (000’s) | | | Variation Margin(000’s) | |
CPURNSA | | | 1.777 | % | | | 6/24 | | | | 11,000 | | | | USD | | | $ | – | | | $ | 1,463 | | | $ | 1,463 | | | $ | 2 | |
CPURNSA | | | 1.715 | % | | | 6/24 | | | | 7,400 | | | | USD | | | | – | | | | 998 | | | | 998 | | | | (1 | ) |
CPURNSA | | | 1.858 | % | | | 8/24 | | | | 12,700 | | | | USD | | | | – | | | | 1,605 | | | | 1,605 | | | | (5 | ) |
CPURNSA | | | 2.073 | % | | | 8/27 | | | | 3,500 | | | | USD | | | | – | | | | 449 | | | | 449 | | | | 1 | |
CPURNSA | | | 2.145 | % | | | 11/27 | | | | 5,000 | | | | USD | | | | (1 | ) | | | 591 | | | | 590 | | | | 1 | |
CPURNSA | | | 1.800 | % | | | 10/29 | | | | 3,700 | | | | USD | | | | – | | | | 565 | | | | 565 | | | | 1 | |
CPURNSA | | | 1.884 | % | | | 11/29 | | | | 2,000 | | | | USD | | | | – | | | | 291 | | | | 291 | | | | – | π |
CPURNSA | | | 2.243 | % | | | 1/26 | | | | 6,000 | | | | USD | | | | – | | | | 667 | | | | 667 | | | | (2 | ) |
CPURNSA | | | 1.078 | % | | | 6/25 | | | | 3,000 | | | | USD | | | | – | | | | 511 | | | | 511 | | | | – | π |
CPURNSA | | | 2.503 | % | | | 8/26 | | | | 7,000 | | | | USD | | | | – | | | | 10 | | | | 10 | | | | 3 | |
CPURNSA | | | 2.415 | % | | | 2/28 | | | | 2,500 | | | | USD | | | | – | | | | 21 | | | | 21 | | | | – | π |
CPURNSA | | | 2.565 | % | | | 4/28 | | | | 1,500 | | | | USD | | | | – | | | | 1 | | | | 1 | | | | 1 | |
CPURNSA | | | 2.370 | % | | | 2/29 | | | | 13,400 | | | | USD | | | | 1 | | | | 69 | | | | 70 | | | | 5 | |
CPURNSA | | | 2.438 | % | | | 2/30 | | | | 9,500 | | | | USD | | | | 1 | | | | 91 | | | | 92 | | | | 3 | |
CPURNSA | | | 1.291 | % | | | 5/30 | | | | 2,000 | | | | USD | | | | – | | | | 405 | | | | 405 | | | | 1 | |
CPURNSA | | | 1.629 | % | | | 6/30 | | | | 2,000 | | | | USD | | | | – | | | | 366 | | | | 366 | | | | – | π |
CPURNSA | | | 2.663 | % | | | 8/30 | | | | 1,200 | | | | USD | | | | – | | | | (9 | ) | | | (9 | ) | | | 1 | |
CPURNSA | | | 2.498 | % | | | 9/31 | | | | 7,000 | | | | USD | | | | – | | | | 486 | | | | 486 | | | | 4 | |
CPURNSA | | | 2.619 | % | | | 3/33 | | | | 5,500 | | | | USD | | | | 1 | | | | 1 | | | | 2 | | | | (1 | ) |
CPURNSA | | | 2.495 | % | | | 5/33 | | | | 3,500 | | | | USD | | | | 1 | | | | 23 | | | | 24 | | | | 4 | |
CPURNSA | | | 2.650 | % | | | 8/33 | | | | 8,500 | | | | USD | | | | 1 | | | | (60 | ) | | | (59 | ) | | | 8 | |
CPURNSA | | | 2.485 | % | | | 2/34 | | | | 3,400 | | | | USD | | | | 1 | | | | 16 | | | | 17 | | | | 2 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | $ | 5 | | | $ | 8,560 | | | $ | 8,565 | | | $ | 28 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets | | | Financial Derivative Liabilities | |
| | | | | | | | | | | | | | Market Value | |
| | Variation Margin (000’s) | | | Variation Margin (000’s) | | | (000’s) | |
| | Swaps | | | Futures | | | Total | | | Swaps | | | Futures | | | Total | | | Options | |
Total Exchange-Traded or Centrally Cleared Derivatives | | $ | 37 | | | $ | – | | | $ | 37 | | | $ | (9 | ) | | $ | (8 | ) | | $ | (17 | ) | | $ | – | |
Over the Counter Derivatives
Forward Foreign Currency Contracts
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Type | | Counterparty | | Currency | | | Foreign Principal Amount Covered by Contract (000s) | | | USD Principal Amount Covered by Contract (000’s) | | | Settlement Date | | | Unrealized Appreciation (000’s) | | | Unrealized (Depreciation) (000’s) | | | Net Unrealized Appreciation/ (Depreciation) (000’s) | |
Sell | | Goldman Sachs International | | | CAD | | | | 28,254 | | | | 20,883 | | | | 6/20/24 | | | $ | 111 | | | $ | — | | | $ | 111 | |
| | | | | | | | | | | | $ | 111 | | | $ | — | | | $ | 111 | |
4
Inflation Protection Portfolio
Total Return Swaps
| | | | | | | | | | | | | | | | | | | | | | |
Reference Entity | | Counterparty | | Payment made by the Fund | | | Expiration Date | | | Notional Amount (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Market Value (000’s) | |
CPURNSA | | Bank of America NA | | | 2.528% | | | | 8/24 | | | | 2,750 | | | $ | 98 | | | $ | 98 | |
CPURNSA | | Bank of America NA | | | 2.140% | | | | 7/25 | | | | 2,900 | | | | 314 | | | | 314 | |
CPURNSA | | Bank of America NA | | | 1.790% | | | | 8/25 | | | | 1,500 | | | | 213 | | | | 213 | |
CPURNSA | | Bank of America NA | | | 2.240% | | | | 4/27 | | | | 3,500 | | | | 361 | | | | 361 | |
CPURNSA | | Bank of America NA | | | 2.218% | | | | 4/27 | | | | 2,000 | | | | 211 | | | | 211 | |
CPURNSA | | Bank of America NA | | | 2.235% | | | | 4/27 | | | | 2,000 | | | | 208 | | | | 208 | |
CPURNSA | | Bank of America NA | | | 2.235% | | | | 5/27 | | | | 5,000 | | | | 523 | | | | 523 | |
CPURNSA | | Barclays Bank PLC | | | 2.589% | | | | 7/24 | | | | 1,400 | | | | 38 | | | | 38 | |
CPURNSA | | Barclays Bank PLC | | | 2.895% | | | | 12/27 | | | | 1,700 | | | | (217 | ) | | | (217 | ) |
CPURNSA | | Barclays Bank PLC | | | 2.784% | | | | 7/44 | | | | 1,400 | | | | (79 | ) | | | (79 | ) |
CPURNSA | | Goldman Sachs International | | | 1.870% | | | | 5/26 | | | | 8,500 | | | | 1,290 | | | | 1,290 | |
CPURNSA | | Goldman Sachs International | | | 1.920% | | | | 5/26 | | | | 7,000 | | | | 1,018 | | | | 1,018 | |
CPURNSA | | Goldman Sachs International | | | 1.770% | | | | 6/26 | | | | 6,000 | | | | 964 | | | | 964 | |
CPURNSA | | Goldman Sachs International | | | 2.245% | | | | 11/26 | | | | 3,000 | | | | 321 | | | | 321 | |
CPURNSA | | Goldman Sachs International | | | 2.280% | | | | 11/26 | | | | 3,000 | | | | 309 | | | | 309 | |
CPURNSA | | Goldman Sachs International | | | 2.280% | | | | 11/26 | | | | 4,000 | | | | 412 | | | | 412 | |
| | | | | | | | | | | | | | | | $ | 5,984 | | | $ | 5,984 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets (000’s) | | | Financial Derivative Liabilities (000’s) | |
| | Forward Foreign Currency Contracts | | | Swaps | | | Total | | | Forward Foreign Currency Contracts | | | Options | | | Swaps | | | Total | |
Total Over the Counter Derivatives | | $ | 111 | | | $ | 6,280 | | | $ | 6,391 | | | | — | | | | — | | | $ | (296) | | | $ | (296) | |
+ | All par is stated in U.S. Dollar unless otherwise noted. |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At March 31, 2024 the value of these securities (in thousands) was $34,847 representing 8.5% of the net assets. |
α | Rate shown is the rate as of the period end. The rate may be based on a fixed rate, a capped rate or a floor rate and may convert to a variable or floating rate in the future. |
∞ | Foreign Bond — par value is foreign denominated. |
b | Part or all of the security has been pledged as collateral. |
@ | At March 31, 2024, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $452,217 and the net unrealized depreciation of investments based on that cost was $27,928 which is comprised of $15,280 aggregate gross unrealized appreciation and $43,208 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
π | Amount is less than one thousand. |
5
Inflation Protection Portfolio
The Fair Value Measurements and Disclosures Topic of the FASB Accounting Standards Codification defines fair value as the price that a Fund would receive to sell an asset or pay to transfer a liability in an orderly transaction between market participants at the measurement date. It establishes and requires disclosure of a fair value hierarchy, separately for each major category of asset and liability, which segregates fair value measurements into levels. A summary of the fair value hierarchy is described below:
Level 1 - fair value is determined by unadjusted quoted prices in active markets for identical securities or derivatives
Level 2 - fair value is determined by other significant observable inputs
Level 3 - fair value is determined by significant unobservable inputs
The categorization of a value determined for a financial instrument within the hierarchy is based upon the pricing transparency of the instrument and does not necessarily correspond to the Portfolio’s perceived risk of that instrument.
The following is a summary of the inputs used in valuing the Portfolio’s Investments at March 31, 2024.
| | | | | | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | | | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | | | | (Amounts in thousands) | | | | |
Assets: | | | | | | | | | | | | | | | | |
Municipal Bonds | | | | | | $ | — | | | $ | 1,624 | | | $ | — | |
Corporate Bonds | | | | | | | — | | | | 26,450 | | | | — | |
Governments | | | | | | | — | | | | 285,366 | | | | — | |
Structured Products | | | | | | | — | | | | 74,173 | | | | — | |
Short-Term Investments | | | | | | | — | | | | 21,980 | | | | — | |
Other Financial Instruments^ | | | | | | | | | | | | | | | | |
Futures | | | | | | | 41 | | | | — | | | | — | |
Forward Foreign Currency Contracts | | | | | | | — | | | | 111 | | | | — | |
Total Return Swaps | | | | | | | — | | | | 14,913 | | | | — | |
Total Assets: | | | | | | $ | 41 | | | $ | 424,617 | | | $ | — | |
Liabilities: | | | | | | | | | | | | | | | | |
Other Financial Instruments^ | | | | | | | | | | | | | | | | |
Futures | | | | | | | (5 | ) | | | — | | | | — | |
Total Return Swaps | | | | | | | — | | | | (364 | ) | | | — | |
Total Liabilities: | | | | | | $ | (5 | ) | | $ | (364 | ) | | $ | — | |
^ Other financial instruments are derivative instruments such as futures and forward foreign currency contracts, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
6
Abbreviations (unaudited)
Abbreviations that may be used in the preceding statements
| | |
ADR | | American Depositary Receipt |
AFC | | Available Funds Cap security - Security accrues interest at an assumed or uncapped rate. If the interest rate on the |
| | underlying loans is lower than the uncapped rate, then the security will pay at the lower rate. |
CSTR | | Collateral Strip Rate security - interest is based on the weighted net interest rate of the collateral. |
IO | | Interest Only Security |
PO | | Principal Only Security |
GDR | | Global Depositary Receipt |
GO | | General Obligation |
RB | | Revenue Bond |
CPURNSA | | U.S. Consumer Price Index - All Urban Consumers - Not Seasonally Adjusted |
IBOR | | Interbank Offered Rate |
LIBOR | | London Interbank Offered Rate |
SOFR | | Secured Overnight Financing Rate |
ICE | | Intercontinental Exchange |
FTSE | | Financial Times Stock Exchange |
SONIA | | Sterling Overnight Index Average Rate |
SONIO | | Sterling Overnight Interbank Average Rate |
MUTKCALM | | Bank of Japan Unsecured Overnight Call Rate |
DAC | | Designated Activity Company |
TBA | | To Be Announced |
CMT | | Constant Maturity Treasury |
OIS | | Overnight Index Swaps |
BBR | | Bank Bill Rate |
BBSW | | Bank Bill Swap Reference Rate |
BONCER | | National Treasury Bond in Pesos with Adjustment for CER |
DIFC | | Dubai International Financial Centre |
EURIBOR | | Euro Interbank Offered Rate |
SDR | | Swedish Depository Receipt |
ETF | | Exchange Traded Fund |
|
Currency Abbreviations |
ARS | | Argentine Peso |
AUD | | Australian Dollar |
BRL | | Brazilian Real |
CAD | | Canadian Dollar |
CHF | | Swiss Franc |
CNH | | Chinese Yuan Renminbi - Offshore |
CNY | | Chinese Yuan Renminbi |
DKK | | Danish Krone |
EUR | | Euro |
GBP | | British Pound |
HKD | | Hong Kong Dollar |
IDR | | Indonesian Rupiah |
INR | | Indian Rupee |
JPY | | Japanese Yen |
KRW | | South Korean Won |
MXN | | Mexican New Peso |
NOK | | Norwegian Krone |
PEN | | Peruvian Sol |
RUB | | Russian Ruble |
SAR | | Saudi Riyal |
SEK | | Swedish Krona |
SGD | | Singapore Dollar |
THB | | Thai Baht |
TRY | | Turkish Lira |
TWD | | Taiwan Dollar |
USD | | United States Dollar |
ZAR | | South African Rand |
1