Mid Cap Value Portfolio
SCHEDULE OF INVESTMENTS
September 30, 2024 (unaudited)
| | | | | | | | |
Common Stocks (98.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Communication Services (1.3%) | |
BCE, Inc. | | | 139,361 | | | | 4,845 | |
Fox Corp. - Class B | | | 48,483 | | | | 1,881 | |
Omnicom Group, Inc. | | | 14,899 | | | | 1,541 | |
| | | | | | | | |
Total | | | | | | | 8,267 | |
| | | | | | | | |
|
Consumer Discretionary (3.4%) | |
Aptiv PLC * | | | 42,011 | | | | 3,025 | |
BorgWarner, Inc. | | | 103,947 | | | | 3,772 | |
Darden Restaurants, Inc. | | | 22,376 | | | | 3,673 | |
The Interpublic Group of Companies, Inc. | | | 269,249 | | | | 8,516 | |
Mohawk Industries, Inc. * | | | 21,860 | | | | 3,513 | |
| | | | | | | | |
Total | | | | | | | 22,499 | |
| | | | | | | | |
|
Consumer Staples (11.3%) | |
Conagra Brands, Inc. | | | 429,973 | | | | 13,983 | |
Dollar Tree, Inc. * | | | 73,102 | | | | 5,140 | |
General Mills, Inc. | | | 105,157 | | | | 7,766 | |
Heineken NV | | | 59,605 | | | | 5,285 | |
Henkel AG & Co. KGaA - Preference Shares | | | 51,756 | | | | 4,863 | |
Kenvue, Inc. | | | 311,815 | | | | 7,212 | |
Kimberly-Clark Corp. | | | 61,558 | | | | 8,758 | |
Koninklijke Ahold Delhaize NV | | | 320,929 | | | | 11,089 | |
Pernod Ricard SA | | | 44,009 | | | | 6,652 | |
Reckitt Benckiser Group PLC | | | 63,895 | | | | 3,913 | |
| | | | | | | | |
Total | | | | | | | 74,661 | |
| | | | | | | | |
|
Energy (5.6%) | |
Baker Hughes Co. | | | 216,034 | | | | 7,810 | |
Coterra Energy, Inc. | | | 190,852 | | | | 4,571 | |
Enterprise Products Partners LP | | | 439,255 | | | | 12,787 | |
EQT Corp. | | | 152,224 | | | | 5,577 | |
Occidental Petroleum Corp. | | | 116,358 | | | | 5,997 | |
| | | | | | | | |
Total | | | | | | | 36,742 | |
| | | | | | | | |
|
Financials (16.7%) | |
Aflac, Inc. | | | 18,898 | | | | 2,113 | |
AllianceBernstein Holding LP | | | 72,744 | | | | 2,538 | |
The Allstate Corp. | | | 62,509 | | | | 11,855 | |
The Bank of New York Mellon Corp. | | | 165,585 | | | | 11,899 | |
Commerce Bancshares, Inc. | | | 80,986 | | | | 4,811 | |
Equity Residential | | | 114,799 | | | | 8,548 | |
First Hawaiian, Inc. | | | 146,448 | | | | 3,390 | |
The Hanover Insurance Group, Inc. | | | 42,562 | | | | 6,304 | |
Northern Trust Corp. | | | 149,589 | | | | 13,467 | |
| | | | | | | | |
Common Stocks (98.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Financials continued | |
The PNC Financial Services Group, Inc. | | | 16,413 | | | | 3,034 | |
Reinsurance Group of America, Inc. | | | 15,097 | | | | 3,289 | |
T. Rowe Price Group, Inc. | | | 69,215 | | | | 7,540 | |
Truist Financial Corp. | | | 196,828 | | | | 8,418 | |
U.S. Bancorp | | | 195,413 | | | | 8,936 | |
Westamerica Bancorporation | | | 68,958 | | | | 3,408 | |
Willis Towers Watson PLC | | | 35,726 | | | | 10,522 | |
| | | | | | | | |
Total | | | | | | | 110,072 | |
| | | | | | | | |
|
Health Care (16.1%) | |
Becton Dickinson and Co. | | | 35,589 | | | | 8,581 | |
Cardinal Health, Inc. | | | 76,988 | | | | 8,509 | |
Cencora, Inc. | | | 7,345 | | | | 1,653 | |
Centene Corp. * | | | 77,596 | | | | 5,841 | |
DENTSPLY SIRONA, Inc. | | | 146,477 | | | | 3,964 | |
Envista Holdings Corp. * | | | 216,942 | | | | 4,287 | |
GE HealthCare Technologies, Inc. | | | 70,882 | | | | 6,652 | |
Henry Schein, Inc. * | | | 185,630 | | | | 13,532 | |
Hologic, Inc. * | | | 57,677 | | | | 4,698 | |
Labcorp Holdings, Inc. | | | 36,021 | | | | 8,050 | |
Medtronic PLC | | | 59,977 | | | | 5,400 | |
Quest Diagnostics, Inc. | | | 69,918 | | | | 10,855 | |
Universal Health Services, Inc. - Class B | | | 21,326 | | | | 4,884 | |
Zimmer Biomet Holdings, Inc. | | | 180,722 | | | | 19,509 | |
| | | | | | | | |
Total | | | | | | | 106,415 | |
| | | | | | | | |
|
Industrials (15.5%) | |
Atkore, Inc. | | | 14,164 | | | | 1,200 | |
Beacon Roofing Supply, Inc. * | | | 86,070 | | | | 7,439 | |
Bunzl PLC | | | 112,448 | | | | 5,320 | |
CSX Corp. | | | 129,404 | | | | 4,468 | |
Cummins, Inc. | | | 10,271 | | | | 3,326 | |
Dover Corp. | | | 8,703 | | | | 1,669 | |
Edenred | | | 89,792 | | | | 3,406 | |
Emerson Electric Co. | | | 108,753 | | | | 11,894 | |
Huntington Ingalls Industries, Inc. | | | 18,557 | | | | 4,906 | |
Johnson Controls International PLC | | | 41,537 | | | | 3,224 | |
L3Harris Technologies, Inc. | | | 19,486 | | | | 4,635 | |
| | | | | | | | |
Common Stocks (98.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Industrials continued | |
MSC Industrial Direct Co., Inc. | | | 100,573 | | | | 8,655 | |
Norfolk Southern Corp. | | | 37,987 | | | | 9,440 | |
Oshkosh Corp. | | | 74,580 | | | | 7,474 | |
Republic Services, Inc. | | | 12,542 | | | | 2,519 | |
Southwest Airlines Co. | | | 267,059 | | | | 7,913 | |
The Timken Co. | | | 39,296 | | | | 3,312 | |
VINCI SA | | | 67,322 | | | | 7,877 | |
Weir Group PLC | | | 122,461 | | | | 3,549 | |
| | | | | | | | |
Total | | | | | | | 102,226 | |
| | | | | | | | |
|
Information Technology (5.8%) | |
Amdocs, Ltd. | | | 96,829 | | | | 8,471 | |
Cognizant Technology Solutions Corp. | | | 52,223 | | | | 4,031 | |
F5, Inc. * | | | 31,164 | | | | 6,862 | |
HP, Inc. | | | 219,167 | | | | 7,861 | |
Juniper Networks, Inc. | | | 64,624 | | | | 2,519 | |
ON Semiconductor Corp. * | | | 41,550 | | | | 3,017 | |
TE Connectivity PLC | | | 35,655 | | | | 5,383 | |
| | | | | | | | |
Total | | | | | | | 38,144 | |
| | | | | | | | |
|
Materials (3.0%) | |
Akzo Nobel NV | | | 87,421 | | | | 6,166 | |
Graphic Packaging Holding Co. | | | 236,214 | | | | 6,990 | |
Packaging Corp. of America | | | 31,272 | | | | 6,736 | |
| | | | | | | | |
Total | | | | | | | 19,892 | |
| | | | | | | | |
|
Real Estate (7.7%) | |
Agree Realty Corp. | | | 79,886 | | | | 6,018 | |
Essex Property Trust, Inc. | | | 13,562 | | | | 4,007 | |
Healthpeak Properties, Inc. | | | 215,788 | | | | 4,935 | |
Public Storage | | | 18,985 | | | | 6,908 | |
Realty Income Corp. | | | 169,950 | | | | 10,778 | |
Regency Centers Corp. | | | 84,196 | | | | 6,081 | |
Ventas, Inc. | | | 95,764 | | | | 6,141 | |
VICI Properties, Inc. | | | 168,051 | | | | 5,598 | |
| | | | | | | | |
Total | | | | | | | 50,466 | |
| | | | | | | | |
|
Utilities (12.1%) | |
CMS Energy Corp. | | | 11,294 | | | | 798 | |
Duke Energy Corp. | | | 53,346 | | | | 6,151 | |
Edison International | | | 128,613 | | | | 11,201 | |
Evergy, Inc. | | | 140,287 | | | | 8,699 | |
Eversource Energy | | | 140,887 | | | | 9,587 | |
Northwestern Energy Group, Inc. | | | 204,042 | | | | 11,675 | |
ONE Gas, Inc. | | | 89,497 | | | | 6,660 | |
Spire, Inc. | | | 97,634 | | | | 6,570 | |
WEC Energy Group, Inc. | | | 92,824 | | | | 8,928 | |
1
Mid Cap Value Portfolio
| | | | | | | | |
Common Stocks (98.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Utilities continued | |
Xcel Energy, Inc. | | | 147,820 | | | | 9,653 | |
| | | | | | | | |
Total | | | | | | | 79,922 | |
| | | | | | | | |
| |
Total Common Stocks (Cost: $610,622) | | | | 649,306 | |
| | | | | | | | |
| |
Total Investments (98.5%) (Cost: $610,622)@ | | | | 649,306 | |
| | | | | | | | |
| |
Other Assets, Less Liabilities (1.5%) | | | | 9,863 | |
| | | | | | | | |
| |
Net Assets (100.0%) | | | | 659,169 | |
| | | | | | | | |
Over the Counter Derivatives
Forward Foreign Currency Contracts
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Type | | Counterparty | | Currency | | Foreign Principal Amount Covered by Contract (000s) | | | USD Principal Amount Covered by Contract (000’s) | | | Settlement Date | | | Unrealized Appreciation (000’s) | | Unrealized (Depreciation) (000’s) | | | Net Unrealized Appreciation/ (Depreciation) (000’s) | |
Sell | | Bank of America NA | | CAD | | | 5,869 | | | | 4,348 | | | | 12/20/24 | | | $ | 8 | | | $ | — | | | $ | 8 | |
Sell | | Bank of America NA | | EUR | | | 35,454 | | | | 39,592 | | | | 12/20/24 | | | | 1 | | | | (28) | | | | (27) | |
Buy | | Bank of America NA | | GBP | | | 209 | | | | 280 | | | | 12/20/24 | | | | — | | | | (1) | | | | (1) | |
Sell | | Bank of America NA | | GBP | | | 4,262 | | | | 5,698 | | | | 12/20/24 | | | | — | | | | (18) | | | | (18) | |
Sell | | Goldman Sachs International | | GBP | | | 4,262 | | | | 5,698 | | | | 12/20/24 | | | | — | | | | (16) | | | | (16) | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | $ | 9 | | | $ | (63) | | | $ | (54) | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets (000’s) | | | Financial Derivative Liabilities (000’s) | |
| | Forward Foreign Currency Contracts | | | Swaps | | | Total | | | Forward Foreign Currency Contracts | | | Options | | | Swaps | | | Total | |
Total Over the Counter Derivatives | | $ | 9 | | | | — | | | $ | 9 | | | $ | (63) | | | | — | | | | — | | | $ | (63) | |
+ | All par is stated in U.S. Dollar unless otherwise noted. |
@ | At September 30, 2024, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $610,622 and the net unrealized appreciation of investments based on that cost was $38,630 which is comprised of $64,296 aggregate gross unrealized appreciation and $25,666 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
2
Mid Cap Value Portfolio
The Fair Value Measurements and Disclosures Topic of the FASB Accounting Standards Codification defines fair value as the price that a Fund would receive to sell an asset or pay to transfer a liability in an orderly transaction between market participants at the measurement date. It establishes and requires disclosure of a fair value hierarchy, separately for each major category of asset and liability, which segregates fair value measurements into levels. A summary of the fair value hierarchy is described below:
Level 1 - fair value is determined by unadjusted quoted prices in active markets for identical securities or derivatives
Level 2 - fair value is determined by other significant observable inputs
Level 3 - fair value is determined by significant unobservable inputs
The categorization of a value determined for a financial instrument within the hierarchy is based upon the pricing transparency of the instrument and does not necessarily correspond to the Portfolio’s perceived risk of that instrument.
The following is a summary of the inputs used in valuing the Portfolio’s Investments at September 30, 2024.
| | | | | | | | | | | | | | | | |
| | | | | Valuation Inputs | |
| | | | |
Description | | | | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| |
| | | | | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | | | | | |
Common Stocks | | | | | | | | | | | | | | | | |
Consumer Staples | | | | | | $ | 42,859 | | | $ | 31,802 | | | $ | — | |
Industrials | | | | | | | 82,074 | | | | 20,152 | | | | — | |
Materials | | | | | | | 13,726 | | | | 6,166 | | | | — | |
All Others | | | | | | | 452,527 | | | | — | | | | — | |
Other Financial Instruments^ | | | | | | | | | | | | | | | | |
Forward Foreign Currency Contracts | | | | | | | — | | | | 9 | | | | — | |
| | | | | | | | |
Total Assets: | | | | | | $ | 591,186 | | | $ | 58,129 | | | $ | — | |
| | | | | | | | |
Liabilities: | | | | | | | | | | | | | | | | |
Other Financial Instruments^ | | | | | | | | | | | | | | | | |
Forward Foreign Currency Contracts | | | | | | | — | | | | (63 | ) | | | — | |
| | | | | | | | |
Total Liabilities: | | | | | | $ | — | | | $ | (63 | ) | | $ | — | |
| | | | | | | | |
^ Other financial instruments are derivative instruments such as futures and forward foreign currency contracts, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
3
Abbreviations (unaudited)
Abbreviations that may be used in the preceding statements
| | |
ADR | | American Depositary Receipt |
AFC | | Available Funds Cap security - Security accrues interest at an assumed or uncapped rate. If the interest rate on the underlying loans is lower than the uncapped rate, then the security will pay at the lower rate. |
CSTR | | Collateral Strip Rate security - interest is based on the weighted net interest rate of the collateral. |
IO | | Interest Only Security |
PO | | Principal Only Security |
GDR | | Global Depositary Receipt |
GO | | General Obligation |
RB | | Revenue Bond |
CPURNSA | | U.S. Consumer Price Index - All Urban Consumers - Not Seasonally Adjusted |
IBOR | | Interbank Offered Rate |
LIBOR | | London Interbank Offered Rate |
SOFR | | Secured Overnight Financing Rate |
CME | | Chicago Mercantile Exchange |
ICE | | Intercontinental Exchange |
FTSE | | Financial Times Stock Exchange |
SONIA | | Sterling Overnight Index Average Rate |
SONIO | | Sterling Overnight Interbank Average Rate |
MUTKCALM | | Bank of Japan Unsecured Overnight Call Rate |
DAC | | Designated Activity Company |
TBA | | To Be Announced |
CMT | | Constant Maturity Treasury |
OIS | | Overnight Index Swaps |
BBR | | Bank Bill Rate |
BBSW | | Bank Bill Swap Reference Rate |
DIFC | | Dubai International Financial Centre |
EURIBOR | | Euro Interbank Offered Rate |
BRL-CDI | | Brazil Interbank Deposit Rate |
SDR | | Swedish Depository Receipt |
ETF | | Exchange Traded Fund |
|
Currency Abbreviations |
AED | | United Arab Emirates Dirham |
AUD | | Australian Dollar |
BRL | | Brazilian Real |
CAD | | Canadian Dollar |
CHF | | Swiss Franc |
CNH | | Chinese Yuan Renminbi - Offshore |
CNY | | Chinese Yuan Renminbi |
DKK | | Danish Krone |
EUR | | Euro |
GBP | | British Pound |
HKD | | Hong Kong Dollar |
IDR | | Indonesian Rupiah |
ILS | | Israeli Shekel |
INR | | Indian Rupee |
JPY | | Japanese Yen |
KRW | | South Korean Won |
MXN | | Mexican New Peso |
NOK | | Norwegian Krone |
NZD | | New Zealand Dollar |
PEN | | Peruvian Sol |
PLN | | Polish Zloty |
RUB | | Russian Ruble |
SAR | | Saudi Riyal |
SEK | | Swedish Krona |
SGD | | Singapore Dollar |
THB | | Thai Baht |
TRY | | Turkish Lira |
TWD | | Taiwan Dollar |
USD | | United States Dollar |
ZAR | | South African Rand |
1