Large Company Value Portfolio
SCHEDULE OF INVESTMENTS
March 31, 2024 (unaudited)
| | | | | | | | |
Common Stocks (97.6%) | | Shares/ Par + | | | Value $ (000’s) | |
Communication Services (3.3%) | | | | | |
BCE, Inc. | | | 25,703 | | | | 874 | |
Verizon Communications, Inc. | | | 58,587 | | | | 2,458 | |
The Walt Disney Co. | | | 15,572 | | | | 1,905 | |
| | | | | | | | |
Total | | | | | | | 5,237 | |
| | | | | | | | |
| |
Consumer Discretionary (1.3%) | | | | | |
Aptiv PLC * | | | 11,780 | | | | 938 | |
General Motors Co. | | | 25,710 | | | | 1,166 | |
| | | | | | | | |
Total | | | | | | | 2,104 | |
| | | | | | | | |
| |
Consumer Staples (14.6%) | | | | | |
Colgate-Palmolive Co. | | | 37,934 | | | | 3,416 | |
Conagra Brands, Inc. | | | 78,180 | | | | 2,317 | |
Dollar Tree, Inc. * | | | 15,284 | | | | 2,035 | |
General Mills, Inc. | | | 18,167 | | | | 1,271 | |
Heineken Holding NV | | | 17,213 | | | | 1,389 | |
Kenvue, Inc. | | | 124,991 | | | | 2,682 | |
Kimberly-Clark Corp. | | | 25,448 | | | | 3,292 | |
Koninklijke Ahold Delhaize NV | | | 27,594 | | | | 825 | |
Mondelez International, Inc. | | | 23,658 | | | | 1,656 | |
Pernod Ricard SA | | | 6,964 | | | | 1,126 | |
Unilever PLC, ADR | | | 49,563 | | | | 2,488 | |
Walmart, Inc. | | | 12,640 | | | | 760 | |
| | | | | | | | |
Total | | | | | | | 23,257 | |
| | | | | | | | |
| | |
Energy (7.9%) | | | | | | | | |
Baker Hughes Co. | | | 48,929 | | | | 1,639 | |
Chevron Corp. | | | 5,598 | | | | 883 | |
Coterra Energy, Inc. | | | 28,737 | | | | 801 | |
Enterprise Products Partners LP | | | 61,505 | | | | 1,795 | |
Exxon Mobil Corp. | | | 34,141 | | | | 3,969 | |
Shell PLC | | | 48,447 | | | | 1,607 | |
TotalEnergies SE, ADR | | | 28,730 | | | | 1,977 | |
| | | | | | | | |
Total | | | | | | | 12,671 | |
| | | | | | | | |
| | |
Financials (19.2%) | | | | | | | | |
The Allstate Corp. | | | 18,379 | | | | 3,180 | |
The Bank of New York Mellon Corp. | | | 61,447 | | | | 3,541 | |
Berkshire Hathaway, Inc. - Class B * | | | 8,466 | | | | 3,560 | |
BlackRock, Inc. | | | 2,928 | | | | 2,441 | |
The Charles Schwab Corp. | | | 39,240 | | | | 2,839 | |
Chubb, Ltd. | | | 5,176 | | | | 1,341 | |
JPMorgan Chase & Co. | | | 23,073 | | | | 4,621 | |
MetLife, Inc. | | | 11,870 | | | | 880 | |
Northern Trust Corp. | | | 14,345 | | | | 1,276 | |
Truist Financial Corp. | | | 73,347 | | | | 2,859 | |
U.S. Bancorp | | | 61,460 | | | | 2,747 | |
| | | | | | | | |
Common Stocks (97.6%) | | Shares/ Par + | | | Value $ (000’s) | |
Financials continued | | | | | | | | |
Willis Towers Watson PLC | | | 5,132 | | | | 1,411 | |
| | | | | | | | |
Total | | | | | | | 30,696 | |
| | | | | | | | |
| | |
Health Care (23.2%) | | | | | | | | |
Becton Dickinson and Co. | | | 8,060 | | | | 1,995 | |
CVS Health Corp. | | | 21,632 | | | | 1,725 | |
Henry Schein, Inc. * | | | 34,125 | | | | 2,577 | |
Johnson & Johnson | | | 47,772 | | | | 7,557 | |
Medtronic PLC | | | 81,772 | | | | 7,127 | |
Merck & Co., Inc. | | | 12,020 | | | | 1,586 | |
Pfizer, Inc. | | | 38,986 | | | | 1,082 | |
Quest Diagnostics, Inc. | | | 23,723 | | | | 3,158 | |
Roche Holding AG | | | 7,317 | | | | 1,868 | |
Universal Health Services, Inc. - Class B | | | 10,897 | | | | 1,988 | |
Zimmer Biomet Holdings, Inc. | | | 47,995 | | | | 6,334 | |
| | | | | | | | |
Total | | | | | | | 36,997 | |
| | | | | | | | |
| | |
Industrials (10.0%) | | | | | | | | |
Emerson Electric Co. | | | 15,534 | | | | 1,762 | |
Johnson Controls International PLC | | | 21,312 | | | | 1,392 | |
Norfolk Southern Corp. | | | 13,252 | | | | 3,378 | |
Oshkosh Corp. | | | 8,979 | | | | 1,120 | |
RTX Corp. | | | 33,966 | | | | 3,313 | |
Siemens AG | | | 4,208 | | | | 803 | |
Southwest Airlines Co. | | | 35,738 | | | | 1,043 | |
United Parcel Service, Inc. - Class B | | | 21,331 | | | | 3,170 | |
| | | | | | | | |
Total | | | | | | | 15,981 | |
| | | | | | | | |
| |
Information Technology (7.1%) | | | | | |
Amdocs, Ltd. | | | 13,327 | | | | 1,204 | |
Analog Devices, Inc. | | | 10,159 | | | | 2,009 | |
Automatic Data Processing, Inc. | | | 5,004 | | | | 1,250 | |
Cisco Systems, Inc. | | | 47,032 | | | | 2,348 | |
F5, Inc. * | | | 15,121 | | | | 2,867 | |
TE Connectivity, Ltd. | | | 10,791 | | | | 1,567 | |
| | | | | | | | |
Total | | | | | | | 11,245 | |
| | | | | | | | |
| | |
Materials (3.2%) | | | | | | | | |
Akzo Nobel NV | | | 11,352 | | | | 847 | |
Packaging Corp. of America | | | 10,877 | | | | 2,064 | |
Sonoco Products Co. | | | 37,813 | | | | 2,187 | |
| | | | | | | | |
Total | | | | | | | 5,098 | |
| | | | | | | | |
| | | | | | | | |
Common Stocks (97.6%) | | Shares/ Par + | | | Value $ (000’s) | |
Real Estate (1.3%) | | | | | | | | |
American Tower Corp. | | | 5,934 | | | | 1,173 | |
Realty Income Corp. | | | 17,597 | | | | 952 | |
| | | | | | | | |
Total | | | | | | | 2,125 | |
| | | | | | | | |
| | |
Utilities (6.5%) | | | | | | | | |
Duke Energy Corp. | | | 39,831 | | | | 3,852 | |
Edison International | | | 23,673 | | | | 1,674 | |
Eversource Energy | | | 30,069 | | | | 1,797 | |
Pinnacle West Capital Corp. | | | 12,508 | | | | 935 | |
Xcel Energy, Inc. | | | 39,269 | | | | 2,111 | |
| | | | | | | | |
Total | | | | | | | 10,369 | |
| | | | | | | | |
| |
Total Common Stocks (Cost: $145,096) | | | | 155,780 | |
| | | | | | | | |
| |
Total Investments (97.6%) (Cost: $145,096)@ | | | | 155,780 | |
| | | | | | | | |
| |
Other Assets, Less Liabilities (2.4%) | | | | 3,784 | |
| | | | | | | | |
| | |
Net Assets (100.0%) | | | | | | | 159,564 | |
| | | | | | | | |
1
Large Company Value Portfolio
Over the Counter Derivatives
Forward Foreign Currency Contracts
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Type | | Counterparty | | Currency | | Foreign Principal Amount Covered by Contract (000s) | | USD Principal Amount Covered by Contract (000’s) | | Settlement Date | | | Unrealized Appreciation (000’s) | | | Unrealized (Depreciation) (000’s) | | | Net Unrealized Appreciation/ (Depreciation) (000’s) | |
Sell | | Goldman Sachs International | | CAD | | | 1,010 | | | | 747 | | | | 6/28/24 | | | $ | — | | | | $ (2) | | | | $ (2) | |
Sell | | Morgan Stanley Capital Services LLC | | CHF | | | 1,400 | | | | 1,567 | | | | 6/28/24 | | | | 9 | | | | — | | | | 9 | |
Sell | | Bank of America NA | | EUR | | | 5,426 | | | | 5,875 | | | | 6/28/24 | | | | 17 | | | | — | | | | 17 | |
Sell | | Morgan Stanley Capital Services LLC | | GBP | | | 2,727 | | | | 3,443 | | | | 6/28/24 | | | | 7 | | | | — | | | | 7 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | $ | 33 | | | | $ (2) | | | | $ 31 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets (000’s) | | | Financial Derivative Liabilities (000’s) | |
| | Forward Foreign Currency Contracts | | | Swaps | | Total | | | Forward Foreign Currency Contracts | | | Options | | | Swaps | | | Total | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Over the Counter Derivatives | | $ | 33 | | | | — | | | $ | 33 | | | $ | (2) | | | | — | | | | — | | | $ | (2) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
+ | All par is stated in U.S. Dollar unless otherwise noted. |
@ | At March 31, 2024, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $145,096 and the net unrealized appreciation of investments based on that cost was $10,715 which is comprised of $16,022 aggregate gross unrealized appreciation and $5,307 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
2
Large Company Value Portfolio
The Fair Value Measurements and Disclosures Topic of the FASB Accounting Standards Codification defines fair value as the price that a Fund would receive to sell an asset or pay to transfer a liability in an orderly transaction between market participants at the measurement date. It establishes and requires disclosure of a fair value hierarchy, separately for each major category of asset and liability, which segregates fair value measurements into levels. A summary of the fair value hierarchy is described below:
Level 1 - fair value is determined by unadjusted quoted prices in active markets for identical securities or derivatives
Level 2 - fair value is determined by other significant observable inputs
Level 3 - fair value is determined by significant unobservable inputs
The categorization of a value determined for a financial instrument within the hierarchy is based upon the pricing transparency of the instrument and does not necessarily correspond to the Portfolio’s perceived risk of that instrument.
The following is a summary of the inputs used in valuing the Portfolio’s Investments at March 31, 2024.
| | | | | | | | | | | | | | |
| | | | Valuation Inputs | | | | |
| | | |
Description | | | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | | | (Amounts in thousands) | |
| | | | |
Assets: | | | | | | | | | | | | | | |
Common Stocks | | | | | | | | | | | | | | |
Consumer Staples | | | | $ | 19,917 | | | $ | 3,340 | | | $ | — | |
Energy | | | | | 11,064 | | | | 1,607 | | | | — | |
Health Care | | | | | 35,129 | | | | 1,868 | | | | — | |
Industrials | | | | | 15,178 | | | | 803 | | | | — | |
Materials | | | | | 4,251 | | | | 847 | | | | — | |
All Others | | | | | 61,776 | | | | — | | | | — | |
Other Financial Instruments^ | | | | | | | | | | | | | | |
Forward Foreign Currency Contracts | | | | | — | | | | 33 | | | | — | |
| | | | | | |
Total Assets: | | | | $ | 147,315 | | | $ | 8,498 | | | $ | — | |
| | | | | | |
Liabilities: | | | | | | | | | | | | | | |
Other Financial Instruments^ | | | | | | | | | | | | | | |
Forward Foreign Currency Contracts | | | | | — | | | | (2 | ) | | | — | |
| | | | | | |
Total Liabilities: | | | | $ | — | | | $ | (2 | ) | | $ | — | |
| | | | | | |
^ Other financial instruments are derivative instruments such as futures and forward foreign currency contracts, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
3
Abbreviations (unaudited)
Abbreviations that may be used in the preceding statements
| | |
ADR | | American Depositary Receipt |
AFC | | Available Funds Cap security - Security accrues interest at an assumed or uncapped rate. If the interest rate on the |
| | underlying loans is lower than the uncapped rate, then the security will pay at the lower rate. |
CSTR | | Collateral Strip Rate security - interest is based on the weighted net interest rate of the collateral. |
IO | | Interest Only Security |
PO | | Principal Only Security |
GDR | | Global Depositary Receipt |
GO | | General Obligation |
RB | | Revenue Bond |
CPURNSA | | U.S. Consumer Price Index - All Urban Consumers - Not Seasonally Adjusted |
IBOR | | Interbank Offered Rate |
LIBOR | | London Interbank Offered Rate |
SOFR | | Secured Overnight Financing Rate |
ICE | | Intercontinental Exchange |
FTSE | | Financial Times Stock Exchange |
SONIA | | Sterling Overnight Index Average Rate |
SONIO | | Sterling Overnight Interbank Average Rate |
MUTKCALM | | Bank of Japan Unsecured Overnight Call Rate |
DAC | | Designated Activity Company |
TBA | | To Be Announced |
CMT | | Constant Maturity Treasury |
OIS | | Overnight Index Swaps |
BBR | | Bank Bill Rate |
BBSW | | Bank Bill Swap Reference Rate |
BONCER | | National Treasury Bond in Pesos with Adjustment for CER |
DIFC | | Dubai International Financial Centre |
EURIBOR | | Euro Interbank Offered Rate |
SDR | | Swedish Depository Receipt |
ETF | | Exchange Traded Fund |
|
Currency Abbreviations |
ARS | | Argentine Peso |
AUD | | Australian Dollar |
BRL | | Brazilian Real |
CAD | | Canadian Dollar |
CHF | | Swiss Franc |
CNH | | Chinese Yuan Renminbi - Offshore |
CNY | | Chinese Yuan Renminbi |
DKK | | Danish Krone |
EUR | | Euro |
GBP | | British Pound |
HKD | | Hong Kong Dollar |
IDR | | Indonesian Rupiah |
INR | | Indian Rupee |
JPY | | Japanese Yen |
KRW | | South Korean Won |
MXN | | Mexican New Peso |
NOK | | Norwegian Krone |
PEN | | Peruvian Sol |
RUB | | Russian Ruble |
SAR | | Saudi Riyal |
SEK | | Swedish Krona |
SGD | | Singapore Dollar |
THB | | Thai Baht |
TRY | | Turkish Lira |
TWD | | Taiwan Dollar |
USD | | United States Dollar |
ZAR | | South African Rand |
1